REPTRON ELECTRONICS INC
10-K, 1998-03-30
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: SOUTH ASIA PORTFOLIO, N-30D, 1998-03-30
Next: MISSISSIPPI I GAMING L P, 10-K405, 1998-03-30



                                UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION

                            Washington D.C. 20549

                                  FORM 10-K

      (Mark One)

(X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

                 For the fiscal year ended December 31, 1997

                                     or

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

      For the transition period from                  to                   
                                     -----------------   ------------------

Commission File Number 0-23426
                       -------

                          REPTRON ELECTRONICS, INC.                 
             ---------------------------------------------------
           (Exact name of registrant as specified in its charter)

                Florida                             38-2081116             
- ------------------------------------------    -----------------------------
   (State or other jurisdiction              (I.R.S. Employer Identification
    of incorporation or organization)         Number)

                 14401 McCormick Drive, Tampa, Florida               33626
                 -------------------------------------             -------
               (Address of principal executive offices)          (Zip Code)



Registrant's telephone number, including area code: (813) 854-2351
                                                    --------------
Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  

   Title of Each Class             Name of Each Exchange on Which 
Registered
   -------------------             ----------------------------------------
- -
   Common Stock, $.01 par value    None

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

             Yes    X              No        
                 -------              -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.   (X)

The aggregate market value of shares of the registrant's common stock held 
by non-affiliates of the registrant as of March 6 1998, was 
                                              -------------
approximately $50,470,000.
               ----------

The number of shares of the registrant's common stock issued and 
outstanding as of March 6, 1998 was 6,088,369.
                  -------------     ---------
Documents Incorporated by Reference:

Parts of the Company's definitive proxy statement for the Annual Meeting of 
the Company's Shareholders to be held on May 15, 1998 are incorporated by 
reference into Part III of this Form.

                           REPTRON ELECTRONICS, INC.
                                   FORM 10-K
                      Fiscal Year ended December 31, 1997


  Item 
Number in
Form 10-K                     PART I                           Page
- ---------                                                      ----
    1.    Business.............................................  1
    2.    Properties........................................... 12
    3.    Legal Proceedings.................................... 12
    4.    Submission of Matters to a Vote of Security Holders.  12
                                    PART II
    5.    Market for the Registrant's Common Stock and
          Related Stockholder Matters.........................  13
    6.    Selected Financial Data.............................  14
    7.    Management's Discussion and Analysis of Financial
          Condition and Results of Operations.................  15
    8.    Financial Statements and Supplementary Data.........  21
    9.    Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure..............  21
                                   PART III
   10.    Directors and Executive Officers of the Registrant..  21
   11.    Executive Compensation..............................  21
   12.    Security Ownership of Certain Beneficial Owners
          and Management......................................  21
   13.    Certain Relationships and Related Transactions......  21
                                    PART IV
   14.    Exhibits, Financial Statements, Schedule,
          and Reports on Form 8-K.............................  22


                                     PART 1

     This document contains certain forward-looking statements that 
involve a number of risks and uncertainties.  Such forward-looking 
statements are within the meaning of that term in Section 27A of the 
Securities Act of 1933, as amended and Section 21E of the Securities 
Exchange Act of 1934, as amended.  Factors that could cause actual results 
to differ materially include the following: business conditions and growth 
in the Company's industry and in the general economy; competitive factors; 
risks due to shifts in market demand; the ability of the Company to 
complete acquisitions; and the risk factors listed from time to time in 
the Company's reports filed with the Securities and Exchange Commission as 
well as assumptions regarding the foregoing.  The words "believe", 
"estimate", "expect", "intend", "anticipate", and similar expressions and 
variations thereof identify certain of such forward-looking statements, 
which speak only as of the dates on which they were made.  The Company 
undertakes no obligation to publicly update or revise any forward-looking 
statements, whether as a result of new information, future events, or 
otherwise.  Readers are cautioned that any such forward-looking statements 
are not guarantees of future performance and involve risks and 
uncertainties, and that actual results may differ materially from those 
indicated in the forward-looking statements as a result of various 
factors.  Readers are cautioned not to place undue reliance on these 
forward-looking statements.


Item 1.     Business

General

   Reptron Electronics, Inc. (the "Company") is a leading integrated 
electronics company providing both value-added distribution of electronic 
components and targeted contract manufacturing services through its two 
divisions, Reptron Distribution and K-Byte Manufacturing.  The two 
divisions are complementary, enabling the Company to provide customers 
with a wide range of products and value-added services, as well as a 
single source for their product, material, assembly and test requirements. 
 Approximately 47% of the Company's 1997 net sales were generated by 
customers utilizing the services of both divisions. The Company believes 
that its integrated approach to manufacturing and distribution 
distinguishes it in the electronics industry, provides a high level of 
value to its customer base and enables it to obtain sole source 
relationships with an increasing number of its customers.  As a result of 
the successful implementation of the Company's business strategy, it has 
increased net sales from approximately $127.0 million in 1993 to $303.9 
million in 1997 and net earnings from $3.6 million in 1993 to $6.1 million 
in 1997.

Industry Overview

   Distribution.  Most manufacturers of electronics components rely on 
independent distributors, such as the Company, to extend their marketing 
operations.  As a stocking, marketing and financial intermediary, a 
distributor relieves the manufacturer of part of the costs associated with 
the stocking and selling of their products, including otherwise 
potentially sizeable investments in inventories, accounts receivable and 
personnel.  At the same time, the distributor offers to a broad range of 
customers the convenience of diverse inventory, flexible deliveries and a 
wide range of value-added services to help manage material requirements.  
The growth of the electronics component distribution industry has been 
fueled by the growing number of electronic component manufacturers that 
view their distributors as essential extensions of their marketing 
organizations and by customers who recognize the value that distributors 
add to the total material procurement process.

   Two important trends have developed recently in the U.S. electronic 
components distribution industry.  First, manufacturers of electronic 
components are reducing the number of distributors who are authorized to 
sell their products.  This trend is the result of the need for electronic 
component manufacturers to reduce their operating costs.  Engaging a 
smaller number of distributors allows the manufacturer to reduce support 
staff.  Accordingly, the reduced number of authorized distributors must be 
able to service the majority of the total available U.S. market in order 
to allow the manufacturer to reduce its distributor base without losing 
significant market share.


                                    1

   A second trend in the industry is for an increasing percentage of 
distribution sales being associated with value-added services.  This trend 
is the result of the need for OEMs to reduce their operating costs.  By 
interacting with distributors through the use of in-plant stores, 
automated inventory replenishment systems utilizing EDI and outsourcing of 
product assembly, among other actions, OEMs may reduce their total 
materials acquisition cost.  The distributor assumes a larger role in the 
management of the supply chain in these types of engagements.

   Contract Manufacturing.  The basis for the development of the contract 
manufacturing industry in recent years has been the increasing reliance of 
OEMs on contract manufacturing specialists such as the Company for the 
manufacture of printed circuit board assemblies.  As a result of 
outsourcing manufacturing services, the contract manufacturing industry in 
the U.S. grew from $6.3 billion in 1992 to $18.0 billion in 1997, a 
compound annual rate of 23%.  Some of the advantages OEMs receive as a 
result of outsourcing are:

   Reduced Time to Market.  Because of the intense competitive pressures 
   and rapidly progressing technology in the electronics industry, OEMs 
   are faced with increasingly short product life-cycles and therefore 
   have a growing need to reduce the time required to bring a product to 
   market.  OEMs can reduce their time to market by using a contract 
   manufacturer's established manufacturing expertise and infrastructure.

   Minimized Capital Investment.  As electronic products have become more 
   technologically advanced, the manufacturing process has become 
   increasingly automated and highly intricate, and manufacturers have had 
   to invest in new capital equipment at an accelerated rate.  Contract 
   manufacturing specialists enable OEMs to gain access to advanced 
   manufacturing facilities and equipment, thereby reducing their overall 
   capital equipment requirements.

   Focused Resources.  Because the electronics industry is experiencing 
   greater levels of competition and more rapid technological change, many 
   OEMs increasingly seek to focus their resources on activities and 
   technologies that add greater value.  By offering turnkey manufacturing 
   services and comprehensive electronic assembly, contract manufacturing 
   specialists permit OEMs to focus on their core business activities, 
   such as product development, marketing and distribution.

   Access to Leading Edge Manufacturing Technology.  Electronic products 
   and electronics manufacturing technology have become increasingly 
   sophisticated and complex.  OEMs desire to work with contract 
   manufacturing specialists in order to gain access to their 
   technological expertise in process development and control.

   Improved Inventory Management and Purchasing Power.  Electronics 
   industry OEMs are faced with increasing difficulties in planning, 
   procuring and managing their inventories efficiently due to frequent 
   design changes, short product life-cycles, large investments in 
   electronic components, component price fluctuations and the need to 
   achieve economies of scale in materials procurement.  OEMs can reduce 
   production costs by using a contract manufacturing specialist's volume 
   procurement capabilities and expertise in inventory management.  By 
   utilizing a contract manufacturing specialist, OEMs frequently can 
   better manage inventory costs and increase their return on assets.

   The increasing cost of automated equipment used in the industry, the 
working capital requirements relating to inventory and the additional 
services that contract manufacturers are providing make it more difficult 
for smaller contract manufacturers and start-up companies to compete with 
the services provided by larger, well-capitalized companies.  
Additionally, the purchasing power generated by the volumes of material 
purchased by larger contract manufacturers makes it difficult for smaller 
manufacturers to be price competitive.  The Company believes that these 
factors are driving consolidation in the industry and may provide 
opportunities for growth through acquisitions.

                                     2

Strategy

   The Company's principal business objective is to expand its presence as 
a leading integrated electronics distributor and contract manufacturer.  
In order to implement its objective, the Company has formulated a strategy 
based upon the following key elements:

   Continue to Capitalize on the Benefits of Integration.  The Company 
operates as an integrated electronics company that provides value-added 
distribution of electronic components and targeted contract manufacturing 
services.  Reptron Distribution emphasizes its value-added services as a 
method to lower the customer's total material acquisition costs.  The 
Company believes that K-Byte Manufacturing provides Reptron Distribution 
with a significant advantage over its major competitors that lack in-house 
contract manufacturing operations by broadening the selection of products 
and services that can be offered to Reptron Distribution's customers.  
Similarly, Reptron Distribution provides K-Byte Manufacturing with 
advantages over other contract manufacturers because of its access to 
Reptron Distribution's field sales force, large customer base and 
expertise in component purchasing.  Of K-Byte Manufacturing's 39 customers 
in 1997, 35 are also Reptron Distribution customers.

    Increase Sales from Value-Added Services  The Company seeks to enhance 
sales by providing value-added services.  Reptron Distribution has 
developed a comprehensive value-added service offering which includes 
inventory control programs (e.g., bonded, consigned, just-in-time), in-
plant stores, automated inventory replenishment systems utilizing EDI 
technology, component programming, custom display integration and contract 
manufacturing (through K-Byte Manufacturing).  These value-added programs 
allow the OEMs to reduce their total acquisition costs for materials.  An 
increasing percentage of industry sales are being generated from 
value-added engagements and management believes the Company is well 
positioned to capitalize on this trend.  In 1997, approximately 37% of 
Reptron Distribution sales were generated through value-added services.

   Target Manufacturing Customers in Specific Market Segments.  The 
Company follows a well-defined strategy in its contract manufacturing 
business.  K-Byte Manufacturing focuses on complex assemblies in 
low-to-medium volumes for commercial and industrial customers.  
Additionally, the Company seeks customers that will utilize K-Byte 
Manufacturing's ability to assemble customers' products by integrating 
printed circuit board assemblies into other elements of the customers' 
products (sometimes referred to as total "box build").  The Company also 
seeks customer relationships in which K-Byte Manufacturing is the primary 
source and avoids engagements requiring an overflow supplier.  K-Byte 
Manufacturing targets customers in a variety of industries to establish a 
diversity among customers and industries served.

   Leverage Investments Made in its Manufacturing Facilities.  The Company 
has invested in facilities that will allow it to expand its business.  The 
Company believes its combined manufacturing facilities can accommodate the 
equipment and infrastructure capable of generating approximately $225 
million in annual contract manufacturing net sales based on the types of 
business currently transacted by K-Byte Manufacturing.  K-Byte 
Manufacturing's sales totaled approximately $116.6 million in 1997 and, 
consequently, there is substantial capacity to support K-Byte 
Manufacturing's future sales growth.  Management believes that significant 
opportunities exist for additional business from present and new customers 
which will utilize the fixed investment already made in these facilities.

   Expand Through Acquisitions and Internal Growth.  The Company seeks to 
expand its operations into geographic areas that it currently does not 
serve and to increase its presence in existing markets.  Reptron 
Distribution currently serves over 85% of the total available U.S. market 
(based upon 1997 industry sales).  However, the Company believes that 
significant opportunities exist to expand its business in existing regions 
and into new regions either by acquiring distributors in these markets or 
by opening new sales offices.  The Company is actively pursuing 
acquisition opportunities for Reptron Distribution for the purpose of 
increasing its geographic coverage and increasing its penetration in 
existing markets served.  Additionally, the Company is pursuing 
acquisition opportunities to expand K-Byte Manufacturing.

                                3

Recent Developments

   On February 24, 1998 the Company announced it had signed a letter of 
intent to acquire Hibbing Electronics Corporation, of Hibbing, Minnesota, 
by way of a merger with Hibbing's parent company.  Hibbing Electronics' 
1997 revenues were approximately $77 million.  The transaction is subject 
to completion of due diligence, regulatory approval and negotiation of a 
definitive purchase agreement.  Certain employees of Hibbing Electronics 
Corporation's Minnesota manufacturing facility are covered under a 
collective bargaining agreement with the International Brotherhood of 
Electrical Workers.



Certain Considerations

   Customer Concentration and Other Factors Affecting Operating Results.  
The Company's divisions have certain customers that account for a 
significant part of their net sales. The largest customer of the Company 
is a customer of both Reptron Distribution and K-Byte Manufacturing.  In 
1997, this customer accounted for approximately 14.0% of Reptron 
Distribution's net sales, 1.5% of K-Byte Manufacturing's net sales and 
9.2% of the Company's total net sales.  K-Byte Manufacturing had 
approximately 40 customers in 1997 with the largest three customers 
accounting for 15.2%, 9.9% and 7.7% of its net sales in 1997, respectively 
(5.8%, 3.8% and 2.9% of the Company's total net sales in 1997, 
respectively).  The loss of one or more of these major customers, or a 
reduction in their level of purchasing, could have a material adverse 
effect on the Company's business, results of operations and financial 
condition.  K-Byte Manufacturing's operating results are affected by a 
number of factors, including fixed plant utilization, price competition, 
the Company's ability to keep pace with technological developments, the 
degree of automation that can be used in an assembly process, efficiencies 
that can be achieved by the Company in managing inventories and fixed 
assets, the timing of orders from major customers, the timing of capital 
expenditures in anticipation of increased sales, customer product delivery 
requirements and increased costs and shortages of components and labor.  
In addition, because of the limited number of K-Byte Manufacturing's 
customers and the corresponding concentration of its accounts receivable, 
the insolvency or other inability or unwillingness of its customers to pay 
for its services could have a material adverse effect on the Company.

   Dependence upon Key Vendors.  Many kinds of components distributed by 
Reptron Distribution are currently manufactured by a relatively small 
number of independent vendors.  Four vendors collectively accounted for 
approximately 32.5% of Reptron Distribution's net sales in 1997 (20.0% of 
the Company's total net sales).  The Company does not have long-term 
distribution contracts with its vendors.  The Company's contracts are 
non-exclusive and typically are cancelable upon 30 days written notice.  
The Company's future success will depend, in large part, on maintaining 
such relationships and developing new relationships in connection with its 
existing and future product lines.  The Company believes that vendors are 
consolidating their distribution relationships.  The loss of, or 
significant disruptions in the relationship with, one or more of Reptron 
Distribution's principal vendors could have a material adverse effect on 
the Company.

   Acquisition Risks.  The Company's growth strategy includes expansion 
through acquisitions.  There can be no assurance that the Company will be 
able to successfully negotiate with potential acquisition candidates (in 
which case the Company might pursue unsolicited acquisitions), secure 
acquisition financing, where required, on acceptable terms (which 
financing may involve incurring substantial indebtedness), complete 
acquisitions, integrate acquired operations into existing operations or 
expand into new markets.  There can also be no assurance that future 
acquisitions will not have an adverse effect on the Company's operating 
results, particularly in the periods following the completion of such 
acquisitions while the operations of the acquired business are being 
integrated into the Company's operations.  Once integrated, acquired 
operations may not achieve levels of sales, profitability or productivity 
comparable with those achieved by the Company's existing operations, or 
otherwise perform as expected.  In addition, the Company competes for 
acquisition and expansion opportunities with companies that have 
substantially greater resources than those of the Company.  There can be 
no assurance that any acquisition will be consummated.

                                  4

   Absence of Long-Term Sales Contracts.  The level and timing of purchase 
orders placed by K-Byte Manufacturing's customers are affected by a number 
of factors, including variation in demand for customers' products, 
customer attempts to manage inventory and changes in the customers' 
manufacturing strategies. The Company typically does not obtain long-term 
purchase orders or commitments but instead works with its customers to 
develop nonbinding forecasts of future volume of orders.  Based on such 
nonbinding forecasts, the Company makes commitments regarding the level of 
business that it will seek and accept, the timing of production schedules 
and the levels and utilization of personnel and other resources.  A 
variety of conditions, both specific to each individual customer and 
generally affecting each customer's industry, may cause customers to 
cancel, reduce or delay orders that were either previously made or 
anticipated.  Generally, customers may cancel, reduce or delay purchase 
orders and commitments without penalty, except for payment for services 
rendered, materials purchased and, in certain circumstances, charges 
associated with such cancellation, reduction or delay.  Significant or 
numerous cancellations, reductions or delays in orders by customers, or 
any inability by customers to pay for services provided by the Company or 
to pay for components and materials purchased by the Company on such 
customers' behalf, could have a material adverse effect on the Company.

   Substantial Set-Up Costs for Manufacturing Customers.  K-Byte 
Manufacturing targets customers requiring the production of a wide variety 
of technologically complex printed circuit board assemblies.  The 
integration of new customers or new products of existing customers into 
K-Byte Manufacturing's facilities and processes involves a substantial 
amount of set-up costs which are incurred prior to any sales being 
generated from these customers.  These set-up costs could have a material 
adverse effect on K-Byte Manufacturing's operating results.

   Competition; Effects on Gross Margin.  Both Reptron Distribution and 
K-Byte Manufacturing face substantial competition.  Many of the Company's 
competitors have significantly greater resources and broader name 
recognition than the Company.  Reptron Distribution faces competition from 
hundreds of electronic component distributors of various sizes, locations 
and market focuses (e.g., military, commercial, consumer) and competes 
principally on the basis of product selection, reputation and value-added 
customer services.  Vendor representation and product diversity create a 
segmentation among distributors.  Reptron Distribution has several primary 
competitors that carry similar significant Japanese semiconductor vendors. 
 K-Byte Manufacturing competes in a highly fragmented market composed of a 
diverse group of U.S. based contract manufacturers.  The Company believes 
that the key competitive factors in its markets are manufacturing 
flexibility, price, manufacturing quality, advanced manufacturing 
technology and reliable delivery.  Additionally, K-Byte Manufacturing also 
faces competition from current and prospective customers that evaluate the 
Company's capabilities against the merits of manufacturing products 
internally.  There can be no assurance that the Company will be able to 
continue to compete effectively with existing or potential competitors.  
In addition, gross margins in the businesses in which the Company competes 
have declined in recent years due to competitive pressures. The Company 
believes this trend will continue.

   Availability of Components.  The Company relies on third-party 
suppliers for components used in its manufacturing process.  Component 
shortages experienced by the Company and its suppliers may have a material 
adverse effect on customer orders for the services of both Reptron 
Distribution and K-Byte Manufacturing.  At various times, there have been 
shortages of components in the electronics industry and from time to time 
the supply of certain electronic components is subject to limited 
allocations.  If shortages of these or other components should occur in 
the future, the Company may be forced to delay manufacturing and shipment 
or to purchase components at higher prices (which it may not be able to 
pass on to its customers), which may have a material adverse effect on 
customer demand for the Company's services, on the Company's gross margins 
or both.  Any of these events could have a material adverse effect on the 
Company.

   Dependence Upon Key Personnel.  The success of the Company to date has 
been largely dependent upon the efforts and abilities of the senior 
management.  The loss of their services for any reason could have a 
material adverse effect on the Company.

   Management of Growth.  The Company has grown rapidly in recent years, 
with net sales increasing from approximately $127.0 million in 1993 to 
approximately $303.9 million in 1997.  The ability to continue this growth 
rate will depend upon several factors, including the Company's ability to 
recruit, train and retain a skilled workforce to support its expanding 
operations.  There can be no assurance that the Company will be able to 
sustain its historic rate of net sales growth, continue its profitable 
operations, develop the required workforce or manage any future

                                  5

growth successfully.  See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations."

   Volatility of Component Pricing.  The Company sells a significant 
amount of commodity-type components that have historically experienced 
volatile pricing.  These components include dynamic random access memory 
("DRAM") and static random access memory ("SRAM") products.  If market 
pricing for these components decreases significantly, the Company may 
experience periods when its investment in component inventory exceeds the 
market price of such components.  Such market conditions could have a 
negative impact on sales and gross profit margins unless and until the 
Company's vendors reduce the cost of such components (through price 
protection rights, if any, outlined in the vendor agreements).

Reptron Distribution

   The Company was founded in 1973 in Detroit as a distributor of 
electronic components.  From 1973 through 1989, the Company expanded by 
opening nine sales offices in the midwestern and southeastern U.S.  
Additional expansion has been generated through a series of acquisitions:

          In 1993, the Company acquired a distributor with offices in 
          Philadelphia, Pennsylvania and Baltimore, Maryland.

          In 1995, the Company acquired Cronin Electronics with offices in 
          Boston, Massachusetts and Hartford, Connecticut.

          In 1995, the Company acquired the electronic component 
          distribution business of Western Micro Technology, Inc. with 
          offices in Boston, Massachusetts; Irvine, Los Angeles, San Diego 
          and San Jose, California; Portland, Oregon; and Seattle, 
          Washington.

   Reptron Distribution now operates from 21 sales offices that allow the 
Company to market to over 85% of the total available electronic components 
market in the U.S.

   Products. Reptron Distribution represents over 60 vendor lines and 
distributes more than 31,000 separate items. The products that the Company 
distributes can be broadly divided into three main groups: semiconductors, 
passive products and electromechanical components.

   Semiconductors accounted for approximately 67% of Reptron 
Distribution's net sales in 1997.  Reptron Distribution's product offering 
includes application specific integrated circuits ("ASICs"), a variety of 
memory devices (e.g., dynamic, static, programmable) and microprocessors 
and controllers produced by over 20 vendors.  The Company represents a 
number of leading semiconductor manufacturers, including Chips & 
Technologies, Hitachi, NEC, OKI, Orbit Semiconductor and Sharp.  Passive 
products and electromechanical components accounted for the remaining 33% 
of net sales of Reptron Distribution in 1997.  Among these components are 
capacitors, resistors, relays, power supplies and connectors manufactured 
by over 35 vendors, such as Astec, Dale/Vishay, Potter & Brumfield and 
Sprague/Vishay.  Reptron Distribution's largest four vendor lines 
represented 32.5% of Reptron Distribution's net sales in 1997 (20.0% of 
the Company's total net sales in 1997).  See "Certain Considerations- 
Customer Concentration and Other Factors Affecting Operating Results."

   In December 1995, Reptron Distribution created its K-Byte Memory Module 
division, which is devoted solely to selling memory modules. This memory 
modules division employs a separate sales and support staff that focuses 
on a different market niche and customer base than was previously serviced 
by Reptron Distribution.  This division sells primarily to computer 
integrators and value-added resellers.  Sales in this niche are generally 
characterized by higher volumes, lower gross profit margins and lower 
selling, general and administrative expenses than other electronic 
component sales generated by Reptron Distribution.  Sales from the memory 
module division have increased rapidly and accounted for 9.5% of Reptron 
Distribution's net sales in 1997 ( 5.9% of the Company's total net sales 
in 1997).

                                   6

   Services. Reptron Distribution sells to over 7,000 customers 
representing diverse industries including robotics, telecommunications, 
computers and computer peripherals, consumer electronics, healthcare, 
industrial controls and contract manufacturing.  Services provided to 
these customers include component sales, inventory replenishment programs, 
in-plant stores, component programming and EDI.  During 1997, 
approximately 37% of Reptron Distribution net sales were generated through 
value-added services.  The Company believes that an increasing percentage 
of Reptron Distribution's net sales will be generated through its 
value-added services as customers continue to search for ways to reduce 
costs.  The Company has invested significantly in capital equipment and 
support staff to help increase net sales from value-added services.  For 
its vendors, Reptron Distribution has developed product promotion and 
customer identification programs that help vendors build recognition of 
individual products and target and market to specific types of customers.

   Vendors. In selecting vendors to represent, Reptron Distribution 
considers numerous factors, including product demand, availability and 
compatibility with existing product lines. Reptron Distribution has non-
exclusive, geographically limited agreements with its vendors for the sale 
of their products, which is customary in the industry.  Reptron 
Distribution's agreements with vendors do not restrict the Company from 
selling similar products manufactured by competitors of its vendors, and 
typically allow termination by either party upon 30 to 90 days' notice.

   Reptron Distribution's franchised vendors protect the Company against 
potential write-downs of inventories based upon vendors' price reductions 
or technological change.  Under the terms of most of Reptron 
Distribution's franchised distributor agreements, if the Company complies 
with certain conditions, the vendor is required, pursuant to price 
protection privileges, to credit the Company for decreases in inventory 
value resulting from reductions in the vendor's list prices of the items. 
 In addition, under the stock rotation terms of Reptron Distribution's 
franchised distributor agreements, the Company has the right to return to 
the vendor for credit against current obligations or future orders a 
specified portion of those inventory items purchased within a designated 
period.  A vendor that elects to terminate a distributor agreement is 
generally required to purchase from the Company the total amount of its 
products carried in inventory.  The Company believes that its distributor 
agreements are on terms and conditions consistent with industry standards. 
 Most of the components sold through the memory module division formed in 
December 1995 are not supplied under distribution agreements with the 
Company's vendors, and consequently, this inventory is not subject to the 
price protection and stock rotation privileges.

   Sales and Marketing.  Reptron Distribution has developed a focused 
sales strategy.  Large key accounts are identified in each market and 
field sales personnel are assigned to serve these accounts directly.  All 
other customers in each market are served by a corporate sales team which 
operates from the corporate headquarters. The corporate sales team also 
services customers in regions of the country where the Company does not 
have a sales office.

   Reptron Distribution's marketing plan also includes catalog sales, 
direct mail, print advertising, field sales events, customer 
identification programs, seminars and public relations efforts.  The 
Company periodically publishes product catalogs.  These catalogs 
complement the efforts of the sales force by extending the reach of the 
sales force beyond the immediate areas of the established offices and by 
building customer awareness of Reptron Distribution's name and product 
line.

   Customers.  Reptron Distribution has over 7,000 customers located 
throughout the United States.  Reptron Distribution's customers are in 
diverse industries, including robotics, telecommunications, computers and 
computer peripherals, consumer electronics, healthcare, industrial 
controls and contract manufacturing.

                                  7

Property and Offices. The Company owns a 77,500 square-foot facility in 
Tampa, Florida, which houses centralized corporate support personnel, 
management staff and executive offices for Reptron Distribution and K-Byte 
Manufacturing.  Reptron Distribution's main warehouse is located in a 
portion of a newly-constructed 150,000-square foot facility located 
adjacent to the Company's Tampa headquarters.  Substantially all Reptron 
Distribution shipments originate from this warehouse.  The Company leases 
twenty office suites serving as sales offices for Reptron Distribution.  
These offices average approximately 2,000 square feet in size and contain a 
small space for warehousing of inventory and sales materials. Lease terms 
on these facilities range from three to five years and expire at various 
dates through July 2002.  One of these facilities, located in the Detroit 
area, is owned by the chief executive officer of the Company.  The table 
below shows the location of each office and the date it was established.

               Office                          Date Established
               ------                          ----------------

               Detroit, Michigan                      1973
               Chicago, Illinois                      1979
               Tampa, Florida                         1982
               Atlanta, Georgia                       1985
               Ft. Lauderdale, Florida                1985
               Minneapolis, Minnesota                 1986
               Cleveland, Ohio (1)                    1988
               Huntsville, Alabama                    1988
               Raleigh, North Carolina                1989
               Philadelphia, Pennsylvania (2)         1993
               Baltimore, Maryland (2)                1993
               San Jose, California                   1994
               Boston, Massachusetts (3)              1995
               Hartford, Connecticut (3)              1995
               Hauppauge (Long Island), New York      1995
               Irvine, California (4)                 1995
               Portland, Oregon (4)                   1995
               San Diego, California (4)              1995
               Seattle, Washington (4)                1995
               Salem, New Hampshire (5)               1996
               Richardson, Texas                      1997


K-Byte Manufacturing

   The Company entered into the contract manufacturing business through 
its acquisition of K-Byte Manufacturing in 1986.  K-Byte Manufacturing's 
net sales have grown from approximately $2 million in 1986 to 
approximately $117 million in 1997.

   Manufacturing Operations.  K-Byte Manufacturing provides turnkey 
manufacturing services, including the purchase of customer-specified 
components from its extensive network of component suppliers (including 
Reptron Distribution), assembly of components onto printed circuit boards 
and performance of post production testing.  In addition, approximately 
24% of K-Byte Manufacturing's 1997 net sales were generated by total box 
build assembly.  K-Byte Manufacturing attempts to perform as much of a 
given manufacturing process as is feasible and generally does not perform 
labor-only, consignment assembly functions unless they may provide a 
direct route to turnkey contracts.

   K-Byte Manufacturing provides design-for-manufacturability engineering 
services as well as SMT conversion and printed circuit board layout 
services for existing products.  The Company also provides test process 
design capabilities that include the design and development of test 
fixtures and procedures and software for both in-circuit tests and 
functional tests of circuit boards, components and products.

                                 8

   In its manufacturing services, the Company offers both SMT and PTH 
interconnection technologies.  SMT is a computer-automated process that 
allows the placement of a higher density of components directly on both 
sides of a printed circuit board. The SMT process is a more recent 
advancement over the mature PTH technology which normally permits 
electronic components to be attached to only one side of a printed 
circuit board by inserting components into holes drilled through the 
board.  The SMT process allows OEMs to use advanced circuitry, while at 
the same time permitting the placement of a greater number of components 
on a printed circuit board without having to increase the size of the 
board.  By allowing increasingly complex circuits to be packaged with the 
components placed in closer proximity to each other, SMT greatly enhances 
circuit processing speed and thus board and system performance.  The SMT 
process allows a reduction in the number of printed circuit boards 
required per system and allows the use of more fully automated production 
processes.

   K-Byte Manufacturing performs PTH assembly both manually and with 
computer-automated component insertion and soldering equipment.  Although 
SMT is the leading interconnection technology, the Company intends to 
continue providing PTH assembly services for its customers.  PTH is of 
continuing viability because most printed circuit boards assembled using 
SMT require some PTH assembly.  In addition, certain current and 
prospective customers have not shifted or do not wish to change their 
manufacturing process to utilize SMT.

   K-Byte Manufacturing is able to efficiently manage its materials 
procurement and inventory management functions.  The inherent scheduling 
and procurement challenges in low-to-medium volume production of a large 
number of different circuit board assemblies requires a high level of 
expertise in material procurement.  K-Byte Manufacturing obtains its 
electronic components from a wide variety of manufacturers and 
distributors, some of which are procured through Reptron Distribution.

   Marketing and Customers. K-Byte Manufacturing follows a well-defined 
marketing strategy, which includes the following key elements:

   Target Customers Requiring Low-to-Medium Volume Production of Multiple 
Products.  K-Byte Manufacturing focuses on complex assemblies in 
low-to-medium volumes for commercial and industrial customers.  The 
Company has not been a manufacturer of high volume printed circuit board 
assemblies for personal computers, consumer products or the automotive 
industries.  K-Byte Manufacturing targets customers requiring a high 
number of different circuit board assemblies, thereby minimizing the 
exposure to any one product made for a specific customer.  K-Byte 
Manufacturing focuses on the low-to-medium volume batch business because 
of its reduced volatility.  K-Byte Manufacturing has access to a 
significant number of these kinds of customers through its relationship 
with Reptron Distribution.

   Target Customer Relationships where K-Byte Manufacturing is the 
Primary Source.  K-Byte Manufacturing seeks engagements with customers 
that have decided to strategically outsource substantially all circuit 
board assembly.  Consequently, K-Byte Manufacturing markets its services 
as a "partnership" with the customer and encourages the customer to view 
K-Byte Manufacturing as an extension of its own manufacturing 
capabilities. The Company attempts to avoid relationships where K-Byte 
Manufacturing is used as an overflow supplier to level peak volume 
periods for its customers.

   Maintain a Diverse Customer and Industry Base. The Company targets 
customers in the telecommunications, healthcare devices, banking and 
industrial/instrumentation controls industries and seeks to maintain a 
diversity of customers among these industries and within each industry.  
In addition, the Company believes that the industries that it targets 
make products that generally have longer life cycles, more stable demand 
and less price pressure compared to consumer oriented products.

   The marketing cycle for customers meeting these criteria tends to span 
six-to-twelve months.  Additionally, the start-up phase for these kinds 
of engagements spans another six months.  During this phase, significant 
investments are made by K-Byte Manufacturing and the customer to 
successfully launch a high number of different, complex circuit board 
assemblies.  K-Byte Manufacturing works closely with its customers in all 
phases of design, start-up and production and develops a close working 
relationship with the customer.  These relationships, and the investments 
made both in time and financial resources by the customer and K-Byte 
Manufacturing, promote long-term customer loyalty.

                                    9

   Reptron Distribution provides a comprehensive marketing effort for 
K-Byte Manufacturing.  Reptron Distribution has approximately 65 field 
sales personnel who transact business with over 7,000 customers and are 
trained to identify potential customers for K-Byte Manufacturing.  The 
Reptron Distribution sales personnel are motivated through sales 
commissions to promote K-Byte Manufacturing.

   Using the Reptron Distribution sales force to market K-Byte 
Manufacturing has proven to be successful as 35 of 39 customers serviced 
by K-Byte Manufacturing in 1997 have come from the Reptron Distribution 
channel.  Additionally, the use of the Reptron Distribution sales force 
reduces the overall selling costs for K-Byte Manufacturing.  Other 
contract manufacturers often use commissioned manufacturers' sales 
representatives, which is generally a more costly method of selling.

   K-Byte Manufacturing seeks to maintain diversity within its customer 
base and industries served.  During, 1997, K-Byte Manufacturing had 39 
principal customers, with the largest three customers representing 15.2%, 
9.9% and 7.7% of K-Byte Manufacturing's 1997 net sales (5.8%, 3.8% and 
2.9% of total Company net sales).  During 1996, K-Byte Manufacturing had 
approximately 36 customers, with the largest three customers representing 
15.9%, 9.9% and 8.9% of K-Byte Manufacturing's 1996 net sales (6.0%, 3.7% 
and 3.3% of total Company net sales in 1996).  The following table sets 
forth the number of principal customers and percentage of K-Byte 
Manufacturing sales derived from various industries for 1996 and 1997.

                                     1996                     1997
                             ---------------------    ---------------------
  Industry                   Customers  % of Sales    Customers  % of Sales
- --------------------------   ---------  ----------    ---------  ----------
Industrial/Instrumentation      11         24.6%         17         29.2%
Telecommunications               6         22.3           6         20.5
Banking                          2         20.2           2         19.0
Healthcare                       5         15.1           7         22.0
Mass Storage                     2          8.5           2          0.7
Office Products                  2          7.3           2          6.1
Other                            8          2.0           3          2.5

   Training. The Company believes that its highly trained and productive 
work force is an essential element in its ability to compete effectively, 
and the Company is committed to investing in training its employees.  
K-Byte Manufacturing has developed a formal training program taught by 
Company employees at an in-house "K-Byte Academy," which includes classes 
in technical training and employee personal skills in areas such as 
communication, team building and leadership.  Additionally, K-Byte 
Manufacturing cross-trains its employees to perform multiple job 
functions.

   Manufacturing Facilities. K-Byte Manufacturing operates three plants. 
 The Gaylord, Michigan facility is owned by the Company and was 
constructed in 1988.  The Company completed a 22,000 square foot addition 
to this plant in 1995 and this facility now totals approximately 72,000 
square feet.  The Tampa, Florida 150,000 square foot manufacturing and 
warehouse facility was completed in the first quarter of 1997.  These 
manufacturing facilities are equipped with advanced SMT assembly 
equipment and PTH insertion equipment.  The Company has a variety of 
automated and manual test equipment capable performing in-circuit and 
functional testing, as well as a skilled staff of technicians who perform 
customer-specific or product-specific testing requirements.  The Saline, 
Michigan plant is located in a 15,000 square foot, rented building.  This 
facility is equipped for prototype assembly and shorter production runs. 
[services that cannot be efficiently provided at the larger plants].

   The Tampa, Florida manufacturing plant accounted for approximately 56% 
of K-Byte Manufacturing's 1997, net sales with the Gaylord, Michigan 
plant totaling approximately 41% of 1997 net sales and the Saline, 
Michigan, short production run plant accounting for the remaining 3% of 
1997 net sales.

                                  10

Competition

   Both Reptron Distribution and K-Byte Manufacturing face substantial 
competition.  Many of the Company's competitors in each division have 
significantly greater financial resources and broader name recognition 
than the Company.  Reptron Distribution faces competition from hundreds 
of electronic component distributors of various sizes, locations and 
market focuses (e.g. military, commercial, consumer) and competes 
principally on the basis of product selection and value-added customer 
service.  Vendor representation and product diversity create a 
segmentation among distributors.  Reptron Distribution has several 
primary competitors that carry similar significant Japanese semiconductor 
vendors.  Reptron Distribution attempts to differentiate itself from 
these competitors through its wide offering of value-added services, 
including contract manufacturing (through K-Byte Manufacturing).

   K-Byte Manufacturing competes in a highly fragmented market composed 
of a diverse group of U.S. based contract manufacturers.  The Company 
believes that the key competitive factors in its markets are 
manufacturing flexibility, price, manufacturing quality, advanced 
manufacturing technology and reliable delivery.  Many contract 
manufacturers operate high-volume facilities and focus on target markets, 
such as the computer industry, that K-Byte Manufacturing does not seek to 
serve.  K-Byte Manufacturing considers its key competitive advantages to 
include its expertise in low-to-medium volume, flexible batch processing, 
its provision of value-added services and its material management 
techniques.  The Company believes that K-Byte Manufacturing's expertise 
in flexible, batch processing differentiates it from its high-volume 
competitors because of the relative complexity of economically fulfilling 
a large number of batch contracts.  The Company believes that by focusing 
on low-to-medium volume production runs, by manufacturing products using 
Reptron Distribution's product line and by leveraging Reptron 
Distribution's sales force and customer base, K-Byte Manufacturing 
competes effectively. See "Certain Considerations-Competition; Effects on 
Gross Margin."


Management Information Systems

   The Company has made significant investments in computer hardware, 
software and Management Information Systems ("MIS") personnel. The Reptron 
Distribution and K-Byte Manufacturing MIS departments employ 26 individuals 
who are responsible for hardware upgrades, maintenance of current software 
and related data bases and augmenting software packages with custom 
programming. 

   The Company operates MIS departments within Reptron Distribution and 
K-Byte Manufacturing with UNIX-based software packages written in a fourth 
generation language.  Reptron Distribution operates an integrated 
distribution software package that has been greatly enhanced with custom 
programming.  This system allows management to direct the entire Reptron 
Distribution operation by connecting all twenty-one sales offices to the 
corporate headquarters.  In 1996, Reptron Distribution significantly 
upgraded the software which operates its main warehouse in Tampa, Florida. 
This upgrade combines bar code technology with sophisticated conveyor 
systems and random storage of electronic components.  The entire warehouse 
system is controlled and organized by software written and implemented by 
the Company's MIS staff.  The Reptron Distribution software package 
accommodated the integration of two businesses purchased in 1995 and is 
expected to be sufficient for the Company's growth strategy.  K-Byte 
Manufacturing operates an integrated MRP II package which has also been 
greatly enhanced by the Company's MIS staff through custom programming.  
This system is used to operate and integrate all three manufacturing plants 
with central administrative functions.  The K-Byte Manufacturing software 
system is also expected to accommodate the Company's growth strategy.

   The UNIX-based software used by the Company may be operated on a variety 
of hardware platforms.  Therefore, the Company is not restricted to the use 
of computer hardware from any one supplier and does not have the 
constraints associated with proprietary hardware or software. 

   In 1997, the Company converted its hardware systems to a client server 
based system.  This system should improve productivity and facilitate the 
integration of internet and intranet software applications.  The Company 
currently maintains a web home page that provides a wide variety of 
information as well as links to vendors and customers.

                                 11

Backlog

   Backlog of Reptron Distribution as of December 31, 1997 was 
approximately $35.1 million, as compared to approximately $36.6 million at 
December 31, 1996.  Reptron Distribution includes in backlog only those 
product shipment orders for which a confirmed customer order has been 
received on the date on which the backlog is computed.  A portion of 
Reptron Distribution's sales are generated through its in-plant store 
value-added program (See "Business-Reptron Distribution-Services").  These 
orders are not included in backlog as the booking and billing are both 
recorded when the customer pulls inventory from the in-plant store.  In 
1997, 17.6% of Reptron Distribution's sales were generated by in-plant 
stores as compared to 19.8% in 1996.  Backlog for K-Byte Manufacturing 
totaled $25.2 million as of December 31, 1997 and $38.8 million as of 
December 31, 1996.  K-Byte Manufacturing includes in backlog only specific 
purchase orders or product releases that it has received from its 
customers.  Typically, customers release orders to K-Byte Manufacturing in 
120-day increments.  Because of the possibility of customer changes in 
delivery schedules, cancellations of orders and potential delays in product 
shipment and performance, the Company's backlog on any particular date may 
not be representative of revenues for any succeeding period. 

Employees

   As of January 1, 1998, the Company employed 1,312 persons, of whom 
357 were dedicated to Reptron Distribution, 944 were dedicated to K-Byte 
Manufacturing and 11 were corporate employees.  The Company has no 
collective bargaining agreements with any of its employees, has never 
experienced any material labor disruption and is not aware of any current 
efforts or plans to organize its employees.


Item 2.  Properties

   The Company occupies a number of facilities located throughout the 
United States.  Currently, it operates three manufacturing facilities, 
twenty-one sales offices, one main warehouse and a corporate headquarters 
facility.

   Owned facilities.  The Company owns a 77,500 square foot facility in 
Tampa, Florida which houses corporate personnel, management staff and 
executive offices for Reptron Distribution and K-Byte Manufacturing.  The 
Tampa sales office and corporate sales operations for Reptron Distribution 
are also located in this facility.  The Company also owns a 150,000 square 
foot facility located on property adjacent to the corporate headquarters 
facility.  The Tampa K-Byte Manufacturing plant and the main warehouse for 
Reptron Distribution occupy this 150,000 square foot facility.  This new 
building was completed in the first quarter of 1997 at a cost of 
approximately $8.0 million, exclusive of land costs.  These two buildings, 
located in Tampa, Florida, have been financed through a real estate 
mortgage (see "Management's Discussion and Analysis of Financial Condition 
and Results of Operations - Liquidity and Capital Resources").  The debt 
outstanding on these facilities totaled approximately $8.5 million as of 
December 31, 1997.

   The Company also owns a 72,000 square foot K-Byte Manufacturing facility 
in Gaylord, Michigan.  This plant was constructed in 1988 and a 22,000 
square foot addition was completed in the fourth quarter of 1995.  The 
Gaylord facility is subject to two mortgages totaling approximately 
$955,000.

   Leased facilities.  The Company leases a 15,000 square foot facility in 
Saline, Michigan which houses a K-Byte Manufacturing plant designed to 
service smaller production runs.  The Company also leases twenty office 
suites serving as sales offices for Reptron Distribution.  These offices 
average approximately 2,000 square feet in size and contain a small space 
for warehousing inventory and sales materials.  Lease terms on these 
offices range from three to five years and expire at various dates through 
July, 2002.  One of these locations, in the Detroit area, is owned by the 
Chief Executive Officer of the Company.

Item 3.  Legal Proceedings

   The Company is, from time to time, involved in litigation relating to 
claims arising out of its operations in the ordinary course of business.  
The Company believes that none of these claims which were outstanding as of 
December 31, 1997 should have a material adverse impact on its financial 
condition or results of operations.

                                   12

Item 4.  Submission of Matters to a Vote of Security Holders

   No matters were submitted to a vote of the Company's security holders 
during the fourth quarter of the fiscal year ending December 31, 1997.

                                PART II

Item 5.  Market for the Registrant's Common Stock and Related Stockholder 
Matters

   The Company's common stock is traded on The NASDAQ National Market 
System under the symbol "REPT".  The following table sets forth for the 
periods indicated, the high and low closing prices of the common stock as 
reported by The NASDAQ National Market System.  


             Fiscal 1996                               High          Low
             -----------                               ----          ---
             First Quarter                           $16 1/2       $12 1/2
             Second Quarter                          $19           $14 3/4
             Third Quarter                           $18 1/2       $15 1/4
             Fourth Quarter                          $20 3/4       $16 1/2

             Fiscal 1997                               High         Low
             -----------                               ----         ---
             First Quarter                           $23 3/4       $18
             Second Quarter                          $24 1/2       $17 5/8
             Third Quarter                           $26 1/4       $17
             Fourth Quarter                          $16 3/4       $10

             Fiscal 1998                               High         Low
             -----------                               ----         ---
             First Quarter (through March 26, 1998)  $12 7/8       $10 3/8

   On March 26, 1998, the last sale price of the common stock as 
reported by The NASDAQ National Market System was $12 7/8 per share.

   As of March 6, 1998 there were approximately 107 holders of record 
of the Company's common stock and approximately 2,000 beneficial 
shareholders.

   The Company has never declared or paid dividends on its common 
stock.  The Company does not intend for the foreseeable future to 
declare or pay any cash dividends and intends to retain earnings, if 
any, for the future operation and expansion of the Company's business. 
 The Company's current line of credit restricts the payment of 
dividends to the lesser of $1.0 million or 25% of net income in any 
fiscal year without the approval of the lenders. 

                                           13


Item 6.    Selected Financial Data
<TABLE>
   The following table summarizes selected financial data of the Company and should be read in 
conjunction with Financial Statements and Notes thereto and "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" included elsewhere herein. 

                                                    Year Ended December 31,
                                       ----------------------------------------------
                                        1993        1994        1995        1996        1997
                                     ---------   ---------   ---------   ---------   ---------
                                          (In thousands, except share and per share data)
Operating Statement Data:
<S>                                  <C>         <C>         <C>         <C>         <C>
Net sales, Reptron Distribution     $   71,346  $   96,003  $  140,146  $  168,279  $  187,267
Net sales, K-Byte Manufacturing         55,661      68,002      83,198     100,658     116,644
                                     ---------   ---------   ---------   ---------   ---------

   Total net sales                  $  127,007  $  164,005  $  223,344  $  268,937  $  303,911
                                     =========   =========   =========   =========   =========
Gross profit, Reptron Distribution  $   15,245  $   18,780  $   26,057  $   34,214  $   35,376
Gross profit, K-Byte Manufacturing       9,023      11,431      13,531      17,382      18,781
                                     ---------   ---------   ---------   ---------   ---------
   Total gross profit                   24,265      30,211      39,588      51,596      54,157
Selling, general and administrative
   expenses                             16,455      19,051      26,011      34,770      38,156
                                     ---------   ---------   ---------   ---------   ---------
Operating income                         7,813      11,160      13,577      16,826      16,001
Interest expense, net                    1,811       1,474       2,767       4,025       6,184
                                     ---------   ---------   ---------   ---------   ---------
Earnings before income taxes             6,002       9,686      10,810      12,801       9,817
Income taxes                             2,400       3,823       4,324       5,148       3,677
                                     ---------   ---------   ---------   ---------   ---------
Net earnings                        $    3,602  $    5,863  $    6,486  $    7,653  $    6,140
                                     =========   =========   =========   =========   =========
Net earnings per share - basic      $      .85  $     1.05  $     1.07  $     1.26  $     1.01
                                     =========   =========   =========   =========   =========
Weighted average number of shares
 used in computing above amounts     4,230,769   5,581,105   6,046,159   6,058,889   6,077,084
                                     =========   =========   =========   =========   =========
Net earnings per share - diluted    $      .85  $     1.03  $     1.05  $     1.24  $      .98
                                     =========   =========   =========   =========   =========
Weighted average number of shares
 used in computing above amounts     4,241,605   5,694,092   6,163,094   6,179,458   6,247,040
                                     =========   =========   =========   =========   =========

                                                            December 31,
                                     ---------------------------------------------------------
                                        1993        1994        1995        1996        1997
                                     ---------   ---------   ---------   ---------   ---------
                                                            (In thousands)
Balance Sheet Data:
Working capital                    $    28,328  $   40,490  $   75,629  $   77,231  $  137,573
Total assets                            51,917      70,073     133,738     138,632     222,514
Long-term obligations, including
  note payable and current portion      28,797      20,798      65,110      67,345     133,693
Shareholders' equity                     7,436      34,415      40,948      48,690      54,975
</TABLE>



                                             14


Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

   This document contains certain forward-looking statements that involve a 
number of risks and uncertainties.  Such forward-looking statements are 
within the meaning of that term in Section 27A of the Securities Act of 
1933, as amended and Section 21E of the Securities Exchange Act of 1934, as 
amended.  Factors that could cause actual results to differ materially 
include the following: business conditions and growth in the Company's 
industry and in the general economy; competitive factors; risks due to 
shifts in market demand; the ability of the Company to complete 
acquisitions; and the risk factors listed from time to time in the 
Company's reports filed with the Securities and Exchange Commission as well 
as assumptions regarding the foregoing.  The words "believe", "estimate", 
"expect", "intend", "anticipate", and similar expressions and variations 
thereof identify certain of such forward-looking statements, which speak 
only as of the dates on which they were made.  The Company undertakes no 
obligation to publicly update or revise any forward-looking statements, 
whether as a result of new information, future events, or otherwise.  
Readers are cautioned that any such forward-looking statements are not 
guarantees of future performance and involve risks and uncertainties, and 
that actual results may differ materially from those indicated in the 
forward-looking statements as a result of various factors.  Readers are 
cautioned not to place undue reliance on these forward-looking statements.

   This Management's Discussion and Analysis of Financial Condition and 
Results of Operations should be read in conjunction with the Consolidated 
Financial Statements and Notes thereto included elsewhere in this report.

General

   The Company has grown rapidly through the implementation of its strategy 
of integrating value-added distribution services with contract 
manufacturing.  Since the acquisition of K-Byte Manufacturing in 1986, the 
Company's net sales have increased from approximately $25 million to 
approximately $304 million in 1997.  The Company has also focused on 
improving its operating margin through such measures as: (i) shifting 
Reptron Distribution's business mix from standard component sales to higher 
margin value-added services, which now represent 37% of its net sales; (ii) 
continuing to increase the number of customers using both of the Company's 
distribution and contract manufacturing services, thereby lowering overall 
selling expenses; (iii) investing in facilities technology in order to 
improve efficiencies; and (iv) creating a corporate sales operation to more 
efficiently access smaller volume customers.

   K-Byte Manufacturing offers contract manufacturing services to its 
customers on a turnkey basis pursuant to customer designs.  In turnkey 
contracts, K-Byte Manufacturing purchases the electronic components and 
other material used in assembly and charges for these items in addition to 
its labor and manufacturing costs.  For strategic reasons, K-Byte 
Manufacturing does not pursue consignment business in which the customer 
supplies the product material and pays only for labor and manufacturing 
costs.  The Company believes that by retaining total responsibility for 
material procurement it can achieve greater control of the manufacturing 
process and can leverage the strengths of Reptron Distribution.  The 
marketing cycle for K-Byte Manufacturing engagements tends to span six to 
twelve months and the start-up phase typically spans another six months.  
During start-up, significant investments are made by K-Byte Manufacturing 
and its customers to prepare for the successful launch of the contract 
manufacturing engagement.  K-Byte Manufacturing's contracts with customers 
address the customers' obligations relative to cancellation, component 
price increases, engineering change notices, inventory (stores, 
work-in-process and vendor stock) and payment terms.

   In 1995, in order to expand Reptron's geographic presence, the Company 
acquired substantially all of the assets and certain liabilities of Cronin 
Electronics, Inc. and the electronic components distribution business of 
Western Micro Technology, Inc. (collectively, the "1995 Acquisitions").  
The 1995 Acquisitions, which were accounted for using the purchase method, 
involved a total consideration of $19.5 million, consisting of $12.6 
million in cash and the balance in assumed liabilities.

   In December 1995, the Company also created a division devoted solely to 
selling memory modules.  This division sells memory modules primarily to 
computer integrators and value-added resellers, a customer base not 
historically served by Reptron Distribution.

                                      15

  Sales in this market segment are generally characterized by lower gross 
margins and lower selling, general and administrative expenses than other 
sales generated by Reptron Distribution.  Sales from this division have 
increased rapidly and accounted for 10.2% and 9.5% of Reptron 
Distribution's net sales in 1996 and 1997, respectively (6.4% and 5.8% of 
the Company's total net sales in 1996 and 1997, respectively).

   Sales for Reptron Distribution and K-Byte Manufacturing are recognized 
upon shipment, except for sales from in-plant stores.  Sales from in-plant 
stores are recognized when a customer removes a product from the Company's 
in-plant inventory.  Sales from in-plant stores represented 19.8% and 17.6% 
of Reptron Distribution's and 11.2% and 1.7% of K-Byte Manufacturing's 1996 
and 1997 net sales, respectively (16.6% and 11.2% of the Company's total 
net sales in 1996 and 1997, respectively). In-plant inventories are tracked 
using bar-code labeling technology or frequent inventory counts. Cost of 
sales for Reptron Distribution includes only the cost of materials 
(electronic components).  Cost of sales for K-Byte Manufacturing includes 
the cost of materials, labor and manufacturing overhead.  Certain 1995 and 
1996 costs of goods sold and selling, general and administrative costs have 
been reclassified to correspond to the 1997 presentation.

   During the fourth quarter of 1997, the Company reorganized many of its 
operations, including the decentralization of the following functions: MIS, 
accounting, payroll, credit and collections, engineering and human 
resources.  The needs of Reptron Distribution and K-Byte Manufacturing 
differ and management believes that a more focused organizational structure 
will prove to be beneficial.  This decentralized organizational structure 
should allow each division to focus on all aspects of their business 
operations and the critical factors required to be successful within a very 
competitive marketplace.  The Company's senior management, treasury and 
finance and legal functions remain centralized to ensure a consistent level 
of corporate strategy and oversight.

                                  16

Results of Operations

   The following table sets forth, for the periods indicated, the 
percentage of the Company's net sales represented by each line item 
presented, except for Reptron Distribution and K-Byte Manufacturing 
gross profit, which is presented as a percentage of net sales of the 
respective segments:
<TABLE>
                                                  Year Ended December 31,
                                             ------------------------------
                                               1995       1996       1997
                                             --------   --------   --------
<S>                                          <C>         <C>         <C>
Net sales, Reptron Distribution .............   62.7%      62.6%      61.6%
Net sales, K-Byte Manufacturing .............   37.3       37.4       38.4
                                             --------   --------   --------
   Total net sales ..........................  100.0%     100.0%     100.0%
                                             ========   ========   ========
Gross profit, Reptron Distribution ..........   18.6%      20.3%      18.9%
                                             ========   ========   ========
Gross profit, K-Byte Manufacturing ..........   16.3%      17.3%      16.1%
                                             ========   ========   ========
Total gross profit ............................ 17.7%      19.2%      17.8%
Selling, general and administrative expenses .. 11.6       12.9       12.6
                                             --------   --------   --------
Operating income ...........................     6.1%       6.3%       5.2%
Interest expense ............................... 1.2        1.5        2.0
                                             --------   --------   --------
Earnings before income taxes ................    4.9%       4.8%       3.2%
                                             ========   ========   ========
Net Earnings .................................   2.9%       2.8%       2.0%
                                             ========   ========   ========
</TABLE>

1997 Compared to 1996

   Net Sales.  Total net sales increased $35.0 million, or 13.0%, from 
$268.9 million in 1996 to $303.9 million in 1997.

   Reptron Distribution net sales increased $19.0 million, or 11.3%, from 
$168.3 million in 1996 to $187.3 million in 1997.  The largest customer of 
the Company is a customer of both Reptron Distribution and K-Byte 
Manufacturing.  This customer accounted for approximately 14.0% of Reptron 
Distribution 1997 net sales, 1.5% of K-Byte Manufacturing 1997 net sales 
and 9.2% of total Company 1997 net sales.  The highest volume sales office 
accounted for 20.9% of total Reptron Distribution net sales.

   Sales of semiconductors, passive components and electromechanical 
components accounted for 66.8%, 24.9% and 8.3%, respectively, of Reptron 
Distribution's 1997 net sales.  The percentage of net sales revenue derived 
from semiconductor sales decreased from 74.8% in 1996, primarily as a 
result of the decline in average selling prices for SRAMS and DRAMS.  
Reptron Distribution's major vendor lines remained relatively stable in 
1997, with sales generated from the top four vendors accounting for 
approximately $60.9 million, or 32.5% of Reptron Distribution's 1997 net 
sales, as compared with approximately $63.0 million or 37.5% of Reptron 
Distribution's 1996 net sales.

   K-Byte Manufacturing net sales increased $15.9 million, or 15.9%, from 
$100.7 million in 1996 to $116.6 million in 1997.  Sales to new customers 
accounted for approximately $11.7 million of the increase in net sales in 
1997.  The remainder of the increase in net sales, approximately $4.2 
million, was generated by the previously existing K-Byte Manufacturing 
customer base.  K-Byte Manufacturing transacted business with approximately 
39 customers in 1997 with the largest three customers representing 
approximately 15.2%, 9.9% and 7.7%, respectively, of K-Byte Manufacturing 
1997 net sales (5.8%, 3.8% and 2.9% of the Company's total 1997 net sales). 
 Sales to customers in the industrial/instrumentation industry accounted 
for 29.2% of K-Byte Manufacturing 1997 net sales, while sales to customers 
in the healthcare industry, telecommunications industry and banking 
industry accounted for 22.0%, 20.5% and 19.0%, respectively, of net sales 
in 1997.

                                   17

   The Tampa, Florida manufacturing plant accounted for 55.7% of K-Byte 
Manufacturing 1997 net sales, with the Gaylord, Michigan plant totaling 
40.6% of 1997 net sales and the Saline, Michigan, short production run 
plant, accounting for the remaining 3.7%.

   Gross Profit.  Total gross profit increased $2.6 million, or 5.0%, from 
$51.6 million in 1996 to $54.2 million in 1997.  Gross margin decreased 
from 19.2% in 1996 to 17.8% in 1997.

   Reptron Distribution's gross profit increased $1.2 million, or 3.4%, 
from $34.2 million in 1996 to $35.4 million in 1997 and the gross margin 
decreased from 20.3% in 1996 to 18.9% in 1997.  This decrease in gross 
margin is primarily attributed to industry-wide semiconductor pricing 
declines and increased competition.  For example, although 1997 memory 
module division units shipped increased approximately 69.0%, 1997 memory 
module division net sales increased by only 3.0%.

   K-Byte Manufacturing's gross profit increased $1.4 million, or 8.0%, 
from $17.4 million in 1996 to $18.8 million in 1997.  The gross margin 
decreased from 17.3% in 1996 to 16.1% in 1997.  During 1997, nine new 
customers were integrated into the K-Byte contract manufacturing operation. 
 In order to meet the demands of this integration process, the Company 
added significant production staff which resulted in production 
inefficiencies and declining margins.  These actions were necessary to meet 
the demand of existing customers as well as the commitments made to the new 
customers.

   Selling, General, and Administrative Expenses.  Selling, general and 
administrative expenses increased $3.4 million, or 9.7%, from $34.8 million 
in 1996 to $38.2 million in 1997.  The increase in expense is primarily 
reflective of investments in senior management and field application 
engineers, as well as, higher variable costs associated with the increase 
in net sales.  These expenses, as a percentage of net sales, decreased from 
12.9% in 1996 to 12.6% in 1997.

   Interest Expense.  Net interest expense increased $2.2 million, or 
53.6%, from $4.0 million in 1996 to $6.2 million in  1997.  In August, 
1997, the Company issued $115.0 million of subordinated convertible notes 
at a coupon rate of 6.75%.  A portion of the proceeds were used to pay down 
existing indebtedness under a revolving credit facility.  The remainder of 
the proceeds have been invested in short-term municipal bonds.  The 
increase in net interest expense is primarily attributed to the net 
increase in outstanding net debt (total debt less cash) of $11.7 million 
from $66.9 million as of December 31, 1996 to $78.6 million as of December 
31, 1997.

1996 Compared to 1995

   Net Sales.  Total net sales increased $45.6 million, or 20.4%, from 
$223.3 million in 1995 to $268.9 million in 1996.

   Reptron Distribution net sales increased $28.2 million, or 20.1%, from 
$140.1 million in 1995 to $168.3 million in 1996.  The memory module 
division, established in December 1995, accounted for approximately $17.2 
million of the increase in net sales in 1996.  Approximately $7.0 million 
of the increase in net sales in 1996 was attributable to the 1995 
Acquisitions.  In addition, approximately $3.2 million of the increase in 
1996 net sales was attributable to net sales from sales offices with 
greater than twelve months of sales history.  The remainder of the net 
sales increase, approximately $800,000, was generated by a new sales 
office.

   Sales of semiconductors, passive components and electromechanical 
components accounted for 74.8%, 20.2% and 5.0%, respectively, of Reptron 
Distribution's 1996 net sales.  The percentage of net sales derived from 
semiconductor sales increased from 73.8% in 1995, primarily as a result of 
the sales generated by the memory module division, established in December 
1995.  Sales generated from the top four vendors accounted for 
approximately $63.0 million, or 37.5% of Reptron Distribution's 1996 net 
sales.

   K-Byte Manufacturing net sales increased $17.5 million, or 21.0%, from 
$83.2 million in 1995 to $100.7 million in 1996.  Approximately $13.0 
million of the increase in net sales was generated by the previously 
existing K-Byte Manufacturing customer base.  The remainder of the increase 
in net sales, approximately $4.5 million, was generated by sales to new 
customers.  K-Byte Manufacturing transacted business with approximately 35 
customers in 1996 with the largest three customers representing 
approximately 16.1%, 10.1% and 8.9%, respectively, of K-Byte Manufacturing 

                                   18

1996 net sales (6.0%, 3.7%, and 3.3% of total Company net sales).  Sales to 
customers in the telecommunications industry accounted for 22.3% of K-Byte 
Manufacturing 1996 net sales, while sales to customers in the banking 
industry accounted for 20.2% of net sales, and sales to customers in the 
healthcare industry accounted for 15.1% of net sales.

   The Tampa, Florida manufacturing plant accounted for 60.4% of 1996 K-
Byte Manufacturing net sales, with the Gaylord, Michigan plant totaling 
36.0% of net sales and the Saline, Michigan, short production run plant 
accounting for the remaining 3.6%.

   Gross Profit.  Total gross profit increased $12.0 million, or 30.3%, 
from $39.6 million in 1995 to $51.6 million in 1996.  The gross margin for 
the Company increased from 17.7% in 1995 to 19.2% in 1996.

   Reptron Distribution's gross profit increased $8.1 million, or 31.3%, 
from $26.1 million in 1995 to $34.2 million in 1996 and the gross margin 
increased from 18.6% in 1995 to 20.3% in 1996.  The increase in gross 
margin in 1996 was primarily the result of an increase in the percentage of 
sales that were generated from Reptron Distribution's value-added services. 
The increase in gross margin was generated despite the negative impact of 
lower margin sales generated by the memory module division.

   K-Byte Manufacturing's gross profit increased $3.9 million, or 28.5%, 
from $13.5 million in 1995 to $17.4 million in 1996.  The gross margin 
increased from 16.3% in 1995 to 17.3% in 1996.  Price reductions for many 
types of electronic components used by K-Byte Manufacturing helped improve 
the gross margin.  In addition, the increase in net sales has resulted in 
spreading overhead cost over a larger sales base, allowing for higher gross 
margins.

   Selling, General, and Administrative Expenses.  Selling, general and 
administrative expenses increased $8.8 million, or 33.7%, from $26.0 
million in 1995 to $34.8 million in 1996.  These expenses, as a percentage 
of net sales, increased from 11.6% in 1995 to 12.9% in 1996.  Increases in 
K-Byte Manufacturing support staff required to manage the increased sales 
activity accounted for approximately $3.1 million of the increase in 
selling, general and administrative expenses in 1996.  The 1995 
Acquisitions accounted for approximately $2.6 million of the increase and 
the remainder of the increase resulted from higher variable costs 
associated without the increase in Reptron Distribution's net sales.

   Interest Expense.  Interest expense increased $1.2 million, or 45.5%, 
from $2.8 million in 1995 to $4.0 million in 1996.  This increase resulted 
primarily from a 46.7% increase in the average borrowings outstanding under 
the Revolving Credit Facility, from $34.3 million in 1995 to $50.3 million 
in 1996.  The increased borrowings were used to fund higher working capital 
needs.

Currency Fluctuation

   The Company pays for its purchases from foreign sources, including 
Japanese manufacturers, in U.S. dollars, which reduces the adverse effects 
of currency fluctuations.  The Company has not experienced substantial 
adverse effects from currency fluctuations to date.


Liquidity and Capital Resources

   The Company primarily finances its operations through subordinated 
notes, bank credit lines, capital equipment leases and short-term financing 
 through supplier credit lines.  In August 1997, the Company completed a 
$115.0 million subordinated convertible debt offering.  The proceeds were 
used to repay borrowings outstanding under the Company's Revolving Credit 
Facility.

   Pursuant to the Company's Amended and Restated Revolving Credit Facility 
(the "Credit Facility"), four lenders have made available to the Company a 
$15 million revolving credit facility through June 30, 1999.  The lenders 
may advance funds to the Company pursuant to two types of loans, each of 
which bears a separate rate of interest.  As long as the Company is not in 
default under the Credit Facility, and upon notice to the lender, the 
Company may convert advances from one type of loan to the other.  
Borrowings under the Credit Facility are collateralized by all of the 
Company's inventory and accounts receivable.  The Credit Facility contains 
certain financial covenants including, requiring the Company to maintain a 
minimum tangible net worth, maintain various financial ratios and limit the 

                                      19

amount of capital expenditures.  In addition, the Credit Facility requires 
the financial institutions' approval of dividends in excess of the lesser 
of $1,000,000 or 25% of net earnings, thereby restricting the distribution 
of the retained earnings of the Company.  The Company was in compliance 
with all financial covenants as of December 31, 1997. No amounts were 
outstanding under the Credit Facility as of December 31, 1997.

   The Company has entered into various capital lease transactions with 
several leasing companies to finance capital expenditures, primarily for K-
Byte Manufacturing.  These leases had an aggregate balance outstanding of 
$7.2 million as of December 31, 1997.  The leases bear interest at rates 
ranging from 7.4% to 11.1% and expire at various dates through July, 2002.

   The Company's operating activities used cash of approximately $3.1 
million in 1997.  This decrease in liquidity resulted primarily from a 
$10.0 million increase in inventories, a $5.2 million increase in accounts 
receivable, and a $10.8 million increase in other assets and prepaid 
expenses.  The increase in other assets and prepaid expenses resulted 
primarily from underwriters fees in conjunction with the subordinated 
convertible debt offering and customer set-up costs incurred by K-Byte 
Manufacturing.  These items were offset by net earnings of $6.1 million, a 
$6.4 million increase in accounts payable, a $3.1 million increase in 
accrued expenses and a $1.3 million increase in deferred revenue.  The 
increase in inventory resulted primarily from an decrease in Reptron 
Distribution's average inventory turns from 4.4 times in 1996 to 3.8 times 
in 1997.  K-Byte Manufacturing's average inventory turns decreased from 3.5 
times in 1996 to 3.3 times in 1997.  The Company's accounts receivable 
collections averaged 51 days as of December 31, 1997 and December 31, 1996.

   The Company's capital expenditures, including capital leases, were 
approximately $10.2 million in 1995, $12.8 million in 1996 and $8.8 million 
in 1997.  In 1995, the Company added 22,000 square feet onto its K-Byte 
Manufacturing facility in Gaylord, Michigan and initiated construction on a 
150,000 square-foot building adjacent to the corporate headquarters in 
Tampa, Florida.  This building was completed in the first quarter of 1997 
and is used as the main warehouse for Reptron Distribution and the Tampa K-
Byte Manufacturing facility.  These items accounted for approximately $3.0 
million of the 1995 capital expenditures total.  The continuing 
construction of the 150,000 square foot building accounted for 
approximately $5.9 million of the 1996 capital expenditures.  Reptron 
Distribution warehouse equipment represented approximately $750,000 of the 
1996 total capital expenditures.  The remainder of the capital expenditures 
in years 1994 through 1997 were primarily for the acquisition of 
manufacturing equipment for use in K-Byte Manufacturing.  Capital 
expenditures during the years 1994 through 1997 were funded through capital 
leases and bank financing.

   On December 18, 1997, the Company announced that its Board of Directors 
authorized the repurchase of up to 1,000,000 shares of the Company's Common 
Stock on the open market.  The Company has not yet commenced this stock 
repurchase.

   On February 24, 1998 the Company announced it had signed a letter of 
intent to acquire Hibbing Electronics Corporation, of Hibbing, Minnesota, 
by way of a merger with Hibbing's parent company.  The Company believes 
available cash reserves and credit facilities will be sufficient to fund 
this transaction.

   The Company believes that cash generated from operations, available cash 
reserves and credit facilities will be sufficient for the Company to meet 
its capital expenditures and working capital needs for its operations as 
presently conducted. The Company's future liquidity and cash requirements 
will depend on a wide range of factors, including the level of business in 
existing operations, expansion of facilities and possible acquisitions.  In 
particular, if cash flow from operations and available credit facilities 
are not sufficient, the Company will be required to seek additional 
financing.  While there can be no assurance that such financing would be 
available in amounts and on terms acceptable to the Company, the Company 
believes that such financing would likely be available on acceptable terms.

                                 20

Item 8.   Financial Statements and Supplementary Data

   The financial statements required by this Item are contained in 
pages F-1 through F-24 of this Report.

Item 9.   Changes in and Disagreements With Accountants on Accounting 
and Financial Disclosure

   None

                                   PART III

Item 10.   Directors and Executive Officers of the Registrant

   Information required by this Item is incorporated by reference to 
the definitive proxy statement to be filed by the Company for the 
Annual Meeting of Shareholders to be held May 15, 1998.

Item 11.   Executive Compensation

   Information required by this Item is incorporated by reference to 
the definitive proxy statement to be filed by the Company for the 
Annual Meeting of Shareholders to be held May 15, 1998.

Item 12.   Security Ownership of Certain Beneficial Owners and 
Management

   Information required by this Item is incorporated by reference to 
the definitive proxy statement to be filed by the Company for the 
Annual Meeting of Shareholders to be held May 15, 1998.

Item 13.   Certain Relationships and Related Transactions

   Information required by this Item is incorporated by reference to 
the definitive proxy statement to be filed by the Company for the 
Annual Meeting of Shareholders to be held May 15, 1998.

                                    21

                         REPTRON ELECTRONICS, INC.

                 INDEX TO FINANCIAL STATEMENTS AND SCHEDULE




                                                                 Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                F-2


CONSOLIDATED FINANCIAL STATEMENTS

  Consolidated Balance Sheets as of December 31, 1996 and 1997    F-3

  Consolidated Statements of Earnings for the years ended
    December 31, 1995, 1996 and 1997                              F-4

  Consolidated Statement of Shareholders' Equity for the years 
    ended December 31, 1995, 1996 and 1997                        F-5

  Consolidated Statements of Cash Flows for the years ended
    December 31, 1995, 1996 and 1997                              F-6

  Notes to Consolidated Financial Statements                      F-7

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
  ON SCHEDULE                                                    F-23

  Schedule II -- Valuation and Qualifying Accounts for
    the years ended December 31, 1995, 1996 and 1997             F-24




                                    F-1

             Report Of Independent Certified Public Accountants
             --------------------------------------------------




Board of Directors
Reptron Electronics, Inc.


We have audited the accompanying consolidated balance sheets of 
Reptron Electronics, Inc. and its wholly owned subsidiaries as of 
December 31, 1996 and 1997, and the related consolidated statements of 
earnings, shareholders' equity, and cash flows for each of the three 
years in the period ended December 31, 1997.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation.  We 
believe our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position 
of Reptron Electronics, Inc. as of December 31, 1996 and 1997, and the 
consolidated results of operations and cash flows for each of the 
three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles.




GRANT THORNTON LLP


Tampa, Florida
February 24, 1998





                                   F-2

                                 REPTRON ELECTRONICS, INC.

                                CONSOLIDATED BALANCE SHEETS

                             (in thousands, except share data)
<TABLE>

                                         ASSETS
                                                                 December 31,
                                                               1996        1997
                                                             --------    --------
<S>                                                          <C>         <C>
CURRENT ASSETS
  Cash and cash equivalents                                  $    479    $ 55,135
  Accounts receivable - trade, less allowances
    for doubtful accounts of $180 and $350, respectively       39,807      45,033
  Inventories                                                  58,694      68,732
  Prepaid expenses and other                                    2,764       3,907
  Deferred tax benefit                                            138         110
                                                              -------     -------
     Total current assets                                     101,882     172,917

PROPERTY, PLANT AND EQUIPMENT - AT COST, NET                   30,869      35,404
EXCESS OF COST OVER NET ASSETS ACQUIRED, NET                    4,504       4,272
OTHER ASSETS                                                    1,377       9,921
                                                              -------     -------
                                                             $138,632    $222,514
                                                              =======     =======
                         LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable - trade                                   $ 18,339    $ 24,782
  Current portion of long-term obligations                      3,560       3,708
  Accrued expenses                                              2,506       5,574
  Deferred Revenue                                                  -       1,280
  Income taxes payable                                            246           -
                                                              -------     -------
     Total current liabilities                                 24,651      35,344

NOTES PAYABLE TO BANKS                                         48,550           -
LONG-TERM OBLIGATIONS, less current portion                    15,235     129,985
DEFERRED INCOME TAXES                                           1,506       2,210
COMMITMENTS AND CONTINGENCIES                                       -           -
SHAREHOLDERS' EQUITY
  Preferred Stock - authorized 15,000,000
    shares of $.10 par value; no shares issued                      -           -
  Common Stock - authorized, 50,000,000 shares of
    $.01 par value; issued and outstanding,
    6,065,519 and 6,088,369 shares, respectively                   61          61
  Additional paid-in capital                                   21,233      21,378
  Retained earnings                                            27,396      33,536
                                                              -------     -------
                                                               48,690      54,975
                                                              -------     -------
                                                             $138,632    $222,514
                                                              =======     =======
</TABLE>
         The accompanying notes are an integral part of these statements.
                                       F-3

                              REPTRON ELECTRONICS, INC.

                        CONSOLIDATED STATEMENTS OF EARNINGS

                    (in thousands except share and per share data)

<TABLE>
                                                       Year Ended December 31,
                                                 ----------------------------------
                                                    1995        1996        1997
                                                 ----------  ----------  ----------
<S>                                              <C>         <C>         <C>
Net sales                                        $  223,344  $  268,937  $  303,911
Cost of goods sold                                  183,756     217,341     249,754
                                                  ---------   ---------   ---------
   Gross profit                                      39,588      51,596      54,157
Selling, general and administrative expenses         26,011      34,770      38,156
                                                  ---------   ---------   ---------
   Operating income                                  13,577      16,826      16,001
Interest expense, net                                 2,767       4,025       6,184
                                                  ---------   ---------   ---------
   Earnings before income taxes                      10,810      12,801       9,817
Income tax provision                                  4,324       5,148       3,677
                                                  ---------   ---------   ---------
   NET EARNINGS                                  $    6,486  $    7,653  $    6,140
                                                  =========   =========   =========
  Net earnings per common share - basic          $     1.07  $     1.26  $     1.01
                                                  =========   =========   =========
Weighted average Common Stock 
  shares outstanding - basic                      6,046,159   6,058,889   6,077,084
                                                  =========   =========   =========

  Net earnings per common share - diluted        $     1.05  $     1.24  $      .98
                                                  =========   =========   =========
Weighted average Common Stock equivalent
  share outstanding - diluted                     6,163,094   6,179,458   6,247,040
                                                  =========   =========   =========
</TABLE>

         The accompanying notes are an integral part of these statements.

                                        F-4

                           REPTRON ELECTRONICS, INC.

                CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                       (in thousands, except share data)

<TABLE>
                                 Total             Additional
                                Shares      Par     Paid-In    Retained   Shareholders'
                              Outstanding   Value    Capital    Earnings     Equity
                              -----------   -----   --------    --------    --------
<S>                            <C>          <C>     <C>         <C>         <C>
Balance at January 1, 1995     6,043,269    $ 60    $ 21,098    $ 13,257    $ 34,415
Exercise of stock options          5,250       -          47       6,486          47
Net Earnings                           -       -           -       5,863       6,486
                               ---------     ---      ------     -------     -------
Balance at December 31, 1995   6,048,519      60      21,145      19,743      40,948
Exercise of stock options         17,000       1          88           -          89
Net Earnings                           -       -           -       7,653       7,653
                               ---------     ---      ------     -------     -------
Balance at December 31, 1996   6,065,519      61      21,233      27,396      48,690
Exercise of stock options         22,850       -         145           -         145
Net Earnings                           -       -           -       6,140       6,140
                               ---------     ---      ------     -------     -------
Balance at December 31, 1997   6,088,369    $ 61    $ 21,378    $ 33,536    $ 54,975
                               =========     ===     =======     =======     =======
</TABLE>





             The accompanying notes are an integral part of this statement.
                                            F-5

                                  REPTRON ELECTRONICS, INC.

                            CONSOLIDATED STATEMENTS OF CASH FLOWS

                                      (in thousands)
<TABLE>
                                                                Year Ended December 31,
                                                              --------------------------
                                                              1995      1996       1997
                                                            -------    -------    -------
<S>                                                        <C>        <C>      <C>
Increase (decrease) in cash and cash equivalents

Cash flows from operating activities:
  Net earnings                                             $  6,486   $  7,653   $  6,140
  Adjustments to reconcile net earnings to net
   cash provided by (used in) operating activities
    Depreciation and amortization                             2,462      3,638      5,657
      Gain on sale of assets                                      -        (47)       (44)
      Deferred income taxes                                     350        588        732
      Change in assets and liabilities:
       Accounts receivable-trade                            (11,425)     1,427     (5,226)
       Inventories                                          (23,329)     4,344    (10,038)
       Prepaid expenses and other                              (669)      (920)    (1,143)
       Other assets                                            (963)      (396)    (9,683)
       Accounts payable-trade                                 5,842     (6,607)     6,443
       Accrued expenses                                         457        678      3,068
       Deferred revenue                                           -          -      1,280
       Income taxes payable                                     (72)       246       (246)
                                                             -------    -------    -------
         Net cash provided by (used in) operating activities (20,861)   10,604     (3,060)

Cash flows from investing activities:
  Net cash paid for acquisitions                             (12,629)        -          -
  Purchases of property, plant and equipment                  (7,642)   (7,586)    (6,248)
  Proceeds from sale of property, plant and equipment              -        72         44
                                                             -------    -------    -------
         Net cash used in investing activities               (20,271)   (7,514)    (6,204)

Cash flows from financing activities:
  Net proceeds from (payments on) note payable to bank        35,642     (3,582)  (48,550)
  Proceeds from long-term obligations                          7,389      3,409   115,241
  Payments on long-term obligations                           (1,988)    (2,751)   (2,916)
  Proceeds from exercise of stock options                         47         89       145
                                                             -------    -------    -------
         Net cash provided by (used in) financing activities  41,090     (2,835)   63,920
                                                             -------    -------    -------
         Net increase (decrease) in cash and cash equivalents    (42)       255    54,656

Cash and cash equivalents at beginning of period                 266        224       479
                                                             -------    -------    -------
Cash and cash equivalents at end of period                  $    224   $    479   $ 55,135
                                                             =======    =======    =======
</TABLE>


    The accompanying notes are an integral part of these statements.

                                    F-6

                      REPTRON ELECTRONICS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   December 31, 1995, 1996 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Reptron Electronics, Inc. (the "Company") is an integrated electronics 
company operating as a national distributor of electronic components 
("Reptron Distribution") and a contract manufacturer of electronic 
products ("K-Byte Manufacturing").  Reptron Distribution is authorized 
to sell over 60 vendor lines of semiconductors, passive products and 
electromechanical components to customers representing diverse 
industries throughout the country.  K-Byte Manufacturing produces 
electronic products for a select number of customers throughout the 
country representing a diverse range of industries.

A summary of the significant accounting policies consistently applied 
in the preparation of the accompanying consolidated financial 
statements follows.

1.   Principles of Consolidation
     ---------------------------
The financial statements include the accounts of Reptron Electronics, 
Inc. and its wholly-owned subsidiary.  All significant inter-company 
balances and transactions have been eliminated.

2.   Cash Equivalents
     ----------------
For purposes of the statement of cash flows, the Company considers all 
highly liquid debt instruments purchased with a maturity of three 
months or less to be cash equivalents.

3.   Inventories
     -----------
Inventories are stated at the lower of cost or market.  For K-Byte 
Manufacturing, cost is determined using the first-in, first-out method 
(FIFO).  To better reflect the movement of Reptron Distribution 
inventory, the Company changed its inventory method from FIFO to the 
average cost method.  Since the average cost method and FIFO generally 
yield similar results, the change had and will have an immaterial 
impact to the financial statements of the Company.


4.   Property, Plant and Equipment
     -----------------------------
Depreciation is provided for, using the straight-line method, in 
amounts sufficient to relate the cost of depreciable assets to 
operations over their estimated service lives (buildings 39 1/2 years, 
all other asset categories 5 years).  Leasehold improvements are 
amortized using the straight-line method over the lives of the 
respective leases or the service lives of the improvements, whichever 
is shorter.  Leased equipment under capital leases is amortized using 
the straight-line method over the lives of the respective leases or 
over the service lives of the assets for those leases which 
substantially transfer ownership.  Accelerated methods are used for 
tax depreciation.

5.   Production Set-up Costs
     -----------------------

Under certain contractual arrangements with customers, the Company 
incurs set-up costs.  These costs are capitalized, included in prepaid 
expenses and other assets and are recognized in cost of sales as units 
are delivered over the contract period, or two years, whichever is 
less.  Recognition of the costs begins after the development stage of 
each assembly within a contract is complete and the production stage 
begins.

                                   F-7


                        REPTRON ELECTRONICS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                    December 31, 1995, 1996 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

6.   Excess of Cost Over Net Assets Acquired
     ---------------------------------------
The excess of cost over net assets acquired is amortized over twenty 
years using the straight-line method.  Accumulated amortization 
totaled approximately $134,000 and $362,000 at December 31, 1996 and 
1997, respectively.

7.   Impairment of Assets
     --------------------
The Company's policy is to periodically review and evaluate whether 
there has been a permanent impairment in the value of long-lived 
assets, certain identifiable intangibles and goodwill.  Factors 
considered in the valuation include current operating results, trends 
and anticipated undiscounted future cash flows.  There have been no 
impairment losses in 1994, 1995 or 1996.

8.   Income Taxes
     ------------
The Company accounts for income taxes on the liability method, as 
provided by Statement of Financial Accounting Standards (SFAS) No. 
109, "Accounting For Income Taxes."  Under the liability method 
specified by SFAS 109, deferred tax assets and liabilities are 
determined based on the difference between the financial statement and 
tax bases of assets and liabilities as measured by the enacted tax 
rates which will be in effect when these differences reverse.  
Deferred tax expense is the result of changes in deferred tax assets 
and liabilities.


9.   Earnings Per Common Share
     -------------------------
Earnings per share are computed using the basic and diluted 
calculations, as provided by SFAS No. 128 "Earnings per Share".  
SFAS No. 128 eliminates primary and fully diluted earnings per share 
and requires presentation of basic and diluted earnings per share 
together with disclosure of how the per share amounts were computed.  
The 1995 and 1996 earnings per share have been restated to conform to 
SFAS No. 128.

10.   Use of Estimates
      ----------------
In preparing financial statements in conformity with generally 
accepted accounting principles, management makes estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosures of contingent assets and liabilities at the date of 
the financial statements, as well as the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ 
from those estimates.

11.   Stock Based Compensation
      ------------------------
The Company has elected to adopt only the disclosure provisions of 
SFAS No. 123 "Accounting for Stock Based Compensation" as it relates 
to stock options granted to employees.  As permitted by SFAS No. 123, 
the Company applies Accounting Principals Board Opinion No. 25 
"accounting for Stock Issued to Employees" and related 
interpretations in measuring compensation for stock options issued.  
See Note J.


                                   F-8

                      REPTRON ELECTRONICS, INC.

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                 December 31, 1995, 1996 and 1997

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

12.   Reclassifications
      -----------------
Certain reclassifications of costs of goods sold and selling, general 
and administrative expenses have been made to the 1995 and 1996 
consolidated financial statements to conform to the 1997 presentation.

13.  New Accounting Pronouncements
     -----------------------------
SFAS No. 130 "Reporting Comprehensive Income" is effective for fiscal years 
beginning after December 15, 1997.  This statement establishes standards 
for reporting and display of comprehensive income and its components in a 
full set of general purpose financial statements.  The requirements of this 
statement include: (a) classifying items of other comprehensive income by 
their nature in a financial statement and (b) displaying the accumulated 
balance of other comprehensive income separately from retained earnings and 
additional paid-in capital in the equity section of the balance sheet.  The 
Company plans to adopt SFAS No. 130 for the year ending December 31, 1998 
and expects no material impact to the Company's financial statement 
presentation.

SFAS No. 131 "Disclosures about Segments of an Enterprise and Related 
Information" is effective for fiscal years beginning after December 15, 
1997.  This statement supersedes SFAS No. 14 "Financial Reporting for 
Segments of a Business Enterprise" and amends SFAS No. 94 "Consolidation of 
All Majority-Owned Subsidiaries".  This statement requires annual financial 
statements to disclose information about products and services, geographic 
areas and major customers based on a management approach, along with 
interim reports.  The management approach requires disclosing financial and 
descriptive information about an enterprise's reportable operating segments 
based on reporting information the way management organizes the segments 
for making decisions and assessing performance.  It also eliminates the 
requirement to disclose additional information about subsidiaries that were 
not consolidated.  The Company plans to adopt SFAS No. 131 for the year 
ending December 31, 1998 impacting only the Company's disclosure 
information and not its results of operations.



                                    F-9

NOTE B - STATEMENTS OF CASH FLOWS

Supplemental disclosures of cash flow information (in thousands):
<TABLE>

                                                             Year Ended December 31,
                                                          ----------------------------
                                                            1994      1996      1997  
                                                          --------  --------  --------
<S>                                                         <C>       <C>       <C>
  Cash paid during the year for:
    Interest                                                $2,781    $4,879    $4,260
    Income taxes                                            $4,085    $4,269    $4,593
</TABLE>


The Company incurred approximately $2,645,000, $5,209,000 and 
$2,573,000 of obligations under capital leases for the acquisition of 
equipment during 1995, 1996 and 1997, respectively.

                                 F-9

                     REPTRON ELECTRONICS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                  December 31, 1995, 1996 and 1997


NOTE C - INVENTORIES

Inventories consist of the following (in thousands):

                                                      December 31,
                                                   ------------------
                                                     1996      1997
                                                   --------  --------
   Reptron Distribution:
      Inventories                                   $31,085   $42,126

   K-Byte Manufacturing:
      Work in process                                 8,833    10,945
      Raw materials                                  18,776    15,661
                                                     ------    ------
                                                    $58,694   $68,732
                                                     ======    ======


NOTE D - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following (in thousands):

                                                       December 31,
                                                     ----------------
                                                      1996      1997
                                                     ------    ------
   Land and buildings                               $ 6,837   $15,512
   Furniture, fixtures and equipment                 24,908    32,380
   Leasehold improvements                             1,275     1,305
   Construction in progress                           8,380       984
                                                     ------    ------
                                                     41,400    50,181
      Less accumulated depreciation and amortization 10,531    14,777
                                                     ------    ------
                                                    $30,869   $35,404
                                                     ======    ======







                                   F-10

                         REPTRON ELECTRONICS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                      December 31, 1995, 1996 and 1997


NOTE E - NOTES PAYABLE TO BANKS

Pursuant to the Company's Amended and Restated Revolving Credit Facility, four 
lenders have made available to the Company a $15 million revolving credit 
facility through June 30, 1999.  The lenders may advance funds to the Company 
pursuant to two types of loans, each of which bears a separate rate of 
interest.  As long as the Company is not in default under the Credit Agreement, 
and upon notice to the lender, the Company may convert advances from one type 
of loan to the other.  Borrowings under the Credit Agreement are collateralized 
by all of the Company's inventory and accounts receivable.  The Credit 
Agreement contains certain financial covenants including, requiring the Company 
to maintain a minimum tangible net worth, maintain various financial ratios and 
limit the amount of capital expenditures.  In addition, the Credit Agreement 
requires the financial institutions' approval of dividends in excess of the 
lesser of $1,000,000 or 25% of net earnings, thereby restricting the 
distribution of the retained earnings of the Company.  The Company was in 
compliance with all financial covenants as of December 31, 1997.  As of 
December 31, 1997, there were no amounts outstanding under the facility.  


                                    F-11

                         REPTRON ELECTRONICS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                     December 31, 1995, 1996 and 1997



NOTE F - LONG-TERM OBLIGATIONS
<TABLE>
Long-term obligations consist of the following at December 31 (in thousands):

                                                                  1996            1997
                                                               --------        --------
<S>                                                            <C>             <C>

Convertible subordinated notes, due August, 2004, with
  semi-annual interest installments at a rate of 6.75%
  The notes are unsecured obligations subordinated to
  All existing indebtedness, as defined, and are 
  Convertible at anytime prior to maturity at a conversion
  Price of $28.50 per share.                                   $      -       $115,000

Notes payable collateralized by real property, due in
  monthly principal installments of $37.5 and interest
  at a rate of 8.115% through February, 2005, requiring
  a ballon payment due March, 2005.                                   -          8,537

Capitalized lease obligations (net of interest of
  approximately $1,185) for equipment, due in monthly
  principal and interest payments of approximately
  $241, through 2002.                                             6,467          7,194

Notes payable collateralized by certain equipment, due in
  monthly principal and interest installments of $55, through
  November 2001,interest rates range from 7.1% to 7.9%.           2,045          2,007

Notes payable collateralized by real property, due in monthly
  principal and interest installments of $13, two requiring a
  final balloon payment due March 1998, interest rates of
  prime plus .5% (9.0% at December 31, 1997) and 10%.               983            955

Variable rate demand notes issued in conjunction with the
  notes payable to banks, collateralized by certain land
  and buildings interest rates range from 5.4% to 6.2% at
  December 31, 1996.  Paid in full during 1997.                   9,300              -
                                                                 ------        -------
                                                                 18,795        133,693
Less current maturities                                           3,560          3,708
                                                                 ------        -------
                                                                $15,235       $129,985
                                                                 ======        =======

</TABLE>




                                         F-12

                        REPTRON ELECTRONICS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                    December 31, 1995, 1996 and 1997


NOTE F - LONG-TERM OBLIGATIONS - Continued

At December 31, 1997, aggregate maturities of long-term obligations 
are as follows (in thousands):

    Year ending December 31,
    ------------------------
            1998                                            $  3,706
            1999                                               2,879
            2000                                               2,677
            2001                                               2,147
            2002                                                 908
            Thereafter                                       121,376
                                                             -------
                                                            $133,693
                                                             =======

The Company has entered into various capital leases for equipment, 
totaling approximately $2,645,000 in 1995, $5,209,000 in 1996 and 
$2,573,000 in 1997.  At December 31, 1996 and 1997, the net book value 
of equipment under capital leases is approximately $7,215,000 and 
$8,638,000, respectively.  The related capital lease obligations are 
included with long-term obligations.


NOTE G - INCOME TAXES

The provision for income taxes for the years ended December 31, 1995, 
1996 and 1997, respectively, is as follows (in thousands):

                                               December 31,
                                      ------------------------------
                                       1995        1996        1997
                                      ------      ------      ------
Current                               $3,974      $4,560      $2,945
Deferred                                 350         588         732
                                       -----       -----       -----
                                      $4,324      $5,148      $3,677
                                       =====       =====       =====








                                     F-13
                          REPTRON ELECTRONICS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                      December 31, 1995, 1996 and 1997


NOTE G - INCOME TAXES - Continued

The Company's effective tax rate differs from the statutory U. S. 
federal income tax rate as a result of the following:

                                            Year Ended December 31,
                                            -----------------------
                                              1995    1996    1997
                                             ------  ------  ------

Statutory federal tax rate                    34.0%   35.0%   34.0%
Effect of marginal federal tax rate              -    (0.8)      -
State income taxes of approximately 6.4%,
  6.9% and 7.4% in 1995, 1996, and 1997,
  net of federal tax benefit                   4.3     4.6     4.9
Tax exempt interest                              -       -    (2.8)
Meals and entertainment                        1.3     1.2     1.8
Other                                          0.4     0.2    (0.4)
                                              ----    ----    ----
Effective tax rate                            40.0%   40.2%   37.5%
                                              ====    ====    ====

During 1996, The Company's income in excess of $10.0 million is 
subject to federal income tax at a marginal rate of 35%.  As a result 
of the Company's earnings, management chose 35% as the Company's 
statutory federal tax rate for 1996.

Deferred income tax assets and liabilities resulting from differences 
between accounting for financial statement purposes and tax purposes 
pursuant to SFAS No. 109, are summarized as follows (in thousands):

                                                       December 31
                                                    -----------------
                                                     1996       1997
                                                    ------     ------
Deferred tax assets
   Accrued vacation                                $    51   $    86
   Allowance for bad debts                             138        99
   Other                                                23        14
                                                    ------    ------
                                                       212       199
                                                    ------    ------
Deferred tax liabilities
   Depreciation                                      1,399     2,064
   Excess of cost over net assets acquired              70       107
   Other                                               111       128
                                                    ------    ------
                                                     1,580     2,299
                                                    ------    ------
Net deferred tax liability                         $(1,368)  $(2,100)
                                                    ======    ======

A valuation allowance has not been recorded against the deferred tax 
assets for 1996 and 1997.

                                 F-14

                    REPTRON ELECTRONICS, INC.

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                December 31, 1995, 1996 and 1997


NOTE H - COMMITMENTS AND CONTINGENCIES

Operating Leases
- ----------------
The Company has operating leases for facilities and certain machinery 
and equipment which expire at various dates through 2002.  Certain 
leases provide for payment by the Company of any increases in property 
taxes and insurance over a base amount and others provide for payment 
of all property taxes and insurance by the Company.

One of the previously mentioned leases, which expires in November 
1998, is for a building owned by the Chief Executive Officer ("CEO") 
of the Company and provides for annual rentals of $68,000.  Rent paid 
on this facility totaled, $68,000 in 1995, 1996 and 1997.  The Company 
pays for property taxes and insurance in accordance with the 
provisions of the lease.

As further described in Note L, the Company leases an aircraft from a 
corporation controlled by the CEO of the Company.

Future minimum payments, by year and in the aggregate, under 
noncancellable operating leases consist of the following at December 
31, 1997 (in thousands):

       Year ending December 31,
       ------------------------
                1998                                         $871
                1999                                          553
                2000                                          364
                2001                                          109
                2002                                           29

Total rent expense for the years ended December 31, 1995, 1996 and 
1997 was approximately, $1,725,000, $1,555,000, and $1,258,000 
respectively.

Litigation
- ----------
The Company is, from time to time, involved in litigation relating to 
claims arising out of its operations in the ordinary course of 
business.  The Company believes that none of these claims which were 
outstanding as of December 31, 1997 should have a material adverse 
impact on its financial condition or results of operations.

                               F-15

                       REPTRON ELECTRONICS, INC.

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                   December 31, 1995, 1996 and 1997


NOTE I - SHAREHOLDERS' EQUITY

The Board of Directors is authorized, without further shareholder 
action, to divide any or all shares of the authorized Preferred Stock 
into series and to fix and determine the designations, preferences, 
relative rights, qualifications, limitations or restrictions thereon, 
of any series so established, including voting powers, dividend 
rights, liquidation preferences, redemption rights and conversion 
privileges.  The Board of Directors has not authorized any issuance of 
Preferred Stock and there are no plans, agreements, or understandings 
for the authorization or issuance of any shares of Preferred Stock.


NOTE J - EMPLOYEE BENEFITS

Incentive Stock Option Plan
- ---------------------------
The Company's Incentive Stock Option Plan (the "ISO Plan") was adopted 
in November, 1993 to provide for the grant to employees of incentive 
stock options within the meaning of Section 422 of the Internal 
Revenue Code.  The ISO Plan is intended to provide incentives to 
directors, officers, and other key employees and to enhance the 
Company's ability to attract and retain qualified employees.  A total 
of 1,500,000 shares of Common Stock has been reserved for issuance 
under the ISO Plan.  Stock options are granted for the purchase of 
Common Stock at a price not less than the fair market on the date of 
grant.

The following table summarizes the activity in Common Stock subject to 
options for the three years ended December 31, 1997:


                                                                      
       Weighted
                                                   Range          
Weighted   Average
                                                    of           
Average    Remaining
                                                 Exercise         
Exercise Contractual
                                    Shares        Price             
Price      Life
                                   -------    --------------    ------
- --   -----------
                                                                      
      (In Years)

Outstanding at January 1, 1995     211,300    $ 5.00 -  9.13        $ 
5.31      9.0

    Granted                         10,000    $14.25 - 15.07        
$14.66
    Exercised                       (5,250)   $ 5.00 -  9.13        $ 
8.93
    Forfeited                      (24,250)           $ 5.00        $ 
5.00
                                   -------
Outstanding at December 31, 1995   191,800    $ 5.00 - 15.07        $ 
5.74      8.0

    Granted                         33,000    $12.75 - 17.00        
$14.30
    Exercised                      (17,000)   $ 5.00 -  9.13        $ 
5.18
    Forfeited                       (2,750)   $ 5.00 -  9.13        $ 
8.38
                                   -------
Outstanding at December 31, 1996   194,050    $ 5.00 - 17.00        $ 
6.72      7.3

    Granted                        579,500    $12.00 - 18.00        
$12.69
    Exercised                      (22,850)   $ 5.00 - 14.75        $ 
6.35
    Forfeited                      (20,250)   $ 5.00 - 14.75        
$12.34
                                   -------
Outstanding at December 31, 1997   730,450    $ 5.00 - 18.00        
$11.31      8.6





                                           F-16


                            REPTRON ELECTRONICS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1996 and 1997


NOTE J - EMPLOYEE BENEFITS - Continued
<TABLE>
The following table summarizes information about Common Stock options outstanding at 
December 31, 1997:

                       Options Outstanding                        Options Exercisable  
- -----------------------------------------------------------     -----------------------
                                    Weighted       Weighted                    Weighted
                       Number        Average        Average        Number       Average
   Range of         Outstanding     Remaining      Exercise      Exercisable   Exercise
Exercise Prices     at 12/31/97  Contractual Life    Price       at 12/31/97    Price  
- ---------------     -----------  ----------------  ---------     -----------   --------
                                    (In Years)
<S>                    <C>             <C>           <C>          <C>           <C>
$ 5.00                 134,200         5.9           $ 5.00       134,200       $ 5.00
$ 9.13 - 12.00         504,000         9.3           $11.96         5,000       $ 9.13
$14.375 - 16.00         31,250         8.1           $14.90         9,000       $14.87
$17.00 - 18.00          61,000         9.0           $17.98           250       $17.00
                       -------                                    -------
$ 5.00 - 18.00         730,450         8.6           $11.31       148,450       $ 5.73
                       =======                                    =======
</TABLE>


The duration of options granted under the ISO Plan is ten years from 
the date of grant, or such other date as determined by the Board of 
Directors.  In general, the options must be exercised while employed 
by the Company or 90 days thereafter.  The options may be exercised in 
four equal annual increments, cumulatively, beginning one year after 
the date of grant, and all such options may be exercised in full four 
years after the date of grant.  The options are non-transferable other 
than by will or by the laws of descent and distribution.

The Company has adopted only the disclosure provisions of SFAS No. 123, as 
it relates to employee awards.  APB No. 25 is applied in accounting for the 
Company's plans.  Accordingly, no compensation expense is recognized 
related to the stock based compensation plans.  The pro forma net earnings 
and net earnings per common share, if the Company had elected to account 
for its plans consistent with the methodology prescribed by SFAS No. 123, 
are as follows:

                                            1995       1996      1997
                                           ------     ------    ------
                                      (in thousands except per share data)
                                      -----------------------------------
Net earnings:
As reported                                 $6,486    $7,653    $6,140
Pro forma (unaudited)                       $6,481    $7,604    $5,230

Net earnings per common share - basic:
As reported                                 $ 1.07    $ 1.26    $ 1.01
Pro forma (unaudited)                       $ 1.07    $ 1.26    $ 0.87

Net earnings per common share - diluted:
As reported                                 $ 1.05    $ 1.24    $ 0.98
Pro forma (unaudited)                       $ 1.05    $ 1.23    $ 0.84

The fair value of each option grant is estimated on the date of grant using 
the Binomial options pricing model with the following weighted average 
assumptions used for grants in 1995, 1996 and 1997, respectively, no 
dividend yields for all years; expected volatility of 39.9%, 43.6% and 
40.5%; risk free interest rates of 5.87%, 5.87% and 6.69%; and expected 
lives of 3.0, 3.0 and 3.7 years.

                                  F-17

                         REPTRON ELECTRONICS, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1996 and 1997

Profit Sharing Plan
- -------------------
The Company previously maintained a discretionary Profit Sharing Plan 
(the "Profit Sharing Plan"), for the benefit of its employees.  The 
amount, if any, of the Company's previous contribution to the Profit 
Sharing Plan for any year was determined by the Board of Directors in 
its sole discretion, subject to certain limitations imposed by the 
Internal Revenue Code.  In 1992, the Administrator of the Profit 
Sharing Plan approved termination of the Profit Sharing Plan and a 
favorable determination has been issued by the Internal Revenue 
Service.  The Profit Sharing Plan began distributions to its 
participants during 1996 and is expected to distribute the 
participant's remaining shares by December 31, 1998.  The Profit 
Sharing Plan currently holds 660,405 shares of the Company's Common 
Stock as of December 31, 1997..

401(k) Plan
- -----------
In 1993, the Company established a deferred compensation plan (the 
"Plan") under section 401(a) of the Code.  Substantially all of the 
officers and employees of the Company are eligible to participate in 
the Plan.  Employees are eligible to participate in the Plan after six 
months of service and after attaining age 21.  At its discretion, the 
Company may make matching contributions to the Plan.  Employees are 
always vested in their contributions and are fully vested in the 
employer contributions after five years of service.  The Company 
contributed approximately $54,000, $82,000, and $101,000 to the Plan 
in 1995, 1996 and 1997, respectively.


NOTE K - ACQUISITIONS

On March 22, 1995, the Company purchased substantially all of the 
assets and assumed certain liabilities of Cronin Electronics, Inc.  
Cronin Electronics was a distributor of electronic components serving 
the New England market with locations in suburban Boston, 
Massachusetts and Hartford, Connecticut.  The acquisition was 
accounted for using the purchase method and, accordingly, the acquired 
business operations have been included herein since the date of the 
acquisition.  Of the approximately $6.2 million total costs involved 
in the acquisition, approximately $2.9 million was in cash, with the 
remainder in the form of assumption of specified liabilities.  The 
Company allocated approximately $3.3 million of the purchase price to 
tangible assets.  Pro forma information is not presented as the effect 
of the acquisition was not significant to the financial statements.

On July 26, 1995, the Company purchased substantially all of the 
assets and assumed certain liabilities of the electronic component 
distribution business of Western Micro Technology, Inc.  The 
electronic component distribution business of Western Micro 
Technology, Inc. had offices in Seattle, Washington; Portland, Oregon; 
Saratoga, California; Irvine, California; Los Angeles, California; San 
Diego, California; Philadelphia, Pennsylvania; and Boston 
Massachusetts.  The acquisition was accounted for using the purchase 
method and, accordingly, the acquired business operations have been 
included herein since the date of the acquisition.  Of the 
approximately $13.3 million in total costs involved in the 
acquisition, approximately $9.7 million was in cash, with the 
remainder in the form of assumption of specified liabilities.  The 
Company allocated approximately $11.6 million of the purchase price to 
tangible assets.

The following unaudited pro forma summary combines the results of 
operations of the Company with the operations of the electronic 
component distribution business of Western Micro Technology, Inc., as 
if the acquisition had occurred at the beginning of the respective 
periods.  This pro forma summary does not necessarily reflect the 
results of operations as they would have been if the Company and the 
operations of the electronic component distribution business of 
Western Micro Technology, Inc., operated as a single entity during 
such periods.


                                    F-18

                         REPTRON ELECTRONICS, INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                    December 31, 1995, 1996 and 1997


NOTE K - ACQUISITIONS - Continued

                                     Year Ended December 31, 1995
                                     ----------------------------
                                  (in thousands, except share data)

Net Sales                                        $254,398
Gross Profit                                       44,525
Operating Income                                   12,896
Net Earnings                                        5,790
Net Earnings per Common Share                    $    .94


NOTE L - RELATED PARTY TRANSACTIONS

The Company has a non-interest bearing loan receivable from the profit 
sharing plan totaling approximately $194,000, $279,000 and $194,000 as 
of December 31, 1995, 1996 and 1997, respectively.

A director of the Company serves as its general counsel and received 
$235,000, $185,000 and $205,000 for services rendered during 1995, 1996 
and 1997, respectively.

The Company leases an aircraft from a company controlled by the CEO of the 
Company.  Rent paid for the use of the aircraft totaled approximately 
$74,000, $240,000 and $200,000 in 1995, 1996 and 1997, respectively.  The 
Company believes that the rent paid for the aircraft is comparable to the 
rent that would be paid to an unrelated party.  The Company is responsible 
for all costs associated with the operation of the aircraft, including: 
fuel, maintenance, storage and crew salaries and expenses.  To the extent 
that the CEO uses the aircraft for personal purposes, he is required to 
reimburse the Company for the cost associated with such personal use.  The 
CEO reimbursed the Company $1,000,000, reflected in the Company's 1997 
third quarter, for personal use of the aircraft and for travel and 
entertainment expenses for the present and past years.

The Company leases one of its Reptron Distribution sales offices (located 
in Detroit, Michigan) from the CEO of the Company.  This facility served 
as the Company's headquarters before the relocation to Tampa in 1986.  The 
building includes office and warehouse space and totals approximately 
10,000 square feet.  Rent expenses on this facility totaled $68,000 in 
1995, 1996 and 1997, which management believes to be comparable to the 
rent that would be paid to an unrelated party.  The lease expires in 
November 1998.



NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS

At December 31, 1997, the carrying amount of cash, accounts 
receivable, accounts payable and accrued expenses approximate fair 
value because of the short-term maturities of these items.

The fair market value of the Company's convertible subordinated 6.75% 
notes is $90,850,000, based on the average of the bid and ask prices 
of the notes on December 31, 1997.  The carrying amounts of all other 
current and long-term portions of notes payable, and long-term 
obligations approximate fair market value since the interest rates on 
most of these instruments change with market interest rates.


                                  F-19

                        REPTRON ELECTRONICS, INC.

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                     December 31, 1995, 1996 and 1997

NOTE N - EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted net 
earnings per common share:
<TABLE>

                                              1995          1996          1997   
                                           ----------     ---------     ---------
<S>                                         <C>           <C>           <C>
Numerator:
     Net earnings (in thousands)             $  6,486      $  7,653      $  6,140
                                            =========     =========     =========
Denominator:
     For basic earnings per share -
         Weighted average shares            6,046,159     6,058,889     6,077,084
     Effect of dilutive securities:
        Employee stock options                116,935       120,569       169,956
                                            ---------     ---------     ---------
     For diluted earnings per share         6,163,094     6,179,458     6,247,040
                                            =========     =========     =========

Net earnings per common share - basic        $   1.07      $   1.26      $   1.01
                                            =========     =========     =========
Net earnings per common share - diluted      $   1.05      $   1.24       $   .98
                                            =========     =========     =========
</TABLE>

Options to purchase 591,750 shares of common stock were not included for a 
portion of the fourth quarter, 1997 computation of diluted earnings per 
share due to the options' exercise price exceed the average market price of 
the common stock and, therefore, the effect would be anti-dilutive.

The convertible notes (See Note F) were not included in the computation of 
diluted earnings per share for 1997 due to the conversion price of $28.50 
exceeding the average market price of the common stock and, therefore, the 
effect would be anti-dilutive.

                                  F-20

NOTE O - FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

The Company has two industry segments:  Distribution and Contract 
Manufacturing.  Distribution purchases a wide variety of electronic 
components, including semiconductors, passive products and 
electromechanical components, for distribution to manufacturers and 
wholesalers throughout the United States.  Contract Manufacturing 
manufactures electronic products according to customer design for 
customers in various industries, including telecommunications, banking 
and medical services.


The following table shows net sales, operating income, identifiable 
assets, depreciation and amortization expense and capital expenditures 
as of and for the years ended 1995, 1996 and 1997.
<TABLE>
                                        Year Ended December 31,
                                  ----------------------------------
                                    1995         1996         1997
                                  --------     --------     --------
                                            (in thousands)
<S>                              <C>          <C>          <C>
Net Sales
  Unaffiliated customers
    Distribution                  $140,146     $168,279     $187,267
    Contract Manufacturing          83,198      100,658      116,644
                                   -------      -------      -------
                                   223,344      268,937      303,911
  Intersegment sales                14,494       13,328        9,187
                                   -------      -------      -------
                                  $237,838     $282,265     $313,098
                                   =======      =======      =======

Operating Income
  Distribution                    $  5,516     $  7,035     $  6,053
  Contract Manufacturing             8,061        9,791        9,948
                                   -------      -------      -------
                                  $ 13,577     $ 16,826     $ 16,001
                                   =======      =======      =======
Identifiable Assets
  Distribution                    $ 72,263     $ 76,324     $ 94,864
  Contract Manufacturing            49,600       44,010       51,180
                                   -------      -------      -------
                                   121,863      120,334      146,044
  Corporate                         11,877       18,298       76,470
                                   -------      -------      -------
                                  $133,740     $138,632     $222,514
                                   =======      =======      =======

Depreciation and Amortization
  Distribution                    $    502     $    674     $    899
  Contract Manufacturing             1,736        2,444        4,004
                                   -------      -------      -------
                                     2,238        3,118        4,903
  Corporate                            224          520          754
                                   -------      -------      -------
                                  $  2,462     $  3,638     $  5,657
                                   =======      =======      =======

Capital Expenditures (includes equipment
  under capitalized leases)
    Distribution                  $  1,142     $  1,516     $  1,392
    Contract Manufacturing           6,957        5,033        6,314
                                   -------      -------      -------
                                     8,099        6,549        7,706
    Corporate                        2,188        6,149        1,115
                                   -------      -------      -------
                                  $ 10,287     $ 12,698     $  8,821
                                   =======      =======      =======
</TABLE>
                                     F-21

                       REPTRON ELECTRONICS, INC.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                    December 31, 1995, 1996 and 1997


NOTE P - SUPPLEMENTAL SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of the quarterly results of operations for 
the quarterly periods of 1996 and 1997,(see Note L), (in thousands 
except per share data):


<TABLE>
                                                      Three Months Ended
                           -----------------------------------------------------------
      1996                   March 31        June 30       September 30    December 31
      ----                 ------------    ------------    ------------    -----------
<S>                            <C>             <C>             <C>           <C>
Net sales                      $66,551         $66,092         $65,953       $70,341
Gross profit                    11,982          13,199          12,594        14,074
Operating income                 3,936           4,183           4,200         4,507
Net earnings                     1,519           1,905           2,017         2,212
Net earnings per common share
  - basic                      $   .25         $   .31         $   .33       $   .36
Net earnings per common share
  - diluted                    $   .25         $   .31         $   .33       $   .36

      1997
      ----

Net sales                      $76,251         $79,102         $74,278       $74,280
Gross profit                    14,072          14,602          13,002        12,481
Operating income                 4,822           5,216           3,844         2,119
Net earnings                     2,156           2,382           1,439           163
Net earnings per common share
  - basic                      $   .36         $   .39         $   .24       $   .03
Net earnings per common share
  - diluted                    $   .35         $   .38         $   .23       $   .03
</TABLE>



NOTE Q - SUBSEQUENT EVENT (UNAUDITED)

On February 24, 1998 the Company announced it had signed a letter of 
intent to acquire Hibbing Electronics Corp. of Hibbing, Minnesota by 
way of a merger with Hibbing's parent company.  Hibbing Electronics' 
1997 revenues were approximately $77 million.  The transaction is 
subject to completion of due diligence, regulatory approval and 
negotiation of a definitive purchase agreement.  Certain employees of 
Hibbing Electronics Corporation's Minnesota manufacturing facility are 
covered under a collective bargaining agreement with the International 
Brotherhood of Electrical Workers.




                                        F-22

     Report Of Independent Certified Public Accountants On Schedule





Board of Directors
Reptron Electronics, Inc.


In connection with our audit of the consolidated financial statements 
of Reptron Electronics, Inc., referred to in our report dated February 
24, 1998, which is included in this Annual Report on SEC Form 10-K for 
the year ended December 31, 1997, we have also audited Schedule II for 
each of the three years in the period then ended.  In our opinion, 
this schedule presents fairly, in all material respects, the 
information required to be set forth therein.





GRANT THORNTON LLP

Tampa, Florida
February 24, 1998











                                       F-23


                                                                 SCHEDULE II

                             REPTRON ELECTRONICS, INC.
<TABLE>
                          Valuation and Qualifying Accounts
    For the Years Ended December 31, 1995, December 31, 1996 and December 31, 1997


<S>                                       <C>         <C>         <C>         <C>
Column A                                 Column B    Column C    Column D    Column E
- --------                                 --------    --------    --------    --------
                                        Balance at  Charged to   Accounts     Balance
                                        Beginning   Costs and   Written Off,  at End
Description                              of Year     Expenses       Net       of Year
- -----------                             ----------  ----------  ------------  -------
Allowance for Doubtful Accounts
Year Ended December 31, 1995             $180,400    $149,775    $(150,466)  $179,709
Year Ended December 31, 1996             $179,709    $193,000    $( 23,000)  $349,709
Year Ended December 31, 1997             $349,709    $272,848    $(272,733)  $349,824
</TABLE>







                                            F-24

                                  PART IV

Item 14.   Exhibits, Financial Statements, Schedule, and Reports on 
Form 8-K

    (a)     The following documents are filed as part of the report:

            1. and 2.  The financial statements and schedule filed as 
part of this report are listed separately in the Index to 
Financial Statements and Schedule beginning on page F-1 of 
this report.

            3.  For Exhibits see Item 14(c), below.  Each management 
contract or compensatory plan or arrangement required to be 
filed as an exhibit hereto is listed in Exhibits Nos. 
10.17, 10.18 and 10.19 of Item 14(c), below.

    (b)     No reports on Form 8-K have been filed during the period 
ended December 31, 1996, by the Company.

    (c)     List of Exhibits:


Exhibit No.     Description
- -----------     -----------

   3.1          Articles of Incorporation*

   3.2          Bylaws*

  10.1          Distributor Contract, between Micro Printer of Seiko
                Instruments U.S.A., Inc. and the Company, dated February
                4, 1998.

  10.2          Distributor Contract, between the Electronic Components
                Division of Seiko Instruments U.S.A., Inc. and the
                Company, dated February 11, 1998.

  10.3          Distributor Contract, between Lambda Electronics, Inc.,
                and the Company, dated November 10, 1997.

  10.4          Letter of intent for purchase of Hibbing Electronics, dated
                February 23, 1998.

  10.5          Amendment Agreement No. 9, dated January 15, 1998 to the
                Amended and Restated Revolving Credit and Reimbursement
                Agreement, dated June 29, 1995.

  23.1          Consent of Grant Thornton LLP

  27.1          Financial Data Schedule
- ------------------
          *Filed with the Company's Registration Statement on Form S-1, 
dated February 8, 1994, Registration No. 33-75040 and incorporated herein 
by reference.

           (d)   Financial Schedule:  the financial statement schedule 
filed as part of this report is listed separately in the Index to 
Financial Statements and Schedule beginning on page F-1 of this 
report.

                                22

                               SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereto duly 
authorized, in the City of Tampa, State of Florida, on March 27,1998.

  
                               REPTRON ELECTRONICS, INC.



                               By:/s/ Michael L. Musto
                                  ---------------------------------
                                  Michael L. Musto, President
                                  Chief Executive Officer



    Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


     SIGNATURES                        TITLE                   DATE
     ----------                        -----                   ----


/s/ Michael L. Musto
- ---------------------------
Michael L. Musto           President, Chief Executive
                           Officer, and Director 
                           (Principal Executive Officer)March 27, 1998

/s/ Paul J. Plante
- ----------------------------
Paul J. Plante             Chief Operating Officer and 
                           Director                     March 27, 1998

/s/ Michael Branca
- ----------------------------
Michael Branca              Chief Financial Officer
                            (Principal Financial and
                             Accounting Officer)        March 27, 1998

/s/ Leigh A. Adams
- ----------------------------
Leigh A. Adams             Secretary and Director       March 27, 1998

/s/ William L. Elson
- -----------------------------
William L. Elson            Director                    March 27, 1998

/s/ Barry M. Alpert
- -----------------------------
Barry M. Alpert             Director                    March 27, 1998





                                     23

    Supplemental Information to be Furnished with Reports Filed Pursuant to 
Section 15(d) of the Act by Registrants Which Have Not Registered Securities 
Pursuant to Section 12 of the Act.

Annual Reports to the Shareholders and proxy materials will be furnished to 
the shareholders subsequent to the filing of this annual report on Form 10-K. 
 The registrant will furnish copies of such materials to the Commission when 
they are sent to the shareholders.












                                      24












                               EXHIBIT 10.1













                   STOCKING DISTRIBUTOR AGREEMENT

This Agreement, made and entered into as of the 4 day of Feb ,1998, 
between REPTRON ELECTRONICS, INC., a (check one) corporation X, 
partnership   , proprietorship   , having its principal place of business 
located at 14401 McCormick Drive, Tampa, FL ("Distributor") and the Micro 
Printer Division of SEIKO INSTRUMENTS USA, INC., a California corporation 
having its principal place of business located at 2990 West Lomita 
Boulevard, Torrance, California ("SIU").

                             WITNESSETH:
                             -----------

WHEREAS, SIU has been and is currently engaged in the manufacture and 
sale of the products described below and wishes to secure distribution of 
such products; and

WHEREAS, Distributor wishes to act as a distributor of SIU's and SIU is 
willing to so appoint Distributor, subject to the terms and conditions of 
this Agreement:

NOW, THEREFORE, in consideration of the mutual covenants, conditions, 
promises and agreements thereinafter set forth, and for other good and 
valuable considerations, the parties hereto agree as follows:

1. APPOINTMENT

SIU hereby appoints Distributor as a non-exclusive distributor of the 
products (as defined below). Distributor hereby accepts such appointment. 
Distributor acknowledges that SIU may also distribute Products through 
other channels and that there may be one or more other distributors or 
sales representatives selling the SIU products or other products.

2. PRODUCTS

The products which are the subject of this Agreement (the "Products") are 
SIU's standard products and are listed on the current Seiko Instruments 
Micro Printer Division Distributor Price List (hereinafter referred to as 
the "List"), a copy of which is attached hereto as Exhibit A. Addition 
and deletion of Products from the List shall be subject to the terms of 
Section 6(b) below. Distributor's purchase of products from any source 
other than SIU or a duly authorized distributor of SIU shall be grounds 
for immediate termination

3. DUTIES OF DISTRIBUTOR

Distributor agrees to exert its best efforts to promote the sale of 
Products in the Territory. Without limiting the generality of the 
foregoing, Distributor agrees to undertake the duties set forth below:

   a. Product Promotion Duties

      Distributor shall diligently seek to locate and contact potential 
customers in the Territory, diligently follow up on sale leads provided 
by SIU, and provide a reasonable level of after sale support to its 
customers. Distributor shall maintain a sales office and sales staff 
sufficient to enable Distributor to adequately promote the sale of 
Products in the Territory. Distributor shall formulate comprehensive 
advertising and sales plans, actively advertise the products in 
accordance with SIU's cooperative advertising program and furnish SIU 
with copies of Distributor's catalogs and other materials promoting the 
Products. Distributor shall use its best efforts in promoting the sale of 
products including generating technical and engineering requirements from 
customers in order to cause said customer to design or configure its 
products to facilitate the use of SIU devices.

   b. Inventory Duties

      Distributor shall maintain a minimum inventory of Product 
sufficient to provide demonstrations and to fill the immediate and 
projected needs of its customers. Without limiting the generality of the 
foregoing, Distributor agrees to maintain inventory levels on all "A 
Item" part numbers as identified in Exhibit B.

   c. Reporting Duties

      Distributor shall report to SIU as to developments concerning 
promotion and sale of Products in the Territory. Such reporting shall 
conform to SIU reporting policies which SIU may issue from time to time 
and shall be sufficient to provide SIU with adequate feedback as to 
Distributor's activities pursuant to this Agreement, the status of 
customers and potential customers, important changes in marketing 
potential in each territory, and so forth.

      (i) Resale Report

          Without limiting the generality of the foregoing, Distributor 
agrees to issue to SIU, by the 10th of each month as long as this 
Agreement is in effect, a resale report on diskette or via electronic 
transfer containing all fields, in the same sequence as described in the 
1994 NEDA publication 'RECOMMENDED STANDARDS FOR POINT-OF-SALE REPORTS'. 
The fields are comma delimited.

      (ii) Inventory Report

           A listing of all SIU products, by part number, shipped to 
distributor and held in inventory as of the end of the preceding month 
shall be provided to SIU by the 10th of each month as long as this 
Agreement is in effect. The report must be provided on diskette or via 
electronic transfer containing all fields, in the same sequence as 
described in Exhibit C.

                                  2

      (iii) Debit Report

            A summary of all debit authorizations and or discrepancies 
shall be provided to SIU by the 10th of each month as long as this 
Agreement is in effect.

      (iv) Sales Forecast

           Distributor shall provide non-binding quarterly sales 
forecasts for a twelve (12) month period, with the first forecast to be 
provided concurrently with the execution of this agreement. The report 
shall provide detail of forecasted sales for each authorized location 
where Distributor conducts sales of the Products.

   d. Performance Reviews

In order to facilitate the sale and shipment of Products by SIU to 
Distributor, SIU, or its representative, will conduct formal quarterly 
performance reviews. The purpose of the performance review is to identify 
and correct below standard performance. Distributor and SIU are expected 
to formulate specific action plans designed to bring performance up to an 
agreed goal, implement these plans and meet on a regular basis to monitor 
these objectives.

   e. Scope of Authority

      (i) Distributor shall conduct all of its business in its own name 
and in such manner as it may see fit, paying all of its own expenses and 
costs, including, but not limited to the cost of its offices, sales 
persons and other employees. Distributor shall indemnify and hold SIU 
harmless from any claims, losses, damages or liabilities arising out of 
its operations and the activities of its sales persons and employees.

      (ii) Nothing in this Agreement shall be interpreted to constitute 
Distributor as the legal representative, partner, employee, agent or 
joint venture with SIU, nor shall either party have any authority to bind 
the other in any respect, except as specifically set forth herein. 
Distributor shall have no right or authority to assume or create, in 
writing or otherwise, any obligation of any kind in the name or on behalf 
of SIU.

4.  PURCHASE ORDERS, OFFERS AND ACCEPTANCES

    a. Submission of Purchase Orders

Distributor shall submit to SIU written purchase orders for Products 
which Distributor desires to purchase from SIU. Each such purchase order 
shall be submitted by Distributor to SIU no later than sixty (60) days 
prior to the desired date of shipment of the Products which are the 
subject matter thereof. The minimum value of each purchase order is 
$500.00 and each line item to be equal to, or multiples of, standard 
package quantities as described in Exhibit D. All purchase orders are 
subject to and subordinate to the terms and conditions of this Agreement.

                                 3

    b. Acceptance of Purchase Orders

       SIU may accept or reject any purchase order submitted pursuant to 
this Agreement. Accepted orders will be acknowledged in writing. Unless 
otherwise agreed in writing, SIU shall not in any event be bound by the 
terms and conditions of Distributor's purchase order or other documents 
submitted to SIU by distributor.

    c. Rescheduling and Cancellation

       Distributor may, upon at least thirty (30) days prior written 
notice, reschedule or cancel the Acknowledged Order for "A Item" Products 
as identified in Exhibit B without cost, penalty or additional charge to 
Distributor; provided, however, that Distributor may not reschedule any 
order for delivery after the termination or expiration of the Agreement 
unless agreed to by SIU.

5.  PRICES AND PAYMENT

    a. Prices and Other Charges

       The purchase price for each of the Products to be sold by SIU to 
Distributor pursuant to this Agreement is set forth on the List. SIU 
shall make its best effort to notify Distributor in advance of price 
changes. All sales of Products to Distributor shall be at SIU's price in 
effect at the time of purchase order acceptance by SIU. Unless otherwise 
indicated by SIU, all prices shall be F.O.B. SIU's warehouse. All 
freight, insurance, handling and forwarding agents fees, taxes, storage 
and all other charges applicable to Products from the time they are 
placed in the possession of a carrier at SIU's warehouse shall be borne 
by Distributor.

       b. Payment of Purchase Price

          Upon shipment of Products to Distributor, SIU shall prepare and 
send an invoice to Distributor. Payment shall be made within thirty (30) 
days from the date of issuance of said invoice. No other terms of payment 
shall be acceptable unless agreed upon in writing signed by SIU prior to 
acceptance of Distributor's purchase order. Distributor shall not take 
any credit or offset against accounts owing SIU without SIU's prior 
written authorization. SIU may at any time, change the amount or duration 
of credit to be allowed distributor, including requiring cash in advance 
of shipment if distributor has failed to pay previous invoices when due 
or if distributors' credit worthiness in SIU's judgment makes such action 
necessary.

       c. Price Protection

          In the event of a reduction in the price charged by SIU with 
respect to one or more Products, Distributor will be eligible for a 
credit equal to the difference between the price previously paid by 
Distributor for the Product(s) in question less the reduced price 
subsequently charged by SIU for the same Product(s), on a per unit basis 
such credit to be available only with respect to Products not yet resold 
by Distributor. To obtain such credit, Distributor must deliver

                               4

to SIU, no later than thirty (30) days after the date of notice of the 
pertinent price reduction issued by SIU pursuant to the Section 5(a) 
hereof, a price protection claim form indicating which Products have been 
decreased in price since SIU's previous price list. Each Distributor 
location should complete this form and have its remaining inventory 
verified by a representative of SIU.

6.  SHIPMENT, SUBSTITUTION OF PRODUCTS

    a. Shipment and Title

       SIU will arrange for shipment of Products to the address for 
Distributor first set forth above, or to such other addresses as 
Distributor may advise SIU in writing on Distributor a purchase orders. 
All costs of shipment of Products from SIU's warehouse shall be for the 
account of, and borne by, Distributor. Title to and risk of loss of 
Products shall pass to Distributor when such Products are placed on board 
a carrier at SIU's warehouse.

    b. Addition, Deletion Substitution and Modification of Product

       The parties hereto agree that SIU may, at its sole discretion, 
add, delete or modify a Product on the List at any time and without 
warning to Distributor.

7.  WARRANTY

    SIU warrants the Products according to the terms set forth as 
follows:

    a. Warranty

       SIU warrants that each Product sold pursuant to this Agreement 
will, for a period of fifteen (15) months from the date of manufacture, 
be free from defects in material and workmanship and conform to SIU's 
published specifications for the Product, in each case, under normal use, 
conditions and service. SIU agrees to repair or replace at its option, 
without charge, any defective Product which is returned to SIU according 
to the terms set forth below for confirming inspection for warranty 
defect within the applicable warranty period.

    b. Disclaimer of Warranties

       THERE ARE NO WARRANTIES WHICH EXTEND BEYOND THE FACE OF THIS 
AGREEMENT. SIU DISCLAIMS ALL OTHER REPRESENTATIONS AND WARRANTIES, 
EXPRESSED OR IMPLIED, REGARDING THE PRODUCTS, INCLUDING, BUT NOT LIMITED 
TO, ANY IMPLIED WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR 
PURPOSE. SIU DOES NOT MAKE ANY OTHER WARRANTY WHATSOEVER TO DISTRIBUTOR, 
ANY CUSTOMER OF DISTRIBUTOR, OR ANY OTHER PARTY, INCLUDING WITHOUT 
LIMITATION ANY WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR ANY 
PARTICULAR USE OR PURPOSE

                                    5

    c. Limitation of Warranties

       DISTRIBUTOR'S EXCLUSIVE REMEDY FOR ANY DEFECTIVE PRODUCT IS 
LIMITED TO REPAIR OR REPLACEMENT OF SUCH DEFECTIVE PRODUCT.

    d. Limitation of Liability

       EVEN IF SIU CANNOT OR DOES NOT REPAIR OR REPLACE ANY DEFECTIVE 
PRODUCT AND DISTRIBUTOR'S EXCLUSIVE REMEDY FAILS OF ITS ESSENTIAL 
PURPOSE, SIU'S ENTIRE LIABILITY SHALL IN NO EVENT EXCEED THE PURCHASE 
PRICE FOR ANY DEFECTIVE PRODUCT. SIU SHALL HAVE NO LIABILITY FOR GENERAL, 
CONSEQUENTIAL, INCIDENTAL, SPECIAL, OR PUNITIVE DAMAGES ARISING FROM ANY 
DEFECTIVE PRODUCT NOR SHALL SIU BE RESPONSIBLE FOR ANY LOSS OF REVENUE, 
BUSINESS, OR OTHER FINANCIAL LOSS ARISING OUT OF OR IN CONNECTION WITH 
THE SALE, INSTALLATION, USE, PERFORMANCE, OR FAILURE OF THE PRODUCTS.

    e. Procedure for Warranty Return

       To obtain the benefit of this warranty, Distributor must return 
the defective Product in question to SIU at SIU's address first set forth 
above, freight prepaid, no later than sixty (60) days from the date RMA 
is issued to Distributor for such Product. At the time of shipment of the 
defective Product, Distributor must deliver to SIU a written report 
identifying with specificity the defect(s) in the Product.

8.  ADVERTISING AND TRADEMARKS

    a. Trademark License

       A separate trademark license agreement, once executed between 
Seiko Instruments Inc., SIU's Japanese parent company, and Distributor, 
will allow Distributor to use Seiko Instruments Inc.'s trademarks solely 
in connection with the marketing, distribution and support of the 
Products within the Territory.

    b. Advertising

       Unless otherwise specifically agreed in writing by SIU, 
Distributor shall adhere to SIU's standard programs and policies of 
advertising, as the same may from time to time be announced. SIU and 
Distributor may develop an advertising program specifically intended to 
suit the needs and operations of Distributor. SIU shall furnish 
Distributor, at no expense to Distributor, catalogues, literature, and 
any other material necessary for the proper promotion and sale of 
Products in the Territory. Any literature which is not used, or other 
equipment belonging to SIU, shall be returned to SIU at its request. All 
advertising material utilized by Distributor in connection with its 
marketing and sale of Products, including without limitation material 
bearing the trademarks or trade name of SIU, shall be subject to approval 
of SIU. Upon reasonable

                                    6

request, Distributor will provide SIU with Distributor copies of 
advertising materials utilized b, Distributor in connection with the 
Products. Upon expiration or termination of this Agreement, Distributor 
will immediately turn over to SIU all promotional and other material 
identifying Distributor as an authorized distributor of SIU and will 
cease to refer to itself as a distributor of SIU and will refrain from 
using any name or mark that in SIU's sole opinion is confusingly similar 
to SIU's names and marks.

    c. Advertising Allowances

       SIU offers the Distributor reimbursement for its expenses incurred 
in connection with its advertising and promotional efforts to sell the 
Products pursuant to the terms of a cooperative advertising program. SIU 
reserves the right to suspend, modify, or terminate such cooperative 
advertising programs in its sole discretion upon prior written notice to 
Distributor. SIU will make available to qualifying distributor an 
advertising allowance equal to one percent (1%) of net sales dollars 
invoiced to Distributor during the twelve (12) month period beginning 
April 1 and ending March 31 of the following year. Funds not used in the 
twelve (12) month accrual period will not be carried over to the next the 
twelve (12) month period. Amounts shall be available only for 
reimbursement of costs incurred in engaging in promotional activities as 
defined below. In no event shall SIU be liable for payment of any sum 
directly to any promotional vendor or other person.

       (i) Promotional Activity Approval

           Any activity for which payment will be sought must be approved 
in advance and in writing by SIU. A request for approval should be 
submitted sufficiently in advance of any deadline to permit SIU to 
properly process such request, and in no event less than thirty (30) days 
prior to the proposed date of the activity covered by the request. All 
requests must include a specific outline of the proposed activity or 
activities and all other relevant information such as objective, sales 
goal, promotion period, estimated cost, number of copies to be printed, 
etc.

         (ii) Eligible Promotional Activity

              Funds from the promotional account shall be made available 
to Distributor when engaging in any or all of the following promotional 
activities.

          (iii) Distributor Published Catalogs or Mailers

                Distributor shall receive an amount equal to fifty 
percent (50%) of the cost, for each full page or fraction thereof devoted 
to Products, actually incurred in the production and printing of such 
items. In order to qualify for promotional credit, each such catalog or 
mailer must identify the Products and prominently display the SIU brand 
name and/or logo. No allowances will be made for freight, storage or 
publicity costs.

                                   7

           (iv) Distributor Space Advertising

                Distributor shall receive an amount equal to fifty percent (50%)
of the production or publication space costs of the portion of such advertising
devoted to Products. SIU must approve the copy, layout and publication 
medium of the advertisement in advance. Such advertisement may include goods
other than Products but may not include goods which compete with Products.

            (v) Distributor Specialty Advertising

                Distributor shall receive an amount equal to fifty 
percent (50%) of the cost of imprinted, business-related specialty 
advertising items (example: pens, calendars note pads, etc.). In order 
to qualify for tile promotional credit, each specialty item must be 
prominently imprinted with the SIU brand name and/or logo. No 
allowances will be made for freight, storage or mailing costs.

            (vi) Distributor Promotional Activities

                 Distributor shall receive an amount equal to fifty 
percent (50%) of the cost of an awarded item used to promote Products 
to employees of the Distributor.

    d. Proprietary Trademarks

       Distributor acknowledges that SIU is the owner or licensee of 
all trademarks, trade names, service marks, corporate names, logos, 
designs or similar marks or names used in connection the Products, 
including without limitation the trademark "SEIKO INSTRUMENTS." 
Further, Distributor acknowledges that the trademark "SEIKO" is the 
registered trademark of Seiko Corporation and may not be used by 
Distributor in any way. Neither Distributor nor Distributor's agents, 
employees, or sales persons shall acquire or claim any right, title or 
interest to such proprietary rights of SIU by reason of Distributor's 
appointment hereunder or through any use permitted here under.

9.  PRODUCT RETURNS

    SIU and Distributor anticipate that from time to time adjustments 
to Distributor's inventory by return of Products to SIU may be in 
order. No product will be accepted for return unless a Return Material 
Authorization (RMA) has been issued. The following procedures will 
govern returns of Products:

    a. Eligibility

       Distributor may return Products which have been deleted by SIU 
from the List which Distributor believes are overstocked in its 
inventory. Returns of Products deleted from the List must be made by 
Distributor no later than thirty (30) days after the effective date of 
deletion

                                     8

in each case. Returns of Products which Distributor believes are 
overstocked in its inventory may be made at any time, subject to the 
remaining provisions of this Section 9.

    b. Procedures

       Returns of Products must be accompanied by an RMA number 
identifying the Products in question, by part or model number and by 
quantity being returned, together with the date of purchase, purchase 
order number and payment price applicable thereto. Returns of Product 
must be shipped by Distributor, freight prepaid, in original packing 
and in satisfactory condition, to SIU at its address first set forth 
above. Return of Product shall be subject to inspection by SIU. Upon 
completion of inspection and acceptance of return by SIU, and subject 
to the remaining provisions of this Section 9, credit will be issued 
to Distributor for the purchase price previously paid by Distributor 
for the returned Products.

    c. Limitations

       Returns of Products pursuant to this Agreement are subject to 
the following limitations:

       (i) During the first one (1) year period after the date first 
set forth above, Distributor may return one hundred percent (100%) of 
Distributor's first order for each Product purchased by Distributor 
from SIU. A restocking order equal to the dollar value of the return 
must be placed with SIU when the return is made.

       (ii) During each succeeding six (6) month period after the date 
first set forth above, Distributor may return five percent (5%) of the 
value, based on purchase price(s) paid by Distributor to SIU, of 
Products purchased by Distributor from SIU during such period. A 
restocking order equal to the dollar value of the return must be 
placed with SIU when the return is made.

       (iii) Returns of Products, which SIU deems at its sole 
discretion, must be scrapped or reworked, or for which shipping 
charges have not been prepaid, shall be deducted from the credit 
granted by SIU as set forth above.

       (iv) No return may be made of Products which have been held in 
Distributor's inventory for more than fifteen ( 15) months.

10.  INDEMNIFICATION

     a. By Distributor

        Distributor will indemnify, defend and otherwise hold SIU 
harmless from all costs, losses, damages or liabilities arising from 
any claim, suit, or other legal or equitable proceeding brought or 
asserted against SIU, to the extent that any claim is based upon 
alteration

                                   9

of the Products by Distributor or a third party under Distributor's 
direction, which alteration is alleged to have caused the action or 
proceeding.

     b. By SIU

        SIU will at its optXion and at its expense, defend or settle, 
any claim, suit proceeding or other action brought against Distributor 
or its customers, for infringement of any United States patent, 
copyright, trademark or other intellectual property right related to 
the Products or their use, subject to the limitations set forth below. 
SIU will have sole control of any such action or settlement 
negotiations and SIU will pay any final judgment entered against 
Distributor or its customers based on such infringement. SIU will not 
be liable for any costs or expenses incurred without its prior written 
authorization. SIU at its sole option will be relieved of the 
foregoing obligations unless Distributor or its customers notifies SIU 
promptly in writing of such action and gives SIU full information and 
assistance to settle and/or defend such action. If it is 
adjudicatively determined that a Product infringes or if the sale or 
use of a Product is, as a result, enjoined, then SIU will, at its 
option and expense, either (i.) procure for Distributor the right to 
sell or use the Products; or (ii.) replace the Products with other 
suitable Products; or (iii.) suitably modify the Products to be non-
infringing; or (iv.) if none of the foregoing are commercially 
reasonable, as determined by SIU, accept return of the affected 
Products and refund Distributor's aggregate payments for such 
Products, less a reasonable sum for use and/or damage, if any.

11.  TERM

     This Agreement shall take effect as of the date first set forth 
above and shall remain in effect indefinitely thereafter, provided, 
however, that this Agreement may be terminated by either party for any 
reason or no reason whatsoever, by giving the other party thirty (30) 
days written notice of its intent to terminate this Agreement. To 
reflect Distributor's acknowledgment of this termination right, 
Distributor verifies this by placing the initials of its authorized 
agent here:
           --------

12.  TERMINATION

     a. Either party may immediately terminate this Agreement by 
written notice to the other party if the other party becomes 
insolvent, commits any act of bankruptcy, makes an assignment for the 
benefit of creditors, merges or sells or transfer substantially all of 
its assets, or if any petition is filed by or against the other party 
under any Federal or state bankruptcy or corporate reorganization act 
or if a receiver for said party is appointed or applied for. Such 
rights of termination are based upon each party's recognition of an 
reliance upon the particular skills, knowledge and experience of the 
other party hereto and/or its management, and the credit worthiness of 
such other party, in entering into this Agreement.

     b. In the event of breach of this Agreement by either party, the 
other party may terminate this Agreement by fifteen (15) days' written 
notice to the party in breach, unless such breach is cured during such 
fifteen (15) day period.

                                 10

     c. The parties recognize that termination or expiration of this 
Agreement in accordance with its terms or its failure to be renewed or 
extended may result in loss or damage to either party, but hereby 
expressly agree that neither party shall be liable to the other party 
by reason of any loss or damage resulting from such termination or 
expiration of this Agreement by the other or the failure of the 
Agreement to be renewed or extended (including, without limitation, 
any loss of prospective profits, or any damage occasioned by loss of 
good will) or by reason of any expenditures, investments, leases or 
commitments made in anticipation of the continuance of this Agreement. 
The foregoing, however, shall not in any way relieve either party from 
liability to the other for damages arising out of any breach of this 
Agreement.

     d. Said termination shall not affect any obligation of the 
parties which has accrued prior to the date of termination, including 
Distributor's obligation to pay for any products ordered, shipped, 
accepted or confirmed prior to termination. Any orders and or 
shipments which remain open at the time of termination shall be 
canceled and closed within ninety (90) days from the date of 
termination.

     e. Products Remaining Upon Termination by SIU. Upon termination 
of this Agreement by SIU, SIU or its designee shall purchase from 
Distributor any or all unsold Products designated by Distributor from 
its inventory and which Distributor is not obligated to sell to any 
other person, firm or corporation. The price of any such Product to 
SIU or its designee shall be the price at which they were purchased by 
Distributor from SIU or the latest published price, whichever is 
lower.

     f. Products Remaining Upon Termination by Distributor. Upon 
termination of this Agreement by the Distributor, SIU or its designee 
may elect, in SIU's sole discretion, to purchase from Distributor any 
or all Products which are owned by Distributor and which Distributor 
is not obligated to sell to any other person, firm or corporation. The 
price of any such Products to SIU shall be the price at which they 
were purchased by Distributor from SIU or the latest published price, 
whichever is lower, less a ten percent (10%) restocking charge, which 
amount shall be deducted from any amounts paid by SIU to Distributor 
for such Products.

     g. In any event SIU shall only purchase product which is in its 
opinion is undamaged and in good condition. Product shall have been 
shipped to distributor within fifteen (15) months prior to termination 
date and appear on the inventory report as of the date of termination. 
Product must be identified by SIU as returnable as of the date of 
shipment and remain returnable as of the date of termination. Products 
wl1icll do not meet this criteria are not returnable . Distributor 
shall obtain a Returned Material Authorization Number and ship the 
returnable inventory to SIU's warehouse, freight prepaid, within 
thirty (30) days of the date of termination.

     h. Accelerated Payments. Upon termination of this Agreement, the 
due date of all outstanding invoices will automatically be accelerated 
so that they become due and payable on the date of expiration or 
termination, even if longer terms had been provided previously.

                                   11


     i. Payment After Termination. In the event that notice of 
termination of this Agreement is given, SIU will be entitled to reject 
all or part of any orders received from Distributor after notice, but 
prior to the effective date of termination. Notwithstanding any credit 
terms made available to Distributor prior to such notice, any Products 
shipped thereafter shall be paid for by certified or cashier's check 
prior to shipment.

13.  CONFIDENTIALITY

     Distributor recognizes and agrees that in the course of 
performing its duties and services for SIU, Distributor may acquire 
from SIU confidential information which gives SIU an advantage over 
its competitors who do not know or use it, including but not limited 
to techniques, designs, drawings, processes, inventions, developments, 
equipment, prototypes, sales and customer information, trade secrets 
and other confidential information concerning SIU's business, 
customers, pricing, design and engineering data, manufacturing 
processes and products and Distributor agrees, for itself, and on 
behalf of its agents, -employees, sales persons, representatives, 
officers, and directors to preserve the confidentiality of all such 
information so received or otherwise obtained by Distributor, that all 
such information shall remain the sole property of SIU, and further 
agrees that during the term of this Agreement and in the future, 
Distributor shall not disrupt, damage, impair, or interfere with the 
business of SIU, whether by way of interfering with or raiding its 
employees, disrupting its relationships with customers or potential 
customers, agents, Distributors or vendors or otherwise. The terms of 
this section shall survive termination or expiration of this 
Agreement.

14.  MISCELLANEOUS

     a. This Agreement contains the entire understanding of the 
parties and supersedes any other oral or written agreements between 
them. No change or modification of this Agreement will be binding 
unless in writing and signed by both parties hereto. The terms 
contained in this Agreement shall apply to all purchase orders here 
under, regardless of any provisions in the purchase orders or other 
business forms of the parties.

     b. Notices to be given under this Agreement must be in writing 
and will be deemed given only when mailed, by certified or registered 
mail, or delivered by an overnight mail/delivery service such as 
Federal Express, DHL or UPS Red Service, addressed to the party to be 
notified at its address set forth at the beginning of this Agreement, 
wherein a signed receipt is obtained by the carrier.

     c. Any controversy or claim arising oust of or relating to this 
Agreement, or the breach thereof, shall be settled by arbitration in 
Los Angeles, California in accordance with the Commercial Arbitration 
Rules of the American Arbitration Association, and judgment upon the 
award rendered by the arbitrator(s) may be entered in any court having 
jurisdiction thereof. This Agreement shall be construed in accordance 
with the laws of California, except the arbitration clause which shall 
be enforced pursuant to the Federal Arbitration Act.

                               12

     d. In the event it is necessary to enforce any of the terms and 
conditions of this Agreement through arbitration, the prevailing party 
shall be entitled to all costs and expenses incurred, including 
reasonable attorneys' fees, in addition to any other relief to which 
it may be entitled.

     e. The relationship created between SIU and Distributor is 
intended to be personal in nature, and, consequently, this Agreement 
shall not be assignable, or transferable in any manner whatsoever by 
Distributor without tile written consent of SIU.

     f. If any term, provision, covenant or condition of this 
Agreement is held to be invalid, void or unenforceable by a court of 
competent jurisdiction, tile remainder of the provisions of this 
Agreement shall remain in full force and effect and shall in no way be 
affected, impaired or invalidated.

     g. The failure or refusal by either party to enforce any 
provision of this Agreement or to require performance of any provision 
shall not be construed as a waiver of such provision or to affect the 
validity of this Agreement or any part hereof, or the right of such 
party thereafter to enforce each and every provision of this Agreement 
according to its terms.

     h. SIU shall not be liable for any delay or failure to deliver 
any Products in case delay or failure is caused by labor disputes, 
strikes, war, riots, insurrection, civil commotion, fire, flood, 
accident, storm, earthquake or any act of God, failure of supplies, or 
other causes beyond SIU's control.

IN WITNESS WHEREOF, tile parties hereto have caused this Agreement to 
be executed by their respective duly authorized officers as of the 
date first set forth above.

SEIKO INSTRUMENTS U.S.A., INC.               REPTRON ELECTRONICS, INC.
("SIU")                                          ("Distributor")

By:                                          By: /s/ Jack Killoren
   -------------------------                    ----------------------
Name:                                        Name: Jack Killoren
     -----------------------                      --------------------
Title:                                       Title: VP - Marketing
      ----------------------                       -------------------

                                   13














                                 EXHIBIT 10.2















STOCKING DISTRIBUTOR AGREEMENT

This Agreement, made and entered into as of the 11th day of February 
1998, between Reptron Electronics, Inc., a (check one) corporation x, 
partnership   , proprietorship   , having its principal place of business 
located at 14401 McCormick Drive, Tampa, Florida 33626-3046 
("Distributor") and the Electronic Components Division of SEIKO 
INSTRUMENTS USA, INC., a California corporation having its principal 
place of business located at 2990 West Lomita Boulevard, Torrance, 
California ("SIU").

WITNESSETH:

WHEREAS, SIU has been and is currently engaged in the manufacture and 
sale of the products described below and wishes to secure distribution of 
such products, and

WHEREAS, Distributor wishes to act as a distributor of SIU's products in 
a specific geographic area as set forth below and SIU is willing to so 
appoint Distributor, subject to the terms and conditions of this 
Agreement:

NOW, THEREFORE, in consideration of the mutual covenants, conditions, 
promises and agreements thereinafter set forth, and for other good and 
valuable considerations, the parties hereto agree as follows:

1. APPOINTMENT

SIU hereby appoints Distributor as a non-exclusive distributor of the 
products (as defined below) for the territory identified in Exhibit A 
attached hereto (the "Territory") and no other areas and Distributor 
hereby accepts such appointment. SIU may add, delete, amend or change the 
Territory upon thirty (30) days prior written notice to Distributor. 
Distributor acknowledges that SIU may also distribute Products in the 
Territory through other channels and that there may be one or more other 
distributors or sales representatives selling the SIU products or other 
products in the Territory.

2. PRODUCTS

The products which are the subject of this Agreement (the "Products") are 
SIU's standard products and are listed on the current Seiko Instruments 
Electronic Components Division Distributor Price List (hereinafter 
referred to as the "List"), a copy of which is attached hereto as Exhibit 
B. Addition and deletion of Products from the List shall be subject to 
the terms of Section 6(b) below. Distributor's purchase of products from 
any source other than SIU or a duly authorized distributor shall be 
grounds for immediate termination.

3. DUTIES OF DISTRIBUTOR

Distributor agrees to exert its best efforts to promote the sale of 
Products in the Territory. Without limiting the generality of the 
foregoing, Distributor agrees to undertake the duties set forth below:

a. Product Promotion Duties

Distributor shall diligently seek to locate and contact potential 
customers in the Territory, diligently follow up on sale leads provided 
by SIU, and provide a reasonable level of after sale support to its 
customers. Distributor shall maintain a sales office and sales staff 
sufficient to enable Distributor to adequately promote the sale of 
Products in the Territory. Distributor shall formulate comprehensive 
advertising and sales plans, actively advertise the products in 
accordance with SIU's cooperative advertising program and furnish SIU 
with copies of Distributor's catalogs and other materials promoting the 
Products. Distributor shall use its best efforts in promoting the sale of 
products including generating technical and engineering requirements from 
customers in order to cause said customer to design or configure its 
products to facilitate the use of SIU devices. Promotional activity 
expenditures shall be a minimum of, but not limited to one percent (1 %) 
of net sales.

b. Inventory Duties

Distributor shall maintain a minimum inventory of Product sufficient to 
provide demonstrations and to fill the immediate and projected needs of 
its customers. Without limiting the generality of the foregoing, 
Distributor agrees to maintain inventory levels to the extent that the 
value of product on hand shall represent no less than 20% of net sales 
volume.

c. Reporting Duties

Distributor shall report to SIU as to developments concerning promotion 
and sale of Products in the Territory. Such reporting shall conform to 
SIU reporting policies which SIU may issue from time to time and shall be 
sufficient to provide SIU with adequate feedback as to Distributor's 
activities pursuant to this Agreement, the status of customers and 
potential customers, important changes in marketing potential in the 
Territory, and so forth.

(i.) Resale Report: Without limiting the generality of the foregoing, 
Distributor agrees to issue to SIU, by the 1 5th of each month as long as 
this Agreement is in effect, a written report as to sales of Products by 
part number sold during the preceding month, indicating customers by 
name, city, state, zip code and quantities sold thereto, cost of goods 
sold, sales price to customer, invoice or credit number, bid control 
number (if applicable), shipment date and invoice date if different from 
ship date. Resale reports must specify transaction type to delineate 
stock shipments, drop shipments, chargeable or no charge sample, billing 
adjustment, customer return or sales to another authorized distributor. 
Distributor has thirty (30) days to reconcile report discrepancies with 
SIU. After thirty (30) days without reconciliation, SIU reserves the 
right to finalize any data discrepancies per our records, which shall be 
binding in all respects per the terms of this agreement.

                                       2

 (ii.) Inventory Report: A listing of all SIU products, by part number, 
shipped to distributor and held in inventory as of the end of the 
preceding month shall be provided to SIU by the 1 5th of each month as 
long as this Agreement is in effect. Upon seven (7) days notice, SIU may 
stop shipments to distributor to facilitate verification of inventory 
levels. Distributor shall allow SIU employees or its authorized agents 
to, at any time, examine inventory conditions and/or conduct an audit 
where ever said inventory is located. The purpose of the audit will be to 
determine actual quantities of products on hand. All expenses for such 
activities shall be the sole responsibility of SIU or its authorized 
agent.

(iii.) Debit Report: A summary of all debit authorizations and or 
discrepancies shall be provided to SIU by the 1 5th of each month as long 
as this Agreement is in effect.

(iv.) Sales Forecast: Distributor shall provide non-binding quarterly 
sales forecasts for a twelve month period, with the first forecast to be 
provided concurrently with the execution of this agreement. Forecast 
shall provide detail of sales for each authorized location where 
Distributor conducts sales of the Products. Distributor shall continue to 
provide its twelve (12) month forecast every ninety (90) days from the 
date of the first forecast.

d. Scope of Authority

(i.) Distributor shall conduct all of its business in its own name and in 
such manner as it may see fit, paying all of its own expenses and costs, 
including, but not limited to the cost of its offices, sales persons and 
other employees. Distributor shall indemnify and hold SIU harmless from 
any claims, losses, damages or liabilities arising out of its operations 
and the activities of its sales persons and employees.

(ii.) Nothing in this Agreement shall be interpreted to constitute 
Distributor as the legal representative, partner, employee, agent or 
joint venturer of SIU, nor shall either party have any authority to bind 
the other in any respect, except as specifically set forth herein. 
Distributor shall have no right or authority to assume or create, in 
writing or otherwise, any obligation of any kind in the name or on behalf 
of SIU.

4. PURCHASE ORDERS, OFFERS AND ACCEPTANCES

a. Submission of Purchase Orders

Distributor shall submit to SIU written purchase orders for Products 
which Distributor desires to purchase from SIU. Each such purchase order 
shall be submitted by Distributor to SIU no later than sixty (60) days 
prior to the desired date of shipment of the Products which are the 
subject matter thereof. The minimum value of each purchase order is 
$1,000.00 and the minimum line item for each Product is $250.00. All 
purchase orders are subject to and subordinate to the terms and 
conditions of this Agreement.

                                    3

b. Acceptance of Purchase Orders

SIU may accept or reject any purchase order submitted pursuant to this 
Agreement. Accepted orders will be acknowledged in writing. Unless 
otherwise agreed in writing, SIU shall not in any event be bound by the 
terms and conditions of Distributor's purchase order or other document 
submitted to SIU by distributor.

Performance Reviews

In order to facilitate the sale and shipment of Products by SIU to 
Distributor, SIU will conduct formal semi-annual performance reviews. 
Reviews will be conducted on or about January 30 and July 30 of each 
year. The purpose of the performance review is to identify and correct 
below standard performance. Distributor and SIU are expected to formulate 
specific action plans designed to bring performance up to an agreed goal, 
implement these plans and meet on a regular basis to monitor these 
objectives.

5. PRICES AND PAYMENT

a. Prices and Other Charges

The purchase price for each of the Products to be sold by SIU to 
Distributor pursuant to this Agreement is set forth on the List. SIU 
shall make its best effort to notify distributor in advance of price 
changes. All sales of products to Distributor shall be at SIU's price in 
effect at the time of purchase order acceptance by SIU. Unless otherwise 
indicated by SIU, all prices shall be F.O.B. SIU's warehouse. All 
freight, insurance, handling and forwarding agents fees, taxes, storage 
and all other charges applicable to Products from the time they are 
placed in the possession of a carrier at SIU's warehouse shall be borne 
by Distributor.

b. Payment of Purchase Price

Upon shipment of Products to Distributor, SIU shall prepare and send an 
invoice to Distributor. Payment shall be made within thirty (30) days 
from the date of issuance of said invoice. No other terms of payment 
shall be acceptable unless agreed upon in a writing signed by SIU prior 
to acceptance of Distributor's purchase order. Distributor shall not take 
any credit or offset against accounts owing SIU without SIU's prior 
written authorization. SIU may at any time, change the amount or duration 
of credit to be allowed Distributor, including requiring cash in advance 
of shipment if Distributor has failed to pay previous invoices when due 
or if Distributor's credit worthiness in SIU's judgment makes such action 
necessary.

c. Price Protection

In the event of a reduction in the price charged by SIU with respect to 
one or more Products, Distributor will be eligible for a credit equal to 
the difference between the price previously paid by Distributor for the 
Product(s) in question less the reduced price subsequently charged by SIU 
for the same Product(s), on a per unit basis. Such credit to be available 
only with respect to Products not yet resold by Distributor. To obtain 
such credit, Distributor must

                                    4

deliver to SIU, no later than thirty (30) days after the date of notice 
of the pertinent price reduction issued by SIU pursuant to the Section 
5(a) hereof, a price protection claim form indicating which Products have 
been decreased in price since SIU's previous price list. Each Distributor 
location should complete this form and have its remaining inventory 
verified by a representative of SIU.

6. SHIPMENT, SUBSTITUTION OF PRODUCTS

a. Shipment and Title

SIU will arrange for shipment of Products to the address for Distributor 
first set forth above, or to such other addresses as Distributor may 
advise SIU in writing on Distributor's purchase orders. All costs of 
shipment of Products from SIU's warehouse shall be for the account of, 
and borne by, Distributor. Title to and risk of loss of Products shall 
pass to Distributor when such Products are placed on board a carrier at 
SIU's warehouse.

b. Addition, Deletion, Substitution and Modification of Products

The parties hereto agree that SIU may, at its sole discretion, add, 
delete or modify a Product on the List at any time and without warning to 
Distributor.

7. WARRANTY

SIU warrants the Products according to the terms set forth as follows:

a. Warranty

SIU warrants that each Product sold pursuant to this Agreement against 
defects in materials and workmanship and conforms to SIU's published 
specifications for the Product, in each case, under normal use, 
conditions and service for the lesser of twelve (12) months from the date 
of shipment from Distributor's inventory of the Product or fifteen (15) 
months from the date of shipment to Distributor by SIU. SIU agrees to 
repair or replace at its option, without charge, any defective Product 
which is returned to SIU according to the terms set forth below for 
confirming inspection for warranty defect within the applicable warranty 
period.

b. Disclaimer of Warranties

THERE ARE NO WARRANTIES WHICH EXTEND BEYOND THE FACE OF THIS AGREEMENT. 
SIU DISCLAIMS ALL OTHER REPRESENTATIONS AND WARRANTIES, EXPRESSED OR 
IMPLIED, REGARDING THE PRODUCTS, INCLUDING, BUT NOT LIMITED TO, ANY 
IMPLIED WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR 
PURPOSE. SIU DOES NOT MAKE ANY OTHER WARRANTY WHATSOEVER TO DISTRIBUTOR, 
ANY CUSTOMER OF DISTRIBUTOR, OR ANY OTHER PARTY, INCLUDING WITHOUT 
LIMITATION ANY WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR ANY 
PARTICULAR USE OR PURPOSE.

c.

Limitation of Warranties

                                       5

DISTRIBUTOR'S EXCLUSIVE REMEDY FOR ANY DEFECTIVE PRODUCT IS LIMITED TO 
REPAIR OR REPLACEMENT OF SUCH DEFECTIVE PRODUCT.

d. Limitation of Liability

EVEN IF SIU CANNOT OR DOES NOT REPAIR OR REPLACE ANY DEFECTIVE PRODUCT 
AND DISTRIBUTOR'S EXCLUSIVE REMEDY FAILS OF ITS ESSENTIAL PURPOSE, SIU'S 
ENTIRE LIABILITY SHALL IN NO EVENT EXCEED THE PURCHASE PRICE FOR ANY 
DEFECTIVE PRODUCT. SIU SHALL HAVE NO LIABILITY FOR GENERAL, 
CONSEQUENTIAL, INCIDENTAL, SPECIAL, OR PUNITIVE DAMAGES ARISING FROM ANY 
DEFECTIVE PRODUCT NOR SHALL SIU BE RESPONSIBLE FOR ANY LOSS OF REVENUE, 
BUSINESS, OR OTHER FINANCIAL LOSS ARISING OUT OF OR IN CONNECTION WITH 
THE SALE, INSTALLATION, USE, PERFORMANCE, OR FAILURE OF THE PRODUCTS.

e. Allocation of Risk

DISTRIBUTOR ACKNOWLEDGES THAT THE PRICING OF THE PRODUCTS AND THE OTHER 
TERMS OF THIS AGREEMENT HAVE BEEN SET BASED ON THE FOREGOING SECTIONS OF 
THIS AGREEMENT AND THAT THIS AGREEMENT PROVIDES FOR AN AGREED ALLOCATION 
OF THE RISK FOR DEFECTIVE PRODUCTS. DISTRIBUTOR FURTHER ACKNOWLEDGES THAT 
THE PRICING AND TERMS OF THIS AGREEMENT WOULD HAVE BEEN DIFFERENT HAD 
THERE BEEN A DIFFERENT ALLOCATION OF RISK.

f. Procedure for Warranty Return

To obtain the benefit of this warranty, Distributor must return the 
defective Product in question to SIU at SIU's address first set forth 
above, freight prepaid, in accordance with the procedure specified in SIU 
document INTRMA2.DOC.

8. ADVERTISING AND TRADEMARKS

a. Trademark License

A separate trademark license agreement, once executed between Seiko 
Instruments Inc., SIU's Japanese parent company, and Distributor, will 
allow Distributor to use Seiko Instruments Inc.'s trademarks solely in 
connection with the marketing, distribution and support of the Products 
within the Territory.

b. Advertising

Unless otherwise specifically agreed in writing by SIU, Distributor shall 
adhere to SIU's standard programs and policies of advertising, as the 
same may from time to time be announced. SIU and Distributor may develop 
an advertising program specifically intended to suit the needs and 
operations of Distributor. SIU shall furnish Distributor, at no expense 
to

                                   6

Distributor, catalogues, literature, and any other printed material 
necessary for the proper promotion and sale of Products in the Territory. 
Any literature which is not used, or other equipment belonging to SIU, 
shall be returned to SIU at its request. All advertising material 
utilized by Distributor in connection with its marketing and sale of 
Products, including without limitation material bearing the trademarks or 
trade name of SIU, shall be subject to approval of SIU. Upon reasonable 
request, Distributor will provide SIU with Distributor copies of 
advertising materials utilized by Distributor in connection with the 
Products. Upon expiration or termination of this Agreement, Distributor 
will immediately turn over to SIU all promotional and other material 
identifying Distributor as an authorized distributor of SIU and will 
cease to refer to itself as a distributor of SIU and will refrain from 
using any name or mark that in SIU's sole opinion is confusingly similar 
to SIU's names and marks.

c. Advertising Allowances

SIU offers the Distributor reimbursement for its expenses incurred in 
connection with its advertising and promotional efforts to sell the 
Products pursuant to the terms of a cooperative advertising program. SIU 
reserves the right to suspend, modify, or terminate such cooperative 
advertising programs in its sole discretion upon prior written notice to 
Distributor. A promotions account will be established for each 
Distributor. SIU will allocate amounts to the Distributor's account 
monthly on the first day of each month that the program is in effect. 
Funds equal to one percent (1 %) of net sales dollars invoiced to 
Distributor the prior month shall be allocated. Allocations shall be 
accrued on an annual basis as per the effective date of this agreement. 
Funds not used in the twelve (12) month accrual period will not be 
carried over to the next 12 month period. Amounts allocated to 
promotional accounts shall be available only for reimbursement of costs 
incurred in engaging in promotional activities as defined below. In no 
event shall SIU be liable for payment of any sum directly to any 
promotional vendor or other person. No Distributor shall have any 
promotional account or funds allocated thereto. No such account, nor any 
funds allocated thereto, is assignable by Distributor.

c.1  Promotional Activity Approval

Any activity for which payment will be sought from the promotional 
account must be approved in advance and in writing by SIU. A request for 
approval should be submitted sufficiently in advance of any deadline to 
permit SIU to properly process such request, and in no event less than 
thirty (30) days prior to the proposed date of the activity covered by 
the request. All requests must include a specific outline of the proposed 
activity or activities and all other relevant information such as 
objective, sales goal, promotion period, estimated cost, number of copies 
to be printed, etc.

c.2  Eligible Promotional Activities

Funds from the promotional account shall be made available to Distributor 
when engaging in any or all of the following promotional activities.

                                      7

(i) Distributor Published Catalogs or Mailers.

Distributor shall receive an amount equal to fifty percent (50%) of the 
cost, for each full page or fraction thereof devoted to Products, actually 
incurred in the production and printing of such items. In order to qualify 
for promotional credit, each such catalog or mailer must identify the 
Products and prominently display the SIU brand name and/or logo. No 
allowances will be made for freight, storage or publicity costs.

(ii) Distributor Space Advertising

Distributor shall receive an amount equal to fifty percent (50%) of the 
production or publication space costs of the portion of such advertising 
devoted to Products. SIU must approve the copy, layout and publication 
medium of the advertisement in advance. Such advertisement may include 
goods other than products but may not include goods which compete with 
products.

(iii) Distributor Specialty Advertising

Distributor shall receive an amount equal to fifty percent (50%) of the 
cost of imprinted, business-related specialty advertising items (example: 
pens, calendars note pads, etc.). In order to qualify for the promotional 
credit, each specialty item must be prominently imprinted with the SIU 
brand name and/or logo. No allowances will be made for freight, storage or 
mailing costs.

d. Proprietary Trademarks

Distributor acknowledges that SIU is the owner or licensee of all 
trademarks, trade names, service marks, corporate names, logos, designs or 
similar marks or names used in connection the Products, including without 
limitation the trademark "SEIKO INSTRUMENTS." Further Distributor 
acknowledges that the trademark "SEIKO" is the registered trademark of

Seiko Corporation and may not be used by Distributor in any way. Neither 
Distributor nor Distributor's agents, employees, or sales persons shall 
acquire or claim any right, title or interest to such proprietary rights 
of SIU by reason of Distributor's appointment hereunder or through any use 
permitted here under.

9. PRODUCT RETURNS

SIU and Distributor anticipate that from time to time adjustments to 
Distributor's inventory by return of Products to SIU may be in order. No 
product will be accepted for return unless a Return Material Authorization 
(RMA) has been issued. The following procedures will govern returns of 
Products:

a. Eligibility

Distributor may return Products which have been deleted by SIU from the 
List which Distributor believes are overstocked in its inventory. Returns 
of Products deleted from the List must be made by Distributor no later 
than thirty (30) days after the effective date of deletion

                                     8

in each case. Returns of Products which Distributor believes are 
overstocked in its inventory may be made at any time, subject to the 
remaining provisions of this Section 9.

b. Procedures

Returns of Products must be accompanied by an RMA number identifying the 
Products in question, by part or model number and by quantity being 
returned, together with the date of purchase, purchase order number and 
payment price applicable thereto. Returns of Product must be shipped by 
Distributor, freight prepaid, in original packing and in satisfactory 
condition, to SIU at its address first set forth above. Return of Product 
shall be subject to inspection by SIU. Upon completion of inspection and 
acceptance of return by SIU, and subject to the remaining provisions of 
this Section 9, credit will be issued to Distributor for the purchase 
price previously paid by Distributor for the returned Products.

c.  Limitations

Returns of Products pursuant to this Agreement are subject to the 
following limitations:

(i.) During the first one (1) year period after the date first set forth 
above, Distributor may return one hundred percent (100%) of Distributor's 
first order for each Product purchased by Distributor from SIU. A 
restocking order equal to the dollar value of the return must be placed 
with SIU when the return is made.

(ii.) During each succeeding one (1) year period after the date first set 
forth above, Distributor may return five percent (5%) of the value, based 
on purchase price(s) paid by Distributor to SIU, of Products purchased by 
Distributor and maintained in inventory for at least three (3) months, 
from SIU during such period. A restocking order equal to the dollar value 
of the return must be placed with SIU when the return is made.

(iii.) Returns of Products which SIU deems at its sole discretion, must be 
scrapped or reworked, or for which shipping charges have not been prepaid, 
shall be deducted from the credit granted by SIU as set forth above.

(iv.) No return may be made of Products which have been held in 
Distributor's inventory for more than fifteen (15) months.

(v.) Non-Standard Products and /or Special products are not eligible for 
return.

10. INDEMNIFICATION

a. By Distributor

Distributor will indemnify, defend and otherwise hold SIU harmless from 
all costs, losses, damages or liabilities arising from any claim, suit, or 
other legal or equitable proceeding brought or asserted against SIU, to 
the extent that any claim is based upon alteration of the Products by 
Distributor or a third party under Distributor's direction, which 
alteration is alleged to have caused the action or proceeding.

                          9

b. By SIU

SIU will at its option and at its expense, defend or settle, any claim, 
suit proceeding or other action brought against Distributor or its 
customers, for infringement of any United States patent, copyright, 
trademark or other intellectual property right related to the Products or 
their use, subject to the limitations set forth below. SIU will have sole 
control of any such action or settlement negotiations and SIU will pay any 
final judgment entered against Distributor or its customers based on such 
infringement. SIU will not be liable for any costs or expenses incurred 
without its prior written authorization. SIU at its sole option will be 
relieved of the foregoing obligations unless Distributor or its customers 
notifies SIU promptly in writing of such action and gives SIU full 
information and assistance to settle and/or defend such action. If it is 
adjudicatively determined that a Product infringes or if the sale or use 
of a Product is, as a result, enjoined, then SIU will, at its option and 
expense, either (i.) procure for Distributor the right to sell or use the 
Products; or (ii.) replace the Products with other suitable Products; or 
(iii.) suitably modify the Products to be non-infringing; or (iv.) if none 
of the foregoing are commercially reasonable, as determined by SIU, accept 
return of the affected Products and refund Distributor's aggregate 
payments for such Products, less a reasonable sum for use and/or damage, 
if any.

11. TERM

This Agreement shall take effect as of the date first set forth above and 
shall remain in effect indefinitely thereafter, provided, however, that 
this Agreement may be terminated by either party, for any reason or no 
reason whatsoever, by giving the other party thirty (30) days written 
notice of its intent to terminate this Agreement. To reflect Distributor's 
acknowledgment of this termination right, Distributor verifies this by 
placing the initials of its authorized agent here:/s/KWS

12. TERMINATION

a. Either party may immediately terminate this Agreement by written notice 
to the other party if the other party becomes insolvent, commits any act 
of bankruptcy, makes an assignment for the benefit of creditors, merges or 
sells or transfer substantially all of its assets, or if any petition is 
filed by or against the other party under any Federal or state bankruptcy 
or corporate reorganization act or if a receiver for said party is 
appointed or applied for. Such rights of termination are based upon each 
party's recognition of an reliance upon the particular skills, knowledge 
and experience of the other party hereto and/or its management, and the 
credit worthiness of such other party, in entering into this Agreement.

b. In the event of breach of this Agreement by either party, the other 
party may terminate this Agreement by fifteen (15) days' written notice to 
the party in breach, unless such breach is cured during such fifteen (15) 
day period.

c. SIU shall have the right to terminate this agreement for cause with 
respect to any of Distributor's sales or marketing locations, while not 
terminating the agreement in its entirety.

                                 10

d. The parties recognize that termination or expiration of this Agreement 
in accordance with its terms or its failure to be renewed or extended may 
result in loss or damage to either party, but hereby expressly agree that 
neither party shall be liable to the other party by reason of any loss or 
damage resulting from such termination or expiration of this Agreement by 
the other or the failure of the Agreement to be renewed or extended 
(including, without limitation, any loss of prospective profits, or any 
damage occasioned by loss of good will) or by reason of any expenditures, 
investments, leases or commitments made in anticipation of the continuance 
of this Agreement. The foregoing, however, shall not in any way relieve 
either party from liability to the other for damages arising out of any 
breach of this Agreement.

e. Said termination shall not affect any obligation of the parties which 
has accrued prior to the date of termination, including Distributor's 
obligation to pay for any products ordered, shipped, accepted or confirmed 
prior to termination. Any orders and or shipments which remain open at the 
time of termination shall be canceled and closed within ninety (90) days 
from the date of termination.

f. Products Remaining Upon Termination by SIU. Upon termination of this 
Agreement by SIU, SIU will repurchase all or any portion of unsold Product 
remaining in Distributor's inventory that is in its original factory 
packaging and after inspection by SIU is considered good and saleable 
product. SIU will not repurchase product in broken reels, or quantities 
below minimum purchase order requirements. The price to be paid for the 
repurchase of said inventory shall be at Distributor's cost or the latest 
published price, whichever is lower.

g. Products Remaining Upon Termination by Distributor. Upon termination of 
this Agreement by the Distributor, SIU or its designee may elect, in SIU's 
sole discretion, to purchase from Distributor any or all Products which 
are owned by Distributor. The price to be paid for the repurchase of said 
inventory shall be Distributor's cost or the latest published price, 
whichever is lower. An additional restocking charge of fifteen percent 
(15%) shall be deducted from the purchase price.

h. In any event SIU shall only purchase product which is in its opinion is 
undamaged and in good condition. Product shall have been shipped to 
Distributor within one (1) year prior to termination date and appear on 
the inventory report as of the date of termination. Product must be 
identified by SIU as returnable as of the date of shipment and remain 
returnable as of the date of termination. Products which do not meet this 
criteria are not returnable. Distributor shall obtain a Returned Material 
Authorization Number and ship the returnable inventory to SIU's warehouse, 
freight prepaid, within thirty (30) days of the date of termination.

CONFIDENTIALITY

Distributor recognizes and agrees that in the course of performing its 
duties and services for SIU, Distributor may acquire from SIU confidential 
information which gives SIU an advantage over its competitors who do not 
know or use it, including but not limited to techniques, designs, 
drawings, processes, inventions, developments, equipment, prototypes, 
sales and customer information, trade secrets and other confidential 
information concerning SIU's business, customers, pricing, design and 
engineering data, manufacturing processes and products

                                 11

and Distributor agrees, for itself, and on behalf of its agents, 
employees, sales persons, representatives, officers, and directors to 
preserve the confidentiality of all such information so received or 
otherwise obtained by Distributor, that all such information shall remain 
the sole property of SIU, and further agrees that during the term of this 
Agreement and in the future, Distributor shall not disrupt, damage, 
impair, or interfere with the business of SIU, whether by way of 
interfering with or raiding its employees, disrupting its relationships 
with customers or potential customers, agents, Distributors or vendors or 
otherwise. The terms of this section shall survive termination or 
expiration of this Agreement.

14. MISCELLANEOUS

a. This Agreement contains the entire understanding of the parties and 
supersedes any other oral or written agreements between them. No change or 
modification of this Agreement will be binding unless in writing and 
signed by both parties hereto. The terms contained in this Agreement shall 
apply to all purchase orders here under, regardless of any provisions in 
the purchase orders or other business forms of the parties, subject to 
otherwise agreed upon modifications acknowledged by both parties in 
writing.

b. Notices to be given under this Agreement must be in writing and will be 
deemed given only when mailed, by certified or registered mail, or 
delivered by an overnight mail/delivery service such as Federal Express, 
DHL or UPS Red Service, addressed to the party to be notified at its 
address set forth at the beginning of this Agreement, wherein a signed 
receipt is obtained by the carrier.

c. Any controversy or claim arising out of or relating to this Agreement, 
or the breach thereof, shall be settled by arbitration in Los Angeles, 
California in accordance with the Commercial Arbitration Rules of the 
American Arbitration Association, and judgment upon the award rendered by 
the arbitrator(s) may be entered in any court having jurisdiction thereof. 
This Agreement shall be construed in accordance with the laws of 
California, except the arbitration clause which shall be enforced pursuant 
to the Federal Arbitration Act.

d. In the event it is necessary to enforce any of the terms and conditions 
of this Agreement through arbitration, the prevailing party shall be 
entitled to all costs and expenses incurred, including reasonable 
attorneys' fees, in addition to any other relief to which it may be 
entitled.

e. The relationship created between SIU and Distributor is intended to be 
personal m nature, and, consequently, this Agreement shall not be 
assignable, or transferable in any manner whatsoever by Distributor 
without the written consent of SIU.

f. If any term, provision, covenant or condition of this Agreement is held 
to be invalid, void or unenforceable by a court of competent jurisdiction, 
the remainder of the provisions of this Agreement shall remain in full 
force and effect and shall in no way be affected, impaired or invalidated.

g. The failure or refusal by either party to enforce any provision of this 
Agreement or to require performance of any provision shall not be 
construed as a waiver of such provision or

                                   12

to affect the validity of this Agreement or any part hereof, or the right 
of such party thereafter to enforce each and every provision of this 
Agreement according to its terms.

h. SIU shall not be liable for any delay or failure to deliver any 
Products in case delay or failure is caused by labor disputes, strikes, 
war, riots, insurrection, civil commotion, fire, flood, accident, storm, 
earthquake or any act of God, failure of supplies, or other causes beyond 
SIU's control.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
executed by their respective duly authorized of ricers as of the date 
first set forth above.


SIEIKO INSTRUMENTS U.S.A., INC.                  Reptron Electronics, Inc.
("SIU")                                           ("DISTRIBUTOR")

By:/s/ Tom Touji                                By: /s/ Keith W. Steenland
      ------------------------                     -----------------------
Name: Tom Touji                                 Name: Keith W. Steenland
Title: Vice President                           Title: Vice President - 
                                                Marketing Semiconductors

EXHIBIT A

Exhibit A to Stocking Distributor Agreement dated February 11 , l998 
between the Electronic Components Division of SEIKO INSTRUMENTS USA, 
INC., ("SIU") and Reptron Electronics, Inc. ("Distributor").

Territory

The territory covered by the Agreement consists of the following:

NORTH AMERICA

Distributor's authorized locations are:

ALL LOCATIONS ARE AUTHORIZED

Revision # Original                       Dated: February ll, l 998

SEIKO INSTRUMENTS USA, INC.                Reptron Electronics, Inc.
("SIU")                                          "DISTRIBUTOR"
By: /s/ Tom Touji                       By: ./s/ Keith W. Steenland
Name: Tom Touji                         Name: Keith W. Steenland
Title:Vice President                    Title: Vice President - 
                                         Marketing Semicondutors
















                               EXHIBIT 10.3




















INDUSTRIAL COMPONENT PRODUCTS
DISTRIBUTORSHIP AGREEMENT

Agreement entered into, by and between Lambda Electronics Inc., a 
New York corporation having its principal place of business at 515 
Broad Hollow Road, Melville, NY 11747 ("Supplier"), and Reptron 
Electronics, Inc., a Florida corporation having its principal 
place of business at 14401 McCormick Drive, Tampa, FL 33626-3046 
("Distributor").

IT IS AGREED:

Appointment. Supplier appoints Distributor on a nonexclusive basis 
to serve during the term of this Agreement as an authorized 
distributor of the Products within the Territory, and Distributor 
accepts such appointment. Supplier shall be free to distribute the 
products within the Territory either directly or through other 
distributors or dealers.

1.1 Definition of "Products". The then "Products" shall mean all 
products offered for sale by Supplier generally, as set forth and 
at the prices described in Supplier's then current Published Price 
List. Products may be added to the Price List or deleted therefrom 
by Supplier upon sixty (60) days prior written notice to 
Distributor. Additional Products may be added to this Agreement, 
including Products specified in Supplier's catalog but previously 
excluded from the Price List, at any time.

1.2 Definition of "Territory". The term "Territory" shall mean the 
geographic areas comprising the continental United States.

2. Responsibilities of Distributor. Distributor shall use its best 
efforts and shall devote such management, manpower, and time as 
may be necessary to conduct a mutually agreed to program to sell 
and to promote the sale, lease or other distribution, Or the 
Products within the Territory. Distributor shall not be prevented 
in any way four soling within the Territory similar products or 
merchandise of other suppliers or manufacturers. Without limiting 
the generality of the foregoing:

2.1 Inventory. Distributor shall maintain a representative 
inventory of Products in reasonably sufficient quantities to 
provide adequate and timely delivery to Distributor's customers. 
Minimum stocking requirements are set forth on Exhibit A.

2.2 Sales, Marketing and Promotion. Distributor shall maintain a 
competent sales force to market the Products and shall advertise 
or otherwise promote the sale, lease or other distribution of the 
Products (including the establishment of promotional campaigns, 
advertising in trade journals and the like) within the Territory.

                    1

2.3 Training Programs. Distributor and its employees shall 
participate, when and to the extent appropriate, in such training 
programs as may be offered by Supplier

2.4 Reports. Distributor shall send to Supplier, within thirty 
(30) days after the end of each calendar month, a written or 
electronic Point of Sale Report indicating the quantities of all 
Products sold by Product type, including model number, and 
customer name, address and zip code and such other information 
pertaining to Distributor's resales under this Agreement as 
Supplier may reasonably request.

2.5 Audit and Inspection. Not more than twice annually, upon 
reasonable prior written notice, Distributor shall permit 
Supplier, at Supplier's sole cost and expense, to (i) audit those 
records of Distributor which pertain to purchases of Products 
under this Agreement for the previous twelve (12) months, and (ii) 
perform an inventory of all Products purchased hereunder by 
Distributor at each location; provided, however, that such audit 
and inventory are carried out at reasonable rimes and in a manner 
that will not disrupt or otherwise materially adversely impact the 
conduct of Distrbutor's business.

3.  Responsibilities of Supplier. Supplier shall cooperate with 
and assist Distributor in performing its duties under this 
Agreement and in promoting the sale and distribution of the 
Products. Without limiting the generality of the foregoing:

3.1 Training. Supplier shall provide Distributor's sales 
organization with Product sales training, support and assistance.

3.2 Literature. Supplier shall furnish Distributor with a 
reasonable supply of current product information including price 
lists, sales literature, specification sheets and catalogs.

3.3 Advertising, Promotion and Referrals. Supplier shall mention 
Distributor in its product advertising as an authorized 
distributor of the Supplier's products. Supplier shall refer to 
its distributors, including Distributor, leads, orders, customers 
and potential customers involving quantities of the Products 
customarily handled by distributors.

3.4 Cooperative Advertising. To assist Distributor in advertising 
and promoting the Products, Supplier shall accrue into a special 
advertising fund Two percent (2 %) of net inventory purchases 
invoiced to Distributor each month.

3.5 Military Products. In the case of sales to United States 
government agencies, at Distributor's request, Supplier shall 
provide Distributor with such documentation as may be necessary 
for compliance with applicable governmental regulations, 
requirements and specifications, including, without limitation, 
certificates of conformance and traceability and any supporting 
paperwork. Supplier shall ship, mark and pack all Military 
Products in accordance with the relevant government 
specifications.

                     2

4.  Orders; Delivery; Rescheduling; Cancellation.

4.1 Orders. Distributor may place written, telefaxed or 
electronically transmitted purchase orders for delivery in 
accordance with applicable lead times. Such purchase orders shall 
describe the Products ordered, the quantities requested, delivery 
dates requested, prices and shipping instructions, where 
appropriate. Supplier shall acknowledge receipt of each order in 
writing, by telefax, telex, or electronic transmission at the 
earliest practicable date, but in any event within ten (10) 
business days following receipt thereof. In its acknowledgment, 
Supplier shall confirm Distributor's requested delivery date as 
the shipment date or specify an alternative shipment date.

4.2 Method of Shipping All shipments from Supplier's F.O.B. point 
shall be made in accordance with Distributor's then current 
shipping instructions. In the absence of specific instructions 
from Distributor, the shipping and packaging method shall be at 
the discretion of Supplier.

4.3 Rescheduling and Cancellation. Distributor may, upon notice to 
Supplier equal to or greater than applicable lead times, 
reschedule or cancel acknowledged orders without cost, penalty or 
additional charge to Distributor: provided, however, that 
Distributor may not reschedule any order for delivery after the 
termination or expiration of this Agreement unless agreed to by 
Supplier.

4.4 Acceptance. Distributor shall be deemed to have accepted 
Products upon delivery to Distributor, unless Distributor notifies 
Supplier within thirty (30) days after delivery that the Products 
are rejected because they are defective or do not conform to the 
Supplier's applicable warranty, the terms of this Agreement, 
Distributor's order, or are otherwise non-conforming.

5.  Prices. The prices for Products purchased under this Agreement 
shall be as set forth in Supplier's Price List in effect as of the 
date of this Agreement. Prices are subject to change upon at least 
sixty (60) days prior written notice from Supplier to Distributor.

5.1  Price Increases. Prior to the effective date of a price 
increase, Distributor may order Products for delivery at the prior 
(i.e., lower) price. All Products shipped under orders placed by 
Distributor prior to the effective Date of any price increase 
shall be shipped and invoiced at the price in effect at the time 
of order placement.

5.2 Price Decreases. If Supplier decreases the price of any 
Product, Distributor shall be entitled to a credit equal to the 
difference between the price paid for the Product by Distributor 
(less any credits previous granted with respect to such Product) 
and the decreased price. This credit shall apply to all such 
Products currently in Distributor's stock, or in transit on the 
effective date of the decrease. To claim such credit, Distributor 
shall submit to Supplier, within sixty (60) days following the 
effective date of such price decrease, a report of the Products 
subject to the price adjustment, including such

                            3

documentation as may be required to process the claim. All 
Products shipped after the effective date shall be invoiced at the 
price in effect at the time of shipment.

5.3  F.O.B. All prices are F.O.B. Supplier's facility.

5.4  Sales Taxes, Export and Other Charges. Pricing does not 
include sales or use taxes or if Products are to be delivered by 
Supplier to points outside the continental United States, the cost 
of export packing, export duties, licenses, and fees. These items 
shall appear as separate items on Supplier's invoices.

5.5 Risk of Loss. Distributor shall assume all risk of loss and 
pay all costs of insurance for the Products upon Supplier's 
delivery thereof to a common carrier.

6. Terms of Payment. Supplier shall invoice Distributor upon 
shipment of each order. Such invoices shall be due and payable by 
Distributor within thirty (30) days following Distributor's 
receipt of the invoice.

7. Return of Product/Semi-annual Rotation. No later than 30 days 
following the end of each six-month period of this Agreement, 
Distributor may return to Supplier, for credit against subsequent 
orders, a quantity of Products whose value shall not exceed Ten 
percent (10%) of the net sales dollars invoiced to Distributor 
during such six-month period. "Net Sales dollars" shall mean the 
price paid by Distributor, less all returns and other credits. The 
foregoing return privilege shall be subject to the following:

7.1 Products must be returned in their original packaging unused, 
free of damage and in merchantable condition;

7.2 Prior to returning any Products, Distributor must obtain a 
Return Authorization from Supplier, which shall be given to 
Distributor within thirty (30) days of request by Distributor; and

7.3 All Products resumed under this Paragraph 7.1 shall be shipped 
F.O.B. Distributor's facility, freight, insurance and shipping 
charges prepaid.

8.Product Changes.

8.1 Discontinuance and Obsolescence. Supplier shall provide 
Distributor with at least 90 days notice of its intent to 
discontinue the manufacture of any Product. Within thirty (30) 
days following receipt of such notice, Distributor may notify 
Supplier in writing of its intention to return any discontinued 
products remaining in its inventory and shall receive a credit 
against subsequent purchase for such returned Products equal to 
the Net Price paid by Distributor, provided that said Products are 
returned within thirty (30) days of the date of Distributor's 
notice of intent to return. Distributor shall pay all freight and 
shipping charges in connection with any such returns.

                              4

8.2 Modification of Products. Supplier shall give Distributor at 
least ninety (90) days prior written notice of all engineering 
modifications that will affect form, fit, or function of any 
Product in Distributor's inventory. Supplier will replace any 
affected Product remaining unsold with upgraded Products within 
one hundred twenty (120) days of the official public announcement 
of such modification or Supplier shall pay all freight and 
shipping charges in connection with any such returns or 
replacements. Distributor shall have the right to purchase any 
amount remaining of discontinued and obsolete Products, provided, 
however, that such purchase may not be returned for any reason, 
other than for repairs.

8.3 Return Material Authorization. A Return Material Authorization 
shall b issued by Supplier within thirty (30) days of any request 
for the same by Distributor when required in connection with any 
return request under this Agreement.

9.  Standard Warranty. The Products shall be covered by Suppliers 
standard warranty terms and provisions as set forth in its product 
catalog. Supplier shall extend such warranty to Distributor's 
customer.

10.  Special Purchases. Supplier and Distributor may at any time 
during the term of this Agreement amend this Agreement to provide 
for the special purchase of other Products, including non-standard 
Products and Products in greater quantities than those set forth 
in Supplier's then current Published Price List.

11.  Compliance with U.S. Export Laws. Distributor hereby warrants 
and represents that it is familiar with the export control 
requirements of the United States Departments of Commerce and 
State, and acknowledges that certain Lambda products, including 
documentation and other technical data, may require an export 
license issued by either Department. In the event that Distributor 
is to export any Products, or becomes aware that any purchaser 
intends to export any Product, Distributor shall make such further 
inquiry and shall take such actions as may be necessary to avoid 
violation of export control regulations, including obtaining an 
export license in those instances where such a license is 
required.

Distributor shall notify Lambda immediately upon discovery that 
any Lambda product, whether or not sold by Distributor, has been 
diverted from its original destination, exported, re-exported to a 
country other than the original country of export, or relocated, 
sold or otherwise disposed of within the original country of 
export or has been used for purposes other than as disclosed on 
the Customer Background Certification or other documentation in 
violation of U. S. Export Regulations. In addition, Distributor 
shall notify Supplier immediately upon receipt of any 
Boycott-related request that applies to Supplier or its products.

                                 5

12. Term and Termination.

12.1 Term. The initial term of this Agreement is for three (3) 
years commencing on November 10, 1997. This Agreement, thereafter, 
shall automatically renew and extend annually for a one (1) year 
term unless either Party has given the other at least sixty (60) 
days prior to the end of the term written notice of its intention 
not to renew the Agreement.

12.2 Termination for Convenience. Either Supplier or Distributor 
may at any time terminate this Agreement without cause and for its 
convenience by giving ninety (90) days prior written notice to the 
other. Both parties acknowledge that neither party shall in any 
way be liable to the other for any loss, expense, or damage 
(including special, consequential, or incidental damages) by 
reason of any termination of this Agreement without cause.

12.3 Events of Default. Any of the following shall constitute a 
default uncle, this Agreement:

12.3.1  The assignment by Distributor of this Agreement or, any of 
its rights hereunder without the prior written consent of the non-
assigning party (the word "assign" to include, without limiting 
the generality thereof, a merger, sale of any substantial portion 
of assets or business or any similar transaction). For purposes of 
this section, arrangements with sub-distributors shall not 
constitute "assignment".

12.3.2 The failure of either party to perform or observe any of 
its obligations hereunder, including substantial failure to meet 
mutually agreed performance goals set forth on Exhibit A or 
minimum stocking levels set forth on Exhibit B for three 
consecutive quarters, which failure remains uncured thirty days 
following receipt of written notice thereof); or; or if the breach 
is of such a nature that it could not reasonably be immediately 
cured, the failure to immediately commence to cure the breach and, 
thereafter, proceed with due diligence to cure it. For purposes of 
this subparagraph, "substantial failure to meet mutually agreed 
performance goals" shall mean net sales of less than 66% of the 
stated goal for such quarter. Failure to either meet performance 
goals or to maintain minimum stocking levels shall be deemed to 
ire uncurable.

12.3.3 The assignment by Distributor or Supplier of its business 
for the benefit of creditors, or the filing of a petition by or 
against Distributor under the U.S. Bankruptcy Code or any similar 
statute which is not discharged or stayed within thirty (30) days, 
or the appointment of a receiver or similar officer to take charge 
of Distributor's property, or any other act indicative of 
bankruptcy or insolvency.

12.4 Remedies Upon Default. in the event of any default set forth 
in Subsection 12.3 above, Supplier may terminate this Agreement 
for cause by written notice and recover damages for breach. 
Distributor shall bear Supplier's costs and expenses, including 
reasonable attorney's fees incurred in any judicial action to 
enforce such performance or recover such damage, or avail itself 
of

                                   6

any other lawful remedy available under law or equity. The rights and 
remedies under this Subsection are intended to be cumulative and not 
exclusive.

12.5 Return of Inventory.

12.5.1 In the event Supplier terminates this Agreement without cause or 
elects not to renew it, or Distributor terminates this Agreement upon 
Supplier's default, Supplier shall repurchase from Distributor all unsold 
Products designated by Distributor from its inventory at the price paid 
therefor by Distributor, less any prior credits granted by Supplier on 
such Products. Supplier shall pay all freight and shipping charges in 
connection with such repurchases. Distributor shall pay a 5% Restocking 
fee in connection with return of Product upon Distributor's breach or 
voluntary termination or non-renewal.

12.5.2 Notwithstanding the foregoing, Supplier shall be required to 
accept only those Products which are in their original unopened packaging 
or, where not in such packaging, are undamaged and in saleable or 
merchantable condition after testing and inspection by Supplier.

12.6 Outstanding Order. In the event of any termination for any reason 
other then for breach by Distributor, Supplier shall, if requested to do 
so by Distributor, honor any open Distributor purchase order then 
outstanding.

12.7 Release. No termination of this Agreement shall affect any 
obligation of either party to pay amounts due to the other hereunder and 
all such payments shall be made when due.

13. Indemnification. Supplier shall defend, indemnify and hold 
Distributor harmless from all cost, loss, damage, liability, or expenses 
of whatsoever nature, including attorney's fees, based on an allegation 
that the Products or their distribution or use infringe any patent, 
copyright, trademark, or trade secret, if Distributor promptly notifies 
Supplier of any such proceeding or claim after it becomes known to 
Distributor and Distributor provides all the assistance and cooperation 
to Supplier that is reasonably requested. Supplier shall not be liable to 
Distributor, its affiliates or its customers under any provision of this
Section to the extent that any claim is based upon (i) a use for which 
the Product or part was not intended, or (ii) altered or modified 
Products, or their combination with any other product, which alteration, 
modification, or combination has given rise to the claim of the 
infringement. Supplier shall have no liability whatsoever for indirect, 
incidental or consequential damages of any nature including without 
limitation for lost profits or wages.

14.  Trademarks: Trade Names., Distributor is hereby granted a non-
exclusive right to use Supplier's trademarks, trade names, logos and 
other marks and names for the purposes of identifying itself to the 
public as an authorized distributor of the Products and for advertising 
and otherwise promoting the resale, lease or

                            7

servicing of any Products purchased under this Agreement, and for no 
other purpose whatsoever. Supplier's trademarks, service marks and other 
intellectual property shall remain the sole and exclusive property of 
Supplier, and Distributor acquires no rights therein beyond those 
specifically granted herein.

15.  Confidential Information. In the course of performing this Agreement,
Supplier and Distributor may each receive proprietary information, trade secrets
or other know-how belonging to the other (including, but not limited to,
knowledge of manufacturing or technical processes, financial and systems data,
customer information and resale reports) ("Confidential Information'). Each
party shall maintain in confidence all Confidential Information except and to
the extent that disclosure of any Confidential Information, is required by
any law or governmental regulation or the decree of a court having competent
jurisdiction, and shall use 
Confidential Information solely for the purpose of fulfilling its obligations
under this agreement. Confidential Information shall not include information
in the public domain, entering into the public domain through no fault of,
the party obligated to maintain such confidentiality hereunder or received from
a third party not known 
by recipient to be under an obligation of confidentiality. This Section 15 shall
survive termination or expiration of this Agreement for a period of two (2)
years.

16.  General.

16.01 Entire Agreement. This Agreement constitutes the entire agreement 
between the parties with respect to the matters covered herein and 
supersedes all prior communications or understandings between Distributor 
and Supplier with respect thereto.

16.02 Amendment. This Agreement may not be changed, modified or amended 
unless such change, modification, or amendment is in writing and executed 
by the party against which the enforcement of such change, modification 
or amendment is sought.

16.03 Governing Law. This Agreement is made in, governed by, and shall be 
construed solely in accordance with, the internal laws of the State of 
New York.

16.04 Arbitration. Any dispute arising out of this Agreement which cannot 
be resolved through cordial negotiations will be submitted for 
arbitration by a recognized dispute resolution provider. (If the parties 
cannot agree on the provider, the matter shall be referred to the 
American Arbitration Association.) The matter shall be determined by a 
three person dispute resolution panel composed on one representative of 
each party and a third person selected by the two representatives thus 
selected. The dispute resolution panel will act by majority vote and its 
decisions will be binding on both parties, including its award of legal 
fees, if any. The decision of the panel may be enforced by any court of 
competent jurisdiction.

                              8

16.05 Assignment. party shall have the right to assign this Agreement or 
any rights hereunder without the prior written consent of the other. For 
purposes, hereof, the term "assign" shall include, without limitation, a 
transfer by merger, sale of assets or business, or other transfer of 
control by operation of law or otherwise.

16.06 Authority. Both parties represent and warrant that they are party 
to no other outstanding agreements or obligations which would prohibit 
their entering into this Agreement.

16.07 Paragraph Headings. Paragraph headings and numbers have been 
inserted for reference only.

16.08 Waiver. Waiver by either party of compliance with any provision of 
this Agreement or of any breach shall not constitute a waiver of any 
other term or condition or breach of this Agreement, or of any subsequent 
failure to comply or any subsequent breach of the same or any other 
provision.

16.09  Notices. Notices and other communications by either party under 
this Agreement shall be deemed given when delivered by confined fax, by 
courier or by hand or when deposited in the United States mail as 
certified mail, postage prepaid, addressed to the distribution director 
of the other party at its then principal place of business as follows:

If to Supplier:

Lambda Electronics Inc.
515 Broad Hollow Road
Melville, NY 11747
Attention: Theodore R. Greene, Distribution Manager

If to Distributor:

Reptron Electronics, Inc.
14401 McCormick Drive
Tampa, FL 33626-3046
Attention: Paul J. Plante, Chief Operating Officer

16.10 Invalidity of Provisions. In the event that any term or provision 
of this Agreement shall be deemed by a court of competent jurisdiction to 
be overly broad in scope, duration or area of applicability, the court 
shall have the power and hereby is authorized and directed to modify such 
term or provision so that such term or provision is no longer overly 
broad subject to the foregoing, in the event any provision of this 
Agreement shall be held to be invalid or unenforceable for any reason, 
such invalidity or unenforceability shall attach only to such provision 
and shall not affect or render invalid or unenforceable any other 
provision of this Agreement.

16.11 Force Majeure. Nonperformance under this Agreement shall be 
excused, and neither party shall be liable for any loss, damage, penalty 
or expense, to the extent that such performance is rendered impossible or 
delayed by fire, flood, act of God or the public enemy, act of the 
Government, labor

                                       9

difficulties, riot, inability to obtain materials or any other cause 
where the failure to perform or delay is beyond the reasonable control of 
the non-performing party and without the negligence of such party.

16.12 Relationship of Parties. The relationship between the parties 
hereto shall be that of independent contractors, each being in full 
control of its own business. Under no circumstances shall either party 
have the right or authority, expressed or implied, to act or make any 
commitment on behalf of or bind the other or represent the other as its 
agent in an way. Nothing contained in this Agreement shall be construed 
as creating a joint venture or partnership between Supplier and 
Distributor.

AGREED TO THIS

10th day of November, 1997

Supplier:                                  Distributor:
Lambda Electronics, Inc.                   Reptron Electronics, Inc.

By: /s/ Theodore R. Gueve                  By: Paul J. Plante
Title:  Dist Mgr                           Chief Operating Officer

1/8/98                                      1/6/98


EXHIBIT A

Sales Goals

The following dollar amount (represented in US dollars) is the volume 
target agreed to for the year April 1, 1998 - March 31, 1999:

In thousand dollars

       1Q    2Q    3Q    4Q

       1000   1250  1250  1500

Exhibit B

Inventory levels

DISTRIBUTOR shall purchase an initial inventory of Products not less than 
$350,000, and thereafter shall maintain minimum inventory levels in 
amounts sufficient to meet sales goals.

                                      11


















                             EXHIBIT 10.4

















Reptron Electronics, Inc.
- -----------------------------------------------------------------------
- ---
14401 McCormick Drive  Tampa, FL 33526 (813) 854-2351

February 23, 1998

OECO Corporation
c/o Kirk Lundblade
J.C. Bradford & Co.
330 Commerce Street
Nashville, Tennessee 37201

Re: Potential Acquisition of the Stock of OECO Corporation (The 
"Company")

Gentlemen:

   We first wish to thank you for having provided us an opportunity to 
visit your facility and to discuss the potential acquisition of your 
Company. Based upon our preliminary review of the information you have 
provided and subject to satisfactory completion of our due diligence 
review, by this letter:

   1.   Reptron Electronics Inc. expresses its interest in entering 
into an Agreement and Plan of Merger with the Company, whereby a 
wholly-owned subsidiary of Reptron will be merged with and into the 
Company and the current shareholders of the Company will receive cash 
for their shares.

   2.   (a) The merger shall be in conformity with the terms and 
conditions of the Agreement and Plan of Merger ("Agreement") 
anticipated to be subsequently negotiated between the parties. Except 
for Paragraphs 3, 4, 5 and 6 hereof, this letter is not contractual in 
nature, notwithstanding the signature of each party hereto, and 
reflects only the intention to proceed toward the negotiation of an 
Agreement. Notwithstanding anything in this letter to the contrary, and 
further notwithstanding the limited specificity of the elements that 
may be encompassed in an Agreement, if negotiated, if the parties do 
not negotiate, execute and deliver an Agreement by the earlier of: (i) 
April 30, 1998, or (ii) Reptron's prior written notice to the Company 
that it will no longer proceed in this regard, this expression of 
interest shall thereafter cease, and, except as set forth in Paragraphs 
3, 4, 5 and 6, neither Reptron nor the Company shall have any 
obligation or claims against the other by way of damages or specific 
performance, including, but not limited to any claims for the failure 
of the parties to successfully negotiate the Agreement for whatever 
reason. If such an Agreement is executed and delivered, its terms shall 
control the respective rights and obligations of the parties and the 
conditions and procedures of closing.

OECO Corporation
February 23, 1998
Page 2

   (b)   The Agreement may, among other matters, contain the following:

      (i)  The purchase price of approximately $26,000,000 (which 
excludes the assumption and payment of certain transaction expenses) in 
exchange for delivery of all stock would be paid in cash at closing.

      (ii)  Representations and warranties of the Company and its 
shareholders and other covenants and escrows customary in transactions 
of this type and acceptable to tint; parties.

      (iii)  Conditions precedent to Reptron's obligation to close the 
transaction, may include, but not be limited to, the following:

         (1)  Reptron's satisfaction of the results of its due 
         diligence review which shall be completed by April 30, 
         1998. In the event the Agreement is executed, the due 
         diligence period may be extended as therein agreed by the 
         parties. Such due diligence examination shall include 
         examination of all tangible and intangible assets and 
         liabilities and review of all books and records, contracts 
         and agreements and other relevant documents.

         (2)  Execution by Ms. Fena of an acceptable employment 
         agreement (including a covenant not to compete and a 
         nonsolicitation provision).

         (3)  Absence of any material adverse change in the 
         business or financial condition of The Company or its 
         subsidiary, Hibbing Electronics Corporation ("Hibbing").

         (4)  No litigation shall have been commenced or 
         threatened, the effect of which could restrain or prevent 
         the carrying out of the transaction contemplated in the 
         Agreement, or in which an unfavorable result could have a 
         material adverse effect on the contract manufacturing 
         business of Hibbing.

         (5)  Compliance by the Company and Hibbing with all 
         applicable federal and local law.

         (6)  Consents by all governmental agencies and/or approval 
         and/or consents by third parties which are necessary or 
         required in order for Reptron to acquire the Company and 
         conduct the business as currently conducted by Hibbing.

OECO Corporation
February 23, 1998
Page 3

         (7)  Approval as required by the Boards of Directors and 
         Shareholders of each of Reptron and the Company and the 
         shareholders of the Company.

   (c)  The closing of the transaction would not be contingent upon 
Reptron securing financing commitments.

   3.  The Company and Hibbing shall provide access to their books, 
records, documents and other matters as are deemed required to be 
examined by Reptron so that it may conduct its due diligence 
examination as described above. Reptron shall not, for a period of 2 
years following the cessation of the due diligence examination, 
disclose the information obtained during that process or, if 
negotiations proceed toward an Agreement, further information obtained 
during these negotiations. Reptron may, however, disclose such 
information to those of ricers, employees, directors, attorneys, 
accountants or financial advisors of Reptron who need to know such 
information for purposes of assisting Reptron in connection with this 
potential transaction, or as may be required by law upon advice of 
counsel. Reptron shall require all of said foregoing persons to whom 
such information is disclosed not to disclose any such information to 
others in violation of this restriction. This restriction shall not 
apply to any information which:

   (a)  At the time of the disclosure or thereafter is generally 
available to or known by the public other than as a result of an 
improper disclosure directly or indirectly by Reptron.

   (b)  Was available to Reptron from a source other than the Company, 
Hibbing or its officers, employees, agents or attorneys, provided that 
such source is or was not bound by a confidentiality agreement or 
obligation with the Company or Hibbing, to which such covenants are 
known to have existed by Reptron.

   (c)  Has been developed by Reptron without violation of the above 
restriction.

If the Agreement is not executed on or before April 30, 1998, Reptron 
shall, upon the request of the Company or Hibbing, return any and all 
records and/or copies thereof which had been provided by the Company or 
Hibbing during this process. In addition, information disclosed to 
Reptron by the Company or Hibbing in connection with the due diligence 
process described above or during negotiations if they commence, other 
than information received or made available to Reptron under 
subparagraphs (a), (b) or (c) above, may be used by Reptron only for 
the sole purpose of determining whether to enter into negotiations of a 
definitive agreement.

   4.  But for press or other releases, or communication including 
discussions with the Company's and Hibbing's customers, vendors and 
employees, all of which being mutually acceptable to each of Reptron 
and the Company, and requisite filings with federal or state agencies, 
delivery of this letter and the continuing negotiations contemplated 
herein are to be held in the strictest of confidence, disclosure of 
which being limited to only those employees and

OECO Corporation
February 23, 1998
Page 4

representatives of each of the Company, Hibbing, and Reptron who need 
to know the existence of those discussions and this process or as 
otherwise required by laws. Each of Reptron and the Company will direct 
those individuals to maintain the confidentiality of these discussions 
and that process. However, it is acknowledged that Reptron will make a 
public announcement of this letter on or about February 23, 1998. ,

   5.  Until May 1, 1998, or as otherwise may be provided in an 
Agreement, the Company shall not directly or indirectly, through any 
director, officer, agent, financial advisor or otherwise, solicit, 
consider, entertain, initiate, or encourage submissions of, proposals, 
offers or letters of intent or interest from any person or entity 
related to: (i) the acquisition or purchase of all or any portion of 
the assets of the Company or Hibbing or their respective stock or, (ii) 
the issue of stock by the Company or Hibbing except pursuant to 
contract rights existing on the date hereof; provided, however, nothing 
in this letter shall prevent the Board of Directors of the Company from 
considering, negotiating, approving or recommending to the shareholders 
of the Company (after consulting with its financial advisors, and 
determining after consultation with counsel that the Board of Directors 
is required to do so in order to discharge properly its fiduciary 
duties) an unsolicited superior proposal. A "superior proposal" shall 
mean an unsolicited bona fide acquisition proposal made by a third 
party on terms that a majority of the members of the Company's Board of 
Directors determines in their good faith reasonable judgment (based on 
the advice of an independent financial advisor) would in terms of price 
be materially more favorable to the Company's shareholders than the 
transaction contemplated by this letter and for which any required 
financing is committed or which, in the good faith reasonable judgment 
of a majority of such members (after consultation with an independent 
financial advisor), is reasonably capable of being financed by such 
third party. The Company or Hibbing, as the case may be, shall forward 
to Reptron a copy of any written unsolicited superior proposal, or a 
written summary of any oral superior proposal, within 24 hours of such 
a proposal being submitted to the Company or Hibbing.

   6.  If the Company accepts a superior proposal in writing, within 
five business days of such acceptance, it shall pay to Reptron by wire 
transfer the sum of $1,000,000 as a termination fee.

OECO Corporation
February 23, 1998
Page 5

Your counter-signature to this letter will acknowledge that the due 
diligence period for Reptron's examination of your records will have 
commenced, and your agreement to the covenants contained in Paragraphs 
3, 4, 5 and 6. We would expect that your counter-signature will be 
received via facsimile no later than 5:00 p.m. Eastern Standard Time, 
Monday, February 23, 1998.

                                             Reptron Electronics, Inc.



                                             /s/ Paul J. Plante
                                             -------------------------
                                             By: Paul J. Plante
                                             Its: Chief Operating 
Officer

                                             OECO Corporation


                                             /s/ John F. Lillicrop
                                             --------------------------
- --
                                             By: John F. Lillicrop
                                             Its: President and Chief
                                                  Executive Officer














                              EXHIBIT 10.5


















AMENDMENT AGREEMENT NO. 9
TO THE AMENDED AND RESTATED
REVOLVING CREDIT AND REIMBURSEMENT AGREEMENT

THIS AMENDMENT AGREEMENT NO. 9 TO THE AMENDED AND RESTATED REVOLVING 
CREDIT AND REIMBURSEMENT AGREEMENT (the "Amendment Agreement") is made 
and entered into as of this 15th day of January, 1998 among REPTRON 
ELECTRONICS, INC., a Florida corporation having its principal place of 
business in Tampa, Florida (the "Borrower"), NATIONSBANK, NATIONAL 
ASSOCIATION (successor by merger of NationsBank, National Association 
(South)), a national banking association in its capacity as agent (the 
"Agent") for each of the lenders (the "Lenders") now or hereafter 
party to the Credit Agreement (defined below), and each of the 
undersigned Lenders. Unless the context otherwise requires, all terms 
used herein without definition shall have the respective definitions 
provided therefor in the Credit Agreement.

WITNESSETH:

WHEREAS, the Borrower, the Agent and the Lenders have entered into 
that certain Amended and Restated Revolving Credit and Reimbursement 
Agreement dated June 29, 1995 whereby the Lenders have made available 
to the Borrower (i) a $55,000,000 revolving credit facility, which 
includes a letter of credit facility of up to $500,000 and (ii) a 
$9,942,917 (as reduced from time to time in accordance with the terms 
thereof) direct pay letter of credit facility (together with the 
exhibits and schedules attached thereto, as the same has been amended 
by Amendment Agreement No.1 dated as of December 15, 1995, Amendment 
Agreement No. 2 dated as of March 15,1996, Amendment Agreement No. 3 
dated as of September 24, 1996, Amendment Agreement No.4 dated as of 
January 31,1997, Amendment Agreement No.5 and Waiver dated as of April 
28, 1997, Amendment AgreementNo.6 dated April 30,1997, Amendment 
Agreement No. 7 dated June 30, 1997 and Amendment Agreement No. 8 
dated August 25, 1997 (hereinafter referred to as the "Credit 
Agreement"); and

WHEREAS, the Borrower, the Agent and Lenders have agreed to further 
amend the Credit Agreement in the manner set forth herein;

NOW, THEREFORE, in consideration of the premises and conditions herein 
set forth, it is hereby agreed as follows:

1. Credit Agreement Amendment. Subject to the conditions hereof, 
clause (2) of Section 11.9 is hereby amended in its entirety so that 
as amended it shall read as follows:

"(2) make an aggregate amount of Restricted Purchases not exceeding 
1,000,000 shares of capital stock for an aggregate purchase price not 
in excess of $12,500,000".


2. Consent Each of Reptron Electronics of PA, Inc., Lake Michigan 
Investment, Inc. and Lake Huron Investment Corp., guarantors of the 
Obligations, hereby consent to the amendments to the Agreement 
contained in this Amendment Agreement.

3. Representations and Warranties. In order to induce the Agent and 
the Lenders to enter into this Amendment Agreement, the Borrower 
hereby represents and warrants that the Credit Agreement has been 
re-examined by the Borrower and that except as disclosed by the 
Borrower in writing to the Lenders as of the date hereof:

(a) The representations and warranties made by the Borrower in Article 
VIII thereof are true on and as of the date hereof;

(b) There has been no material adverse change in the condition, 
financial or otherwise, of the Borrower and its Subsidiaries since the 
date of the most recent financial reports of the Borrower delivered to 
the Agent under Section 10.2 thereof, other than changes in the 
ordinary course of business;

(c) The business and properties of the Borrower and its Subsidiaries 
are not, and since the date of the most recent financial reports of 
the Borrower delivered to the Agent under Section 10.2 thereof, have 
not been, adversely affected in any substantial way as the result of 
any fire, explosion, earthquake, accident, strike, lockout, 
combination of workers, flood, embargo, riot, activities of armed 
forces, war or acts of God or the public enemy, or cancellation or 
loss of any major contracts; and

(d) After giving effect to this Amendment Agreement, no condition 
exists which, upon the effectiveness of the amendment contemplated 
hereby, would constitute a Default or an Event of Default on the part 
of the Borrower under the Credit Agreement or the Notes, either 
immediately or with the lapse of time or the giving of notice, or 
both.

4. Conditions Precedent The effectiveness of this Amendment Agreement 
is subject to the receipt by the Agent of six (6) counterparts of this 
Amendment Agreement duly executed by all signatories hereto.

5. Entire Agreement This Amendment Agreement sets forth the entire 
understanding and agreement of the parties hereto in relation to the 
subject matter hereof and supersedes any prior negotiations and 
agreements among the parties relative to such subject matter. No 
promise, condition, representation or warranty, express or implied, 
not herein set forth shall bind any party hereto, and no one of them 
has relied on any such promise, condition, representation or warranty. 
Each of the parties hereto acknowledges that, except as in this 
Amendment Agreement otherwise expressly stated, no representations, 
warranties or commitments, express or implied, have been made by any 
party to the other. None of the terms or conditions of this Amendment 
Agreement may be changed, modified, waived or canceled orally or 
otherwise, except by writing, signed by all the parties hereto, 
specifying such change, modification, waiver or cancellation of such 
terms or conditions, or of any preceding or succeeding breach thereof.

                   2

6. Full Force and Effect of Agreement. Except as hereby specifically 
amended, modified or supplemented, the Credit Agreement and all other 
Loan Documents are hereby confirmed and ratified in all respects and 
shall remain in full force and effect according to their respective 
terms.

7. Counterparts. This Amendment Agreement may be executed in any 
number of counterparts, each of which shall be deemed an original as 
against any party whose signature appears thereon, and all of which 
shall together constitute one and the same instrument.

8. GOVERNING LAW. THIS AMENDMENT AGREEMENT SHALL IN ALL RESPECTS BE 
GOVERNED BY THE LAW OF THE STATE OF FLORIDA, WITHOUT REGARD TO ANY 
OTHERWISEAPPLICABLEPRINCIPLES OF CONFLICT OF LAWS. THE BORROWERHEREBY 
(i) SUBMITS TO THE JURISDICTIONAND VENUE OF THE STATE AND FEDERAL 
COURTS OF FLORIDA FOR THE PURPOSES OF RESOLVING DISPUTES HEREUNDER OR 
UNDER ANY OF THE OTHER LOAN DOCUMENTS TO WHICH IT IS A PARTY OR FOR 
PURPOSES OF COLLECTION AND (ii) WAIVES TRIAL BY JURY IN CONNECTION 
WITH ANY SUCH LITIGATION.

9. Enforceabilility. Should any one or more of the provisions of this 
Amendment Agreement be determined to be illegal or unenforceable as to 
one or more of the parties hereto, all other provisions nevertheless 
shall remain effective and binding on the parties hereto.

10. Credit Agreement. All references in any of the Loan Documents to 
the Credit Agreement shall mean and include the Credit Agreement as 
amended hereby.

11. Successors and Assigns. This Amendment Agreement shall be binding 
upon and inure to the benefit of each of the Borrower, the Lenders, 
the Agent and their respective successors, assigns and legal 
representatives; provided, however, that the Borrower, without the 
prior consent of the Lenders, may not assign any rights, powers, 
duties or obligations hereunder.

[remainder of this page left blank intentionally]

                                      3

IN WITNESS WHEREOF, the parties hereto have cused this Amendment 
Agreement to be duly executed by their duly authorized officers, all 
as of the day and year first above written.

BORROWER:

REPTRON ELECTRONICS, INC.

By: /s/ Paul J. Plante
Name: Paul J. Plante
Title: COO

GUARANTORS:

REPTRON ELECTRONICS OF PA, INC.

By: /s/ Paul J. Plante
Name: Paul J. Plante
Title: COO

LAKE MICHIGAN INVESTMENT, INC.

By: /s/ Greg J. Gross
Name: Greg J. Gross
Title: President

LAKE HURON INVESTMENT CORP.

By: /s/ Greg J. Gross
Name: Greg J. Gross
Title: President

NATIONSBANK, NATIONAL ASSOCIATION,
As Agent and a Lender

By: /s/ Timothy M. O'Connor
Name: Timothy M. O'Connor
Title: Vice President

PNC BANK, KENTUCKY, INC.

By: /s/ Ralph M. Bowman
Name: Ralph M. Bowman
Title: Vice President

THE SUMITOMO BANK, LIMITED

By: /s/ Allen L. Harvell, Jr.
Name: Allen L. Harvell, Jr.
Title: Vice President & Mgr.

By: /s/ M. Phillip Freeman
Name: M. Phillip Freeman
Title: Vice President

BARNETT BANK, N.A.

By: Timothy M. O'Connor
Name: Timothy M. O'Connor
Title: Vice President

















                                  EXHIBIT 23.1


















             CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have issued our reports dated February 24, 1998, accompanying the 
consolidated financial statements and schedule of Reptron Electronics, 
Inc., that are included in the Company's form 10-K for the year ended 
December 31, 1997.  We hereby consent to the incorporation by 
reference of said reports in the Registration Statement of Reptron 
Electronics, Inc., on Form S-8 (File No. 33-87854, effective December 
22, 1997).

GRANT THORNTON LLP

Tampa, Florida
February 26, 1997


 

 
 








<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF EARNINGS AND THE CONSOLIDATED BALANCE SHEET AND IS
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-END>                               DEC-31-1997             DEC-31-1996
<CASH>                                           55135                     479
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    45033                   39807
<ALLOWANCES>                                       350                     350
<INVENTORY>                                      68732                   58694
<CURRENT-ASSETS>                                172917                  101882
<PP&E>                                           35404                   30869
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                  222514                  138632
<CURRENT-LIABILITIES>                            35344                   24651
<BONDS>                                         129985                   63785
                                0                       0
                                          0                       0
<COMMON>                                            61                      61
<OTHER-SE>                                       54914                   48629
<TOTAL-LIABILITY-AND-EQUITY>                    222514                  138632
<SALES>                                         303911                  268937
<TOTAL-REVENUES>                                303911                  268937
<CGS>                                           249754                  217341
<TOTAL-COSTS>                                   287910                  252111
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                6184                    4025
<INCOME-PRETAX>                                   9817                   12801
<INCOME-TAX>                                      3677                    5148
<INCOME-CONTINUING>                               6140                    7653
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      6140                    7653
<EPS-PRIMARY>                                     1.01                    1.26
<EPS-DILUTED>                                      .98                    1.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission