MERRILL LYNCH RETIREMENT ASSET BUILDER PROGRAM INC
N-30D, 1996-09-26
Previous: MORGAN STANLEY RUSSIA & NEW EUROPE FUND INC, 497, 1996-09-26
Next: MERRILL LYNCH RETIREMENT ASSET BUILDER PROGRAM INC, NSAR-A, 1996-09-26






MERRILL LYNCH
ASSET BUILDER
PROGRAM, INC.







FUND LOGO







Semi-Annual Report

July 31, 1996




This report is not authorized for use as an offer of sale or a
solicitation of an offer to buy shares of the Program unless
accompanied or preceded by the Program's current prospectus. Past
performance results shown in this report should not be considered a
representation of future performance. Investment return and
principal value of shares will fluctuate so that shares, when
redeemed, may be worth more or less than their original cost.
Statements and other information herein are as dated and are subject
to change.











<PAGE>



Merrill Lynch
Asset Builder Program, Inc.
Box 9011
Princeton, NJ
08543-9011


Merrill Lynch Asset Builder Program, Inc.


Officers and
Directors

Arthur Zeikel, President and Director
Joe Grills, Director
Walter Mintz, Director
Robert S. Salomon Jr., Director
Melvin R. Seiden, Director
Stephen B. Swensrud, Director
Terry K. Glenn, Executive Vice President
Norman R. Harvey, Senior Vice President
N. John Hewitt, Senior Vice President
Donald C. Burke, Vice President
Jay C. Harbeck, Vice President
Lawrence R. Fuller, Vice President
Gregory Mark Maunz, Vice President
Kevin M. Rendino, Vice President
Thomas R. Robinson, Vice President
Gerald M. Richard, Treasurer
Mark B. Goldfus, Secretary

Custodian
The Bank of New York
90 Washington Street, 12th Floor
New York, New York 10286

Transfer Agent
Merrill Lynch Financial Data Services, Inc.
4800 Deer Lake Drive East
Jackonsville, Florida 32246-6484
(800) 637-3863

<PAGE>
DEAR SHAREHOLDER

We are pleased to provide you with this semi-annual report for
Merrill Lynch Asset Builder Program, Inc. The Program consists of
five separate diversified portfolios, each with its own investment
objectives. Complete performance information, including aggregate
and average annual total returns, for all five portfolios can be
found on pages 6--9 of this report to shareholders.

Merrill Lynch Fundamental Value 
Portfolio

A stronger-than-expected employment report, coupled with rising
labor costs, sent the US equity market into a tailspin in early
July. Concerns arose that the Federal Reserve Board would be forced
to raise interest rates at the next Federal Open Market Committee
meeting in an effort to contain inflationary pressures.

Later in July, signs of moderating economic growth led to a renewed
interest in equities, particularly defensive issues. The Standard &
Poor's 500 Index (S&P 500) declined in July by 4.6%, the largest
monthly correction in some time. At one point during July, the S&P
500 had corrected 10% from its prior peak, and the NASDAQ
Industrials had corrected 20% in less than two months.

Portfolio activity was concentrated on the buy side since we
traditionally buy on weakness and sell on strength. Our new
investments were largely focused on economically sensitive issues,
since they sold off sharply in view of the uncertain economic
outlook. We believe much of the underperformance in some of these
sectors discounted extreme economic circumstances and drove
valuations down to levels not seen in years. Therefore, we added to
the Portfolio's investments in steel, copper, paper, auto, and
retail issues.

For the three-month period ended July 31, 1996, we invested $10.6
million by adding to 33 of our existing positions and initiating
seven new investments: Advanced Micro Devices Inc., Hechinger Co.,
Hibernia Corp., Louisiana-Pacific Corp., Phelps Dodge Corp., Scitex
Corp. Ltd., and U S West Media Group. The stock of Phelps Dodge, the
leading copper producer in the world, came under severe pressure
following the announcement that Sumitomo Corp. of Japan had incurred
a $2 billion loss trading copper futures. Worries of oversupply of
copper inventories and concerns that Sumitomo would flood the market
with copper pushed the price of copper from $1.50 a pound to $0.85
in just two months. At our initial entry price, Phelps Dodge was
trading at 1.5 times book value, a 3.3% yield and 7.5 times 1996
expected earnings. Although the copper market may continue to
experience turmoil for some time, we believe the shares
appropriately discount the uncertainty.
<PAGE>
We completed seven sales during the July quarter: Eaton Corp.,
FelCor Suite Hotels, Inc., Lone Star Technologies, Inc., Olin Corp.,
SyQuest Technology, Inc., TIG Holdings, Ltd., and Western Digital
Corp. All of these stocks had reached our price targets and the
sales netted substantial gains.

At July 31, 1996, our biggest group weighting was in technology. We
continued to invest in many companies in this out-of-favor sector.
We believe the worst of the inventory correction in the personal
computer and semiconductor industries is over and we look for
improvement in this sector once Microsoft Corporation announces its
latest version of the NT server. During the July quarter, we
continued to add to our investments in Apple Computer, Inc.,
Computervision Corp., Exabyte Corp., Micron Technology, Inc.,
National Semiconductor Corp., Storage Technology Corp., and Tandem
Computers, Inc. The Portfolio remained attractively valued relative
to the stock market, with the Portfolio's price/earnings ratio at
two-thirds of the market's multiple, and the price/book ratio at one-
half that of the market.

Merrill Lynch Global Opportunity 
Portfolio

As of July 31, 1996, the asset allocation for Merrill Lynch Global
Opportunity Portfolio was: foreign stocks, 44%; US stocks, 35%;
foreign bonds, 15%; and cash reserves, 6%. During the three months
ended July 31, 1996, we eliminated the remaining high-yield US bond
positions. We regarded appreciation potential as being limited,
given evidence of a stronger US economy which could result in an
increase of short-term interest rates by the Federal Reserve Board.
While increasing the foreign bond sector, we maintained a
representation in the German market as well as the higher-yielding
bonds of Italy, Spain and Sweden. We continue to believe that the
return on Italian, Swedish and Spanish bonds will be enhanced by the
convergence of yields in these markets with those in Germany because
of a lackluster German economy, an accommodative monetary policy by
the Bundesbank, and relatively stringent fiscal policies. These
policies should allow for further short-term interest rate cuts by
the central banks of Italy, Spain and Sweden, while enabling their
currencies to strengthen versus the Deutschemark.

While expanding the Portfolio's foreign equity representation, we
continued to add to the European weighting. New positions were
spread across several markets, including the United Kingdom through
investments in British Steel PLC, Glaxo Wellcome PLC and Grand
Metropolitan PLC. Other investments included Bure Investment AB and
Sparbanken Sverige AB in Sweden; UPM-Kymmene Corp. in Finland; and
Henkel KGaA in Germany. Uncertain prospects led us to eliminate
Philips Electronics N.V. in the Netherlands from the Portfolio. We
also enlarged the Port-folio's commitment to Latin America by
purchasing shares of Companhia Cervejaria Brahma S.A. PN in Brazil.
<PAGE>
We continued to reduce the Portfolio's investment in Japanese
equities. During the quarter ended July 31, 1996, we sold our
holdings in Kamigumi Co., Ltd., Dai Nippon Printing Co., Ltd.,
Sumitomo Corp., and Sanwa Bank, Ltd. Expectations that the strength
in the US dollar versus the yen could be nearing an end led us to
eliminate the currency hedge of the Japanese equity holdings back
into US dollars. Overall, our expectations of a relatively
synchronized global economic recovery led us to allocate the largest
proportion of foreign equity assets to the capital equipment sector,
including electronics and electrical equipment, with an increasing
commitment of assets to depressed basic industry situations. The
Portfolio's most significant underweighting is in the finance
sector, including banking, insurance, and real estate, because we
believe the economic environment will not be conducive to
substantial declines in interest rates worldwide.

During the three months ended July 31, 1996, we modestly reduced the
Portfolio's commitment to US equities. We believe that value-based
stock selection in the United States is more likely to yield
positive results in coming months than will an industry focus. We
continued to allocate significant assets to focused and restructured
companies which enjoy dominant franchises within their respective
industries. The Coca-Cola Co. and PPG Industries, Inc. are examples
of new investments which fulfill these criteria. Other new
investments which appeared reasonably valued in relationship to
their asset values or earnings growth included Baxter International,
Inc. and Unocal Corp. We continued to enlarge the representation in
quality technology companies where new positions included Sun
Microsystems, Inc. and COMPAQ Computer Corp.


Merrill Lynch Growth Opportunity 
Portfolio

Merrill Lynch Growth Opportunity Portfolio provided a relatively
favorable investment performance for the quarter ended July 31,
1996. The Portfolio's investments are primarily in large-
capitalization, high-quality growth companies. The stocks of these
companies began to provide better investment returns during the July
quarter as negative surprises in the earnings reports of more
cyclical companies began to challenge the conventional forecasts of
a sustainable and robust rebound in general business activity. The
Portfolio's primary focus is on companies in the non-cyclical
sectors of consumer and commercial markets which we believe will
produce consistent, above-average growth in earnings and rates of
return on investment.
<PAGE>
The most recent measures of business activity appear to reflect a
near-term slowdown of economic activity, which reduced concerns
somewhat of an imminent rise in interest rates and a monetary policy
tightening by the Federal Reserve Board. We continue to believe the
average rate of real growth for the US economy in 1996 will be in
the 2%--2.5% range with a moderate rate of overall price inflation.
The recent evidence of an economic slowdown and lower profits for
some cyclical companies is consistent with our business and economic
outlook at the start of the July quarter.

Since we focus our investments on companies which we expect to
provide consistent and above-average growth in earnings regardless
of the overall level of general business activity, we made few
changes in the Portfolio during the quarter ended July 31, 1996. The
ten largest industry sectors in the Portfolio at July quarter-end
were pharmaceuticals, computer software, financial services,
household products, beverages, information processing, food, banking
and financial, insurance and medical technology. These ten industry
sectors represented 60.9% of net assets at the end of the July
quarter. The top ten company stock holdings equaled 31.4% of net
assets. We added one company, ConAgra Inc., to the Portfolio during
the quarter bringing the total number of companies represented to
52. We invested in ConAgra because of the potential investment
returns from a recently announced global restructuring program by
the current management. The company is one of the leading packaged
food companies with an excellent record of corporate investment
returns and above-average growth in earnings.

We slightly reduced the Portfolio's cash reserve position in the
July quarter. Given the recent evidence of slower real economic
growth and declining long-term interest rates, we plan to
significantly reduce cash reserves during the October quarter.


Merrill Lynch Quality
Bond Portfolio

The acceleration of job creation in the United States, which jolted
the bond market in February 1996, continued to impact interest rates
through the first half of the year. Job growth averaged 233,000 jobs
per month during the first six months of 1996, compared with an
average monthly gain of only 144,000 for the same period in 1995.
Combined with a surprising strength in the wage and salary index,
this data caused concern that the period of favorable inflation
developments might be drawing to a close. Economic activity heated
up in the second quarter at a rate of 4.2%. In June and July, there
was speculation that the Federal Reserve Board would tighten
interest rates some time during the summer. Trading activity pushed
the long-term Treasury rate over 7% and almost up to 7.25% before
recovering to 6.97% at July 31, 1996.
<PAGE>
We maintained a defensive investment strategy throughout the three
months ended July 31, 1996. We shortened the duration of the Fund
from 5.08 years at the beginning of February to 4.27 years at the
beginning of May, and then up to 4.44 years at the end of July. We
thought this was an appropriate position, given the environment of
rising interest rates that prevailed for most of the July quarter.

Investor sentiment was extraordinarily volatile thus far this year,
shifting frequently and rapidly with the release of each new
economic report. We expect that a pattern of price volatility will
continue as long as the economic reports are inconclusive. Interest
rates should trend irregularly lower for the next quarter, but we
are cautious that the current sense of optimism needs the support of
more data than are currently available.


Merrill Lynch US Government
Securities Portfolio

Although yields on US Government securities increased moderately
during the quarter ended July 31, 1996, there were numerous dramatic
changes in interest rates. For example, the 30-year Treasury bond
closed at 6.97%, up from 6.90% at the beginning of the quarter.
However, ten trading sessions had price changes of one point or more
as the Treasury bond traded within a 40 basis point (0.40%) band.

The main cause for the volatile financial markets was a lack of
consensus among investors regarding the level of US economic
activity. As mentioned in our April report, increases in non-farm
payrolls raised concerns that an expanding economy may lead to
negative news on inflation. This continues to be the case as
payrolls are still growing at a strong pace. Gross domestic product
for second quarter 1996 expanded at 4.2%, the fastest growth in two
years. This level exceeds the pace deemed by the Federal Reserve
Board as non-inflationary. In addition, the measurement of Leading
Economic Indicators has expanded five consecutive months and
therefore could lead investors to conclude that a slowdown in the
economy is not imminent.

The evidence of healthy economic activ-ity combined with buoyant
consumer confidence is typical in periods in which interest rates
move in one direction--up. However, that was not the case during the
July quarter. It appears that when bond prices approached cyclical
lows, the market attracted significant buyers and prices would rally
two points--three points in a short period of time. This action is
the result of consistent low inflation. The Index of Producer Prices
reveals no increase of pricing pressures over 1995 and as long as
this trend continues, we believe there is most likely a limit on how
high interest rates will rise.
<PAGE>
The fixed-income markets will probably remain in a trading range
until a clearer signal on the depth of strength of the economy
emerges. We expect volatility within this range to remain high as
investors and economists alike attempt to predict the timing of the
Federal Reserve Board's next move. It appeared that many investors
altered their view on this matter frequently as they anticipated a
tightening of credit for months and seem bewildered that one has not
materialized.

We believe that whether or not the Federal Reserve Board tightens
monetary policy is less critical than what we anticipate for the
level of economic activity ahead. While the economy is going through
a cycle of reasonable expansion, it is not likely that a sustainable
pace exceeding 3% for more than one or two quarters will occur. This
in turn may result in an increase in some inflationary pressures,
but not nearly enough to make inflation a long-term spiraling
threat. Accordingly, we would anticipate a decline in interest rates
as more investors attain comfort with the stability of inflation.

During the quarter ended July 31, 1996, the Portfolio continued to
increase its allocation to the mortgage backed security (MBS)
sector. MBS provide a yield advantage over Treasury securities,
which they maintain easily in a trading-range environment. For
example, Government National Mortgage Association 7.5% MBS and
Federal Home Loan Mortgage Corporation (FHLMC) 7.5% MBS, which each
account for 18% of the Portfolio's investments, returned +1.50% and
+1.67%, respectively, for the July quarter. This contrasts favorably
with the +0.92% returned by the five-year Treasury note. MBS
currently comprises 89% of the Portfolio. We added to the 15-year
FHLMC 6.5% MBS position during the July quarter. In addition to
providing the yield advantage mentioned earlier the three-point
discount allows these securities to appreciate to a greater degree
if interest rates decline.

Finally, we reduced the Portfolio's cash position from 5% of net
assets at the beginning of the July quarter to 3%. This extends the
average life of the Portfolio, thereby increasing the Portfolio's
appreciation potential in a bond market rally.


In Conclusion
We thank you for your investment in Merrill Lynch Asset Builder
Program, Inc., and we look forward to reviewing our outlook and
strategy with you again in our upcoming quarterly report to
shareholders.

Sincerely,



(Arthur Zeikel)
Arthur Zeikel
President
<PAGE>


(Kevin M. Rendino)
Kevin M. Rendino
Vice President and Portfolio Manager
Merrill Lynch Fundamental Value
Portfolio



(Thomas R. Robinson)
Thomas R. Robinson
Vice President and Portfolio Manager
Merrill Lynch Global Opportunity 
Portfolio




(Lawrence R. Fuller)
Lawrence R. Fuller
Vice President and Portfolio Manager
Merrill Lynch Growth Opportunity 
Portfolio




(Jay C. Harbeck)
Jay C. Harbeck
Vice President and Portfolio Manager
Merrill Lynch Quality Bond Portfolio




(Gregory Mark Maunz)
Gregory Mark Maunz
Vice President and Portfolio Manager
Merrill Lynch US Government
Securities Portfolio





September 12, 1996

<PAGE>


PERFORMANCE DATA


About Fund 
Performance

Investors are able to purchase shares of the Program through the
Merrill Lynch Select Pricing SM System, which offers four pricing
alternatives:

* Class A Shares incur a maximum initial sales charge (front-end
  load) of 5.25% and bear no ongoing distribution or account
  maintenance fees for Fundamental Value, Global Opportunity and
  Growth Opportunity Portfolios. Quality Bond and US Government
  Securities Portfolios incur a maximum initial sales charge (front-
  end load) of 4% and bear no ongoing distribution or account
  maintenance fees. Class A Shares are available only to eligible
  investors.

* Class B Shares are subject to a maximum contingent deferred sales
  charge of 4% if redeemed during the first year, decreasing 1% each
  year thereafter to 0% after the fourth year for Fundamental Value,
  Global Opportunity, Growth Opportunity, Quality Bond and US
  Government Securities Portfolios. In addition, Quality Bond and US
  Government Securities Portfolios are subject to a distribution fee
  of 0.50% and an account maintenance fee of 0.25%. Fundamental Value,
  Global Opportunity and Growth Opportunity Portfolios are subject to
  a 0.75% distribution fee and a 0.25% account maintenance fee.
  Fundamental Value, Global Opportunity and Growth Opportunity
  Portfolios automatically convert to Class D Shares after
  approximately 8 years. Quality Bond and US Government Securities
  Portfolios automatically convert to Class D Shares after
  approximately 10 years. (There is no initial sales charge for
  automatic share conversions.)

* Class C Shares are subject to a distribution fee of 0.55% and an
  account maintenance fee of 0.25% for Quality Bond and US Government
  Securities Portfolios. Fundamental Value, Global Opportunity and
  Growth Opportunity Portfolios are subject to a distribution fee of
  0.75% and an account maintenance fee of 0.25%. In addition, Class C
  Shares are subject to a 1% contingent deferred sales charge if
  redeemed within one year of purchase.

* Class D Shares incur a maximum initial sales charge of 5.25% and
  an account maintenance fee of 0.25% (but no distribution fee) for
  Fundamental Value, Global Opportunity and Growth Opportunity
  Portfolios. Quality Bond and US Government Securities Portfolios
  incur a maximum initial sales charge of 4% and an account
  maintenance fee of 0.25% (but no distribution fee).
<PAGE>
None of the past results shown should be considered a representation
of future performance. Investment return and principal value of
shares will fluctuate so that shares, when redeemed, may be worth
more or less than their original cost. Dividends paid to each class
of shares will vary because of the different levels of account
maintenance, distribution and transfer agency fees applicable to
each class, which are deducted from the income available to be paid
to shareholders.


<TABLE>
Recent
Performance
Results*
<CAPTION>                                                                                                          Standardized
                                                                                              12 Month   3 Month   30-day Yield
                                                                   7/31/96  4/30/96  7/31/95  % Change  % Change   As of 7/31/96
<S>                                                                 <C>      <C>      <C>       <C>       <C>          <C>
Fundamental Value Portfolio Class A Shares                          $12.17   $12.91   $11.61    +4.82%    -5.73%        --
Fundamental Value Portfolio Class B Shares                           11.98    12.75    11.55    +3.72     -6.04         --
Fundamental Value Portfolio Class C Shares                           11.98    12.75    11.55    +3.72     -6.04         --
Fundamental Value Portfolio Class D Shares                           12.14    12.89    11.59    +4.75     -5.82         --
Global Opportunity Portfolio Class A Shares                          10.66    10.97    10.82    -1.48     -2.83         --
Global Opportunity Portfolio Class B Shares                          10.55    10.90    10.76    -1.95     -3.21         --
Global Opportunity Portfolio Class C Shares                          10.55    10.89    10.76    -1.95     -3.12         --
Global Opportunity Portfolio Class D Shares                          10.64    10.96    10.81    -1.57     -2.92         --
Growth Opportunity Portfolio Class A Shares                           9.99     9.98    10.00++  -0.10++   +0.10         --
Growth Opportunity Portfolio Class B Shares                           9.95     9.96    10.00++  -0.50++   -0.10         --
Growth Opportunity Portfolio Class C Shares                           9.95     9.96    10.00++  -0.50++   -0.10         --
Growth Opportunity Portfolio Class D Shares                          10.00     9.98    10.00++   0.00++   +0.20         --
Quality Bond Portfolio Class A Shares                                 9.71     9.76     9.86    -1.52     -0.51        6.67%
Quality Bond Portfolio Class B Shares                                 9.71     9.76     9.86    -1.52     -0.51        6.20
Quality Bond Portfolio Class C Shares                                 9.71     9.75     9.86    -1.52     -0.41        6.09
Quality Bond Portfolio Class D Shares                                 9.71     9.76     9.86    -1.52     -0.51        6.51
US Government Securities Portfolio Class A Shares                    10.11    10.15    10.47    -3.62     -0.39        7.06
US Government Securities Portfolio Class B Shares                    10.11    10.15    10.47    -3.62     -0.39        6.60
US Government Securities Portfolio Class C Shares                    10.11    10.15    10.46    -3.53     -0.39        6.55
US Government Securities Portfolio Class D Shares                    10.12    10.16    10.47    -3.53     -0.39        6.82
Fundamental Value Portfolio Class A Shares--Total Return                                        +7.88(1)  -5.73
Fundamental Value Portfolio Class B Shares--Total Return                                        +6.77(1)  -6.04
Fundamental Value Portfolio Class C Shares--Total Return                                        +6.77(1)  -6.04
Fundamental Value Portfolio Class D Shares--Total Return                                        +7.80(1)  -5.82
Global Opportunity Portfolio Class A Shares--Total Return                                       +1.20(2)  -2.83
Global Opportunity Portfolio Class B Shares--Total Return                                       +0.13(3)  -3.21
Global Opportunity Portfolio Class C Shares--Total Return                                       +0.15(4)  -3.12
Global Opportunity Portfolio Class D Shares--Total Return                                       +0.98(5)  -2.92
Growth Opportunity Portfolio Class A Shares--Total Return                                       -0.10++   +0.10
<PAGE>
Growth Opportunity Portfolio Class B Shares--Total Return                                       -0.50++   -0.10
Growth Opportunity Portfolio Class C Shares--Total Return                                       -0.50++   -0.10
Growth Opportunity Portfolio Class D Shares--Total Return                                        0.00++   +0.20
Quality Bond Portfolio Class A Shares--Total Return                                             +5.23(6)  +1.22(7)
Quality Bond Portfolio Class B Shares--Total Return                                             +4.31(8)  +1.00(9)
Quality Bond Portfolio Class C Shares--Total Return                                             +4.23(10) +1.09(11)
Quality Bond Portfolio Class D Shares--Total Return                                             +4.97(12) +1.16(13)
US Government Securities Portfolio Class A Shares--Total Return                                 +6.01(14) +1.29(15)
US Government Securities Portfolio Class B Shares--Total Return                                 +5.11(16) +1.08(17)
US Government Securities Portfolio Class C Shares--Total Return                                 +5.15(18) +1.06(19)
US Government Securities Portfolio Class D Shares--Total Return                                 +5.84(20) +1.23(21)

<FN>
  ++The Growth Opportunity Portfolio commenced operations on 2/02/96.
   *Investment results shown do not reflect sales charges; results
    shown would be lower if a sales charge was included.
 (1)Percent change includes reinvestment of
    $0.337 per share ordinary income dividends.
 (2)Percent change includes reinvestment of
    $0.288 per share ordinary income dividends.
 (3)Percent change includes reinvestment of
    $0.224 per share ordinary income dividends.
 (4)Percent change includes reinvestment of
    $0.226 per share ordinary income dividends.
 (5)Percent change includes reinvestment of
    $0.274 per share ordinary income dividends.
 (6)Percent change includes reinvestment of
    $0.658 per share ordinary income dividends.
 (7)Percent change includes reinvestment of
    $0.165 per share ordinary income dividends.
 (8)Percent change includes reinvestment of
    $0.572 per share ordinary income dividends.
 (9)Percent change includes reinvestment of
    $0.144 per share ordinary income dividends.
(10)Percent change includes reinvestment of
    $0.565 per share ordinary income dividends.
(11)Percent change includes reinvestment of
    $0.143 per share ordinary income dividends.
(12)Percent change includes reinvestment of
    $0.633 per share ordinary income dividends.
(13)Percent change includes reinvestment of
    $0.159 per share ordinary income dividends.
(14)Percent change includes reinvestment of
    $0.970 per share ordinary income dividends.
(15)Percent change includes reinvestment of
    $0.168 per share ordinary income dividends.
(16)Percent change includes reinvestment of
    $0.884 per share ordinary income dividends.
(17)Percent change includes reinvestment of
    $0.147 per share ordinary income dividends.
<PAGE>
(18)Percent change includes reinvestment of
    $0.878 per share ordinary income dividends.
(19)Percent change includes reinvestment of
    $0.146 per share ordinary income dividends.
(20)Percent change includes reinvestment of
    $0.944 per share ordinary income dividends.
(21)Percent change includes reinvestment of
    $0.162 per share ordinary income dividends.
</TABLE>



PERFORMANCE DATA (concluded)

Aggregate
Total Returns--
Growth
Opportunity
Portfolio


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Inception (2/02/96) to 6/30/96             +3.70%         -1.74%

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class B Shares*

Inception (2/02/96) to 6/30/96             +3.30%         -0.70%

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.
<PAGE>

                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class C Shares*

Inception (2/02/96) to 6/30/96             +3.30%         +2.30%

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Inception (2/02/96) to 6/30/96             +3.70%         -1.74%

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.



Average Annual
Total Returns--
Fundamental
Value Portfolio


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 6/30/96                        +17.16%        +11.01%
Inception (2/01/95) to 6/30/96            +21.82         +17.24

 [FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class B Shares*

Year Ended 6/30/96                        +15.97%        +11.97%
Inception (2/01/95) to 6/30/96            +20.56         +18.57
<PAGE>
[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class C Shares*

Year Ended 6/30/96                        +15.97%        +14.97%
Inception (2/01/95) to 6/30/96            +20.56         +20.56

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 6/30/96                        +17.00%        +10.86%
Inception (2/01/95) to 6/30/96            +21.55         +16.98

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.



Average Annual
Total Returns--
Global
Opportunity
Portfolio


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 6/30/96                         +8.32%         +2.63%
Inception (2/01/95) to 6/30/96             +9.34          +5.24

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.
<PAGE>

                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class B Shares*

Year Ended 6/30/96                         +7.22%         +3.22%
Inception (2/01/95) to 6/30/96             +8.19          +6.12

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class C Shares*

Year Ended 6/30/96                         +7.15%         +6.15%
Inception (2/01/95) to 6/30/96             +8.14          +8.14

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 6/30/96                         +8.19%         +2.51%
Inception (2/01/95) to 6/30/96             +9.11          +5.01

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


Average Annual
Total Returns--
Quality Bond
Portfolio
<PAGE>

                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 6/30/96                         +4.29%         +0.12%
Inception (2/01/95) to 6/30/96             +4.67          +1.68

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class B Shares*

Year Ended 6/30/96                         +3.38%         -0.52%
Inception (2/01/95) to 6/30/96             +3.71          +1.66

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class C Shares*

Year Ended 6/30/96                         +3.30%         +2.33%
Inception (2/01/95) to 6/30/96             +3.64          +3.64

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 6/30/96                         +3.93%         -0.23%
Inception (2/01/95) to 6/30/96             +4.33          +1.35
<PAGE>
[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.



Average Annual
Total Returns--
US Government
Securities
Portfolio


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 6/30/96                        + 5.79%         +1.55%
Inception (2/01/95) to 6/30/96            +10.27          +7.11

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class B Shares*

Year Ended 6/30/96                         +4.89%         +1.04%
Inception (2/01/95) to 6/30/96             +9.36          +7.30

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return       % Return
                                       Without CDSC    With CDSC**

Class C Shares*

Year Ended 6/30/96                         +4.83%         +3.87%
Inception (2/01/95) to 6/30/96             +9.30          +9.30

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.
<PAGE>

                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 6/30/96                        + 5.61%         +1.39%
Inception (2/01/95) to 6/30/96            +10.03          +6.89

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.



<TABLE>
SCHEDULE OF INVESTMENTS                                                                                        (in US dollars)
<CAPTION>
             Fundamental Value Portfolio

LATIN                                 Shares                                                                Value    Percent of
AMERICA      Industries                Held           Investments                           Cost          (Note 1a)  Net Assets
<S>          <S>                     <C>        <S>                                     <C>              <C>           <C>   
Argentina    Oil--International       42,500    Yacimientos Petroliferos Fiscales
                                                S.A.(Sponsored)(ADR)*                   $   803,225      $   892,500    2.2%

                                                Total Investments in Latin America          803,225          892,500    2.2

MIDDLE
EAST

Israel       Computer Services        30,000    Scitex Corp. Ltd.                           547,891          453,750    1.1

                                                Total Investments in the Middle East        547,891          453,750    1.1

NORTH
AMERICA

United       Athletic Footwear        22,500    Reebok International Ltd.                   640,048          787,500    1.9
States

             Auto--Related            55,000  ++National Auto Credit, Inc.                  558,579          591,250    1.4

             Automotive               22,500    Ford Motor Co.                              666,506          731,250    1.8
                                      20,000    General Motors Corp.                        939,670          975,000    2.3
                                                                                        -----------      -----------  ------
                                                                                          1,606,176        1,706,250    4.1
<PAGE>
             Banking                  15,000    Bankers Trust New York Corp.                955,408        1,078,125    2.6
                                      55,000    Hibernia Corp. (Class A)                    628,783          591,250    1.4
                                                                                        -----------      -----------  ------
                                                                                          1,584,191        1,669,375    4.0

             Beverage &               15,000    Seagram Company Ltd. (The)                  509,814          498,750    1.2
             Entertainment

             Cable                    60,000  ++Century Communications Corp.                502,500          412,500    1.0

             Conglomerates            40,000  ++ADT Ltd.                                    477,625          755,000    1.8

             Environmental           100,000  ++Allwaste Inc.                               550,879          437,500    1.0
             Services

             Farm & Construction      10,000    Deere & Co.                                 288,150          357,500    0.9
             Equipment                50,500    Giddings & Lewis, Inc.                      783,703          580,750    1.4
                                                                                        -----------      -----------  ------
                                                                                          1,071,853          938,250    2.3

             Financial Services       13,000    Student Loan Marketing Association          666,905          949,000    2.3

             Home Builders            30,000  ++Beazer Homes USA, Inc.                      489,300          476,250    1.1

             Hotels                   45,000  ++John Q. Hammons Hotels, Inc.                548,518          455,625    1.1

             Information              35,000    Apple Computer, Inc.                        812,900          765,625    1.8
             Processing               10,000    International Business Machines Corp.       934,148        1,078,750    2.6
                                      75,000    Tandem Computers, Inc.                      817,315          787,500    1.9
                                                                                        -----------      -----------  ------
                                                                                          2,564,363        2,631,875    6.3

             Medical Services         83,500  ++Applied Bioscience International Inc.       451,659          782,813    1.9

             Metals--Non-Ferrous      37,500    ASARCO Inc.                               1,018,794          900,000    2.2
                                      13,500    Phelps Dodge Corp.                          802,607          793,125    1.9
                                                                                        -----------      -----------  ------
                                                                                          1,821,401        1,693,125    4.1

             Oil Refiners             65,000    Total Petroleum (North America) Ltd.        737,523          666,250    1.6

             Oil--Domestic            45,000  ++American Exploration Co.                    486,675          540,000    1.3
                                      45,000    Occidental Petroleum Corp.                1,006,450        1,006,875    2.4
                                                                                        -----------      -----------  ------
                                                                                          1,493,125        1,546,875    3.7

             Oil--Related             35,000  ++TETRA Technologies, Inc.                    451,387          651,875    1.6
<PAGE>
             Paper & Forest           22,000    International Paper Co.                     840,728          833,250    2.0
             Products                 30,000    Louisiana-Pacific Corp.                     790,607          611,250    1.5
                                                                                        -----------      -----------  ------
                                                                                          1,631,335        1,444,500    3.5

             Pharmaceuticals           8,000    Bristol-Myers Squibb Co.                    575,570          693,000    1.7

             Photography               8,000    Eastman Kodak Co.                           555,080          597,000    1.4

             Real Estate              20,000    Camden Property Trust                       450,613          485,000    1.1
             Investment Trusts        30,000    Evans Withycombe Residential, Inc.          609,085          611,250    1.5
                                                                                        -----------      -----------  ------
                                                                                          1,059,698        1,096,250    2.6

             Retail                  150,000    Charming Shoppes, Inc.                      609,871          946,875    2.3
                                      30,000    Dillard Department Stores Inc.              893,797          941,250    2.3
                                      80,000    Hechinger Co. (Class A)                     357,757          270,000    0.7
                                      55,000  ++Woolworth Corp.                             703,986        1,058,750    2.6
                                                                                        -----------      -----------  ------
                                                                                          2,565,411        3,216,875    7.9

             Retail/Catalog           35,000    Fingerhut Companies, Inc.                   461,991          494,375    1.2

             Savings & Loans          80,000  ++Greater New York Savings Bank               794,627          850,000    2.0
                                      40,000    Klamath First Bancorp, Inc.                 519,485          535,000    1.3
                                      50,000  ++PFF Bancorp Inc.                            568,750          543,750    1.3
                                      19,100    Washington Mutual Savings Bank              399,252          692,375    1.7
                                                                                        -----------      -----------  ------
                                                                                          2,282,114        2,621,125    6.3

             Semiconductors           56,600    Advanced Micro Devices Inc.                 886,672          686,275    1.7
                                      25,000    Micron Technology, Inc.                     727,687          468,750    1.1
                                      40,000  ++National Semiconductor Corp.                748,917          565,000    1.4
                                      13,500    Texas Instruments, Inc.                     673,951          583,875    1.4
                                                                                        -----------      -----------  ------
                                                                                          3,037,227        2,303,900    5.6

             Steel                    35,000    USX-US Steel Group, Inc.                  1,031,507          888,125    2.1
                                      79,700  ++WHX Corp.                                   828,480          767,113    1.8
                                                                                        -----------      -----------  ------
                                                                                          1,859,987        1,655,238    3.9

             Technology               80,000  ++Computervision Corp.                        804,158          590,000    1.4
                                      51,300  ++Exabyte Corp.                               698,164          609,188    1.5
                                     116,500  ++Micronics Computers, Inc.                   490,756          276,687    0.7
                                      30,900  ++Storage Technology Corp.                    785,945        1,046,737    2.5
                                                                                        -----------      -----------  ------
                                                                                          2,779,023        2,522,612    6.1

             Telecommunications       45,000  ++U S West Media Group                        791,295          776,250    1.9
             Textiles                 50,000  ++Burlington Industries, Inc.                 584,361          675,000    1.6

                                                Total Investments in North America       34,908,938       35,746,188   86.1
</TABLE>
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                            (in US dollars)
<CAPTION>

             Fundamental Value Portfolio (concluded)

WESTERN                               Shares                                                                Value    Percent of
EUROPE       Industries                Held           Investments                           Cost          (Note 1a)  Net Assets
<S>          <S>                     <C>        <S>                                     <C>              <C>           <C>  
United       Conglomerates            60,000    Hanson PLC (Sponsored)(ADR)*            $   881,675      $   765,000    1.8%
Kingdom

                                                Total Investments in Western Europe         881,675          765,000    1.8


SHORT-TERM                             Face
SECURITIES                            Amount            Issue

             Commercial Paper** US$  342,000    Ford Motor Credit Co., 5.72%
                                                due 8/01/1996                               342,000          342,000    0.8
                                     800,000    Goldman Sachs Group L.P., 5.40%
                                                due 9/09/1996                               795,320          795,320    1.9
                                     600,000    National Fleet Funding Corp., 5.39%
                                                due 8/09/1996                               599,281          599,281    1.5
                                                                                        -----------      -----------  ------
                                                                                          1,736,601        1,736,601    4.2

             US Government         1,500,000    Federal National Mortgage Association,
             & Agency                           5.32% due 8/13/1996                       1,497,340        1,497,340    3.6
             Obligations**

                                                Total Investments in Short-Term
                                                Securities                                3,233,941        3,233,941    7.8

             Total Investments                                                          $40,375,670       41,091,379   99.0
                                                                                        ===========
             Other Assets Less Liabilities                                                                   416,133    1.0
                                                                                                         -----------  ------
             Net Assets                                                                                  $41,507,512  100.0%
                                                                                                         ===========  ======
           <FN>
            *American Depositary Receipts (ADR).
           **Commercial Paper and certain US Government & Agency
             Obligations are traded on a discount basis; the interest rates shown
             are the discount rates paid at the time of purchase by the Portfolio.
           ++Non-income producing security.

             See Notes to Financial Statements.
</TABLE>
<PAGE>


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                        (in US dollars)
<CAPTION>

             Global Opportunity Portfolio

                                       Face                                                                 Value    Percent of
COUNTRY                               Amount*     Foreign Government Obligations            Cost          (Note 1a)  Net Assets
<S>                        <S> <C>              <S>                                     <C>              <C>           <C>  
Germany                    DM      1,700,000    Bundes Obligation, 5.875%
                                                due 5/15/2000                           $ 1,145,459      $ 1,188,383    3.6%
                                     800,000    Bundes Republik Deutschland,
                                                7.125% due 12/20/2002                       555,585          578,043    1.8
                                                                                        -----------      -----------  ------
                                                                                          1,701,044        1,766,426    5.4

Italy                                           Buoni Poliennali del Tesoro
                                                (Italian Government Bonds):
                           Lit   350,000,000    9.50% due 2/01/1999                         223,829          235,384    0.7
                               1,090,000,000    9.50% due 2/01/2001                         716,649          735,917    2.3
                                                                                        -----------      -----------  ------
                                                                                            940,478          971,301    3.0

Spain                                           Government of Spain:
                           Pta    35,000,000    7.40% due 7/30/1999                         271,080          275,866    0.8
                                  35,000,000    8.40% due 4/30/2001                         272,681          281,165    0.9
                                                                                        -----------      -----------  ------
                                                                                            543,761          557,031    1.7

Sweden                                          Government of Sweden:
                           Skr     7,600,000    11% due 1/21/1999                         1,256,878        1,259,306    3.8
                                   1,600,000    10.25% due 5/05/2000                        261,718          265,674    0.8
                                                                                        -----------      -----------  ------
                                                                                          1,518,596        1,524,980    4.6

                                                Total Investments in Foreign
                                                Government Obligations                    4,703,879        4,819,738   14.7


                                      Shares 
             Industries                Held              US Stocks
<PAGE>
United       Aerospace & Defense       3,100    The Boeing Company                          252,616          274,350    0.8
States                                 3,700    Northrop Grumman Corp.                      242,040          254,375    0.8
                                       2,500    United Technologies Corporation             174,848          281,563    0.9
                                                                                        -----------      -----------  ------
                                                                                            669,504          810,288    2.5

             Air Transport             4,125    Delta Air Lines, Inc.                       330,874          288,234    0.9

             Auto--Related             5,000  ++AutoZone, Inc.                              175,000          144,375    0.4

             Automobile Parts          7,000  ++Lear Corporation                            234,500          238,000    0.7

             Automobiles               3,100    General Motors Corp.                        174,761          151,125    0.5

             Banking                   6,000    The Bank of New York Company, Inc.          301,406          309,000    0.9
                                       3,500    Citicorp                                    278,022          286,563    0.9
                                                                                        -----------      -----------  ------
                                                                                            579,428          595,563    1.8

             Beverages                 2,600    The Coca-Cola Co.                           121,257          121,875    0.4

             Chemicals                 4,800    PPG Industries, Inc.                        238,285          236,400    0.7

             Computer Sales            1,700    International Business Machines Corp.       186,823          183,388    0.6

             Computer Services         3,800    cisco Systems, Inc.                         169,246          196,650    0.6
                                       3,950    Electronic Data Systems Corp.               215,034          208,856    0.6
                                                                                        -----------      -----------  ------
                                                                                            384,280          405,506    1.2

             Computer Software           900  ++Microsoft Corp.                             100,855          105,975    0.3
                                       5,775    Oracle Corp. (a)                            187,683          225,225    0.7
                                                                                        -----------      -----------  ------
                                                                                            288,538          331,200    1.0

             Computers                 2,000  ++COMPAQ Computer Corp.                        84,891          109,500    0.3

             Diversified               7,500    Corning Inc.                                228,519          276,563    0.8

             Electrical Equipment      3,500    General Electric Company PLC                275,501          288,313    0.9

             Electronics               4,200    INTEL Corporation                           269,457          315,000    1.0
                                       2,800  ++Lexmark International
                                                Group, Inc. (Class A)                        59,033           44,450    0.1
                                                                                        -----------      -----------  ------
                                                                                            328,490          359,450    1.1
</TABLE>

<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                            (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (continued)

                                      Shares                                                                Value    Percent of
COUNTRY      Industries                Held           US Stocks                             Cost          (Note 1a)  Net Assets
<S>          <S>                     <C>        <S>                                     <C>              <C>           <C>  
United       Engineering &             7,000    Foster Wheeler Corporation              $   305,063      $   301,875    0.9%
States       Construction
(concluded)
             Farm Equipment            8,100    Deere & Company                             338,890          289,575    0.9

             Financial Services        6,550    American Express Company                    304,845          286,563    0.9
                                         300    Associates First Capital Corp.                8,700           11,513    0.0
                                       3,900    First Data Corp.                            276,600          302,737    0.9
                                                                                        -----------      -----------  ------
                                                                                            590,145          600,813    1.8

             Foods                       600    H.J. Heinz Company                           19,767           19,875    0.1

             Hardware Products           400    The Stanley Works                             7,664           11,400    0.0

             Health Care--HMOs         7,400  ++Humana Inc.                                 149,218          123,950    0.4

             Hospital Supplies         6,700    Abbott Laboratories                         263,633          294,800    0.9
                                       5,300    Baxter International, Inc.                  248,564          220,612    0.7
                                                                                        -----------      -----------  ------
                                                                                            512,197          515,412    1.6

             Household Products        2,000    The Procter & Gamble Company                168,471          178,750    0.5

             Insurance                 3,650    Aetna Inc. (c)                              275,913          212,156    0.6
                                       5,600    Allstate Corp.                              238,553          250,600    0.8
                                                                                        -----------      -----------  ------
                                                                                            514,466          462,756    1.4

             Leisure & Tourism         6,000    Carnival Corporation                        169,534          161,250    0.5
                                       2,421    Viacom, Inc. (Class B)                       90,615           84,735    0.3
                                                                                        -----------      -----------  ------
                                                                                            260,149          245,985    0.8

             Machinery                 4,000  ++American Standard Companies, Inc.           130,473          128,500    0.4

             Machinery & Machine       5,100    Cincinnati Milacron, Inc.                   128,780          100,725    0.3
             Tools

             Manufacturing             6,000    Fisher Scientific International Inc.        188,659          233,250    0.7

             Natural Gas               7,300    Enron Corp.                                 278,011          287,437    0.9
<PAGE>
             Oil Service               8,500    Dresser Industries, Inc.                    178,222          229,500    0.7
                                       2,100    Schlumberger Ltd.                           132,364          168,000    0.5
                                                                                        -----------      -----------  ------
                                                                                            310,586          397,500    1.2

             Paper                     3,200    Kimberly-Clark Corp.                        246,051          243,200    0.7

             Petroleum                 5,600    Pennzoil Company                            224,031          275,100    0.8
                                       7,100    Unocal Corp.                                238,728          231,637    0.7
                                                                                        -----------      -----------  ------
                                                                                            462,759          506,737    1.5

             Pharmaceuticals           4,500    Merck & Co., Inc.                           257,848          289,125    0.9

             Photography               2,300    Eastman Kodak Company                       126,086          171,637    0.5

             Pollution Control         8,600    Wheelabrator Technologies Inc.              134,127          119,325    0.4

             Railroads                 1,700    Conrail, Inc.                               119,198          111,350    0.3

             Real Estate              10,000    Spieker Properties, Inc.                    263,505          285,000    0.9

             Retail Apparel            8,200    The Limited, Inc.                           182,835          157,850    0.5

             Retail Trade              4,400    Sears, Roebuck & Co.                        191,869          180,400    0.6

             Steel                     5,600    AK Steel Holding Corp.                      230,865          205,100    0.6

             Technology                1,500    Sun Microsystems, Inc.                       94,575           81,750    0.3

             Telecommunications        3,700    AT&T Corp.                                  191,509          192,862    0.6
                                       3,600    Bell Atlantic Corporation                   205,486          212,850    0.6
                                       1,700    Lucent Technologies, Inc.                    45,900           63,112    0.2
                                       1,255    TCI Pacific Communications 
                                                (Convertible Preferred)                     118,879          109,185    0.3
                                                                                        -----------      -----------  ------
                                                                                            561,774          578,009    1.7

             Tobacco                   2,700    Philip Morris Companies, Inc.               262,364          282,487    0.9

                                                Total Investments in US Stocks           11,337,046       11,649,553   35.5


                                                     Foreign Stocks

Argentina    Banking                  14,880    Banco de Galicia y Buenos Aires
                                                S.A. (ADR)**                                298,216          319,920    1.0
                                      12,250    Banco Frances del Rio de la Plata
                                                S.A. (ADR)**                                266,333          292,469    0.9
                                                                                        -----------      -----------  ------
                                                                                            564,549          612,389    1.9
<PAGE>
             Petroleum                15,200    Yacimientos Petroliferos Fiscales
                                                S.A.(Sponsored) (ADR)**                     315,268          319,200    1.0

                                                Total Stocks in Argentina                   879,817          931,589    2.9


Brazil       Beverages               500,000    Companhia Cervejaria Brahma S.A.
                                                PN (Preferred)                              273,436          306,345    0.9

             Telecommunications        4,600    Telecomunicacoes Brasileiras
                                                S.A.--Telebras PN (ADR)**                   243,225          333,500    1.0

                                                Total Stocks in Brazil                      516,661          639,845    1.9


Canada       Automotive Parts          6,300    Magna International, Inc.                   286,282          280,350    0.9

             Conglomerates            15,800    Canadian Pacific, Ltd.                      267,558          343,650    1.0

             Fertilizers               5,300    Potash Corp. of Saskatchewan, Inc.          358,645          358,412    1.1

             Telecommunications       10,000    Northern Telecom Ltd.                       456,173          470,000    1.4
             Equipment

                                                Total Stocks in Canada                    1,368,658        1,452,412    4.4


Finland      Paper & Forest           13,000  ++UPM-Kymmene Corp. (b)                       268,348          285,361    0.9
             Products

             Telecommunications &      8,300    Nokia Corp. AB (ADR)**                      304,351          292,575    0.9
             Equipment

             Transportation            9,000    Finnlines OY                                167,834          179,507    0.5

                                                Total Stocks in Finland                     740,533          757,443    2.3
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                            (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (continued)

                                      Shares                                                                Value    Percent of
COUNTRY      Industries                Held           Foreign Stocks                        Cost          (Note 1a)  Net Assets
<S>          <S>                     <C>        <S>                                     <C>              <C>           <C>  
France       Semi-Conductor            2,000  ++SGS-Thompson Microelectronics
             Capital Equipment                  N.V. (NY Registered Shares) (ADR)**     $    69,055      $    69,000    0.2%
<PAGE>
             Steel                    18,600    Usinor-Sacilor S.A.                         298,997          259,600    0.8

             Tires                     5,500    Compagnie Generale des Establissements
                                                Michelin S.A. (Class B)                     246,934          249,605    0.8

                                                Total Stocks in France                      614,986          578,205    1.8


Germany      Chemicals                   600  ++Henkel KGaA                                  26,670           24,986    0.1
                                       5,400    Henkel KGaA (Preferred)                     229,478          217,541    0.7
                                                                                        -----------      -----------  ------
                                                                                            256,148          242,527    0.8

             Electronics               4,950    Siemens AG                                  250,080          261,287    0.8

             Machinery & Equipment       750    Mannesmann AG                               234,578          269,276    0.8

                                                Total Stocks in Germany                     740,806          773,090    2.4


Hong Kong    Banking                  20,000    HSBC Holdings PLC                           312,430          319,419    1.0

             Telecommunications       19,000    Hong Kong Telecommunications Ltd.
                                                (ADR)**                                     352,215          313,500    0.9

                                                Total Stocks in Hong Kong                   664,645          632,919    1.9


Indonesia    Telecommunications       11,000    P.T. Indonesian Satellite Corp.
                                                (ADR)**                                     367,699          335,500    1.0

                                                Total Stocks in Indonesia                   367,699          335,500    1.0


Italy        Machinery                71,000    Danieli & Co.                               266,366          228,510    0.7

             Telecommunications       88,600    Societa Finanziara Telefonica
                                                S.p.A. (STET)                               253,451          268,860    0.8

                                                Total Stocks in Italy                       519,817          497,370    1.5


Japan        Building &               34,000    Maeda Corp.                                 357,334          321,385    1.0
             Construction             40,000    Okumura Corp.                               367,731          317,080    1.0
                                                                                        -----------      -----------  ------
                                                                                            725,065          638,465    2.0

             Capital Goods            33,000    Mitsubishi Heavy Industries, Ltd.           248,739          279,504    0.8
<PAGE>
             Consumer--Electronics     5,000    Rohm Company Ltd.                           270,107          299,485    0.9

             Electrical Equipment     46,000    Mitsubishi Electric Corp.                   335,869          301,357    0.9

             Electronics              15,000    Canon Inc.                                  265,695          283,575    0.9
                                      18,000    Matsushita Electric Industrial Co., Ltd.    285,871          313,336    1.0
                                                                                        -----------      -----------  ------
                                                                                            551,566          596,911    1.9

             Financial Services       16,000    Nomura Securities Co., Ltd.                 322,526          280,019    0.9

             Insurance                19,000    Tokio Marine & Fire Insurance Co., Ltd.     219,890          236,500    0.7

             Pharmaceuticals          16,000    Eisai Co., Ltd.                             299,025          294,993    0.9

             Textiles                 37,000    Toray Industries Inc.                       242,411          251,399    0.8

             Warehouse & Storage      36,000    Mitsui-Soko Co., Ltd.                       307,384          303,229    0.9

                                                Total Stocks In Japan                     3,522,582        3,481,862   10.7


Mexico       Beverages                 7,300    Panamerican Beverages Inc. (Class A)        295,877          314,812    1.0

             Conglomerates            12,800    Grupo Carso, S.A. de C.V. (ADR)**           203,727           99,200    0.3

             Multi-Industry           12,800  ++Invercorporacion S.A. (ADR)**                 1,792            1,664    0.0

             Paper & Forest           15,300    Kimberly-Clark de Mexico, S.A. de C.V.      272,751          257,863    0.8
             Producers

             Telecommunications       12,800  ++Global Telecommunications
                                                Solutions, Inc. (ADR)**                      60,800           72,000    0.2

                                                Total Stocks in Mexico                      834,947          745,539    2.3


Netherlands  Petroleum                 2,125    Royal Dutch Petroleum N.V. (ADR)**          283,345          320,609    1.0

                                                Total Stocks in the Netherlands             283,345          320,609    1.0


Philippines  Beverages                82,000    San Miguel Corp. (Class B)                  272,811          231,869    0.7

                                                Total Stocks in the Philippines             272,811          231,869    0.7


South Korea  Engineering &             4,900  ++Hyundai Engineering & Construction Co.,
             Construction                       Ltd. (GDR)***(d)                             63,847           60,025    0.2

                                                Total Stocks in South Korea                  63,847           60,025    0.2

<PAGE>
Spain        Petroleum                 9,400    Repsol S.A. (ADR)**                         308,300          313,725    0.9

                                                Total Stocks in Spain                       308,300          313,725    0.9


Sweden       Banking                  22,500    Sparbanken Sverige AB (Class A)             286,305          270,703    0.8

             Investment Management    18,300    Bure Investment AB                          159,341          159,244    0.5

                                                Total Stocks in Sweden                      445,646          429,947    1.3


Switzerland  Electrical Equipment        250    BBC Brown Boveri & Cie (Bearer)             260,449          296,009    0.9

             Pharmaceuticals           6,000    Sandoz AG (ADR)**                           285,354          336,000    1.0

                                                Total Stocks in Switzerland                 545,803          632,009    1.9


United       Beverages                41,600    Grand Metropolitan PLC                      287,494          284,572    0.9
Kingdom
             Chemicals                 7,500    Imperial Chemical Industries PLC (ADR)**    389,042          349,687    1.0

             Electrical Equipment     50,500    General Electric Co. PLC (Ordinary)         265,728          297,562    0.9

             Pharmaceuticals          21,000    Glaxo Wellcome PLC                          285,670          292,043    0.9

             Steel                   109,000    British Steel PLC                           289,013          300,796    0.9

                                                Total Stocks in the United Kingdom        1,516,947        1,524,660    4.6


                                                Total Investments in Foreign Stocks      14,207,850       14,338,618   43.7


                                                Total Investments in US & Foreign
                                                Stocks                                   25,544,896       25,988,171   79.2
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                            (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (concluded)
<PAGE>
SHORT-TERM                           Face                                                                Value      Percent of
SECURITIES                          Amount         Short-Term Securities                   Cost        (Note 1a)    Net Assets
             <S>                   <C>          <S>                                     <C>              <C>          <C>  
             US Government &    US$1,595,000    Federal Home Loan Bank, 5.62%
             Agency                             due 8/01/1996                           $ 1,595,000      $ 1,595,000    4.9%
             Obligations****

                                                Total Investments in Short-Term
                                                Securities                                1,595,000        1,595,000    4.9

             Total Investments                                                          $31,843,775       32,402,909   98.8
                                                                                        ===========
             Other Assets Less Liabilities                                                                   399,485    1.2
                                                                                                         -----------  ------
             Net Assets                                                                                  $32,802,394  100.0%
                                                                                                         ===========  ======
         <FN>
            *Denominated in US dollars unless otherwise indicated.
           **American Depositary Receipts (ADR).
          ***Global Depositary Receipts (GDR).
         ****Certain US Government & Agency Obligations are traded on a
             discount basis; the interest rate shown is the discount rate paid at
             the time of purchase by the Portfolio.
           ++Non-income producing security.
          (a)Name changed from Oracle Systems Corp.
          (b)Name changed as a result of the merger of Kymmene Corporation and
             Repola Ltd.
          (c)Name changed from Aetna Life & Casualty Co.
          (d)Restricted securities as to resale. The value of the Portfolio's
             investment in restricted securities was approximately $60,000,
             representing 0.2% of net assets.



                                             Acquisition                Value
             Issue                              Date       Cost       (Note 1a)

             Hyundai Engineering &
              Construction Co., Ltd. (GDR)    3/19/1996   $63,847       $60,025

             Total                                        $63,847       $60,025
                                                          =======       =======
</TABLE>

<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS                                                                                        (in US dollars)
<CAPTION>
             Growth Opportunity Portfolio

                                      Shares                                                                Value    Percent of
             Industries                Held           Common Stocks                         Cost          (Note 1a)  Net Assets
             <S>                       <C>      <S>                                     <C>              <C>           <C>  
             Advertising               3,400    Interpublic Group of Companies, Inc.    $   153,631      $   150,025    1.8%

             Banking & Financial       3,000    State Street Boston Corp.                   149,607          150,750    1.9
                                         800    Wells Fargo & Co.                           197,899          186,300    2.3
                                                                                        -----------      -----------  ------
                                                                                            347,506          337,050    4.2

             Beverages                 5,000    The Coca-Cola Company                       206,258          234,375    2.9
                                       7,400    PepsiCo, Inc.                               231,650          234,025    2.9
                                                                                        -----------      -----------  ------
                                                                                            437,908          468,400    5.8

             Chemical Producers          300    Duracell International, Inc.                 14,984           13,538    0.2

             Computer Software         3,300  ++Compuserve Corporation                      101,087           39,600    0.5
                                       4,875    Computer Associates International, Inc.     236,451          248,016    3.1
                                       1,000  ++Microsoft Corp.                              96,625          117,750    1.4
                                       6,500  ++Oracle Corp. (a)                            214,710          253,500    3.1
                                                                                        -----------      -----------  ------
                                                                                            648,873          658,866    8.1

             Computers                 1,575  ++COMPAQ Computer Corp.                        80,784           86,231    1.1

             Cosmetics                 3,800    Gillette Company (The)                      204,903          241,775    3.0
                                         100    International Flavors & Fragrances Inc.       4,970            4,275    0.0
                                                                                        -----------      -----------  ------
                                                                                            209,873          246,050    3.0

             Electrical Equipment        100    Emerson Electric Company                      8,482            8,438    0.1
                                       3,000    General Electric Co.                        236,522          247,125    3.0
                                                                                        -----------      -----------  ------
                                                                                            245,004          255,563    3.1

             Electronics                 500    Intel Corp.                                  30,227           37,500    0.5

             Energy                    3,000    Enron Corp.                                 109,969          118,125    1.5

             Entertainment             3,400  ++Viacom, Inc. (Class A)                      136,388          116,450    1.4
                                       2,400    Walt Disney Co.                             150,131          133,500    1.7
                                                                                        -----------      -----------  ------
                                                                                            286,519          249,950    3.1

             Financial Services        7,800    Federal National Mortgage Association       247,502          247,650    3.1
                                       6,000    The Travelers Group, Inc.                   257,873          253,500    3.1
                                                                                        -----------      -----------  ------
                                                                                            505,375          501,150    6.2
<PAGE>
             Food                      3,500    ConAgra, Inc.                               153,460          148,750    1.8
                                       6,500    Sara Lee Corp.                              212,915          208,000    2.6
                                         100    Wrigley (Wm.) Jr. Co.                         5,919            5,163    0.1
                                                                                        -----------      -----------  ------
                                                                                            372,294          361,913    4.5

             Food Merchandising        1,000    Albertson's, Inc.                            35,697           41,000    0.5

             Hotels                    1,000    Marriott International, Inc.                 46,921           51,375    0.6

             Household Durables        3,000    Rubbermaid, Inc.                             88,197           86,250    1.1

             Household Products          500    Colgate-Palmolive Co.                        37,260           39,250    0.5
                                       2,500    Kimberly-Clark Corp.                        191,350          190,000    2.4
                                       2,850    The Procter & Gamble Company                241,104          254,719    3.1
                                                                                        -----------      -----------  ------
                                                                                            469,714          483,969    6.0

             Information Processing    2,200    Electronic Data Systems Corp. (b)           120,013          116,325    1.4
                                       3,200    First Data Corp.                            227,013          248,400    3.1
                                                                                        -----------      -----------  ------
                                                                                            347,026          364,725    4.5

             Insurance                 1,500    Aetna Inc. (c)                              106,677           87,188    1.1
                                       1,000    American International Group, Inc.           93,909           94,125    1.1
                                       4,500    Travelers/Aetna Property
                                                Casualty Corp.                              114,570          120,937    1.5
                                                                                        -----------      -----------  ------
                                                                                            315,156          302,250    3.7
</TABLE>



<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                            (in US dollars)
<CAPTION>
             Growth Opportunity Portfolio

                                      Shares                                                                Value    Percent of
             Industries                Held           Common Stocks                         Cost          (Note 1a)  Net Assets
             <S>                     <C>        <S>                                     <C>              <C>           <C>  
             Leisure                   3,500    Polygram N.V. (NY Registered
                                                Shares)                                 $   205,850      $   196,437    2.4%

             Medical Technology        5,600    Johnson & Johnson                           263,307          267,400    3.3

             Oil & Services            1,000    Schlumberger, Ltd.                           83,041           80,000    1.0

             Pharmaceuticals           4,000  ++Amgen, Inc.                                 238,125          218,500    2.7
                                       4,000    Merck & Co., Inc.                           260,258          257,000    3.2
                                       3,500    Pfizer, Inc.                                240,962          244,562    3.0
                                       1,000    Pharmacia & Upjohn, Inc.                     39,060           41,250    0.5
                                       2,800    Schering-Plough Corp.                       156,870          154,350    1.9
                                       5,000    SmithKline Beecham PLC (ADR)*               267,521          268,750    3.3
                                                                                        -----------      -----------  ------
                                                                                          1,202,796        1,184,412   14.6
<PAGE>
             Photography               1,200    Eastman Kodak Co.                            89,634           89,550    1.1

             Pollution Control           500    WMX Technologies, Inc.                       14,160           14,812    0.2

             Restaurants                 350    McDonald's Corp.                             18,356           16,231    0.2

             Retail--Specialty           750  ++Staples, Inc.                                13,000           12,375    0.1

             Retail Stores             1,450    Wal-Mart Stores, Inc.                        32,286           34,800    0.4

             Telecommunications        3,500    MCI Communications Corp.                     87,675           85,750    1.1

             Toys                      4,350    Hasbro, Inc.                                163,402          156,056    1.9

             Travel & Lodging          1,000    Carnival Corporation (Class A)               26,786           26,875    0.3

                                                Total Investments in Common Stocks        6,945,951        6,978,628   86.1


                                      Face
                                     Amount        Short-Term Securities

             US Government &      $1,245,000    Federal Home Loan Bank, 5.62%
             Agency Obligations**               due 8/01/1996                             1,245,000        1,245,000   15.4
             
                                                Total Investments in Short-Term
                                                Securities                                1,245,000        1,245,000   15.4

             Total Investments                                                          $ 8,190,951        8,223,628  101.5
                                                                                        ===========
             Liabilities in Excess of Other Assets                                                          (119,881)   (1.5)
                                                                                                         -----------  ------
             Net Assets                                                                                  $ 8,103,747  100.0%
                                                                                                         ===========  ======
          <FN>
            *American Depositary Receipts (ADR).
           **Certain US Government & Agency Obligations are traded on a
             discount basis; the interest rate shown is the discount rate paid at
             the time of purchase by the Fund.
          (a)Name changed from Oracle Systems Corp.
          (b)Name changed from General Motors Corp. (Class E).
          (c)Name changed from Aetna Life & Casualty Co.
           ++Non-income producing security.

             See Notes to Financial Statements.
</TABLE>
<PAGE>



<TABLE>
SCHEDULE OF INVESTMENTS                                                                                        (in US dollars)
<CAPTION>
                   Quality Bond Portfolio

                   S&P     Moody's    Face                                                                            Value
INDUSTRIES        Ratings  Ratings   Amount                  Bonds & Notes                            Cost          (Note 1a)
<S>                <S>     <S>     <C>          <S>                                               <C>              <C>
Asset-Backed       AAA     Aaa     $150,000     Banc One Credit Card Master Trust,
Securities--1.9%                                Series B, 7.55% due 12/15/1999                    $  152,748       $ 152,297

Banking--21.8%     AA-     Aa3      150,000     Banc One Milwaukee, 6.625% due 4/15/2003             156,155         144,834
                   BBB+    A3       115,000   ++Bangkok Metropolitan Bank Public  
                                                Co. Ltd., 7.25% due 9/15/2005                        113,956         110,264
                   A-      A2       250,000     Bank of New York Company Inc. (The), 7.875%
                                                due 11/15/2002                                       276,675         257,955
                   A+      A1       250,000     BankAmerica Corp., 6.65% due 5/01/2001               249,863         247,009
                   A-      A3       150,000     First Bank System, Inc., 6.875% due 9/15/2007        148,611         142,455
                   A       A2       253,000     First Chicago Corp., 9% due 6/15/1999                268,428         265,721
                   A       A2       150,000     Mellon Bank Corporation, 7% due 3/15/2006            150,539         145,008
                   A       A2       200,000     NationsBank Corp., 7% due 5/15/2003                  199,200         197,876
                   AA-     Aa3      250,000     Norwest Corporation, 6.75% due 5/12/2000             249,627         249,193
                                                                                                  ----------      ----------
                                                                                                   1,813,054       1,760,315

Financial          A       A2       200,000     Bear Stearns Co., 6.75% due 8/15/2000                198,730         198,492
Services--5.9%     A       A2       150,000     Dean Witter, Discover & Co., 6.30%
                                                due 1/15/2006                                        149,340         137,906
                   A-      A3       150,000     Smith Barney Holdings, Inc., 6.875%
                                                due 6/15/2005                                        148,485         143,868
                                                                                                  ----------      ----------
                                                                                                     496,555         480,266

Financial          A+      A1       200,000     Ford Motor Credit Co., 6.25% due 11/08/2000          199,154         194,576
Services--         A-      A3       200,000     General Motors Acceptance Corp., 6.70%
Captive--4.9%                                   due 4/18/1997                                        203,006         200,714
                                                                                                  ----------      ----------
                                                                                                     402,160         395,290

Financial          A+      A1       200,000     American General Finance Corp.,
Services--                                      7.70% due 11/15/1997                                 203,396         202,874
Consumer--5.9%     AA-     Aa3      200,000     Associates Corp. of North America, 5.25%
                                                due 9/01/1998                                        193,918         194,870
                   A+      Aa3       75,000     CIT Group Holdings, Inc., 7% due 9/30/1997            75,608          75,590
                                                                                                  ----------      ----------
                                                                                                     472,922         473,334
<PAGE>
Industrial--       AA-     A1       100,000     Anheuser-Busch Co., Inc., 8.75% due 12/01/1999       107,905         105,735
Consumer Goods--   A+      A1       100,000     Bass America, Inc., 8.125% due 3/31/2002             105,928         104,872
6.5%               A-      A2       100,000     Sears, Roebuck & Co., 9.25% due 4/15/1998            106,444         104,309
                   AA      A2       200,000     Wal-Mart Stores, Inc., 8.50% due 9/15/2024           207,350         209,434
                                                                                                  ----------      ----------
                                                                                                     527,627         524,350

Industrial--       AA-     Aa3      175,000     BP America Inc., 9.375% due 11/01/2000               200,263         190,600
Energy--4.8%       A+      A1       175,000     Texaco Capital Inc., 8.625% due 11/15/2031           205,665         194,948
                                                                                                  ----------      ----------
                                                                                                     405,928         385,548
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                        (in US dollars)
<CAPTION>
                   Quality Bond Portfolio

                   S&P     Moody's    Face                                                                            Value
INDUSTRIES        Ratings  Ratings   Amount                  Bonds & Notes                            Cost          (Note 1a)
<S>                <S>     <S>     <C>          <S>                                               <C>              <C>
Industrial--       AA-     Aa2     $100,000     Archer-Daniels-Midland Co., 8.125%
Other--8.4%                                     due 6/01/2012                                     $  111,874      $  105,675
                   A       A3       150,000     Carnival Cruise Lines, Inc., 7.70%
                                                due 7/15/2004                                        156,745         149,987
                   BBB+    A3       100,000     Harris Corp., 7% due 1/15/2026                        99,503          89,629
                   A-      A3        90,000     IBP, Inc., 6.125% due 2/01/2006                       82,690          82,464
                   BBB+    A3       250,000     Lockheed Martin Corp., 6.55% due 5/15/1999           249,880         248,843
                                                                                                  ----------      ----------
                                                                                                     700,692         676,598


Supranational--    AAA     Aaa      200,000     Asian Development Bank, 6.125% due 3/09/2004         198,300         190,746
5.0%               AAA     Aaa      166,000     International Bank for Reconstruction &
                                                Development, 12.375% due 10/15/2002                  222,483         210,616
                                                                                                  ----------      ----------
                                                                                                     420,783         401,362


US Government                                   US Treasury Notes:
Obligations--8.5%  AAA     Aaa      150,000       7.125% due 10/15/1998                              158,086         152,671
                   AAA     Aaa      200,000       6.375% due 5/15/1999                               199,781         200,000
                   AAA     Aaa      200,000       6.25% due 2/15/2003                                198,625         195,624
                   AAA     Aaa      150,000       6.25% due 8/15/2023                                137,859         135,117
                                                                                                  ----------      ----------
                                                                                                     694,351         683,412

<PAGE>
Utilities--        A       A2       200,000     Central Power & Light Co., 6% due 10/01/1997         200,622         199,252
Electric--9.6%     AA-     A1       250,000     Northern States Power Company, 7.125%
                                                due 7/01/2025                                        254,800         236,938
                   A-      A3       180,000     Public Service Electric & Gas Co., 7.125%
                                                due 11/01/1997                                       181,514         181,044
                   A       A2       150,000     Virginia Electric & Power Co., 8.625%
                                                due 10/01/2024                                       166,200         158,133
                                                                                                  ----------      ----------
                                                                                                     803,136         775,367


Yankees--          A       A3       250,000     Mass Transit Railway Corp., 7.25% due 10/01/2005     260,325         240,605
Corporate--4.2%    A+      A2       100,000     Pohang Iron & Steel Company, Ltd., 7.375%
                                                due 5/15/2005                                        101,816          97,748
                                                                                                  ----------      ----------
                                                                                                     362,141         338,353

Yankees--          A+      A2       150,000     Province of Quebec, 7.125% due 2/09/2024             150,195         136,671
Sovereign--1.7%

                                                Total Investments in Bonds & Notes--89.1%          7,402,292       7,183,163


SHORT-TERM
SECURITIES                                                   Issue

US Government &                     595,000     Federal Home Loan Bank, 5.62% due 8/01/1996          595,000         595,000
Agency
Obligations*--7.4%

                                                Total Investments in Short-Term Securities--7.4%     595,000         595,000

                   Total Investments--96.5%                                                       $7,997,292       7,778,163
                                                                                                  ==========
                   Other Assets Less Liabilities--3.5%                                                               278,804
                                                                                                                  ----------
                   Net Assets--100.0%                                                                             $8,056,967
                                                                                                                  ==========

                 <FN> 
                  *Certain US Government & Agency Obligations are traded on a discount
                   basis; the  interest rates shown are the discount rates paid at the
                   time of purchase by the Portfolio.
                 ++Restricted securities as to resale. The value of the Fund's
                   investment in restricted securities was approximately $110,000,
                   representing 1.4% of net assets.
<PAGE>         
                                                    Acquisition                     Value
                   Issue                                Date          Cost        (Note 1a)
 
                   Bangkok Metropolitan Bank Public
                     Co. Ltd., 7.25% due 9/15/2005     9/22/1995    $113,956       $110,264

                   Total                                            $113,956       $110,264
                                                                    ========       ========

                   See Notes to Financial Statements.
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                        (in US dollars)
<CAPTION>
                     US Government Securities Portfolio
                                                                      Face       Interest       Maturity             Value
                     Issue                                           Amount        Rate          Date(s)           (Note 1a)
<S>                  <S>                                           <C>            <C>     <C>                    <C>
US Government &      Federal Home Loan Mortgage Corporation        $1,653,434     11.50 %      6/01/2019         $ 1,860,559
Agency               Federal Home Loan Mortgage Corporation         1,912,301      7.50    8/01/2025-10/01/2025    1,883,004
Mortgage-Backed      Federal Home Loan Mortgage Corporation         1,002,874      7.00    9/01/2025-5/01/2026       963,070
Obligations*--       Federal Home Loan Mortgage Corporation         2,890,320      6.50    2/01/2011-1/01/2020     2,786,815
89.1%                Government National Mortgage Association       1,860,431      7.50   12/15/2022-10/01/2025    1,828,225

                     Total US Government & Agency Mortgage-Backed Obligations (Cost--$9,442,420)                   9,321,673


US Government &      US Treasury STRIPS***                          1,000,000      5.476++     8/15/2000             770,990
Agency
Obligations--7.4%
                     Total US Government & Agency Obligations (Cost--$795,174)                                       770,990


                     Face Amount                  Issue

Repurchase           $1,240,000   Nikko Securities Company, purchased on7/31/1996 to yield 5.65% to 8/01/1996      1,240,000
Agreements**--                                
11.8%

                     Total Repurchase Agreements (Cost--$1,240,000)                                                1,240,000

                     Total Investments (Cost--$11,477,594)--108.3%                                                11,332,663

                     Liabilities in Excess of Other Assets--(8.3%)                                                  (864,043)
                                                                                                                 -----------
                     Net Assets--100.0%                                                                          $10,468,620
<PAGE>                                                                                                           ===========
                  <FN>
                   ++Represents the yield-to-maturity on this zero coupon issue.
                    *Mortgage-Backed Obligations are subject to principal paydowns as a
                     result of prepayments or refinancing of the underlying mortgage
                     instruments. As a result, the average life may be substantially less
                     than the original maturity.
                   **Repurchase Agreements are fully collateralized by US Government &
                     Agency Obligations.
                  ***STRIPS--Separate Trading of Registered Interest and Principal of
                     Securities.

                     See Notes to Financial Statements.
</TABLE>



<TABLE>
STATEMENTS OF ASSETS AND LIABILITIES
<CAPTION>
                                                                                                                  US
                                                  Fundamental        Global        Growth       Quality       Government
                                                     Value        Opportunity   Opportunity      Bond         Securities
                    As of July 31, 1996            Portfolio       Portfolio     Portfolio     Portfolio       Portfolio
<S>                 <S>                          <C>            <C>            <C>            <C>            <C>
Assets:             Investments, at value*
                    (Note 1a)                    $41,091,379    $32,402,909    $ 8,223,628    $ 7,778,163    $11,332,663
                    Foreign cash (Note 1c)                --         54,721             --             --             --
                    Cash                                 887            969          3,720          3,564             --
                    Receivables:
                      Securities sold                368,807        164,340             --             --             --
                      Capital shares sold            156,213        121,248        100,672         38,720         13,577
                      Interest                            --        161,372             --        138,606         74,326
                      Investment adviser
                      (Note 2)                            --             --             --         56,331         61,150
                      Dividends                       26,013        105,295         10,015             --             --
                      Principal paydowns                  --             --             --             --         25,417
                      Forward foreign
                      exchange contracts
                      (Note 1b)                           --         21,180             --             --             --
                    Deferred organization
                    expenses (Note 1f)                29,653         69,189         23,240         16,995         37,149
                    Prepaid registration
                    fees and other assets
                    (Note 1f)                        112,774        251,547         96,900         92,236        164,801
                                                 -----------    -----------    -----------    -----------    -----------
                    Total assets                  41,785,726     33,352,770      8,458,175      8,124,615     11,709,083
                                                 -----------    -----------    -----------    -----------    -----------
<PAGE>
Liabilities:        Payables:
                      Securities purchased            80,011        301,184        196,096             --        965,184
                      Capital shares
                      redeemed.                       34,306         38,504          1,617          3,800        101,910
                      Distributor (Note 2)            35,309         28,134          6,655          3,613          3,465
                      Dividends to shareholders
                      (Note 1g)                           --             --             --         18,129         23,381
                      Investment adviser
                      (Note 2)                        24,499         10,074            680             --             --
                    Accrued expenses and
                    other liabilities                104,089        172,480        149,380         42,106        146,523
                                                 -----------    -----------    -----------    -----------    -----------
                    Total liabilities                278,214        550,376        354,428         67,648      1,240,463
                                                 -----------    -----------    -----------    -----------    -----------

Net Assets:         Net assets                   $41,507,512    $32,802,394    $ 8,103,747    $ 8,056,967    $10,468,620
                                                 ===========    ===========    ===========    ===========    ===========

Net Assets          Class A Common Stock,
Consist of:         $0.10 par value++            $     1,273    $       905    $       355    $    22,115    $    47,949
                    Class B Common Stock,
                    $0.10 par value++++              224,571        218,191         51,784         40,347         38,383
                    Class C Common Stock,
                    $0.10 par value++++++             93,079         73,222         24,590         17,087         14,494
                    Class D Common Stock,
                    $0.10 par value++++++++           27,069         18,370          4,660          3,447          2,688
                    Paid-in capital in
                    excess of par.                38,098,683     31,761,063      8,014,383      8,188,456     10,437,270
                    Undistributed (accumulated)
                    investment income (loss)
                    --net                           (167,979)        21,197        (29,976)            --             --
                    Undistributed realized
                    capital gains on
                    investments and foreign
                    currency transactions
                    --net                          2,515,107        147,561          5,274          4,644         72,767
                    Unrealized appreciation
                    (depreciation) on
                    investments and foreign
                    currency transactions
                    --net                            715,709        561,885         32,677       (219,129)      (144,931)
                                                 -----------    -----------    -----------    -----------    -----------
                    Net assets                   $41,507,512    $32,802,394    $ 8,103,747    $ 8,056,967    $10,468,620
                                                 ===========    ===========    ===========    ===========    ===========

Net Asset Value:    Class A: Net assets          $   154,980    $    96,432    $    35,447    $ 2,147,684    $ 4,849,471
                                                 ===========    ===========    ===========    ===========    ===========
                             Shares outstanding       12,731          9,048          3,547        221,149        479,489
                                                 ===========    ===========    ===========    ===========    ===========
                             Net asset value 
                             and redemption 
                             price per share     $     12.17    $     10.66    $      9.99    $      9.71    $     10.11
                                                 ===========    ===========    ===========    ===========    ===========
                    Class B: Net assets          $26,914,733    $23,028,962    $ 5,154,914    $ 3,916,325    $ 3,881,746
                                                 ===========    ===========    ===========    ===========    ===========
<PAGE>                       Shares outstanding    2,245,707      2,181,912        517,835        403,473        383,833
                                                 ===========    ===========    ===========    ===========    ===========
                             Net asset value 
                             and redemption 
                             price per share     $     11.98    $     10.55    $      9.95    $      9.71    $     10.11
                                                 ===========    ===========    ===========    ===========    ===========
                    Class C: Net assets          $11,152,010    $ 7,722,401    $ 2,447,461    $ 1,658,404    $ 1,465,404
                                                 ===========    ===========    ===========    ===========    ===========
                             Shares outstanding      930,787        732,220        245,901        170,867        144,935
                                                 ===========    ===========    ===========    ===========    ===========
                             Net asset value 
                             and redemption 
                             price per share     $     11.98    $     10.55    $      9.95    $      9.71    $     10.11
                                                 ===========    ===========    ===========    ===========    ===========
                    Class D: Net assets          $ 3,285,789    $ 1,954,599    $   465,925    $   334,554    $   271,999
                                                 ===========    ===========    ===========    ===========    ===========
                             Shares outstanding      270,685        183,702         46,598         34,467         26,884
                                                 ===========    ===========    ===========    ===========    ===========
                             Net asset value 
                             and redemption
                             price per share     $     12.14    $     10.64    $     10.00    $      9.71    $     10.12
                                                 ===========    ===========    ===========    ===========    ===========
                    *Identified cost             $40,375,670    $31,843,775    $ 8,190,951    $ 7,997,292    $11,477,594
                                                 ===========    ===========    ===========    ===========    ===========
                   ++Authorized shares--
                     Class A                       6,250,000      6,250,000      6,250,000      6,250,000      6,250,000
                                                 ===========    ===========    ===========    ===========    ===========
                 ++++Authorized shares--
                     Class B                       6,250,000      6,250,000      6,250,000      6,250,000      6,250,000
                                                 ===========    ===========    ===========    ===========    ===========
               ++++++Authorized shares--
                     Class C                       6,250,000      6,250,000      6,250,000      6,250,000      6,250,000
                                                 ===========    ===========    ===========    ===========    ===========
             ++++++++Authorized shares--
                     Class D                       6,250,000      6,250,000      6,250,000      6,250,000      6,250,000
                                                 ===========    ===========    ===========    ===========    ===========


                     See Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
STATEMENTS OF OPERATIONS
<CAPTION>
                                                 Fundamental       Global         Growth        Quality     US Government
                    For the Six Months              Value       Opportunity     Opportunity      Bond        Securities
                    Ended July 31, 1996           Portfolio      Portfolio      Portfolio++    Portfolio      Portfolio
<S>                 <S>                          <C>            <C>            <C>            <C>            <C>
Investment Income   Interest and discount
(Notes 1d & 1e):    earned*                      $   117,536    $   366,335    $    33,559    $   240,630    $   337,930
                    Dividends**                      282,822        273,667         37,798             --             --
                                                 -----------    -----------    -----------    -----------    -----------
                    Total income                     400,358        640,002         71,357        240,630        337,930
                                                 -----------    -----------    -----------    -----------    -----------

Expenses:           Registration fees
                    (Note 1f)                         37,414        110,582         27,065         55,532         81,443
                    Investment advisory
                    fees (Note 2)                    125,949        110,641         20,286         18,011         25,331
                    Account maintenance and
                    distribution fees--Class B
                    (Note 2)                         127,101        102,571         15,721         12,837         13,161
                    Transfer agent fees--Class B
                    (Note 2)                          67,153         57,488         10,938          7,845          5,359
                    Account maintenance and
                    distribution fees--Class C
                    (Note 2)                          50,594         32,817          7,185          5,515          5,072
                    Printing and shareholder
                    reports                           41,714         35,201          4,872          8,814          7,051
                    Accounting services (Note 2)      37,539         28,414          7,658          5,750          2,456
                    Transfer agent fees--Class C
                    (Note 2)                          28,061         19,535          5,316          3,290          2,024
                    Professional fees                 20,590         17,276          1,191          7,172          7,421
                    Custodian fees.                    9,384         15,291          6,459          5,796          6,508
                    Amortization of organization
                    expenses (Note 1f)                 3,274          7,801          1,990          2,129          4,714
                    Transfer agent fees--Class A
                    (Note 2)                             309          1,538          4,396          3,612          5,908
                    Transfer agent fees--Class D
                    (Note 2)                           6,712          4,172            946            472            255
                    Directors' fees and expenses       4,743          3,877            397          1,131          1,636
                    Account maintenance fees--
                    Class D (Note 2)                   3,841          2,258            404            348            281
                    Pricing fees (Note 2)                 85          2,381             51          1,232            734
                    Other                              3,874          2,834            416          3,037          2,326
                                                 -----------    -----------    -----------    -----------    -----------
                    Total expenses before
                    reimbursement                    568,337        554,677        115,291        142,523        171,680
                    Reimbursement of expenses
                    (Note 2)                              --        (48,228)       (13,958)      (123,823)      (153,166)
                                                 -----------    -----------    -----------    -----------    -----------
                    Total expenses after
                    reimbursement                    568,337        506,449        101,333         18,700         18,514
                                                 -----------    -----------    -----------    -----------    -----------
                    Investment income (loss)
                    --net                           (167,979)       133,553        (29,976)       221,930        319,416
                                                 -----------    -----------    -----------    -----------    -----------
<PAGE>
Realized &          Realized gain (loss)
Unrealized            from: Investments--net       2,780,906        413,606          5,274       (26,863)            688
Gain (Loss) on        Foreign currency
Investments &         transactions--net                   --        (62,011)            --             --             --
Foreign Currency    Change in unrealized
Transactions--Net   appreciation (depreciation)
(Notes 1b, 1c,      on:
1e & 3):              Investments--net            (1,652,221)    (1,128,601)        32,677       (355,878)      (350,770)
                      Foreign currency
                      transactions--net                   --        (15,795)            --             --             --
                                                 -----------    -----------    -----------    -----------    -----------
                    Net realized and
                    unrealized gain (loss) on
                    investments and foreign
                    currency transactions          1,128,685       (792,801)        37,951       (382,741)      (350,082)
                                                 -----------    -----------    -----------    -----------    -----------
                    Net Increase (Decrease)
                    in Net Assets Resulting
                    from Operations              $   960,706    $  (659,248)   $     7,975    $  (160,811)   $   (30,666)
                                                 ===========    ===========    ===========    ===========    ===========
                   *Net of foreign
                    withholding tax on
                    interest                     $     6,000    $     2,623    $        --    $        --    $        --
                                                 ===========    ===========    ===========    ===========    ===========
                  **Net of foreign
                    withholding tax on
                    dividends                    $        --    $    17,997    $       527    $        --    $        --
                                                 ===========    ===========    ===========    ===========    ===========

                  <FN>
                  ++Commenced Operations on February 2, 1996.

                    See Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
STATEMENTS OF CHANGES IN NET ASSETS
<CAPTION>
                                                                           Fundamental                Global Opportunity
                                                                         Value Portfolio                 Portfolio

                                                                   For the Six     For the       For the Six     For the
                                                                   Months Ended   Year Ended     Months Ended   Year Ended
                    Increase (Decrease) in Net Assets:            July 31, 1996 Jan. 31, 1996++ July 31, 1996 Jan. 31, 1996++
<S>                 <S>                                              <C>          <C>          <C>           <C>
Operations:         Investment income (loss)--net                    $  (167,979) $   (81,282) $   133,553   $   363,179
                    Realized gain (loss) on investments and
                    foreign currency transactions--net                 2,780,906      563,770      351,595      (132,463)
                    Change in unrealized appreciation
                    (depreciation) on investments and foreign
                    currency transactions--net                        (1,652,221)   2,367,930   (1,144,396)    1,706,281
                                                                     -----------  -----------  -----------   -----------
                    Net increase (decrease) in net assets
                    resulting from operations                            960,706    2,850,418    (659,248)     1,936,997
                                                                     -----------  -----------  -----------   -----------

Dividends &         Investment income--net:
Distributions to      Class A                                                 --           --           --       (90,788)
Shareholders          Class B                                                 --           --           --      (193,635)
(Note 1g):            Class C                                                 --           --           --       (56,404)
                      Class D                                                 --           --           --       (22,352)
                    In excess of investment income--net:
                      Class A                                                 --           --           --       (28,087)
                      Class B                                                 --           --           --       (59,905)
                      Class C                                                 --           --           --       (17,449)
                      Class D                                                 --           --           --        (6,915)
                    Realized gain on investments--net:
                      Class A                                                 --       (1,832)          --            --
                      Class B                                                 --     (326,209)          --            --
                      Class C                                                 --     (125,467)          --            --
                      Class D                                                 --      (38,990)          --            --
                    In excess of realized gain on investments--net:
                      Class A                                                 --         (978)          --       (14,537)
                      Class B                                                 --     (174,333)          --       (41,351)
                      Class C                                                 --      (67,053)          --       (11,895)
                      Class D                                                 --      (20,837)          --        (3,787)
                    Return of capital--net:
                      Class A                                                 --         (265)          --            --
                      Class B                                                 --      (47,208)          --            --
                      Class C                                                 --      (18,157)          --            --
                      Class D                                                 --       (5,642)          --            --
                                                                     -----------  -----------  -----------   -----------
                    Net decrease in net assets resulting from
                    dividends and distributions to shareholders               --     (826,971)          --      (547,105)
                                                                     -----------  -----------  -----------   -----------
<PAGE>
Capital Share       Net increase in net assets derived from
Transactions        capital share transactions                         8,976,043   29,522,316    8,036,969    24,009,781
(Note 4):                                                            -----------  -----------  -----------   -----------

Net Assets:         Total increase in net assets                       9,936,749   31,545,763    7,377,721    25,399,673
                    Beginning of period                               31,570,763       25,000   25,424,673        25,000
                                                                     -----------  -----------  -----------   -----------
                    End of period*                                   $41,507,512  $31,570,763  $32,802,394   $25,424,673
                                                                     ===========  ===========  ===========   ===========

                   *Undistributed (accumulated) net
                    investment income (loss)--net                    $  (167,979)          --  $    21,197   $  (112,356)
                                                                     ===========  ===========  ===========   ===========

                  <FN>
                  ++The Program commenced operations on February 1, 1995.

                    See Notes to Financial Statements.
</TABLE>


<TABLE>
STATEMENTS OF CHANGES IN NET ASSETS (concluded)
<CAPTION>
                                                   Growth
                                                 Opportunity           Quality Bond                 US Government
                                                  Portfolio              Portfolio               Securities Portfolio

                                               For the Period     For the                        For the
                                                   Feb. 2,       Six Months       For the       Six Months     For the
                    Increase (Decrease) in       1996++++ to       Ended        Year Ended        Ended       Year Ended
                    Net Assets:                July 31, 1996   July 31, 1996  Jan. 31, 1996++ July 31, 1996 Jan. 31, 1996++
<S>                 <S>                          <C>            <C>            <C>            <C>            <C>
Operations:         Investment income--net       $   (29,976)   $    221,930   $    270,217   $   319,416    $   531,974
                    Realized gain (loss) on
                    investments and foreign
                    currency transactions
                    --net                              5,274        (26,863)        31,507            688        297,048
                    Change in unrealized
                    appreciation (depreciation)
                    on investments and foreign
                    currency transactions--net        32,677       (355,878)       136,749      (350,770)        205,839
                                                 -----------    -----------    -----------    -----------    -----------
                    Net increase (decrease)
                    in net assets resulting 
                    from operations                    7,975      (160,811)        438,473       (30,666)      1,034,861
                                                 -----------    -----------    -----------    -----------    -----------
<PAGE>
Dividends &         Investment income--net:
Distributions to      Class A                             --        (71,678)      (128,948)      (172,052)      (393,269)
Shareholders          Class B                             --       (100,956)      (101,375)      (103,217)       (98,505)
(Note 1g):            Class C                             --        (40,229)       (31,396)       (36,902)       (33,445)
                      Class D                             --         (9,067)        (8,498)        (7,245)        (6,755)
                    Realized gain on
                    investments--net:
                      Class A                             --             --             --             --       (133,258)
                      Class B                             --             --             --             --        (64,660)
                      Class C                             --             --             --             --        (23,204)
                      Class D                             --             --             --             --         (3,847)
                                                 -----------    -----------    -----------    -----------    -----------
                    Net decrease in net
                    assets resulting from
                    dividends and distributions
                    to shareholders                       --       (221,930)      (270,217)      (319,416)      (756,943)
                                                 -----------    -----------    -----------    -----------    -----------

Capital Share       Net increase in net
Transactions        assets derived from
(Note 4):           capital share transactions     8,091,772      1,851,135      6,395,317      1,041,344      9,474,440
                                                 -----------    -----------    -----------    -----------    -----------

Net Assets:         Total increase in net
                    assets                         8,099,747      1,468,394      6,563,573        691,262      9,752,358
                    Beginning of period                4,000      6,588,573         25,000      9,777,358         25,000
                                                 -----------    -----------    -----------    -----------    -----------
                    End of period                $ 8,103,747    $ 8,056,967    $ 6,588,573    $10,468,620    $ 9,777,358
                                                 ===========    ===========    ===========    ===========    ===========

                <FN>
                  ++The Program commenced operations on February 1, 1995.
                ++++Commencement of Operations.

                    See Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
FINANCIAL HIGHLIGHTS
<CAPTION>
                                                                                  Fundamental Value Portfolio++++
                                                                               Class A                      Class B
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996        1996++        1996         1996++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 11.67      $ 10.00      $ 11.55       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income (loss)--net                            .01          .25         (.06)         (.07)
                    Realized and unrealized gain on investments--net         .49         1.76          .49          1.96
                                                                         -------      -------      -------       -------
                    Total from investment operations                         .50         2.01          .43          1.89
                                                                         -------      -------      -------       -------
                    Less distributions:
                      Realized gain on investments--net                       --         (.20)          --          (.20)
                      In excess of realized gain on investments--net          --         (.11)          --          (.11)
                      Return of capital--net                                  --         (.03)          --          (.03)
                                                                         -------      -------      -------       -------
                    Total distributions                                       --         (.34)          --          (.34)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 12.17      $ 11.67      $ 11.98       $ 11.55
                                                                         =======      =======      =======       =======
Total Investment    Based on net asset value per share                     4.28%+++    20.10%        3.72%+++     18.89%
Return:**                                                                =======      =======      =======       =======

Ratio to            Expenses, net of reimbursement                         1.90%*       1.54%        2.99%*        3.29%
Average Net                                                              =======      =======      =======       =======
Assets:             Expenses                                               1.90%*       2.00%        2.99%*        3.39%
                                                                         =======      =======      =======       =======
                    Investment income (loss)--net                           .15%*       1.99%        (.93%)*       (.61%)
                                                                         =======      =======      =======       =======
 
Supplemental        Net assets, end of period (in thousands)             $   155      $   121      $26,915       $20,989
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    33.82%       51.37%       33.82%        51.37%
                                                                         =======      =======      =======       =======
                    Average commission rate paid+++++                    $ .0541           --      $ .0541            --
                                                                         =======      =======      =======       =======



<PAGE>
<CAPTION>
                                                                                  Fundamental Value Portfolio++++
                                                                               Class C                      Class D
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996        1996++        1996         1996++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 11.55      $ 10.00      $ 11.65       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income (loss)--net                           (.06)        (.09)        (.01)          .03
                                                                            
                    Realized and unrealized gain on investments--net         .49         1.98          .50          1.96
                                                                         -------      -------      -------       -------
                    Total from investment operations                         .43         1.89          .49          1.99
                                                                         -------      -------      -------       -------
                    Less distributions:
                      Realized gain on investments--net                       --         (.20)          --          (.20)
                      In excess of realized gain on investments--net          --         (.11)          --          (.11)
                      Return of capital--net                                  --         (.03)          --          (.03)
                                                                         -------      -------      -------       -------
                    Total distributions                                       --         (.34)          --          (.34)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 11.98      $ 11.55      $ 12.14       $ 11.65
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                     3.72%+++    18.89%        4.21%+++     19.90%
Return:**                                                                =======      =======      =======       =======

Ratio to            Expenses, net of reimbursement                         3.02%*       3.38%        2.15%*        2.45%
Average Net                                                              =======      =======      =======       =======
Assets:             Expenses                                               3.02%*       3.46%        2.15%*        2.56%
                                                                         =======      =======      =======       =======
                    Investment income (loss)--net                          (.96%)*      (.75%)       (.09%)*        .24%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $11,152      $ 7,990      $ 3,286       $ 2,471
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    33.82%       51.37%       33.82%        51.37%
                                                                         =======      =======      =======       =======
                    Average commission rate paid+++++                    $ .0541           --      $ .0541            --
                                                                         =======      =======      =======       =======

               <FN>

                   *Annualized.
                  **Total investment returns exclude the effect of sales loads.
                  ++The Program commenced operations on February 1, 1995.
                ++++Based on average shares outstanding during the period.
                 +++Aggregate total return.
               +++++For fiscal years beginning on or after September 1, 1995, the
                    Portfolio is required to disclose its average commission rate per
                    share for purchases and sales of equity securities.

                    See Notes to Financial Statements.
</TABLE>
<PAGE>

<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                                  Global Opportunity Portfolio++++
                                                                               Class A                      Class B
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996     1996++++++        1996     1996++++++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.82      $ 10.00      $ 10.76       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .09          .34          .05           .13
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.25)         .77         (.26)          .85
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.16)        1.11         (.21)          .98
                                                                         -------      -------      -------       -------
                    Less dividends and distributions:
                      Investment income--net                                  --         (.20)          --          (.15)
                      In excess of investment income on investments--net      --         (.06)          --          (.04)
                      In excess of realized gain on investments--net          --         (.03)          --          (.03)
                                                                         -------      -------      -------       -------
                    Total dividends and distributions                         --         (.29)          --          (.22)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 10.66      $ 10.82      $ 10.55       $ 10.76
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                    (1.48%)+++   11.15%       (1.95%)+++     9.89%
Return:**                                                                =======      =======      =======       =======

Ratio to            Expenses, net of reimbursement                         2.40%*       2.01%        3.49%*        3.50%
Average Net                                                              =======      =======      =======       =======
Assets:             Expenses                                               2.87%*       2.32%        3.81%*        3.61%
                                                                         =======      =======      =======       =======
                    Investment income--net                                 2.26%*       2.92%         .83%*        1.20%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $    96      $ 3,025      $23,029       $16,117
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    57.52%       83.14%       57.52%        83.14%
                                                                         =======      =======      =======       =======
                    Average commission rate paid+++++                    $ .0322           --      $ .0322            --
                                                                         =======      =======      =======       =======
<PAGE>
<CAPTION>
                                                                                  Global Opportunity Portfolio++++
                                                                               Class C                      Class D
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996     1996++++++        1996     1996++++++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.75      $ 10.00      $ 10.80       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .04          .12          .09           .22
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.24)         .85         (.25)          .85
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.20)         .97         (.16)         1.07
                                                                         -------      -------      -------       -------
                    Less dividends and distributions:
                      Investment income--net                                  --         (.15)          --          (.18)
                      In excess of investment income on investments--net      --         (.04)          --          (.06)
                      In excess of realized gain on investments--net          --         (.03)          --          (.03)
                                                                         -------      -------      -------       -------
                    Total dividends and distributions                         --         (.22)          --          (.27)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 10.55      $ 10.75      $ 10.64       $ 10.80
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                    (1.86%)+++    9.81%       (1.48%)+++    10.80%
Return:**                                                                =======      =======      =======       =======

Ratio to            Expenses, net of reimbursement                         3.53%*       3.58%        2.64%*        2.67%
Average Net                                                              =======      =======      =======       =======
Assets:             Expenses                                               3.85%*       3.65%        2.97%*        2.77%
                                                                         =======      =======      =======       =======
                    Investment income--net                                  .79%*       1.07%        1.68%*        2.00%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $ 7,722      $ 4,770      $ 1,955       $ 1,513
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    57.52%       83.14%       57.52%        83.14%
                                                                         =======      =======      =======       =======
                    Average commission rate paid+++++                    $ .0322           --      $ .0322            --
                                                                         =======      =======      =======       =======



<PAGE>
<CAPTION>
                    The following per share data and ratios have
                    been derived from information provided in
                    the financial statements.                                  Growth Opportunity Portfolio++++
                                                                     For the Period February 2, 1996++ to July 31, 1996

                    Increase (Decrease) in Net Assets:                 Class A      Class B      Class C      Class D

<S>                 <S>                                              <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period             $     10.00  $     10.00  $     10.00   $     10.00
Operating                                                            -----------  -----------  -----------   -----------
Performance:        Investment income (loss)--net                            .02         (.07)        (.07)         (.02)
                    Realized and unrealized gain (loss) on
                    investments--net                                        (.03)         .02          .02           .02
                                                                     -----------  -----------  -----------   -----------
                    Total from investment operations                        (.01)        (.05)        (.05)           --
                                                                     -----------  -----------  -----------   -----------
                    Net asset value, end of period                   $      9.99  $      9.95  $      9.95   $     10.00
                                                                     ===========  ===========  ===========   ===========

Total Investment    Based on net asset value per share                     (.10%)+++    (.50%)+++    (.50%)+++      .00%+++
Return:**                                                            ===========  ===========  ===========   ===========

Ratios to Average   Expenses, net of reimbursement                         2.43%*       3.50%*       3.55%*        2.63%*
Net Assets:                                                          ===========  ===========  ===========   ===========
                    Expenses                                               3.09%*       3.89%*       3.93%*        3.07%*
                                                                     ===========  ===========  ===========   ===========
                    Investment income (loss)--net                           .27%*      (1.34%)*     (1.38%)*       (.44%)*
                                                                     ===========  ===========  ===========   ===========

Supplemental        Net assets, end of period (in thousands)         $        35  $     5,155  $     2,447   $       467
Data:                                                                ===========  ===========  ===========   ===========
                    Portfolio turnover                                    15.83%       15.83%       15.83%        15.83%
                                                                     ===========  ===========  ===========   ===========
                    Average commission rate paid+++++                $     .0635  $     .0635  $     .0635   $     .0635
                                                                     ===========  ===========  ===========   ===========


<PAGE>
<CAPTION>
                                                                                       Quality Bond Portfolio
                                                                               Class A                      Class B
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996     1996++++++        1996     1996++++++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.27      $ 10.00      $ 10.27       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .33          .62          .29           .54
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.56)         .27         (.56)          .27
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.23)         .89         (.27)          .81
                                                                         -------      -------      -------       -------
                    Less dividends from investment income--net              (.33)        (.62)        (.29)         (.54)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $  9.71      $ 10.27      $  9.71       $ 10.27
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                    (2.22%)+++    9.26%       (2.64%)+++     8.35%
Return:**                                                                =======      =======      =======       =======

Ratios to Average   Expenses, net of reimbursement                          .00%*        .00%         .78%*         .79%
Net Assets:                                                              =======      =======      =======       =======
                    Expenses                                               3.35%*       2.60%        4.21%*        3.31%
                                                                         =======      =======      =======       =======
                    Investment income--net                                 6.73%*       6.22%        5.88%*        5.52%
                                                                         =======      =======      =======       =======
Supplemental        Net assets, end of period (in thousands)             $ 2,148      $ 2,196      $ 3,916       $ 3,049
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    37.64%       86.68%       37.64%        86.68%
                                                                         =======      =======      =======       =======


<PAGE>
<CAPTION>
                                                                                       Quality Bond Portfolio
                                                                               Class C                     Class D
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996     1996++++++        1996     1996++++++
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.27      $ 10.00      $ 10.27       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .28          .53          .32           .60
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.56)         .27         (.56)          .27
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.28)         .80         (.24)          .87
                                                                         -------      -------      -------       -------
                    Less dividends from investment income--net              (.28)        (.53)        (.32)         (.60)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $  9.71      $ 10.27      $  9.71       $ 10.27
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                    (2.68%)+++    8.27%       (2.34%)+++     8.99%
Return:**                                                                =======      =======      =======       =======

Ratios to Average   Expenses, net of reimbursement                          .85%*        .87%         .17%*         .19%
Net Assets:                                                              =======      =======      =======       =======
                    Expenses                                               4.28%*       3.44%        3.59%*        2.70%
                                                                         =======      =======      =======       =======
                    Investment income--net                                 5.82%*       5.46%        6.50%*        6.11%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $ 1,658      $ 1,123      $   335       $   221
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    37.64%       86.68%       37.64%        86.68%
                                                                         =======      =======      =======       =======


               <FN>
                   *Annualized.
                  **Total investment returns exclude the effect of sales loads.
                  ++Commencement of Operations.
                ++++Based on average shares outstanding during the period.
              ++++++The Program commenced operations on February 1, 1995.
                 +++Aggregate total investment return.
               +++++For fiscal years beginning on or after September 1, 1995, the
                    Portfolio is required to disclose its average commission rate per
                    share for purchases and sales of equity securities.

                    See Notes to Financial Statements.
</TABLE>
<PAGE>

<TABLE>
FINANCIAL HIGHLIGHTS (concluded)
<CAPTION>
                                                                                US Government Securities Portfolio
                                                                               Class A                     Class B
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996        1996++        1996         1996++ 
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.48      $ 10.00      $ 10.48       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .34          .76          .30           .68
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.37)         .74        (.37)           .74
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.03)        1.50        (.07)          1.42
                                                                         -------      -------      -------       -------
                    Less dividends and distributions:
                      Investment income--net                                (.34)        (.76)        (.30)         (.68)
                      Realized gain on investments--net                       --         (.26)          --          (.26)
                                                                         -------      -------      -------       -------
                    Total dividends and distributions                       (.34)       (1.02)        (.30)         (.94)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 10.11      $ 10.48      $ 10.11       $ 10.48
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share                     (.26%)+++   15.47%        (.67%)+++    14.53%
Return:**                                                                =======      =======      =======       =======

Ratios to Average   Expenses, net of reimbursement                           .00*        .00%         .79%*         .81%
Net Assets:                                                              =======      =======      =======       =======
                    Expenses                                               2.99%*       2.54%        3.79%*        3.35%
                                                                         =======      =======      =======       =======
                    Investment income--net                                 6.69%*       7.30%        5.87%*        6.28%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $ 4,850      $ 5,463      $ 3,882       $ 3,043
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    12.40%      113.05%       12.40%       113.05%
                                                                         =======      =======      =======       =======

<PAGE>
<CAPTION>
                                                                                US Government Securities Portfolio
                                                                               Class C                     Class D
                                                                         For the                   For the
                    The following per share data and ratios have           Six        For the        Six         For the
                    been derived from information provided in the         Months        Year        Months         Year
                    financial statements.                                 Ended        Ended        Ended         Ended
                                                                         July 31,     Jan. 31,     July 31,      Jan. 31,
                    Increase (Decrease) in Net Asset Value:                1996        1996++        1996         1996++ 
<S>                 <S>                                                  <C>          <C>          <C>           <C>
Per Share           Net asset value, beginning of period                 $ 10.47      $ 10.00      $ 10.48       $ 10.00
Operating                                                                -------      -------      -------       -------
Performance:        Investment income--net                                   .29          .67          .33           .74
                    Realized and unrealized gain (loss) on 
                    investments--net                                        (.36)         .73        (.36)           .74
                                                                         -------      -------      -------       -------
                    Total from investment operations                        (.07)        1.40        (.03)          1.48
                                                                         -------      -------      -------       -------
                    Less dividends and distributions:
                      Investment income--net                                (.29)        (.67)        (.33)         (.74)
                      Realized gain on investments--net                       --         (.26)          --          (.26)
                                                                         -------      -------      -------       -------
                    Total dividends and distributions                       (.29)        (.93)        (.33)        (1.00)
                                                                         -------      -------      -------       -------
                    Net asset value, end of period                       $ 10.11      $ 10.47      $ 10.12       $ 10.48
                                                                         =======      =======      =======       =======

Total Investment    Based on net asset value per share.                    (.60%)+++   14.36%        (.29%)+++    15.13%
Return:**                                                                =======      =======      =======       =======

Ratios to Average   Expenses, net of reimbursement                          .85%*        .86%         .21%*         .22%
Net Assets:                                                              =======      =======      =======       =======
                    Expenses                                               3.85%*       3.41%        3.21%*        2.77%
                                                                         =======      =======      =======       =======
                    Investment income--net                                 5.80%*       6.21%        6.44%*        6.90%
                                                                         =======      =======      =======       =======

Supplemental        Net assets, end of period (in thousands)             $ 1,465      $ 1,089      $   272       $   182
Data:                                                                    =======      =======      =======       =======
                    Portfolio turnover                                    12.40%      113.05%       12.40%       113.05%
                                                                         =======      =======      =======       =======

                 <FN>
                   *Annualized.
                  **Total investment returns exclude the effect of sales loads.
                  ++The Program commenced operations on February 1, 1995.
                 +++Aggregate total investment return.

                    See Notes to Financial Statements.
</TABLE>
<PAGE>

NOTES TO FINANCIAL STATEMENTS


1. Significant Accounting Policies:
Merrill Lynch Asset Builder Program, Inc. (the "Program") is
registered under the Investment Company Act of 1940 as a
diversified, open-end management investment company consisting of
five separate portfolios: Fundamental Value Portfolio, Global
Opportunity Portfolio, Growth Opportunity Portfolio, Quality Bond
Portfolio and US Government Securities Portfolio (the "Portfolios"),
except for Growth Opportunity Portfolio which is classified as a non-
diversified portfolio. These unaudited financial statements reflect
all adjustments which are, in the opinion of management, necessary
to a fair statement of results for the interim period presented. All
such adjustments are of a normal recurring nature. The Program's
Portfolios offer four classes of shares under the Merrill Lynch
Select Pricing SM System. Shares of Class A and Class D are sold with
a front-end sales charge. Shares of Class B and Class C may be
subject to a contingent deferred sales charge. All classes of shares
have identical voting, dividend, liquidation and other rights and
the same terms and conditions, except that Class B, Class C and
Class D Shares bear certain expenses related to the account
maintenance of such shares, and Class B and Class C Shares also bear
certain expenses related to the distribution of such shares. Each
class has exclusive voting rights with respect to matters relating
to its account maintenance and distribution expenditures. The
following is a summary of significant accounting policies followed
by the Program.

(a) Valuation of investments--Portfolio securities which are traded
on stock exchanges are valued at the last sale price on the exchange
on which such securities are traded, as of the close of business on
the day the securities are being valued or, lacking any sales, at
the last available bid price. Securities traded in the over-the-
counter market are valued at the last available bid price in the
over-the-counter market prior to the time of valuation. In cases
where securities are traded on more than one exchange, the
securities are valued on the exchange designated by or under the
authority of the Board of Directors as the primary market.
Securities which are traded both in the over-the-counter market and
on a stock exchange are valued according to the broadest and most
representative market. Options written are valued at the last sale
price in the case of exchange-traded options or, in the case of
options traded in the over-the-counter market, the last asked price.
Options purchased are valued at their last sale price in the case of
exchange-traded options or, in the case of options traded in the
over-the-counter market, the last bid price. Short-term securities
are valued at amortized cost, which approximates market value. Other
investments, including futures contracts and related options, are
stated at market value. Securities and assets for which market
quotations are not readily available are valued at fair market value
as determined in good faith by or under the direction of the Board
of Directors of the Program.
<PAGE>
(b) Derivative financial instruments--Each Portfolio may engage in
various portfolio strategies to seek to increase its return by
hedging its portfolio against adverse movements in the equity, debt
or currency markets. Losses may arise due to changes in the value of
the contract or if the counterparty does not perform under the
contract.

* Financial futures contracts--The Portfolios may purchase or sell
futures contracts and options on such futures contracts for the
purpose of hedging the market risk on existing securities or the
intended purchase of securities. Futures contracts are contracts for
delayed delivery of securities at a specific future date and at a
specific price or yield. Upon entering into a contract, the
Portfolios deposit and maintain as collateral such initial margin as
required by the exchange on which the transaction is effected.
Pursuant to the contract, the Portfolios agree to receive from or
pay to the broker an amount of cash equal to the daily fluctuation
in value of the contract. Such receipts or payments are known as
variation margin and are recorded by the Portfolios as unrealized
gains or losses. When the contract is closed, the Portfolios record
a realized gain or loss equal to the difference between the value of
the contract at the time it was opened and the value at the time it
was closed.

* Options--The Portfolios are authorized to purchase and write call
and put options. When the Portfolios write an option, an amount
equal to the premium received by the Portfolios is reflected as an
asset and an equivalent liability. The amount of the liability is
subsequently marked to market to reflect the current market value of
the option written. When a security is purchased or sold through an
exercise of an option, the related premium paid (or received) is
added to (or deducted from) the basis of the security acquired or
deducted from (or added to) the proceeds of the security sold. When
an option expires (or the Portfolios enter into a closing transac-
tion), the Portfolios realize a gain or loss on the option to the
extent of the premiums received or paid (or gain or loss to the
extent the cost of the closing transaction exceeds the premium paid
or received).

Written and purchased options are non-income producing investments.

Forward foreign exchange contracts--Fundamental Value, Global
Opportunity and Growth Opportunity Portfolios are authorized to
enter into forward foreign exchange contracts as a hedge against
either specific transactions or portfolio positions. Such contracts
are not entered on the Portfolios' records. However, the effect on
operations is recorded from the date the Portfolios enter into such
contracts. Premium or discount is amortized over the life of the
contracts.
<PAGE>
* Foreign currency options and futures--Fundamental Value, Global
Opportunity and Growth Opportunity Portfolios may also purchase or
sell listed or over-the-counter foreign currency options, foreign
currency futures and related options on foreign currency futures as
a short or long hedge against possible variations in foreign
exchange rates. Such transactions may be effected with respect to
hedges on non-US dollar denominated securities owned by the
Portfolios, sold by the Portfolios but not yet delivered, or
committed or anticipated to be purchased by the Portfolios.

(c) Foreign currency transactions--Transactions denominated in
foreign currencies are recorded at the exchange rate prevailing when
recognized. Assets and liabilities denominated in foreign currencies
are valued at the exchange rate at the end of the period. Foreign
currency transactions are the result of settling (realized) or
valuing (unrealized) assets or liabilities expressed in foreign
currencies into US dollars. Realized and unrealized gains or losses
from investments include the effects of foreign exchange rates on
investments.

(d) Income taxes--It is each Portfolio's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required. Under the applicable foreign tax law, a
witholding tax may be imposed on interest, dividends and capital
gains at various rates.

(e) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Dividend income is recorded on the ex-
dividend dates except that if the ex-dividend date has passed,
certain dividends from foreign securities are recorded as soon as
the Portfolios are informed of the ex-dividend date. Interest income
(including amortization of discount) is recognized on the accrual
basis. Realized gains and losses on security transactions are
determined on the identified cost basis.

(f) Deferred organization expenses and prepaid registration fees--
Deferred organization expenses are charged to expense on a straight-
line basis over a five-year period. Prepaid registration fees are
charged to expense as the related shares are issued.

(g) Dividends and distributions--Dividends from net investment
income of Quality Bond and US Government Securities Portfolios are
declared daily and paid monthly. Dividends from net investment
income of Fundamental Value, Global Opportunity and Growth
Opportunity Portfolios are recorded on the ex-dividend dates.
Distributions of capital gains for all Portfolios are recorded on
the ex-dividend dates. Distributions in excess of investment income
and realized gains are due primarily to differing tax treatments for
futures transactions and post-October losses.
<PAGE>
2. Investment Advisory Agreement and Transactions
with Affiliates:
The Program has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner. The Program has also entered into a
Distribution Agreement and Distribution Plans with Merrill Lynch
Funds Distributor, Inc. ("MLFD" or "Distributor"), a wholly-owned
subsidiary of Merrill Lynch Group, Inc.

MLAM is responsible for the management of the Program's portfolios
and provides the necessary personnel, facilities, equipment and
certain other services necessary to the operations of the Program.
For such services, each Portfolio pays a monthly fee based on the
average daily value of that Portfolio's net assets at the following
annual rates; 0.65% for Fundamental Value and Growth Opportunity
Portfolios, 0.50% for Quality Bond and US Government Securities
Portfolios, and 0.75% for Global Opportunity Portfolio.

The Investment Advisory Agreement obligates MLAM to reimburse the
Program to the extent the Program's expenses (excluding interest,
taxes, distribution fees, brokerage fees and commissions, and
extraordinary items) exceed 2.5% of the Program's first $30 million
of average daily net assets, 2.0% of the Program's next $70 million
of average daily net assets, and 1.5% of the average daily net
assets in excess thereof. No fee payment will be made to MLAM during
any fiscal year which will cause such expenses to exceed the pro
rata expense limitation at the time of such payment.

For the six months ended July 31, 1996, MLAM had voluntarily waived
management fees and reimbursed each Portfolio for additional
expenses as follows:

                                       Management     Additional
                                          Fee          Expenses

Fundamental Value Portfolio                   --             --
Global Opportunity Portfolio            $ 48,228             --
Growth Opportunity Portfolio            $ 13,958             --
Quality Bond Portfolio                  $ 18,011       $105,812
US Government Securities Portfolio      $ 25,331       $127,835

Pursuant to the distribution plans (the "Distribution Plans")
adopted by the Program in accordance with Rule 12b-1 under the
Investment Company Act of 1940, each Portfolio pays the Distributor
ongoing account maintenance and distribution fees. The fees are
accrued daily and paid monthly at annual rates based upon the
average daily net assets of the shares as follows:
<PAGE>

                                      Account Maintenance Fees

                                   Class B    Class C    Class D

Fundamental Value Portfolio         0.25%      0.25%      0.25%
Global Opportunity Portfolio        0.25%      0.25%      0.25%
Growth Opportunity Portfolio        0.25%      0.25%      0.25%
Quality Bond Portfolio              0.25%      0.25%      0.25%
US Government Securities Portfolio  0.25%      0.25%      0.25%


                                              Distribution Fees

                                              Class B    Class C

Fundamental Value Portfolio                    0.75%      0.75%
Global Opportunity Portfolio                   0.75%      0.75%
Growth Opportunity Portfolio                   0.75%      0.75%
Quality Bond Portfolio                         0.50%      0.55%
US Government Securities Portfolio             0.50%      0.55%

Pursuant to a sub-agreement with the Distributor, Merrill Lynch,
Pierce, Fenner & Smith Inc. ("MLPF&S"), a subsidiary of ML & Co.,
also provides account maintenance and distribution services to the
Program. The ongoing account maintenance fee compensates the
Distributor and MLPF&S for providing account maintenance services to
Class B, Class C and Class D shareholders. The ongoing distribution
fee compensates the Distributor and MLPF&S for providing shareholder
and distribution-related services to Class B and Class C
shareholders.

For the six months ended July 31, 1996, MLFD earned underwriting
discounts and MLPF&S earned dealer concessions on sales of each
Portfolio's Class A and Class D Shares as follows:


                                          MLFD              MLPF&S

                                   Class A   Class D  Class A    Class D

Fundamental Value Portfolio           $2     $1,032     $46     $20,423
Global Opportunity Portfolio          $3     $  958     $40     $18,524
Growth Opportunity Portfolio++        --     $  608      --     $11,850
Quality Bond Portfolio                --     $  242      --     $ 3,469
US Government Securities
Portfolio                             --     $   85      --     $ 1,157
<PAGE>
[FN]
++Commenced operations February 2, 1996.

For the six months ended July 31, 1996, MLPF&S received contingent
deferred sales charges relating to transactions in Class B and Class
C Shares as follows:


                                     Class B Shares  Class C Shares

Fundamental Value Portfolio              $25,212         $2,828
Global Opportunity Portfolio             $20,407         $1,946
Growth Opportunity Portfolio++           $ 2,021         $  344
Quality Bond Portfolio                   $ 3,320         $  443
US Government Securities Portfolio       $ 2,508         $  143

[FN]
++Commenced operations February 2, 1996.

In addition, MLPF&S received $825, $1,227, and $830 in commissions
on the execution of portfolio security transactions for the
Fundamental Value, Global Opportunity, and Growth Opportunity
Portfolios, respectively, for the six months ended July 31, 1996.


NOTES TO FINANCIAL STATEMENTS (continued)


Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-
owned subsidiary of ML & Co., is the Program's transfer agent.

During the six months ended July 31, 1996, Global Opportunity,
Quality Bond and US Government Securities Portfolios paid Merrill
Lynch Security Pricing Service, an affiliate of MLPF&S, $1,014, $766
and $225 for security price quotations to compute the net asset
value of the Portfolio.

Accounting services are provided to each Portfolio by MLAM at cost.

Certain officers and/or directors of the Program are officers and/or
directors of MLAM, PSI, MLPF&S, MLFD, MLFDS and/or ML & Co.

3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the six months ended July 31, 1996 were as follows:
<PAGE>

                                     Purchases       Sales

Fundamental Value Portfolio          $19,573,809    $11,569,474
Global Opportunity Portfolio         $29,352,562    $13,592,657
Growth Opportunity Portfolio++       $ 7,703,308    $   762,631
Quality Bond Portfolio               $ 4,509,093    $ 2,312,707
US Government Securities Portfolio   $ 2,268,522    $ 1,138,913

[FN]
++Commenced operations February 2, 1996.

Net realized and unrealized gains (losses) as of July 31, 1996 were
as follows:


                                       Realized      Unrealized
Fundamental Value Portfolio             Gains          Gains

Long-term investments                 $2,780,899     $  715,709
Short-term investments                         7             --
                                      ----------     ----------
Total                                 $2,780,906     $  715,709
                                      ==========     ==========


                                       Realized
                                        Gains        Unrealized
Global Opportunity Portfolio           (Losses)        Gains

Long-term investments                 $  413,610     $  559,134
Short-term investments                        (4)            --
Foreign currency transactions            (55,751)         2,751
Forward foreign exchange contracts        (6,260)            --
                                      ----------     ----------
Total                                 $  351,595     $  561,885
                                      ==========     ==========


                                       Realized      Unrealized
Growth Opportunity Portfolio++          Gains          Gains

Long-term investments                 $    5,274     $   32,677
                                      ----------     ----------
Total                                 $    5,274     $   32,677
                                      ==========     ==========
<PAGE>
[FN]
++Commenced operations February 2, 1996.


                                       Realized      Unrealized
Quality Bond Portfolio                  Losses         Losses

Long-term investments                 $  (26,863)    $ (219,129)
                                      ----------     ----------
Total                                 $  (26,863)    $ (219,129)
                                      ==========     ==========


                                       Realized      Unrealized
US Government Securities Portfolio      Gains          Losses

Long-term investments                 $      688     $ (144,931)
                                      ----------     ----------
Total                                 $      688     $ (144,931)
                                      ==========     ==========

As of July 31, 1996, net unrealized appreciation (depreciation) for
Federal income tax purposes was as follows:


                                                                     Net
                                      Gross         Gross         Unrealized
                                    Unrealized    Unrealized     Appreciation
                                   Appreciation  Depreciation   (Depreciation)

Fundamental Value
Portfolio                          $3,533,952    $(2,818,243)    $ 715,709
Global Opportunity
Portfolio                          $1,605,273    $(1,046,139)    $ 559,134
Growth Opportunity
Portfolio++                        $  239,314    $  (206,637)    $  32,677
Quality Bond Portfolio             $    3,255    $  (222,384)    $(219,129)
US Government Securities
Portfolio                          $   80,054    $  (224,985)    $(144,931)

[FN]
++Commenced operations February 2, 1996.

The aggregate cost of investments at July 31, 1996 for Federal
income tax purposes was $40,375,670 for the Fundamental Value
Portfolio, $31,843,775 for the Global Opportunity Portfolio,
$8,190,951 for the Growth Opportunity Portfolio, $7,997,292 for the
Quality Bond Portfolio, and $11,477,594 for the US Government
Securities Portfolio.
<PAGE>
4. Capital Share Transactions:
Net increase in net assets derived from capital share transactions
for the six months ended July 31, 1996 and the period February 1,
1995 to January 31, 1996, respectively, were as follows:


                                     For the Six   For the Period
                                     Months Ended Feb. 1, 1995 to
                                    July 31, 1996  Jan. 31, 1996

Fundamental Value Portfolio           $8,976,043    $29,522,316
Global Opportunity Portfolio          $8,036,969    $24,009,781
Growth Opportunity Portfolio++        $8,091,772             --
Quality Bond Portfolio                $1,851,135    $ 6,395,317
US Government Securities Portfolio    $1,041,344    $ 9,474,440

[FN]
++Commenced operations February 2, 1996.

Transactions in capital shares for each class were as follows:


Fundamental Value Portfolio

Class A Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                                3,694    $    45,914
Shares redeemed                           (1,304)       (16,115)
                                     -----------    -----------
Net increase                               2,390    $    29,799
                                     ===========    ===========


Fundamental Value Portfolio

Class A Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              211,092    $ 2,121,694
Shares issued to shareholders in
reinvestment of distributions                226          2,614
                                     -----------    -----------
Total issued                             211,318      2,124,308
Shares redeemed                         (201,602)    (2,349,514)
                                     -----------    -----------
Net increase (decrease)                    9,716    $  (225,206)
                                     ===========    ===========
<PAGE>
[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Fundamental Value Portfolio

Class B Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              585,190    $ 7,191,448
Shares redeemed                         (135,853)    (1,663,543)
Automatic conversion of shares           (20,774)      (256,857)
                                     -----------    -----------
Net increase                             428,563    $ 5,271,048
                                     ===========    ===========


Fundamental Value Portfolio

Class B Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                            1,898,235    $20,687,636
Shares issued to shareholders in
reinvestment of distributions             46,363        530,851
                                     -----------    -----------
Total issued                           1,944,598     21,218,487
Shares redeemed                         (128,079)    (1,426,547)
                                     -----------    -----------
Net increase                           1,816,519    $19,791,940
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Fundamental Value Portfolio

Class C Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              322,753    $ 3,976,586
Shares redeemed                          (83,818)    (1,032,125)
                                     -----------    -----------
Net increase                             238,935    $ 2,944,461
                                     ===========    ===========

<PAGE>
Fundamental Value Portfolio

Class C Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              722,871    $ 7,998,489
Shares issued to shareholders in
reinvestment of distributions             17,800        203,810
                                     -----------    -----------
Total issued                             740,671      8,202,299
Shares redeemed                          (49,444)      (560,243)
                                     -----------    -----------
Net increase                             691,227    $ 7,642,056
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Fundamental Value Portfolio

Class D Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                               61,488    $   761,368
Automatic conversion of shares            20,555        256,857
                                     -----------    -----------
Total issued                              82,043      1,018,225
Shares redeemed                          (23,453)      (287,490)
                                     -----------    -----------
Net increase                              58,590    $   730,735
                                     ===========    ===========


NOTES TO FINANCIAL STATEMENTS (continued)


Fundamental Value Portfolio

Class D Shares for the Period                          Dollar
February 1, 1995++ to July 31, 1995      Shares        Amount

Shares sold                              217,786    $ 2,387,449
Shares issued to shareholders in
reinvestment of distributions              5,449         62,881
                                     -----------    -----------
Total issued                             223,235      2,450,330
Shares redeemed                          (11,765)      (136,804)
                                     -----------    -----------
Net increase                             211,470    $ 2,313,526
                                     ===========    ===========
<PAGE>
[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Global Opportunity Portfolio

Class A Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                                2,767    $    29,967
Shares redeemed                         (273,366)    (2,963,779)
                                     -----------    -----------
Net decrease                           (270,599)    $(2,933,812)
                                     ===========    ===========


Global Opportunity Portfolio

Class A Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              835,209    $ 8,372,011
Shares issued to shareholders in
reinvestment of dividends and
distributions                             12,609        133,409
                                     -----------    -----------
Total issued                             847,818      8,505,420
Shares redeemed                         (568,796)    (6,107,760)
                                     -----------    -----------
Net increase                             279,022    $ 2,397,660
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Global Opportunity Portfolio

Class B Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              833,884    $ 8,999,934
Shares redeemed                         (146,925)    (1,585,743)
Automatic conversion of shares            (2,811)       (30,129)
                                     -----------    -----------
Net increase                             684,148    $ 7,384,062
                                     ===========    ===========
<PAGE>

Global Opportunity Portfolio

Class B Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                            1,579,063    $16,389,513
Shares issued to shareholders in
reinvestment of dividends and
distributions                             27,153        286,188
                                     -----------    -----------
Total issued                           1,606,216     16,675,701
Automatic conversion of shares           (12,547)      (136,198)
Shares redeemed                          (96,530)    (1,007,511)
                                     -----------    -----------
Net increase                           1,497,139    $15,531,992
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Global Opportunity Portfolio

Class C Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              344,461    $ 3,715,743
Shares redeemed                          (55,801)      (603,920)
                                     -----------    -----------
Net increase                             288,660    $ 3,111,823
                                     ===========    ===========


Global Opportunity Portfolio

Class C Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              460,425    $ 4,809,137
Shares issued to shareholders in
reinvestment of dividends and
distributions                              7,790         82,108
                                     -----------    -----------
Total issued                             468,215      4,891,245
Shares redeemed                          (25,280)      (268,389)
                                     -----------    -----------
Net increase                             442,935    $ 4,622,856
                                     ===========    ===========
<PAGE>
[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Global Opportunity Portfolio

Class D Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                               52,555    $   571,381
Automatic conversion of shares             2,795         30,129
                                     -----------    -----------
Total issued                              55,350        601,510
Shares redeemed                          (11,709)      (126,614)
                                     -----------    -----------
Net increase                              43,641    $   474,896
                                     ===========    ===========


Global Opportunity Portfolio

Class D Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              129,359    $ 1,346,418
Automatic conversion of shares            12,498        136,198
Shares issued to shareholders in
reinvestment of dividends and
distributions.                             3,015         31,872
                                     -----------    -----------
Total issued                             144,872      1,514,488
Shares redeemed                           (5,436)       (57,215)
                                     -----------    -----------
Net increase                             139,436    $ 1,457,273
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.

<PAGE>
Growth Opportunity Portfolio

Class A Shares for the Period                          Dollar
February 2, 1996++ to July 31, 1996      Shares        Amount


Shares sold                              203,719    $ 2,037,022
Shares redeemed                         (200,272)    (2,035,722)
                                     -----------    -----------
Net increase                               3,447    $     1,300
                                     ===========    ===========

[FN]
++Prior to February 2, 1996 (commencement of operations), the
  Portfolio issued 100 shares to MLAM for $1,000.


Growth Opportunity Portfolio

Class B Shares for the Period                          Dollar
February 2, 1996++ to July 31, 1996      Shares        Amount

Shares sold                              532,720    $ 5,321,119
Shares redeemed                          (14,501)      (146,331)
Automatic conversion of shares              (484)        (4,930)
                                     -----------    -----------
Net increase                             517,735    $ 5,169,858
                                     ===========    ===========

[FN]
++Prior to February 2, 1996 (commencement of operations), the
  Portfolio issued 100 shares to MLAM for $1,000.


Growth Opportunity Portfolio

Class C Shares for the Period                          Dollar
February 2, 1996++ to July 31, 1996      Shares        Amount

Shares sold                              259,769    $ 2,593,742
Shares redeemed                          (13,968)      (139,553)
                                     -----------    -----------
Net increase                             245,801    $ 2,454,189
                                     ===========    ===========

[FN]
++Prior to February 2, 1996 (commencement of operations), the
  Portfolio issued 100 shares to MLAM for $1,000.

<PAGE>
Growth Opportunity Portfolio

Class D Shares for the Period                          Dollar
February 2, 1996++ to July 31, 1996      Shares        Amount

Shares sold                               51,622    $   518,316
Automatic conversion of shares               483          4,930
                                     -----------    -----------
Total issued                              52,105        523,246
Shares redeemed                           (5,607)       (56,821)
                                     -----------    -----------
Net increase                              46,498    $   466,425
                                     ===========    ===========

[FN]
++Prior to February 2, 1996 (commencement of operations), the
  Portfolio issued 100 shares to MLAM for $1,000.


Quality Bond Portfolio

Class A Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                                  266    $     2,619
Shares issued to shareholders in
reinvestment of dividends                  7,254         71,327
                                     -----------    -----------
Total issued                               7,520         73,946
Shares redeemed.                             (69)          (690)
                                     -----------    -----------
Net increase                               7,451    $    73,256
                                     ===========    ===========


Quality Bond Portfolio

Class A Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              200,766    $ 2,007,639
Shares issued to shareholders in
reinvestment of dividends                 12,321        123,667
                                     -----------    -----------
Total issued                             213,087      2,131,306
Shares redeemed.                             (14)          (145)
                                     -----------    -----------
Net increase                             213,073    $ 2,131,161
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.
<PAGE>

Quality Bond Portfolio

Class B Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              129,971    $ 1,279,942
Shares issued to shareholders in
reinvestment of dividends                  9,075         89,069
                                     -----------    -----------
Total issued.                            139,046      1,369,011
Shares redeemed                          (32,513)      (322,973)
                                     -----------    -----------
Net increase                             106,533    $ 1,046,038
                                     ===========    ===========



NOTES TO FINANCIAL STATEMENTS (concluded)


Quality Bond Portfolio

Class B Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              310,972    $ 3,112,230
Shares issued to shareholders in
reinvestment of dividends                  8,720         87,735
                                     -----------    -----------
Total issued.                            319,692      3,199,965
Shares redeemed                          (23,377)      (234,918)
                                     -----------    -----------
Net increase                             296,315    $ 2,965,047
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.



<PAGE>
Quality Bond Portfolio

Class C Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                               78,475    $   770,753
Shares issued to shareholders in
reinvestment of dividends                  3,752         36,801
                                     -----------    -----------
Total issued                              82,227        807,554
Shares redeemed                          (20,772)      (203,740)
                                     -----------    -----------
Net increase                              61,455    $   603,814
                                     ===========    ===========


Quality Bond Portfolio

Class C Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              119,801    $ 1,200,962
Shares issued to shareholders in
reinvestment of dividends                  2,715         27,344
                                     -----------    -----------
Total issued                             122,516      1,228,306
Shares redeemed                          (13,729)      (138,226)
                                     -----------    -----------
Net increase                             108,787    $ 1,090,080
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


Quality Bond Portfolio

Class D Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold.                              14,579    $   143,976
Shares issued to shareholders in
reinvestment of dividends                    807          7,917
                                     -----------    -----------
Total issued                              15,386        151,893
Shares redeemed                           (2,424)       (23,866)
                                     -----------    -----------
Net increase                              12,962    $   128,027
                                     ===========    ===========


Quality Bond Portfolio

Class D Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount
<PAGE>
Shares sold.                              22,296    $   223,184
Shares issued to shareholders in
reinvestment of dividends                    764          7,677
                                     -----------    -----------
Total issued                              23,060        230,861
Shares redeemed                           (2,180)       (21,832)
                                     -----------    -----------
Net increase                              20,880     $  209,029
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


US Government Securities Portfolio

Class A Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                                3,467    $    35,548
Shares issued to shareholders in
reinvestment of dividends                 13,600        138,511
                                     -----------    -----------
Total issued                              17,067        174,059
Shares redeemed                          (59,067)      (600,482)
                                     -----------    -----------
Net decrease                             (42,000)   $  (426,423)
                                     ===========    ===========


US Government Securities Portfolio

Class A Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              512,777    $ 5,133,291
Shares issued to shareholders in
reinvestment of dividends and
distributions                             46,368        481,964
                                     -----------    -----------
Total issued                             559,145      5,615,255
Shares redeemed                          (38,281)      (400,291)
                                     -----------    -----------
Net increase                             520,864    $ 5,214,964
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.
<PAGE>

US Government Securities Portfolio

Class B Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                              106,948    $ 1,088,574
Shares issued to shareholders in
reinvestment of dividends                  7,665         78,035
                                     -----------    -----------
Total issued                             114,613      1,166,609
Shares redeemed                          (21,265)      (216,645)
                                     -----------    -----------
Net increase                              93,348    $   949,964
                                     ===========    ===========


US Government Securities Portfolio

Class B Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              316,580    $ 3,300,722
Shares issued to shareholders in
reinvestment of dividends and
distributions                              8,754         79,114
                                     -----------    -----------
Total issued                             325,334      3,379,836
Shares redeemed                          (35,474)      (369,739)
                                     -----------    -----------
Net increase                             289,860    $ 3,010,097
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


US Government Securities Portfolio

Class C Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold                               48,248    $   495,363
Shares issued to shareholders in
reinvestment of dividends                  3,314         33,730
                                     -----------    -----------
Total issued                              51,562        529,093
Shares redeemed                          (10,654)      (108,601)
                                     -----------    -----------
Net increase                              40,908    $   420,492
                                     ===========    ===========

<PAGE>
US Government Securities Portfolio

Class C Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount

Shares sold                              106,091    $ 1,106,574
Shares issued to shareholders in
reinvestment of dividends and
distributions                              2,930         26,407
                                     -----------    -----------
Total issued                             109,021      1,132,981
Shares redeemed                           (5,619)       (57,961)
                                     -----------    -----------
Net increase                             103,402    $ 1,075,020
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.


US Government Securities Portfolio

Class D Shares for the Six Months                      Dollar
Ended July 31, 1996                      Shares        Amount

Shares sold.                              12,499    $   127,641
Shares issued to shareholders in
reinvestment of dividends                    511          5,202
                                     -----------    -----------
Total issued.                             13,010        132,843
Shares redeemed                           (3,485)       (35,532)
                                     -----------    -----------
Net increase                               9,525    $    97,311
                                     ===========    ===========


US Government Securities Portfolio

Class D Shares for the Period                          Dollar
February 1, 1995++ to January 31, 1996   Shares        Amount
<PAGE>
Shares sold.                              23,396    $   243,530
Shares issued to shareholders in 
reinvestmentof dividends and 
distributions                                517          4,969
                                     -----------    -----------
Total issued.                             23,913        248,499
Shares redeemed                           (7,179)       (74,140)
                                     -----------    -----------
Net increase                              16,734    $   174,359
                                     ===========    ===========

[FN]
++Prior to February 1, 1995 (commencement of operations), the
  Portfolio issued 625 shares to MLAM for $6,250.



EQUITY PORTFOLIO CHANGES


FUNDAMENTAL
VALUE PORTFOLIO

For the Quarter Ended July 31, 1996

  Additions

  Advanced Micro Devices Inc.
 *Associates First Capital Corp.
  Hechinger Co. (Class A)
  Hibernia Corp. (Class A)
  Louisiana-Pacific Corp.
  Phelps Dodge Corp.
  Scitex Corp. Ltd.
  U S West Media Group

  Deletions

 *Associates First Capital Corp.
  Eaton Corp.
  FelCor Suite Hotels, Inc.
  Lone Star Technologies, Inc.
  Olin Corp.
  SyQuest Technology, Inc.
  TIG Holdings, Ltd.
  Western Digital Corp.



GLOBAL
OPPORTUNITY PORTFOLIO

<PAGE>
For the Quarter Ended July 31, 1996

  Additions

  AK Steel Holding Corp.
  American Standard Companies, Inc.
  Associates First Capital Corp.
  AutoZone, Inc.
  Baxter International, Inc.
  British Steel PLC
  Bure Investment AB
  Canadian Pacific Ltd.
  Cincinnati Milacron, Inc.
  The Coca-Cola Co.
  Companhia Cervejaria Brahma S.A. PN (Preferred)
  COMPAQ Computer Corp.
  Danieli & Co.
  Electronic Data Systems Corp.
  Glaxo Wellcome PLC
  Global Telecommunications
  Solutions, Inc. (ADR)
  Grand Metropolitan PLC
  H.J. Heinz Company
  Henkel KGaA
  Henkel KGaA (Preferred)
  Kimberly-Clark Corp.
  Lear Corporation
  The Limited, Inc.
  SGS-Thompson Microelectronics N.V. (NY Registered Shares) (ADR)
  Sparbanken Sverige AB (Class A)
  Sun Microsystems, Inc.
  TCI Pacific Communications (Convertible Preferred)
  Unocal Corp.
  UPM-Kymmene Corp.
  Viacom, Inc. (Class B)

  Deletions

  Applied Materials, Inc.
  Canadian Pacific Limited (ADR)
  Dai Nippon Printing Co., Ltd.
  Dell Computer Corp.
  Ford Motor Co.
  Kamigumi Co., Ltd.
  National Re Corp.
  Philippine Long Distance Telephone Co. (ADR)
  Philips Electronics N.V.
  Preussag AG
  Sanwa Bank, Ltd.
  Singer Co. N.V.
  Sumitomo Corp.
  Texas Instruments Inc.
  Whirlpool Corporation
<PAGE>


GROWTH
OPPORTUNITY 
PORTFOLIO


For the Quarter Ended July 31, 1996

Addition

 ConAgra, Inc.

[FN]
*Added and deleted in the same quarter.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission