SAFETY COMPONENTS INTERNATIONAL INC
10-K, 1997-06-30
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: MORSERV INC, 8-K, 1997-06-30
Next: AMERICAN EAGLE OUTFITTERS INC, 11-K, 1997-06-30



                                   UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K
      (Mark One)
            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                    For the fiscal year ended March 31, 1997
                                       OR
            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934 [NO FEE
                       REQUIRED] For the transition period
                                     from to
                         Commission File Number 0-23938

                      SAFETY COMPONENTS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                                    DELAWARE
                         (State or other jurisdiction of
                         incorporation or organization)

                               3190 Pullman Street
                             Costa Mesa, California
                              (Address of principal
                               executive offices)
   
                                   33-0596831
                                (I.R.S. Employer
                               Identification No.)

                                      92626
                                   (Zip Code)

        Registrant's telephone number, including area code (714) 662-7756

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for at least the past 90 days.

                           Yes [X]     No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K (ss.229.405) is not contained herein, and will not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K [ ].

         The  aggregate  market value of the common stock held by persons  other
than  affiliates  of the  registrant,  as of June 19,  1997,  was  approximately
$52,661,522.

         The number of shares  outstanding of the registrant's  common stock, as
of June 19, 1996, is as follows:


         Class                                                 Number of Shares
- - -------------------------------------------------------------------------------
Common Stock, par value $.01 per share                             5,015,383

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the  Registrant's  proxy  statement in connection  with its
1997 annual meeting of shareholders (the "Proxy  Statement") are incorporated by
reference into Part III.

                                        

<PAGE>

                                     PART I

ITEM 1.           BUSINESS

THE COMPANY

         Safety  Components  International,   Inc.  (the  "Company"  or  "Safety
Components"),  a Delaware  corporation which was formed on January 12, 1994 as a
wholly-owned  subsidiary  of  Valentec  International  Corporation,  a  Delaware
corporation  ("Valentec"),  is a  leading,  low  cost  independent  supplier  of
automotive  airbag cushions with  operations in North America,  Europe and Asia.
The Company sells airbag  cushions  worldwide to most of the major airbag module
integrators  that  outsource  for such  products.  In addition to the  Company's
airbags products, the Company also produces defense related products,  primarily
projectiles and other metal  components for small to medium caliber training and
tactical  ammunition,  which  account for $15.1  million or 18% of the Company's
consolidated fiscal 1997 net sales.

SIGNIFICANT TRANSACTIONS

         The JPS  Acquisition.  On June 30,  1997,  the Company  entered  into a
definitive  agreement  to acquire  the air  restraints  and  technical  products
division (the  "Business") of JPS Automotive L.P. ("JPS  Automotive")  for $56.3
million  (including 18 looms  scheduled for delivery  prior to closing) plus the
assumption of $797,000 in  indebtedness,  subject to a  post-closing  adjustment
(the "JPS  Acquisition").  The JPS Acquisition is subject to certain conditions,
including the ability of the Company to obtain  financing for such  acquisition.
The  Company  expects  to  finance  the JPS  Acquisition  with a portion  of the
proceeds of a private  placement  (the  "Offering") of $80,000,000 of its Senior
Subordinated  Notes. Such Senior Subordinated Notes will not be registered under
the  Securities  Act of 1933, as amended,  and may not be offered or sold in the
United States absent registration or an applicable  exemption from registration.
There  can  be no  assurance  that  such  financing  will  be  consummated.  JPS
Automotive is a leading, low cost supplier of airbag fabric in North America and
is also a  leading  manufacturer  of  value-added  synthetic  fabrics  used in a
variety of niche  industrial and commercial  applications.  The Company believes
the  acquisition  of JPS  Automotive  represents an important step in its airbag
growth strategy because it will enable the Company to: (i) combine strong market
positions  in  fabric  and  cushions;   (ii)  integrate  low-cost  manufacturing
capabilities  in airbag fabric and cushions to exploit the continued  demand for
airbag modules;  (iii) interchange airbag and specialty industrial fabrics using
the same equipment and  manufacturing  processes thereby allowing the Company to
effectively  utilize  manufacturing  assets  and (iv)  enhance  and  expand  its
customer base.

         The  Valentec  Acquisition.  Pursuant to a  definitive  Stock  Purchase
Agreement,  dated as of May 22, 1997, the Company  acquired in a stock for stock
transaction  all of the  outstanding  capital stock of Valentec  (the  "Valentec
Acquisition").  Valentec is a high-volume  manufacturer of stamped and precision
machined  products for the automotive,  commercial and defense  industries.  The
Company believes that Valentec's  machining  capabilities and relationships with
airbag  module  producers  will  enable the  Company to  increase  the amount of
content per airbag module  supplied by the Company.  Pursuant to this  strategy,
the Company has begun  producing  end caps and retainer  brackets for two of its
larger airbag module customers.  In addition,  the Company believes that it will
be able to  eliminate  certain  duplicative  corporate  functions  at  Valentec,
resulting in improved efficiencies and cost savings.

         The foregoing contains  forward-looking  statements.  There are certain
important  factors  that could  cause  results to  materially  differ from those
anticipated from the statements made above.  These factors include,  but are not
limited  to: the  ability  of Safety  Components  to  consummate  the  financing
necessary  for  the  JPS  Acquisition  and  the  continued  performance  by  JPS
Automotive  at  historical  levels;  the  ability  to realize  anticipated  cost
savings; the ability to achieve earnings projected by Valentec; the continuation
of favorable trends in the metal stamping business; world-wide automotive sales;
automotive  labor strikes or business  interruptions;  fluctuation in world-wide
economic conditions;  dependence of revenues upon several major module suppliers
and pricing pressures.


                                        2

<PAGE>

         The Credit  Agreement  with KeyBank - As of May 21, 1997,  the Company,
Phoenix Airbag GmbH ("Phoenix") and Automotive Safety  Components  International
Limited entered into a Credit  Agreement with KeyBank National  Association,  as
administrative  agent, and the lending  institutions  named therein (the "Credit
Agreement").  The Credit Agreement provides for (i) a term loan in the principal
amount of $15.0  million and (ii) a revolving  credit  facility in the aggregate
principal amount of up to $12.0 million (including letter of credit facilities).
See "Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations -- Liquidity and Capital Resources."

AIRBAG RELATED PRODUCTS

AIRBAG INDUSTRY

Airbag Module Growth.  The worldwide market for airbag modules has grown rapidly
in recent  years  from  approximately  3.6  million  installed  units in 1991 to
approximately  57.2 million  installed  units in 1996.  According to  automotive
research firm Tier One, Inc.,  installed module sales are projected to more than
double from  approximately  57.2  million in 1996 to 123.1  million in 2000 as a
result of increasing  penetration in Europe and Asia,  growth in demand for side
and  rear-impact  bags  and  growth  in  automotive   demand  within  developing
countries.  National Highway  Transportation  Safety  Administration  (" NHTSA")
regulations  require  installation of driver-side and passenger-side  airbags in
all U.S.  passenger  cars  beginning  in model year 1998 and on light  trucks in
model year 1999. Canadian-produced cars are also being built to these standards,
as are all Mexican-built vehicles that are exported to the United States, Canada
and Europe.  The adoption of airbags in Europe is consumer  demand driven rather
than governmentally mandated. The European market is quickly moving towards 100%
installation of driver-side and passenger-side  airbags as a result of declining
unit costs and safety  consciousness  of Europeans.  Approximately  21.7% of the
Company's  net sales in  fiscal  year 1997  were  from  Europe  and the  Company
believes its three  European  facilities  provide ample  capacity to service the
projected increase in demand for airbag units in the region.  Installation rates
on Japanese  vehicles are expected to approach those of the United States by the
year 2000. The Company currently sells directly to KIA Motors Corp.  ("KIA") and
the Company's  airbag  cushions are currently sold for  installation  in Toyota,
Nissan and Mazda  automobile  models.  The Company has  recently  entered into a
Chinese joint venture to meet the increasing requirements of Asian automakers.

         The foregoing contains  forward-looking  statements.  There are certain
important  factors  that could  cause  results to  materially  differ from those
anticipated form the statements made above.  These factors include,  but are not
limited to: the Company's  ability to maintain or increase its market share; the
growth in demand for  airbags in Europe and Asia;  and the growth in  automotive
demand within developing countries.

Structure of the Airbag Industry. Airbag systems consist of an airbag module and
an electronic control module,  which are currently integrated by automakers into
their  respective  vehicles.  Airbag  modules  consist of  inflators,  cushions,
housing and trim covers and are assembled by module integrators,  of which there
are currently seven. All but one of these module integrators  produce all of the
components required for a complete module. However, as the industry has evolved,
all but one also outsource a portion of their cushion  requirements  from Tier 2
suppliers such as the Company.

AUTOMOTIVE PRODUCTS

         The Company's  automotive  products include passenger,  driver side and
side impact airbags  manufactured for installation in 35 different car and truck
models sold worldwide  (including models  manufactured by General Motors,  Ford,
Chrysler,  Toyota,  Mazda,  Nissan, KIA, Mercedes,  BMW,  Volkswagen,  Rover and
Audi);  and stamped and machined  components used in airbag  systems,  including
passenger  airbag  retainers  that  attach  the airbag  cushion to the  module's
reaction  can, as well as driver side module  products  and  components  used in
airbag inflators.

                                        3

<PAGE>
         The  Company  also  manufactures   computer   peripheral   devices  and
anti-theft devices for the garment and retail industries.

CUSTOMERS

         Sales of airbag related  products to TRW Vehicle Safety  Systems,  Inc.
("TRW") and Petri accounted for approximately 47% and 23%, respectively,  of the
Company's consolidated fiscal 1997 net sales.

         The Company sells its airbag cushions to airbag module  integrators for
inclusion in specified model cars generally pursuant to requirements  contracts.
Certain of these customers also manufacture  airbag cushions to be used in their
production of airbag modules.

         The following describes the Company's contractual relationship with its
significant customers.

         TRW. The Company has one requirements contract with TRW with respect to
TRW's North  American  airbag  cushion  requirements  and  another  requirements
contract with TRW with respect to TRW's European  airbag  cushion  requirements.
Under these  contracts,  TRW has agreed to purchase its  requirements for airbag
cushions for specific models of automobiles at prices to be agreed upon prior to
the beginning of each model year.  Each agreement  provides that cost reductions
of the  Company  will  result  in price  reductions  to TRW.  Neither  agreement
requires the customer to purchase a specified  number of airbag  cushions.  Each
agreement is terminable by the customer on 90 days' prior  written  notice.  The
North  American  requirements  agreement is for driver and passenger side airbag
cushions for specified  models in model years 1996 through 1999 and requires the
Company to maintain  capacity to manufacture  and ship 25% more airbag  cushions
than actual  quantity  estimates  provided  by TRW.  The  European  requirements
agreement  contains penalty payments in the event that the Company is delayed in
delivering the airbag cushion quantities required.

         Petri.  The Company's  "evergreen"  agreement  with Petri provides that
prior to  commencement  of each calendar year the parties will negotiate  price,
quantity and other relevant terms of the airbag cushion supply contract for such
calendar  year.  Petri is under no  contractual  obligation  to enter  into such
annual supply agreements with the Company.  The Company's current agreement with
Petri provides for the supply of all of Petri's airbag requirements,  which were
3.0 million airbag cushions during calendar year 1997.

                                        4

<PAGE>
SUPPLIERS

         The Company's  principal airbag cushion customers generally approve all
suppliers  of major  airbag  components.  These  suppliers  are  approved  after
undergoing a rigorous  qualification process on their products and manufacturing
capabilities.  In many  cases,  only one  approved  source of supply  exists for
certain airbag components.  In the event that a sole source supplier experiences
prolonged delays in product shipments or no longer qualifies as a supplier,  the
Company would work together  with its  customers to identify  another  qualified
source of supply.  Although  alternative  sources of supply  exist,  a prolonged
delay in the approval by the Company's customers of any such alternative sources
of supply could  adversely  affect the Company's  operating  results.  Under the
Company's  agreements  with  its  customers,  any  changes  in the cost of major
components are passed through to the customers.

CAPACITY

         The Company's  Mexican  facility has a current  capacity to manufacture
5.0 million airbag cushions per year and manufactured 5.0 million passenger side
and driver  side  airbag  cushions in fiscal  year 1997.  The  Company's  United
Kingdom  facility  has current  capacity to  manufacture  approximately  440,000
airbag cushions per year and manufactured  350,000 driver side airbags in fiscal
1997.  The Company's  German  facility  manufactured  approximately  3.0 million
driver  side and side  impact  airbags  in  fiscal  1997 and is at or near  full
capacity.  The Company's Czech Republic facility which began production in 1997,
has a current  capacity  of 4.0  million  airbags  per year and is  expected  to
produce 1.2 million  passenger  side and driver side airbags in fiscal 1998. The
Company  believes that its present  capacity is sufficient to meet its currently
forecasted expansion in production for the foreseeable future.

         The Company has recently  entered into a joint venture  agreement which
establishes a joint venture for the production of airbag cushions in China.  The
Company owns an 80% interest in the joint  venture.  The plant and labor for the
joint venture is provided by the  Company's  joint  venture  partner.  The joint
venture has the capacity to produce  approximately  2.0 million airbag  cushions
per year and  operations  are expected to commence in June 1998.  The Company is
contemplating the introduction of weaving  capabilities at this facility through
the JPS Acquisition.

         Since  1993,  the  Business  has  invested  $19.4  million in  capacity
expansion,   significant  modernization  of  its  manufacturing  facilities  and
equipment upgrades.  In addition,  pursuant to the JPS Acquisition,  the Company
will  acquire 18  additional  looms  which is  expected  to further  enhance the
Company's manufacturing capacity and flexibility.

SALES AND MARKETING

         The Company  markets and sells airbag  cushions  through a direct sales
force based in Costa Mesa, California.  Prior to 1996, the Company conducted its
airbag  cushion sales and marketing  through the efforts of its  management  and
through  Champion Sales & Service Co.  ("Champion"),  an outside  marketing firm
engaged by the Company  since May 1992.  Champion and Mr.  Zummo,  the Company's
Chief  Executive  Officer,  were  instrumental  in  establishing  the  Company's
relationship  with TRW. The Company is obligated to pay Champion a commission of
1.5% and [2%] on all sales of airbags and airbag  components,  respectively,  to
TRW. The Company believes its reputation and existing  relationships with airbag
customers diminish the need for an outside marketing firm, and accordingly,  the
Company and Champion are in the process of renegotiating the terms of Champion's
Representation  Agreement with respect to TRW. Under its current  Representation
Agreements  with the Company,  Champion is restricted  from selling or marketing
products of other companies which compete with the products sold by the Company.
The Company's direct sales force includes certain affiliates of Champion.

COMPETITION

         The Company  competes  with  several  independent  suppliers  of airbag
cushions in the United States and Europe for sales to airbag module integrators.
The Company also  competes with TRW which is an airbag  module  integrator  that
produces  a  substantial  portion  of  its  own  airbag  cushions  for  its  own
consumption. However, TRW does not generally manufacture airbag cushions for the
same vehicle  models that the Company  manufactures  for TRW. Many airbag module
integrators subcontract a portion of their requirements for airbag cushions. The
Company believes that its good working relationship with its

                                        5

<PAGE>



customers,  the  Company's  high volume and low cost  manufacturing  capability,
consistency and level of quality products,  the existence of the agreements with
TRW, the lengthy  process  necessary  to qualify as a supplier to an  automobile
manufacturer  and the  desire in the  automotive  industry  to avoid  changes in
established  suppliers due to  substantial  costs of such changes create certain
barriers  to entry for  potential  competitors  for the airbag  business  of the
Company's customers.

         The  automotive  airbag  cushion and airbag  module  markets are highly
competitive.  Some of the  Company's  current  and  potential  competitors  have
greater  financial and other  resources than the Company.  The Company  competes
primarily  on  the  basis  of  its  price,  product  quality,  reliability,  and
capability to produce a high volume of many models of passenger  side and driver
side  airbags.  Increased  competition,  as well as price  reductions  of airbag
systems, would adversely affect the Company's revenues and profitability.

QUALIFICATION AND QUALITY CONTROL

         The Company  successfully  completed the rigorous process of qualifying
as an airbag supplier to TRW in 1992. Each of the Company's airbags manufactured
for TRW is required  to pass design  validation  and  process  validation  tests
established  by the automobile  manufacturers  and supervised by TRW relating to
the  product's  design and  manufacture.  TRW  participates  in these design and
process  validations  and must be satisfied with the product's  reliability  and
performance  prior to awarding a production  order.  The Company  satisfies  the
QPS-0100 standard set by TRW for design and process validation,  which qualifies
it to be a supplier to TRW.

         The  Company  has  extensive  quality  control  systems  in its  airbag
manufacturing facilities,  including the inspection and testing of all products.
The Company also  undertakes  process  capability  studies to determine that the
Company's  manufacturing  processes  have the  capability  of  producing  at the
quality levels required by its customers.

         The Company's  United  Kingdom  facility  operates  under TRW's quality
system which meets or exceeds ISO 9000, an  international  standard for quality.
The  Company's   German  facility  also  satisfies  ISO  9000  standards.   This
qualification  has enabled the  Company's  European  operations  to  manufacture
airbags  under the  Company's  agreement  with TRW. As is the case in the United
States,  however, the automobile  manufacturers may conduct their own design and
process validation tests of the Company's operations.

GOVERNMENTAL REGULATIONS

         Airbag systems  installed in automobiles sold in the United States must
comply with certain  government  regulations,  including  Federal  Motor Vehicle
Safety   Standard  208,   promulgated   by  the  United  States   Department  of
Transportation. The Company's customers are required to self-certify that airbag
systems   installed  in  vehicles  sold  in  the  United  States  satisfy  these
requirements.  The Company's  operations  are subject to various  environmental,
employee safety and wage and  transportation  related  statutes and regulations.
The Company believes that it is in substantial compliance with existing laws and
regulations and has obtained or applied for the necessary permits to conduct its
business operations.

PRODUCT LIABILITY

         The Company is engaged in a business  which could expose it to possible
claims for injury  resulting from the failure of products sold by it.  Recently,
there has been increased public attention to injuries and deaths of children and
small adults due to the force of the inflation of airbags. To date, however, the
Company has not been named as a defendant in any product  liability  lawsuit nor
threatened  with any such  lawsuit.  The  Company  maintains  product  liability
insurance  coverage  which  management  believes  to  be  adequate.  However,  a
successful  claim brought  against the Company  resulting in a final judgment in
excess of its insurance  coverage  could have a material  adverse  effect on the
Company.


                                        6

<PAGE>



DEFENSE RELATED PRODUCTS

         The  Company is a  supplier  of  military  ordnance  and other  related
products  as well as of  projectiles  and other  metal  components  for small to
medium  caliber  training  and  tactical  ammunition.  Sales of defense  related
products accounted for $15.1 million or 18% of the Company's consolidated fiscal
1997 net sales.

SYSTEMS CONTRACT

         In September  1994, the Company was awarded  Contract  DAAA09-94-C-0532
(the "Systems Contract") by the United States Army. The Systems Contract backlog
was $18.6  million at March 31,  1997,  and the  Company  expects to reduce such
backlog to $10.8 million by late fiscal 1998. The mortar  cartridges sold by the
Company to the United  States  Army  pursuant to the  Systems  Contract  will be
utilized in free standing,  long-range  artillery weapons in support of infantry
units.  As a systems  integrator,  the Company does not  manufacture  the mortar
cartridges itself,  but is a prime contractor,  coordinating the manufacture and
assembly of the product components by various subcontractors.  Accordingly,  the
Systems  Contract  has not  necessitated  a  significant  investment  in capital
equipment.  As the prime  contractor,  the Company is responsible for conducting
quality  control  inspections  and ensuring  that the contract is fulfilled in a
timely and efficient manner.

         The deliveries of completed mortar  cartridges were initially  expected
to  begin in  September  1995,  and the  Systems  Contract  was  expected  to be
completed by September  1996. Due to a delay by one of its  subcontractors,  the
Company has experienced  delays in the shipment of mortar cartridges against the
original  shipment   schedule.   The  delay  relates  to  matters  between  such
subcontractor  and the United  States  Army.  As a result of these  issues,  the
United  States  Army has  extended  the  time for  delivery  under  the  Systems
Contract,  and the Company now anticipates that the initial deliveries of mortar
cartridges will commence in late fiscal 1998.

OTHER

         The  Company  manufactures   projectiles  and  other  metal  components
primarily  for 20  millimeter  ammunition  and to a lesser  extent for 25 and 30
millimeter ammunition used by the United States Armed Forces. This ammunition is
fired from guns mounted on aircraft,  naval  vessels and armored  vehicles.  The
metal components  manufactured by the Company are shipped to a loading facility,
operated either by the United States  Government or a prime defense  contractor,
which loads the explosives, assembles the rounds and packages the ammunition for
use. The Company  primarily  manufactures  components  that are used in training
rounds,  which are  similar  to  tactical  rounds  but do not  contain  the same
explosive or incendiary  devices  contained in tactical  rounds.  Because of the
continuous use of training  ammunition,  the majority of the rounds purchased by
the U.S.  Armed  Forces are training  rounds.  The U.S.  Armed Forces  regularly
replenishes its inventory of training ammunition.

MARKETS AND CUSTOMERS

         The Company's defense related sales are made to the United States Armed
Forces, certain prime defense contractors for the United States Armed Forces and
foreign  governments or contractors  for foreign  governments.  The Company is a
principal or sole source  supplier for many of the  projectiles  and other metal
components  it  manufactures.  There can be no  assurance,  however,  that other
companies will not begin to manufacture  such products in the future and replace
part or all of the sales by the Company of these products.

MANUFACTURING AND PRODUCTION

         The Company  manufactures  projectiles  and other metal  components for
inclusion   in  small  to  medium   caliber   ammunition   utilizing   primarily
multi-spindle screw machines at its manufacturing  facility in Galion, Ohio. The
manufacturing  process  includes the impact  extrusion of steel bars to form the
blank or rough form shape of the metal  components,  the machining of the inside
and outside of the metal components to form their final shape,  various heat and
phosphate  treatments and painting.  The Company believes that its manufacturing
equipment,  machinery and processes are sufficient for its current needs and for
its needs in the foreseeable future, with minimal preventive maintenance.


                                        7

<PAGE>

SUPPLIERS

         The Company  believes that adequate  supplies of the raw materials used
in the  manufacture of its small to medium  caliber  products are available from
existing  and,  in most  cases,  alternative  sources,  although  the Company is
frequently  limited to procuring  such  materials  and  components  from sources
approved by the United States Government.

QUALITY CONTROL

         The Company's defense  operations employ  Statistical  Process Controls
extensively throughout its manufacturing process to ensure that required quality
levels are  maintained  and that products are  manufactured  in accordance  with
specifications.  The Company  satisfies  the United  States  Government  quality
control standard  Million-Q-9858A and ISO-9002.  Under the Systems Contract, the
Company is responsible for conducting  inspections of the subcontractors for the
program to ensure that they meet these same standards.

COMPETITION

         The Company competes for contracts with other potential suppliers based
on price and the ability to manufacture  superior  quality  products to required
specifications  and  tolerances.  The  Company  believes  that  it  has  certain
competitive advantages including its high volume,  cost-efficient  manufacturing
capability,  its  co-development  of new products  with its  customers,  and the
United  States  Government's  inclination  to  remain  with  long-term  reliable
suppliers.  Since the Company's processes do not include a significant amount of
proprietary information, however, there can be no assurance that other companies
will not, in time, be able to duplicate the Company's  manufacturing  processes.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.

UNITED STATES GOVERNMENT CONTRACTS

         Virtually all of the Company's defense related contracts, including the
Systems  Contract,  are  firm  fixed  price  contracts  with the  United  States
Government or certain of the United States Government's prime contractors. Under
fixed price  contracts,  the Company agrees to perform  certain work for a fixed
price and, accordingly,  realizes all of the benefit or detriment resulting from
decreases or increases in the costs of performing the contract.

         A majority of the Company's  manufacturing  agreements  with the United
States Armed Forces and its prime defense  contractors  are for the provision of
components for a one year term (two years in the case of the Systems  Contract),
subject, in certain cases, to the right of the United States Government to renew
the  contract  for an  additional  term.  Renewals of United  States  Government
contracts  depend  upon  annual  Congressional  appropriations  and the  current
requirements  of the  United  States  Armed  Forces.  United  States  Government
contracts and contracts with defense contractors are, by their terms, subject to
termination  by the United States  Government for its  convenience.  Fixed price
contracts  provide for  payment  upon  termination  for items  delivered  to and
accepted  by the  United  States  Government,  and,  if the  termination  is for
convenience,  for payment of the contractor's costs incurred through the date of
termination  plus  the  costs  of  settling  and  paying  claims  by  terminated
subcontractors,  other settlement  expenses and a reasonable profit on the costs
incurred.

SEASONALITY

         The Company's  automotive  products business is subject to the seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth  quarters of each calendar year.  Although the
Systems Contract is not seasonal in nature, there have been and will continue to
be variations in revenues from the Systems Contract based upon costs incurred by
the Company in fulfilling the Systems Contract in each quarter.  The majority of
the  Company's  manufacturing  under  its  agreements  with  the  United  States
Government and prime defense contractors has historically  occurred from January
through  September  and there is  generally a lower level of  manufacturing  and
sales during the fourth quarter of the calendar year.


                                        8

<PAGE>


BACKLOG

         The Company  does not reflect an order for airbags or airbag  fabric in
backlog  until it has  received  a  purchase  order and a  material  procurement
release  which  specifies  the  quantity  ordered and specific  delivery  dates.
Generally, these orders are shipped within four to eight weeks of receipt of the
purchase order and material release.  As a result,  the Company does not believe
backlog is a reliable measure of future airbag sales.

         As of March 31,  1997,  the  Company had a  defense-related  backlog of
approximately  $24.4  million of which $10.8 million is expected to be completed
before the end of fiscal year 1998.

RISKS OF FOREIGN OPERATIONS

         Certain of the Company's  consolidated  sales are generated  outside of
the United States. Foreign operations and exports to foreign markets are subject
to a number of special risks, including,  but not limited to, risks with respect
to   fluctuations   in  currency   exchange   rates,   economic  and   political
destabilization,  other  disruption of markets,  restrictive  actions by foreign
governments  (such as  restrictions  on  transfer  of funds,  export  duties and
quotas,  foreign  customs  and  tariffs  and  unexpected  changes in  regulatory
environments),   changes  in  foreign  laws  regarding   trade  and  investment,
difficulty in obtaining distribution and support, nationalization,  the laws and
policies of the United States affecting trade, foreign investment and loans, and
foreign tax laws.  There can be no assurance  that one or a combination of these
factors  will not have a material  adverse  effect on the  Company's  ability to
increase or maintain its foreign sales or on its results of operations.

         In addition,  the Company has significant  manufacturing  operations in
foreign  countries  and  purchases a portion of its raw  materials  from foreign
suppliers.  The production costs, profit margins and competitive position of the
Company are affected by the  strength of the  currencies  in countries  where it
manufactures  or purchases  goods  relative to the strength of the currencies in
countries where its products are sold.

         Certain  of the  Company's  operations  generate  net  sales  and incur
expenses  in  foreign   currencies.   The  Company's   financial   results  from
international  operations may be affected by fluctuations  in currency  exchange
rates.  Certain  exchange  rate risks to the Company are limited by  contractual
clauses in the  Company's  agreement  with TRW for  European  supply of airbags.
Future  fluctuations in certain  currency  exchange rates could adversely affect
the Company's financial results.

EMPLOYEES

         At March 31, 1997, the Company employed  approximately  1,572 employees
with 1,477 of such employees employed with respect to its automotive  operations
and 95 employees  employed with respect to its defense related  operations.  The
Company's  hourly  employees  in Mexico are  unionized  and,  in  addition,  are
entitled to a  federally-regulated  minimum wage, which is adjusted, at minimum,
every two years.  None of the  Company's  other  employees  are  unionized.  The
Company has not  experienced  any work  stoppages  related to its work force and
considers its relations with its employees to be good.

ENVIRONMENTAL MATTERS

         The Company has identified two areas of  underground  contamination  at
the Company's  facility in Galion,  Ohio. One area involves a localized  plating
solution  spill.  The second area  involves a  chlorinated  solvent spill in the
vicinity of a former  above  ground  storage  area.  The  Company  has  retained
environmental   consultants  to  quantify  the  extent  of  this  problem.  Such
environmental   consultants  estimate  that  the  Company's  voluntary  plan  of
remediation  could take three to five years to implement,  followed up by annual
maintenance.  The  consultant  also  estimates  that  remediation  costs will be
approximately $300,000. However, depending on the actual extent of impact to the
Company or more stringent  regulatory  criteria,  these costs could be higher.In
addition,  a site  remediation  plan has been  approved  by the  Regional  Water
Quality Control Board for the Company's Costa Mesa,  California  facility.  Such
plan will take  approximately  five years to implement  at an estimated  cost of
approximately $250,000. The remediation plan currently includes

                                        9

<PAGE>



the simultaneous  operation of a groundwater and vapor extraction system. In the
opinion  of  management,  no  material  expenditures  will be  required  for its
environmental  control  efforts and the final  outcome of these matters will not
have a  material  adverse  effect on the  Company's  results  of  operations  or
financial position. The Company believes that it currently is in compliance with
applicable  environmental  regulations in all material  respects.  See Note 8 to
Notes to Consolidated Financial Statements included elsewhere in this Report.

JPS AUTOMOTIVE

         JPS  Automotive,  through its air  restraints  and  technical  products
division  (the  "Business"),  is a  leading  low cost  independent  supplier  of
automotive airbag fabric in North America and is also a leading  manufacturer of
value-added  synthetic  fabrics  used  in a  variety  of  niche  industrial  and
commercial  applications.  Of the seven  current  module  integrators,  only one
weaves airbag fabric; the rest purchase fabric from the Business. See " - Airbag
Related Products - Airbag Industry - Structure of the Airbag Industry."

         The Business' largest airbag fabric customers include TRW, AlliedSignal
Inc.  ("AlliedSignal"),  Delphi  Interior  and Lighting  ("Delphi")  and AutoLiv
(Morton)   International   ("AutoLiv").   The  Business  also  sells  to  Reeves
Industries,  Inc., Bradford,  ABC, Mexican Industries of Michigan Inc. ("Mexican
Industries") and BREED Technologies, Inc. Of the four largest module integrators
of systems  (which  include the airbag and  inflator),  three use the  Business'
airbag fabric and the fourth sources all of its fabrics internally. The Business
sells its fabric either directly to a module  integrator or, in some cases, to a
fabricator  (such as the  Company),  which  sells a sewn  airbag  to the  module
integrator.  Because driver-side fabric historically has been coated (to prevent
the driver's exposure to high temperatures) before fabrication into airbags, the
Business  also sells fabric to coating  companies,  which then resell the coated
fabric to either an airbag fabricator or systems manufacturer.  Sales are either
made against purchase orders,  to releases on open purchase orders,  or pursuant
to  short-term  supply  contracts  generally  having a duration  of up to twelve
months.

         The Business has a facility in South Carolina which manufactures airbag
fabric.  The Business utilizes rapier weaving machines that are highly versatile
in their  ability to produce a broad array of specialty  industrial  fabrics for
use in a large number of applications.  In addition, the Business' machinery and
equipment  have the  capability  to weave  all types of yarns  specified  by air
module  integrators.  The ability to easily interchange the machines between air
restraint fabric and other specialty  industrial  fabrics allows the Business to
maximize returns on plant assets.

         The Business  shares the U.S.  airbag  fabric market with another major
competitor,  Milliken & Co. and three smaller fabric manufacturers. In addition,
Takata  Inc.  (which is also known as  Highland  Industries),  an airbag  module
integrator, produces fabric for its airbag cushions. Barriers to entry into this
market  include the  substantial  capital  requirements  and lengthy  lead-times
required for certification of a new participant's fabrics by buyers.

         The  Business   underwent   rigorous  design   validation  and  process
validation tests, similar to the tests undergone by the Company in qualifying as
a supplier to TRW, in order to qualify as a supplier to TRW and  AutoLiv,  which
recently  granted a purchase order to the Business.  The Business' airbag fabric
operations have been certified as a Quality Assurance  Approved Supplier by each
of  AlliedSignal,   TRW,  AutoLiv  and  Mexican  Industries.  In  addition,  the
laboratory of the Business' airbag fabric operations has obtained  Accreditation
Against ISO-Guide 25 to ASTM and DIN Test Methods from the American  Association
of Laboratory Accreditation and GP-10 certification from General Motors.

         The Business  also  manufactures  a wide array of  specialty  synthetic
fabrics for consumer and industrial  uses.  These fabrics  include:  (i) luggage
fabrics,  including  "ballistics"  fabric  used  in  Tumi  brand  luggage;  (ii)
filtration fabrics used in the aluminum,  coal, steel,  cement, clay and brewing
industries;  (iii) woven fabrics for use by  manufacturers  of coated  products;
(iv)  specialty  fabrics  used in police  jackets,  fuel  cells,  bomb and cargo
chutes,  oil  booms,  gas  diaphragms;  and  (v)  release  liners  used  in tire
manufacturing. Sales are made against purchase orders, releases on open purchase
orders, or pursuant to short-term

                                       10

<PAGE>

supply contracts of up to twelve months.  Manufacturing of these products occurs
at the Business' South Carolina facility, using the same machines that weave the
airbag   fabrics  which  enables  the  Business  to  take  advantage  of  demand
requirements  for the various  products with minimal  expenditure  on production
retooling costs.  Manufacture of the industrial  products with the same machines
that  weave  airbag  fabric  allows the  Business  to more  effectively  utilize
capacity at its South Carolina plant and lower per unit overhead costs.

ITEM 2.  PROPERTIES

                  The Company  maintains  its  corporate  headquarters  in Costa
Mesa,  California.   The  Company  manufactures   automotive  products  in  five
locations, with total plant area of approximately 519,500 square feet (including
administrative,  engineering and research and development  areas housed at plant
sites).  Below  is  an  overview  of  the  Company's  manufacturing  and  office
facilities:
<TABLE>
<CAPTION>

 
                                                            Floor Area         Owned/    Lease      Number of
                     Location                                (Sq. Ft.)         Leased  Expiration   Employees
     ----------------------------------------------         ----------         ------  ----------   ---------

<S>                                                          <C>      <C>     <C>         <C>         <C>      
Airbag
    Ensenada, Mexico (airbags).....................           97,000  (1)      Leased     1998 (2)     971
    Germany (airbags)..............................           55,000  (3)      Leased     1998 (4)     248
    Czech Republic (airbags).......................          100,000  (5)       Owned      N/A         233
    Gwent, Wales (airbags).........................           20,000  (5)      Leased     2003          58
    Costa Mesa, California (airbags and defense)...          139,000  (6,7)    Leased     1999         181
    Otay Mesa, California8.........................            7,900           Leased     1998           3
Defense (9)
    Mount Arlington, New Jersey
    (defense systems)..............................            3,600  (10)     Leased                   10
    Galion, Ohio (defense products)................           97,000  (6)       Owned      N/A          75
</TABLE>

- - ------------------------
1   Office, manufacturing and research and development space.
2   Lease is subject to two one-year renewal options.
3   Manufacturing, sales and administration space.
4   The lease with respect to the 40,000  square feet  comprising  manufacturing
    space  expires in 1998.  The lease with  respect to the 15,000  square  feet
    comprising sales and administrative space expires in 2001.
5   Manufacturing and office space.
6   Manufacturing and administrative space.
7   Consists of two facilities.
8   Finished goods distribution center.
9   Defense  related  products are  also manufactured at the Costa Mesa facility
    listed above.
10  Office space.



ITEM 3.  LEGAL PROCEEDINGS

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


                                       11

<PAGE>
                                     PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

         The  Common  Stock is  listed on the  Nasdaq  National  Market  (Nasdaq
symbol:  ABAG).  The  following  table sets forth the high and low reported sale
prices of the Common Stock for each full  quarterly  period  within the two most
recent fiscal years.


                                                             High        Low
                                                            -------    -------
Year Ended March 31, 1997
     First Quarter ......................................   $14 3/4    $ 9 1/4
     Second Quarter .....................................   $13 1/4    $ 9 1/2
     Third Quarter ......................................   $13        $ 8 3/4
     Fourth Quarter .....................................   $13        $10


Year Ended March 31, 1996
     First Quarter ......................................   $20 3/4     $16 1/2
     Second Quarter .....................................   $21 1/4     $15
     Third Quarter ......................................   $19 1/2     $13 3/4
     Fourth Quarter .....................................   $15 3/4     $12 1/2


         As of June 26, 1997,  there were  approximately 88 holders of record of
the Common Stock.  

         The  Company  has,  to  date,  not  paid  any  cash  dividends  to  its
stockholders  and  presently  intends to continue  its policy of  retaining  its
earnings to support the growth and  development  of its business.  The Company's
existing credit agreement restricts the Company's ability to pay dividends.



                                       12
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

         The selected  financial data as of and for the fiscal years ended March
31, 1997, 1996 and 1995 and for the period from April 28, 1993 through March 31,
1994 are derived from the combined and consolidated  financial statements of the
Company and the  Automotive  and Galion  divisions  of Valentec  (the  "Valentec
Divisions")  which  have  been  audited  by Price  Waterhouse  LLP,  independent
accountants.  Subsequent to the management buy-out of Valentec on April 27, 1993
(the  "Management  Buy-Out"),  Valentec and the Company changed their respective
fiscal  year ends from  December  31 to March 31.  The  accounting  bases of the
Valentec  Divisions  subsequent to the Valentec  Management Buy-Out on April 27,
1993 differs from the historical accounting bases of these divisions.

         
         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
The  Company  recorded  the  cumulative  effect  of this  change  in  accounting
principle  in the  amount of $1.3  million,  net of income  taxes,  or $0.25 per
share.  During fiscal year 1997 $1.8 million ($1.1 million net of tax benefit of
$704,000) of product launch costs were expensed. In addition, in connection with
a  new  loan  agreement  with  Bank  of  America   National  Trust  and  Savings
Association,  which  replaced the revolving  credit with Citicorp US, Inc.,  the
Company  recorded an  extraordinary  loss of $383,000,  net of income taxes,  or
$0.08 per share,  relating to the write-off of deferred financing costs incurred
for the previous credit facility.


         The  information  set forth below  should be read in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Company's  consolidated  financial  statements and the notes
thereto, included elsewhere in this Report.


(in thousands, except share and per share data and footnotes)

INCOME STATEMENT DATA
<TABLE>
<CAPTION>
                                                                                                Eleven
                                                                                                Months
                                                                                               April 28,
                                                                                                 1993
                                                                 Years Ended March 31,         Through
                                                          ----------------------------------   March 31,
                                                             1997 (1)    1996 (1)    1995 (1)    1994
                                                          ----------------------------------------------

<S>                                                       <C>         <C>         <C>         <C>
Net sales .............................................   $ 83,958    $ 94,942    $ 51,779    $ 22,444
Cost of goods sold ....................................     67,934      81,908      44,553      18,895
Gross profit ..........................................     16,024      13,034       7,226       3,549
Selling, general and administrative expenses ..........      7,420       5,430       4,050       2,738
Non-recurring consulting charge .......................       --          --          --         1,250
Operating income (loss) ...............................      8,604       7,604       3,176        (439)
Other expense (income) ................................        208        (807)       (484)        (83)
Interest expense ......................................      1,555         381         244         235
Income (loss) before income taxes .....................      6,841       8,030       3,416        (591)
Income tax provision (benefit) ........................      2,995       3,116       1,283        (207)
Income (loss) before extraordinary item and cumulative
     Effect of accounting change ......................      3,846       4,914       2,133        (384)
Extraordinary item - deferred financing costs (less tax
     Benefit of $255) .................................       (383)          -           -           -
Cumulative effect of change in accounting for deferred
      Product launch costs (less tax benefit of $718) .     (1,259)          -           -           -
Net income (loss) .....................................   $  2,204    $  4,914    $  2,133    $   (384)

</TABLE>


                                       13
<PAGE>

<TABLE>
<CAPTION>

                                                                                                           Eleven
                                                                                                           Months
                                                                                                          April 28,
                                                                                                            1993
                                                                                 March 31,                Through
                                                                 --------------------------------------   March 31,
                                                                    1997 (1)      1996 (1)     1995 (1)    1994
                                                                 --------------------------------------------------
PER SHARE DATA (3)

<S>                                                              <C>           <C>           <C>            <C>
  Income before extraordinary item and cumulative effect of
     accounting change .......................................     $0.77         $0.99         $0.53         -
  Extraordinary item .........................................     (0.08)            -             -         -
  Cumulative effect of change in accounting for deferred
     product launch costs ....................................     (0.25)            -             -         -
  Net income per share .......................................     $0.44         $0.99         $0.53
  Weighted average common shares outstanding .................   5,026,501     4,980,884     4,030,787       -


Pro forma amounts assuming the new accounting method is applied retroactively:

Income before extraordinary item .............................    $3,846              -            -         -
                                                                  ======                                      
  Earnings per common share ..................................    $ 0.77              -            -         -
                                                                  ======                                      

Net Income ...................................................    $3,463         $5,017        $ 950         -
                                                                  ======         ======        =====          
  Earnings per common share ..................................    $ 0.69         $ 1.01        $0.24         -
                                                                  ======         ======        =====          

</TABLE>

<TABLE>
<CAPTION>

BALANCE SHEET DATA

                                                                              March 31,
                                                                 -------------------------------------
                                                                   1997      1996      1995      1994
                                                                 -------------------------------------
                                                                             (in thousands)

<S>                                                              <C>       <C>       <C>       <C>
Working capital ..............................................   $11,755   $25,067   $ 8,206   $ 1,504
Total assets .................................................    73,407    49,831    28,311    12,837
Long-term debt, net of current portion .......................    21,296     3,087     2,043     4,760
Division equity ..............................................         -         -         -       866
Stockholders' equity .........................................    35,274    35,344    15,971         -
</TABLE>

- - --------------------------------------------
(1)       The Company did not declare dividends during fiscal year 1997, 1996 or
          1995.
(2)       As  more  fully  described  in  Note  5  to  Notes  to  the  Company's
          Consolidated  Financial Statements,  the Valentec Divisions incurred a
          $1.3 million  non-recurring,  non-cash expense related to the issuance
          of shares of Common Stock to certain stockholders and affiliates of
          Champion.
(3)       The weighted  average number of common shares  outstanding as of March
          31,  1996 and 1995  includes  the  weighted  average  of the pro forma
          number of shares assumed issued prior to the Company's  initial public
          offering in May 1994 to retire  inter-company and other  indebtedness.
          The Valentec  Divisions did not have a defined capital  structure and,
          as a result,  earnings  per share  amounts are not  presented  for the
          periods prior to the fiscal year ended March 31, 1995.


                                       14
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

OVERVIEW

         Due to the Company's  historical and  anticipated  growth,  the Company
believes that  period-to-period  comparisons  of its  financial  results are not
necessarily  meaningful and should not be relied upon as an indication of future
performance.  The following  discussion  should be read in conjunction  with the
Company's consolidated financial statements and notes thereto, appearing herein.

         The  Company  is a  leading  low cost  independent  supplier  of airbag
cushions for a variety of  automobiles  and light trucks to Tier 1 airbag system
suppliers.

         During fiscal year 1997, the Company  expanded its production and sales
in Europe through its acquisition of Phoenix Airbag in Germany and  construction
of its manufacturing  facility in the Czech Republic. The acquisition of Phoenix
Airbag was  accounted  for as a purchase  and,  accordingly,  the  operations of
Phoenix Airbag are included in the historical  consolidated financial statements
of the Company from August 6, 1996. In May 1997, the Company acquired all of the
outstanding  capital  stock of  Valentec  in a stock for stock  exchange,  which
enables  the  Company  to  manufacture  and  supply   additional  airbag  system
components.  In connection  with such  acquisition,  the Company  assumed and/or
caused  to  be  paid  off  approximately  $11.7  million  of  indebtedness,  The
acquisition  of Valentec will be accounted  for as a purchase and,  accordingly,
included in the Company's accounts beginning May 22, 1997.  Currently,  Valentec
manufactures  metal airbag  components  using machining and stamping  processes,
among other commercial and defense products.

         On June 30, 1997,  the Company  entered into a definitive  agreement to
acquire the air restraints and technical products division of JPS Automotive for
$56.3 million,  which is subject to certain conditions,  including the Company's
ability to obtain financing.  The Company intends to finance the JPS Acquisition
through a private  placement of senior  subordinated  notes. JPS Automotive is a
leading  manufacturer of automotive  airbag fabrics,  as well as other specialty
fabrics.  Currently,  the  Company is required  by certain of its  customers  to
purchase  airbag fabric from other vendors.  Should the Company obtain  approval
from certain of its vendors to purchase fabric from JPS Automotive,  the Company
may improve its overall operating results.

CHANGE IN ACCOUNTING PRINCIPLE AND EXTRAORDINARY ITEM

         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
The  Company  recorded  the  cumulative  effect  of this  change  in  accounting
principle in the amount of $2.0 million  effective  April 1, 1996, in accordance
with  Accounting  Principles  Board  Opinion  No. 20. The fiscal  1997  deferred
product  launch  costs of $1.8  million  would have been  capitalized  under the
previously used accounting method rather than expensed as part of costs of goods
sold.  Total product  launch costs expensed in fiscal year 1997 was $2.3 million
after income  taxes,  or $.46 per share.  Management  believes its new method is
considered the preferable method of accounting.

         Additionally,  in connection  with a loan agreement in August 1996 with
Bank of America  National  Trust and Savings  Association,  which  replaced  the
revolving  credit with Citicorp US, Inc., the Company  recorded an extraordinary
loss of $383,000  (net of benefit for income  taxes of  $255,000),  or $0.08 per
share,  relating to the write-off of deferred  financing  costs incurred for the
previous credit facility.


                                       15
<PAGE>


RESULTS OF OPERATIONS

         The  following  table  sets  forth  certain   operating  results  as  a
percentage of net sales for the periods indicated:

<TABLE>
<CAPTION>


                                                                        Year ended March 31,
                                                          -------------------------------------------
                                                             1997             1996              1995
                                                          -------------------------------------------

<S>                                                       <C>                <C>               <C>
Net sales                                                   100.0%           100.0%            100.0%
Cost of goods sold                                           80.9              86.3              86.0
Gross profit                                                 19.1              13.7              14.0
Selling, general and administrative expense                   8.4               5.7               7.8
Income from operations                                       10.2               8.0               6.1
Interest expense (income), net                                1.6              (0.2)               .2
Income before extraordinary item and
     cummulative effect of change in accounting               4.6               5.2               4.1
Net income                                                    2.6               5.2               4.1

</TABLE>


YEAR ENDED MARCH 31, 1997 COMPARED TO YEAR ENDED MARCH 31, 1996


         NET  SALES.  Net sales  decreased  by $11.0  million  or 11.6% to $84.0
million in fiscal  year 1997  compared  to fiscal year 1996.  The  decrease  was
primarily  attributable  to lower  revenues in the Company's  defense  operation
("Defense   Operation")  partially  offset  by  an  increase  in  the  Company's
automotive  operation  ("Automotive  Operation").  The  decrease  in the Defense
Operation  of $30.7  million  reflects  the current  contract  schedule  for the
Systems Contract which has been delayed as a result of the failure of one of the
Company's  subcontractors to meet the U.S. Army's revised engineering  standards
and obtain government  process approval for final load,  assembly and pack. As a
result of these issues, the U.S. Army has extended the time for delivery and the
Company now anticipates,  based upon discussions with the  subcontractor and the
U.S.  Army,  that  deliveries  will begin in late fiscal 1998. The reduced sales
under the Systems Contract were partially offset by the increased sales of metal
ordnance products. The increase in the Automotive Operation of $19.7 million was
primarily  attributable to the acquisition of Phoenix Airbag,  which contributed
approximately  $25.4 million,  partially  offset by lower sales to TRW under the
European  requirements  agreement.  Sales to TRW under the European requirements
agreement  decreased  as a result of lower  unit  prices  reflecting  redesigned
products and lower fabric  prices.  The Company's  sales of passenger and driver
side airbags  produced for the North American market  decreased by approximately
$242,000, primarily as a result of increased sales to Delphi and increased sales
of driver  side bags to TRW under  the  North  American  requirements  contract,
partially offset by lower sales of passenger side airbags to TRW under the North
American requirements contract.

         GROSS PROFIT.  Gross profit increased by $3.0 million or 22.9% to $16.0
million in fiscal  year 1997  compared  to fiscal year 1996.  The  increase  was
primarily  attributable  to the Automotive  Operation,  which  increased by $5.8
million.  The increase was primarily  attributable  to increased sales volume in
Europe due to the acquisition of Phoenix Airbag, which contributed approximately
$6.9 million to gross profit. This increase was offset by lower margins in North
America and the Defense  Operation.  The decrease of  approximately  $996,000 in
North America was  primarily  the result of the change in  accounting  principle
discussed above,  offset by lower costs due to ongoing cost reduction  programs.
The  impact of the  change in  accounting  principle  was to  currently  expense
product launch costs,  previously  deferrable,  of $1.8 million. The decrease in
the Defense  Operation of $2.8 million was  primarily a result of the delays due
to the Systems  Contract  discussed  earlier.  See "Defense  Related  Products -
Systems Contract."

         Gross profit as a percentage of sales increased to approximately  19.1%
for fiscal year 1997 from 13.7% for fiscal year 1996. Exclusive of the impact of
the change in accounting principle,  gross profit as a percentage of sales would
have been approximately 21.2% for fiscal year 1997.

         SELLING,  GENERAL AND  ADMINISTRATIVE  EXPENSES.  Selling,  general and
administrative  expenses  increased  by $1.6 million or 30.2% to $7.1 million in
fiscal year 1997  compared  to fiscal  year 1996.  The  increase  was  primarily


                                       16
<PAGE>

attributable to the Automotive  Operation,  specifically from the acquisition of
Phoenix Airbag, which was approximately $1.9 million,  partially offset by lower
costs in the U.K.  due to  lower  sales.  Selling,  general  and  administrative
expenses as a  percentage  of sales  increased  slightly to 8.4% for fiscal year
1997 from 5.7% for  fiscal  year 1996.  The  increase  related to the  continued
expansion of the Company's  automotive  operation,  including additional support
personnel and marketing.

         OPERATING  INCOME.  Operating income increased by $1.0 million or 13.2%
to $8.6 million in fiscal year 1997 compared to fiscal year 1996. The Automotive
Operation increased by $3.6 million primarily attributable to the acquisition of
Phoenix Airbag, which contributed  approximately $4.8 million. This increase was
partially  offset by lower  operating  income in North America.  The decrease of
approximately  $876,000 in North  America was primarily the result of the change
in accounting  principle  discussed above,  offset by lower costs due to ongoing
cost reduction programs. The impact of the change in accounting principle was to
currently  expense product launch costs,  which were previously  deferred in the
comparable period. The increase in the Automotive Operation was partially offset
by a decrease in the Defense  Operation of $2.6 million  which  reflected  lower
sales due to delays in the current contract  schedule for the Systems  Contract,
partially offset by improved margins on metal ordnance products,  resulting from
increased sales volumes,  improved  overhead  absorption and a change in product
mix.

         INTEREST EXPENSE.  Interest expense increased $1.2 million or 308.1% to
$1.6 million for fiscal year 1997  compared to fiscal year 1996.  This  increase
was a direct result of the $20.0 million term loan used for the  acquisition  of
Phoenix  Airbag.  The  increase of other  expense is primarily  attributable  to
losses on foreign currency transactions.

         INCOME TAXES.  The income tax rate applied  against  pre-tax income was
43.7% for fiscal year 1997 compared to 38.8% for fiscal year 1996.  The tax rate
increased as compared to prior year due to the  increasing  percentage of income
generated from European operations, which have higher tax rates than U.S.
operations.

         NET INCOME.  Net income  decreased to $2.2 million for fiscal year 1997
compared to $4.9 million in fiscal year 1996.  Net income  decreased  due to the
impact of the extraordinary  item and the cumulative effect of accounting change
as discussed above.  Income before  extraordinary  item and cumulative effect of
accounting change was $3.8 million for fiscal year 1997 compared to $4.9 million
for fiscal year 1996.  The  decrease was  primarily  the impact of the change in
accounting  principle for product  launch costs during  fiscal year 1997.  These
costs, which were previously deferrable, are currently expensed as incurred. The
impact on fiscal year 1997 was to expense $1.8 million  ($1.1 million net of tax
benefit  of  $704,000)  of  product  launch  costs. 


YEAR ENDED MARCH 31, 1996 COMPARED TO YEAR ENDED MARCH 31, 1995

         NET SALES.  Net sales increased $43.2 million or 83.4% to $94.9 million
in fiscal year 1996  compared to fiscal year 1995.  The increase  was  primarily
attributable to the Defense Operation, which increased $37.1 million as a result
of  significantly  higher  revenues  from the Systems  Contract and, to a lesser
extent,  increased shipments of metal ordnance  components.  The increase at the
Automotive  Operation was $6.0 million as a result of increase  production.  The
Automotive  Operation's unit sales increased  approximately 23.3% over the prior
year, while overall sales increased by 14.0%. The Company's unit sales continued


                                       17
<PAGE>

to increase  reflecting  higher sales of both passenger and driver side airbags.
Sales were  unfavorably  impacted in the current  period by the  softening  U.S.
automotive market and a changing product mix in Europe,  and to a lesser extent,
decreases  in material  prices,  delays on certain  model year 1996  programs by
certain original equipment  manufacturers and the GM labor dispute in the fourth
quarter of fiscal year 1996.

         GROSS PROFIT.  Gross profit increased by $5.8 million or 80.4% to $13.0
million in fiscal  year 1996  compared  to fiscal year 1995.  The  increase  was
primarily  attributable to the Defense Operation,  which increased $4.0 million.
Gross  profit  increased  primarily as a result of higher sales from the Systems
Contract,  partially offset by changes in the metal ordnance  component  product
mix, with decreased sales of several older,  higher margin defense  programs and
higher  sales of newer,  lower  margin  defense  and  commercial  programs.  The
Automotive  Operation increased $1,773,000 for fiscal year 1996. The improvement
in gross profit  resulted  primarily from the increased  sales volume,  and to a
lesser extent from greater  efficiencies related to higher levels of production.
Gross  profit was  unfavorably  impacted in the  current  fiscal year by certain
program delays and the GM labor dispute in the fourth fiscal quarter. During the
year ended March 31, 1995, the continued  improvement in the gross profit of the
Automotive Operation's North American operations was partially offset by certain
expenses  related  to the  expansion  of  the  Automotive  Operation's  European
operations.  Specifically,  during the year ended March 31, 1995, TRW, under the
European  requirements  contract,  accelerated  demand  for  airbags  in  Europe
required the Company to operate,  on a temporary  basis, a high cost facility in
Germany  pending the transfer of certain  manufacturing  operations to two Czech
subcontractors. Certain costs relating to the launching of new programs in North
America and Europe were capitalized during this period.

         SELLING,  GENERAL AND  ADMINISTRATIVE  EXPENSES.  Selling,  general and
administrative  expenses  increased  by $1.4 million or 34.1% to $5.4 million in
fiscal year 1996  compared  to fiscal  year 1995.  The  increase  was  primarily
attributable to the Defense  Operation,  which increased $868,000 in fiscal year
1996 reflecting  increased expenses related to the Systems Contract,  higher bid
and  proposal  costs  associated  with  potential  future  contracts  and higher
corporate  overhead  expenses.   The  Automotive  Operation  increased  $512,000
primarily from greater  expenditures  related to the continued  expansion of the
Company's  automotive   operations,   including  additional  support  personnel,
increased  marketing and  professional  services and higher  corporate  overhead
expenses,   including  increased  staffing,   legal,  accounting  and  insurance
expenses.

         OPERATING INCOME.  Operating income increased by $4.4 million or 139.4%
to $7.6 million in fiscal year 1996  compared to fiscal year 1995.  The increase
was  primarily  attributable  to the Defense  Operation,  which  increased  $3.2
million  primarily  as a result  of higher  income  from the  Systems  Contract,
partially offset by higher corporate  overhead expenses and, to a lesser extent,
lower margins on metal ordnance  components.  The Automotive Operation increased
$1.3  million  primarily  as a result  from  the  continued  improvement  in the
profitability  of the  manufacturing  operations  due to higher sales volume and
greater efficiencies, partially offset by increased expenses for administrative,
marketing and  professional  services  supporting  the ongoing  expansion of the
Company's automotive operations.

         NET INCOME.  Net income  increased to $4.9 million for fiscal year 1996
compared to $2.1 million in fiscal year 1995 for the reasons discussed above.


LIQUIDITY AND CAPITAL RESOURCES

         As the Company's  business  grows,  its  equipment and working  capital
requirements  will also  continue  to  increase  as a result of the  anticipated
growth of the  Automotive  Operations.  This  growth  will be  funded  through a
combination of cash flow from operations,  equipment financing, revolving credit
borrowings and the proceeds from potential future Company public offerings.


                                       18
<PAGE>

         On August 6, 1996 the Company  acquired  Phoenix  Airbag (the  "Phoenix
Acquisition"),   a  major  European  airbag  cushion   manufacturer  located  in
Hildesheim,  Germany.  The  acquisition was funded through a loan agreement with
Bank of America  National Trust and Savings  Association  ("Bank of America NT &
SA").  Outstandings  on the Bank of America NT & SA term loan ($17.3  million at
March  31,  1997)  bore  interest  at  8.79%,  and the Bank of  America  NT & SA
revolving  credit  facility  ($2.9  million at March 31, 1997) bore  interest at
8.54%. The proceeds of the Credit Agreement,  defined herein, were used to repay
and  terminate  the Bank of America NT & SA  Facility.  Pursuant  to the Phoenix
Acquisition,  the Company  initially  acquired 80% of Phoenix  AG's  interest in
Phoenix Airbag for a purchase price of approximately $22.0 million, subject to a
net worth  adjustment.  The Company  will  acquire the  remaining  20%  interest
effective  December  31,  1998,  but is entitled to all of the income of Phoenix
Airbag from the date of the acquisition.  The additional purchase price of up to
approximately  $7.5  million for the  remaining  20% interest is  contingent  on
Phoenix Airbag meeting certain annual performance targets for the calendar years
1996 through 1998. Phoenix Airbag met the performance  targets for calendar year
1996 and $2.2 million of the contingent  purchase price was paid April 28, 1997.
If the annual performance  targets for calendar years 1997 and 1998 are not met,
the Company will acquire the remaining 20% without any additional consideration.
Additionally,  the Company  will,  under certain  circumstances,  be required to
provide  a bank  guaranty,  in  August  1997,  to secure  the  payment  of up to
approximately $4.0 million of the contingent purchase price.

         As of  May  21,  1997,  the  Company,  Phoenix  and  Automotive  Safety
Components  International  Limited ("ASCIL" and  collectively,  the "Borrowers")
entered  into  the  Credit  Agreement  with  KeyBank  National  Association,  as
administrative  agent  ("KeyBank"),  and the lending  institutions named therein
(the "Credit  Agreement").  The Credit Agreement provides for (i) a term loan in
the  principal  amount of $15.0  million  (the "Term Loan") and (ii) a revolving
credit facility in the aggregate  principal  amount of $12.0 million  (including
letter of credit  facilities).  The  indebtedness  under the Credit Agreement is
secured by  substantially  all the assets of the Company and bears interest at a
rate equal to either (i) the greater of KeyBank's  prime rate or (ii) the sum of
LIBOR  plus 1.00% for term loans  (and  1.25% for  revolving  loans,  subject to
reduction  to 1.00% upon  consummation  of the offering so long as no default or
event of default shall have occurred and be continuing). The principal amount of
the Term Loan is payable quarterly  commencing September 30, 1997, in the amount
of $750,000,  with the last payment due on May 31, 2002  provided  that the Term
Loan must be prepaid out of the proceeds of the private placement Offering.  The
revolving  loans under the Credit  Agreement  will mature on May 31,  2002.  The
Credit Agreement contains certain restrictive  covenants that impose limitations
upon, among other things,  the Company's ability to change its business;  merge,
consolidate or dispose of assets; incur liens; make loans and investments; incur
indebtedness;   pay  dividends  and  other  distributions;   engage  in  certain
transactions with affiliates; engage in sale and lease-back transactions;  enter
into lease  agreements;  and make  capital  expenditures.  On June 30,  1997 the
Company entered into a definitive  agreement to acquire all of the assets of JPS
Automotive for $56.3 million (including 18 looms scheduled for delivery prior to
closing)  plus  the  assumption  of  $797,000  in  indebtedness,  subject  to  a
post-closing  adjustment.  The  acquisition  is subject  to certain  conditions,
including a financing condition. The financing is expected to be provided from a
portion  of the  proceeds  of a private  placement  of $80.0  million  in senior
subordinated  notes.  The remaining  proceeds of the Offering are expected to be
used to repay the term loan, to pay  transaction  fees and expenses,  to be used
for the contemplated  purchase a building in South Carolina  adjacent to the JPS
Automotive  facility,  and for working capital and general  corporate  expenses.
Pursuant  to a  commitment  letter  with  KeyBank,  an  amendment  to the Credit
Agreement  shall convert the Credit  Agreement  into a $27.0  million  revolving
credit facility for a five year term bearing interest at LIBOR plus 1.00% with a
commitment fee of 0.25% for any unused portion.
         
         The Company generated (used) net cash from operations of $11.1 million,
($3.5) million and ($901,000) in the fiscal years ended March 31, 1997, 1996 and
1995,  respectively.  The net cash in fiscal  year 1997 was used for net capital
expenditures  of $8.6  million,  while  during  fiscal  years  1996 and 1995 the
Company used an additional $4.6 million and $2.5 million,  respectively, for net
capital expenditures. In fiscal year 1997, $24.3 million of net cash was used to
acquire Phoenix Airbag. Net cash provided by financing activities in fiscal year
1997 includes  $22.9  million in proceeds  from term note,  and the net proceeds
from the revolving credit facility, which was used in part to repay $3.8 million
long-term  debt and  obligations,  and  purchase  of  treasury  stock.  Net cash
provided by financing  activities in fiscal year 1996 includes  $18.0 million in
proceeds from the sale of common stock and proceeds from long-term  debt,  which

                                       19
<PAGE>

was used in part to  purchase  $1.4  million of  treasury  stock and  $94,000 of
common stock warrants.  Net cash provided by financing activities in fiscal year
1995 includes $14.6 million in proceeds from the sale of common stock, which was
used in part to pay for  consideration  of  transferred  assets of $1.9 million,
repay $3.3 million long-term debt and obligations and repay certain intercompany
accounts totaling $2.3 million.  These activities  resulted in a net decrease in
cash of $3.7 million in fiscal year 1997, a net increase in cash of $8.2 million
in fiscal year 1996,  and a net  increase in cash of $3.8 million in fiscal year
1995.

         Capital expenditures were $8.6 million in fiscal year 1997, compared to
$4.6  million  and $2.5  million in fiscal  years  1996 and 1995,  respectively.
Capital expenditures in fiscal year 1997 were used to construct the new facility
in the Czech Republic, and the acquisition of additional equipment to expand the
Company's  production capacity worldwide.  Capital  expenditures for fiscal year
1998 are estimated to be $8.7 million,  which includes $1.2 million  outstanding
commitments  for  capital  expenditures  for  additional  property,   plant  and
equipment  from  fiscal  year 1997.  Capital  expenditures  for fiscal year 1998
includes the completion of the Czech facility and the  acquisition of additional
equipment to further expand the Company's  production  capacity  worldwide.  The
Company expects to fund these capital  expenditures  through  operations and the
revolving credit facility.

         The  above  discussion  may  contain  forward-looking  statements  that
involve risks and  uncertainties,  including,  but not limited to, the impact of
competitive  products and pricing,  product demand and market  condition  risks,
costs associated with integration and administration of acquired operations, the
timing of  introduction  of new  models  of  automobiles  for which the  Company
manufactures  airbags,  changes in  consumer  vehicle  preferences,  major labor
disputes in the  automotive  industry,  changes in the  strategic  direction  of
defense  spending,  the ability of a subcontractor of the Company to resolve its
disputes with the U.S. Army, the timing of defense procurement, specific defense
program  appropriation  decisions  and  the  ability  of  Safety  Components  to
consummate the financing necessary for the JPS Acquisition.


NEW ACCOUNTING PRONOUNCEMENT

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" ("FAS
128"). FAS 128 establishes  standards for computing and presenting  earnings per
share ("EPS").  It replaces the  presentation of primary EPS with a presentation
of basic EPS.  Basic EPS excludes  dilution  and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding for the period.  It also requires a reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation.  Diluted EPS is computed similarly to fully diluted
EPS pursuant to Accounting  Principles  Board Opinion No. 15. This  statement is
effective  for the Company  beginning  in the fiscal year ending March 31, 1998,
earlier  adoption is not  permitted.  Since the Company is  considered to have a
simple capital  structure for reporting EPS, the adoption of this principle will
have no material impact on reported EPS.

SEASONALITY AND INFLATION

         The  Automotive   Operation's  business  is  subject  to  the  seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth calendar  quarters of each year.  Although the
Systems Contract is not seasonal in nature, there will be variations in revenues
from the Systems Contract based upon costs incurred by the Company in fulfilling
the Systems  Contract in each quarter.  The majority of the Defense  Operation's
ordnance  manufacturing for U.S. Government and prime defense contractors occurs
from  January  through  September  and  there  is  generally  a lower  level  of
manufacturing and sales during the fourth calendar quarter. The Company does not
believe that its operations to date have been materially affected by inflation.


                                       20
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  response  to this item  appears in Item  14(a)(1)  and (2) of this
Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.


                                    PART III


ITEMS    10, 11, 12 AND 13.

         The information called for by Items 10, 11, 12 and 13 of this Form 10-K
is  incorporated  by reference  to those  portions of the  Company's  1997 Proxy
Statement which contains such information.


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1)  The  financial  statements,  related   notes   thereto  and  report  of
         independent   accountants   required by   Item 8 are listed on page F-1
         herein.
    (2)  All  financial  statement  schedules  are omitted  because they are not
         applicable  or the  required  information  is  shown  in the  Company's
         consolidated financial statements or the notes thereto.
    (3)  Exhibits:


          2.1(12)   Agreement,  dated  June 6, 1996,  among AB 9607  Verwaltungs
                    GmbH  & Co.  KG.,  Phoenix  Aktiengesellschaft  and  Phoenix
                    Airbag GmbH (the "Phoenix Purchase Agreement") (confidential
                    treatment requested as to part)
          2.2(12)   Amendment  Agreement,  dated June 28,  1996,  to the Phoenix
                    Purchase Agreement
          3.1(1)    Certificate    of    Incorporation    of   Safety    Systems
                    International, Inc.
          3.2(1)    Amended and Restated  Certificate of Incorporation of Safety
                    Systems International, Inc.
          3.3(1)    Certificate   of  Amendment  of  the  Amended  and  Restated
                    Certificate    of    Incorporation    of   Safety    Systems
                    International, Inc.
          3.4(11)   Certificate   of  Amendment  to  the  Amended  and  Restated
                    Certificate  of  Safety   Components   International,   Inc.
                    ("Safety Components")
          3.5(1)    By-laws of Safety Components
          4.1(2)    Warrant  Agreement,   dated  as  of  May  13,  1994  between
                    Hampshire Securities Corporation and Safety Components
          4.2(15)   Registration Rights Agreement,  dated as of May 22, 1997, by
                    and among  Safety  Components,  Robert A. Zummo,  Francis X.
                    Suozzi and the Valentec  International  Corporation Employee
                    Stock Ownership Plan
          4.3       Form of Pledge Agreement,  dated as of May 21, 1997, made by
                    the  Pledgors  named  therein in favor of  KeyBank  National
                    Association,  as  collateral  agent for the  benefit  of the
                    Secured Creditors (as defined therein)
          10.2(3)   Airbag Purchase  Agreement by and between TRW Vehicle Safety
                    Systems,   Inc.  and  Valentec   International   Corporation
                    ("Valentec")  dated March 31, 1993  (confidential  treatment
                    granted as to part)
          10.3(3)   Long-Term  Contract for the Supply of Airbags by and between
                    TRW REPA GmbH and Valentec  International  Limited  ("VIL"),
                    dated September 20, 1993 (confidential  treatment granted as
                    to part)
          10.4(2)   Representation  Agreement,  effective as of May 13, 1994, by
                    and between Automotive Safety Components International, Inc.
                    ("Automotive  Safety")  and  Champion  Sales and Service Co.
                    ("Champion")
         *10.5(4)   Employment Agreement,  effective as of May 13, 1994, between
                    Safety Components and Robert A. Zummo
         *10.6(4)   Employment Agreement,  effective as of May 13, 1994, between
                    Safety Components and W. Hardy Myers
         *10.7(4)   Stock Option Plan of Safety Components
          10.8(2)   Master Asset Transfer  Agreement,  dated May 13, 1994, among
                    Valentec,  Safety Components,  Galion, Inc. ("Galion"),  and
                    Automotive Safety


                                       21

<PAGE>

          10.9(2)   Asset Purchase  Agreement,  dated May 13, 1994,  between VIL
                    and  Automotive  Safety  Components   International  Limited
                    ("Automotive Limited")
          10.10(9)  Corporate  Services  Agreement,  dated as of April 1,  1995,
                    between  Valentec and Safety  Components  10.11(2)  Facility
                    Agreement,   dated  May  13,  1994,   between  Valentec  and
                    Automotive Safety 10.12(2) Facility Agreement, dated May 13,
                    1994,   between   VIL  and   Automotive   Limited   10.13(2)
                    Representation  Agreement,  effective as of May 13, 1994, by
                    and between Automotive Limited and Champion
          10.14(5)  Form of Sublease Agreement,  dated May 13, 1994, between VIL
                    and Automotive Limited *10.15(6) Employment Agreement, dated
                    as of September  29, 1994 by and between  Safety  Components
                    and Paul L. Sullivan
          10.16(7)  Contract  DAAA09-94-C-0532 (Systems Contract) between Safety
                    Components and the U.S. Army (the "Systems Contract")
         *10.17(8)  Employment  Agreement,  effective as of September  19, 1994,
                    between Safety Components and Victor Guadagno
          10.18(8)  Lease Agreement, dated February 15, 1995 between Inmobiliara
                    Calibert,  S.A. de C.V.  and  Automotive  Safety  Components
                    International SA. de C.V.
          10.19     Credit  Agreement,  dated as of March 15, 1996, among Safety
                    Components,  Automotive  Safety,  Galion,  Valentec Systems,
                    Inc. and CUSA
          10.20     Pledge and Security  Agreement,  dated as of March 15, 1996,
                    made by Safety  Components,  Automotive  Safety,  Galion and
                    Valentec Systems in favor of CUSA
         *10.21(10) Employment   Agreement,   dated   June  1,   1995,   between
                    Automotive Limited and John Laurence Hakes
          10.22(10) Underwriting  Agreement,  dated  June  15,  1995,  among  BT
                    Securities   Corporation,   Prime   Charter   Ltd.,   Safety
                    Components,  Valentec  and the  other  selling  stockholders
                    named therein
          10.23(13) Loan Agreement  between the Company,  Automotive  Safety and
                    ASCI  Holdings  Germany  (DE),  Inc.  and  Bank  of  America
                    National Trust and Savings Association dated August 1, 1996
          10.24(14) TRW/SCI Multi Year Agreement dated as of April 1, 1996 among
                    TRW Vehicle  Safety  Systems,  Inc.,  TRW,  Inc.  and Safety
                    Components.  Confidential  treatment requested as to certain
                    portions of this exhibit. Such portions have been redacted
          10.25(14) Exhibits  to Credit  Agreement  dated as of March  15,  1996
                    among Safety Components, Automotive Safety, Galion, Valentec
                    Systems, Inc. and Citicorp USA, Inc.
          10.26(14) Amendment No. 1 to Loan Agreement  among Safety  Components,
                    Automotive Safety, ASCI Holdings Germany (DE), Inc. and Bank
                    of America National Trust & Savings  Association dated as of
                    September 30, 1996
          10.27(14) Amendment No. 2 to Loan Agreement  among Safety  Components,
                    Automotive Safety, ASCI Holdings Germany (DE), Inc. and Bank
                    of America National Trust & Savings  Association dated as of
                    October 31, 1996
          10.28(14) Amendment No. 3 to Loan Agreement  among Safety  Components,
                    Automotive  Safety.,  ASCI Holdings  Germany (DE),  Inc. and
                    Bank of America National Trust & Savings  Association  dated
                    as of December 31, 1996
          10.29(15) Stock Purchase  Agreement,  dated as of May 22, 1997, by and
                    among  Robert A.  Zummo,  Francis X.  Suozzi,  the  Valentec
                    International  Corporation Employee Stock Ownership Plan and
                    Safety Components
         *10.30     Employment Agreement, dated as of February 15, 1997, between
                    Safety Components and Jeffrey J. Kaplan
         *10.31     Employment  Agreement,  dated  as of May 19,  1997,  between
                    Safety Components and Thomas W. Cresante
          10.32     Consulting  Agreement,  dated  as of May 31,  1997,  between
                    Safety Components and W. Hardy Myers



                                       22

<PAGE>



          10.33     Credit Agreement (the "Credit  Agreement"),  dated as of May
                    21, 1997, by and among Safety Components, Phoenix Airbag and
                    Automotive   Limited,  as  borrowers  and  KeyBank  National
                    Association,   as  administrative  agent,  and  the  lending
                    institutions named therein
          10.34     Form of Subsidiary Guaranty, dated as of May 21, 1997, among
                    the guarantors named therein,  KeyBank National Association,
                    as administrative agent for itself and the other Lenders (as
                    defined in the Credit Agreement)
          10.35     Form of Security Agreement,  dated as of May 21, 1997, among
                    the   assignors   named   therein   and   KeyBank   National
                    Association,  as  collateral  agent for the  benefit  of the
                    Secured Creditors (as defined therein)
          18.1      Letter  from  Price   Waterhouse  LLP  regarding  change  in
                    accounting principles
          21.1      Subsidiaries of Safety Components
          27        Financial Data Schedule


(b)      Reports on Form 8-K.

         None.



*       Indicates exhibits relating to executive compensation.
(1)     Incorporated  by reference to the  Company's  Registration  Statement on
        Form S-1 (the "1994  Registration  Statement") filed with the Securities
        and Exchange Commission (the "Commission") on February 11, 1994.
(2)     Incorporated  by reference to the Company's  Report on Form 10-K for the
        fiscal year ended March 31, 1994, filed with the Commission.
(3)     Incorporated  by reference to Amendment  No. 2 to the 1994  Registration
        Statement, filed with the Commission on March 18, 1994.
(4)     Incorporated  by reference to Amendment  No. 3 to the 1994  Registration
        Statement, filed with the Commission on April 20, 1994.
(5)     Incorporated  by reference to Amendment  No. 4 to the 1994  Registration
        Statement, filed with the Commission on May 3, 1994.
(6)     Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended September 30, 1994 filed with the Commission.
(7)     Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended December 31, 1994, filed with the Commission.
(8)     Incorporated  by reference to the Company's  Report on Form 10-K for the
        fiscal year ended March 31, 1995.
(9)     Incorporated   by  reference  to  Amendment   No.  1  to  the  Company's
        Registration Statement on Form S-1, filed with the Commission on May 19,
        1995.
(10)    Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended June 30, 1995.
(11)    Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended September 30, 1995.
(12)    Incorporated  by reference to the Company's  Report on Form 10-K for the
        fiscal year ended March 31, 1996.
(13)    Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended June 30, 1996.
(14)    Incorporated  by reference to the Company's  Report on Form 10-Q for the
        quarter ended December 31, 1996.
(15)    Incorporated  by reference to the Company's  Current Report on Form 8-K,
        filed with the Commission on June 6, 1997.

                                       23


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                           SAFETY COMPONENTS INTERNATIONAL, INC.


                                           By:  /S/ ROBERT A. ZUMMO
                                                -------------------------------
                                                Robert A. Zummo
                                                Chairman of the Board, President
                                                and Chief Executive Officer

                                                Date:    June 30, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


Name and Signature          Title                                       Date
- - --------------------------  -----------------------------          -------------


/S/ ROBERT A. ZUMMO         Chairman of the Board,                 June 30, 1997
- - -----------------------     President and Chief Executive
Robert A. Zummo             Officer (Principal Executive Officer)



/S/ JEFFREY J. KAPLAN       Executive Vice President, Chief        June 30, 1997
- - ---------------------       Financial Officer and Director
Jeffrey J. Kaplan           (Principal Financial Officer)



/S/ GEORGE D. PAPADOPOULOS  Corporate Controller and Secretary     June 30, 1997
- - --------------------------  (Principal Accounting Officer)
George D. Papadopoulos



/S/ JOSEPH J. DIOGUARDI     Director                               June 30, 1997
- - -----------------------
Joseph J. DioGuardi


/S/ FRANCIS X. SUOZZI       Director                               June 30, 1997
- - ---------------------
Francis X. Suozzi


/S/ ROBERT J. TOROK         Director                               June 30, 1997
- - -------------------
Robert J. Torok





                                       24
<PAGE>

             SAFETY COMPONENTS INTERNATIONAL, INC. AND SUBSIDIARIES
             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

                                                                     Page Number
                                                                     -----------


REPORT OF INDEPENDENT ACCOUNTANTS                                        F-2

FINANCIAL STATEMENTS:

Consolidated Balance Sheets as of March 31, 1997 and 1996.               F-3

Consolidated Statements of Operations for the Years ended March 31,
   1997, 1996 and 1995.                                                  F-4

Consolidated Statements of Stockholders' Equity for the Years ended
  March 31, 1997, 1996 and 1995.                                         F-5

Consolidated Statements of Cash Flows for the Years ended March 31,
   1997, 1996 and 1995.                                                  F-6

Notes to Consolidated Financial Statements.                              F-7






                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Stockholders
    of Safety Components International, Inc.:

         In  our  opinion,  the  consolidated  financial  statements  of  Safety
Components  International,  Inc.  and  Subsidiaries  listed in the  accompanying
"Index to Financial  Statements"  appearing on page F-1, present fairly,  in all
material  respects,  the consolidated  financial  position of Safety  Components
International,  Inc. and its subsidiaries as of March 31, 1997 and 1996, and the
consolidated  results of their  operations  and their cash flows for each of the
three  years in the period  ended March 31, 1997 in  conformity  with  generally
accepted accounting principles.  These consolidated financial statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audits.  We
conducted our audits of these  consolidated  financial  statements in accordance
with  generally  accepted  auditing  standards  which  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for the
opinion expressed above.

         As discussed in Note 2 to the consolidated  financial  statements,  the
Company changed its method of accounting for product launch costs in fiscal year
1997.



PRICE WATERHOUSE LLP


Costa Mesa, California
May 22, 1997 except for Notes 1, 6 and 13, which are as of June 30, 1997





                                      F-2
<PAGE>
                                   SAFETY COMPONENTS INTERNATIONAL, INC.

                                         CONSOLIDATED BALANCE SHEETS

                                  As of March 31, 1997 and March 31, 1996

                            (in thousands, except per share and per share data)

<TABLE>
<CAPTION>
                                                                                1997          1996
                                                                              -------       -------
ASSETS
<S>                                                                           <C>           <C>
Current assets:
             Cash and cash equivalents ..................................     $ 8,320       $12,033
             Accounts receivable, net (Notes 2 and 4) ...................      11,751        16,597
             Inventories (Notes 2 and 4) ................................       6,378         5,315
             Prepaid and other ..........................................         870           925
                                                                              -------       -------
                          Total current assets ..........................      27,319        34,870

Property, plant and equipment, net (Notes 2 and 4) ......................      28,295        12,192
Receivable from affiliate (Note 5) ......................................       4,348            17
Intangible assets, net (Note 2) ........................................      10,991             -
Other assets ............................................................       2,454         2,752
                                                                              -------       -------
                          Total assets ..................................     $73,407       $49,831
                                                                              =======       =======
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
             Accounts payable ...........................................     $ 7,792       $ 8,066
             Earnout payable (Note 1) ...................................       2,211             -
             Accrued liabilities ........................................       2,476         1,057
             Current portion of long-term obligations (Note 6) ..........       3,085           697
                                                                              -------       -------
                          Total current liabilities .....................      15,564         9,820


Long-term obligations (Note 6) ..........................................      21,296         3,087
Other long-term liabilities .............................................       1,273         1,580
                                                                              -------       -------
                          Total liabilities .............................      38,133        14,487
                                                                              -------       -------

Commitments and contingencies (Note 8)

Stockholders' equity (Note 3 and 11):
             Preferred stock: $.10 par value per share - 2,000,000 shares
                    authorized;  no shares outstanding at
                    March 31, 1997 and 1996 .............................           -             -

             Common stock:  $.01 par value per share - 10,000,000 shares
                    authorized; 5,025,383 and 5,048,500 shares issued and
                    outstanding at March 31, 1997 and 1996, respectively           51            51

             Common stock warrants ......................................           1             1
             Additional paid-in-capital .................................      30,062        30,058
             Treasury stock, 113,492 and 90,000 shares, at March 31, 1997
                    and 1996, respectively, at cost .....................      (1,647)       (1,379)
             Retained earnings ..........................................       9,183         6,979
             Cumulative translation adjustment (Note 2) .................      (2,376)         (366)
                                                                              -------       -------
                          Total stockholders' equity ....................      35,274        35,344
                                                                              -------       -------
                          Total liabilities and stockholders' equity ....     $73,407       $49,831
                                                                              =======       =======
</TABLE>

                                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                        F-3

<PAGE>

                                    SAFETY COMPONENTS INTERNATIONAL, INC.

                                    CONSOLIDATED STATEMENTS OF OPERATIONS

                              For the Years Ended March 31, 1997, 1996 and 1995

                             (in thousands, except per share and per share data)

<TABLE>
<CAPTION>
                                                                        1997         1996         1995
                                                                      -------      -------      -------

<S>                                                                 <C>          <C>          <C>
Net Sales (Notes 2 and 5) ......................................      $83,958      $94,942      $51,779


Cost of sales, excluding depreciation and product launch costs .       64,130       80,804       43,810


Depreciation ...................................................        2,043        1,104          743

Product launch costs (Note 2) ..................................        1,761            -            -
                                                                      -------      -------      -------
             Gross profit ......................................       16,024       13,034        7,226


Selling and marketing expenses .................................        1,375        1,102          894


General and administrative expenses ............................        5,697        4,328        3,156


Amortization of goodwill (Note 2) ..............................          348            -            -
                                                                      -------      -------      -------
             Income from operations ............................        8,604        7,604        3,176


Other expense (income) .........................................          208         (807)        (484)

Interest expense ...............................................        1,555          381          244
                                                                      -------      -------      -------
             Income before income taxes ........................        6,841        8,030        3,416

Provision for income taxes (Notes 2 and 7) .....................        2,995        3,116        1,283
                                                                      -------      -------      -------
Income before extraordinary item and cumulative effect
     of accounting change ......................................        3,846        4,914        2,133

Extraordinary item - financing costs (less tax
     benefit of $255) (Note 2) .................................         (383)           -            -

Cumulative effect of change in accounting for 
     product launch costs (less tax benefit of $718) (Note 2) ..       (1,259)           -            -
                                                                      -------      -------      -------
Net income .....................................................      $ 2,204      $ 4,914      $ 2,133
                                                                      =======      =======      =======

Earnings per common share (Note 2):
     Income before extraordinary item and cumulative effect of
          change in accounting .................................      $  0.77      $  0.99      $  0.53
     Extraordinary item ........................................        (0.08)           -            -
     Cumulative effect of change in accounting for deferred
          product launch costs .................................        (0.25)           -            -
                                                                      -------      -------      -------
     Net income per share ......................................      $  0.44      $  0.99      $  0.53
                                                                      =======      =======      =======

Weighted average number of shares outstanding ..................    5,026,501    4,980,884    4,030,787
                                                                    =========    =========    =========


Note:   Pro forma amounts assuming the new accounting method is applied retroactively are reflected in tabular form in Note 2.
</TABLE>


                                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                      F-4


<PAGE>

                               SAFETY COMPONENTS INTERNATIONAL, INC.

                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                         For the Years Ended March 31, 1995, 1996 and 1997

                                    (in thousands, except shares)

<TABLE>
<CAPTION>
                                                   Common    Common   Common   Additional                      Cummulative
                                                   Stock     Stock    Stock     Paid-in    Treasury  Retained  Translation  Division
                                                   Shares    Amount  Warrants   Capital     Stock    Earnings   Adjustment   Equity
                                                 ---------   ------  --------  ---------- ---------  --------  -----------  --------

<S>                                              <C>          <C>      <C>     <C>        <C>         <C>        <C>         <C>
Balance at March 31, 1994 ...................... 2,400,000    $24      $-      $     -    $     -     $    -     $     -     $ 866
    Net income for the period from
       April 1, 1994 to May 13, 1994 ...........         -      -       -            -          -          -           -        68
    Transfer of Assets (Note 3 .................         -      -       -          934          -          -           -      (934)
    Capital contribution from
       Valentec (Note 3) .......................  (100,000)    (1)      -            -          -          -           -         -
    Issuance of common stock (Note 3) .......... 1,760,000     18       -       12,661          -          -           -         -
    Issuance of warrants for 128,000
       shares of common stock (Note 3) .........         -      -       1            -          -          -           -         -
    Net income for the period from
       May 14, 1994 to March 31, 1995 ..........         -      -       -            -          -      2,065           -         -
    Foreign currency translation adjustment ....         -      -       -            -          -          -         269         -
                                                 ---------   ------  --------  ---------- ---------  --------  -----------  --------
Balance at March 31, 1995 ...................... 4,060,000     41       1       13,595          -      2,065         269         -
    Issuance of common stock ................... 1,078,500     10       -       16,557          -          -           -         -
    Purchase of treasury stock .................   (90,000)     -       -            -     (1,379)         -           -
    Repurchase of warrants for 23,600
       shares of common stock ..................         -      -       -          (94)         -          -           -         -
    Net Income for the year ended
       March 31, 1996 ..........................         -      -       -            -          -      4,914           -         -
    Foreign currency translation adjustment ....         -      -       -            -          -          -        (635)        -
                                                 ---------   ------  --------  ---------- ---------  --------  -----------  --------
Balance at March 31, 1996 ...................... 5,048,500     51       1       30,058     (1,379)     6,979        (366)        -
    Issuance of common stock ...................       375      -       -            4          -          -           -         -
    Purchase of treasury stock .................   (23,492)     -       -            -       (268)         -           -
    Net Income for the year ended
       March 31, 1997 ..........................         -      -       -            -          -      2,204           -         -
    Foreign currency translation adjustment ....         -      -       -            -          -          -      (2,010)        -
                                                 ---------   ------  --------  ---------- ---------  --------  -----------  --------
Balance at March 31, 1997 ...................... 5,025,383    $51      $1      $30,062    $(1,647)    $9,183      (2,376)    $   -
                                                 =========   ======  ========  ========== =========  ========  ===========  ========
</TABLE>

                                  SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                            F-5
<PAGE>


                               SAFETY COMPONENTS INTERNATIONAL, INC.

                               CONSOLIDATED STATEMENTS OF CASH FLOWS

                         For the Years Ended March 31, 1997, 1996 and 1995

                                           (in thousands)

<TABLE>
<CAPTION>
                                                                           1997      1996       1995
                                                                        --------   -------     ------
<S>                                                                     <C>        <C>        <C>
Cash Flows From Operating Activities:
    Net income ..................................................       $  2,204   $ 4,914    $ 2,133
      Adjustments  to  reconcile  net  income  to  net  cash
       provided by (used in) operating activities:
         Depreciation ...........................................          2,043     1,104        743
         Amortization ...........................................            348         -          -
         Extraordinary item .....................................            638         -          -
         Cumulative effect of change in accounting principle ....          1,977         -          -
         Deferred income taxes ..................................           (280)        -          -
         Changes in operating assets and liabilities:
            Accounts receivable .................................          5,968    (9,662)    (4,607)
            Inventories .........................................            375       532     (3,024)
            Prepaid and other current assets ....................             55      (268)       (60)
            Other assets ........................................         (2,309)     (440)    (1,500)
            Accounts payable ....................................         (1,547)      749     (4,938)
            Accrued liabilities .................................          1,643       429        476
                                                                        --------   -------    -------
              Net cash provided by (used in) operating activities         11,115    (3,500)      (901)
                                                                        --------   -------    -------
Cash Flows From Investing Activities:
         Additions to property, plant and equipment .............         (8,613)   (4,588)    (2,473)
         Purchase of Phoenix Airbag, net of cash acquired .......        (24,257)        -          -
                                                                        --------   -------    -------
              Net cash (used in) investing activities ...........        (32,870)   (4,588)    (2,473)
                                                                        --------   -------    -------

Cash Flows From Financing Activities:
         Net proceeds from sale of common stock .................              4    16,568     14,564
         Purchase of treasury stock .............................           (268)   (1,379)         -
         Repurchase of common stock warrants ....................              -       (94)         -
         Payment to parent company inconsideration
                 for transfer of assets .........................              -         -     (1,885)

         Proceeds from term note ................................         20,000         -          -
         (Repayments) borrowing of debt and long-term obligations         (3,764)    1,460     (3,269)
         Net borrowing on revolving credit facility .............          2,931         -          -
         Changes in intercompany accounts .......................              -         -     (2,326)
                                                                        --------   -------    -------
              Net cash provided by financing activities .........         18,903    16,555      7,084
                                                                        --------   -------    -------
Effect of exchange rate changes on cash .........................           (861)     (280)        96
                                                                        --------   -------    -------
Change in cash and cash equivalents .............................         (3,713)    8,187      3,806
Cash and cash equivalents, beginning of period ..................         12,033     3,846         40
                                                                        --------   -------    -------
Cash and cash equivalents, end of period ........................       $  8,320   $12,033     $3,846
                                                                        ========   =======    =======
Supplemental  disclosure of cash flow  information:  Cash paid during the period
         for:
              Interest ..........................................         $1,555    $  381       $134
              Income taxes ......................................          1,819     2,344        993

Supplemental disclosure of non-cash transactions:
         Equipment acquired under capital lease obligations .....         $1,430    $    -       $  -

</TABLE>

                                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                                     F-6
<PAGE>

                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  1  ORGANIZATION AND BUSINESS

         Safety  Components  International,  Inc.  (the  "Company" or "SCI") was
formed to acquire  certain assets and assume certain  liabilities  from Valentec
International   Corporation  ("Valentec  Oldco").  RAZ  Acquisition  Corporation
("RAZ") was formed to acquire all of the  outstanding  common  stock of Valentec
Oldco from  Insilco  Corporation  ("Insilco").  Subsequent  to the  acquisition,
Valentec  Oldco was  merged  into RAZ  which  subsequently  changed  its name to
Valentec International Corporation ("Valentec") which was effected on August 27,
1993. The acquisition was accounted for as a purchase. The operations from April
1, 1994 to May 12, 1994 are  reflected  as division  equity in the  accompanying
consolidated  stockholders'  equity. On May 13, 1994, upon the completion of its
initial  public  offering  ("Initial  Public  Offering" ), the Company  acquired
certain  assets  and  assumed  certain  liabilities  from  Valentec  which  were
accounted for utilizing the  historical  bases of Valentec  similar to that of a
pooling of interest.

         On August 6, 1996, Automotive Safety Components International ("ASCI"),
a  wholly-owned  subsidiary  of the  Company,  acquired  80% of the  outstanding
capital stock of Phoenix  Airbag GmbH ("Phoenix  Airbag").  Phoenix Airbag was a
corporation organized under the laws of the Republic of Germany, and at the time
of the acquisition,  was a wholly-owned subsidiary of Phoenix Aktiengesellschaft
("Phoenix  AG") in Hamburg,  Germany.  The purchase  from Phoenix AG was made in
accordance  with the terms and  conditions of the Agreement  Concerning the Sale
and  Transfer  of all  the  Shares  in  Phoenix  Airbag  GmbH  ("Stock  Purchase
Agreement")  dated June 6, 1996, as amended.  The  acquisition  was completed on
August 5, 1996.

         Pursuant to the Stock  Purchase  Agreement,  eighty  percent of Phoenix
AG's interest in Phoenix  Airbag was acquired for an initial  purchase  price of
$20.0 million,  subject to a net worth  adjustment  which  decreased the initial
purchase  price by $2.0  million.  Additional  purchase  consideration  of up to
approximately  $7.0  million  for  the  remaining  twenty  percent  interest  is
contingent on Phoenix Airbag meeting certain performance targets during calendar
years 1996 through 1998. If the annual targets are met,  payments are to be paid
annually  commencing April 30, 1997.  Phoenix Airbag met its performance  target
for calendar 1996, and ASCI paid its first contingent  purchase price payment of
$2.2 million subsequent to March 31, 1997. Accordingly,  such payment is accrued
in the  accompanying  consolidated  balance  sheet at  March  31,  1997.  If the
remaining  performance  targets are not met,  ASCI would  acquire the  remaining
twenty   percent   without   the  payment  of  any   additional   consideration.
Additionally,  ASCI may, under certain  circumstances,  be required to provide a
bank  guaranty  to Phoenix  AG, in August  1997,  to secure the payment of up to
approximately $4.8 million of the contingent purchase price.

         The  acquisition  was accounted  for as a purchase.  Although ASCI will
acquire the remaining 20% interest  effective  December 31, 1998, it is entitled
to 100% of the income or losses,  risks and rewards of Phoenix Airbag commencing
August 6, 1996.  Accordingly,  all assets and liabilities were reflected at fair
value at the date of acquisition,  and no minority  interest was recorded in the
accompanying  consolidated  financial  statements for Phoenix AG's remaining 20%
interest.  Through March 31, 1997,  the  cumulative  purchase  price amounted to
approximately $24.2 million, including $3.1 million of direct acquisition costs.
Management  of the Company  allocated  the  purchase  consideration  for Phoenix
Airbag assets at fair market value, net of liabilities assumed,  with the excess
allocated to goodwill.  The  unaudited  pro forma  revenues,  net income and net
income  per  common  share,  assuming  the  acquisition  of  Phoenix  Airbag was
consummated on April 1, 1996 are as follows (in thousands):

                                                             Pro forma March 31,
                                                            --------------------
                                                               1997        1996
                                                            --------------------
Revenues ...............................................    $ 96,339    $128,118
                                                            ========    ========
Income before extraordinary item and cumulative
      effect of accounting change ......................    $  4,473    $      -
                                                            ========    ========
Net income .............................................    $  2,831    $  5,469
                                                            ========    ========
Income before extraordinary item and cumulative
      effect of accounting change per common share .....    $   0.89    $      -
                                                            ========    ========
Net income per common share ............................    $   0.56    $   1.10
                                                            ========    ========



                                      F-7
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The Company's  Automotive segment  manufactures  automotive airbags for
specific models of several domestic and foreign automobile  manufacturers  under
contracts with major airbag systems producers.  The Company's Automotive segment
operates in the United  States,  Europe and Mexico.  Through March 31, 1997, the
majority of the Company's  sales have been made in the United  States.  To date,
TRW  Vehicle  Safety  Systems,  Inc.  ("TRW") and its  affiliates  have been the
Company's  major  automotive   airbag  customer  (see  Note  2);  however,   the
acquisition  of  Phoenix  Airbag has  significantly  diversified  the  Company's
concentration  of sales to this customer and in the United States.  In addition,
the Company recently formed a subsidiary to manufacture  certain of its products
in a newly constructed facility in the Czech Republic.

         The Defense segment  consists of two main operating  units:  Galion and
Systems. Galion manufactures projectiles and other metal components for small to
medium  caliber  training and tactical  ammunition  for the U.S.  Armed  Forces.
Galion also manufactures metal components for use in the automotive and consumer
products industries.  Systems was established in June 1994 to serve as the prime
contractor  under a $60.0 million  systems  contract for mortar  cartridges (the
"Systems Contract") for the U.S. Army, coordinating the manufacture and assembly
of components supplied by various subcontractors.

         Effective  as of  May  22,  1997,  the  Company  acquired  all  of  the
outstanding  stock of  Valentec  in a stock  for stock  exchange.  Prior to such
transaction,  Valentec  divested  Valentec  International  Limited ("VIL"),  its
majority-owned   subsidiary.   See  Note  13  "Subsequent  Events"  for  further
discussion.  Valentec is a high  volume  manufacturer  of stamped and  precision
machine products in the automotive, commercial and defense industries, including
the manufacture of belted links for small to medium caliber ammunition and other
defense-related industries.

         On June 30, 1997,  the Company  entered into a definitive  agreement to
acquire substantially all of the net assets of the Air Restraints and Industrial
Fabrics  Division  ("JPS")  for  $56.3  million,   subject  to  a  post  closing
adjustment.  In  addition,  the Company  will incur  certain  acquisition  costs
related to the JPS acquisition  (see Note 13). JPS is one of the world's largest
manufacturers  and  suppliers  of airbag  fabrics as well as  other-value  added
synthetics fabrics used in a variety of industrial and commercial applications.

         The acquisitions of Valentec and JPS, assuming JPS is consummated, will
be accounted for using the purchase method of accounting and, accordingly,  will
be included in the accounts from the dates of close.


NOTE  2  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
of the majority-owned subsidiaries of Safety Components International,  Inc. All
significant intercompany transactions have been eliminated.

REVENUE RECOGNITION

         Revenues are generally recognized as units are shipped to customers.

         The  Company  accounts  for  certain  long-term   contracts  under  the
percentage of completion method,  whereby progress toward contract completion is
measured  on a cost  incurred  basis  (including  direct  labor,  materials  and
allocable indirect manufacturing overhead and general and administrative costs).
Losses on long-term  contracts are recognized in the period when such losses are
identified.  On certain  contracts  with the U.S.  Government,  contract  costs,
including  indirect  costs,  are subject to audit and adjustment by negotiations
between the Company and government representatives.  Contract revenues have been
recorded in amounts  which are  expected to be  realized  upon final  settlement
based on historical results.

                                      F-8
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


ANNUAL REVENUES FROM MAJOR CUSTOMERS

         The Company had sales to two customers in fiscal year 1997  aggregating
47% and 23% of net revenues,  respectively. In fiscal year 1996, the Company had
sales from two customers aggregating 48% and 39% of net revenues,  respectively.
In fiscal year 1995,  the Company had sales to one customer  aggregating  83% of
net revenues.

CONCENTRATION OF CREDIT RISK

         The Company is subject to a concentration  of credit risk consisting of
its  trade  receivables.   At  March  31,  1997,  two  customers  accounted  for
approximately 15% and 17% of its trade receivables,  respectively;  at March 31,
1996,  two  customers  accounted  for  21%  and  51% of its  trade  receivables,
respectively.  The Company performs ongoing credit  evaluations of its customers
and  generally  does not require  collateral.  The Company  evaluates  potential
losses  for  uncollectible  accounts  and such  losses  have  historically  been
immaterial and within management's expectations.

ENVIRONMENTAL EXPENDITURES

         Environmental  expenditures  that  result  from the  remediation  of an
existing condition caused by past operations that will not contribute to current
or future  revenues  are  expensed.  Expenditures  which  extend the life of the
related property or prevent future environmental  contamination are capitalized.
Liabilities are recognized for remedial  activities when the cleanup is probable
and the cost can be reasonably estimated.

INVENTORIES

         Inventories  represent  direct  labor,  materials  and  overhead  costs
incurred  for  products  not yet  delivered  and are stated at the lower of cost
(first-in, first-out) or market.

PROPERTY, PLANT AND EQUIPMENT

         Property,  plant and  equipment  are  stated at cost.  Depreciation  is
calculated using the straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized over the shorter of their estimated
lives or the term of the underlying  lease.  Estimated  useful lives by class of
assets are as follows:

   Machinery and Equipment..............................        5 - 10 years
   Furniture and Fixtures...............................        3 -  5 years
   Leasehold improvements...............................       10 - 20 years
   Buildings............................................       25 - 40 years

         Expenditures  for  repairs  and  maintenance  are charged to expense as
incurred.  Renewals or betterments of significant  items are  capitalized.  When
assets  are sold or  otherwise  disposed  of, the cost and  related  accumulated
depreciation  or amortization  are removed from the respective  accounts and any
resulting gain or loss is recognized.

         The  Company  assesses  the  recoverability  of  long-lived  assets  by
determining  whether the  depreciation  or amortization of the balances over its
remaining life can be recovered  through  projected  undiscounted cash flows. If
there is an indication of impairment of such assets,  the amount of  impairment,
if any,  will be  measured  based on  projected  discounted  cash flows and,  if
available,  comparable  market values,  and will be charged to operations in the
period in which  impairment is determined by management.  The  methodology  that
management is expected to use to project  results of operations will be based on
a trend line of expected  cash flows  generated  from the assets in service.  No
impairment  of assets will be  recorded  below their  estimated  net  realizable
value.

                                      F-9
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


INTANGIBLE ASSETS

         Intangible  and other assets consist of goodwill and patents (see Notes
1 and 3) associated  with the  acquisition  of Phoenix  Airbag and are stated at
cost less accumulated amortization.  Goodwill and patents are amortized over the
expected  periods to be benefited,  which have been  determined to be between 15
and 25 years, respectively.

         The  Company  assesses  the  recoverability  of  intangible  assets  by
determining whether the amortization of the balances over its remaining life can
be  recovered  through  projected  undiscounted  cash  flows.  If  there  is  an
indication of impairment of such assets, the amount of impairment,  if any, will
be  measured  based on  projected  discounted  cash flows and will be charged to
operations in the period in which impairment is determined by management.

PRODUCT LAUNCH COSTS

         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
Management  believes  expensing such costs is comparable  with its industry peer
group.  Expensing such costs as incurred is considered the preferable  method of
accounting and,  accordingly,  management recorded the cumulative effect of this
change in accounting  principle totaling $2.0 million ($1.3 million after income
taxes or $0.25 per share) effective April 1, 1996, in accordance with Accounting
Principles  Board  Opinion No. 20.  During the fiscal year ended March 31, 1997,
the Company incurred  approximately  $1.8 million of product launch costs which,
under the previously  used  accounting  method,  would have been  capitalized to
deferred product launch costs. Under the new accounting policy,  such costs were
expensed as incurred.  The pro forma  amounts shown below have been adjusted for
the effect of retroactive  application  for product launch costs and the related
change in provision for income taxes.

         Pro  forma  amounts  assuming  the new  accounting  method  is  applied
retroactively are as follows (in thousands, except per share data):

<TABLE>
<CAPTION>

                                                                      March 31,
                                                         ------------------------------
                                                             1997       1996       1995
                                                         ------------------------------

<S>                                                      <C>           <C>        <C>
Income before extraordinary item .....................   $   3,846     $    -     $   -
                                                         =========     ======     =====
    Income before extraordinary item  per common share   $    0.77     $    -     $   -
                                                         =========     ======     =====
Net Income ...........................................   $   3,463     $5,017     $ 950
                                                         =========     ======     =====
    Net Income per common share ......................   $    0.69     $ 1.01     $0.24
                                                         =========     ======     =====

</TABLE>

FOREIGN CURRENCY TRANSLATION

         The Company follows the principles of Statement of Financial Accounting
Standards No. 52, "Foreign Currency  Translation,"  ("FAS 52") in accounting for
foreign  operations.  The financial  statements  of  the Company's  subsidiaries
whose  functional  currency is the local  currency,  except the  accounts of the
Mexican  subsidiary,  have been translated into U.S. dollars.  Accordingly,  all
assets and liabilities  outside the United States are translated to U.S. Dollars
at the rate of exchange in effect at the balance sheet date.  Income and expense
items are translated at the weighted average exchange rate prevailing during the
period.  Translation  adjustments  are  recorded  as  a  separate  component  of
stockholders'  equity.  During  the  year  ended  March  31,  1997,  translation
adjustments,  primarily  attributable to the Company's German and Czech Republic
subsidiaries,  accounted  for  substantially  all of the  change  in  cumulative
translation  adjustment  activity as reflected in the accompanying  consolidated
financial statements.

         The financial  statements of the Company's  subsidiary in Mexico, whose
functional  currency  is the U.S.  Dollar,  are  remeasured  into U.S.  Dollars.
Accordingly,  monetary  assets and  liabilities  are  translated  at the rate of
exchange  in  effect at the  balance  sheet  date and  non-monetary  assets  and
liabilities  at historical  rates.  Income and expense items are translated at a



                                      F-10
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


weighted  average  exchange rate prevailing  during the period,  except expenses
related  to  non-monetary   assets  and  liabilities  which  are  translated  at
historical  rates. The effect of foreign currency  adjustment for this entity is
included in the results of operations.  During the reported periods herein, such
amounts were not significant.


         Foreign  currency   transaction   gains  or  losses  are  reflected  in
operations.  During the year ended March 31, 1997, transaction losses charged to
operations  amounted to $379,000;  in 1996 and 1995,  such gains and losses were
not significant.

INCOME TAXES

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting  Standards  No. 109,  "Accounting  for Income Taxes" ("FAS
109").  Under the  liabilities  method  specified  by FAS 109,  the deferred tax
assets and  liabilities  are measured each year based on the difference  between
the  financial  statement  and  tax  bases  of  assets  and  liabilities  at the
applicable enacted tax rates.  Additionally,  a valuation  allowance is recorded
for that  portion of  deferred  tax assets for which it is more  likely than not
that the assets will not be realized.  The deferred tax  provision is the result
of changes in the deferred tax assets and liabilities.

CASH EQUIVALENTS

         The Company  considers all highly liquid  investments  with an original
maturity of three months or less to be cash equivalents.

FAIR VALUE OF FINANCIAL INSTRUMENTS

         The consolidated  financial  statements  include financial  instruments
whereby  the fair  market  value of such  instruments  may differ  from  amounts
reflected on a historical basis. Financial instruments of the Company consist of
cash deposits,  accounts receivable,  advances to affiliates,  accounts payable,
certain accrued  liabilities,  long-term debt and capital  leases.  The carrying
amount of the Company's long term debt  approximates  fair market value based on
prevailing  market rates.  The Company's other financial  instruments  generally
approximate their fair values at March 31, 1997 and 1996 based on the short-term
nature  of  these   instruments.   Advances  to   affiliates   have  no  readily
ascertainable  fair  market  value and ,  accordingly,  their fair value are not
readily determinable.

DEFERRED FINANCING COSTS

       Costs  incurred in connection  with  financing  activities  (Note 6), are
capitalized and amortized using the effective  interest  method,  and charged to
interest  expense in the  accompanying  consolidated  statements of  operations.
Total costs  deferred  and  included in the  accompanying  consolidated  balance
sheets at March 31,  1997 and 1996 were  $405,000  and  $589,000,  respectively.
During fiscal 1997, the Company terminated its line of credit with a bank. Costs
deferred  at March  31,  1996  were  charged  in the  accompanying  consolidated
statement of  operations as an  extraordinary  item,  net of  applicable  income
taxes.

EARNINGS PER SHARE

         Earnings  per share  amounts  have  been  computed  using the  weighted
average  number of common  shares  outstanding  during each period.  In February
1997, the Financial  Accounting  Standards  Board issued  Statement of Financial
Accounting  Standards  No.  128,  "Earnings  per  Share"  ("FAS  128").  FAS 128
establishes  standards for computing and presenting  earnings per share ("EPS").
It replaces the  presentation  of primary EPS with a presentation  of basic EPS.
Basic EPS  excludes  dilution  and is computed by dividing  income  available to
common stockholders by the weighted-average  number of common shares outstanding
for  the  period.  It  also  requires  a  reconciliation  of the  numerator  and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation.  Diluted EPS is computed similarly to fully diluted EPS
pursuant to  Accounting  Principles  Board  Opinion No. 15.  This  statement  is

                                      F-11

<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


effective for the Company  beginning with its quarterly  period ending  December
31,  1997,  earlier  adoption  is not  permitted.  Since the  Company's  capital
structure is considered simple for reporting EPS, the adoption of this principle
is not expected to have a material impact on EPS reporting.


RECLASSIFICATIONS

         Certain  reclassifications have been made to the consolidated financial
statements for prior periods to conform to the March 31, 1997 presentation.

USE OF ESTIMATES

         The consolidated  financial statements have been prepared in conformity
with generally accepted accounting principles,  which require management to make
estimates and assumptions  that effect the amounts and  disclosures  reported in
the financial statements and accompanying notes.  Significant  estimates made by
management  include  allowances for doubtful accounts  receivable,  reserves for
inventories,  legal actions and environmental  issues,  and costs to complete on
long term contracts. Actual results could differ from those estimates.

NOTE  3   PUBLIC OFFERINGS

INITIAL PUBLIC OFFERING

         On May 13, 1994, the Company  completed its Initial Public  Offering by
selling 1.6 million  shares of  previously  unissued  common stock at $10.00 per
share (the "Initial Public  Offering  Price").  In conjunction  with the Initial
Public Offering, the underwriter was granted warrants to purchase 128,000 shares
of the  Company's  common  stock at 130% of the Initial  Public  Offering  Price
($13.00)  exercisable  over a  four-year  period  commencing  one year after the
effective date of the registration  statement (May 6, 1994). The net proceeds to
the Company from the Initial  Public  Offering of  approximately  $14.6  million
(including the proceeds  received pursuant to the exercise of the over allotment
option described below) were used to retire the Company's  portion of Valentec's
short and long-term debt, pay off its  intercompany  debt balances with Valentec
(such debt  balances  were  assumed in  connection  with the  transfer of assets
described in Note 1) and pay cash  consideration to Valentec for the transfer of
assets.  The remaining  proceeds have been used to fund the additional growth of
the business.  In conjunction with the Initial Public Offering,  the underwriter
was granted a 30 day option to purchase up to an aggregate of 240,000 additional
shares (of which  80,000  were to be sold by  Valentec)  at the  Initial  Public
Offering Price, less underwriting discounts and accountable expenses. The entire
option was exercised within the 30 day period.

ADDITIONAL OFFERING

         On June 21, 1995,  the Company  completed an  additional  offering (the
"Offering")  of 1.5  million  shares of common  stock at $17.00  per share  (the
"Offering  Price"),  of which the Company sold 1.0 million  shares of previously
unissued common stock and Valentec and other selling  shareholders  sold 500,000
shares. The net proceeds to the Company from the Offering of approximately $16.5
million  (including the proceeds  received  pursuant to the exercise of the over
allotment  option  described  below) has been,  and will continue to be, used to
fund the future growth of the business.  In conjunction  with the Offering,  the
underwriter  was  granted a 30 day  option to  purchase  up to an  aggregate  of
225,000  additional shares (of which 75,000 shares and 150,000 shares were to be
sold by the Company and Valentec and other selling shareholders respectively) at
the Offering Price, less underwriting discounts. The entire option was exercised
within the 30 day period.


                                      F-12
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  4  COMPOSITION OF CERTAIN CONSOLIDATED BALANCE SHEET COMPONENTS

                                 (in thousands)
                                    March 31,
                                                         ----------------------
                                                            1997          1996
                                                         ----------------------
Accounts receivable:
      Billed receivables ...........................     $  9,152      $  4,779
      Unbilled receivables (net of unliquidated
       progress payments of $9,846 and $30,94
       in 1997 and 1996, respectively) .............        1,834         8,588
      Other ........................................          765         3,230
                                                         --------      --------
                                                         $ 11,751      $ 16,597
                                                         ========      ========

Inventories:
      Raw materials ................................     $  3,339      $  2,297
      Work-in-process ..............................        2,073         1,958
      Finished goods ...............................          966         1,060
                                                         --------      --------
                                                         $  6,378      $  5,315
                                                         ========      ========

Property, plant and equipment:
      Land and building ............................     $  8,435      $  1,241
      Machinery and equipment ......................       18,768        10,001
      Furniture and fixtures .......................        2,074           749
      Construction in process ......................        2,822         2,373
                                                         --------      --------
                                                           32,099        14,364
      Less -  accumulated depreciation
                and amortization ...................       (3,804)       (2,172)
                                                         --------      --------
                                                         $ 28,295      $ 12,192
                                                         ========      ========

NOTE  5  RELATED PARTY TRANSACTIONS

         For  periods  prior to the  Initial  Public  Offering,  the Company was
allocated a portion of Valentec's corporate general and administrative  expenses
(excluding  interest)  based on a formula of revenue,  fixed  assets and payroll
costs. In the opinion of management,  the allocation method used was reasonable.
Corporate  charges  totaled  $60,000 for the year ended March 31,  1995.  During
fiscal  years 1997 and 1996,  the  Company  allocated  certain of its  corporate
general and administrative  expenses to Valentec totaling $726,000 and $659,000,
respectively,  using a  similar  basis for  allocating  expenses  as  previously
discussed.

         The Company  purchases  certain  components  used in its products  from
affiliates.  Purchases from affiliates  totaled $2.6 million,  $774,000 and $1.3
million for the years ended March 31, 1997, 1996 and 1995, respectively.

         The Company  sells certain  components  to affiliates  for use in their
products.  Sales to affiliates  totaled $104,000,  $4.3 million and $1.0 million
for the years ended March 31, 1997, 1996 and 1995, respectively.

         The  Company  subleases  space  from  VIL for its  European  automotive
operations.  Sublease payments for the years ended March 31, 1997, 1996 and 1995
were $117,000, $121,000 and $112,000,  respectively. In addition, the Company is
allocated its pro-rata portion of certain manufacturing  overhead expenses based
on  square  footage,  as  well as a  pro-rata  portion  of  shared  general  and
administrative expenses. Such costs totaled $358,000,  $254,000 and $248,000 for
the years ended March 31, 1997, 1996 and 1995, respectively.

         At March 31, 1997 and 1996, the Company has a receivable  from Valentec
aggregating $4.3 million, which was realized through the merger on May 22, 1997.

                                      F-13
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  6  LONG-TERM OBLIGATIONS

         Long-term obligations outstanding were as follows (in thousands):

                                                                  March 31,
                                                            -------------------
                                                              1997        1996
                                                            -------------------

Bank of  America  NT & SA term loan and  revolving  credit
  facility,  bearing interest at 2.25% and 2.0% over
  LIBOR (6.54% at March 31, 1997),
  respectively, refinanced May 21, 1997 ................   $ 20,192    $   --

Note payable, principal due in annual installments of
  $205,000 beginning January 12, 1999 to January 12, 2002,
  with  interest  at  7.22%  in  semiannual
  installments, secured by assets of the
  Company's United Kingdom subsidiary ..................        820         764

Capital equipment notes payable, due in monthly
  installments  with interest at 9.0% to 11.32%
  maturing at various rates through April
  2001, secured by machinery and equipment .............      3,369       3,020
                                                           --------    --------
                                                             24,381       3,784
Less - current portion .................................     (3,085)       (697)
                                                           --------    --------
                                                           $ 21,296    $  3,087
                                                           ========    ========


         On August 1, 1996, the Company  entered into a loan agreement with Bank
of America National Trust and Savings  Association  ("Bank of America NT & SA").
This  credit  facility  was  refinanced  on May  21,  1997 as  discussed  in the
following  paragraph.  The proceeds  provided the Company with financing for the
acquisition  of Phoenix Airbag in the form of a $20.0 million  acquisition  term
loan, to be amortized over a four-year period.  The loan agreement also provided
for a $5.5 million revolving credit facility and a non-revolving stand-by letter
of credit facility to secure payment, if necessary,  for the contingent purchase
price for the acquisition of Phoenix  Airbag.  The term loan,  revolving  credit
facility and stand-by letter of credit facility are collectively  referred to as
the "Bank of America NT & SA Facility".  Indebtedness  under the Bank of America
NT & SA Facility  was secured by  substantially  all the assets of the  Company.
Outstanding  borrowings  on the Bank of America NT & SA  Facility  term loan and
revolving credit facility at March 31, 1997 were $17.3 million and $2.9 million,
respectively.

         On May 21, 1997,  the Company,  Phoenix  Airbag and  Automotive  Safety
Components International Limited ("ASCIL" collectively, the "Borrowers") entered
into an agreement with KeyBank National  Association,  as  administrative  agent
("KeyBank"),   and  the  lending   institutions   named   therein  (the  "Credit
Agreement").  The Credit Agreement provides for (i) a term loan in the principal
amount of $15.0 million (the "Term Loan") and (ii) a revolving  credit  facility
in the aggregate  principal amount of $12.0 million  (including letter of credit
facilities).   The  indebtedness  under  the  Credit  Agreement  is  secured  by
substantially  all the assets of the Company and bears  interest at a rate equal
to either (i) the greater of KeyBank's  prime rate or (ii) the sum of LIBOR plus
1.00% for term loans (and 1.25% for  revolving  loans,  subject to  reduction to
1.00% upon  consummation of the proposed offering of senior  subordinated  notes
(see Note 13), so long as no default or event of default shall have occurred and
be  continuing).  The  principal  amount of the Term Loan is  payable  quarterly
commencing September 30, 1997, in the amount of $750,000,  with the last payment
due on May 31,  2002  provided  that the Term  Loan must be  prepaid  out of the
proceeds of the offering senior  subordinated notes (see Note 13). The revolving
loans  under the  Credit  Agreement  will  mature on May 31,  2002.  The  Credit
Agreement contains certain  restrictive  covenants that impose limitations upon,
among  other  things,  the  Company's  ability  to change its  business;  merge,
consolidate or dispose of assets; incur liens; make loans and investments; incur
indebtedness;   pay  dividends  and  other  distributions;   engage  in  certain
transactions with affiliates; engage in sale and lease-back transactions;  enter
into lease  agreements;  and make capital  expenditures.  Upon completion of the
offering of senior  subordinated  notes (see Note 13),  pursuant to a commitment
letter with KeyBank, the Credit Agreement will be converted into a $27.0 million
revolving credit facility with a five year term,  bearing interest at LIBOR plus
1.00% with a commitment fee of 0.25% per annum for any unused portion.

                                      F-14
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         Future annual minimum  principal  payments,  under the refinanced terms
through KeyBank at March 31, 1997, are as follows (in thousands):

      1998 ................................       $ 3,085
      1999 ................................         4,019
      2000 ................................         3,811
      2001 ................................         3,739
      2002 ................................         3,617
      Thereafter ..........................         6,110
                                                  -------
                                                  $24,381
                                                  =======

         During fiscal year 1997, the Company entered into a  sale-leaseback  of
certain  equipment  which is  accounted  for as a  capital  lease.  The  Company
received  proceeds  (which  approximated  the carrying value of the asset at the
time of sale) of  approximately  $1.5  million;  no gain or loss was recorded in
connection  with  this  transaction.   The  agreement  requires  that  specified
machinery  and  equipment  used  in  the  Company's  operations  be  pledged  as
collateral, among other criteria. The Company imputed interest at 9% per annum.

         On May 22, 1997,  the Company  completed  the  acquisition  of Valentec
(Notes 1 and 13). The Company assumed all of Valentec's outstanding  obligations
as of that date,  including  two term notes of  approximately  $5.1  million,  a
revolving line of credit of approximately $1.4 million, as of March 31, 1997 and
equipment  financings  of  approximately  $1.1 million as of March 31, 1997.  In
addition,  the Company  issued a $2.0  million  note payable and has or will pay
$800,000 to VIL to repay intercompany amounts at the time of the sale.

         On June 4, 1997,  the  Company  secured a $7.5  million  mortgage  note
facility with Bank Austria.  The note is payable in semi-annual  installments of
$375,000 beginning  September 30, 1997 through March 31, 2007 and bears interest
at a rate of 7.5%.  The note is  secured by the  assets of the  Company's  Czech
Republic facility.

         In May and June 1997,  the Company paid  approximately  $6.5 million of
the  obligations  assumed in the Valentec  acquisition  with the proceeds of the
KeyBank  credit  facility,  Bank  Austria  mortgage  note and the  $2.0  million
equipment  financing.  The $2.0 million  equipment  financing  bears interest at
9.38% and is payable monthly  beginning July 1, 1997 through June 1, 2002 and is
secured by certain fixed assets of Valentec.


NOTE  7  INCOME TAXES

         Income before income taxes comprises the following (in thousands):

                                                             March 31,
                                                  ------------------------------
                                                   1997        1996        1995
                                                  ------------------------------

Domestic ...................................      $2,670      $6,291      $2,379
Foreign ....................................       4,171       1,739       1,037
                                                  ------      ------      ------
                                                  $6,841      $8,030      $3,416
                                                  ======      ======      ======



                                      F-15
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         The income tax provision comprises the following (in thousands):

                                                          March 31,
                                            ------------------------------------
                                              1997           1996           1995
                                            ------------------------------------

Taxes currently payable:
     Federal ........................       $   935        $ 1,934       $   602
     State ..........................           154            327           114
     Foreign ........................           916            124           372
Deferred taxes:
     Federal ........................          (177)           311           148
     State ..........................           (49)            47            47
     Foreign ........................         1,216            373          --
                                            -------        -------       -------
                                            $ 2,995        $ 3,116       $ 1,283
                                            =======        =======       =======


         The income tax provision  differs from the amount  computed by applying
the federal income tax rate to income before income taxes as follows:

<TABLE>
<CAPTION>

                                    March 31,
                                                          ---------------------
                                                          1997    1996     1995
                                                          ---------------------

<S>                                                        <C>     <C>      <C>
Expected taxes at federal statutory rate .............     34%     34%      34%
State income taxes, net of federal benefits ..........      2       5        5
Foreign earnings taxed at different rates ............      7       -        1
Change in deferred tax asset valuation allowance .....      -       -       (4)
Other, net ...........................................      1       -        2
                                                          ---     ---      ---
                                                           44%     39%      38%
                                                          ===     ===      ===
</TABLE>


         The primary components of deferred tax assets and liabilities, included
in other long-term  liabilities in the accompanying  consolidated balance sheet,
are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                  March 31,
                                                         -----------------------
                                                            1997           1996
                                                         -----------------------
<S>                                                      <C>            <C>
Deferred tax assets (liabilities):
      Accrued liabilities ........................       $   103        $    37
      Inventory ..................................           193            203
      Property, plant and equipment ..............        (1,552)          (862)
      Deferred product launch costs ..............             -           (688)
      Other ......................................            (7)             -
                                                         -------        -------
                                                         $(1,263)       $(1,310)
                                                         =======        =======
</TABLE>


         No taxes have been provided  relating to the possible  distribution  of
approximately   $4.2  million  of  undistributed   earnings   considered  to  be
permanently  reinvested.  The  amount of such  additional  taxes  that  would be
payable if such  earnings  were  distributed  is estimated  to be  approximately
$950,000.


                                      F-16
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  8  COMMITMENTS AND CONTINGENCIES


Operating leases

         The Company has noncancelable operating leases for equipment and office
space that expire at various dates through 2002.  Certain of the lease  payments
are  subject  to  adjustment  for  inflation,  which  have  been  normalized  to
operations. The Company incurred rent expense of $927,000, $612,000 and $272,000
for the years ended March 31, 1997, 1996 and 1995, respectively.

         Future annual  minimum lease payments for all  noncancelable  operating
leases as of March 31, 1997 are as follows (in thousands):


         1998 .................................             $1,130
         1999 .................................              1,068
         2000 .................................              1,092
         2001 .................................                573
         2002 .................................                308
         Thereafter ...........................                403
                                                            ------
                                                            $4,574
                                                            ======

ENVIRONMENTAL ISSUES

         This Company has identified two areas of underground  contamination  at
its facility in Galion,  Ohio.  One area involves a localized  plating  solution
spill,  which is currently  being handled by the existing waste water  treatment
system. The second area involves a chlorinated  solvent spill in the vicinity of
a former  above ground  storage  area.  The Company has  retained  environmental
consultants  to  quantify  the extent of this  problem.  The Company has accrued
$243,000 for the estimated cost of additional  testing and remediation which are
included in the long-term  liabilities in the accompanying  consolidated balance
at March 31, 1997.  The Company's  environmental  consultants  estimate that the
Company's  voluntary  plan of  remediation  will  take  three  to five  years to
complete.  In the opinion of  management,  the total  remediation  costs are not
expected  to  have a  material  adverse  effect  on  the  Company's  results  of
operations or financial position. Management's opinion is based on the advice of
an independent consultant on environmental matters.


LEGAL PROCEEDINGS

         From time to time, the Company is the subject of legal  proceedings for
various matters. In management's opinion, there are no material claims currently
pending.


                                      F-17
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  9  BUSINESS SEGMENT INFORMATION

         The  Company's  operations  have  been  classified  into  two  business
segments:  automotive  and  defense.  See Note 1 for a  description  of business
segments.

         Summarized financial  information by business segment is as follows (in
thousands):
                                                           March 31,
                                               ---------------------------------
                                                 1997        1996         1995
                                               ---------------------------------

Net Sales:
      Automotive ........................      $68,827      $49,091      $43,073
      Defense ...........................       15,131       45,851        8,706
                                               -------      -------      -------
                                               $83,958      $94,942      $51,779
                                               =======      =======      =======

Operating income:
      Automotive ........................      $ 7,255      $ 3,658      $ 2,397
      Defense ...........................        1,349        3,946          779
                                               -------      -------      -------
                                               $ 8,604      $ 7,604      $ 3,176
                                               =======      =======      =======

Total assets at period end:
      Automotive ........................      $60,800      $21,518      $20,429
      Defense ...........................        8,251       16,924        5,899
      Corporate .........................        4,356       11,389        1,983
                                               -------      -------      -------
                                               $73,407      $49,831      $28,311
                                               =======      =======      =======

Depreciation and amortization:
      Automotive ........................      $ 2,036      $   796      $   489
      Defense ...........................          355          308          254
                                               -------      -------      -------
                                               $ 2,391      $ 1,104      $   743
                                               =======      =======      =======

Capital expenditures:
      Automotive ........................      $ 8,092      $ 3,863      $ 1,979
      Defense ...........................          521          725          494
                                               -------      -------      -------
                                               $ 8,613      $ 4,588      $ 2,473
                                               =======      =======      =======


                                      F-18
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         Summarized  financial  information by geographic area is as follows (in
thousands):

                                                            March 31,
                                               ---------------------------------
                                                 1997         1996         1995
                                               ---------------------------------
Net Sales (1):
      North America .....................      $46,371      $77,333      $34,274
      Europe ............................       37,587       17,609       17,505
                                               -------      -------      -------
                                               $83,958      $94,942      $51,779
                                               =======      =======      =======

Operating income:
      North America .....................      $ 3,089      $ 6,555      $ 3,143
      Europe ............................        5,515        1,049           33
                                               -------      -------      -------
                                               $ 8,604      $ 7,604      $ 3,176
                                               =======      =======      =======

Total assets at period end:
      North America .....................      $24,930      $37,974      $16,251
      Europe ............................       48,477       11,857       12,060
                                               -------      -------      -------
                                               $73,407      $49,831      $28,311
                                               =======      =======      =======
- - -----------------------------------------
(1) Foreign and domestic sales are representative of amounts reported by
    geographic region


NOTE 10  BENEFIT PLAN

         SCI  participates  in Valentec's  defined  contribution  plan qualified
under Section 401(k) of the Internal  Revenue Code for eligible  employees.  The
plan  provides for  discretionary  employer  contributions.  The Company made no
employer  contributions  during any of the periods presented in the consolidated
financial statements.


NOTE 11   COMMON STOCK AND STOCK OPTIONS

COMMON STOCK

         During fiscal years 1997 and 1996, the Company  purchased 23,492 shares
and 90,000 shares of common stock, respectively. The shares are held in treasury
and are  accounted  for at cost.  See Note 13 for common stock issued to acquire
Valentec and treasury shares obtained in connection with such acquisition.

STOCK OPTIONS

        In conjunction with the Initial Public Offering, SCI established a stock
option plan ("Plan"). The Plan, as amended, provides for the issuance of options
to  purchase  an  aggregate  of  550,000  shares  of SCI's  common  stock to key
officers,  employees of SCI or its affiliates,  directors and consultants.  Each
award is determined by the  Compensation  Committee of the Board of Directors on
an  individual  basis,  except for awards to  non-officer  directors,  which are
determined  pursuant to a formula.  The Company  accounts  for these plans under
Accounting Principles Board Opinion No. 25, under which no compensation cost has
been recognized.

        Had  compensation  cost for these plans been determined  consistent with
FASB  Statement  No. 123, the  Company's net income and earnings per share would
have been reduced to the following pro forma amounts (in  thousands,  except per
share data):

                                                       March 31,
                                            ------------------------------
                                             1997        1996        1995
                                            ------------------------------
Net Income:
   As Reported .......................      $2,204      $4,914      $2,133
                                            ======      ======      ======
   Pro Forma .........................      $1,941      $4,756      $2,133
                                            ======      ======      ======
Net Income Per Share:
   As Reported .......................      $ 0.44      $ 0.99      $ 0.53
                                            ======      ======      ======
   Pro Forma .........................      $ 0.39      $ 0.95      $ 0.53
                                            ======      ======      ======


                                      F-19
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         A summary of the status of the Company's stock option plan at March 31,
1997,  1996 and 1995 and changes during the years then ended is presented in the
table and narrative below:

<TABLE>
<CAPTION>


                                           March 31, 1997           March 31, 1996             March 31, 1995
                                       ------------------------ -----------------------  ---------------------------
                                                    Weighted                 Weighted                    Weighted
                                         Number     Average      Number      Average       Number        Average
                                           of       Exercise       Of        Exercise        of          Exercise
                                         Shares      Price       Shares       Price        Shares         Price
                                       ---------    --------    -------      --------      -------       --------

<S>                                     <C>          <C>        <C>           <C>          <C>            <C>
Outstanding at beginning of year        288,625      $13.06     210,500       $10.79             -        $    -
Granted                                 244,499       11.97      84,500        18.65       243,500         10.68
Exercised                                  (375)      10.00           -            -             -             -
Forfeited                                  (750)      10.00      (6,375)       12.06       (33,000)        10.00
                                        -------                 -------                    -------
Outstanding at end of year              531,999       12.57     288,625        13.06       210,500         10.79
                                        -------       =====     -------        =====       -------         =====
Exercisable at end of year              122,250       12.04      50,750        10.57             -             -
                                        =======       =====      ======        =====       =======         =====
Weighted average fair value
     of options granted                   $5.48                   $8.85                      $4.94

</TABLE>

        Of the 531,999  options  outstanding  at March 31,  1997,  200,000  have
exercise  prices between  $10.00 and $14.88,  with a weighted  average  exercise
price of $10.15 and a weighted average remaining  contractual life of 6.1 years;
98,375 of these options are exercisable  with a weighted  average exercise price
of $10.28.  An additional 87,500 options have exercise prices between $17.13 and
$21.00 with a weighted  average  exercise price of $19.28 and a weighted average
remaining contractual life of 6.6 years; 23,875 of these options are exercisable
with a weighted average exercise price of $19.30.  The remaining 244,499 options
have exercise prices between $10.25 and $14.17 with a weighted  average exercise
price of $11.97 and a weighted average remaining  contractual life of 9.3 years;
none of these options are currently  exercisable.  The fair value of each option
grant is estimated on the date of grant using the  Black-Scholes  option pricing
model with the following  weighted-average  assumptions used for grants in 1997,
1996 and  1995,  respectively:  risk-free  interest  rates  of 6.7,  6.5 and 7.2
percent;  dividends for all years; expected lives of 6.2, 6.8 and 6.0 years; and
expected volatility of 32.4 percent for all years.



                                      F-20
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 UNAUDITED QUARTERLY RESULTS

         Unaudited quarterly financial information for fiscal year 1996 and 1997
is set forth below (See Note 2). The Company  recorded the cumulative  effect of
the change in accounting  principle and the extraordinary item during the fourth
quarter of fiscal  year 1997 (see Note 2). The  Company  did not  restate  prior
quarters. All dollar amounts are in thousands except per share data.

<TABLE>
<CAPTION>

                                                                          Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                   June 30,    September 30,     December 31,        March 31,
                                                    1995           1995              1995              1996
                                                ----------------------------------------------------------------
<S>                                               <C>             <C>              <C>                <C>
Fiscal 1996
  Revenues .................................      $23,683         $25,317          $24,447            $21,495
  Income from operations ...................      $ 1,562         $ 1,952          $ 1,943            $ 2,147
  Net income ...............................      $ 1,047         $ 1,343          $ 1,297            $ 1,227
  Net income per share .....................      $  0.24         $  0.26          $  0.25            $  0.24

</TABLE>

<TABLE>
<CAPTION>


                                                                         Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                   June 30,     September 30,    December 31,        March 31,
                                                    1996            1996             1996              1997
                                                ----------------------------------------------------------------
<S>                                               <C>             <C>              <C>                <C>
Fiscal 1997
  Revenues .................................      $16,172         $18,877          $24,662            $24,247
  Income from operations ...................      $ 1,446         $ 2,248          $ 3,150            $ 1,760
  Income before extraordinary item and
   cumulative effect of accounting change...      $   853         $ 1,148          $ 1,420            $   425
  Net income ...............................      $   853         $ 1,148          $ 1,420            $(1,217)
  Income before extraordinary item and
   cumulative effect of accounting
         change per share ..................      $  0.17         $  0.23          $  0.28            $  0.09
  Net income per share .....................      $  0.17         $  0.23          $  0.28            $ (0.24)
</TABLE>


<TABLE>
<CAPTION>


                                                                     AMENDED Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                   June 30,     September 30,    December 31,        March 31,
                                                    1996            1996             1996              1997
                                                ----------------------------------------------------------------
<S>                                               <C>             <C>              <C>                <C>
AMENDED Fiscal 1997
  Revenues .................................      $16,172         $18,877          $24,662            $24,247
  Income from operations ...................      $ 1,416         $ 1,971          $ 2,627            $ 2,590
  Income before extraordinary item and
   cumulative effect of accounting change...      $   835         $   982          $     -            $     -
  Net (loss) income ........................      $  (424)        $   599          $ 1,106            $   923
  Income before extraordinary item and
   cumulative effect of accounting
         change per share ..................      $  0.17         $  0.20          $     -            $     -
  Net (loss) income per share ..............      $ (0.08)        $  0.12          $  0.22            $  0.20
</TABLE>




                                      F-21
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13  SUBSEQUENT EVENTS


         Pursuant to a definitive Stock Purchase Agreement,  effective as of May
22, 1997, the Company  acquired all of the outstanding  common stock of Valentec
in a tax-free  stock-for-stock  exchange.  Valentec  was the  Company's  largest
shareholder  immediately prior to the acquisition  owning  approximately 27%, or
1,379,200  shares of the issued and outstanding  shares of the Company's  common
stock.  The Company issued the  shareholders of Valentec  1,369,200 newly issued
shares of its common stock.
        
         The purchase price for the Valentec  acquisition was negotiated between
Valentec and a special committee  consisting of independent members of the Board
of Directors of the Company.  The special  committee was advised by  independent
legal counsel and an  independent  financial  advisor.  The  Company's  Board of
Directors received an opinion from the special committee's  financial advisor as
to the  fairness  from a  financial  point  of view of the  consideration  to be
received by the Company to the Company's shareholders other than Valentec.

         The  acquisition  will be accounted  for as a purchase.  The  aggregate
purchase price amounted to  approximately  $14.3  million,  including  estimated
direct acquisition costs of approximately  $600,000. No significant  adjustments
to assets and  liabilities  acquired  will be recorded as their  carrying  value
approximates  their fair value,  except for common  stock of the Company held by
Valentec,  which common shares have been  recorded as treasury  shares at market
value of $13.7  million.  These shares were  previously  accounted for under the
equity method of accounting for the investment by Valentec.  Management  intends
to merge  Valentec  during the first  quarter of fiscal 1998.  The excess of the
purchase price over the fair value of the net assets  acquired will be allocated
to goodwill.

         On June 30, 1997,  the Company  entered into a definitive  agreement to
acquire  substantially  all of the  assets of the air  restraint  and  technical
products  division of JPS for $56.3  million plus the  assumption of $797,000 in
indebtedness  subject to post-closing  adjustments (the "JPS Acquisition").  The
Company expects to finance the JPS Acquisition with a portion of the proceeds of
a private placement of $80.0 million of senior subordinated notes.

         Unaudited pro forma condensed  balance sheet  information  assuming the
acquisitions and the senior  subordinated  notes were effected on March 31, 1997
is as follows (in thousands):


     Current assets ...........................................        $ 50,679
                                                                       ========
     Noncurrent assets ........................................        $108,887
                                                                       ========

     Current liabilities ......................................        $ 26,082
                                                                       ========
     Total liabilities ........................................        $124,292
                                                                       ========

         Unaudited  pro  forma  condensed  consolidated  operations  information
assuming the acquisition and the senior subordinated notes were(and  acquisition
of Phoenix  Airbag - see Note 1)  effected  on April 1, 1996 is as  follows  (in
thousands, except per share data):


     Revenues .................................................       $173,208
                                                                      ========
     Income before extraordinary item
        and change in accounting principle ....................       $  2,011
                                                                      ========
     Income per share before extraordinary
        item and change in accounting principle ...............       $   0.40
                                                                      ========

         The unaudited pro forma condensed  consolidated  operations information
is not  necessarily  indicative  of the  actual  results  which  would have been
attained if the acquisition would have been consummated on April 1, 1996.

                                      F-22
<PAGE>
                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS









                                      F-23

                                PLEDGE AGREEMENT

         PLEDGE  AGREEMENT  dated as of May 21, 1997 (as amended,  modified,  or
supplemented from time to time, this Agreement), made by each of the undersigned
(each,  together with its successors and assigns,  a "Pledgor" and collectively,
the "Pledgors"),  in favor of KEYBANK NATIONAL  ASSOCIATION,  a national banning
association,  as Collateral  Agent  (herein,  together with its  successors  and
assigns in such capacity, the "Pledgee" for the benefit of the Secured Creditors
(as defined below):

PRELIMINARY STATEMENTS:

         (1) Except as otherwise defined therein,  terms used herein and defined
in the Credit  Agreement  (as  defined  below)  shall be used  herein as therein
defined.

         (2) This Agreement is made pursuant to the Credit  Agreement,  dated as
of the date hereof (herein,  as amended or otherwise modified from time to time,
the "Credit Agreement"), among Safety Components International, Inc., a Delaware
corporation  (herein,  together with its successors and assigns, the "Company"),
the other Borrowers named therein,  the financial  institutions named as lenders
therein, and KeyBank National  Association,  as the Administrative Agent for the
Lenders (as defined in the Credit Agreement), providing, among other things, for
loans or  advances  or other  extensions  of credit to or for the benefit of the
Borrowers of up to  $27,000,000,  with such loans or advances being evidenced by
promissory  notes  (the  "Notes",  such  term to  include  all  Notes  and other
securities issued in exchange therefor or in replacement thereof).

         (3) The  Company  or any of its  Subsidiaries  may from time to time be
party to one or more  Designated  Hedge  Agreements  (as  defined  in the Credit
Agreement). Any institution that participates, and in each case their subsequent
assigns, as a counterparty to any Designated Hedge Agreement (collectively,  the
"Hedge   Creditors";   and  the  Hedge  Creditors  together  with  the  Lenders,
collectively  the  "Secured  Creditors"),  shall  benefit  hereunder  as  herein
provided.

         (4) Pursuant to the Subsidiary Guaranty,  each Subsidiary Guarantor has
jointly and severally  guaranteed to the Secured  Creditors the payment when due
of the Guaranteed Obligations (as defined in the Subsidiary Guaranty).

         (5) It is a condition precedent to the making of Loans and the issuance
of, and participation in, Letters of Credit under the Credit Agreement that each
Pledgor shall have executed and delivered to the Pledgee this Agreement.

         (6) Each  Pledgor  desires to execute  this  Agreement  to satisfy  the
conditions described in the preceding paragraph.



                                                         1

<PAGE>



         NOW,  THEREFORE,  in  consideration  of the  benefits  accruing to each
Pledgor,  the receipt and  sufficiency  of which are hereby  acknowledged,  each
Pledgor hereby makes the following representations and warranties to the Pledgee
and hereby covenants and agrees with the Pledgee as follows:

1.       SECURITY FOR OBLIGATIONS.

         This Agreement is made by each Pledgor to the Pledgee,  for the benefit
of the Secured Creditors, to secure:

                  (i) the full and  prompt  payment  when  due  (whether  at the
         stated  maturity,  by  acceleration  or otherwise)  of all  obligations
         (including  obligations which, but for the automatic stay under section
         362(a) of the Bankruptcy Code, would become due) of such Pledgor to the
         Lenders,  whether now existing or hereafter incurred under, arising out
         of, or in  connection  with the Credit  Agreement  and the other Credit
         Documents  to  which  such  Pledgor  is  a  party  (including   without
         limitation (x) in the case of any Borrower,  all such  obligations  and
         indebtedness of such Borrower under the Credit Agreement and (y) in the
         case of each other Pledgor, all such obligations and indebtedness under
         the  Subsidiary  Guaranty to which such Pledgor is a party which relate
         to any of the  foregoing),  and the due  performance  and compliance by
         such Pledgor with all of the terms, conditions and agreements contained
         in the Credit  Agreement  and such  other  Credit  Documents  (all such
         obligations  and  liabilities  under  this  clause  (i),  being  herein
         collectively called the "Credit Document Obligations");

                  (ii) the full and  prompt  payment  when due  (whether  at the
         stated  maturity,  by  acceleration  or otherwise)  of all  obligations
         (including  obligations which, but for the automatic stay under section
         362(a) of the  Bankruptcy  Code,  would become due) and  liabilities of
         each  Pledgor  or other  Subsidiary  of the  Company  now  existing  or
         hereafter  incurred  under,  arising out of or in  connection  with any
         Designated Hedge Agreement with any of the Secured Creditors including,
         in the case of Pledgors  other than the Borrowers,  all  obligations of
         such Pledgor under the Subsidiary Guaranty in respect of any Designated
         Hedge Agreement, and the due performance and compliance by such Pledgor
         with all of the terms, conditions and agreements contained therein (all
         such  obligations and  liabilities  described in this clause (ii) being
         herein collectively called the "Hedge Obligations");

                  (iii) any and all sums  advanced  by the  Pledgee  in order to
         preserve  the  Collateral  (as  hereinafter  defined) or  preserve  its
         security  interest in the Collateral (to the extent provided for in the
         Credit Documents); and

                  (iv) in the  event of any  proceeding  for the  collection  or
         enforcement of any  indebtedness,  obligations,  or liabilities of such
         Pledgor  referred to in clauses  (i),  (ii) and (iii)  above,  after an
         Event of Default (as such term is defined in the Security Agreement)


                                                         2

<PAGE>



         shall have  occurred  and be  continuing,  the  reasonable  expenses of
         retaking,  holding,  preparing for sale or lease,  selling or otherwise
         disposing of or realizing on the Collateral,  or of any exercise by the
         Pledgee of its rights  hereunder,  together with reasonable  attorneys'
         fees and court costs.

All such  obligations,  liabilities,  sums and expenses set forth in clauses (i)
through  (iv)  of  this  section  1  being   herein   collectively   called  the
"Obligations,"  it being  acknowledged and agreed that the  "Obligations"  shall
include extensions of credit of the types described above,  whether  outstanding
on the date of this  Agreement  or extended  from time to time after the date of
this Agreement.

2.       CERTAIN DEFINITIONS; INITIAL REPRESENTATIONS, ETC.

         2.1      Definitions.  As used herein:

                  "Company"  shall have the meaning  provided in the Preliminary
Statements.

                  "Credit  Agreement"  shall have the  meaning  provided  in the
Preliminary Statements.

                  "Credit Document  Obligations" shall have the meaning provided
in clause (i) of section 1.

                  "Equity  Interests"  shall  mean  (i)  all of the  partnership
interests in a general or limited  partnership  at any time owned or held by any
Pledgor, and (ii) all of the membership interests in a limited liability company
at any time owned or held by any Pledgor.

                  "Foreign  Corporation"  shall mean a  corporation  that is not
organized under the laws of the United States or any State or territory thereof.

                  "Hedge  Creditors"  shall  have the  meaning  provided  in the
Preliminary Statements.

                  "Hedge  Obligations" shall have the meaning provided in clause
(ii) of section 1.

                  "Notes"  shall  mean all  promissory  notes  from time to time
issued to, or held by, any Pledgor.

                  "Noticed  Event of Default" shall mean (i) an Event of Default
specified in section 10.1(g) of the Credit Agreement and (ii) any other Event of
Default under the Credit Agreement in respect of which the Pledgee has given the
Company  notice  that such  Event of  Default  constitutes  a  Noticed  Event of
Default.

                  "Obligations" shall have the meaning provided in section 1.


                                                         3

<PAGE>



                  "Pledged   Entity"   shall  mean  the  issuer  of  any  Equity
Interests.

                  "Pledged Equity  Interests" shall mean all Equity Interests at
any time pledged or required to be pledged under this Agreement.

                  "Pledged  Votes"  shall mean all Notes at any time  pledged or
required to be pledged under this Agreement.

                  "Pledged  Securities"  shall  mean all  Pledged  Stock and all
Pledged Notes.

                  "Pledged  Stock"  shall mean all Stock at any time  pledged or
required to be pledged under this Agreement.

                  "Secured  Creditors"  shall have the  meaning  provided in the
Preliminary Statements.

                  "Secured Debt  Agreement"  shall have the meaning  provided in
section 5.

                  "Securities" shall mean all of the Stock and Notes.

                  "Stock"  shall  mean  (i) all of the  issued  and  outstanding
shares of stock of any  corporation  (other than a Foreign  Corporation)  at any
time directly owned by any Pledgor;  and (ii) all of the issued and  outstanding
shares of  capital  stock of any  Foreign  Corporation  at any time owned by any
Pledgor,  provided that such Pledgor  shall not be required to pledge  hereunder
(and the term  "Stock"  shall not include)  more than 65% of the total  combined
voting power of all classes of capital stock of any Foreign Corporation entitled
to vote.

                  "Termination  Date" shall have the meaning provided in section
18(a).

                  2.2 Representations and Warranties as to Collateral  Initially
Pledged Hereunder. Each Pledgor represents and warrants that on the date hereof:

                  (a) each  Subsidiary of such Pledgor and the direct  ownership
thereof is listed on Annex A hereto;

                  (b) the Stock  owned by it  consists of the number and type of
shares of the stock of the corporations as described in Annex B hereto;

                  (c) such  Pledgor is the holder of record with  respect to any
such Subsidiary and sole beneficial owner of such Stock;

                  (d) such Stock  constitutes  that percentage of the issued and
outstanding  capital stock of the issuing corporation as is set forth in Annex B
hereto;


                                                         4

<PAGE>



                  (e) the Notes held by such Pledgor  consist of the  promissory
notes described in Annex C hereto;

                  (f) the Equity Interests held by such Pledgor constitutes that
percentage  of the entire  interest  of each  Pledged  Entity as is set forth on
Annex D hereto; and

                  (g) on the date  hereof,  such  Pledgor  owns or  possesses no
other Securities or Equity Interests.

3.       PLEDGE OF SECURITIES, GRANT OF SECURITY INTERESTS, ETC.

         3.1 Pledge. To secure the Obligations and for the purposes set forth in
section  1, each  Pledgor  hereby  pledges  and  grants  to the  Pledgee a first
priority  continuing security interest in, and as part of such grant and pledge,
hereby  transfers  and assigns to the Pledgee all of the  following  whether now
existing or hereafter acquired (collectively, the "Collateral"):

                  (a) such Pledgor's  Equity  Interest and all of such Pledgor's
right, title and interest in each Pledged Entity including, without limitation:

                           (i) all the capital  thereof and its  interest in all
         profits,  losses and other distributions to which such Pledgor shall at
         any time be entitled in respect of such Equity Interest;

                           (ii) all other  payments due or to become due to such
         Pledgor  in  respect  of  such  Equity  Interest,   whether  under  any
         partnership   agreement,   limited   liability   company  agreement  or
         otherwise,  whether  as  contractual  obligations,  damages,  insurance
         proceeds or otherwise;

                           (iii) all of its claims,  rights powers,  privileges,
         authority,  options,  security interests,  liens and remedies,  if any,
         under any partnership agreement, limited liability company agreement or
         at law or otherwise in respect of such Equity Interest;

                           (iv) all  present  and future  claims if any,  of the
         Pledgor  against any Pledged Entity for moneys loaned or advanced,  for
         services rendered or otherwise;

                           (v)  all  of  such   Pledgor's   rights   under   any
         partnership agreement, limited liability company agreement or at law to
         exercise and enforce every right, power, remedy, authority,  option and
         privilege of such Pledgor relating to the Equity Interest including any
         power to  terminate,  cancel or modify  any  partnership  agreement  or
         limited liability company agreement,  to execute any instruments and to
         take any and all  other  action  on  behalf  of and in the name of such
         Pledgor in respect of the Equity  Interest and any Pledged  Entity,  to
         make  determinations,  to exercise  any  election  (including,  but not
         limited to,  election of  remedies) or option or to give or receive any
         notice, consent, amendment,


                                                         5

<PAGE>



         waiver or approval,  together  with full power and authority to demand,
         receive,  enforce,  collect or  receipt  for any of the  foregoing,  to
         enforce or execute any checks,  or other instruments or orders, to file
         any  claims  and to take  any  action  in  connection  with  any of the
         foregoing;

                           (vi)  all  other  property  hereafter   delivered  in
         substitution  for  or  in  addition  to  any  of  the  foregoing,   all
         certificates  and  instruments  representing  or evidencing  such other
         property and all cash, securities, interest, distributions,  dividends,
         rights and other  property at any time and from time to time  received,
         receivable  or otherwise  distributed  in respect of or in exchange for
         any or all thereof; and

                           (vii)  to the  extent  not  otherwise  included,  all
         proceeds of any or all of the foregoing;

         (b) all  Securities  owned by such Pledgor on the date hereof,  if any,
and such Pledgor  hereby  pledges and deposits as security  with the Pledgee and
delivers to the Pledgee  certificates  or instruments  therefor duly endorsed in
blank in the case of Notes and accompanied by undated stock powers duly executed
in blank by such  Pledgor  in the case of Stock,  or such other  instruments  of
transfer as are acceptable to the Pledgee; and

         (c) all of such  Pledgor's  right,  title and  interest  in and to such
Securities  (and  in and to all  certificates  or  instruments  evidencing  such
Securities),  which  such  Pledgor  hereby  assigns,  transfers,   hypothecates,
mortgages, charges and sets over to the Pledgee;

all of which  Collateral  is to be held and dealt with by the  Pledgee  upon the
terms and conditions set forth in this Agreement.

3.2 Subsequently  Acquired  Securities and Equity Interests.  If a Pledgor shall
acquire (by purchase,  stock dividend or otherwise)  any  additional  Securities
and/or  Equity  Interests at any time or from time to time after the date hereof
which  are  represented  by  certificates  or  instruments,  such  Pledgor  will
forthwith pledge and deposit such Securities and/or Equity Interests as security
with the Pledgee and deliver to the Pledgee certificates or instruments thereof,
duly  endorsed in blank in the case of Notes and  accompanied  by undated  stock
powers  duly  executed  in blank in the case of Stock,  by such  Pledgor or such
other  instruments  of  transfer  as are  acceptable  to the  Pledgee,  and will
promptly thereafter deliver to the Pledgee a certificate executed by a principal
executive  officer of such Pledgor  describing  such  Securities  and/or  Equity
Interests and  certifying  that the same have been duly pledged with the Pledgee
hereunder.  No Pledgor  shall be  required at any time to pledge  hereunder  any
Stock which is more than 65% of the total  combined  voting power of all classes
of capital stock of any Foreign Corporation entitled to vote.

3.3 Uncertificated Securities and/or Equity Interests.  Notwithstanding anything
to the  contrary  contained in sections  3.1 and 3.2, if any  Securities  and/or
Equity Interests (whether or


                                                         6

<PAGE>



not now owned or hereafter  acquired) are uncertificated  securities,  a Pledgor
shall promptly notify the Pledgee  thereof,  and shall promptly take all actions
required to perfect the security  interest of the Pledgee under  applicable  law
(including,  any event, under sections 8-313 and 8-321 of the Uniform Commercial
Code if  applicable).  Each Pledgor  further  agrees to take such actions as the
Pledgee deems  reasonably  necessary or desirable to effect the foregoing and to
permit the Pledgee to exercise  any of its rights and  remedies  hereunder,  and
agrees to provide an opinion of counsel  reasonably  satisfactory to the Pledgee
with  respect to any such  pledge of  uncertificated  securities  and/or  Equity
Interests promptly upon the request of the Pledgee.

4.       APPOINTMENT OF SUB-AGENTS; ENDORSEMENTS, ETC.

         The Pledgee shall have the right to appoint one or more  sub-agents for
the purpose of retaining physical  possession of the Pledged  Securities,  which
may be held (in the  discretion  of the  Pledgee)  in the  name of the  relevant
Pledgor, endorsed or assigned in blank or in favor of the Pledgee or any nominee
or nominees of the Pledgee or a sub-agent appointed by the Pledgee.

5.       VOTING, ETC. WHILE NO EVENT OF DEFAULT.

         Unless and until a Noticed  Event of Default shall have occurred and be
continuing,  each  Pledgor  shall be  entitled  to  exercise  all voting  rights
attaching to any and all Collateral  owned by it, and to give consents,  waivers
or ratifications in respect thereof,  provided that no vote shall be cast or any
consent,  waiver or ratification  given or any action taken which would violate,
result in breach of any covenant  contained in or be  inconsistent  with, any of
the terms of this Agreement,  any other Credit Document or any Designated  Hedge
Agreement (collectively, the "Secured Debt Agreements"), or which would have the
effect of  impairing  the  position or  interests  of the Pledgee or any Secured
Creditor  therein.  All such rights of such Pledgor to vote and to give consents
waivers and  ratifications  shall cease in ease a Noticed Event of Default shall
occur and be continuing and section 7 hereof shall become applicable.

6.       DIVIDENDS AND OTHER DISTRIBUTIONS.

         Unless and until a Noticed  Event of Default shall have occurred and be
continuing,  all cash  dividends  or other  amounts  payable  in  respect of the
Collateral shall be paid to the relevant  Pledgor,  provided that all dividends,
distributions  or other amounts  payable in respect of the Collateral  which are
reasonably  determined  by the  Pledgee  to  represent  in  whole  or in part an
extraordinary,  liquidating  or other  distribution  in  return of  capital  not
permitted by the Credit  Agreement  shall be paid to the extent so determined to
represent  an  extraordinary,  liquidating  or other  distribution  in return of
capital,  to the Pledgee and  retained by it as part of the  Collateral  (unless
such cash dividends  and/or  distributions  are applied to repay the Obligations
pursuant to section 9 of this Agreement).  The Pledgee shall also be entitled to
receive directly, and to retain as part of the Collateral:




                                                         7

<PAGE>



                  (i)  all  other  or  additional   stock,   other   securities,
         partnership  interests,  membership  interests or property  (other than
         cash) paid or distributed by way of dividend or otherwise in respect of
         the Collateral;

                  (ii)  all  other  or  additional   stock,   other  securities,
         partnership  interests,  membership  interests  or property  (including
         cash)  paid or  distributed  in  respect  of the  Collateral  by way of
         stocksplit, spin-off, split-up, reclassification, combination of shares
         or similar rearrangement; and

                  (iii)  all  other  or  additional  stock,   other  securities,
         partnership  interests,  membership  interests  or property  (including
         cash) which may be paid in respect of the  Collateral  by reason of any
         consolidation,   merger,  exchange  of  stock,  conveyance  of  assets,
         liquidation  or similar  corporate,  partnership  or limited  liability
         company reorganization.

All dividends, distributions or other payments which are received by any Pledgor
contrary to the  provisions  of this section 6 or section 7 shall be received in
trust for the benefit of the Pledgee, shall be segregated from other property or
funds of such  Pledgor  and  shall be  forthwith  paid  over to the  Pledgee  as
Collateral in the same form as so received (with any necessary endorsement).

7.       REMEDIES IN CASE OF AN EVENT OF DEFAULT.

         In  case  a  Noticed  Event  of  Default  shall  have  occurred  and be
continuing,  the Pledgee shall be entitled to exercise all of the rights, powers
and remedies  (whether  vested in it by this Agreement or any other Secured Debt
Agreement or by law) for the protection and enforcement of its rights in respect
of the Collateral,  including, without limitation all the rights and remedies of
a secured party upon default under the Uniform  Commercial  Code of the State of
New York, and the Pledgee shall be entitled,  without limitation to exercise any
or  all  of  the  following  rights  which  each  Pledgor  hereby  agrees  to be
commercially reasonable:

                  (i)  to  receive  all  amounts   payable  in  respect  of  the
         Collateral otherwise payable under section 6 to a Pledgor;

                  (ii) to transfer  all or any part of the  Collateral  into the
         Pledgee's name or the name of its nominee or nominees;

                  (iii) to accelerate  by Pledged Note which may be  accelerated
         in  accordance  with its  terms,  and take any other  lawful  action to
         collect upon any Pledged Note (including,  without limitation,  to make
         any demand for payment thereon);

                  (iv) to vote all or any part of the Collateral (whether or not
         transferred into the name of the Pledgee) and give as consents, waivers
         and  ratifications  in respect of the Collateral and otherwise act with
         respect thereto as though it were the outright owner


                                                         8

<PAGE>



         thereof (each Pledgor hereby  irrevocably  constituting  and appointing
         the Pledgee the proxy and  attorney-in-fact of such Pledgor,  with full
         power of substitution to do so); and

                  (v) at any  time or from  time to  time to  sell,  assign  and
         deliver,  or  grant  options  to  purchase,  all  or  any  part  of the
         Collateral,  or any interest  therein,  at any public or private  sale,
         without demand of performance,  advertisement or notice of intention to
         sell or of the  time or  place  of sale or  adjournment  thereof  or to
         redeem or otherwise  (all of which are hereby waived by each  Pledgor),
         for cash,  on credit or for other  property,  for  immediate  or future
         delivery  without any  assumption of credit risk, and for such price or
         prices and on such terms as the Pledgee in its absolute  discretion may
         determine, provided that at least 10 days' notice of the time and place
         of any such sale shall be given to the relevant Pledgor; each purchaser
         at any such sale shall hold the property so sold  absolutely  free from
         any claim or right on the part of any Pledgor,  and each Pledgor hereby
         waives and releases to the fullest extent permitted by law any right or
         equity of redemption  with respect to the Collateral  whether before or
         after sale hereunder,  all rights, if any, of marshaling the Collateral
         and any  other  security  for the  Obligations  or  otherwise,  and all
         rights, if any, of stay and/or appraisal which it now has or may at any
         time in the future  have under rule of law or statute  now  existing or
         hereafter  enacted;  at any such sale,  unless prohibited by applicable
         law,  the  Pledgee on behalf of all  Secured  Creditors  (or certain of
         them) may bid for and purchase (by bidding in Obligations or otherwise)
         all or any part of the  Collateral  so sold free from any such right or
         equity of redemption;  and neither the Pledgee nor any Secured Creditor
         shall be liable for  failure  to collect or realize  Upon any or all of
         the  Collateral  or for any delay in so doing nor shall it be under any
         obligation to take any action whatsoever with regard thereto.


8.       REMEDIES CUMULATIVE; PLEDGEE TO ACT FOR SECURED CREDITORS.

         8.1  Remedies  Cumulative,  etc.  Each  right,  power and remedy of the
Pledgee  provided for in this  Agreement or any other Secured Debt Agreement now
or hereafter  existing at law or in equity or by statute shall be cumulative and
concurrent and shall be in addition to every other such right,  power or remedy.
The  exercise or  beginning of the exercise by the Pledgee of any one or more of
the  rights,  powers or remedies  provided  for in this  Agreement  or any other
Secured Debt  Agreement  or now or hereafter  existing at law or in equity or by
statute or otherwise  shall not preclude the  simultaneous  or later exercise by
the  Pledgee  or any  Secured  Creditor  of all such  other  rights,  powers  or
remedies,  and no  failure or delay on the part of the  Pledgee  or any  Secured
Creditor to exercise any such right,  power or remedy shall  operate as a waiver
thereof.  Unless  otherwise  required by the Credit  Documents,  no notice to or
demand  upon any  Pledgor in any case  shall  entitle it to any other or further
notice or demand in similar other circumstances or constitute a waiver of any of
the rights of the Pledgee or any other  Secured  Creditor  to any other  further
action in any circumstances without demand or notice.




                                                         9

<PAGE>



         8.2  Pledgee  to  Act on  Behalf  of  Secured  Creditors.  The  Secured
Creditors  agree by their  acceptance of the benefits hereof that this Agreement
may be enforced on their behalf only by the action of the  Pledgee,  acting upon
the  instructions  of the  Required  Lenders  (or,  after  all  Credit  Document
Obligations have been paid in full,  instructions of the holders of at least the
majority  of the  outstanding  Hedge  Obligations)  ant  that no  other  Secured
Creditor shall have any right individually to seek to enforce or to enforce this
Agreement  or to  realize  upon the  security  to be  granted  hereby,  it being
understood  and agreed that such rights and  remedies  may be  exercised  by the
Pledgee,  for the  benefit  of the  Secured  Creditors,  upon the  terms of this
Agreement.

9.       APPLICATION OF PROCEEDS.

         (a) All  moneys  collected  by the  Pledgee  Upon  any  sale  or  other
disposition of the Collateral pursuant to the terms of this Agreement,  together
with all other  moneys  received by the Pledgee  hereunder,  shall be applied as
follows:

                  (i)  first,  to the  payment of all  Obligations  owing to the
         Pledgee  or any of the  Secured  Creditors  of the  type  described  in
         clauses (ii) and (iii) of section 1 of this Agreement;

                  (ii) second, to the extent monies remain after the application
         pursuant  to  the  preceding   clause  (i),  an  amount  equal  to  the
         outstanding  Obligations  shall  be paid to the  Secured  Creditors  as
         provided in section  9(c),  with each  Secured  Creditor  receiving  an
         amount  equal to its  outstanding  Obligations  or, if the proceeds are
         insufficient  to pay in full all such  Obligations,  its Pro Rata Share
         (as defined below) of the amount remaining to be distributed; and

                  (iii) third, to the extent monies remain after the application
         pursuant  to the  preceding  clauses  (i)  and  (ii) or  following  the
         termination of this Agreement  pursuant to section 18(a) hereof, to the
         relevant  Pledgor or to whomever  may be  lawfully  entitled to receive
         such surplus.

         (b) For purposes of this  Agreement,  "Pro Rata Share" shall mean, when
calculating a Secured  Creditor's  portion of any  distribution  or amount,  the
amount (expressed as a percentage)  equal to a fraction,  the numerator of which
is the then  outstanding  amount of the relevant  Obligations  owed such Secured
Creditor  and the  denominator  of which is the then  outstanding  amount of all
Obligations.

         (c) All payments required to be made to the (i) Lenders hereunder shall
be made to the  Administrative  Agent for the account of the respective  Lenders
and (ii) Hedge  Creditors  hereunder shall be made to the paying agent under the
applicable  Designated  Hedge  Agreement  or,  in the case of  Designated  Hedge
Agreements without a paying agent, directly to the applicable Hedge Creditor.


                                                        10

<PAGE>



         (d) For purposes of applying  payments received in accordance with this
section 9, the Pledgee  shall be  entitled  to rely upon (i) the  Administrative
Agent for a determination (which the Administrative Agent agrees to provide upon
request to the  Pledgee) of the  outstanding  Credit  Document  Obligations  (as
defined  in the  Subsidiary  Guaranty)  and (ii) Upon any Hedge  Creditor  for a
determination  (which each Hedge Creditor  agrees to provide upon request to the
Pledgee) of the  outstanding  Hedge  Obligations  (as defined in the  Subsidiary
Guaranty) owed to such Hedge Creditor. Unless it has actual knowledge (including
by way of  written  notice  from  a  Secured  Creditor)  to  the  contrary,  the
Administrative  Agent  under the Credit  Agreement,  in  furnishing  information
pursuant to the preceding sentence, and the Pledgee, in acting hereunder,  shall
be  entitled  to  assume  that (x) no  Credit  Document  Obligation  other  than
principal,  interest and regularly accruing fees are owing to any Lender any (y)
no Designated Hedge Agreements or Hedge  Obligations with respect thereto are in
existence.

         (e) It is  understood  and agreed that each Pledgor shall remain liable
to the extent of any  deficiency  between (x) the amount of the  proceeds of the
Collateral  applied pursuant to clause (i) of section 9(a) and (y) the aggregate
outstanding amount of the Obligations.

10.      PURCHASERS OF COLLATERAL.

         Upon any sale of the  Collateral by the Pledgee  hereunder  (whether by
virtue of the power of sale herein  granted,  pursuant  to  judicial  process or
otherwise), the receipt of the Pledgee or the officer making the sale shall be a
sufficient  discharge to the purchaser or purchasers of the  Collateral so sold,
and  such  purchaser  or  purchasers  shall  not  be  obligated  to  see  to the
application  of any part of the purchase  money paid over to the Pledgee or such
officer or be answerable  in any way for the  misapplication  or  nonapplication
thereof.

11.      INDEMNITY.

         Each Pledgor  jointly and  severally  agrees (i) to indemnify  and hold
harmless  the  Pledgee and the  Secured  Creditors  from and against any and all
claims,  demands,  losses,  judgments and liabilities (including liabilities for
penalties) of whatsoever  kind or nature,  and (ii) to reimburse the Pledgee and
the  Secured  Creditors  for  all  reasonable  costs  and  expenses,   including
reasonable  attorneys' fees, growing out of, or resulting from this Agreement or
the  exercise by the Pledgee of any right or remedy  granted to it  hereunder or
under any other Secured Debt Agreement  except,  with respect to clauses (i) and
(ii) above,  for those  arising from the Pledgee's  gross  negligence or willful
misconduct.  In no event  shall the  Pledgee be liable,  in the absence of gross
negligence  or  willful  misconduct  on its  part,  for any  matter  or thing in
connection  with  this  Agreement  other  than to  account  for  moneys or other
property actually received by it in accordance with the terms hereof or thereof.
If and to the extent that the  obligations of each Pledgor under this Section 11
are unenforceable for any reason, each Pledgor hereby agrees to make the maximum
contribution  to the  payment  and  satisfaction  of such  obligations  which is
permissible under applicable law.




                                                        11

<PAGE>



12.      FURTHER ASSURANCES.

         Each  Pledgor  agrees that it will join with the  Pledgee in  executing
and, at the Pledgor's own expense,  file and refile under the Uniform Commercial
Code such financing statements,  continuation  statements and other documents in
such offices as the Pledgee may deem  reasonably  necessary or  appropriate  and
wherever  required  or  permitted  by law in order to perfect and  preserve  the
Pledgee's  security  interest in the Collateral  hereunder and hereby authorizes
the Pledgee to file financing  statements and amendments thereto relative to all
or any part of the  Collateral  without  the  signature  of such  Pledgor  where
permitted  by law,  and agrees to do such further acts and things and to execute
and deliver to the Pledgee such additional conveyances,  assignments, agreements
and instruments as the Pledgee may reasonably require or deem advisable to carry
into effect the purposes of this Agreement or to further assure and confirm unto
the Pledgee its rights, powers and remedies hereunder or thereunder.

13.      THE PLEDGEE AS AGENT.

         The Pledgee will hold in  accordance  with this  Agreement all items of
the  Collateral  at any time  received  under this  Agreement.  It is  expressly
understood  and  agreed  that the  obligations  of the  Pledgee as holder of the
Collateral and interests  therein and with respect to the  disposition  thereof,
and otherwise under this  Agreement,  are only those expressly set forth in this
Agreement. The Pledgee shall act hereunder on the terms and conditions set forth
herein and in section 11 of the Credit Agreement.

14.      TRANSFER BY THE PLEDGORS.

         No Pledgor  will sell or  otherwise  dispose of,  grant any option with
respect to, or mortgage,  pledge or otherwise  encumber any of the Collateral or
any interest  therein (except in accordance with the terms of this Agreement and
the Credit Documents).

15.      REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
         PLEDGORS.

         (a)      Each Pledgor represents, warrants and covenants that:

                  (i) it is the legal,  beneficial  and record owner of, and has
         good and marketable  title to, all Securities  pledged by it hereunder,
         subject to no pledge, lien, mortgage, hypothecation, security interest,
         charge,  option or other encumbrance  whatsoever,  except the liens and
         security interests created by this Agreement;

                  (ii) it has full  power,  authority  and legal right to pledge
         all the Securities pledged by it pursuant to this Agreement;




                                                        12

<PAGE>



                  (iii) all the shares of the Stock  have been duly and  validly
         issued and are fully paid and nonassessable;

                  (iv) each of fee Notes,  when executed by the obligor  thereof
         and pledged  hereunder,  will be the legal valid and binding obligation
         of the obligor thereof, enforceable in accordance with its terms;

                  (v) it will defend the Pledgee's right,  title and interest in
         and to the Equity Interests and in and to the Collateral  pledged by it
         pursuant hereto or in which it has granted a security interest pursuant
         hereto against the claims and demands of all other persons  whomsoever,
         and such Pledgor  covenants  and agrees that it will have like title to
         and right to pledge any other property at any time hereafter pledged to
         the Pledgee as Collateral  hereunder and will likewise defend the right
         thereto and security interest therein of the Pledgee;

                  (vi) it is the  legal  and  beneficial  owner  of and has good
         title to its  Equity  Interests  and has good title to all of the other
         Collateral  pledged by it pursuant  hereto or in which it has granted a
         security  interest  pursuant  hereto,  free and  clear  of all  claims,
         pledges,  liens,  encumbrances  and security  interests of every nature
         whatsoever,  except such as are created pursuant to this Agreement, and
         has the  unqualified  right to pledge and grant a security  interest in
         the same as herein  provided  without the consent of any other  person,
         firm, association or entity which has not been obtained;

                  (vii) it the full power,  authority  and legal right to pledge
         the Equity Interests  pledged by it pursuant to this Agreement and such
         Equity Interest has been validly  acquired and is fully paid for and is
         duly and validly pledged hereunder;

                  (viii) it is not in default in the  payment of any  portion of
         any mandatory capital  contribution,  if any, required to be made under
         any partnership  agreement or limited  liability  company  agreement to
         which such Pledgor is a party,  and such Pledgor is not in violation of
         any other material  provisions of any partnership  agreement or limited
         liability  company  agreement  to which  such  Pledgor  is a party,  or
         otherwise in default or  violation  thereunder,  no Equity  Interest is
         subject to any  defense,  offset or  counterclaim,  nor have any of the
         foregoing  been asserted or alleged  against such Pledgor by any person
         with respect thereto and as of the Initial Borrowing Date, there are no
         certificates,  instruments, documents or other writings (other than the
         partnership  agreements,  limited  liability  company  agreements,  and
         certificates, if any, delivered to the Collateral Agent) which evidence
         any Equity Interest of such Pledgor;

                  (ix)  the  pledge  and  assignment  of  the  Equity  Interests
         pursuant to this Agreement, together with the relevant filings consents
         or  recordings   (which  filings  and  recordings  have  been  made  or
         obtained),  creates a valid,  perfected and  continuing  first security
         interest in such Equity Interests and the proceeds thereof,  subject to
         no prior lien


                                                        13

<PAGE>



         or  encumbrance  or to any  agreement  purporting to grant to any third
         party a lien or  encumbrance  on the property or assets of such Pledgor
         which would include the Collateral;

                  (x)  there are no  currently  effective  financing  statements
         under the UCC covering any  property  which is now or hereafter  may be
         included in the  Collateral  and such Pledgor  will,  without the prior
         written consent of the Pledgee, execute and, until the Termination Date
         (as hereinafter defined),  there will not ever be on file in any public
         office any enforceable  financing  statement or statements covering any
         or all of the Collateral,  except  financing  statements filed or to be
         filed in favor of the Pledgee as secured party,

                  (xi) it shall give the  Pledgee  prompt  notice of any written
         claim  relating to the  Collateral  and shall  deliver to the Pledgee a
         copy of each other demand,  notice or document received by it which may
         adversely  affect the  Pledgee's  interest in the  Collateral  promptly
         upon,  but in any event within 10 days after,  such  Pledgor's  receipt
         thereof;

                  (xii) it shall  not  withdraw  as a  partner  or member of any
         Pledged  Entity,  or file or  pursue  or take  any  action  which  may,
         directly or  indirectly,  cause a dissolution or liquidation of or with
         respect to any Pledged  Entity or seek a partition  of any property of,
         any Pledged Entity, except as permitted by the Credit Agreement; and

                  (xiii) a notice  in the  form  set  forth in Annex E  attached
         hereto  and by this  reference  made a part  hereof  (such  notice  the
         "Notice of Pledge"),  appropriately  completed,  notifying each Pledged
         Entity of the existence of this  Agreement and a certified copy of this
         Agreement have been  delivered by such Pledgor to the relevant  Pledged
         Entity,  and such Pledgor has received and  delivered to the Pledgee an
         acknowledgment  in the form set forth in Annex E attached  hereto (such
         acknowledgment,  the "Pledged Entity  Acknowledgment") duly executed by
         the relevant Pledged Entity.

         (b) Each Pledgor covenants and agrees that it will defend the Pledgee's
right,  title and  security  interest in and to the  Collateral  (including  the
proceeds thereof) against the claims and demands of all persons whomsoever.

         (c) Each Pledgor covenants and agrees that it will take no action which
would  violate  or be  inconsistent  with any of the terms of any  Secured  Debt
Agreement or which would have the effect of impairing  the position or interests
of the Pledgee or any Secured  Creditor under any Secured Debt Agreement  except
as permitted by the Credit Agreement.

16.      PLEDGORS' OBLIGATIONS ABSOLUTE, ETC.

         The  obligations of each Pledgor under this Agreement shall be absolute
and  unconditional  and shall remain in full force and effect without regard to,
and  shall not be  released,  suspended,  discharged,  terminated  or  otherwise
affected by, any circumstance or occurrence whatsoever,


                                                        14

<PAGE>



including, without limitation:

                  (i) any renewal,  extension,  amendment or modification of, or
         addition or supplement  to or deletion  from other Credit  Documents or
         any other Secured Debt Agreement,  or any other instrument or agreement
         referred to therein, or any assignment or transfer of any thereof;

                  (ii)  any  waiver,  consent,  extension,  indulgence  or other
         action  or  inaction  under  or in  respect  of any such  agreement  or
         instrument  or this  Agreement  except as  expressly  provided  in such
         renewal,  extension,  amendment,  modification,  addition,  supplement,
         assignment or transfer;

                  (iii) any furnishing of any additional security to the Pledgee
         or its  assignee  or any  acceptance  thereof  or  any  release  of any
         security by the Pledgee or its assignee;

                  (iv) any  limitation on any person's  liability or obligations
         under  any  such   instrument   or  agreement  or  any   invalidity  or
         unenforceability,  in  whole  or in part,  of any  such  instrument  or
         agreement or any term thereof; or

                  (v) any bankruptcy, insolvency,  reorganization,  composition,
         adjustment, dissolution,  liquidation or other link proceeding relating
         to a Pledgor or any  Subsidiary of a Pledgor,  or any action taken with
         respect to this Agreement by any trustee or receiver,  or by any court,
         in any such  proceeding,  whether or not a Pledgor shall have notice or
         knowledge of any of the foregoing.

17.      REGISTRATION, ETC.

                  (a) If a Noticed  Event of Default  shall have occurred and be
         continuing  and the  relevant  Pledgor  shall  have  received  from the
         Pledgee a written  request  or  requests  that such  Pledgor  cause any
         registration,  qualification  or compliance  under any Federal or state
         securities  law or laws to be effected  with respect to all or any part
         of the Stock of its  Subsidiaries,  such Pledgor as soon as practicable
         and at its expense will use its best efforts to cause such registration
         to be effected (and be kept effective) and will use its best efforts to
         cause such  qualification  and  compliance  to be effected (and be kept
         effective) as may be so requested and as would permit or facilitate the
         sale and  distribution of such Stock,  including,  without  limitation,
         registration  under the  Securities  Act of 1933, as then in effect (or
         any similar statute then in effect),  appropriate  qualifications under
         applicable  blue sky or other  state  securities  laws and  appropriate
         compliance with any other governmental requirements,  provided that the
         Pledgee  shall furnish to such Pledgor such  information  regarding the
         Pledgee as such Pledgor may request in writing and as shall be required
         in connection with any such registration,  qualification or compliance.
         The  relevant  Pledgor  will cause the  Pledgee  to be kept  reasonably
         advised  in  writing  as to the  progress  of each  such  registration,
         qualification or compliance and as to the completion


                                                        15

<PAGE>



         thereof,  will  furnish to the  Pledgee  such  number of  prospectuses,
         offering  circulars and other documents incident thereto as the Pledgee
         from  time to time  may  reasonably  request,  and will  indemnify  the
         Pledgee and all others  participating in the distribution of such Stock
         against all claims, losses, damages or liabilities caused by any untrue
         statement (or alleged  untrue  statement) of a material fact  contained
         therein (or in any related registration statement,  notification or the
         like) or by any omission (or alleged  omission) to state therein (or in
         any  related  registration  statement,  notification  or  the  like)  a
         material  fact  required to be stated  therein or necessary to make the
         statements therein not misleading,  except insofar as the same may have
         been caused by an untrue  statement or omission based upon  information
         furnished in writing to such Pledgor by the Pledgee  expressly  for use
         therein.

         (b) If at any time when the Pledgee  shall  determine  to exercise  its
         right to sell all or any part of the Pledged Stock; pursuant to section
         7, such Pledged Stock or the part thereof to be sold shall not, for any
         reason whatsoever,  be effectively  registered under the Securities Act
         of 1933,  as then in effect,  the Pledgee may, in its sole and absolute
         discretion,  sell such Pledged Stock or part thereof by private sale in
         such manner and under such  Circumstances as Pledgee may deem necessary
         or  advisable  in order that such sale may legally be effected  without
         such  registration,  provided that at least 10 days' notice of the time
         and  place of any such  sale  shall be given to the  relevant  Pledgor.
         Without limiting the generality of the foregoing, in any such event the
         Pledgee, in its sole and absolute  discretion,  (i) may proceed to make
         such private sale notwithstanding that a registration statement for the
         purpose of  registering  such Pledged  Stock or part thereof shall have
         been filed under such  Securities  Act, (ii) may approach and negotiate
         with a single  possible  purchaser  to  effect  such sale and (iii) may
         restrict  such sale to a purchaser  who will  represent  and agree that
         such purchaser is purchasing for its own account,  for investment,  and
         not with a view to the  distribution  or sale of such Pledged  Stock or
         part thereof. In the event of any such sale, the Pledgee shall incur no
         responsibility  or liability to any Pledgor for selling all or any part
         of the  Pledged  Stock at a price  which the  Pledgee may in good faith
         deem   reasonable   under  the   circumstances,   notwithstanding   the
         possibility that a substantially  higher price might be realized if the
         sale were deferred until the registration as aforesaid.

18.      TERMINATION; RELEASE.

         (a) After the Termination Date (as defined below), this Agreement shall
terminate  (provided  that  indemnities  set  forth  herein  including,  without
limitation,  in section 11 hereof shall  survive any such  termination)  and the
Pledgee,  at the request and expense of the relevant  Pledgor,  will execute and
deliver to the relevant Pledgor a proper instrument or instruments acknowledging
the  satisfaction  and termination of this Agreement as provided above, and will
duly assign,  transfer and deliver to the relevant Pledgor (without recourse and
without any  representation or warranty) such of the Collateral as may be in the
possession  of the Pledgee  and as has not  theretofore  been sold or  otherwise
applied or released pursuant to this Agreement, together with


                                                        16

<PAGE>



moneys at the time held by the  Pledgee  hereunder.  As used in this  Agreement,
"Termination  Date" shall mean the date upon which the Total  Commitment and all
Designated Hedge  Agreements have been terminated,  no Letter of Credit nor Note
under the Credit  Agreement is outstanding and all other  Obligations  have been
paid in full.

         (b) In the event that any part of the  Collateral is sold in connection
with a sale  permitted  by section 9.2 of the Credit  Agreement  or is otherwise
released  at the  direction  of the  Required  Lenders  (or all the  Lenders  if
required by section  13.12 of the Credit  Agreement),  and the  proceeds of such
sale or sales or from such  release  are to be  applied in  accordance  with the
terms of the Credit  Agreement  to the extent  required  to be so  applied,  the
Pledgee, at the request and expense of such Pledgor will release such Collateral
from this Agreement,  and will duly assign, transfer and deliver to such Pledgor
(without  recourse  and  without any  representation  or  warranty)  such of the
Collateral  as is then being (or has been) so sold or released  and as may be in
possession of the Pledgee and has not theretofore been released pursuant to this
Agreement.

         (c) At any time that a Pledgor  desires that  Collateral be released as
provided in the foregoing  section 18(a) or (b), it shall deliver to the Pledgee
a  certificate  signed by an executive  officer  stating that the release of the
respective Collateral is permitted pursuant to section 18(a) or (b). The Pledgee
shall have no liability  whatsoever to any Secured Creditor as the result of any
release of Collateral by it as permitted by this section 18.

19.      NOTICES, ETC.

         All notices and other communications  hereunder shall be in writing and
shall be delivered or mailed by first class mail postage prepaid, addressed:

                  (i) if to any Pledgor, at its address specified in or pursuant
         to the Subsidiary Guaranty,

                  (ii)     if to the Pledgee, at:

                           KeyBank of New York,
                                    as Collateral Agent
                           2 Gannett Drive
                           White Plains, New York 10604
                           Attn.:   Brendan Sachjten
                                    Senior Market Manager
                                    Tel.  No.: (914) 696-2161
                                    Fax No.: (914) 694-8463;


                                                        17

<PAGE>




                           with copies to:

                           Jones, Day, Reavis & Pogue
                           North Point
                           901 Lakeside Avenue
                           Cleveland, Ohio 44114
                           Attn.:   John W.  Sager, Esq.
                                    Te1.  No.: (216) 586-7228
                                    Fax No.: (216) 579-0212


                  (iii)  if to any  Lender  (other  than the  Pledgee),  at such
         address as such Lender shall have specified in the Credit Agreement;

                  (iv) if to any Hedge  Creditor,  at such address as such Hedge
         Creditor  shall  have  specified  in writing  to the  Pledgors  and the
         Pledgee;

or at such  address  as shall  have been  furnished  in  writing  by any  person
described above to the party required to given notice hereunder.

20.      WAIVER; AMENDMENT.

         None of the terms and  conditions  of this  Agreement  may be  changed,
waived,  modified  or varied in any manner  whatsoever  unless in  writing  duly
signed by each Pledgor and the Pledgee (with the consent of the Required Lenders
or, to the extent  required by section 13.12 of the Credit  Agreement all of the
Lenders);  provided,  however,  that no such  change,  waiver,  modification  or
variance  shall be made to  section  9 hereof or this  section  20  without  the
consent of each Secured Creditor adversely  affected thereby,  provided further,
that any  change,  waiver,  modification  or variance  affecting  the rights and
benefits of a single Class of Secured  Creditors (and not all Secured  Creditors
in a like or similar  manner) shall require the written consent of the Requisite
Creditors of such Class of Secured Creditors. For the purpose of this Agreement,
the term "Class" shall mean each class of Secured  Creditors,  i.e., whether (x)
the  lenders  as holders of the  Credit  Document  Obligations  or (y) the Hedge
Creditors  as  holders  of the  Hedge  Obligations.  For  the  purpose  of  this
Agreement,  the term  "Requisite  Creditors" of any Class shall mean each of (x)
with respect to each of the Credit Document  Obligations,  the Required  Lenders
and (y)  with  respect  to the  Hedge  Obligations,  the  holders  of 51% of all
obligations outstanding from time to time under the Designated Hedge Agreements.

21.      PLEDGEE NOT BOUND.

         (a) Nothing  herein shall be construed to make the Pledgee  liable as a
general partner or limited partner of any Pledged Entity or a shareholder of any
corporation, and the Pledgee by


                                                        18

<PAGE>



virtue of this  Agreement or otherwise  (except as referred to in the  following
sentence)  shall not have any of the duties,  obligations  or  liabilities  of a
general partner or limited partner of any Pledged Entity or a stockholder of any
corporation.  The parties hereto expressly agree that,  unless the Pledgee shall
become the absolute owner of a Equity  Interest or Stock pursuant  hereto,  this
Agreement  shall not be construed  as creating a  partnership  or joint  venture
among the Pledgee and/or a Pledgor.

         (b) Except as  provided  in the last  sentence  of section  21(a),  the
Pledgee,  by  accepting  this  Agreement,  did not  intent  to  become a general
partner, limited partner or member of any Pledged Entity or a shareholder of any
corporation  or  otherwise  be deemed to be a  co-venturer  with  respect to any
Pledgor or any Pledged Entity or a shareholder of any corporation  either before
or after an Event of Default  shall have  occurred.  The Pledgee shall have only
those powers set forth  herein and shall assume none of the duties,  obligations
or liabilities of a general  partner or limited partner of any Pledged Entity or
of a Pledgor.

         (c) The Pledgee  shall not be  obligated  to perform or  discharge  any
obligation  of a  Pledgor  as a  result  of  the  collateral  assignment  hereby
effected.

         (d) The  acceptance  by the  Pledgee  of this  Agreement,  with all the
rights, powers, privileges and authority so created, shall not at any time or in
any event  obligate the Pledgee to appear in or defend any action or  proceeding
relating  to the  Collateral  to which it is not a party,  or to take any action
hereunder or thereunder, or to expend any money or incur any expenses or perform
or discharge any obligation duty or liability under the Collateral.

22.      MISCELLANEOUS.

         This  Agreement  shall  create a  continuing  security  interest in the
Collateral  and shall (i)  remain in full force and  effect,  subject to release
and/or  termination  as set  forth in  section  18,  (ii) be  binding  upon each
Pledgor, its successors and assigns;  provided,  however,  that no Pledgor shall
assign any of its rights or  obligations  hereunder  without  the prior  written
consent of the Pledgee (with the prior written  consent of the Required  Lenders
or to the extent required by section 13.12 of the Credit  Agreement,  all of the
Lenders),  and (iii) inure, together with the rights and remedies of the Pledgee
hereunder,  to the  benefit of the  Pledgee,  the  Secured  Creditors  and their
respective  successors,   transferees  and  assigns.  THIS  AGREEMENT  SHALL  BE
CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE LAW OF THE STATE OF NEW YORK.
The headings of the several  sections and  subsections in this Agreement are for
purposes of  reference  only and shall not limit or define the  meaning  hereof.
This  Agreement  may be  executed in any number of  counterparts,  each of which
shall be an original, but all of which together shall constitute one instrument.
In the event that any provision of this  Agreement  shall prove to be invalid or
unenforceable,  such  provision  shall be deemed to be severable  from the other
provisions of this Agreement which shall remain binding on all parties hereto.


                                                        19

<PAGE>


23.      WAIVER OF JURY TRIAL.

         Each Pledgor and the Pledgee each hereby  irrevocably  waives all right
to a trial by jury in any action,  proceeding or counterclaim  arising out of or
relating to this Agreement or the transactions contemplated hereby.


                                                        20



                              EMPLOYMENT AGREEMENT

         THIS  AGREEMENT  (the  "Agreement")  is made  and  entered  into by and
between  Safety  Components  International,  Inc., a Delaware  corporation  (the
"Company"),  and Jeffrey J. Kaplan  ("Employee") and is dated as of the 15th day
of February, 1997.

                              W I T N E S S E T H:

         WHEREAS,  the Company  desires to employ Employee as its Executive Vice
President and Chief Financial Officer; and

         WHEREAS,  Employee desires to accept such employment upon the terms set
forth in the Agreement.

         NOW THEREFORE,  in  consideration  of the premises and mutual covenants
contained herein and for other good and valuable consideration, the adequacy and
receipt of which is hereby acknowledged, the parties agree as follows:

         1. Employment.  The Company hereby employs Employee and Employee hereby
accepts  employment  with the Company,  commencing  as of February 15, 1997 (the
"Effective Date"), for the Term (as defined below), in the position and with the
duties and  responsibilities  set forth in  Section 3 below,  and upon the other
terms and subject to the conditions hereinafter stated.

         2. Term. Except as otherwise  specifically provided in Section 7 below,
the term of the Agreement  (the "Term") shall commence on the Effective Date and
shall continue until the third (3rd) anniversary of the Effective Date,  subject
to the terms and conditions of the Agreement.

         3. Position, Duties, Responsibilities and Services.

         3.1 Position,  Duties and  Responsibilities.  During the Term, Employee
shall serve as  Executive  Vice  President  and Chief  Financial  Officer of the
Company and shall be responsible for the duties attendant to such offices, which
duties will be generally consistent with his position as an executive officer of
the Company,  and such other  managerial  duties and  responsibilities  with the
Company, its subsidiaries or divisions as may be assigned by the Company's Chief
Executive  Officer  or the Board of  Directors  of the  Company  (the  "Board").
Additionally,  the Company will nominate and recommend  Employee for election to
the Board for each fiscal year during the Term. Employee shall be subject to the
supervision  and control of the Board and the  provisions  of the By-Laws of the
Company.

         3.2 Services to be Provided. During the Term, Employee shall (i) devote
at least eighty percent (80%) of his working time, attention and energies to the
affairs of the Company and its  subsidiaries  and  divisions,  (ii) use his best
efforts to promote its and their

                                        1

<PAGE>

best  interests,   (iii)  faithfully  and  diligently  perform  his  duties  and
responsibilities  hereunder,  and (iv) comply with and be bound by the Company's
operational  policies,  procedures  and  practices  as are from  time to time in
effect during the Term. It shall be understood that,  during the Term,  Employee
shall devote the remaining  portion of his working time,  attention and energies
(not to exceed  twenty  percent  (20%) to the affairs of Valentec  International
Corporation  ("Valentec")  as its Executive Vice  President and Chief  Financial
Officer.  The  Agreement  shall not be construed  as  preventing  Employee  from
serving as an outside  director of any other company,  from investing his assets
or  from  winding  down  certain  business  matters  relating  to  his  previous
employment,  in each  case,  to the extent  that it does not  require a material
amount of his time and, in each case, subject to the non-competition obligations
contained in Section 9 below.

         3.3 Domicile.  During the Term, the Employee shall conduct his business
activities at a Company  office  located in the New York  metropolitan  area, it
being understood however, that business travel shall be required.

         4. Compensation.

         4.1 Base Salary.  Employee shall be paid a base salary ("Base  Salary")
at an annual rate of two  hundred and twenty  thousand  dollars  ($220,000)  per
year,  payable at such intervals as the other executive  officers of the Company
are paid, but in any event at least on a monthly basis. The Base Salary shall be
reviewed by the Board on or before  April 1 (the first day of the fiscal year of
the  Company) of each year during the Term,  based upon  recommendations  of the
Company's  Chief Executive  Officer,  with such reviews to commence in 1998, and
shall be subject to increase in the sole  discretion  of the Board,  taking into
account the  recommendation  of the Company's  Chief Executive  Officer,  merit,
corporate and individual performance and general business conditions,  including
changes in the cost of living index.  Any such increase  shall be retroactive to
the February 15 immediately preceding such review.

         4.2 Bonus  Compensation.  Employee shall also be eligible for an annual
performance-related  bonus ("Bonus Compensation")  commencing with the Company's
fiscal year ended March 31, 1998 (the "1998  Fiscal  Year).  For the 1998 Fiscal
Year, the Company shall pay Employee Bonus Compensation of a minimum of $30,000.
The Bonus  Compensation  of Employee,  if any, for each fiscal year of the Term,
including any amount in excess of the $30,000 minimum amount for the 1998 Fiscal
Year,  shall be determined  by the Board,  in its sole  discretion,  taking into
account the recommendation of the Company's Chief Executive Officer,  and may be
paid in cash and/or capital stock of the Company in the Board's sole discretion.
The Company shall pay the Bonus Compensation to Employee for each fiscal year of
the Term within thirty (30) days of the completion by the Company's  accountants
of their audit of the Company's financial statements for such fiscal year.

         4.3 Stock  Options.  The Company hereby agrees to cause the issuance to
Employee of stock options ("Stock  Options") to purchase shares of common stock,
$.01 par value, of the Company ("Common Stock") in accordance with the following
schedule: (i) Stock

                                        2

<PAGE>

Options to purchase  125,000 shares of Common Stock to be issued on February 15,
1997;  (ii) Stock Options to purchase 50,000 shares of Common Stock to be issued
on April 1, 1997,  unless  Employee is not,  for any reason,  an employee of the
Company on such date;  and (iii)  Stock  Options to  purchase  50,000  Shares of
Common  Stock to be issued on April 1, 1998,  unless  Employee  is not,  for any
reason, an employee of the Company on such date. All such Stock Options shall be
issued pursuant to, and in accordance with, the Company's 1994 Stock Option Plan
(the "Plan").  The Company shall submit for approval of its  Shareholders at the
next annual meeting of Shareholders  of the Company,  any increase in the shares
authorized  under the Plan as may be necessary for issuance of the Stock Options
to be granted  hereunder.  The  maximum  number of such Stock  Options  shall be
qualified  stock  options  under the Plan as would not cause a  disqualification
under applicable Internal Revenue Code Sections or regulations  thereunder,  and
the remainder of such Stock Options shall be  non-qualified  stock options under
the Plan.  Each Stock Option shall be  exercisable  at a price equal to the Fair
Market  Value  (as  defined  in the  Plan)  of the  Common  Stock on the date of
issuance of such Stock Option (or if such date is not a business  day, than such
option  shall be  exercisable  at a price equal to the Fair Market  Value on the
next business day following such date) in accordance  with the terms of the Plan
and shall vest over a four year  period  from the date of grant at a rate of 25%
per year, commencing with the first anniversary of the date of grant. Employee's
vested Stock  Options  shall be  exercisable  for a period of ten years from the
date of issuance.  Upon the  termination  of the  Agreement,  any unvested Stock
Options  shall  lapse,  except as  otherwise  provided  in Section 7 below,  and
Employee  shall  have  ninety  (90)  days  from the date of  termination  of his
employment  with the  Company,  for any  reason,  to exercise  any vested  Stock
Options (one year in the case of termination by reason of death or disability of
Employee).

         5. Employee Benefits.

         5.1 Benefit  Programs.  During the Term,  Employee shall be entitled to
participate in and receive benefits generally made available now or hereafter to
executive  officers of the Company under all benefit  programs,  arrangements or
perquisites  of the Company  including,  but not  limited to,  pension and other
retirement plans, hospitalization,  surgical, dental and major medical coverage.
In  addition,  Employee  shall be  entitled  to short and long  term  disability
benefits at least  comparable  to those made  available  to the  previous  Chief
Financial Officer of the Company.

         5.2 Vacation.  During the Term,  Employee shall be entitled to four (4)
weeks vacation with pay during each year of his employment  hereunder consistent
with his position as an executive officer of the Company (pro-rated as necessary
for  partial  calendar  years  during the  Term);  provided,  however,  that the
vacation days taken do not interfere  with the  operations of the Company.  Such
vacation may be taken,  in Employee's  discretion,  at such time or times as are
not  inconsistent  with the reasonable  business needs of the Company.  Employee
shall not be entitled to any additional compensation in the event that Employee,
for  whatever  reason,  fails  to take  such  vacation  during  any  year of his
employment hereunder. Employee shall also be entitled to all paid holidays given
by the Company to its executive officers.

                                        3

<PAGE>

         5.3  Life  Insurance.  Subject  to  the  availability  on  commercially
reasonable terms,  during the Term, the Company shall maintain in effect and pay
the premiums for a term life  insurance  policy  covering  Employee in an amount
equal to two million dollars  ($2,000,000)  (the "Life Insurance  Amount"),  the
beneficiary of which shall be designated by Employee.

         5.4  Automobile.  During the Term,  the Company shall lease and provide
the Employee with an appropriate  automobile,  and pay or reimburse Employee for
all expenses relating to the insurance,  maintenance and operation thereof.  The
total cost borne by the Company  under this  Section 5.4 shall be  approximately
$1,200 per month,  unless a greater  amount is approved by the  Company's  Chief
Executive Officer.

         6. Expenses. During the Term, the Company shall reimburse Employee upon
presentation  of  appropriate  vouchers or receipts and in  accordance  with the
Company's  expense  reimbursement  policies  for  executive  officers,  for  all
reasonable  travel and entertainment  expenses (other than automobile  expenses)
incurred by Employee in connection  with the performance of his duties under the
Agreement.

         7. Consequences of Termination of Employment.

         7.1  Death.  In the event of the  death of  Employee  during  the Term,
Employee's  employment hereunder shall be terminated as of the date of his death
and Employee's designated  beneficiary,  or, in the absence of such designation,
the estate or other legal  representative  of the  Employee  (collectively,  the
"Estate") shall be paid, in addition to any life insurance  proceeds pursuant to
Section 5.3 above,  Employee's unpaid Base Salary through the month in which the
death  occurs  and any  unpaid  Bonus  Compensation  which is set  forth in this
Agreement or thereafter approved by the Company's Board (taking into account the
recommendation  of the Company's  Chief  Executive  Officer) for any fiscal year
which  has  ended as of the date of such  termination  or which was at least one
half (1/2)  completed  as of the date of death.  In the case of such  incomplete
fiscal  year,  the Bonus  Compensation  shall be  pro-rated  and all such  Bonus
Compensation  payable as a result of this Section 7.1 shall be otherwise payable
as set forth in Section  4.2 above.  The Estate  shall be  entitled to all other
death benefits in accordance  with the terms of the Company's  benefit  programs
and plans.

         7.2  Disability.  In the event  Employee  shall be unable to render the
services  or  perform  his  duties  hereunder  by reason of  illness,  injury or
incapacity (whether physical,  mental,  emotional or psychological) for a period
of either (i) ninety (90) consecutive days or (ii) one hundred eighty (180) days
in any consecutive three hundred  sixty-five (365) day period, the Company shall
have the right to terminate  this  Agreement  by giving  Employee ten (10) days'
prior written  notice.  If  Employee's  employment  hereunder is so  terminated,
Employee shall be paid, in addition to payments  under any disability  insurance
policy in effect,  Employee's unpaid Base Salary through the month in which such
termination occurs, plus Bonus Compensation on the same basis as is set forth in
Section 7.1 above.

                                        4

<PAGE>

         7.3  Termination  of  Employment  of Employee by the Company for Cause.
Nothing herein shall prevent the Company from terminating  Employee's employment
under the  Agreement  for Cause (as  defined  below).  In the event  Employee is
terminated  for Cause,  Employee  shall be paid his unpaid  Base  Salary (but no
Bonus Compensation) through the month in which such termination occurs. The term
"Cause" as used herein,  shall mean (i) Employee's willful misconduct,  material
dishonesty  or  fraud  in the  performance  of his  duties  hereunder,  (ii) the
continued failure or refusal of Employee  (following  written notice thereof) to
carry out any reasonable  request of the Company's  Chief  Executive  Officer or
Board for the provision of services hereunder,  (iii) the material breach of the
Agreement  by  Employee  or  (iv)  the  entering  of a plea  of  guilty  or nolo
contendere  to, or the conviction of Employee of, a felony or any other criminal
act involving moral turpitude,  dishonesty, theft or unethical business conduct.
For purposes of this Section 7.3, no act or omission shall be considered willful
unless  done or omitted to be done in bad faith and  without  reasonable  belief
that such act or omission was in the best interest of the Company.

         Termination  of  employment  of Employee  pursuant to this  Section 7.3
shall be made by  delivery  to  Employee  of a letter  from the Board  generally
setting  forth a  description  of the  conduct  which  provides  the basis for a
termination of employment of Employee for Cause; provided,  however, that, prior
to the termination of the Agreement for a basis set forth in Sections 7.3(ii) or
7.3(iii) above (which is capable of being cured), Employee shall be given notice
of the basis for termination by the Company and a reasonable opportunity to cure
such breach.

         7.4  Termination  of  Employment   Other  than  for  Cause,   Death  or
Disability.

               (a)  Termination.  The  Agreement  may be  terminated  (i) by the
Company (in addition to termination  pursuant to Sections 7.1, 7.2 or 7.3 above)
at any time and for any  reason,  (ii) by the  Employee  at any time and for any
reason or (iii) upon the expiration of the Term.

               (b) Severance and Non-Competition Payments.

                  (1) If the Agreement is  terminated by the Company,  including
by reason of a  Constructive  Termination  (as defined  below),  other than as a
result of death or  disability  of  Employee  or for Cause  (and  other  than in
connection  with a change in control of the  Company (as  defined  below)),  the
Company shall pay Employee a severance and  noncompetition  payment equal to the
sum of (x) an amount equal to the Base Salary for the remainder of the Term plus
(y) an amount equal to the Bonus Compensation  earned by the Employee in respect
of the last year  immediately  preceding the year of termination,  multiplied by
the number of years remaining in the Term  (including,  in the case of a partial
year, the fraction of such year which is remaining);  provided;  however, that a
termination  during the last twelve (12) months of the Term shall be governed by
Subsection 7.4(b)(5) below. Such severance and non-competition  payment shall be
payable in equal monthly  installments  commencing on the first day of the month
following termination and shall continue for the remainder of the Term.

                  (2) For purposes of the Agreement, a "change in control of the
Company"  shall be deemed to have  occurred if (i) the Company shall have merged
or  consolidated  with  an  unaffiliated   entity  or  the  Company  shall  have
transferred or sold all or  substantially  all of its assets to an  unaffiliated
entity,  other than a transaction  which is approved by Employee in his capacity
as director or  shareholder  of the Company,  or (ii) there shall be a change in
the  constituency  of a majority of the  members of the Board  within any twelve
(12) month period,  other than a change which  Employee voted in favor of in his
capacity as a director or shareholder of the Company.

                  (3)  For   purposes   of  the   Agreement,   a   "Constructive
Termination"  shall be deemed to have  occurred upon (i) the removal of Employee
from or a failure of Employee to continue as Executive  Vice President and Chief
Financial Officer of the Company,  (ii) any material diminution in the nature or
scope of the authorities, powers, functions, duties or responsibilities attached
to such  positions,  (iii) the breach by the Company of the  domicile  provision
contained in Section 3.3 hereof,  or (iv) the material  breach by the Company of
the Agreement  if, in any such case,  the Employee does not agree to such change
and elects to terminate his employment.

                  (4) In the event of a termination of employment by the Company
following  a  change  in  control  of the  Company  (including  by  reason  of a
Constructive  Termination),  the Company  shall pay the Employee a severance and
non-competition  payment  equal to two (2) times the sum of the Base Salary plus
the Bonus Compensation in respect of the year immediately  preceding the year of
termination.  Such severance and  non-competition  payment shall be payable in a
lump sum on the first day of the month following the  termination.  In addition,
all unvested  Stock Options which were granted prior to the date of  termination
shall be deemed to have vested on the date of such change in control.

                  (5) If this  Agreement  is not renewed  beyond the Term by the
parties hereto or if the Agreement is terminated by the Company (other than as a
result of death or  disability  of  Employee  or for  Cause  and  other  than in
connection  with a change in  control),  including  by reason of a  Constructive
Termination,  in  accordance  with this  Section 7 during the last  twelve  (12)
months  of  the  Term,   the  Company   shall  pay  Employee  a  severance   and
noncompetition  payment  equal  to the sum of (x) an  amount  equal  to the Base
Salary in respect of the year immediately preceding the year of termination plus
(y) an amount equal to the Bonus  Compensation  earned by Employee in respect of
the year  immediately  preceding  the year of  termination.  Such  severance and
non-competition   payment   shall  be  payable  in  twelve  (12)  equal  monthly
installments commencing on the first day of the month following termination.  In
addition,  all unvested Stock Options shall be deemed to have vested on the date
of such termination.


                                        5

<PAGE>



                  (6) If Employee terminates his employment voluntarily prior to
the  expiration of the Term,  Employee shall be paid his unpaid Base Salary (but
no Bonus  Compensation)  through  the month in which the  voluntary  termination
occurs.

                  (7) The Employee  shall not be required to mitigate the amount
of any severance and non-competition payment provided for under the Agreement by
seeking other employment or otherwise.

                  8.       Confidential Information.

         8.1 The Employee agrees not to use,  disclose or make accessible to any
other  person,   firm,   partnership,   corporation  or  any  other  entity  any
Confidential  Information  (as defined below)  pertaining to the business of the
Company or Valentec except (i) while employed by the Company or Valentec, in the
business of and for the benefit of the Company or Valentec or (ii) when required
to do so by a court of competent jurisdiction, by any governmental agency having
supervisory  authority  over the business of the Company or Valentec,  or by any
administrative  body or legislative  body  (including a committee  thereof) with
jurisdiction  to order the  Company or  Valentec  to  divulge,  disclose or make
accessible  such  information.  For  purposes  of the  Agreement,  "Confidential
Information"  shall mean  non-public  information  concerning  the  Company's or
Valentec's  financial data,  statistical data, strategic business plans, product
development (or other  proprietary  product data),  customer and supplier lists,
customer  and  supplier   information,   information  relating  to  governmental
relations, discoveries,  practices, processes, methods, trade secrets, marketing
plans and other  non-public,  proprietary  and  confidential  information of the
Company or Valentec,  that, in any case, is not otherwise generally available to
the public and has not been  disclosed  by the Company or Valentec to others not
subject to  confidentiality  agreements.  In the event Employee's  employment is
terminated  hereunder for any reason, he immediately shall return to the Company
or Valentec all Confidential Information in his possession.

         8.2 The  Employee  and the Company  agree that the  covenant  regarding
confidential  information  contained in this Section 8 is a reasonable  covenant
under the circumstances,  and further agree that if, in the opinion of any court
of competent jurisdiction,  such covenant is not reasonable in any respect, such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision  or  provisions  of this  covenant  as to the court  shall  appear not
reasonable  and to enforce the  remainder  of the  covenant  as so amended.  The
Employee  agrees that any breach of the  covenant  contained  in this  Section 8
would  irreparably  injure  the  Company  or  Valentec,  as  the  case  may  be.
Accordingly,  the Employee agrees that the Company and/or Valentec,  in addition
to pursuing  any other  remedies it may have in law or in equity,  may obtain an
injunction  against the  Employee  from any court having  jurisdiction  over the
matter, restraining any further violation of this Section 8.

         8.3 The  provisions  of this  Section 8 shall  extend  for the Term and
shall survive the termination of the Agreement for the greater of (x) the period
in which severance and

                                        6

<PAGE>

non-competition  payments  are made  pursuant to the  Agreement or (y) two years
from the date the Agreement is terminated.

         9. Non-Competition; Non-Solicitation.

         9.1 The Employee  agrees that,  during the  Non-Competition  Period (as
defined in Section 9.4 below),  without the prior written consent of the Company
or  Valentec,  as the case may be: (i) he shall  not,  directly  or  indirectly,
either as principal manager, agent, consultant,  officer, director, greater than
two (2 %) percent holder of any class or series of equity  securities,  partner,
investor,  lender or employee or in any other capacity,  carry on, be engaged in
or have any  financial  interest in or otherwise be connected  with,  any entity
which is now or at the time,  has material  operations  which are engaged in any
business activity competitive  (directly or indirectly) with the business of the
Company  (currently the manufacture and sale of (i) automotive  airbags and (ii)
military  ordnance  products) or Valentec  including,  for these  purposes,  any
business in which, at the  termination of his employment,  there was a bona fide
intention  on the part of the Company or  Valentec to engage in the future;  and
(ii) he shall not, on behalf of any competing  entity,  directly or  indirectly,
have any dealings or contact  with any  suppliers or customers of the Company or
Valentec.

         9.2 During the  Non-Competition  Period,  Employee agrees that, without
the prior written  consent of the Company or Valentec,  as the case may be, (and
other than on behalf of the Company or Valentec), Employee shall not, on his own
behalf or on behalf of any  person or entity,  directly  or  indirectly  hire or
solicit the  employment  of any employee who has been employed by the Company or
Valentec at any time during the one (1) year period  immediately  preceding such
date of hiring or solicitation.

         9.3 The  Employee  and the  Company  agree that the  covenants  of non-
competition  and  non-solicitation  contained in this  Section 9 are  reasonable
covenants under the circumstances,  and further agree that if, in the opinion of
any court of competent  jurisdiction  such  covenants are not  reasonable in any
respect,  such  court  shall have the right,  power and  authority  to excise or
modify such  provision or  provisions  of these  covenants as to the court shall
appear not  reasonable  and to enforce the  remainder  of these  covenants as so
amended.  The Employee agrees that any breach of the covenants contained in this
Section 9 would irreparably injure the Company or Valentec,  as the case may be.
Accordingly,  the Employee agrees that the Company, or Valentec, as the case may
be, in addition to pursuing any other  remedies it may have in law or in equity,
may obtain an injunction against the Employee from any court having jurisdiction
over the matter, restraining any further violation of this Section 9.

         9.4 The  provisions  of this  Section 9 shall  extend  for the Term and
survive the  termination  of the  Agreement for the greater of (x) one year from
the  date of  such  termination  and  (y) the  period  in  which  severance  and
non-competition payments are made to Employee pursuant to this Agreement (herein
referred to as the "Non-Competition Period").


                                        7

<PAGE>
         10. Notices. All notices and other communications hereunder shall be in
writing and shall be deemed to have been given if delivered  personally  or sent
by facsimile  transmission,  overnight  courier,  or  certified,  registered  or
express  mail,  postage  prepaid.  Any such notice shall be deemed given when so
delivered  personally  or  sent  by  facsimile  transmission  (provided  that  a
confirmation copy is sent by overnight  courier),  one day after deposit with an
overnight courier,  or if mailed, five (5) days after the date of deposit in the
United States mails, as follows:

To the Company:            Safety Components International, Inc.
                           3190 Pullman Street
                           Costa Mesa, California 92626
                           Telephone: (714) 662-7756
                           Telecopy: (714) 662-7649
                           Attention: Chief Executive Officer

or to its  principal  executive  offices  as set forth on the cover  page of its
latest filing with the Securities and Exchange Commission, if different.

To Employee:                        Jeffrey J. Kaplan
                                    39 Hudson Avenue
                                    Nyack, New York 10960

or  to  such other  address  as  is reflected  in  the  Company's records as the
Employee's principal residence.

         11. Entire  Agreement.  This  Agreement  contains the entire  agreement
between the parties hereto with respect to the matters  contemplated  herein and
supersedes all prior agreements or  understandings  among the parties related to
such matters.

         12. Binding Effect.  Except as otherwise provided herein, the Agreement
shall be binding upon and inure to the benefit of the Company and its successors
and assigns and upon Employee.  "Successors and assigns" shall mean, in the case
of the Company, any successor pursuant to a merger,  consolidation,  or sale, or
other transfer of all or substantially all of the assets or capital stock of the
Company.

         13. No  Assignment.  Except as  contemplated  by Section 12 above,  the
Agreement shall not be assignable or otherwise transferable by either party.

         14.  Amendment or Modification;  Waiver.  No provision of the Agreement
may be amended or waived  unless such  amendment or waiver is  authorized by the
Board and is agreed to in writing,  signed by Employee and by a duly  authorized
officer  of the  Company.  Except as  otherwise  specifically  provided  in this
Agreement,  no waiver by either  party  hereto of any breach by the other  party
hereto of any condition or provision of this Agreement to be performed by such

                                        8

<PAGE>


other party  shall be deemed a waiver of a similar or  dissimilar  provision  or
condition at the same or at any prior or subsequent time.

         15.  Fees and  Expenses.  If  either  party  institutes  any  action or
proceedings  to enforce  any rights the party has under this  Agreement,  or for
damages by reason of any alleged breach of any provision of this  Agreement,  or
for a  declaration  of each party's  rights or  obligations  hereunder or to set
aside any provision  hereof,  or for any other judicial  remedy,  the prevailing
party shall be entitled to reimbursement  from the other party for its costs and
expenses incurred thereby,  including but not limited to, reasonable  attorneys'
fees and disbursements.

         16.   Governing  Law.  The  validity,   interpretation,   construction,
performance  and enforcement of this Agreement shall be governed by the internal
laws of the State of New York, without regard to its conflicts of law rules.

         17.  Titles.  Titles to the  Sections in this  Agreement  are  intended
solely for  convenience and no provision of this Agreement is to be construed by
reference to the title of any Section.

         18.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  which  together shall  constitute one agreement.  It shall not be
necessary  for each  party to sign each  counterpart  so long as each  party has
signed at least one counterpart.

         19.  Severability.  Any term or  provision of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to such jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining  terms and provisions of the
Agreement or affecting  the validity or  enforceability  of any of the terms and
provisions of the Agreement in any other jurisdiction.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the day and year first set forth above.

                                         SAFETY COMPONENTS INTERNATIONAL, INC.


                                   By:   
                                          -------------------------------------
                                   Name:  Robert A. Zummo
                                   Title: President and Chief Executive Officer


                                          -------------------------------------
                                          Jeffrey J. Kaplan


                                        9


                              EMPLOYMENT AGREEMENT

                  THIS AGREEMENT (the  "Agreement")  is made and entered into by
and between Safety Components  International,  Inc., a Delaware corporation (the
"Company"),  and Thomas W. Cresante ("Employee") and is dated as of the 19th day
of May, 1997.

                              W I T N E S S E T H:

                  WHEREAS,  the  Company  desires  to  employ  Employee  as  its
Executive Vice President and Chief Operating Officer; and

                  WHEREAS,  Employee  desires to accept such employment upon the
terms set forth in the Agreement.

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
covenants  contained herein and for other good and valuable  consideration,  the
adequacy  and  receipt of which is hereby  acknowledged,  the  parties  agree as
follows:

                  1.  Employment.   The  Company  hereby  employs  Employee  and
Employee hereby accepts  employment  with the Company,  commencing as of May 19,
1997 (the "Effective  Date"),  for the Term (as defined below),  in the position
and with the duties and  responsibilities set forth in Section 3 below, and upon
the other terms and subject to the conditions hereinafter stated.

                  2. Term. Except as otherwise  specifically provided in Section
7 below,  the term of the Agreement (the "Term") shall commence on the Effective
Date and shall continue until the third (3rd) anniversary of the Effective Date,
subject to the terms and conditions of the Agreement.

                  3.  Position,   Duties,   Responsibilities  and  Services;  No
Violation

                  3.1 Position,  Duties and  Responsibilities.  During the Term,
Employee shall serve as Executive Vice President and Chief Operating  Officer of
the Company and shall be responsible  for the duties  attendant to such offices,
which  duties will be  generally  consistent  with his  position as an executive
officer of the Company,  and such other managerial  duties and  responsibilities
with the  Company,  its  subsidiaries  or  divisions  as may be  assigned by the
Company's Chief Executive  Officer or the Board of Directors of the Company (the
"Board").  Employee  shall be  subject  to the  supervision  and  control of the
Company's Chief Executive Officer and Board and the provisions of the By-Laws of
the Company.

                  3.2 Services to be Provided.  During the Term,  Employee shall
(i) devote at least eighty  percent  (80%) of his working  time,  attention  and
energies to the affairs of

                                        1

<PAGE>

the Company and its  subsidiaries  and  divisions,  (ii) use his best efforts to
promote its and their best interests,  (iii)  faithfully and diligently  perform
his duties and responsibilities  hereunder, and (iv) comply with and be bound by
the Company's operational policies, procedures and practices as are from time to
time in effect during the Term. It shall be  understood  that,  during the Term,
Employee shall devote the remaining  portion of his working time,  attention and
energies  (not to  exceed  twenty  percent  (20%)  to the  affairs  of  Valentec
International Corporation ("Valentec") as its Executive Vice President and Chief
Operating Officer;  provided,  however,  that the Company may at any time in its
sole  discretion  terminate this provision and require that Employee  devote one
hundred  percent (100%) of his working time to the Company.  The Agreement shall
not be construed as preventing  Employee from serving as an outside  director of
any other company or from investing his assets, in each case, to the extent that
it does not require a material amount of his time and, in each case,  subject to
the non-competition obligations contained in Section 9 below.

                  3.3 No  Violation.  Employee  represents  and  warrants to the
Company  that  the  execution,  delivery  and  performance  of the
Agreement  by  Employee  will not breach,  violate,  conflict  with,  or cause a
default  under,  any  other  agreement  to which he is a party.  Notwithstanding
anything to the contrary contained herein,  the representation  contained in the
preceding sentence shall survive any termination or expiration of the Agreement.

                  4. Compensation.

                  4.1 Base Salary.  Employee  shall be paid a base salary ("Base
Salary")  at an annual  rate of two hundred  and  thirty-five  thousand  dollars
($235,000) per year,  payable at such intervals as the other executive  officers
of the Company are paid, but in any event at least on a monthly basis.  The Base
Salary shall be reviewed by the Board on or before April 1 (the first day of the
fiscal  year  of  the  Company)  of  each  year  during  the  Term,  based  upon
recommendations of the Company's Chief Executive  Officer,  with such reviews to
commence in 1998, and shall be subject to increase in the sole discretion of the
Board,  taking into account the  recommendation of the Company's Chief Executive
Officer,  merit,  corporate  and  individual  performance  and general  business
conditions,  including  changes in the cost of living  index.  Any such increase
shall be  retroactive  to the  anniversary  of the  Effective  Date  immediately
preceding such review.

                  4.2 Bonus Compensation. Employee shall also be eligible for an
annual  performance-related  bonus ("Bonus  Compensation")  commencing  with the
Company's  fiscal year ended March 31, 1998 (the "1998  Fiscal  Year").  For the
1998 Fiscal Year, the Company shall pay Employee Bonus Compensation of a minimum
of fifty thousand dollars ($50,000). The Bonus Compensation of Employee, if any,
for each fiscal year of the Term,  including any amount in excess of the $50,000
minimum amount for the 1998 Fiscal Year, shall be determined by the compensation
committee  of the  Board  ("Compensation  Committee"),  in its sole  discretion,
taking into account the recommendation of the Company's Chief Executive Officer,
and  may be paid in  cash  and/or  capital  stock  of the  Company  in the  sole
discretion of the Board. Bonus

                                        2

<PAGE>

Compensation  shall be based  upon  the  achievement  of  certain  numerate  and
non-numerate performance objectives to be established for each fiscal year which
entitle  Employee to Bonus  Compensation  targeted at fifty percent (50%) of the
Base  Salary of  Employee.  The  Company  shall pay the  Bonus  Compensation  to
Employee,  if any,  for each fiscal year of the Term within  thirty (30) days of
the  completion  by the  Company's  accountants  of their audit of the Company's
financial statements for such fiscal year.

                  4.3 Stock Options.  On the Effective  Date, the Company hereby
agrees to cause the issuance to Employee of stock options  ("Stock  Options") to
purchase shares of common stock, $.01 par value, of the Company ("Common Stock")
as follows:  Stock  Options to  purchase  225,000  shares of Common  Stock to be
issued on the  Effective  Date ("Base  Stock  Options").  Employee  will also be
eligible for  consideration  of additional stock options during each year of the
Term,  as  determined  by the  Compensation  Committee,  in its sole  discretion
("Additional  Stock  Options").  All Base Stock Options and any Additional Stock
Options shall be issued pursuant to, and in accordance  with, the Company's 1994
Stock Option Plan (the "Plan").  The issuance of the Base Stock Options shall be
subject to approval of the Shareholders of the Company. The Company shall submit
for approval of its  Shareholders  at the next annual meeting of Shareholders of
the  Company,  any  increase in the shares  authorized  under the Plan as may be
necessary  for issuance of the Base Stock Options to be granted  hereunder.  The
maximum number of Base Stock Options shall be qualified  stock options under the
Plan as would not cause a  disqualification  under  applicable  Internal Revenue
Code Sections or regulations thereunder, and the remainder of Base Stock Options
shall be  non-qualified  stock  options  under the Plan.  Each Base Stock Option
shall be  exercisable  at a price equal to the Fair Market  Value (as defined in
the Plan) of the Common  Stock on the date of issuance of such Base Stock Option
(or if such date is not a business day, then such option shall be exercisable at
a price equal to the Fair Market Value on the next business day  following  such
date) in accordance  with the terms of the Plan and shall vest over a three year
period from the date of grant at a rate of 331/3% per year,  commencing with the
first  anniversary  of the date of grant.  Employee's  vested Base Stock Options
shall be exercisable  for a period of ten years from the date of issuance.  Upon
the  termination of the Agreement,  any unvested Base Stock Options shall lapse,
except as otherwise  provided in Section 7 below, and Employee shall have ninety
(90) days from the date of termination of his employment  with the Company,  for
any reason,  to exercise any vested Base Stock  Options (one year in the case of
termination by reason of death or disability of Employee).

                  5. Employee Benefits.

                  5.1  Benefit  Programs.  During  the Term,  Employee  shall be
entitled to participate in and receive benefits  generally made available now or
hereafter  to  executive  officers  of the Company  under all benefit  programs,
arrangements  or  perquisites  of the  Company  including,  but not  limited to,
pension and other retirement  plans,  including a 401(K) plan,  hospitalization,
surgical,  dental and major medical  coverage and short and long term disability
benefits.


                                        3

<PAGE>



                  5.2 Vacation.  During the Term,  Employee shall be entitled to
four (4) weeks  vacation with pay during each year of his  employment  hereunder
consistent with his position as an executive  officer of the Company  (pro-rated
as necessary for partial  calendar  years during the Term);  provided,  however,
that the  vacation  days  taken do not  interfere  with  the  operations  of the
Company. Such vacation may be taken, in Employee's  discretion,  at such time or
times as are not inconsistent with the reasonable business needs of the Company.
Employee shall not be entitled to any additional  compensation in the event that
Employee,  for whatever  reason,  fails to take such vacation during any year of
his employment  hereunder.  Employee shall also be entitled to all paid holidays
given by the Company to its executive officers.

                  5.3  Life   Insurance.   Subject   to  the   availability   on
commercially  reasonable  terms,  during the Term, the Company shall maintain in
effect and pay the premiums for a term life insurance  policy covering  Employee
in an amount  equal to two million  dollars  ($2,000,000)  (the "Life  Insurance
Amount"), the beneficiary of which shall be designated by Employee.

                  5.4  Automobile.  During the Term,  the Company  will  provide
Employee  with an  automobile  allowance  of $1,200  per month for all  expenses
relating to the insurance, maintenance and operation of Employee's automobile.

                  5.5  Country  Club  Membership.  During the Term,  the Company
will, promptly following the submission of documentation reasonably satisfactory
to the Company,  reimburse  Employee for annual  membership and associated  fees
paid by Employee during such fiscal year in the so-called "Gainey Ranch" country
club, or another equivalent country club.

                  6.  Expenses.  Upon  submission by Employee of a bill from his
previous employer,  the Company shall deliver to Employee's  previous employer a
check made  payable to such  employer in the  approximate  amount of  fifty-five
thousand dollars ($55,000),  in order to repay advances received by Employee for
relocation  and temporary  living  expenses.  During the Term, the Company shall
reimburse Employee upon presentation of appropriate  vouchers or receipts and in
accordance  with the  Company's  expense  reimbursement  policies for  executive
officers,  for all  reasonable  travel and  entertainment  expenses  (other than
automobile  expenses) incurred by Employee in connection with the performance of
his duties under the Agreement.

                  7. Consequences of Termination of Employment.

                  7.1 Death.  In the event of the death of  Employee  during the
Term,  Employee's employment hereunder shall be terminated as of the date of his
death  and  Employee's  designated  beneficiary,  or,  in the  absence  of  such
designation,   the  estate  or  other  legal   representative  of  the  Employee
(collectively,  the "Estate")  shall be paid, in addition to any life  insurance
proceeds  pursuant to Section 5.3 above,  Employee's  unpaid Base Salary through
the month in which the death occurs and any unpaid Bonus  Compensation  which is
set forth in this  Agreement  or  thereafter  approved  by the  Company's  Board
(taking into account the


                                        4


<PAGE>

recommendation  of the Company's  Chief  Executive  Officer) for any fiscal year
which  has  ended as of the date of such  termination  or which was at least one
half (1/2)  completed  as of the date of death.  In the case of such  incomplete
fiscal  year,  the Bonus  Compensation  shall be  pro-rated  and all such  Bonus
Compensation  payable as a result of this Section 7.1 shall be otherwise payable
as set forth in Section  4.2 above.  The Estate  shall be  entitled to all other
death benefits in accordance  with the terms of the Company's  benefit  programs
and plans.

                  7.2  Disability.  In the  event  Employee  shall be  unable to
render the services or perform his duties hereunder by reason of illness, injury
or incapacity  (whether  physical,  mental,  emotional or  psychological)  for a
period of either (i) ninety (90)  consecutive  days or (ii) one  hundred  eighty
(180) days in any consecutive  three hundred  sixty-five  (365) day period,  the
Company shall have the right to terminate this Agreement by giving  Employee ten
(10) days' prior  written  notice.  If  Employee's  employment  hereunder  is so
terminated, Employee shall be paid, in addition to payments under any disability
insurance policy in effect,  Employee's  unpaid Base Salary through the month in
which such termination  occurs,  plus Bonus Compensation on the same basis as is
set forth in Section 7.1 above.

                  7.3  Termination  of Employment of Employee by the Company for
Cause.  Nothing  herein shall  prevent the Company from  terminating  Employee's
employment  under  the  Agreement  for Cause (as  defined  below).  In the event
Employee is terminated for Cause,  Employee shall be paid his unpaid Base Salary
(but no Bonus Compensation)  through the month in which such termination occurs.
The term "Cause" as used herein,  shall mean (i) Employee's willful  misconduct,
material  dishonesty or fraud in the performance of his duties  hereunder,  (ii)
the continued failure or refusal of Employee  (following written notice thereof)
to carry out any reasonable  request of the Company's Chief Executive Officer or
Board for the provision of services hereunder,  (iii) the material breach of the
Agreement  by  Employee  or  (iv)  the  entering  of a plea  of  guilty  or nolo
contendere  to, or the conviction of Employee of, a felony or any other criminal
act involving moral turpitude,  dishonesty, theft or unethical business conduct.
For purposes of this Section 7.3, no act or omission shall be considered willful
unless  done or omitted to be done in bad faith and  without  reasonable  belief
that such act or omission was in the best interest of the Company.

                  Termination of employment of Employee pursuant to this Section
7.3 shall be made by delivery  to Employee of a letter from the Board  generally
setting  forth a  description  of the  conduct  which  provides  the basis for a
termination of employment of Employee for Cause; provided,  however, that, prior
to the termination of the Agreement for a basis set forth in Sections 7.3(ii) or
7.3(iii) above (which is capable of being cured), Employee shall be given notice
of the basis for termination by the Company and a reasonable opportunity to cure
such breach.

                                        5

<PAGE>



          7.4 Termination of Employment Other than for Cause, Death or
Disability.

                         (a) Termination. The Agreement may be terminated (i) by
the Company (in  addition to  termination  pursuant to Sections  7.1, 7.2 or 7.3
above) at any time and for any reason,  (ii) by the Employee at any time and for
any reason or (iii) upon the expiration of the Term.

                         (b) Severance and Non-Competition Payments.

                         (1) If the  Agreement  is  terminated  by the  Company,
including by reason of a Constructive Termination (as defined below), other than
as a result of death or  disability  of Employee or for Cause (and other than in
connection  with a change in control of the  Company (as  defined  below)),  the
Company shall pay Employee a severance and  noncompetition  payment equal to the
sum of (x) an amount equal to the Base Salary for the remainder of the Term plus
(y) an amount equal to the Bonus Compensation  earned by the Employee in respect
of the last year  immediately  preceding the year of termination,  multiplied by
the number of years remaining in the Term  (including,  in the case of a partial
year, the fraction of such year which is remaining);  provided;  however, that a
termination  during the last twelve (12) months of the Term shall be governed by
Subsection 7.4(b)(5) below. Such severance and non-competition  payment shall be
payable in equal monthly  installments  commencing on the first day of the month
following termination and shall continue for the remainder of the Term.

                         (2) For purposes of the Agreement, a "change in control
of the Company"  shall be deemed to have  occurred if (i) the Company shall have
merged or  consolidated  with an  unaffiliated  entity or the Company shall have
transferred or sold all or  substantially  all of its assets to an  unaffiliated
entity,  other than a transaction  which is approved by Employee in his capacity
as a  shareholder  of the  Company,  or (ii)  there  shall  be a  change  in the
constituency  of a majority of the  members of the Board  within any twelve (12)
month  period,  other  than a  change  which  Employee  voted in favor of in his
capacity as a shareholder of the Company.

                         (3) For  purposes  of the  Agreement,  a  "Constructive
Termination"  shall be deemed to have  occurred upon (i) the removal of Employee
from or a failure of Employee to continue as Executive  Vice President and Chief
Operating Officer of the Company,  (ii) any material diminution in the nature or
scope of the authorities, powers, functions, duties or responsibilities attached
to such positions,  or (iii) the material breach by the Company of the Agreement
if, in any such case,  the Employee  does not agree to such change and elects to
terminate his employment.

                         (4) In the event of a termination  of employment by the
Company  following a change in control of the Company  (including by reason of a
Constructive  Termination),  the Company  shall pay the Employee a severance and
non-competition payment

                                        6

<PAGE>



equal to two (2) times the sum of the Base Salary plus the Bonus Compensation in
respect  of the  year  immediately  preceding  the  year  of  termination.  Such
severance  and  non-competition  payment  shall be  payable in a lump sum on the
first day of the month following the termination. In addition, all unvested Base
Stock  Options  which were  granted  prior to the date of  termination  shall be
deemed to have vested on the date of such change in control.

                         (5) If this Agreement is not renewed beyond the Term by
the parties  hereto or if the Agreement is terminated by the Company (other than
as a result of death or  disability  of  Employee or for Cause and other than in
connection  with a change in  control),  including  by reason of a  Constructive
Termination,  in  accordance  with this  Section 7 during the last  twelve  (12)
months  of  the  Term,   the  Company   shall  pay  Employee  a  severance   and
noncompetition  payment  equal  to the sum of (x) an  amount  equal  to the Base
Salary in respect of the year immediately preceding the year of termination plus
(y) an amount equal to the Bonus  Compensation  earned by Employee in respect of
the year  immediately  preceding  the year of  termination.  Such  severance and
non-competition   payment   shall  be  payable  in  twelve  (12)  equal  monthly
installments commencing on the first day of the month following termination.  In
addition,  all unvested Base Stock Options shall be deemed to have vested on the
date of such termination.

                         (6) If Employee  terminates his employment  voluntarily
prior to the  expiration  of the Term,  Employee  shall be paid his unpaid  Base
Salary  (but  no  Bonus  Compensation)   through  the  date  of  such  voluntary
termination.

                         (7) The Employee  shall not be required to mitigate the
amount of any  severance  and  non-competition  payment  provided  for under the
Agreement by seeking other employment or otherwise.

                  8. Confidential Information.

                  8.1  The  Employee  agrees  not  to  use,   disclose  or  make
accessible  to any other person,  firm,  partnership,  corporation  or any other
entity  any  Confidential  Information  (as  defined  below)  pertaining  to the
business of the Company or Valentec  except (i) while employed by the Company or
Valentec,  in the  business of and for the benefit of the Company or Valentec or
(ii)  when  required  to do so by a  court  of  competent  jurisdiction,  by any
governmental  agency  having  supervisory  authority  over the  business  of the
Company  or  Valentec,  or  by  any  administrative  body  or  legislative  body
(including  a  committee  thereof)  with  jurisdiction  to order the  Company or
Valentec to divulge, disclose or make accessible such information.  For purposes
of the Agreement,  "Confidential  Information" shall mean non-public information
concerning  the  Company's  or  Valentec's  financial  data,  statistical  data,
strategic  business plans,  product  development (or other  proprietary  product
data),   customer  and  supplier  lists,   customer  and  supplier  information,
information  relating  to  governmental   relations,   discoveries,   practices,
processes,  methods,  trade  secrets,  marketing  plans  and  other  non-public,
proprietary and  confidential  information of the Company or Valentec,  that, in
any case, is not otherwise generally

                                        7

<PAGE>



available to the public and has not been disclosed by the Company or Valentec to
others  not  subject  to  confidentiality  agreements.  In the event  Employee's
employment is terminated  hereunder for any reason,  he immediately shall return
to the Company or Valentec all Confidential Information in his possession.

                  8.2 The  Employee  and the  Company  agree  that the  covenant
regarding  confidential  information contained in this Section 8 is a reasonable
covenant under the  circumstances,  and further agree that if, in the opinion of
any court of competent  jurisdiction,  such  covenant is not  reasonable  in any
respect,  such  court  shall have the right,  power and  authority  to excise or
modify  such  provision  or  provisions  of this  covenant as to the court shall
appear not  reasonable  and to  enforce  the  remainder  of the  covenant  as so
amended.  The Employee agrees that any breach of the covenant  contained in this
Section 8 would irreparably injure the Company or Valentec,  as the case may be.
Accordingly,  the Employee agrees that the Company and/or Valentec,  in addition
to pursuing  any other  remedies it may have in law or in equity,  may obtain an
injunction  against the  Employee  from any court having  jurisdiction  over the
matter, restraining any further violation of this Section 8.

                  8.3 The provisions of this Section 8 shall extend for the Term
and shall  survive the  termination  of the Agreement for the greater of (x) the
period in which severance and non-competition  payments are made pursuant to the
Agreement or (y) two years from the date the Agreement is terminated.

                  9. Non-Competition; Non-Solicitation.

                  9.1 The  Employee  agrees  that,  during  the  Non-Competition
Period (as defined in Section 9.4 below),  without the prior written  consent of
the  Company or  Valentec,  as the case may be: (i) he shall  not,  directly  or
indirectly,  either as principal manager, agent, consultant,  officer, director,
greater  than  two (2 %)  percent  holder  of any  class  or  series  of  equity
securities,  partner,  investor,  lender or employee  or in any other  capacity,
carry on, be  engaged  in or have any  financial  interest  in or  otherwise  be
connected with, any entity which is now or at the time, has material  operations
which are engaged in any business activity competitive  (directly or indirectly)
with the  business of the Company  (currently  the  manufacture  and sale of (i)
automotive airbags and (ii) military ordnance  products) or Valentec  including,
for these purposes, any business in which, at the termination of his employment,
there was a bona fide intention on the part of the Company or Valentec to engage
in the  future;  and (ii) he shall  not,  on  behalf  of any  competing  entity,
directly or  indirectly,  have any  dealings or contact  with any  suppliers  or
customers of the Company or Valentec.

                  9.2 During the Non-Competition  Period,  Employee agrees that,
without the prior  written  consent of the Company or Valentec,  as the case may
be, (and other than on behalf of the Company or Valentec),  Employee  shall not,
on his own behalf or on behalf of any person or entity,  directly or  indirectly
hire or solicit the employment of any employee who

                                        8

<PAGE>



has been employed by the Company or Valentec at any time during the one (1) year
period immediately preceding such date of hiring or solicitation.

                  9.3 The Employee and the Company  agree that the  covenants of
non- competition and non-solicitation contained in this Section 9 are reasonable
covenants under the circumstances,  and further agree that if, in the opinion of
any court of competent  jurisdiction  such  covenants are not  reasonable in any
respect,  such  court  shall have the right,  power and  authority  to excise or
modify such  provision or  provisions  of these  covenants as to the court shall
appear not  reasonable  and to enforce the  remainder  of these  covenants as so
amended.  The Employee agrees that any breach of the covenants contained in this
Section 9 would irreparably injure the Company or Valentec,  as the case may be.
Accordingly,  the Employee agrees that the Company, or Valentec, as the case may
be, in addition to pursuing any other  remedies it may have in law or in equity,
may obtain an injunction against the Employee from any court having jurisdiction
over the matter, restraining any further violation of this Section 9.

                  9.4 The provisions of this Section 9 shall extend for the Term
and survive the  termination  of the  Agreement  for the greater of (x) one year
from the date of such  termination  and (y) the  period in which  severance  and
non-competition payments are made to Employee pursuant to this Agreement (herein
referred to as the "Non-Competition Period").

                  10. Notices.  All notices and other  communications  hereunder
shall be in  writing  and  shall  be  deemed  to have  been  given if  delivered
personally or sent by facsimile  transmission,  overnight courier, or certified,
registered or express  mail,  postage  prepaid.  Any such notice shall be deemed
given when so delivered personally or sent by facsimile  transmission  (provided
that a confirmation  copy is sent by overnight  courier),  one day after deposit
with an overnight courier, or if mailed, five (5) days after the date of deposit
in the United States mails, as follows:

To the Company:            Safety Components International, Inc.
                           3190 Pullman Street
                           Costa Mesa, California 92626
                           Telephone: (714) 662-7756
                           Telecopy: (714) 662-7649
                           Attention: Chief Executive Officer

or to its  principal  executive  offices  as set forth on the cover  page of its
latest filing with the Securities and Exchange Commission, if different.

To Employee:               Thomas W. Cresante
                           8656 E. Larkspar
                           Scottsdale, AZ 85260

                                        9

<PAGE>



or  to  such  other  address  as is reflected in  the  Company's records  as the
Employee's principal residence.

                  11.  Entire  Agreement.  This  Agreement  contains  the entire
agreement  between the parties  hereto with respect to the matters  contemplated
herein and supersedes all prior agreements or  understandings  among the parties
related to such matters.

                  12. Binding Effect.  Except as otherwise  provided herein, the
Agreement  shall be binding upon and inure to the benefit of the Company and its
successors and assigns and upon Employee.  "Successors  and assigns" shall mean,
in the case of the Company,  any successor pursuant to a merger,  consolidation,
or sale, or other transfer of all or substantially  all of the assets or capital
stock of the Company.

                  13. No Assignment. Except as contemplated by Section 12 above,
the Agreement shall not be assignable or otherwise transferable by either party.

                  14.  Amendment or  Modification;  Waiver.  No provision of the
Agreement may be amended or waived unless such amendment or waiver is authorized
by the  Board  and is agreed to in  writing,  signed by  Employee  and by a duly
authorized officer of the Company.  Except as otherwise specifically provided in
this  Agreement,  no waiver by either  party  hereto of any  breach by the other
party hereto of any condition or provision of this  Agreement to be performed by
such other party shall be deemed a waiver of a similar or  dissimilar  provision
or condition at the same or at any prior or subsequent time.

                  15. Fees and Expenses.  If either party  institutes any action
or proceedings to enforce any rights the party has under this Agreement,  or for
damages by reason of any alleged breach of any provision of this  Agreement,  or
for a  declaration  of each party's  rights or  obligations  hereunder or to set
aside any provision  hereof,  or for any other judicial  remedy,  the prevailing
party shall be entitled to reimbursement  from the other party for its costs and
expenses incurred thereby,  including but not limited to, reasonable  attorneys'
fees and disbursements.

                  16. Governing Law. The validity, interpretation, construction,
performance  and enforcement of this Agreement shall be governed by the internal
laws of the State of Delaware, without regard to its conflicts of law rules.

                  17.  Titles.  Titles to the  Sections  in this  Agreement  are
intended  solely for  convenience  and no provision  of this  Agreement is to be
construed by reference to the title of any Section.

                  18.  Counterparts.  This  Agreement  may be executed in one or
more counterparts,  which together shall constitute one agreement.  It shall not
be necessary for each party to sign each  counterpart  so long as each party has
signed at least one counterpart.


                                       10

<PAGE>



                  19.  Severability.  Any term or  provision  of this  Agreement
which  is  invalid  or  unenforceable  in any  jurisdiction  shall,  as to  such
jurisdiction,   be   ineffective   to  the   extent   of  such   invalidity   or
unenforceability  without rendering invalid or unenforceable the remaining terms
and


                                       11

<PAGE>


provisions of the Agreement or affecting the validity or  enforceability  of any
of the terms and provisions of the Agreement in any other jurisdiction.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the day and year first set forth above.

                              SAFETY COMPONENTS INTERNATIONAL, INC.


                              By:   
                                     -------------------------------------
                              Name:  Robert A. Zummo
                              Title: President and Chief Executive Officer


                                     -------------------------------------
                                     Thomas W. Cresante

                                       12



                              CONSULTING AGREEMENT

         Consulting  Agreement (this  "Agreement"),  dated as of the 31st day of
May, 1997, by and between Safety Components International, Inc. (the "Company"),
a Delaware corporation and W. Hardy Myers (the "Consultant").

                               W I T N E S S E T H

         WHEREAS, the Consultant was a party to an Employment Agreement with the
Company,  dated as of the 19th day of April, 1994 (the "Employment  Agreement");
and

         WHEREAS,  the Consultant intends to resign as (i) an employee under the
Employment  Agreement,  (ii)  an  officer  of the  Company  and  certain  of its
subsidiaries,  (iii) a director of the Company and certain of its  subsidiaries,
(iv) an employee  of  Valentec  International  Corporation  ("Valentec"),  (v) a
director  of  Valentec  and  certain  of its  subsidiaries,  (vi) an  officer of
Valentec and certain of its subsidiaries, (vii) a trustee of Valentec's Employee
Stock Ownership Plan, as amended (the "ESOP"), and (viii) a trustee of the Wells
Restated  Profit  Sharing Plan (the "Wells  Plan"),  and the Company  desires to
retain  the  Consultant  as a  consultant  to the  Company as  provided  in this
Agreement.

         NOW,  THEREFORE,  in consideration of the premises and mutual covenants
contained herein and for other good and valuable consideration,  the receipt and
adequacy of which is hereby acknowledged,  the Company and the Consultant hereby
agree as follows:

         1. Resignation from  Employment;  Termination of Employment  Agreement.
Effective as of June 1, 1997 (the "Effective  Date") (i) the Consultant  resigns
from his  position  as (a) an  employee  of the  Company  under  the  Employment
Agreement, (b) an officer of the Company and certain of its subsidiaries,  (c) a
director  of the Company  and  certain of its  subsidiaries,  (d) an employee of
Valentec,  (e) a director of Valentec  and certain of its  subsidiaries,  (f) an
officer of Valentec and certain of its subsidiaries,  (g) a trustee of the ESOP,
and (h) a  trustee  of the  Wells  Plan,  (ii)  shall  cease to be an  employee,
director  or officer of the  Company  and any of its  subsidiaries,  (iii) shall
cease  to be an  employee,  director  or  officer  of  Valentec  and  any of its
subsidiaries,  and (iv) any rights that either the Company or the Consultant may
have had under the  Employment  Agreement  are hereby  terminated.  No covenants
shall survive the  termination of the Employment  Agreement,  including  without
limitation non-compete,  non-solicitation and confidentiality covenants, each of
which is replaced by the covenants  contained herein. From and after the date of
commencement of the Term hereof, the rights and obligations of the parties shall
be governed by this Agreement.

         2.  Term.  This  Agreement  shall  commence  on June 1,  1997 and shall
terminate on May 31, 1998 (the "Term").

         3.       Services.

                  (a) The Consultant  agrees that during the Term, he will serve
as a consultant  to the Company and in such  capacity,  perform such services as
the Chief Executive Officer,


                                        1

<PAGE>



Chief Operating  Officer or the Board of Directors of the Company may, from time
to time,  reasonably  request in  connection  with the  functions of the Company
formerly  performed by the  Consultant,  and such other projects as are mutually
agreed to by the Consultant and the Company.  The Consultant shall report to the
Chief  Operating  Officer of the Company.  The Consultant  shall be available at
such times and places as are reasonably requested by the Company.

                  (b)  The   Consultant   shall  devote  as  much  time  to  the
performance of his obligations hereunder as reasonably required, in the judgment
of the Chief Executive Officer or the Chief Operating  Officer,  in consultation
with the  Consultant,  to the  business and  commercial  success of the Company;
provided,  however,  that nothing  contained herein shall prevent the Consultant
from accepting another engagement or full-time position and the Consultant shall
be permitted to perform the services  required  hereunder in a manner which does
not  interfere  with his  ability  to  fulfill  the  commitments  of such  other
engagement or position.

                  (c)  The  Consultant  shall  not  be  required  to  travel  in
connection with his services to be performed hereunder.

         4.  Compensation.  In  consideration  of the  services  provided by the
Consultant  hereunder,  the  Company  shall pay to the  Consultant  on a monthly
basis,  compensation of $15,333.34 payable in twelve monthly installments on the
first day of each calendar  month, if such day is a business day in the State of
California,  otherwise on the next business day  thereafter,  during the Term of
this  Agreement.  It is  acknowledged  and agreed  that (i) the  Consultant  has
received an advance  from the Company for his  expenses in an amount of $10,000,
(ii) the Consultant shall reconcile such advance against  unreimbursed  expenses
incurred by him within thirty days of the execution hereof, and (iii) the second
monthly installment to be made by the Company to the Consultant  hereunder shall
be adjusted in favor of either the Company or the Consultant,  as applicable, to
reflect any resulting difference between amounts so reconciled.

         5.       Other Employment.

                  (a) Subject to Section 7 hereof,  the Consultant shall be free
to render full-time or part-time advisory,  consultant or any other professional
services to other employers, whether as an employee, consultant or otherwise.

                  (b) Any compensation  the Consultant  receives from such other
employment or  consultancy  services shall not be offset against the payments to
be made to the Consultant by the Company hereunder.

         6.       Benefits.

                  (a) Pursuant to the  requirements of COBRA,  the  Consultant's
covered  dependents,  if any, are eligible to continue health insurance coverage
for  eighteen  (18)  months  from the date of the  Consultant's  resignation  of
employment from the Company. The Company


                                        2

<PAGE>



shall bear the Consultant's COBRA expense during the Term hereof. After the Term
hereof, the Consultant, at his sole expense, shall be eligible to continue COBRA
coverage for the remaining six (6) months.  The Consultant  hereby  acknowledges
that he has received the requisite  COBRA  information and is hereby electing to
continue his health  coverage with the Company until he revokes such election by
providing the Company with reasonable prior written notice of such revocation.

                  (b)  As  provided  in  the  Employment  Agreement,  all of the
options  granted to the  Consultant  pursuant to the Company's 1994 Stock Option
Plan, as amended (the "Option Plan") and his Employment  Agreement,  i.e. 70,000
stock  options  (the  "Options")  shall be vested  on the  Effective  Date.  The
Consultant  shall have ninety (90) days from the  termination  of this Agreement
(i.e., until August 31, 1998) to exercise the Options. The exercise price of the
Options is in the agreement(s) evidencing the grant of such Options.

                  (c) Consultant shall be entitled to receive his benefits under
(i) the Company's and Valentec's 401(k) plans (individually a "401(k) Plan", and
collectively  the "401(k)  Plans"),  if any, and (ii) the ESOP. All rights under
the 401(k) Plans and the ESOP shall be governed by the terms of the 401(k) Plans
and  the  ESOP,  as  applicable,  and  the  Company's  and  Valentec's  standard
administrative practices.

                  (d) The  Company (i) shall pay the life  insurance  premium on
the  policy  maintained  by it for the  benefit of the  Consultant's  designated
beneficiaries,  in the amount of  $3,000,000,  which was due and payable on June
12,  1997,  and (ii) has paid the  insurance  premium on the  disability  policy
maintained by it for the benefit of the Consultant's  designated  beneficiaries.
Thereafter,  the Consultant shall have the right to assume each such policy, but
the Company shall make no further premium payments thereon.

         7.       Certain Covenants

                  (a)      Confidentiality

                  The Consultant  agrees not to use, disclose or make accessible
to any other  person,  firm,  partnership,  corporation  or any other entity any
Confidential  Information (as herein defined)  pertaining to the business of the
Company and Valentec,  their respective  divisions,  subsidiaries and affiliates
(collectively,  the "Affiliated Group") except when required to do so by a court
of  competent  jurisdiction,  by  any  governmental  agency  having  supervisory
authority over the business of the Affiliated  Group,  or by any  administrative
body or legislative  body (including a committee  thereof) with  jurisdiction to
order one or more of the members of the Affiliated Group to divulge, disclose or
make accessible such information.  For purposes of the Agreement,  "Confidential
Information" shall mean non-public information concerning the Affiliated Group's
financial data,  statistical  data,  strategic  plans,  business plans,  product
development  data (or other  proprietary  product  data),  customer and supplier
information,   information  relating  to  governmental  relations,  discoveries,
practices, processes, methods, analyses, assessments, reports, data, statistics,
correspondence, business records, business plans, strategies, contacts,


                                        3

<PAGE>



trade  secrets,   marketing   plans  and  other   non-public,   proprietary  and
confidential  information  of the  Affiliated  Group,  that, in any case, is not
otherwise  generally  available to the public and has not been  disclosed by the
Affiliated Group to others not subject to confidentiality agreements.

                  (b)      Non-Solicitation

                  The Consultant agrees that during the Term and for a period of
twelve (12) months thereafter, without the prior written consent of the Company,
he shall not,  on his own behalf or on behalf of any person or entity,  directly
or  indirectly,  hire or solicit the employment of any employee who was employed
by the Company at any time during the six (6) months immediately  preceding such
date of hiring or solicitation by the Consultant.

                  (c)      Non-Disparagement

                  The Consultant and the Company each agree that,  except as may
be required by law,  neither will at any time in the future,  either directly or
indirectly,  engage in, any Disparaging Conduct. For purposes of this Agreement,
"Disparaging  Conduct"  shall  mean the  publication  by the  Consultant  or the
Company,  orally or in  writing,  of any  negative  or  disparaging  statements,
comments,  or remarks  regarding  the other or in the case of the  Company,  any
member of the Affiliated  Group and their respective  subsidiaries,  affiliates,
directors, officers, or employees, as the case may be.

                  (d)      Non-Competition.

                  The Consultant agrees that during the Term,  without the prior
written consent of the Company, he shall not directly or indirectly,  whether as
an owner, stockholder,  director, employee, partner, agent, consultant or in any
other individual or representative capacity, (i) carry on, be engaged in or have
any financial  interest or otherwise be connected  with, any entity which is now
or at the time,  has  material  operations  which are  engaged  in any  business
activity  competitive   (directly  or  indirectly)  with  the  business  of  any
Affiliated Group member, including,  without limitation,  any business which any
member of the  Affiliated  Group  has,  as of the  Effective  Date,  a bona fide
intention to engage in in the future, and (ii) approach,  contact, solicit, sell
to any  supplier  or any client or  customer of the  Affiliated  Group,  for the
purpose of offering, obtaining,  selling, soliciting,  diverting or receiving to
or from said  individual or firm,  business in  competition  with the Affiliated
Group or orders for products in competition with those of the Affiliated Group.

                  (e)      Confidentiality of Agreement

                  The  Consultant  and the Company  (other than as required as a
matter of  public  disclosure  under  the  securities  laws)  each  agree not to
disclose  the terms of this  Agreement  or to  otherwise  provide a copy of this
Agreement to anyone (other than to professional  advisors and as may be required
by applicable law and the Consultant's new employer should such employer request
a copy hereof.)

                                        4

<PAGE>



                  (f)      Acknowledgments      Respecting      Confidentiality,
Non-Solicitation Non- Disparagement and Non-Competition Covenants

                  With respect to the covenants  made by the  Consultant and the
Company and set forth in this Section (individually a "Covenant" or collectively
the  "Covenants"),  the  Consultant and the Company each  acknowledge  and agree
that:

                  (i) the  Covenants are in addition to any rights they may have
at law or at equity; and

                  (ii)  the  Covenants  are  reasonable   Covenants   under  the
circumstances,  and if, in the opinion of any court of  competent  jurisdiction,
any Covenant is not reasonable in any respect,  such court shall have the right,
power and  authority to excise or modify such  provision or  provisions  of such
Covenant  as to the court  shall  appear not  reasonable  and to enforce (A) the
remainder of the Covenant as so amended and (B) the other Covenants. Each agrees
that any breach of any Covenant  contained  in this Section 7 would  irreparably
injure the non-breaching party. Accordingly,  each agrees that the non-breaching
party,  in  addition  to  pursuing  any other  remedies it may have in law or in
equity,  may obtain an  injunction  against the  breaching  party from any court
having  jurisdiction over the matter,  restraining any further violation of this
Section 7.

         8.  Independent  Contractor.  The relationship of the Consultant to the
Company established by this Agreement is that of an independent contractor,  and
nothing  contained  in this  Agreement  shall  be  construed  to:  (a)  give the
Consultant the power to (i) direct or control any activities of the Company,  or
(ii)  create or assume any  obligation  on behalf of the Company for any purpose
whatsoever;  (b)  constitute  the  Consultant  as an  employee of the Company or
entitle the Consultant to  participate  in any employee  benefit plans or fringe
benefit plans made available to the Company's  employees;  or (c) constitute the
Consultant as an agent of the Company.

         9. Return of Documents.

                  (a)  Promptly  following  execution  of  this  Agreement,  the
Consultant  shall  immediately  deliver  to  the  Company  all  plans,  designs,
drawings,  specifications,  listings, manuals, memoranda,  projections, minutes,
records, notebooks,  computer programs and similar repositories of or containing
Confidential  Information,  including  all  copies,  then  in  the  Consultant's
possession or control or available  from persons  outside the Company  receiving
such  documents  from the  Consultant,  whether  prepared by the  Consultant  or
others. At such time, the Consultant shall not retain any copies or abstracts of
any such documents.

                  (b)  Promptly  upon   termination  of  this   Agreement,   the
Consultant  shall  immediately  deliver  to  the  Company  all  plans,  designs,
drawings,  specifications,  listings, manuals, memoranda,  projections, minutes,
records, notebooks,  computer programs and similar repositories of or containing
Confidential  Information,  including  all  copies,  then  in  the  Consultant's
possession or control or available  from persons  outside the Company  receiving
such  documents  from the  Consultant,  whether  prepared by the  Consultant  or
others. Upon such


                                        5
<PAGE>



termination, the Consultant shall not retain any copies or abstracts of any such
 documents.

         10.  Notices.  For the  purposes of this  Agreement,  notices and other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  last given by each party to the other,  provided  that all notices to
the Company shall be directed to the attention of the Chief Executive Officer of
the  Company.  All  notices  and  communications  shall be  deemed  to have been
received on the date of delivery  thereof or on the third business day after the
mailing thereof, except that notice of change of address shall be effective only
upon receipt.

         11. Successors and Assigns.

                  (a) This  Agreement  shall be binding  upon and shall inure to
the benefit of the Company and its  successors  and  assigns,  and the terms the
"Company" and "Affiliated Group" as used herein shall include its successors and
assigns.  The  terms  "successors  and  assigns"  as used  herein  shall  mean a
corporation or other entity  acquiring all or  substantially  all the assets and
business of the  Company or the  Affiliated  Group  (including  this  Agreement)
whether by operation of law or otherwise.

                  (b) Neither this Agreement nor any right or interest hereunder
shall be assignable or transferable by the Consultant,  his heirs, beneficiaries
or  legal  representatives,  except  by  will  or by the  laws  of  descent  and
distribution.  This Agreement  shall be binding upon and inure to the benefit of
the Consultant, his heirs, beneficiaries and legal personal representatives.

         12.  Miscellaneous.  No  provision of this  Agreement  may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing and signed by the Consultant and the Company.  No waiver by any party
hereto at any time of any breach by any other party  hereto or  compliance  with
any  condition  or  provision  of this  Agreement  to be performed by such other
party,  shall  be  deemed  a waiver  of  similar  or  dissimilar  provisions  or
conditions  at the same or at any prior or  subsequent  time.  No  agreement  or
representation,  oral or  otherwise,  express or  implied,  with  respect to the
subject  matter  hereof has been made by any party  which is not  expressly  set
forth in this Agreement.

         13.  Governing Law. This  Agreement  shall be governed by and construed
and enforced in accordance with the laws of the state of Delaware without giving
effect to the conflict of law principles thereof.

         14.  Severability.  The  provision  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.



                                        6

<PAGE>



         15. Entire  Agreement and Effect on Other  Agreements.  This  Agreement
constitutes  the entirety of the agreement  between the parties,  and supersedes
all  prior  agreements,   understandings  and  arrangements,   oral  or  written
(including the Employment Agreement),  between the parties on the subject matter
hereof.  The  payments  and  benefits  provided  to the  Consultant  under  this
Agreement  are in lieu of all other salary or benefit  continuation  benefits to
which the  Consultant  may  otherwise  be entitled  under all other  agreements,
plans,   policies,   practices  and   arrangements   (including  the  Employment
Agreement).

         16.  Survival.  The  provisions of Sections 7, 9, 10, 11, 12 13, 14, 15
and 16, shall survive the termination of this Agreement.

         17. Taxes. The parties  acknowledge and agree that the Company will not
and shall not be obligated to make,  and that it is the sole  responsibility  of
the Consultant to make, all periodic filings and payments required to be made in
connection with withholding taxes,  estimated taxes or any other federal,  state
or local taxes,  payments or filings  required to be made or paid in  connection
with the monthly payments made to the Consultant hereunder.




                                        7

<PAGE>



         IN WITNESS  WHEREOF,  the  Company  has  caused  this  Agreement  to be
executed by its duly  authorized  officer and the  Consultant  has executed this
Agreement as of the date set forth above.

                                          SAFETY COMPONENTS INTERNATIONAL, INC.


                                          By:
                                          Name:
                                          Title:





W. HARDY MYERS

ACCEPTED AND AGREED:
     this         day of June, 1997

VALENTEC INTERNATIONAL
   CORPORATION


By:
      Name:
      Title:



                                        8


================================================================================

                                CREDIT AGREEMENT

                                   dated as of
                                  May 21, 1997





                                      Among

                      SAFETY COMPONENTS INTERNATIONAL, INC.


                          PHOENIX AIRBAG GmbH & CO. KG

                                       And

               AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED,
                                  as Borrowers

                     THE LENDING INSTITUTIONS NAMED THEREIN
                                   as Lenders


                                       And

                          KEYBANK NATIONAL ASSOCIATION
                             as Administrative Agent
================================================================================
<PAGE>



                                TABLE OF CONTENTS
                                                                           Page

SECTION 1.        DEFINITIONS AND TERMS......................................1
         1.1      Certain Defined Terms......................................1
         1.2      Computation of Time Periods...............................22
         1.3      Accounting Terms..........................................22
         1.4      Currency Equivalents......................................22

SECTION 2.        AMOUNT AND TERMS OF LOANS.................................23
         2.1      Commitments for Loans.....................................23
         2.2      Minimum Borrowing Amounts, etc.; Pro Rata Borrowings......24
         2.3      Notice of Borrowing.......................................24
         2.4      Disbursement of Funds from Borrowings.....................26
         2.5      Notes.....................................................27
         2.6      Voluntary Conversion of Dollar Denominated Loans..........28
         2.7      Interest on Loans.........................................28
         2.8      Interest Periods..........................................29
         2.9      Increased Costs, Illegality, etc..........................30
         2.10     Compensation..............................................33
         2.11     Change of Lending Office; Replacement of Lenders..........33

SECTION 3.        LETTERS OF CREDIT.........................................34
         3.1      Letters of Credit.........................................34
         3.2      Letter of Credit Requests: Notices of Issuance............35
         3.3      Agreement to Repay Letter of Credit Drawings..............36
         3.4      Letter of Credit Participations...........................37
         3.5      Increased Costs...........................................39
         3.6      Guaranty of Subsidiary Letter or Credit Obligations.......40

SECTION 4.  FEES; COMMITMENTS...............................................42
         4.1      Fees......................................................42
         4.2      Voluntary Reduction of Commitments........................43
         4.3      Mandatory Adjustments of Commitments, etc.................43
         4.4      Extension of Maturity Date................................43

SECTION 5.  PAYMENTS........................................................44
         5.1      Voluntary Prepayments.....................................44
         5.2      Mandatory Prepayments and Scheduled Repayments............44
         5.3      Method and Place of Payment...............................47
         5.4      Net Payments..............................................47

SECTION 6.  CONDITIONS PRECEDENT............................................49
         6.1      Conditions Precedent at Initial Borrowing Date............49
         6.2      Conditions Precedent to All Credit Events.................52


<PAGE>




SECTION 7.  REPRESENTATIONS AND WARRANTIES..................................53
         7.1      Corporate Status, etc.....................................53
         7.2      Subsidiaries..............................................53
         7.3      Corporate Power and Authority, etc........................53
         7.4      No Violation..............................................53
         7.5      Governmental Approvals....................................54
         7.6      Litigation................................................54
         7.7      Use of Proceeds; Margin Regulations.......................54
         7.8      Financial Statements, etc.................................54
         7.9      No Material Adverse Change................................56
         7.10     Tax Returns and Payments..................................56
         7.11     Title to Properties, etc..................................56
         7.12     Lawful Operations, etc....................................56
         7.13     Environmental Matters.....................................57
         7.14     Compliance with ERISA.....................................57
         7.15     Intellectual Property, etc................................58
         7.16     Investment Company Act, etc...............................58
         7.17     Burdensome Contracts; Labor Relations.....................58
         7.18     Existing Indebtedness.....................................59
         7.19     Security Interests........................................59
         7.20     True and Complete Disclosure..............................59

SECTION 8.  AFFIRMATIVE COVENANTS...........................................60
         8.1      Reporting Requirements....................................60
         8.2      Books, Records and Inspections............................63
         8.3      Insurance.................................................63
         8.4      Payment of Taxes..........................................64
         8.5      Corporate Franchises......................................64
         8.6      Good Repair...............................................65
         8.7      Compliance with Statutes, etc.............................65
         8.8      Compliance with Environmental Laws........................65
         8.9      Fiscal Years, Fiscal Quarters.............................65
         8.10     Certain Subsidiaries to Join in Subsidiary Guaranty.......66
         8.11     Additional Security; Further Assurances...................66
         8.12     Corporate Separateness....................................68
         8.13     ERISA.....................................................69
         8.14     Hedge Agreements, etc.....................................69
         8.15     Senior Debt...............................................70

SECTION 9.  NEGATIVE COVENANTS..............................................70
         9.1      Changes in Business.......................................70
         9.2      Consolidation, Merger or Sale of Assets, etc..............70
         9.3      Liens.....................................................72
         9.4      Indebtedness..............................................74


<PAGE>



         9.5      Advances, Investments, Loans and Guaranty Obligations.....75
         9.6      Dividends, etc............................................76
         9.7      Total Indebtedness/EBITDA Ratio...........................77
         9.8      Fixed Charge Coverage Ratio...............................77
         9.9      Capital Expenditures......................................77
         9.10     Certain Leases............................................77
         9.11     Minimum Consolidated Net Worth............................77
         9.12     Prepayments and Refinancings of Subordinated Debt, etc....78
         9.13     Transactions with Affiliates..............................78
         9.14     Limitation on Certain Restrictions on Subsidiaries........78
         9.15     Limitation on Sale and Lease-Back Transactions............79

SECTION 10.  EVENTS OF DEFAULT..............................................79
         10.1     Events of Default.........................................79
         10.2     Acceleration, etc.........................................81
         10.3     Application of Liquidation Proceeds.......................82

SECTION 11.  THE ADMINISTRATIVE AGENT.......................................82
         11.1     Appointment...............................................82
         11.2     Delegation of Duties......................................83
         11.3     Exculpatory Provisions....................................83
         11.4     Reliance by Administrative Agent..........................84
         11.5     Notice of Default.........................................84
         11.6     Non-Reliance..............................................84
         11.7     Indemnification...........................................85
         11.8     The Administrative Agent in Individual Capacity...........85
         11.9     Successor Administrative Agent............................86
         11.10             Other Agents.....................................86

SECTION 12.  GUARANTY BY THE COMPANY........................................86
         12.1     Guaranty of Subsidiary Borrowings.........................86
         12.2     Additional Undertaking....................................86
         12.3     Guaranty Unconditional, etc...............................87
         12.4     Company Obligations to Remain in Effect; Restoration......87
         12.5     Waiver or Acceptance, etc.................................88
         12.6     Subrogation...............................................88
         12.7     Effect of Stay............................................88

SECTION 13.  MISCELLANEOUS..................................................88
         13.1     Payment of Expenses, etc..................................88
         13.2     Right of Setoff...........................................89
         13.3     Notices...................................................89
         13.4     Benefit of Agreement......................................90
         13.5     No Waiver: Remedies Cumulative............................92
         13.6     Payments Pro Rata.........................................92


<PAGE>


         13.7     Calculations: Computations................................93
         13.8     Governing Law; Submission to Jurisdiction; Venue;
                    Waiver of Jury Trial.........................93
         13.9     Counterparts..............................................94
         13.10    Effectiveness.............................................94
         13.11    Headings Descriptive......................................94
         13.12    Amendment or Waiver.......................................94
         13.13    Survival..................................................95
         13.14    Domicile of Loans.........................................95
         13.15    Confidentiality...........................................95
         13.16    Lender Register...........................................96
         13.17    Limitations on Liability of the Letter of Credit Issuers..96
         13.18    General Limitation of Liability...........................97
         13.19    No Duty...................................................97
         13.20    Lenders and Administrative Agent Not Fiduciary to
                     Company, etc...........................................97
         13.21    Judgment Currency.........................................97
         13.22    Survival of Representations and Warranties................99



<PAGE>



                                CREDIT AGREEMENT

         THIS CREDIT AGREEMENT, dated as of May 21, 1997, among the following:

                  (i)  SAFETY   COMPONENTS   INTERNATIONAL,   INC.,  a  Delaware
         corporation  (herein,  together with its  successors  and assigns,  the
         "Company" or a "Borrower")

                  (ii) PHOENIX AIRBAG GmbH & CO. KG., a company  organized under
         the laws of the Federal Republic of Germany (herein,  together with its
         successors and assigns,  the "German Borrower" or a "Borrower"),  which
         is a Wholly-Owned Subsidiary of the Company;

                  (iii)    AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL
         LIMITED,  a  company  organized  under the laws of the  United  Kingdom
         (herein,  together  with  its  successors  and  assigns,  the  "British
         Borrower" or a "Borrower"),  which is a Wholly-Owned  Subsidiary of the
         Company;

                  (iv) the lending institutions listed in Annex I hereto (each a
         "Lender" and collectively, the "Lenders"); and

                  (v)  KEYBANK   NATIONAL   ASSOCIATION,   a  national   banking
         association, as administrative agent (the "Administrative Agent"):

         PRELIMINARY STATEMENTS:

         (1) Unless otherwise defined herein,  all capitalized terms used herein
and defined in section 1 are used herein as so defined.

         (2) The Borrowers have applied to the Lenders for credit  facilities in
order to refinance certain indebtedness of the Borrowers and in order to provide
working capital and funds for other lawful purposes.

         (3) Subject to and upon the terms and conditions set forth herein,  the
Lenders are willing to make  available to the  Borrowers  the credit  facilities
provided for herein.

         NOW, THEREFORE, it is agreed:

         SECTION 1.        DEFINITIONS AND TERMS.

         1.1 Certain  Defined Terms.  As used herein,  the following terms shall
have the  meanings  herein  specified  unless the  context  otherwise  requires.
Defined terms in this Agreement  shall include in the singular number the plural
and in the plural the singular:


                                                         1

<PAGE>



                  "Additional Security Document" shall have the meaning provided
         in section 8.12(a).

                  "Administrative  Agent" shall have the meaning provided in the
         first  paragraph of this  Agreement  and shall include any successor to
         the Administrative Agent appointed pursuant to section 11.9.

                  "Affiliate" shall mean, with respect to any person,  any other
         person  directly or  indirectly  controlling,  controlled  by, or under
         direct or indirect  common control with such person.  A person shall be
         deemed to  control  a second  person if such  first  person  possesses,
         directly  or  indirectly,  the  power  (i) to  vote  10% or more of the
         securities  having  ordinary voting power for the election of directors
         or  managers  of such  second  person  or (ii) to  direct  or cause the
         direction of the management and policies of such second person, whether
         through the ownership of voting  securities,  by contract or otherwise.
         Notwithstanding  the  foregoing  a  director,  officer or employee of a
         person shall not,  solely by reason of such status,  be  considered  an
         Affiliate of such person.

                  "Agreement" shall mean this Credit Agreement,  as the same may
         be from time to time further modified, amended and/or supplemented.

                  "Alternative  Currency"  shall  mean and  include  (i)  Pounds
         Sterling  and  Deutsche  Marks,  if at the time any  such  currency  is
         readily and freely transferable and convertible into Dollars;  and (ii)
         any other  lawful  currency  other than  Dollars  which is readily  and
         freely  transferable  and convertible into Dollars and is acceptable to
         the Required Lenders and any applicable Letter of Credit Issuer.

                  "Applicable Commitment Fee Rate" shall mean 37.50 basis points
         per  annum,  provided  that the  Applicable  Commitment  Fee Rate  will
         automatically reduce to 25 basis points per annum at the effective time
         the Applicable  Eurocurrency  Margin for Revolving  Loans is reduced to
         100 basis points.

                  "Applicable Eurocurrency Margin" shall mean (i) in the case of
         any Term Loan which is a Eurocurrency Loan, 100 basis points per annum;
         and  (ii) in the case of any  Revolving  Loan  which is a  Eurocurrency
         Loan,  125 basis  points per annum,  provided  that if (A) the  Company
         shall have  successfully  completed  (and shall have  received  the net
         proceeds of) a public offering, Rule 144A offering or private placement
         with institutional  investors, of at least $50,000,000 principal amount
         of its  subordinated  notes with a weighted  average  life to  maturity
         (computed in accordance with standard  financial  practice) of at least
         five  years,  and  shall  have  provided  to the  Administrative  Agent
         evidence  satisfactory to the  Administrative  Agent of such completion
         and receipt,  and (B) at such time no Default under section  10.1(a) or
         Event of  Default  shall  have  occurred  and be  continuing,  then the
         foregoing  125 basis  points  per annum  shall be  reduced to 100 basis
         points per annum  effective  on the first day of the month  after which
         the Company shall

                                                         2

<PAGE>



         have completed such offering or private  placement and received the net
         proceeds thereof. The Administrative Agent shall notify the Company (on
         behalf of all  Borrowers) and the Lenders of any such reduction and the
         effective date thereof.

                  "Applicable  Lending  Office" shall mean, with respect to each
         Lender,  (i)  such  Lender's  Domestic  Lending  Office  in the case of
         Borrowings  consisting  of Prime  Rate  Loans  and (ii)  such  Lender's
         Eurocurrency  Lending  Office in the case of  Borrowings  consisting of
         Eurocurrency Loans.

                  "Asset   Sale"   shall  mean  the  sale,   transfer  or  other
         disposition  (including  by  means  of  mergers,  consolidations,   and
         liquidations of a corporation, partnership or limited liability company
         of the  interests  therein  of the  Company or any  Subsidiary)  by the
         Company or any  Subsidiary  to any person other than the Company or any
         Subsidiary  of  any of  their  respective  assets  (other  than  sales,
         transfers  or other  dispositions  of  obsolete  or  excess  furniture,
         fixtures,  equipment or other property,  tangible or intangible, in the
         ordinary course of business).

                  "Assignment  Agreement"  shall  mean an  Assignment  Agreement
         substantially in the form of Exhibit J hereto.

                  "Authorized Officer" shall mean any officer or employee of any
         applicable Borrower designated as such in writing to the Administrative
         Agent by such Borrower.

                  "Bankruptcy  Code" shall have the meaning  provided in section
         10.1(g).

                  "Borrower" shall mean any of the Company,  the German Borrower
         or the British Borrower, as the case may be.

                  "Borrowing"  shall mean a Revolving  Borrowing  or a Term Loan
         Borrowing, as the case may be.

                  "Borrowing  Subsidiary"  shall mean either the German Borrower
         or the British Borrower, as the case may be.

                  "British  Borrower"  shall have the  meaning  provided  in the
         first paragraph of this Agreement.

                  "Business  Day" shall mean (i) for all purposes  other than as
         covered by clause (ii) below,  any day excluding  Saturday,  Sunday and
         any day  which  shall be in the city in which  the  applicable  Payment
         Office  is  located  a  legal   holiday  or  a  day  on  which  banking
         institutions  are  authorized by law or other  governmental  actions to
         close  and (ii) with  respect  to all  notices  and  determinations  in
         connection   with,   and  payments  of   principal   and  interest  on,
         Eurocurrency Loans, any day which is a Business Day described in clause
         (i)

                                                         3

<PAGE>



         and which is also a day on which  dealings are carried on in the London
         interbank  market and banks are open for  business in London and in the
         country of issue of any  Alternative  Currency in which any  applicable
         Eurocurrency Loans are denominated.

                  "Capital  Lease" as applied to any person shall mean any lease
         of any  property  (whether  real,  personal or mixed) by that person as
         lessee which,  in  conformity  with GAAP, is accounted for as a capital
         lease on the balance sheet of that person.

                  "Capitalized  Lease  Obligations"  shall mean all  obligations
         under Capital Leases of the Company or any of its  Subsidiaries in each
         case taken at the amount  thereof  accounted  for as  liabilities  on a
         consolidated  balance  sheet of the  Company  and its  Subsidiaries  in
         accordance with GAAP.

                  "Cash   Equivalents"  shall  mean  (i)  securities  issued  or
         directly  and fully  guaranteed  or  insured  by the  United  States of
         America or any agency or  instrumentality  thereof  (provided  that the
         full  faith and  credit of the  United  States of America is pledged in
         support  thereof) having  maturities of not more than one year from the
         date of  acquisition,  (ii) U.S.  dollar  denominated  or  Eurocurrency
         denominated  time  deposits,   certificates  of  deposit  and  bankers'
         acceptances  of  (x)  any  Lender  or (y)  any  bank  whose  short-term
         commercial  paper  rating  from S&P is at least  A-1 or the  equivalent
         thereof or from Moodys is at least P-1 or the  equivalent  thereof (any
         such bank, an "Approved  Lender"),  in each case with maturities of not
         more than 90 days from the date of acquisition,  (iii) commercial paper
         issued by any Lender or Approved Lender or by the parent company of any
         Lender or Approved Lender and commercial paper issued by, or guaranteed
         by, any industrial or financial  company with a short- term  commercial
         paper  rating of at least A-1 or the  equivalent  thereof  by S&P or at
         least P-1 or the  equivalent  thereof by Moody's,  or guaranteed by any
         industrial company with a long term unsecured debt rating of at least A
         or A2, or the equivalent of each thereof,  from S&P or Moody's,  as the
         case may be, and in each case maturing within 90 days after the date of
         acquisition,  and (iv) investments in money market funds  substantially
         all the  assets  of which  are  comprised  of  securities  of the types
         described in clauses (i) through (iii) above.

                  "Cash  Proceeds"  shall mean,  with respect to any Asset Sale,
         the  aggregate  cash  payments  (including  any cash received by way of
         deferred  payment  pursuant to a note  receivable  issued in connection
         with such Asset Sale,  other than the portion of such deferred  payment
         constituting  interest,  but only as and when so received)  received by
         the Company and/or any Subsidiary from such Asset Sale.

                  "CERCLA" shall mean the Comprehensive  Environmental Response,
         Compensation,  and  Liability  Act of 1980,  as the same may be amended
         from time to time, 42 U.S.C. ss. 9601 et seq.


                                                         4

<PAGE>



                  "Change  of  Control"  shall mean and  include  (i) during any
         period  of  two  consecutive  calendar  years,  individuals  who at the
         beginning of such period  constituted  the Company's Board of Directors
         (together with any new directors  whose election by the Company's Board
         of  Directors  or  whose  nomination  for  election  by  the  Company's
         shareholders  was  approved  by a vote of at  least a  majority  of the
         directors  then  still in  office  who  either  were  directors  at the
         beginning of such period or whose  election or nomination  for election
         was  previously  so  approved)  cease for any  reason to  constitute  a
         majority of the  directors  then in office (ii) any person or group (as
         such term is defined in section  13(d)(3) of the 1934 Act),  other than
         the Company, any trustee or other fiduciary holding securities under an
         employee  benefit plan of the Company,  and Robert A. Zummo (and trusts
         for the  benefit of such  person,  his family and  descendants),  shall
         acquire,  directly  or  indirectly,  beneficial  ownership  (within the
         meaning of Rule 13d-3 and 13d-5 of the 1934 Act) of more than 25%, on a
         fully  diluted  basis,  of  the  economic  or  voting  interest  in the
         Company's  capital  stock,  (iii)  Robert A. Zummo (and  trusts for the
         benefit of such person, his family and descendants) shall cease for any
         reason to have beneficial  ownership  (within the meaning of Rule 13d-3
         and 13d-5 of the 1934 Act) of at least 5%, on a fully diluted basis, of
         the economic or voting  interest in the Company's  capital stock,  (iv)
         during any period of 60 consecutive days, Robert A. Zummo or Jeffrey J.
         Kaplan,  shall cease, for any reason, to be actively employed as a full
         time executive  officer of the Company,  unless a successor  reasonably
         acceptable to the Required Lenders shall have been appointed or elected
         within four months  following  said  period,  in which case the name of
         such successor  shall be  substituted  for the name of the person he or
         she replaces for purposes of this clause (iv), (v) the  shareholders of
         the Company approve (A) a merger or  consolidation  of the Company with
         any other  person,  other than a merger or  consolidation  which  would
         result in the voting securities of the Company outstanding  immediately
         prior thereto continuing to represent (either by remaining  outstanding
         or by  being  converted  or  exchanged  for  voting  securities  of the
         surviving  or resulting  entity)  more than 75% of the combined  voting
         power of the voting  securities  of the  Company or such  surviving  or
         resulting entity outstanding after such merger or consolidation, or (B)
         a merger or consolidation  effected to implement a recapitalization  of
         the Company (or similar  transaction),  other than any such transaction
         in which no person or group (as hereinabove  defined) not excepted from
         the  provisions  of clause  (ii)  above  acquires  more than 25% of the
         combined  voting power, on a fully diluted basis, of the Company's then
         outstanding  voting  securities,  (vi) the  shareholders of the Company
         approve a plan of complete  liquidation  of the Company or an agreement
         or  agreements  for the sale or  disposition  by the  Company of all or
         substantially all of the Company's assets, and/or
          (vii) any "change in control" or any similar term as defined in any of
         the indentures,  credit agreements or other  instruments  governing any
         Indebtedness  of  the  Company  or  any of  its  Subsidiaries  with  an
         outstanding  principal  amount, or providing for commitments to lend in
         an  outstanding  principal  amount,  of at  least  $5,000,000  (or  the
         equivalent amount in any other currency).


                                                         5

<PAGE>



                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
         amended  from time to time,  and the  regulations  promulgated  and the
         rulings issued  thereunder.  Section  references to the Code are to the
         Code, as in effect at the Effective Date and any subsequent  provisions
         of the Code,  amendatory thereof,  supplemental  thereto or substituted
         therefor.

                  "Collateral" shall mean any collateral covered by any Security
         Document.

                  "Collateral Agent" shall mean any Administrative  Agent acting
         as Collateral Agent for the Lenders pursuant to the Security Documents.

                  "Commitment" shall mean, with respect to each Lender, its Term
         Loan  Commitment  or its Revolving  Commitment,  or both if such Lender
         shall have both a Term Loan Commitment and a Revolving Commitment.

                  "Commitment  Fee" shall have the  meaning  provided in section
         4.1(a).

                  "Company"  shall  have  the  meaning  provided  in  the  first
         paragraph of this Agreement.

                  "Consolidated   Capital  Expenditures"  shall  mean,  for  any
         period,  the  aggregate of all  expenditures  (whether  paid in cash or
         accrued as liabilities and including in all events amounts  expended or
         capitalized under Capital Leases but excluding any amount  representing
         capitalized  interest) by the Company and its Subsidiaries  during that
         period  that,  in  conformity  with  GAAP,  are or are  required  to be
         included  in  the  property,   plant  or  equipment  reflected  in  the
         consolidated balance sheet of the Company and its Subsidiaries.

                  "Consolidated  Net Income" shall mean for any period,  the net
         income (or loss),  without  deduction  for minority  interests,  of the
         Company and its  Subsidiaries  on a consolidated  basis for such period
         taken as a single accounting period determined in conformity with GAAP.

                  "Consolidated  Net  Worth"  shall  mean  at any  time  for the
         determination thereof all amounts which, in conformity with GAAP, would
         be included under the caption "total stockholders' equity" (or any like
         caption)  on a  consolidated  balance  sheet of the  Company as at such
         date.

                  "Credit  Documents" shall mean this Agreement,  the Notes, the
         Security Documents and any Letter of Credit Document.

                  "Credit  Event"  shall mean the making of any Loans and/or the
         issuance of any Letter of Credit.


                                                         6

<PAGE>



                  "Credit  Party" shall mean each  Borrower and each  Subsidiary
         which is a party to any Credit Document.

                  "Default"  shall mean any event,  act or condition  which with
         notice or lapse of time, or both, would constitute an Event of Default.

                  "Defaulting  Lender"  shall mean any Lender  with,  respect to
         which a Lender Default is in effect.

                  "Designated Hedge Agreement" shall mean any Hedge Agreement to
         which the Company or any of its Subsidiaries is a party which, pursuant
         to a  written  instrument  signed  by the  Required  Lenders,  has been
         designated  as a Designated  Hedge  Agreement so that the  Company's or
         Subsidiaries's   counterparty's  credit  exposure  thereunder  will  be
         entitled to share in the  benefits of the  Subsidiary  Guaranty and the
         Security Documents to the extent such Subsidiary  Guaranty and Security
         Documents  provide  guarantees or security for creditors of the Company
         or any Subsidiary under Designated Hedge Agreements.

                  "Dividends" shall have the meaning provided in section 9.6.

                  "Dollars",  "U.S.  dollars" and the sign "$" each means lawful
         money of the United States.

                  "Domestic  Lending  Office"  shall mean,  with  respect to any
         Lender,  the office of such Lender  specified as its  Domestic  Lending
         Office in Annex I or in the Assignment  Agreement  pursuant to which it
         became a Lender, or such other office of such Lender as such Lender may
         from time to time specify to the Company and the Administrative Agent.

                  "EBITDA"  shall  mean,  for  any  period,  (A)  the sum of the
         amounts for such period of, without  duplication,  (i) Consolidated Net
         Income  (exclusive  of  the  effect  thereon  of any  foreign  currency
         translation  adjustments made thereto), (ii) provisions for taxes based
         on income and  franchise  taxes,  (iii) Total  Interest  Expense,  (vi)
         depreciation and amortization,  and (v)  extraordinary  non-cash losses
         and  non-cash  charges,  less (B) gains on sales of  assets  (excluding
         sales in the ordinary course of business) and extraordinary  gains, all
         as determined  for the Company and its  Subsidiaries  on a consolidated
         basis in accordance with GAAP.

                  "Effective  Date" shall have the  meaning  provided in section
         13.10.

                  "Eligible  Transferee"  shall  mean and  include a  commercial
         bank, financial  institution or other "accredited investor" (as defined
         in SEC  Regulation  D),  in each case  which (i) so long as no  Default
         under  section  10.1(a) or Event of Default  shall have occurred and be
         continuing, and so long as the financial covenants contained in section

                                                         7

<PAGE>



         9.7, 9.8, 9.9,  9.10 or 9.11 of this  Agreement  have not been modified
         (or  compliance  therewith  waived)  following a  deterioration  in the
         financial  condition  or results of  operations  of the Company and its
         Subsidiaries,  is not disapproved in writing by the Company in a notice
         given to a requesting Lender and the Administrative  Agent,  specifying
         the reasons for such  disapproval,  within five Business Days following
         the giving of notice to the  Company of the  identity  of any  proposed
         transferee  (any such  disapproval by the Company must be  reasonable),
         and (ii) is not a direct  competitor  of the  Company or engaged in the
         same or  similar  business  as the  Company,  or any of its  respective
         Subsidiaries  or is not an  Affiliate  of any such  competitors  of the
         Company or any of its respective Subsidiaries.

                  "Environmental  Claims" shall mean any and all administrative,
         regulatory or judicial actions, suits, demands, demand letters, claims,
         liens,  notices  of  non-compliance  or  violation,  investigations  or
         proceedings  arising under any  Environmental  Law or any permit issued
         under any such law (hereafter "Claims"), including, without limitation,
         (a) any and all Claims by  governmental  or regulatory  authorities for
         enforcement,  cleanup, removal, response,  remedial or other actions or
         damages pursuant to any applicable  Environmental  Law, and (b) any and
         all  Claims  by  any  third  party   seeking   damages,   contribution,
         indemnification,  cost  recovery,  compensation  or  injunctive  relief
         resulting from the storage, treatment or Release (as defined in CERCLA)
         of any Hazardous  Materials or arising from alleged injury or threat of
         injury to health, safety or the environment.

                  "Environmental Law" shall mean any applicable Federal,  state,
         foreign or local  statute,  law,  rule,  regulation,  ordinance,  code,
         binding and  enforceable  guideline,  binding and  enforceable  written
         policy  and rule of common law now or  hereafter  in effect and in each
         case  as  amended,   and  any  binding  and  enforceable   judicial  or
         administrative   interpretation  thereof,  including  any  judicial  or
         administrative order, consent, decree or judgment issued to or rendered
         against  the  Company  or  any  of  its  Subsidiaries  relating  to the
         environment,   employee  health  and  safety  or  Hazardous  Materials,
         including,   without  limitation,   CERCLA;  RCRA;  the  Federal  Water
         Pollution  Control Act, 33 U.S.C.  ss. 2601 et seq.; the Clean Air Act,
         42 U.S.C.  ss. 7401 et seq.; the Safe Drinking Water Act, 42 U.S.C. ss.
         3803 et seq.;  the Oil  Pollution  Act of 1990,  33 U.S.C.  ss. 2701 et
         seq.;  the Emergency  Planning and the Community  Right-to-Know  Act of
         1986,   42  U.S.C.   ss.  11001  et  seq.,   the   Hazardous   Material
         Transportation  Act, 49 U.S.C.  ss. 1801 et seq.  and the  Occupational
         Safety  and Health  Act,  29 U.S.C.  ss. 651 et seq.  (to the extent it
         regulates occupational exposure to Hazardous Materials);  and any state
         and  local or  foreign  counterparts  or  equivalents,  in each case as
         amended from time to time.

                  "ERISA" shall mean the Employee Retirement Income Security Act
         of 1974, as amended from time to time, and the regulations  promulgated
         and  rulings  issued  thereunder.  Section  references  to ERISA are to
         ERISA, as in effect at the Effective Date

                                                         8

<PAGE>



         and   any   subsequent   provisions   of   ERISA,   amendatory thereof,
         supplemental thereto or substituted therefor.

                  "ERISA  Affiliate"  shall  mean each  person  (as  defined  in
         section 3(9) of ERISA) which  together with the Company or a Subsidiary
         of the Company would be deemed to be a "single employer" (i) within the
         meaning  of  section  414(b),(c),  (m) or (o) of the  Code or (ii) as a
         result of the Company or a  Subsidiary  of the Company  being or having
         been a general partner of such person.

                  "Eurocurrency  Lending Office" shall mean, with respect to any
         Lender, the office of such Lender specified as its Eurocurrency Lending
         Office in Annex I or in the Assignment  Agreement  pursuant to which it
         became a Lender,  or such  other  office or offices  (for  Eurocurrency
         Loans denominated in Dollars or particular  Alternative  Currencies) of
         such Lender as such Lender may from time to time specify to the Company
         and the Administrative Agent.

                  "Eurocurrency Loans" shall mean each Loan, denominated in U.S.
         Dollars or in an Alternative  Currency,  bearing  interest at the rates
         provided in section 2.7(b).

                  "Eurocurrency  Rate" shall mean with respect to each  Interest
         Period for a  Eurocurrency  Loan, (A) either (i) the rate per annum for
         deposits  in  Dollars or in the  relevant  Alternative  Currency  for a
         maturity most nearly  comparable to such Interest  Period which appears
         on page 3740 or 3750, as applicable,  of the Dow Jones Telerate  Screen
         as of 11:00 A.M. (local time at the Notice Office) on the date which is
         two Business Days prior to the commencement of such Interest Period, or
         (ii) if such a rate does not appear on such a page,  an  interest  rate
         per annum equal to the  average  (rounded  upward to the nearest  whole
         multiple  of  1/16  of 1% per  annum,  if such  average  is not  such a
         multiple) of the rate per annum at which  deposits in Dollars or in the
         relevant  Alternative  Currency  are  offered by each of the  Reference
         Banks to prime banks in the London  interbank  Eurocurrency  market for
         deposits  of amounts in same day funds  comparable  to the  outstanding
         principal amount of the Eurocurrency Loan for which an interest rate is
         then being determined with maturities comparable to the Interest Period
         to be applicable to such Eurocurrency Loan, determined as of 11:00 A.M.
         (London  time) on the  date  which is two  Business  Days  prior to the
         commencement of such Interest Period, in each case divided (and rounded
         upward  to  the  nearest  whole  multiple  of  1/16th  of  1%) by (B) a
         percentage  equal to 100%  minus the then  stated  maximum  rate of all
         reserve  requirements  (including,  without  limitation,  any marginal,
         emergency,  supplemental,  special or other reserves) applicable to any
         member bank of the Federal  Reserve  System in respect of  Eurocurrency
         liabilities  as defined in Regulation D (or any  successor  category of
         liabilities under Regulation D).

                  "Event of Default" shall have the meaning  provided in section
         10.1.


                                                         9

<PAGE>



                  "Existing  Indebtedness"  shall have the  meaning  provided in
         section 7.18.

                  "Existing  Indebtedness  Agreements"  shall  have the  meaning
         provided in section 7.18.

                  "Existing Letter of Credit" shall have the meaning provided in
         section 3.1(d).

                  "Federal Funds Effective  Rate" shall mean, for any period,  a
         fluctuating  interest rate equal for each day during such period to the
         weighted average of the rates on overnight  Federal Funds  transactions
         with members of the Federal  Reserve  System  arranged by Federal Funds
         brokers,  as published  for such day (or, if such day is not a Business
         Day, for the next preceding  Business Day) by the Federal  Reserve Bank
         of New York,  or, if such rate is not so published for any day which is
         a Business  Day,  the  average of the  quotations  for such day on such
         transactions  received by the  Administrative  Agent from three Federal
         Funds brokers of  recognized  standing  selected by the  Administrative
         Agent.

                  "Fees" shall mean all amounts payable pursuant to, or referred
         to in, section 4.1.

                  "Fixed  Charge  Coverage  Ratio"  shall mean,  for any Testing
         Period,  the ratio of (i) EBITDA  less  unfunded  Consolidated  Capital
         Expenditures,  to  (ii)  the sum of (A)  Total  Interest  Expense,  (B)
         scheduled or mandatory  repayments,  prepayments  or redemptions of the
         principal of Indebtedness  (including  required reductions in committed
         credit  facilities),  (C) without  duplication  of any amount  included
         under the preceding  clause (B),  scheduled  payments  representing the
         principal portion of Capitalized Lease Obligations,  (D) payments under
         the Phoenix Earnout, (E) Dividends,  and (F) payments or provisions for
         payments of taxes based on income and franchise taxes, in each case for
         such Testing Period. In determining the Fixed Charge Coverage Ratio, up
         to 80% of the Consolidated  Capital  Expenditures shall be deemed to be
         "funded" for purposes of determining  the unfunded amount thereof under
         clause  (i)  above  if and  to the  extent  such  Consolidated  Capital
         Expenditures  have  actually been financed or the Company or any of its
         Subsidiaries  could have financed the same out of the Unutilized  Total
         Revolving Commitment.

                  "Foreign  Subsidiary"  shall mean any  Subsidiary (i) which is
         not  incorporated in the United States and  substantially  all of whose
         assets  and  properties  are  located,  or  substantially  all of whose
         business  is  carried  on,   outside   the  United   States,   or  (ii)
         substantially  all of whose  assets  consist of  Subsidiaries  that are
         Foreign Subsidiaries as defined in clause (i) of this definition.

                  "GAAP" shall mean generally accepted accounting  principles in
         the United  States of America as in effect from time to time;  it being
         understood and agreed that

                                                        10

<PAGE>



         determinations  in  accordance  with GAAP for  purposes  of  section 9,
         including  defined  terms as used  therein,  are subject (to the extent
         provided therein) to section 13.7(a).

                  "German Borrower" shall have the meaning provided in the first
         paragraph of this Agreement.

                  "Guaranteed  Obligations"  shall have the meaning  provided in
         section 12.1.

                  "Guaranty  Obligations"  shall mean as to any person  (without
         duplication)   any   obligation   of  such  person   guaranteeing   any
         Indebtedness ("primary Indebtedness") of any other person (the "primary
         obligor") in any manner,  whether  directly or  indirectly,  including,
         without  limitation,  any  obligation  of such  person,  whether or not
         contingent,  (a) to  purchase  any  such  primary  Indebtedness  or any
         property  constituting  direct or indirect  security  therefor,  (b) to
         advance  or supply  funds (i) for the  purchase  or payment of any such
         primary  Indebtedness  or (ii) to  maintain  working  capital or equity
         capital of the primary  obligor or  otherwise to maintain the net worth
         or  solvency  of  the  primary  obligor,   (c)  to  purchase  property,
         securities or services  primarily for the purpose of assuring the owner
         of any such primary  Indebtedness of the ability of the primary obligor
         to make  payment of such  primary  Indebtedness,  or (d)  otherwise  to
         assure or hold harmless the owner of such primary  Indebtedness against
         loss in respect  thereof,  provided,  however,  that the term  Guaranty
         Obligation shall not include endorsements of instruments for deposit or
         collection  in the  ordinary  course  of  business.  The  amount of any
         Guaranty Obligation shall be deemed to be an amount equal to the stated
         or determinable amount of the primary  Indebtedness in respect of which
         such Guaranty Obligation is made or, if not stated or determinable, the
         maximum reasonably  anticipated  liability in respect thereof (assuming
         such person is required to perform  thereunder)  as  determined by such
         person in good faith.

                  "Hedge  Agreement"  shall  mean  (i) any  interest  rate  swap
         agreement,  any interest rate cap  agreement,  any interest rate collar
         agreement or other similar agreement or arrangement designed to protect
         against  fluctuations  in interest  rates,  and (ii) any currency  swap
         agreement,  forward currency purchase agreement or similar agreement or
         arrangement  designed  to  protect  against  fluctuations  in  currency
         exchange rates.

                  "Hazardous  Materials"  shall  mean (i) any  petrochemical  or
         petroleum products, radioactive materials, asbestos in any form that is
         or  could  become   friable,   urea   formaldehyde   foam   insulation,
         transformers   or  other  equipment  that  contain   dielectric   fluid
         containing levels of polychlorinated biphenyls, and radon gas; and (ii)
         any  chemicals,  materials or substances  defined as or included in the
         definition of "hazardous  substances",  "hazardous wastes",  "hazardous
         materials",  "restricted  hazardous  materials",  "extremely  hazardous
         wastes",  "restrictive  hazardous wastes",  "toxic substances",  "toxic
         pollutants",  "contaminants"  or  "pollutants",  or  words  of  similar
         meaning and regulatory effect under any applicable Environmental Law.

                                                        11

<PAGE>



                  "Indebtedness" of any person shall mean without duplication:

                           (i) all  indebtedness  of such  person  for  borrowed
                  money,

                           (ii) all bonds,  notes,  debentures  and similar debt
                  securities of such person,

                           (iii) the deferred  purchase  price of capital assets
                  or services  which in  accordance  with GAAP would be shown on
                  the liability side of the balance sheet of such person,

                           (iv) the face amount of all letters of credit  issued
                  for the account of such person and, without  duplication,  all
                  drafts drawn thereunder,

                           (v) all  Indebtedness  of a second person  secured by
                  any Lien on any property  owned by such first person,  whether
                  or not such indebtedness has been assumed,

                           (vi)  all  Capitalized   Lease  Obligations  of  such
                  person,

                           (vii)  all  obligations  of  such  person  to  pay  a
                  specified  purchase price for goods or services whether or not
                  delivered  or   accepted,   i.e.,   take-or-pay   and  similar
                  obligations,

                           (viii) all net obligations of such person under Hedge
                  Agreements,

                           (ix)   the   full   outstanding   balance   of  trade
                  receivables  sold with full or  limited  recourse,  other than
                  solely for purposes of collection of delinquent accounts, and

                           (x)      all Guaranty Obligations of such person

                  provided that neither trade payables and accrued expenses,  in
         each case arising in the ordinary  course of business,  nor obligations
         in respect of insurance  policies or  performance or surety bonds which
         themselves  are  not  guarantees  of  Indebtedness,   shall  constitute
         Indebtedness.

                  "Initial  Borrowing Date" shall mean the date, on or after the
         Effective Date, upon which the conditions  specified in section 6.1 are
         satisfied.

                  "Interest  Period" with respect to any Eurocurrency Loan shall
         mean the interest period applicable  thereto, as determined pursuant to
         section 2.8.


                                                        12

<PAGE>



                  "KeyBank" shall mean KeyBank National Association,  a national
         banking association, together with its successors and assigns.

                  "Leaseholds"  of any  person  means all the  right,  title and
         interest of such person as lessee or licensee  in, to and under  leases
         or licenses of land, improvements and/or fixtures.

                  "Lender"  shall  have  the  meaning   provided  in  the  first
         paragraph of this Agreement.

                  "Lender  Default"  shall mean (i) the  refusal  (which has not
         been  retracted) of a Lender in violation of the  requirements  of this
         Agreement to make  available its portion of any  incurrence of Loans or
         to fund its portion of any unreimbursed payment under section 3.4(c) or
         (ii) a Lender  having  notified  the  Administrative  Agent  and/or the
         Company  that it does not intend to comply with the  obligations  under
         section 2.1 and/or section 3.4(c), in the case of either (i) or (ii) as
         a result of the  appointment of a receiver or conservator  with respect
         to such Lender at the direction or request of any regulatory  agency or
         authority.

                  "Lender  Register" shall have the meaning  provided in section
         13.16.

                  "Letter of Credit" shall have the meaning  provided in section
         3.1(a).

                  "Letter of Credit  Documents" shall have the meaning specified
         in section 3.2(a).

                  "Letter  of Credit  Fee" shall have the  meaning  provided  in
         section 4.1(b).

                  "Letter  of Credit  Issuer"  shall mean (i)  KeyBank;  (ii) in
         respect of each Existing  Letter of Credit,  the Lender that has issued
         same as of the  Effective  Date;  and/or (iii) any other Lender that is
         requested, and agrees, to so act by the Company, and is approved by the
         Administrative Agent and the Required Lenders.

                  "Letter of Credit  Outstandings"  shall mean, at any time, the
         sum,  without  duplication,  of (i) the aggregate  Stated Amount of all
         outstanding  Letters  of Credit  and (ii) the  aggregate  amount of all
         Unpaid Drawings.

                  "Letter of Credit Request" shall have the meaning  provided in
         section 3.2(a).

                  "Lien" shall mean any  mortgage,  pledge,  security  interest,
         encumbrance,  lien or charge of any kind  (including  any  agreement to
         give  any of  the  foregoing,  any  conditional  sale  or  other  title
         retention agreement or any lease in the nature thereof).

                  "Loan" shall mean a Revolving  Loan or Term Loan,  as the case
         may be.


                                                        13

<PAGE>



                  "Margin  Stock" shall have the meaning  provided in Regulation
         U.

                  "Material Adverse Effect" shall mean a material adverse effect
         on the business, operations, property, assets, liabilities or condition
         (financial or otherwise)  of, when used with  reference to the Company,
         the Company and its  Subsidiaries,  taken as a whole, or when used with
         reference to any other person, such person and its Subsidiaries,  taken
         as a whole, as the case may be.

                  "Material  Subsidiary" shall mean, at any time, with reference
         to any  person,  any  Subsidiary  of such person that (x) has assets at
         such  time  comprising  5% or more of the  consolidated  assets of such
         person and its  Subsidiaries or (y) had net income in the most recently
         ended  fiscal  year  of  such  person  comprising  5% or  more  of  the
         consolidated  net income of such person and its  Subsidiaries  for such
         fiscal year.

                  "Maturity  Date"  shall  mean  May 31,  2002,  unless  earlier
         terminated, or extended in accordance with section 4.4.

                  "Minimum  Borrowing Amount" shall mean (i) for Loans which are
         Prime Rate Loans,  $100,000,  with  minimum  increments  thereafter  of
         $100,000 and (ii) for Loans which are Eurocurrency Loans,  $100,000 (or
         the substantial equivalent thereof in any Alternative  Currency),  with
         minimum   increments   thereafter  of  $100,000  (or  the   substantial
         equivalent thereof in any Alternative Currency).

                  "Moody's" shall mean Moody's Investors  Service,  Inc. and its
         successors.

                  "Multiemployer  Plan"  shall  mean a  multiemployer  plan,  as
         defined  in  section  4001(a)(3)  of ERISA to which the  Company or any
         ERISA   Affiliate  is  making  or  accruing  an   obligation   to  make
         contributions  or has within any of the preceding three plan years made
         or accrued an obligation to make contributions.

                  "Multiple  Employer Plan" shall mean an employee benefit plan,
         other  than a  Multiemployer  Plan,  to which the  Company or any ERISA
         Affiliate, and one or more employers other than the Company or an ERISA
         Affiliate,  is making or accruing an obligation  to make  contributions
         or, in the event that any such plan has been  terminated,  to which the
         Company or an ERISA  Affiliate  made or accrued an  obligation  to make
         contributions  during any of the five plan years  preceding the date of
         termination of such plan.

                  "Net Cash  Proceeds"  shall  mean,  with  respect to any Asset
         Sale, the Cash Proceeds  resulting  therefrom net of (i) reasonable and
         customary expenses of sale incurred in connection with such Asset Sale,
         and other reasonable and customary fees and expenses incurred,  and all
         state,  and local taxes paid or  reasonably  estimated to be payable by
         such  person,  as a  consequence  of such Asset Sale and the payment of
         principal, premium and

                                                        14

<PAGE>



         interest of  Indebtedness  secured by the asset which is the subject of
         the Asset Sale and required to be, and which is, repaid under the terms
         thereof  as  a  result  of  such  Asset  Sale,   (ii)  amounts  of  any
         distributions  payable to borders of minority interests in the relevant
         person or in the  relevant  property  or assets  and (iii)  incremental
         income taxes paid or payable as a result thereof.

                  "1934 Act" shall mean the Securities  Exchange Act of 1934, as
         amended.

                  "Non-Defaulting  Lender"shall  mean each  Lender  other than a
         Defaulting Lender.

                  "Note" shall mean a Term Note or Revolving  Note,  as the case
         may be.

                  "Notice of  Borrowing"  shall  have the  meaning  provided  in
         section 2.3(a).

                  "Notice of  Conversion"  shall have the  meaning  provided  in
         section 2.6.

                  "Notice  Office"  shall mean the office of the  Administrative
         Agent at 2 Gannett  Drive,  White  Plains,  New York 10604,  Attention:
         Brendan  Sachtjen   (telephone:   (914)  696-2161;   facsimile:   (914)
         694-8463), or such other office, located in a city in the United States
         Eastern Time Zone,  as the  Administrative  Agent may  designate to the
         Company from time to time.

                  "Obligations"  shall  mean all  amounts,  direct or  indirect,
         contingent or absolute,  of every type or description,  and at any time
         existing,  owing to the Administrative  Agent or any Lender pursuant to
         the terms of this Agreement or any other Credit Document.

                  "Participant"  shall  have the  meaning  provided  in  section
         3.4(a).

                  "Payment  Office" shall mean the office of the  Administrative
         Agent at 2 Gannett  Drive,  White  Plains,  New York 10604,  Attention:
         Patricia  Williams  (telephone:   (914)  696-  2160;  facsimile:  (914)
         694-8463), or such other office, located in a city in the United States
         Eastern Time Zone,  as the  Administrative  Agent may  designate to the
         Borrowers from time to time.

                  "PBGC"  shall mean the Pension  Benefit  Guaranty  Corporation
         established  pursuant  to  Section  4002  of  ERISA,  or any  successor
         thereto.

                  "Percentage"  shall  mean,  at any time for each Lender with a
         Commitment,   the   percentage   obtained  by  dividing  such  Lender's
         Commitment  by  the  Total  Commitment,  provided  that  if  the  Total
         Commitment has been terminated,  the Percentage of each Lender shall be
         determined by dividing such Lender's  Commitment  immediately  prior to
         such  termination  by the Total  Commitment  immediately  prior to such
         termination.


                                                        15

<PAGE>



                  "Permitted Acquisitions" shall mean and include,  exclusive of
         expenditures  (including  the purchase of adjacent land) to expand then
         existing  facilities  owned by the  Company  or any  Subsidiary  on the
         Effective  Date or acquired  pursuant to a Permitted  Acquisition,  and
         exclusive of any loans,  advances or  investments  otherwise  permitted
         pursuant to section 9.5: (i) acquisitions  (whether by purchase,  lease
         or otherwise) of facilities and businesses  operated by persons who are
         not  Subsidiaries  of the Company,  and (ii)  acquisitions of equity or
         other  similar  interests  in  such  persons;  provided,  that  (A) the
         Required  Lenders consent to such  transaction,  (B) all of the Lenders
         consent to such transaction, if such transaction is actively opposed by
         the Board of  Directors  (or  similar  governing  body) of the  selling
         person or the person whose equity interests are to be acquired, and (C)
         if as a result  thereof  the  Company or any  Subsidiary  acquires  any
         equity  interest  in  any  person,   such  person  by  virtue  of  such
         transaction becomes a Subsidiary of the Company.

                  "Permitted Liens" shall mean Liens described in section 9.3.

                  "person"  shall  mean  any  individual,   partnership,   joint
         venture,  firm,  corporation,  limited liability company,  association,
         trust or other enterprise or any government or political subdivision or
         any agency, department or instrumentality thereof.

                  "Phoenix  Earnout"  shall mean the amounts  payable as part of
         the  purchase  price by the  Company  pursuant  to the  Stock  Purchase
         Agreement dated August 6, 1996,  pursuant to which the Company acquired
         Phoenix,  depending on whether annual  performance  targets for Phoenix
         during the years 1996-1998 are met.

                  "Plan" shall mean any multiemployer or single-employer plan as
         defined in section 4001 of ERISA, which is maintained or contributed to
         by (or to which there is an obligation to contribute by) the Company or
         a Subsidiary of the Company or an ERISA  Affiliate,  and each such plan
         for the five year period immediately following the latest date on which
         the  Company,  or a  Subsidiary  of the  Company or an ERISA  Affiliate
         maintained,  contributed  to or had an obligation to contribute to such
         plan.

                  "Pledge  Agreement" shall have the meaning provided in section
         6.1(c).

                  "Prime  Rate"  shall  mean,  for  any  period,  a  fluctuating
         interest  rate per annum as shall be in effect  from time to time which
         rate per annum  shall at all times be equal to the  greater  of (i) the
         rate of interest  established by KeyBank in Cleveland,  Ohio, from time
         to time, as its prime rate,  whether or not publicly  announced,  which
         interest  rate  may or may not be the  lowest  rate  charged  by it for
         commercial  loans or other  extensions of credit;  and (ii) the Federal
         Funds  Effective  Rate in  effect  from time to time plus 1/2 of 1% per
         annum.

                  "Prime Rate Loan" shall mean each Loan,  denominated  in U. S.
         Dollars, bearing interest at the rates provided in section 2.7(a).

                                                        16

<PAGE>



                  "Prohibited Transaction" shall mean a transaction with respect
         to a Plan that is prohibited  under section 4975 of the Code or section
         406 of ERISA and not exempt  under  section 4975 of the Code or section
         408 of ERISA.

                  "RCRA" shall mean the Resource  Conservation and Recovery Act,
         as the same maybe amended from time to time, 42 U.S.C. ss. 6901 d seq.

                  "Real  Property"  of any  person  shall mean all of the right,
         title and  interest  of such  person in and to land,  improvements  and
         fixtures, including Leaseholds.

                  "Reference  Banks"  shall mean (i)  KeyBank and (ii) any other
         Lender or Lenders  selected as a Reference  Bank by the  Administrative
         Agent and the Required Lenders, provided, that if any of such Reference
         Banks is no longer a Lender,  such  other  Lender or  Lenders as may be
         selected by the  Administrative  Agent acting on instructions  from the
         Required Lenders.

                  "Regulation  D"  shall  mean  Regulation  D of  the  Board  of
         Governors of the Federal  Reserve System as from time to time in effect
         and any  successor  to all or a portion  thereof  establishing  reserve
         requirements.

                  "Regulation  U"  shall  mean  Regulation  U of  the  Board  of
         Governors of the Federal  Reserve System as from time to time in effect
         and any  successor  to all or a  portion  thereof  establishing  margin
         requirements.

                  "Reportable  Event"  shall mean an event  described in section
         4043(c) of ERISA with  respect to a Plan other than those  events as to
         which the 30-day  notice  period is waived under  subsection  .13, .14,
         .16, .18, .19 or .20 of PBGC Regulation section 2615.

                  "Required  Lenders"  shall mean  Non-Defaulting  Lenders whose
         outstanding  Revolving Loans and Unutilized  Commitments  constitute at
         least 66+2/3% of the sum of the total  outstanding  Revolving Loans and
         Unutilized  Commitments of  Non-Defaulting  Lenders (provided that, for
         purposes hereof, neither the Company, nor any of its Affiliates,  shall
         be  included in (i) the Lenders  holding  such amount of the  Revolving
         Loans or having  such  amount of the  Unutilized  Commitments,  or (ii)
         determining  the  aggregate  unpaid  principal  amount of the Revolving
         Loans or Unutilized Commitments).

                  "Revolving  Borrowing"  shall mean the incurrence of Revolving
         Loans  consisting  of one Type of Loan, by any Borrower from all of the
         Lenders having  Commitments in respect thereof on a pro rata basis on a
         given date (or resulting from  conversions on a given date),  having in
         the case of Eurocurrency Loans the same Interest Period.

                  "Revolving  Facility" shall mean the facility evidenced by the
         Total Revolving Commitment.

                                                        17

<PAGE>



                  "Revolving Facility Percentage" shall mean at any time for any
         Lender with a Revolving Commitment, the percentage obtained by dividing
         such Lender's Revolving  Commitment by the Total Revolving  Commitment,
         provided,  that if the Total Revolving  Commitment has been terminated,
         the Revolving  Facility  Percentage for each Lender shall be determined
         by dividing such Lender's  Revolving  Commitment  immediately  prior to
         such termination by the Total Revolving Commitment immediately prior to
         such termination.

                  "Revolving  Loan" shall have the  meaning  provided in section
         2.1.

                  "Revolving  Commitment"  shall  mean,  with  respect  to  each
         Lender,  the amount,  if any, set forth  opposite such Lender's name in
         Annex I as its  "Revolving  Commitment" as the same may be reduced from
         time to time  pursuant to section 4.2,  4.3 and/or 10 or adjusted  from
         time to time as a result of assignments to or from such Lender pursuant
         to section 13.4.

                  "Revolving  Note" shall have the  meaning  provided in section
         2.5(a).

                  "Sale and Lease-Back  Transaction"  shall mean any arrangement
         with  any  person  providing  for the  leasing  by the  Company  or any
         Subsidiary of the Company of any property  (except for temporary leases
         for a term,  including any renewal  thereof,  of not more than one year
         and except for leases  between the Company and a Subsidiary  or between
         Subsidiaries),  which property has been or is to be sold or transferred
         by the Company or such Subsidiary to such person.

                  "S&P" shall mean Standard & Poor's  Ratings  Group, a division
         of McGraw Hill, Inc., and its successors.

                  "Scheduled  Repayment"  shall  have the  meaning  provided  in
         section 5.2(b).

                  "SEC" shall mean the United  States  Securities  and  Exchange
         Commission.

                  "SEC  Regulation  D" shall mean  Regulation  D as  promulgated
         under the  Securities  Act of 1933,  as amended,  as the same may be in
         effect from time to time.

                  "Section  5.4(b)(ii)   Certificate"  shall  have  the  meaning
         provided in section 5.4(b)(ii).

                  "Security  Agreement"  shall  have  the  meaning  provided  in
         section 6.1(c).

                  "Security  Documents" shall mean the Security  Agreement,  the
         Pledge Agreement and each other document  pursuant to which any Lien or
         security  interest  is granted by any  Credit  Party to the  Collateral
         Agent as security for any of the Obligations.


                                                        18

<PAGE>



                  "Stared  Amount"  of each  Letter  of  Credit  shall  mean the
         maximum  available to be drawn  thereunder  (regardless  of whether any
         conditions or other requirements for drawing could then be met).

                  "Subsidiary"  of any  person  shall mean and  include  (i) any
         corporation more than 50% of whose stock of any class or classes having
         by the terms thereof  ordinary  voting power to elect a majority of the
         directors of such  corporation  (irrespective  of whether or not at the
         time stock of any class or classes  of such  corporation  shall have or
         might have voting power by reason of the happening of any  contingency)
         is at the time owned by such  person  directly  or  indirectly  through
         Subsidiaries  and (ii) any partnership,  association,  joint venture or
         other  entity in which  such  person  directly  or  indirectly  through
         Subsidiaries,  has more than a 50% equity interest at the time.  Unless
         otherwise  expressly  provided,  all references  herein to "Subsidiary"
         shall mean a Subsidiary of the Company.

                  "Subsidiary  Guaranty"  shall  have the  meaning  provided  in
         section 6.1(c).

                  "Subordinated  Indebtedness" shall mean any Indebtedness which
         has been  subordinated  to the  Obligations  in such manner and to such
         extent as the Required Lenders may require.

                  "Term Loan" shall have the meaning provided in section 2.1.

                  "Term Loan Borrowing"  shall mean the incurrence of Term Loans
         consisting  of one Type of Loan, by the Company from all of the Lenders
         having  Commitments  in respect  thereof on a pro rata basis on a given
         date (or resulting  from  conversions  on a given date),  having in the
         case of Eurocurrency Loans the same Interest Period.

                  "Term  Loan  Commitment"  shall  mean,  with  respect  to each
         Lender,  the amount,  if any, set forth  opposite such Lender's name in
         Annex I as its "Term Loan  Commitment"  as the same may be reduced from
         time to time  pursuant to sections  4.2, 4.3 and/or 10 or adjusted from
         time to time as a result of assignments to or from such Lender pursuant
         to section 13.4.

                  "Term Loan Facility" shall mean the facility  evidenced by the
         Total Term Loan Commitment.

                  "Term Note" shall have the meaning provided in section 2.5(a).

                  "Testing Period' shall mean (i) for determinations  made prior
         to March 31, 1998,  amounts  determined on an annualized basis based on
         the fiscal year to date through the fiscal quarter most recently ended,
         and (ii) for determinations  made thereafter a single period consisting
         of the four  consecutive  fiscal  quarters of the Company most recently
         ended  (whether  or not such  quarters  are all within the same  fiscal
         year).

                                                        19

<PAGE>



                  "Total  Commitment"  shall mean the sum of the  Commitments of
         the Lenders.

                  "Total Indebtedness" shall mean the sum (without  duplication)
         of the following,  for the Company and/or any of its Subsidiaries,  all
         as determined on a consolidated basis of:

                           (i) all indebtedness for borrowed money,

                           (ii) all bonds,  notes,  debentures  and similar debt
                  securities,

                           (iii) the deferred  purchase  price of capital assets
                  or services  which in  accordance  with GAAP would be shown on
                  the  liability  side of a  consolidated  balance  sheet of the
                  Company and its Subsidiaries,

                           (iv) the face amount of all letters of credit  issued
                  for the account of the Company or any Subsidiary, and, without
                  duplication, all drafts drawn thereunder,

                           (v) all  Indebtedness  of a second person  secured by
                  any Lien on any property  owned by such first person,  whether
                  or not such Indebtedness has been assumed,

                           (vi)     all Capitalized Lease Obligations,

                           (vii)  all   obligations   of  the   Company  or  any
                  Subsidiary  to pay a  specified  purchase  price  for goods or
                  services   whether  or  not   delivered  or  accepted,   i.e.,
                  take-or-pay and similar obligations,

                           (viii)   the  full   outstanding   balance  of  trade
                  receivables  sold with full or  limited  recourse,  other than
                  solely for  purposes of  collection  of  delinquent  accounts,
                  provided  that  if  the  structure  of any  receivables  sales
                  program provides for "over-collateralization", the outstanding
                  balance  of  the  trade   receivables   attributable   to  the
                  "over-collateralization" may be excluded, and

                           (ix)     all Guaranty Obligations of such person,

         provided that neither trade payables and accrued expenses, in each case
         arising in the ordinary course of business,  nor obligations in respect
         of insurance  policies or performance or surety bonds which  themselves
         are not guarantees of Indebtedness, shall be included.

                  "Total  Interest  Expense" shall mean,  for any period,  total
         interest expense (including that which is capitalized and that which is
         attributable to Capital Leases, in accordance with GAAP) of the Company
         and its Subsidiaries on a consolidated basis with

                                                        20

<PAGE>



         respect  to  all  outstanding  Indebtedness  of  the  Company  and  its
         Subsidiaries including, without limitation, all commissions,  discounts
         and other fees and charges  owed with  respect to letters of credit and
         net  costs  under  Hedge  Agreements,   but  excluding,   however,  any
         amortization  of  deferred   financing  costs,  all  as  determined  in
         accordance with GAAP.

                  "Total  Revolving  Commitment"  shall  mean  the  sum  of  the
         Revolving Commitments of the Lenders.

                  "Total  Term Loan  Commitment"  shall mean the sum of the Term
         Loan Commitments of the Lenders.

                  "Type" shall mean any type of Loan  determined with respect to
         the interest option  applicable  thereto,  i.e., a Prime Rate Loan or a
         Eurocurrency Loan.

                  "UCC" shall mean the Uniform Commercial Code.

                  "Unfunded  Current  liability"  of any  Plan  shall  mean  the
         amount, if any, by which the actuarial present value of the accumulated
         plan  benefits  under the Plan as of the close of its most  recent plan
         year  exceeds the fair market  value of the assets  allocable  thereto,
         each  determined in accordance  with Statement of Financial  Accounting
         Standards  No. 87,  based upon the  actuarial  assumptions  used by the
         Plan's actuary in the most recent annual valuation of the Plan.

                  "United  States"  and  "U.S."  each  means  United  States  of
         America.

                  "Unpaid  Drawing"  shall have the meaning  provided in section
         3.3(a).

                  "Unutilized  Commitment" for any Lender at any time shall mean
         the excess of (i) such  Lender's  Commitment at such time over (ii) the
         sum  of  the  principal  amount  of  Loans  made  by  such  Lender  and
         outstanding  at such  time and (y)  such  Lender's  Revolving  Facility
         Percentage of Letter of Credit Outstandings at such time.

                  "Unutilized  Total  Commitment"  shall mean, at any time,  the
         excess  of (i) the Total  Commitment  at such time over (ii) the sum of
         (x) the aggregate  principal  amount of all Loans then outstanding plus
         (y) the aggregate Letter of Credit Outstandings at such time.

                  "Unutilized  Total  Revolving  Commitment"shall  mean,  at any
         time,  the excess of (i) the Total  Revolving  Commitment  at such time
         over  (ii)  the  sum of  (x)  the  aggregate  principal  amount  of all
         Revolving  Loans  then  outstanding  plus (y) the  aggregate  Letter of
         Credit Outstandings at such time.


                                                        21

<PAGE>



                  "Unutilized  Total Term Loan  Commitment"  shall mean,  at any
         time,  the  excess of (i) the Total Term Loan  Commitment  at such time
         over  (ii)  the  aggregate  principal  amount  of all Term  Loans  then
         outstanding at such time.

                  "Value"  shall  mean,  with  respect to a Sale and  Lease-Back
         Transaction, as of any particular time, the amount equal to the greater
         of (i) the net proceeds of the sale or transfer of the property  leased
         pursuant to such Sale and Lease-Back Transaction or (ii) the fair value
         in the opinion of the Company,  acting in good faith,  of such property
         at the time of entering into such Sale and Lease-Back Transaction.

                  "Wholly-Owned  Subsidiary"  shall mean each  Subsidiary of the
         Company  at least 95% of whose  capital  stock,  equity  interests  and
         partnership  interests,  other  than  director's  qualifying  shares or
         similar interests, are owned directly or indirectly by the Company.

                  "Written",  "written" or "in  writing"  shall mean any form of
         written  communication or a communication by means of telex,  facsimile
         transmission, telegraph or cable.

         1.2  Computation of Time Periods.  In this Agreement in the computation
of periods of time from a specified  date to a later  specified  date,  the word
"from" means "from and  including" and the words "to" and "until" each means "to
but excluding".

         1.3 Accounting  Terms. All accounting  terms not  specifically  defined
herein shall be construed  in  accordance  with  generally  accepted  accounting
principles  consistent  with those applied in the  preparation  of the financial
statements referred to in section 7.8(a).

         1.4 Currency  Equivalents.  For purposes of this  Agreement,  except as
otherwise  specified  herein,  (i) the equivalent in Dollars of any  Alternative
Currency  shall be  determined  by  using  the  quoted  spot  rate at which  the
Administrative Agent offers to exchange Dollars for such Alternative Currency at
its Payment Office at 9:00 A.M.  (local time at the Payment Office) two Business
Days prior to the date on which such  equivalent is to be  determined,  (ii) the
equivalent in any Alternative  Currency of any other Alternative  Currency shall
be determined by using the quoted spot rate at which the Administrative  Agent's
Payment Office offers to exchange such  Alternative  Currency for the equivalent
in Dollars of such other  Alternative  Currency at such  Payment  Office at 9:00
A.M.  (local time at the Payment  Office) two Business Days prior to the date on
which such  equivalent  is to be  determined,  and (iii) the  equivalent  in any
Alternative  Currency of Dollars  shall be  determined  by using the quoted spot
rate at which the Administrative  Agent's Payment Office offers to exchange such
Alternative  Currency for Dollars at the Payment Office at 9:00 A.M. (local time
at the  Payment  Office)  two  Business  Days  prior to the  date on which  such
equivalent is to be determined;  provided, that (A) the equivalent in Dollars of
each  Eurocurrency  Loan made in an Alternative  Currency shall be  recalculated
hereunder on each date that it shall be necessary (or the  Administrative  Agent
shall elect) to determine the unused portion of each Lender's Commitment, or any
or all Loan or Loans  outstanding on such date; (B) the equivalent in Dollars of
any Unpaid Drawing in respect of any Letter of Credit denominated in an

                                                        22

<PAGE>



Alternative  Currency  shall be  determined  at the time the drawing  under such
Letter  of  Credit  was paid or  disbursed  by the  applicable  Letter of Credit
Issuer;  (C) for purposes of sections 2.1(a),  3.1(b) and 5.2(a), the equivalent
in  Dollars  of the  Stated  Amount of any  Letter of Credit  denominated  in an
Alternative  Currency shall be calculated (x) on the date of the issuance of the
respective  Letter of Credit,  (y) on the first  Business  Day of each  calendar
month  thereafter  and (z) in any  other  case  where  the same is  required  or
permitted to be calculated,  on such other day as the Administrative  Agent may,
in its sole discretion,  consider appropriate;  and (D) for purposes of sections
4.1(b) and (c), the  equivalent in Dollars of the Stated Amount of any Letter of
Credit  denominated in an Alternative  Currency shall be calculated on the first
day of each  calendar  month in the  quarterly  period in which  the  respective
payment is due pursuant to said sections.

         SECTION 2.        AMOUNT AND TERMS OF LOANS.

         2.1 Commitments for Loans. Subject to and upon the terms and conditions
herein set forth,  each Lender  severally agrees to make a loan or loans (each a
"Loan" and, collectively,  the "Loans") to the respective Borrowers, which Loans
shall be drawn,  to the extent  such Lender has a  commitment  under a Facility,
under the applicable Facility, as set forth below:

                  (a) Term Loan  Facility.  Loans  under the Term Loan  Facility
         (each a "Term Loan" and, collectively,  the "Term Loans"): (i) may only
         be incurred by the Company; (ii) are to be made pursuant to a Borrowing
         on the Initial Borrowing Date; (iii) except as otherwise provided, may,
         at the  option  of the  Company,  be  incurred  and  maintained  as, or
         converted  into, Term Loans which are Prime Rate Loans, or Eurocurrency
         Loans denominated in Dollars, provided that all Term Loans made as part
         of the same Borrowing  shall,  unless otherwise  specifically  provided
         herein,  consist  of Term  Loans of the same  Type;  and (iv) shall not
         exceed for any Lender at the time of  incurrence  thereof the aggregate
         principal amount of the Term Loan Commitment, if any, of such Lender at
         such time. Once prepaid or repaid, Term Loans may not be reborrowed.

                  (b) Revolving  Facility.  Loans under the  Revolving  Facility
         (each a "Revolving Loan" and, collectively, the "Revolving Loans"): (i)
         may be  incurred  by any  Borrower,  provided  that  (A) the  aggregate
         principal  amount of the Revolving  Loans of the Company may not exceed
         $7,500,000 at any time,  and (B) the principal  amount of the Revolving
         Loans of the German  Borrower and the British  Borrower may not exceed,
         in the aggregate for both such Borrowers,  $2,000,000 at any time; (ii)
         may be made at any time and from time to time on and after the  Initial
         Borrowing  Date  and  prior  to the  Maturity  Date;  (iii)  except  as
         otherwise provided,  may, at the option of the applicable Borrower,  be
         incurred and maintained as, or converted  into,  Revolving  Loans which
         are Prime Rate Loans, or Eurocurrency  Loans  denominated in Dollars or
         in an Alternative  Currency,  provided that all Revolving Loans made as
         part  of  the  same  Borrowing  shall,  unless  otherwise  specifically
         provided  herein,  consist of Revolving  Loans of the same currency and
         Type;  (iv) may be repaid or prepaid and reborrowed in accordance  with
         the provisions  hereof;  and (v) shall not exceed for any Lender at any
         time outstanding that aggregate

                                                        23

<PAGE>



         principal  amount which,  when added to the product at such time of (A)
         such Lender's  Revolving Facility  Percentage,  times (B) the aggregate
         Letter of Credit Outstandings,  equals the Revolving Commitment of such
         Lender  at  such  time.  Revolving  Loans  to  the  Company  which  are
         Eurocurrency Loans may only be denominated in Dollars.

         2.2 Minimum  Borrowing  Amounts,  etc.;  Pro Rata  Borrowings.  (a) The
aggregate  principal  amount of each Borrowing by any Borrower shall not be less
than the Minimum  Borrowing  Amount.  More than one Borrowing may be incurred by
any Borrower on any day,  provided that (i) if there are two or more  Borrowings
on a single day by the same Borrower  under the same  Facility  which consist of
Eurocurrency  Loans denominated in the same currency,  each such Borrowing shall
have a different  initial  Interest  Period,  and at no time shall there be more
than 10 Borrowings of Eurocurrency Loans outstanding hereunder.

         (b) All Borrowings under a Facility shall be made by the Lenders having
Commitments  under  such  Facility  pro rata on the  basis  of their  respective
Commitments  under  such  Facility.  It is  understood  that no Lender  shall be
responsible  for any default by any other Lender in its obligation to make Loans
hereunder and that each Lender shall be obligated to make the Loans  provided to
be made by it  hereunder,  regardless  of the  failure  of any  other  Lender to
fulfill its Commitments hereunder.

         2.3 Notice of  Borrowing.  (a) Whenever  any Borrower  desires to incur
Loans,  the  Company  (on  behalf of any  applicable  Borrower)  shall  give the
Administrative Agent at its Notice Office,

                  (A) prior to 11:00 A.M. (local time at its Notice Office),  at
         least three Business  Days' prior written or telephonic  notice (in the
         case  of  telephonic  notice,  promptly  confirmed  in  writing  if  so
         requested   by  the   Administrative   Agent)  of  each   Borrowing  of
         Eurocurrency Loans denominated in Dollars to be made hereunder,

                  (B) prior to 11:00 A.M. (local time at its Notice Office),  at
         least five Business  Days' prior  written or telephonic  notice (in the
         case  of  telephonic  notice,  promptly  confirmed  in  writing  if  so
         requested by the  Administrative  Agent) of each Borrowing of Revolving
         Loans  consisting of Eurocurrency  Loans  denominated in an Alternative
         Currency to be made hereunder, and

                  (C) prior to 11:00 A.M.  (local time at its Notice  Office) on
         the proposed date thereof written or telephonic  notice (in the case of
         telephonic notice, promptly confirmed in writing if so requested by the
         Administrative  Agent) of each Borrowing of Prime Rate Loans to be made
         hereunder.

Each such notice (each such notice, a "Notice of Borrowing") shall (if requested
by the Administrative Agent to be confirmed in writing), be substantially in the
form of Exhibit B-1, and in any event shall be  irrevocable  and shall  specify:
(i) the Facility under which the Borrowing is to

                                                        24

<PAGE>



be  incurred,  (ii) the name of the Borrower  which is to incur such  Borrowing,
(iii) the  aggregate  principal  amount of the Loans to be made pursuant to such
Borrowing;  (iv) the date of the Borrowing  (which shall be a Business Day); (v)
whether the Borrowing shall consist of Prime Rate Loans or  Eurocurrency  Loans;
(vi) if the requested  Borrowing  consists of Eurocurrency  Loans,  the Interest
Period to be initially  applicable thereto; and (vii) in the case of a requested
Borrowing  consisting  of  Revolving  Loans which are  Eurocurrency  Loans,  the
currency,  if other than Dollars,  in which such Revolving  Loans are requested.
The Administrative  Agent shall promptly give each Lender which has a commitment
under any applicable  Facility  written notice (or  telephonic  notice  promptly
confirmed in writing) of each proposed Borrowing under the applicable  Facility,
of such Lender's proportionate share thereof and of the other matters covered by
the Notice of Borrowing  relating thereto.  Each Borrower other than the Company
hereby authorizes the Company to give any Notice of Borrowing on its behalf.

         (b) In the case of a proposed  Borrowing  comprised of Revolving  Loans
which  are  Eurocurrency  Loans  denominated  in an  Alternative  Currency,  the
obligation  of  each  affected  Lender  to  make  its  Eurocurrency  Loan in the
requested Alternative Currency as part of such Borrowing is subject to:

                  (A) if such requested  Alternative  Currency is an Alternative
         Currency  described  in  clause  (i) of  the  definition  of  the  term
         Alternative  Currency,  the confirmation by the Administrative Agent to
         the Company (on behalf of any  applicable  Borrower) not later than the
         fourth  Business Day before the requested  date of such  Borrowing that
         such  Alternative  Currency  is  readily  and freely  transferable  and
         convertible into Dollars, or

                  (B)  if  such  requested   Alternative   Currency  is  not  an
         Alternative  Currency  described in clause (i) of the definition of the
         term  Alternative  Currency,  the  confirmation  by such  Lender to the
         Administrative  Agent not later than the fourth Business Day before the
         requested  date of such  Borrowing  that such  Alternative  Currency is
         acceptable  to  such  Lender,  which  confirmation  shall  be  notified
         immediately  by the  Administrative  Agent to the Company (on behalf of
         any applicable Borrower).

If the Administrative Agent shall not have provided the confirmation referred to
in clause (A) above,  or any  affected  Lender shall not have so provided to the
Administrative  Agent the  confirmation  referred  to in clause (B)  above,  the
Administrative  Agent  shall  promptly  notify  the  Company  (on  behalf of any
applicable Borrower) and each affected Lender that a Lender has not provided any
such  confirmation  referred to in such clause  (B),  whereupon  the Company (on
behalf of any applicable  Borrower) may, by notice to the  Administrative  Agent
not  later  than the  third  Business  Day  before  the  requested  date of such
Borrowing,   withdraw  the  Notice  of  Borrowing  relating  to  such  requested
Borrowing.  If the  Company  (on  behalf  of any  applicable  Borrower)  does so
withdraw  such Notice of Borrowing,  the  Borrowing  requested in such Notice of
Borrowing shall not occur and the Administrative  Agent shall promptly so notify
each affected Lender. If the Company (on behalf of any applicable Borrower) does
not so  withdraw  such  Notice of  Borrowing,  the  Administrative  Agent  shall
promptly so notify each affected Lender and such

                                                        25

<PAGE>



Notice of Borrowing shall be deemed to be a Notice of Borrowing which requests a
Borrowing of Revolving  Loans  comprised of  Eurocurrency  Loans  denominated in
Dollars  and in an  aggregate  amount  of  Dollars  equivalent,  on the date the
Administrative  Agent so notifies  each  affected  Lender,  to the amount of the
originally requested Borrowing in an Alternative Currency; and in such notice by
the Administrative  Agent to each affected Lender the Administrative Agent shall
state such  aggregate  equivalent  amount of such  Borrowing in Dollars and such
Lender's ratable portion of such Borrowing. Each Borrower other than the Company
hereby  authorizes  the  Company  to give or  receive  on its  behalf any notice
referred to above.

         (c)  Without in any way  limiting  the  obligation  of the  Company (on
behalf of any applicable  Borrower) to confirm in writing any telephonic  notice
permitted  to be given  hereunder,  the  Administrative  Agent  may act prior to
receipt  of  written  confirmation  without  liability  upon  the  basis of such
telephonic notice believed by the Administrative  Agent in good faith to be from
an Authorized  Officer of the Company entitled to give telephonic  notices under
this  Agreement on behalf of any  applicable  Borrower.  In each such case,  the
Administrative  Agent's record of the terms of such  telephonic  notice shall be
conclusive absent manifest error.

         2.4 Disbursement of Funds from Borrowings.  (a) No later than 2:00 P.M.
(local  time at the  Payment  Office  of the  Administrative  Agent) on the date
specified in each Notice of Borrowing  relating to  Eurocurrency  Loans,  and no
later than 2:00 P.M.  (local  time at the Payment  Office of the  Administrative
Agent) on the date specified in each Notice of Borrowing  relating to Prime Rate
Loans,  each Lender with a Commitment under the applicable  Facility relating to
such Loans will make  available  its pro rata share,  if any, of each  Borrowing
under such  Facility  requested  to be made on such date in the manner  provided
below.  All  amounts  relating  to any  Borrowing  by a  Borrower  shall be made
available  to the  Administrative  Agent  in  U.S.  dollars  or  the  applicable
Alternative  Currency  and  immediately  available  funds at the  Administrative
Agent's Payment Office and the Administrative Agent promptly will make available
to the applicable  Borrower by depositing to its account at such Payment Office,
or at such other  account in another  financial  institution  designated by such
Borrower  to the  Administrative  Agent,  the  aggregate  of the amounts so made
available in the currency and type of funds received.  Unless the Administrative
Agent shall have been  notified  by any Lender  prior to the date of a Borrowing
that such Lender does not intend to make available to the  Administrative  Agent
its  portion  of the  Borrowing  or  Borrowings  to be made on  such  date,  the
Administrative  Agent may assume that such Lender has made such amount available
to the  Administrative  Agent on such date of Borrowing,  and the Administrative
Agent, in reliance upon such assumption, may (in its sole discretion and without
any  obligation  to  do  so)  make  available  to  the  applicable   Borrower  a
corresponding amount. If such corresponding amount is not in fact made available
to the Administrative Agent by such Lender and the Administrative Agent has made
available same to the applicable  Borrower,  the  Administrative  Agent shall be
entitled to recover such  corresponding  amount from such Lender. If such Lender
does not pay such corresponding amount forthwith upon the Administrative Agent's
demand therefor,  the Administrative Agent shall promptly notify the Company (on
behalf  of  any  applicable   Borrower),   and  the  applicable  Borrower  shall
immediately  pay such  corresponding  amount to the  Administrative  Agent.  The
Administrative

                                                        26

<PAGE>



Agent  shall also be  entitled  to recover  from such  Lender or the  applicable
Borrower,  as the case may be, interest on such corresponding  amount in respect
of each day from the date such  corresponding  amount was made  available by the
Administrative  Agent to the applicable  Borrower to the date such corresponding
amount is recovered by the Administrative Agent at a rate per annum equal to (x)
if paid by such Lender,  the overnight  Federal Funds  Effective  Rate or (y) if
paid  by  the  applicable  Borrower,  the  then  applicable  rate  of  interest,
calculated in accordance  with section 2.7, for the respective Loan (but without
any requirement to pay any amounts in respect thereof pursuant to section 2.10).

         (b) Nothing  herein and no subsequent  termination  of the  Commitments
pursuant  to section  4.2 or 4.3 shall be deemed to relieve  any Lender from its
obligation to fulfill its  commitments  hereunder and in existence  from time to
time or to  prejudice  any rights which any Borrower may have against any Lender
as a result of any default by such Lender hereunder.

         2.5  Notes.  (a)  Each  applicable  Borrower's  obligation  to pay  the
principal  of, and  interest  on, the Loans made to it by each  Lender  shall be
evidenced (i) if a Term Loan, by a promissory note of the Company  substantially
in the form of  Exhibit  A-1 (each a "Term  Note" and,  collectively,  the "Term
Notes") and (ii) if a Revolving  Loan,  by a promissory  note of the  applicable
Borrower  substantially  in the form of Exhibit  A-2 with  blanks  appropriately
completed in conformity herewith (each a "Revolving Note" and, collectively, the
"Revolving Notes").

         (b) The Term Note issued to a Lender with a Term Loan Commitment shall:
(i) be executed by the Company;  (ii) be payable to the order of such Lender and
be  dated  on or  prior  to the  Initial  Borrowing  Date;  (iii) be in a stated
principal amount equal to the Term Loan Commitment of such Lender and be payable
in the  principal  amount of Term Loans  evidenced  thereby;  (iv) mature on the
Maturity  Date;  (v) bear  interest as provided in section 2.7 in respect of the
Prime Rate Loans or Eurocurrency  Loans, as the case may be, evidenced  thereby;
(vi) provide for  installment  payments of principal  thereof in accordance with
section 5.2(b);  (vii) be subject to mandatory prepayment as provided in section
5.2;  and (viii) be entitled to the  benefits  of this  Agreement  and the other
Credit Documents.

         (c) The  Revolving  Note  issued  by any  Borrower  to a Lender  with a
Revolving Commitment shall: (i) be executed by such Borrower; (ii) be payable to
the order of such Lender and be dated on or prior to the Initial Borrowing Date;
(iii) be payable in the principal  amount of Revolving Loans evidenced  thereby;
(iv) mature on the Maturity  Date;  (v) bear interest as provided in section 2.7
in respect of the Prime Rate Loans or  Eurocurrency  Loans,  as the case may be,
evidenced  thereby;  (vi) be subject to  mandatory  prepayment  as  provided  in
section  5.2; and (vii) be entitled to the  benefits of this  Agreement  and the
other Credit Documents.

         (d) Each  Lender will note on its  internal  records the amount of each
Loan made by it and each  payment  in  respect  thereof  and will,  prior to any
transfer  of any of the  Notes  issued  to it by any  Borrower,  endorse  on the
reverse side thereof or the grid attached thereto the outstanding

                                                        27

<PAGE>



principal amount of Loans evidenced  thereby.  Failure to make any such notation
or any error in any such notation shall not affect any Borrower's obligations in
respect of such Loans.

         2.6 Voluntary  Conversion of Dollar  Denominated  Loans.  Each Borrower
shall have the option to convert on any  Business  Day all or a portion at least
equal to the applicable  Minimum  Borrowing Amount of the outstanding  principal
amount of its Loans denominated in Dollars of one Type owing by it pursuant to a
single Facility into a Borrowing or Borrowings  pursuant to the same Facility of
another Type of Loans  denominated in Dollars which can be made pursuant to such
Facility,   provided  that:  (i)  no  partial   conversion  of  a  Borrowing  of
Eurocurrency  Loans  shall  reduce  the  outstanding  principal  amount  of  the
Eurocurrency  Loans made  pursuant  to such  Borrowing  to less than the Minimum
Borrowing Amount applicable  thereto;  (ii) any conversion of Eurocurrency Loans
into Prime Rate Loans shall be made on, and only on, the last day of an Interest
Period for such Eurocurrency Loans; (iii) Prime Rate Loans may only be converted
into Eurocurrency  Loans if no Default under section 10.1(a) or Event of Default
is in  existence  on the date of the  conversion  unless  the  Required  Lenders
otherwise agree;  and (iv) Borrowings of Eurocurrency  Loans resulting from this
section  2.6  shall  conform  to the  requirements  of  section  2.2.  Each such
conversion shall be effected by such Borrower giving the Administrative Agent at
its Notice Office,  prior to 11:00 A.M. (local time at such Notice  Office),  at
least three  Business  Days' (or prior to 11:00 A.M.  (local time at such Notice
Office) same Business  Day's, in the case of a conversion into Prime Rate Loans)
prior written notice (or telephonic  notice promptly  confirmed in writing if so
requested  by  the  Administrative  Agent)  (each  a  "Notice  of  Conversion"),
substantially  in the  form  of  Exhibit  B-2,  specifying  the  Loans  to be so
converted, the Type of Loans to be converted into and, if to be converted into a
Borrowing of Eurocurrency Loans, the Interest Period to be initially  applicable
thereto.  The  Administrative  Agent shall give each Lender prompt notice of any
such proposed conversion affecting any of its Loans. For the avoidance of doubt,
the prepayment or repayment of any Revolving  Loans out of the proceeds of other
Revolving  Loans by a Borrower is not considered a conversion of Revolving Loans
into other Revolving Loans.

         2.7  Interest on Loans.  (a) The unpaid  principal  amount of each Loan
which is a Prime Rate Loan shall bear  interest  from the date of the  Borrowing
thereof until maturity  (whether by  acceleration or otherwise) at a fluctuating
rate per annum  which  shall at all  times be equal to the Prime  Rate in effect
from time to time.

         (b) The unpaid  principal  amount of each Loan which is a  Eurocurrency
Loan shall bear interest from the date of the Borrowing  thereof until  maturity
(whether by  acceleration  or  otherwise) at a rate per annum which shall at all
times be the  Applicable  Eurocurrency  Margin (as defined  below) for such Loan
plus the relevant Eurocurrency Rate.

         (c)  Notwithstanding  the above provisions,  if a Default under section
10.1(a)  or Event  of  Default  is in  existence,  all  outstanding  amounts  of
principal and, to the extent permitted by law, all overdue interest,  in respect
of each Loan shall bear interest,  payable on demand,  at a rate per annum equal
to 2% per annum above the interest rate  otherwise  applicable  thereto.  If any
amount

                                                        28

<PAGE>



(other than the principal of and interest on the Loans)  payable by any Borrower
under the  Credit  Documents  is not paid  when  due,  such  amount  shall  bear
interest,  payable  on  demand,  at a rate per annum  equal to the Prime Rate in
effect from time to time plus 2% per annum.

         (d) Interest  shall accrue from and including the date of any Borrowing
to but  excluding the date of any  prepayment or repayment  thereof and shall be
payable (i) in respect of each Prime Rate Loan, quarterly in arrears on the last
Business Day of March,  June,  September and  December,  (ii) in respect of each
Eurocurrency  Loan, on the last day of each Interest Period  applicable  thereto
and, in the case of an Interest  Period in excess of three months,  on the dates
which are  successively  three months after the  commencement  of such  Interest
Period,  and (iii) in respect of each Loan, on any  prepayment or conversion (on
the amount  prepaid or  converted),  at  maturity  (whether by  acceleration  or
otherwise) and, after such maturity, on demand.

         (e) All computations of interest  hereunder shall be made in accordance
with section 13.7(b).

         (f) Each  Reference  Bank  agrees to furnish the  Administrative  Agent
timely  information for the purpose of determining the Eurocurrency Rate for any
Borrowing  consisting of Eurocurrency Loans. If any one or more of the Reference
Banks shall not timely furnish such information,  the Administrative Agent shall
determine the Eurocurrency Rate on the basis of timely information  furnished by
the remaining  Reference  Banks. The  Administrative  Agent upon determining the
interest rate for any Borrowing  shall promptly notify the Company (on behalf of
any applicable Borrower) and the Lenders thereof.

         2.8  Interest  Periods.  (a) At the time the  Company (on behalf of any
applicable  Borrower)  gives a Notice of  Borrowing or Notice of  Conversion  in
respect of the making of, or conversion into, a Borrowing of Eurocurrency  Loans
(in the case of the  initial  Interest  Period  applicable  thereto) or prior to
11:00 A.M.  (local time at the  applicable  Notice Office) on the third Business
Day prior to the expiration of an Interest  Period  applicable to a Borrowing of
Eurocurrency  Loans,  it shall  have the  right  (on  behalf  of any  applicable
Borrower)  to elect by giving the  Administrative  Agent  written or  telephonic
notice (in the case of telephonic  notice,  promptly  confirmed in writing if so
requested by the Administrative Agent) of the Interest Period applicable to such
Borrowing,  which Interest Period shall, at the option of the Company (on behalf
of any  applicable  Borrower),  be a  one,  two,  three  or  six  month  period.
Notwithstanding anything to the contrary contained above:

                  (i)  the  initial   Interest   Period  for  any  Borrowing  of
         Eurocurrency  Loans  shall  commence  on the  date  of  such  Borrowing
         (including  the date of any  conversion  from a Borrowing of Prime Rate
         Loans) and each Interest Period occurring thereafter in respect of such
         Borrowing  shall  commence  on the  day on  which  the  next  preceding
         Interest Period expires;


                                                        29

<PAGE>



                  (ii) if any Interest Period begins on a day for which there is
         no  numerically  corresponding  day in the calendar month at the end of
         such  Interest  Period,  such  Interest  Period  shall  end on the last
         Business Day of such calendar month;

                  (iii) if any Interest Period would  otherwise  expire on a day
         which is not a Business Day,  such Interest  Period shall expire on the
         next  succeeding  Business Day,  provided  that if any Interest  Period
         would  otherwise  expire on a day which is not a Business  Day but is a
         day of the month  after  which no further  Business  Day occurs in such
         month, such Interest Period shall expire on the next preceding Business
         Day,

                  (iv) no Interest  Period with respect to any Borrowing of Term
         Loans may be  elected  that would  extend  beyond any date upon which a
         Scheduled Repayment is required to be made in respect of such Loans if,
         after giving  effect to the  selection  of such  Interest  Period,  the
         aggregate  principal  amount of Term Loans  maintained as  Eurocurrency
         Loans with  Interest  Periods  ending  after such date would exceed the
         aggregate  principal  amount of Term Loans  permitted to be outstanding
         after such Scheduled Repayment;

                  (v) no  Interest  Period  for any Loan may be  selected  which
         would end after the Maturity Date; and

                  (vi) no  Interest  Period  may be  elected  at any time when a
         Default  under  section  10.1(a)  or an  Event  of  Default  is then in
         existence unless the Required Lenders otherwise agree.

         (b) If upon the  expiration  of any  Interest  Period the  Company  (on
behalf  of any  applicable  Borrower)  has  failed  to (or may not)  elect a new
Interest  Period to be applicable to the  respective  Borrowing of  Eurocurrency
Loans as provided  above,  the Company  (on behalf of any  applicable  Borrower)
shall be deemed to have  elected to convert  such  Borrowing to Prime Rate Loans
effective as of the expiration date of such current Interest Period.

         2.9 Increased Costs, Illegality,  etc. (a) In the event that (x) in the
case of clause (i) below, the Administrative Agent or (y) in the case of clauses
(ii) and (iii) below,  any Lender,  shall have determined on a reasonable  basis
(which  determination  shall, absent manifest error, be final and conclusive and
binding upon all parties hereto):

                  (i) on any  date for  determining  the  Eurocurrency  Rate for
         Eurocurrency  Loans  for any  Interest  Period  that,  by reason of any
         changes  arising  after the  Effective  Date  affecting  the  interbank
         Eurocurrency  market,   adequate  and  fair  means  do  not  exist  for
         ascertaining the applicable  interest rate on the basis provided for in
         the definition of Eurocurrency Rate; or


                                                        30

<PAGE>



                  (ii) at any time, that such Lender shall incur increased costs
         or  reductions in the amounts  received or  receivable  hereunder in an
         amount   which  such  Lender  deems   material   with  respect  to  any
         Eurocurrency  Loans (other than any increased  cost or reduction in the
         amount  received or receivable  resulting  from the  imposition of or a
         change in the rate of taxes or similar  charges)  because of any change
         since the Effective  Date in any  applicable  law,  governmental  rule,
         regulation,  guideline,  order or  request  (whether  or not having the
         force of law), or in the  interpretation or administration  thereof and
         including  the  introduction  of  any  new  law or  governmental  rule,
         regulation,  guideline, order or request (such as, for example, but not
         limited  to, a change in  official  reserve  requirements,  but, in all
         events, excluding reserves includable in the Eurocurrency Rate pursuant
         to the definition thereof); or

                  (iii) at any  time,  that the  making  or  continuance  of any
         Eurocurrency Loan denominated in Dollars or in an Alternative  Currency
         has become unlawful by compliance by such Lender in good faith with any
         change  since  the  Effective  Date  in  any  law,  governmental  rule,
         regulation,  guideline or order, or the  interpretation  or application
         thereof, or would conflict with any thereof not having the force of law
         but with which such Lender customarily complies;

then,  and in any such event,  such Lender (or the  Administrative  Agent in the
case of clause (i) above) shall (x) on such date and (y) within 10 Business Days
of the date on which  such event no longer  exists  give  notice  (by  telephone
confirmed in writing) to the Company (on behalf of any applicable  Borrower) and
to  the   Administrative   Agent  of  such   determination   (which  notice  the
Administrative  Agent shall  promptly  transmit to each of the other  applicable
Lenders).  Thereafter  (x) in the case of clause (i) above,  Eurocurrency  Loans
shall no  longer  be  available  until  such  time as the  Administrative  Agent
notifies the Company (on behalf of the applicable  Borrowers) and the applicable
Lenders that the circumstances  giving rise to such notice by the Administrative
Agent no longer exist, and any Notice of Borrowing or Notice of Conversion given
by or on behalf of a Borrower with respect to Eurocurrency  Loans which have not
yet been incurred or converted shall be deemed rescinded by such Borrower or, in
the case of a Notice of  Borrowing,  shall,  at the  option of the  Company  (on
behalf of such  Borrower),  be deemed  converted  into a Notice of Borrowing for
Prime Rate Loans to be made on the date of Borrowing contained in such Notice of
Borrowing,  (y) in the case of clause (ii) above, the applicable  Borrower shall
pay to such Lender,  upon written demand therefor,  such additional  amounts (in
the form of an increased rate of, or a different method of calculating, interest
or otherwise as such Lender shall  determine) as shall be required to compensate
such  Lender,  for such  increased  costs or  reductions  in amounts  receivable
hereunder (a written  notice as to the  additional  amounts owed to such Lender,
showing the basis for the calculation  thereof,  which basis must be reasonable,
submitted  to the Company  (on behalf of such  Borrower)  by such Lender  shall,
absent  manifest  error,  be final and  conclusive  and binding upon all parties
hereto) and (z) in the case of clause (iii) above, the applicable Borrower shall
take one of the actions specified in section 2.9(b) as promptly as possible and,
in any event, within the time period required by law.


                                                        31

<PAGE>



         (b)  At  any  time  that  any  Eurocurrency  Loan  is  affected  by the
circumstances  described in section 2.9(a)(ii) or (iii), the applicable Borrower
may  (and in the  case of a  Eurocurrency  Loan  affected  pursuant  to  section
2.9(a)(iii)   the  applicable   Borrower  shall)  either  (i)  if  the  affected
Eurocurrency  Loan is then being made  pursuant  to a  Borrowing,  by giving the
Administrative  Agent  telephonic  notice  (confirmed  promptly  in  writing  if
requested)  thereof on the same date that such Borrower was notified by a Lender
pursuant to section  2.9(a)(ii)  or (iii),  cancel said  Borrowing,  convert the
related  Notice of Borrowing into one requesting a Borrowing of Prime Rate Loans
or require the affected  Lender to make its requested Loan as a Prime Rate Loan,
or (ii) if the affected Eurocurrency Loan is then outstanding, upon at least one
Business Days notice to the Administrative Agent, require the affected Lender to
convert each such  Eurocurrency  Loan into a Prime Rate Loan,  provided  that if
more than one Lender is affected at any time, then all affected  Lenders must be
treated the same pursuant to this section 2.9(b).

         (c) If any Lender shall have  determined that after the Effective Date,
the  adoption  of any  applicable  law,  rule or  regulation  regarding  capital
adequacy,  or any  change  therein,  or any  change  in  the  interpretation  or
administration thereof by any governmental authority, central bank or comparable
agency charged by law with the  interpretation  or  administration  thereof,  or
compliance  by such  Lender  or its  parent  corporation  with  any  request  or
directive regarding capital adequacy (whether or not having the force of law) of
any such  authority,  central  bank,  or  comparable  agency,  in each case made
subsequent to the Effective Date, has or would have the effect of reducing by an
amount  reasonably  deemed by such Lender to be  material  the rate of return on
such Lender's or its parent corporation's  capital or assets as a consequence of
such Lender's  commitments or obligations  hereunder to a level below that which
such Lender or its parent corporation could have achieved but for such adoption,
effectiveness,  change or compliance (taking into consideration such Lender's or
its parent corporation's  policies with respect to capital adequacy),  then from
time to time,  within 15 days after  demand by such  Lender  (with a copy to the
Administrative  Agent),  each applicable  Borrower shall pay to such Lender such
additional  amount or  amounts  as will  compensate  such  Lender or its  parent
corporation for such reduction. Each Lender, upon determining in good faith that
any additional  amounts will be payable  pursuant to this section  2.9(c),  will
give prompt  written notice thereof to the Company (who will in turn give notice
to the other Borrowers), which notice shall set forth, in reasonable detail, the
basis  of the  calculation  of such  additional  amounts,  which  basis  must be
reasonable,  although  the failure to give any such notice  shall not release or
diminish  any  applicable  Borrower's  obligations  to  pay  additional  amounts
pursuant to this section 2.9(c) upon the subsequent receipt of such notice.

         (d) Notwithstanding  anything in this Agreement to the contrary, (i) no
Lender shall be entitled to  compensation or payment or  reimbursement  of other
amounts under section 2.9, 3.5 or 5.4 for any amounts  incurred or accruing more
than 180 days prior to the giving of notice to the Company of  additional  costs
or other amounts of the nature  described in such  sections,  and (ii) no Lender
shall demand  compensation  for any reduction  referred to in section  2.9(c) or
payment or  reimbursement  of other amounts under section 3.5 or 5.4 if it shall
not at the time be the general

                                                        32

<PAGE>



policy or  practice  of such  Lender to demand  such  compensation,  payment  or
reimbursement  in similar  circumstances  under  comparable  provisions of other
credit agreements.

         2.10  Compensation.  Each  applicable  Borrower shall  compensate  each
applicable  Lender,  upon its written request (which request shall set forth the
detailed basis for requesting and the method of calculating such  compensation),
for  all  reasonable  losses,  expenses  and  liabilities  (including,   without
limitation, any loss, expense or liability incurred by reason of the liquidation
or  reemployment  of deposits or other funds required by such Lender to fund its
Eurocurrency Loans) which such Lender may sustain:  (i) if for any reason (other
than a  default  by such  Lender or the  Administrative  Agent) a  Borrowing  of
Eurocurrency  Loans by such Borrower does not occur on a date specified therefor
in a Notice of Borrowing or Notice of Conversion (whether or not withdrawn by or
on behalf of such Borrower or deemed withdrawn pursuant to section 2.9(a)); (ii)
if any  repayment,  prepayment or conversion  of any of its  Eurocurrency  Loans
occurs  on a date  which is not the last day of an  Interest  Period  applicable
thereto; (iii) if any prepayment of any of its Eurocurrency Loans is not made on
any date  specified  in a notice  of  prepayment  given by or on  behalf of such
Borrower;  or (iv) as a consequence of (x) any other default by such Borrower to
repay its Eurocurrency Loans when required by the terms of this Agreement or (y)
an election made pursuant to section 2.9(b).

         2.11 Change of Lending Office;  Replacement of Lenders. (a) Each Lender
agrees that,  upon the  occurrence  of any event giving rise to the operation of
section 2.9(a)(ii) or (iii),  2.9(c), 3.5 or 5.4 with respect to such Lender, it
will, if requested by the Company (on behalf of any  applicable  Borrower),  use
reasonable efforts (subject to overall policy  considerations of such Lender) to
designate another Applicable Lending Office for any Loans or Commitment affected
by such event,  provided that such  designation  is made on such terms that such
Lender and its Applicable Lending Office suffer no economic, legal or regulatory
disadvantage,  with the object of avoiding the  consequence  of the event giving
rise to the operation of any such section.

         (b) If any Lender  requests any  compensation,  reimbursement  or other
payment  under section  2.9(a)(ii) or (iii),  2.9(c) or 3.5 with respect to such
Lender,  or if any applicable  Borrower is required to pay any additional amount
to any Lender or  governmental  authority  pursuant  to section  5.4,  or if any
Lender is a  Defaulting  Lender,  then the Company  may, at its sole expense and
effort,  upon notice to such Lender and the Administrative  Agent,  require such
Lender  to  assign  and  delegate,  without  recourse  (in  accordance  with the
restrictions  contained  in  section  13.4(b)),  all its  interests,  rights and
obligations  under  this  Agreement  to  an  assignee  that  shall  assume  such
obligations  (which  assignee may be another  Lender,  if a Lender  accepts such
assignment); provided that (i) the Company shall have received the prior written
consent of the  Administrative  Agent,  which consent shall not be  unreasonably
withheld, (ii) such Lender shall have received payment of an amount equal to the
outstanding  principal of its Loans, accrued interest thereon,  accrued fees and
all other amounts  payable to it hereunder,  from the assignee (to the extent of
such  outstanding  principal  and accrued  interest and fees) or any  applicable
Borrower (in the case of all other  amounts),  and (iii) in the case of any such
assignment  resulting  from a claim  for  compensation,  reimbursement  or other
payments required to be made under section

                                                        33

<PAGE>



2.9(a)(ii)  or (iii),  2.9(c) or 3.5 with respect to such  Lender,  or resulting
from any required payments to any Lender or governmental  authority  pursuant to
section 5.4, such  assignment  will result in a reduction in such  compensation,
reimbursement  or  payments.  A Lender  shall not be  required  to make any such
assignment and  delegation  if, prior  thereto,  as a result of a waiver by such
Lender or  otherwise,  the  circumstances  entitling the Company to require such
assignment and delegation cease to apply.

         (c) Nothing in this  section  2.11 shall  affect or postpone any of the
obligations of any Borrower or the right of any Lender  provided in section 2.9,
3.5 or 5.4.


         SECTION 3.        LETTERS OF CREDIT.

         3.1 Letters of Credit. (a) Subject to and upon the terms and conditions
herein set forth,  the Company may request a Letter of Credit Issuer at any time
and from time to time on or after the  Initial  Borrowing  Date and prior to the
date that is 15  Business  Days  prior to the  Maturity  Date to issue,  for the
account of the  Company or any of its  Subsidiaries  and in support of (i) trade
obligations of the Company and its Subsidiaries  incurred in the ordinary course
of business and/or (ii) worker compensation,  liability  insurance,  releases of
contract retention obligations,  contract performance guarantee requirements and
other bonding  obligations of the Company or any such Subsidiary incurred in the
ordinary  course of its business,  the Phoenix  Earnout,  and such other standby
obligations  of the  Company and its  Subsidiaries  that are  acceptable  to the
Letter of Credit Issuer, and subject to and upon the terms and conditions herein
set  forth,  such  Letter of Credit  Issuer  agrees to issue  from time to time,
irrevocable  documentary or standby letters of credit  denominated in Dollars or
an Alternative Currency in such form as may be approved by such Letter of Credit
Issuer  and the  Administrative  Agent  (each  such  letter of credit  (and each
Existing Letter of Credit described in section 3.1(d)), a "Letter of Credit" and
collectively, the "Letters of Credit").

         (b)  Notwithstanding  the  foregoing,  (i) no Letter of Credit shall be
issued  the  Stated  Amount  of  which,  when  added  to the  Letter  of  Credit
Outstandings at such time,  would exceed either (x) $8,000,000 or (y) when added
to the aggregate  principal amount of all Revolving Loans then  outstanding,  an
amount  equal to the Total  Revolving  Commitment  at such  time,  and (ii) each
Letter of Credit  shall have an expiry  date  (including  any  renewal  periods)
occurring  not later than the  earlier of (A) one year from the date of issuance
thereof  (two  years in the case of the Letter of Credit  issued to support  the
Phoenix  Earnout),  unless a longer period is approved by the relevant Letter of
Credit Issuer and Lenders (other than any Defaulting  Lender) holding a majority
of the  Total  Revolving  Commitment,  and (B) 15  Business  Days  prior  to the
Maturity Date, in each case on terms acceptable to the Administrative  Agent and
the relevant Letter of Credit Issuer.

         (c)  Notwithstanding  the  foregoing,  in the  event a  Lender  Default
exists,  no Letter of Credit  Issuer  shall be  required  to issue any Letter of
Credit  unless  either  (i) such  Letter  of  Credit  Issuer  has  entered  into
arrangements satisfactory to it and the Company to eliminate such Letter

                                                        34

<PAGE>



of Credit Issuer's risk with respect to the  participation  in Letters of Credit
of the Defaulting Lender or Lenders,  including by cash such Defaulting Lender's
or  Lenders'  Percentage  of the  Letter  of  Credit  Outstandings;  or (ii) the
issuance of such Letter of Credit,  taking into account the potential failure of
the Defaulting Lender or Lenders to risk participate therein, will not cause the
Letter of Credit  Issuer  to incur  aggregate  credit  exposure  hereunder  with
respect to Revolving  Loans and Letter of Credit  Outstandings  in excess of its
Revolving  Commitment,  and the Company has  undertaken  for the benefit of such
Letter of Credit  Issuer,  pursuant to an  instrument  satisfactory  in form and
substance  to such Letter of Credit  Issuer,  not to  thereafter  incur Loans or
Letter of Credit  Outstandings  hereunder which would cause the Letter of Credit
Issuer to incur aggregate  credit  exposure  hereunder with respect to Revolving
Loans and Letter of Credit Outstandings in excess of its Revolving Commitment.

         (d) Annex VI hereto  contains a  description  of all  letters of credit
outstanding  on, and to continue in effect after,  the Initial  Borrowing  Date.
Each such  letter of credit  issued by a bank that is or becomes a Lender  under
this  Agreement on the  Effective  Date (each,  an "Existing  Letter of Credit")
shall  constitute  a "Letter  of Credit"  for all  purposes  of this  Agreement,
issued,  for purposes of section 3.4(a),  on the Initial Borrowing Date, and the
Company,  the Administrative Agent and the applicable Lenders hereby agree that,
from and after  such  date,  the  terms of this  Agreement  shall  apply to such
Letters of Credit,  superseding  any other agreement  theretofore  applicable to
them to the extent inconsistent with the terms hereof.

         3.2 Letter of Credit  Requests:  Notices of  Issuance.  (a) Whenever it
desires  that a  Letter  of  Credit  be  issued,  the  Company  shall  give  the
Administrative  Agent and the  Letter of Credit  Issuer  written  or  telephonic
notice (in the case of telephonic  notice,  promptly  confirmed in writing if so
requested by the  Administrative  Agent) which, if in the form of written notice
shall be  substantially  in the form of Exhibit B-3, prior to 11:00 A.M.  (local
time at its Notice  Office) at least three Business Days (or such shorter period
as may be  acceptable  to the  relevant  Letter of Credit  Issuer)  prior to the
proposed  date of issuance  (which  shall be a Business  Day) (each a "Letter of
Credit  Request"),  which Letter of Credit Request shall include such supporting
documents that such letter of Credit Issuer  customarily  requites in connection
therewith  (including,  in the case of a Letter of Credit for an  account  party
other than the Company,  an application  for, and if applicable a  reimbursement
agreement with respect to, such Letter of Credit).  Any such documents  executed
in connection  with the issuance of a Letter of Credit,  including the Letter of
Credit itself,  are herein referred to as "Letter of Credit  Documents".  In the
event of any inconsistency  between any of the terms or provisions of any Letter
of Credit  Document and the terms and  provisions of this  Agreement  respecting
Letters of Credit, the terms and provisions of this Agreement shall control. The
Administrative  Agent shall promptly notify each Lender of each Letter of Credit
Request.

         (b) Each Letter of Credit Issuer shall, on the date of each issuance of
a Letter of Credit by it, give the Administrative  Agent, each applicable Lender
and the  Company  written  notice of the  issuance  of such  Letter  of  Credit,
accompanied  by a copy to the  Administrative  Agent of the  Letter of Credit or
Letters of Credit issued by it. Each Letter of Credit Issuer shall

                                                        35

<PAGE>



provide to the Administrative  Agent a quarterly (or monthly if requested by any
applicable  Lender)  summary  describing  each  Letter of Credit  issued by such
Letter of Credit  Issuer  and then  outstanding  and an  identification  for the
relevant period of the daily aggregate Letter of Credit Outstandings represented
by Letters of Credit issued by such Letter of Credit Issuer.

         3.3  Agreement  to Repay  Letter of Credit  Drawings.  (a) The  Company
hereby agrees to reimburse (or cause any  Subsidiary  for whose account a Letter
of Credit was  issued to  reimburse)  each  Letter of Credit  Issuer,  by making
payment directly to such Letter of Credit Issuer in immediately  available funds
at the  payment  office of such  Letter of Credit  Issuer,  for any  payment  or
disbursement  made by such  Letter of Credit  Issuer  under any Letter of Credit
(each such amount so paid or disbursed until  reimbursed,  an "Unpaid  Drawing")
immediately  after, and in any event on the date on which, such Letter of Credit
Issuer  notifies  the Company (or any such  Subsidiary  for whose  account  such
Letter of Credit was issued) of such payment or  disbursement  (which  notice to
the Company (or such Subsidiary)  shall be delivered  reasonably  promptly after
any such  payment or  disbursement),  such payment to be made in Dollars (and in
the amount which is the Dollar  equivalent  of any such payment or  disbursement
made or denominated in an Alternative Currency),  with interest on the amount so
paid or disbursed by such Letter of Credit Issuer,  to the extent not reimbursed
prior to 1:00 P.M.  (local  time at the  payment  office of the Letter of Credit
Issuer) on the date of such payment or disbursement, from and including the date
paid or disbursed to but not  including the date such Letter of Credit Issuer is
reimbursed  therefor at a rate per annum which shall be the rate then applicable
to Revolving  Loans which are Prime Rate Loans (plus an  additional 3% per annum
if not  reimbursed  by the third  Business Day after the date of such payment or
disbursement), any such interest also to be payable on demand.

         (b) The Company's  obligation  under this section 3.3 to reimburse,  or
cause a Subsidiary  to  reimburse,  each Letter of Credit Issuer with respect to
Unpaid Drawings  (including,  in each case,  interest thereon) shall be absolute
and  unconditional  under  any and all  circumstances  and  irrespective  of any
setoff,  counterclaim  or defense to payment  which the Company may have or have
had against such Letter of Credit Issuer,  the  Administrative  Agent, any other
Letter of Credit  Issuer  or any  Lender,  including,  without  limitation,  any
defense  based  upon the  failure  of any  drawing  under a Letter  of Credit to
conform  to the  terms  of the  Letter  of  Credit  or any non-  application  or
misapplication  by the  beneficiary  of the proceeds of such drawing,  provided,
however  that the  Company  shall  not be  obligated  to  reimburse,  or cause a
Subsidiary to reimburse, a Letter of Credit Issuer for any wrongful payment made
by such Letter of Credit  Issuer under a Letter of Credit as a result of acts or
omissions  constituting  willful  misconduct  or  negligence on the part of such
Letter of Credit Issuer.

         3.4 Letter of Credit Participations.  (a) Immediately upon the issuance
by a Letter  of  Credit  Issuer of any  Letter  of  Credit  (and on the  Initial
Borrowing  Date with respect to any Existing  Letter of Credit),  such Letter of
Credit Issuer shall be deemed to have sold and transferred to each Lender with a
Commitment  under the  Revolving  Loan  Facility,  and each such Lender  (each a
"Participant") shall be deemed irrevocably and unconditionally to have purchased
and received from such Letter of Credit Issuer, without recourse or warranty, an
undivided

                                                        36

<PAGE>



interest and  participation,  to the extent of such Lender's  Revolving Facility
Percentage,  in such Letter of Credit,  each substitute  letter of credit,  each
drawing made  thereunder,  the  obligations  of the Company under this Agreement
with respect thereto  (although  Letter of Credit Fees shall be payable directly
to the  Administrative  Agent for the  account  of the  Lenders as  provided  in
section 4.1(b) and the  Participants  shall have no right to receive any portion
of any fees of the nature  contemplated by section  4.1(c)),  the obligations of
any  Subsidiary of the Company under any Letter of Credit  Documents  pertaining
thereto,  and any security for, or guaranty pertaining to, any of the foregoing.
Upon any change in the Revolving  Commitments of the Lenders pursuant to section
13.4(b),  it is hereby agreed that, with respect to all  outstanding  Letters of
Credit  and Unpaid  Drawings,  there  shall be an  automatic  adjustment  to the
participations  pursuant  to this  section  3.4 to  reflect  the  new  Revolving
Facility Percentages of the assigning and assignee Lender.

         (b) In determining  whether to pay under any Letter of Credit, a Letter
of Credit  Issuer  shall not have any  obligation  relative to the  Participants
other than to determine that any documents  required to be delivered  under such
Letter of Credit  have been  delivered  and that they  appear to comply on their
face with the requirements of such Letter of Credit. Any action taken or omitted
to be taken by a Letter of Credit Issuer under or in connection  with any Letter
of Credit if taken or omitted  in the  absence  of gross  negligence  or willful
misconduct,  shall not create  for such  Letter of Credit  Issuer any  resulting
liability.

         (c) In the event that a Letter of Credit Issuer makes any payment under
any Letter of Credit and the Company  shall not have  reimbursed  (or caused any
applicable Subsidiary to reimburse) such amount in full to such Letter of Credit
Issuer pursuant to section  3.3(a),  such Letter of Credit Issuer shall promptly
notify the  Administrative  Agent, and the  Administrative  Agent shall promptly
notify each Participant of such failure, and each Participant shall promptly and
unconditionally  pay to the Administrative  Agent for the account of such Letter
of Credit Issuer, the amount of such Participant's Revolving Facility Percentage
of such payment in U.S. Dollars (the  Administrative  Agent having determined in
the case of any  payment  by a Letter of Credit  Issuer  made in an  Alternative
Currency the  equivalent  thereof in Dollars)  and in same day funds,  provided,
however,  that no  Participant  shall be obligated to pay to the  Administrative
Agent its  Revolving  Facility  Percentage of such  unreimbursed  amount for any
wrongful  payment made by such Letter of Credit  Issuer under a Letter of Credit
as a  result  of acts or  omissions  constituting  willful  misconduct  or gross
negligence on the part of such Letter of Credit  Issuer.  If the  Administrative
Agent so notifies any  Participant  required to fund a payment under a Letter of
Credit  prior to 11:00 A.M.  (local time at its Notice  Office) on any  Business
Day, such Participant shall make available to the  Administrative  Agent for the
account of the relevant  Letter of Credit  Issuer such  Participant's  Revolving
Facility  Percentage  of the amount of such payment on such Business Day in same
day funds.  If and to the  extent  such  Participant  shall not have so made its
Revolving  Facility  Percentage  of the amount of such payment  available to the
Administrative  Agent for the account of the relevant  Letter of Credit  Issuer,
such Participant  agrees to pay to the  Administrative  Agent for the account of
such Letter of Credit  Issuer,  forthwith on demand such amount,  together  with
interest thereon, for each day from such date until the date such amount is

                                                        37

<PAGE>



paid to the Administrative Agent for the account of such Letter of Credit Issuer
at the Federal Funds  Effective  Rate.  The failure of any  Participant  to make
available to the Administrative  Agent for the account of the relevant Letter of
Credit Issuer its Revolving Facility  Percentage of any payment under any Letter
of Credit shall not relieve any other Participant of its obligation hereunder to
make  available  to the  Administrative  Agent for the account of such Letter of
Credit Issuer its Revolving Facility  Percentage of any payment under any Letter
of Credit on the date required,  as specified above, but no Participant shall be
responsible  for the failure of any other  Participant  to make available to the
Administrative  Agent for the account of such Letter of Credit Issuer such other
Participant's Revolving Facility Percentage of any such payment.

         (d)  Whenever  a Letter  of  Credit  Issuer  receives  a  payment  of a
reimbursement  obligation as to which the Administrative  Agent has received for
the account of such Letter of Credit Issuer any payments  from the  Participants
pursuant to section 3.4(c) above,  such Letter of Credit Issuer shall pay to the
Administrative  Agent and the  Administrative  Agent shall  promptly pay to each
Participant which has paid its Revolving Facility  Percentage  thereof,  in U.S.
dollars and in same day funds, an amount equal to such  Participant's  Revolving
Facility  Percentage  of the  principal  amount  thereof  and  interest  thereon
accruing  after the  purchase of the  respective  participations,  as and to the
extent so received.

         (e)  The  obligations  of the  Participants  to  make  payments  to the
Administrative  Agent for the  account  of each  Letter of  Credit  Issuer  with
respect  to  Letters  of  Credit  shall  be  irrevocable   and  not  subject  to
counterclaim,  set-off or other defense or any other  qualification or exception
whatsoever and shall be made in accordance with the terms and conditions of this
Agreement under all circumstances,  including,  without  limitation,  any of the
following circumstances:

                  (i) any lack of validity or  enforceability  of this Agreement
         or any of the other Credit Documents;

                  (ii) the  existence  of any  claim,  set-off  defense or other
         right  which  the  Company  (or any  Subsidiary)  may  have at any time
         against a beneficiary  named in a Letter of Credit,  any  transferee of
         any Letter of Credit (or any person for whom any such transferee may be
         acting),  the  Administrative  Agent, any Letter of Credit Issuer,  any
         Lender, or other person, whether in connection with this Agreement, any
         Letter of Credit, the transactions contemplated herein or any unrelated
         transactions  (including any underlying transaction between the Company
         (or any  Subsidiary)  and the  beneficiary  named in any such Letter of
         Credit),  other than any claim  which the  Company  (or any  Subsidiary
         which is the account party with respect to a Letter of Credit) may have
         against any applicable  Letter of Credit Issuer for gross negligence or
         wilful  misconduct  of such Letter of Credit  Issuer in making  payment
         under any applicable Letter of Credit;


                                                        38

<PAGE>



                  (iii) any draft, certificate or other document presented under
         the  Letter of Credit  proving  to be  forged,  fraudulent,  invalid or
         insufficient  in any respect or any  statement  therein being untrue or
         inaccurate in any respect;

                  (iv) the  surrender  or  impairment  of any  security  for the
         performance  or  observance  of any of the  terms of any of the  Credit
         Documents; or

                  (v)       the occurrence of any Default or Event of Default.

         (f) To the extent the Letter of Credit Issuer is not indemnified by the
Company,  the  Participants  will  reimburse  and indemnify the Letter of Credit
Issuer, in proportion to their respective  Revolving Loan Facility  Percentages,
for  and  against  any  and  all  liabilities,   obligations,  losses,  damages,
penalties,  claims,  actions,  judgments,  costs,  expenses or  disbursements of
whatsoever kind or nature which may be imposed on, asserted  against or incurred
by the Letter of Credit Issuer in performing  its  respective  duties in any way
related to or arising out of its issuance of Letters of Credit, provided that no
Participants  shall be liable for any portion of such liabilities,  obligations,
losses,  damages,  penalties,  claims,  actions,  judgments,  costs, expenses or
disbursements  resulting from the Letter of Credit Issuer's gross  negligence or
willful misconduct.

         3.5 Increased  Costs.  If after the Effective Date, the adoption of any
applicable law, rule or regulation,  or any change therein, or any change in the
interpretation or administration thereof by any governmental authority,  central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or  compliance  by any Letter of Credit  Issuer or any Lender with any
request  or  directive  (whether  or not  having  the  force of law) by any such
authority,  central bank or comparable  agency (in each case made  subsequent to
the  Effective  Date) shall  either (i) impose,  modify or make  applicable  any
reserve,  deposit,  capital adequacy or similar  requirement  against Letters of
Credit  issued by such Letter of Credit  Issuer or such  Lender's  participation
therein,  or (ii) shall impose on such Letter of Credit Issuer or any Lender any
other conditions affecting this Agreement, any Letter of Credit or such Lender's
participation therein; and the result of any of the foregoing is to increase the
cost to such Letter of Credit Issuer or such Lender of issuing,  maintaining  or
participating  in any  Letter  of  Credit,  or to reduce  the  amount of any sum
received or receivable by such Letter of Credit Issuer or such Lender  hereunder
(other than any increased cost or reduction in the amount received or receivable
resulting  from the  imposition  of or a change in the rate of taxes or  similar
charges),  then,  upon demand to the Company by such Letter of Credit  Issuer or
such  Lender  (a copy of which  notice  shall be sent by such  Letter  of Credit
Issuer or such Lender to the  Administrative  Agent),  the Company  shall pay to
such Letter of Credit Issuer or such Lender such additional amount or amounts as
will  compensate  any such  Letter of  Credit  Issuer  or such  Lender  for such
increased  cost or  reduction.  A  certificate  submitted  to the Company by any
Letter  of  Credit  Issuer  or any  Lender,  as the case may be (a copy of which
certificate  shall be sent by such Letter of Credit Issuer or such Lender to the
Administrative  Agent),  setting forth, in reasonable  detail, the basis for the
determination of such additional  amount or amounts  necessary to compensate any
Letter of Credit  Issuer or such Lender as  aforesaid  shall be  conclusive  and
binding on the Company

                                                        39

<PAGE>



absent  manifest  error,  although  the failure to deliver any such  certificate
shall not release or diminish any of the Company's obligations to pay additional
amounts pursuant to this section 3.5. Reference is hereby made to the provisions
of section 2.9(d) for certain  limitations upon the rights of a Letter of Credit
Issuer or Lender under this section.

         3.6  Guaranty  of  Subsidiary  Letter  or Credit  Obligations.  (a) The
Company hereby unconditionally guarantees, for the benefit of the Administrative
Agent and the Lenders,  the full and punctual payment of the Obligations of each
Subsidiary  under each Letter of Credit Document to which such Subsidiary is now
or  hereafter  becomes  a party.  Upon  failure  by any such  Subsidiary  to pay
punctually  any such  amount,  the  Company  shall  forthwith  on  demand by the
Administrative Agent pay the amount not so paid at the place and in the currency
and otherwise in the manner specified in this Agreement or any applicable Letter
of Credit Document.

         (b) As a separate,  additional and continuing  obligation,  the Company
unconditionally  and irrevocably  undertakes and agrees,  for the benefit of the
Administrative  Agent  and  the  Lenders,   that,  should  any  amounts  not  be
recoverable  from the Company  under  section  3.6(a) for any reason  whatsoever
(including,  without  limitation,  by  reason  of any  provision  of any  Credit
Document or any other agreement or instrument  executed in connection  therewith
being or becoming void, unenforceable, or otherwise invalid under any applicable
law) then,  notwithstanding  any notice or knowledge thereof by any Lender,  the
Administrative Agent, any of their respective  Affiliates,  or any other person,
at any time, the Company as sole, original and independent obligor,  upon demand
by the Administrative  Agent, will make payment to the Administrative Agent, for
the account of the Lenders and the Administrative Agent, of all such obligations
not so recoverable by way of full  indemnity,  in such currency and otherwise in
such manner as is provided in the Credit Documents.

         (c)  The  obligations  of the  Company  under  this  section  shall  be
unconditional and absolute and, without limiting the generality of the foregoing
shall not be released,  discharged or otherwise affected by the occurrence,  one
or more times, of any of the following:

                  (i) any extension, renewal, settlement,  compromise, waiver or
         release in respect to any obligation of any Subsidiary under any Letter
         of Credit Document, by operation of law or otherwise;

                  (ii) any  modification  or amendment of or  supplement to this
         Agreement, any Note or any other Credit Document;

                  (iii) any release,  non-perfection or invalidity of any direct
         or indirect  security  for any  obligation  of the  Company  under this
         Agreement,  any Note or any other Credit  Document or of any Subsidiary
         under any Letter of Credit Document;

                  (iv) any  change  in the  corporate  existence,  structure  or
         ownership   of   any   Subsidiary   or  any   insolvency,   bankruptcy,
         reorganization or other similar proceeding

                                                        40

<PAGE>



         affecting  any  Subsidiary  or  its  assets or any resulting release or
         discharge of any obligation of any Subsidiary contained in any Letter 
         of Credit Document;

                  (v) the existence of any claim,  set-off or other rights which
         the  Company  may  have  at  any  time  against  any  Subsidiary,   the
         Administrative  Agent,  any  Lender or any  other  person,  whether  in
         connection herewith or any unrelated transactions;

                  (vi) any invalidity or unenforceability relating to or against
         any Subsidiary for any reason of any Letter of Credit Document,  or any
         provision of applicable  law or  regulation  purporting to prohibit the
         payment by any  Subsidiary of any  Obligations in respect of any Letter
         of Credit; or

                  (vii) any other act or omission to act or delay of any kind by
         any  Subsidiary,  the  Administrative  Agent,  any  Lender or any other
         person or any other  circumstance  whatsoever  which might, but for the
         provisions of this section,  constitute a legal or equitable  discharge
         of the Company's obligations under this section.

         (d) The Company's  obligations  under this section shall remain in full
force and effect until the  Commitments  shall have terminated and the principal
of and interest on the Notes and all other amounts  payable by the Company under
the Credit  Documents and by any Subsidiary under the Letter of Credit Documents
shall  have  been  paid  in  full.  If at any  time  any  payment  of any of the
Obligations  of any  Subsidiary in respect of any Letter of Credit  Documents is
rescinded  or must be  otherwise  restored  or  returned  upon  the  insolvency,
bankruptcy or reorganization of such Subsidiary, the Company's obligations under
this section with respect to such payment  shall be  reinstated  at such time as
though such payment had been due but not made at such time.

         (e) The Company  irrevocably  waives  acceptance  hereof,  presentment,
demand,  protest  and  any  notice  not  provided  for  herein,  as  well as any
requirement  that at any time any  action  be taken by any  person  against  any
Subsidiary  or any other  person,  or against any  collateral or guaranty of any
other person.

         (f) Until the  indefeasible  payment in full of all of the  Obligations
and the  termination of the  Commitments of the Lenders  hereunder,  the Company
shall have no rights, by operation of law or otherwise,  upon making any payment
under this  section to be  subrogated  to the  rights of the payee  against  any
Subsidiary  with  respect  to  such  payment  or  otherwise  to  be  reimbursed,
indemnified or exonerated by any Subsidiary in respect thereof.

         (g) In the  event  that  acceleration  of the time for  payment  of any
amount payable by any Subsidiary  under any Letter of Credit  Document is stayed
upon  insolvency,  bankruptcy or  reorganization  of such  Subsidiary,  all such
amounts  otherwise  subject to  acceleration  under the terms of any  applicable
Letter of Credit Document shall nonetheless be payable by the Company under this
section forthwith on demand by the Administrative Agent.


                                                        41

<PAGE>



         SECTION 4.        FEES; COMMITMENTS.

         4.1 Fees. (a) The Company agrees to pay to the  Administrative  Agent a
Commitment Fee ("Commitment Fee") for the account of each Non-Defaulting  Lender
which has a Revolving Commitment for the period from and including the Effective
Date to, but not  including,  the  Maturity  Date or, if earlier,  the date upon
which the Total Revolving Commitment has been terminated,  computed for each day
at a rate per annum equal to the Applicable  Commitment Fee Rate for such day on
such Lender's Unutilized  Revolving Commitment for such day. Such Commitment Fee
shall be due and  payable  in  arrears  on the last  Business  Day of each June,
September,  December and March and on the Maturity Date or, if earlier, the date
upon which the Total Revolving Commitment has been terminated.

         (b) The  Company  agrees to pay to the  Administrative  Agent,  for the
account of each  Non-Defaulting  Lender,  pro rata on the basis of its Revolving
Facility  Percentage,  a fee in respect of each Letter of Credit (the "Letter of
Credit  Fee"),  computed  for  each  day at the  rate  per  annum  equal  to the
Applicable  Eurocurrency  Margin  then in  effect  on the  Stated  Amount of all
Letters of Credit  outstanding on such day.  Accrued Letter of Credit Fees shall
be due and payable  quarterly in arrears on the last Business Day of each March,
June,  September  and  December  and on the date on which  the  Total  Revolving
Commitment is terminated.

         (c) The Company  agrees to pay directly to each Letter of Credit Issuer
upon each drawing under, and/or amendment,  extension, renewal or transfer of, a
Letter of Credit  issued by it such amount as shall at the time of such drawing,
amendment,  extension,  renewal or transfer be the  administrative  charge which
such Letter of Credit  Issuer is  customarily  charging  for  drawings  under or
amendments,  extensions,  renewals or transfers of,  letters of credit issued by
it.

         (d) The Company shall pay lo the Administrative  Agent on the Effective
Date and thereafter for its own account and/or for  distribution  to the Lenders
such fees as heretofore agreed by the Borrower and the Administrative Agent.

         (e) All  computations  of Fees shall be made in accordance with section
13.7(b).

         4.2 Voluntary  Reduction of  Commitments.  Upon at least three Business
Days' prior written  notice (or telephonic  notice  confirmed in writing) to the
Administrative Agent at its Notice Office (which notice the Administrative Agent
shall  promptly  transmit to each of the  Lenders),  the Company  shall have the
right (on behalf of all Borrowers),  without premium or penalty, to terminate or
to  partially  and  permanently   reduce  (x)  the  Unutilized  Total  Revolving
Commitment,  and/or (y) with the  consent of each  Lender  which has a Term Loan
Commitment,  the Unutilized  Total Term Loan  Commitment,  provided that (i) any
such  termination or reduction  shall apply to  proportionately  and permanently
reduce the Revolving Commitment or Term Loan Commitment,  as the case may be, if
any, of each of the  affected  Lenders,  and (ii) any partial  reduction  of the
Unutilized Total Revolving Commitment or Unutilized Total Term Loan

                                                        42

<PAGE>



Commitment,  as the case may be,  pursuant  to this  section 4.2 shall be in the
amount of at least $100,000 (or, if greater, in integral multiples of $100,000)

         4.3 Mandatory Adjustments of Commitments, etc. (a) The Total Commitment
(and the Term Loan Commitment and the Revolving Commitment of each Lender) shall
terminate on June 15, 1997, unless the Initial Borrowing Date has occurred on or
prior to such date.

         (b) The Total Term Loan Commitment  shall (i) be reduced at the time of
each  incurrence  of Term Loans in an amount  equal to the  aggregate  principal
amount of the Term  Loans so  incurred;  and (ii)  terminate  (and the Term Loan
Commitment  of each Lender shall  terminate)  on the earlier of (x) the Maturity
Date and (y) the date on which a Change of Control occurs.

         (c) The Total  Revolving  Commitment  (and the Revolving  Commitment of
each Lender) shall terminate on the earlier of (x) the Maturity Date and (y) the
date on which a Change of Control occurs.

         (d) The  Total  Revolving  Commitment  shall  be  permanently  reduced,
without  premium  or  penalty,  at the time  that any  mandatory  prepayment  of
Revolving  Loans would be made  pursuant to section  5.2(c),  (d), (e) or (g) if
Revolving Loans were then  outstanding in the full amount of the Total Revolving
Commitment,  in an amount at least equal to the required prepayment of principal
of Revolving Loans which would be required to be made in such circumstance.  Any
such  reduction  shall  apply to  proportionately  and  permanently  reduce  the
Revolving  Commitment of each of the affected Lenders, and any partial reduction
of the Total  Revolving  Commitment  pursuant to this section 4.3(d) shall be in
the amount of at least  $100,000  (or, if  greater,  in  integral  multiples  of
$100,000).  The Company will provide at least three Business Days' prior written
notice (or telephonic notice confirmed in writing) to the  Administrative  Agent
at its Notice  Office  (which  notice the  Administrative  Agent shall  promptly
transmit  to each of the  Lenders),  of any  reduction  of the  Total  Revolving
Commitment  pursuant to this section  4.3(d),  specifying the date and amount of
the reduction.

         4.4 Extension of Maturity  Date. At any time after February 1, 2000 and
during the 30 day period  following  delivery by the Company pursuant to section
8.1(a) of its  consolidated  financial  statements for its fiscal year then most
recently  ended,  and  annually  thereafter  during the 30 day period  following
delivery by the Company of its  consolidated  financial  statements  pursuant to
section 8.1(a), the Company may request the Administrative Agent to determine if
all of the Lenders  are then  willing to extend the  Maturity  Date for a single
additional year. If the Company so requests,  the  Administrative  Agent will so
advise the Lenders.  If the Lenders in their sole  discretion are all willing to
so extend the Maturity Date,  after taking into account such  considerations  as
any  Lender  may  deem  relevant,   the  Company,   the  other  Borrowers,   the
Administrative  Agent and all of the  Lenders  (including  each Letter of Credit
Issuer) shall execute and deliver a definitive  written  instrument so extending
the Maturity  Date.  No such  extension  of the Maturity  Date shall be valid or
effective for any purpose unless such definitive written

                                                        43

<PAGE>



instrument is so signed and delivered within 60 days following the giving by the
Administrative  Agent of notice to the Lenders  that the  Company has  requested
such an extension.

         SECTION 5.        PAYMENTS.

         5.1 Voluntary Prepayments.  Any Borrower shall have the right to prepay
any of its Loans, in whole or in part, without premium or penalty,  from time to
time on the following terms and conditions: (i) such Borrower (or the Company on
its behalf) shall give the Administrative  Agent at the Notice Office written or
telephonic  notice (in the case of  telephonic  notice,  promptly  confirmed  in
writing if so requested by the Administrative Agent) of its intent to prepay the
Term  Loans or the  Revolving  Loans,  as the case may be,  the  amount  of such
prepayment  and (in the case of  Eurocurrency  Loans) the specific  Borrowing(s)
pursuant to which made,  which  notice  shall be received by the  Administrative
Agent by (x) 11:00 A.M.  (local time at the Notice  Office) three  Business Days
prior  to the  date  of  such  prepayment,  in the  case  of any  prepayment  of
Eurocurrency  Loans,  or (y) 12:00 noon (local time at the Notice Office) on the
date of such prepayment,  in the case of any prepayment of Prime Rate Loans, and
which notice shall promptly be transmitted by the  Administrative  Agent to each
of the affected Lenders;  (ii) each partial prepayment of any Borrowing shall be
in an  aggregate  principal  of at least  $100,000  or an  integral  multiple of
$100,000 in excess thereof, in the case of Loans which are Prime Rate Loans, and
at least $100,000 or an integral multiple of $100,000 in excess thereof,  in the
case of Loans which are Eurocurrency Loans,  provided that no partial prepayment
of  Eurocurrency  Loans made pursuant to a Borrowing  shall reduce the aggregate
principal  amount of the Loans  outstanding  pursuant  to such  Borrowing  to an
amount less than the Minimum  Borrowing Amount  applicable  thereto;  (iii) each
prepayment in respect of any Loans made pursuant to a Borrowing shall be applied
pro rata among such Loans;  (iv) each prepayment of Eurocurrency  Loans pursuant
to this section 5.1 on any date other than the last day of the  Interest  Period
applicable  thereto  shall be  accompanied  by any  amounts  payable  in respect
thereof under section 2.10;  and (v) each  prepayment of any Term Loans pursuant
to this  section  5.1 shall be applied to reduce  the then  remaining  Scheduled
Repayments applicable to such Term Loans in inverse order of maturity.

         5.2 Mandatory Prepayments and Scheduled Repayments.  (a) If on any date
(after  giving  effect to any other  payments  on such  date) the sum of (i) the
aggregate  outstanding  principal  amount  of  Revolving  Loans  plus  (ii)  the
aggregate amount of Letter of Credit  Outstandings,  exceeds the Total Revolving
Commitment  as then in  effect,  the  Borrowers  shall  prepay on such date that
principal amount of Revolving Loans and, after Revolving Loans have been paid in
full,  Unpaid Drawings,  in an aggregate amount equal to such excess.  If, after
giving effect to the  prepayment  of Revolving  Loans and Unpaid  Drawings,  the
aggregate  amount of Letter of Credit  Outstandings  exceeds the Total Revolving
Commitment as then in effect, the Company shall pay to the Administrative  Agent
an  amount  in  cash  and/or  Cash  Equivalents  equal  to such  excess  and the
Administrative  Agent shall hold such payment as security for the obligations of
the Company hereunder pursuant to a cash collateral agreement to be entered into
in form and substance  reasonably  satisfactory to the Administrative  Agent and
the Company

                                                        44

<PAGE>



(which shall permit certain investments in Cash Equivalents  satisfactory to the
Administrative  Agent and the  Company  until the  proceeds  are  applied to the
secured obligations).

         (b) On the  last  Business  Day of  each  March,  June,  September  and
December,  commencing on the last Business Day of September  1997 and continuing
through the last  Business Day of March 2002,  the Company shall be required to,
and  shall,  repay  the  principal  amount  of the Term  Loans in the  amount of
$750,000,  with a final  installment  of principal  being due and payable by the
Company  on the  Maturity  Date in the  amount of the then  remaining  principal
balance  of the Term  Loans  (each  such  repayment,  as the same may be reduced
pursuant to section 5.1 or 5.2(g), a "Scheduled Repayment").

         (c) If during any  fiscal  year of the  Company,  the  Company  and its
Subsidiaries have received  cumulative  aggregate Cash Proceeds from one or more
Asset  Sales of at least  $1,000,000,  not  later  than the third  Business  Day
following the date of receipt of any Cash Proceeds in excess of such amount,  an
amount at least equal to 100% of the Net Cash  Proceeds  then received in excess
of such amount  shall be applied as a mandatory  prepayment  of principal of (x)
first, the then outstanding Term Loans and (y) second, once no Term Loans remain
outstanding, the then outstanding Revolving Loans.

         (d) Not later than the Business Day  following  the date of the receipt
thereof by the  Company,  an amount equal to 100% of the cash  proceeds  (net of
underwriting  discounts and commissions,  placement agent  commissions and other
customary fees and costs  associated  therewith) from the public sale or private
placement  of  subordinated  debt  securities,  or  any  similar  incurrence  of
subordinated  Indebtedness for borrowed money, by the Company as contemplated by
section 9.4(c),  shall be applied as a mandatory  prepayment of principal of (x)
first,  the then  outstanding  Term Loans,  and (y)  second,  once no Term Loans
remain outstanding, the then outstanding Revolving Loans.

         (e) Not later than the Business Day  following  the date of the receipt
thereof by the Company  and/or any  Subsidiary,  an amount  equal to 100% of the
cash proceeds (net of underwriting  discounts and  commissions,  placement agent
fees and other customary fees and costs  associated  therewith) from any sale or
issuance of equity securities by the Company or any Subsidiary after the Initial
Borrowing  Date  (other  than (i) any  inter-company  sale to the Company or any
Subsidiary  and (ii) any  sale or  issuance  to  management,  employees  (or key
employees)  or  directors  pursuant  to stock  option or  similar  plans for the
benefit of management,  employees (key employees) or directors  generally) shall
be  applied  as a  mandatory  repayment  of  principal  of (x)  first,  the then
outstanding Term Loans, and (y) second,  once no Term Loans remain  outstanding,
the then outstanding Revolving Loans.

         (f) On the date of which a Change of  Control  occurs,  notwithstanding
anything to the  contrary  contained  in this  Agreement,  no further  Revolving
Borrowings shall be made and the then outstanding principal amount of all Loans,
if any,  shall  become due and  payable  and shall be  prepaid in full,  and the
Company shall contemporaneously either (i) cause all outstanding Letters

                                                        45

<PAGE>



of Credit to be surrendered for  cancellation  (any such Letters of Credit to be
replaced by letters of credit issued by other financial  institutions),  or (ii)
the Company shall pay to the Administrative  Agent an amount in cash and/or Cash
Equivalents  equal  to  100%  of the  Letter  of  Credit  Outstandings  and  the
Administrative  Agent shall hold such payment as security for the obligations of
the Company hereunder pursuant to a cash collateral agreement to be entered into
in form and substance  reasonably  satisfactory to the Administrative  Agent and
the  Company  (which  shall  permit  certain  investments  in  Cash  Equivalents
satisfactory to the Administrative  Agent and the Company until the proceeds are
applied to the secured obligations).

         (g) If Safety Components International, s.r.o., a Foreign Subsidiary of
the Company, shall not have received by July 31, 1997, proceeds of approximately
$7,500,000  from the  incurrence  of the  Indebtedness  referred  to in  section
9.4(b),  the  Company  and the  other  Borrowers  will  immediately  prepay  any
outstanding  Revolving Loans in an aggregate  principal amount not less than the
lesser of $7,500,000 and the aggregate  principal amount of Revolving Loans then
outstanding.

         (h) Each mandatory prepayment of Term Loans pursuant to section 5.2(c),
(d) or (e) shall be applied to reduce the Scheduled  Repayments in inverse order
of maturity.

         (i) With respect to each  prepayment of Loans  required by this section
5.2, the Company  shall (on behalf of any  applicable  Borrower)  designate  the
Types of Loans which are to be prepaid and the specific Borrowing(s) pursuant to
which such  prepayment is to be made,  provided that (i) the Company shall first
so  designate  all Loans that are Prime Rate Loans and  Eurocurrency  Loans with
Interest Periods ending on the date of prepayment prior to designating any other
Eurocurrency Loans for prepayment,  (ii) if the outstanding  principal amount of
Eurocurrency  Loans made pursuant to a Borrowing is reduced below the applicable
Minimum Borrowing Amount as a result of any such prepayment,  then all the Loans
outstanding pursuant to such Borrowing shall be converted into Prime Rate Loans,
and (iii) each  prepayment  of any Loans made  pursuant to a Borrowing  shall be
applied  pro rata among such  Loans.  In the  absence  of a  designation  by the
Company as described in the preceding sentence,  the Administrative Agent shall,
subject to the above,  make such designation in its sole discretion with a view,
but no  obligation,  to minimize  breakage  costs owing under section 2.10.  Any
prepayment  of  Eurocurrency  Loans  pursuant  to this  section 5.2 shall in all
events be accompanied by such compensation as is required by section 2.10.

         5.3  Method  and Place of  Payment.  Except as  otherwise  specifically
provided  herein,  all  payments  under  this  Agreement  shall  be  made to the
Administrative  Agent for the ratable  (based on its pro rata share)  account of
the  Lenders  entitled  thereto,  not later than 11:00 A.M.  (local  time at the
Payment Office) on the date when due and shall be made in immediately  available
funds and in lawful money of the United States of America (or in the  applicable
Alternative  Currency,  in  the  case  of  Revolving  Loans  denominated  in  an
Alternative  Currency) at the Payment Office,  it being  understood that written
notice by any  Borrower to the  Administrative  Agent to make a payment from the
funds in such Borrower's account at the Payment Office shall

                                                        46

<PAGE>



constitute  the making of such  payment to the extent of such funds held in such
account.  Any payments under this Agreement which are made later than 11:00 A.M.
(local time at the Payment Office) shall be deemed to have been made on the next
succeeding  Business  Day.  Whenever any payment to be made  hereunder  shall be
stated  to be due on a day which is not a  Business  Day,  the due date  thereof
shall be extended  to the next  succeeding  Business  Day and,  with  respect to
payments of principal,  interest  shall be payable  during such extension at the
applicable rate in effect immediately prior to such extension.

         5.4 Net  Payments.  (a) All payments  made by any  Borrower  hereunder,
under  any Note or any  other  Credit  Document,  will be made  without  setoff,
counterclaim  or other defense.  Except as provided for in section  5.4(b),  all
such  payments  will be made  free  and  clear  of,  and  without  deduction  or
withholding for, any present or future taxes,  levies,  imposts,  duties,  fees,
assessments or other charges of whatever nature now or hereafter  imposed by any
jurisdiction  or by any political  subdivision  or taxing  authority  thereof or
therein with respect to such payments (but excluding,  except as provided in the
second succeeding sentence, any tax, imposed on or measured by the net income or
net  profits of a Lender  pursuant to the laws of the  jurisdiction  under which
such Lender is organized or the  jurisdiction  in which the principal  office or
Applicable  Lending Office of such Lender is located or any subdivision  thereof
or therein) and all interest,  penalties or similar  liabilities with respect to
such non excluded taxes,  levies  imposts,  duties,  fees,  assessments or other
charges (all such nonexcluded taxes levies, imposts, duties, fees assessments or
other charges being referred to  collectively  as "Taxes").  If any Taxes are so
levied or imposed, the applicable Borrower agrees to pay the full amount of such
Taxes and such  additional  amounts as may be necessary so that every payment by
it of all  amounts  due  hereunder,  under any Note or under  any  other  Credit
Document, after withholding or deduction for or on account of any Taxes will not
be less than the  amount  provided  for  herein or in such Note or in such other
Credit Document.  If any amounts are payable in respect of Taxes pursuant to the
preceding  sentence,  the applicable  Borrower  agrees to reimburse each Lender,
upon the written  request of such Lender for taxes imposed on or measured by the
net income or profits of such Lender pursuant to the laws of the jurisdiction in
which such Lender is organized or in which the  principal  office or  Applicable
Lending  Office of such  Lender is  located  or under the laws of any  political
subdivision or taxing authority of any such  jurisdiction in which the principal
office or  Applicable  Lending  Office of such  Lender  is  located  and for any
withholding  of income or similar  taxes imposed by the United States of America
as such Lender shall  determine are payable by, or withheld from, such Lender in
respect of such  amounts so paid to or on behalf of such Lender  pursuant to the
preceding sentence,  which request shall be accompanied by a statement from such
Lender setting forth, in reasonable detail, the computations used in determining
such amounts.  The applicable Borrower will furnish to the Administrative  Agent
within 45 days after the date the payment of any Taxes,  or any  withholding  or
deduction on account thereof, is due pursuant to applicable law certified copies
of tax receipts, or other evidence  satisfactory to the Lender,  evidencing such
payment by the applicable  Borrower.  The applicable Borrower will indemnify and
hold  harmless the  Administrative  Agent and each  Lender,  and  reimburse  the
Administrative  Agent or such Lender upon its written request, for the amount of
any Taxes so levied or imposed and paid or withheld by such Lender.

                                                        47

<PAGE>



         (b) Each  Lender  that is not a United  States  person (as such term is
defined in section  7701(a)(30)  of the Code) for  Federal  income tax  purposes
agrees to provide to each applicable Borrower and the Administrative Agent on or
prior to the Effective  Date, or in the cases of a Lender that is an assignee or
transferee of an interest under this Agreement  pursuant to section 13.4 (unless
the respective  Lender was already a Lender hereunder  immediately prior to such
assignment or transfer and such Lender is in compliance  with the  provisions of
this section 5.4(b)), on the date of such assignment or transfer to such Lender,
(i) two accurate and complete original signed copies of Internal Revenue Service
Form 4224 or 1001 (or successor forms)  certifying to such Lender's  entitlement
to a complete  exemption  from United  States  withholding  tax with  respect to
payments to be made under this Agreement, any Note or any other Credit Document,
or (ii) if the Lender is not a "bank" within the meaning of section 881(c)(3)(A)
of the Code and cannot deliver either Internal Revenue Service Form 1001 or 4224
pursuant to clause (i) above,  (x) a  certificate  substantially  in the form of
Exhibit K (any such certificate, a "Section 5.4(b)(ii) Certificate") and (y) two
accurate and complete  original  signed copies of Internal  Revenue Service Form
W-8 (or successor  form)  certifying to such Lender's  entitlement to a complete
exemption  from  United  States  withholding  tax with  respect to  payments  of
interest to be made under this Agreement, any Note or any other Credit Document.
In addition, each Lender agrees that from time to time after the Effective Date,
when  a  lapse  in  time  or  change  in  circumstances   renders  the  previous
certification obsolete or inaccurate in any material respect, it will deliver to
the  applicable  Borrower  and the  Administrative  Agent two new  accurate  and
complete  original signed copies of Internal  Revenue Service Form 4224 or 1001,
or Form W-8 and a Section 5.4(b)(ii)  Certificate,  as the case may be, and such
other forms as may be required in order to confirm or establish the  entitlement
of such Lender to a  continued  exemption  from or  reduction  in United  States
withholding tax with respect to payments under this  Agreement,  any Note or any
other Credit Document,  or it shall immediately  notify the applicable  Borrower
and the  Administrative  Agent of its  inability  to  deliver  any such  Form or
Certificate, in which case such Lender shall not be required to deliver any such
Form or Certificate pursuant to this section 5.4(b). Notwithstanding anything to
the contrary contained in section 5.4(a), but subject to section 13.4(b) and the
immediately  succeeding sentence, (x) the applicable Borrower shall be entitled,
to the extent it is required  to do so by law,  to deduct or withhold  income or
other similar  taxes imposed by the United States (or any political  subdivision
or taxing  authority  thereof or therein) from  interest,  fees or other amounts
payable  hereunder  for the account of any Lender  which is not a United  States
person (as such term is defined in section  7701(a)(30)  of the Code) for United
States  federal income tax purposes and which has not provided to the applicable
Borrower such forms that  establish a complete  exemption from such deduction or
withholding and (y) the applicable  Borrower shall not be obligated  pursuant to
section 5.4(a) hereof to gross- up payments to be made to a Lender in respect of
income or similar taxes imposed by the United States or any  additional  amounts
with  respect  thereto  (I) if such Lender has not  provided  to the  applicable
Borrower  the  Internal  Revenue  Service  forms  required to be provided to the
applicable  Borrower  pursuant to this  section  5.4(b) or (II) in the case of a
payment other than interest,  to a Lender described in clause (ii) above, to the
extent that such forms do not establish a complete exemption from withholding of
such taxes.  Notwithstanding anything to the contrary contained in the preceding
sentence or elsewhere in this  section 5.4 and except as  specifically  provided
for in

                                                        48

<PAGE>



section 13.4(b),  the applicable  Borrower agrees to pay additional  amounts and
indemnify each Lender in the manner set forth in section 5.4(a)  (without regard
to the identity of the  jurisdiction  requiring the deduction or withholding) in
respect of any Taxes  deducted or withheld by it as  described  in the  previous
sentence as a result of any changes after the Effective  Date in any  applicable
law,  treaty,  governmental  rule,  regulation,  guideline  or order,  or in the
interpretation  thereof,  relating to the deducting or  withholding of income or
similar Taxes.

         (c) If any Lender, in its sole opinion,  determines that it has finally
and  irrevocably  received or been granted a refund in respect of any Taxes paid
as to which indemnification has been paid by the applicable Borrower pursuant to
this  section,  it shall  promptly  remit such refund  (including  any  interest
received  in respect  thereof),  net of all  out-of-pocket  costs and  expenses;
provided, that the applicable Borrower agrees to promptly return any such refund
(plus  interest)  to such  Lender in the event such  Lender is required to repay
such refund to the relevant taxing authority.  Any such Lender shall provide the
applicable  Borrower with a copy of any notice of  assessment  from the relevant
taxing authority  (redacting any unrelated  confidential  information  contained
therein)  requiring  repayment of such refund.  Nothing  contained  herein shall
impose an obligation on any Lender to apply for any such refund.

         (d) Reference is hereby made to the  provisions  of section  2.9(d) for
certain limitations upon the rights of a Lender under this section.

         SECTION 6.        CONDITIONS PRECEDENT.

         6.1 Conditions  Precedent at Initial  Borrowing Date. The obligation of
the  Lenders to make Term Loans  and/or  Revolving  Loans,  and of any Letter of
Credit Issuer to issue Letters of Credit, is subject to the satisfaction of each
of the following conditions on the Initial Borrowing Date:

                  (a) Effectiveness; Notes. On or prior to the Initial Borrowing
         Date,  (i) the Effective  Date shall have occurred and (ii) there shall
         have been delivered to the Administrative Agent for the account of each
         Lender each appropriate  Note executed by each Borrower,  in each case,
         in the amount, maturity and as otherwise provided herein.

                  (b) Fees,  etc.  The  Company  shall have paid or caused to be
         paid  all  fees  required  to be paid by it on or  prior  to such  date
         pursuant to section 4 hereof and all  reasonable  fees and  expenses of
         the  Administrative  Agent and of special counsel to the Administrative
         Agent which have been  invoiced on or prior to such date in  connection
         with the preparation,  execution and delivery of this Agreement and the
         other  Credit  Documents  and  the  consummation  of  the  transactions
         contemplated hereby and thereby.

                  (c) Other Credit  Documents.  The Credit Parties named therein
         shall have duly executed and delivered and there shall be in full force
         and effect, and original  counterparts shall have been delivered to the
         Administrative Agent, in sufficient quantities for the

                                                        49

<PAGE>



         Administrative  Agent and the Lenders,  of, (i) the Subsidiary Guaranty
         (as modified,  amended or supplemented  from time to time in accordance
         with  the  terms  thereof  and  hereof,  the  "Subsidiary   Guaranty"),
         substantially  in the form  attached  hereto  as  Exhibit  C;  (ii) the
         Security  Agreement (as modified,  amended or supplemented from time to
         time in  accordance  with the terms  thereof and hereof,  the "Security
         Agreement"),  substantially  in the form attached  hereto as Exhibit D;
         (iii) the Pledge Agreement (as modified,  amended or supplemented  from
         time to time in  accordance  with the terms  thereof  and  hereof,  the
         "Pledge  Agreement'),  substantially  in the form  attached  hereto  as
         Exhibit E; (iv) the Assignment of Life  Insurance  Policy as Collateral
         (as modified,  amended or supplemented  from time to time in accordance
         with the terms thereof and hereof,  the  "Assignment  of Life Insurance
         Policy"),  substantially  in the form attached hereto as Exhibit F; and
         (v)  the   Agreement  on  the  Creation  of  a  Security   Interest  in
         Receivables,  Inventory and Equipment,  the Mortgage,  and the Open End
         Mortgage, Assignment of Leases and Security Agreement, substantially in
         the forms attached hereto as Exhibit G-1, G-2 and G- 3.

                  (d) Recordation of Security Documents, Delivery of Collateral,
         Taxes,  etc. The  Security  Documents  (or proper  notices or financing
         statements in respect thereof) shall have been duly recorded, published
         and filed in such  manner and in such  places as is  required by law to
         establish,  perfect,  preserve  and  protect  the rights  and  security
         interests of the parties  thereto and their  respective  successors and
         assigns,  all collateral  items required to be physically  delivered to
         the  Collateral   Agent   thereunder  shall  have  been  so  delivered,
         accompanied by any appropriate  instruments of transfer, and all taxes,
         fees and other  charges  then due and  payable in  connection  with the
         execution,   delivery,   recording,   publishing  and  filing  of  such
         instruments  and the issue and  delivery  of the Notes  shall have been
         paid in full.

                  (e) Corporate  Resolutions and Approvals.  The  Administrative
         Agent   shall  have   received,   in   sufficient   quantity   for  the
         Administrative   Agent  and  the  Lenders,   certified  copies  of  the
         resolutions  of the Board of Directors of each  Borrower and each other
         Credit Party,  approving the Credit Documents to which such Borrower or
         any such  other  Credit  Party,  as the case may be, is or may become a
         party, and of all documents evidencing other necessary corporate action
         and  governmental  approvals,  if any,  with respect to the  execution,
         delivery  and  performance  by such  Borrower or any such other  Credit
         Party of the Credit Documents to which it is or may become a party.

                  (f) Incumbency  Certificate.  The  Administrative  Agent shall
         have received,  in sufficient quantity for the Administrative Agent and
         the Lenders,  a certificate of the Secretary or an Assistant  Secretary
         of each Borrower and of each other Credit Party,  certifying  the names
         and true  signatures  of the  officers  of such  Borrower or such other
         Credit  Party,  as the  case  may be,  authorized  to sign  the  Credit
         Documents to which such  Borrower or such other Credit Party is a party
         and any other documents to which such

                                                        50

<PAGE>



         Borrower  or any  such  other  Credit  Party  is a party  which  may be
         executed and delivered in connection herewith.

                  (g) Solvency Certificate.  The Administrative Agent shall have
         received,  in sufficient quantity for the Administrative  Agent and the
         Lenders,  a solvency  certificate of the chief financial officer of the
         Company, substantially in the form attached hereto as Exhibit H.

                  (h) Opinion of Counsel.  On the Initial  Borrowing  Date,  the
         Administrative  Agent shall have received an opinion,  addressed to the
         Administrative  Agent and each of the  Lenders  and  dated the  Initial
         Borrowing Date, from Shereff,  Friedman,  Hoffman & Goodman, counsel to
         the Company, substantially in the form of Exhibit I hereto and covering
         such other matters incident to the transactions  contemplated hereby as
         the Administrative Agent may reasonably request,  such opinion to be in
         form and substance satisfactory to the Administrative Agent.

                  (i) Existing  Credit  Agreements.  Contemporaneously  with the
         initial Borrowing hereunder,  the Company and the other borrowers named
         therein shall have  terminated the commitments of the lenders under the
         Loan  Agreement,  dated as of August 1, 1996,  as  amended,  shall have
         prepaid all borrowings thereunder,  shall have made effective provision
         satisfactory  to the  Administrative  Agent  for  the  termination,  or
         assignment  to  the  Collateral   Agent,  of  the  liens  and  security
         thereunder,  and if required in connection with such termination,  made
         effective  provision for any letters of credit issued  thereunder to be
         supported by Letters of Credit issued hereunder.

                  (j)  Approvals,  etc. On the Initial  Borrowing  Date, (i) all
         material  governmental and third party approvals in connection with the
         transactions   contemplated  by  the  Credit  Documents  and  otherwise
         referred to herein shall have been  obtained and remain in effect,  and
         all applicable  waiting  periods shall have expired  without any action
         being taken by any  competent  authority  (including  any court  having
         jurisdiction) which restrains or prevents such transactions or imposes,
         in the judgment of the Required  Lenders or the  Administrative  Agent,
         materially   adverse   conditions   upon  the   consummation   of  such
         transactions;  and (ii) there  shall be no legal  restriction  upon any
         Lender which prohibits, or imposes any material burdens upon any Lender
         in connection with, the extensions of credit contemplated by the Credit
         Documents.

                  (k) Environmental Report re Galion, Ohio Facility. The Lenders
         shall have received a report  prepared by an  environmental  consulting
         firm acceptable to the Required  Lenders  concerning the  environmental
         aspects  of the  Galion,  Ohio  Facility,  and  the  Lenders  shall  be
         satisfied in all respects, in their sole discretion, with the scope and
         conclusions contained in such report.


                                                        51

<PAGE>



                  (l) Evidence of  Insurance.  The  Collateral  Agent shall have
         received certificates of insurance and other evidence,  satisfactory to
         it, of compliance with the insurance requirements of this Agreement and
         the Security Documents.

                  (m)  Proceedings  and  Documents.   All  corporate  and  other
         proceedings   and  all  documents   incidental   to  the   transactions
         contemplated  hereby shall be satisfactory in substance and form to the
         Administrative  Agent and the Lenders and the Administrative  Agent and
         its  special  counsel  and the  Lenders  shall have  received  all such
         counterpart originals or certified or other copies of such documents as
         the  Administrative  Agent or its  special  counsel  or any  Lender may
         reasonably request.

         6.2 Conditions  Precedent to All Credit Events.  The obligations of the
Lenders  to make each Term  Loan,  Revolving  Loan  and/or of a Letter of Credit
Issuer to issue each Letter of Credit is subject,  at the time  thereof,  to the
satisfaction of the following conditions:

                  (a) Notice of Borrowing,  etc. The Administrative  Agent shall
         have received a Notice of Borrowing meeting the requirements of section
         2.3 with  respect  to the  incurrence  of Loans or a Letter  of  Credit
         Request  meeting the  requirement  of section  3.2 with  respect to the
         issuance of a Letter of Credit.

                  (b) No Default;  Representations  and Warranties.  At the time
         thereof and also after giving effect thereto,  (i) there shall exist no
         Default or Event of Default and (ii) all representations and warranties
         contained  herein or in the other  Credit  Documents  shall be true and
         correct in all  material  respects  with the same effect as though such
         representations  and  warranties had been made on and as of the date of
         such Revolving Loan or issuance of such Letter of Credit, except to the
         extent that such  representations and warranties expressly relate to an
         earlier date.

The  acceptance  of the  benefits of each Loan or issuance of a Letter of Credit
shall  constitute a  representation  and warranty by the applicable  Borrower to
each of the Lenders that all of the applicable  conditions  specified in section
6.1  and/or  6.2,  as the  case  may  be,  exist  as of  that  time.  All of the
certificates,  legal  opinions  and other  documents  and papers  referred to in
section 6.1 or this section 6.2, unless otherwise specified,  shall be delivered
to the  Administrative  Agent for the account of each of the Lenders and, except
for the Notes,  in  sufficient  counterparts  for each of the  Lenders,  and the
Administrative  Agent will promptly  distribute to the Lenders their  respective
Notes and the copies of such other certificates, legal opinions and documents.

         SECTION 7.  REPRESENTATIONS AND WARRANTIES.

         In order to induce the Lenders to enter into this Agreement and to make
the  Loans,  and/or to issue  and/or to  participate  in the  Letters  of Credit
provided  for  herein,  the  Company  makes the  following  representations  and
warranties to, and agreements with, the Lenders,  all of which shall survive the
execution and delivery of this Agreement and each Credit Event:

                                                        52

<PAGE>



         7.1 Corporate Status, etc. Each of the Company and its Subsidiaries (i)
is a duly organized or formed and validly existing  corporation,  partnership or
limited liability  company,  as the case may be, in good standing under the laws
of the  jurisdiction  of its formation  and has the  corporate,  partnership  or
limited  liability  company  power  and  authority,  as  applicable,  to own its
property  and assets and to  transact  the  business  in which it is engaged and
presently  proposes to engage,  and (ii) has duly qualified and is authorized to
do business in all jurisdictions  where it is required to be so qualified except
where the failure to be so qualified would not have a Material Adverse Effect.

         7.2  Subsidiaries.  Annex II hereto lists, as of the date hereof,  each
Subsidiary of the Company (and the direct and indirect ownership interest of the
Company therein).

         7.3  Corporate  Power and  Authority,  etc.  Each Credit  Party has the
corporate  power and  authority to execute,  deliver and carry out the terms and
provisions  of the  Credit  Documents  to which it is party  and has  taken  all
necessary corporate action to authorize the execution,  delivery and performance
of the  Credit  Documents  to which it is  party.  Each  Credit  Party  has duly
executed and delivered each Credit Document to which it is party and each Credit
Document to which it is party constitutes the legal, valid and binding agreement
or obligation  of such Credit Party  enforceable  in accordance  with its terms,
except  to  the  extent  that  the  enforceability  thereof  may be  limited  by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws  generally  affecting   creditors'  rights  and  by  equitable   principles
(regardless of whether enforcement is sought in equity or at law).

         7.4 No Violation. Neither the execution,  delivery,  performance by any
Credit Party of the Credit  Documents to which it is party nor  compliance  with
the terms and provisions thereof,  nor the consummation of the loan transactions
contemplated  therein (i) will  contravene  any  provision of any law,  statute,
rule, regulation, order, writ, injunction or decree of any court or governmental
instrumentality  applicable to such Credit Party or its  properties  and assets,
(ii) will conflict with or result in any breach of, any of the terms, covenants,
conditions or provisions  of, or  constitute a default  under,  or result in the
creation  or  imposition  of (or the  obligation  to create or impose)  any Lien
(other than the Liens of any Credit Document) upon any of the property or assets
of the  Company  or  any  of its  Subsidiaries  pursuant  to  the  terms  of any
promissory note, bond, debenture,  indenture, mortgage, deed of trust, credit or
loan agreement,  or any other material  agreement or other instrument,  to which
the Company or any of its  Subsidiaries  is a party or by which it or any of its
property  or  assets  are  bound or to which it may be  subject,  or (iii)  will
violate any provision of the certificate or articles of  incorporation,  code of
regulations or by-laws, or other charter documents of any Credit Party.

         7.5  Governmental  Approvals.  No order,  consent,  approval,  license,
authorization,  or validation of, or filing,  recording or registration with, or
exemption by, any foreign or domestic  governmental or public body or authority,
or any  subdivision  thereof,  is  required  to  authorize  or is  required as a
condition to (i) the execution,  delivery and performance by any Credit Party of
any

                                                        53

<PAGE>



Credit Document or (ii) the legality, validity, binding effect or enforceability
of any Credit  Document,  other than the filings and recordings  contemplated by
section 7.19.

         7.6 Litigation.  There are no actions, suits or proceedings pending or,
to, the knowledge of the Company,  threatened with respect to the Company or any
of its  Subsidiaries  (i) that have, or could  reasonably be expected to have, a
Material Adverse Effect,  or (ii) which question the validity or  enforceability
of any of the Credit Documents, or of any action to be taken by any Credit Party
pursuant to any of the Credit Documents.

         7.7 Use of Proceeds; Margin Regulations.  (a) The proceeds of all Loans
shall be utilized (i) to retire the Indebtedness  referred to in sections 6.1(i)
and  (j),  and  (ii)  for  other  lawful  purposes  not  inconsistent  with  the
requirements of this Agreement.

         (b) No part of the proceeds of any Credit  Event will be used  directly
or indirectly  to purchase or carry Margin Stock,  or to extend credit to others
for the purpose of purchasing  or carrying any Margin Stock.  Neither any Credit
Event, nor the use of the proceeds thereof, will violate or be inconsistent with
the  provisions  of  Regulation  G, T, U or X of the Board of  Governors  of the
Federal  Reserve  System.  No Borrower is engaged in the  business of  extending
credit for the purpose of purchasing  or carrying any Margin  Stock.  At no time
would more than 25% of the value of the assets of the  Company or of the Company
and its consolidated Subsidiaries that are subject to any "arrangement" (as such
term is used in section  221.2(g) of such Regulation U) hereunder be represented
by Margin Stock.

         7.8  Financial  Statements,  etc. (a) The Company has  furnished to the
Lenders and the  Administrative  Agent  complete  and correct  copies of (i) the
audited  consolidated  balance  sheets  of  the  Company  and  its  consolidated
subsidiaries  as of March 31, 1996 and March 31,  1995 and the  related  audited
consolidated  statements of income,  shareholders' equity, and cash flows of the
Company  and its  consolidated  subsidiaries  for the fiscal  years then  ended,
accompanied  by the  unqualified  report  thereon of the  Company's  independent
accountants,  as contained in the Annual Reports on Form 10-K of the Company for
each of the fiscal years then ended filed with the SEC;  and (ii) the  unaudited
condensed  consolidated  balance  sheets  of the  Company  and its  consolidated
subsidiaries as of December 31, 1997, and the related consolidated statements of
income and of cash flows of the Company and its  consolidated  subsidiaries  for
the fiscal quarter then ended, as contained in the Form 10-Q Quarterly Report of
the Company filed with the SEC. All such financial statements have been prepared
in accordance with GAAP,  consistently  applied (except as stated therein),  and
fairly  present the  financial  position  of the  Company  and its  consolidated
subsidiaries as of the respective dates indicated and the  consolidated  results
of their operations and cash flows for the respective periods indicated, subject
to  adjustments  related to deferred  product  launch costs and the write off of
Citibank  finance  expenses  and  subject  in the  case  of any  such  financial
statements which are unaudited, to normal audit adjustments,  none of which will
involve a Material Adverse Effect.


                                                        54

<PAGE>



         (b) Each Borrower has received  consideration  which is the  reasonable
equivalent  value of the  obligations  and  liabilities  that such  Borrower has
incurred to the  Administrative  Agent and the  Lenders.  Each  Borrower now has
capital  sufficient to carry on its business and  transactions  and all business
and  transactions  in which it is about to engage and is now solvent and able to
pay its debts as they  mature and each  Borrower,  as of the  Initial  Borrowing
Date, owns property  having a value,  both at fair valuation and at present fair
salable value,  greater than the amount required to pay such  Borrower's  debts;
and no Borrower is entering into the Credit Documents with the intent to hinder,
delay or defraud its creditors.  Without limitation of the foregoing,  on and as
of the Initial  Borrowing Date, (i) the sum of the assets,  at a fair valuation,
of the Company will exceed its debts, (ii) the Company will not have incurred or
intended to, or believe that it will, incur debts beyond its ability to pay such
debts as such debts  mature and (iii) the Company will have  sufficient  capital
with which to conduct its business.  For purposes of this section 7.8(b), "debt"
means any liability on a claim,  and "claim" means (x) right to payment  whether
or not such a right is reduced to  judgment,  liquidated,  unliquidated,  fixed,
contingent,  matured, unmatured, disputed, undisputed, legal, equitable, secured
or unsecured;  or (y) right to an equitable  remedy for breach of performance if
such breach  gives rise to a payment,  whether or not such right to an equitable
remedy is reduced to judgment, fixed, contingent,  matured, unmatured, disputed,
undisputed, secured or unsecured.

         (c) The Company has delivered to the Lenders prior to the execution and
delivery of this  Agreement (i) a copy of the  Company's  Report on Form 10-K as
filed (without  Exhibits) with the SEC for its fiscal year ended March 31, 1996,
which contains a general description of the business and affairs of the Borrower
and its Subsidiaries,  and (ii) financial  projections prepared by management of
the Company for the Company and its  Subsidiaries  for the fiscal years 1998 and
1999 which take into account,  on a pro forma basis, the acquisition of Valentec
International   Corporation   (the  "Financial   Projections").   The  Financial
Projections  were  prepared on behalf of the Company in good faith after  taking
into  account the  existing and  historical  levels of business  activity of the
Company and its Subsidiaries,  historical financial  information with respect to
the   properties   and  business   acquired  in  the   acquisition  of  Valentec
International  Corporation,  as supplied by the sellers, known trends, including
general economic trends,  and all other  information,  assumptions and estimates
considered  by management  of the Company and its  Subsidiaries  to be pertinent
thereto,  taking into account the fact that such  management  is not  intimately
familiar  with the  properties  and  business  acquired  in the  acquisition  of
Valentec International Corporation. The Financial Projections were considered by
management of the Company,  as of such date of preparation,  to be realistically
achievable;  provided,  that no  representation  or  warranty  is made as to the
impact of future  general  economic  conditions  or as to whether the  Company's
projected  consolidated  results as set forth in the Financial  Projections will
actually be realized;  and  provided,  further,  that the Company  undertakes no
responsibility  for the accuracy of any  historical  information  concerning the
business or operations  acquired in the  acquisition  of Valentec  International
Corporation which is included in the Financial  Projections.  No facts are known
to the  Company  at  the  date  hereof  which,  if  reflected  in the  Financial
Projections,   would  result  in  a  material  adverse  change  in  the  assets,
liabilities, results of operations or cash flows reflected therein.

                                                        55

<PAGE>



         7.9 No Material Adverse Change. Since December 31, 1996, there has been
no  change  in the  condition,  business  or  affairs  of the  Company  and  its
Subsidiaries  taken as a whole, or their properties and assets  considered as an
entirety,  except for changes none of which,  individually  or in the aggregate,
has had or could reasonably be expected to have a Material Adverse Effect.

         7.10 Tax  Returns  and  Payments.  Each of the  Company and each of its
Subsidiaries has filed all federal income tax returns and all other material tax
returns,  domestic  and  foreign,  required  to be  filed by it and has paid all
material taxes and  assessments  payable by it which have become due, other than
those not yet  delinquent  and except for those  contested  in good  faith.  The
Company and each of its  Subsidiaries has established on its books such charges,
accruals  and  reserves  in  respect  of  taxes,  assessments,  fees  and  other
governmental charges for all fiscal periods as are required by GAAP. The Company
knows of no proposed assessment for additional  federal,  foreign or state taxes
for  any  period,  or of  any  basis  therefor,  which,  individually  or in the
aggregate,  taking into account such  charges,  accruals and reserves in respect
thereof as the Company  and its  Subsidiaries  have made,  could  reasonably  be
expected to have a Material Adverse Effect.

         7.11 Title to Properties, etc. The Company and each of its Subsidiaries
has good and marketable title, in the case of real property,  and good title (or
valid leasehold interests,  in the case of any leased property),  in the case of
all other property,  to all of its properties and assets free and clear of Liens
other than Liens permitted by section 9.3. The interests of the Company and each
of its Subsidiaries in the properties reflected in the most recent balance sheet
referred to in section 7.8, taken as a whole,  were sufficient,  in the judgment
of the  Company,  as of the  date of such  balance  sheet  for  purposes  of the
ownership  and  operation  of the  businesses  conducted by the Company and such
Subsidiaries.

         7.12 Lawful  Operations,  etc. Except for known situations or incidents
which are reserved for on the most recent consolidated balance sheet referred to
in section 7.8 or which, if not so reserved, could not reasonably be expected to
have a Material  Adverse Effect,  the Company and each of its Subsidiaries is in
full compliance with all material  requirements  imposed by law, whether federal
or  state,   including  (without  limitation)   Environmental  Laws  and  zoning
ordinances.

         7.13   Environmental   Matters.   (a)  The  Company  and  each  of  its
Subsidiaries is in compliance with all Environmental Laws governing its business
except  to the  extent  that any  such  failure  to  comply  (together  with any
resulting  penalties,  fines or forfeitures) would not reasonably be expected to
have  a  Material  Adverse  Effect.  All  licenses,  permits,  registrations  or
approvals required for the business of the Company and each of its Subsidiaries,
as conducted as of the Initial  Borrowing Date, under any Environmental Law have
been  secured  and the Company and each of its  Subsidiaries  is in  substantial
compliance  therewith,  except  for such  licenses,  permits,  registrations  or
approvals the failure to secure or to comply therewith is not reasonably  likely
to  have  a  Material  Adverse  Effect.  Neither  the  Company  nor  any  of its
Subsidiaries has received

                                                        56

<PAGE>



written notice,  or otherwise knows,  that it is in any respect in noncompliance
with  breach  of  or  default  under  any  applicable  writ,  order,   judgment,
injunction,  or decree to which the  Company  or such  Subsidiary  is a party or
which would affect the ability of the Company or such  Subsidiary to operate any
real  property  and no event has  occurred  and is  continuing  which,  with the
passage of time or the giving of notice or both, would constitute noncompliance,
breach of or default  thereunder,  except in each such case, such noncompliance,
breaches or defaults as would not  reasonably be expected to, in the  aggregate,
have a Material  Adverse Effect.  There are as of the Initial  Borrowing Date no
Environmental  Claims  pending  or,  to  the  best  knowledge  of  the  Company,
threatened wherein an unfavorable  decision,  ruling or finding would reasonably
be  expected  to  have  a  Material   Adverse   Effect.   There  are  no  facts,
circumstances, conditions or occurrences on any Real Property now or at any time
owned,  leased or operated by the Company or any of its  Subsidiaries  or on any
property  adjacent to any such Real Property,  which are known by the Company or
as to which the Company or any such Subsidiary has received written notice, that
could  reasonably  be expected (i) to form the basis of an  Environmental  Claim
against  the  Company or any of its  Subsidiaries  or any Real  Property  of the
Company or any of its  Subsidiaries,  or (ii) to cause such Real  Property to be
subject to any restrictions on the ownership,  occupancy, use or transferability
of such Real Property  under any  Environmental  Law,  except in each such case,
such Environmental  Claims or restrictions that individually or in the aggregate
would not reasonably be expected to have a Material Adverse Effect.

         (b) Hazardous Materials have not at any time been (i) generated,  used,
treated  or stored  on, or  transported  to or from,  any Real  Property  of the
Company or any of its  Subsidiaries  or (ii) released on any such Real Property,
in  each  case  where  such  occurrence  or  event  is  not in  compliance  with
Environmental Laws and is reasonably likely to have a Material Adverse Effect.

         7.14  Compliance  with  ERISA.  Compliance  by  the  Company  with  the
provisions  hereof and Credit  Events  contemplated  hereby will not involve any
prohibited  transaction within the meaning of ERISA or section 4975 of the Code.
The Company and each of its  Subsidiaries,  (i) has  fulfilled  all  obligations
under minimum funding  standards of ERISA and the Code with respect to each Plan
that is not a Multiemployer Plan or a Multiple Employer Plan, (ii) has satisfied
all respective  contribution  obligations in respect of each  Multiemployer Plan
and each Multiple Employer Plan, (iii) is in compliance in all material respects
with all other applicable  provisions of ERISA and the Code with respect to each
Plan, each  Multiemployer Plan and each Multiple Employer Plan, and (iv) has not
incurred any  liability  under the Title IV of ERISA to the PBGC with respect to
any Plan,  any  Multiemployer  Plan,  any Multiple  Employer  Plan, or any trust
established thereunder. No Plan or trust created thereunder has been terminated,
and there  have been no  Reportable  Events,  with  respect to any Plan or trust
created  thereunder  or with  respect  to any  Multiemployer  Plan  or  Multiple
Employer Plan, which termination or Reportable Event will or could result in the
termination of such Plan,  Multiemployer Plan or Multiple Employer Plan and give
rise to a Material  Adverse Effect in respect  thereof.  Neither the Company nor
any ERISA  Affiliate is at the date  hereof,  or has been at any time within the
two years preceding the date hereof,  an employer  required to contribute to any
Multiemployer  Plan or Multiple  Employer Plan, or a "contributing  sponsor" (as
such term is defined in section 4001 of ERISA) in any

                                                        57

<PAGE>



Multiemployer  Plan or Multiple Employer Plan. Neither the Company nor any ERISA
Affiliate  has any  contingent  liability  with  respect to any  post-retirement
"welfare  benefit  plan" (as such term is defined  in ERISA)  except as has been
disclosed to the Lenders in writing.

         7.15  Intellectual   Property,   etc.  The  Company  and  each  of  its
Subsidiaries  has  obtained  or has  the  right  to use  all  material  patents,
trademarks,  servicemarks,  trade names,  copyrights,  licenses and other rights
with  respect to the  foregoing  necessary  for the present  and planned  future
conduct of its business,  without any known  conflict with the rights of others,
except for such  patents,  trademarks,  servicemarks,  trade names,  copyrights,
licenses and rights,  the loss of which,  and such conflicts,  which in any such
case individually or in the aggregate would not reasonably be expected to have a
Material Adverse Effect.

         7.16  Investment  Company Act, etc.  Neither the Company nor any of its
Subsidiaries is subject to regulation with respect to the creation or incurrence
of  Indebtedness  under the  Investment  Company Act of 1940,  as  amended,  the
Interstate  Commerce  Act, as amended,  the Federal  Power Act, as amended,  the
Public Utility Holding Company Act of 1935, as amended,  or any applicable state
public utility law.

         7.17  Burdensome  Contracts;  Labor  Relations.  The  Company  and  the
Subsidiaries  (i)  are  not  subject  to  any  materially  burdensome  contract,
agreement,  corporate  restriction,  judgment,  decree  or  order,  (ii) are not
parties to any labor  dispute,  (iii) are not subject to any  material  strikes,
slow downs, workouts or other concerted interruptions of operations by employees
of  the  Company  or  any  Subsidiary,  whether  or not  relating  to any  labor
contracts,  (iv) are not subject to any significant pending or, to the knowledge
of the Company, threatened, unfair labor practice complaint, before the National
Labor  Relations  Board,  and (v) are not  subject  to any  pending  or,  to the
knowledge  of the Company,  threatened,  grievance  or  significant  arbitration
proceeding arising out of or under any collective bargaining agreement, (vi) are
not subject to any  significant  pending or, to the  knowledge  of the  Company,
threatened,  significant strike, labor dispute,  slowdown or stoppage, and (vii)
to the knowledge of the Company,  no union  representation  question exists with
respect to the employees of the Company or any of its Subsidiaries, except (with
respect to any matter  specified in any of the above clauses),  for such matters
as, individually or in the aggregate, could not reasonably be expected to have a
Material Adverse Effect.

         7.18  Existing  Indebtedness.  Annex III sets forth a true and complete
list,  as of the date or dates set forth  therein,  of all  Indebtedness  of the
Company  and each of its  Subsidiaries  which (i) has an  outstanding  principal
amount of at least $1,000,000 (all such Indebtedness,  whether or not so listed,
the "Existing  Indebtedness")  or (ii) is secured by any Lien on any property of
the  Company or any  Subsidiary,  and which will be  outstanding  on the Initial
Borrowing  Date after giving effect to the initial  Borrowing  hereunder,  other
than the  Indebtedness  created  under the Credit  Documents.  The  Company  has
provided to the Administrative  Agent prior to the date of execution hereof true
and complete copies of all agreements and instruments governing the Indebtedness
listed on Annex III (the "Existing Indebtedness Agreements").

                                                        58

<PAGE>



         7.19  Security  Interests.  Once  executed  and  delivered,  and  until
terminated in accordance with the terms thereof,  each of the Security Documents
creates,  as security for the  obligations  purported to be secured  thereby,  a
valid and  enforceable  perfected  security  interest  in and Lien on all of the
Collateral  subject thereto from time to time, in favor of the Collateral  Agent
for the benefit of the Secured Creditors referred to in the Security  Documents,
superior to and prior to the rights of all third persons and subject to no other
Liens (except that the Collateral under the Security Agreement may be subject to
Permitted  Liens). No filings or recordings are required in order to perfect the
security  interests  created under any Security  Document  except for filings or
recordings  required in connection  with any such Security  Document which shall
have been made, or for which  satisfactory  arrangements have been made, upon or
prior to the execution and delivery thereof. All recording, stamp, intangible or
other similar  taxes  required to be paid by any person under  applicable  legal
requirements or other laws applicable to the property encumbered by the Security
Documents in  connection  with the  execution,  delivery,  recordation,  filing,
registration, perfection or enforcement thereof have been paid.

         7.20 True and Complete Disclosure.  All factual information (taken as a
whole) heretofore or contemporaneously  furnished by or on behalf of the Company
or any of its Subsidiaries in writing to the Administrative  Agent or any Lender
for  purposes  of or in  connection  with  this  Agreement  or  any  transaction
contemplated  herein,  other  than  the  Financial   Projections  (as  to  which
representations  are made only as  provided in section  7.8),  is, and all other
such factual  information (taken as a whole) hereafter furnished by or on behalf
of such  person in writing  to any  Lender  will be,  true and  accurate  in all
material respects on the date as of which such information is dated or certified
and not incomplete by omitting to state any material fact necessary to make such
information  (taken  as a whole)  not  misleading  at such  time in light of the
circumstances  under which such  information was provided,  except that any such
future information consisting of financial projections prepared by management of
the Company is only  represented  herein as being based on good faith  estimates
and  assumptions  believed by such persons to be reasonable at the time made, it
being  recognized by the Lenders that such  projections  as to future events are
not to be viewed as facts and that actual  results  during the period or periods
covered  by any such  projections  may  differ  materially  from  the  projected
results.  As of the Effective Date, there is no fact known to the Company or any
of its  Subsidiaries  which has, or could  reasonably  be  expected  to have,  a
Material Adverse Effect which has not theretofore been disclosed to the Lenders.

         SECTION 8.  AFFIRMATIVE COVENANTS.

         The Company hereby  covenants and agrees that so long as this Agreement
is in effect and until such time as the Total Commitment has been terminated, no
Notes are outstanding and the Loans, together with interest,  Fees and all other
Obligations hereunder, have been paid in full:




                                                        59

<PAGE>



         8.1 Reporting Requirements. The Company will furnish to each Lender and
the Administrative Agent:

                  (a) Annual Financial  Statements.  As soon as available and in
         any event  within 105 days after the close of each  fiscal  year of the
         Company,  the  consolidated  and  consolidating  balance  sheets of the
         Company and its consolidated  Subsidiaries as at the end of such fiscal
         year and the  related  consolidated  and  consolidating  statements  of
         income and consolidated  statements of stockholder's equity and of cash
         flows for such fiscal  year,  in each case  setting  forth  comparative
         figures for the preceding  fiscal year,  all in  reasonable  detail and
         accompanied by the opinion with respect to such consolidated  financial
         statements of independent  public  accountants  of recognized  national
         standing  selected by the Company,  which opinion shall be  unqualified
         and shall (i) state that such  accountants  audited  such  consolidated
         financial  statements in accordance  with generally  accepted  auditing
         standards,  that such  accountants  believe that such audit  provides a
         reasonable  basis for their  opinion,  and that in their  opinion  such
         consolidated  financial  statements  present  fairly,  in all  material
         respects,  the consolidated  financial  position of the Company and its
         consolidated  subsidiaries  as at the end of such  fiscal  year and the
         consolidated results of their operations and cash flows for such fiscal
         year in conformity with generally accepted  accounting  principles,  or
         (ii) contain such statements as are customarily included in unqualified
         reports   of   independent   accountants   in   conformity   with   the
         recommendations and requirements of the American Institute of Certified
         Public Accountants (or any successor organization).

                  (b) Quarterly Financial  Statements.  As soon as available and
         in any event  within 60 days after the close of each of the first three
         quarterly  accounting  periods in each fiscal year of the Company,  the
         unaudited,  condensed  consolidated and consolidating balance sheets of
         the Company  and its  consolidated  Subsidiaries  as at the end of such
         quarterly period and the related unaudited,  condensed consolidated and
         consolidating  statements of income and consolidated statements of cash
         flows for such quarterly period, and setting forth, in the case of such
         unaudited  consolidated   statements  of  income  and  of  cash  flows,
         comparative  figures for the related  periods in the prior  fiscal year
         (except to the extent  that a business or  Subsidiary  was not owned in
         such prior year), and which shall be certified on behalf of the Company
         by the Chief  Financial  Officer  or other  Authorized  Officer  of the
         Company,  subject to  changes  resulting  from  normal  year-end  audit
         adjustments.

                  (c)  Officer's  Compliance  Certificates.  At the  time of the
         delivery of the financial  statements  provided for in sections  8.1(a)
         and (b), a certificate on behalf of the Company of the Chief  Financial
         Officer or other Authorized  Officer of the Company to the effect that,
         to the best  knowledge of the  Company,  no Default or Event of Default
         exists or, if any Default or Event of Default  does  exist,  specifying
         the nature and extent thereof,  which  certificate  shall set forth the
         calculations  required to establish  compliance  with the provisions of
         sections 9.4, 9.5, 9.6, 9.7, 9.8, 9.9, 9.10 and 9.11 of this Agreement.

                                                        60

<PAGE>



                  (d) Notice of Default, Litigation or Certain Matters Involving
         Major Customers. Promptly, and in any event within three Business Days,
         in the case of clause (i) below,  or 10 Business  Days,  in the case of
         clause (ii) or (ii) below, after the Company or any of its Subsidiaries
         obtains knowledge thereof, notice of

                           (i) the  occurrence of any event which  constitutes a
                  Default or Event of Default,  which notice  shall  specify the
                  nature  thereof,  the  period of  existence  thereof  and what
                  action the Company proposes to take with respect thereto,

                           (ii) any  litigation  or  governmental  or regulatory
                  proceeding   pending   against  the  Company  or  any  of  its
                  Subsidiaries which is likely to have a Material Adverse Effect
                  or a material  adverse effect on the ability of the Company to
                  perform its  obligations  hereunder  or under any other Credit
                  Document, and

                           (iii) any significant adverse change in the Company's
                  or any  Subsidiary's  relationship  with,  or any  significant
                  event or circumstance  which is likely to adversely affect the
                  Company's or any Subsidiary's  relationship with, any customer
                  representing  more  than  10%  of the  Company's  consolidated
                  revenues during its most recent fiscal year, and which adverse
                  change is reasonably likely to have a Material Adverse Effect.

                  (e) Auditors' Internal Control Comment Letters,  etc. Promptly
         upon receipt thereof, a copy of each letter or memorandum commenting on
         internal  accounting  or  auditing  controls  or  procedures  which  is
         submitted to the Company by its  independent  accountants in connection
         with any annual audit made by them of the books of the Company.

                  (f) ERISA.  Promptly, and in any event within 10 Business Days
         after the Company, any Subsidiary of the Company or any ERISA Affiliate
         becomes aware of the  occurrence of any of the  following,  the Company
         will  deliver  to each of the  Lenders a  certificate  on behalf of the
         Company of an Authorized  Officer of the Company setting forth the full
         details as to such occurrence and the action, if any, that the Company,
         such  Subsidiary  or such ERISA  Affiliate  is  required or proposes to
         take,  together with any notices required or proposed to be given to or
         filed with or by the Company, the Subsidiary,  the ERISA Affiliate, the
         PBGC,  a  Plan  participant  or the  Plan  administrator  with  respect
         thereto:

                           (i) that a Reportable Event has occurred with respect
                  to any Plan;

                           (ii) the institution of any steps by the Company, any
                  ERISA Affiliate, the PBGC or any other person to terminate any
                  Plan which has funding requirements;


                                                        61

<PAGE>



                           (iii) the  institution of any steps by the Company or
                  any ERISA Affiliate to withdraw from any Plan;

                           (iv) the  institution  of any steps by the Company or
                  any  Subsidiary  to withdraw  from any  Multiemployer  Plan or
                  Multiple  Employer  Plan, if such  withdrawal  could result in
                  withdrawal  liability (as described in Part 1 of Subtitle E of
                  Title IV of ERISA) in excess of $1,000,000;

                           (v) a non-exempt "prohibited  transaction" within the
                  meaning of section 406 of ERISA in connection with any Plan;

                           (vi) that a Plan has an  Unfunded  Current  Liability
                  exceeding $1,000,000;

                           (vii)  any  material   increase  in  the   contingent
                  liability of the Company or any Subsidiary with respect to any
                  post-retirement welfare liability; or

                           (viii)   the   taking  of  any   action  by,  or  the
                  threatening  of the  taking of any  action  by,  the  Internal
                  Revenue  Service,  the  Department  of Labor or the PBGC  with
                  respect to any of the foregoing.

                  (g)  Environmental  Matters.  Promptly  upon, and in any event
         within 10 Business Days after,  an officer of the Company or any of its
         Subsidiaries obtains knowledge thereof,  notice of any of the following
         environmental  matters which involves any reasonable likelihood (in the
         Company's  reasonable  judgment)  of  resulting  in a Material  Adverse
         Effect: (i) any pending or threatened (in writing)  Environmental Claim
         against the  Company or any of its  Subsidiaries  or any Real  Property
         owned or operated by the Company or any of its  Subsidiaries;  (ii) any
         condition or occurrence  on or arising from any Real Property  owned or
         operated by the Company or any of its Subsidiaries  that (A) results in
         noncompliance  by the  Company  or any of  its  Subsidiaries  with  any
         applicable  Environmental  Law or (B) would  reasonably  be expected to
         form the basis of an Environmental  Claim against the Company or any of
         its  Subsidiaries  or any such Real  Property;  (iii) any  condition or
         occurrence  on any Real  Property  owned,  leased  or  operated  by the
         Company or any of its Subsidiaries that could reasonably be expected to
         cause  such Real  Property  to be subject  to any  restrictions  on the
         ownership,  occupancy,  use or transferability by the Company or any of
         its Subsidiaries of such Real Property under any Environmental Law; and
         (iv) the taking of any  removal or  remedial  action in response to the
         actual  or  alleged  presence  of any  Hazardous  Material  on any Real
         Property  owned,  leased  or  operated  by  the  Company  or any of its
         Subsidiaries as required by any  Environmental  Law or any governmental
         or other  administrative  agency.  All such notices  shall  describe in
         reasonable  detail  the  nature  of the  Environmental  Claim  and  the
         Company's or such Subsidiary's response thereto.


                                                        62

<PAGE>



                  (h) SEC Reports and  Registration  Statements.  Promptly  upon
         transmission  thereof  or other  filing  with the  SEC,  copies  of all
         registration  statements  (other  than  the  exhibits  thereto  and any
         registration  statement  on Form  S-8 or its  equivalent)  and  annual,
         quarterly   or  current   reports  that  the  Company  or  any  of  its
         Subsidiaries files with the SEC.

                  (i) Other Information.  With reasonable promptness, such other
         information  or  documents  (financial  or  otherwise)  relating to the
         Company or any of its Subsidiaries as any Lender may reasonably request
         from time to time.

         8.2 Books,  Records and  Inspections.  The Company will, and will cause
each of its  Subsidiaries  to, (i) keep proper books of record and  account,  in
which full and correct entries shall be made of all financial  transactions  and
the assets and business of the Company or such Subsidiaries, as the case may be,
in accordance with GAAP; and (ii) permit during regular business hours,  upon at
least five  Business  Days' notice to the Chief  Financial  Officer or any other
Authorized  Officer of the Company,  officers and designated  representatives of
the  Administrative  Agent or any of the Lenders to visit and inspect any of the
properties or assets of the Company and any of its  Subsidiaries in whomsoever's
possession  (but only to the extent the Company or such Subsidiary has the right
to do so to the extent in the possession of another person),  and to examine the
books of account of the  Company  and any of its  Subsidiaries  and  discuss the
affairs,  finances  and  accounts of the Company and of any of its  Subsidiaries
with, and be advised as to the same by, its and their  officers and  independent
accountants and independent actuaries,  if any, all at such reasonable times and
intervals and to such reasonable  extent as the  Administrative  Agent or any of
the Lenders may request.

         8.3  Insurance.  (a) The  Company  will,  and  will  cause  each of its
Subsidiaries  to, (b) maintain  insurance  coverage by such insurers and in such
forms and amounts and against such risks as are  generally  consistent  with the
insurance  coverage  maintained by the Company and its  Subsidiaries at the date
hereof,  and (c) forthwith upon any Lender's  written  request,  furnish to such
Lender such  information  about such  insurance  as such Lender may from time to
time reasonably request,  which information shall be prepared in form and detail
satisfactory  to such  Lender  and  certified  by an  Authorized  Officer of the
Company.

         (d) The Company will,  and will cause each of its  Subsidiaries  to, at
all times keep  their  respective  property  which is subject to the Lien of any
Security  Document insured in favor of the Collateral Agent, and all policies or
certificates  (or certified  copies thereof) with respect to such insurance (and
any other insurance  maintained by the Company or any such Subsidiary) (i) shall
be  endorsed  to the  Collateral  Agent's  satisfaction  for the  benefit of the
Collateral Agent (including,  without limitation, by naming the Collateral Agent
as loss payee  (with  respect to  Collateral)  or, to the  extent  permitted  by
applicable law, as an additional insured),  (ii) shall state that such insurance
policies shall not be canceled without 30 days' prior written notice thereof (or
10 days' prior written notice in the case of cancellation for the non-payment of
premiums) by the respective insurer to the Collateral Agent, (iii) shall provide
that the respective insurers irrevocably waive any and all rights of subrogation
with respect to the Collateral Agent and the Lenders, and (iv)

                                                        63

<PAGE>



shall in the  case of any  such  certificates  or  endorsements  in favor of the
Collateral  Agent, be deposited with the Collateral Agent. In no event shall the
Company be required to deposit the actual insurance policies with the Collateral
Agent.  The  Administrative  Agent shall deliver copies of any  certificates  of
insurance to a Lender upon such Lender's request.

         (e) Without  limitation of the foregoing,  the Company will maintain in
full force and effect  with an  insurance  company  acceptable  to the  Required
Lenders a key man life  insurance  policy on the life of Robert A.  Zummo in the
amount of at least  $2,500,000,  which  insurance  policy  shall at all times be
subject to the Assignment of Life Insurance Policy.

         (f) If the  Company or any of its  Subsidiaries  shall fail to maintain
all insurance in  accordance  with this section 8.3, or if the Company or any of
its  Subsidiaries  shall  fail  to  so  endorse  and  deposit  all  policies  or
certificates  with  respect  thereto,   the  Administrative   Agent  and/or  the
Collateral  Agent shall have the right (but shall be under no obligation),  upon
prior notice to the Company, to procure such insurance and the Company agrees to
reimburse the Administrative  Agent or the Collateral Agent, as the case may be,
for all costs and expenses of procuring such insurance.

         8.4 Payment of Taxes.  The  Company  will pay and  discharge,  and will
cause each of its Subsidiaries to pay and discharge,  all taxes, assessments and
governmental charges or levies imposed upon it or upon its income or profits, or
upon any properties belonging to it, prior to the date on which penalties attach
thereto,  and all lawful claims which, if unpaid,  might become a Lien or charge
upon any  properties  of the Company or any of its  Subsidiaries;  provided that
neither  the Company  nor any of its  Subsidiaries  shall be required to pay any
such tax,  assessment,  charge,  levy or claim which is being  contested in good
faith and by proper  proceedings  if it has  maintained  adequate  reserves with
respect thereto in accordance with GAAP; and provided, further, that the Company
will  not be  considered  to be in  default  of any of the  provisions  of  this
sentence if the Company or any  Subsidiary  fails to pay any such amount  which,
individually or in the aggregate, is immaterial.

         8.5 Corporate  Franchises.  The Company will do, and will cause each of
its  Subsidiaries  to do, or cause to be done, all things  necessary to preserve
and keep in full force and effect its corporate existence, rights and authority,
provided  that any  transaction  permitted by section 9.2 will not  constitute a
breach of this section 8.5.

         8.6  Good  Repair.  The  Company  will,  and  will  cause  each  of its
Subsidiaries  to,  ensure that its material  properties  and  equipment  used or
useful in its business in whomsoever's  possession they may be, are kept in good
repair,  working order and condition,  normal wear and tear  excepted,  and that
from time to time there are made in such  properties  and  equipment all needful
and proper repairs, renewals, replacements,  extensions,  additions, betterments
and  improvements,  thereto,  to the  extent  and in the  manner  customary  for
companies in similar businesses.


                                                        64

<PAGE>



         8.7  Compliance  with  Statutes,  etc. The Company will, and will cause
each  of its  Subsidiaries  to,  comply,  in all  material  respects,  with  all
applicable statutes,  regulations and orders of, and all applicable restrictions
imposed by, all  governmental  bodies,  domestic  or foreign,  in respect of the
conduct of its business and the ownership of its property,  other than those the
noncompliance  with  which  would not have,  and which  would not be  reasonably
expected to have, a Material  Adverse Effect or a material adverse effect on the
ability of the Company to perform its obligations under any Credit Document.

         8.8  Compliance  with  Environmental  Laws.  Without  limitation of the
covenants contained in section 8.7, the Company will comply, and will cause each
of its Subsidiaries to comply, in all material respects,  with all Environmental
Laws  applicable  to the  ownership,  lease or use of all Real  Property  now or
hereafter owned,  leased or operated by the Company or any of its  Subsidiaries,
will  promptly  pay or cause to be paid  all  costs  and  expenses  incurred  in
connection with such compliance, and will keep or cause to be kept all such Real
Property free and clear of any Liens imposed pursuant to such Environmental Laws
which are not permitted  under  section 9.3.  Neither the Company nor any of its
Subsidiaries will generate,  use, treat, store, release or dispose of, or permit
the  generation,  use,  treatment,  storage,  release or disposal of,  Hazardous
Materials on any Real Property now or hereafter owned, leased or operated by the
Company or any of its Subsidiaries or transport or permit the  transportation of
Hazardous  Materials to or from any such Real Property  other than in compliance
with  applicable  Environmental  Laws and in the  ordinary  course of  business,
except  for such  noncompliance  as would  not  have,  and  which  would  not be
reasonably  expected to have, a Material  Adverse  Effect or a material  adverse
effect on the ability of the Company to perform its obligations under any Credit
Document.  If required to do so under any applicable  order of any  governmental
agency,  the  Company  will  undertake,  and cause each of its  Subsidiaries  to
undertake,  any clean up, removal,  remedial or other action necessary to remove
and clean-up any Hazardous  Materials  from any Real Property  owned,  leased or
operated by the Company or any of its  Subsidiaries  in accordance  with, in all
material respects, the requirements of all applicable  Environmental Laws and in
accordance  with,  in all  material  respects,  such orders of all  governmental
authorities,  except  to the  extent  that the  Company  or such  Subsidiary  is
contesting such order in good faith and by appropriate proceedings and for which
adequate reserves have been established to the extent required by GAAP.

         8.9 Fiscal Years,  Fiscal Quarters.  The Company will, for consolidated
financial reporting purposes,  continue to use March 31 as the end of its fiscal
year  and  June 30,  September  30,  and  December  31 as the end of its  fiscal
quarters.  If the Company shall change any of its Subsidiaries'  fiscal years or
fiscal quarters (other than the fiscal year or fiscal quarters of a person which
becomes a  Subsidiary,  made at the time such  person  becomes a  Subsidiary  to
conform to the  Company's  fiscal year and fiscal  quarters),  the Company  will
promptly,  and in any event within 30 days following any such change,  deliver a
notice to the  Administrative  Agent and the Lenders  describing such change and
any material accounting entries made in connection therewith and stating whether
such  change  will have any impact upon any  financial  computations  to be made
hereunder,  and if any such impact is foreseen,  describing in reasonable detail
the nature and extent of such impact. If the Required Lenders determine that any
such change will have any impact

                                                        65

<PAGE>



upon any financial  computations  to be made  hereunder  which is adverse to the
Lenders,  the Company will, if so requested by the  Administrative  Agent, enter
into an amendment to this Agreement,  in form and substance  satisfactory to the
Administrative  Agent and the Required  Lenders,  modifying any of the financial
covenants or related  provisions  hereof in such manner as the Required  Lenders
determine is necessary to eliminate such adverse effect.

         8.10 Certain  Subsidiaries to Join in Subsidiary  Guaranty.  (a) In the
event that at any time after the  Initial  Borrowing  Date the  Company  has any
Material Subsidiary which is not a party to the Subsidiary Guaranty, the Company
will notify the Administrative  Agent in writing of such event,  identifying the
Material Subsidiary in question and referring  specifically to the rights of the
Administrative  Agent and the Lenders  under this  section.  The  Company  will,
within 30 days following request therefor from the Administrative Agent (who may
give  such  request  on its own  initiative  or  upon  request  by the  Required
Lenders), cause such Material Subsidiary to deliver to the Administrative Agent,
in sufficient quantities for the Lenders, (i) a joinder supplement, satisfactory
in form and substance to the Administrative Agent and the Required Lenders, duly
executed by such Material Subsidiary, pursuant to which such Material Subsidiary
joins in the  Subsidiary  Guaranty as a guarantor  thereunder,  and (ii) if such
Material  Subsidiary is a corporation,  resolutions of the Board of Directors of
such Material  Subsidiary,  certified by the Secretary or an Assistant Secretary
of such  Material  Subsidiary  as duly  adopted  and in full  force and  effect,
authorizing  the execution and delivery of such joinder  supplement,  or if such
Material  Subsidiary is not a corporation,  such other evidence of the authority
of  such  Material   Subsidiary  to  execute  such  joinder  supplement  as  the
Administrative Agent may reasonably request.

         (b)  Notwithstanding  the  foregoing or the  provisions of section 8.11
hereof,  the Company shall not be required to cause a Foreign Subsidiary to join
in the  Subsidiary  Guaranty  or to  become  a party to an  Additional  Security
Document if (i) to do so would subject the Company to liability  for  additional
United States income taxes by virtue of section 956 of the Code in an amount the
Company  considers  material,  and (ii) the Company provides the  Administrative
Agent with  documentation,  including  computations  prepared  by the  Company's
internal tax officer, its independent accountants or tax counsel,  acceptable to
the Required Lenders, in support thereof.

         8.11 Additional Security; Further Assurances. (a) In the event that the
Company  or any  Subsidiary  at any time owns or holds an  interest  in any Real
Property or any other  property or interest which is not at the time included in
the Collateral and is not subject to a Permitted Lien securing Indebtedness, the
Company will, or will cause such Subsidiary to, within 20 days following request
by the Collateral Agent (who may make such request on its own initiative or upon
instructions  from the Required  Lenders),  grant the  Collateral  Agent for the
benefit of the Secured Creditors (as defined in the Security Documents) security
interests  and  mortgages  (each  an  "Additional  Security  Document")  in such
interests or properties of the Company or any  Subsidiary,  subject to obtaining
any required  consents  from third  parties  (including  third party lessors and
co-venturers)  necessary  to be  obtained  for  the  granting  of a Lien  on the
interests  or assets  involved  (with the  Company  hereby  agreeing  to use its
reasonable best efforts to obtain such consents),  and subject to the provisions
of section 8.10(b). Each Additional Security

                                                        66

<PAGE>



Document (i) shall be granted pursuant to documentation satisfactory in form and
substance  to  the   Administrative   Agent  and  the  Collateral  Agent,  which
documentation  shall  in the  case of Real  Property  or  interests  therein  be
accompanied by such Phase I  environmental  assessments,  surveys and surveyor's
certifications,  a mortgage policy of title insurance, consents of landlords and
other  supporting  documentation  requested  by and  satisfactory  in  form  and
substance to the  Administrative  Agent and the Collateral Agent; and (ii) shall
constitute  a valid  and  enforceable  perfected  Lien  upon  the  interests  or
properties so included in the Collateral, superior to and prior to the rights of
all third  persons and  subject to no other  Liens  except  those  permitted  by
section  9.3 or  otherwise  agreed  by the  Administrative  Agent at the time of
perfection  thereof and (in the case of Real Property or interests therein) such
other  encumbrances as may be set forth in the mortgage policy, if any, relating
to such Additional  Security Document which shall be delivered to the Collateral
Agent  together  with such  Additional  Security  Document  and  which  shall be
satisfactory in form and substance to the Collateral Agent. The Company,  at its
sole  cost  and  expense,  will  cause  each  Additional  Security  Document  or
instruments  related  thereto to be duly recorded or filed in such manner and in
such places as are required by law to establish,  perfect,  preserve and protect
the Liens  created  thereby  required to be granted  pursuant to the  Additional
Security Document,  and will pay or cause to be paid in full all taxes, fees and
other charges payable in connection therewith.

         (b) Within 60 days  following the Initial  Borrowing  Date, the Company
will,  and will cause any of its applicable  Subsidiaries  to, (i) contribute to
the capital of a newly formed Delaware corporation ("Intermediate Holding Co."),
which shall be a direct Wholly-Owned Subsidiary of the Company, all of the stock
and Indebtedness of each Subsidiary  which is a corporation  organized under the
laws of a country  other  than the United  States  (the  "Contributed  Stock and
Debt") which is owned by the Company or any  Subsidiary,  pursuant to a tax free
reorganization  (or other tax free  transaction)  under the Code, and (ii) enter
into an amendment to the Pledge Agreement, satisfactory in form and substance to
the Administrative Agent, pursuant to which, among other things, (A) the Company
pledges all of the outstanding  capital stock of  Intermediate  Holding Co., and
(B) the 65% of the outstanding  capital stock of each such foreign  corporation,
which was previously  pledged under the Pledge  Agreement by other Pledgors,  is
pledged thereunder by Intermediate Holding Co.

         (c) The Company will,  and will cause each of its  Subsidiaries  to, at
the expense of the Company,  make, execute,  endorse,  acknowledge,  file and/or
deliver to the Collateral  Agent from time to time such  conveyances,  financing
statements, transfer endorsements,  powers of attorney,  certificates, and other
assurances or instruments and take such further steps relating to the Collateral
covered by any of the Security  Documents as the Collateral Agent may reasonably
require.  If at any time the Collateral  Agent  determines,  based on applicable
law,  that  all  applicable  taxes  (including,  without  limitation,   mortgage
recording  taxes  or  similar  charges)  were not  paid in  connection  with the
recordation of any mortgage or deed of trust, the Company shall promptly pay the
same upon demand.  Furthermore,  the Company  shall cause to be delivered to the
Collateral  Agent such opinions of local counsel,  appraisals,  title insurance,
surveys,  environmental  assessments,  consents of landlords,  lien waivers from
landlords or mortgagees and other related

                                                        67

<PAGE>



documents  as may be  reasonably  requested by the  Administrative  Agent or the
Collateral  Agent in connection  therewith,  all of which  documents shall be in
form and substance  satisfactory to the Administrative  Agent and the Collateral
Agent,  except that no title  insurance  or surveys  shall be  required  for any
leasehold  properties  (unless  the lessee  has a nominal  or  bargain  purchase
option).

         (d) The Company will if  requested by any Lender at any time,  in order
to  meet  any  legal   requirement   applicable  to  such  Lender,   provide  to
Administrative Agent, the Collateral Agent and the Lenders, at the sole cost and
expense of the Company,  appraisals and other supporting  documentation relating
to any mortgage or deed of trust  delivered as an Additional  Security  Document
hereunder,  as  specified  by  any  Lender,  meeting  the  appraisal  and  other
documentation requirements of the Real Estate Reform Amendments of the Financial
Institution  Reform,  Recovery and Enforcement  Act of 1989, as amended,  or any
other legal requirements applicable to any Lender, which in the case of any such
appraisal shall be prepared by one or more valuation firms of national standing,
acceptable to the Required Lenders,  utilizing  appraisal  standards  satisfying
such Amendments, Act or other legal requirements.

         (e) The Company will provide the  Administrative  Agent with sufficient
copies  of each  Additional  Security  Document  and any  additional  supporting
documents  delivered in connection  therewith for distribution of copies thereof
to the Lenders,  and the  Administrative  Agent will promptly so distribute such
copies.

         8.12 Corporate Separateness. The Company will take, and will cause each
of its  Subsidiaries  to  take,  all such  action  as is  necessary  to keep the
operations of the Company and its Subsidiaries  separate and apart from those of
each  Subsidiary  which  has  outstanding   Indebtedness,   including,   without
limitation,   ensuring  that  all  customary   formalities  regarding  corporate
existence,   including   holding  regular  board  of  directors'   meetings  and
maintenance of corporate records, are followed.  All financial statements of the
Company and its  Subsidiaries  provided to creditors  will clearly  evidence the
corporate  separateness  of the  Company  and its other  Subsidiaries  from each
Subsidiary which has Indebtedness outstanding.  Finally, neither the Company nor
any of its other  Subsidiaries will take any action, or conduct its affairs in a
manner  which is likely to result in the  corporate  existence  of a  Subsidiary
which has  Indebtedness  outstanding,  on the one hand,  and the Company and its
other  Subsidiaries,  on the other  hand,  being  ignored,  or in the assets and
liabilities of the Company or any of its other Subsidiaries being  substantively
consolidated with those of a Subsidiary which has Indebtedness  outstanding in a
bankruptcy,   reorganization  or  other  insolvency  proceeding.  No  action  or
indemnity, or provision of support in the form of a letter of credit,  expressly
permitted by this Agreement will breach this covenant.

         8.13 ERISA. As soon as possible and, in any event, within 10 days after
the Company,  any Subsidiary of the Company or any ERISA  Affiliate knows or has
reason to know of the  occurrence  of any of the  following,  the  Company  will
deliver to each of the Lenders a certificate of the chief  financial  officer of
the Company setting forth the full details as to such occurrence and the action,
if any, that the Company, such Subsidiary or such ERISA Affiliate is required or

                                                        68

<PAGE>



proposes to take,  together with any notices required or proposed to be given to
or filed with or by the Company, the Subsidiary,  the ERISA Affiliate, the PBGC,
a Plan  participant  or the Plan  administrator  with  respect  thereto:  that a
Reportable Event has occurred;  that an accumulated funding  deficiency,  within
the  meaning  of  section  412 of the Code or  section  302 of  ERISA,  has been
incurred or an application  may be or has been made for a waiver or modification
of the minimum funding standard (including any required installment payments) or
an extension of any amortization period under section 412 of the Code or section
303 or 304 of ERISA with respect to a Plan; that any contribution required to be
made with  respect to a Plan has not been timely  made;  that a Plan has been or
may be terminated, reorganized, partitioned or declared insolvent under Title IV
of ERISA; that a Plan has an Unfunded Current Liability; that proceedings may be
or have been  instituted  to terminate or appoint a trustee to administer a Plan
which is subject to Title IV of ERISA;  that a  proceeding  has been  instituted
pursuant to section 515 of ERISA to collect a delinquent contribution to a Plan;
that the Company,  any Subsidiary of the Company or any ERISA  Affiliate will or
may incur any  liability  (including  any  indirect,  contingent,  or  secondary
liability)  to or on account of the  termination  of or  withdrawal  from a Plan
under  section  4062,  4063,  4064,  4069,  4201,  4204 or 4212 of ERISA or with
respect to a Plan under section  401(a)(29),  4971,  4975 or 4980 of the Code or
section 409 or 502(i) or 502(1) of ERISA or with  respect to a group health plan
(as defined in section 607(1) of ERISA or section 4980B(g)(2) of the Code) under
section 4980B of the Code; or that the Company or any  Subsidiary of the Company
may incur any material  liability  pursuant to any employee welfare benefit plan
(as  defined  in  section  3(1) of ERISA)  that  provides  benefits  to  retired
employees  or other former  employees  (other than as required by section 601 of
ERISA) or any Plan.

         8.14 Hedge Agreements,  etc. The Company may, and may permit any of its
Subsidiaries to, enter into Hedge Agreements (i) in order to provide  protection
to the Company or any such  Subsidiary  from  fluctuations  and other changes in
interest  rates and currency  exchange  rates,  as and to the extent  considered
reasonably  necessary by the Company,  but no such Hedge  Agreement shall expose
the Company or its Subsidiaries to predominantly  speculative risks unrelated to
the amount of  Indebtedness  or assets  intended  to be subject to coverage on a
notional basis under any such Hedge Agreement; and (ii) in the case of any Hedge
Agreement  entered into after the  Effective  Date,  only if the  proposed  form
thereof  (including  any  proposed  pricing  or other  material  terms) has been
provided to the Administrative Agent  contemporaneously with the entry into such
Hedge Agreement.

         8.15 Senior  Debt.  The Company  will at all times  ensure that (a) the
claims of the Lenders in respect of the  Obligations  of the Company will not be
subordinate  to, and will in all  respects  at least rank pari passu  with,  the
claims of every other senior secured or unsecured  creditor of the Company,  and
(b) any  Indebtedness  subordinated  in any  manner to the  claims of any senior
secured or unsecured creditor of the Company will be subordinated in like manner
to such claims of the Lenders.


                                                        69

<PAGE>



         SECTION 9.  NEGATIVE COVENANTS.

         The Company hereby  covenants and agrees that on the Effective Date and
thereafter for so long as this Agreement is in effect and until such time as the
Total Commitment has been terminated, no Notes remain outstanding and the Loans,
together with interest,  Fees and all other Obligations  incurred  hereunder are
paid in full:

         9.1  Changes  in   Business.   Neither  the  Company  nor  any  of  its
Subsidiaries will engage in any business if, as a result,  the general nature of
the business,  taken on a consolidated  basis, which would then be engaged in by
the  Company  and its  Subsidiaries,  would be  substantially  changed  from the
general nature of the business engaged in by the Company and its Subsidiaries on
the date hereof,  which includes the production of automotive airbag systems and
components  thereof,  it being  understood  that  the  vertical  integration  of
businesses  into the  Company in order to avoid  reliance  on outside  suppliers
shall not be considered a substantial change in the Company's business.

         9.2 Consolidation, Merger or Sale of Assets, etc. The Company will not,
and will not permit any  Subsidiary  to,  wind up,  liquidate  or  dissolve  its
affairs,  or enter into any  transaction of merger or  consolidation  or sell or
otherwise  dispose of any of its property or assets (but  excluding  any sale or
disposition  of obsolete or excess  furniture,  fixtures or  equipment or excess
vacant land in the ordinary course of business), or purchase, lease or otherwise
acquire (in one transaction or a series of related transactions) all or any part
of the  property or assets of any person  (excluding  any  purchases,  leases or
other acquisitions of property or assets in, and for use in, the ordinary course
of business) or agree to do any of the foregoing at any future time, except that
the following shall be permitted:

                  (a) Capital  Expenditures:  Consolidated  Capital Expenditures
         permitted by section 9.9;

                  (b) Permitted Investments:  the investments permitted pursuant
         to section 9.5;

                  (c) Certain Intercompany Mergers, etc.: if no Default or Event
         of Default  shall  have  occurred  and be  continuing  or would  result
         therefrom,   (i)  the  merger  or  consolidation  of  any  Wholly-Owned
         Subsidiary with or into the Company or another Wholly-Owned Subsidiary,
         so long as in any merger or  consolidation  involving  any Borrower the
         Borrower is the surviving or continuing corporation, or the liquidation
         or  dissolution  of any  Subsidiary,  or (ii)  the  transfer  or  other
         disposition  of  any  property  by  the  Company  to  any  Wholly-Owned
         Subsidiary  or by any  Wholly-Owned  Subsidiary  to the  Company or any
         other Wholly-Owned Subsidiary of the Company;

                  (d) Valentec  International  Transaction:  the  acquisition of
         Valentec  International  Corporation  pursuant  to the  Stock  Purchase
         Agreement (the "Valentec  Stock Purchase  Agreement"),  among Robert A.
         Zummo, Francis X. Suozzi, the Valentec International

                                                        70

<PAGE>



         Corporation   Employee  Stock  Ownership  Plan,  and  the  Company,  in
         compliance  with all  applicable  laws,  provided that, (i) there shall
         have  been no  amendment  to or  other  modification  of the  terms  or
         conditions  since  the  date  hereof  of the  Valentec  Stock  Purchase
         Agreement,  or any waiver of  performance  of any of the terms thereof,
         which in the opinion of the  Required  Lenders is  materially  adverse;
         (ii) the  Indebtedness  for  borrowed  money of Valentec  International
         Corporation   under  the  credit   facility  with  Congress   Financial
         Corporation  (Western)  shall have been repaid or prepaid in full,  any
         commitments  for  further  borrowings  thereunder  terminated,  and any
         related Liens  discharged;  (iii) all material  governmental  and third
         party approvals shall have been obtained; and (iv) none of the proceeds
         of any Loan is used to pay any  indebtedness of Valentec  International
         Corporation under the credit facility with Coutts & Co. AG;

                  (e) Permitted Acquisitions:  if no Default or Event of Default
         shall have occurred and be continuing  or would result  therefrom,  the
         Company or any Subsidiary may make any Permitted Acquisition,  provided
         that any consents of the Required Lenders (or all Lenders)  required by
         the terms of the  definition of the term  Permitted  Acquisition  shall
         first  have been  obtained  and the  Administrative  Agent  shall  have
         confirmed in writing that such consents have been obtained;

                  (f) Permitted Dispositions:  if no Default or Event of Default
         shall have occurred and be continuing  or would result  therefrom,  the
         Company or any of its Subsidiaries  may (i) sell any property,  land or
         building (including any related receivables or other intangible assets)
         to any person  which is not a Subsidiary  of the Company,  or (ii) sell
         the entire capital stock (or other equity  interests) and  Indebtedness
         of any Subsidiary  owned by the Company or any other  Subsidiary to any
         person  which is not a Subsidiary  of the Company,  or (iii) permit any
         Subsidiary to be merged or  consolidated  with a person which is not an
         Affiliate of the Company,  or (iv) consummate any other Asset Sale with
         a person who is not a Subsidiary of the Company;  provided that (A) the
         consideration for such transaction represents fair value (as determined
         by management of the Company),  and at least 90% of such  consideration
         consists  of cash,  (B) in the case of any such  transaction  involving
         consideration  in excess of  $1,000,000,  at least five  Business  Days
         prior to the date of completion of such  transaction  the Company shall
         have  delivered to the  Administrative  Agent an officer's  certificate
         executed  on behalf of the  Company  by an  Authorized  Officer  of the
         Company,  which certificate shall contain a description of the proposed
         transaction,  the date such transaction is scheduled to be consummated,
         the  estimated   purchase  price  or  other   consideration   for  such
         transaction,  financial  information  pertaining to compliance with the
         preceding   clause  (A),   and  which  shall  (if   requested   by  the
         Administrative  Agent)  include  a  certified  copy  of  the  draft  or
         definitive  documentation pertaining thereto, and (C) contemporaneously
         therewith,  the Company prepays Loans as and to the extent contemplated
         by section 5.2(c); and


                                                        71

<PAGE>



                  (g) Leases:  the Company or any of its  Subsidiaries may enter
         into  leases  of  property   or  assets  not   constituting   Permitted
         Acquisitions  in the  ordinary  course of  business  not  otherwise  in
         violation of this Agreement.

To the extent the  Required  Lenders (or all of the Lenders as shall be required
by section  13.12) waive the  provisions of this section 9.2 with respect to the
sale,  transfer or other  disposition  of any  Collateral,  or any Collateral is
sold,  transferred  or disposed of as  permitted  by this  section 9.2, (i) such
Collateral shall be sold, transferred or disposed of free and clear of the Liens
created by the respective Security  Documents;  (ii) if such Collateral includes
all of the  capital  stock of a  Subsidiary  which is a Party to the  Subsidiary
Guaranty or other Security  Document,  such capital stock shall be released from
the Pledge  Agreement and such Subsidiary  shall be released from the Subsidiary
Guaranty;  and (iii) the Administrative  Agent and the Collateral Agent shall be
authorized to take actions deemed appropriate by them in order to effectuate the
foregoing.

         9.3  Liens.  The  Company  will  not,  and will not  permit  any of its
Subsidiaries to, create,  incur, assume or suffer to exist any Lien upon or with
respect to any  property  or assets of any kind (real or  personal,  tangible or
intangible) of the Company or any such Subsidiary whether now owned or hereafter
acquired,  or sell any such property or assets  subject to an  understanding  or
agreement,  contingent  or  otherwise,  to  repurchase  such  property or assets
(including sales of accounts receivable or notes with or without recourse to the
Company or any of its Subsidiaries, other than for purposes of collection in the
ordinary course of business) or assign any right to receive  income,  or file or
permit the filing of any financing  statement under the UCC or any other similar
notice of Lien under any similar  recording or notice  statute,  except that the
foregoing restrictions shall not apply to:

                  (a)  Liens for  taxes  not yet  delinquent  or Liens for taxes
         being contested in good faith and by appropriate  proceedings for which
         adequate  reserves (in the good faith judgment of the management of the
         Company) have been established;

                  (b) Liens in  respect  of  property  or assets  imposed by law
         which  were  incurred  in the  ordinary  course  of  business,  such as
         carriers', warehousemen's, materialmen's and mechanics' Liens and other
         similar Liens arising in the ordinary course of business,  which do not
         in the aggregate  materially detract from the value of such property or
         assets or  materially  impair the use thereof in the  operation  of the
         business of the Company or any Subsidiary;

                  (c)  Liens  created  by this  Agreement  or the  other  Credit
         Documents;

                  (d) Liens (i) in existence on the Initial Borrowing Date which
         are listed,  and the  Indebtedness  secured  thereby  and the  property
         subject thereto on the Initial  Borrowing Date described,  in Annex IV,
         or (ii) arising out of the refinancing, extension, renewal or refunding
         of any  Indebtedness  secured  by any  such  Liens,  provided  that the
         principal  amount  of  such  Indebtedness  is not  increased  and  such
         Indebtedness is not secured by any additional assets;

                                                        72

<PAGE>



                  (e) Liens arising from  judgments,  decrees or  attachments in
         circumstances  not  constituting  an Event  of  Default  under  section
         10.1(f);

                  (f) Liens (other than any Lien  imposed by ERISA)  incurred or
         deposits  made in the ordinary  course of business in  connection  with
         workers' compensation, unemployment insurance and other types of social
         security;  and mechanic's  Liens,  carrier's  Liens, and other Liens to
         secure the  performance  of tenders,  statutory  obligations,  contract
         bids, government  contracts,  performance and return-of-money bonds and
         other similar obligations,  incurred in the ordinary course of business
         (exclusive  of  obligations  in respect  of the  payment  for  borrowed
         money),  whether  pursuant  to  statutory  requirements,  common law or
         consensual arrangements;

                  (g) Leases or subleases  granted to others not  interfering in
         any  material  respect  with the  business of the Company or any of its
         Subsidiaries  and any interest or title of a lessor under any lease not
         in violation of this Agreement;

                  (h)  easements,  rights-of-way,  zoning or deed  restrictions,
         minor defects or  irregularities  in title and other similar charges or
         encumbrances  not interfering in any material respect with the ordinary
         conduct of the business of the Company or any of its Subsidiaries;

                  (i) Liens created by virtue of Capitalized  Lease  Obligations
         or other leases not in violation of the requirements of this Agreement,
         provided  that such Liens are only in respect of the property or assets
         subject to, and secure  only,  the  respective  Capital  Lease or other
         lease (and any other  Capital  Lease or other  lease with the same or a
         related group of lessors);

                  (j) Liens placed upon Real Property,  improvements thereto and
         related  fixtures and equipment or  machinery,  in each case located in
         the Czech  Republic,  provided  the  Indebtedness  secured  thereby  is
         permitted by section 9.4(b); and

                  (k) Liens (i) placed upon Real Property, improvements thereto,
         equipment or machinery  used in the ordinary  course of business of the
         Company or any Subsidiary at the time of (or within 270 days after) the
         acquisition or completion of construction thereof by the Company or any
         such Subsidiary to secure Indebtedness incurred to pay all or a portion
         of the purchase price or construction cost thereof, or (ii) existing on
         property  or other  assets at the time  acquired  by the Company or any
         Subsidiary  or on  assets of a person  at the time  such  person  first
         becomes a  Subsidiary  of the Company  (other than any such Liens which
         were created at the time of or in  contemplation  of the acquisition of
         such  assets  or  person by the  Company  or any of its  Subsidiaries);
         provided (A) in the case of any such acquisition of a person,  any such
         Lien  attaches  only to the property and assets of such person,  (B) in
         the case of any such  acquisition  of property or assets by the Company
         or any  Subsidiary,  any such Lien  attaches  only to the  property and
         assets so acquired or

                                                        73

<PAGE>



         constructed  and not to any other  property or assets of the Company or
         any Subsidiary,  and (C) the  Indebtedness  secured by any such Lien is
         permitted by section 9.4(c).

         9.4 Indebtedness.  The Company will not, and will not permit any of its
Subsidiaries  to,  contract,  create,  incur,  assume  or  suffer  to exist  any
Indebtedness of the Company or any of its Subsidiaries, except:

                  (a) Indebtedness  incurred  pursuant to this Agreement and the
         other Credit Documents;

                  (b)    Indebtedness    of   Automotive    Safety    Components
         International,  s.r.o., a Foreign Subsidiary, in the original aggregate
         principal amount of approximately  $7,500,000 (or the equivalent in any
         applicable  currency or  currencies),  used to finance  Real  Property,
         improvements  and  related  properties  subject to Liens  permitted  by
         section  9.3(j),  and an  unsecured  guaranty  by the  Company  of such
         Indebtedness;  and any refinancing,  extension, renewal or refunding of
         any such Indebtedness not involving an increase in the principal amount
         thereof  or a  reduction  of more  than 10% in the  remaining  weighted
         average life to maturity thereof  (computed in accordance with standard
         financial practice);

                  (c)  Indebtedness of the Company or any Subsidiary (i) subject
         to Liens  permitted  by section  9.3(k),  or (ii) in respect of Capital
         Leases;   provided  that  the  aggregate   principal   amount  of  such
         Indebtedness (and the principal portion of any Capital Leases) incurred
         in  any  fiscal  year  shall  not  exceed  an  amount  equal  to 80% of
         Consolidated  Capital  Expenditures for such year; and any refinancing,
         extension,  renewal or refunding of any such Indebtedness not involving
         an increase in the principal amount thereof or a reduction of more than
         10%  in  the  remaining  weighted  average  life  to  maturity  thereof
         (computed in accordance with standard financial practice);

                  (d) unsecured Subordinated  Indebtedness of the Company in the
         aggregate  principal  amount of up to $5,000,000 (or such larger amount
         as may be approved by the Required Lenders),  having a weighted average
         life to  maturity  (computed  in  accordance  with  standard  financial
         practice)  at the time of  incurrence  thereof  in  excess  of 5 years,
         incurred pursuant to a public offering,  Rule 144A offering, or private
         placement with institutional  investors,  of the Company's subordinated
         unsecured debt securities;

                  (e) to the  extent not  otherwise  permitted  pursuant  to the
         foregoing clauses, Indebtedness of Foreign Subsidiaries of the Company,
         and Indebtedness of branches of the Company that are incorporated under
         the laws of a country  other than the United  States,  not in excess of
         $500,000 (or the equivalent in any  applicable  currency or currencies)
         outstanding at any time;


                                                        74

<PAGE>



                  (f)  Existing  Indebtedness,   to  the  extent  not  otherwise
         permitted  pursuant  to the  foregoing  clauses;  and any  refinancing,
         extension,  renewal or refunding of any such Existing  Indebtedness not
         involving an increase in the principal amount thereof or a reduction of
         more  than  10% in the  remaining  weighted  average  life to  maturity
         thereof (computed in accordance with standard financial practice);

                  (g)  Indebtedness of the Company or any Subsidiary under Hedge
         Agreements;

                  (h)  Indebtedness  of the Company to any of its  Subsidiaries,
         and Indebtedness of any of the Company's Subsidiaries to the Company or
         to  another  Subsidiary  of the  Company,  in each  case to the  extent
         permitted under section 9.5; and

                  (i)  Guaranty Obligations permitted under section 9.5.

         9.5 Advances,  Investments, Loans and Guaranty Obligations. The Company
will not,  and will not  permit  any of its  Subsidiaries  to, (a) lend money or
credit or make  advances  to any  person,  (b)  purchase  or acquire  any stock,
obligations  or  securities  of, or any other  interest  in, or make any capital
contribution to, any person, (c) create, acquire or hold any Subsidiary,  (d) be
or  become a party to any  joint  venture  or  partnership,  or (e) be or become
obligated under any Guaranty  Obligations  (other than those created in favor of
the Lenders pursuant to the Credit Documents), except:

                  (i) the Company or any of its  Subsidiaries may invest in cash
         and Cash Equivalents;

                  (ii) any endorsement of a check or other medium of payment for
         deposit or collection,  or any similar transaction in the normal course
         of business;

                  (iii) the  Company and its  Subsidiaries  may acquire and hold
         receivables  owing  to them in the  ordinary  course  of  business  and
         payable or dischargeable in accordance with customary trade terms;

                  (iv)  investments  acquired  by  the  Company  or  any  of its
         Subsidiaries  (A) in  exchange  for any  other  investment  held by the
         Company or any such  Subsidiary in connection  with or as a result of a
         bankruptcy,  workout,  reorganization or recapitalization of the issuer
         of such other  investment,  or (B) as a result of a foreclosure  by the
         Company  or  any of  its  Subsidiaries  with  respect  to  any  secured
         investment  or other  transfer  of title with  respect  to any  secured
         investment in default;

                  (v) any unsecured  guaranty by the Company of the Indebtedness
         described in section 9.4(b), (c) or (e);

                  (vi)  investments of the Company and its Subsidiaries in Hedge
         Agreements;

                                                        75

<PAGE>



                  (vii) the existing  investments  and  guarantees  described on
         Annex V hereto;

                  (viii)  existing   investments  in  Foreign  Subsidiaries  and
         Subsidiaries which are not Wholly-Owned Subsidiaries (and any increases
         thereof attributable to increases in retained earnings)

                  (ix)  investments in the capital of Wholly-Owned  Subsidiaries
         which are not Foreign Subsidiaries;

                  (x) loans and advances by any Subsidiary of the Company to the
         Company, provided that the Indebtedness represented thereby constitutes
         Subordinated Indebtedness;

                  (xi) to the extent not  permitted  by the  foregoing  clauses,
         loans and advances by the Company or by any  Subsidiary  of the Company
         to, or other investments in, any person (including, without limitation,
         Subsidiaries  of the Company and  employees,  officers and directors of
         the  Company  and  its  Subsidiaries);  provided  that  the  cumulative
         aggregate  amount of all such loans,  advances  and  investments  after
         March 31, 1997,  after giving effect to any repayment of any such loans
         or advances, shall not exceed $500,000 at any time outstanding; and

                  (xii)   Guaranty   Obligations  of  (A)  the  Company  or  any
         Subsidiary in respect of leases which are not  prohibited by under this
         Agreement and (B) the Company or any Subsidiary in respect of any other
         person  (other  than in respect of  Indebtedness  for  borrowed  money)
         arising  as a matter of  applicable  law  because  the  Company or such
         Subsidiary  is or is  deemed  to be a  general  partner  of such  other
         person,  or  arising  in the  ordinary  course  of  business,  shall be
         permitted.

         9.6  Dividends,  etc. The Company will not declare or pay any dividends
(other than dividends payable solely in common stock of the Company) on, or make
any other  distribution  or payment  on account of (other  than in shares of the
common stock of the Company),  and the Company will not, and will not permit any
of its Subsidiaries  to,  purchase,  redeem,  retire or otherwise  acquire,  any
shares  of any  class  of the  capital  stock  of the  Company,  whether  now or
hereafter  outstanding  (all of the  foregoing  "Dividends"),  except that if no
Event of Default shall have occurred or be continuing or would result therefrom,
the Company may  repurchase  shares of its common stock for cash  consideration,
provided that the  cumulative  aggregate  cash  consideration  so expended after
March 31, 1997 does not exceed $500,000.

         9.7 Total  Indebtedness/EBITDA  Ratio. The Company will not at any time
permit  the ratio of (i) the amount of Total  Indebtedness  at such time to (ii)
EBITDA for any Testing Period, to exceed 2.50 to 1.00.


                                                        76

<PAGE>



         9.8 Fixed Charge Coverage Ratio.  The Company will not permit its Fixed
Charge  Coverage  Ratio for any  Testing  Period to be less than the ratio shown
below for any applicable period:




             Period                            Ratio
Initial Borrowing Date
through March 31, 2000                      1.00 to 1.00
Thereafter                                  1.20 to 1.00
================================  ================================


         9.9 Capital Expenditures. The Company will not, and will not permit any
of its Subsidiaries to, make or incur Consolidated  Capital  Expenditures during
any fiscal year of the Company,  commencing with its fiscal year ended March 31,
1998, in an aggregate amount in excess of $8,000,000.

         9.10  Certain  Leases.  The Company  will not (a) permit the  aggregate
payments  (excluding any property  taxes,  insurance or maintenance  obligations
paid by the Company and its  Subsidiaries  as additional rent or lease payments)
by the Company and its Subsidiaries on a consolidated  basis under agreements to
rent or lease any personal  property for a period exceeding 12 months (including
any renewal or similar option  periods),  other than pursuant to Capital Leases,
to exceed  $1,000,000  in any  fiscal  year of the  Company;  or (b)  permit the
aggregate fair value of property  leased by the Company and/or its  Subsidiaries
pursuant to one or more Capital  Leases from any single lessor (or related group
of lessors),  determined at the time of any applicable  Capital Lease, to exceed
$5,000,000.

         9.11 Minimum  Consolidated  Net Worth.  The Company will not permit its
Consolidated  Net  Worth,   without  regard  to  foreign  currency   translation
adjustments  subsequent  to  March  31,  1997,  at  any  time  to be  less  than
$37,000,000,  except that (i) effective as of the end of the  Borrower's  fiscal
quarter  ended  June  30,  1997,  and  as of  the  end of  each  fiscal  quarter
thereafter,  the  foregoing  amount (as it may from time to time be increased as
herein provided),  shall be increased by 100% of Consolidated Net Income for the
fiscal  quarter ended on such date, if any (there being no reduction in the case
of any such  Consolidated  Net Income  which  reflects a deficit);  and (ii) the
foregoing amount (as it may from time to time be increased as herein  provided),
shall be decreased by the amount of Dividends  paid in  accordance  with section
9.6.

         9.12  Prepayments  and  Refinancings  of  Subordinated  Debt,  etc. The
Company will not, and will not permit any of its  Subsidiaries to, make (or give
any notice in respect  thereof) any voluntary or optional  payment or prepayment
or redemption or acquisition for value of (including, without limitation, by way
of depositing with the trustee with respect  thereto money or securities  before
due for the purpose of paying when due) or exchange  of, or refinance or refund,
any

                                                        77

<PAGE>



Subordinated Indebtedness of the Company referred to in section 9.4(c); provided
that the Company may refinance or refund any such  Subordinated  Indebtedness if
the aggregate  principal  amount thereof is not increased,  the weighted average
life to  maturity  thereof  (computed  in  accordance  with  standard  financial
practice)  is not  reduced  by more  than  10%,  and  there is no  change in the
subordination  provisions  applicable thereto which is materially adverse to the
Lenders.

         9.13 Transactions  with Affiliates.  The Company will not, and will not
permit any Subsidiary to, enter into any  transaction or series of  transactions
with any Affiliate (other than, in the case of the Company, any Subsidiary,  and
in the case of a Subsidiary,  the Company or another  Subsidiary)  other than in
the ordinary  course of business of and pursuant to the reasonable  requirements
of the  Company's or such  Subsidiary's  business  and upon fair and  reasonable
terms no less favorable to the Company or such Subsidiary than would obtain in a
comparable  arm's-  length  transaction  with a person other than an  Affiliate,
except (i) loans,  advances and investments permitted by section 9.5, (ii) sales
of goods to an Affiliate for use or distribution outside the United States which
in the good faith  judgment of the Company  complies with any  applicable  legal
requirements of the Code, or (iii) agreements and transactions with and payments
to officers, directors and shareholders which are either (A) entered into in the
ordinary  course of business and not prohibited by any of the provisions of this
Agreement, or (B) entered into outside the ordinary course of business, approved
by the directors or  shareholders  of the Company,  and not prohibited by any of
the provisions of this Agreement.

         9.14 Limitation on Certain  Restrictions on  Subsidiaries.  The Company
will  not,  and  will  not  permit  any  of its  Subsidiaries  to,  directly  or
indirectly, create or otherwise cause or suffer to exist or become effective any
contractual  encumbrance  or  restriction  in or on  the  ability  of  any  such
Subsidiary to (a) pay dividends or make any other  distributions  on its capital
stock or any other interest or participation in its profits owned by the Company
or any Subsidiary of the Company, or pay any Indebtedness owed to the Company or
a Subsidiary of the Company, (b) make loans or advances to the Company or any of
the Company's other  Subsidiaries,  or transfer any of its property or assets to
the  Company  or  any of the  Company's  other  Subsidiaries,  except  for  such
encumbrances or restrictions  existing under or by reason of (i) applicable law,
(ii) this Agreement and the other Credit Documents,  (iii) customary  provisions
restricting subletting or assignment of any lease governing a leasehold interest
of a Subsidiary of the Company, (iv) customary provisions restricting assignment
of any licensing  agreement entered into by any Subsidiary of the Company in the
ordinary course of business,  (v) customary provisions  restricting the transfer
of assets subject to Liens permitted under section 9.3(k), (vi) encumbrances and
restrictions  contained in the Existing Indebtedness  Agreements as in effect on
the Effective Date and customary  restrictions governing any of the Indebtedness
of a Subsidiary  permitted  pursuant to section 9.4, (vii) any document relating
to  Indebtedness  secured by a Lien  permitted  by section  9.3,  insofar as the
provisions  thereof  limit  grants of junior liens on the assets  securing  such
Indebtedness,  and (viii) any operating  lease or Capital Lease,  insofar as the
provisions  thereof limit grants of a security interest in, or other assignments
of, the related leasehold interest to any other person.

                                                        78

<PAGE>



         9.15 Limitation on Sale and Lease-Back  Transactions.  The Company will
not, nor will it permit any  Subsidiary  to, enter into any Sale and  Lease-Back
Transaction involving any individual property (or related group of properties as
part of the same Sale and Lease-Back Transaction) having a Value over $1,000,000
unless  either (a) the  Company or such  Subsidiary  would be  entitled to incur
Indebtedness  secured by a Lien on such property  pursuant to section 9.4(c), or
(b) the Company shall prepay Term Loans, or voluntarily  and permanently  reduce
the Unutilized  Total Revolving  Commitment,  by an amount at least equal to the
Value of such Sale and Lease-Back Transaction.

         SECTION 10.  EVENTS OF DEFAULT.

         10.1 Events of Default.  Upon the  occurrence  of any of the  following
specified events (each an "Event of Default"):

         (a) Payments: any Borrower shall (i) default in the payment when due of
any  principal of the Loans or any  reimbursement  obligation  in respect of any
Unpaid  Drawing;  or (ii) default in the payment when due of any interest on the
Loans or any Fees or any other amounts owing hereunder or under any other Credit
Document, and such default shall continue for five days; or

         (b)  Representations,  etc.: any representation,  warranty or statement
made by the  Company or any other  Credit  Party  herein or in any other  Credit
Document  or in  any  statement  or  certificate  delivered  or  required  to be
delivered  pursuant  hereto or thereto  shall prove to be untrue in any material
respect on the date as of which made or deemed made; or

         (c) Covenants:  the Company shall (i) default in the due performance or
observance  by it of any term,  covenant or agreement  contained in section 9.2,
9.3, 9.4, 9.5,  9.6,  9.7,  9.8,  9.9, 9.10 or 9.11 of this  Agreement,  or (ii)
default in the due  performance  or  observance  by it of any term,  covenant or
agreement  (other  than  those  referred  to in  clause  (a) or (b) above or the
preceding  clause (i) of this clause (c))  contained  in this  Agreement  or any
other Credit Document and such default shall continue unremedied for a period of
at  least 30 days  after  notice  by the  Administrative  Agent or the  Required
Lenders; or

         (d) Cross  Default  Under Other  Agreements:  the Company or any of its
Subsidiaries  shall (i) default in any payment with respect to any  Indebtedness
(other than the Obligations)  having an unpaid principal amount of $1,000,000 or
greater,  and such default shall continue after the applicable grace period,  if
any, specified in the agreement or instrument relating to such Indebtedness,  or
(ii) default in the  observance  or  performance  of any  agreement or condition
relating to any such  Indebtedness  or contained in any  instrument or agreement
evidencing,  securing or relating  thereto (and all grace periods  applicable to
such  observance,  performance or condition  shall have  expired),  or any other
event shall occur or condition exist, the effect of which default or other event
or  condition  is to  cause,  or  to  permit  the  holder  or  holders  of  such
Indebtedness  (or a trustee  or agent on behalf of such  holder or  holders)  to
cause any such  Indebtedness to become due prior to its stated maturity;  or any
such Indebtedness of the

                                                        79

<PAGE>



Company or any of its Subsidiaries  shall be declared to be due and payable,  or
shall be required to be prepaid  (other than by a regularly  scheduled  required
prepayment or redemption, prior to the stated maturity thereof); or

         (e) Other Credit  Documents:  the  Subsidiary  Guaranty or any Security
Document (once  executed and  delivered)  shall cease for any reason (other than
termination in accordance with its terms) to be in full force and effect; or any
Credit Party shall default in any payment obligation  thereunder;  or any Credit
Party  shall  default  in any  material  respect  in  the  due  performance  and
observance of any other  obligation  thereunder  and such default shall continue
unremedied  for a period of at least 30 days after notice by the  Administrative
Agent or the Required Lenders;  or any Credit Party shall (or seek to) disaffirm
or  otherwise  limit  its  obligations   thereunder  otherwise  than  in  strict
compliance with the terms thereof; or

         (f)  Judgments:  one or more  judgments  or  decrees  shall be  entered
against  the  Company  and/or  any of its  Subsidiaries  involving  a  liability
(whether or not covered by  insurance)  of $500,000 or more in the aggregate for
all such judgments and decrees for the Company and its Subsidiaries and any such
judgments or decrees shall not have been vacated, discharged or stayed or bonded
pending appeal within 30 days from the entry thereof; or

         (g) Bankruptcy,  etc.: any Borrower or any of its Material Subsidiaries
shall commence a voluntary case  concerning  itself under Title 11 of the United
States  Code  entitled  "Bankruptcy,"  as now or  hereafter  in  effect,  or any
successor  thereto (the "Bankruptcy  Code"); or an involuntary case is commenced
against any Borrower or any of its Material Subsidiaries and the petition is not
controverted  within  10  days,  or is  not  dismissed  within  60  days,  after
commencement of the case; or a custodian (as defined in the Bankruptcy  Code) is
appointed for, or takes charge of, all or  substantially  all of the property of
any Borrower or any of its Material Subsidiaries;  or any Borrower or any of its
Material Subsidiaries  commences (including by way of applying for or consenting
to the  appointment  of,  or the  taking  of  possession  by,  a  rehabilitator,
receiver,  custodian,  trustee,  conservator  or  liquidator  (collectively,   a
"conservator") of itself or all or any substantial  portion of its property) any
other  proceeding  under any  reorganization,  arrangement,  adjustment of debt,
relief  of  debtors,  dissolution,   insolvency,  liquidation,   rehabilitation,
conservatorship  or similar law of any jurisdiction  whether now or hereafter in
effect relating to any Borrower or any of its Material Subsidiaries; or any such
proceeding is commenced against any Borrower or any of its Material Subsidiaries
to the extent such proceeding is consented by such person or remains undismissed
for a period of 60 days; or any Borrower or any of its Material  Subsidiaries is
adjudicated  insolvent  or  bankrupt;  or any  order of  relief  or other  order
approving any such case or proceeding is entered;  or any Borrower or any of its
Material Subsidiaries suffers any appointment of any conservator or the like for
it or any  substantial  part of its property  which  continues  undischarged  or
unstayed  for a  period  of 60  days;  or any  Borrower  or any of its  Material
Subsidiaries  makes a general  assignment  for the benefit of creditors;  or any
corporate (or similar  organizational) action is taken by any Borrower or any of
its Material Subsidiaries for the purpose of effecting any of the foregoing; or


                                                        80

<PAGE>



         (h) ERISA:  (i) any of the events  described  in  clauses  (i)  through
(viii) of section  8.1(f) shall have  occurred;  or (ii) there shall result from
any such event or events the  imposition  of a lien,  the granting of a security
interest, or a liability or a material risk of incurring a liability;  and (iii)
any such  event or events or any such  lien,  security  interest  or  liability,
individually,  and/or in the aggregate,  in the opinion of the Required Lenders,
has had, or could reasonably be expected to have, a Material Adverse Effect; or

         (i) Material Adverse Effect:  any event or circumstance  shall occur or
exist which has a Material  Adverse Effect upon the Company,  as compared to the
business,  operations,  property, assets, liabilities or condition (financial or
otherwise)  of the Company and its  Subsidiaries  as reflected in the  financial
statements referred to in section 7.8.

         10.2  Acceleration,  etc. Upon the  occurrence of any Event of Default,
and at any time  thereafter,  if any Event of Default shall then be  continuing,
the  Administrative  Agent  shall,  upon the  written  request  of the  Required
Lenders,  by written  notice to the  Company  (which  shall in turn  immediately
furnish  a copy of the  same to the  other  Borrowers),  take  any or all of the
following actions,  without prejudice to the rights of the Administrative  Agent
or any Lender to enforce its claims  against any  Borrower,  except as otherwise
specifically  provided  for in this  Agreement  (provided  that,  if an Event of
Default  specified in section  10.1(g) shall occur with respect to any Borrower,
the  result  which  would  occur  upon  the  giving  of  written  notice  by the
Administrative  Agent as  specified  in clauses  (i) and (ii) below  shall occur
automatically  without  the giving of any such  notice):  (i)  declare the Total
Commitment  terminated,  whereupon the Commitment of each Lender shall forthwith
terminate  immediately  without any other  notice of any kind;  (ii) declare the
principal  of and any  accrued  interest  in respect  of all  Loans,  all Unpaid
Drawings and all obligations owing hereunder and thereunder to be, whereupon the
same shall  become,  forthwith  due and  payable  without  presentment,  demand,
protest  or other  notice of any kind,  all of which are  hereby  waived by each
Borrower;  (iii)  terminate  any  Letter of Credit  which may be  terminated  in
accordance  with its terms;  and (iv) direct the Company to pay (and the Company
hereby agrees that on receipt of such notice or upon the  occurrence of an Event
of Default with respect to any Borrower under section  10.1(g),  it will pay) to
the Administrative  Agent an amount of cash equal to the aggregate Stated Amount
of all Letters of Credit then  outstanding  (such  amount to be held as security
after the Borrower's reimbursement obligations in respect thereof).

         10.3  Application of Liquidation  Proceeds.  All monies received by the
Administrative  Agent or any Lender from the  exercise of remedies  hereunder or
under the other Credit  Documents or under any other documents  relating to this
Agreement  shall,  unless  otherwise  required by the terms of the other  Credit
Documents or by applicable law, be applied as follows:

                  (i) first,  to the payment of all  expenses (to the extent not
         paid by the  Borrowers)  incurred by the  Administrative  Agent and the
         Lenders in connection  with the exercise of such  remedies,  including,
         without  limitation,  all reasonable  costs and expenses of collection,
         attorneys' fees, court costs and any foreclosure expenses;

                                                        81

<PAGE>



                  (ii) second,  to the payment pro rata of interest then accrued
         on the outstanding Loans;

                  (iii) third,  to the payment pro rata of any fees then accrued
         and payable to the Administrative Agent, any Letter of Credit Issuer or
         any Lender  under this  Agreement in respect of the Loans or the Letter
         of Credit Outstandings;

                  (iv)  fourth,  to the  payment  pro rata of (A) the  principal
         balance then owing on the outstanding  Loans,  (B) the amounts then due
         under  Designated  Hedge  Agreements to creditors of the Company or any
         Subsidiary,  subject to confirmation by the Administrative Agent of any
         calculations  of  termination  or other  payment  amounts being made in
         accordance with normal industry practice,  and (C) the Stated Amount of
         the  Letter  of  Credit  Outstandings  (to be held and  applied  by the
         Administrative  Agent as security for the reimbursement  obligations in
         respect thereof);

                  (v) fifth,  to the payment to the Lenders of any amounts  then
         accrued and unpaid under sections 2.9, 2.10 and 3.5 hereof, and if such
         proceeds are  insufficient  to pay such amounts in full, to the payment
         of such amounts pro rata;

                  (vi) sixth,  to the payment pro rata of all other amounts owed
         by the Borrowers to the  Administrative  Agent, to any Letter of Credit
         Issuer or any Lender under this Agreement or any other Credit Document,
         and to any  counterparties  under  Designated  Hedge  Agreements of the
         Company and its Subsidiaries,  and if such proceeds are insufficient to
         pay such amounts in full, to the payment of such amounts pro rata; and

                  (vii)  finally,   any  remaining  surplus  after  all  of  the
         Obligations  have been paid in full,  to the Borrowers or to whomsoever
         shall be lawfully entitled thereto.

         SECTION 11.  THE ADMINISTRATIVE AGENT.

         11.1  Appointment.   Each  Lender  hereby  irrevocably  designates  and
appoints KeyBank as Administrative Agent (such term to include, for the purposes
of this  section 11,  KeyBank  acting as  Collateral  Agent) to act as specified
herein  and  in  the  other  Credit  Documents,  and  each  such  Lender  hereby
irrevocably  authorizes KeyBank as the Administrative  Agent for such Lender, to
take such action on its behalf under the  provisions  of this  Agreement and the
other Credit  Documents  and to exercise  such powers and perform such duties as
are  expressly  delegated  to the  Administrative  Agent  by the  terms  of this
Agreement and the other Credit Documents, together with such other powers as are
reasonably  incidental thereto.  The Administrative  Agent agrees to act as such
upon the express conditions  contained in this section 11.  Notwithstanding  any
provision to the contrary elsewhere in this Agreement,  the Administrative Agent
shall not have any duties or responsibilities,  except those expressly set forth
herein or in the other Credit Documents, nor any fiduciary relationship with any
Lender,  and  no  implied  covenants,   functions,   responsibilities,   duties,
obligations or liabilities shall be read into this Agreement or otherwise

                                                        82

<PAGE>



exist against the  Administrative  Agent.  The provisions of this section 11 are
solely for the benefit of the  Administrative  Agent,  and the Lenders,  and the
Company  and its  Subsidiaries  shall  not  have  any  rights  as a third  party
beneficiary  of any of the  provisions  hereof.  In performing its functions and
duties under this Agreement,  the Administrative Agent shall act solely as agent
of the Lenders  and does not assume and shall not be deemed to have  assumed any
obligation or  relationship of agency or trust with or for the Company or any of
its Subsidiaries.

         11.2 Delegation of Duties. The Administrative  Agent may execute any of
its duties  under this  Agreement  or any other  Credit  Document  by or through
agents  or  attorneys-in-fact  and  shall  be  entitled  to  advice  of  counsel
concerning all matters pertaining to such duties. The Administrative Agent shall
not  be  responsible   for  the  negligence  or  misconduct  of  any  agents  or
attorneys-in-fact  selected  by it with  reasonable  care  except to the  extent
otherwise required by section 11.3.

         11.3 Exculpatory  Provisions.  Neither the Administrative Agent nor any
of its respective officers, directors,  employees, agents,  attorneys-in-fact or
affiliates  shall be (i) liable for any action  lawfully  taken or omitted to be
taken by it or such person under or in connection  with this  Agreement  (except
for its or such  person's own gross  negligence or willful  misconduct)  or (ii)
responsible  in any manner to any of the Lenders for any  recitals,  statements,
representations  or warranties made by the Company or of its Subsidiaries or any
of their  respective  officers  contained  in this  Agreement,  any other Credit
Document or in any certificate,  report, statement or other document referred to
or  provided  for in,  or  received  by the  Administrative  Agent  under  or in
connection  with, this Agreement or any other Credit Document or for any failure
of the  Company or any  Subsidiary  of the  Company  or any of their  respective
officers to perform its obligations hereunder or thereunder.  The Administrative
Agent shall not be under any obligation to any Lender to ascertain or to inquire
as to the observance or  performance  of any of the agreements  contained in, or
conditions of, this Agreement, or to inspect the properties, books or records of
the Company or any of its Subsidiaries.  The  Administrative  Agent shall not be
responsible  to  any  Lender  for  the  effectiveness,   genuineness,  validity,
enforceability,  collectibility  or  sufficiency of this Agreement or any Credit
Document or for any  representations,  warranties,  recitals or statements  made
herein or therein or made in any written or oral  statement or in any  financial
or other statements,  instruments,  reports, certificates or any other documents
in  connection  herewith or therewith  furnished  or made by the  Administrative
Agent  to  the  Lenders  or by or on  behalf  of  the  Company  or  any  of  its
Subsidiaries  to the  Administrative  Agent  or any  Lender  or be  required  to
ascertain or inquire as to the  performance  or  observance of any of the terms,
conditions,  provisions,  covenants or agreements contained herein or therein or
as to the use of the  proceeds  of the  Loans or of the  existence  or  possible
existence of any Default or Event of Default.

         11.4 Reliance by Administrative  Agent. The Administrative  Agent shall
be entitled to rely,  and shall be fully  protected  in relying,  upon any note,
writing, resolution, notice, consent, certificate, affidavit, letter, cablegram,
telegram, facsimile transmission, telex or teletype message, statement, order or
other document or conversation believed by it, in good faith, to be genuine

                                                        83

<PAGE>



and  correct  and to have  been  signed,  sent or made by the  proper  person or
persons and upon advice and  statements  of legal  counsel  (including,  without
limitation,  counsel  to the  Company or any of its  Subsidiaries),  independent
accountants  and  other  experts  selected  by  the  Administrative  Agent.  The
Administrative Agent shall be fully justified in failing or refusing to take any
action under this Agreement or any other Credit  Document  unless it shall first
receive  such  advice  or  concurrence  of  the  Required  Lenders  as it  deems
appropriate or it shall first be indemnified to its  satisfaction by the Lenders
against any and all  liability and expense which may be incurred by it by reason
of taking or continuing to take any such action. The Administrative  Agent shall
in all cases be fully protected in acting,  or in refraining from acting,  under
this  Agreement and the other Credit  Documents in accordance  with a request of
the  Required  Lenders,  and such request and any action taken or failure to act
pursuant thereto shall be binding upon all the Lenders.

         11.5 Notice of Default. The Administrative Agent shall not be deemed to
have  knowledge or notice of the  occurrence  of any Default or Event of Default
hereunder unless the  Administrative  Agent has received notice from a Lender or
any Borrower  referring to this  Agreement,  describing such Default or Event of
Default and stating that such notice is a "notice of default". In the event that
the Administrative  Agent receives such a notice, the Administrative Agent shall
give prompt notice thereof to the Lenders.  The Administrative  Agent shall take
such  action  with  respect  to such  Default  or Event of  Default  as shall be
reasonably directed by the Required Lenders,  provided that unless and until the
Administrative  Agent shall have received such  directions,  the  Administrative
Agent may (but shall not be  obligated  to) take such  action,  or refrain  from
taking such action, with respect to such Default or Event of Default as it shall
deem advisable in the best interests of the Lenders.

         11.6 Non-Reliance.  Each Lender expressly acknowledges that neither the
Administrative  Agent nor any of its  officers,  directors,  employees,  agents,
attorneys-in-fact  or Affiliates have made any  representations or warranties to
it and that no act by the Administrative Agent hereinafter taken,  including any
review of the affairs of the Company or any of its Subsidiaries, shall be deemed
to constitute any representation or warranty by the Administrative  Agent to any
Lender.  Each  Lender  represents  to the  Administrative  Agent  that  it  has,
independently and without reliance upon the  Administrative  Agent, or any other
Lender,   and  based  on  such  documents  and  information  as  it  has  deemed
appropriate,  made its own  appraisal of and  investigation  into the  business,
assets,  operations,  property,  financial and other  conditions,  prospects and
creditworthiness  of the Company and its  Subsidiaries and made its own decision
to make its Loans  hereunder  and enter into this  Agreement.  Each  Lender also
represents  that  it  will,   independently   and  without   reliance  upon  the
Administrative  Agent,  or any other  Lender,  and based on such  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
credit  analysis,  appraisals and decisions in taking or not taking action under
this Agreement,  and to make such  investigation as it deems necessary to inform
itself as to the business,  assets,  operations,  property,  financial and other
conditions,  prospects and creditworthiness of the Company and its Subsidiaries.
The  Administrative  Agent shall not have any duty or  responsibility to provide
any  Lender  with any  credit  or other  information  concerning  the  business,
operations, assets, property, financial and other conditions, prospects or

                                                        84

<PAGE>



creditworthiness  of the Company or any of its Subsidiaries  which may come into
the possession of the  Administrative  Agent or any of its officers,  directors,
employees, agents, attorneys-in-fact or Affiliates.

         11.7 Indemnification. The Lenders agree to indemnify the Administrative
Agent in its capacity as such ratably  according to their  respective  Loans and
Unutilized Commitments,  from and against any and all liabilities,  obligations,
losses,  damages,  penalties,   actions,  judgments,  suits,  costs,  reasonable
expenses  or  disbursements  of any  kind  whatsoever  which  may  at  any  time
(including,  without  limitation,  at any  time  following  the  payment  of the
Obligations) be imposed on, incurred by or asserted  against the  Administrative
Agent in its  capacity  as such in any way  relating  to or arising  out of this
Agreement or any other Credit  Document,  or any  documents  contemplated  by or
referred to herein or the transactions  contemplated  hereby or any action taken
or omitted to be taken by the  Administrative  Agent under or in connection with
any of the  foregoing,  but only to the extent that any of the  foregoing is not
paid  by  the  Borrowers,  provided  that  no  Lender  shall  be  liable  to the
Administrative  Agent  for the  payment  of any  portion  of  such  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements to the extent resulting solely from the Administrative
Agent's gross negligence or willful  misconduct.  If any indemnity  furnished to
the  Administrative  Agent  for  any  purpose  shall,  in  the  opinion  of  the
Administrative  Agent, be insufficient or become  impaired,  the  Administrative
Agent may call for additional  indemnity and cease,  or not commence,  to do the
acts  indemnified  against until such  additional  indemnity is  furnished.  The
agreements in this section 11.7 shall survive the payment of all Obligations.

         11.8   The   Administrative   Agent   in   Individual   Capacity.   The
Administrative  Agent and its Affiliates may make loans to, accept deposits from
and generally engage in any kind of business with the Company,  its Subsidiaries
and their  Affiliates as though not acting as  Administrative  Agent  hereunder.
With  respect  to the  Loans  made by it and all  Obligations  owing to it,  the
Administrative  Agent shall have the same rights and powers under this Agreement
as any Lender and may exercise the same as though it were not the Administrative
Agent,  and the terms  "Lender" and "Lenders"  shall include the  Administrative
Agent in its individual capacity.

         11.9  Successor  Administrative  Agent.  The  Administrative  Agent may
resign as the  Administrative  Agent upon 20 days' notice to the Lenders and the
Company (which shall in turn immediately furnish a copy of the same to the other
Borrowers).  The  Required  Lenders  shall  appoint  from  among  the  Lenders a
successor  Administrative Agent for the Lenders subject to prior approval by the
Company (such approval not to be  unreasonably  withheld or delayed),  whereupon
such  successor  agent  shall  succeed to the  rights,  powers and duties of the
Administrative  Agent,  and the term  "Administrative  Agent" shall include such
successor agent effective upon its appointment, and the resigning Administrative
Agent's  rights,  powers  and  duties  as  the  Administrative  Agent  shall  be
terminated,  without any other or further act or deed on the part of such former
Administrative Agent or any of the parties to this Agreement. After the retiring
Administrative  Agent's resignation  hereunder as the Administrative  Agent, the
provisions

                                                        85

<PAGE>



of this section 11 shall inure to its benefit as to any actions taken or omitted
to be taken by it while it was Administrative Agent under this Agreement.

         11.10  Other  Agents.  Any  Lender  identified  herein  as a  Co-Agent,
Syndication Agent or any other corresponding  title, other than  "Administrative
Agent or "Collateral Agent", shall have no right, power, obligation,  liability,
responsibility  or duty under this Agreement or any other Credit Document except
those  applicable to all Lenders as such. Each Lender  acknowledges  that it has
not relied,  and will not rely, on any Lender so identified in deciding to enter
into this Agreement or in taking or not taking any action hereunder.

         SECTION 12.  GUARANTY BY THE COMPANY.

         12.1   Guaranty  of   Subsidiary   Borrowings.   The   Company   hereby
unconditionally  guarantees, for the benefit of the Administrative Agent and the
Lenders,  the full and  punctual  payment by each  Borrowing  Subsidiary  of all
Indebtedness of each Borrowing  Subsidiary  incurred  pursuant to this Agreement
(herein, the "Guaranteed Obligations"). Upon failure by any Borrowing Subsidiary
to pay punctually any such amount,  the Company shall forthwith on demand by the
Administrative Agent pay the amount not so paid at the place and in the currency
and otherwise in the manner specified in this Agreement.

         12.2 Additional Undertaking.  As a separate,  additional and continuing
obligation,  the Company  unconditionally and irrevocably undertakes and agrees,
for the benefit of the  Administrative  Agent and the Lenders,  that, should any
amounts not be  recoverable  from the Company  under section 12.1 for any reason
whatsoever  (including,  without  limitation,  by reason of any provision of any
Credit  Document or any other  agreement or  instrument  executed in  connection
therewith being or becoming void, unenforceable,  or otherwise invalid under any
applicable  law) then,  notwithstanding  any notice or knowledge  thereof by any
Lender, the  Administrative  Agent, any of their respective  Affiliates,  or any
other  person,  at any time,  the  Company  as sole,  original  and  independent
obligor,  upon  demand by the  Administrative  Agent,  will make  payment to the
Administrative  Agent,  for the account of the  Lenders  and the  Administrative
Agent, of all such  obligations not so recoverable by way of full indemnity,  in
such  currency  and  otherwise  in such  manner  as is  provided  in the  Credit
Documents.

         12.3 Guaranty Unconditional,  etc. The obligations of the Company under
this section  shall be  unconditional  and absolute  and,  without  limiting the
generality  of the  foregoing,  shall not be released,  discharged  or otherwise
affected by the occurrence, one or more times, of any of the following:

                  (i) any extension, renewal, settlement,  compromise, waiver or
         release  in  respect  to any  Guaranteed  Obligation  of any  Borrowing
         Subsidiary  under any agreement or  instrument,  by operation of law or
         otherwise;


                                                        86

<PAGE>



                  (ii) any  modification  or amendment of or  supplement to this
         Agreement,  any Note,  any other Credit  Document,  or any agreement or
         instrument evidencing or relating to any Guaranteed Obligation;

                  (iii) any release,  non-perfection or invalidity of any direct
         or indirect  security for any  Guaranteed  Obligation  of any Borrowing
         Subsidiary under any agreement or instrument  evidencing or relating to
         any Guaranteed Obligation;

                  (iv) any  change  in the  corporate  existence,  structure  or
         ownership of any Borrowing  Subsidiary or any  insolvency,  bankruptcy,
         reorganization  or other  similar  proceeding  affecting  any Borrowing
         Subsidiary or its assets or any  resulting  release or discharge of any
         obligation  of any Borrowing  Subsidiary  contained in any agreement or
         instrument evidencing or relating to any Guaranteed Obligation;

                  (v) the existence of any claim,  set-off or other rights which
         the Company may have at any time against any Borrower  Subsidiary,  the
         Administrative  Agent,  any  Lender or any  other  person,  whether  in
         connection herewith or any unrelated transactions;

                  (vi) any invalidity or unenforceability relating to or against
         any Borrowing  Subsidiary for any reason of any agreement or instrument
         evidencing or relating to any Guaranteed  Obligation,  or any provision
         of applicable  law or regulation  purporting to prohibit the payment by
         any Borrowing Subsidiary of any Guaranteed Obligations; or

                  (vii) any other act or omission to act or delay of any kind by
         any Borrowing  Subsidiary,  the Administrative Agent, any Lender or any
         other person or any other circumstance  whatsoever which might, but for
         the  provisions  of  this  section,  constitute  a legal  or  equitable
         discharge of the Borrower's obligations under this section.

         12.4  Company  Obligations  to  Remain  in  Effect;  Restoration.   The
Company's  obligations  under this section shall remain in full force and effect
until the Commitments shall have terminated and the principal of and interest on
the  Notes  and all other  amounts  payable  by the  Company  under  the  Credit
Documents shall have been paid in full. If at any time any payment of any of the
Guaranteed  Obligations of any Borrowing Subsidiary in respect of any Guaranteed
Obligations  is  rescinded or must be  otherwise  restored or returned  upon the
insolvency,  bankruptcy or  reorganization  of such  Borrowing  Subsidiary,  the
Company's  obligations  under this section with respect to such payment shall be
reinstated at such time as though such payment had been due but not made at such
time.

         12.5  Waiver  or  Acceptance,   etc.  The  Company  irrevocably  waives
acceptance hereof, presentment,  demand, protest and any notice not provided for
herein,  as well as any requirement  that at any time any action be taken by any
person  against any Borrowing  Subsidiary  or any other  person,  or against any
collateral or guaranty of any other person.


                                                        87

<PAGE>



         12.6 Subrogation.  Until the indefeasible payment in full of all of the
Obligations and the termination of the Commitments of the Lenders hereunder, the
Company shall have no rights, by operation of law or otherwise,  upon making any
payment  under this section to be  subrogated to the rights of the payee against
any  Borrowing  Subsidiary  with  respect  to such  payment or  otherwise  to be
reimbursed,  indemnified  or exonerated  by any Borrowing  Subsidiary in respect
thereof.

         12.7  Effect of Stay.  In the event that  acceleration  of the time for
payment of any amount payable by any Borrowing  Subsidiary  under any Guaranteed
Obligation  is stayed upon  insolvency,  bankruptcy  or  reorganization  of such
Borrowing  Subsidiary,  all such amounts otherwise subject to acceleration under
the terms of any  applicable  agreement or instrument  evidencing or relating to
any Guaranteed Obligation shall nonetheless be payable by the Company under this
section forthwith on demand by the Administrative Agent.

         SECTION 13.  MISCELLANEOUS.

         13.1  Payment of Expenses,  etc. The Company  agrees to: (i) whether or
not the transactions  herein  contemplated  are consummated,  pay all reasonable
out-of-pocket costs and expenses of the Administrative  Agent in connection with
the negotiation, preparation, execution and delivery of the Credit Documents and
the documents and instruments  referred to therein and any amendment,  waiver or
consent relating thereto (including, without limitation, the reasonable fees and
disbursements   of  Jones,   Day,  Reavis  &  Pogue,   special  counsel  to  the
Administrative  Agent), and of the Administrative  Agent and each of the Lenders
in connection with the enforcement of the Credit Documents and the documents and
instruments referred to therein (including,  without limitation,  the reasonable
fees and disbursements of counsel for the  Administrative  Agent and for each of
the Lenders); (ii) in the event of the bankruptcy, insolvency, rehabilitation or
other similar  proceeding in respect of the Company or any of its  Subsidiaries,
pay all costs of collection and defense, including reasonable attorneys' fees in
connection  therewith  and  in  connection  with  any  appellate  proceeding  or
post-judgment  action involved therein,  which shall be due and payable together
with all required  service or use taxes;  (iii) pay and hold each of the Lenders
harmless from and against any and all present and future stamp and other similar
taxes  with  respect  to the  foregoing  matters  and save  each of the  Lenders
harmless from and against any and all  liabilities  with respect to or resulting
from any  delay or  omission  (other  than to the  extent  attributable  to such
Lender)  to pay such  taxes;  and (iv)  indemnify  each  Lender,  its  officers,
directors,   employees,    representatives   and   agents   (collectively,   the
"Indemnitees")  from and hold each of them harmless  against any and all losses,
liabilities, claims, damages or expenses reasonably incurred by any of them as a
result of, or arising  out of, or in any way related to, or by reason of (a) any
investigation,  litigation or other  proceeding  (whether or not any Lender is a
party  thereto)  related to the entering into and/or  performance  of any Credit
Document or the use of the proceeds of any Loans  hereunder or the  consummation
of any  transactions  contemplated in any Credit  Document,  other than any such
investigation,  litigation  or  proceeding  arising out of  transactions  solely
between  any of the Lenders or the  Administrative  Agent,  transactions  solely
involving  the  assignment  by a Lender  of all or a  portion  of its  Loans and
Commitment, or the

                                                        88

<PAGE>



granting of participations  therein,  as provided in this Agreement,  or arising
solely out of any  examination  of a Lender by any regulatory  authority  having
jurisdiction  over it, or (b) any  Environmental  Claim in  respect  of any Real
Property  owned,  leased or at any time  operated  by the  Company or any of its
Subsidiaries,  including, in each case, without limitation,  the reasonable fees
and disbursements of counsel incurred in connection with any such investigation,
litigation or other  proceeding  (but  excluding  any such losses,  liabilities,
claims,  damages or expenses to the extent  incurred by reason of the negligence
or willful misconduct of the person to be indemnified or of any other Indemnitee
who is such  person or an  Affiliate  of such  person).  To the extent  that the
undertaking  to  indemnify,  pay or hold  harmless  any  person set forth in the
preceding  sentence may be  unenforceable  because it is violative of any law or
public policy,  the Company shall make the maximum  contribution  to the payment
and  satisfaction  of each of the indemnified  liabilities  which is permissible
under applicable law.

         13.2  Right of Setoff.  In  addition  to any  rights  now or  hereafter
granted under  applicable law or otherwise,  and not by way of limitation of any
such rights,  upon the occurrence of an Event of Default,  each Lender is hereby
authorized  at any  time or from  time to  time,  without  presentment,  demand,
protest or other notice of any kind to any Borrower or to any other person,  any
such notice being hereby  expressly  waived,  to set off and to appropriate  and
apply any and all deposits  (general or special) and any other  Indebtedness  at
any  time  held or owing  by such  Lender  (including,  without  limitation,  by
branches and agencies of such Lender  wherever  located) to or for the credit or
the  account of any  Borrower  against  and on account  of the  Obligations  and
liabilities  of the  Borrowers  (or any of  them)  to  such  Lender  under  this
Agreement  or  under  any of the  other  Credit  Documents,  including,  without
limitation,  all interests in Obligations  purchased by such Lender  pursuant to
section 13.4(b),  and all other claims of any nature or description  arising out
of or connected with this Agreement or any other Credit  Document,  irrespective
of whether or not such Lender shall have made any demand  hereunder and although
said Obligations,  liabilities or claims, or any of them, shall be contingent or
unmatured.

         13.3  Notices.  Except as  otherwise  expressly  provided  herein,  all
notices and other  communications  provided  for  hereunder  shall be in writing
(including  telegraphic,  telex,  facsimile transmission or cable communication)
and mailed, telegraphed,  telexed,  transmitted,  cabled or delivered, (a) if to
any  Borrower,  to such  Borrower  at 99 Main  Street,  Nyack,  New York  10960,
attention: Jeffrey J. Kaplan, Executive Vice President & Chief Financial Officer
(facsimile:  (914) 348-7677);  (b) if to any Lender at its address specified for
such Lender on Annex I hereto; (c) if to the Administrative Agent, at its Notice
Address;  or (d) at such other  address as shall be designated by any party in a
written notice to the other parties hereto.  All such notices and communications
shall  be  mailed,  telegraphed,  telexed,  telecopied,  or  cabled  or  sent by
overnight courier, and shall be effective when received.

         13.4 Benefit of Agreement. (a) This Agreement shall be binding upon and
inure to the  benefit  of and be  enforceable  by the  parties  hereto and their
respective  successors  and  assigns,  provided  that no Borrower  may assign or
transfer any of its rights or  obligations  hereunder  without the prior written
consent of all the Lenders. Each Lender may at any time grant

                                                        89

<PAGE>



participations  in any of its  rights  hereunder  or under  any of the  Notes to
another financial  institution or any other "accredited investor" (as defined in
SEC Regulation D), provided that in the case of any such participation,  (i) the
participant  shall not have any rights under this  Agreement or any of the other
Credit  Documents,   including  rights  of  consent,  approval  or  waiver  (the
participant's  rights against such Lender in respect of such participation to be
those  set  forth  in the  agreement  executed  by such  Lender  in favor of the
participant  relating  thereto),  (ii)  such  Lender's  obligations  under  this
Agreement (including, without limitation, its Commitment hereunder) shall remain
unchanged,  (iii) such  Lender  shall  remain  solely  responsible  to the other
parties hereto for the performance of such  obligations,  (iv) such Lender shall
remain the holder of any Note for all  purposes  of this  Agreement  and (v) the
Borrowers,  the  Administrative  Agent,  and the other Lenders shall continue to
deal  solely  and  directly  with the  selling  Lender in  connection  with such
Lender's rights and obligations under this Agreement, and all amounts payable by
the Borrowers  hereunder shall be determined as if such Lender had not sold such
participation,  except that the participant shall be entitled to the benefits of
sections  2.9,  2.10 and 5.4 of this  Agreement  to the extent  that such Lender
would be entitled to such  benefits if the  participation  had not been  entered
into or sold, and,  provided  further,  that no Lender shall transfer,  grant or
sell any participation  under which the participant shall have rights to approve
any amendment to or waiver of this Agreement or any other Credit Document except
to the extent  such  amendment  or waiver  would (x) extend the final  scheduled
maturity  of the Loans in which  such  participant  is  participating  (it being
understood  that  any  waiver  of  the  making  of,  or the  application  of any
amortization payment or other prepayment or the method of any application of any
prepayment to the amortization of the Loans shall not constitute an extension of
the final  maturity  date  thereof),  or reduce  the rate or extend  the time of
payment of interest or Fees thereon  (except in connection  with a waiver of the
applicability  of any post-default  increase in interest  rates),  or reduce the
principal amount thereof, or increase such participant's  participating interest
in any Commitment  over the amount  thereof then in effect (it being  understood
that a waiver of any Default or Event of Default or of any mandatory  prepayment
or a mandatory  reduction in the Total  Commitment,  or a mandatory  prepayment,
shall not  constitute  a change in the terms of any  Commitment)  or (y) release
substantially  all of the  Collateral,  or  release  any  Credit  party from any
obligations  under any Security Document or the Subsidiary  Guaranty,  except in
accordance  with the  explicit  terms  hereof or thereof,  or (z) consent to the
assignment  or  transfer by any  Borrower  of any of its rights and  obligations
under this Agreement.

         (b) Notwithstanding  the foregoing,  (x) any Lender may assign all or a
portion  of its Loans  and/or  Commitments,  which  does not have to be pro rata
among the Facilities, and its rights and obligations hereunder to another Lender
that is not a Defaulting  Lender,  or to an  Affiliate of any Lender  (including
itself) which is not a Defaulting  Lender which is a commercial bank,  financial
institution or other "accredited investor" (as defined in SEC Regulation D), and
(y) any Lender may assign all, or if less than all, a portion  equal to at least
$5,000,000 in the aggregate for the assigning  Lender or assigning  Lenders,  of
its Loans and/or  Commitments  and its rights and obligations  hereunder,  which
assignment does not have to be pro rata between the  Facilities,  to one or more
Eligible  Transferees,  each of  which  assignees  shall  become a party to this
Agreement as a Lender by execution of an Assignment  Agreement,  provided  that,
(i) at the

                                                        90

<PAGE>



time of any such  assignment  Annex I shall be deemed  modified  to reflect  the
Commitments of such new Lender and of the existing Lenders,  (ii) upon surrender
of the old Notes, new Notes will be issued,  at the Company's  expense,  to such
new Lender and to the assigning Lender,  such new Notes to be in conformity with
the requirements of section 2.5 (with  appropriate  modifications) to the extent
needed to reflect the revised Commitments, (iii) in the case of clause (y) only,
the consent of the  Administrative  Agent and each Letter of Credit Issuer shall
be required in connection with any such  assignment  (which consent shall not be
unreasonably  withheld  or  delayed),  and (iv) the  Administrative  Agent shall
receive at the time of each such  assignment,  from the  assigning  or  assignee
Lender,  the payment of a non-refundable  assignment fee of $3,000 and, provided
further,  that such transfer or assignment  will not be effective until recorded
by the Administrative  Agent on the Lender Register maintained by it as provided
herein.  To the extent of any assignment  pursuant to this section 13.4(b),  the
assigning Lender shall be relieved of its obligations  hereunder with respect to
its  assigned  Commitments.  At the  time of each  assignment  pursuant  to this
section 13.4(b) to a person which is not already a Lender hereunder and which is
not a United  States person (as such term is defined in section  7701(a)(30)  of
the Code) for Federal income tax purposes,  the respective assignee Lender shall
provide to the Company and the  Administrative  Agent the  appropriate  Internal
Revenue  Service Forms (and, if applicable,  a Section  5.4(b)(ii)  Certificate)
described  in section  5.4(b).  To the extent that an  assignment  of all or any
portion of a Lender's Commitment and related outstanding Obligations pursuant to
this section 13.4(b) would, at the time of such assignment,  result in increased
costs under  section 2.9 from those being  charged by the  respective  assigning
Lender  prior to such  assignment,  then the  applicable  Borrower  shall not be
obligated to pay such increased costs (although the applicable Borrower shall be
obligated to any other  increased  costs of the type described  above  resulting
from  changes  after the date of the  respective  assignment).  Nothing  in this
section  13.4(b) shall prevent or prohibit any Lender from pledging its Notes or
Loans to a Federal  Reserve  Bank in support of  borrowings  made by such Lender
from such Federal Reserve Bank.

         (c)  Notwithstanding  any other  provisions  of this section  13.4,  no
transfer or assignment of the interests or obligations  of any Lender  hereunder
or any grant of  participation  therein  shall be  permitted  if such  transfer,
assignment or grant would require any Borrower to file a registration  statement
with the SEC or to qualify the Loans under the "Blue Sky" laws of any State.

         (d) Each Lender  initially party to this Agreement  hereby  represents,
and each person that became a Lender pursuant to an assignment permitted by this
section 13.4 will, upon its becoming party to this Agreement,  represent that it
is a  commercial  lender,  other  financial  institution  or other  "accredited"
investor (as defined in SEC  Regulation D) which makes or acquires  loans in the
ordinary  course of its business and that it will make or acquire  Loans for its
own account in the ordinary  course of such  business,  provided that subject to
the preceding  sections 13.4(a) and (b), the disposition of any promissory notes
or other evidences of or interests in Indebtedness  held by such Lender shall at
all times be within its exclusive control.


                                                        91

<PAGE>



         13.5 No Waiver: Remedies Cumulative. No failure or delay on the part of
the  Administrative  Agent or any  Lender  in  exercising  any  right,  power or
privilege  hereunder or under any other Credit Document and no course of dealing
between any Borrower and the Administrative Agent or any Lender shall operate as
a waiver thereof;  nor shall any single or partial exercise of any right,  power
or privilege  hereunder or under any other Credit Document preclude any other or
further exercise thereof or the exercise of any other right,  power or privilege
hereunder or thereunder.  The rights and remedies herein expressly  provided are
cumulative and not exclusive of any rights or remedies which the  Administrative
Agent or any Lender would otherwise have. No notice to or demand on any Borrower
in any case shall entitle such Borrower to any other or further notice or demand
in similar or other  circumstances  or  constitute a waiver of the rights of the
Administrative  Agent or the  Lenders  to any  other or  further  action  in any
circumstances without notice or demand.

         13.6  Payments  Pro Rata.  (a) The  Administrative  Agent  agrees  that
promptly  after its receipt of each payment from or on behalf of any Borrower in
respect of any  Obligations,  it shall  distribute  such  payment to the Lenders
(other than any Lender that has expressly waived in writing its right to receive
its pro rata share thereof) pro rata based upon their respective shares, if any,
of the  Obligations  with respect to which such payment was received.  As to any
such payment received by the Administrative Agent prior to 1:00 P.M. (local time
at its Payment Office) in funds which are immediately available on such day, the
Administrative  Agent will use all reasonable efforts to distribute such payment
in immediately available funds on the same day to the Lenders as aforesaid.

         (b) Each of the Lenders  agrees that,  if it should  receive any amount
hereunder  (whether by voluntary payment,  by realization upon security,  by the
exercise  of the right of setoff or  banker's  lien,  by  counterclaim  or cross
action,  by  the  enforcement  of any  right  under  the  Credit  Documents,  or
otherwise)  which is  applicable to the payment of the principal of, or interest
on, the Loans or Fees,  of a sum which with  respect to the  related sum or sums
received  by other  Lenders  is in a greater  proportion  than the total of such
Obligation  then  owed  and  due to  such  Lender  bears  to the  total  of such
Obligation  then owed and due to all of the  Lenders  immediately  prior to such
receipt,  then such Lender receiving such excess payment shall purchase for cash
without  recourse  or  warranty  from  the  other  Lenders  an  interest  in the
Obligations  to such  Lenders in such amount as shall  result in a  proportional
participation by all of the Lenders in such amount,  provided that if all or any
portion of such excess amount is  thereafter  recovered  from such Lender,  such
purchase  shall be rescinded  and the purchase  price  restored to the extent of
such recovery, but without interest.

         (c)  Notwithstanding  anything to the contrary  contained  herein,  the
provisions  of the  preceding  sections  13.6(a) and (b) shall be subject to the
express  provisions  of this  Agreement  which  require,  or  permit,  differing
payments to be made to Lenders which are not Defaulting  Lenders,  as opposed to
Defaulting Lenders.


                                                        92

<PAGE>



         13.7  Calculations:  Computations.  (a) The financial  statements to be
furnished  to the  Lenders  pursuant  hereto  shall  be  made  and  prepared  in
accordance  with GAAP  consistently  applied  throughout  the  periods  involved
(except as set forth in the notes  thereto or as otherwise  disclosed in writing
by the Company to the Lenders);  provided,  that if at any time the computations
determining  compliance with section 9 utilize accounting  principles  different
from those utilized in the financial statements  furnished to the Lenders,  such
computations  shall  set  forth  in  reasonable  detail  a  description  of  the
differences and the effect upon such computations.

         (b) All  computations of interest on Eurocurrency  Loans and Prime Rate
Loans hereunder and all computations of Commitment  Fees,  Letter of Credit Fees
and other Fees hereunder shall be made on the actual number of days elapsed over
a year of 360 days.

         13.8 Governing Law;  Submission to Jurisdiction;  Venue; Waiver of Jury
Trial.  (a) THIS  AGREEMENT  AND THE OTHER CREDIT  DOCUMENTS  AND THE RIGHTS AND
OBLIGATIONS  OF THE PARTIES  HEREUNDER  AND  THEREUNDER  SHALL BE  CONSTRUED  IN
ACCORDANCE  WITH AND BE  GOVERNED  BY THE LAW OF THE STATE OF NEW  YORK.  TO THE
FULLEST  EXTENT  PERMITTED BY LAW,  EACH  BORROWER  HEREBY  UNCONDITIONALLY  AND
IRREVOCABLY  WAIVES ANY CLAIM TO ASSERT THAT THE LAW OF ANY  JURISDICTION  OTHER
THAN THE STATE OF NEW YORK  GOVERNS  THIS  AGREEMENT  OR ANY OF THE OTHER CREDIT
DOCUMENTS.  Any legal action or proceeding with respect to this Agreement or any
other Credit  Document may be brought in the Courts of the State of New York, or
of the United  States for the Southern  District of New York,  and, by execution
and delivery of this  Agreement,  each Borrower hereby  irrevocably  accepts for
itself  and in respect  of its  property,  generally  and  unconditionally,  the
jurisdiction of the aforesaid courts.  Each Borrower hereby further  irrevocably
consents to the service of process  out of any of the  aforementioned  courts in
any such action or proceeding by the mailing of copies  thereof by registered or
certified  mail,  postage  prepaid,  to such Borrower at its address for notices
pursuant to section  13.3,  such service to become  effective 30 days after such
mailing or at such earlier time as may be provided under applicable law. Nothing
herein shall affect the right of the Administrative Agent or any Lender to serve
process in any other manner permitted by law or to commence legal proceedings or
otherwise proceed against the Borrower in any other jurisdiction.

         (b) Each Borrower hereby  irrevocably waives any objection which it may
now or hereafter have to the laying of venue of any of the aforesaid  actions or
proceedings  arising out of or in  connection  with this  Agreement or any other
Credit  Document  brought in the courts referred to in section 13.8(a) above and
hereby further  irrevocably  waives and agrees not to plead or claim in any such
court  that any such  action or  proceeding  brought  in any such court has been
brought in an inconvenient forum.

         (c) Each of the parties to this Agreement hereby irrevocably waives all
right to a trial by jury in any action,  proceeding or counterclaim  arising out
of or relating to this Agreement, the other Credit Documents or the transactions
contemplated hereby or thereby.

                                                        93

<PAGE>



         13.9  Counterparts.  This  Agreement  may be  executed in any number of
counterparts and by the different parties hereto on separate counterparts,  each
of which when so executed and delivered  shall be an original,  but all of which
shall together  constitute  one and the same  agreement.  A set of  counterparts
executed by all the parties  hereto  shall be lodged with the  Borrower  and the
Administrative Agent.

         13.10 Effectiveness.  This Agreement shall become effective on the date
(the "Effective  Date")on which each Borrower and each of the Lenders shall have
signed a copy  hereof  (whether  the same or  different  copies)  and shall have
delivered  the same to the  Administrative  Agent at the  Notice  Office  of the
Administrative  Agent or, in the case of the  Lenders,  shall  have given to the
Administrative  Agent  telephonic  (confirmed  in  writing),  written  telex  or
facsimile  transmission  notice (actually received) at such office that the same
has been signed and mailed to it.

         13.11 Headings  Descriptive.  The headings of the several  sections and
other portions of this Agreement are inserted for convenience only and shall not
in any  way  affect  the  meaning  or  construction  of any  provision  of  this
Agreement.

         13.12 Amendment or Waiver.  Neither this Agreement nor any terms hereof
or thereof may be changed, waived,  discharged or terminated unless such change,
waiver,  discharge or  termination is in writing signed by the Borrowers and the
Required Lenders, provided that no such change, waiver, discharge or termination
shall,  without  the consent of each Lender  (other  than a  Defaulting  Lender)
affected  thereby,  (i) extend any interim or final  maturity  date provided for
herein  (including any extension of any interim  maturity date to be effected in
accordance with section 4.4 hereof) applicable to a Loan or a Commitment under a
Facility (it being  understood  that any waiver of the making of, or application
of any prepayment of or the method of application of any amortization payment or
other  prepayment  to, the  amortization  of, the Loans shall not  constitute an
extension of such final maturity thereof), reduce the rate or extend the time of
payment of interest (other than as a result of waiving the  applicability of any
post-default  increase  in  interest  rates)  or Fees  thereon,  or  reduce  the
principal  amount  thereof,  or increase the  Commitment  of any Lender over the
amount thereof then in effect (it being  understood that a waiver of any Default
or Event of Default or of any mandatory  prepayment or a mandatory  reduction in
the  Total  Commitment  shall  not  constitute  a  change  in the  terms  of any
Commitment of any Lender),  (ii) release the Company from any  obligations  as a
guarantor of its  Subsidiaries'  obligations  under any Credit  Document,  (iii)
release any Credit Party from the Subsidiary Guaranty, except in connection with
a transaction permitted by section 9.2(f), (iv) release all or substantially all
of the  Collateral  (in each case  except as  expressly  provided  in the Credit
Documents),  (v) change the definition of the term "Change of Control" or any of
the provisions of section 5.2(f) which are applicable  upon a Change of Control,
(vi) change the  definition of the term  "Permitted  Acquisition"  or any of the
provisions of section  9.2(e) which are  applicable to a Permitted  Acquisition,
(vii) amend,  modify or waive any  provision of this section  13.12,  or section
11.7, 13.1, 13.4, 13.6 or 13.7(b), (viii) reduce the percentage specified in, or
otherwise  modify,  the definition of Required  Lenders,  or (ix) consent to the
assignment or transfer by any

                                                        94

<PAGE>



Borrower of any of its rights and obligations under this Agreement. No provision
of  section 3 or 11 may be  amended  without  the  consent  of (x) any Letter of
Credit  Issuer  adversely  affected  thereby  or (y) the  Administrative  Agent,
respectively.

         13.13 Survival.  All indemnities  set forth herein  including,  without
limitation,  in  sections  2.9,  2.10,  3.5,  11.7 and 13.1,  shall  survive the
execution  and  delivery  of this  Agreement  and  the  making,  prepayment  and
repayment of Loans.

         13.14  Domicile of Loans.  Each Lender may transfer and carry its Loans
at, to or for the account of any branch office,  subsidiary or affiliate of such
Lender,  provided that no Borrower shall be responsible  for costs arising under
section 2.9 resulting from any such transfer (other than a transfer  pursuant to
section  2.11) to the extent not  otherwise  applicable  to such Lender prior to
such transfer.

         13.15 Confidentiality.  Subject to section 13.4, the Lenders shall hold
all  non-public  information  obtained  pursuant  to the  requirements  of  this
Agreement  which has been  identified as such by any Borrower in accordance with
its customary procedure for handling confidential information of this nature and
in accordance  with safe and sound  banking  practices and in any event may make
disclosure  reasonably  required by any bona fide  transferee or  participant in
connection  with  the  contemplated  transfer  of any  Loans  or  Commitment  or
participation  therein  (provided that each such prospective  transferee  and/or
participant  shall execute an agreement  for the benefit of the  Borrowers  with
such prospective transferor Lender containing provisions substantially identical
to those  contained in this section  13.15),  to its  auditors,  attorneys or as
required or requested by any governmental  agency or  representative  thereof or
pursuant to legal process,  provided  that,  unless  specifically  prohibited by
applicable  law or court  order,  each  Lender  shall  notify the Company of any
request by any  governmental  agency or  representative  thereof (other than any
such request in connection  with an  examination  of the financial  condition of
such Lender by such  governmental  agency) for disclosure of any such non-public
information prior to disclosure of such  information,  and provided further that
in no event shall any Lender be  obligated  or required to return any  materials
furnished  by or on  behalf  of the  Company  or any of its  Subsidiaries.  Each
Borrower  hereby  agrees  that  the  failure  of a  Lender  to  comply  with the
provisions  of this  section  13.15 shall not relieve any Borrower of any of the
obligations to such Lender under this Agreement and the other Credit Documents.

         13.16  Lender   Register.   Each   Borrower   hereby   designates   the
Administrative  Agent to serve as its agent, solely for purposes of this section
13.16, to retain a copy of each Assignment  Agreement  delivered to and accepted
by it and to maintain a register (the "Lender  Register") on or in which it will
record the names and addresses of the Lenders,  and the Commitments from time to
time of each of such Lenders to such  Borrower,  the Loans made to such Borrower
by each of such  Lenders  and each  repayment  or  prepayment  in respect of the
principal  amount of such  Loans of each such  Lender.  Failure to make any such
recordation, or (absent manifest error) any error in such recordation, shall not
affect such Borrower's obligations in respect of such Loans. With respect to any
Lender, the transfer of the Commitments of such

                                                        95

<PAGE>



Lender  and the  rights to the  principal  of,  and  interest  on, any Loan made
pursuant  to such  Commitments  shall not be  effective  until such  transfer is
recorded on the Lender  Register  maintained  by the  Administrative  Agent with
respect to ownership of such Commitments and Loans and prior to such recordation
all amounts owing to the transferor  with respect to such  Commitments and Loans
shall remain owing to the transferor. The registration of assignment or transfer
of  all  or  part  of  any  Commitments  and  Loans  shall  be  recorded  by the
Administrative  Agent on the Lender  Register  only upon the  acceptance  by the
Administrative  Agent of a properly executed and delivered  Assignment Agreement
pursuant  to  section   13.4(b).   Each   Borrower   agrees  to  indemnify   the
Administrative  Agent from and against any and all losses,  claims,  damages and
liabilities of whatsoever  nature which may be imposed on,  asserted  against or
incurred  by such  Administrative  Agent in  performing  its  duties  under this
section  13.16.  The Lender  Register  shall be available for  inspection by any
Borrower  or any  Lender  at any  reasonable  time  and from  time to time  upon
reasonable prior notice.

         13.17  Limitations  on Liability of the Letter of Credit  Issuers.  The
Company  assumes  all  risks  of the acts or  omissions  of any  beneficiary  or
transferee  of any Letter of Credit with  respect to its use of such  Letters of
Credit. Neither any Letter of Credit Issuer nor any of its officers or directors
shall be liable or responsible  for: (a) the use which may be made of any Letter
of  Credit  or any  acts  or  omissions  of any  beneficiary  or  transferee  in
connection therewith; (b) the validity, sufficiency or genuineness of documents,
or of any endorsement thereon,  even if such documents should prove to be in any
or all respects invalid,  insufficient,  fraudulent or forged;  (c) payment by a
Letter of Credit Issuer  against  presentation  of documents  that do not comply
with the terms of a Letter of Credit, including failure of any documents to bear
any reference or adequate  reference to such Letter of Credit;  or (d) any other
circumstances  whatsoever  in making or failing to make payment under any Letter
of Credit,  except that the Company (or a Subsidiary  which is the account party
in  respect of the Letter of Credit in  question)  shall have a claim  against a
Letter of Credit  Issuer,  and a Letter of Credit  Issuer shall be liable to the
Company  (or  such   Subsidiary),   to  the  extent  of  any  direct,   but  not
consequential,  damages suffered by the Company (or such  Subsidiary)  which the
Company  (or such  Subsidiary)  proves  were caused by (i) such Letter of Credit
Issuer's willful misconduct or gross negligence in determining whether documents
presented  under a Letter of  Credit  comply  with the  terms of such  Letter of
Credit or (ii) such  Letter of Credit  Issuer's  willful  failure to make lawful
payment under any Letter of Credit after the presentation to it of documentation
strictly  complying with the terms and  conditions of such Letter of Credit.  In
furtherance  and not in limitation of the  foregoing,  a Letter of Credit Issuer
may  accept  documents  that  appear  on  their  face  to be in  order,  without
responsibility for further investigation.

         13.18  General  Limitation  of  Liability.  No claim may be made by any
Borrower,  any Lender, the Administrative  Agent, any Letter of Credit Issuer or
any other person against the Administrative  Agent, any Letter of Credit Issuer,
or any other Lender or the Affiliates, directors, officers, employees, attorneys
or agents of any of them for any damages other than actual compensatory  damages
in respect of any claim for breach of contract or any other  theory of liability
arising out of or related to the transactions  contemplated by this Agreement or
any of the

                                                        96

<PAGE>



other Credit  Documents,  or any act,  omission or event occurring in connection
therewith;  and each Borrower,  each Lender, each Administrative  Agent and each
Letter of Credit Issuer hereby, to the fullest extent permitted under applicable
law, waives,  releases and agrees not to sue or counterclaim upon any such claim
for any special,  consequential or punitive damages,  whether or not accrued and
whether or not known or suspected to exist in its favor.

         13.19 No Duty. All attorneys, accountants,  appraisers, consultants and
other  professional  persons (including the firms or other entities on behalf of
which any such  person  may act)  retained  by the  Administrative  Agent or any
Lender with respect to the  transactions  contemplated  by the Credit  Documents
shall  have the  right to act  exclusively  in the  interest  of the  applicable
Administrative  Agent or such Lender, as the case may be, and shall have no duty
of disclosure, duty of loyalty, duty of care, or other duty or obligation of any
type or nature whatsoever to the Company, to any of its Subsidiaries,  or to any
other   person,   with  respect  to  any  matters   within  the  scope  of  such
representation   or  related  to  their   activities  in  connection  with  such
representation.

         13.20 Lenders and Administrative  Agent Not Fiduciary to Company,  etc.
The relationship  among the Company and its  Subsidiaries,  on the one hand, and
the Administrative  Agent, each Letter of Credit Issuer and the Lenders,  on the
other hand, is solely that of debtor and creditor, and the Administrative Agent,
each Letter of Credit  Issuer and the Lenders have no fiduciary or other special
relationship with the Company and its Subsidiaries,  and no term or provision of
any Credit Document, no course of dealing, no written or oral communication,  or
other  action,  shall be construed so as to deem such  relationship  to be other
than that of debtor and creditor.

         13.21 Judgment Currency.  (a) The Credit Parties' obligations hereunder
and under the other Credit  Documents to make payments in U.S. dollars shall not
be  discharged  or satisfied by any tender or recovery  pursuant to any judgment
expressed in or converted into any currency other than U.S.  dollars,  except to
the extent that such tender or recovery results in the effective  receipt by the
Administrative Agent or the applicable Lender of the full amount of U.S. dollars
expressed  to be payable to the  Administrative  Agent or such Lender under this
Agreement  or the other  Credit  Documents.  If, for the purpose of obtaining or
enforcing judgment against any Credit Party in any court or in any jurisdiction,
it  becomes  necessary  to  convert  into or from any  currency  other than U.S.
dollars  (such other  currency  being  hereinafter  referred to as the "Judgment
Currency") an amount due in U.S.  dollars,  the conversion  shall be made at the
equivalent  thereof in Dollars  determined  as of the Business  Day  immediately
preceding  the day on which  the  judgment  is given  (such  Business  Day being
hereinafter referred to as the "Judgment Currency Conversion Date").

         (b) If there is a change in the rate of exchange prevailing between the
Judgment  Currency  Conversion Date and the date of actual payment of the amount
due, each applicable  Borrower covenants and agrees to pay, or cause to be paid,
such additional amounts, if any (but in any event not a lesser amount) as may be
necessary to ensure that the amount paid in the Judgment

                                                        97

<PAGE>



Currency,  when  converted  at the rate of  exchange  prevailing  on the date of
payment, will produce the amount of U.S. dollars which could have been purchased
with the amount of  Judgment  Currency  stipulated  in the  judgment or judicial
award at the rate of exchange  prevailing  on the Judgment  Currency  Conversion
Date.

         (c) For  purposes of  determining  the  equivalent  in Dollars for this
section,  such amount shall  include any premium and costs payable in connection
with the conversion into or from the Judgment Currency.

               [The balance of this page is intentionally blank.]


                                                        98

<PAGE>



         13.22 Survival of Representations  and Warranties.  All representations
and  warranties  herein  shall  survive the making of Loans and the  issuance of
Letters of Credit hereunder,  the execution and delivery of this Agreement,  the
Notes  and the other  documents  the forms of which  are  attached  as  Exhibits
hereto,  the issue and  delivery of the Notes,  any  disposition  thereof by any
holder thereof,  and any investigation made by the  Administrative  Agent or any
Lender or any other holder of any of the Notes or on its behalf.  All statements
contained in any certificate or other document  delivered to the  Administrative
Agent or any Lender or any holder of any Notes by or on behalf of the Company or
of its  Subsidiaries  pursuant  hereto  or  otherwise  specifically  for  use in
connection  with  the   transactions   contemplated   hereby  shall   constitute
representations  and  warranties  by  the  Company  hereunder,  made  as of  the
respective  dates  specified  therein  or,  if no date is  specified,  as of the
respective dates furnished to the Administrative Agent or any Lender.

         IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this  Agreement to be duly  executed and delivered as of the date first above
written.

                            SAFETY COMPONENTS INTERNATIONAL, INC.

                            By:
                                ------------------------------
                                Executive Vice President


                            PHOENIX AIRBAG GmbH & CO. K.G.

                            By:
                                ------------------------------
                                Executive Vice President


                            AUTOMOTIVE SAFETY COMPONENTS
                                     INTERNATIONAL LIMITED


                            By:
                                ------------------------------
                                Executive Vice President


                            KEYBANK NATIONAL ASSOCIATION,
                                     individually and as Administrative
                                     Agent

                            By:
                                ------------------------------
                                Executive Vice President

                                                        99


                               SUBSIDIARY GUARANTY


                  SUBSIDIARY  GUARANTY,  dated as of May 21,  1997 (as  amended,
modified or supplemented  from time to time, "this  Guaranty"),  made by each of
the undersigned  (each,  together with its successors and assigns, a "Guarantor"
and  collectively,  the  "Guarantors"),  with KEYBANK  NATIONAL  ASSOCIATION,  a
national banking association, as Administrative Agent (herein, together with its
successors and assigns in such capacity, the "Administrative  Agent") for itself
and the other Lenders (defined below), for the benefit of (i) the Administrative
Agent, (ii) the Lenders from time to time party to the Credit Agreement referred
to below, and (iii) the Hedge Creditors referred to below:

                  PRELIMINARY STATEMENTS:

                  (1) Except as otherwise defined herein,  terms used herein and
defined in the Credit  Agreement  (as  defined  below)  shall be used  herein as
therein defined.

                  (2) This  Guaranty is made  pursuant to the Credit  Agreement,
dated as of the date hereof (herein,  as amended or otherwise modified from time
to time, the "Credit Agreement"), among Safety Components International, Inc., a
Delaware  corporation  (herein,  together with its successors  and assigns,  the
"Company"),  the other Borrowers named therein, the financial institutions named
as lenders therein,  and the Administrative  Agent, as agent for the Lenders (as
defined in the Credit  Agreement),  providing,  among other things, for loans or
advances or other extensions of credit to or for the benefit of the Borrowers of
up to  $27,000,000,  with such loans or advances  being  evidenced by promissory
notes (the "Notes",  such term to include all notes and other securities  issued
in exchange therefor or in replacement thereof).

                  (3) The  Company or any of its  Subsidiaries  may from time to
time be party to one or more  Designated  Hedged  Agreements  (as defined in the
Credit  Agreement).  Any institution that  participates,  and in each case their
subsequent  assigns,  as  a  counterparty  to  any  Designated  Hedge  Agreement
(collectively,  the "Hedge Creditors," and the Hedge Creditors together with the
Lenders,  collectively  the  "Creditors"),  shall  benefit  hereunder  as herein
provided.  This Guaranty is made for the pro rata benefit of the  Administrative
Agent and the  Creditors  to  guarantee  the  payment  of the  principal  of and
interest on the Notes and the payment and  performance by the Borrowers of their
obligations under the Credit Agreement,  the other Credit Documents to which any
Borrower is a party,  and the payment and  performance  by the Company or any of
its  Subsidiaries of its obligations  under Designated  Hedge  Agreements.  This
Guaranty is one of the Credit Documents referred to in the Credit Agreement.

                  (4) Each Guarantor is a direct or indirect Subsidiary  of  the
Company.

                  (5) It is a condition  to the making of Loans and the issuance
of and  participation in, Letters of Credit under the Credit Agreement that each
Guarantor shall have executed and delivered this Guaranty.


                                        1

<PAGE>



                  (6) Each Guarantor will obtain benefits from the incurrence of
Loans by, and the  issuance of Letters of Credit for the account of, the Company
and the other Borrowers under the Credit Agreement and, accordingly,  desires to
execute  this  Guaranty  in order to satisfy  the  conditions  described  in the
preceding paragraph and to induce the Lenders to make Loans to, and to issue and
participate  in Letters of Credit for the  account of, the  Borrowers  or any of
their Subsidiaries.

                  NOW,  THEREFORE,  in  consideration of the foregoing and other
benefits  accruing to each  Guarantor,  the receipt and sufficiency of which are
hereby acknowledged,  each Guarantor hereby makes the following  representations
and  warranties  to the  Administrative  Agent  and  the  Creditors  and  hereby
covenants and agrees with the Administrative Agent and each Creditor as follows:

         1.   Each   Guarantor,   jointly   and   severally,   irrevocably   and
unconditionally guarantees:

         (i) to the Lenders the full and prompt payment when due (whether at the
stated  maturity,  by  acceleration  or  otherwise)  of (x) the principal of and
interest on the Notes issued by, and the Loans made to, the Borrowers  under the
Credit  Agreement and all  reimbursement  obligations  and Unpaid  Drawings with
respect to Letters of Credit issued under the Credit Agreement and (y) all other
obligations  (including  obligations  which,  but for any  automatic  stay under
section 362(a) of the Bankruptcy Code,  would become due) and liabilities  owing
by the Borrowers to the Lenders under the Credit Agreement  (including,  without
limitation,  indemnities,  Fees and interest  thereon) now existing or hereafter
incurred under, arising out of or in connection with the Credit Agreement or any
other Credit  Document and the due  performance and compliance with the terms of
the Credit Documents by the Borrowers (all such principal, interest, liabilities
and  obligations   being  herein   collectively   called  the  "Credit  Document
Obligations"); and

         (ii) to each  Hedge  Creditor  the full  and  prompt  payment  when due
(whether  at  the  stated  maturity,   by  acceleration  or  otherwise)  of  all
obligations  (including  obligations  which,  but for any  automatic  stay under
section 362(a) of the Bankruptcy Code,  would become due) and liabilities  owing
by the Company or any of its Subsidiaries  under any Designated Hedge Agreement,
whether now in existence  or  hereafter  arising,  and the due  performance  and
compliance by the Company and any such Subsidiary with all terms, conditions and
agreements  contained therein (all such obligations and liabilities,  the "Hedge
Obligations",  and the  Hedge  Obligations  together  with the  Credit  Document
Obligations, collectively the "Guaranteed Obligations").

Each Guarantor  understands,  agrees and confirms that the Creditors may enforce
this Guaranty up to the full amount of the  Guaranteed  Obligations  against any
Guarantor without proceeding against any other Guarantor,  any Borrower or other
person, against any security for the Guaranteed Obligations,  or under any other
guaranty covering all or a portion of the Guaranteed  Obligations.  All payments
by each  Guarantor  under  this  Guaranty  shall  be made on the  same  basis as
payments by the Borrowers under sections 5.2 and 5.3 of the Credit Agreement.


                                        2

<PAGE>



         2. Additionally, each Guarantor, jointly and severally, unconditionally
and irrevocably, guarantees the payment of any and all Guaranteed Obligations to
the Creditors,  whether or not due or payable by the obligor  thereon,  upon the
occurrence in respect of the Company or any other  Borrower of any of the events
specified in section 10.1(g) of the Credit Agreement,  and  unconditionally  and
irrevocably,  jointly and severally, promises to pay such Guaranteed Obligations
to the Administrative Agent, for the benefit of the Administrative Agent and the
Creditors, on demand, in lawful money of the United States.

         3.  The  liability  of  each  Guarantor   hereunder  is  exclusive  and
independent  of any security for or other  guaranty of the  indebtedness  of any
Borrower  whether  executed by such Guarantor,  any other  Guarantor,  any other
guarantor or by any other person, and the liability of each Guarantor  hereunder
shall not be  affected or impaired by (i) any  direction  as to  application  of
payment by any Borrower or by any other  person,  (ii) any other  continuing  or
other guaranty,  undertaking or maximum liability of a guarantor or of any other
person  as to the  indebtedness  of any  Borrower,  (iii) any  payment  on or in
reduction  of any such other  guaranty  or  undertaking,  (iv) any  dissolution,
termination or increase,  decrease or change in personnel by any Borrower or (v)
any payment made to any Creditor on the  indebtedness  which any Creditor repays
to any  Borrower  pursuant  to court  order in any  bankruptcy,  reorganization,
arrangement,  moratorium or other debtor relief  proceeding,  and each Guarantor
waives any right to the deferral or modification of its obligations hereunder by
reason of any such proceeding.

         4. The  obligations of each Guarantor  hereunder are independent of the
obligations of any other Guarantor,  any other guarantor or any Borrower,  and a
separate action or actions may be brought and prosecuted  against each Guarantor
whether  or not  action  is  brought  against  any  other  Guarantor,  any other
guarantor  or any  Borrower  and whether or not any other  Guarantor,  any other
guarantor  of any  Borrower  or any  Borrower  be joined  in any such  action or
actions.

         5. Each  Guarantor  hereby waives notice of acceptance of this Guaranty
and  notice of any  liability  to which it may  apply,  and  waives  promptness,
diligence,  presentment,  demand of  payment,  protest,  notice of  dishonor  or
nonpayment  of any such  liabilities,  suit or  taking  of other  action  by the
Administrative Agent or any other Creditor against, and any other notice to, any
party liable thereon  (including  such  Guarantor or any other  guarantor of any
Borrower).

         6. Any  Creditor  may at any time and  from  time to time  without  the
consent of or notice to, any Guarantor, without incurring responsibility to such
Guarantor,  without  impairing or releasing the  obligations  of such  Guarantor
hereunder upon or without any terms or conditions and in whole or in part ( but,
in each case, in accordance  with the Credit  Agreement or the Designated  Hedge
Agreement, as the case may be):

                  (i) change the manner,  place or terms of payment  of,  and/or
         change or extend the time of  payment  of,  renew or alter,  any of the
         Guaranteed  Obligations,   any  security  therefor,  or  any  liability
         incurred  directly or indirectly in respect  thereof,  and the guaranty
         herein made shall apply to the  Guaranteed  Obligations  as so changed,
         extended, renewed or altered;

                                                         3

<PAGE>



                  (ii)  sell,  exchange,  release,  surrender,  realize  upon or
         otherwise  deal with in any  manner  and in any order any  property  by
         whomsoever  at any time pledged or  mortgaged  to secure,  or howsoever
         securing,  the Guaranteed Obligations or any liabilities (including any
         of those hereunder)  incurred directly or indirectly in respect thereof
         or hereof, and/or any offset thereagainst;

                  (iii)  exercise or refrain from  exercising any rights against
         any Borrower or others or otherwise act or refrain from acting;

                  (iv) settle or compromise any of the  Guaranteed  Obligations,
         any  security  therefor  or  any  liability  (including  any  of  those
         hereunder)  incurred  directly  or  indirectly  in  respect  thereof or
         hereof,  and may  subordinate the payment of all or any part thereof to
         the payment of any  liability  (whether  due or not) of any Borrower to
         creditors of such Borrower;

                  (v) apply any sums by whomsoever  paid or whomsoever  realized
         to any  liability  or  liabilities  of any  Borrower  to the  Creditors
         regardless of what liabilities of such Borrower remain unpaid;

                  (vi)  consent to or waive any breach of, or any act,  omission
         or default under, any of the Credit Documents or any of the instruments
         or  agreements  referred  to therein,  or  otherwise  amend,  modify or
         supplement any of the Credit Documents or any of such other instruments
         or agreements; and/or

                  (vii)  act or fail to act in any  manner  referred  to in this
         Guaranty  which may deprive such  Guarantor of its right to subrogation
         against any Borrower to recover full  indemnity  for any payments  made
         pursuant to this Guaranty.

         7. No invalidity,  irregularity or  unenforceability of all or any part
of the Guaranteed  Obligations or of any security therefor shall affect,  impair
or be a defense to this Guaranty,  and this Guaranty shall be primary,  absolute
and unconditional  notwithstanding  the occurrence of any event or the existence
of any other circumstances which might constitute a legal or equitable discharge
of a surety or guarantor except payment in full of the Guaranteed Obligations.

         8. This Guaranty is a continuing  one and all  liabilities  to which it
applies or may apply under the terms  hereof shall be  conclusively  presumed to
have been  created in  reliance  hereon.  No failure or delay on the part of the
Administrative Agent or any Creditor in exercising any right, power or privilege
hereunder  shall  operate as a waiver  thereof;  nor shall any single or partial
exercise  of any  right,  power or  privilege  hereunder  preclude  any other or
further exercise thereof or the exercise of any other right, power or privilege.
The rights and  remedies  herein  expressly  specified  are  cumulative  and not
exclusive of any rights or remedies which any Creditor would  otherwise have. No
notice to or demand on any Guarantor in any case shall entitle such Guarantor to
any  other  further  notice  or  demand in  similar  or other  circumstances  or
constitute a waiver of the rights of any Creditor to any other or further action
in any circumstances without notice or demand. It is not necessary for the

                                        4

<PAGE>



Administrative  Agent or any  Creditor to inquire into the capacity or powers of
the Company or any of its Subsidiaries or the officers,  directors,  partners or
agents acting or purporting to act on its behalf,  and any indebtedness  made or
created  in  reliance  upon  the  professed  exercise  of such  powers  shall be
guaranteed hereunder.

         9.  Any  Indebtedness  of any  Borrower  now or  hereafter  held by any
Guarantor is hereby  subordinated  to the  Indebtedness  of such Borrower to the
Creditors;  and such  indebtedness  of such  Borrower to any  Guarantor,  if the
Administrative Agent, after an Event of Default has occurred so requests,  shall
be  collected,  enforced  and  received  by such  Guarantor  as trustee  for the
Creditors and be paid over to the  Administative  Agent,  for the benefit of the
Creditors, on account of the Indebtedness of such Borrower to the Creditors, but
without  affecting or impairing  in any manner the  liability of such  Guarantor
under  the  other  provisions  of  this  Indebtedness  of any  Borrower  to such
Guarantor,  such Guarantor shall mark such note or negotiable  instrument with a
legend that the same is subject to this subordination.

         10. (a) Each Guarantor waives any right (except as shall be required by
applicable statute and cannot be waived) to require the Administrative  Agent or
any of the Creditors  to:(i) proceed against any Borrower,  any other Guarantor,
any other guarantor of any Borrower or any other party;  (ii) proceed against or
exhaust any  security  held from any  Borrower,  any other  Guarantor  any other
guarantor of any  Borrower or any other party;  or (iii) pursue any other remedy
in the Administrative Agent's or the Creditors' power whatsoever. Each Guarantor
waives,  to the extent  permitted by  applicable  law,  any defense  based on or
arising  out of any  defense of any  Borrower,  any other  Guarantor,  any other
guarantor  of any  Borrower or any other party other than  payment in respect of
the Guaranteed  Obligations or that the Guaranteed  Obligations  are not yet due
and payable, including,  without limitation, any defense based on or arising out
of the disability of any Borrower,  any other Guarantor,  any other guarantor of
any Borrower or any other  person,  or the  unenforceability  of the  Guaranteed
Obligations or any part thereof from any cause,  or the cessation from any cause
of the liability of any Borrower other than payment in respect of the Guaranteed
Obligations.  The Creditors  may, at their  election,  foreclose on any security
held by the Administrative Agent, the Collateral Agent or the other Creditors by
one or more judicial or  nonjudicial  sales,  whether or not every aspect of any
such sale is  commercially  reasonable  (to the extent such sale is permitted by
applicable law), or exercise any other right or remedy the Administrative  Agent
or the  Creditors  may have  against  any  Borrower or any other  party,  or any
security,  without  affecting  or  impairing  in any  way the  liability  of any
Guarantor  hereunder  except to the extent the Guaranteed  Obligations have been
paid.

         (b) Each Guarantor  waives,  to the extent permitted by applicable law,
all  presentments,  demands for  performance,  protests and notices,  including,
without limitation,  notices of nonperformance,  notices of protest,  notices of
dishonor,  notices of acceptance of this Guaranty, and notices of the existence,
creation or incurring of new or additional indebtedness.  Each Guarantor assumes
all  responsibility  for being and keeping  itself  informed of each  Borrower's
financial condition and assets, and of all other circumstances  bearing upon the
risk of  nonpayment  of the  Guaranteed  Obligations  and the nature,  scope and
extent of the risks which such Guarantor assumes and incurs

                                        5

<PAGE>



hereunder, and agrees that the Administrative Agent and the Creditors shall have
no duty to advise any  Gurantor  of  information  known to them  regarding  such
circumstances or risks.

         (c) Until  such time as the  Guaranteed  Obligations  have been paid in
full in cash or Cash  Equivalents,  each  Guarantor  hereby waives all rights of
subrogation which it may at any time otherwise have as a result of this Guaranty
(whether contractual, under section 509 of the Bankruptcy Code, or otherwise) to
the claims of the  Creditors  against any Borrower,  any other  Guarantor or any
other guarantor of the Guaranteed Obligations and all contractual,  statutory or
common law rights of reimbursement,  contribution or indemnity from any Borrower
or any other  Guarantor  which it may at any time  otherwise have as a result of
this Guaranty.

         11. If and to the extent  that any  Guarantor  makes any payment to any
Creditor or to any other person pursuant to or in respect of this Guaranty,  any
claim which such Guarantor may have against any Borrower by reason thereof shall
be  subject  and  subordinate  to the prior  payment  in full of the  Guaranteed
Obligations to each Creditor.

         12.  Each  Guarantor  covenants  and agrees  that on and after the date
hereof and until the  termination of the Total  Commitment and when no Letter of
Credit or Note remains outstanding and all Guaranteed Obligations have been paid
in full, such Guarantor shall take, or will refrain from taking, as the case may
be, all actions that are necessary to be taken or not taken so that no violation
of any  provision,  covenant  or  agreement  contained  in section 8 or 9 of the
Credit Agreement,  and so that no Default or Event of Default,  is caused by the
actions of such Guarantor or any of its Subsidiaries.

         13. The Guarantors  hereby  jointly and severally  agree to pay, to the
extent not paid pursuant to section 13.1 of the Credit Agreement, all reasonable
out-of-pocket  costs  and  expenses  of each  Creditor  in  connection  with the
enforcement  of this  Guaranty  and any  amendment,  waiver or consent  relating
hereto (including,  without limitation, the reasonable fees and disbursements of
counsel employed by the Administative Agent or any of the Creditors).

         14.  This  Guaranty  shall  be  binding  upon  each  Guarantor  and its
successors  and  assigns,  and shall inure to the benefit of the  Administrative
Agent and the Creditors and their successors and assigns to the extent permitted
under the Credit Agreement (or any Designated Hedge Agreement, in the case of an
Hedge Creditor).

         15.  Neither  this  Guaranty nor any  provision  hereof may be changed,
waived, discharged or terminated except with the written consent of the Required
Lenders  (or to the extent  required by section  13.12 of the Credit  Agreement,
with the written consent of each Lender) and each Guarantor affected thereby (it
being  understood that the addition or release of any Guarantor  hereunder shall
not  constitute  a  change,  waiver,  discharge  or  termination  affecting  any
Guarantor other than the Guarantor so added or released).


                                        6

<PAGE>



         16. Each Guarantor acknowledges that an executed (or conformed) copy of
each of the Credit Documents has been made available to its principal  executive
officers and such officers are familiar with the contents thereof.

         17. In addition to any rights now or hereafter granted under applicable
law and not by way of limitation  of any such rights,  upon the  occurrence  and
during the  continuance  of an Event of Default (such term to mean any "Event of
Default" as defined in the Credit  Agreement  or any payment  default  under any
Designated Hedge Agreement after any applicable grace period),  each Creditor is
hereby  authorized  at any time or from  time to time,  without  notice  to such
Guarantor or to any other person, any such notice being expressly waived, to set
off and to appropriate  and apply any and all deposits  (general or special) and
any other  indebtedness at any time held or owing by such Creditor to or for the
credit  or  the  account  of  such  Guarantor,  against  and on  account  of the
obligations  and  liabilities  of such  Guarantor  to such  Creditor  under this
Guaranty,  irrespective  of  whether  or not such  Creditor  shall have made any
demand hereunder and although said obligations, liabilities, deposits or claims,
or any of them,  shall be  contingent  or  unmatured.  Each  Creditor  agrees to
promptly notify the relevant  Guarantor after any such set off and  application,
provided,  however  that the  failure to give such  notice  shall not affect the
validity of such set off and application.

         18. All  notices  requests,  demands or other  communications  pursuant
hereto  shall  be made  in  writing  (including  telegraphic,  telex,  facsimile
transmission  or  cable   communication)  and  mailed,   telegraphed,   telexed,
transmitted,  cabled or delivered, if to any Guarantor, at the address specified
for it in Schedule I hereto;  if to the  Administrative  Agent or any Lender, as
provided in the Credit Agreement;  if to any Hedge Creditor,  as provided in the
Designated  Hedge Agreement to which it is a party; or in any case at such other
address as any of the persons  listed above may  hereafter  notify the others in
writing.  All such  notices  and  communication  shall be  mailed,  telegraphed,
telexed,  facsimile  transmitted,  or cabled or sent by overnight  courier,  and
shall be effective when received.

         19. If claim is ever made upon any Creditor  for  repayment or recovery
of any  amount or  amounts  received  in  payment  or on  account  of any of the
Guaranteed  Obligations  and any of the  aforesaid  payees repays all or part of
said  amount  by  reason  of (i) any  judgment,  decree or order of any court or
administrative  body having  jurisdiction over such payee or any of its property
or (ii) any  settlement or  compromise of any such claim  effected by such payee
with any such claimant  (including  any  Borrower),  then and in such event each
Guarantor agrees that any such judgment, decree, order, settlement or compromise
shall be binding upon such Guarantor,  notwithstanding  any revocation hereof or
other  instrument  evidencing any liability of any Borrower,  and such Guarantor
shall be and remain liable to the aforesaid  payees  hereunder for the amount so
repaid or  recovered  to the same extent as if such amount had never  originally
been received by any such payee.

         20. (a) THIS GUARANTY AND THE RIGHTS AND  OBLIGATIONS  OF THE CREDITORS
AND  OF THE  UNDERSIGNED  HEREUNDER  SHALL  BE  GOVERNED  BY  AND  CONSTRUED  IN
ACCORDANCE WITH THE LAW OF THE STATE OF NEW YORK. Any legal action or proceeding
with  respect to this  Guaranty may be brought in the Courts of the State of New
York, or of the United States of America for the Southern District of New York,

                                        7

<PAGE>



and,  by  execution  and  delivery  of  this  Guaranty,  each  Guarantor  hereby
irrevocably  accepts for itself and in respect of its  property,  generally  and
unconditionally, the jurisdiction of the aforesaid courts. Each Guarantor hereby
irrevocably  consents to the service of process out of any of the aforementioned
courts in any such  action or  proceeding  by the  mailing of copies  thereof by
registered mail, return receipt requested,  to each Guarantor at its address set
forth  opposite its signature  below,  such service to become  effective 30 days
after such mailing,  or such earlier time as may be provided by applicable  law.
Nothing herein shall affect the right of the Administrative  Agent or any of the
Creditors to serve  process in any other manner  permitted by law or to commence
legal  proceedings  or otherwise  proceed  against  each  Guarantor in any other
jurisdiction.

         (b) Each Guarantor hereby irrevocably waives any objection which it may
now or hereafter have to the laying of venue of any of the aforesaid  actions or
proceedings  arising  out of or in  connection  with this  Guaranty or any other
Credit  Document  brought in the courts  referred to in section  20(a) above and
hereby further  irrevocably  waives and agrees not to plead or claim in any such
court that such action or proceeding  brought in any such court has been brought
in an inconvenient forum.

         (c) Each Guarantor,  the Administrative  Agent and each Creditor hereby
irreovably  waives all rights to a trial by jury in any  action,  proceeding  or
counterclaim  arising  out of or  relating to this  Guaranty,  the other  Credit
Documents or the transactions contemplated hereby or thereby.

         21. In the event that all of the capital stock of one or more Gurantors
is  sold  or  otherwise  disposed  of  or  liquidated  in  compliance  with  the
requirements  of  section  9.2 of the  Credit  Agreement  (or such sale or other
disposition has been approved in writing by the Required Lenders (or all Lenders
if required by section 13.12 of the Credit  Agreement)) and the proceeds of such
sale,  disposition  or liquidation  are applied,  to the extent  applicable,  in
accordance with the provisions of the Credit Agreement, such Gurarantor shall be
released from this Guaranty and this Guaranty  shall,  as to each such Guarantor
or  Guarantors,  terminate,  and have to  further  force  or  effect  (it  being
understood and agreed that the sale of one or more persons that own, directly or
indirectly,  all of the capital stock or other equity  interests of any Gurantor
shall be deemed to be a sale of such  Guarantor for the purposes of this section
21).

         22. Each Guarantor, in addition to the subrogation rights it shall have
against any Borrower  under  applicable  law as a result of any payment it makes
hereunder,  shall also have a right of contribution against all other Guarantors
in respect of any such payment pro rata among same based on their respective net
fair value as  enterprises,  provided  any such right of  contribution  shall be
subject  and  subordinate  to the  prior  payment  in  full  of  the  Guaranteed
Obligations (and such  Guarantor's  obligations in respect  thereof).  It is the
desire and intent of each  Guarantor and the Creditors  that this Guaranty shall
be enforced to the fullest extent permissible under the laws and public policies
applied in each  jurisdiction  in which  enforcement  is  sought.  If and to the
extent that the  obligations of any Guarantor  under this Guaranty would, in the
absence of this sentence,  be adjudicated to be invalid or unenforceable because
of any  applicable  state or federal law relating to fraudulent  conveyances  or
transfers, then the amount of such Guarantor's liability hereunder in respect

                                        8

<PAGE>



of the  Guaranteed  Obligations  shall be deemed to be reduced ab initio to that
maximum  amount  which  would be  permitted  without  causing  such  Guarantor's
obligations hereunder to be so invalidated.

         23. The Creditors  agree that this Guaranty may be enforced only by the
action of the Administrative Agent, acting upon the instructions of the Required
Lenders,  and that no  Creditor  shall  have any right  individually  to seek to
enforce or to  enforce  this  Guaranty  or to realize  upon the  security  to be
granted by the  Security  Documents,  it being  understood  and agreed that such
rights  and  remedies  may be  exercised  by  the  Administrative  Agent  or the
Collateral  Agent  for the  benefit  of the  Creditors  upon  the  terms of this
Guaranty and the  Security  Documents.  The  Creditors  further  agree that this
Guaranty may not be enforced  against any  director,  officer or employee of any
Guarantor.

         24. This Guaranty may be executed in any number of counterparts  and by
the different  parties  hereto on separate  counterparts,  each of which when so
executed and  delivered  shall be an original,  but all of which shall  together
constitute one and the same  instrument.  A set of counterparts  executed by all
the parties hereto shall be lodged with the Company and the Administative Agent.

                                                 
                                        9

<PAGE>



         IN WITNESS  WHEREOF,  each  Guarantor  has caused  this  Guaranty to be
executed and delivered as of the date first above written.

                          AUTOMOTIVE SAFETY COMPONENTS,
                                   INTERNATIONAL, INC.


                          By:
                              ------------------------------
                              Executive Vice President


                          ASCI HOLDINGS GERMANY (DE), INC.


                          By:
                              ------------------------------
                              Executive Vice President


                          ASCI HOLDINGS CZECH (DE), INC.


                          By:
                              ------------------------------
                              Executive Vice President



                          ASCI HOLDINGS MEXICO (DE), INC.


                          By:
                              ------------------------------
                              Executive Vice President


                          ASCI HOLDINGS U.K. (DE), INC.


                          By:
                              ------------------------------
                              Executive Vice President


                                       10

<PAGE>


                          ASCI HOLDINGS ASIA (DE), INC.


                          By:
                              ------------------------------
                              Executive Vice President


                          VALENTEC SYSTEMS, INC.



                          By:
                              ------------------------------
                              Executive Vice President


                          GALION, INC.


                          By:
                              ------------------------------
                              Executive Vice President


                                       11

                               SECURITY AGREEMENT

         SECURITY AGREEMENT,  dated as of May 21, 1997 (as amended, modified, or
supplemented from time to time, "this Agreement"), among each of the undersigned
(each, together with its successors and assigns, an "Assignor" and collectively,
the  "Assignors"),   and  KEYBANK  NATIONAL  ASSOCIATION,   a  national  banking
association,  as collateral  agent  (herein,  together with its  successors  and
assigns  in such  capacity,  the  "Collateral  Agent"),  for the  benefit of the
Secured Creditors (as defined below):

         PRELIMINARY STATEMENTS:

         (1) Except as otherwise  defined herein,  terms used herein and defined
in the Credit  Agreement  (as  defined  below)  shall be used  herein as therein
defined.

         (2) This Agreement is made pursuant to the Credit  Agreement,  dated as
of the date hereof (herein,  as amended or otherwise modified from time to time,
the "Credit Agreement"), among Safety Components International, Inc., a Delaware
corporation  (herein,  together with its successors and assigns, the "Company"),
the other Borrowers named therein,  the financial  institutions named as lenders
therein, and KeyBank National  Association,  as the Administrative Agent for the
Lenders (as defined in the Credit Agreement), providing, among other things, for
loans or  advances  or other  extensions  of credit to or for the benefit of the
Borrowers of up to  $27,000,000,  with such loans or advances being evidenced by
promissory  notes  (the  "Notes",  such  term to  include  all  notes  and other
securities issued in exchange therefor or in replacement thereof).

         (3) The  Company  or any of its  Subsidiaries  may from time to time be
party to one or more  Designated  Hedge  Agreements  (as  defined  in the Credit
Agreement). Any institution that participates, and in each case their subsequent
assigns, as a counterparty to any Designated Hedge Agreement (collectively,  the
"Hedge   Creditors,"  and  the  Hedge  Creditors   together  with  the  Lenders,
collectively  the  "Secured  Creditors"  ), shall  benefit  hereunder  as herein
provided.

         (4) Pursuant to the Subsidiary Guaranty,  each Subsidiary Guarantor has
jointly and severally  guaranteed to the Secured  Creditors the payment when due
of the Guaranteed Obligations (as defined in the Subsidiary Guaranty).

         (5) It is a condition precedent to the making of Loans and the issuance
of, and participation in, Letters of Credit under the Credit Agreement that each
Assignor  shall  have  executed  and  delivered  to the  Collateral  Agent  this
Agreement.

     (6) Each  Assignor  desires  to  execute  this  Agreement  to  satisfy  the
conditions described in the preceding paragraph.


                                                         1

<PAGE>



         NOW,  THEREFORE,  in  consideration  of the  benefit  accruing  to each
Assignor,  the receipt and  sufficiency of which are hereby  acknowledged,  each
Assignor  hereby makes the following  representations  and warranties and hereby
covenants and agrees as follows:

         1.       SECURITY INTERESTS.

         1.1.  Grant of Security  Interests.  (a) As security for the prompt and
complete  payment  and  performance  when  due of all of the  Obligations,  each
Assignor does hereby sell,  assign and transfer unto the Collateral  Agent,  and
does  hereby  grant to the  Collateral  Agent,  for the  benefit of the  Secured
Creditors,  a  continuing  security  interest of first  priority  in, all of the
right,  title  and  interest  of  such  Assignor  in,  to and  under  all of the
following,  whether  now  existing  or  hereafter  from  time to  time  acquired
(collectively, the "Collateral"):

                  (i)      each and every Receivable,

                  (ii) all Contracts,  together with all Contract Rights arising
thereunder,

                  (iii)    all Inventory,

                  (iv)     all Equipment,

                  (v) all Marks,  together with the  registrations  and right to
all  renewals  thereof,  and the  goodwill  of the  business  of  such  Assignor
symbolized by the Marks,

                  (vi)     all Patents and Copyrights,

                  (vii)  all  computer   programs  of  such   Assignor  and  all
intellectual  property rights therein and all other  Proprietary  Information of
such Assignor, including, but not limited to, Trade Secrets,

                  (viii)   all Permits,

                  (ix) the Cash  Collateral  Account and all monies,  securities
and  instruments  deposited or required to be deposited in such Cash  Collateral
Account,

                  (x) all  other  Goods,  General  Intangibles,  Chattel  Paper,
Documents and Instruments  (other than the Securities and Equity  Interests,  as
defined in, and which are pledged,  or not  required to be pledged,  pursuant to
the Pledge Agreement), and

                  (xi)  all  Proceeds  and  products  of  any  and  all  of  the
foregoing.

         (b) The security  interest of the Collateral Agent under this Agreement
extends to all  Collateral  of the kind which is the  subject of this  Agreement
which any Assignor may acquire at any

                                                         2

<PAGE>



time  during the  continuation  of this  Agreement,  provided  that no  security
interest is granted under this Agreement  with respect to any Equipment  subject
on the date hereof to any secured  installment  purchase  agreement  that by its
terms  prohibits  the  creation of  additional  liens on such  Equipment  unless
consent has been  obtained and provided  further that the Company  shall use its
commercially reasonable efforts to obtain such consent, it being understood that
the  Company  shall not be  required  to pay more than the  nominal fee for such
consent.  Upon the payment of all amounts owing under such installment  purchase
agreement  or the removal of any  prohibition  on the  creation of a lien on the
Equipment subject thereto, such Equipment shall constitute collateral hereunder.

         1.2. Power of Attorney.  Each Assignor hereby  constitutes and appoints
the Collateral Agent its true and lawful attorney,  irrevocably, with full power
after the  occurrence of and during the  continuance  of an Event of Default (in
the name of such  Assignor  or  otherwise)  to act,  require,  demand,  receive,
compound and give  acquittance  for any and all monies and claims for monies due
or to become due to the  Assignor  under or  arising  out of the  Collateral  to
endorse any checks or other instruments or orders in connection therewith and to
file any  claims  or take any  action or  institute  any  proceedings  which the
Collateral  Agent may deem to be necessary or advisable in the  premises,  which
appointment as attorney is coupled with an interest.

         2.       GENERAL REPRESENTATIONS, WARRANTIES AND COVENANTS.

         Each   Assignor    represents,    warrants   and    covenants,    which
representations,  warranties and covenants shall survive  execution and delivery
of this Agreement, as follows:

         2.1. Necessary  Filings.  Assuming the filing in the appropriate filing
offices of those UCC-1 financing  statements  delivered to the Collateral  Agent
pursuant  to  section  6.1(d) of the  Credit  Agreement  and the  filings of the
patent,  trademark  and  copyright  security  agreements  with the United States
Patent and Trademark Office and the United States Copyright Office, all filings,
registrations  and  recordings  necessary or  appropriate  to create,  preserve,
protect  and  perfect  the  security  interest  granted by such  Assignor to the
Collateral Agent hereby in respect of the Collateral have been  accomplished and
the security interest granted to the Collateral Agent pursuant to this Agreement
in and to the  Collateral  constitutes  a perfected  security  interest  therein
superior and prior to the rights of all other persons  therein  (except that the
Collateral may be subject to the security  interests  evidenced by the financing
statements disclosed on Annex A hereto (the "Permitted Filings")) and subject to
no other  Liens  (except  Permitted  Liens) and is  entitled  to all the rights,
priorities  and  benefits  afforded  by the  Uniform  Commercial  Code or  other
relevant  law as enacted in any  relevant  jurisdiction  to  perfected  security
interests,  subject to compliance  with the Assignment of Claims Act of 1940, as
amended,  and subject to the limitations on assignments of payments  pursuant to
42 C.F.R. ss. 447.10 (Medicaid),  or other applicable legal requirements related
to  directed   payments  to  assignees   under  federal  and  state  payment  or
reimbursement programs.


                                                         3

<PAGE>



         2.2. No Liens.  Each Assignor is, and as to  Collateral  acquired by it
from time to time after the date hereof such  Assignor will be, the owner of all
Collateral free from any Lien,  security  interest,  encumbrance or other right,
title or interest of any person (other than  evidenced by the Permitted  Filings
and Liens permitted under the Credit Agreement),  and such Assignor shall defend
the  Collateral  against  all  claims  and  demands  of all  persons at any time
claiming the same or any interest therein adverse to the Collateral Agent.

         2.3. Other Financing  Statements.  There is no financing  statement (or
similar   statement  or  instrument  of  registration   under  the  law  of  any
jurisdiction)  covering or  purporting  to cover any interest of any kind in the
Collateral  except  as  disclosed  in  Annex A hereto  and so long as the  Total
Commitment has not been  terminated or any Letter of Credit remains  outstanding
or any of the  Obligations  remain  unpaid  or any  Designated  Hedge  Agreement
remains in effect,  no Assignor  will  execute or  authorize  to be filed in any
public  office any financing  statement  (or similar  statement or instrument of
registration  under the law of any  jurisdiction) or statements  relating to the
Collateral,  except financing  statements filed or to be filed in respect of and
covering the security  interests  granted  hereby such  Assignor or as otherwise
permitted by the Credit Agreement.

         2.4. Chief Executive Office,  etc; Records.  The chief executive office
(and the  registered  office of each Assignor  which is a  corporation)  of each
Assignor is located at the address indicated on Annex B hereto. No Assignor will
move its chief executive office (or registered office in the case of an Assignor
which  is a  corporation)  except  to such new  location  as such  Assignor  may
establish  in  accordance  with the  last  sentence  of this  section  2.4.  The
originals of all documents  evidencing all  Receivables  and Contract  Rights of
such  Assignor  and the only  original  books of  account  and  records  of such
Assignor  relating  thereto  are,  and will  continue  to be, kept at such chief
executive  office,  or at such new  locations as such  Assignor may establish in
accordance  with the last  sentence of this  section 2.4.  All  Receivables  and
Contract  Rights of such Assignor are, and will continue to be,  maintained  at,
and  controlled  and  directed  (including,   without  limitation,  for  general
accounting  purposes) from, the office  locations  described  above, or such new
locations as such Assignor may establish in accordance with the last sentence of
this section 2.4. No Assignor  shall  establish  new  locations for such offices
until (i) it shall  have  given to the  Collateral  Agent not less than 30 days'
prior  written  notice  (or such  lesser  notice as shall be  acceptable  to the
Collateral  Agent in the case of a new  record  location  to be  established  in
connection  with newly  acquired  Contracts) of its intention so to do,  clearly
describing such new location and providing such other  information in connection
therewith as the Collateral Agent may reasonably request,  and (ii) with respect
to such new  location,  it shall  have  taken all  action,  satisfactory  to the
Collateral  Agent, to maintain the security  interest of the Collateral Agent in
the Collateral intended to be granted hereby at all times fully perfected and in
full force and effect.

         2.5.  Location of Inventory and Equipment.  All Inventory and Equipment
held on the date  hereof by each  Assignor  is located  at one of the  locations
shown on Annex C attached  hereto.  Each Assignor  agrees that all Inventory and
Equipment now held or subsequently  acquired by it shall be kept at (or shall be
in transport to or from) any one of the  locations  shown on Annex C hereto,  or
such new location as such  Assignor may  establish in  accordance  with the last
sentence of this

                                                         4

<PAGE>



section  2.5. An  Assignor  may  establish  a new  location  for  Inventory  and
Equipment only if (i) it shall have given to the Collateral  Agent not less than
30 days' prior written notice of its intention so to do, clearly describing such
new location and providing such other information in connection therewith as the
Collateral  Agent may  reasonably  request,  and (ii) with  respect  to such new
location,  it  shall  have  taken  all  action  reasonably  satisfactory  to the
Collateral  Agent to maintain the security  interest of the Collateral  Agent in
the Collateral intended to be granted hereby at all times in fully perfected and
in full force and effect.

         2.6.  Trade Names;  Change of Name.  No Assignor has or operates in any
jurisdiction  under,  or in the preceding  five years has had or has operated in
any  jurisdiction  under,  any  trade  names,  fictitious  names or other  names
(including, without limitation, any names of divisions or operations) except its
legal  name and such other  trade,  fictitious  or other  names as are listed on
Annex D hereto.  Each  Assignor has only  operated  under each name set forth in
Annex D in the jurisdiction or  jurisdictions  set forth opposite each such name
on Annex D. No Assignor  shall change its legal name or assume or operate in any
jurisdiction under any trade, fictitious or other name except those names listed
on Annex D hereto in the jurisdictions listed with respect to such names and new
names  (including,  without  limitation,  any names of divisions or  operations)
and/or  jurisdictions  established in accordance  with the last sentence of this
section 2.6. No Assignor shall assume or operate in any  jurisdiction  under any
new trade,  fictitious  or other name or operate  under any existing name in any
additional  jurisdiction  until (i) it shall have given to the Collateral  Agent
not less than 30 days' prior written  notice of its intention so to do,  clearly
describing in such new name and/or  jurisdiction and, in the case of a new name,
the  jurisdictions in which such new name shall be used and providing such other
information  in  connection  therewith as the  Collateral  Agent may  reasonably
request,  and (ii) with  respect to such new name  and/or new  jurisdiction,  it
shall have taken all action to maintain the security  interest of the Collateral
Agent in the  Collateral  intended  to be  granted  hereby  at all  times  fully
perfected and in full force and effect.

         2.7.  Recourse.  This  Agreement  is made  with  full  recourse  to the
relevant Assignor and pursuant to and upon all the warranties,  representations,
covenants,  and agreements on the part of such Assignor contained herein, in the
Designated Hedge  Agreements and otherwise in writing in connection  herewith or
therewith.

         3.       SPECIAL PROVISIONS CONCERNING RECEIVABLES; CONTRACT
                  RIGHTS; INSTRUMENTS.

         3.1.  Additional  Representations  and Warranties.  As of the time when
each of its accounts  receivable  arises,  each Assignor shall be deemed to have
represented and warranted that,  except in such respects as do not impair in any
material respect the value or collectibility of its accounts receivable taken as
a whole, and except in such other respects as may from time be disclosed by such
Assignor  to the  Administrative  Agent in  writing:  such  receivable,  and all
records,  papers  and  documents  relating  thereto  (if any)  are,  to the best
knowledge of the Assignor  after due inquiry,  genuine and in all respects  what
they purport to be, and that all papers and documents (if any) relating thereto,
to the best knowledge of the Assignor after due inquiry,  (i) will represent the
genuine, legal,

                                                         5

<PAGE>



valid and binding  obligation  of the  account  debtor,  subject to  adjustments
customary in the business of such Assignor,  and evidencing  indebtedness unpaid
and owed by the  respective  account  debtor  arising out of the  performance of
labor or services or the sale or lease and  delivery of the  merchandise  listed
therein,  or  both,  (ii)  will be the only  original  writings  evidencing  and
embodying such obligation of the account debtor named therein (other than copies
created for general  accounting  purposes),  (iii) will  evidence true and valid
obligations,  enforceable in accordance with their respective terms,  subject to
adjustments  customary  in the  business  of such  Assignor  and (iv) will be in
compliance  and Will conform with all applicable  federal,  state and local laws
and applicable laws of any relevant foreign jurisdiction.

         3.2.  Maintenance  of Records.  Each Assignor Will keep and maintain at
its own cost and expense  satisfactory  and complete  records of its Receivables
and Contracts, including, but not limited to, the originals of all documentation
(including  each  Contract)  with  respect  thereto,  records  of  all  payments
received,  all credits granted thereon,  all merchandise  returned and all other
dealings  therewith,  and such  Assignor  will  make the same  available  to the
Collateral Agent for inspection, at such Assignor's own cost and expense, at any
and all reasonable  times upon demand and upon reasonable  advance notice.  Each
Assignor  shall, at its own cost and expense,  deliver all tangible  evidence of
its Receivables and Contract Rights (including,  without  limitation,  copies of
all documents  evidencing the  Receivables  and all Contracts,  such copies,  if
requested by the Collateral Agent while an Event of Default is in existence,  to
be certified as true and complete by an  appropriate  officer of such  Assignor)
and such books and  records to the  Collateral  Agent or to its  representatives
(copies  of which  evidence  and  books  and  records  may be  retained  by such
Assignor) at any time upon its demand. If the Collateral Agent so directs,  each
Assignor  shall  legend,  in form  and  manner  reasonably  satisfactory  to the
Collateral Agent, the Receivables and Contracts,  as well as books,  records and
documents of such Assignor  evidencing or pertaining to the Receivables  with an
appropriate  reference to the fact that the  Receivables and Contracts have been
assigned to the Collateral  Agent and that the  Collateral  Agent has a security
interest therein.

         3.3.  Modification  of Terms;  etc. No Assignor shall rescind or cancel
any  indebtedness  evidenced by any Receivable or under any Contract,  or modify
any term thereof or make any adjustment with respect thereto, or extend or renew
the same,  or compromise or settle any material  dispute,  claim,  suit or legal
proceeding  relating  thereto,  or sell any Receivable or Contract,  or interest
therein,  without the prior written consent of the Collateral Agent,  except (i)
as  permitted  by section  3.4 hereof and (ii) so long as no Event of Default is
then in existence in respect of which the Collateral Agent has given notice that
this  exception is no longer  applicable,  the  Assignor  may  rescind,  cancel,
modify,  make  adjustments  with  respect to,  extend or renew any  Contracts or
indebtedness  evidenced  by any  Receivable,  or  compromise  or settle any such
dispute, claim, suit, or legal proceeding, or sell any Receivable or Contract or
interest  therein,  in the ordinary course of business.  Each Assignor will duly
fulfill all  obligations on its part to be fulfilled under or in connection with
the  Receivables  and  Contracts  and will do nothing to  materially  impair the
rights of the Collateral Agent in the Receivables or Contracts.

                                                         6

<PAGE>



         3.4. Collection.  Each Assignor shall endeavor to cause to be collected
from the account  debtor named in each of its  Receivables  or obligor under any
Contract,  as and when due  (including,  without  limitation,  amounts which are
delinquent,  such amounts to be collected in accordance with generally  accepted
lawful  collection  procedures) any and all amounts owing under or on account of
such  Receivable or Contract,  and apply forthwith upon receipt thereof all such
amounts as are so collected to the  outstanding  balance of such  Receivable  or
under  such  Contract,  except  that,  so long as no Event of Default is then in
existence  in respect of which the  Collateral  Agent has given notice that this
exception  is no longer  applicable,  such  Assignor  may allow in the  ordinary
course of business as  adjustments  to amounts owing under its  Receivables  and
Contracts  (i) an  extension  or  renewal  of the time or times of  payment,  or
settlement  for less than the total unpaid  balance,  which such Assignor  finds
appropriate  in  accordance  with sound  business  judgment and (ii) a refund or
credit  due as a  result  of  returned  or  damaged  merchandise  or  improperly
performed services. The reasonable  out-of-pocket costs and expenses (including,
without  limitation,  attorneys'  fees) of collection,  whether incurred by such
Assignor or the Collateral Agent, shall be borne by such Assignor.

         3.5. Direction to Account Debtors,  etc. Upon the occurrence and during
the continuance of an Event of Default,  and if the Collateral  Agent so directs
the relevant Assignor,  to the extent permitted by applicable law, such Assignor
agrees  (x) to cause all  payments  on  account  of the  Receivables  to be made
directly to the Cash Collateral  Account,  (y) that the Collateral Agent may, at
its option, directly notify the obligors with respect to any Receivables to make
payments with respect thereto as provided in preceding  clause (x), and (z) that
the  Collateral  Agent may enforce  collection of any such  Receivables  and may
adjust, settle or compromise the amount of payment thereof. The Collateral Agent
may apply any or all  amounts  then in, or  thereafter  deposited  in,  the Cash
Collateral Account in the manner provided in section 7.4 of this Agreement.  The
reasonable  out-of-pocket  costs and  expenses  (including  attorneys'  fees) of
collection,  whether incurred by such Assignor or the Collateral Agent, shall be
borne by such Assignor.

         3.6. Instruments. If any Assignor owns or acquires any Instrument, such
Assignor  will  within 10 days notify the  Collateral  Agent  thereof,  and upon
request  by  the  Collateral  Agent  promptly  deliver  such  statement  to  the
Collateral Agent appropriately  endorsed to the order of the Collateral Agent as
further security hereunder.

         3.7.  Further  Actions.  Each Assignor will, at its own expense,  make,
execute, endorse,  acknowledge, file and/or deliver to the Collateral Agent from
time to time  such  vouchers,  invoices,  schedules,  confirmatory  assignments,
conveyances,  financing statements,  transfer endorsements,  powers of attorney,
certificates,  reports and other assurances or instruments and take such further
steps relating to its Receivables,  Contracts, Instruments and other property or
rights covered by the security interest hereby granted,  as the Collateral Agent
may reasonably require to give effect to the purposes of this Agreement.


                                                         7

<PAGE>



         4.        SPECIAL PROVISIONS CONCERNING TRADEMARKS.

         4.1.   Additional   Representations   and  Warranties.   Each  Assignor
represents  and warrants that it is the true and lawful owner or licensee of the
Marks listed in Annex E attached  hereto and that said listed  Marks  constitute
all the marks  registered in the United States Patent and Trademark  Office that
such  Assignor now owns or uses in connection  with its business.  Each Assignor
represents  and  warrants  that it owns or is  licensed to use all Marks that it
uses, and that it owns all of the registrations listed on Annex E. Each Assignor
further  warrants  that it is aware of no third  party  claim that any aspect of
such Assignor's present or contemplated  business  operations  infringes or will
infringe  any  trademark or service mark in a manner which could have a material
effect on the financial condition, business or property of such Assignor.

         4.2.  Licenses and  Assignments.  Each  Assignor  hereby  agrees not to
divest  itself of any right  under a Mark other than in the  ordinary  course of
business absent prior written approval of the Collateral Agent.

         4.3.  Infringements.  Each  Assignor  agrees,  promptly  upon  learning
thereof,  to notify the Collateral  Agent in writing of the name and address of,
and to furnish such pertinent information that may be available with respect to,
any party who may be  infringing or otherwise  violating any of such  Assignor's
rights in and to any Mark that has a material effect on the financial condition,
business  or  property  of such  Assignor  taken as a whole  (each such Mark,  a
"Significant  Mark"), or with respect to any party claiming that such Assignor's
use of any  Significant  Mark violates any property right of that party,  to the
extent that such  infringement  or violation could have a material effect on the
financial  condition,  business  or  property of such  Assignor.  Each  Assignor
further agrees, unless otherwise directed by the Collateral Agent, diligently to
prosecute any person infringing any Significant Mark in a manner consistent with
its past practice and in the ordinary course of business.

         4.4.  Preservation of Marks. Each Assignor agrees to use or license the
use of its  Significant  Marks in interstate  commerce  during the time in which
this Agreement is in effect,  sufficiently  to preserve such Marks as trademarks
or service marks registered under the laws of the United States.

         4.5.  Maintenance  of  Registration.  Each Assignor  shall,  at its own
expense, diligently process all documents required by the Trademark Act of 1946,
15 U.S.C.  ss.ss.1051  et seq. to maintain  trademark  registration  which would
reasonably  be expected to have a Material  Adverse  Effect,  including  but not
limited to affidavits of use and  applications  for renewals of  registration in
the United States Patent and Trademark  Office for all of its Marks  pursuant to
15 U.S.C. ss.ss.1058(a), 1059 and 1065, and shall pay all fees and disbursements
in connection  therewith,  and shall not abandon any such filing of affidavit of
use  or  any  such  application  of  renewal  prior  to  the  exhaustion  of all
administrative  and  judicial  remedies  without  prior  written  consent of the
Collateral Agent, which consent shall not be unreasonably withheld.


                                                         8

<PAGE>



         4.6. Future Registered Marks. If any mark registration issues hereafter
to an Assignor as a result of any  application  now or hereafter  pending before
the United States Patent and Trademark Office, within 30 days of receipt of such
certificate such Assignor shall deliver a copy of such certificate,  and a grant
of security in such mark to the Collateral  Agent,  confirming the grant thereof
hereunder,  the form of such confirmatory  grant to be substantially the same as
the form hereof.

         4.7.  Remedies.  If an Event of Default shall occur and be  continuing,
the Collateral Agent may, by written notice to the relevant  Assignor,  take any
or all of the  following  actions:  (i)  declare  the  entire  right,  title and
interest  of such  Assignor  in and to  each of the  Marks,  together  with  all
trademark  rights and rights of protection to the same,  vested,  in which event
such rights,  title and interest shall immediately vest, in the Collateral Agent
for the benefit of the Secured Creditors,  in which case such Assignor agrees to
execute an  assignment  in form and  substance  reasonably  satisfactory  to the
Collateral  Agent, of all its rights,  title and interest in and to the Marks to
the Collateral Agent for the benefit of the Secured Creditors; (ii) take and use
or sell the Marks and the goodwill of such Assignor's business symbolized by the
Marks and the right to carry on the  business and use the assets of the Assignor
in  connection  with  which the Marks  have been  used;  and (iii)  direct  such
Assignor to refrain, in which event such Assignor shall refrain,  from using the
Marks in any manner whatsoever, directly or indirectly, and, if requested by the
Collateral Agent,  change such Assignor's  corporate name to eliminate therefrom
any use of any Mark and  execute  such  other  and  further  documents  that the
Collateral  Agent may request to further confirm this and to transfer  ownership
of the Marks and  registrations  and any pending  trademark  application  in the
United States Patent and Trademark Office to the Collateral Agent.

         5.       SPECIAL PROVISIONS CONCERNING PATENTS AND COPYRIGHTS.

         5.1.   Additional   Representations   and  Warranties.   Each  Assignor
represents  and warrants that it is the true and lawful owner or licensee of all
rights in the  Patents  listed in Annex F attached  hereto and in the  Copyright
registrations  listed in Annex G attached hereto,  that said Patents  constitute
all the United States  patents and  applications  for United States patents that
such Assignor now owns and that said  Copyrights  constitute  all the registered
United States  copyrights that such Assignor now owns. Each Assignor  represents
and  warrants  that it owns or is  licensed  to  practice  under all Patents and
Copyright registrations that it now owns, uses or practices under. Each Assignor
further  warrants  that it is aware of no third  party  claim that any aspect of
such Assignor's present or contemplated  business  operations  infringes or will
infringe  any patent or any  copyright  in a manner  which could have a material
effect on the financial condition, business or property of such Assignor.

         5.2.  Licenses and  Assignments.  Each  Assignor  hereby  agrees not to
divest  itself  of any  right  under a Patent  or  Copyright  other  than in the
ordinary  course of business  absent prior  written  approval of the  Collateral
Agent, which such approval shall not be unreasonably withheld.

                                                         9

<PAGE>



         5.3.  Infringements.  Each  Assignor  agrees,  promptly  upon  learning
thereof,  to  furnish  the  Collateral  Agent  in  writing  with  all  pertinent
information available to such Assignor with respect to any infringement or other
violation of such Assignor's  rights in any Patent that has a material effect on
the financial condition,  business or property of such Assignor taken as a whole
(each such Patent, a "Significant Patent') or Copyright,  or with respect to any
claim that practice of any Significant Patent or Copyright violates any property
right of that party,  to the extent that such  infringement  or violation  could
have a material effect on the financial condition,  business or property of such
Assignor. Each Assignor further agrees, absent direction of the Collateral Agent
to the contrary,  diligently to prosecute any person  infringing any Significant
Patent or Copyright about which it has knowledge in a manner consistent with its
past practice and in the ordinary course of business.

         5.4.  Maintenance of Patents.  At its own expense,  each Assignor shall
make timely payment of all post issuance fees required pursuant to 35 U.S.C. ss.
41 to maintain in force rights under each Patent.

         5.5.  Prosecution  of Patent  Applications.  At its own  expense,  each
Assignor shall  diligently  prosecute all applications for United States patents
listed on Annex F hereto, and shall not abandon any such application,  except in
favor  of a  continuation  application  based  on  such  application,  prior  to
exhaustion of all administrative  and judicial remedies,  absent written consent
of the Collateral Agent, which such consent shall not be unreasonably withheld.

         5.6. Other Patents and  Copyrights.  Within 30 days of acquisition of a
United States Patent or Copyright,  or of filing of an application  for a United
States  Patent  or  Copyright,  the  relevant  Assignor  shall  deliver  to  the
Collateral Agent a copy of said Patent or Copyright,  as the case may be, with a
grant of security as to such Patent or Copyright, as the case may be, confirming
the  grant  thereof  hereunder,  the  form  of  such  confirmatory  grant  to be
substantially the same as the form hereof.

         5.7.  Remedies.  If an Event of Default shall occur and be  continuing,
the Collateral Agent may by written notice to the relevant  Assignor take any or
all of the following  actions:  (i) declare the entire right, title and interest
of such Assignor in each of the Patents and  Copyrights  vested,  in which event
such right,  title and interest shall  immediately  vest in the Collateral Agent
for the benefit of the Secured Creditors,  in which case such Assignor agrees to
execute an  assignment  in form and  substance  reasonably  satisfactory  to the
Collateral  Agent of all its right,  title,  and  interest  to such  Patents and
Copyrights  to the  Collateral  Agent for the benefit of the Secured  Creditors;
(ii) take and  practice or sell the Patents and  Copyrights;  (iii)  direct such
Assignor to refrain in which event such Assignor shall refrain,  from practicing
the Patents and  Copyrights  directly or  indirectly,  and such  Assignor  shall
execute  such other and further  documents as the  Collateral  Agent may request
further to confirm this and to transfer  ownership of the Patents and Copyrights
to the Collateral Agent for the benefit of the Secured Creditors.


                                                        10

<PAGE>



         6.       PROVISIONS CONCERNING ALL COLLATERAL.

         6.1.  Protection of Collateral Agent's Security.  Each Assignor will do
nothing to impair the rights of the  Collateral  Agent in the  Collateral.  Each
Assignor will at all times keep its  Inventory and Equipment  insurance in favor
of the  Collateral  Agent,  at its own  expense,  to the extent  required by the
Credit Agreement against fee, theft and all other risks to which such Collateral
may be subject;  all policies or  certificates  with  respect to such  insurance
shall be endorsed to the Collateral Agent's  satisfaction for the benefit of the
Collateral Agent (including,  without limitation, by naming the Collateral Agent
as an additional  insured and loss payee) and copies  thereof shall be delivered
upon request to the Collateral  Agent.  If an Assignor shall fail to insure such
Inventory and/or Equipment to the extent required by the Credit Agreement, or if
such Assignor shall fail to so endorse all policies or certificates with respect
thereto,  the  Collateral  Agent  shall  have the right  (but  shall be under no
obligation) to procure such insurance and such Assignor  agrees to reimburse the
Collateral  Agent for all costs and expenses of procuring  such  insurance.  The
Collateral  Agent may apply any proceeds of such  insurance in  accordance  with
section 7.4, it being understood and agreed that the Assignor shall be permitted
to first use any such proceeds to repair and/or replace the relevant Collateral.
Each Assignor  assumes all Ability and  responsibility  in  connection  with the
Collateral  acquired  by it and  the  liability  of  such  Assignor  to pay  its
Obligations shall in no way be affected or diminished by reason of the fact that
such  Collateral  may be lost,  destroyed,  stolen,  damaged  or for any  reason
whatsoever unavailable to such Assignor.

         6.2.  Warehouse Receipts  Non-negotiable.  Each Assignor agrees that if
any warehouse  receipt or receipt in the nature of a warehouse receipt is issued
with respect to any of its Inventory,  such warehouse  receipt or receipt in the
nature thereof shall not be "negotiable"  (as such term is used in section 7-104
of the Uniform  Commercial  Code as in effect in any  relevant  jurisdiction  or
under other relevant law).

         6.3.  Further  Actions.  Each Assignor will, at its own expense,  make,
execute, endorse,  acknowledge, file and/or deliver to the Collateral Agent from
time to time  such  lists,  descriptions  and  designations  of its  Collateral,
warehouse  receipts,  receipts  in the nature of  warehouse  receipts,  bills of
lading,  documents  of  title,  vouchers,  invoices,   schedules,   confirmatory
assignments, conveyances, financing statements, transfer endorsements, powers of
attorney,  certificates,  reports and other  assurances or instruments  and take
such  further  steps  relating to the  Collateral  and other  property or rights
covered by the security  interest  hereby  granted,  which tie Collateral  Agent
reasonably  deems  appropriate or advisable to perfect,  preserve or protect its
security interest in the Collateral.

         6.4. Financing Statements.  Each Assignor agrees to sign and deliver to
the  Collateral  Agent such  financing  statements,  in form  acceptable  to the
Collateral  Agent,  as the  Collateral  Agent may from  time to time  reasonably
request or as are necessary or desirable in the opinion of the Collateral  Agent
to establish and maintain a valid, enforceable, first priority security interest
in the  Collateral  as  provided  herein  and  the  other  rights  ant  security
contemplated  hereby  all in  accordance  with the  Uniform  Commercial  Code as
enacted in any and all relevant  jurisdictions  or any other  relevant law. Each
Assignor will pay any applicable filing fees and elated expenses. Each Assignor

                                                        11

<PAGE>



authorizes the Collateral Agent to file any such financing statements without he
signature of such Assignor.

         7.       REMEDIES UPON OCCURRENCE OF EVENT OF DEFAULT.

         7.1.  Remedies;  Obtaining the Collateral  Upon Default.  Each Assignor
agrees that, if any Event of Default shall have occurred and be continuing, then
and in every such case, subject to any mandatory  requirements of applicable law
then in effect, the Collateral Agent, in addition to any rights now or hereafter
existing under applicable law, shall have all rights as a secured creditor under
the Uniform Commercial Code in all relevant jurisdictions and may

                  (i) personally, or by agents or attorneys,  immediately retake
         possession of the Collateral or any part thereof, from such Assignor or
         any other  person who then has  possession  of any part thereof with or
         without  notice or process of law,  and for that purpose may enter upon
         such  Assignor's  premises  where any of the  Collateral is located and
         remove the same and use in  connection  with such  removal  any and all
         services, supplies, aids and other facilities of such Assignor;

                  (ii)  instruct  the  obligor  or  obligors  on any  agreement,
         instrument or other  obligation  (including,  without  limitation,  the
         Receivables)  constituting  the Collateral to make any payment required
         by the terms of such instrument or agreement directly to the Collateral
         Agent;

                  (iii)  sell,  assign or  otherwise  liquidate,  or direct such
         Assignor  to sell,  assign or  otherwise  liquidate,  any or all of the
         Collateral or any part thereof,  and take possession of the proceeds of
         any such sale or liquidation;

                  (iv) withdraw any or all monies, securities and/or instruments
         in the Cash  Collateral  Account for  application to the Obligations in
         accordance with section 7.4 hereof; and

                  (v) take possession of the Collateral or any part thereof,  by
         directing  such  Assignor  in  writing  to  deliver  the  same  to  the
         Collateral  Agent at any place or places  designated by the  Collateral
         Agent, in which event such Assignor shall at its own expense;

                           (A) forthwith cause the same to be moved to the place
                  or  places so  designated  by the  Collateral  Agent and there
                  delivered to the Collateral Agent,

                           (B) store and keep any Collateral so delivered to the
                  Collateral  Agent at such  place  or  places  pending  further
                  action by the Collateral Agent as provided in section 7.2, and

                                                        12

<PAGE>



                           (C) while the Collateral shall be so stored and kept,
                  provide  such  guards  and  maintenance  services  as shall be
                  necessary  to protect  the same and to preserve  and  maintain
                  them in good condition;

it being understood that such Assignor's obligation so to deliver the Collateral
is of the essence of this Agreement and that, accordingly, upon application to a
court of equity having jurisdiction, the Collateral Agent shall be entitled to a
decree requiring specific performance by the Assignor of said obligation.

         7.2. Remedies;  Disposition of the Collateral.  Upon the occurrence and
continuance of an Event of Default, any Collateral repossessed by the Collateral
Agent under or pursuant to section 7.1 and any other  Collateral  whether or not
so  repossessed  by the  Collateral  Agent,  may be sold,  assigned,  leased  or
otherwise disposed of under one or more contracts or as an entirety, and without
the necessity of gathering at the place of sale of the property to be sold,  and
in general in such manner, at such time or times, at such place or places and on
such  terms as the  Collateral  Agent  may,  in  compliance  with any  mandatory
requirements  of applicable able how,  determine to be commercially  reasonable.
Any of the Collateral may be sold, leased or otherwise  disposed of in condition
in which  the same  existed  when  taken by the  Collateral  Agent or after  any
overhaul or repair which the Collateral Agent shall determine to be commercially
reasonable.  Any such disposition which shall be a private sale or other private
proceedings  permitted by such requirements  shall be made upon not less than 10
days'  written  notice  to such  Assignor  specifying  the  time at  which  such
disposition  is to be made and the  intended  sale price or other  consideration
therefor, and shall be subject, for the 10 days after the giving of such notice,
to the right of the relevant Assignor or any nominee of the relevant Assignor to
acquire the Collateral  involved at a price or for such other  consideration  at
least equal to the intended sale price or other consideration so specified.  Any
such  disposition  which shall be a public sale  permitted by such  requirements
shall be made  upon  not  less  than 10 days'  written  notice  to the  relevant
Assignor  specifying  the time and  place of such sale and,  in the  absence  of
applicable  requirements  of law,  shall be by public auction (which may, at the
Collateral  Agent's option, be subject to reserve),  after publication of notice
of such auction not less than 10 days prior thereto in two newspapers in general
circulation  in the  city  where  such  Collateral  is  located.  To the  extent
permitted by any such  requirement of law, the Collateral Agent on behalf of the
Secured  Creditors (or certain of them) may bid for and become the purchaser (by
bidding in  Obligations  or  otherwise)  of the  Collateral or any item thereof,
offered for sale in accordance with this section without  accountability  to the
relevant Assignor (except to the extent of surplus money received as provided in
section 7.4). If, under mandatory requirements of applicable law, the Collateral
Agent shall be required to make disposition of the Collateral within a period of
time which does not permit the giving of notice to the  Assignor as  hereinabove
specified, the Collateral Agent need give the relevant Assignor only such notice
of  disposition  as shall be reasonably  practicable  in view of such  mandatory
requirements of applicable law.

                                                        13

<PAGE>



         7.3. Waiver, or Claims. Except as otherwise provided in this Agreement,
EACH ASSIGNOR HEREBY WAIVES,  TO THE EXTENT  PERMITTED BY APPLICABLE LAW, NOTICE
AND JUDICIAL HEARING IN CONNECTION WITH THE COLLATERAL AGENT'S TAKING POSSESSION
OR THE  COLLATERAL  AGENT'S  DISPOSITION  OF ANY OF THE  COLLATERAL,  INCLUDING,
WITHOUT  LIMITATION,  ANY AND ALL PRIOR  NOTICE AND HEARING FOR ANY  PREJUDGMENT
REMEDY OR REMEDIES AND ANY SUCH RIGHT WHICH THE ASSIGNOR  WOULD  OTHERWISE  HAVE
UNDER THE  CONSTITUTION OR ANY STATUTE OF THE UNITED STATES OR OF ANY STATE, and
each Assignor hereby further waives, to the extent permitted by law:

                  (i) all damages occasioned by such taking of possession except
         any damages which are the direct result of the Collateral Agent's gross
         negligence or wilful misconduct;

                  (ii) all other requirements as to the time, place and terms of
         sale or other  requirements  with  respect  to the  enforcement  of the
         Collateral Agent's rights here-under; and

                  (iii) all rights of redemption, appraisement, valuation, stay,
         extension or moratorium  now or hereafter in force under any applicable
         law in order to prevent or delay the  enforcement  of this Agreement or
         the absolute sale of the  Collateral or any portion  thereof,  and each
         Assignor,  for itself and all who may claim under it,  insofar as it or
         they now or hereafter  lawfully  may,  hereby waives the benefit of all
         such laws.

Any sale of, or the grant of options to purchase, or any other realization upon,
any Collateral  shall operate to divest all right,  title,  interest,  claim and
demand,  either  at law or in  equity,  of the  relevant  Assignor  therein  and
thereto,  and shall be a  perpetual  bar both at law and in equity  against  the
relevant  Assignor  and against any and all persons  claiming or  attempting  to
claim the  Collateral so sold,  optioned or realized  upon, or any part thereof,
from through and under the relevant Assignor.

         7.4.  Application  or  Proceeds.  (a) The  proceeds  of any  Collateral
obtained pursuant to section 7.1 or disposed of pursuant to section 7.2 shall be
applied as follows:

                  (i) first, to the payment of all Obligations to the Collateral
         Agent of the type described in clauses (iii) and (iv) of the definition
         of "Obligations" contained in section 9 hereof

                  (ii)  second,   to  the  extent   proceeds  remain  after  the
         application  pursuant to  preceding  clause (i), an amount equal to the
         outstanding  Obligations to the Secured  Creditors shall be paid to the
         Secured  Creditors  as  provided in section  7.4(c)  with each  Secured
         Creditor  receiving an amount equal to its outstanding  Obligations or,
         if the proceeds are  insufficient to pay in full all such  Obligations,
         its Pro Rata Share of the amount remaining to be distributed; and


                                                        14

<PAGE>



                  (iii) third,  to the extent  remaining  after the  application
         pursuant  to the  preceding  clauses  (i)  and  (ii) or  following  the
         termination of this Agreement  pursuant to section 10.9 hereof,  to the
         relevant  Assignor or to whomever  may be lawfully  entitled to receive
         such payment.

         (b) For purposes of this  Agreement,  "Pro Rata Share" shall mean, when
calculating a Secured  Creditor's  portion of any  distribution  or amount,  the
amount (expressed as a percentage) equal to a fraction the numerator of which is
the then  outstanding  amount of the  relevant  Obligations  owed  such  Secured
Creditor  and the  denominator  of which is the then  outstanding  amount of all
Obligations.

         (c) All payments required to be made to the (i) Lenders hereunder shall
be made to the  Administrative  Agent for the account of the respective  Lenders
and (ii) Hedge  Creditors  hereunder shall be made to the paying agent under the
applicable  Designated  Hedge  Agreement  or,  in the case of  Designated  Hedge
Agreements without a paying agent, directly to the applicable Hedge Creditor.

         (d) For purposes of applying  payments received in accordance with this
section  7.4,  the  Collateral  Agent  shall be  entitled  to rely  upon (i) the
Administrative  Agent for a determination (which the Administrative Agent agrees
to provide  upon  request to the  Collateral  Agent) of the  outstanding  Credit
Document  Obligations and (ii) upon any Hedge Creditor for determination  (which
each Hedge) Creditor agrees to provide upon request to the Collateral  Agent) of
the outstanding  Hedge  Obligations  owed to such Hedge Creditor.  Unless it has
actual knowledge (including by way of written notice from a Secured Creditor) to
the contrary, the Administrative Agent under the Credit Agreement, in furnishing
information  pursuant to the preceding  sentence,  and the Collateral  Agent, in
acting  hereunder,  shall be  entitled  to assume  that (x) no  Credit  Document
Obligations other than principal, interest and regularly accruing fees are owing
to any Lender and (y) no Designated  Hedge  Agreements or any Hedge  Obligations
with respect thereto are in existence.

         (e) It is  understood  that the  Assignors  shall  remain  jointly  and
severally  liable to the extent of any deficiency  between (x) the amount of the
proceeds  of the  Collateral  and the  amount of the sum  referred  to in clause
(a)(i) and (ii) of this section 7.4 and (y) the aggregate  outstanding amount of
the Obligations.

         7.5. Remedies Cumulative. Each and every right, power and remedy hereby
specifically  given to the Collateral  Agent shall be in addition to every other
right, power and remedy specifically given under this Agreement,  any Designated
Hedge Agreement or the other Credit  Documents or now or thereafter  existing at
law or in  equity,  or by  statute  and each and every  right,  power and remedy
whether  specifically  herein given or otherwise  existing may be exercised from
time to time or  simultaneously  and as often and in such order as may be deemed
expedient by the Collateral Agent. All such rights, powers and remedies shall be
cumulative  and the  exercise or the  beginning  of exercise of one shall not be
deemed a waiver of the right to  exercise  of any other or  others.  No delay or
omission of the  Collateral  Agent in the  exercise of any such right,  power or
remedy and no renewal or  extension of any of the  Obligations  shall impair any
such right, power or remedy or shall be

                                                        15

<PAGE>



construed  to be a waiver of any Default or Event of Default or an  acquiescence
therein.  In the event that the Collateral Agent shall bring any suit to enforce
any of its rights hereunder and shall be entitled to judgment, then in such suit
the Collateral Agent may recover reasonable expenses, including attorneys' fees,
and the amounts thereof shall be included in such judgment.

         7.6. Discontinuance of Proceedings.  In case the Collateral Agent shall
have instituted any proceeding to enforce any right,  power or remedy under this
Agreement by foreclosure,  sale,  entry or otherwise,  and such proceeding shall
have been discontinued or abandoned for any reason or shall have been determined
adversely  to the  Collateral  Agent,  then and in every such case the  relevant
Assignor,  the Collateral Agent and each holder of any of the Obligations  shall
be restored to their former  positions and rights  hereunder with respect to the
Collateral  subject to the security  interest created under this Agreement,  and
all rights,  remedies and powers of the Collateral Agent shall continue as if no
such proceeding had been instituted.

         7.7.  Collateral  Agent to Act on  Behalf  of  Secured  Creditors.  The
Secured  Creditors  agree by their  acceptance of the benefits  hereof that this
Agreement  may be enforced on their behalf only by the action of the  Collateral
Agent,  acting upon the  instructions  of the Required  Lenders  (or,  after all
Credit Document Obligations have been paid in full,  instructions of the holders
of at least the majority of the outstanding Hedge Obligations) and that no other
Secured  Creditor  shall  have any right  individually  to seek to enforce or to
enforce this Agreement or to realize upon the security to be granted hereby,  it
being  understood  and agreed that such rights and  remedies may be exercised by
the Collateral Agent, for the benefit of the Secured  Creditors,  upon the terms
of this Agreement.

         8.       INDEMNITY.

         8.1.  Indemnity.  (a) The  Assignors  jointly  and  severally  agree to
indemnify,  reimburse and hold the Collateral  Agent,  each Secured Creditor and
its respective successors,  assigns, employees, agents and servants (hereinafter
in this section 8.1 referred to individually as  "Indemnitee,"  and collectively
as  "Indemnitees"  harmless from any and all liabilities,  obligations,  losses,
damages,  penalties,  claims, demands, actions, suits, judgments and any and all
reasonable  out-of-pocket  costs and expenses (including  reasonable  attorneys'
fees and  expenses)  (for the  purposes of this section 8. 1 the  foregoing  are
collectively  called  "expenses")  of  whatsoever  kind and nature  imposed  on,
asserted against or incurred by any of the Indemnities in any way relating to or
arising out of this Agreement,  any Designated Hedge Agreement, any other Credit
Document or the documents  executed in  connection  herewith and therewith or in
any  other way  connected  with the  enforcement  of any of the terms of, or the
preservation  of any rights  under any  thereof,  or in any way  relating  to or
arising  out  of  the  manufacture,  ownership,  ordering,  purchase,  delivery,
control, acceptance, lease, financing,  possession,  operation, condition, sale,
return  or  other  disposition,  or use of the  Collateral  (including,  without
limitation, latent or other defects, whether or not discoverable), the violation
of the laws of any country,  state or other  governmental body or unit, any tort
(including,  without limitation, claims arising or imposed under the doctrine of
strict  liability,  or for or on account of injury to or the death of any person
(including any Indemnitee),  or property  damage),  or contract claim;  provided
that no  Indemnitee  shall be  indemnified  pursuant to this section  8.1(a) for
losses,

                                                        16

<PAGE>



damages or  liabilities  to the extent caused by the gross  negligence or wilful
misconduct of such person to be  indemnified  or of any other  Indemnitee who is
such person or an affiliate of such person. If any claim is asserted against any
Indemnitee,  such  Indemnitee  shall  promptly  notify  the  Assignor  and  each
Indemnitee may, and if requested by the Assignor  shall, in good faith,  contest
the validity,  applicability  and amount of such claim with counsel  selected by
such  Indemnitee,  and shall permit the Assignor to participate in such contest.
In addition,  in  connection  with any claim covered by this section 8.1 against
more than one Indemnitee,  all such Indemnitees shall be represented by the same
legal counsel  selected by such  Indemnitees;  provided,  however,  that if such
legal counsel  determines in good faith that  representing  all such Indemnitees
would or could  result in a  conflict  of  interest  ,under  the laws or ethical
principles applicable to such legal counsel or that a defense or counterclaim is
available to an Indemnitee that is not available to all such  Indemnitees,  then
to the extent  reasonably  necessary  to avoid such a conflict of interest or to
permit  unqualified  assertion of such defense or counterclaim,  each Indemnitee
shall be entitled to separate representation by a legal counsel selected by that
Indemnitee.  Each Assignor  agrees that upon written notice by any Indemnitee of
the assertion of such a liability,  obligation,  loss, damage,  penalty,  claim,
demand, action, judgment or suit, such Assignor shall assume full responsibility
for the  defense  thereof.  Each  Indemnitee  agrees to use its best  efforts to
promptly  notify  the  relevant  Assignor  of any such  assertion  of which such
Indemnitee has knowledge.

         (b) Without  limiting the application of section 8.1(a),  the Assignors
jointly and severally  agree to pay, or reimburse the  Collateral  Agent for (if
the  Collateral  Agent shall have incurred  fees,  costs or expenses  because an
Assignor shall have failed to comply with its  obligations  under this Agreement
or any Credit Document),  any and all out-of-pocket  fees, costs and expenses of
whatever kind or nature incurred in connection  with the creation,  preservation
or protection of the Collateral  Agent's Liens on, and security interest in, the
Collateral, including, without limitation, all fees and taxes in connection with
the recording or filing of instruments and documents in public offices,  payment
or  discharge  of any  taxes  or Liens  upon or in  respect  of the  Collateral,
premiums for insurance with respect to the Collateral and all other fees,  costs
and expenses in  connection  with  protecting,  maintaining  or  preserving  the
Collateral and the Collateral Agent's interest therein, whether through judicial
proceedings or otherwise,  or in defending or prosecuting any actions,  suits or
proceedings arising out of or relating to the Collateral.

         (c) Without  limiting  the  application  of section  8.1(a) or (b), the
Assignors jointly and severally agree to pay, indemnify and hold each Indemnitee
harmless  from and against any loss,  costs,  damages  and  expenses  which such
Indemnitee  may suffer,  expend or incur in consequence of or growing out of any
material misrepresentation by an Assignor in this Agreement, or in any statement
or writing  contemplated  by or made or delivered  pursuant to or in  connection
with this Agreement.

         (d) If and to the extent that the  obligations  of any  Assignor  under
this section 8.1 are unenforceable  for any reason,  each Assignor hereby agrees
to make  the  maximum  contribution  to the  payment  and  satisfaction  of such
obligations which is permissible under applicable law.

                                                        17

<PAGE>



         8.2. Indemnity Obligations Secured by Collateral; Survival. Any amounts
paid  by  any  Indemnitee  as  to  which  such   Indemnitee  has  the  right  to
reimbursement  shall  constitute  Obligations  secured  by the  Collateral.  The
indemnity  obligations  of the  Assignors  contained  in  this  section  8 shall
continue in full force and effect  notwithstanding  the full  payment of all the
Notes issued under the Credit  Agreement  and all of the other  Obligations  and
notwithstanding the discharge thereof.

         9.       DEFINITIONS.

         The following terms shall have the meanings herein specified unless the
context otherwise requires.  Such definitions shall be equally applicable to the
singular and plural forms of the terms defined.

         "Agreement"  shall  mean  this  Security  Agreement  as the same may be
modified,  supplemented  or  amended  from time to time in  accordance  with its
terms.

         "Assignor"  shall have the meaning  specified in the first paragraph of
this Agreement.

         "Business  Day" means any day  excluding  Saturday,  Sunday and any day
which shall be in New York,  New York a legal  holiday or a day on which banking
institutions are authorized by law to close.

         "Cash  Collateral   Account"  shall  mean  a  cash  collateral  account
maintained  with, and in the sole dominion and control of, the Collateral  Agent
for the benefit of the Secured Creditors (such cash collateral  account shall be
interest  bearing  if it is the  general  policy  of  the  Collateral  Agent  in
syndicated  credit  agreements in which it acts as collateral agent to establish
such cash collateral accounts as interest bearing accounts;  otherwise such cash
collateral account shall be non-interest bearing).

         "Chattel  Paper"  shall have the meaning  assigned  that term under the
Uniform  Commercial  Code as in  effect  on the date  hereof in the State of New
York.

         "Collateral" shall have the meaning provided in section 1.1(a).

         "Collateral  Agent"  shall  have the  meaning  specified  in the  first
paragraph of this Agreement.

         "Contract  Rights"  shall  mean all rights of an  Assignor  (including,
without limitation, all rights to payment) under each Contract.

         "Contracts"  shall mean all  contracts  between an Assignor  and one or
more additional parties (but shall include Cash Equivalents).

                                                        18

<PAGE>



         "Copyrights"  shall mean any U.S. copyright to which an Assignor now or
hereafter has title, as well as any application for a U.S.  copyright  hereafter
made by such Assignor.

         "Credit  Agreement"  shall have the meaning provided in the Preliminary
Statements of this Agreement.

         "Documents" shall have the meaning assigned that term under the Uniform
Commercial Code as in effect on the date hereof in the State of New York.

         "Equipment"  shall mean any "equipment," as such term is defined in the
Uniform  Commercial  Code as in  effect  on the date  hereof in the State of New
York,  now or hereafter  owned by an Assignor and, in any event,  shall include,
but shall not be limited to, all machinery, equipment, furnishings, fixtures and
vehicles  now or  hereafter  owned  by an  Assignor  and any and all  additions,
substitutions  and  replacements  of  any of the  foregoing,  wherever  located,
together with all  attachments,  components,  parts,  equipment and  accessories
installed thereon or affixed thereto.

         "Event of  Default"  shall  mean any  Event of  Default  under,  and as
defined in, the Credit Agreement,  or any payment default,  after any applicable
grace period, under any Designated Hedge Agreement.

          "General  Intangibles" shall have the meaning assigned that term under
the Uniform  Commercial Code as in effect on the date hereof in the State of New
York.

         "Goods"  shall have the  meaning  assigned  that term under the Uniform
Commercial Code as in effect on the date hereof in the State of New York.

         "Hedge  Creditors"  shall have the meaning  provided in the Preliminary
Statements of this Agreement.

         "Indemnitee" shall have the meaning provided in section 8.1.

         "Instrument"  shall  have the  meaning  assigned  that  term  under the
Uniform Commercial Code as in effect on the date hereof in the State of New York
(but shall not include Cash Equivalents).

         "Inventory"  shall  mean  merchandise,  inventory  and  goods,  and all
additions,  substitutions and , replacements thereof, wherever located, together
with all goods, supplies,  incidentals,  packaging materials,  labels, materials
and any other items used or usable in  manufacturing,  processing,  packaging or
shipping  same;  in all  stages  of  production  -- from raw  materials  through
work-in-process  to finished  goods -- and all products and proceeds of whatever
sort and wherever located and

                                                        19

<PAGE>



any portion thereof which may be returned, rejected, reclaimed or repossessed by
the  Collateral  Agent  from an  Assignor's  customers,  and shall  specifically
include all  "inventory" as such term is defined in the Uniform  Commercial Code
as in effect on the date hereof in the State of New York, now or hereafter owned
by the Assignor.

         "Lender" shall have the meaning provided in the Preliminary  Statements
of this Agreement.

         "Marks"  shall  mean  any  trademarks  and  service  marks  now held or
hereafter  acquired by an Assignor,  which are  registered  in the United States
Patent  and  Trademark  Office,  as well as any  unregistered  marks  used by an
Assignor in the United States and trade dress  including logos and/or designs in
connection with which any of these registered or unregistered marks are used.

         "Obligations"  shall  mean  (i) the full and  prompt  payment  when due
(whether  at  the  stated  maturity,   by  acceleration  or  otherwise)  of  all
obligations  (including  obligations  which,  but for the  automatic  stay under
section 362(a) of the Bankruptcy Code, would become due) of each Assignor to the
Lenders,  whether now existing or hereafter incurred under, arising out of or in
connection  with the Credit  Agreement  and the other Credit  Documents to which
such Assignor is a party  (including  without  limitation (x) in the case of any
Borrower,  all such  obligations  and  indebtedness  of such Borrower  under the
Credit  Agreement  and  (y) in  the  case  of  each  other  Assignor,  all  such
obligations  and  indebtedness  under  the  Subsidiary  Guaranty  to which  such
Assignor  is a  party  which  relate  to any  of the  foregoing),  and  the  due
performance  and  compliance by each Assignor with all of the terms,  conditions
and agreements contained in the Credit Agreement and such other Credit Documents
(all such  obligations  and  liabilities  under this  clause (i),  being  herein
collectively called the "Credit Document Obligations"); (ii) the full and prompt
payment when due (whether at the stated maturity,  by acceleration or otherwise)
of all  obligations  (including  obligations  which,  but for the automatic stay
under section 362(a) of the Bankruptcy  Code,  would become due) and liabilities
of each  Assignor  or any  other  Subsidiary  of the  Company  now  existing  or
hereafter  incurred  under,  arising out of or in connection with any Designated
Hedge  Agreement  with any of the Secured  Creditors  including,  in the case of
Assignors  other than the Company,  all  obligations  of such Assignor under the
Subsidiary  Guaranty in respect of any Designated Hedge  Agreement,  and the due
performance  and  compliance by such Assignor with all of the terms,  conditions
and agreements  contained  therein (all such  obligations and liabilities  under
this clause ((ii) being  herein  collectively  called the "Hedge  Obligations");
(iii) any and all sums advanced by the Collateral Agent in order to preserve the
Collateral or preserve its security interest in the Collateral;  and (iv) in the
event of any proceeding  for the collection or enforcement of any  indebtedness,
obligations,  or liabilities of any Assignor referred to in clauses (i) and (ii)
above,  after an Event of Default  shall have  occurred and be  continuing,  the
reasonable expenses of re-taking,  holding, preparing for sale or lease, selling
or otherwise disposing of or realizing on the Collateral,  or of any exercise by
the  Collateral  Agent  of  its  rights  hereunder,   together  with  reasonable
attorneys' fees and court costs.

         "Patents"  shall  mean any U.S.  patent  to  which an  Assignor  now or
hereafter  has  title,  as  well as any  application  for a U.S.  patent  now or
hereafter made by an Assignor.


                                                        20

<PAGE>



         "Permits"  shall mean,  to the extent  permitted  to be assigned by the
terms  thereof of by  applicable  law, all licenses,  permits,  rights,  orders,
variances, franchises or authorizations of or from any governmental authority or
agency.

         "Proceeds"  shall have the meaning assigned that term under the Uniform
Commercial  Code as in effect the State of New York on the date  hereof or under
other relevant law and, in any event, shall include,  but not be limited to, (i)
any and all proceeds of any insurance,  indemnity,  warranty or guaranty payable
to the Collateral  Agent or an Assignor from time to time with respect to any of
the Collateral,  (ii) any and all payments (in any form  whatsoever) made or due
and payable to an Assignor from time to time in connection with any requisition,
confiscation,  condemnation,  seizure  or  forfeiture  of all or any part of the
Collateral  by any  governmental  authority (or any person acting under color of
governmental  authority)  and (iii) any and all other  amounts from time to time
paid or payable under or in connection with any of the Collateral.

         "Proprietary Information" means all information and know-how worldwide,
including, without limitation,  technical data; manufacturing data; research and
development  data;  data relating to  compositions,  processes and  formulations
manufacturing  and  production  know-how and  experience;  management  know-how;
training    programs;    manufacturing,    engineering   and   other   drawings;
specifications;   performance  criteria;  operating  instructions;   maintenance
manuals; technology;  technical information;  software; engineering and computer
data and databases; design and engineering specifications; catalogs; promotional
literature;  financial,  business and marketing plans;  inventions and invention
disclosures.

         "Receivables"  shall mean any  "account" as such term is defined in the
Uniform  Commercial  Code as in  effect  on the date  hereof in the State of New
York,  now or hereafter  owned by an Assignor and, in any event,  shall include,
but shall not be limited  to, all of an  Assignor's  rights to payment for goods
sold or leased or services performed by an Assignor, whether now in existence or
arising  from  time to time  hereafter,  including,  without  limitation  rights
evidenced by an account, note, contract,  security agreement,  chattel paper, or
other  evidence of  indebtedness  or  security,  together  with (a) all security
pledged, assigned,  hypothecated or granted or held by an Assignor to secure the
foregoing,  (b) all of an  Assignor's  right,  title and  interest in and to any
goods the sale of which gave rise thereto, (c) all guarantees,  endorsements and
indemnifications on, or of, any of the foregoing, (d) all powers of attorney for
the  execution of any evidence of  indebtedness  or security or other writing in
connection  therewith,  (e) all  books,  records,  ledger  cards,  and  invoices
relating  thereto,  (f) all evidences of the filing of financing  statements and
other  statements  and the  registration  of  other  instruments  in  connection
therewith and amendments thereto, notices to other creditors or secured parties,
and  certificates  from filing or other  registration  officers,  (g) all credit
information,  reports and memoranda relating thereto, and (h) all other writings
related in any way to the foregoing.

         "Secured  Creditors" shall have the meaning provided in the Preliminary
Statements of this Agreement.


                                                        21

<PAGE>



         "Significant  Mark" shall have the  meaning  provided in section 4.3 of
this Agreement.


         Significant  Patent" shall have the meaning  provided in section 5.3 of
this Agreement.

         "Trade Secrets" means any secretly held existing  engineering and other
data,  information,  production  procedures and other  know-how  relating to the
design, manufacture, assembly, installation, use, operation, marketing, sale and
servicing of any products or business of an Assignor  worldwide  whether written
or not written.

         10.      MISCELLANEOUS.

         10.1. Notices. All notices and other communications  hereunder shall be
in  writing  and  shall be  delivered  or mailed by first  class  mail,  postage
prepaid, addressed:

                  (i) if to any Assignor, at its address contained in the Credit
         Agreement or the Subsidiary Guaranty, as the case may be;

                  (ii)     if to the Collateral Agent, at:

                           KeyBank of New York,
                                    as Collateral Agent
                           2 Gannett Drive
                           White Plains, New York 10604
                           Attn.:   Brendan Sachjten
                                    Senior Market Manager
                                    Tel.  No.: (914) 696-2161
                                    Fax No.: (914) 694-8463;

                           with copies to:

                           Jones, Day, Reavis & Pogue
                           North Point
                           901 Lakeside Avenue
                           Cleveland, Ohio 44114
                           Attn.:   John W.  Sager, Esq.
                                    Te1.  No.: (216) 586-7228
                                    Fax No.: (216) 579-0212

                  (iii) if to any Lender (other than the Collateral  Agent),  at
         such  address  as  such  Lender  shall  have  specified  in the  Credit
         Agreement;

                                                        22

<PAGE>



                  (iv) if to any Hedge  Creditor,  at such address as such Hedge
         Creditor  shall have  specified  in writing  to each  Assignor  and the
         Collateral Agent;

or at such other  address as shall have been  furnished in writing by any person
described above to the party required to give notice hereunder.

         10.2. Waiver;  Amendment.  (a) None of the terms and conditions of this
Agreement may be changed,  waived,  modified or varied in any manner  whatsoever
unless in writing duly signed by each  Assignor and the  Collateral  Agent (with
the consent of the Required  Lenders or, to the extent required by section 13.12
of the Credit Agreement,  all of the Lenders),  provided,  however, that no such
change, waiver,  modification or variance shall be made to section 7.4 hereof or
this  section  10.2  without  the  consent of each  Secured  Creditor  adversely
affected  thereby,  provided  further that any change,  waiver,  modification or
variance  affecting  the  rights  and  benefits  of a single  Class  of  Secured
Creditors  (and not all Secured  Creditors  in a like or similar  manner)  shall
require the written consent of the Requisite  Creditors of such Class of Secured
Creditors.  For the purpose of this Agreement,  the term "Class" mean each class
of  Secured  Creditors,  i.e  whether  (x) the  Lenders as holders of the Credit
Document  Obligations  or (y)  the  Hedge  Creditors  as  holders  of the  Hedge
Obligations.  For the purpose of this Agreement,  the term "Requisite Creditors"
of any  Class  shall  mean  each of (x)  with  respect  to the  Credit  Document
Obligations, the Required Lenders and (y) with respect to the Hedge Obligations,
the holders of 51% of all  obligations  outstanding  from time to time under the
Designated Hedge Agreements.

         (b) No delay on the part of the  Collateral  Agent in exercising any of
its  rights,  remedies,  powers and  privileges  hereunder  or partial or single
exercise thereof,  shall constitute a waiver thereof.  No notice to or demand on
any  Assignor  in any case shall  entitle  it to any other or further  notice or
demand in similar or other  circumstances  or  constitute a waiver of any of the
rights  of  the  Collateral  Agent  to  any  other  or  further  action  in  any
circumstances without notice or demand.

         10.3. Obligations Absolute. The obligations of each Assignor under this
Agreement shall be absolute and unconditional and shall remain in full force and
effect  without  regard to, and shall not be  released,  suspended,  discharged,
terminated or otherwise affected by, any circumstance or occurrence  whatsoever,
including, without limitation:

                  (i) any renewal,  extension,  amendment or modification of, or
         addition or supplement  to or deletion  from other Credit  Documents or
         any Designated  Hedge  Agreement,  or any other instrument or agreement
         referred to therein, or any assignment or transfer of any thereof;

                  (ii)  any  waiver,  consent,  extension,  indulgence  or other
         action  or  inaction  under  or in  respect  of any such  agreement  or
         instrument  or this  Agreement  except as  expressly  provided  in such
         renewal,  extension,  amendment,  modification,  addition,  supplement,
         assignment or transfer;


                                                        23

<PAGE>



                  (iii)  any  furnishing  of  any  additional  security  to  the
         Collateral  Agent or its  assignee  or any  acceptance  thereof  or any
         release of any security by the Collateral Agent or its assignee;

                  (iv) any  limitation on any person's  liability or obligations
         under  any  such   instrument   or  agreement  or  any   invalidity  or
         unenforceability,  in  whole  or in part,  of any  such  instrument  or
         agreement or any term thereof; or

                  (v) any bankruptcy, insolvency,  reorganization,  composition,
         adjustment, dissolution,  liquidation or other like proceeding relating
         to an Assignor or any  Subsidiary  of an  Assignor,  or any action take
         with respect to this  Agreement  by any trustee or receiver,  or by any
         court,  in any such  proceeding,  whether or not an Assignor shall have
         notice or knowledge of any of the foregoing.

         10.4. Successors and Assigns. This Agreement shall be binding upon each
Assignor  and its  successors  and assigns and shall inure to the benefit of the
Collateral  Agent and its successors and assigns,  provided that no Assignor may
transfer or assign any or all of its rights or obligations hereunder without the
written  consent  of  the  Collateral   Agent.   All   agreements,   statements,
representations   and  warranties  made  by  each  Assignor  herein  or  in  any
certificate  or other  instrument  delivered  by such  Assignor or on its behalf
under this Agreement shall be considered to have been relied upon by the Secured
Creditors and shall survive the execution and delivery of this Agreement and the
other  Credit  Documents  regardless  of any  investigation  made by the Secured
Creditors on their behalf.

         10.5.  Headings  Descriptive.  The headings of the several  sections of
this Agreement are inserted for convenience only and shall not in any way affect
the meaning or construction of any provision of this Agreement.

         10.6. Severability. Any provision of this Agreement which is prohibited
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         10.7.    Governing Law.  THIS AGREEMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE CONSTRUED IN
ACCORDANCE WITH AND BE GOVERNED BY THE LAW OF THE STATE OF NEW
YORK.

         10.8.  Assignors'  Duties.  It is  expressly  agreed,  anything  herein
contained  to the  contrary  notwithstanding,  that each  Assignor  shall remain
liable to perform all of the obligations,  if any, assumed by it with respect to
the  Collateral  and the  Collateral  Agent  shall not have any  obligations  or
liabilities  with respect to any  Collateral by reason of or arising out of this
Agreement, nor shall the

                                                        24

<PAGE>



Collateral  Agent be required or  obligated  in any manner to perform or fulfill
any of the obligations of an Assignor under or with respect to any Collateral.

         10.9.  Termination:  Release.  (a) After the  termination  of the Total
Commitment  and all  Designated  Hedge  Agreements,  when no Note nor  Letter of
Credit is outstanding and when all Loans and other Obligations have been paid in
full, this Agreement shall terminate,  and the Collateral  Agent, at the request
and expense of the Assignors,  will execute and deliver to the relevant Assignor
a  proper  instrument  or  instruments   (including   Uniform   Commercial  Code
termination  statements  on  form  UCC-3)  acknowledging  the  satisfaction  and
termination of this Agreement, and will duly assign, transfer and deliver to the
relevant Assignor (without recourse and without any  representation or warranty)
such of the Collateral as may be in the  possession of the Collateral  Agent and
as has not theretofore  been sold or otherwise  applied or released  pursuant to
this Agreement.

         (b) So long  as no  payment  default  on any of the  Obligations  is in
existence or would exist after the  application  of proceeds as provided  below,
the Collateral Agent shall, at the request of the relevant Assignor, release any
or all of the  Collateral,  provided  that (x) such  release is permitted by the
terms of the Credit  Agreement (it being agreed for such purposes that a release
will be deemed  "permitted by the terms of the Credit Agreement" if the proposed
transaction  constitutes  an  exception  contained  in section 9.2 of the Credit
Agreement) or otherwise has been approved in writing by the Required Lenders and
(y) the proceeds of such  Collateral  are to be applied as required  pursuant to
the Credit Agreement or any consent or waiver entered into with respect thereto.

         (c) At any time that an Assignor desires that the Collateral Agent take
any action to give effect to any release of Collateral pursuant to the foregoing
section  10.9(a) or (b), it shall deliver to the Collateral  Agent a certificate
signed  by a  principal  executive  officer  stating  that  the  release  of the
respective  Collateral is permitted  pursuant to section  10.9(a) or (b). In the
event  that any part of the  Collateral  is  released  as  provided  in  section
10.9(b),  the Collateral Agent, at the request and expense of an Assignor,  will
duly release such  Collateral and assign,  transfer and deliver to such Assignor
(without  recourse and without any  representation  or warranty) such the of the
Collateral  as is  then  being  (or  has  been)  so  sold  and  as may be in the
possession  of the  Collateral  Agent  and has  not  theretofore  been  released
pursuant  to this  Agreement.  The  Collateral  Agent  shall  have no  liability
whatsoever to any Secured Creditor as the result of any release of Collateral by
it as permitted by this section 10.9. Upon any release of Collateral pursuant to
section 10.9(a) or (b), none of the Secured  Creditors shall have any continuing
right or interest in such Collateral, or the proceeds thereof.

         10.10.  Collateral  Agent. By accepting the benefits of this Agreement,
each Secured Creditor acknowledges and agrees that the rights and obligations of
the Collateral  Agent shall be as set forth in section of the Credit  Agreement.
Notwithstanding  anything  to the  contrary  contained  in section  10.2 of this
Agreement or section 13.12 of the Credit Agreement,  this section 10.10, and the
duties and obligations of the Collateral  Agent set forth in this section 10.10,
may not be amended or modified without the consent of the Collateral Agent.

                                                        25

<PAGE>


         11.      WAIVER OF JURY TRIAL.

         Each Assignor and the Collateral Agent each hereby  irrevocably  waives
all right to a trial by jury in any section,  proceeding or counterclaim arising
out of or relating to this Agreement or the transactions contemplated hereby.


                                                        26






May 22, 1997


To the Board of Directors of
Safety Components International, Inc.


Dear Directors:

         We  have  audited  the  Company's   consolidated  financial  statements
included in the  Company's  Annual  Report on Form 10-K for the year ended March
31, 1997 and issued our report thereon dated May 22, 1997, except for Notes 1, 6
and 13,  as to  which  the  date is June 30,  1997.  Note 2 to the  consolidated
financial  statements  describes a change in the Company's  method of accounting
for product  launch  costs from  deferral to expense as  incurred.  It should be
understood  that the  preferability  of one acceptable  method of product launch
cost  accounting  over  another  has not  been  addressed  in any  authoritative
accounting  literature and in arriving at our opinion  expressed  below, we have
relied on management's business planning and judgment.  Based on our discussions
with  management  and the stated  reasons for the change,  we believe  that such
change  represents,  in  your  circumstances,   the  adoption  of  a  preferable
alternative  accounting  principle for product  launch costs in conformity  with
Accounting Principles Board Opinion No. 20.



Yours very truly,


/S/ PRICE WATERHOUSE, LLP


Price Waterhouse, LLP


<TABLE>
<CAPTION>

                                                                        Jurisdiction            Names under which
                           Name of                                         Where                  subsidiary does
                         Subsidiary                                      Organized                    Business
- - ----------------------------------------------------------            ----------------       ------------------------

<S>                                                                      <C>                    <C>
Galion, Inc.                                                             Delaware               Valentec Galion
                                                                                                Valentec Galion, Inc.
                                                                                                Galion, a Division of
                                                                                                Valentec International
                                                                                                Corporation
Valentec Systems, Inc.                                                   Delaware
ASCI Holdings Germany (DE), Inc.                                         Delaware
ASCI Holdings Mexico (DE), Inc.                                          Delaware
ASCI Holdings UK (DE), Inc.                                              Delaware
ASCI Holdings Czech (DE), Inc.                                           Delaware
ASCI Holdings Asia (DE), Inc.                                            Delaware
Phoenix Airbag Verwaltungs GmbH                                          Germany
Phoenix Airbag GmbH & Co. KG                                             Germany
Automotive Safety Components International S.A. de C.V.                  Mexico
Automotive Safety Components International Limited                       United Kingdom
Automotive Safety Components Asia - Pacific Ltd.
Automotive Safety Components International, s.r.o.                       Czech Republic
Automotive Safety Components International, Inc.                         Delaware               Valentec Automotive
                                                                                                Valentec Wells
Valentec International Corporation*                                      Delaware               Valentec Wells, Inc.
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND THE  CONSOLIDATED  STATEMENT OF INCOME FILED AS
PART OF THE  ANNUAL  REPORT ON FORM 10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           8,320
<SECURITIES>                                         0
<RECEIVABLES>                                   11,751
<ALLOWANCES>                                         0
<INVENTORY>                                      6,378
<CURRENT-ASSETS>                                27,319
<PP&E>                                          32,099
<DEPRECIATION>                                   3,804
<TOTAL-ASSETS>                                  73,407
<CURRENT-LIABILITIES>                           15,564
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            51
<OTHER-SE>                                      35,223
<TOTAL-LIABILITY-AND-EQUITY>                    73,407
<SALES>                                         86,958
<TOTAL-REVENUES>                                86,958
<CGS>                                           67,934
<TOTAL-COSTS>                                   67,934
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,555
<INCOME-PRETAX>                                  6,841
<INCOME-TAX>                                     2,995
<INCOME-CONTINUING>                              3,846
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    383
<CHANGES>                                        1,259
<NET-INCOME>                                     2,204
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission