SOUTH CAROLINA ELECTRIC & GAS CO
10-Q, 1996-05-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: SONESTA INTERNATIONAL HOTELS CORP, 10-Q, 1996-05-14
Next: SOUTHERN ACCEPTANCE CORP, 10QSB, 1996-05-14





                        SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549


     
                                  FORM 10-Q
  

(Mark One)

 X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
   
          For the quarterly period ended   March 31, 1996                
  
  
                                      OR


          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the transition period from               to               

                       Commission file number 1-3375    


                  South Carolina Electric & Gas Company                    
          (Exact name of registrant as specified in its charter)


 South Carolina                                      57-0248695          
(State or other jurisdiction of                     (I.R.S. Employer       
 incorporation or organization)                      Identification No.)


1426 Main Street, Columbia, South Carolina                  29201          
(Address of principal executive offices)                  (Zip Code)  


Registrant's telephone number, including area code   (803)  748-3000       

                                                                         
Former name, former address and former fiscal year, if changed since last
report.


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  
Yes   X    .  No         .


         APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Section 12, 13 or 15(d) of
the Securities Exchange Act of 1934 subsequent to the distribution of
securities under a plan confirmed by a court.  Yes      .  No       .

                    APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

     As of April 30, 1996, there were issued and outstanding 40,296,147
shares of the registrant's common stock $4.50 par value, all of which
were held, beneficially and of record, by SCANA Corporation.


1




<PAGE>    


                  SOUTH CAROLINA ELECTRIC & GAS COMPANY

                                  INDEX


PART I.  FINANCIAL INFORMATION                                            Page

   Item 1.  Financial Statements

       Consolidated Balance Sheets as of March 31, 1996
         and December 31, 1995........................................      3

       Consolidated Statements of Income and Retained Earnings
         for the Periods Ended March 31, 1996 and 1995................      5

       Consolidated Statements of Cash Flows for the Periods
         Ended March 31, 1996 and 1995................................      6

       Notes to Consolidated Financial Statements.....................      7

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.......................     10

PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings.........................................     14

   Item 6.  Exhibits and Reports on Form 8-K..........................     14

Signatures............................................................     15

Exhibit Index.........................................................     16




2



<PAGE>


<TABLE>
                                             PART I
                                      FINANCIAL INFORMATION
                              SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                   CONSOLIDATED BALANCE SHEETS
                            As of March 31, 1996 and December 31, 1995
  <S>     <C>                                             <C>                <C>
                                          (Unaudited)

                                                            March 31,       December 31,
                                                              1996             1995  
                                                             (Thousands of Dollars)
 
ASSETS
Utility Plant:
  Electric.............................................   $3,700,856         $3,277,530
  Gas..................................................      320,749            320,847
  Transit..............................................        3,824              3,768
  Common...............................................       86,232             91,616
    Total..............................................    4,111,661          3,693,761
  Less accumulated depreciation and amortization.......    1,260,959          1,196,279 
    Total..............................................    2,850,702          2,497,482
  Construction work in progress........................      220,690            613,683
  Nuclear fuel, net of accumulated amortization........       44,179             46,492
      Utility Plant, Net...............................    3,115,571          3,157,657

Nonutility Property and Investments, net of 
  accumulated depreciation.............................       11,668             11,603

Current Assets:
  Cash and temporary cash investments..................         -                 6,798
  Receivables - customer and other.....................      168,058            154,816
  Receivables - affiliated companies...................        3,806              7,132
  Inventories (at average cost):                                    
    Fuel...............................................       34,645             35,812
    Materials and supplies.............................       46,522             43,583
  Prepayments..........................................        9,991             10,158
  Accumulated deferred income taxes....................       19,420             19,420
      Total Current Assets.............................      282,442            277,719

Deferred Debits:
  Emission allowances..................................       30,373             28,514
  Unamortized debt expense.............................       11,250             11,445
  Unamortized deferred return on plant investment......        5,307              6,369 
  Nuclear plant decommissioning fund...................       37,601             36,070
  Other................................................      311,465            273,056
      Total Deferred Debits............................      395,996            355,454
                 Total.................................   $3,805,677         $3,802,433



See notes to consolidated financial statements.


3



<PAGE>

                            SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                 CONSOLIDATED BALANCE SHEETS
                         As of March 31, 1996 and December 31, 1995
                                         (Unaudited)
    <S>          <C>    <S>      <C>                       <C>               <C>

                                                            March 31,       December 31,
                                                              1996              1995
                                                               (Thousands of Dollars)
CAPITALIZATION AND LIABILITIES
Stockholders' Investment:
  Common Equity:
    Common stock ($4.50 par value)......................   $  181,333        $  181,333 
    Premium on common stock and other paid-in capital...      784,564           772,894
    Capital stock expense (debit).......................       (5,364)           (5,391) 
    Retained earnings...................................      388,150           366,236
      Total Common Equity...............................    1,348,683         1,315,072
  Preferred Stock (not subject to purchase or sinking
    funds)..............................................       26,027            26,027
      Total Stockholders' Investment....................    1,374,710         1,341,099
Preferred Stock, net (subject to purchase or 
  sinking funds)........................................       44,485            46,243
Long-term debt, net.....................................    1,287,328         1,279,379
        Total Capitalization............................    2,706,523         2,666,721

Current Liabilities:
  Short-term borrowings.................................       79,000            80,500 
  Current portion of long-term debt.....................       33,961            36,033
  Current portion of preferred stock....................        2,435             2,439
  Accounts payable......................................       46,030            71,731
  Accounts payable - affiliated companies...............       25,613            26,212
  Customer deposits.....................................       12,875            12,518
  Taxes accrued.........................................       39,565            64,008
  Interest accrued......................................       24,786            21,626
  Dividends declared....................................       34,200            33,126
  Other.................................................       15,607            12,507
        Total Current Liabilities.......................      314,072           360,700

Deferred Credits:
  Accumulated deferred income taxes.....................      502,596           488,310
  Accumulated deferred investment tax credits...........       77,505            78,316
  Accumulated reserve for nuclear plant decommissioning.       37,601            36,070
  Other.................................................      167,380           172,316
        Total Deferred Credits..........................      785,082           775,012
                 Total .................................   $3,805,677        $3,802,433
                              

See notes to consolidated financial statements.


4



<PAGE> 
                         SOUTH CAROLINA ELECTRIC & GAS COMPANY
                CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                     For the Periods Ended March 31, 1996 and 1995
                                     (Unaudited)                                 
    
   <S>     <C>                                                 <C>         <C>
    
    
                                                                 Three Months Ended    
                                                                      March 31,        
                                                                  1996        1995     
                                                              (Thousands of Dollars) 
 OPERATING REVENUES:                                  
   Electric..................................................  $262,183    $230,609   
   Gas.......................................................    91,171      77,124   
   Transit...................................................       910       1,026   
        Total Operating Revenues.............................   354,264     308,759   
                                              
 OPERATING EXPENSES:                               
   Fuel used in electric generation..........................    41,676      36,094   
   Purchased power (including 
     affiliated purchases)...................................    24,707      24,481   
   Gas purchased from affiliate  
     for resale..............................................    55,962      42,284   
   Other operation...........................................    52,203      52,246   
   Maintenance...............................................    14,246      13,851   
   Depreciation and amortization.............................    32,667      27,709   
   Income taxes..............................................    32,463      25,875   
   Other taxes...............................................    20,861      19,030   
  
        Total Operating Expenses.............................   274,785     241,570  
                                   
 OPERATING INCOME............................................    79,479      67,189  
                                     
 OTHER INCOME:                                                              
   Allowance for equity funds used                                          
     during construction.....................................     1,253       2,406  
   Other income (loss), net of 
     income taxes............................................       276        (137) 
        Total Other Income...................................     1,529       2,269  
   
                                                 
 INCOME BEFORE INTEREST CHARGES..............................    81,008      69,458  
                                   
 INTEREST CHARGES (CREDITS): 
   Interest expense..........................................    26,734      26,829  
   Allowance for borrowed funds 
     used during construction................................    (1,810)     (2,620) 
        Total Interest Charges, net..........................    24,924      24,209  
    
 NET INCOME..................................................    56,084      45,249  
 Preferred Stock Cash Dividends 
   (at stated rates).........................................    (1,370)     (1,434) 
 Earnings Available for Common Stock.........................    54,714      43,815  
 Retained Earnings at Beginning 
   of Period.................................................   366,236     324,101  
 Common Stock Cash Dividends 
   Declared..................................................   (32,800)    (28,563) 
 Retained Earnings at End of Period..........................  $388,150    $339,353  
        
 
See notes to consolidated financial statements.
 


5

<PAGE>
                         SOUTH CAROLINA ELECTRIC & GAS COMPANY
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                     For the Periods Ended March 31, 1996 and 1995
  <S>       <C>                                         <C>             <C>
                                      (Unaudited)
                                                           Three Months Ended
                                                                March 31,   
                                                          1996            1995
                                                          (Thousands of Dollars)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income........................................... $ 56,084        $ 45,249
  Adjustments to reconcile net income to net cash
  provided from operating activities:
    Depreciation and amortization......................   32,697          27,743
    Amortization of nuclear fuel.......................    5,208           4,974 
    Deferred income taxes, net.........................   14,064           7,020
    Deferred investment tax credits, net...............     (811)           (807)
    Net regulatory asset arising from adoption 
      of SFAS No. 109..................................      381           1,186 
    Nuclear refueling accrual..........................    1,536           1,740 
    Allowance for funds used during construction.......   (3,063)         (5,026)
    Unamortized loss on reacquired debt................      320             257 
    Over (under) collections, fuel adjustment clause...    9,155          24,965 
    Early retirements..................................   (4,260)         (6,445)
    Emission allowances................................   (1,859)         (2,965)
    Changes in certain current assets and liabilities:
     (Increase) decrease in receivables................   (9,916)          5,707 
     (Increase) decrease in inventories................   (1,772)         (4,900) 
     Increase (decrease) in accounts payable...........  (26,300)        (12,525)
     Increase (decrease) in taxes accrued..............  (24,443)        (18,936) 
     Increase (decrease) in interest accrued...........    3,160             274 
    Other, net.........................................    2,408         (14,349)
Net Cash Provided From Financing Activities............   52,589          53,162

CASH FLOWS FROM INVESTING ACTIVITIES:
  Utility property additions and construction 
    expenditures, net of AFC...........................  (40,895)        (77,537)
  Nonutility property and investments..................      (16)             (7)
Net Cash Used For Investing Activities.................  (40,911)        (77,544)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds:                                                                   
    Equity contributions from parent...................   11,697          12,587
    Other long-term debt...............................     -             37,577
  Repayments:                                                                 
    Bank loans.........................................   (1,886)           -  
    Other long-term debt...............................     (387)           (287)
    Preferred stock....................................   (1,762)         (1,846) 
  Dividend payments:                                                           
    Common stock.......................................  (31,700)        (27,000) 
    Preferred stock....................................   (1,396)         (1,470) 
  Short-term borrowings, net...........................   (1,500)           (320) 
  Fuel and emission allowance financings, net..........    8,458           4,795 
Net Cash Provided From (Used For) Financing Activities.  (18,476)         24,036          

NET INCREASE (DECREASE) IN CASH AND               
  TEMPORARY CASH INVESTMENTS...........................   (6,798)           (346)
CASH AND TEMPORARY CASH INVESTMENTS AT JANUARY 1.......    6,798             346
CASH AND TEMPORARY CASH INVESTMENTS AT MARCH 31........ $   -           $   -   
                                                                 
SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid for - Interest (includes capitalized 
                   interest of $1,810 and $2,620....... $ 22,802        $ 26,372
                - Income taxes.........................    2,006           2,055 
See notes to consolidated financial statements.

</TABLE>

6


<PAGE>  
      
                  SOUTH CAROLINA ELECTRIC & GAS COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              March 31, 1996
                                (Unaudited)
  
     The following notes should be read in conjunction with the
Notes to Consolidated Financial Statements appearing in the 
Company's  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 1995.  These are interim financial statements and,
because of temperature variations between seasons of the year, the
amounts reported in the Consolidated Statements of Income are not
necessarily indicative of amounts expected for the year.  In the
opinion of management, the information furnished herein reflects
all adjustments, all of a normal recurring nature, which are
necessary for a fair statement of the results for the interim
periods reported.

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

                      A.  Principles of Consolidation

         The Company, a public utility, is a South Carolina corporation
         organized in 1924 and a wholly owned subsidiary of SCANA
         Corporation (SCANA), a South Carolina holding company. The
         accompanying Consolidated Financial Statements include the
         accounts of the Company and South Carolina Fuel Company, Inc.
         (Fuel Company), an affiliate.  Intercompany balances and
         transactions between the Company and Fuel Company have been
         eliminated in consolidation.

         The Company has entered into agreements with certain affiliates
         to purchase gas for resale to its distribution customers and to
         purchase electric energy.  The Company purchases all of its
         natural gas requirements from South Carolina Pipeline
         Corporation.  The Company purchases all of the electric
         generation of Williams Station, which is owned by South
         Carolina Generating Company, Inc., under a unit power sales
         agreement.  Such unit power purchases are included in
         "Purchased power."

         B.  Basis of Accounting

         The Company prepares its financial statements in accordance
         with the provisions of Statement of Financial Accounting
         Standards No. 71 (SFAS 71), "Accounting for the Effects of
         Certain Types of Regulations."  The accounting standard allows
         cost-based rate-regulated utilities, such as the Company, to
         recognize in their financial statements revenues and expenses
         in different time periods than do enterprises that are not
         rate-regulated.  As a result, the Company has recorded, as of
         March 31, 1996, approximately $155 million and $8 million of
         regulatory assets and liabilities, respectively, excluding net
         accumulated deferred income tax assets of approximately $32
         million.  The electric regulatory assets of approximately
         $130.2 million are being recovered through rates and, as
         discussed in Note 2, the Public Service Commission of South
         Carolina (PSC) has approved accelerated recovery of
         approximately $70 million of these assets.  In the future, as
         a result of deregulation or other changes in the regulatory
         environment, the Company may no longer meet the criteria for
         continued application of SFAS 71 and would be required to write
         off its regulatory assets and liabilities.  Such an event could
         have a material adverse effect on the Company's results of
         operation in the period the write-off is recorded.  

         C.  Reclassifications

         Certain amounts from prior periods have been reclassified to
         conform with the 1996 presentation.

2.   RATE MATTERS:

         With respect to rate matters at March 31, 1996, reference is
         made to Note 2 of Notes to Consolidated Financial Statements in
         the Company's Annual Report on Form 10-K for the year ended
         December 31, 1995.  On July 10, 1995, the Company filed an
         application with the PSC for an increase in retail electric
         rates.  On January 9, 1996 the PSC issued an order granting the
         Company an increase of 7.34% which will produce additional
         revenues of approximately $67.5 million annually.  The increase
         is being implemented in two phases.  The first phase, an
         increase in revenues of approximately $59.5 million annually
         based on a test year, or 6.47%, commenced on January 15, 1996. 
         The second phase will be implemented in January 1997 and will
         produce additional revenues of approximately $8.0 million
         annually, or .87% more than current rates.  The PSC authorized
         a return on common equity of 12.0%.  The PSC also approved
         establishment of a Storm Damage Reserve Account capped at $50
         million and collected through rates over a ten-year period. 
         Additionally, the PSC approved accelerated recovery of a
         significant portion (excluding accumulated deferred income
         taxes) of the Company's electric regulatory assets and the
         transition obligation for postretirement benefits other than
         pensions, changing the amortization periods to allow recovery
         by the end of the year 2000.  The Company's request to shift
         approximately $257 million of depreciation reserves from
         transmission and distribution assets to nuclear production
         assets was also approved.  
7



<PAGE>

3.   RETAINED EARNINGS:

         The Restated Articles of Incorporation of the Company and the
         Indenture underlying certain of its bond issues contain
         provisions that may limit the payment of cash dividends on
         common stock.  In addition, with respect to hydroelectric
         projects, the Federal Power Act may require the appropriation 
         of  a portion  of the earnings therefrom.  At March 31, 1996
         approximately $14.8 million of retained earnings were
         restricted as to payment of dividends on common stock.

4.   COMMITMENTS AND CONTINGENCIES:

         With respect to commitments at March 31, 1996, reference is
         made to Note 10 of Notes to Consolidated Financial  Statements 
         appearing  in  the  Company's Annual Report on Form 10-K for
         the year ended December 31, 1995.  No significant changes have
         occurred with respect to those matters as reported therein,
         except with regard to the Calhoun Park Area site discussed in
         Note 4B below.

         Contingencies at March 31, 1996 are as follows:

         A.  Nuclear Insurance

         The Price-Anderson Indemnification Act, which deals with the
         Company's public liability for a nuclear incident, currently
         establishes the liability limit for third-party claims
         associated with any nuclear incident at $8.9 billion.  Each
         reactor licensee is currently liable for up to $79.3 million
         per reactor owned for each nuclear incident occurring at any
         reactor in the United States, provided that not more than $10
         million of the liability per reactor would be assessed per
         year.  The Company's maximum assessment, based on its two-
         thirds ownership of Summer Station, would be approximately
         $52.9 million per incident, but not more than $6.7 million per
         year.

         The Company currently maintains policies (for itself and on
         behalf of the PSA) with American Nuclear Insurers (ANI) and
         Nuclear Electric Insurance Limited (NEIL) providing combined
         property and decontamination insurance coverage of $1.9 billion
         for any losses at Summer Station. The Company pays annual
         premiums and, in addition, could be assessed a retroactive
         premium assessment not to exceed 7 1/2 times its annual premium
         in the event of property damage loss to any nuclear generating
         facility covered under the NEIL program.  Based on the current
         annual premium, this retroactive premium would not exceed $8.2
         million.  

         To the extent that insurable claims for property damage,
         decontamination, repair and replacement and other costs and
         expenses arising from a nuclear incident at Summer Station
         exceed the policy limits of insurance, or to the extent such
         insurance becomes unavailable in the future, and to the extent
         that the Company's rates would not recover the cost of any
         purchased replacement power, the Company will retain the risk
         of loss as a self-insurer.  The Company has no reason to
         anticipate a serious nuclear incident at Summer Station.  If
         such an incident were to occur, it could have a material
         adverse impact on the Company's financial position and results
         of operations.
 
         B.  Environmental

         The Company has an environmental assessment program to identify
         and assess current and former operations sites that could
         require environmental cleanup.  As site assessments are
         initiated, estimates are made of the cost, if any, to
         investigate and clean up each site.  These estimates are
         refined as additional information becomes available; therefore,
         actual expenditures could differ significantly from original
         estimates.  Amounts estimated and accrued to date for site
         assessments and cleanup relate primarily to regulated
         operations; such amounts are deferred (approximately $17
         million) and are being amortized and recovered through rates
         over a ten-year period for electric operations and an eight-
         year period for gas operations.  The deferral includes the
         costs estimated to be associated with the matters discussed in
         the following paragraphs, except that the deferral does not yet
         reflect an increase of approximately $26 million, pending
         approval of the Calhoun Park area proposed settlement discussed
         below.

         The Company owns four decommissioned manufactured gas plant
         sites which contain residues of by-product chemicals.  The
         Company maintains an active review of the sites to monitor the
         nature and extent of the residual contamination.



8



<PAGE>

         In September 1992 the Environmental Protection Agency (EPA)
         notified the Company, the City of Charleston and the Charleston
         Housing Authority of their potential liability for the
         investigation and cleanup of the Calhoun Park Area Site in
         Charleston, South Carolina.  This site originally encompassed
         approximately eighteen acres and included properties which were
         the locations for industrial operations, including a wood
         preserving (creosote) plant and one of the Company's
         decommissioned manufactured gas plants.  The original scope of
         this investigation has been expanded to approximately 30 acres,
         including adjacent properties owned by the National Park
         Service and the City of Charleston, and private properties. 
         The site has not been placed on the National Priority List, but
         may be added before cleanup is initiated.  The potentially
         responsible parties (PRP) have agreed with the EPA to
         participate in an innovative approach to site investigation and
         cleanup called "Superfund Accelerated Cleanup Model," allowing
         the pre-cleanup site investigation process to be compressed
         significantly.  The PRPs have negotiated an administrative
         order by consent for the conduct of a Remedial
         Investigation/Feasibility Study and a corresponding Scope of
         Work.  Field work began in November 1993.  The Company is also
         working with the City of Charleston to investigate potential
         contamination from the manufactured gas plant which may have
         migrated to the city's aquarium site.  In 1994 the City of
         Charleston notified the Company that it considers the Company
         to be responsible for a projected $43.5 million increase in
         costs of the aquarium project attributable to delays resulting
         from contamination of the Calhoun Park Area Site.  In May 1996
         the City of Charleston and the Company agreed, subject to
         approval by City Council and the Company's Board of Directors,
         to settle all environmental claims the City may have against
         the Company involving the Calhoun Park area for a payment of
         $26 million over four years by the Company to the City.  The
         Company does not expect the proposed settlement, if approved,
         to have a material impact on the Company's financial position
         or results of operations.


9


<PAGE>

                SOUTH CAROLINA ELECTRIC & GAS COMPANY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Competition

     The electric utility industry has begun a major transition
that could lead to expanded market competition and less regulatory
protection.  Future deregulation of electric wholesale and retail
markets will create opportunities to compete for new and existing
customers and markets.  As a result, profit margins and asset
values of some utilities could be adversely affected.  The pace of
deregulation, future prices of electricity, and the regulatory
actions which may be taken by the PSC and the Federal Energy
Regulatory Commission in response to the changing environment
cannot be predicted.  However, the Company is aggressively pursuing
actions to position itself strategically for the transformed
environment.To enhance its flexibility and responsiveness to
change, the Company operates Strategic Business Units.  Maintaining
a competitive cost structure is of paramount importance in the
utility's strategic plan.  The Company has undertaken a variety of
initiatives, including reductions in operation and maintenance
costs and in staffing levels.  In January 1996 the PSC approved (as
discussed under "Liquidity and Capital Resources") the accelerated
recovery of the Company's electric regulatory assets and the shift
of depreciation reserves from transmission and distribution assets
to nuclear production assets.  The Company believes that these
actions as well as numerous others that have been and will be taken
demonstrate its ability and commitment to succeed in the new
operating environment to come.

     Regulated public utilities are allowed to record as assets
some costs that would be expensed by other enterprises.  If
deregulation or other changes in the regulatory environment occur,
the Company may no longer be eligible to apply this accounting
treatment and may be required to eliminate such regulatory assets
from its balance sheet.  Such an event could have a material
adverse effect on the Company's results of operations in the period
the write-off is recorded.  The Company reported approximately $155
million and $8 million of regulatory assets and liabilities,
respectively, excluding amounts related to net accumulated deferred
income tax assets of approximately $32 million, on its balance
sheet at March 31, 1996.  

          Material Changes in Capital Resources and Liquidity
             From December 31, 1995 to March 31, 1996

    Liquidity and Capital Resources

     The cash requirements of the Company arise primarily from its
operational needs and construction program.  The ability of the
Company to replace existing plant investment, as well as to expand
to meet future demands for electricity and gas, will depend upon
its ability to attract the necessary financial capital on
reasonable terms.  The Company recovers the costs of providing
services through rates charged to customers.  Rates for regulated
services are based on historical costs.  As customer growth and
inflation occur and the Company expands its construction program it
is necessary to seek increases in rates.  As a result the Company's
financial position and results of operations are impacted by its
ability to obtain adequate and timely rate relief and in the future
will be dependent on the Company's ability to compete in a
deregulated environment (see "Competition").

     On  July 10, 1995 the Company filed an application with the
PSC for an increase in retail electric rates.  On January 9, 1996
the PSC issued an order granting the Company an increase of 7.34%
which will produce additional revenues of approximately $67.5
million annually.  The increase is being implemented in two phases. 
The first phase, an increase in revenues of approximately $59.5
annually based on a test year, or 6.47%, commenced on January 15,
1996.  The second phase will be implemented in January 1997 and
will produce additional revenues of approximately $8.0 million
annually, or .87% more than current rates.  The PSC authorized a
return on common equity of 12.0%.  The PSC also approved
establishment of a Storm Damage Reserve Account capped at $50
million and collected through rates over a ten-year period. 
Additionally, the PSC approved accelerated recovery of a
significant portion of the Company's electric regulatory assets
(excluding accumulated deferred income taxes) and the remaining
transition obligation for postretirement benefits other than
pensions, changing the amortization periods to allow recovery by
the end of the year 2000. The Company's request to shift
approximately $257 million of depreciation reserves from
transmission and distribution assets to nuclear production assets
was also approved.  






10



<PAGE>

   
     The following table summarizes how the Company generated funds
for its utility property additions and construction expenditures
during the three months ended March 31, 1996 and 1995:

                                                                              
                                                  Three Months Ended
                                                       March 31,     
                                                  1996         1995           
                                                 (Thousands of Dollars)

Net cash provided from operating activities     $ 52,589     $53,162
Net cash provided from (used for)
  financing activities                           (18,476)     24,036 
Cash and temporary cash investments available
  at the beginning of the period                   6,798         346          
Net cash available for utility property 
  additions and construction expenditures       $ 40,911     $77,544          

                                              
Funds used for utility property additions 
  and construction expenditures, net of 
  noncash allowance for funds used during   
  construction and transfer of assets 
  from parent                                   $ 40,895     $77,537         


     The Company anticipates that the remainder of its 1996 cash
requirements will be met primarily through internally generated
funds, additional equity contributions from SCANA and the
incurrence of additional short-term and long-term indebtedness. 
The timing and amount of such financings will depend upon market
conditions and other factors.

     The ratio of earnings to fixed charges for the twelve months
ended March 31, 1996 was 3.58.

     The Company expects that it has or can obtain adequate sources
of financing to meet its cash requirements for the next twelve
months and for the foreseeable future.



11



<PAGE>

                   SOUTH CAROLINA ELECTRIC & GAS COMPANY
                           Results of Operations
                 For the Three Months ended March 31, 1996
              As Compared to the Corresponding Periods in 1995

Earnings and Dividends

     Net income for the three months ended March 31, 1996 increased
approximately $10.8 million compared to the corresponding periods
in 1995.  Increases in the electric margin more than offset
increases in fixed operating costs.
     Allowance for funds used during construction (AFC) is a
utility accounting practice whereby a portion of the cost of both
equity and borrowed funds used to finance construction (which is
shown on the balance sheet as construction work in progress) is
capitalized.  Both the equity and the debt portions of AFC are
noncash items of nonoperating income which have the effect of
increasing reported net income.  AFC represented approximately 3%
and 7% of income before income taxes for the three months ended
March 31, 1996 and 1995, respectively.

     On February 20, 1996 the Company's Board of Directors
authorized the payment of a dividend on common stock of
approximately $32.8 million for the quarter ended March 31, 1996. 
The dividend was paid on April 1, 1996 to SCANA Corporation, the
Company's parent.

     On April 25, 1996, the Company's Board of Directors authorized
the payment of a dividend on common stock of $34.2 million for the
quarter ended June 30, 1996.  The dividend is payable on July 1,
1996 to SCANA Corporation, the Company's parent.

Sales Margins

     The change in the electric sales margin for the three months
ended March 31, 1996, when compared to the corresponding period in
1995, was as follows:

                                                                             
                                                                              
                                                           Three months
                                                       Change      % Change   
                                                     (Millions)  

Electric operating revenues                            $31.6          13.7  
Less:  Fuel used in electric
         generation                                      5.6          15.5
       Purchased power                                   0.2           0.9
Margin                                                 $25.8          15.2    


     The electric sales margin increased for the three months ended
March 31, 1996 compared to the corresponding period in 1995
primarily as a result of the combined impact of colder weather in
the first quarter of 1996 and the rate increase received by the
Company in January of 1996.
                                 
     The change in the gas sales margin for the three months ended
March 31, 1996, when compared to the corresponding period in 1995,
was as follows:

                                                                              
                                                          Three months
                                                       Change    % Change     
                                                     (Millions)
 
Gas operating revenues                                 $14.1        18.2
Less:  Gas purchased for resale                         13.7        32.3  
Margin                                                 $ 0.4         1.0      


     Despite significantly colder weather in the first quarter of
1996, the gas sales margin remained substantially unchanged
primarily as a result of the weather normalization adjustment.




12
<PAGE>


Other Operating Expenses

     Changes in other operating expenses, including taxes, for the
three months ended March 31, 1996 compared to the corresponding
period in 1995 are presented in the following table:
                                                                             
                                                             Three months
                                                           Change   % Change  
                                                         (Millions)

Other operation and maintenance                            $ 0.3       0.5 
Depreciation and amortization                                5.0      17.9    
Income taxes                                                 6.6      25.4
Other taxes                                                  1.8       9.6
Total                                                      $13.7       9.9  


     Other operation and maintenance expenses for the three months
ended March 31, 1996 increased slightly from 1995 levels.  Higher
employee benefit costs were substantially offset by lower costs of
administrative and general salaries and by cost reductions in other
areas.  Increases in depreciation and amortization expenses for the
three months' comparisons reflect additions to plant in service. 
The increase in income tax expense for the two periods corresponds
to the increases in operating income.  The increase in other taxes
reflects higher property taxes resulting from higher millages and
assessments partially offset by lower payroll taxes resulting from
early retirements of employees.


13



<PAGE>

                 SOUTH CAROLINA ELECTRIC & GAS COMPANY
     
                              Part II
  
                          OTHER INFORMATION


Item 1.  Legal Proceedings

               For information regarding legal proceedings see Note 2 "Rate
               Matters" and Note 4 "Commitments and Contingencies" of Notes
               to Consolidated Financial Statements.

Items 2, 3, 4 and 5 are not applicable.

Item 6.  Exhibits and Reports on Form 8-K

                   A.  Exhibits

                   Exhibits filed with this Quarterly Report on Form 10-Q
                   are listed in the following Exhibit Index.  Certain of
                   such exhibits which have heretofore been filed with the
                   Securities and Exchange Commission and which are
                   designated by reference to their exhibit numbers in
                   prior filings are hereby incorporated herein by
                   reference and made a part hereof.

           B.  Reports on Form 8-K
            
               None




14


<PAGE>


                  SOUTH CAROLINA ELECTRIC & GAS COMPANY


                              SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                        SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                    (Registrant)



May 14, 1996            By:   s/Jimmy E. Addison            
                              Jimmy E. Addison
                              Vice President and Controller 
                              (Principal Accounting Officer)





15



<PAGE>
                                                               
                   SOUTH CAROLINA ELECTRIC & GAS COMPANY        Sequentially
                                EXHIBIT INDEX                     Numbered
Number                                                              Pages 
    2. Plan of Acquisition, Reorganization, Arrangement,
       Liquidation or Succession
       Not Applicable
    
    3. Articles of Incorporation and By-Laws

       A. Restated Articles of Incorporation of the
          Company as adopted on December 15, 1993 
          (Exhibit 3-A to Form 10-Q for the quarter 
          ended June 30, 1994, File No. 1-3375)......................    #
       B. Articles of Amendment, dated June 7, 1994,
          filed June 9, 1994 (Exhibit 3-B to Form 10-Q
          for the quarter ended June 30, 1994, File 
          No. 1-3375)
       C. Articles of Amendment, dated November 9, 1994
          (Exhibit 3-C to Form 10-K for the year ended
          December 31, 1994, File No. 1-3375).......................    #
       D. Articles of Amendment, dated December 9, 1994
          (Exhibit 3-D to Form 10-K for the year ended
          December 31, 1994, File No. 1-3375).......................    #
       E. Articles of Correction, dated January 17, 1995
          (Exhibit 3-E to Form 10-K for the year ended
          December 31, 1994, File No. 1-3375).......................    #
       F. Articles of Amendment, dated January 13, 1995
          (Exhibit 3-F to Form 10-K for the year ended
          December 31, 1994, File No. 1-3375).......................    #
       G. Articles of Amendment, dated March 31, 1995
          (Exhibit 3-G to Form 10-Q for the quarter
          ended March 31, 1195, File No. 1-3375)....................    #
       H. Articles of Correction - Amendment to Statement 
          filed March 31, 1995, dated December 13, 1995 
          (Exhibit 3-H to Form 10-K for the year ended
          December 31, 1995, File No. 1-3375)
       I. Articles of Amendment dated December 13, 1995
          (Exhibit 3-I to Form 10-K for the year ended
          December 31, 1995, File No. 1-3375)
       J. Copy of By-Laws of the Company as revised and 
          amended thru December 15, 1993 (Exhibit 3-AZ to
          Form 10-K for the year ended December 31, 1993,
          File No. 1-3375)..........................................    #

    4. Instruments Defining the Rights of Security
       Holders, Including Indentures
       A. Indenture dated as of January 1, 1945, from the
          South Carolina Power Company (the "Power Company")
          to Central Hanover Bank and Trust Company, as 
          Trustee, as supplemented by three Supplemental 
          Indentures dated respectively as of May 1, 1946, 
          May 1, 1947 and July 1, 1949 (Exhibit 2-B to 
          Registration No. 2-26459)..................................   #
       B. Fourth Supplemental Indenture dated as of April 1, 
          1950, to Indenture referred to in Exhibit 4A, 
          pursuant to which the Company assumed said 
          Indenture (Exhibit 2-C to Registration No. 2-26459)........   #
       C. Fifth through Fifty-second Supplemental Indentures
          to Indenture referred to in Exhibit 4A dated as 
          of the dates indicated below and filed as 
          exhibits to the Registration Statements and 
          1934 Act reports whose file numbers are set 
          forth below................................................   #
    December 1, 1950   Exhibit 2-D to Registration No. 2-26459
    July 1, 1951       Exhibit 2-E to Registration No. 2-26459
    June 1, 1953       Exhibit 2-F to Registration No. 2-26459

# Incorporated herein by reference as indicated.

16

PAGE 2
                   SOUTH CAROLINA ELECTRIC & GAS COMPANY           Sequentially 
                                EXHIBIT INDEX                        Numbered  
Number                                                                 Pages 
    4.  (Continued)
    June 1, 1955       Exhibit 2-G to Registration No. 2-26459
    November 1, 1957   Exhibit 2-H to Registration No. 2-26459
    September 1, 1958  Exhibit 2-I to Registration No. 2-26459
    September 1, 1960  Exhibit 2-J to Registration No. 2-26459
    June 1, 1961       Exhibit 2-K to Registration No. 2-26459
    December 1, 1965   Exhibit 2-L to Registration No. 2-26459
    June 1, 1966       Exhibit 2-M to Registration No. 2-26459
    June 1, 1967       Exhibit 2-N to Registration No. 2-29693
    September 1, 1968  Exhibit 4-O to Registration No. 2-31569
    June 1, 1969       Exhibit 4-C to Registration No. 33-38580
    December 1, 1969   Exhibit 4-Q to Registration No. 2-35388
    June 1, 1970       Exhibit 4-R to Registration No. 2-37363  
    March 1, 1971      Exhibit 2-B-17 to Registration No. 2-40324
    January 1, 1972    Exhibit 4-C to Registration No. 33-38580
    July 1, 1974       Exhibit 2-A-19 to Registration No. 2-51291
    May 1, 1975        Exhibit 4-C to Registration No. 33-38580
    July 1, 1975       Exhibit 2-B-21 to Registration No. 2-53908
    February 1, 1976   Exhibit 2-B-22 to Registration No. 2-55304
    December 1, 1976   Exhibit 2-B-23 to Registration No. 2-57936
    March 1, 1977      Exhibit 2-B-24 to Registration No. 2-58662
    May 1, 1977        Exhibit 4-C to Registration No. 33-38580
    February 1, 1978   Exhibit 4-C to Registration No. 33-38580
    June 1, 1978       Exhibit 2-A-3 to Registration No. 2-61653
    April 1, 1979      Exhibit 4-C to Registration No. 33-38580
    June 1, 1979       Exhibit 4-C to Registration No. 33-38580
    April 1, 1980      Exhibit 4-C to Registration No. 33-38580
    June 1, 1980       Exhibit 4-C to Registration No. 33-38580
    December 1, 1980   Exhibit 4-C to Registration No. 33-38580
    April 1, 1981      Exhibit 4-D to Registration No. 33-49421
    June 1, 1981       Exhibit 4-D to Registration No. 2-73321
    March 1, 1982      Exhibit 4-D to Registration No. 33-49421
    April 15, 1982     Exhibit 4-D to Registration No. 33-49421
    May 1, 1982        Exhibit 4-D to Registration No. 33-49421
    December 1, 1984   Exhibit 4-D to Registration No. 33-49421
    December 1, 1985   Exhibit 4-D to Registration No. 33-49421
    June 1, 1986       Exhibit 4-D to Registration No. 33-49421
    February 1, 1987   Exhibit 4-D to Registration No. 33-49421
    September 1, 1987  Exhibit 4-D to Registration No. 33-49421
    January 1, 1989    Exhibit 4-D to Registration No. 33-49421
    January 1, 1991    Exhibit 4-D to Registration No. 33-49421
    February 1, 1991   Exhibit 4-D to Registration No. 33-49421
    July 15, 1991      Exhibit 4-D to Registration No. 33-49421
    August 15, 1991    Exhibit 4-D to Registration No. 33-49421
    April 1, 1993      Exhibit 4-E to Registration No. 33-49421
    July 1, 1993       Exhibit 4-D to Registration No. 33-57955 
      D.  Indenture dated as of April 1, 1993 from South Carolina
          Electric & Gas Company to NationsBank of Georgia, National
          Association (Filed as Exhibit 4-F to Registration 
          Statement No. 33-49421)......................................  #
      E.  First Supplemental Indenture to Indenture referred to 
          in 4-D dated as of June 1, 1993 (Filed as Exhibit 4-G 
          to Registration Statement No. 33-49421)......................  #
      F.  Second Supplemental Indenture to Indenture referred to 
          in 4-D dated as of June 15, 1993 (Filed as Exhibit 4-G
          to Registration Statement No. 33-57955) .....................  # 

   10.  Material Contracts
        Not Applicable

   11.  Statement Re Computation of Per Share Earnings
        Not Applicable


# Incorporated herein by reference as indicated.


17

PAGE 3

                SOUTH CAROLINA ELECTRIC & GAS COMPANY 


Exhibit Index (Continued)

Number
   15.  Letter Re Unaudited Interim Financial Information
        Not Applicable

   18.  Letter Re Change in Accounting Principles
        Not Applicable

   19.  Report Furnished to Security Holders
        Not Applicable

   22.  Published Report Regarding Matters Submitted to
        Vote of Security Holders
        Not Applicable

   23.  Consents of Experts and Counsel
        Not Applicable

   24.  Power of Attorney
        Not Applicable

   27.  Financial Data Schedule (Filed herewith)

   99.  Additional Exhibits
        Not Applicable



18



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE CONSOLIDATED
BALANCE SHEET AS OF MARCH 31, 1996 AND THE CONSOLIDATED STATEMENTS OF INCOME
AND RETAINED EARNINGS AND OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,115,571
<OTHER-PROPERTY-AND-INVEST>                     11,668
<TOTAL-CURRENT-ASSETS>                         282,442
<TOTAL-DEFERRED-CHARGES>                       395,996
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,805,677
<COMMON>                                       181,333
<CAPITAL-SURPLUS-PAID-IN>                      779,200
<RETAINED-EARNINGS>                            388,150
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,348,683
                           44,485
                                     26,027
<LONG-TERM-DEBT-NET>                         1,287,328
<SHORT-TERM-NOTES>                              79,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   33,961
                        2,435
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 983,758
<TOT-CAPITALIZATION-AND-LIAB>                3,805,677
<GROSS-OPERATING-REVENUE>                      354,264
<INCOME-TAX-EXPENSE>                            32,463
<OTHER-OPERATING-EXPENSES>                     242,322
<TOTAL-OPERATING-EXPENSES>                     274,785
<OPERATING-INCOME-LOSS>                         79,479
<OTHER-INCOME-NET>                               1,529
<INCOME-BEFORE-INTEREST-EXPEN>                  81,008
<TOTAL-INTEREST-EXPENSE>                        24,924
<NET-INCOME>                                    56,084
                    (1,370)
<EARNINGS-AVAILABLE-FOR-COMM>                   54,714
<COMMON-STOCK-DIVIDENDS>                        32,800
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          52,589
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission