GARDEN STATE NEWSPAPERS INC
10-Q, 1997-11-13
NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING
Previous: AFFILIATED NEWSPAPERS INVESTMENTS INC, 10-Q, 1997-11-13
Next: BRIGHTPOINT INC, 10-Q, 1997-11-13



<PAGE>
                                       
                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C.  20549

                                   FORM 10-Q

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

               For the quarterly period ended September 30, 1997

                                      OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                             EXCHANGE ACT OF 1934

     For the transition period from                  to                 
                                    ----------------    ----------------

                     Commission File Number               
                                           ---------------
                                       
                          GARDEN STATE NEWSPAPERS, INC.
              (Exact name of registrant as specified in its charter)


                 Delaware                                       22-2675173
                 --------                                       ----------
      (State or other jurisdiction of                       (I.R.S. Employer
       incorporation or organization)                    Identification Number)

             1560 Broadway                                      80202
             -------------                                      -----
            Denver, Colorado                                 (Zip Code)
(Address of principal executive offices)

       Registrant's telephone number, including area code:  (303)837-0886
                                       
                                 NOT APPLICABLE
              (Former name, former address and former fiscal year, 
                        if changed since last report.)


Indicate by check mark whether a registrant (1) has filed all reports to be 
filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                           Yes  X     No       
                               ---       ---

<PAGE>
                                       
                    INDEX TO GARDEN STATE NEWSPAPERS, INC.

         REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1997


ITEM NO.                                                                    PAGE
- --------                                                                    ----
                        PART I - FINANCIAL INFORMATION

  1        Financial Statements                                               3

  2        Management's Discussion and Analysis of Financial
             Condition and Results of Operations                              3
                                       
                         PART II - OTHER INFORMATION

  1        Legal Proceedings                                                  3

  2        Changes in Securities                                              3

  3        Defaults Upon Senior Securities                                    3

  4        Submission of Matters to a Vote of Security Holders                3

  5        Other Information                                                  4

  6        Exhibits and Reports on Form 8-K                                   4



                                       2
<PAGE>

                                    PART I
- --------------------------------------------------------------------------------

ITEM 1.  FINANCIAL STATEMENTS

The information required by this item is filed as part of this Form 10-Q.  
See Index to Financial Information at page 5 of this Form 10-Q.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The information required by this item is filed as part of this Form 10-Q.  
See Index to Financial Information at page 5 of this Form 10-Q.



                                       
                                    PART II
- --------------------------------------------------------------------------------

ITEM 1.  LEGAL PROCEEDINGS

The Company's subsidiaries are involved in litigation arising in the ordinary 
course of business, none of which is expected to result in material loss.


ITEM 2.  CHANGES IN SECURITIES

There were no changes in the rights of security holders during the quarter 
for which this report is filed.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

There were no defaults upon senior securities during the quarter for which 
this report is filed.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the 
quarter for which this report is filed.



                                       3
<PAGE>

ITEM 5.  OTHER INFORMATION

None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS

27 - Financial Data Schedule.



REPORTS ON FORM 8-K

On August 12, 1997, the Company filed a report on Form 8-K with the 
Securities and Exchange Commission regarding the July 31, 1997, acquisition 
of THE SUN and THE SUNDAY SUN, daily and Sunday newspapers published in 
Lowell, Massachusetts.

No other reports on Form 8-K were filed during the quarter ended September 
30, 1997.


                                       
                                  SIGNATURES
- --------------------------------------------------------------------------------

Pursuant to the requirements of the Securities and Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                       GARDEN STATE NEWSPAPERS, INC.



Dated: NOVEMBER 11, 1997               By: /s/ JOSEPH J. LODOVIC, IV
       -----------------                   -------------------------------------
                                           Joseph J. Lodovic, IV
                                           Executive Vice President,
                                           Chief Financial Officer and
                                           Duly Authorized Officer of Registrant



                                       4
<PAGE>
                                       
                         GARDEN STATE NEWSPAPERS, INC.


                        INDEX TO FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS:                                               PAGE
                                                                            ----
  Condensed Consolidated Balance Sheets. . . . . . . . . . . . . . . . .      6
  Unaudited Condensed Consolidated Statements of Operations. . . . . . .      8
  Unaudited Condensed Consolidated Statements of Cash Flows. . . . . . .      9
  Notes to Unaudited Condensed Consolidated Financial Statements . . . .     10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . .     13



                                       5
<PAGE>
                                       
                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS



                                                      (Unaudited)
                                                      September 30,   June 30,
                      ASSETS                              1997          1997  
                                                      -------------   --------
                                                            (In thousands)
CURRENT ASSETS
  Cash and cash equivalents. . . . . . . . . . . . . .  $  6,655      $  8,944 
  Accounts receivable, less allowance for 
    doubtful accounts of $4,562 and $4,252 
    at September 30, 1997 and June 30, 1997, 
    respectively . . . . . . . . . . . . . . . . . . .    39,194        36,170 
  Inventories of newsprint and supplies. . . . . . . .     5,716         6,170 
  Prepaid expenses and other assets. . . . . . . . . .     4,108         3,295 
                                                        --------      --------
      Total Current Assets . . . . . . . . . . . . . .    55,673        54,579 

PROPERTY, PLANT AND EQUIPMENT 
  Land . . . . . . . . . . . . . . . . . . . . . . . .     8,457         8,307 
  Buildings and improvements . . . . . . . . . . . . .    44,382        43,462 
  Machinery and equipment. . . . . . . . . . . . . . .   132,362       126,450
                                                        --------      --------
      Total Property, Plant and Equipment. . . . . . .   185,201       178,219 
  Less accumulated depreciation and amortization . . .    58,793        57,670 
                                                        --------      --------
      Net Property, Plant and Equipment. . . . . . . .   126,408       120,549 

OTHER ASSETS               
  Investment in partnership. . . . . . . . . . . . . .     6,792         6,365 
  Subscriber accounts, less accumulated 
    amortization of $48,425 and $45,808 at 
    September 30, 1997 and June 30, 1997, 
    respectively . . . . . . . . . . . . . . . . . . .    77,944        69,960 
  Excess of cost over fair value of net assets
    acquired, less accumulated amortization 
    of $13,974 and $12,718 at September 30, 
    1997 and June 30, 1997, respectively . . . . . . .   182,745       154,294 
  Covenants not to compete and other 
    identifiable intangible assets, less    
    accumulated amortization of $16,683 and                   
    $15,861 at September 30, 1997 and 
    June 30, 1997, respectively. . . . . . . . . . . .    17,730         6,684 
  Other. . . . . . . . . . . . . . . . . . . . . . . .     5,652         2,000 
                                                        --------      --------
      Total Other Assets . . . . . . . . . . . . . . .   290,862       239,303 
                                                        --------      --------

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . .  $472,943      $414,431 
                                                        --------      --------
                                                        --------      --------


                                       
      SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       6
<PAGE>
                                       
                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS


                                                      (Unaudited)
                                                      September 30,   June 30,
       LIABILITIES AND SHAREHOLDER'S DEFICIT              1997          1997  
                                                      -------------   --------
                                                        (In thousands, except 
                                                              share data)
CURRENT LIABILITIES
  Trade accounts payable . . . . . . . . . . . . . . .  $  6,729      $  6,286 
  Other accrued liabilities. . . . . . . . . . . . . .    21,910        23,714 
  Unearned income. . . . . . . . . . . . . . . . . . .    10,734        10,746 
  Income taxes . . . . . . . . . . . . . . . . . . . .       850         1,308 
  Current portion of long-term debt and 
    capital lease obligation . . . . . . . . . . . . .    34,344         6,247 
                                                        --------      --------
      Total Current Liabilities. . . . . . . . . . . .    74,567        48,301 

LONG-TERM DEBT AND CAPITAL
  LEASE OBLIGATION . . . . . . . . . . . . . . . . . .   374,698       344,575 

OTHER LIABILITIES. . . . . . . . . . . . . . . . . . .     5,549         5,092 

DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . .    12,483        12,516 

SHAREHOLDER'S DEFICIT                                                         
  Common stock, par value $1.00 per share;
    authorized 1,000 shares; 1,000 shares issued
    and outstanding. . . . . . . . . . . . . . . . . .         1             1 
  Additional paid-in capital . . . . . . . . . . . . .    78,570        78,570 
  Deficit. . . . . . . . . . . . . . . . . . . . . . .   (72,925)      (74,624)
                                                        --------      --------
      Total Shareholder's Deficit. . . . . . . . . . .     5,646         3,947 
                                                        --------      --------

TOTAL LIABILITIES AND SHAREHOLDER'S DEFICIT. . . . . .  $472,943      $414,431 
                                                        --------      --------
                                                        --------      --------



      SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       7
<PAGE>
                                       
                GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



                                            Three Months Ended September 30,
                                            -------------------------------
                                                 1997             1996     
                                               -------          -------
                                                     (In thousands)


REVENUES
  Advertising. . . . . . . . . . . . . . . .   $71,635          $49,595 
  Circulation. . . . . . . . . . . . . . . .    15,091            9,401 
  Other. . . . . . . . . . . . . . . . . . .     3,435            2,084 
                                               -------          -------
    TOTAL OPERATING REVENUES . . . . . . . .    90,161           61,080 

COST AND EXPENSES
  Cost of sales. . . . . . . . . . . . . . .    31,607           23,568 
  Selling, general and administrative. . . .    38,381           26,518 
  Depreciation and amortization. . . . . . .     8,037            5,138 
  Interest expense . . . . . . . . . . . . .     9,164            6,334 
  Other, net . . . . . . . . . . . . . . . .       836              207 
                                               -------          -------
    TOTAL COST AND EXPENSES. . . . . . . . .    88,025           61,765 

NET INCOME (LOSS) BEFORE INCOME TAXES. . . .     2,136             (685)

INCOME TAX EXPENSE . . . . . . . . . . . . .      (437)             (53)
                                               -------          -------

NET INCOME (LOSS). . . . . . . . . . . . . .   $ 1,699          $  (738)
                                               -------          -------
                                               -------          -------



      SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                      8
<PAGE>
                                       
                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                            Three Months Ended September 30,
                                            --------------------------------
                                                   1997         1996   
                                                 --------     --------
                                                     (In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss). . . . . . . . . . . . . . . $  1,699     $   (738)
  Adjustments to reconcile net income
    (loss) to net cash provided by 
    operating activities:
  Depreciation and amortization. . . . . . . . .    7,853        4,836 
  Provision for losses on accounts
    receivable . . . . . . . . . . . . . . . . .      923          634
  Amortization of debt discount. . . . . . . . .      668          472
  Loss on sale of assets . . . . . . . . . . . .       47           --
  Distributions in excess of (less than)
    earnings from investment in partnership. . .     (427)         278
  Deferred income tax benefit. . . . . . . . . .      (33)         (69)
  Change in operating assets and 
    liabilities. . . . . . . . . . . . . . . . .   (4,390)      (3,283)
                                                 --------     --------
      NET CASH FLOWS FROM OPERATING
        ACTIVITIES . . . . . . . . . . . . . . .    6,340        2,130

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of newspaper properties . . . . . . .  (51,931)          --
  Purchase of machinery, equipment and 
    other, (net) . . . . . . . . . . . . . . . .   (2,226)      (1,918)
                                                 --------     --------
      NET CASH FLOWS FROM INVESTING
        ACTIVITIES . . . . . . . . . . . . . . .  (54,157)      (1,918)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Reduction of long-term debt. . . . . . . . . .   (9,341)     (10,174)
  Reduction of non-operating liabilities . . . .     (131)      (1,423)
  Issuance of long-term debt . . . . . . . . . .   55,000        9,600
                                                 --------     --------
      NET CASH FLOWS FROM FINANCING
        ACTIVITIES . . . . . . . . . . . . . . .   45,528       (1,997)
                                                 --------     --------

DECREASE IN CASH AND CASH EQUIVALENTS. . . . . .   (2,289)      (1,785)

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD. . . . . . . . . . . . . . . . . . .    8,944        4,415
                                                 --------     --------
CASH AND CASH EQUIVALENTS AT END OF
  PERIOD . . . . . . . . . . . . . . . . . . . . $  6,655     $  2,630
                                                 --------     --------
                                                 --------     --------

SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Interest paid. . . . . . . . . . . . . . . . . $ 12,753     $  7,048
                                                 --------     --------
                                                 --------     --------
  Income taxes paid. . . . . . . . . . . . . . . $    966     $    143
                                                 --------     --------
                                                 --------     --------

      SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       9
<PAGE>
                                       
                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1:  SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS

PRINCIPLES OF CONSOLIDATION

    The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-Q and Article 10 of Regulations S-X.  Accordingly, they do not 
include all of the information and footnotes required by generally accepted 
accounting principles for complete consolidated financial statements and 
should be read in conjunction with the consolidated financial statements and 
footnotes thereto included in Garden State Newspapers, Inc.'s Annual Report 
on Form 10-K for the year ended June 30, 1997. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included. Operating results for 
the three month period ended September 30, 1997, are not necessarily 
indicative of the results that may be expected for the year ended June 30, 
1998.  

    The unaudited condensed consolidated financial statements include the 
accounts of Garden State Newspapers, Inc. (the "Company" or "Garden State") 
and Garden State Investments, Inc., a wholly owned subsidiary of Garden 
State, and its subsidiaries.  All significant intercompany accounts and 
transactions have been eliminated upon consolidation.  Garden State is a 
wholly owned subsidiary of Affiliated Newspapers Investments, Inc. 

INCOME TAXES

    The effective income tax rate varies from the federal statutory rate 
primarily because of the nondeductibility of certain expenses. 

SEASONALITY

    Newspaper companies tend to follow a distinct and recurring seasonal 
pattern, with higher advertising revenues in months containing significant 
events or holidays.  Accordingly, the fourth calendar quarter, or the 
Company's second fiscal quarter, is the Company's strongest revenue quarter 
of the year. Due to generally poor weather and lack of holidays, the first 
calendar quarter, or the Company's third fiscal quarter, is the Company's 
weakest revenue quarter of the year.

BUSINESS ACQUISITIONS

    On July 31, 1997, the Company acquired substantially all of the assets 
used in the publication of THE SUN, an evening newspaper published in Lowell, 
Massachusetts.  The assets were purchased for $49.0 million in cash plus an 
adjustment for working capital and a covenant not to compete with the prior 
owners, with a discounted value of approximately $11.8 million.  The 
newspaper has daily and Sunday circulation of approximately 52,000 and 
56,000, respectively. 

    The acquisition was accounted for as a purchase; accordingly, the 
consolidated financial statements include the operations of the acquired 
newspapers from August 1, 1997. The assets acquired and the liabilities 
assumed have been recorded at their estimated fair market value as of the 
date of acquisition. These estimates are based on management's preliminary 
estimates and are subject to change upon final allocation of the purchase 
price.



                                      10
<PAGE>
                                       
                 GARDEN STATE NEWSPAPERS, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NOTE 2: SUBSEQUENT EVENTS

LONG-TERM DEBT

    On October 1, 1997, the Company issued $250.0 million of Senior 
Subordinated Notes due 2009.  The Company used the net proceeds to reduce 
bank debt at Garden State and pay off and terminate a bank credit facility of 
one of the Company's subsidiaries.

    The following table sets forth, after giving effect to borrowings 
associated with the July 31, 1997, acquisition of THE SUN (previously 
discussed), the issuance of $250.0 million of Senior Subordinated Notes and 
the paydown of bank debt associated therewith, the approximate expected 
scheduled maturities of long-term debt of the Company for the periods 
indicated. 

         FISCAL                                IN THOUSANDS
         ------                                ------------
         1998. . . . . . . . . . . . . . . .    $  2,625 
         1999. . . . . . . . . . . . . . . .       4,673 
         2000. . . . . . . . . . . . . . . .       4,897 
         2001. . . . . . . . . . . . . . . .       4,703 
         2002. . . . . . . . . . . . . . . .       7,987 
         Thereafter. . . . . . . . . . . . .     384,338 
                                                --------
                                                $409,223 
                                                --------
                                                --------


    In conjunction with the issuance of the Senior Subordinated Notes, the 
Company also amended its existing Bank Credit Agreement to change Term Loan B 
into a revolving credit facility ("RCC"), reduce the Company's borrowing 
spreads (in most cases by 0.375%), and change the amortization of the RCA 
commitment.

    The following table sets forth the annual commitment reductions for RCA, 
RCB and RCC, as well as annual payments under Term A Loan, giving effect to 
the amended Bank Credit Agreement.

                             RCA        RCB       RCC    TERM A LOAN 
                          --------   -------   -------   -----------
                                  (In thousands)
         1998. . . . . .  $ 10,000   $    --   $ 4,000     $    --
         1999. . . . . .    31,000        --     7,500          --
         2000. . . . . .    31,000        --     7,500          --
         2001. . . . . .    31,000        --    12,000          --
         2002. . . . . .    31,000        --    12,000       3,750
         Thereafter. . .    33,000    27,000    33,000      11,250
                          --------   -------   -------     -------
                          $167,000   $27,000   $76,000     $15,000
                          --------   -------   -------     -------
                          --------   -------   -------     -------




                                      11
<PAGE>

NOTE 2: SUBSEQUENT EVENTS--CONTINUED

ACQUISITION

    In November 1997, the Company agreed to acquire substantially all the 
operating and intangible assets used in the publication of the 
PRESS-TELEGRAM, a daily newspaper located in Long Beach, California, for 
approximately $38.2 million. This daily newspaper had daily and Sunday 
circulation of approximately 109,000 and 124,000, respectively, at March 31, 
1997. The Company anticipates closing this acquisition in December 1997.




















                                      12
<PAGE>
                                       
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS 


OPERATING RESULTS

THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

REVENUES

    Revenues increased $29.1 million or 47.6% in the first quarter of fiscal 
year 1998 as compared to the same quarter of fiscal year 1997.  The increase 
in revenue was primarily attributable to the October 31, 1996, acquisition of 
the PASADENA STAR NEWS, SAN GABRIEL VALLEY TRIBUNE, WHITTIER DAILY NEWS, 
TIMES-STANDARD and THE EVENING SUN; the February 28, 1997, acquisition of the 
SENTINEL & ENTERPRISE, LEBANON DAILY NEWS and THE DAILY NONPAREIL; and the 
July 31, 1997, acquisition of THE SUN. Combined, the acquisitions discussed 
above increased revenues approximately $28.5 million in the first quarter of 
fiscal year 1998. These revenue increases were partially offset by a $3.1 
million decline in revenue resulting from the sale of the POTOMAC NEWS on 
February 13, 1997. Excluding the acquisition and disposition transactions, 
the Company's remaining newspaper operations combined, posted a $3.7 million 
increase in operating revenues for the first quarter of fiscal year 1998.  
The increase in operating revenue at these newspapers was primarily 
attributable to a combined 4.3% and 11.4% gain in retail and classified 
revenue, respectively.

COST OF SALES

    Cost of sales increased $8.0 million or 34.1% in first quarter of fiscal 
year 1998 compared to the same quarter of fiscal year 1997.  The 
aforementioned acquisitions caused cost of sales to increase approximately 
$9.0 million for the quarter ended September 30, 1997. However, this increase 
was offset in part by a $1.1 million decrease in cost of sales resulting from 
the sale of the POTOMAC NEWS. Excluding acquisition and disposition 
transactions, cost of sales increased approximately $0.1 million. Excluding 
the impact of newsprint, cost of sales on a same newspaper basis increased 
$1.1 million in the first quarter of fiscal 1998.

SELLING, GENERAL AND ADMINISTRATIVE

    Selling, general and administrative ("SG&A") expenses increased $11.9 
million or 44.7% in the first quarter of fiscal year 1998 as compared to the 
same quarter of fiscal year 1997.  The aforementioned acquisitions resulted 
in SG&A expense increases of approximately $11.8 million; however, this was 
in part offset by a $1.1 million reduction in SG&A expense associated with 
the sale of the POTOMAC NEWS. Excluding the acquisition and disposition 
transactions, SG&A expense increased $1.2 million. The overall increase in 
SG&A expense on a same newspaper basis is associated with increases in 
advertising and circulation expenditures, which were primarily related to 
ongoing efforts to increase advertising linage and circulation volumes.

DEPRECIATION AND INTEREST

    Depreciation and amortization increased $2.9 million in the first quarter 
of fiscal year 1998 as compared to the same quarter of fiscal year 1997. The 
aforementioned acquisitions caused the majority of the increase in 
depreciation and amortization expense; however, the increase was in part 
offset by a $0.4 million reduction in depreciation and amortization expense 
associated with the sale of the POTOMAC NEWS.



                                      13
<PAGE>

    Interest expense increased $2.8 million in the first quarter of fiscal 
year 1998 as compared to the same quarter of fiscal year 1997. Interest 
expense increased primarily as a result of a $176.3 million increase in 
average debt outstanding associated with acquistions. This increase was 
partially offset by a 221 basis point decrease in the average interest rate, 
mainly associated with the refinancing of the Company's 10.89% senior notes 
with bank debt.

NET INCOME

    Garden State recorded a net income of approximately $1.7 million in the 
first quarter of fiscal year 1998 as compared to a loss of $0.7 million of 
the first quarter of fiscal year 1997.  The increase in net income is 
primarily attributable to a $6.3 million increase in operating profit offset 
by a $2.8 million increase in interest expense, primarily as a result of 
acquisitions, and a $0.4 million increase in tax expense resulting from the 
Company's improved operating results.

FINANCIAL CONDITION AND LIQUIDITY

    Net cash flows from operating activities were approximately $6.3 million 
and $2.1 million for the three months ended September 30, 1997 and 1996, 
respectively.  The $4.2 million increase in cash flow from operating 
activities was primarily the result of a $5.3 million increase in net income 
excluding depreciation and amortization, for the three months ended September 
30, 1997, compared to September 30, 1996, offset by a $1.1 million increase 
in the change in operating assets and liabilities. 

    Net cash flows from investing activities were $(54.1) million and $(1.9) 
million for the three months ended September 30, 1997 and 1996, respectively. 
The $52.2 million change was primarily the result of the Company spending 
$51.9 million related to the acquisition of THE SUN in the first quarter of 
fiscal year 1997. 

    Net cash flows from financing activities were $45.5 million and $(2.0) 
million for the three months ended September 30, 1997 and 1996, respectively. 
The change of approximately $47.5 million was primarily attributable to the 
Company borrowing a net $45.7 million in the first quarter of fiscal 1998, 
the majority of which was in conjunction with the previously discussed July 
31, 1997, acquisition. 

    After giving effect to the issuance of the Senior Subordinated Notes and 
the corresponding paydown of bank debt, Garden State has $249.0 million 
available for future borrowings under the Bank Credit Agreement, net of 
approximately $5.0 million in outstanding letters of credit. Approximately 
$151.0 million of the availability under the Bank Credit Agreement is 
available solely for future business acquisitions.

NEAR TERM OUTLOOK

    Because of an industry wide year-over-year increase in newsprint 
consumption, combined with a strike at Fletcher Challenge (a major West Coast 
newsprint manufacturer), several suppliers have announced a $35 to $40 per 
ton increase as of November 1, 1997 (previously October 1, 1997) which would 
bring average transaction prices to approximately $600 per metric ton on the 
East Coast and $610 per metric ton on the West Coast. If the price increase 
is successful, the increase is not expected to have a significant impact on 
the Company's cash flows from operations as the Company expects to purchase 
approximately two-thirds of its fiscal 1998 newsprint requirements under 
fixed price contracts at a weighted average price of approximately $532 per 
metric ton. MediaNEWS Group has entered into fixed price contracts expiring 
over the next two and one-half to three years on behalf of the Company and 
its affiliates. Such contracts cover the purchase of approximately 86,000 
metric tons per year, of which 60,000 metric tons is expected to be allocated 
to the Company each year. While there is no assurance that the Company will 
receive its full allocation each year, based on current circumstances, 
management does not expect the Company's final allocation of such newsprint 
to be materially different from that discussed above.



                                      14
<PAGE>

    Based upon current operations, management believes that the Company will 
have sufficient cash flows from operations which, combined with the Garden 
State Credit Facility and other resources available to the Company, will be 
more than adequate to fund scheduled payment of principal and interest and to 
meet anticipated capital expenditure and working capital requirements for at 
least the next twelve months.

    The Company may, from time to time, consider strategic or targeted 
newspaper acquisitions and dispositions. In the event an acquisition 
opportunity is identified, management expects that it would be able to 
arrange financing on terms and conditions satisfactory to the Company to the 
extent current resources are insufficient.




















                                      15

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
SEPTEMBER 30, 1997 FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           6,655
<SECURITIES>                                         0
<RECEIVABLES>                                   39,194
<ALLOWANCES>                                     4,562
<INVENTORY>                                      5,716
<CURRENT-ASSETS>                                55,673
<PP&E>                                         185,201
<DEPRECIATION>                                (58,793)
<TOTAL-ASSETS>                                 472,943
<CURRENT-LIABILITIES>                           74,567
<BONDS>                                        374,698
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                       5,645
<TOTAL-LIABILITY-AND-EQUITY>                   472,943
<SALES>                                         90,161
<TOTAL-REVENUES>                                90,161
<CGS>                                           31,607
<TOTAL-COSTS>                                   78,025
<OTHER-EXPENSES>                                10,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,164
<INCOME-PRETAX>                                  2,136
<INCOME-TAX>                                       437
<INCOME-CONTINUING>                              1,699
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,699
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission