MERRILL LYNCH RETIREMENT ASSET BUILDER PROGRAM INC
N-30D, 1999-03-30
Previous: STRATEGIC INCOME PORTFOLIO, NSAR-B, 1999-03-30
Next: LKCM FUND, 24F-2NT, 1999-03-30






MERRILL LYNCH
ASSET BUILDER
PROGRAM, INC.





FUND LOGO





Annual Report

January 31, 1999





This report is not authorized for use as an offer of sale or a
solicitation of an offer to buy shares of the Program unless
accompanied or preceded by the Program's current prospectus. Past
performance results shown in this report should not be considered a
representation of future performance. Investment return and
principal value of shares will fluctuate so that shares, when
redeemed, may be worth more or less than their original cost.
Statements and other information herein are as dated and are subject
to change.





Merrill Lynch
Asset Builder Program, Inc.
Box 9011
Princeton, NJ
08543-9011


Printed on post-consumer recycled paper



MERRILL LYNCH ASSET BUILDER PROGRAM, INC.



Important
Tax Information

Fundamental Value Portfolio*
Of the ordinary income distributions paid by the Fundamental Value
Portfolio to shareholders of record on July 9, 1998 and December 15,
1998, 17.49% and 100%, respectively, qualify for the dividends
received deduction for corporations. Additionally, the Portfolio
paid long-term capital gains distributions of $.047674 and $.563331
per share to shareholders of record on July 9, 1998 and December 15,
1998, respectively.

Global Opportunity Portfolio
Of the ordinary income distributions paid by the Global Opportunity
Portfolio to shareholders of record on July 9, 1998, 7.64% qualifies
for the dividends recevied deduction for corporations. Additionally,
there were no long-term capital gains distributions paid by the
Portfolio during the fiscal year.

US Government Securities Portfolio*
Of the net investment income distributions paid monthly by the US
Government Securities Portfolio during the fiscal year ended January
31, 1999, 15.62% is attributable to income from Federal obligations.
None of these monthly distributions qualify for the dividends
received deduction for corporations. Additionally, the Portfolio
paid a short-term capital gains distribution of $.120644 per share
and a long-term capital gains distribution of $.052656 per share to
shareholders of record on December 22, 1998.

Quality Bond Portfolio*
Of the net investment income distributions paid monthly by the
Quality Bond Portfolio during the fiscal year ended January 31,
1999, 10.91% is attributable to income from Federal obligations.
None of the monthly distributions qualify for the dividends received
deduction for corporations. Additionally, the Portfolio paid a short-
term capital gains distribution of $.055244 per share and a long-
term capital gains distribution of $.013743 per share to
shareholders of record on December 22, 1998.

Growth Opportunity Portfolio*
Of the ordinary income distributions paid by the Growth Opportunity
Portfolio to shareholders of record on July 9, 1998 and December 15,
1998, 17.42% and 53.86%, respectively, qualify for the dividends
received deduction for corporations. Additionally, the Portfolio
paid long-term capital gains distributions of $.011744 and $.277660
per share to shareholders of record on July 9, 1998 and December 15,
1998, respectively.

[FN]
*All long-term capital gain distributions paid by the Portfolios are
 subject to the 20% tax rate.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


DEAR SHAREHOLDER

We are pleased to provide you with this annual report for Merrill
Lynch Asset Builder Program, Inc. The Program consists of five
separate diversified portfolios, each with its own investment
objectives.

Complete performance information, including average annual total
returns, for all five portfolios can be found on pages 7--16 of
this report to shareholders.

Fundamental Value Portfolio
Fiscal Year in Review
The year ended January 31, 1999 was characterized by significant
stock market volatility. Early in the period, investors' lingering
concerns regarding the potential fallout from the Asian crisis
constrained share price performance. These fears subsided at mid-
year as reassuring economic statistics were released, causing the
equity market to soar to record highs. The market subsequently
entered a turbulent period in August and September, reflecting a
confluence of adversities: mounting economic strains in Russia and
Brazil; the near collapse of a high-profile hedge fund; and a
softening of economic conditions in the United States. Gross
domestic product (GDP) growth slowed to a +1.8% pace in the second
quarter compared to the robust first-quarter rate of +5.5%, with the
bulk of the weakness on the industrial side of the economy as
consumer spending remained vibrant. These adverse developments
generated considerable investor anxiety, ultimately causing the
stock market to plummet 19.4% from its intra-period high. The market
eventually bottomed in early October and then staged a sharp rally.
Spurring the advance was a bevy of favorable developments, most
significantly central bank easings in the United States and abroad.
Also comforting investors was the solid snapback in GDP growth
(+3.7% and +5.6% in the third and fourth quarters of 1998,
respectively) and a resurgence of merger and acquisition activity.
For the year ended January 31, 1999, the unmanaged Standard & Poor's
(S&P) 500 Index total return was +32.5%.

The solid gains achieved by the S&P 500 Index during the year masked
the considerable weakness experienced by many component issues.
Indeed, the 50-largest issues constituted the bulk of the Index's
gain, with 45% of the component issues down for the year. A broader
indication of the market's performance is revealed by the unmanaged
Value Line Composite Index--comprised of 1500 stocks--which
declined 3.62% in the year. Small-capitalization issues delivered
disappointing returns in the year, with the unmanaged Russell 2000
Index declining 0.66%.

During the 12-month period ended January 31, 1999, our value style
of investing faced a challenging environment. With emerging market
concerns still at the forefront, investors shunned economically
sensitive issues and instead gravitated toward richly valued, safe-
haven growth stocks. Equities such as Intel Corp., Dell Computer
Corp., America Online Inc. and General Electric Co. proved to be
investor favorites, while issues such as The Boeing Company, Sears,
Roebuck and Co. and Exxon Corporation were ignored. Evidence of this
was the unmanaged S&P Barra Growth Index, which soared 43.7% during
the 12-month period while the S&P Barra Value Index gained only a
modest 15.5%. Similarly, the unmanaged Morgan Stanley Consumer Index
rose 22.1% during the period while the unmanaged Morgan Stanley
Cyclical Index declined 2.5%. We believe this performance dichotomy
has created compelling opportunities in the value investment
universe. Indeed, the valuation disparity between "growth" and
"value" stands at a 20-year high. The S&P Barra Growth Index
commands a multiple of 10 times book value per share and 4.5 times
sales per share, compared to the S&P Barra Value Index at a modest
2.7 times book value and 1.6 times sales. We believe this valuation
gap will likely narrow as 1999 progresses.

With the difficult value investment backdrop, Fundamental Value
Portfolio's Class A, Class B, Class C and Class D Shares generated
total returns of +8.51%, +7.32%, +7.23% and +8.19%, respectively,
for the year ended January 31, 1999. Examining the Portfolio's
performance by sector reveals the adverse influence of our heavy
exposure to the energy, basic industry and financial sectors, as
these areas lagged the solid gains of the S&P 500 Index during the
year. All three areas reported a general deterioration in operating
results in the period. We believe a continued solid commitment to
these sectors is warranted based on attractive valuations and
turnaround potentials. For example, we continue to believe that the
dramatic production cutbacks announced in the energy industry,
coupled with an improved demand outlook, should lead to better
fortunes for this very depressed sector. Likewise, a curtailment of
capacity expansion in the paper industry should lead to enhanced
pricing and improved results for this out-of-favor sector. Lastly,
we believe the financial industry, which was plagued by emerging
markets troubles in 1998, should benefit from a more controlled
exposure to these volatile areas. Another impediment to our perfor-
mance was our exposure to small-to-mid capitalization equities,
where we had committed one-quarter of the Portfolio's assets. We
continue to believe our holdings in this area offer bright long-term
prospects at very modest valuation levels.

On the positive side, our enhanced commitment to the technology and
consumer staple segments favorably impacted the Portfolio's
performance during the 12-month period ended January 31, 1999. In
the technology area, we initiated positions in Motorola, Inc., Texas
Instruments Incorporated, 3Com Corporation and Hewlett-Packard
Company, when these shares encountered selling pressure because of
earnings concerns. This strategy proved fortuitous as technology
issues rebounded sharply late in the period, coinciding with
impressive earnings turnarounds. In the consumer area, we initiated
positions in General Mills, Inc. and Kimberly-Clark Corporation, two
reasonably valued issues in the richly valued consumer segment of
the market. Both companies reported solid progress in operating
results toward the end of the year, generating favorable share price
performance.

Other issues that contributed positively to the Portfolio's
performance in 1998 included Ford Motor Company, General Motors
Corporation, Kmart Corporation, AT&T Corp., Pharmacia & Upjohn,
Inc., Novell, Inc., International Business Machines Corporation and
Enron Corporation, each of which rose more than 40% during the
period. Positions eliminated during the period at sizable gains
included Humana Inc., Dow Jones & Co., Inc., Pharmaceutical Product
Development, Inc., US West Media Group Inc., and Black & Decker
Corp.

Although the year ended January 31, 1999 proved to be a challenging
one for us, we believe the Portfolio is favorably positioned for the
year ahead. We have exposure to many attractively valued equities
that offer favorable turnaround potentials and bright appreciation
prospects. The Portfolio's potential is further evidenced by its
modest valuation: a price/earnings ratio of 17.0 times 1999
estimated earnings per share and a price/book value per share ratio
of 2.2 times represent sizable discounts to the valuations accorded
the S&P 500 Index. We look forward to a rewarding 1999, and remain
confident that our bottom-up, value approach to stock selection will
continue to benefit shareholders with a long-term investment
horizon.

Global Opportunity Portfolio
Fiscal Year in Review
For the fiscal year ended January 31, 1999, Global Opportunity
Portfolio's Class A, Class B, Class C and Class D Shares had total
returns of +9.63%, +8.48%, +8.40% and +9.35%, respectively.

As of January 31, 1999, the asset allocation for Global Opportunity
Portfolio was: US stocks, 40% of net assets; foreign stocks, 30%; US
bonds, 14%; foreign bonds, 15%; and cash reserves, 1%.

During the fourth quarter of 1998 and the month of January, 1999, a
strong rebound in the US and foreign equity markets more than offset
the significant corrections that took place in the previous three
months. Throughout the fiscal year ended January 31, 1999, US
equities again provided the highest total returns relative to
foreign equities and US fixed-income securities. Consequently, our
decision to increase US equity representation during the January 31,
1999 fiscal year at the expense of cash reserves had a positive
impact on overall performance.

In the foreign equity sector, the overweighting of Europe relative
to Japan and emerging markets had a favorable effect on performance
as European equity markets outperformed Japan and the majority of
emerging markets during the year. However, both the US and European
stock markets were characterized by significant outperformance for a
narrow group of large-capitalization equities. During the fourth
quarter of 1998, we increased our representation in equities of this
type, although the Portfolio was underweighted for much of 1998 in
those equities that dominated the performance of the unmanaged
benchmark Standard & Poors 500 Index and the unmanaged Morgan
Stanley Capital International Europe, Australia Far East Index for
the fiscal year. Our US and foreign bond commitments positively
contributed to overall performance, particularly in the third
quarter of 1998 when there was significant US and foreign equity
markets weakness.

Growth Opportunity Portfolio
Fiscal Year in Review
For the fiscal year ended January 31, 1999, Growth Opportunity
Portfolio's Class A, Class B, Class C and Class D Shares had total
returns of +42.02%, +40.41%, +40.39% and +41.59%, respectively. The
Portfolio outperformed the Lipper Analytical Services Growth Funds
Average total return of +27.17% and the unmanaged Standard & Poor's
500 (S&P 500) Index total return of +32.49%.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999



A number of factors contributed to the strong absolute and relative
investment returns of Growth Opportunity Portfolio for the fiscal
year ended January 31, 1999. During the 12-month period, we
continued to have a positive outlook for the real and nominal growth
of consumer spending and emphasized discount and specialty retail
store companies. Wal-Mart Stores, Inc. was one of the top ten
holdings and a meaningful contributor to total investment returns
during the fiscal year. Other meaningful contributors to the
positive performance in the retailing industry were Staples, Inc.,
CVS Corporation, The Gap, Inc. and Walgreen Co. Another significant
industry sector was telecommunications, where equity investments in
AT&T Corp., MCI WorldCom, Inc. and Sprint Corporation were major
contributors to the overall positive returns. The deregulation of
telecommunications services around the world, as well as the rapid
growth in demand for sophisticated data communications by commercial
customers created relatively profitable and rapidly growing
businesses for the largest global communications service companies.
Also, selective investments in the technology sector contributed to
the positive investment returns. Cisco Systems, Inc. was the largest
equity holding at the end of the fiscal year and a major contributor
to investment returns. Other technology companies with meaningful
contributions to returns were Microsoft Corporation, Compaq Computer
Corporation, Dell Computer Corporation, Intel Corporation and Texas
Instruments Incorporated. Other individual equity holdings that
contributed to performance were Pfizer Inc., Bristol-Myers Squibb
Company, General Electric Company and Unilever NV. Seven of the top
ten equity holdings had total returns during the year which exceeded
the total return of the S&P 500.

During the first fiscal quarter, we significantly reduced the
Portfolio weightings in the communications equipment industry and
the oil services industry. Consequently, Portfolio returns were
improved by the underweighting of the oil services sector during the
remainder of the fiscal year as earning expectations and stock
prices declined. During the declines in the US equity markets
between mid-July and early October, 1998, we maintained a
perspective of positive real growth for the US economy and increased
corporate profits in 1999, which we believed would produce positive
equity returns for the upcoming year. Keeping shareholders' assets
invested during that turbulent period was a contributor to the
positive returns in fiscal 1999.

Portfolio Matters
For the quarter ended January 31, 1999, total returns for Growth
Opportunity Portfolio's Class A, Class B, Class C and Class D Shares
were +25.79%, +25.34%, +25.40% and +25.67%, respectively. These
returns outperformed the Lipper Growth Funds Average of +19.41% and
the unmanaged S&P 500 of +16.86%. Since the recent bottom of the US
stock market on October 8, 1998 until January 31, 1999, the total
returns of the Portfolio were significantly above the total returns
of all of our unmanaged benchmarks. The Portfolio's returns came
from equity holdings in the retailing, telecommunications and
technology industries.

The Portfolio's top five industry weightings are telecommunications,
banking & financial, pharmaceuticals, specialty retailing and
computers. The top five individual stock holdings are Cisco Systems,
Inc., General Electric Company, Microsoft Corporation, Compaq
Computer Corporation and Merck & Co., Inc. Cash and cash equivalents
in the Portfolio at the end of the January quarter were
approximately 6.8% of net assets.

We continue to have a positive outlook for overall real growth in
the US economy in 1999 and remain fully invested in common stocks
and have added new companies in the retailing, telecommunications,
financial services, computer, radio broadcasting and diversified
manufacturing industries.

Quality Bond Portfolio
Fiscal Year in Review
For the 12-month period ended January 31, 1999, Quality Bond
Portfolio's Class A, Class B, Class C and Class D Shares had total
returns of +8.57%, +7.88%, +7.83% and +8.41%, respectively, compared
to the total return of +8.40% for the unmanaged Merrill Lynch
Corporate Master Bond Index. The Portfolio's overall performance was
enhanced throughout much of this period given the Portfolio's
exposure to the US Treasury market, a sector that significantly
outperformed other domestic fixed-income sectors. In response to
heightened investor nervousness and increased market volatility, we
believed it was appropriate to maintain a 5%--15% position in US
Treasury securities. Portfolio performance also benefited from an
underweighted position in cyclical industries such as paper
producers, chemical manufacturers and metals and mining entities, as
well as an underweighted position in the money centers banks
compared to an overweighted position in regional banks.

Portfolio Matters
For the three month period ended January 31, 1999, the US fixed-
income market continued to exhibit significant levels of volatility
as market psychology shifted to account for a number of financial
and economic factors. These factors included year-end funding
pressures, continued strength in domestic consumer spending, a
rebound from the recent slowdown in the manufacturing sector,
continued strength in the service sector, the devaluation of the
Brazilian real and the weakening of the US dollar relative to the
Japanese yen. Furthermore, the Federal Reserve Board indicated a
shift away from their accommodative bias toward a more neutral
monetary policy. During the period, yields in the two-year--30-year
sector of the US Treasury yield curve rose, with the five-year
sector affected the most, although the positive inflationary outlook
should contain US Treasury securities to a reasonably narrow range.

On the other hand, yield spread relationships for investment-grade
corporate bonds rallied sharply from the wide levels of 1998,
although Brazil's economic difficulties and the subsequent
devaluation of the real negated some of the gains during the final
days of the period. Within the investment-grade sector, yield
spreads are better by 50%--60% from the widest levels incurred
during the Russian crisis in 1998. However, current yield spread
relationships now contain a more realistic liquidity component.
Specifically, investors are now demanding wider yield spreads to
satisfy individual risk parameters, which in the end, should make
the market more orderly and less volatile for investment-grade debt.

The US Treasury market, which had rallied into the final quarter of
1998 given the Federal Reserve Board's accommodative posture, lost
some steam after the release of the minutes from the November
Federal Open Market Committee meeting, which indicated that a shift
from an easing mode to neutral posture was implemented. Clearly the
Federal Reserve Board wants to monitor the effects that the recent
moves have had on the state of the domestic economy. Consequently,
the US Treasury market sold off during the third week of December,
although the backup was short-lived as investors quickly found value
in the higher yields that developed. Throughout this period, we
maintained duration within close proximity of the unmanaged
benchmark Merrill Lynch Corporate Master Bond Index.

As we entered 1999, the expected issuance of new corporate debt
underwritings rose and included such benchmark issuers as Ford Motor
Company, General Motors Corporation, Morgan Stanley Dean Witter,
Anheuser-Busch Cos. and AT&T Capital Corp. Despite the frequency of
new issues, investor demand far outpaced supply with orders
typically exceeding issue size by at least 200%. Market volatility
and credit risk concerns continue to encourage fixed-income
investors into the investment-grade market. Therefore, we expect new-
issue offerings to remain well subscribed as we proceed into this
year.

During the January quarter, capital market nervousness heightened
following the announcement that Brazil would allow its currency to
trade outside of the existing range. Consequently, corporate yield
spreads trended slightly wider during the second week of January,
although the impact on the investment-grade market was minimal and
contained to those sectors directly impacted by the Brazil
situation. By January 1999, strong investor demand for new corporate
issuance compressed yield spreads even further. However, the US
Treasury market continued to come under the weight of a strong
domestic economy and investor concern that the Federal Reserve Board
may well find itself in the position of having to respond to a
economy that is moving forward at too great a speed.

US Government Securities Portfolio
Fiscal Year in Review
For the 12-month period ended January 31, 1999, US Government
Securities Portfolio's Class A, Class B, Class C and Class D Shares
had total returns of +8.39%, +7.48%, +7.43% and +8.12%,
respectively. During the fiscal year ended January 31, 1999, US
Government Securities Portfolio performed very well because of our
strategy to avoid prepayment-sensitive mortgage-backed securities
(MBS) and concentration in MBS investments in discount priced MBS as
interest rates declined in the first three quarters. Additionally,
we used long US Treasury Strips to maintain duration during the
period, greatly contributing to the Portfolio's performance as the
credit markets suffered severe liquidity problems and investors
sought the safety of US Treasury bonds. Although we significantly
reduced our US Treasury position when interest rates hit their
historical lows, we were still invested in discount MBS and
therefore had longer duration than the MBS Index for the fiscal
year. This greatly enhanced the performance of the Portfolio for the
12-month period, with the greatest performance coming during the
first three quarters of the fiscal year. During the final quarter,
Portfolio returns were dampened by its longer duration in a rising
interest rate environment.


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


Portfolio Matters
During the quarter ended January 31, 1999, the MBS market performed
extremely well. Liquidity returned to the fixed-income markets and
prepayment fears diminished in the MBS market, causing yield spreads
on almost all MBS to significantly narrow relative to their US
Treasury counterparts. Higher-coupon MBS, which lagged the most
during the previous quarter, made a dramatic comeback late in the
period. Consequently, investors now appear to be less concerned with
prepayment risk than in the past, even with only a 5 basis point
(0.05%) increase to the ten-year US Treasury note yield. We will
continue our ongoing strategy of avoiding prepayment-sensitive MBS,
and we are conscious of the fact that moving up in coupon sometimes
also means sacrificing yield at current prepayment assumptions.

During the January quarter, we sold our position in US Treasury
notes, 5.375% due 2/15/2001 in favor of Government National Mortgage
Association (GNMA) 7.50% MBS for forward settlement. Although GNMA
7.50% MBS are marginally refinancable, mortgage rates are well off
their lows reached in October, and purchasing these securities for
forward settlement should further reduce their refinancing risk.
GNMA 7.50% MBS make up 17% of the 50% allocation to 30-year MBS and
tightened over 40 basis points for the quarter relative to the five-
year US Treasury note, whose average life is similar. Also included
in the 30-year MBS allocation are a 20% Federal National Mortgage
Association (FNMA) 6% MBS position and 2%, 5% and 4% of GNMA 6.5%
MBS, GNMA 7% MBS and Federal Home Loan Mortgage Corporation (FHLMC)
11.5% MBS positions, respectively. Though not receiving as dramatic
a tightening of yield spreads as the GNMA 7.5% MBS, all of these MBS
tightened relative to their US Treasury benchmarks.

Additionally, the Portfolio had a 30% 15-year MBS allocation. We
favored 15-year MBS because we believed they would perform well in a
steepening yield-curve environment. The yield curve did not steepen
during the quarter, in fact it flattened. However during the
quarter, our positions in FHLMC-Gold Program 5.5% and 6.5%, which
comprised the 15-year MBS allocation, tightened 32 basis points and
35 basis points, respectively, relative to the five-year US Treasury
note. The Portfolio also ended the period with positions in multi-
family prepayment protected pools at 9% of net assets and US
Treasury STRIPS at 2%, and a cash position of 8%.

In our opinion, the tightening of MBS yield spreads relative to
their US Treasury counterparts should continue throughout 1999,
barring another flight to quality. We remain heavily weighted in MBS
because we believe they are very attractive fixed-income
investments. Looking ahead, we will continue our strategy of
avoiding prepayment-sensitive MBS. However, should interest rates
move higher and our current prepayment assumptions change, we could
move up in coupon if it allows us to pick up yield.

In Conclusion
We thank you for your investment in Merrill Lynch Asset Builder
Program, Inc., and we look forward to reviewing our outlook and
strategy with you again in our upcoming report to shareholders.

Sincerely,



(Terry K. Glenn)
Terry K. Glenn
Executive Vice President



(Geraldine Gunn Hertig)
Geraldine Gunn Hertig
Senior Vice President and
Portfolio Manager
Fundamental Value Portfolio



(Thomas R. Robinson)
Thomas R. Robinson
Senior Vice President and
Portfolio Manager
Global Opportunity Portfolio



(Lawrence R. Fuller)
Lawrence R. Fuller
Senior Vice President and
Portfolio Manager
Growth Opportunity Portfolio



(Christopher G. Ayoub)
Christopher G. Ayoub
Senior Vice President and
Portfolio Manager
Quality Bond Portfolio



(Gregory Mark Maunz)
Gregory Mark Maunz
Senior Vice President and
Portfolio Manager
US Government Securities Portfolio



March 15, 1999



As of January 29, 1999, Jay C. Harbeck retired as Senior Vice
President and Portfolio Manager of Quality Bond Portfolio of Merrill
Lynch Asset Builder Program, Inc. His colleagues at Merrill Lynch
Asset Management, L.P. join the Program's Board of Directors in
wishing Mr. Harbeck well in his retirement.



PERFORMANCE DATA


About Fund
Performance

Investors are able to purchase shares of the Program through the
Merrill Lynch Select Pricing SM System, which offers four pricing
alternatives:

* Class A Shares incur a maximum initial sales charge (front-end
  load) of 5.25% and bear no ongoing distribution or account
  maintenance fees for Fundamental Value, Global Opportunity and
  Growth Opportunity Portfolios. Quality Bond and US Government
  Securities Portfolios incur a maximum initial sales charge (front-
  end load) of 4% and bear no ongoing distribution or account
  maintenance fees. Class A Shares are available only to eligible
  investors.

* Class B Shares are subject to a maximum contingent deferred sales
  charge of 4% if redeemed during the first year, decreasing 1% each
  year thereafter to 0% after the fourth year for Fundamental Value,
  Global Opportunity, Growth Opportunity, Quality Bond and US
  Government Securities Portfolios. In addition, Quality Bond and US
  Government Securities Portfolios are subject to a distribution fee
  of 0.50% and an account maintenance fee of 0.25%. Fundamental Value,
  Global Opportunity and Growth Opportunity Portfolios are subject to
  a 0.75% distribution fee and a 0.25% account maintenance fee.
  Fundamental Value, Global Opportunity and Growth Opportunity
  Portfolios automatically convert to Class D Shares after
  approximately 8 years. Quality Bond and US Government Securities
  Portfolios automatically convert to Class D Shares after
  approximately 10 years. (There is no initial sales charge for
  automatic share conversions.)

* Class C Shares are subject to a distribution fee of 0.55% and an
  account maintenance fee of 0.25% for Quality Bond and US Government
  Securities Portfolios. Fundamental Value, Global Opportunity and
  Growth Opportunity Portfolios are subject to a distribution fee of
  0.75% and an account maintenance fee of 0.25%. In addition, Class C
  Shares are subject to a 1% contingent deferred sales charge if
  redeemed within one year of purchase.

* Class D Shares incur a maximum initial sales charge of 5.25% and
  an account maintenance fee of 0.25% (but no distribution fee) for
  Fundamental Value, Global Opportunity and Growth Opportunity
  Portfolios. Quality Bond and US Government Securities Portfolios
  incur a maximum initial sales charge of 4% and an account
  maintenance fee of 0.25% (but no distribution fee).

None of the past results shown should be considered a representation
of future performance. Figures shown in the "Recent Performance
Results" and "Average Annual Total Return" tables assume
reinvestment of all dividends and capital gains distributions at net
asset value on the ex-dividend or payable date. Investment return
and principal value of shares will fluctuate so that shares, when
redeemed, may be worth more or less than their original cost.
Dividends paid to each class of shares will vary because of the
different levels of account maintenance, distribution and transfer
agency fees applicable to each class, which are deducted from the
income available to be paid to shareholders.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


PERFORMANCE DATA (continued)


Fundamental
Value Portfolio

Total Return
Based on a
$10,000
Investment

A line graph depicting the growth of an investment in the
Portfolio's Class A Shares and Class B Shares compared to
growth of an investment in the Lipper Growth and Income
Fund Index and the S&P 500 Index. Beginning and ending
values are:

                                      2/01/95**        1/99

Fundamental Value Portfolio++--
Class A Shares*                       $ 9,475        $17,817

Fundamental Value Portfolio++--
Class B Shares*                       $10,000        $17,913

Lipper Growth and Income Fund
Index++++                             $10,000        $23,433

S&P 500 Index++++++                   $10,000        $29,458


A line graph depicting the growth of an investment in the
Portfolio's Class C Shares and Class D Shares compared to
growth of an investment in the Lipper Growth and Income
Fund Index and the S&P 500 Index. Beginning and ending
values are:

                                      2/01/95**        1/99

Fundamental Value Portfolio++--
Class C Shares*                       $10,000        $18,006

Fundamental Value Portfolio++--
Class D Shares*                       $ 9,475        $17,645

Lipper Growth and Income Fund
Index++++                             $10,000        $23,433

S&P 500 Index++++++                   $10,000        $29,458


[FN]
     *Assuming maximum sales charge, transaction costs and other
      operating expenses, including advisory fees.
    **Commencement of operations.
    ++Fundamental Value Portfolio invests in equities, primarily common
      stocks and, to a lesser extent, securities convertible into common
      stock, as well as preferred stocks and non-convertible debt
      securities.
  ++++Lipper Growth & Income Fund Index is an equally weighted Index
      of the largest growth and income mutual funds. The starting date for
      the Index in each graph is from January 31, 1995.
++++++This unmanaged broad-based Index is comprised of common
      stocks.

      Past performance is not predictive of future performance.



Fundamental
Value Portfolio

Average Annual
Total Returns

                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 12/31/98                       + 7.98%        + 2.31%
Inception (2/01/95) to 12/31/98           +17.07         +15.46

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class B Shares*

Year Ended 12/31/98                       + 6.78%        + 2.78%
Inception (2/01/95) to 12/31/98           +15.83         +15.66

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class C Shares*

Year Ended 12/31/98                       + 6.78%        + 5.78%
Inception (2/01/95) to 12/31/98           +15.81         +15.81

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 12/31/98                       + 7.67%        + 2.01%
Inception (2/01/95) to 12/31/98           +16.80         +15.20

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999



PERFORMANCE DATA (continued)


Global
Opportunity 
Portfolio

Total Return
Based on a
$10,000
Investment

A line graph depicting the growth of an investment in the
Portfolio's Class A Shares and Class B Shares compared to
growth of an investment in the Morgan Stanley Capital
International World Index and the Salomon Brothers World
Government Bond Index. Beginning and ending values are:

                                      2/01/95**        1/99

Global Opportunity Portfolio++--
Class A Shares*                       $ 9,475        $13,955

Global Opportunity Portfolio++--
Class B Shares*                       $10,000        $14,005

Morgan Stanley Capital International
World Index++++                       $10,000        $20,459

Salomon Brothers World Government
Bond Index++++++                      $10,000        $13,874


A line graph depicting the growth of an investment in the
Portfolio's Class C Shares and Class D Shares compared to
growth of an investment in the Morgan Stanley Capital
International World Index and the Salomon Brothers World
Government Bond Index. Beginning and ending values are:

                                      2/01/95**        1/99

Global Opportunity Portfolio++--
Class C Shares*                       $10,000        $14,082

Global Opportunity Portfolio++--
Class D Shares*                       $ 9,475        $13,829

Morgan Stanley Capital International
World Index++++                       $10,000        $20,459

Salomon Brothers World Government
Bond Index++++++                      $10,000        $13,874

[FN]
     *Assuming maximum sales charge, transaction costs and other
      operating expenses, including advisory fees.
    **Commencement of operations.
    ++Global Opportunity Portfolio invests in a portfolio of US and
      foreign equity, debt and money market securities.
  ++++This unmanaged market capitalization-weighted Index is comprised
      of a representative sampling of stocks of large-, medium- and small-
      capitalization companies in various countries, including the United
      States. The starting date for the Index in each graph is from
      1/31/95.
++++++This unmanaged market capitalization-weighted Index tracks the
      performance of the government bond markets of Australia, Austria,
      Belgium, Canada, Denmark, France, Germany, Italy, Japan, the
      Netherlands, Spain, Sweden, the United Kingdom and the United
      States.

      Past performance is not predictive of future performance.



Global
Opportunity 
Portfolio

Average Annual
Total Returns


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 12/31/98                        +7.83%         +2.16%
Inception (2/01/95) to 12/31/98            +9.76          +8.26

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class B Shares*

Year Ended 12/31/98                        +6.64%         +2.64%
Inception (2/01/95) to 12/31/98            +8.59          +8.39

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class C Shares*

Year Ended 12/31/98                        +6.56%         +5.56%
Inception (2/01/95) to 12/31/98            +8.54          +8.54

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.



                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 12/31/98                        +7.55%         +1.90%
Inception (2/01/95) to 12/31/98            +9.51          +8.01

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


PERFORMANCE DATA (continued)


Growth
Opportunity
Portfolio

Total Return
Based on a
$10,000
Investment


A line graph depicting the growth of an investment in the
Portfolio's Class A Shares and Class B Shares compared to
growth of an investment in the Lipper Growth Fund Index.
Beginning and ending values are:

                                      2/02/96**        1/99

Growth Opportunity Portfolio++--
Class A Shares*                       $ 9,475        $19,597

Growth Opportunity Portfolio++--
Class B Shares*                       $10,000        $19,833

Lipper Growth Fund Index++++          $10,000        $18,716


A line graph depicting the growth of an investment in the
Portfolio's Class C Shares and Class D Shares compared to
growth of an investment in the Lipper Growth Fund Index.
Beginning and ending values are:

                                      2/02/96**        1/99

Growth Opportunity Portfolio++--
Class C Shares*                       $10,000        $20,016

Growth Opportunity Portfolio++--
Class D Shares*                       $ 9,475        $19,486

Lipper Growth Fund Index++++          $10,000        $18,716


[FN]
   *Assuming maximum sales charge, transaction costs and other
    operating expenses, including advisory fees.
  **Commencement of operations.
  ++Growth Opportunity Portfolio invests in a portfolio of equity
    securities, placing particular emphasis on large-capitalization
    companies that are anticipated to exhibit above-average growth rates
    in earnings.
++++Lipper Growth Fund Index is an equally weighted index of the
    largest mutual funds which normally invest in companies whose long-
    term earnings are expected to grow significantly faster than the
    earnings of the stocks represented in the major unmanaged stock
    indexes. The index is adjusted for reinvestment of capital gains
    distributions and income dividends. The starting date for the Index
    in each graph is from 2/01/96.

    Past performance is not predictive of future performance.



Growth
Opportunity
Portfolio

Average Annual
Total Returns


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 12/31/98                       +33.49%        +26.48%
Inception (2/02/96) to 12/31/98           +25.35         +23.05

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class B Shares*

Year Ended 12/31/98                       +32.05%        +28.05%
Inception (2/02/96) to 12/31/98           +24.04         +23.58

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.



                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class C Shares*

Year Ended 12/31/98                       +31.95%        +30.95%
Inception (2/02/96) to 12/31/98           +23.97         +23.97

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.



                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 12/31/98                       +33.08%        +26.09%
Inception (2/02/96) to 12/31/98           +25.10         +22.81

[FN]
 *Maximum sales charge is 5.25%.
**Assuming maximum sales charge.


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


PERFORMANCE DATA (continued)


Quality Bond
Portfolio

Total Return
Based on a
$10,000
Investment


A line graph depicting the growth of an investment in the
Portfolio's Class A Shares and Class B Shares compared to
growth of an investment in the ML Corporate Master Bond Index.
Beginning and ending values are:

                                      2/01/95**        1/99

Quality Bond Portfolio++--
Class A Shares*                       $ 9,600        $12,910

Quality Bond Portfolio++--
Class B Shares*                       $10,000        $12,913

ML Corporate Master 
Bond Index++++                        $10,000        $14,984


A line graph depicting the growth of an investment in the
Portfolio's Class C Shares and Class D Shares compared to
growth of an investment in the ML Corporate Master Bond Index.
Beginning and ending values are:

                                      2/01/95**        1/99

Quality Bond Portfolio++--
Class C Shares*                       $10,000        $12,977

Quality Bond Portfolio++--
Class D Shares*                       $ 9,600        $12,782

ML Corporate Master 
Bond Index++++                        $10,000        $14,984


[FN]
   *Assuming maximum sales charge, transaction costs and other
    operating expenses, including advisory fees.
  **Commencement of operations.
  ++Quality Bond Portfolio invests in a diversified portfolio of debt
    obligations, including corporate bonds and notes, convertible
    securities, preferred stocks and government obligations. The
    Portfolio will invest primarily in securities rated in the top three
    rating categories (A or better) of a nationally recognized rating
    agency or in securities with similar credit characteristics.
++++This unmanaged Index is comprised of all investment-grade
    corporate bonds rated BB3 or higher, of all maturities.

    Past performance is not predictive of future performance.



Quality Bond
Portfolio

Average Annual
Total Returns


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 12/31/98                        +9.31%         +4.94%
Inception (2/01/95) to 12/31/98            +7.68          +6.56

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class B Shares*

Year Ended 12/31/98                        +8.39%         +4.39%
Inception (2/01/95) to 12/31/98            +6.77          +6.55

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class C Shares*

Year Ended 12/31/98                        +8.33%         +7.33%
Inception (2/01/95) to 12/31/98            +6.69          +6.69

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 12/31/98                        +8.93%         +4.58%
Inception (2/01/95) to 12/31/98            +7.39          +6.27

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.




US Government
Securities 
Portfolio

Total Return
Based on a
$10,000
Investment


A line graph depicting the growth of an investment in the
Portfolio's Class A Shares and Class B Shares compared to
growth of an investment in the Salomon Brothers Mortgage Index.
Beginning and ending values are:

                                        2/01/95**        1/99

US Government Securities Portfolio++--
Class A Shares*                         $ 9,600        $13,929

US Government Securities Portfolio++--
Class B Shares*                         $10,000        $13,938

Salomon Brothers Mortgage Index++++     $10,000        $14,220


A line graph depicting the growth of an investment in the
Portfolio's Class C Shares and Class D Shares compared to
growth of an investment in the Salomon Brothers Mortgage Index.
Beginning and ending values are:

                                        2/01/95**        1/99

US Government Securities Portfolio++--
Class C Shares*                         $10,000        $14,004

US Government Securities Portfolio++--
Class D Shares*                         $ 9,600        $13,783

Salomon Brothers Mortgage Index++++     $10,000        $14,220


[FN]
   *Assuming maximum sales charge, transaction costs and other
    operating expenses, including advisory fees.
  **Commencement of operations.
  ++US Government Securities Portfolio invests in marketable securities
    issued or guaranteed by the US Government, by various agencies of the
    US Government and by various instrumentalities which have been
    established or sponsored by the US Government.
++++This unmanaged Index reflects the performance of a capital
    market weighting of the outstanding agency issued mortgage-backed
    securities.

    Past performance is not predictive of future performance.



US Government
Securities
Portfolio

Average Annual
Total Returns


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class A Shares*

Year Ended 12/31/98                        +9.24%         +4.87%
Inception (2/01/95) to 12/31/98            +9.80          +8.67

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class B Shares*

Year Ended 12/31/98                        +8.42%         +4.42%
Inception (2/01/95) to 12/31/98            +8.93          +8.73

[FN]
 *Maximum contingent deferred sales charge is 4% and is reduced to 0%
  after 4 years.
**Assuming payment of applicable contingent deferred sales charge.


                                         % Return        % Return
                                       Without CDSC     With CDSC**

Class C Shares*

Year Ended 12/31/98                        +8.46%         +7.46%
Inception (2/01/95) to 12/31/98            +8.86          +8.86

[FN]
 *Maximum contingent deferred sales charge is 1% and is reduced to 0%
  after 1 year.
**Assuming payment of applicable contingent deferred sales charge.


                                     % Return Without % Return With
                                       Sales Charge    Sales Charge**

Class D Shares*

Year Ended 12/31/98                        +8.96%         +4.60%
Inception (2/01/95) to 12/31/98            +9.52          +8.38

[FN]
 *Maximum sales charge is 4%.
**Assuming maximum sales charge.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


PERFORMANCE DATA (concluded)

<TABLE>
Recent
Performance
Results
<CAPTION>
                                                     12 Month      3 Month        Since        Standardized
                                                      Total         Total       Inception      30-Day Yield
                                                      Return        Return     Total Return   As of 1/31/99
<S>                                                  <C>           <C>           <C>               <C>
Fundamental Value Portfolio Class A Shares           + 8.51%       + 6.10%       + 88.03%           --
Fundamental Value Portfolio Class B Shares           + 7.32        + 5.80        + 80.13            --
Fundamental Value Portfolio Class C Shares           + 7.23        + 5.79        + 80.06            --
Fundamental Value Portfolio Class D Shares           + 8.19        + 5.95        + 86.24            --
Global Opportunity Portfolio Class A Shares          + 9.63        +11.05        + 47.27            --
Global Opportunity Portfolio Class B Shares          + 8.48        +10.68        + 41.05            --
Global Opportunity Portfolio Class C Shares          + 8.40        +10.71        + 40.82            --
Global Opportunity Portfolio Class D Shares          + 9.35        +10.99        + 45.95            --
Growth Opportunity Portfolio Class A Shares          +42.02        +25.79        +106.83            --
Growth Opportunity Portfolio Class B Shares          +40.41        +25.34        +100.33            --
Growth Opportunity Portfolio Class C Shares          +40.39        +25.40        +100.16            --
Growth Opportunity Portfolio Class D Shares          +41.59        +25.67        +105.66            --
Quality Bond Portfolio Class A Shares                + 8.57        + 2.49        + 34.48           5.70%
Quality Bond Portfolio Class B Shares                + 7.88        + 2.40        + 30.13           5.18
Quality Bond Portfolio Class C Shares                + 7.83        + 2.39        + 29.77           5.13
Quality Bond Portfolio Class D Shares                + 8.41        + 2.53        + 33.16           5.45
US Government Securities Portfolio Class A Shares    + 8.39        + 1.58        + 45.09           5.56
US Government Securities Portfolio Class B Shares    + 7.48        + 1.39        + 40.38           5.05
US Government Securities Portfolio Class C Shares    + 7.43        + 1.37        + 40.04           4.99
US Government Securities Portfolio Class D Shares    + 8.12        + 1.51        + 43.58           5.32

<FN>
*Investment results shown do not reflect sales charges; results
 shown would be lower if a sales charge was included. Total
 investment returns are based on changes in net asset values for the
 periods shown, and assume reinvestment of all dividends and capital
 gains distributions at net asset value on the ex-dividend or payable
 date. The Program's since inception periods are Fundamental Value
 Portfolio, Global Opportunity Portfolio, Quality Bond Portfolio & US
 Government Securities Portfolio, from 2/01/95 to 1/31/99 and Growth
 Opportunity Portfolio, from 2/02/96 to 1/31/99.
</TABLE>



<TABLE>
SCHEDULE OF INVESTMENTS                                                                                       (in US dollars)
<CAPTION>
             Fundamental Value Portfolio

MIDDLE                              Shares                                                               Value     Percent of
EAST         Industries              Held                Investments                         Cost      (Note 1a)   Net Assets
<S>          <S>                     <C>      <S>                                         <C>           <C>           <C>
Israel       Computer Services       120,000  ++Scitex Corporation Ltd. (Ordinary)        $ 1,136,092   $  1,230,000    1.2%

                                                Total Investments in the Middle East        1,136,092      1,230,000    1.2


NORTH
AMERICA


United       Aerospace & Defenses     40,000    The Boeing Company                          1,345,983      1,382,500    1.4
States
             Automotive               20,000    Ford Motor Company                            429,535      1,228,750    1.2
                                      20,000    General Motors Corporation                  1,069,245      1,795,000    1.8
                                                                                          -----------   ------------  ------
                                                                                            1,498,780      3,023,750    3.0

             Banking & Financial      26,000    Associates First Capital Corporation
                                                (Class A)                                     751,607      1,054,625    1.1
                                      35,000    Citigroup Inc.                              2,002,412      1,962,188    2.0
                                      80,000    Hibernia Corp. (Class A)                      948,558      1,340,000    1.3
                                      22,000    National City Corporation                   1,521,910      1,563,375    1.6
                                      50,000    Wells Fargo Company                         1,274,628      1,746,875    1.8
                                                                                          -----------   ------------  ------
                                                                                            6,499,115      7,667,063    7.8

             Beverage &               58,000    The Seagram Company Ltd.                    2,076,026      2,747,750    2.7
             Entertainment

             Chemicals                30,000    du Pont (E.I.) de Nemours and Company       1,704,050      1,535,625    1.5
                                      20,000    Great Lakes Chemical Corporation              796,423        757,500    0.8
                                                                                          -----------   ------------  ------
                                                                                            2,500,473      2,293,125    2.3

             Computer Equipment       28,000    Hewlett-Packard Company                     1,485,362      2,194,500    2.2

             Computer Software       105,000  ++Novell, Inc.                                  813,325      2,139,375    2.1

             Cosmetics &              45,000    Kimberly-Clark Corporation                  2,133,972      2,241,562    2.2
             Toiletries

             Electric Utilities       45,000    Cinergy Corp.                               1,534,555      1,409,063    1.4

             Electronic Components    25,000    Thomas & Betts Corporation                  1,036,823      1,104,687    1.1

             Fertilizer               40,000    IMC Global Inc.                             1,408,459        727,500    0.7

             Foods                    35,000    General Mills, Inc.                         2,365,671      2,937,812    2.9

             Health Care              56,000    Columbia/HCA Healthcare Corporation         1,671,831      1,015,000    1.0
             Services

             Information              13,000    International Business Machines
             Processing                         Corporation                                   888,582      2,382,250    2.4

             Insurance                17,500    Aetna Inc.                                  1,315,639      1,577,188    1.6
                                      30,000    The Allstate Corporation                    1,396,800      1,126,875    1.1
                                      30,000    The Chubb Corporation                       1,892,087      1,762,500    1.8
                                      25,000    PartnerRe Ltd.                              1,195,488      1,132,813    1.1
                                                                                          -----------   ------------  ------
                                                                                            5,800,014      5,599,376    5.6
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                           (in US dollars)
<CAPTION>
             Fundamental Value Portfolio (concluded)

NORTH AMERICA                       Shares                                                               Value     Percent of
(concluded)  Industries              Held                Investments                         Cost      (Note 1a)   Net Assets
<S>          <S>                     <C>      <S>                                         <C>           <C>           <C>
United       Machinery                30,000    Deere & Company                           $   929,241    $   976,875    1.0%
States                                30,000    ITT Industries, Inc.                          716,231      1,201,875    1.2
(concluded)                           20,931    SPX Corporation                             1,229,451      1,480,868    1.5
                                                                                          -----------   ------------  ------
                                                                                            2,874,923      3,659,618    3.7

             Metals--Non-Ferrous      45,000    ASARCO Incorporated                         1,240,590        627,188    0.6

             Natural Gas              24,000    Enron Corporation                             936,185      1,584,000    1.6
                                      55,000    Sonat Inc.                                  2,188,180      1,416,250    1.4
                                                                                          -----------   ------------  ------
                                                                                            3,124,365      3,000,250    3.0

             Oil--Domestic            30,000    Atlantic Richfield Company (ARCO)           2,046,738      1,721,250    1.7
                                      72,000    Occidental Petroleum Corporation            1,664,031      1,084,500    1.1
                                      20,000    Sunoco, Inc.                                  623,938        702,500    0.7
                                                                                          -----------   ------------  ------
                                                                                            4,334,707      3,508,250    3.5

             Oil--International       25,000    Exxon Corporation                           1,524,560      1,760,938    1.8

             Oil Services             30,000    Diamond Offshore Drilling, Inc.             1,407,556        690,000    0.7
                                      30,000    Halliburton Company                           927,909        890,625    0.9
                                                                                          -----------   ------------  ------
                                                                                            2,335,465      1,580,625    1.6

             Packaging                50,000    Crown Cork & Seal Company, Inc.             2,106,275      1,584,375    1.6

             Paper & Forest           20,000    International Paper Company                   805,487        791,250    0.8
             Products                 70,000    Louisiana-Pacific Corporation               1,551,112      1,404,375    1.4
                                                                                          -----------   ------------  ------
                                                                                            2,356,599      2,195,625    2.2

             Pharmaceuticals           8,000    Bristol-Myers Squibb Company                  327,444      1,025,500    1.0
                                      16,000    Pharmacia & Upjohn, Inc.                      463,460        920,000    0.9
                                                                                          -----------   ------------  ------
                                                                                              790,904      1,945,500    1.9

             Photography              22,000    Eastman Kodak Company                       1,556,016      1,438,250    1.4

             Railroads                55,000    Union Pacific Corporation                   2,978,576      2,829,062    2.8

             Retail                   40,000    Dillard's, Inc. (Class A)                   1,141,974        992,500    1.0
                                      65,000  ++Kmart Corporation                             750,037      1,141,562    1.1
                                      30,000    Sears, Roebuck and Co.                      1,360,890      1,203,750    1.2
                                      45,000  ++Toys "R" Us, Inc.                           1,178,997        675,000    0.7
                                      40,500  ++Venator Group, Inc.                           570,707        207,562    0.2
                                                                                          -----------   ------------  ------
                                                                                            5,002,605      4,220,374    4.2

             Semiconductors           15,000    Texas Instruments Incorporated                658,067      1,483,125    1.5

             Steel                    40,000    USX-U.S. Steel Group                        1,147,077      1,042,500    1.0
                                     100,000  ++WHX Corporation                               902,908      1,006,250    1.0
                                                                                          -----------   ------------  ------
                                                                                            2,049,985      2,048,750    2.0

             Telecommunications       40,000  ++3Com Corporation                            1,044,351      1,880,000    1.9
                                      28,000    AT&T Corp.                                    994,868      2,541,000    2.5
                                      15,000    Bell Atlantic Corporation                     686,661        900,000    0.9
                                      30,000    GTE Corporation                             1,334,457      2,025,000    2.0
                                      35,000    Motorola, Inc.                              1,880,194      2,528,750    2.5
                                                                                          -----------   ------------  ------
                                                                                            5,940,531      9,874,750    9.8

                                                Total Investments in North America         71,933,139     80,621,993   80.4


WESTERN
EUROPE


Netherlands  Oil--International       40,000    Royal Dutch Petroleum Company (NY
                                                Registered Shares)                          2,093,069      1,602,500    1.6

                                                Total Investments in the Netherlands        2,093,069      1,602,500    1.6


United       Oil--International       12,210    BP Amoco PLC (ADR)(a)                         942,116        990,543    1.0
Kingdom
                                                Total Investments in the
                                                United Kingdom                                942,116        990,543    1.0

                                                Total Investments in Western Europe         3,035,185      2,593,043    2.6

<CAPTION>
SHORT-TERM                          Face
SECURITIES                         Amount                       Issue
             <S>                 <C>            <S>                                       <C>           <C>           <C>
             US Government       $15,581,000    Federal Home Loan Mortgage Corporation,
             Agency                             4.62% due 2/01/1999                        15,577,001     15,577,001   15.6
             Obligations*

                                                Total Investments in Short-Term
                                                Securities                                 15,577,001     15,577,001   15.6

             Total Investments                                                            $91,681,417    100,022,037   99.8
                                                                                          ===========
             Other Assets Less Liabilities                                                                   180,100    0.2
                                                                                                        ------------  ------
             Net Assets                                                                                 $100,202,137  100.0%
                                                                                                        ============  ======


          <FN>
          (a)American Depositary Receipts (ADR).
            *US Government Agency Obligations are traded on a discount basis;
             the interest rate shown reflects the discount rate paid at the time
             of purchase by the Portfolio.
           ++Non-income producing security.

             See Notes to Financial Statements.
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                       (in US dollars)
<CAPTION>
             Global Opportunity Portfolio

                                    Face                                                                  Value    Percent of
COUNTRY                            Amount          Foreign Government Obligations            Cost       (Note 1a)  Net Assets
<S>                         <S>    <C>        <S>                                         <C>           <C>           <C>
Germany                     DM     5,270,010    BundesObligation, 4.75% due 11/20/2001    $ 6,395,357   $  6,266,868    9.4%
                                                Bundesrepublik Deutschland:
                                     800,000       4.75% due 7/04/2008                        990,303        985,097    1.5
                                   1,060,000       4.75% due 7/04/2028                      1,250,708      1,235,486    1.9
                                                                                          -----------    -----------  ------
                                                                                            8,636,368      8,487,451   12.8
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                           (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (continued)

                                    Face                                                                  Value    Percent of
COUNTRY                            Amount          Foreign Government Obligations            Cost       (Note 1a)  Net Assets
<S>                         <S>    <C>          <S>                                       <C>           <C>           <C>
United Kingdom                                  UK Treasury Gilt:
                           Pound     310,000       8% due 12/07/2000                      $   523,871    $   537,387    0.8%
                           Sterling  350,000       7.25% due 12/07/2007                       665,912        702,426    1.1
                                                                                          -----------    -----------  ------
                                                                                            1,189,783      1,239,813    1.9

                                                Total Investments in Foreign Government
                                                Obligations                                 9,826,151      9,727,264   14.7

<CAPTION>
                                                   US Government & Agency Obligations
<S>                         <S>    <C>        <S>                                         <C>           <C>           <C>
United                                          Federal National Mortgage Association:
States                      US$    1,140,000       5.625% due 3/15/2001                     1,143,993      1,157,100    1.7
                                   1,340,000       5.75% due 4/15/2003                      1,348,657      1,378,311    2.1
                                   1,980,000       5.75% due 2/15/2008                      1,973,853      2,053,933    3.1
                                                US Treasury Notes & Bonds:
                                     300,000       6.125% due 9/30/2000                       307,453        306,891    0.5
                                   2,480,000       6.50% due 5/31/2002                      2,557,888      2,621,434    4.0
                                   1,420,000       6.625% due 2/15/2027                     1,610,528      1,690,680    2.5


                                                Total Investments in US Government
                                                & Agency Obligations                        8,942,372      9,208,349   13.9


                                                Total Investments in Foreign &
                                                US Government & Agency Obligations         18,768,523     18,935,613   28.6

<CAPTION>
                                     Shares
             Industries               Held                US Stocks
<S>          <S>                   <C>        <S>                                         <C>           <C>           <C>
United       Aerospace &               8,300    GenCorp Inc.                                  220,331        194,012    0.3
States       Defense                   1,200    United Technologies Corporation                94,462        143,325    0.2
                                                                                          -----------    -----------  ------
                                                                                              314,793        337,337    0.5

             Auto--Related             3,460    The Hertz Corporation (Class A)               137,481        150,294    0.2

             Automobile Parts          7,200    Federal-Mogul Corporation                     328,036        426,600    0.6

             Automotive                5,700    General Motors Corporation                    438,096        511,575    0.8

             Automotive & Equipment    7,550  ++Avis Rent A Car, Inc.                         191,742        201,962    0.3

             Banking                   3,847    BankAmerica Corporation                       223,414        257,268    0.4
                                       8,940    The Bank of New York Company, Inc.            194,993        317,370    0.5
                                                                                          -----------    -----------  ------
                                                                                              418,407        574,638    0.9

             Banking & Financial       6,580    Mellon Bank Corporation                       416,764        440,860    0.7

             Beverages                11,700    PepsiCo, Inc.                                 426,036        457,031    0.7

             Broadcasting/Cable       18,250  ++Capstar Broadcasting Corporation
                                                (Class A)                                     332,446        488,187    0.7
                                      10,000  ++Tele-Communications, Inc. (Class A)           245,848        685,625    1.0
                                      23,500  ++Tele-Communications TCI Ventures
                                                Group (Class A)                               287,373        640,375    1.0
                                                                                          -----------    -----------  ------
                                                                                              865,667      1,814,187    2.7

             Broadcasting/Media        2,900  ++Fox Entertainment Group, Inc. (Class A)        65,250         80,838    0.1

             Chemicals                 2,350    du Pont (E.I.) de Nemours and Company         146,528        120,291    0.2
                                       7,400    Morton International, Inc.                    213,412        191,475    0.3
                                                                                          -----------    -----------  ------
                                                                                              359,940        311,766    0.5

             Communication             8,400  ++MCI WorldCom, Inc.                            287,338        669,375    1.0
             Equipment

             Computer Products         5,700  ++Cisco Systems, Inc.                           279,563        636,619    1.0

             Computer Sales            2,350    International Business Machines
                                                Corporation                                   274,460        430,638    0.7

             Computer Services           800    America Online, Inc.                          133,512        140,550    0.2

             Computer Software         5,450  ++BMC Software, Inc.                            248,722        254,106    0.4
                                       1,550  ++Microsoft Corporation                         181,849        271,153    0.4
                                                                                          -----------    -----------  ------
                                                                                              430,571        525,259    0.8

             Computers                13,500    Compaq Computer Corporation                   393,976        642,937    1.0
                                       1,800  ++EMC Corporation                               129,005        195,975    0.3
                                       3,200    Tandy Corporation                             127,324        172,800    0.3
                                                                                          -----------    -----------  ------
                                                                                              650,305      1,011,712    1.6

             Conglomerates            16,600    The Dial Corporation                          339,659        453,387    0.7

             Consumer--Electronics     4,500  ++Dell Computer Corporation                     286,952        450,000    0.7

             Data Processing           4,400  ++Keane, Inc.                                   170,126        141,900    0.2

             Electrical Equipment      2,400    General Electric Company                      192,423        251,700    0.4

             Electronics               4,500    Intel Corporation                             519,949        633,656    1.0
                                       3,750  ++Micron Technology, Inc.                       143,494        292,969    0.4
                                                                                          -----------    -----------  ------
                                                                                              663,443        926,625    1.4

             Entertainment            24,800  ++Premier Parks Inc.                            652,230        785,850    1.2
                                       6,240    Royal Caribbean Cruises Ltd.                  154,971        248,040    0.4
                                                                                          -----------    -----------  ------
                                                                                              807,201      1,033,890    1.6

             Financial Services        9,600    Associates First Capital Corporation
                                                (Class A)                                     354,356        389,400    0.6
                                      13,300    GreenPoint Financial Corp.                    511,595        435,575    0.7
                                      11,400    Heller Financial, Inc.                        309,063        312,075    0.5
                                       1,500    Morgan Stanley Dean Witter & Co.              128,811        130,219    0.2
                                       5,850    Providian Financial Corporation               273,789        589,753    0.9
                                                                                          -----------    -----------  ------
                                                                                            1,577,614      1,857,022    2.9

             Foods                     9,100  ++Keebler Foods Company                         252,152        329,875    0.5
                                       5,250    Nabisco Holdings Corp. (Class A)              193,185        220,828    0.3
                                                                                          -----------    -----------  ------
                                                                                              445,337        550,703    0.8

             Hardware Products         5,850    The Black & Decker Corporation                288,845        310,050    0.5

             Health Care              14,251  ++HEALTHSOUTH Corporation                       212,866        193,279    0.3

             Instruments               3,500    Millipore Corporation                          74,570        106,969    0.2

             Insurance                 4,200    Allmerica Financial Corporation               259,427        226,537    0.3
                                       6,600    The Equitable Companies Incorporated          344,495        460,350    0.7
                                       6,500    UNUM Corporation                              281,371        392,844    0.6
                                                                                          -----------    -----------  ------
                                                                                              885,293      1,079,731    1.6

             Machinery                 2,000    Case Corporation                               53,506         37,875    0.1
                                       9,350    Ingersoll-Rand Company                        333,084        444,125    0.7
                                                                                          -----------    -----------  ------
                                                                                              386,590        482,000    0.8
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                           (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (continued)

                                   Shares                                                                 Value    Percent of
COUNTRY      Industries             Held                 US Stocks                           Cost       (Note 1a)  Net Assets
<S>          <S>                   <C>        <S>                                         <C>           <C>           <C>
United       Manufacturing             7,400    Tyco International Ltd.                   $   393,970    $   570,263    0.9%
States
(concluded)  Medical Instruments       4,600    Beckman Coulter Inc.                          275,479        229,425    0.3

             Medical Technology        5,950    Johnson & Johnson                             484,453        505,750    0.8

             Metals                    1,800    Alcoa Inc.                                    135,715        150,525    0.2

             Natural Gas              13,350    El Paso Energy Corporation                    365,609        440,550    0.7
                                       6,100    Enron Corporation                             282,639        402,600    0.6
                                                                                          -----------    -----------  ------
                                                                                              648,248        843,150    1.3

             Oil--Integrated           2,400    Mobil Corporation                             187,937        210,450    0.3

             Oil Service               3,300    Schlumberger Limited                          207,737        157,163    0.2

             Petroleum                 7,040    Unocal Corporation                            255,533        200,640    0.3

             Pharmaceutical--          4,800    American Home Products Corporation            267,148        281,700    0.4
             Diversified               4,800    Bristol-Myers Squibb Company                  470,369        615,300    0.9
                                                                                          -----------    -----------  ------
                                                                                              737,517        897,000    1.3

             Pharmaceuticals           3,600    Cardinal Health, Inc.                         264,971        266,175    0.4
                                       1,100    Pfizer Inc.                                   135,773        141,488    0.2
                                                                                          -----------    -----------  ------
                                                                                              400,744        407,663    0.6

             Printing/Publishing      11,600  ++World Color Press, Inc.                       344,983        285,650    0.4

             Railroads                12,800    Burlington Northern Santa Fe Corp.            375,929        443,200    0.7

             Retail                    6,000  ++Safeway Inc.                                  209,605        336,750    0.5

             Retail--Drug Stores      11,200    Rite Aid Corporation                          290,385        550,200    0.8

             Retail--Specialty         7,100    Lowe's Companies, Inc.                        254,344        414,019    0.6

             Retail Stores             4,700    Wal-Mart Stores, Inc.                         214,053        404,200    0.6

             Semiconductors            7,450    Motorola, Inc.                                419,476        538,263    0.8

             Services                  5,620  ++Quintiles Transnational Corp.                 261,368        291,538    0.4

             Steel                     9,700  ++Bethlehem Steel Corporation                    92,744         83,662    0.1
                                       1,900    USX-U.S. Steel Group                           51,960         49,519    0.1
                                                                                          -----------    -----------  ------
                                                                                              144,704        133,181    0.2

             Telecommunications        9,600  ++3Com Corporation                              412,231        451,200    0.7
                                       7,300    GTE Corporation                               372,011        492,750    0.7
                                       2,400    Lucent Technologies Inc.                      264,513        270,150    0.4
                                                                                          -----------    -----------  ------
                                                                                            1,048,755      1,214,100    1.8

             Toys                      2,700    Mattel, Inc.                                   62,521         61,256    0.1

             Utilities--               5,900    Ameritech Corporation                         287,585        384,237    0.6
             Communication

             Utilities--Electric       5,600    PECO Energy Company                           191,301        213,850    0.3
                                       5,900    Public Service Enterprise Group
                                                Incorporated                                  229,216        234,156    0.4
                                       6,300    Texas Utilities Company                       286,479        276,806    0.4
                                                                                          -----------    -----------  ------
                                                                                              706,996        724,812    1.1

             Waste Management          6,000    Waste Management, Inc.                        262,702        299,625    0.5

                                                Total Investments in US Stocks             20,959,619     26,811,557   40.7


                                                    Foreign Stocks

Austria      Paper Products            3,400    Mayr-Melnhof Karton AG                        169,017        158,153    0.2

                                                Total Stocks in Austria                       169,017        158,153    0.2


Canada       Automobile Parts          1,400    Magna International, Inc. 'A'                 102,528         83,125    0.1

             Communication Equipment   1,800    Northern Telecom Limited                       98,208        113,625    0.2

             Computer Services         6,400  ++ATI Technologies Inc.                         100,250        114,861    0.2

             Telecommunications       17,500    Teleglobe Inc.                                473,533        682,500    1.0

                                                Total Stocks in Canada                        774,519        994,111    1.5


Denmark      Services                    800    ISS International Service System A/S 'B'       52,616         56,808    0.1

                                                Total Stocks in Denmark                        52,616         56,808    0.1


Finland      Communication             3,000    Nokia Oyj 'A'                                 300,313        428,954    0.6
             Equipment

             Holding Company          11,200    Amer Group Ltd.                               206,426        130,911    0.2

             Insurance                 5,700    Sampro Insurance Company PLC 'A'              263,633        241,270    0.4

             Paper & Forest            7,700    UPM-Kymmene Oyj                               185,449        200,973    0.3
             Products

             Pharmaceuticals           5,820    Orion-Yhtyma OY 'B'                           150,642        131,100    0.2

             Real Estate              40,710  ++Sponda Oyj                                    287,017        247,158    0.4

                                                Total Stocks in Finland                     1,393,480      1,380,366    2.1


France       Banking                     502    Societe Generale 'A'                           93,179         90,008    0.1

             Electronics               5,300    Thomson CSF                                   197,662        213,513    0.3

             Foods                       811    Danone                                        214,836        227,320    0.3

             Information Processing      515    Cap Gemini SA                                  83,786        101,573    0.2

             Insurance                 4,200    Axa                                           499,586        609,115    0.9
                                       6,000    Scor                                          234,494        340,440    0.5
                                                                                          -----------    -----------  ------
                                                                                              734,080        949,555    1.4

             Merchandising               174    Carrefour SA                                  133,017        116,202    0.2

             Oil & Related             3,100    Elf Aquitaine SA                              375,559        335,606    0.5

             Semiconductor             6,000  ++STMicroelectronics NV (NY Registered
             Capital                            Shares)                                       412,300        627,000    0.9
             Equipment

             Telecommunications        4,400    France Telecom SA                             336,051        413,930    0.6

             Utilities--Water          1,265    Vivendi                                       261,173        369,503    0.6

                                                Total Stocks in France                      2,841,643      3,444,210    5.1


Germany      Automobile                3,950  ++DaimlerChrysler AG                            359,011        411,042    0.6

             Chemicals                 4,000    Henkel KGaA (Preferred)                       275,763        274,622    0.4

             Diversified               1,500    RWE AG                                         88,446         71,322    0.1

             Electronics               2,000    Siemens AG                                    138,334        141,963    0.2

             Multi-Industry            1,400    VEBA AG                                        90,117         83,249    0.1

                                                Total Stocks in Germany                       951,671        982,198    1.4
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                           (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (continued)

                                    Shares                                                                 Value   Percent of
COUNTRY      Industries              Held             Foreign Stocks                          Cost       (Note 1a) Net Assets
<S>          <S>                   <C>        <S>                                         <C>           <C>           <C>
Ireland      Banking                  14,100    Bank of Ireland                           $   298,205    $   323,436    0.5%

                                                Total Stocks in Ireland                       298,205        323,436    0.5


Italy        Publishing               35,800    Mondadori (Arnoldo) Editore SpA               252,228        593,137    0.9

             Telecommunications       35,200    Telecom Italia SpA                            266,973        329,146    0.5

                                                Total Stocks in Italy                         519,201        922,283    1.4


Japan        Consumer--                2,000    Rohm Company Ltd.                             134,774        188,338    0.3
             Electronics

             Cosmetics &               5,000    Kao Corporation                                99,507        101,049    0.2
             Toiletries

             Diversified              10,000    Olympus Optical Co., Ltd.                     112,425        110,423    0.2
             Companies

             Electrical Equipment     20,000    Fujikura Ltd.                                 115,788        120,399    0.2

             Electronics              10,000  ++Fujitsu Limited                               113,694        130,977    0.2
                                      12,000  ++Matsushita Electric Industrial
                                                Company, Ltd.                                 187,392        203,922    0.3
                                                                                          -----------    -----------  ------
                                                                                              301,086        334,899    0.5

             Finance                   2,000    Orix Corporation                              143,258        136,395    0.2

             Insurance                18,000    The Tokio Marine & Fire Insurance
                                                Co. Ltd.                                      208,039        204,334    0.3

             Machine Tools &          18,000    Minebea Co., Ltd.                             188,149        199,536    0.3
             Machinery

             Merchandising             6,000    Marui Co., Ltd.                               115,134        107,585    0.2

             Photography               3,000    Fuji Photo Film                               111,582        110,681    0.2

             Retail Stores             3,000    Ito-Yokado Co., Ltd.                          154,861        188,596    0.3

             Telecommunications            5  ++NTT Mobile Communication
                                                Network, Inc.**                               164,989        210,698    0.3
                                          24    Nippon Telegraph & Telephone
                                                Corporation                                   202,178        193,602    0.2
                                                                                          -----------    -----------  ------
                                                                                              367,167        404,300    0.5

                                                Total Stocks in Japan                       2,051,770      2,206,535    3.4


Netherlands  Banking                   4,000    ABN AMRO Holding NV                            89,625         77,620    0.1

             Broadcast &               2,100    Wolters Kluwer NV 'A'                         321,109        414,537    0.6
             Publishing

             Electronic                1,200  ++Asm Lithography Holding NV                     48,220         53,177    0.1
             Components

             Foods                     3,400    Koninklijke Ahold NV                          132,524        131,955    0.2

             Multi-Industry            2,900    Unilever NV                                   211,099        221,479    0.3

                                                Total Stocks in the Netherlands               802,577        898,768    1.3


Norway       Computer Software         8,300    Merkantildata ASA                              63,459        100,246    0.2

                                                Total Stocks in Norway                         63,459        100,246    0.2


Singapore    Electronics Components    2,400  ++Flextronics International Ltd.                 83,912        100,800    0.2

                                                Total Stocks in Singapore                      83,912        100,800    0.2


Spain        Building Materials       21,000    Uralita, SA                                   294,295        223,771    0.3

             Diversified              17,200  ++Dinamia Capital Privado-Sociedad
                                                de Capital Riesgo, SA                         320,292        190,696    0.3

             Real Estate               9,300    Metrovacesa, SA                               290,232        240,623    0.4

             Telecommunications        6,400    Telefonica, SA                                275,582        292,324    0.4

             Utilities--Electric      10,800    Endesa, SA                                    283,013        299,410    0.5

                                                Total Stocks in Spain                       1,463,414      1,246,824    1.9


Sweden       Auto & Truck              4,600    Autoliv, Inc.                                 153,809        190,344    0.3

             Automobile & Equipment    3,600    Volvo AB 'B'                                  100,377         98,155    0.1

             Automobile Parts         16,700    Haldex AB                                     295,290        230,343    0.3

             Banking                   5,500    ForeningsSparbanken AB                         69,546        146,078    0.2
                                      25,700    Nordbanken Holding AB                         180,684        178,065    0.3
                                                                                          -----------    -----------  ------
                                                                                              250,230        324,143    0.5

             Diversified               1,800    Custos AB 'A'                                  46,361         34,412    0.1
                                       1,800    Custos AB 'A' (Rights)                             --          2,818    0.0
                                       4,600    Custos AB 'B'                                 121,232         87,351    0.1
                                       4,600    Custos AB 'B' (Rights)                             --          7,319    0.0
                                                                                          -----------    -----------  ------
                                                                                              167,593        131,900    0.2

             Electronics               4,500    Spectra-Physics AB 'A'                        136,354         91,226    0.1

             Investment Management    10,200    Bure Investment AB                            104,571        137,417    0.2

             Paper Products           10,000    Stora Enso Oyj 'R'                             90,662         91,098    0.1

             Real Estate              13,100    Castellum AB                                  136,644        122,700    0.2
                                       9,800    Fastighets AB Tornet                          161,306        145,860    0.2
                                                                                          -----------    -----------  ------
                                                                                              297,950        268,560    0.4

             Telecommunications       16,800    Telefonaktiebolaget LM Ericsson (ADR)*        429,870        468,300    0.7

                                                Total Stocks in Sweden                      2,026,706      2,031,486    2.9


Switzerland  Banking                     518    Credit Suisse Group (Registered Shares)        88,586         82,471    0.1

             Banking & Financial         277  ++UBS AG                                         92,134         89,569    0.1

             Drugs                       156    Novartis AG (Registered Shares)               288,038        291,889    0.4

             Foods/Food Processing       115    Nestle SA (Registered Shares)                 235,791        210,232    0.3

             Merchandising               500    Valora Holding AG                             135,344        119,760    0.2

             Systems Integration         950    Swisscom AG (Registered Shares)               254,660        414,266    0.6

                                                Total Stocks in Switzerland                 1,094,553      1,208,187    1.7


United       Automobile Parts         44,900    LucasVarity PLC                               164,364        213,831    0.3
Kingdom      Banking                  24,000    Bank of Scotland                              265,851        302,099    0.5
                                      10,200    HSBC Holdings PLC                             270,059        277,387    0.4
                                      17,400    Lloyds TSB Group PLC                          224,420        225,308    0.3
                                      14,600    National Westminster Bank PLC                 265,203        267,574    0.4
                                                                                          -----------    -----------  ------
                                                                                            1,025,533      1,072,368    1.6

             Beverages                36,104    Diageo PLC                                    358,414        398,429    0.6

             Cable Television         12,500  ++TeleWest Communications PLC                    48,406         57,169    0.1
             Services

             Diversified              74,200    Billiton PLC                                  179,558        141,347    0.2

             Drugs                     7,200    Zeneca Group PLC                              289,405        329,885    0.5

             Foods                    40,200    Devro PLC                                     289,780        107,607    0.2
</TABLE>



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                           (in US dollars)
<CAPTION>
             Global Opportunity Portfolio (concluded)

                                   Shares                                                                 Value    Percent of
COUNTRY      Industries             Held              Foreign Stocks                         Cost       (Note 1a)  Net Assets
<S>          <S>                   <C>        <S>                                         <C>           <C>           <C>
United       Metals & Mining          18,500    Rio Tinto PLC (Registered Shares)         $   225,235    $   222,387    0.3%
Kingdom
(concluded)  Oil--Integrated           5,300    Shell Transport & Trading Company (ADR)*      194,738        161,650    0.2

             Oil & Related            13,000    BP Amoco PLC                                  189,595        175,485    0.3

             Pharmaceuticals           8,800    Glaxo Wellcome PLC                            281,197        293,941    0.4

             Publishing               11,300    Reed International PLC                         93,118        104,800    0.2

             Telecommunications        8,400    British Telecommunications PLC                133,369        128,358    0.2
                                       9,400    Cable & Wireless PLC                          142,672        135,766    0.2
                                       3,600  ++Energis PLC                                    98,265         95,891    0.1
                                       6,900    Vodafone Group PLC                            131,146        134,105    0.2
                                                                                          -----------    -----------  ------
                                                                                              505,452        494,120    0.7

             Travel Services         114,000    Thomson Travel Group PLC                      363,654        278,944    0.4

                                                Total Stocks in the United Kingdom          4,208,449      4,051,963    6.0

                                                Total Investments in Foreign Stocks        18,795,192     20,106,374   29.9

                                                Total Investments in US & Foreign
                                                Stocks                                     39,754,811     46,917,931   70.6


             Total Investments                                                            $58,523,334     65,853,544   99.2
                                                                                          ===========
             Unrealized Appreciation on Forward Foreign Exchange Contracts--Net++++                          214,453    0.3

             Other Assets Less Liabilities                                                                   296,832    0.5
                                                                                                         -----------  ------
             Net Assets                                                                                  $66,364,829  100.0%
                                                                                                         ===========  ======



         <FN>
            *American Depositary Receipts (ADR).
           **The security may be offered and sold to "qualified institutional
             buyers" under Rule 144A of the Securities Act of 1933.
           ++Non-income producing security.
         ++++Forward foreign exchange contracts as of January 31, 1999 were
             as follows:

<CAPTION>
                                                        Unrealized
                                                       Appreciation
             Foreign                  Expiration      (Depreciation)
             Currency Sold               Date           (Note 1b)

             C$         1,500,000    February 1999       $ (19,269)
             Pound      3,025,000    February 1999          80,005
             Sterling
             YEN      240,000,000      April 1999          153,717
                                                         ---------
             Total Unrealized Appreciation on Forward
             Foreign Exchange Contracts--Net
             (US$ Commitment--$8,256,874)                $ 214,453
                                                         =========

             See Notes to Financial Statements.
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                       (in US dollars)
<CAPTION>
             Growth Opportunity Portfolio

                                    Shares                                                                Value    Percent of
             Industries              Held                   Common Stocks                   Cost        (Note 1a)  Net Assets
             <S>                      <C>       <S>                                       <C>           <C>           <C>
             Advertising              10,000    The Interpublic Group of Companies,
                                                Inc.                                      $   455,324   $    791,250    0.7%

             Banking & Financial      35,600    Bank One Corporation                        1,719,905      1,864,550    1.6
                                      42,000    BankAmerica Corporation                     2,767,360      2,808,750    2.5
                                      44,000    Citigroup Inc.                              2,481,536      2,466,750    2.2
                                      31,000    Mellon Bank Corporation                     1,792,098      2,077,000    1.8
                                      10,500    State Street Corporation                      582,114        750,750    0.7
                                                                                          -----------   ------------  ------
                                                                                            9,343,013      9,967,800    8.8

             Beverages                24,000    The Coca-Cola Company                       1,932,193      1,570,500    1.4

             Broadcasting--           15,000    CBS Corporation                               378,301        510,000    0.4
             Radio & Television       18,500  ++Chancellor Media Corporation                  805,666      1,061,437    0.9
                                      34,000  ++Clear Channel Communications, Inc.          1,529,620      2,103,750    1.8
                                      25,000  ++Infinity Broadcasting Corp. (Class A)         546,782        692,188    0.6
                                                                                          -----------   ------------  ------
                                                                                            3,260,369      4,367,375    3.7

             Chemicals                40,000    du Pont (E.I.) de Nemours and Company       2,609,487      2,047,500    1.8

             Communications           45,000  ++Cisco Systems, Inc.                         2,065,506      5,025,937    4.4
             Equipment                 4,000  ++FORE Systems, Inc.                             78,000         67,250    0.1
                                       2,000    Lucent Technologies Inc.                      144,995        225,125    0.2
                                       1,500  ++Newbridge Networks Corporation                 90,090         53,906    0.0
                                       5,000    Northern Telecom Limited                      246,980        315,625    0.3
                                       2,000    Telefonaktiebolaget LM Ericsson (ADR)*         40,978         55,750    0.1
                                                                                          -----------   ------------  ------
                                                                                            2,666,549      5,743,593    5.1

             Computers                78,943  ++Compaq Computer Corporation                 2,075,886      3,759,660    3.3
                                       6,000  ++Dell Computer Corporation                     233,587        600,000    0.5
                                      11,000    International Business Machines
                                                Corporation                                 2,060,437      2,015,750    1.8
                                       8,000  ++Network Appliance, Inc.                       219,710        421,000    0.4
                                                                                          -----------   ------------  ------
                                                                                            4,589,620      6,796,410    6.0

             Cosmetics                20,000    Gillette Company                              934,894      1,175,000    1.0
                                       1,500  ++International Flavors & Fragrances Inc.        66,303         65,438    0.1
                                                                                          -----------   ------------  ------
                                                                                            1,001,197      1,240,438    1.1

             Diversified               2,000    Minnesota Mining and Manufacturing
                                                Company (3M)                                  154,323        155,250    0.1

             Electrical Equipment      2,000    Emerson Electric Co.                          108,040        116,375    0.1
                                      43,000    General Electric Company                    3,301,800      4,509,625    3.9
                                       1,000    Honeywell Inc.                                 74,816         65,187    0.1
                                                                                          -----------   ------------  ------
                                                                                            3,484,656      4,691,187    4.1

             Electronics              17,000    Intel Corporation                           1,384,730      2,393,813    2.1
                                       1,000  ++STMicroelectronics NV (NY Registered
                                                Shares)                                        65,810        104,500    0.1
                                       5,000    Texas Instruments Incorporated                284,283        494,375    0.4
                                                                                          -----------   ------------  ------
                                                                                            1,734,823      2,992,688    2.6
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                           (in US dollars)
<CAPTION>
             Growth Opportunity Portfolio (continued)

                                    Shares                                                                Value    Percent of
             Industries              Held                   Common Stocks                   Cost        (Note 1a)  Net Assets
             <S>                      <C>       <S>                                       <C>           <C>           <C>
             Energy                   22,000    El Paso Energy Corporation                $   734,316    $   726,000    0.6%
                                       2,000    Enron Corporation                              80,390        132,000    0.1

                                                                                              814,706        858,000    0.7

             Entertainment             7,000  ++Viacom, Inc. (Class A)                        260,391        587,125    0.5
                                      50,000    The Walt Disney Company                     1,629,106      1,650,000    1.4
                                                                                          -----------   ------------  ------
                                                                                            1,889,497      2,237,125    1.9

             Financial Services        4,000    American Express Company                      390,615        411,500    0.4
                                       7,000    Federal Home Loan Mortgage Association        410,429        434,000    0.4
                                      11,000    Federal National Mortgage Association         671,039        801,625    0.7
                                      10,000    Franklin Resources, Inc.                      546,808        335,000    0.3
                                      14,000    Morgan Stanley Dean Witter & Co.              885,329      1,215,375    1.1
                                       3,000    T. Rowe Price Associates, Inc.                112,945        109,688    0.1
                                                                                          -----------   ------------  ------
                                                                                            3,017,165      3,307,188    3.0

             Food Merchandising        3,000    Albertson's, Inc.                             107,884        183,000    0.2
                                       6,000  ++Fred Meyer, Inc.                              141,180        375,000    0.3
                                       6,000  ++Safeway Inc.                                  282,855        336,750    0.3
                                                                                          -----------   ------------  ------
                                                                                              531,919        894,750    0.8

             Foods                     5,000    ConAgra, Inc.                                 124,865        162,500    0.1
                                       4,000    Wm. Wrigley Jr. Company                       288,597        374,500    0.3
                                                                                          -----------   ------------  ------
                                                                                              413,462        537,000    0.4

             Home Furnishings         22,700    Ethan Allen Interiors, Inc.                 1,190,938      1,083,925    0.9

             Hotels                    9,000    Marriott International, Inc. (Class A)        305,627        316,125    0.3

             Household Products        1,000    Colgate-Palmolive Company                      71,320         80,437    0.1
                                      22,000    Kimberly-Clark Corporation                  1,083,271      1,095,875    1.0
                                      30,000    The Procter & Gamble Company                2,336,641      2,726,250    2.4
                                      17,000    Unilever NV (NY Registered Shares)          1,221,062      1,300,500    1.1
                                                                                          -----------   ------------  ------
                                                                                            4,712,294      5,203,062    4.6

             Information              13,000  ++America Online, Inc.                          686,972      2,283,937    2.0
             Processing               27,000    First Data Corporation                        961,514      1,034,437    0.9
                                                                                          -----------   ------------  ------
                                                                                            1,648,486      3,318,374    2.9

             Insurance                10,000    Aetna Inc.                                    833,053        901,250    0.8
                                      14,200    American International Group, Inc.            991,902      1,461,712    1.3
                                                                                          -----------   ------------  ------
                                                                                            1,824,955      2,362,962    2.1

             Medical Technology        2,000  ++Boston Scientific Corporation                  65,654         48,875    0.0
                                       4,000    Guidant Corporation                           136,943        235,750    0.2
                                       1,000    Johnson & Johnson                              66,560         85,000    0.1
                                                                                          -----------   ------------  ------
                                                                                              269,157        369,625    0.3

             Oil Services              3,000    Baker Hughes Incorporated                     114,960         50,625    0.0
                                       2,000    Diamond Offshore Drilling, Inc.                90,370         46,000    0.0
                                       1,500    Schlumberger Limited                           88,170         71,438    0.1
                                                                                          -----------   ------------  ------
                                                                                              293,500        168,063    0.1

             Pharmaceuticals           2,000  ++Amgen Inc.                                    131,750        255,500    0.2
                                      22,000    Bristol-Myers Squibb Company                2,156,465      2,820,125    2.5
                                      25,000    Merck & Co., Inc.                           3,305,070      3,668,750    3.2
                                      23,000    Pfizer Inc.                                 1,939,566      2,958,375    2.6
                                                                                          -----------   ------------  ------
                                                                                            7,532,851      9,702,750    8.5

             Photography               1,000    Eastman Kodak Company                          66,840         65,375    0.1

             Pollution Control           362    Waste Management, Inc.                         14,160         18,077    0.0

             Publishing               11,000    Gannett Co., Inc.                             780,104        723,937    0.6

             Restaurants               6,000    McDonald's Corporation                        343,189        472,875    0.4

             Retail--Specialty        13,000  ++Abercrombie & Fitch Co. (Class A)             578,698        994,500    0.9
                                      36,000    CVS Corporation                             1,277,008      1,971,000    1.7
                                       8,500    The Gap, Inc.                                 230,605        545,594    0.5
                                      15,000    Lowe's Companies, Inc.                        601,807        874,688    0.8
                                      70,000  ++Staples, Inc.                               1,021,083      2,003,750    1.7
                                       5,000  ++Tommy Hilfiger Corporation                    270,074        352,500    0.3
                                      30,000    Walgreen Co.                                  971,102      1,875,000    1.6
                                                                                          -----------   ------------  ------
                                                                                            4,950,377      8,617,032    7.5

             Retail--Stores           17,000  ++Federated Department Stores, Inc.             847,205        710,812    0.6
                                       5,000    The TJX Companies, Inc.                       144,676        147,813    0.1
                                      23,000    Wal-Mart Stores, Inc.                       1,206,862      1,978,000    1.7
                                                                                          -----------   ------------  ------
                                                                                            2,198,743      2,836,625    2.4

             Semiconductors           12,000  ++Applied Materials, Inc.                       443,730        757,500    0.7

             Software--Computer        4,800  ++Baan Company NV (NY Registered Shares)        216,266         48,600    0.0
                                      25,000  ++Microsoft Corporation                       2,157,218      4,373,438    3.8
                                       7,000  ++PeopleSoft, Inc.                              273,673        138,688    0.1
                                      54,000    SAP AG (Systeme, Anwendungen, Produkte
                                                in der Datenverarbeitung)(ADR)*             1,293,324      1,832,625    1.6
                                                                                          -----------   ------------  ------
                                                                                            3,940,481      6,393,351    5.5

             Telecommunications       37,000    AT&T Corp.                                  2,709,863      3,357,750    2.9
                                      13,000    Ameritech Corporation                         742,470        846,625    0.7
                                      10,000  ++Cable & Wireless PLC (ADR)*                   402,841        432,500    0.4
                                      42,000    GTE Corporation                             2,342,888      2,835,000    2.5
                                      25,000  ++MCI WorldCom, Inc.                          1,146,454      1,992,188    1.7
                                       5,000  ++Nextel Communications, Inc. (Class A)         113,225        160,000    0.1
                                      31,000    Sprint Corporation (FON Group)              1,788,563      2,600,125    2.3
                                      33,000  ++Sprint Corporation (PCS Group)                525,219      1,051,875    0.9
                                       5,000    Vodafone Group PLC (ADR)*                     893,474        976,250    0.9
                                                                                          -----------   ------------  ------
                                                                                           10,664,997     14,252,313   12.4

             Toys                     19,000    Mattel, Inc.                                  716,164        431,063    0.4

             Travel & Lodging         31,000    Carnival Corporation (Class A)              1,007,133      1,520,937    1.3

                                                Total Common Stocks                        80,802,029    106,812,025   93.2
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                           (in US dollars)
<CAPTION>
             Growth Opportunity Portfolio (concluded)

SHORT-TERM                           Face                                                                Value     Percent of
SECURITIES                          Amount              Short-Term Securities                 Cost     (Note 1a)   Net Assets
             <S>                      <C>       <S>                                       <C>           <C>           <C>
             Commercial           $5,114,000    General Motors Acceptance Corp.,
             Paper**                            4.81% due 2/01/1999                       $ 5,112,633   $  5,112,633    4.5%
                                   3,000,000    Knight-Ridder, Inc., 4.83% due
                                                2/22/1999                                   2,990,743      2,990,743    2.6

                                                Total Short-Term Securities                 8,103,376      8,103,376    7.1


             Total Investments                                                            $88,905,405    114,915,401  100.3
                                                                                          ===========
             Liabilities in Excess of Other Assets                                                          (322,452)  (0.3)
                                                                                                        ------------  ------
             Net Assets                                                                                 $114,592,949  100.0%
                                                                                                        ============  ======


           <FN>
            *American Depositary Receipts (ADR).
           **Commercial Paper is traded on a discount basis; the interest rates
             shown reflect the discount rate paid at the time of purchase by the
             Portfolio.
           ++Non-income producing security.

             See Notes to Financial Statements.
</TABLE>


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                     (in US dollars)
<CAPTION>
                    Quality Bond Portfolio

                      S&P    Moody's   Face                                                                         Value
INDUSTRIES          Ratings  Ratings  Amount                Bonds & Notes                             Cost        (Note 1a)
<S>                 <S>      <S>     <C>       <S>                                                 <C>           <C>
Asset-Backed        AAA      Aaa     $150,000  The Money Store, Series 1998-B, 6.225% due
Securities*--                                  9/15/2023                                           $  149,978    $   151,029
0.8%


Banking--11.7%      A        A2       250,000  Bank of New York Company, Inc., 7.875% due
                                               11/15/2002                                             276,675        269,280
                    A+       Aa2      250,000  BankAmerica Corp., 6.65% due 5/01/2001                 249,863        256,290
                    BBB+     A3       300,000  Great Western Bank, 9.875% due 6/15/2001               332,535        326,706
                    BBB      A1       300,000  KeyCorp Capital I, 5.816% due 7/01/2028                296,982        290,430
                    BBB+     Baa1     250,000  MBNA America Bank NA, 5.543% due 6/10/2004             246,142        237,467
                    A        A3       250,000  Mellon Financial Co., 6.375% due 2/15/2010             251,010        261,695
                    A+       Aa3      250,000  Norwest Corp., Series F, 6.75% due 5/12/2000           249,627        254,740
                    A        A1       200,000  Wells Fargo Company, 8.375% due 5/15/2002              213,120        217,590
                                                                                                  -----------    -----------
                                                                                                    2,115,954      2,114,198


Financial           A+       aa3      100,000  Citigroup Capital II, 7.75% due 12/01/2036             100,170        109,448
Services--7.6%      BBB-     Baa2     100,000  Commercial Net Lease Realty, 7.125% due
                                               3/15/2008                                               99,729         93,440
                                               Donaldson Lufkin & Jenrette Inc.:
                    A-       A3       150,000     6% due 12/01/2001                                   149,820        150,188
                    A-       A3        38,000     6.875% due 11/01/2005                                37,694         39,475
                    BBB-     Baa3     150,000  Hospitality Properties Trust, 7% due 3/01/2008         149,730        141,847
                    AA       Aa2      200,000  MBIA, Inc., 7.15% due 7/15/2027                        199,510        218,716
                    A+       Aa3      100,000  Morgan Stanley, Dean Witter, Discover & Co.,
                                               5.625% due 1/20/2004                                    99,545         99,537
                    A+       A2       200,000  Prudential Insurance Co., 6.375% due
                                               7/23/2006 (a)                                          199,116        206,193
                    A        Aa3      150,000  Salomon Smith Barney Holdings, Inc., 7.375%
                                               due 5/15/2007                                          149,866        165,729
                    BBB      Baa2     150,000  Spieker Properties LP, 7.35% due 12/01/2017            151,549        145,287
                                                                                                  -----------    -----------
                                                                                                    1,336,729      1,369,860


Financial                                      Associates Corp. N.A.:
Services--          AA-      Aa3      250,000     6.95% due 11/01/2018                                248,530        269,245
Consumer--5.9%      AA-      Aa3      100,000     (Series H), 7.40% due 5/15/2006                     108,969        109,166
                    A        A2       250,000  Beneficial Corporation, Series I, 6.80%
                                               due 9/16/2003                                          250,000        259,963
                    A        aa3      150,000  CIT Capital Trust I, 7.70% due 2/15/2027               149,316        156,706
                    A+       Aa3      120,000  Commercial Credit Co., 6.25% due 1/01/2008             122,456        124,204
                    A-       Baa1     150,000  Finova Capital Corp., 6.25% due 11/01/2002             149,426        152,587
                                                                                                  -----------    -----------
                                                                                                    1,028,697      1,071,871


Industrial--                                   Anheuser-Busch Cos., Inc.:
Consumer Goods--    A+       A1       100,000     8.75% due 12/01/1999                                107,905        103,067
13.6%               A+       A1       200,000     5.65% due 9/15/2008                                 199,322        203,904
                    A+       A1       300,000     6.50% due 1/01/2028                                 300,903        318,801
                    A        A2       100,000  Bass America, Inc., 8.125% due 3/31/2002               105,928        106,846
                    A+       A3       250,000  Coca-Cola Enterprises, 5.75% due 11/01/2008            248,333        251,703
                    BBB-     Baa3     250,000  Flowers Industries Inc., 7.15% due 4/15/2028           248,675        240,140
                    A+       A1       300,000  Hershey Foods Corp, 6.95% due 8/15/2012                331,608        333,564
                    AA       Aa2      375,000  Kimberly-Clark Corp., 6.375% due 1/01/2028             371,910        391,054
                    AA       Aa2      200,000  McDonald's Corp., Series F, 5.35% due 9/15/2008        198,422        199,724
                    A        A1        80,000  Pepsico, Inc., 5.75% due 1/02/2003                      79,595         81,038
                    AA       Aa2      200,000  Wal-Mart Stores, Inc., 8.50% due 9/15/2024             207,350        231,040
                                                                                                  -----------    -----------
                                                                                                    2,399,951      2,460,881


Industrial--        AA+      Aa1      175,000  BP America Inc., 9.375% due 11/01/2000                 200,263        187,315
Energy--6.0%        BBB      Baa1     250,000  Noram Energy Corp., 6.375% due 11/01/2013              250,392        252,907
                    BBB      Baa3     250,000  Occidental Petroleum Corp., 6.50% due 4/01/2005        248,575        246,105
                    BBB+     Baa1     400,000  Sonat Inc., 7% due 2/01/2018                           412,068        409,408
                                                                                                  -----------    -----------
                                                                                                    1,111,298      1,095,735


Industrial--        A        A2       200,000  AlliedSignal Inc., 6.20% due 2/01/2008                 199,732        204,718
Manufacturing--     BBB+     A3       200,000  Applied Materials Inc., 6.75% due 10/15/2007           199,870        202,452
15.6%               A+       A2       200,000  Danaher Corp., 6% due 10/15/2008                       198,926        199,246
                    AA+      Aa1      300,000  Emerson Electric Co., 5.50% due 9/15/2008              299,223        300,984
                                               Ford Motor Credit Co.:
                    A        A1       200,000     8.20% due 2/15/2002                                 213,154        215,692
                    A        A1       300,000     5.787% due 8/27/2006                                299,792        299,277
                    AAA      Aaa      245,000  General Electric Capital Corp., 8.50% due
                                               7/24/2008                                              297,577        299,091
                                               General Motors Acceptance Corp.:
                    A        A2       100,000     8.50% due 1/01/2003                                 108,510        110,587
                    A        A2       100,000     7.125% due 5/01/2003                                105,785        106,143
                    A        A2       200,000     8.75% due 7/15/2005                                 226,232        233,244
                    A-       Baa1     250,000  LaFarge Corp., 6.375% due 7/15/2005                    249,708        256,150
                    A        A2       100,000  Lucent Technologies Inc., 6.50% due 1/15/2028          103,618        106,510
                    A        A1        90,000  PPG Industries Inc., 6.50% due 11/01/2007               89,725         93,919
                    BBB      Baa1     200,000  Raytheon Co., 6.15% due 11/01/2008                     199,472        205,152
                                                                                                  -----------    -----------
                                                                                                    2,791,324      2,833,165
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                         (in US dollars)
<CAPTION>
                    Quality Bond Portfolio (concluded)

                      S&P    Moody's   Face                                                                         Value
INDUSTRIES          Ratings  Ratings  Amount                Bonds & Notes                             Cost        (Note 1a)
<S>                 <S>      <S>     <C>       <S>                                                 <C>           <C>
Industrial--        AAA      Aa1    $ 300,000  Abbott Laboratiories, 5.40% due 9/15/2008          $   299,403    $   302,694
Services--7.3%      A        A2       150,000  Carnival Corp., 7.70% due 7/15/2004                    156,746        164,463
                    A        A2       213,377  Disney Custom Repackaged Asset Vehicle-403,
                                               6.85% due 1/10/2007*(a)                                213,232        222,104
                    A        A2       200,000  First Data Corporation, Series D, 6.375% due
                                               12/15/2007                                             199,486        207,828
                    A        A1       150,000  The May Department Stores Company, 6.70% due
                                               9/15/2028                                              157,788        157,393
                    AA-      A2       120,000  TCI Communications Inc., 8.75% due 8/01/2015           140,767        152,374
                    BBB      Baa2     100,000  Time Warner Entertainment Co., 8.375% due
                                               3/15/2023                                              107,029        122,894
                                                                                                  -----------    -----------
                                                                                                    1,274,451      1,329,750


Transportation      BBB      Baa2     250,000  CSX Corp., 7.90% due 5/01/2017                         279,713        287,703
- --1.6%


US Government                                  US Treasury Notes:
Obligations--6.8%   AAA      Aaa       25,000     5.875% due 9/30/2002                                 25,289         26,027
                    AAA      Aaa      500,000     4.25% due 11/15/2003                                493,578        493,985
                    AAA      Aaa      135,000     7.25% due 8/15/2004                                 152,392        151,748
                    AAA      Aaa      150,000     6.50% due 5/15/2005                                 159,047        164,649
                    AAA      Aaa      300,000     7% due 7/15/2006                                    345,234        341,625
                    AAA      Aaa       50,000     6.125% due 8/15/2007                                 52,836         54,696
                                                                                                  -----------    -----------
                                                                                                    1,228,376      1,232,730


Utilities--         A-       A2       300,000  ALLTEL Corporation, 6.75% due 9/15/2005                295,380        317,691
Communications--    AA+      Aa3      100,000  Ameritech Capital Funding, 6.45% due 1/15/2018         105,010        102,941
11.1%               A        A3       250,000  Frontier Corp., 6% due 10/15/2013                      249,660        253,038
                    A        Baa1     150,000  GTE Corp., 6.84% due 4/15/2018                         154,197        159,225
                    AAA      Aa1      125,000  Indiana Bell Telephone Co., Inc., 7.30%
                                               due 8/15/2026                                          133,639        146,139
                                               MCI WorldCom Inc.:
                    BBB+     Baa2     200,000     7.75% due 4/01/2007                                 217,758        227,068
                    BBB+     Baa2     200,000     6.125% due 4/15/2012                                199,466        202,966
                    AA       Aa3      125,000  SBC Communications Capital Corp., Series B,
                                               6.50% due 3/12/2003                                    126,222        131,076
                    A-       Baa1     100,000  Sprint Capital Corp., 6.125% due 11/15/2008             99,926        102,354
                    A-       A3       365,000  US West Capital Funding Inc., 6.50% due
                                               11/15/2018                                             362,905        369,679
                                                                                                  -----------    -----------
                                                                                                    1,944,163      2,012,177


Utilities--         A+       A1       100,000  Consolidated Edison, Inc., Series 98-A, 6.25%
Electric--4.8%                                 due 2/01/2008                                          100,000        105,824
                    AA-      Aa3      300,000  Florida Power Corp., 6.875% due 2/01/2008              327,957        325,575
                    A        A1       250,000  Mississippi Power Co., Series B, 6.05% due
                                               5/01/2003                                              255,620        257,182
                    A        A2       150,000  Virginia Electric & Power Co., Series B, 8.625%
                                               due 10/01/2024                                         166,200        175,245
                                                                                                  -----------    -----------
                                                                                                      849,777        863,826


                                               Total Investments in Bonds & Notes--92.8%           16,510,411     16,822,925


SHORT-TERM
SECURITIES                                                  Issue
<S>                 <S>               <C>      <C>                                                <C>            <C> 
US Government                         980,000  Federal Home Loan Mortgage Corporation, 4.62%
Agency                                         due 2/01/1999                                          980,000        980,000
Obligations**
- --5.4%
                                               Total Investments in Short-Term
                                               Securities--5.4%                                       980,000        980,000


                    Total Investments--98.2%                                                      $17,490,411     17,802,925
                                                                                                  ===========
                    Other Assets Less Liabilities--1.8%                                                              325,549
                                                                                                                 -----------
                    Net Assets--100.0%                                                                           $18,128,474
                                                                                                                 ===========


                 <FN>
                 (a)The security may be offered and sold to "qualified institutional
                    buyers" under Rule 144A of the Securities Act of 1933.
                   *Subject to principal paydowns.
                  **US Government Agency Obligations are traded on a discount basis;
                    the interest rate shown reflects the discount rate paid at the time
                    of purchase by the Portfolio.
                    Ratings of issues shown have not been audited by Deloitte & Touche LLP.

                    See Notes to Financial Statements.
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS                                                                                    (in US dollars)
<CAPTION>
                    US Government Securities Portfolio

                                                                        Face     Interest      Maturity              Value
                    Issue                                              Amount      Rate        Date(s)             (Note 1a)
<S>                 <S>                                             <C>           <C>    <C>                     <C>
US Government       Federal Home Loan Mortgage Corporation          $  753,272    11.50%        6/01/2019        $   846,128
Agency Mortgage-    Federal Home Loan Mortgage Corporation--
Backed              Gold Program                                     4,951,562     5.50   3/01/2013--12/01/2013    4,892,903
Obligations*--      Federal Home Loan Mortgage Corporation--
89.1%               Gold Program                                     1,836,020     6.50    8/01/2010--9/01/2013    1,867,827
                    Federal National Mortgage Association            4,991,991     6.00   3/01/2028--11/01/2028    4,937,379
                    Federal National Mortgage Association--
                    Multi-Family #0073313++++                        2,010,182     6.18         1/01/2006          2,068,420
                    Government National Mortgage Association           473,334     6.50         1/15/2028            478,659
                    Government National Mortgage Association         1,181,474     7.00   11/15/2027--7/15/2028    1,210,997
                    Government National Mortgage Association         1,300,000     7.50           TBA(1)           1,342,653
                    Government National Mortgage Association         2,311,452     7.50   10/15/2025--3/15/2028    2,388,203


                    Total US Government Agency Mortgage-Backed Obligations (Cost--$19,849,651)                    20,033,169


US Government       US Treasury STRIPS**                             1,500,000     5.635++      8/15/2019            485,355
Obligations--2.2%
                    Total US Government Obligations (Cost--$478,214)                                                 485,355
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                          (in US dollars)
<CAPTION>
                    US Government Securities Portfolio (concluded)

SHORT-TERM              Face                                                                                        Value
SECURITIES             Amount                               Issue                                                 (Note 1a)
<S>                 <S>                  <S>                                                                     <C>
Repurchase          $  745,000           Morgan Stanley & Company, purchased on 1/29/1999
Agreements***                            to yield 4.70% to 2/01/1999                                             $   745,000
- --3.3%


US Government        2,500,000           Federal Home Loan Mortgage Corporation, 4.68% due 2/22/1999               2,493,175
Agency
Obligations****
- --11.1%


                    Total Investments in Short-Term Securities (Cost--$3,238,175)                                  3,238,175


                    Total Investments (Cost--$23,566,040)--105.7%                                                 23,756,699

                    Liabilities in Excess of Other Assets--(5.7%)                                                 (1,281,377)
                                                                                                                 -----------
                    Net Assets--100.0%                                                                           $22,475,322
                                                                                                                 ===========



                <FN>
                 (1)Represents a "to-be-announced" (TBA) transaction. The Portfolio
                    has committed to purchasing securities for which all specific
                    information is not available at this time.
                   *Mortgage-Backed Obligations are subject to principal paydowns as a
                    result of prepayments or refinancing of the underlying mortgage
                    instruments. As a result, the average life may be substantially less
                    than the original maturity.
                  **STRIPS--Separate Trading of Registered Interest and Principal of
                    Securities.
                 ***Repurchase Agreements are fully collateralized by US Government &
                    Agency Obligations.
                ****US Government Agency Obligations are traded on a discount basis;
                    the interest rate shown reflects the discount rate paid at the time
                    of purchase by the Portfolio.
                  ++Represents the yield-to-maturity on this zero coupon issue at the
                    time of purchase by the Portfolio.
                ++++Underlying multi-family loans have prepayments protection by
                    means of lockout periods and/or yield maintenance premiums.


                    See Notes to Financial Statements.
</TABLE>


EQUITY PORTFOLIO CHANGES


FUNDAMENTAL
VALUE PORTFOLIO

For the Quarter Ended January 31, 1999

Additions

Atlantic Richfield Company (ARCO)
The Boeing Company
The Chubb Corporation


Deletions

Mentor Graphics Corporation
Newmont Mining Corporation
TIG Holdings, Inc.
Tenneco, Inc.



GLOBAL
OPPORTUNITY
PORTFOLIO


For the Quarter Ended January 31, 1999

Additions

 3Com Corporation
 ABN AMRO Holding NV
 ATI Technologies
 America Online, Inc.
 American Home Products Corporation
 Asm Lithography Holding NV
 Associates First Capital Corporation
   (Class A)
 Bank of Scotland
 Bethlehem Steel Corporation
 British Telecommunications PLC
 Cable & Wireless PLC
 Cap Gemini SA
 Cardinal Health Inc.
 Carrefour SA
 Case Corporation
 Credit Suisse Group (Registered Shares)
 DaimlerChrysler AG
 Dell Computer Corporation
 EMC Corporation
 Endesa SA
 Energis PLC
 Flextronics International Ltd.
 Fox Entertainment Group, Inc. (Class A)
 France Telecom SA
 Fuji Photo Film
 Fujikura Ltd.
 Fujitsu Limited
 General Motors Corporation
 Glaxo Wellcome PLC
 HSBC Holdings PLC
 Intel Corporation
 Kao Corporation
 Keane, Inc.
 Koninklijke Ahold NV
 Lucent Technologies Inc.
 Marui Co., Ltd.
 Mattel, Inc.
 Mellon Bank Corporation
 Microsoft Corporation
 Morgan Stanley Dean Witter & Co.
 Morton International, Inc.
 National Westminster Bank PLC
 Nokia Oyj 'A'
 Northern Telecom Limited
 Novartis AG (Registered Shares)
 Olympus Optical Co., Ltd.
 Orix Corporation
 Pfizer, Inc.
*REED
 RWE AG
 Reed International PLC
 Siemens AG
 Societe Generale 'A'
 Stora Enso Oyj 'R'
 Tandy Corporation
 TeleWest Communications PLC
 UBS AG
 USX-U.S. Steel Group
 VEBA AG
 Vodafone Group PLC
 Volvo AB 'B'
 Zeneca Group PLC


Deletions

 Alstom SA
 Banca di Roma
 British Aerospace PLC
 Computer Associates International, Inc.
 ConAgra, Inc.
 First Union Corporation
 Great Lakes Chemical Corporation
 Kimberly-Clark Corporation
 Owens-Illinois, Inc.
*REED
 US Airways Group, Inc.
 Warner-Lambert Company



GROWTH
OPPORTUNITY
PORTFOLIO


For the Quarter Ended January 31, 1999

Additions

 Ameritech Corporation
 Federal Home Loan Mortgage Association
 Infinity Broadcasting Corp. (Class A)
 International Business Machines 
   Corporation
 Minnesota Mining and Manufacturing 
   Company (3M)
*Momentum Business Applications Inc.
 Nextel Communications, Inc. (Class A)
 Sprint Corporation (PCS Group)
 T. Rowe Price Associates, Inc.
 The TJX Companies, Inc.
 Tommy Hilfiger Corporation
 Vodafone Group PLC (ADR)


Deletions

 Ascend Communications, Inc.
*Momentum Business Applications Inc.
 The Seagram Company Ltd.

[FN]
*Added and deleted in the same quarter.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999

<TABLE>
STATEMENTS OF ASSETS AND LIABILITIES
<CAPTION>
                                                        Fundamental     Global         Growth        Quality     US Government
                                                           Value     Opportunity    Opportunity        Bond        Securities
               As of January 31, 1999                    Portfolio    Portfolio      Portfolio      Portfolio      Portfolio
<S>            <S>                                      <C>           <C>           <C>           <C>           <C>   
Assets:        Investments, at value* (Note 1a)         $100,022,037  $ 65,853,544  $114,915,401  $ 17,802,925  $ 23,756,699
               Unrealized appreciation on forward
               foreign exchange
               contracts (Note 1b)                                --       214,453            --            --            --
               Foreign cash (Note 1c)                             --       606,146            --            --            --
               Cash                                              190            --           109           637            --
               Receivables:
                Securities sold                              485,309     1,425,668     4,490,049            --            --
                Capital shares sold                          156,161        83,450       951,917        50,998        70,420
                Interest                                          --       300,015            --       276,093       112,666
                Dividends                                    121,587        59,389        58,297            --            --
                Investment adviser (Note 2)                       --            --            --        53,980        44,117
                Principal paydowns                                --            --            --            --        50,271
               Deferred organization expenses
               (Note 1f)                                       7,414        17,297        32,254         4,237         9,275
               Prepaid registration fees and other
               assets (Note 1f)                               57,544        43,747        26,157        41,083        32,206
                                                        ------------  ------------  ------------  ------------  ------------
               Total assets                              100,850,242    68,603,709   120,474,184    18,229,953    24,075,654
                                                        ------------  ------------  ------------  ------------  ------------

Liabilities:   Payables:
                Securities purchased                           9,267     1,012,683     5,354,616            --     1,347,125
                Capital shares redeemed.                     334,904       225,973       216,222        24,413       163,583
                Custodian bank (Note 1i)                          --       758,479            --            --            --
                Distributor (Note 2)                          76,057        50,399        81,404         9,678        11,686
                Investment adviser (Note 2)                   52,059        39,432        54,532            --            --
                Dividends to shareholders (Note 1g)               --            --            --        27,481        28,906
               Accrued expenses and other
               liabilities                                   175,818       151,914       174,461        39,907        49,032
                                                        ------------  ------------  ------------  ------------  ------------
               Total liabilities                             648,105     2,238,880     5,881,235       101,479     1,600,332
                                                        ------------  ------------  ------------  ------------  ------------

Net Assets:    Net assets                               $100,202,137  $ 66,364,829  $114,592,949  $ 18,128,474  $ 22,475,322
                                                        ============  ============  ============  ============  ============

Net Assets     Class A Common Stock, $0.10 par
Consist of:    value++                                  $      2,532  $      1,551  $      3,139   $       828  $     12,156
               Class B Common Stock, $0.10 par
               value++++                                     448,496       363,513       381,096       116,327       140,936
               Class C Common Stock, $0.10 par
               value++++++                                   224,217       150,332       223,232        44,943        44,507
               Class D Common Stock, $0.10 par
               value++++++++                                  44,121        27,182        19,988        15,509        16,168
               Paid-in capital in excess of par           90,115,466    58,276,832    85,222,401    17,635,154    22,080,414
               Undistributed realized capital gains
               on investments and foreign currency
               transactions--net                           1,026,685         8,651     2,733,097         3,199            --
               Accumulated distributions in excess of
               realized capital gains on investments
               and foreign currency transactions--net
               (Note 1g)                                          --            --            --            --        (9,518)
               Unrealized appreciation on
               investments and foreign currency
               transactions--net                           8,340,620     7,536,768    26,009,996       312,514       190,659
                                                        ------------  ------------  ------------  ------------  ------------
               Net assets                               $100,202,137  $ 66,364,829  $114,592,949  $ 18,128,474  $ 22,475,322
                                                        ============  ============  ============  ============  ============

Net Asset      Class A:
Value:          Net assets                              $    358,938  $    193,188  $    581,647  $     84,478  $  1,278,251
                                                        ============  ============  ============  ============  ============
                Shares outstanding                            25,317        15,507        31,391         8,276       121,561
                                                        ============  ============  ============  ============  ============
                Net asset value and redemption
                price per share                         $      14.18  $      12.46  $      18.53  $      10.21  $      10.52
                                                        ============  ============  ============  ============  ============
               Class B:
                Net assets                              $ 62,419,416  $ 44,454,526  $ 69,601,335  $ 11,873,880  $ 14,817,401
                                                        ============  ============  ============  ============  ============
                Shares outstanding                         4,484,962     3,635,126     3,810,955     1,163,268     1,409,358
                                                        ============  ============  ============  ============  ============
                Net asset value and redemption
                price per share                         $      13.92  $      12.23  $      18.26  $      10.21  $      10.51
                                                        ============  ============  ============  ============  ============
               Class C:
                Net assets                              $ 31,188,015  $ 18,342,501  $ 40,710,321  $  4,587,376  $  4,678,802
                                                        ============  ============  ============  ============  ============
                Shares outstanding                         2,242,175     1,503,324     2,232,323       449,426       445,066
                                                        ============  ============  ============  ============  ============
                Net asset value and redemption
                price per share                         $      13.91  $      12.20  $      18.24  $      10.21  $      10.51
                                                        ============  ============  ============  ============  ============
               Class D:
                Net assets                              $  6,235,768  $  3,374,614  $  3,699,646  $  1,582,740  $  1,700,868
                                                        ============  ============  ============  ============  ============
                Shares outstanding                           441,210       271,815       199,883       155,087       161,684
                                                        ============  ============  ============  ============  ============
                Net asset value and redemption
                price per share                         $      14.13  $      12.42  $      18.51  $      10.21  $      10.52
                                                        ============  ============  ============  ============  ============
       <FN>
              *Identified cost                          $ 91,681,417  $ 58,523,334  $ 88,905,405  $ 17,490,411  $ 23,566,040
                                                        ============  ============  ============  ============  ============
             ++Authorized shares--Class A                  6,250,000     6,250,000     6,250,000     6,250,000    26,250,000
                                                        ============  ============  ============  ============  ============
           ++++Authorized shares--Class B                 10,000,000    10,000,000    10,000,000     6,250,000    26,250,000
                                                        ============  ============  ============  ============  ============
         ++++++Authorized shares--Class C                  6,250,000     6,250,000     6,250,000     6,250,000     6,250,000
                                                        ============  ============  ============  ============  ============
       ++++++++Authorized shares--Class D                  6,250,000     6,250,000     6,250,000     6,250,000     6,250,000
                                                        ============  ============  ============  ============  ============


               See Notes to Financial Statements.
</TABLE>



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
STATEMENTS OF OPERATIONS
<CAPTION>
                                                        Fundamental      Global        Growth       Quality     US Government
                                                           Value      Opportunity   Opportunity       Bond        Securities
               For the Year Ended January 31, 1999       Portfolio     Portfolio     Portfolio     Portfolio      Portfolio
<S>            <S>                                      <C>           <C>           <C>           <C>           <C>
Investment     Interest and discount earned             $    570,164  $  1,251,098  $    276,705  $    893,336  $    900,923
Income         Dividends*                                  1,483,070       730,440       573,325            --            --
(Notes         Loaned securities                                  --            --            --            --           247
1d & 1e):      Other                                              --            --            --            --         6,959
                                                        ------------  ------------  ------------  ------------  ------------
               Total income                                2,053,234     1,981,538       850,030       893,336       908,129
                                                        ------------  ------------  ------------  ------------  ------------

Expenses:      Investment advisory fees (Note 2)             606,626       482,964       475,238        68,809        75,332
               Account maintenance and distribution
               fees--Class B (Note 2)                        583,572       434,442       451,189        63,798        67,024
               Account maintenance and distribution
               fees--Class C (Note 2)                        285,221       174,741       250,864        28,835        23,373
               Transfer agent fees--Class B
               (Note 2)                                      327,826       261,942       295,861        45,789        26,007
               Transfer agent fees--Class C
               (Note 2)                                      170,430       113,766       174,834        21,414        10,212
               Registration fees (Note 1f)                    61,415        39,379        42,708        62,027        57,172
               Accounting services (Note 2)                   97,773        52,604        76,370        13,853        15,907
               Printing and shareholder reports               62,000        77,554        61,320        12,985         8,658
               Professional fees                              46,930        39,120        32,452        11,583        13,106
               Custodian fees                                 22,225        56,346        22,501        14,669        14,738
               Transfer agent fees--Class D
               (Note 2)                                       28,439        16,706        13,859         4,124         1,640
               Amortization of organization expenses
               (Note 1f)                                       7,413        17,297        16,128         4,249         9,274
               Account maintenance fees--Class D
               (Note 2)                                       15,220         8,251         6,331         2,390         1,931
               Directors' fees and expenses                    9,438         7,217         5,572         1,370         1,447
               Transfer agent fees--Class A
               (Note 2)                                        1,680           894         2,059         3,399         6,922
               Pricing fees (Note 2)                             186         5,766            32         4,533         1,272
               Other                                           7,014         5,109         4,713         2,092         2,155
                                                        ------------  ------------  ------------  ------------  ------------
               Total expenses before reimbursement         2,333,408     1,794,098     1,932,031       365,919       336,170
               Reimbursement of expenses (Note 2)                 --            --            --      (270,895)     (243,842)
                                                        ------------  ------------  ------------  ------------  ------------
               Total expenses after reimbursement          2,333,408     1,794,098     1,932,031        95,024        92,328
                                                        ------------  ------------  ------------  ------------  ------------
               Investment income (loss)--net.               (280,174)      187,440    (1,082,001)      798,312       815,801
                                                        ------------  ------------  ------------  ------------  ------------

Realized &     Realized gain (loss) from:
Unrealized      Investments--net                           5,442,771     1,256,612     5,518,909       141,775       330,960
Gain            Foreign currency transactions--net                --      (869,098)           --            --            --
(Loss) on      Change in unrealized appreciation/
Investments    depreciation on:
& Foreign       Investments--net                             162,925     4,213,679    21,955,016       139,750       (89,917)
Currency        Foreign currency transactions
Transactions    --net                                             --       232,516            --            --            --
- --Net (Notes                                            ------------  ------------  ------------  ------------  ------------
1b, 1c,        Net realized and unrealized gain
1e & 3):       on investments and foreign
               currency transactions                       5,605,696     4,833,709    27,473,925       281,525       241,043
                                                        ------------  ------------  ------------  ------------  ------------
               Net Increase in Net Assets Resulting
               from Operations                          $  5,325,522  $  5,021,149  $ 26,391,924  $  1,079,837  $  1,056,844
                                                        ============  ============  ============  ============  ============
              <FN>
              *Net of foreign withholding tax
               on dividends                             $     13,093  $     59,782  $      6,402            --            --
                                                        ============  ============  ============  ============  ============


               See Notes to Financial Statements.
</TABLE>


<TABLE>
STATEMENTS OF CHANGES IN NET ASSETS
<CAPTION>
                                                                             Fundamental              Global Opportunity
                                                                           Value Portfolio                Portfolio

                                                                         For the Year Ended            For the Year Ended
                                                                             January 31,                  January 31,
               Increase (Decrease) in Net Assets:                        1999            1998           1999         1998
<S>            <S>                                                    <C>           <C>           <C>           <C>    
Operations:    Investment income (loss)--net                          $   (280,174) $   (358,548) $    187,440  $    117,575
               Realized gain on investments and foreign currency
               transactions--net                                         5,442,771     7,145,873       387,514     4,186,568
               Change in unrealized appreciation/depreciation
               on investments and foreign currency transactions
               --net                                                       162,925     2,970,461     4,446,195    (1,526,403)
                                                                      ------------  ------------  ------------  ------------
               Net increase in net assets resulting from
               operations                                                5,325,522     9,757,786     5,021,149     2,777,740
                                                                      ------------  ------------  ------------  ------------

Dividends &    Investment income--net:
Distributions   Class A                                                         --            --            --          (611)
to              Class B                                                         --            --            --       (76,651)
Shareholders    Class C                                                         --            --            --       (30,314)
(Note 1g):      Class D                                                         --            --            --        (9,999)
               In excess of investment income--net:
                Class A                                                         --            --            --        (2,673)
                Class B                                                         --            --            --      (335,476)
                Class C                                                         --            --            --      (132,675)
                Class D                                                         --            --            --       (43,763)
               Realized gain on investments--net:
                Class A                                                    (24,547)      (35,250)           --       (12,818)
                Class B                                                 (3,462,399)   (5,200,268)           --    (3,181,736)
                Class C                                                 (1,712,089)   (2,463,175)           --    (1,245,621)
                Class D                                                   (393,697)     (604,991)           --      (238,373)
               In excess of realized gain on investments
               --net:
                Class A                                                         --            --          (561)       (1,779)
                Class B                                                         --            --      (107,053)     (441,592)
                Class C                                                         --            --       (43,148)     (172,879)
                Class D                                                         --            --        (9,798)      (33,084)
                                                                      ------------  ------------  ------------  ------------
               Net decrease in net assets resulting from
               dividends and distributions to shareholders              (5,592,732)   (8,303,684)     (160,560)   (5,960,044)
                                                                      ------------  ------------  ------------  ------------

Capital        Net increase in net assets derived from capital
Share          share transactions                                       23,869,513    20,907,035     1,550,635    19,283,250
Transactions                                                          ------------  ------------  ------------  ------------
(Note 4):

Net Assets:    Total increase in net assets                             23,602,303    22,361,137     6,411,224    16,100,946
               Beginning of year                                        76,599,834    54,238,697    59,953,605    43,852,659
                                                                      ------------  ------------  ------------  ------------
               End of year                                            $100,202,137  $ 76,599,834  $ 66,364,829  $ 59,953,605
                                                                      ============  ============  ============  ============

               See Notes to Financial Statements.
</TABLE>



Merrill Lynch Asset Builder Program, Inc., January 31, 1999

<TABLE>
STATEMENTS OF CHANGES IN NET ASSETS (concluded)
<CAPTION>
                                              Growth Opportunity           Quality Bond                US Government
                                                  Portfolio                 Portfolio               Securities Portfolio

                                              For the Year Ended         For the Year Ended          For the Year Ended
                                                 January 31,                January 31,                 January 31,
Increase (Decrease) in Net Assets:            1999           1998          1999          1998          1999           1998
<S>            <S>                       <C>            <C>            <C>          <C>           <C>           <C>
Operations:    Investment income
               (loss)--net               $ (1,082,001)  $   (443,121)  $   798,312  $    612,919  $    815,801  $    692,750
               Realized gain on
               investments and
               foreign currency
               transactions--net            5,518,909      2,875,420       141,775        34,086       330,960       100,678
               Change in unrealized
               appreciation/depreciation
               on investments and
               foreign currency
               transactions--net           21,955,016      2,511,620       139,750       267,178       (89,917)      269,148
                                         ------------   ------------  ------------  ------------  ------------  ------------
               Net increase in net
               assets resulting from
               operations                  26,391,924      4,943,919     1,079,837       914,183     1,056,844     1,062,576
                                         ------------   ------------  ------------  ------------  ------------  ------------

Dividends &    Investment income--net:
Distributions   Class A                            --             --       (45,570)     (123,527)     (149,920)     (266,916)
to              Class B                            --             --      (488,136)     (317,057)     (469,886)     (294,485)
Shareholders    Class C                            --             --      (205,201)     (137,274)     (151,711)     (110,661)
(Note 1g):      Class D                            --             --       (59,405)      (35,061)      (44,284)      (20,688)
               Realized gain on
               investments--net:
                Class A                       (12,483)       (13,310)       (1,890)           --       (26,863)      (23,691)
                Class B                    (1,099,540)    (1,603,433)      (76,535)           --      (230,879)      (37,250)
                Class C                      (645,712)      (796,299)      (30,006)           --       (73,379)      (13,982)
                Class D                       (78,747)      (111,328)       (9,735)           --       (26,101)       (2,134)
               In excess of realized
               gain on investments
               --net:
                Class A                            --             --            --            --          (716)           --
                Class B                            --             --            --            --        (6,152)           --
                Class C                            --             --            --            --        (1,955)           --
                Class D                            --             --            --            --          (695)           --
                                         ------------   ------------  ------------  ------------  ------------  ------------
               Net decrease in net assets
               resulting from dividends
               and distributions to
               shareholders                (1,836,482)    (2,524,370)     (916,478)     (612,919)   (1,182,541)     (769,807)
                                         ------------   ------------  ------------  ------------  ------------  ------------

Capital Share  Net increase in net
Transactions   assets derived from
(Note 4):      capital share
               transactions                49,407,790     22,868,370     7,232,908     1,015,801    10,369,240       868,656
                                         ------------   ------------  ------------  ------------  ------------  ------------

Net Assets:    Total increase in
               net assets                  73,963,232     25,287,919     7,396,267     1,317,065    10,243,543     1,161,425
               Beginning of year           40,629,717     15,341,798    10,732,207     9,415,142    12,231,779    11,070,354
                                         ------------   ------------  ------------  ------------  ------------  ------------
               End of year               $114,592,949   $ 40,629,717  $ 18,128,474  $ 10,732,207  $ 22,475,322  $ 12,231,779
                                         ============   ============  ============  ============  ============  ============


               See Notes to Financial Statements.
</TABLE>


<TABLE>
FINANCIAL HIGHLIGHTS
<CAPTION>
                                                                     Fundamental Value Portfolio++++

                                                            Class A                                  Class B
The following per share data and ratios
have been derived from information                     For the Year Ended                       For the Year Ended
provided in the financial statements.                     January 31,                              January 31,

Increase (Decrease) in Net Asset Value:       1999        1998     1997     1996++      1999      1998      1997     1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C> 
Per Share      Net asset value, beginning
Operating      of year                       $ 13.98   $ 13.58    $ 11.67   $ 10.00   $ 13.75    $ 13.39   $ 11.55   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income (loss)
               --net                             .11       .07       (.01)      .25      (.05)      (.09)     (.15)     (.07)
               Realized and unrealized
               gain on investments--net         1.05      2.22       2.70      1.76      1.03       2.19      2.65      1.96
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                       1.16      2.29       2.69      2.01       .98       2.10      2.50      1.89
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less distributions:
                Realized gain on
                investments--net                (.96)    (1.89)      (.78)     (.20)     (.81)     (1.74)     (.66)     (.20)
                In excess of realized
                gain on investments--net          --        --         --      (.11)       --         --        --      (.11)
                Return of capital--net            --        --         --      (.03)       --         --        --      (.03)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total distributions              (.96)    (1.89)      (.78)     (.34)     (.81)     (1.74)     (.66)     (.34)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end
               of year                       $ 14.18   $ 13.98    $ 13.58   $ 11.67   $ 13.92    $ 13.75   $ 13.39   $ 11.55
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset
Investment     value per share                 8.51%    17.12%     23.20%    20.10%+++  7.32%     15.91%    21.79%    18.89%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                   1.45%     1.63%      2.03%     1.54%     2.55%      2.72%     3.11%     3.29%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        1.45%     1.63%      2.03%     2.00%     2.55%      2.72%     3.11%     3.39%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income (loss)
               --net                            .75%      .48%      (.07%)    1.99%     (.35%)     (.60%)   (1.15%)    (.61%)
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $   359   $   317    $   209   $   121   $62,419    $48,073   $34,828   $20,989
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover             40.10%    68.75%     80.60%    51.37%    40.10%     68.75%    80.60%    51.37%
                                             =======   =======    =======   =======   =======    =======   =======   =======


           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>



Merrill Lynch Asset Builder Program, Inc., January 31, 1999

<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                    Fundamental Value Portfolio++++

                                                             Class C                                 Class D
The following per share data and ratios have
been derived from information provided in               For the Year Ended                      For the Year Ended
the financial statements.                                  January 31,                             January 31,

Increase (Decrease) in Net Asset Value:        1999       1998      1997     1996++     1999       1998     1997      1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C> 
Per Share      Net asset value, beginning
Operating      of year                       $ 13.75   $ 13.39    $ 11.55   $ 10.00   $ 13.94    $ 13.54   $ 11.65   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income (loss)
               --net                            (.06)     (.09)      (.15)     (.09)      .07        .03      (.04)      .03
               Realized and unrealized
               gain on investments--net         1.03      2.19       2.66      1.98      1.04       2.22      2.68      1.96
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .97      2.10       2.51      1.89      1.11       2.25      2.64      1.99
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less distributions:
                Realized gain on
                investments--net                (.81)    (1.74)      (.67)     (.20)     (.92)     (1.85)     (.75)     (.20)
                In excess of realized
                gain on investments--net          --        --         --      (.11)       --         --        --      (.11)
                Return of capital--net            --        --         --      (.03)       --         --        --      (.03)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total distributions              (.81)    (1.74)      (.67)     (.34)     (.92)     (1.85)     (.75)     (.34)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end
               of year                       $ 13.91   $ 13.75    $ 13.39   $ 11.55   $ 14.13    $ 13.94   $ 13.54   $ 11.65
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share                       7.23%    15.93%     21.82%    18.89%+++  8.19%     16.89%    22.82%    19.90%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                   2.58%     2.75%      3.15%     3.38%     1.70%      1.89%     2.27%     2.45%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        2.58%     2.75%      3.15%     3.46%     1.70%      1.89%     2.27%     2.56%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income
               (loss)--net                     (.39%)    (.63%)    (1.19%)    (.75%)     .50%       .23%     (.31%)     .24%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of
Data:          year (in thousands)           $31,188   $22,896    $15,022   $ 7,990   $ 6,236    $ 5,314   $ 4,180   $ 2,471
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover             40.10%    68.75%     80.60%    51.37%    40.10%     68.75%    80.60%    51.37%
                                             =======   =======    =======   =======   =======    =======   =======   =======

           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                    Global Opportunity Portfolio++++

                                                            Class A                                  Class B
The following per share data and ratios
have been derived from information                        For the Year                             For the Year
provided in the financial statements.                  Ended January 31,                        Ended January 31,

Increase (Decrease) in Net Asset Value:       1999       1998       1997     1996++     1999      1998       1997     1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C> 
Per Share      Net asset value, beginning
Operating      of year                       $ 11.40   $ 11.93    $ 10.82   $ 10.00   $ 11.30    $ 11.86   $ 10.76   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income (loss)
               --net                             .16       .16        .15       .34       .03        .02      (.04)      .13
               Realized and unrealized
               gain on investments and
               foreign currency trans-
               actions--net                      .94       .69       1.21       .77       .93        .68      1.29       .85
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                       1.10       .85       1.36      1.11       .96        .70      1.25       .98
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and distri-
               butions:
                Investment income--net            --      (.05)        --      (.20)       --       (.02)       --      (.15)
                In excess of investment
                income on investments
                --net                             --      (.20)      (.13)     (.06)       --       (.11)     (.03)     (.04)
                Realized gain on
                investments--net                  --      (.99)      (.12)       --        --       (.99)     (.12)       --
                In excess of realized
                gain on investments--net        (.04)     (.14)        --      (.03)     (.03)      (.14)       --      (.03)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and
               distributions                    (.04)    (1.38)      (.25)     (.29)     (.03)     (1.26)     (.15)     (.22)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end
               of year                       $ 12.46   $ 11.40    $ 11.93   $ 10.82   $ 12.23    $ 11.30   $ 11.86   $ 10.76
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share.                      9.63%     7.27%     12.68%    11.15%+++  8.48%      5.97%    11.67%     9.89%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                   1.72%     1.87%      2.47%     2.01%     2.82%      2.96%     3.76%     3.50%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        1.72%     1.87%      2.90%     2.32%     2.82%      2.96%     4.01%     3.61%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income (loss)
               --net                           1.37%     1.28%      1.83%     2.92%      .26%       .18%     (.39%)    1.20%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $   193   $   167    $   129   $ 3,025   $44,455    $40,687   $30,469   $16,117
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            134.89%    99.11%    125.68%    83.14%   134.89%     99.11%   125.68%    83.14%
                                             =======   =======    =======   =======   =======    =======   =======   =======


           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                     Global Opportunity Portfolio++++

                                                           Class C                                   Class D
The following per share data and
ratios have been derived from information                 For the Year                             For the Year
provided in the financial statements.                   Ended January 31,                        Ended January 31,

Increase (Decrease) in Net Asset Value:       1999       1998       1997    1996++      1999      1998      1997      1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C> 
Per Share      Net asset value, beginning
Operating      of year                       $ 11.28   $ 11.84    $ 10.75   $ 10.00   $ 11.39    $ 11.92   $ 10.80   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income (loss)
               --net                             .02       .02       (.05)      .12       .13        .13       .05       .22
               Realized and unrealized
               gain on investments and
               foreign currency trans-
               actions--net                      .93       .68       1.29       .85       .94        .70      1.29       .85
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .95       .70       1.24       .97      1.07        .83      1.34      1.07
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and
               distributions:
                Investment income--net            --      (.02)        --      (.15)       --       (.04)       --      (.18)
                In excess of investment
                income on investments
                --net                             --      (.11)      (.03)     (.04)       --       (.19)     (.10)     (.06)
                Realized gain on inves-
                tments--net                       --      (.99)      (.12)       --        --       (.99)     (.12)       --
                In excess of realized
                gain on investments--net        (.03)     (.14)        --      (.03)     (.04)      (.14)       --      (.03)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and
               distributions                    (.03)    (1.26)      (.15)     (.22)     (.04)     (1.36)     (.22)     (.27)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end of
               year                          $ 12.20   $ 11.28    $ 11.84   $ 10.75   $ 12.42    $ 11.39   $ 11.92   $ 10.80
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share.                      8.40%     5.99%     11.61%     9.81%+++  9.35%      7.02%    12.56%    10.80%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                   2.87%     3.00%      3.81%     3.58%     1.97%      2.12%     2.91%     2.67%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        2.87%     3.00%      4.06%     3.65%     1.97%      2.12%     3.17%     2.77%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income (loss)
               --net                            .20%      .13%      (.46%)    1.07%     1.11%      1.03%      .48%     2.00%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $18,342   $15,951    $10,659   $ 4,770   $ 3,375    $ 3,149   $ 2,596   $ 1,513
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            134.89%    99.11%    125.68%    83.14%   134.89%     99.11%   125.68%    83.14%
                                             =======   =======    =======   =======   =======    =======   =======   =======

           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                               Growth Opportunity Portfolio++++

                                                                            Class A                     Class B

                                                                                      For the                        For the
                                                                                       Period                         Period
The following per share data and ratios have been derived                             Feb. 2,                        Feb. 2,
from information provided in the financial statements.           For the Year Ended  1996++ to  For the Year Ended  1996++ to
                                                                    January 31,       Jan. 31,     January 31,       Jan. 31,
Increase (Decrease) in Net Asset Value:                             1999     1998       1997       1999      1998     1997
<S>            <S>                                                <C>       <C>       <C>        <C>       <C>       <C>
Per Share      Net asset value, beginning of period               $ 13.42   $ 11.79   $ 10.00    $ 13.27   $ 11.68   $ 10.00
Operating                                                         -------   -------   -------    -------   -------   -------
Performance:   Investment income (loss)--net                         (.06)     (.07)      .03       (.23)     (.22)     (.21)
               Realized and unrealized gain on
               investments--net                                      5.63      2.83      1.76       5.54      2.80      1.89
                                                                  -------   -------   -------    -------   -------   -------
               Total from investment operations                      5.57      2.76      1.79       5.31      2.58      1.68
                                                                  -------   -------   -------    -------   -------   -------
               Less distributions from realized gain on
               investments--net                                      (.46)    (1.13)       --       (.32)     (.99)       --
                                                                  -------   -------   -------    -------   -------   -------
               Net asset value, end of period                     $ 18.53   $ 13.42   $ 11.79    $ 18.26   $ 13.27   $ 11.68
                                                                  =======   =======   =======    =======   =======   =======

Total          Based on net asset value per share                  42.02%    23.52%    17.90%+++  40.41%    22.16%    16.80%+++
Investment                                                        =======   =======   =======    =======   =======   =======
Return:**

Ratios to      Expenses, net of reimbursement                       1.56%     1.98%     2.44%*     2.66%     3.09%    3.84%*
Average Net                                                       =======   =======   =======    =======   =======   =======
Assets:        Expenses                                             1.56%     1.98%     3.08%*     2.66%     3.09%     4.00%*
                                                                  =======   =======   =======    =======   =======   =======
               Investment income (loss)--net                        (.39%)    (.55%)     .23%*    (1.50%)   (1.66%)   (1.93%)*
                                                                  =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of period (in thousands)           $   582   $   207   $    58    $69,601   $25,752   $ 9,816
Data:                                                             =======   =======   =======    =======   =======   =======
               Portfolio turnover                                  40.59%    60.24%    51.63%     40.59%    60.24%    51.63%
                                                                  =======   =======   =======    =======   =======   =======


           <FN>
              *Annualized.
             **Total investment returns exclude the effects of sales loads.
             ++Commencement of operations.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999

<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                              Growth Opportunity Portfolio++++

                                                                           Class C                      Class D

                                                                                      For the                         For the
                                                                                       Period                          Period
The following per share data and ratios have been derived                             Feb. 2,                         Feb. 2,
from information provided in the financial statements.          For the Year Ended   1996++ to   For the Year Ended  1996++ to
                                                                   January 31,        Jan. 31,      January 31,       Jan. 31,
Increase (Decrease) in Net Asset Value:                            1999      1998       1997      1999      1998      1997
<S>            <S>                                                <C>       <C>       <C>        <C>       <C>       <C>
Per Share      Net asset value, beginning of period               $ 13.26   $ 11.67   $ 10.00    $ 13.42   $ 11.78   $ 10.00
Operating                                                         -------   -------   -------    -------   -------   -------
Performance:   Investment loss--net                                  (.24)     (.23)     (.22)      (.10)     (.11)     (.11)
               Realized and unrealized gain on
               investments--net                                      5.55      2.81      1.89       5.62      2.84      1.89
                                                                  -------   -------   -------    -------   -------   -------
               Total from investment operations                      5.31      2.58      1.67       5.52      2.73      1.78
                                                                  -------   -------   -------    -------   -------   -------
               Less distributions from realized gain
               on investments--net                                   (.33)     (.99)       --       (.43)    (1.09)       --
                                                                  -------   -------   -------    -------   -------   -------
               Net asset value, end of period                     $ 18.24   $ 13.26   $ 11.67    $ 18.51   $ 13.42   $ 11.78
                                                                  =======   =======   =======    =======   =======   =======

Total          Based on net asset value per share                  40.39%    22.17%    16.70%+++  41.59%    23.30%    17.80%+++
Investment                                                        =======   =======   =======    =======   =======   =======
Return:**

Ratios to      Expenses, net of reimbursement                       2.71%     3.14%     3.88%*     1.80%     2.23%     2.94%*
Average Net                                                       =======   =======   =======    =======   =======   =======
Assets:        Expenses                                             2.71%     3.14%     4.05%*     1.80%     2.23%     3.13%*
                                                                  =======   =======   =======    =======   =======   =======
               Investment loss--net                                (1.55%)   (1.71%)   (1.98%)*    (.64%)    (.80%)   (1.00%)*
                                                                  =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of period (in thousands)           $40,710   $13,059   $ 4,649    $ 3,700   $ 1,612   $   819
Data:                                                             =======   =======   =======    =======   =======   =======
               Portfolio turnover                                  40.59%    60.24%    51.63%     40.59%    60.24%    51.63%
                                                                  =======   =======   =======    =======   =======   =======



<CAPTION>
                                                                           Quality Bond Portfolio

The following per share data and ratios                    Class A                                   Class B
have been derived from information provided
in the financial statements.                          For the Year Ended                        For the Year Ended
                                                         January 31,                               January 31,
Increase (Decrease) in Net Asset Value:       1999       1998      1997      1996+++++  1999      1998      1997       1996+++++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C>       
Per Share      Net asset value, beginning
Operating      of year                       $ 10.10   $  9.79    $ 10.27   $ 10.00   $ 10.09    $  9.79   $ 10.27   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income--net            .66       .69        .68       .62       .58        .60       .59       .54
               Realized and unrealized
               gain (loss) on investments
               --net                             .18       .31       (.44)      .27       .19        .30      (.44)      .27
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .84      1.00        .24       .89       .77        .90       .15       .81
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and distri-
               butions:
                Investment income--net          (.66)     (.69)      (.68)     (.62)     (.58)      (.60)     (.59)     (.54)
                Realized gain on invest-
                ments--net                      (.07)       --       (.04)       --      (.07)        --      (.04)       --
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and
               distributions                    (.73)     (.69)      (.72)     (.62)     (.65)      (.60)     (.63)     (.54)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end
               of year                       $ 10.21   $ 10.10    $  9.79   $ 10.27   $ 10.21    $ 10.09   $  9.79   $ 10.27
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share.                      8.57%    10.59%      2.51%     9.26%+++  7.88%      9.55%     1.62%     8.35%+++
Return:**                                    =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                    .00%      .00%       .00%      .00%      .75%       .75%      .78%      .79%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        2.00%     2.62%      3.23%     2.60%     2.71%      3.51%     4.08%     3.31%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income--net          6.56%     7.01%      6.85%     6.22%     5.74%      6.14%     6.00%     5.52%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $    84   $ 1,214    $ 2,254   $ 2,196   $11,874    $ 6,095   $ 4,824   $ 3,049
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            123.80%   114.61%     91.10%    86.68%   123.80%    114.61%    91.10%    86.68%
                                             =======   =======    =======   =======   =======    =======   =======   =======



<CAPTION>
                                                                          Quality Bond Portfolio

                                                             Class C                                 Class D
The following per share data and ratios
have been derived from information                      For the Year Ended                      For the Year Ended
provided in the financial statements.                      January 31,                             January 31,

Increase (Decrease) in Net Asset Value:        1999       1998      1997     1996+++++  1999      1998      1997       1996+++++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C>
Per Share      Net asset value, beginning
Operating      of year                       $ 10.09   $  9.79    $ 10.27   $ 10.00   $ 10.09    $  9.79   $ 10.27   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income--net            .58       .60        .58       .53       .63        .66       .65       .60
               Realized and unrealized
               gain (loss) on investments
               --net                             .19       .30       (.44)      .27       .19        .30      (.44)      .27
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .77       .90        .14       .80       .82        .96       .21       .87
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and distri-
               butions:
                Investment income--net          (.58)     (.60)      (.58)     (.53)     (.63)      (.66)     (.65)     (.60)
                Realized gain on invest-
                ments--net                      (.07)       --       (.04)       --      (.07)        --      (.04)       --
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and
               distributions                    (.65)     (.60)      (.62)     (.53)     (.70)      (.66)     (.69)     (.60)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end of
               year                          $ 10.21   $ 10.09    $  9.79   $ 10.27  $  10.21    $ 10.09   $  9.79   $ 10.27
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share                       7.83%     9.46%      1.55%     8.27%+++  8.41%     10.21%     2.25%     8.99%+++
Return:**                                    =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                    .80%      .80%       .85%      .87%      .25%       .25%      .16%      .19%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        2.82%     3.60%      4.15%     3.44%     2.08%      2.90%     3.47%     2.70%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income--net          5.69%     6.05%      5.93%     5.46%     6.21%      6.75%     6.62%     6.11%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $ 4,587   $ 2,814    $ 1,885  $  1,123   $ 1,583    $   609   $   452   $   221
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            123.80%   114.61%     91.10%    86.68%   123.80%    114.61%    91.10%    86.68%
                                             =======   =======    =======   =======   =======    =======   =======   =======


           <FN>
              *Annualized.
             **Total investment returns exclude the effects of sales loads.
             ++Commencement of operations.
           ++++Based on average shares outstanding.
            +++Aggregate total investment return.
          +++++The Program commenced operations on February 1, 1995.

               See Notes to Financial Statements.
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


<TABLE>
FINANCIAL HIGHLIGHTS (continued)
<CAPTION>
                                                                    US Government Securities Portfolio

                                                             Class A                                 Class B
The following per share data and ratios    
have been derived from information provided             For the Year Ended                      For the Year Ended
in the financial statements.                               January 31,                             January 31,

Increase (Decrease) in Net Asset Value:        1999      1998       1997     1996++     1999      1998      1997     1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>        
Per Share      Net asset value, beginning
Operating      of year                       $ 10.48   $ 10.20    $ 10.48   $ 10.00   $ 10.48    $ 10.20   $ 10.48  $  10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income--net            .64       .69        .69       .76       .56        .61       .60       .68
               Realized and unrealized
               gain (loss) on investments
               --net                             .21       .35       (.21)      .74       .20        .35      (.21)      .74
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .85      1.04        .48      1.50       .76        .96       .39      1.42
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and
               distributions:
                Investment income--net          (.64)     (.69)      (.69)     (.76)     (.56)      (.61)     (.60)     (.68)
                Realized gain on invest-
                ments--net                      (.17)     (.07)      (.07)     (.26)     (.17)      (.07)     (.07)     (.26)
                In excess of realized gain
               on investments--net                --++++    --         --        --        --++++     --        --        --
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and distri-
               butions                          (.81)     (.76)      (.76)    (1.02)     (.73)      (.68)     (.67)     (.94)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end
               of year                       $ 10.52   $ 10.48    $ 10.20   $ 10.48   $ 10.51    $ 10.48   $ 10.20   $ 10.48
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share                       8.39%    10.66%      4.76%    15.47%+++  7.48%      9.76%     3.90%    14.53%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                    .00%      .00%       .00%      .00%      .75%       .75%      .78%      .81%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        1.73%     2.00%      2.92%     2.54%     2.34%      2.82%     3.72%     3.35%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income--net          6.13%     6.80%      6.69%     7.30%     5.26%      5.94%     5.85%     6.28%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $ 1,278   $ 3,233    $ 4,486   $ 5,463   $14,817    $ 6,627   $ 4,514   $ 3,043
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            310.91%   361.31%     27.32%   113.05%   310.91%    361.31%    27.32%   113.05%
                                             =======   =======    =======   =======   =======    =======   =======   =======


           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Amount is less than $.01 per share.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


<TABLE>
FINANCIAL HIGHLIGHTS (concluded)
<CAPTION>
                                                                    US Government Securities Portfolio

                                                             Class C                                 Class D
The following per share data and ratios    
have been derived from information provided             For the Year Ended                      For the Year Ended
in the financial statements.                               January 31,                             January 31,

Increase (Decrease) in Net Asset Value:        1999      1998       1997     1996++     1999      1998      1997     1996++
<S>            <S>                           <C>       <C>        <C>       <C>       <C>        <C>       <C>        
Per Share      Net asset value, beginning
Operating      of year                       $ 10.48   $ 10.19    $ 10.47   $ 10.00   $ 10.48    $ 10.20   $ 10.48   $ 10.00
Performance:                                 -------   -------    -------   -------   -------    -------   -------   -------
               Investment income--net            .55       .60        .59       .67       .61        .67       .66       .74
               Realized and unrealized
               gain (loss) on  investments
               --net                             .20       .36       (.21)      .73       .21        .35      (.21)      .74
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total from investment
               operations                        .75       .96        .38      1.40       .82       1.02       .45      1.48
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Less dividends and
               distributions:
                Investment income--net          (.55)     (.60)      (.59)     (.67)     (.61)      (.67)     (.66)     (.74)
                Realized gain on
                investments--net                (.17)     (.07)      (.07)     (.26)     (.17)      (.07)     (.07)     (.26)
                In excess of realized gain
                on investments--net               --++++    --         --        --        --++++     --        --        --
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Total dividends and distri-
               butions                          (.72)     (.67)      (.66)     (.93)     (.78)      (.74)     (.73)    (1.00)
                                             -------   -------    -------   -------   -------    -------   -------   -------
               Net asset value, end of
               year                          $ 10.51   $ 10.48    $ 10.19   $ 10.47   $ 10.52    $ 10.48   $ 10.20   $ 10.48
                                             =======   =======    =======   =======   =======    =======   =======   =======

Total          Based on net asset value
Investment     per share                       7.43%     9.79%      3.83%    14.36%+++  8.12%     10.38%     4.49%    15.13%+++
Return:*                                     =======   =======    =======   =======   =======    =======   =======   =======

Ratio to       Expenses, net of
Average Net    reimbursement                    .80%      .80%       .85%      .86%      .25%       .25%      .21%      .22%
Assets:                                      =======   =======    =======   =======   =======    =======   =======   =======
               Expenses                        2.47%     2.90%      3.78%     3.41%     1.67%      2.25%     3.14%     2.77%
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Investment income--net          5.21%     5.88%      5.78%     6.21%     5.73%      6.53%     6.42%     6.90%
                                             =======   =======    =======   =======   =======    =======   =======   =======

Supplemental   Net assets, end of year
Data:          (in thousands)                $ 4,679   $ 2,057    $ 1,757   $ 1,089   $ 1,701    $   315   $   313   $   182
                                             =======   =======    =======   =======   =======    =======   =======   =======
               Portfolio turnover            310.91%   361.31%     27.32%   113.05%   310.91%    361.31%    27.32%   113.05%
                                             =======   =======    =======   =======   =======    =======   =======   =======


           <FN>
              *Total investment returns exclude the effects of sales loads.
             ++The Program commenced operations on February 1, 1995.
           ++++Amount is less than $.01 per share.
            +++Aggregate total investment return.

               See Notes to Financial Statements.
</TABLE>


Merrill Lynch Asset Builder Program, Inc., January 31, 1999


NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch Asset Builder Program, Inc. (the "Program") is
registered under the Investment Company Act of 1940 as an open-end
management investment company consisting of five diversified
separate portfolios: Fundamental Value Portfolio, Global Opportunity
Portfolio, Growth Opportunity Portfolio, Quality Bond Portfolio and
US Government Securities Portfolio (the "Portfolios"), except for
Growth Opportunity Portfolio which is classified as a non-
diversified portfolio. The Program's financial statements are
prepared in accordance with generally accepted accounting principles
which may require the use of management accruals and estimates. The
Program's Portfolios offer four classes of shares under the Merrill
Lynch Select Pricing SM System. Shares of Class A and Class D are
sold with a front-end sales charge. Shares of Class B and Class C
may be subject to a contingent deferred sales charge. All classes of
shares have identical voting, dividend, liquidation and other rights
and the same terms and conditions, except that Class B, Class C and
Class D Shares bear certain expenses related to the account
maintenance of such shares, and Class B and Class C Shares also bear
certain expenses related to the distribution of such shares. Each
class has exclusive voting rights with respect to matters relating
to its account maintenance and distribution expenditures. The
following is a summary of significant accounting policies followed
by the Program.

(a) Valuation of investments--Portfolio securities which are traded
on stock exchanges are valued at the last sale price on the exchange
on which such securities are traded, as of the close of business on
the day the securities are being valued or, lacking any sales, at
the last available bid price. Securities traded in the over-the-
counter market are valued at the last available bid price in the
over-the-counter market prior to the time of valuation. In cases
where securities are traded on more than one exchange, the
securities are valued on the exchange designated by or under the
authority of the Board of Directors as the primary market.
Securities which are traded both in the over-the-counter market and
on a stock exchange are valued according to the broadest and most
representative market. Options written or purchased are valued at
the last sale price in the case of exchange-traded options. In the
case of options traded in the over-the-counter market, valuation is
the last asked price (options written) or the last bid price
(options purchased). Short-term securities are valued at amortized
cost, which approximates market value. Other investments, including
futures contracts and related options, are stated at market value.
Securities and assets for which market quotations are not readily
available are valued at fair market value as determined in good
faith by or under the direction of the Board of Directors of the
Program.

(b) Derivative financial instruments--Each Portfolio may engage in
various portfolio strategies to seek to increase its return by
hedging its portfolio against adverse movements in the equity, debt
or currency markets. Losses may arise due to changes in the value of
the contract or if the counterparty does not perform under the
contract.

* Financial futures contracts--The Portfolios may purchase or sell
financial futures contracts and options on such futures contracts
for the purpose of hedging the market risk on existing securities or
the intended purchase of securities. Futures contracts are contracts
for delayed delivery of securities at a specific future date and at
a specific price or yield. Upon entering into a contract, the
Portfolios deposit and maintain as collateral such initial margin as
required by the exchange on which the transaction is effected.
Pursuant to the contract, the Portfolios agree to receive from or
pay to the broker an amount of cash equal to the daily fluctuation
in value of the contract. Such receipts or payments are known as
variation margin and are recorded by the Portfolios as unrealized
gains or losses. When the contract is closed, the Portfolios record
a realized gain or loss equal to the difference between the value of
the contract at the time it was opened and the value at the time it
was closed.

* Options--The Portfolios are authorized to purchase and write call
and put options. When the Portfolios write an option, an amount
equal to the premium received by the Portfolios is reflected as an
asset and an equivalent liability. The amount of the liability is
subsequently marked to market to reflect the current market value of
the option written. When a security is purchased or sold through an
exercise of an option, the related premium paid (or received) is
added to (or deducted from) the basis of the security acquired or
deducted from (or added to) the proceeds of the security sold. When
an option expires (or the Portfolios enter into a closing
transaction), the Portfolios realize a gain or loss on the option to
the extent of the premiums received or paid (or gain or loss to the
extent the cost of the closing transaction exceeds the premium paid
or received).

Written and purchased options are non-income producing investments.

* Forward foreign exchange contracts--Fundamental Value, Global
Opportunity and Growth Opportunity Portfolios are authorized to
enter into forward foreign exchange contracts as a hedge against
either specific transactions or portfolio positions. Such contracts
are not entered on the Portfolios' records. However, the effect on
operations is recorded from the date the Portfolios enter into such
contracts.

* Foreign currency options and futures--Fundamental Value, Global
Opportunity and Growth Opportunity Portfolios may also purchase or
sell listed or over-the-counter foreign currency options, foreign
currency futures and related options on foreign currency futures as
a short or long hedge against possible variations in foreign
exchange rates. Such transactions may be effected with respect to
hedges on non-US dollar denominated securities owned by the
Portfolios, sold by the Portfolios but not yet delivered, or
committed or anticipated to be purchased by the Portfolios.

(c) Foreign currency transactions--Transactions denominated in
foreign currencies are recorded at the exchange rate prevailing when
recognized. Assets and liabilities denominated in foreign currencies
are valued at the exchange rate at the end of the period. Foreign
currency transactions are the result of settling (realized) or
valuing (unrealized) assets or liabilities expressed in foreign
currencies into US dollars. Realized and unrealized gains or losses
from investments include the effects of foreign exchange rates on
investments.

(d) Income taxes--It is each Portfolio's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required. Under the applicable foreign tax law, a
withholding tax may be imposed on interest, dividends and capital
gains at various rates.

(e) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Dividend income is recorded on the ex-
dividend dates. Dividends from foreign securities where the ex-
dividend date may have passed are subsequently recorded when the
Portfolios have determined the ex-dividend date. Interest income
(including amortization of discount) is recognized on the accrual
basis. Realized gains and losses on security transactions are
determined on the identified cost basis.

(f) Deferred organization expenses and prepaid registration
fees--Deferred organization expenses are charged to expense on a
straight-line basis over a period not exceeding five years. Prepaid
registration fees are charged to expense as the related shares are
issued.

(g) Dividends and distributions--Dividends from net investment
income of Quality Bond and US Government Securities Portfolios are
declared daily and paid monthly. Dividends from net investment
income of Fundamental Value, Global Opportunity and Growth
Opportunity Portfolios are recorded on the ex-dividend dates.
Distributions of capital gains for all Portfolios are recorded on
the ex-dividend dates. Distributions in excess of investment income
and realized gains are due primarily to differing tax treatments for
futures transactions and post-October losses.

(h) Dollar rolls--The US Government Securities Portfolio sells
mortgage-backed securities for delivery in the current month and
simultaneously contracts to repurchase substantially similar (same
type, coupon and maturity) securities on a specific future date.

(i) Custodian Bank--The Global Opportunity Portfolio recorded an
amount payable to the Custodian Bank reflecting an overnight
overdraft which resulted from a timing difference of a security
transaction settlement.

(j) Reclassification--Generally accepted accounting principles
require that certain components of net assets be adjusted to reflect
permanent differences between financial and tax reporting.
Accordingly, current year's permanent book/tax differences are:
$280,174 in the Fundamental Value Portfolio have been reclassified
between undistributed net realized capital gains and undistributed
net investment income; $869,098 in the Global Opportunity Portfolio
have been reclassified between undistributed net investment income
and undistributed net realized capital gains and $769,006 has been
reclassified between paid-in capital in excess of par and
undistributed net investment income; and $1,082,001 in the Growth
Opportunity Portfolio have been reclassified between undistributed
net realized capital gains and undistributed net investment income.
These reclassifications have no effect on net assets or net asset
values per share.


2. Investment Advisory Agreement and Transactions
with Affiliates:
The Program has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner. The Program has also entered into a
Distribution Agreement and Distribution Plans with Merrill Lynch
Funds Distributor ("MLFD" or "Distributor"), a division of Princeton
Funds Distributor, Inc. ("PFD"), which is a wholly-owned subsidiary
of Merrill Lynch Group, Inc.

MLAM is responsible for the management of the Program's portfolios
and provides the necessary personnel, facilities, equipment and
certain other services necessary to the operations of the Program.
For such services, each Portfolio pays a monthly fee based on the
average daily value of that Portfolio's net assets at the following
annual rates; 0.65% for Fundamental Value and Growth Opportunity
Portfolios, 0.50% for Quality Bond and US Government Securities
Portfolios and 0.75% for Global Opportunity Portfolio.



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


NOTES TO FINANCIAL STATEMENTS (continued)

For the year ended January 31, 1999, MLAM had voluntarily waived
management fees and reimbursed each Portfolio for additional
expenses as follows:

                                        Management     Additional
                                           Fee          Expenses

Quality Bond Portfolio                   $68,809       $202,086
US Government Securities Portfolio        75,332        168,510


Pursuant to the Distribution Plans adopted by the Program in
accordance with Rule 12b-1 under the Investment Company Act of 1940,
each Portfolio pays the Distributor ongoing account maintenance and
distribution fees. The fees are accrued daily and paid monthly at
annual rates based upon the average daily net assets of the shares
as follows:

                                     Account Maintenance Fees
                                  Class B    Class C    Class D

Fundamental Value Portfolio          0.25%      0.25%      0.25%
Global Opportunity Portfolio         0.25       0.25       0.25
Growth Opportunity Portfolio         0.25       0.25       0.25
Quality Bond Portfolio               0.25       0.25       0.25
US Government Securities Portfolio   0.25       0.25       0.25


                                               Distribution Fees
                                              Class B    Class C

Fundamental Value Portfolio                     0.75%      0.75%
Global Opportunity Portfolio                    0.75       0.75
Growth Opportunity Portfolio                    0.75       0.75
Quality Bond Portfolio                          0.50       0.55
US Government Securities Portfolio              0.50       0.55


Pursuant to a sub-agreement with the Distributor, Merrill Lynch,
Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of ML &
Co., also provides account maintenance and distribution services to
the Program. The ongoing account maintenance fee compensates the
Distributor and MLPF&S for providing account maintenance services to
Class B, Class C and Class D shareholders. The ongoing distribution
fee compensates the Distributor and MLPF&S for providing shareholder
and distribution-related services to Class B and Class C
shareholders.

For the year ended January 31, 1999, MLFD earned underwriting
discounts and MLPF&S earned dealer concessions on sales of each
Portfolio's Class A and Class D Shares as follows:


                                   MLFD                  MLPF&S
                            Class A    Class D     Class A   Class D

Fundamental Value Portfolio   $16      $2,085       $310    $38,963
Global Opportunity Portfolio    5         724        112     14,421
Growth Opportunity Portfolio    8       2,177        163     41,443
Quality Bond Portfolio         --         264         --      3,526
US Government Securities
Portfolio                      --         207         --      2,258


For the year ended January 31, 1999, MLPF&S received contingent
deferred sales charges relating to transactions in Class B and Class
C Shares as follows:


                                    Class B Shares    Class C Shares

Fundamental Value Portfolio             $110,098         $8,806
Global Opportunity Portfolio              99,708          5,723
Growth Opportunity Portfolio              76,992          8,019
Quality Bond Portfolio                    33,724          1,360
US Government Securities Portfolio        25,219          1,694


In addition, MLPF&S received $4,822, $13,322, and $7,398 in
commissions on the execution of portfolio security transactions for
the Fundamental Value, Global Opportunity and Growth Opportunity
Portfolios, respectively, for the year ended January 31, 1999.

Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of
ML & Co., is the Program's transfer agent.

During the year ended January 31, 1999, Global Opportunity, Quality
Bond and US Government Securities Portfolios paid Merrill Lynch
Security Pricing Service, an affiliate of MLPF&S, $446, $3,452 and
$626, respectively, for security price quotations to compute the net
asset value of the Portfolios.

Accounting services are provided to each Portfolio by MLAM at cost.

Certain officers and/or directors of the Program are officers and/or
directors of MLAM, PSI, PFD, FDS, and/or ML & Co.


3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the year ended January 31, 1999 were as follows:


                                      Purchases        Sales

Fundamental Value Portfolio          $44,440,010    $32,868,148
Global Opportunity Portfolio          90,881,882     81,331,992
Growth Opportunity Portfolio          70,753,723     27,765,867
Quality Bond Portfolio                22,919,711     16,091,351
US Government Securities Portfolio    52,796,579     44,518,485


Net realized gains (losses) for the year ended January 31, 1999 and
net unrealized gains (losses) as of January 31, 1999 were as
follows:


                                       Realized      Unrealized
Fundamental Value Portfolio             Gains          Gains

Long-term investments                 $5,442,771     $8,340,620
                                      ----------     ----------
Total                                 $5,442,771     $8,340,620
                                      ==========     ==========


                                       Realized      Unrealized
                                        Gains          Gains
Global Opportunity Portfolio           (Losses)       (Losses)

Long-term investments                 $1,256,933     $7,330,210
Short-term investments                      (321)            --
Forward foreign exchange contracts      (940,654)       214,453
Foreign currency transactions             71,556         (7,895)
                                      ----------     ----------
Total                                 $  387,514     $7,536,768
                                      ==========     ==========


                                       Realized     Unrealized
Growth Opportunity Portfolio            Gains          Gains

Long-term investments                 $5,518,909    $26,009,996
                                      ----------    -----------
Total                                 $5,518,909    $26,009,996
                                      ==========    ===========


                                       Realized
                                        Gains        Unrealized
Quality Bond Portfolio                 (Losses)        Gains

Long-term investments                 $  141,781     $  312,514
Short-term investments                        (6)            --
                                      ----------     ----------
Total                                 $  141,775     $  312,514
                                      ==========     ==========


                                        Realized      Unrealized
US Government Securities Portfolio       Gains          Gains

Long-term investments                 $  330,960     $  190,659
                                      ----------     ----------
Total                                 $  330,960     $  190,659
                                      ==========     ==========


As of January 31, 1999, net unrealized appreciation for Federal
income tax purposes was as follows:


                           Gross         Gross
                         Unrealized    Unrealized   Net Unrealized
                        Appreciation  Depreciation   Appreciation

Fundamental Value
Portfolio               $16,277,908   $(7,940,480)   $ 8,337,428
Global Opportunity
Portfolio                 9,087,933    (1,806,949)     7,280,984
Growth Opportunity
Portfolio                28,304,963    (2,298,846)    26,006,117
Quality Bond Portfolio      402,472       (89,958)       312,514
US Government Securities
Portfolio                   194,067       (26,837)       167,230


The aggregate cost of investments at January 31, 1999 for Federal
income tax purposes was $91,684,609 for the Fundamental Value
Portfolio, $58,572,560 for the Global Opportunity Portfolio,
$88,909,284 for the Growth Opportunity Portfolio, $17,490,411 for
the Quality Bond Portfolio, and $23,589,469 for the US Government
Securities Portfolio.

4. Capital Share Transactions:
Net increase in net assets derived from capital share transactions
for the years ended January 31, 1999 and January 31, 1998,
respectively, were as follows:


                                       For the        For the
                                      Year Ended     Year Ended
                                    Jan. 31, 1999  Jan. 31, 1998

Fundamental Value Portfolio          $23,869,513    $20,907,035
Global Opportunity Portfolio           1,550,635     19,283,250
Growth Opportunity Portfolio          49,407,790     22,868,370
Quality Bond Portfolio                 7,232,908      1,015,801
US Government Securities Portfolio    10,369,240        868,656


Transactions in capital shares for each class were as follows:


Fundamental Value Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               10,754    $   161,658
Shares issued to shareholders in
reinvestment of distributions              1,225         17,038
                                      ----------   ------------
Total issued                              11,979        178,696
Shares redeemed                           (9,325)      (134,621)
                                      ----------   ------------
Net increase                               2,654   $     44,075
                                      ==========   ============


Fundamental Value Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                                9,220   $    132,100
Shares issued to shareholders in
reinvestment of distributions              2,200         30,166
                                      ----------   ------------
Total issued                              11,420        162,266
Shares redeemed                           (4,168)       (58,954)
                                      ----------   ------------
Net increase                               7,252   $    103,312
                                      ==========   ============



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


NOTES TO FINANCIAL STATEMENTS (continued)

Fundamental Value Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                            1,426,995   $ 20,878,799
Shares issued to shareholders in
reinvestment of distributions            225,258      3,081,461
                                      ----------   ------------
Total issued                           1,652,253     23,960,260
Shares redeemed                         (639,677)    (9,108,251)
Automatic conversion of shares           (23,354)      (336,901)
                                      ----------   ------------
Net increase                             989,222   $ 14,515,108
                                      ==========   ============


Fundamental Value Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                            1,066,388   $ 15,104,878
Shares issued to shareholders in
reinvestment of distributions            364,846      4,925,423
                                      ----------   ------------
Total issued                           1,431,234     20,030,301
Automatic conversion of shares           (18,069)      (264,298)
Shares redeemed                         (518,101)    (7,502,100)
                                      ----------   ------------
Net increase                             895,064   $ 12,263,903
                                      ==========   ============


Fundamental Value Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              877,348   $ 12,795,646
Shares issued to shareholders in
reinvestment of distributions            108,450      1,482,107
                                      ----------   ------------
Total issued                             985,798     14,277,753
Shares redeemed                         (409,005)    (5,866,086)
                                      ----------   ------------
Net increase                             576,793   $  8,411,667
                                      ==========   ============


Fundamental Value Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              601,444   $  8,526,327
Shares issued to shareholders in
reinvestment of distributions            170,139      2,296,877
                                      ----------   ------------
Total issued                             771,583     10,823,204
Shares redeemed                         (227,728)    (3,289,347)
                                      ----------   ------------
Net increase                             543,855   $  7,533,857
                                      ==========   ============


Fundamental Value Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               77,319   $  1,160,248
Automatic conversion of shares            22,951        336,901
Shares issued to shareholders in
reinvestment of distributions             24,832        344,361
                                      ----------   ------------
Total issued                             125,102      1,841,510
Shares redeemed                          (64,966)      (942,847)
                                      ----------   ------------
Net increase                              60,136   $    898,663
                                      ==========   ============


Fundamental Value Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               56,654   $    867,530
Automatic conversion of shares            22,297        264,298
Shares issued to shareholders in
reinvestment of distributions             41,085        562,040
                                      ----------   ------------
Total issued                             120,036      1,693,868
Shares redeemed                          (47,582)      (687,905)
                                      ----------   ------------
Net increase                              72,454   $  1,005,963
                                      ==========   ============


Global Opportunity Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                                6,091   $     72,429
Shares issued to shareholders in
reinvestment of distributions                 37            472
                                      ----------   ------------
Total issued                               6,128         72,901
Shares redeemed                           (5,305)       (64,461)
                                      ----------   ------------
Net increase                                 823   $      8,440
                                      ==========   ============


Global Opportunity Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                                6,103   $     76,288
Shares issued to shareholders in
reinvestment of dividends and
distributions                              1,486         16,699
                                      ----------   ------------
Total issued                               7,589         92,987
Shares redeemed                           (3,720)       (45,571)
                                      ----------   ------------
Net increase                               3,869   $     47,416
                                      ==========   ============


Global Opportunity Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              780,412   $  9,256,376
Shares issued to shareholders in
reinvestment of distributions              7,851         97,584
                                      ----------   ------------
Total issued                             788,263      9,353,960
Automatic conversion of shares           (27,640)      (322,415)
Shares redeemed                         (724,680)    (8,517,247)
                                      ----------   ------------
Net increase                              35,943   $    514,298
                                      ==========   ============


Global Opportunity Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                            1,157,893   $ 14,316,582
Shares issued to shareholders in
reinvestment of dividends and
distributions                            341,688      3,813,239
                                      ----------   ------------
Total issued                           1,499,581     18,129,821
Automatic conversion of shares           (21,068)      (255,000)
Shares redeemed                         (449,247)    (5,533,115)
                                      ----------   ------------
Net increase                           1,029,266   $ 12,341,706
                                      ==========   ============


Global Opportunity Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              463,398   $  5,459,304
Shares issued to shareholders in
reinvestment of distributions              3,028         37,573
                                      ----------   ------------
Total issued                             466,426      5,496,877
Shares redeemed                         (376,709)    (4,407,768)
                                      ----------   ------------
Net increase                              89,717   $  1,089,109
                                      ==========   ============


Global Opportunity Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              597,712   $  7,395,862
Shares issued to shareholders
in reinvestment of dividends and
distributions                            130,118      1,449,520
                                      ----------   ------------
Total issued                             727,830      8,845,382
Shares redeemed                         (214,300)    (2,642,190)
                                      ----------   ------------
Net increase                             513,530   $  6,203,192
                                      ==========   ============


Global Opportunity Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               37,028   $    440,001
Automatic conversion of shares            27,344        322,415
Shares issued to shareholders in
reinvestment of distributions                712          8,947
                                      ----------   ------------
Total issued                              65,084        771,363
Shares redeemed                          (69,853)      (832,575)
                                      ----------   ------------
Net decrease                              (4,769)  $    (61,212)
                                      ==========   ============


Global Opportunity Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               57,335   $    713,616
Automatic conversion of shares            20,888        255,000
Shares issued to shareholders in
reinvestment of dividends and
distributions                             26,790        300,854
                                      ----------   ------------
Total issued                             105,013      1,269,470
Shares redeemed                          (46,165)      (578,534)
                                      ----------   ------------
Net increase                              58,848   $    690,936
                                      ==========   ============


Growth Opportunity Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               19,308   $    302,071
Shares issued to shareholders in
reinvestment of distributions                597          9,622
                                      ----------   ------------
Total issued                              19,905        311,693
Shares redeemed                           (3,917)       (62,317)
                                      ----------   ------------
Net increase                              15,988   $    249,376
                                      ==========   ============


Growth Opportunity Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               11,373   $    148,959
Shares issued to shareholders in
reinvestment of distributions                959         12,711
                                      ----------   ------------
Total issued                              12,332        161,670
Shares redeemed                           (1,802)       (24,112)
                                      ----------   ------------
Net increase                              10,530   $    137,558
                                      ==========   ============


Growth Opportunity Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                            2,139,948   $ 32,864,645
Shares issued to shareholders in
reinvestment of distributions             60,229        957,801
                                      ----------   ------------
Total issued                           2,200,177     33,822,446
Automatic conversion of shares            (6,136)       (95,275)
Shares redeemed                         (323,318)    (4,941,105)
                                      ----------   ------------
Net increase                           1,870,723   $ 28,786,066
                                      ==========   ============


Growth Opportunity Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                            1,121,578   $ 14,651,783
Shares issued to shareholders in
reinvestment of distributions            113,008      1,483,802
                                      ----------   ------------
Total issued                           1,234,586     16,135,585
Automatic conversion of shares              (614)        (7,993)
Shares redeemed                         (134,463)    (1,761,065)
                                      ----------   ------------
Net increase                           1,099,509   $ 14,366,527
                                      ==========   ============



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


NOTES TO FINANCIAL STATEMENTS (continued)



Growth Opportunity Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                            1,420,650   $ 21,800,313
Shares issued to shareholders in
reinvestment of distributions             34,631        549,966
                                      ----------   ------------
Total issued                           1,455,281     22,350,279
Shares redeemed                         (207,727)    (3,224,985)
                                      ----------   ------------
Net increase                           1,247,554   $ 19,125,294
                                      ==========   ============


Growth Opportunity Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              619,880   $  8,145,982
Shares issued to shareholders in
reinvestment of distributions             55,973        734,362
                                      ----------   ------------
Total issued                             675,853      8,880,344
Shares redeemed                          (89,393)    (1,181,122)
                                      ----------   ------------
Net increase                             586,460   $  7,699,222
                                      ==========   ============


Growth Opportunity Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               92,179   $  1,434,470
Automatic conversion of shares             6,050         95,275
Shares issued to shareholders in
reinvestment of distributions              4,195         67,549
                                      ----------   ------------
Total issued                             102,424      1,597,294
Shares redeemed                          (22,687)      (350,240)
                                      ----------   ------------
Net increase                              79,737   $  1,247,054
                                      ==========   ============


Growth Opportunity Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               50,926   $    667,879
Automatic conversion of shares               607          7,993
Shares issued to shareholders in
reinvestment of distributions              7,535         99,917
                                      ----------   ------------
Total issued                              59,068        775,789
Shares redeemed                           (8,444)      (110,726)
                                      ----------   ------------
Net increase                              50,624   $    665,063
                                      ==========   ============


Quality Bond Portfolio

Class A Shares for the Year                            Dollar
Ended January 31, 1999                   Shares        Amount

Shares sold                                4,657   $    47,345
Shares issued to shareholders in
reinvestment of dividends and
distributions                              4,895         49,450
                                      ----------   ------------
Total issued                               9,552         96,795
Shares redeemed                         (121,469)    (1,230,280)
                                      ----------   ------------
Net decrease                            (111,917)  $ (1,133,485)
                                      ==========   ============


Quality Bond Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               10,350    $   102,471
Shares issued to shareholders in
reinvestment of dividends                 12,748        125,532
                                      ----------   ------------
Total issued                              23,098        228,003
Shares redeemed                         (133,027)    (1,309,569)
                                      ----------   ------------
Net decrease                            (109,929)  $ (1,081,566)
                                      ==========   ============


Quality Bond Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              714,191   $  7,238,685
Shares issued to shareholders in
reinvestment of dividends and
distributions                             44,980        455,388
                                      ----------   ------------
Total issued                             759,171      7,694,073
Automatic conversion of shares            (1,217)       (12,248)
Shares redeemed                         (198,670)    (2,010,792)
                                      ----------   ------------
Net increase                             559,284   $  5,671,033
                                      ==========   ============


Quality Bond Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              238,564   $  2,356,757
Shares issued to shareholders in
reinvestment of dividends                 28,335        279,605
                                      ----------   ------------
Total issued                             266,899      2,636,362
Automatic conversion of shares            (3,080)       (30,343)
Shares redeemed                         (152,591)    (1,500,368)
                                      ----------   ------------
Net increase                             111,228   $  1,105,651
                                      ==========   ============


Quality Bond Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              263,076   $  2,667,835
Shares issued to shareholders in
reinvestment of dividends and
distributions                             19,472        197,100
                                      ----------   ------------
Total issued                             282,548      2,864,935
Shares redeemed                         (112,038)    (1,132,914)
                                      ----------   ------------
Net increase                             170,510   $  1,732,021
                                      ==========   ============


Quality Bond Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              123,241   $  1,215,099
Shares issued to shareholders in
reinvestment of dividends                 12,781        126,179
                                      ----------   ------------
Total issued                             136,022      1,341,278
Shares redeemed                          (49,669)      (489,795)
                                      ----------   ------------
Net increase                              86,353   $    851,483
                                      ==========   ============


Quality Bond Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold.                             120,258    $ 1,221,715
Automatic conversion of shares             1,217         12,248
Shares issued to shareholders in
reinvestment of dividends and
distributions                              6,072         61,552
                                      ----------   ------------
Total issued                             127,547      1,295,515
Shares redeemed                          (32,858)      (332,176)
                                      ----------   ------------
Net increase                              94,689   $    963,339
                                      ==========   ============


Quality Bond Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               18,271   $    179,315
Automatic conversion of shares             3,079         30,343
Shares issued to shareholders in
reinvestment of dividends                  3,192         31,498
                                      ----------   ------------
Total issued                              24,542        241,156
Shares redeemed                          (10,326)      (100,923)
                                      ----------   ------------
Net increase                              14,216   $    140,233
                                      ==========   ============


US Government Securities Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                               17,540    $   185,778
Shares issued to shareholders in
reinvestment of dividends and
distributions                             14,639        153,751
                                      ----------   ------------
Total issued                              32,179        339,529
Shares redeemed                         (219,139)    (2,309,136)
                                      ----------   ------------
Net decrease                            (186,960)  $ (1,969,607)
                                      ==========   ============


US Government Securities Portfolio

Class A Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               15,526   $    160,174
Shares issued to shareholders in
reinvestment of dividends and
distributions                             28,552        293,404
                                      ----------   ------------
Total issued                              44,078        453,578
Shares redeemed                         (175,447)    (1,802,826)
                                      ----------   ------------
Net decrease                            (131,369)  $ (1,349,248)
                                      ==========   ============


US Government Securities Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                            1,193,298   $ 12,670,482
Shares issued to shareholders in
reinvestment of dividends and
distributions                             33,286        350,497
                                      ----------   ------------
Total issued                           1,226,584     13,020,979
Automatic conversion of shares              (878)        (9,217)
Shares redeemed                         (448,830)    (4,731,353)
                                      ----------   ------------
Net increase                             776,876   $  8,280,409
                                      ==========   ============


US Government Securities Portfolio

Class B Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                              276,296   $  2,869,324
Shares issued to shareholders in
reinvestment of dividends and
distributions                             24,351        250,752
                                      ----------   ------------
Total issued                             300,647      3,120,076
Automatic conversion of shares            (2,614)       (26,842)
Shares redeemed                         (108,297)    (1,114,491)
                                      ----------   ------------
Net increase                             189,736   $  1,978,743
                                      ==========   ============



Merrill Lynch Asset Builder Program, Inc., January 31, 1999


NOTES TO FINANCIAL STATEMENTS (concluded)


US Government Securities Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold                              368,279   $  3,907,650
Shares issued to shareholders in
reinvestment of dividends and
distributions                             12,091        127,255
                                      ----------   ------------
Total issued                             380,370      4,034,905
Shares redeemed                         (131,614)    (1,386,966)
                                      ----------   ------------
Net increase                             248,756   $  2,647,939
                                      ==========   ============


US Government Securities Portfolio

Class C Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                               63,483   $    652,334
Shares issued to shareholders in
reinvestment of dividends and
distributions                             11,384        117,111
                                      ----------   ------------
Total issued                              74,867        769,445
Shares redeemed                          (50,945)      (524,818)
                                      ----------   ------------
Net increase                              23,922   $    244,627
                                      ==========   ============



US Government Securities Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1999                   Shares         Amount

Shares sold.                             144,907   $  1,551,180
Automatic conversion of shares               878          9,217
Shares issued to shareholders in
reinvestment of dividends and
distributions                              3,471         36,636
                                      ----------   ------------
Total issued                             149,256      1,597,033
Shares redeemed                          (17,654)      (186,534)
                                      ----------   ------------
Net increase                             131,602   $  1,410,499
                                      ==========   ============



US Government Securities Portfolio

Class D Shares for the Year                             Dollar
Ended January 31, 1998                   Shares         Amount

Shares sold                                9,830    $   100,818
Automatic conversion of shares             2,611         26,842
Shares issued to shareholders in
reinvestment of dividends and
distributions                              1,742         17,916
                                      ----------   ------------
Total issued                              14,183        145,576
Shares redeemed                          (14,749)      (151,042)
                                      ----------   ------------
Net decrease                                (566)  $     (5,466)
                                      ==========   ============


5. Commitments:
At January 31, 1999, the Global Opportunity Portfolio had entered
into foreign exchange contracts, in addition to the contracts listed
in the Schedule of Investments, under which it had agreed to
purchase and sell foreign currency with approximate values of
$89,000 and $389,000, respectively.


<AUDIT-REPORT>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders,
Merrill Lynch Asset Builder Program, Inc.:

We have audited the accompanying statements of assets and
liabilities, including the schedules of investments, of Fundamental
Value, Global Opportunity, Growth Opportunity, Quality Bond and US
Government Securities Portfolios of Merrill Lynch Asset Builder
Program, Inc. (the "Program") as of January 31, 1999, the related
statements of operations for the year then ended and changes in net
assets for each of the periods in the two-year period then ended,
and the financial highlights for the periods presented. These
financial statements and the financial highlights are the
responsibility of the Program's management. Our responsibility is to
express an opinion on these financial statements and financial
highlights based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements and the financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at January
31, 1999 by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial positions of
Fundamental Value, Global Opportunity, Growth Opportunity, Quality
Bond and US Government Securities Portfolios of Merrill Lynch Asset
Builder Program, Inc. as of January 31, 1999, the results of their
operations, the changes in their net assets, and the financial
highlights for the respective stated periods in conformity with
generally accepted accounting principles.


Deloitte & Touche LLP
Princeton, New Jersey
March 19, 1999
</AUDIT-REPORT>


OFFICERS AND DIRECTORS

Arthur Zeikel, President and Director
Joe Grills, Director
Walter Mintz, Director
Robert S. Salomon Jr., Director
Melvin R. Seiden, Director
Stephen B. Swensrud, Director
Terry K. Glenn, Executive Vice President
Christopher G. Ayoub, Senior Vice President
Lawrence R. Fuller, Senior Vice President
Geraldine C. Gunn Hertig, Senior Vice President
Gregory Mark Maunz, Senior Vice President
Joseph T. Monagle Jr., Senior Vice President
Thomas R. Robinson, Senior Vice President
Donald C. Burke, Vice President and Treasurer
Barbara G. Fraser, Secretary

Custodian
The Bank of New York
90 Washington Street, 12th Floor
New York, NY 10286

Transfer Agent
Financial Data Services, Inc.
4800 Deer Lake Drive East
Jacksonville, FL 32246-6484
(800) 637-3863

Gerald M. Richard, Treasurer and Norman R. Harvey, Senior Vice
President of Merrill Lynch Asset Builder Program, Inc. have recently
retired. Their colleagues at Merrill Lynch Asset Management, L.P.
join the Fund's Board of Directors in wishing Mr. Richard and Mr.
Harvey well in their retirements.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission