SAFETY COMPONENTS INTERNATIONAL INC
S-1/A, 1998-01-06
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: CRESCENT REAL ESTATE EQUITIES CO, 424B5, 1998-01-06
Next: SMITH CHARLES E RESIDENTIAL REALTY INC, 8-K/A, 1998-01-06



   
     As filed with the Securities and Exchange Commission on January 6, 1998
                           Registration No. 333-42021
    
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                          ----------------------------
                          PRE-EFFECTIVE AMENDMENT NO.1
                                       TO
                             REGISTRATION STATEMENT
                                       ON
                                    FORM S-1
                                      UNDER
                           THE SECURITIES ACT OF 1933
                          ----------------------------
    
                     SAFETY COMPONENTS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)
                                    Delaware
         (State or other jurisdiction of incorporation or organization))
                                      3714
            (Primary Standard Industrial Classification Code Number)
                                   33-0596831
                     (I.R.S. Employer Identification Number)


                            2160 North Central Road
                               Fort Lee, NJ 07024
                                 (201) 592-0008
                  (Address, including zip code, and telephone
                  number, including area code, of registrant's
                               principal offices)
                                   ----------
                                JEFFREY J. KAPLAN
                      Safety Components International, Inc.
                             2160 North Central Road
                               Fort Lee, NJ 07024
                                 (201) 592-0008
                     (Name, address, including zip code, and
                    telephone number, including area code, of
                               agent for service)
                                   ----------

                                   Copies to:

                            RICHARD A. GOLDBERG, ESQ.
                          Shereff, Friedman, Hoffman &
                                  Goodman, LLP
                                919 Third Avenue
                            New York, New York 10022
                                  (212)758-9500
                                    ---------

     Approximate date of commencement of the proposed sale to the public:

     As  soon as  practicable  after  the  effective  date of this  registration
statement.


     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, please check the following box: |X|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering: |_|

     If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering: |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box: |_|

       

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission  acting  pursuant to said Section 8(a)
may determine.


<PAGE>


   
                  SUBJECT TO COMPLETION, DATED JANUARY 6, 1998
    
PROSPECTUS
                                 400,801 Shares
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                                  Common Stock
                              ---------------------
   
     This  Prospectus  relates  to the offer and sale  (the  "Offering")  by the
holders thereof (the "Selling  Stockholders")  of an aggregate of 400,801 shares
of common  stock,  par value  $0.01 per share  (the  "Common  Stock")  of Safety
Components  International,  Inc. (the "Company"),  of which 325,801 have already
been issued and 75,000 will be issued upon the  exercise of certain  outstanding
options to purchase  Common Stock granted under the Company's  1994 Stock Option
Plan.  See "Selling  Stockholders"  and "Plan of  Distribution."  (The shares of
Common Stock offered  hereby are sometimes  referred to herein as the "Shares.")
The Common Stock is quoted on The Nasdaq  National Market  ("Nasdaq")  under the
symbol "ABAG".  On January 2, 1998, the last reported sales price of the Common
Stock on Nasdaq was $12.75 per share. See "Price Range of Common Stock."
    
     The  Shares  may be sold  from  time to  time by the  Selling  Stockholders
directly,  or through  agents  designated  from time to time through  dealers or
underwriters  also to be  designated,  on terms to be  determined at the time of
sale. To the extent  required,  the specific Shares to be sold, the names of the
Selling  Stockholders,  the purchase price, the public offering price, the names
of any such agents,  dealers or  underwriters  and any applicable  commission or
discount with respect to a particular offer will be set forth in an accompanying
Prospectus  supplement  (or, if  required,  a  post-effective  amendment  to the
Registration  Statement  (as defined  herein) of which this  Prospectus  forms a
part).  The  distribution  of  the  Shares  may  be  effected  in  one  or  more
transactions  that may take  place on  Nasdaq  or the  over-the-counter  market,
including ordinary broker's transactions,  privately negotiated  transactions or
through  sales  to  one or  more  dealers  for  resale  of  such  securities  as
principals,  at market prices  prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically  negotiated brokerage fees, commissions or discounts may be paid by
the Selling Stockholders in connection with such sales.

     The Selling  Stockholders  and  intermediaries  through whom the Shares are
sold may be deemed  "underwriters"  within the meaning of the  Securities Act of
1933, as amended (the "Securities  Act"),  with respect to the such shares,  and
any  profits  realized  or  commissions  received  may  be  deemed  underwriting
compensation. The Company on the one hand and one of the Selling Stockholders on
the other hand have agreed to indemnify  each other under certain  circumstances
against certain liabilities, including liabilities under the Securities Act. See
"Plan of Distribution."

     The  Company  will not  receive  any of the  proceeds  from the sale of the
Shares offered  hereby.  Except as otherwise set forth herein,  expenses of this
Offering,  estimated at approximately $ 37,000, are payable by the Company.  The
aggregate proceeds to the Selling  Stockholders from the sale of the Shares will
be the purchase price of the Shares sold, less the aggregate  underwriting fees,
discounts and commissions, if any. See "Plan of Distribution."

     The  Shares  offered  hereby  involve a high  degree  of risk.  Prospective
investors  should  carefully  read the factors set forth under "Risk Factors" on
page 7.
                      -------------------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                      PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.


                            Price to                    Proceeds to Selling
                            Public                      Stockholders(1)
- -------------------------   -------------------------   ------------------------
Per Share                   $                           $
- -------------------------   -------------------------   ------------------------
Total                       $                           $
- -------------------------   -------------------------   ------------------------




                                        i

<PAGE>



     (1)  Substantially  all  of  the  expenses  incident  to  the  Registration
Statement  and the sale of the  shares of  Common  Stock  offered  hereby to the
public  will  be  borne  by  the  Company,  including  without  limitation,  all
registration  and filing  fees,  but  excluding  fees of counsel to the  Selling
Stockholders and certain underwriting fees, discounts or commissions.  See "Plan
of Distribution."

   
                The date of this Prospectus is January 6, 1998.
               --------------------------------------------------
    


                                       ii

<PAGE>



                              AVAILABLE INFORMATION

     The Company has filed a  Registration  Statement on Form S-1 (together with
all amendments thereto referred to herein as the "Registration Statement") under
the  Securities   Act,  with  the  Securities  and  Exchange   Commission   (the
"Commission")  covering the securities  being offered by this  Prospectus.  This
Prospectus  does not contain all the  information  set forth or  incorporated by
reference in the Registration  Statement and the exhibits and schedules relating
thereto,  certain  portions of which have been omitted as permitted by the rules
and regulations of the Commission.  For further  information with respect to the
Company and the securities offered by this Prospectus,  reference is made to the
Registration  Statement and the exhibits and schedules thereto which are on file
at the offices of the  Commission  and may be obtained  upon  payment of the fee
prescribed by the Commission,  or may be examined  without charge at the offices
of the Commission. Statements contained in this Prospectus as to the contents of
any contract or other documents  referred to are not necessarily  complete,  and
are qualified in all respects by such reference.

     The Company is currently subject to the  informational  requirements of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith  files  periodic  reports,   proxy  statements  and  other
information  with the Commission.  The Registration  Statement,  as well as such
periodic reports,  proxy statements and other information,  can be inspected and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street, N.W., Washington D.C. 20549; or at its regional offices located at
500 West Madison Street,  Suite 1400, Chicago,  Illinois 60661 and 7 World Trade
Center,  Suite 1300, New York, New York 10048.  Copies of such material can also
be obtained  from the Public  Reference  Section of the  Commission at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, at prescribed rates. The Commission also
maintains  a Web site  (http://www.sec.gov)  that  contains  reports,  proxy and
information statements and other information regarding registrants,  such as the
Company,  that file  electronically  with the  Commission.  The Common  Stock is
quoted on Nasdaq and periodic  reports,  proxy and  information  statements  and
other information concerning the Company can also be inspected at the offices of
the National  Association of Securities Dealers,  Inc. at 1735 "K" Street, N.W.,
Washington, D.C. 20006.






                                       iii

<PAGE>



                               PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and is subject to,
the more detailed  information  and the  consolidated  financial  statements and
notes thereto appearing elsewhere in this Prospectus. As used herein, unless the
context  otherwise  requires,  the terms the "Company" and "SCI" refer to Safety
Components International, Inc. and its subsidiaries.

     This prospectus includes "forward-looking statements" within the meaning of
section  27A of the  Securities  Act and Section 21E of the  Exchange  Act.  All
statements   other  than  statements  of  historical   facts  included  in  this
Prospectus,  including,  without limitation,  statements regarding the Company's
future financial position, business strategy, budgets, projected costs and plans
and  objectives  of  management  for  future  operations,   are  forward-looking
statements. In addition,  forward-looking statements generally can be identified
by the use of  forward-looking  terminology  such as  "may,"  "will,"  "expect,"
"intend,"  "estimate"  "anticipate,"  "believe," or  "continue," or the negative
thereof or  variations  thereon or similar  terminology.  Although  the  Company
believes that the expectations reflected in such forward-looking  statements are
reasonable,  it can give no assurance that such  expectations will prove to have
been  correct.  Important  factors  that could  cause  actual  results to differ
materially  from  the  Company's  expectations   ("cautionary  statements")  are
disclosed  under "Risk  Factors" and  elsewhere in this  Prospectus,  including,
without limitation, in conjunction with the forward-looking  statements included
in this Prospectus.  All subsequent written and oral forward-looking  statements
attributable  to the Company,  or persons  acting on its behalf,  are  expressly
qualified in their entirety by the cautionary statements.

                                   The Company

     SCI is a leading, low-cost independent supplier of automotive airbag fabric
and cushions,  with  operations in North  America,  Europe and Asia. The Company
sells airbag  fabric  domestically  and  cushions  worldwide to all of the major
airbag module integrators that outsource such products.  The Company believes it
produces  approximately  40% of all airbag fabric  utilized in North America and
that  it  manufactures  approximately  10%  of  all  airbag  cushions  installed
worldwide.

     The  Company  believes  the JPS  Acquisition  (as  defined)  represents  an
important step in its airbag growth strategy  because it will enable the Company
to combine JPS' (as defined)  low-cost  operations and strong market position in
airbag fabric with its low-cost  operations and strong market position in airbag
cushions  to  exploit  worldwide  growth in demand  for  airbag  module  systems
("airbags" or "airbag modules"). According to the automotive research firm, Tier
One,  the  worldwide  market  for  automotive  airbag  modules  has  grown  from
approximately 3.6 million installed airbag modules in 1991 to approximately 57.2
million in 1996.  According to the same  source,  installed  airbag  modules are
projected to more than double to approximately 123.1 million by the year 2000 as
a result of increasing  usage of airbags in Europe and Asia and growth in demand
for side-impact airbags.

     As part of its airbag growth strategy,  the Company has recently  commenced
manufacturing  and supplying  metal airbag module  components to its  customers,
further increasing the content per airbag module supplied by the Company. Airbag
fabric,  cushions and related metal  components  accounted for $130.9 million or
75.6% of pro forma consolidated fiscal 1997 net sales. The Company believes that
it is also,  as a result  of the JPS  Acquisition,  a  leading  manufacturer  of
value-added  synthetic  fabrics  used  in a  variety  of  niche  industrial  and
commercial  applications  such  as  ballistics  luggage,  industrial  filtration
systems,  aircraft escape slides, military tents and certain industrial apparel.
Industrial   fabrics   accounted  for  $22.6  million  or  13.0%  of  pro  forma
consolidated  fiscal 1997 net sales and are  produced  using the same  machinery
that produces  airbag fabric.  The ability to  interchange  airbag and specialty
industrial fabrics using the same equipment and similar manufacturing  processes
allows the Company to effectively utilize its manufacturing assets and lower per
unit  overhead  costs.  The Company  also  produces  defense  related  products,
primarily  projectiles  and other metal  components  for small to medium caliber
training and tactical ammunition,  which accounted for $19.7 million or 11.4% of
the Company's pro forma consolidated fiscal 1997 net sales.



                                        1

<PAGE>



                                 Growth Strategy

     The Company has  experienced  rapid  growth in sales and  profitability  in
recent years due to increased  production and  outsourcing of airbag cushions by
its airbag module integrator customers.  The Company has also recently benefited
from  the  production  of other  airbag  components  in  response  to  increased
outsourcing of such parts by airbag module  integrators.  Installation of airbag
modules is expected  to double  between  1996 and 2000 and the Company  believes
that it is  well-positioned  to  benefit  from  this  growth  due to its  global
presence,  low-cost  integrated  production  capabilities  and  strong  customer
relationships. Specific elements of the Company's growth strategy include:

     Enhance Low-Cost  Position.  The ability to remain a low-cost supplier is a
key element of the Company's automotive airbag growth strategy as it enables the
Company to price its products  competitively,  gain market share and maintain or
increase  profit  margins.  To enhance  its  low-cost  position,  the Company is
evaluating a number of cost reduction opportunities including: (i) consolidating
its European production  facilities;  (ii) consolidating certain  administrative
functions;  (iii)  reducing  labor  costs  through  automation;   (iv)  reducing
transportation  costs;  and (v) exploiting  economies of scale,  particularly as
production volumes increase at its new Czech Republic facility.  Labor costs are
also  expected  to decline as the Chinese  joint  venture  becomes a  production
source.  In  addition,  the  combination  of the  Company and the  Division  (as
defined) also presents opportunities to further reduce airbag cushion production
costs.

     Increase Airbag Volumes. The Company has been and believes it will continue
to be successful in attaining product  qualification and acceptance among airbag
customers. Airbag cushion sales have increased from 783,000 units in fiscal year
1994 to 5.2  million  units in fiscal  year 1997 as a result of rapid  growth in
demand for  airbag  modules  in North  American  and  European  markets  and the
continuing trend among airbag module  integrators to purchase airbag  components
from third parties, such as the Company, specializing in the production of those
components.  The Company  believes  it is  well-positioned  to benefit  from the
continued   strong   demand  for  airbag   modules  due  to  its:  (i)  low-cost
manufacturing  strategy;  (ii)  established  relationships  with  airbag  module
integrators; and (iii) its reputation for high product quality standards.

     Diversify  Production  Within  Core  Competence/Distribution  Network.  The
Company  intends  to  increase  revenues  and  maximize  plant  efficiencies  by
providing  related  products  to new and  existing  customers.  The  Company has
successfully  applied  its  manufacturing  expertise  to  develop  new  products
utilizing  existing  manufacturing  capabilities.  For example,  the Company has
expanded from parachute and metal parts  production for the military into airbag
cushions and metal products for airbag module  integrators.  Additionally,  as a
result of the JPS Acquisition,  the Company believes that it is  well-positioned
to further  diversify  its business  and exploit  additional  opportunities  for
growth by cross-marketing complementary manufacturing capabilities.

     Increase  Content Per Airbag  Module.  The  machining  operations  acquired
through the acquisition in May 1997 of all of the issued and outstanding capital
stock of Valentec International Corporation ("Valentec") has enabled the Company
to increase the content per airbag module  supplied to the Company's  customers.
The Company has  recently  started  manufacturing  and  assembling  end caps and
retainer  brackets to airbags  produced for two of its largest airbag  customers
and  believes  that  additional  opportunities  exist to increase  the amount of
content  supplied  to its  customers.  This  strategy is intended to benefit the
Company's customers by enabling them to consolidate  suppliers while at the same
time  rendering  the Company less  dependent on industry  volumes as content per
airbag module increases.

     Expand Through Strategic  Acquisitions.  The Company intends to selectively
pursue  opportunities to acquire companies that offer complementary  products or
services to those industries  currently served by the Company.  This will enable
existing  and future  customers  to  consolidate  supply  sources by obtaining a
broader range of value added products and services from the Company. The Company
also intends to evaluate new  technologies  and processes that will enable it to
reduce product costs and/or increase the level of products or services  provided
to existing and future  customers.  The Company  will also  continue to evaluate
acquisitions  and joint  ventures  that  will  enable  the  Company  to  further
integrate production of airbags and other products.




                                        2

<PAGE>



                            Significant Transactions

     The JPS  Acquisition.  On July 24,  1997,  the  Company,  through its newly
formed wholly-owned  subsidiary,  Safety Components Fabric  Technologies,  Inc.,
acquired all of the assets of the Air Restraint/Industrial Fabrics Division (the
"Division") of JPS Automotive L.P. ("JPS Automotive"), a subsidiary of Collins &
Aikman Corporation  (the"JPS  Acquisition") for $56.3 million in cash (including
18 looms  delivered  at  closing)  and the  assumption  of certain  liabilities,
subject to post closing adjustments.  In addition, the Company made a payment to
JPS Automotive at the closing to enable it to pay off existing  indebtedness  of
the  Division  as of the  closing of  approximately  $650,000  (the  Division is
sometimes  hereinafter  referred  to as  "JPS"  or  "SCFT").  The  Company  also
purchased  an  adjacent  building  for  approximately  $1.3  million.  SCFT is a
leading,  low-cost  supplier  of airbag  fabric in North  America  and is also a
leading manufacturer of value-added synthetic fabrics used in a variety of niche
industrial and commercial applications. The Company believes the JPS Acquisition
represents  an  important  step in its  airbag  growth  strategy  because it has
enabled,  and will continue to enable, the Company to: (i) combine strong market
positions in airbag fabric and cushions;  (ii) integrate low-cost  manufacturing
capabilities  in airbag fabric and cushions to exploit the  worldwide  growth in
demand for airbag modules;  (iii)  interchange  airbag and specialty  industrial
fabrics using the same equipment and  manufacturing  processes  thereby allowing
the Company to effectively  utilize its manufacturing  assets;  and (iv) enhance
and expand its customer base. See  "Business--Significant  Transactions--The JPS
Acquisition."

     The Debt  Offering.  On July  24,  1997,  the  Company  issued  $90,000,000
aggregate  principal  amount of its 101/8% Senior  Subordinated  Notes due 2007,
Series A (the "Old Notes") to BT Securities Corporation,  BancAmerica Securities
Inc.  and  Alex.  Brown & Sons  Incorporated  (the  "Initial  Purchasers")  in a
transaction  not  registered  under  the  Securities  Act in  reliance  upon  an
exemption  thereunder (the "Debt  Offering").  The Debt Offering was conditioned
upon, and a significant portion of the proceeds of the Debt Offering was used to
finance,  the JPS  Acquisition.  On September 2, 1997, the Company  commenced an
offer to exchange (the "Exchange Offer") the Old Notes for $90,000,000 aggregate
principal amount of its 101/8% Senior Subordinated Notes due 2007, Series B (the
"Exchange  Notes,"  together with the Old Notes,  the  "Notes").  All of the Old
Notes  were  exchanged  for the  Exchange  Notes  pursuant  to the  terms of the
Exchange  Offer,  which expired on October 1, 1997.  The Exchange Notes evidence
the same debt as the Old Notes (which they replaced).  However,  the issuance of
the Exchange  Notes has been  registered  under the Securities Act and therefore
the Exchange Notes do not bear legends restricting the transfer thereof.

     The  Valentec   Acquisition.   Pursuant  to  a  definitive  Stock  Purchase
Agreement,  effective  as of May 22,  1997,  the Company  acquired in a tax-free
stock for stock  transaction all of the issued and outstanding  capital stock of
Valentec (the "Valentec Acquisition"). Valentec is a high-volume manufacturer of
stamped and  precision  machined  products for the  automotive,  commercial  and
defense  industries.  Valentec's  machining  capabilities and relationships with
airbag  module  integrators  have  enabled the Company to increase the amount of
content per airbag module  supplied by the Company.  Pursuant to this  strategy,
the Company has begun  producing  end caps and retainer  brackets for two of its
larger  airbag  module  customers.  In  addition,  the  Company has been able to
eliminate  certain  duplicative  corporate  functions at Valentec,  resulting in
improved    efficiencies   and   cost   savings.   See    "Business--Significant
Transactions--The Valentec Acquisition."

     The Company was formed as a Delaware  corporation  on January 12, 1994 as a
wholly-owned  subsidiary  of Valentec.  Immediately  prior to the closing of the
Company's  initial  public  offering  on  May  13,  1994  (the  "Initial  Public
Offering"),  Valentec  contributed certain assets to certain subsidiaries of the
Company  in return  for cash  consideration  (the  "Transfer  of  Assets").  The
Company's  principal  office is located at 2160 North Central Road, Fort Lee, NJ
07024 and its telephone number is (201) 592-0008.



                                        3

<PAGE>

<TABLE>
<CAPTION>


                                  THE OFFERING


<S>                                        <C>
Securities Offered by the Selling
Shareholder .............................  400,801 shares of Common Stock, par value $0.01 per share of the
                                           Company.
Common Stock Outstanding.................  5,031,383 shares (1)

Nasdaq Common Stock Symbol...............  "ABAG"

Use of Proceeds..........................  The Company will not receive any of the proceeds from the sale of 
                                           Shares of Common Stock by the Selling Stockholders.

</TABLE>

                                  RISK FACTORS

     An investment in the Common Stock offered hereby  involves a high degree of
risk.  For a discussion of certain  risks  relating to such an  investment,  see
"Risk Factors" on page 7.

                             -----------------------





- --------------------------
   
(1)  Based on the number of shares outstanding at December 19, 1997.
    

                                        4

<PAGE>



            SUMMARY HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL DATA

     The following  table sets forth certain  selected  historical and unaudited
pro forma  financial data of the Company.  The  historical  data as of March 31,
1995,  1996 and 1997 and  September  30, 1996 and 1997 has been derived from the
Consolidated  Financial  Statements of the Company. The pro forma data have been
derived from the  Unaudited  Pro Forma  Financial  Data of the Company  included
elsewhere in this  Prospectus.  The Unaudited Pro Forma  Financial Data does not
purport to represent  what the Company's  results of operations  actually  would
have been if the  transactions  referred to therein had been  consummated on the
date or for the periods  indicated,  or what such results will be for any future
date or for any future period.  The Company's  results of operations for the six
months ended  September 30, 1997 are not  necessarily  indicative of the results
that may be expected for the entire year ended March 31, 1998.  The  information
below should be read in conjunction with the Consolidated  Financial  Statements
of the Company and the notes thereto, and "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations,"  included  elsewhere in this
Prospectus.


<TABLE>
<CAPTION>




                                                                                            Six Months Ended
                                               Year Ended March 31                             September 30
                                   --------------------------------------------    -------------------------------------
                                                                      Pro Forma                             Pro Forma  
                                    1995(1)    1996(1)  1997(1)(2)     1997(3)        1996        1997        1997(3)
<S>                                <C>         <C>      <C>           <C>          <C>         <C>          <C>
(in thousands, except ratios)
Results of Operations Data:
  Net sales.....................    $51,779    $94,942    $83,958     $173,208     $35,049     $70,357        $94,682
  Gross profit..................      7,226     13,034     16,024       28,124       6,368      12,957         16,257
  Operating income..............      3,176      7,604      8,604       13,362       3,694       7,161          8,759
  Interest expense (income), net        126      (197)      1,319       10,563         250       2,647          5,299
  Income before extraordinary
  item and cumulative effect of
  accounting change (4).........      2,133      4,914      3,846          940       2,001       2,717          2,129
Net income......................      2,133      4,914      2,204          940       2,001       2,717          2,129
  Income before extraordinary
  item and cumulative effect of 
  accounting chage per share....     $  .53     $  .99    $   .77      $   .19      $  .40      $  .54        $   .42
Net income per share............     $  .53     $  .99    $   .44      $   .19      $  .40      $  .54        $   .42
Weighted average number of
shares outstanding..............      4,031      4,981      5,027        5,021       5,059       5,021          5,027
Other Data
  EBITDA(5).....................     $3,919     $8,708    $12,756      $22,217      $4,707      $9,888        $12,383
  Adjusted EBITDA(5)............          -          -          -       23,428           -           -         12,929
  Depreciation and amortization         743      1,104      2,391        6,997       1,013       2,727          3,624
  Capital expenditures(6).......      2,473      4,588      8,613       10,554       4,928       6,626          6,626
  Ratio of adjusted EBITDA to
  interest expense, net.........          -          -          -         2.2x           -           -           2.4x
  Ratio of net debt to adjusted
  EBITDA........................          -          -          -            -           -           -           3.7x
  Ratio of earnings to fixed
  charges(7)....................      28.1x          -       6.2x         1.2x       14.5x        2.7x           1.6x
  Airbag cushion units(8).......      2,116      2,610      5,179        6,194       1,963       3,352          3,352
Balance Sheet Data(end of period):
  Cash and cash equivalents.....     $3,846    $12,033     $8,320            -     $10,309     $10,589        $10,589
  Working Capital...............      8,206     25,050     11,755            -      16,936      24,167         24,167
  Total assets..................     28,311     49,831     73,407            -      75,127     179,689        179,689
  Total debt....................      2,412      3,784     24,381            -      22,837     105,607        105,607
  Stockholders' equity..........     15,971     35,344     35,274            -      36,861      37,150         37,150
Cash flows data:
  Cash flows from operations....     $ (901)   $(3,500)   $11,115            -     $ 6,013     $ 4,979        $ 4,979
  Cash flows from investing
  activities....................     (2,473)    (4,588)   (32,870)           -     (27,500)    (68,687)       (68,687)
  Cash flows from financing           7,084     16,555     18,903            -      18,766      66,763         66,763
  activities....................




</TABLE>

(1)  The Company  did not declare  dividends  during  fiscal year 1997,  1996 or
     1995.


                                        5

<PAGE>



(2)  In August 1996,  the Company  acquired  Phoenix  Airbag (as  defined).  The
     transaction  was accounted for as a purchase  using the purchase  method of
     accounting.

(3)  The  Summary  Unaudited  Pro  Forma  Financial  Data is  derived  from  the
     Unaudited Pro Forma Financial Data included  elsewhere in this  Prospectus.
     The pro forma results of operations  data for the year ended March 31, 1997
     give effect to: (i) the  Valentec  Acquisition;  (ii) the JPS  Acquisition;
     (iii) the  completion of the Debt Offering and the  application  of the net
     proceeds  therefrom;  (iv) the Phoenix  Acquisition  (as defined);  and (v)
     certain  Subsequent  Transactions (as defined),  as if each had occurred on
     April 1, 1996. The pro forma results of operations  data for the six months
     ended September 30, 1997 give effect to the events described in items (ii),
     (iii) and (v), as if each had  occurred on April 1, 1997.  As of  September
     30, 1997, the events described in items (i), (ii), (iii), (iv) and (v) have
     been included in the  historical  balance sheet.  Accordingly,  a pro forma
     balance sheet as of September 30, 1997 is not required.

(4)  Income before extraordinary item and cumulative effect of accounting change
     for the year  ended  March 31,  1997  excludes  one-time  charges  of:  (i)
     $383,000,  net of income taxes,  for deferred  financing costs  written-off
     during fiscal year 1997; and (ii) $1.3 million, net of income taxes, due to
     the  Company's  change in  accounting  for  product  launch  costs from the
     deferral method to the expense as incurred method.

(5)  EBITDA represents income from operations plus depreciation and amortization
     and excludes  the current  year's  impact of  previously  deferred  product
     launch costs now expensed due to the  accounting  principle  change made in
     fiscal  year 1997.  EBITDA is  presented  because  it is a widely  accepted
     financial  indicator  of  a  company's  ability  to  service  and/or  incur
     indebtedness. However, EBITDA should not be considered as an alternative to
     net  income  as a  measure  of  operating  results  or to cash  flows  from
     operations as a measure of liquidity in accordance with generally  accepted
     accounting principles. Adjusted EBITDA excludes non-recurring costs charged
     to JPS of $1.2  million for the year ended March 31, 1997 and  $546,000 for
     the six months ended  September 30, 1997,  which consists of allocated cost
     of sales and selling, general and administrative expenses from JPS.

(6)  Pro forma  capital  expenditures  for the 1997  fiscal  year do not include
     equipment  obtained under capital lease  obligations of $1.4 million or the
     building and 18 looms  purchased  for  approximately  $1.3 million and $1.5
     million,  respectively,  in connection with the JPS  Acquisition.  However,
     capital expenditures include a non-recurring investment of $7.1 million for
     pro forma and fiscal year 1997 related to the construction of the Company's
     new Czech Republic  facility,  which was subsequently  financed.  Excluding
     this non-recurring  investment for the Czech Republic  facility,  pro forma
     and fiscal year 1997 capital  expenditures would have been $3.5 million and
     $1.5 million, respectively.

(7)  For  purposes  of  determining  the  ratio of  earnings  to fixed  charges,
     earnings are defined as income  before income  taxes,  plus fixed  charges.
     Fixed charges consist of net interest expense on all indebtedness including
     amortization of deferred debt issuance costs and deferred financing costs.

(8)  Pro forma 1997  airbag  cushion  units  includes  the unit sales of Phoenix
     Airbag for the period April 1, 1996 through August 5, 1996. Refer to Note 2
     of Notes to Unaudited Pro Forma Financial Data.



                                        6

<PAGE>



                                  RISK FACTORS

     Prospective  investors should carefully  consider the following  factors in
addition to the other  information set forth in this Prospectus before making an
investment in the Common Stock.

Substantial Leverage; Debt Service Obligations

     The Company is highly leveraged.  At September 30, 1997 total  indebtedness
is approximately  $105.6 million.  See  "Capitalization."  The Company may incur
additional  indebtedness  in the future,  subject to limitations  imposed by the
Indenture  pursuant  to which the Notes were issued  (the  "Indenture")  and the
Credit  Agreement (as defined herein).  The level of the Company's  indebtedness
could  have  important  consequences  to the  Company's  operating  results  and
financial condition,  including: (i) a substantial portion of the Company's cash
flow from operations must be dedicated to debt service and will not be available
for  other  purposes,  (ii) the  Company's  ability  to obtain  additional  debt
financing  in  the  future  for  working   capital,   capital   expenditures  or
acquisitions may be limited and (iii) the Company's level of indebtedness  could
limit its  flexibility  in  reacting  to changes in the  industry  and  economic
conditions generally. Certain of the Company's competitors may currently operate
on a less  leveraged  basis  and  therefore  could  have  significantly  greater
operating and financing  flexibility than the Company.  The Company's ability to
satisfy its debt obligations will depend on its future operating performance and
the ability to  refinance  indebtedness,  which will be  affected by  prevailing
economic conditions and financial,  business and other factors, certain of which
are beyond the Company's control.

     As a result of the issuance of the Notes,  the Company's  interest  expense
has increased  compared to prior years. The Company  believes,  based on current
circumstances,  that the Company's cash flow, together with available borrowings
under the Credit Agreement, will be sufficient to permit the Company to meet its
operating  expenses and to service its debt  requirements as they become due for
the foreseeable future.  Significant assumptions underly this belief, including,
among other things,  that the Company will succeed in implementing  its business
strategy and there will be no material  adverse  developments  in the  business,
liquidity or capital  requirements  of the Company.  If the Company is unable to
service its  indebtedness,  it will be forced to adopt an  alternative  strategy
that may include  actions  such as reducing  or delaying  acquisitions,  capital
expenditures,  selling assets,  restructuring or refinancing its indebtedness or
seeking additional equity capital. There can be no assurance,  however, that the
Company's  business will generate cash flow at or above projected levels or that
any alternative  strategies could be effected on satisfactory  terms, if at all.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."

Restrictions Imposed by Terms of Indebtedness

     The  Indenture  restricts,  among other things,  the Company's  ability to:
incur additional indebtedness;  incur liens; pay dividends or make certain other
restricted  payments;  enter into certain  transactions  with affiliates;  incur
indebtedness  that  is  subordinate  in  right  of  payment  to  certain  senior
indebtedness and senior in right of payment to the Notes; impose restrictions on
the ability of a subsidiary  to pay  dividends  or make certain  payments to the
Company, merge or consolidate with any other person; or sell, assign,  transfer,
lease,  convey or otherwise dispose of all or substantially all of the assets of
the Company. If the Company fails to comply with these covenants, it would be in
default under the Indenture and the principal and accrued  interest on the Notes
would  become  due and  payable.  In  addition,  the Credit  Agreement  contains
restrictive  covenants and requires the Company to maintain specified  financial
ratios and satisfy certain  financial tests. The Company's  ability to meet such
financial  ratios and tests may be affected by events  beyond its  control,  and
there can be no assurance that the Company will meet such tests. A breach of any
of these  covenants  could  result  in an  event of  default  under  the  Credit
Agreement.  In an event of  default  under the  Credit  Agreement,  the  lenders
thereunder  could elect to declare all amounts  borrowed,  together with accrued
interest,  to be  immediately  due and payable and the lenders  under the Credit
Agreement could terminate all commitments  thereunder.  If any such indebtedness
were to be accelerated, there can be no assurance that the assets of the Company
would  be  sufficient  to  repay  in  full  such   indebtedness  and  the  other
indebtedness of the Company. In addition, a default under the Credit



                                        7

<PAGE>



Agreement or the instruments  governing the Company's other  indebtedness  could
constitute a cross-default under the Indenture and any instruments governing the
Company's other indebtedness, and a default under the Indenture could constitute
a cross-default  under the Credit  Agreement and any  instruments  governing the
Company's other indebtedness.

Reliance on Major Customers

     The Company's  customers are airbag module  integrators,  such as TRW, Inc.
("TRW") and Petri Inc.  ("Petri") Sales of airbag related products to TRW, Petri
and AlliedSignal Inc. ("AlliedSignal")  accounted for approximately 31.2%, 12.8%
and 7.6%, respectively,  of the Company's pro forma consolidated fiscal 1997 net
sales of airbag related  products.  The Company's  contracts for airbag cushions
and airbag fabric are  typically  requirements  contracts  which do not bind any
customer to  purchase  specified  quantities  until such  customer  has issued a
purchase order to the Company. The Company's agreements with TRW with respect to
airbag  cushions  are driver side (in North  America  only) and  passenger  side
airbag  requirement  contracts  which are subject to  termination  under certain
conditions and which are otherwise terminable by TRW upon 90 days' prior written
notice. The Company and Petri are parties to an "evergreen" agreement,  pursuant
to which  the  parties  agree  upon  price,  quantity,  and  other  terms at the
beginning of each calendar  year. No binding  obligation  exists with respect to
renewal of this contract  each year. A significant  reduction of purchases by or
the loss of any one of these customers  would have a material  adverse effect on
the Company. See "Business -- Airbag Related Products -- Customers."

Pricing of Automotive Airbag Modules; Trends in Industry

     The continued  sale of airbags by the Company is  conditioned  upon,  among
other  things,  the  Company's  prices  remaining  competitive.   The  Company's
agreements  with TRW require the Company to pass along  certain  cost savings to
TRW. The Company's future  profitability will depend on, among other things, its
ability to continue to improve its  manufacturing  efficiencies  and  maintain a
cost structure  that will enable the Company to offer  competitive  prices.  The
Company  anticipates  that it will  continue to incur  capital  expenditures  to
accomplish  these  objectives.  See  "Business  -- Airbag  Related  Products  --
Customers."

Characteristics of the Automotive Industry; Seasonality

     As a supplier to the automotive industry,  the Company's airbag business is
dependent on many factors  including  the level of vehicle sales in each market,
which are  cyclical and  dependent  on,  among other  things,  the timing of the
introduction  of new models of  automobiles  for which the Company  manufactures
airbags,  changes in consumer vehicle  preferences,  governmental  regulation of
auto safety,  potential work stoppages,  adverse weather  conditions,  potential
problems with obtaining supplies and other risks of production. In addition, the
Company's   automotive   products   business   is   subject   to  the   seasonal
characteristics of the automotive industry in which there are seasonal shutdowns
in the third and fourth calendar quarters of each year which typically result in
lower shipments of airbags during these quarters.  Sluggish consumer spending on
automobiles  could have a material adverse impact on the Company.  See "Business
- -- Seasonality."

     In addition,  automotive  suppliers  such as the Company are under constant
pressure from their major customers to reduce product costs, improve quality and
provide  additional  design and engineering  capabilities.  Remaining a low cost
supplier  of  automotive  airbags  worldwide  constitutes  one of the  Company's
primary goals. However,  there can be no assurance that the Company will be able
to continually  improve or maintain its product  margins on product sales to its
customers.

     According to Tier One, demand for airbag modules is anticipated to increase
over the next few years although it is also  anticipated  that industry  revenue
will flatten during such period due to, among other things,  continued  downward
pressure on the price of automotive airbag modules and components as a result of
competition and manufacturing  efficiencies.  Moreover, a significant portion of
the demand for airbag  modules is expected to result from  increased  demand for
side-impact  airbag  cushions,  which  require  less  fabric than the driver and
passenger-side airbag cushions.



                                        8

<PAGE>



Competition

     There are several companies, some with greater financial resources than the
Company,  which produce or are capable of producing  products which compete with
the products manufactured by the Company.  These companies include airbag module
integrators,  such as TRW,  Delphi  Interior  Lighting  ("Delphi")  and  AutoLiv
Automotive  Safety  Products,   Inc.  ("AutoLiv"),   which  produce  substantial
quantities  of airbag  cushions  to  satisfy  their own  requirements.  However,
certain  barriers to entry exist for potential new  competitors  into the airbag
business, including switching costs. There can be no assurance that TRW, Delphi,
AutoLiv or other automotive suppliers or automobile  manufacturers will not seek
in the future to  satisfy  more of their  airbag  cushion  requirements  through
internal  manufacturing  capabilities  or other  airbag  cushion  manufacturers.
Increased  competition,  as well as price  reductions of airbag  modules,  would
adversely  affect the  Company's  revenues and  profitability.  See "Business --
Airbag Related Products -- Competition" and "-- Customers."

     Milliken & Co. ("Milliken") and certain smaller  manufacturers compete with
the  Company as a supplier of airbag  fabric to airbag  module  integrators.  In
addition,  certain airbag module  integrators,  including Takata, Inc. (which is
also known as Highland Industries) ("Takata"), produce all airbag fabric used in
their airbag manufacturing operations.

     The Company is one of two suppliers  under  contract with the United States
Army to supply 120 millimeter mortar cartridges.  However,  the defense industry
is highly  competitive  and there can be no assurance that other  suppliers will
not be awarded  contracts  for products  sold by the Company.  See  "Business --
Defense Related Products --Competition" and "-- Markets and Customers."

Dependence on Suppliers

     Under its  agreements  with TRW and with  various  branches  of the  United
States Armed Forces and its prime  contractors,  such customers must approve the
source of supply of all major  components used by the Company.  TRW has thus far
approved only one qualified  source of supply for certain airbag  components.  A
prolonged  delay in  product  shipments  by the  Company's  qualified  suppliers
combined  with a delay in the approval by TRW or the United  States Armed Forces
or its prime contractors of alternate qualified suppliers could adversely affect
the Company's operating results. In addition, certain of the Company's suppliers
are also competitors or potential competitors of the Company with respect to the
sale of products  directly to the Company's  customers.  See "Business -- Airbag
Related Products -- Suppliers" and "-- Defense Related Products -- Manufacturing
and Production."

     The Company currently plans to vertically integrate its operations by using
the fabric  produced by SCFT in the  manufacture  of its airbags,  although such
change in the supply of fabric will not be  cost-effective  unless it  coincides
with a customer's change in its airbag model. There can be no assurance that the
Company's  customers  will  approve  the use of SCFT  fabric.  If such fabric is
approved,  there  can  be  no  assurance  that  the  Company  will  be  able  to
successfully  integrate  its  operations,  or that cost savings will result from
such integration.  Under industry standards,  any fabric lines sold by SCFT must
be  certified  by each of its  customers.  In order to use SCFT's  fabric in its
airbag  cushions for any customer,  the Company will be required to certify with
such customer the use of SCFT's fabric in its automotive airbags.  Certification
may take an  extended  period of time,  in some  cases,  up to six months to one
year. Although management of each of SCFT and the Company considers its customer
relationships  to  be  good,  there  can  be  no  assurance  that  the  required
certifications will be obtained from its customers. If customer certification is
delayed  or not  obtained,  there  could be a  material  adverse  effect  on the
business of the Company.

     Approximately 85% of SCFT's customers have specified the use of E.I. DuPont
de  Nemours  and  Co.  ("DuPont")  yarn  or an  equivalent  alternative  in  the
production of SCFT's  fabrics.  Management  of the Company  believes that SCFT's
relationship  with DuPont is excellent.  However,  given the superior quality of
DuPont's nylon yarn, if SCFT becomes  unable to obtain DuPont yarn,  there is no
assurance  that SCFT would be able to obtain a yarn of  equivalent  quality from
another  manufacturer or that the failure to obtain an equivalent yarn would not
have a material  adverse  effect on the  business of SCFT or its ability to fill
its customers' orders.


                                        9

<PAGE>



Costs and Risks in Acquisition and Expansion Strategy

     The Company's future operations and earnings will be largely dependent upon
the  Company's  ability to  integrate  the  operations  of SCFT into the current
operations  of the Company.  The  operations of SCFT vary in scope and type from
the Company's  current  operations.  There can be no assurance  that the Company
will be  able to  successfully  integrate  such  operations  with  those  of the
Company,  and a failure  to do so would have a  material  adverse  effect on the
Company's   financial   position,   results  of   operations   and  cash  flows.
Additionally,  although the Company  does not  currently  have any  agreement or
understanding with respect to any specific  acquisition plans, the need to focus
management's  attention  on  integration  of new  operations,  as well as  other
factors,  may limit the Company's ability to successfully pursue acquisitions or
other opportunities  related to its business for the foreseeable  future.  Also,
successful integration of operations will be subject to numerous  contingencies,
some of which are  beyond  management's  control.  These  contingencies  include
general and regional economic conditions,  competition and changes in applicable
regulations.

     The  ability  of the  Company to  successfully  implement  its  acquisition
strategy  depends  upon a number of  factors.  For  example,  the  Company  must
identify  acquisition  opportunities  in  the  automotive  products  or  related
industries,  successfully  negotiate,  finance and consummate such acquisitions,
comply with applicable regulatory restrictions (including antitrust laws) in the
United States and abroad and  integrate the acquired  business into the Company.
There can be no  assurance  that the Company  will be able to identify  suitable
acquisition  candidates at favorable  acquisition prices or that it will be able
to finance and  consummate  any such  acquisitions  and  integrate  the acquired
business.  In past  acquisitions,  the Company has been  successful  in reducing
product  and  organization  costs  upon  consummation  and  integration  of  the
acquisitions.  However,  there can be no assurance that the Company will be able
to integrate any new acquisitions  successfully  into its operations and achieve
costs savings from such integration. See "Business -- Growth Strategy."

     As the  Company  expands  its  airbag  business  worldwide,  it  may  incur
additional expenses resulting from this expansion,  which could adversely affect
the Company's operating profits.  For example,  the Company operated a temporary
facility in Germany during fiscal year 1995 and two temporary  facilities in the
Czech  Republic  during  fiscal  year  1997 in order to meet  TRW's  demand  for
airbags,  which  resulted in the  incurrence  of additional  operating  expenses
during this  period.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations."  The Company may experience  unanticipated
start-up costs in connection  with the  establishment  of its new  manufacturing
facility in the Czech Republic. See "Business -- Growth Strategy" and "-- Airbag
Related Products -- Capacity."

Dependence on Key Persons

     The Company's continued success may depend to a significant degree upon the
services of Robert A. Zummo,  the  Chairman  of the Board,  President  and Chief
Executive Officer of the Company. See "Management -- Employment Agreements." The
Company maintains, and is the beneficiary under, a key man life insurance policy
on Mr. Zummo in the amount of approximately $2.5 million. In addition,  the loss
of the  services  of Thomas W.  Cresante,  Executive  Vice  President  and Chief
Operating  Officer  of the  Company,  and  Jeffrey  J.  Kaplan,  Executive  Vice
President  and Chief  Financial  Officer of the  Company,  and the  inability to
attract replacements of these key personnel could have a material adverse effect
on the Company. See "Management."

Product Liability

     Through sales of its airbag products,  the Company is engaged in a business
which could result in possible  claims for injury  resulting from the failure of
its products.  Recently,  there has been increased  public attention to injuries
and deaths of children  and small  adults due to the force of the  inflation  of
airbags.  Although  the Company has not been named as a defendant in any product
liability  lawsuit nor threatened with any such lawsuit,  the Company has a risk
of  exposure  to  product  liability  claims.  Product  liability  insurance  is
maintained,  but there can be no assurance that insurance coverage will continue
to be available on terms acceptable to the Company or that such coverage will be
adequate for any  liabilities  that might be incurred.  See  "Business -- Airbag
Related Products -- Product Liability."



                                       10

<PAGE>



Risks of Foreign Operations

     For the year  ended  March  31,  1997,  21.7% of the  Company's  pro  forma
consolidated  net sales was  generated  outside  of the United  States.  Foreign
operations  and  exports to foreign  markets  are subject to a number of special
risks,  including,  but not limited to,  risks with respect to  fluctuations  in
currency  exchange  rates,   economic  and  political   destabilization,   other
disruption  of  markets,  restrictive  actions by foreign  governments  (such as
restrictions on transfer of funds, export duties and quotas, foreign customs and
tariffs and unexpected changes in regulatory  environments),  changes in foreign
laws regarding trade and investment,  difficulty in obtaining  distribution  and
support,  nationalization,  the laws and policies of the United States affecting
trade,  foreign  investment  and loans,  and foreign  tax laws.  There can be no
assurance  that one or a  combination  of these factors will not have a material
adverse  effect on the  Company's  ability to increase  or maintain  its foreign
sales or on its results of operations.

     In  addition,  the  Company has  significant  manufacturing  operations  in
foreign  countries  and  purchases a portion of its raw  materials  from foreign
suppliers.  The production costs, profit margins and competitive position of the
Company are affected by the  strength of the  currencies  in countries  where it
manufactures  or purchases  goods  relative to the strength of the currencies in
countries where its products are sold.

     Certain of the Company's  operations  generate net sales and incur expenses
in foreign  currencies.  The  Company's  financial  results  from  international
operations may be affected by fluctuations in currency  exchange rates.  Certain
exchange  rate risks to the Company are  limited by  contractual  clauses in the
Company's agreement with TRW for European supply of airbags. Future fluctuations
in  certain  currency  exchange  rates  could  adversely  affect  the  Company's
financial results. See "Business -- Airbag Related Products -- Customers."

Adverse Effect of Regulation and Government Policy; Environmental Laws

     Domestic and foreign political  developments and government regulations and
policies directly affect the automotive consumer products and defense industries
in  the  United  States  and  abroad.   Regulations  and  policies  relating  to
over-the-highway  vehicles  include  standards  established by the United States
Department of  Transportation  for motor vehicle  safety.  The  modification  of
existing laws, regulations or policies, or the adoption of new laws, regulations
or  policies,  could  have an adverse  effect on the  Company.  As a  government
contractor,  the  Company is subject to  extensive  and  complex  United  States
Government   procurement  laws  and  regulations,   which  provide  for  ongoing
government  reviews of contract  procurement,  performance  and  administration,
including  routine  audits by the Defense  Contract  Audit Agency (the  "DCAA").
Failure to comply with these laws and  regulations  could subject the Company to
civil and criminal penalties,  and under certain  circumstances,  suspension and
debarment from future government contracts for a specified period of time.

     Like similar companies, the Company's operations and properties are subject
to a wide variety of increasingly  complex and stringent  federal,  state, local
and  international  laws and  regulations,  including  those  governing the use,
storage,  handling,  generation,  treatment,  emission,  release,  discharge and
disposal  of certain  materials,  substances  and  wastes,  the  remediation  of
contaminated  soil and  groundwater,  and the  health  and  safety of  employees
(collectively,  "Environmental  Laws"). Such laws,  including but not limited to
those under the Comprehensive  Environmental  Response  Compensation & Liability
Act ("CERCLA" or  "Superfund"),  may impose joint and several  liability and may
apply to conditions at properties  presently or formerly owned or operated by an
entity or its  predecessors,  as well as to  conditions  at  properties at which
wastes or other contamination attributable to an entity or its predecessors have
been  sent  or  otherwise  come  to be  located.  The  nature  of the  Company's
operations  exposes it to the risk of claims  with  respect to such  matters and
there can be no assurance  that violation of such laws have not occurred or will
not  occur  or that  material  costs or  liabilities  will  not be  incurred  in
connection  with such claims.  Based upon its  experience  to date,  the Company
believes that the future cost of compliance with existing Environmental Laws and
liability for known  environmental  claims pursuant to such Environmental  Laws,
will not have a material adverse effect on the Company's  financial  position or
results of  operations  and cash  flows.  However,  future  events,  such as new
information, changes in existing Environmental Laws or their interpretation, and
more  vigorous  enforcement  policies of regulatory  agencies,  may give rise to
additional  expenditures or liabilities that could be material. See "Business --
Environmental Matters";


                                       11

<PAGE>



Note 8 to Notes to the Company's  Consolidated  Financial Statements,  Note 7 to
Notes to Valentec's  Financial  Statements,  Note 12 to Notes to JPS'  Financial
Statements and Note 11 to JPS' Financial Statements.

Control by Principal Stockholder

     Robert A. Zummo,  the Chairman of the Board,  President and Chief Executive
Officer of the Company, beneficially owns approximately 20.4% of the outstanding
Common  Stock and may,  in  certain  circumstances,  direct  the manner in which
Francis X. Suozzi,  a  non-employee  director of the  Company,  votes any Common
Stock  beneficially  owned by him in  accordance  with the terms of an agreement
entered into between  Messrs.  Zummo and Suozzi in connection  with the Valentec
Acquisition for a period of three years from the date thereof.  Accordingly, Mr.
Zummo may have the ability to control the  election of the  Company's  directors
and thus,  subject to his fiduciary duties,  direct the future operations of the
Company and control  other actions  requiring  stockholder  approval,  including
certain  fundamental  corporate  transactions  such  as  a  merger  or  sale  of
substantially  all of the assets of the  Company.  See  "Security  Ownership  of
Certain Beneficial Owners and Management."

Variability of Defense Industry

     The Company's  reliance upon defense programs for a significant  portion of
its defense related sales has certain inherent risks,  including the uncertainty
of domestic economic conditions,  dependence on Congressional appropriations and
administrative  allotment of funds,  changes in governmental  policies which may
reflect military and political  developments and other factors characteristic of
the defense  industry.  See "Business -- Defense Related Products -- Markets and
Customers" and "-- United States Government Contracts."

     As of September  30,  1997,  the Company had a defense  related  backlog of
approximately  $21.5 million,  of which $7.6 million is expected to be completed
before the end of fiscal  year 1998.  Although  the Company  believes  that such
backlog,  which  results from its systems  contract for mortar  cartridges  (the
"Systems  Contract")  with the United States Army,  will ultimately be realized,
there can be no assurance that it will be successful in realizing such revenues.
In any event the Company  does not believe  that its  revenues  from the defense
related  products  will  be  as  significant  in  the  future  as  it  has  been
historically for the Company.

     Changes  in the  strategic  direction  of defense  spending,  the timing of
defense  procurements and specific defense program  appropriation  decisions may
adversely  affect the  performance  of the Company.  The precise impact of these
matters will depend on the timing and size of the changes and decisions, and the
Company's  ability to  mitigate  their  impact  with new  business  and/or  cost
reductions.  In view of the continuing  uncertainty  regarding the size, content
and  priorities  of the annual  Department  of Defense  budget,  the  historical
financial  information relating to the defense related operations of the Company
may not be indicative of future performance.

                                 USE OF PROCEEDS

     The Company  will not receive any cash  proceeds  from the  issuance of the
Common  Stock  offered  hereby.  All  proceeds  will be  received by the Selling
Stockholders.

                                 DIVIDEND POLICY

     The Company has, to date, not paid any cash dividends to its  stockholders.
The Company  currently  intends to retain its earnings to support the growth and
development  of its  business  and  presently  has no  intention  of paying  any
dividends  on  its  Common  Stock  for  the  foreseeable   future.   Any  future
determination  as to the payment of dividends  will be at the  discretion of the
Board of Directors of the Company,  and will depend on the  Company's  financial
condition,  results  of  operations  and  capital  requirements,  and such other
factors as the Board of Directors deems relevant.  The Credit  Agreement and the
Indenture restrict the Company's ability to pay dividends.


                                       12

<PAGE>




                          PRICE RANGES OF COMMON STOCK

         The  Common  Stock is quoted on Nasdaq  under the  symbol  "ABAG."  The
following  table sets forth the high and low sale prices per share of the Common
Stock as reported on Nasdaq during the periods presented.


                                                                   Price Range
                                                                 of Common Stock
                                                                High        Low
Year Ended March 31, 1996:
         First Quarter................................      $  20 3/4   $ 16 1/2
         Second Quarter...............................         21 1/4     15
         Third Quarter................................         19 1/2     13 3/4
         Fourth Quarter...............................         15 3/4     12 1/2

Year Ended March 31, 1997:
         First Quarter................................         14 3/4      9 1/4
         Second Quarter...............................         13 1/4      9 1/2
         Third Quarter................................         13          8 3/4
         Fourth Quarter...............................         13         10
   
Year Ended March 31, 1998:                                     
         First Quarter................................         11 15/64    8 1/2
         Second Quarter...............................         17 1/4      9 3/4
         Third Quarter (through January 2, 1998)......         17 1/2     10 1/2
    
- ----------------

   
     The last  reported  sale price of the Common  Stock on January 2, 1998,  as
reported on Nasdaq was $ 12.75 per share.  As of December 26,  1997,  there were
approximately 72 holders of record of the Common Stock.
    

                                       13

<PAGE>



                                 CAPITALIZATION

     The following table sets forth the historical capitalization of the Company
as of  September  30, 1997  derived from its  unaudited  consolidated  financial
statements.  The  Company  will not receive  any  proceeds  from the sale of the
Common  Stock  offered  hereby.  Accordingly,  a column  to give  effect to this
offering on a pro forma basis would not be applicable. This table should be read
in  conjunction  with the  Financial  Statements  and "Selected  Historical  and
Unaudited Pro Forma Financial Data" included elsewhere in this Prospectus.


                                                          September 30, 1997
                                                             (in thousands)
Cash and cash equivalents............................           $ 10,589
                                                               =========
Debt:
         Credit Facility(1)..........................                  -
         Capital Lease Obligations...................              5,786
         Exchange Notes offered hereby...............             90,000
         Other Debt..................................              9,821
                                                               ---------
         Total Debt..................................            105,607
Total Stockholders' Equity...........................             37,150
                                                               ---------  
Total Capitalization.................................          $ 142,757
                                                               =========  




                                       14

<PAGE>



                       UNAUDITED PRO FORMA FINANCIAL DATA

     The following  unaudited pro forma financial data (the "Unaudited Pro Forma
Financial  Data") as of September  30, 1997,  for the year ended March 31, 1997,
and for the six  months  ended  September  30,  1997,  has been  derived  by the
application of pro forma adjustments to the financial statements of the Company,
Valentec,  and the Division.  The historical  accounts of JPS as of, and for the
twelve  months  ended,  March 29, 1997,  are derived from its audited  financial
statements  as of December  28, 1996 plus the three month period ended March 29,
1997 less the three month  period ended March 31,  1996,  included  elsewhere in
this Prospectus.  The pro forma financial data for the year ended March 31, 1997
gives effect to: (i) the Valentec Acquisition;  (ii) the JPS Acquisition;  (iii)
the completion of the Debt Offering and  application of the proceeds  therefrom;
(iv) the Phoenix Acquisition;  and (v) certain Subsequent Transactions.  The pro
forma  statement  of  operations  data for the year ended  March 31,  1997 gives
effect to the events  described in items (i),  (ii),  (iii),  (iv) and (v) as if
each had occurred on April 1, 1996. The pro forma  statement of operations  data
for the six months ended September 30, 1997 gives effect to the events described
in items (ii),  (iii) and (v) as if each had  occurred  on April 1, 1997.  As of
September 30, 1997, the events described in items (i), (ii), (iii), (iv) and (v)
have been included in the  historical  balance sheet.  Accordingly,  a pro forma
balance  sheet as of September  30, 1997 is not required.  The  adjustments  are
described in the accompanying notes. The Unaudited Pro Forma Financial Data does
not purport to represent what the Company's results of operations actually would
have  been if those  transactions  had been  consummated  on the date or for the
periods  indicated,  or what such results will be for any future date or for any
future  period.  The  Unaudited  Pro  Forma  Financial  Data  should  be read in
conjunction  with "Selected  Historical and Unaudited Pro Forma Financial Data",
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Consolidated  Financial  Statements of the Company and notes
thereto included elsewhere in this Prospectus.


                                       15

<PAGE>

                     SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                                 (in thousands)

<TABLE>
<CAPTION>



                                                                               Pro Forma
                              Historical                        Offering and  Offering and    Subsequent
                                 SCI      Valentec      JPS     Acquisitions  Acquisitions    Financing
                               3/31/97     3/31/97    3/29/97    Adjustments     Totals      Transactions     Pro Forma
                               -------     -------    -------    -----------     ------      ------------     ---------

<S>                           <C>        <C>         <C>          <C>            <C>            <C>             <C>
Net sales .................   $ 83,958   $ 14,026    $ 65,570     $  9,654 (a)   $173,208       $    --         $173,208
Cost of sales .............     64,130     12,144      55,127        6,428 (b)    137,829            --          137,829
Depreciation ..............      2,043        546       2,306          599 (b)      5,494            --            5,494
Product launch costs ......      1,761       --          --          --             1,761            --            1,761
                              --------   --------    --------     --------       --------       --------        --------
  Gross Profit ............     16,024      1,336       8,137        2,627         28,124            --           28,124
Selling and marketing
  expenses ................      1,375       --          --            503 (c)      1,878            --            1,878
General and administrative
  expenses ................      5,697      1,683       3,229          675 (d)     11,284            --           11,284
Amortization ..............        348       --           900          352 (e)      1,600            --            1,600
                              --------   --------    --------     --------       --------       --------        --------
Income (loss) from
  operations...............      8,604       (347)      4,008        1,097         13,362            --           13,362
                              --------   --------    --------     --------       --------       --------        --------
Other expense (income) ....        444       (538)        332          605 (f)        843            --              843
                                                                                                                --------
Interest expense, net .....      1,319      1,183         499        7,341 (g)     10,342            221 (i)      10,563
                              --------   --------    --------     --------       --------       --------        --------
Income (loss) before
  taxes ...................      6,841       (992)      3,177       (6,849)         2,177           (221)          1,956
Provision (benefit) for
  income taxes ............      2,995       (286)        453       (2,058)(h)      1,104            (88)(j)       1,016
                              --------   --------    --------     --------       --------       --------        --------
Income (loss) before
  extraordinary item and
  cumulative effect of
  change in accounting
  principle...............   $  3,846   $   (706)   $  2,724    $  (4,791)      $  1,073       $   (133)       $    940
                              ========   ========    ========     ========       ========       ========        ========

Income (Loss) before
  extraordinary item and
  cumulative effect of
  change in accounting
  principle per share.....      $0.77          -           -            -              -              -            $0.19
                                =====                                                                              =====
Weighted average number of
   shares outstanding.....      5,027          -           -            -              -              -            5,021
                                                                                                                   =====

</TABLE>


                See Unaudited Notes to Pro Forma Financial Data.



                                       16

<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                        SUMMARY OF PRO FORMA ADJUSTMENTS
                                 (in thousands)

<TABLE>
<CAPTION>


                                                                                                  Twelve Months
                                     Ref                     Adjustments                          March 31, 1997
                                     ---                     -----------                          --------------
<S>                                                                                                  <C>
Net sales                            (a)     Revenues of Phoenix prior to August 6, 1996
                                                (date of acquisition) (Note 2)                       $ 12,381
                                             Eliminate intercompany sales between
                                                SCI and Valentec                                       (2,727)
                                                                                                     --------
                                                                                                        9,654

Cost of sales                        (b)     Cost of Sales of Phoenix prior to August 6, 1996
                                                (Note 2)                                                9,155
                                             Depreciation for Phoenix prior to
                                                acquisition (Note 2)                                      249
                                             Eliminate intercompany cost of sales between
                                                SCI and Valentec                                       (2,727)
                                             Additional depreciation related to JPS property,
                                                plant and equipment (Note 2)                              350
                                                                                                     --------
                                                                                                        7,027
                                                                                                     --------
Increase in gross profit                                                                                2,627

Selling and marketing expenses       (c)     Selling and marketing expenses of Phoenix
                                                prior to August 6, 1996 (Note 2)                          503

General and administrative           (d)     General and Administrative expense of Phoenix
  expenses                                      prior to August 6, 1996 (Note 2)                          675

Goodwill amortization                (e)     Amortization of Phoenix goodwill prior
                                                to August 6, 1996 (Note 2)                                153
                                             Amortization of Valentec goodwill
                                                (Note 1)                                                  672
                                             Eliminate JPS historical goodwill
                                                amortization (Note 1)                                    (884)
                                             Amortization of JPS goodwill (Note 1)                        411
                                                                                                     --------
                                                                                                          352
                                                                                                     --------
Increase of operating income                                                                            1,097
                                                                                                     --------
Other expense (income)               (f)     Elimination of income from Valentec's
                                                investment in SCI (Note 1)                                605

Interest expense                     (g)     Increase in interest expense due to Notes
                                                issued in Offering (Notes 1 and 4)                      9,113
                                             Increase in interest expense due on note
                                                payable to affiliate (Note 4)                             140

</TABLE>

                                       17
<PAGE>


                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                       SUMMARY OF SUBSEQUENT TRANSACTIONS
                                 (in thousands)


<TABLE>
<CAPTION>

                                                                                                   Twelve Months
                                     Ref                     Adjustments                          March 31, 1997
                                     ---                     -----------                          --------------

<S>                                                                                                 <C>
                                             Increase in interest expense related to
                                               Phoenix prior to August 6, 1996
                                               (Note  2)                                                  83
                                             Increase amortization of deferred
                                               financing costs incurred from KeyBank
                                               (Notes 1 and 2)                                            40
                                             Increase amortization of deferred
                                               financing costs incurred from Offering
                                               (Notes 1 and 2)                                           330
                                                                                                    --------
                                                  Total Interest Expense Pro Forma                     9,706
                                             Eliminate historical interest expense for
                                               long-term debt repaid from Offering
                                               proceed                                                (2,365)
                                                                                                    --------
                                             Pro Forma Interest Adjustment
                                               Required                                                7,341
                                                                                                    --------
Decrease in income before
  income taxes                                                                                        (6,849)


Provision (benefit) for income       (h)     Income tax benefit attributable to
  taxes                                        additional interest on Notes issued in
                                               Offering (Note 5)                                      (2,963)
                                             Income tax benefit attributable to fiscal
                                               year 1997 operating losses from
                                               Valentec (Note 5)                                        (353)
                                             Increase income tax provision to
                                               corporate tax rates for JPS (Note 5)                      785
                                             Income taxes of Phoenix prior to August
                                               6, 1996 (Note 5)                                          473
                                                                                                    --------
                                                                                                      (2,058)
                                                                                                    --------
Decrease in income before
  extraordinary item and
  cumulative effect of change
  in accounting principle                                                                            $(4,791)
                                                                                                    ========
</TABLE>


               See Unaudited Notes to Pro Forma Financial Data

                                       18

<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                       SUMMARY OF SUBSEQUENT TRANSACTIONS
                                 (in thousands)

<TABLE>
<CAPTION>



                                                                                                   Twelve Months
                                     Ref                     Adjustments                          March 31, 1997
                                     ---                     -----------                          --------------

<S>                                                                                                  <C>
Interest Expense                     (i)       Increase in SCI interest expense due to
                                                mortgage financing from Bank Austria
                                                (Notes 4 and 6)                                      $    563
                                             Increase in SCI interest expense due to
                                                new equipment financing
                                                (Notes 4 and 6)                                           160
                                             Increase amortization of deferred financing
                                                costs incurred from Bank Austria
                                                (Notes 1 and 2)                                            15
                                             Eliminate historical interest expense for
                                                long-term debt repaid from
                                                subsequent transactions                                  (517)
                                                                                                     --------
                                                                                                          221

Provision (benefit) for income       (j)       Income tax benefit attributable to additional
  taxes                                         interest from subsequent financing
                                                transactions (Note 5)                                     (88)
                                                                                                     --------
Decrease in net income                                                                               $    133
                                                                                                     ========

                See Unaudited Notes to Pro Forma Financial Data.

</TABLE>

                                       19

<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                                 (in thousands)

<TABLE>
<CAPTION>




                              Historical    Acquisition                                                    
                                 SCI            JPS                         Pro Forma                      Pro Forma
                              Six Months    Period From     Offering and   Offering and     Subsequent     Six Months
                                Ended        4/1/97 to      Acquisitions   Acquisitions     Financing        Ended
                               9/30/97        7/24/97       Adjustments       Totals       Transactions     9/30/97
                              ----------    -----------     ------------   ------------    ------------    ---------

<S>                           <C>           <C>             <C>            <C>              <C>            <C>
Statement of Operations:
Net sales.................    $ 70,357      $  24,325       $      -        $  94,682       $      -       $ 94,682
Cost of sales.............      55,262         20,283              -           75,545              -         75,545
Depreciation..............       2,138            698             44 (a)        2,880              -          2,880
                              --------      ---------       --------        ---------       --------       --------
  Gross Profit............      12,957          3,344            (44)          16,257              -         16,257
Sell and marketing
  expenses................         911            113              -            1,024              -          1,024
General and administrative
  expenses................       4,296          1,434              -            5,730              -          5,730
Amortization..............         589            152             (3)(b)          744              -            744
                              --------      ---------       --------        ---------       --------       --------
  Income (loss) from
     operations...........       7,161          1,645            (47)           8,759              -          8,759
                              --------      ---------       --------        ---------       --------       --------
Other expenses (income)...          89             (7)             -               82              -             82
Interest expense, net.....       2,647             24          2,524 (c)        5,195            104 (e)      5,299
                              --------      ---------       --------        ---------       --------       --------
  Income (loss) before
     taxes................       4,425          1,628         (2,571)           3,482           (104)         3,378
Provision (benefit) for
  income taxes............       1,708              -           (417)(d)        1,291            (42)(f)      1,249
                              --------      ---------       --------        ---------       --------       --------
Net income (loss).........    $  2,717      $   1,628       $ (2,154)       $   2,191       $    (62)      $  2,129
                              ========      =========       ========        =========       ========       ========
Net income per share......    $    .54              -              -                -              -       $    .42
                              ========                                                                     ========
Weighted average number of
shares outstanding........       5,021              -              -                -              -          5,027
</TABLE>


                See Unaudited Notes to Pro Forma Financial Data.



                                       20

<PAGE>


<TABLE>
<CAPTION>




                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                        SUMMARY OF PRO FORMA ADJUSTMENTS
                                 (in thousands)
                                                                                                Six Months
                                                                                               September 30,
                                     Ref                      Adjustment                           1997
                                     ---                      ----------                       ------------
<S>                                  <C>     <C>                                               <C>
Cost of sales....................... (a)     Additional depreciation related to JPS
                                               property, plant and equipment (Note 2).....      $     44
                                                                                                --------
Decrease in gross profit............                                                                 (44)

Goodwill amortization............... (b)     Eliminate JPS historical goodwill
                                               amortization (Note 1)......................          (152)
                                             Amortization of JPS goodwill (Note 1) .......           155
                                                                                                --------
                                                                                                       3
                                                                                                --------
Decrease of operating income........                                                                 (47)

Interest expense.................... (c)     Increase in interest expense due to Notes
                                               issued in Debt Offering (Notes 1 and 4)....         2,911
                                             Increase interest expense due on note
                                               payable to affiliate (Note 4)..............            17
                                             Increase amortization of deferred
                                               financing costs incurred from KeyBank
                                             (Notes 1 and 2)..............................             5
                                             Increase amortization of deferred
                                               financing costs incurred from Debt
                                             Offering (Notes 1 and 2).....................           121
                                                                                                --------
                                                  Total Interest Expense Pro Forma........         3,054
                                             Eliminate historical interest expense for
                                               long-term debt repaid from Debt
                                               Offering proceeds..........................          (530)
                                                                                                --------
                                             Pro Forma Interest Adjustment
                                                  Required................................         2,524
                                                                                                --------
Decrease in income before
  income taxes......................                                                              (2,571)
                                                                                                --------

Provision (benefit) for income
  taxes............................. (d)     Income tax benefit attributable to
                                               additional interest on Notes issued in
                                               Debt Offering (Note 5).....................        (1,028)
                                             Increase income tax provision to
                                               corporate tax rates for JPS (Note 5).......           611
                                                                                                --------
                                                                                                    (417)
Decrease in income before                                                                       --------
  extraordinary item and
  cumulative effect of change in
  accounting principle..............                                                            $ (2,154)
                                                                                                ========
                See Unaudited Notes to Pro Forma Financial Data.

</TABLE>

                                       21

<PAGE>




                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                       SUMMARY OF SUBSEQUENT TRANSACTIONS
                                 (in thousands)
<TABLE>
<CAPTION>


                             STATEMENT OF OPERATIONS
                                                                                                           Six Months
                                                                                                          September 30,
                                   Ref                             Adjustment                                 1997
                                   ---                             ----------                             -------------
<S>                                <C>      <C>                                                           <C>
Interest Expense.................  (e)      Increase in SCI interest expense due to mortgage
                                              financing from Bank Austria (Notes 4 and 6)............      $    94
                                            Increase in SCI interest expense due to new equipment
                                                                                                                26
                                              financing (Notes 4 and 6)..............................
                                            Increase amortization of deferred financing costs
                                              incurred from Bank Austria (Notes 1 and 2).............            2
                                            Eliminate historical interest expense for long-term
                                              debt repaid from subsequent transactions...............          (18)
                                                                                                           -------
                                                                                                               104
Provision (benefit) for income     (f)      Income tax benefit attributable to additional interest
taxes............................           from subsequent financing transactions (Note 5)..........          (42)
                                                                                                           -------
Decrease in net income...........                                                                              $62
                                                                                                           =======

</TABLE>

                                       


                See Unaudited Notes to Pro Forma Financial Data.

                                       22

<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO UNAUDITED PRO FORMA FINANCIAL DATA

NOTE 1            TRANSACTIONS

Valentec Acquisition

     Valentec is a high-volume  manufacturer  of stamped and  precision  machine
products in the automotive, commercial and defense industries. Immediately prior
to the  closing of the  Valentec  Acquisition,  Valentec  sold its  wholly-owned
subsidiary,  Valentec  International  Limited ("VIL"),  for a nominal amount. In
connection with the Valentec  Acquisition,  the Company assumed a demand note of
$800,000  and a five year term note of $2.0  million,  each  payable to VIL (see
Note 4) in satisfaction of certain intercompany obligations between Valentec and
VIL. The stock of the Company, 1,379,200 shares, previously held by Valentec was
reacquired and has been recorded as treasury  shares at fair value.  Goodwill of
approximately  $17.3 million has been recorded in the September 30, 1997 balance
sheet and will be  amortized  over 25 years.  Amortization  of goodwill has been
included in the  accompanying  unaudited  pro forma  consolidated  statements of
operations  amounting  to  approximately  $672,000  for the year ended March 31,
1997.  Additionally,  the Company had certain related  transactions,  which have
been  eliminated for pro forma  presentation  for the year ended March 31, 1997.
For the six months  ended  September  30,  1997,  the  Valentec  Acquisition  is
reflected from the effective date of acquisition.  The operations for the period
April 1, 1997 to May 21, 1997 are not considered  significant and,  accordingly,
have been  excluded  from the  accompanying  unaudited  pro forma  statement  of
operations for the six months ended September 30, 1997.

JPS Acquisition

     On July 24,  1997,  the Company  acquired all of the assets of the Division
for  $56.3  million  in cash,  including  18 looms  (approximated  value of $1.5
million)  which were  delivered to the Company at closing plus the assumption of
certain  liabilities,  subject to  post-closing  adjustments.  In addition,  the
Company  made a payment to JPS at the  closing to enable it to pay off  existing
indebtedness of the Division as of the closing of  approximately  $650,000.  The
Company also purchased an adjacent building for approximately $1.3 million.  The
JPS Acquisition was accounted for as a purchase, with the excess of the purchase
price over the fair value of the net assets acquired allocated to goodwill.  The
Company adjusted  property,  plant and equipment in the accompanying  historical
financial  statements  of the  Division to fair value in the amount of $677,000.
Goodwill of  approximately  $18.6 million has been recorded in the September 30,
1997 balance sheet and will be amortized over 40 years. Amortization of goodwill
has  been  included  in  the  accompanying   unaudited  pro  forma  consolidated
statements of operations amounting to approximately  $411,000 for the year ended
March 31,  1997 and  $238,000  for the six  months  ended  September  30,  1997.
Additionally,  the Division had preexisting  amortization  of goodwill  totaling
approximately  $884,000  for the year ended March 29, 1997 and  $152,000 for the
six months ended  September  28, 1997 which was reversed  from the  accompanying
unaudited pro forma consolidated statements of operations.

Notes

     The  Company  incurred  approximately  $3.7  million  of fees and  expenses
related to the Debt  Offering.  Such fees have been deferred and will be charged
to operations over the expected term of the Notes, not to exceed 10 years.

     Interest  is  payable  on the  Exchange  Notes  semi-annually  at a rate of
10.125%  beginning  January  15,  1998,  on a pro forma  basis.  Included in the
unaudited pro forma statement of operations is interest  expense of $9.1 million
for the year ended  March 31,  1997 and $4.6  million  for the six months  ended
September 30, 1997.

NOTE 2         PRINCIPLES OF ACCOUNTING FOR UNAUDITED PRO FORMA FINANCIAL DATA

     The historical  consolidated  financial  statements include the accounts of
the Company and its  substantiallyowned  subsidiaries.  The  accounts of Phoenix
Airbag GmbH ("Phoenix" or "Phoenix  Airbag"),  which was acquired by the Company
on August  6,  1996 (the  "Phoenix  Acquisition"),  have  been  included  in the
Company's historical  consolidated financial statements beginning August 6, 1996
(date of acquisition). Accordingly, management adjusted,


                                       23

<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.
           NOTES TO UNAUDITED PRO FORMA FINANCIAL DATA -- (Continued)

on a pro forma basis,  the  historical  accounts for Phoenix based on its actual
results of operations for the year ended March 31, 1997.

     For the year ended March 31, 1997,  the  accompanying  unaudited  pro forma
statements  of operations  have been adjusted to reflect,  on a pro forma basis,
the historical results of Phoenix for a full year, and management's estimates of
costs  and  expenses  for the  period  April 1, 1996  through  August 5, 1996 as
follows (in thousands):

          Net sales..............................................       $12,381
          Cost of sales..........................................         9,155
          Depreciation...........................................           249
          Selling, general and administrative expenses...........         1,178
          Amortization of goodwill...............................           153
          Interest expense.......................................            83
          Income tax expense.....................................           473
                                                                       --------
          Increase in net income.................................        $1,090
                                                                       ========
          Airbag cushion units produced..........................         1,015
                                                                       ======== 

NOTE 3            PROPERTY, PLANT AND EQUIPMENT, NET

     Property and  equipment  has been  increased for the purchase of a building
for approximately $1.3 million in connection with the JPS Acquisition, equipment
for  $1.5  million  to be used by  SCFT,  and the  adjustment  to fair  value of
$677,000 of existing  equipment at SCFT.  The building and  equipment  have been
purchased  with proceeds  received from the Debt  Offering.  The building has an
estimated useful life of 40 years and the equipment has an estimated useful life
of 10 years. The  accompanying  unaudited pro forma  consolidated  statements of
operations  include additional  depreciation  amounting to $350,000 for the year
ended March 29, 1997 and $66,000 for the six months  ended  September  28, 1997,
which has been included as costs of goods sold.

NOTE 4             LONG-TERM OBLIGATIONS

     The Credit Agreement with KeyBank (as defined) provided for a Term Loan (as
defined) of $15.0 million and a Revolving  Credit Facility (as defined) of $12.0
million. Upon completion of the Debt Offering,  the Company used the proceeds to
repay the Term Loan and amounts  then  outstanding  under the  Revolving  Credit
Facility.  In connection  therewith,  the Company's credit facility with KeyBank
was converted into a $27.0 million  revolving  credit  facility (the "New Credit
Facility"),  bearing interest at LIBOR plus 1.00% with a commitment fee of 0.25%
for any unused portion, with the remaining terms and conditions being similar to
the previous  revolving  credit  facility.  The loans under the Credit Agreement
will mature on May 31, 2002 and are secured by  substantially  all the assets of
the Company.  The Company incurred  approximately  $200,000 of financing fees in
connection  with the KeyBank  credit  facility.  The Credit  Agreement  contains
certain restrictive  covenants that impose limitations upon, among other things,
the Company's ability to change its business;  merge,  consolidate or dispose of
assets;  incur  liens;  make  loans and  investments;  incur  indebtedness;  pay
dividends  and  other   distributions;   engage  in  certain  transactions  with
affiliates;  engage  in sale  and  lease-back  transactions;  enter  into  lease
agreements; and make capital expenditures.

     Effective as of May 22, 1997, the Company  completed the acquisition of all
of the issued and outstanding capital stock of Valentec. The Company assumed all
of Valentec's outstanding  obligations as of that date, including two term notes
of  approximately  $5.1 million (net of assets held by the lender),  a revolving
line of credit of  approximately  $1.7 million as of May 22, 1997 and  equipment
financings of approximately $1.1 million as of May 22, 1997.  Approximately $6.8
million of such indebtedness  described in this paragraph was retired in May and
June  1997 with  proceeds  received  from the Bank  Austria  mortgage  note (see
below).

     In connection with the Valentec  Acquisition,  the Company assumed a demand
note payable to VIL of $800,000 and a five year term note payable to VIL of $2.0
million, payable in 60 monthly installments of approximately $39,600,


                                       24

<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.
           NOTES TO UNAUDITED PRO FORMA FINANCIAL DATA -- (Continued)

together with interest at 7.0% per annum.  Interest expense of $140,000 has been
included in the unaudited pro forma  statement of operations  for the year ended
March 31, 1997 to reflect this  obligation.  For the six months ended  September
30, 1997 interest is included from May 22, 1997 in the historical  results and a
pro forma  adjustment  has been included in the amount of $17,000 for the period
April 1, 1997 through May 21, 1997.

     On June 4, 1997, the Company secured a $7.5 million  mortgage note facility
with Bank Austria. The note is payable in semi-annual installments through March
31, 2007 and bears an interest  rate of 7.5%.  The note is secured by the assets
of the Company's Czech Republic facility. The Company increased interest expense
in the accompanying  unaudited pro forma statement of operations by $563,000 for
these  borrowings as if they were outstanding for the year ended March 31, 1997.
Additionally,  for the six months ended September 30, 1997 the Company increased
interest expense by $94,000.

Deferred Financing Costs

     Deferred  financing  costs included in other assets arose from the issuance
of the Notes (see Note 1), the  Company's  credit  facility with KeyBank and the
Subsequent  Transactions (see Note 6). Costs have been capitalized and amortized
using the effective interest method.  Amounts charged to interest expense in the
accompanying unaudited pro forma consolidated  statements of operations amounted
to  $385,000  for the year  ended  March  31,  1997.  For the six  months  ended
September 30, 1997, the amount charged to interest  expense on a pro forma basis
was $188,000.

NOTE 5            INCOME TAXES

     The Company  adjusted the tax provision of the Division as if it were taxed
as a  corporation  for the twelve months ended March 29, 1997 and the six months
ended September 28, 1997. The Company also recorded a tax benefit for additional
expenses,  which are  deductible for income tax purposes and included in the pro
forma presentation.

NOTE 6            SUBSEQUENT TRANSACTIONS

     Subsequent to the Valentec  Acquisition,  the Company  entered into certain
financing  arrangements.  On June 4, 1997,  the Company  secured a $7.5  million
mortgage note facility with Bank Austria (see Note 4). The proceeds were used to
repay  approximately $6.8 million of debt obligations  assumed by the Company as
part of the Valentec Acquisition.  In connection with this mortgage, the Company
incurred  approximately  $150,000 of financing fees.  Additionally,  the Company
replaced  certain  existing  capital  lease  obligations  with new capital lease
obligations with similar terms. These transactions are collectively known as the
"Subsequent Transactions."


                                       25

<PAGE>



                   SELECTED HISTORICAL AND UNAUDITED PRO FORMA
                                 FINANCIAL DATA

     The following selected historical and unaudited pro forma financial data is
derived  from,  and  qualified  by  reference  to,  the  Company's  Consolidated
Financial  Statements and the notes thereto. The selected financial data for the
periods from April 28, 1993  through  March 31, 1994 and January 1, 1993 through
April 27, 1993 is derived from the combined  Automotive and Galion  divisions of
Valentec  for those  periods.  The pro forma  data  have been  derived  from the
Unaudited Pro Forma  Financial  Data of the Company  included  elsewhere in this
Prospectus. The Unaudited Pro Forma Financial Data does not purport to represent
what the  Company's  results  of  operations  actually  would  have  been if the
transactions  referred  therein  had  been  consummated  on the  date or for the
periods  indicated,  or what such results will be for any future date or for any
future  period.  The Company's  results of  operations  for the six months ended
September  30, 1997 are not  necessarily  indicative  of the results that may be
expected for the entire year ended March 31, 1998. The information  below should
be read in conjunction with the Consolidated Financial Statements of the Company
and the notes thereto,  and  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations," included elsewhere in this Prospectus.


<TABLE>
<CAPTION>






                                Four       Eleven
                               Months      Months
                              January 1,  April 28,                                                        Six Months Ended
                                 1993       1993                 Year Ended March 31                         September 30 
                               through    through    -----------------------------------------    ----------------------------------
                               April 27,  March 31,                                                                    Pro Forma
                                 1993       1994     1995(1)   1996(1)   1997(1)(2)   1997(3)     1996      1997        1997(3)
                              ----------  ---------  -------   -------   ----------   -------     ----      ----       ---------
<S>
(in thousands, except ratios)
Statement of Operations Data:   <C>       <C>        <C>        <C>        <C>        <C>         <C>       <C>         <C>        
 Net sales..................    $4,580    $22,444    $51,779    $94,942    $83,958    $173,208    $35,049   $70,357     $94,682
 Cost of sales..............     4,436     18,895     44,553     81,908     67,934     145,084     28,681    57,400      78,425
 Gross profit...............       144      3,549      7,226     13,034     16,024      28,124      6,368    12,957      16,257
 Selling, general and 
  administrative expenses...       538      2,738      4,050      5,430      7,072      13,162      2,520     5,207       6,754
  Operating income (lss)....      (394)      (439)     3,176      7,604      8,604      13,362      3,694     7,161       8,759
 Interest expense (inome)
  net.......................        10        235        126      (197)      1,319      10,563        250     2,647       5,299
 Income(loss)before income
  taxes.....................      (417)      (591)     3,416      8,030      6,841       1,956      3,371     4,425       3,378
 Income tax provision
  (benefit).................      (167)      (207)     1,283      3,116      2,995       1,016      1,370     1,708       1,249
 Income before extraordinary
  item and cumulative effect
  of accounting change......      (250)      (384)     2,133      4,914      3,846         940      2,001     2,717       2,129
 Extraordinary item-deferred
  financing costs (less tax
  benefit of $255)(4).......         -          -          -          -       (383)          -          -         -           -
 Cumulative effect of change
  in accounting for deferred
  product launch costs (less
  tax benefit of $718)(5)            -          -          -     (1,259)         -           -          -          -          -
 Net income.................      (250)      (384)     2,133      4,914      2,204         940      2,001      2,717      2,129
 Income before extraordinary
 and cumulative effect of 
 accounting change per share        NA         NA     $  .53     $  .99    $   .77     $   .19     $  .40     $  .54    $   .42 
 Net income per share.......        NA         NA     $  .53     $  .99    $   .44     $   .19     $  .40     $  .54    $   .42
 Weighted average number of
  shares outstanding........        NA         NA      4,031      4,981      5,027       5,021      5,059      5,021      5,027
Other Data:
 EBITDA(6)..................     $(248)     $1,125    $3,919     $8,708    $12,756     $22,217     $4,707     $9,888    $12,383
 Adjusted EBITDA(6).........                               -          -          -      23,428          -          -     12,929
 Depreciation and
  amortization..............       146         314       743      1,104      2,391       6,997      1,013      2,727      3,624
 Capital expenditures(7)....       198       3,710     2,473      4,588      8,613      10,554      4,928      6,626      6,626
 Ratio of earnings to fixed
  charges(8)................         -           -     28.1x          -       6.2x        1.2x      14.5x       2.7x       1.6x
 Airbag cushion units(9)....        61         783     2,116      2,610      5,179       6,194      1,963       3,352     3,352
</TABLE>


                                       26

<PAGE>

<TABLE>

<S>                            <C>         <C>       <C>        <C>        <C>            <C>      <C>         <C>       <C>

Balance Sheet Data (at end of period):
 Cash and cash equivalents     $    28     $    31   $ 3,846    $12,033    $ 8,320            -    $10,309     $10,589         -
 Working capital...........        749       1,504     8,206     25,050     11,755            -     16,936      24,167         -
 Total assets..............      4,943      12,837    28,311     49,831     73,407            -     75,127     179,689         -
 Total debt................          -       5,529     2,412      3,784     24,381                  22,837     105,607         -
 Stockholders' equity......          -           -    15,971     35,344     35,274            -     36,861      37,150         -
 Division (deficit) equity      (1,223)        866         -          -          -            -          -           -         -

Cash flow data:
 Cash flows from operations    $   193     $   108   $  (901)   $(3,500)   $11,115           NA    $ 6,013     $ 4,979   $ 4,979
 Cash flows from investing
  activities...............       (198)     (3,710)   (2,473)    (4,588)   (32,870)          NA    (27,500)    (68,687)  (68,687)
 Cash flows from financing          20       3,605     7,084     16,555     18,903           NA     18,766      66,763    66,763
  activities...............

</TABLE>


(1)  The Company  did not declare  dividends  during  fiscal year 1997,  1996 or
     1995.

(2)  In August 1996, the Company  acquired  Phoenix Airbag.  The transaction was
     accounted for as a purchase using the purchase method of accounting.

(3)  The pro forma results of operations  data for the year ended March 31, 1997
     give effect to: (i) the  Valentec  Acquisition;  (ii) the JPS  Acquisition;
     (iii) the  completion of the Debt Offering and the  application  of the net
     proceeds  therefrom;   (iv)  the  Phoenix  Acquisition;   and  (v)  certain
     Subsequent Transactions,  as if each had occurred on April 1, 1996. The pro
     forma  results of  operations  data for the six months ended  September 30,
     1997 gives effect to the events  described in items (ii), (iii) and (v), as
     if each had occurred on April 1, 1997. As of September 30, 1997, the events
     described in items (i), (ii), (iii), (iv) and (v) have been included in the
     historical balance sheet.

(4)  As  part of the  bank  refinancing  that  occurred  in  fiscal  year  1997,
     approximately  $383,000 in deferred  financing  costs were charged  against
     operations, net of certain tax benefits of $255,000.

(5)  During fiscal year 1997,  the Company  changed its  accounting  for product
     launch  costs from the deferral  method to the expense as incurred  method.
     The Company  recorded the  cumulative  effect of this change in  accounting
     principle of  approximately  $ 1.3 million,  net of certain tax benefits of
     $718,000.

(6)  EBITDA represents income from operations plus depreciation and amortization
     and excludes  the current  year's  impact of  previously  deferred  product
     launch costs now expensed due to the  accounting  principle  change made in
     fiscal  year 1997.  EBITDA is  presented  because  it is a widely  accepted
     financial  indicator  of  a  company's  ability  to  service  and/or  incur
     indebtedness. However, EBITDA should not be considered as an alternative to
     net  income  as a  measure  of  operating  results  or to cash  flows  from
     operations as a measure of liquidity in accordance with generally  accepted
     accounting principles. Adjusted EBITDA excludes non-recurring costs charged
     to JPS of $1.2  million for the year ended March 29, 1997 and  $546,000 for
     the six months ended  September 30, 1997,  which consists of allocated cost
     of sales and selling, general and administrative expenses from JPS.

(7)  Pro forma  capital  expenditures  for the 1997  fiscal  year do not include
     equipment  obtained under capital lease  obligations of $1.4 million or the
     building or 18 looms  purchased  for  approximately  $1.3  million and $1.5
     million,  respectively,  in connection with the JPS  Acquisition.  However,
     capital expenditures include a non-recurring investment of $7.1 million for
     pro forma and fiscal year 1997 related to the construction of the Company's
     new Czech Republic  facility,  which was subsequently  financed.  Excluding
     this non-recurring  investment for the Czech Republic  facility,  pro forma
     and fiscal year 1997 capital  expenditures would have been $3.5 million and
     $1.5 million, respectively.

(8)  For  purposes  of  determining  the  ratio of  earnings  to fixed  charges,
     earnings are defined as income  before income  taxes,  plus fixed  charges.
     Fixed charges consist of net interest expense on all indebtedness including
     amortization of deferred debt issuance costs and deferred  financing costs.
     For the four months from January 1, 1993



                                       27

<PAGE>



     through  April 27, 1993 and the eleven  months from April 28, 1993  through
     March 31,  1994,  earnings  were  insufficient  to cover  fixed  charges by
     $167,000 and $207,000,  respectively.  In fiscal year 1996, the Company did
     not incur fixed charges.

(9)  Pro forma 1997  airbag  cushion  units  includes  the unit sales of Phoenix
     Airbag for the period April 1, 1996 through August 5, 1996. Refer to Note 2
     of Notes to Unaudited Pro Forma Financial Data.



                                       28

<PAGE>




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Overview

     Due to the Company's  historical and anticipated  growth  including  growth
through acquisitions,  the Company believes that period-to-period comparisons of
its financial  results are not  necessarily  meaningful and should not be relied
upon as an indication of future performance.  The following discussion should be
read in conjunction  with the Company's  consolidated  financial  statements and
notes thereto appearing herein.

     The Company is a leading  manufacturer  and supplier of airbag  cushions to
Tier 1 airbag module suppliers for a variety of automobiles and light trucks.

     In fiscal 1997,  the Company  expanded its production and sales through its
acquisition of Phoenix Airbag in Germany and  construction of its  manufacturing
facility in the Czech Republic. In May 1997, the Company acquired Valentec which
has enabled the  Company to  manufacture  and supply  additional  airbag  system
components.  Currently,  Valentec  manufactures  metal airbag  components  using
machinery  and  stamping  processes,   among  other  industrial  and  commercial
products, which are sold domestically.

     In July 1997, the JPS Acquisition was  consummated,  pursuant to which, the
Company,  through a newly-formed  wholly-owned  subsidiary,  acquired all of the
assets  of  the  Division.  The  Debt  Offering  was  conditioned  upon,  and  a
significant  portion  of the  proceeds  thereof  were used to  finance,  the JPS
Acquisition.  The Division is a leading  manufacturer  of airbag fabric in North
America, as well as other specialty fabrics.  Currently, the Company is required
by certain of its  customers to purchase  airbag  fabric from vendors other than
the Division.  Should the Company obtain approval from certain of its vendors to
purchase fabric from the Division, the Company may improve its overall operating
results.

Change in Accounting Principle and Extraordinary Item

     During the 1997 fiscal year, the Company changed its accounting for product
launch costs from the  deferral  method to the expense as incurred  method.  The
Company recorded the cumulative effect of this change in accounting principle in
the amount of $2.0 million  before  income  taxes  effective  April 1, 1996,  in
accordance  with  Accounting  Principles  Board  Opinion No. 20. The fiscal 1997
deferred product launch costs of $1.8 million would have been capitalized  under
the previously used  accounting  method rather than expensed as part of costs of
goods  sold.  The  resulting  impact  of the  change,  including  fiscal  1997's
deferral,  totaled  $2.3  million  after income  taxes,  or $.46 per share.  The
Company's  determination  was based on the fact  that  expensing  such  costs as
incurred  is  considered  the  preferable  method  of  accounting  and is a more
conservative approach. This change will allow management and its shareholders to
be better able to compare operating performance on a going-forward basis.

     Additionally,  in  connection  with a loan  agreement  with Bank of America
National Trust and Savings Association ("Bank of America NT&SA"), which replaced
the  revolving   credit  with  Citicorp  US,  Inc.,  the  Company   recorded  an
extraordinary  loss of $383,000 (net of income taxes of $255,000),  or $0.08 per
share,  relating to the write off of deferred  financing  costs incurred for the
previous credit facility.



                                       29

<PAGE>



Results of Operations

         The  following  table  sets  forth  certain   operating  results  as  a
percentage of net sales for the periods indicated.


<TABLE>
<CAPTION>



                                                                                                          Six Months Ended
                                                                 Year Ended March 31,                       September 30,
                                                          -------------------------------------         ----------------------
                                                          1995           1996            1997            1996            1997

<S>                                                       <C>            <C>             <C>
Net sales......................................           100.0%         100.0%          100.0%         100.0%          100.0%
Cost of goods sold.............................            86.0           86.3            80.9           81.8            81.6
Gross profit...................................            14.0           13.7            19.1           18.2            18.4
Selling, general and administrative expense....             7.8            5.7             8.4            7.2             7.4
Income from operations.........................             6.1            8.0            10.3           10.5            10.2
Interest expense (income), net.................             0.2           (0.2)            1.6            0.7             3.8
Income before extraordinary item and
  cumulative effect of change in
  accounting...................................             4.1            5.2             4.6            5.7             3.9
Net income.....................................             4.1            5.2             2.6            5.7             3.9
EBITDA.........................................             7.6            9.2            15.2           13.4            14.1
                                                                                                   
   
Six Months Ended September 30, 1997 Compared to Six Months Ended September 30, 1996

</TABLE>


     Net Sales.  Net sales increased by $35.3 million or 100.7% to $70.4 million
for the first six months of fiscal year 1998 compared to the first six months of
fiscal year 1997. The increase was primarily  attributable to the acquisition of
SCFT and Valentec,  which contributed  approximately $21.5 million on a combined
basis.  The  remaining  increase in sales volume was primarily  attributable  to
European operations, specifically Phoenix Airbag. Phoenix Airbag was acquired on
August 5, 1996 and included in the  Company's  entire first six months of fiscal
year 1998 whereas in the first six months of fiscal year 1997 Phoenix Airbag was
included  for  approximately  two months.  The  increase  at Phoenix  Airbag was
approximately $14.1 million.

     Gross  Profit.  Gross  profit  increased by $6.6 million or 103.5% to $13.0
million for the first six months of fiscal  year 1998  compared to the first six
months of fiscal year 1997.  The  increase  was  primarily  attributable  to the
acquisition of SCFT and Valentec,  which contributed  approximately $3.8 million
on a combined basis.  The remaining  increase was primarily  attributable to the
inclusion of Phoenix Airbag for a full  six-month  period,  partially  offset by
lower margins in the North American airbag sales due to lower sales.

     Gross profit as a percentage of sales increased to approximately  18.4% for
the first six months of fiscal  year 1998 from 18.2% for the first six months of
fiscal  year  1997.  The  increase  as a  percentage  was  due  to  the  greater
contribution  to gross  profit by  Phoenix  Airbag  and  Valentec  offset by the
historically  lower  gross  margins  at SCFT.  The  textile  industry  generally
produces  margins  in the  range of 13% to 14% due to the  intensive  production
process.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses increased by $2.7 million or 106.6% to $5.2 million for
the first six  months of fiscal  year 1998  compared  to the first six months of
fiscal year 1997.  The increase was  primarily  attributable  to expenses of the
European  operations,  which  increased  approximately  $900,000  due to Phoenix
Airbag and the Czech Republic  facility which were in full production during the
first six months of fiscal year 1998  compared to the first six months of fiscal
year 1997, when Phoenix Airbag had only been included for a two month period and
the Czech Republic facility had not yet been operating.  The acquisition of SCFT
and Valentec  contributed  approximately  $621,000 of the increase on a combined
basis.  The  remaining  increase was due to a combination  of  additional  costs
incurred in corporate services and North American manufacturing


                                       30

<PAGE>



operations.  Selling,  general and  administrative  expenses as a percentage  of
sales  increased  slightly  to 7.4% for the first six months of fiscal year 1998
from 7.2% for the first six months of fiscal year 1997.

     Operating Income. Operating income increased by $3.5 million or 97% to $7.2
million for the first six months of fiscal  year 1998  compared to the first six
months of fiscal year 1997.  Operating  income  increased  primarily  due to the
acquisitions  of SCFT and Valentec,  and the inclusion of Phoenix Airbag for the
full  six-month  period,  partially  offset by lower  operating  income in North
American airbags.

     Interest  Expense.  Interest expense increased $2.4 million to $2.6 million
for the first six months of fiscal year 1998 compared to the first six months of
fiscal year 1997.  This increase was  attributable to the issuance of the Notes,
the proceeds of which was used  primarily to acquire SCFT and repay amounts then
outstanding under the Company's credit facility with KeyBank.

     Income Taxes.  The income tax rate applied against pre-tax income was 38.6%
for the first six months of fiscal year 1998 compared to 40.6% for the first six
months of fiscal year 1997. The tax rate decreased as compared to the prior year
due to the  increasing  percentage of income  generated  from SCFT and Valentec,
which have  lower tax rates  than the  European  operations.  Additionally,  the
Company is currently benefiting from net operating loss carry-forwards that were
acquired during the Valentec Acquisition.

     Net Income.  Net income  increased to $2.7 million for the first six months
of fiscal year 1998  compared to $2.0 million for the first six months of fiscal
year 1997. This increase is a result of the items discussed above.

Year Ended March 31, 1997 Compared to Year Ended March 31, 1996

     Net Sales.  Net sales  decreased by $11.0 million or 11.6% to $84.0 million
in fiscal year 1997  compared to fiscal year 1996.  The decrease  was  primarily
attributable to lower revenues in defense related operations partially offset by
an increase in automotive  related  operations.  The decrease in defense related
revenues of $30.7 million reflects the current contract schedule for the Systems
Contract  which has been delayed.  The reduced sales under the Systems  Contract
were partially  offset by the increased  sales of metal ordnance  products.  The
increase in automotive related sales of $19.7 million was primarily attributable
to the  acquisition of Phoenix Airbag,  which  contributed  approximately  $25.4
million,  partially offset by lower European sales to TRW. European sales to TRW
decreased as a result of lower unit prices  reflecting  redesigned  products and
lower fabric  prices.  The Company's  sales of passenger and driver side airbags
produced for the North  American  market  decreased by  approximately  $242,000,
primarily as a result of increased sales to Delphi and increased sales of driver
side bags to TRW, offset by lower sales of passenger side airbags to TRW.

     Gross  Profit.  Gross  profit  increased  by $3.0 million or 22.9% to $16.0
million in fiscal  year 1997  compared  to fiscal year 1996.  The  increase  was
primarily  attributable to automotive profits,  which increased by $5.8 million.
Such increase was  primarily the result of increased  sales volume in Europe due
to the  acquisition of Phoenix  Airbag,  which  contributed  approximately  $6.9
million to gross  profit.  This  increase  was offset by lower  margins in North
America and defense related operations.  The decrease of approximately  $996,000
in North America was primarily the result of the change in accounting  principle
discussed above,  offset by lower costs due to ongoing cost reduction  programs.
The  impact of the  change in  accounting  principle  was to  currently  expense
product launch costs,  previously  deferrable,  of $1.8 million. The decrease in
defense related  operations of $2.8 million was primarily a result of the delays
due to the Systems Contract discussed earlier.

     Gross profit as a percentage of sales increased to approximately  19.1% for
fiscal year 1997 from 13.7% for fiscal year 1996. Exclusive of the impact of the
change in accounting principle, gross profit as a percentage of sales would have
been approximately 21.2% for fiscal year 1997.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased  by $1.6 million or 30.2% to $7.1 million in
fiscal year 1997  compared  to fiscal  year 1996.  The  increase  was  primarily
attributable  to automotive  operations,  specifically  from the  acquisition of
Phoenix Airbag, which was approximately $1.9 million,  partially offset by lower
costs in the U.K.  due to  lower  sales.  Selling,  general  and  administrative
expenses as a  percentage  of sales  increased  slightly to 8.4% for fiscal year
1997 from 5.7% for fiscal year 1996. The increase


                                       31

<PAGE>



related to the continued  expansion of the Company's  automotive  and industrial
related operations, including additional support personnel and marketing.

     Operating  Income.  Operating  income increased by $1.0 million or 13.2% to
$8.6 million in fiscal year 1997 compared to fiscal year 1996.  Operating income
from automotive  operations increased by $3.6 million primarily  attributable to
the acquisition of Phoenix Airbag, which contributed approximately $4.8 million.
This increase was partially  offset by lower operating  income in North America.
The decrease of approximately $876,000 in North America was primarily the result
of the change in accounting principle discussed above, offset by lower costs due
to ongoing  cost  reduction  programs.  The  impact of the change in  accounting
principle was to currently  expense product launch costs,  which were previously
deferred in the  comparable  period.  The increase in automotive  operations was
partially  offset by a decrease in defense  related  operations  of $2.6 million
which reflected lower sales due to delays in the current  contract  schedule for
the Systems  Contract,  partially  offset by improved  margins on metal ordnance
products,  resulting from increased sales volumes,  improved overhead absorption
and a change in product mix.

     Interest Expense. Interest expense increased $1.2 million or 308.1% to $1.6
million for fiscal year 1997  compared to fiscal year 1996.  This increase was a
direct result of the $20.0 million term loan used for the acquisition of Phoenix
Airbag.  The increase of other  expense is primarily  attributable  to losses on
foreign currency transactions.

     Income Taxes.  The income tax rate applied against pre-tax income was 43.7%
for  fiscal  year 1997  compared  to 38.8% for fiscal  year  1996.  The tax rate
increased  as compared  to the prior year due to the  increasing  percentage  of
income generated from European operations, which have higher tax rates than U.S.
operations.

     Net  Income.  Net income  decreased  to $2.2  million  for fiscal year 1997
compared to $4.9 million in fiscal year 1996.  Net income  decreased  due to the
impact of the extraordinary  item and the cumulative effect of accounting change
as discussed above.  Income before  extraordinary  item and cumulative effect of
accounting change was $3.8 million for fiscal year 1997 compared to $4.9 million
for fiscal year 1996.  The  decrease was  primarily  the impact of the change in
accounting  principle for product  launch costs during  fiscal year 1997.  These
costs, which were previously deferrable, are currently expensed as incurred. The
impact on fiscal year 1997 was to expense $1.8 million  ($1.1 million net of tax
benefit of $704,000) of product launch costs.

     EBITDA.  EBITDA  increased  by $4.1  million  or 46.5% to $12.8  million in
fiscal year 1997  compared to fiscal year 1996.  The  increase was the result of
the  items  mentioned  above.  EBITDA  excludes  the  current  year's  impact of
previously  deferred  product  launch costs now  expensed due to the  accounting
principle  change made in fiscal year 1997. These costs would have been excluded
as amortization under the prior accounting treatment,  therefore,  the change in
accounting principle's impact on fiscal year 1997 has been excluded.

Year Ended March 31, 1996 Compared to Year Ended March 31, 1995

     Net Sales.  Net sales  increased $43.2 million or 83.4% to $94.9 million in
fiscal year 1996  compared  to fiscal  year 1995.  The  increase  was  primarily
attributable to defense related  operations,  which increased $37.1 million as a
result of  significantly  higher  revenues  from the Systems  Contract and, to a
lesser extent, increased shipments of metal ordnance components. The increase in
automotive sales was $6.0 million as a result of increased production.  The unit
sales from automotive  operations  increased  approximately 23.3% over the prior
year, while overall sales increased by 14.0%. The Company's unit sales continued
to increase  reflecting  higher sales of both passenger and driver side airbags.
Sales were  unfavorably  impacted in the current  period by the  softening  U.S.
automotive market and a changing product mix in Europe,  and to a lesser extent,
decreases  in material  prices,  delays on certain  model year 1996  programs by
certain original equipment manufacturers and the General Motors labor dispute in
the fourth quarter of fiscal year 1996.

     Gross  Profit.  Gross  profit  increased  by $5.8 million or 80.4% to $13.0
million in fiscal  year 1996  compared  to fiscal year 1995.  The  increase  was
primarily  attributable  to defense  operations,  which  increased $4.0 million.
Gross  profit  increased  primarily as a result of higher sales from the Systems
Contract,  partially offset by changes in the metal ordnance  component  product
mix, with decreased sales of several older,  higher margin defense  programs and
higher  sales of newer,  lower  margin  defense  and  commercial  programs.  The
automotive operations increased $1,773,000 for fiscal year 1996. The improvement
in gross profit  resulted  primarily from the increased  sales volume,  and to a
lesser extent from greater  efficiencies related to higher levels of production.
Gross profit was unfavorably impacted in the


                                       32

<PAGE>



current  fiscal  year by certain  program  delays and the General  Motors  labor
dispute in the fourth fiscal quarter.  During the year ended March 31, 1995, the
continued  improvement in the gross profit of automotive  related North American
operations was partially  offset by certain expenses related to the expansion of
automotive  related  European  operations.  Specifically,  during the year ended
March 31, 1995, TRW accelerated  demand for airbags in Europe which required the
Company to  operate,  on a  temporary  basis,  a high cost  facility  in Germany
pending  the  transfer  of  certain   manufacturing   operations  to  two  Czech
subcontractors. Certain costs relating to the launching of new programs in North
America and Europe were capitalized during this period.  During fiscal 1997, the
Company changed its accounting for product launch costs from the deferral method
to the expense as incurred method as described above under  "-Overview -- Change
in Accounting Principle and Extraordinary Item."

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased  by $1.4 million or 34.1% to $5.4 million in
fiscal year 1996  compared  to fiscal  year 1995.  The  increase  was  primarily
attributable to defense related  operations,  which increased $868,000 in fiscal
year 1996 reflecting increased expenses related to the Systems Contract,  higher
bid and proposal costs  associated  with potential  future  contracts and higher
corporate overhead expenses.  Automotive operations increased $512,000 primarily
from greater  expenditures  related to the continued  expansion of the Company's
automotive  operations,   including  additional  support  personnel,   increased
marketing and  professional  services and higher  corporate  overhead  expenses,
including increased staffing, legal, accounting and insurance expenses.

     Operating  Income.  Operating income increased by $4.4 million or 139.4% to
$7.6 million in fiscal year 1996 compared to fiscal year 1995.  The increase was
primarily  attributable  to defense  related  operations,  which  increased $3.2
million  primarily  as a result  of higher  income  from the  Systems  Contract,
partially offset by higher corporate  overhead expenses and, to a lesser extent,
lower margins on metal ordnance components. Automotive operations increased $1.3
million   primarily  as  a  result  from  the  continued   improvement   in  the
profitability  of the  manufacturing  operations  due to higher sales volume and
greater efficiencies, partially offset by increased expenses for administrative,
marketing and  professional  services  supporting  the ongoing  expansion of the
Company's automotive operations.

     Net  Income.  Net income  increased  to $4.9  million  for fiscal year 1996
compared to $2.1 million in fiscal year 1995 for the reasons discussed above.

     EBITDA.  EBITDA  increased  by $4.8  million  or 122.2% to $8.7  million in
fiscal year 1996  compared to fiscal year 1995.  The  increase was the result of
the items mentioned above.

Liquidity and Capital Resources

     As  the  Company's  business  grows,  its  equipment  and  working  capital
requirements  will also  continue  to  increase  as a result of the  anticipated
growth of the  automotive  operations.  This  growth  will be  funded  through a
combination of cash flow from operations,  equipment financing, revolving credit
borrowings and proceeds from potential future public offerings.

     Pursuant to a definitive  Asset Purchase  Agreement,  on July 24, 1997, the
Company  purchased all of the assets and assumed  certain  liabilities  of SCFT.
SCFT is a leading,  low-cost  supplier of airbag  fabric in North America and is
also a leading  manufacturer of value-added  synthetic fabrics used in a variety
of niche industrial and commercial  applications.  The acquisition was accounted
for as a purchase.  The purchase price aggregated  approximately  $56.3 million,
subject to post-closing  adjustments.  The purchase price included the repayment
of approximately  $650,000 of capital lease  obligations and direct  acquisition
costs of approximately  $700,000. In addition, the Company purchased an adjacent
building for approximately $1.3 million. The Company funded the purchase of SCFT
out of the proceeds from the issuance of the Notes.

     On July 24, 1997, the Company issued the Old Notes, which were subsequently
exchanged for Exchange  Notes  pursuant to the Exchange  Offer.  Interest on the
Notes accrued from July 24, 1997 and is payable semi-annually in arrears on each
of January 15 and July 15 of each year,  commencing  January 15, 1998. The Notes
are general  unsecured  obligations of the Company and are subordinated in right
of payment to all existing and future senior  indebtedness of the Company and to
all existing and future indebtedness of the Company's  subsidiaries that did not
guarantee  the  Borrowers'  (as  defined  herein)  obligations  under the Credit
Agreement.  All of the  Company's  direct  and  indirect  wholly-owned  


                                       33
<PAGE>


domestic  subsidiaries   guaranteed   such  obligations.  The  Company  incurred
approximately  $3.7 million of fees and expenses  related to the Debt  Offering.
Such fees have been deferred and will be amortized over the expected term of the
Notes,  not to exceed 10 years. The Indenture with respect to the Notes contains
certain restrictive  covenants that impose limitations upon, among other things,
the Company's ability to incur additional indebtedness.

     Pursuant to a definitive Stock Purchase Agreement,  effective as of May 22,
1997, the Company acquired all of the outstanding  common stock of Valentec in a
tax-free  stock-for-stock  exchange.  Valentec is a high-volume  manufacturer of
stamped and  precision-machined  products  for the  automotive,  commercial  and
defense industries.  Valentec was the Company's largest shareholder  immediately
prior to the acquisition  owning  approximately  27%, or 1,379,200 shares of the
issued and  outstanding  shares of Common stock. In connection with the Valentec
Acquisition,  the Company issued to the shareholders of Valentec 1,369,200 newly
issued shares of Common Stock.  The acquisition was accounted for as a purchase.
The purchase price aggregated  approximately $14.3 million,  including estimated
direct acquisition costs of approximately $600,000.

     On August 6, 1996, the Company  acquired  Phoenix Airbag,  a major European
airbag cushion manufacturer located in Hildesheim,  Germany. The acquisition was
funded through a loan agreement with Bank of America NT&SA.  Amounts outstanding
on the Bank of  America  NT&SA  term loan and  revolving  credit  facility  were
subsequently refinanced through KeyBank. Pursuant to a stock purchase agreement,
the Company  initially  acquired 80% of Phoenix AG's interest in Phoenix  Airbag
for a purchase  price of  approximately  $22.0  million,  subject to a net worth
adjustment.  The Company  will  acquire the  remaining  20%  interest  effective
December 31, 1998,  but is entitled to all of the income of Phoenix  Airbag from
the  date  of  the  acquisition.   The  additional   purchase  price  of  up  to
approximately  $7.5  million for the  remaining  20% interest is  contingent  on
Phoenix Airbag meeting certain annual performance targets for the calendar years
1996 through 1998. Phoenix Airbag met the performance  targets for calendar year
1996 and $2.2  million of the  contingent  purchase  price was paid on April 28,
1997. If the annual performance targets for calendar years 1997 and 1998 are not
met,  the  Company  will  acquire  the  remaining  20%  without  any  additional
consideration.  Additionally,  the Company may, under certain circumstances,  be
required to provide a bank guaranty to secure the payment of up to approximately
$4.0 million of the contingent purchase price.

     As of May 21,  1997,  the Company,  Phoenix  Airbag and  Automotive  Safety
Components  International  Limited ("ASCIL" and  collectively,  the "Borrowers")
entered  into  the  Credit  Agreement  with  KeyBank  National  Association,  as
administrative  agent  ("KeyBank"),  and the lending  institutions named therein
(the "Credit  Agreement").  Prior to the consummation of the Debt Offering,  the
Credit  Agreement  provided  for (i) the term  loan  (the  "Term  Loan")  in the
principal  amount of $15.0 million and (ii) the revolving  credit  facility (the
"Revolving Credit Facility") in the aggregate  principal amount of $12.0 million
(including  letter  of credit  facilities).  Upon the  consummation  of the Debt
Offering,  the  Company  used the  proceeds  thereof  to repay the Term Loan and
amounts then  outstanding  under the Revolving  Credit  Facility.  In connection
therewith, the Company's credit facility with KeyBank was converted into the New
Credit  Facility,  bearing interest at LIBOR plus 1.00% with a commitment fee of
0.25% on any unused  portion,  with the  remaining  terms and  conditions  being
similar  to  the  previous  revolving  credit  facility.  The  Company  incurred
approximately  $200,000 of financing fees in connection  with the KeyBank credit
facility.   Any   indebtedness   under  the  Credit   Agreement  is  secured  by
substantially  all the  assets of the  Company.  The Credit  Agreement  contains
certain restrictive  covenants that impose limitations upon, among other things,
the Company's ability to change its business;  merge,  consolidate or dispose of
assets;  incur  liens;  make  loans and  investments;  incur  indebtedness;  pay
dividends  and  other   distributions;   engage  in  certain  transactions  with
affiliates;  engage  in sale  and  lease-back  transactions;  enter  into  lease
agreements; and make capital expenditures.

     Net cash  generated  from  operations was $5.0 million during the first six
months of fiscal year 1998. Cash used in investing activities was $68.7 million.
Cash used for capital  expenditures  was $6.6  million.  The  Company  also paid
additional costs and consideration in connection with the acquisition of Phoenix
Airbag,  primarily the $2.2 million  earn-out  accrued at the end of fiscal year
1997. The Company  incurred  certain costs in connection with the acquisition of
Valentec of approximately  $809,000. In addition, the Company also made advances
to Valentec  prior to  acquisition  for the purpose of funding  operations.  The
Company used approximately  $57.6 million to purchase the Division (including an
adjacent  building which was purchased for $1.3  million).  Net cash provided by
financing  activities  in the  first six  months  of fiscal  year 1998 was $66.8
million.  Cash  proceeds  from  financing  activities  were used to purchase the
Division,  repay the Term Loan and Revolving  Credit Facility with KeyBank,  and
repay certain  liabilities  of the newly  acquired  Valentec.  These  activities
resulted in a net  increase  in cash of $2.3  million in the first six months of
fiscal year 1998.


                                       34

<PAGE>




     The Company  generated  (used) net cash from  operations of $11.1  million,
($3.5) million and ($901,000) in the fiscal years ended March 31, 1997, 1996 and
1995,  respectively.  The net cash in fiscal  year 1997 was used for net capital
expenditures  of $8.6  million,  while  during  fiscal  years  1996 and 1995 the
Company used an additional $4.6 million and $2.5 million,  respectively, for net
capital expenditures. In fiscal year 1997, $24.3 million of net cash was used to
acquire Phoenix Airbag. Net cash provided by financing activities in fiscal year
1997 includes  $22.9 million  proceeds from the Term Loan,  and the net proceeds
from the Revolving Credit Facility, which was used in part to repay $3.8 million
long-term  debt and  obligations,  and  purchase  of  treasury  stock.  Net cash
provided by financing  activities in fiscal year 1996 includes  $18.0 million in
proceeds from the sale of common stock and proceeds from long-term  debt,  which
was used in part to  purchase  $1.4  million of  treasury  stock and  $94,000 of
common stock warrants.  Net cash provided by financing activities in fiscal year
1995 included $14.6 million in proceeds from the sale of common stock, which was
used in part to pay for  consideration  of  transferred  assets of $1.9 million,
repay $3.3 million long-term debt and obligations and repay certain intercompany
accounts totaling $2.3 million.  These activities  resulted in a net decrease in
cash of $3.7 million in fiscal year 1997, a net increase in cash of $8.2 million
in fiscal year 1996,  and a net  increase in cash of $3.8 million in fiscal year
1995.  Net cash  generated  from  operations  was $2.1 million  during the first
quarter of fiscal year 1998. Cash used by investing activities was $5.9 million.
Cash used for capital  expenditures  was $1.8  million.  The  Company  also paid
additional costs and consideration in connection with the acquisition of Phoenix
Airbag,  which was  primarily  the $2.2 million  earn-out  accrued at the end of
fiscal year 1997. In addition,  the Company incurred certain costs in connection
with the acquisitions of Valentec and the Division of approximately $342,000 and
$163,000,  respectively. The Company also made advances to Valentec prior to the
Valentec  Acquisition  for the purpose of funding  operations.  Net cash used by
financing  activities in the first quarter of fiscal year 1998 was $5.5 million.
Cash proceeds from financing  activities were used to repay certain  liabilities
of the newly  acquired  Valentec  and repay the term loan and  revolving  credit
facility with Bank of America NT&SA. These activities resulted in a net decrease
in cash of $5.5 million in the first quarter of fiscal year 1998.

     Capital  expenditures  were $6.6  million in the first six months of fiscal
year 1998. Capital expenditures in the first six months of fiscal year 1998 were
used to complete the  construction  of the new  facility in the Czech  Republic,
purchase  a  building  adjacent  to  SCFT,  and the  acquisition  of  additional
equipment to expand the Company's production capacity worldwide.

     Capital  expenditures  were $8.6  million in fiscal year 1997,  compared to
$4.6 million and $2.5 million in fiscal  years 1996 and 1995,  respectively.  In
fiscal year 1997  capital  expenditures  included  the  construction  of the new
facility in the Czech Republic,  and the acquisition of additional  equipment to
expand the Company's  production  capacity worldwide.  Capital  expenditures for
fiscal year 1998 are estimated to be $8.7 million,  which  includes $1.2 million
outstanding commitments for capital expenditures for additional property,  plant
and equipment from fiscal year 1997.  Capital  expenditures for fiscal year 1998
include the completion of the Czech  facility and the  acquisition of additional
equipment to further expand the Company's  production  capacity  worldwide.  The
Company expects to fund these capital  expenditures  through  operations and the
New Credit  Facility.  Pro forma capital  expenditures do not include  equipment
obtained under capital lease  obligations of $1.4 million or the building and 18
looms purchased for approximately  $1.3 million and $1.5 million,  respectively,
in connection with the JPS Acquisition.  However, capital expenditures include a
non-recurring  investment  of $7.1  million  for pro forma and fiscal  year 1997
related to the construction of the Company's new Czech Republic facility,  which
was subsequently financed. Excluding this non-recurring investment for the Czech
Republic  facility,  pro forma and fiscal year 1997 capital  expenditures  would
have been $3.5 million and $1.5 million, respectively. Capital expenditures were
$1.8 million in the first quarter of fiscal year 1998.  Capital  expenditures in
the first quarter of fiscal year 1998 were used to complete the  construction of
the new facility in the Czech  Republic,  and for the  acquisition of additional
equipment to expand the Company's production capacity worldwide.

     During the second quarter of fiscal year 1998, Company  representatives met
with the staff of Phoenix Airbag and the Betriebsrat  (the German Works Council)
to communicate the intended closure of the Company's  manufacturing  facility in
Hildesheim,  Germany.  This  intended  closure  is due to the  increased  market
pressures  experienced in the European business segment.  The Company expects to
move the  operations  from the  facility in Germany to its facility in the Czech
Republic  and its  facility in Gwent,  Wales in the United  Kingdom by September
1998. The Company  estimates the costs of the closure to be  approximately  $4.5
million, a major portion of which relates to the "Social Plan" for the employees
designed by the Betriebsrat, which is expected to be funded by operations.


                                       35

<PAGE>



Seasonality and Inflation

     The automotive and industrial  related  business is subject to the seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth calendar  quarters of each year.  Although the
Systems Contract is not seasonal in nature, there will be variations in revenues
from the Systems Contract based upon costs incurred by the Company in fulfilling
the Systems  Contract in each quarter.  The majority of the defense  operation's
ordnance  manufacturing for U.S. Government and prime defense contractors occurs
from  January  through  September  and  there  is  generally  a lower  level  of
manufacturing and sales during the fourth calendar quarter. The Company does not
believe that its operations to date have been materially affected by inflation.





                                       36

<PAGE>



                                    BUSINESS

The Company

     The Company,  is a leading,  low-cost  independent  supplier of  automotive
airbag fabric and cushions,  with operations in North America,  Europe and Asia.
The Company sells airbag fabric  domestically  and cushions  worldwide to all of
the major airbag module  integrators  that outsource such products.  The Company
believes it produces  approximately  40% of all airbag fabric  utilized in North
America  and  that it  manufactures  approximately  10% of all  airbag  cushions
installed worldwide.

     The Company  believes the JPS  Acquisition  represents an important step in
its airbag  growth  strategy  because it will enable the Company to combine JPS'
low-cost  operations  and  strong  market  position  in airbag  fabric  with its
low-cost  operations  and strong market  position in airbag  cushions to exploit
worldwide  growth in demand  for airbag  module  systems  ("airbags"  or "airbag
modules").  According to the automotive  research firm,  Tier One, the worldwide
market for automotive  airbag modules has grown from  approximately  3.6 million
installed  airbag  modules  in 1991  to  approximately  57.2  million  in  1996.
According to the same source,  installed  airbag  modules are  projected to more
than  double  to  approximately  123.1  million  by the year 2000 as a result of
increasing  usage of  airbags  in  Europe  and Asia and  growth  in  demand  for
side-impact  airbags. The Company's pro forma consolidated fiscal 1997 net sales
and Adjusted EBITDA were $173.2 million and $23.4 million, respectively.

     As part of its airbag growth strategy,  the Company has recently  commenced
manufacturing  and supplying  metal airbag module  components to its  customers,
further increasing the content per airbag module supplied by the Company. Airbag
fabric,  cushions and related metal  components  accounted for $130.9 million or
75.6% of pro forma consolidated fiscal 1997 net sales. The Company believes that
it is also,  as a result  of the JPS  Acquisition,  a  leading  manufacturer  of
value-added  synthetic  fabrics  used  in a  variety  of  niche  industrial  and
commercial  applications  such  as  ballistics  luggage,  industrial  filtration
systems,  aircraft escape slides, military tents and certain industrial apparel.
Industrial   fabrics   accounted  for  $22.6  million  or  13.0%  of  pro  forma
consolidated  fiscal 1997 net sales and are  produced  using the same  machinery
that produces  airbag fabric.  The ability to  interchange  airbag and specialty
industrial fabrics using the same equipment and similar manufacturing  processes
allows the Company to effectively utilize its manufacturing assets and lower per
unit  overhead  costs.  The Company  also  produces  defense  related  products,
primarily  projectiles  and other metal  components  for small to medium caliber
training and tactical ammunition,  which accounted for $19.7 million or 11.4% of
the Company's pro forma consolidated  fiscal 1997 net sales and $45.9 million or
48.3%,  and $8.7  million  or 16.8% of the  Company's  fiscal  1996 and 1995 net
sales, respectively.

Growth Strategy

     The Company has  experienced  rapid  growth in sales and  profitability  in
recent years due to increased  production and  outsourcing of airbag cushions by
its airbag module integrator customers.  The Company has also recently benefited
from  the  production  of other  airbag  components  in  response  to  increased
outsourcing of such parts by airbag module  integrators.  Installation of airbag
modules is expected  to double  between  1996 and 2000 and the Company  believes
that it is  well-positioned  to  benefit  from  this  growth  due to its  global
presence,  low-cost  integrated  production  capabilities  and  strong  customer
relationships. Specific elements of the Company's growth strategy include:

     Enhance Low-Cost  Position.  The ability to remain a low-cost supplier is a
key element of the Company's automotive airbag growth strategy as it enables the
Company to price its products  competitively,  gain market share and maintain or
increase  profit  margins.  To enhance  its  low-cost  position,  the Company is
evaluating a number of cost reduction opportunities including: (i) consolidating
its European production  facilities;  (ii) consolidating certain  administrative
functions;  (iii)  reducing  labor  costs  through  automation;   (iv)  reducing
transportation  costs;  and (v) exploiting  economies of scale,  particularly as
production volumes increase at its new Czech Republic facility.  Labor costs are
also  expected  to decline as the Chinese  joint  venture  becomes a  production
source.  In  addition,  the  combination  of the Company and the  Division  also
presents opportunities to further reduce airbag cushion production costs.

     Increase Airbag Volumes. The Company has been and believes it will continue
to be successful in attaining product  qualification and acceptance among airbag
customers. Airbag cushion sales have increased from 783,000 units in fiscal year
1994 to 5.2  million  units in fiscal  year 1997 as a result of rapid  growth in
demand for airbag modules in North


                                       37
<PAGE>



American  and European  markets and the  continuing  trend among  airbag  module
integrators  to  purchase  airbag  components  from third  parties,  such as the
Company,  specializing  in the  production  of  those  components.  The  Company
believes it is  well-positioned  to benefit from the continued strong demand for
airbag modules due to its: (i) low-cost manufacturing strategy; (ii) established
relationships  with airbag module  integrators;  and (iii)  reputation  for high
product quality standards.

     Diversify  Production  Within  Core  Competence/Distribution  Network.  The
Company  intends  to  increase  revenues  and  maximize  plant  efficiencies  by
providing  related  products  to new and  existing  customers.  The  Company has
successfully  applied  its  manufacturing  expertise  to  develop  new  products
utilizing  existing  manufacturing  capabilities.  For example,  the Company has
expanded from parachute and metal parts  production for the military into airbag
cushions and metal products for airbag module  integrators.  Additionally,  as a
result  of the JPS  Acquisition,  the  Company  is  well-positioned  to  further
diversify  its  business  and  exploit  additional  opportunities  for growth by
cross-marketing complementary manufacturing capabilities.

     Increase  Content Per Airbag  Module.  The  machining  operations  acquired
through the Valentec Acquisition has enabled the Company to increase the content
per airbag module supplied to the Company's customers.  The Company has recently
started  manufacturing  and assembling end caps and retainer brackets to airbags
produced for two of its largest  airbag  customers and believes that  additional
opportunities exist to increase the amount of content supplied to its customers.
This strategy is intended to benefit the Company's customers by enabling them to
consolidate  suppliers  while  at the  same  time  rendering  the  Company  less
dependent on industry volumes as content per airbag module increases.

     Expand Through Strategic  Acquisitions.  The Company intends to selectively
pursue  opportunities to acquire companies that offer complementary  products or
services to those industries  currently served by the Company.  This will enable
existing  and future  customers  to  consolidate  supply  sources by obtaining a
broader range of value added products and services from the Company. The Company
also intends to evaluate new  technologies  and processes that will enable it to
reduce product costs and/or increase the level of products or services  provided
to existing and future  customers.  The Company  will also  continue to evaluate
acquisitions  and joint  ventures  that  will  enable  the  Company  to  further
integrate production of airbags and other products.

Significant Transactions

     The JPS  Acquisition.  On July 24,  1997,  the Company  acquired all of the
assets  of  the  Division  for  $56.3   million  in  cash   including  18  looms
(approximated  value of $1.5  million)  which were  delivered  to the Company at
closing plus the  assumption  of certain  liabilities,  subject to  post-closing
adjustments.  In addition,  the Company made a payment to JPS  Automotive at the
closing to enable it to pay off existing  indebtedness of the Division as of the
closing of  approximately  $650,000.  The  Company  also  purchased  an adjacent
building for approximately $1.3 million. The Debt Offering was conditioned upon,
and a significant portion of the proceeds thereof were used to finance,  the JPS
Acquisition.  SCFT is a leading,  low-cost  supplier  of airbag  fabric in North
America and is also a leading manufacturer of value-added synthetic fabrics used
in a variety  of niche  industrial  and  commercial  applications.  The  Company
believes the JPS  Acquisition  represents an important step in its airbag growth
strategy  because it has enabled,  and will continue to enable,  the Company to:
(i)  combine  strong  market  positions  in airbag  fabric  and  cushions;  (ii)
integrate low-cost  manufacturing  capabilities in airbag fabric and cushions to
exploit the worldwide  growth in demand for airbag  modules;  (iii)  interchange
airbag  and  specialty   industrial   fabrics  using  the  same   equipment  and
manufacturing  processes thereby allowing the Company to effectively utilize its
manufacturing assets; and (iv) enhance and expand its customer base.

     The Debt  Offering.  On July  24,  1997,  the  Company  issued  $90,000,000
aggregate  principal  amount of the Old  Notes to the  Initial  Purchasers  in a
transaction  not  registered  under  the  Securities  Act in  reliance  upon  an
exemption thereunder.  The Debt Offering was conditioned upon, and a significant
portion of the proceeds  thereof was used to finance,  the JPS  Acquisition.  On
September 2, 1997,  the Company  commenced  the Exchange  Offer.  All of the Old
Notes were  exchanged for Exchange  Notes  pursuant to the terms of the Exchange
Offer which  expired on October 1, 1997.  The Exchange  Notes  evidence the same
debt as the Old  Notes  (which  they  replaced).  However  the  issuance  of the
Exchange  Notes has been  registered  under the Securities Act and therefore the
Exchange Notes do not bear legends restricting the transfer thereof.



                                       38

<PAGE>



     The  Valentec   Acquisition.   Pursuant  to  a  definitive  Stock  Purchase
Agreement,  effective  as of May 22,  1997,  the Company  acquired in a tax-free
stock for stock  transaction all of the  outstanding  capital stock of Valentec.
Valentec  is a  high-volume  manufacturer  of  stamped  and  precision  machined
products  for the  automotive,  commercial  and defense  industries.  Valentec's
machining  capabilities  and  relationships  with airbag module  integrators has
enabled the Company to increase the amount of content per airbag module supplied
by the Company.  Pursuant to this strategy,  the Company has begun producing end
caps and retainer  brackets for two of its larger  airbag module  customers.  In
addition,  the  Company  believes  that it will  be  able to  eliminate  certain
duplicative corporate functions at Valentec,  resulting in improved efficiencies
and cost savings.

Airbag Related Products

Airbag and Airbag Fabric Industry

     Airbag Module  Growth.  The worldwide  market for airbag  modules has grown
rapidly in recent years from  approximately  3.6 million installed units in 1991
to  approximately  57.2 million in 1996.  According to automotive  research firm
Tier  One,  installed  module  sales are  projected  to more  than  double  from
approximately  57.2  million  in 1996 to 123.1  million  in 2000 as a result  of
increasing  usage of  airbags  in  Europe  and Asia and  growth  in  demand  for
side-impact bags.

     The North  American  market is  forecasted  to increase  from 26.4  million
installed  modules  in 1996 to 42.5  million  units  in 2000.  National  Highway
Transportation Safety Administration  ("NHTSA") regulations require installation
of driver-side and  passenger-side  airbags in all U.S. passenger cars beginning
in model year 1998 and on light  trucks in model  year  1999.  Canadian-produced
cars are also being built to these standards,  as are all Mexican-built vehicles
that are exported to the United States, Canada and Europe.

     The European  airbag  module  market is  forecasted  to increase  from 17.3
million  installed  modules in 1996 to 46.5 million in 2000, an increase of 29.2
million. The adoption of airbags in Europe is consumer demand driven rather than
governmentally  mandated.  The European  market is quickly  moving  towards 100%
installation of driver-side and passenger-side  airbags as a result of declining
unit costs and increasing safety consciousness of Europeans. Approximately 21.7%
of the  Company's net sales in fiscal year 1997 were from Europe and the Company
believes its three European  facilities provide  sufficient  capacity to service
the projected increase in demand for airbag units in the region.

     The Asia-Pacific  market,  dominated by Japanese and Korean automakers,  is
forecasted  to  increase  from  13.6  million   installed  modules  in  1996  to
approximately 34.1 million in 2000.  Installation rates on Japanese vehicles are
expected to approach those of the United States by 2000.  The Company  currently
sells directly to KIA Motors Corp. ("KIA") and the Company's airbag cushions are
currently sold for installation in Toyota,  Nissan and Mazda automobile  models.
The Company believes that its Chinese joint venture is  well-positioned  to meet
the increasing requirements of Asian automakers.

     Structure  of the  Airbag  Industry.  Airbag  systems  consist of an airbag
module and an  electronic  control  module,  which are  currently  integrated by
automakers into their respective vehicles.  Airbag modules consist of inflators,
cushions, housing and trim covers and are assembled by module integrators,  most
of whom produce most of the components required for a complete module.  However,
as the industry has evolved,  module  integrators have  increasingly  outsourced
non-proprietary  components such as cushions to those companies  specializing in
the production of individual  components.  The Company  believes that its module
integrator  customers  will  continue to outsource the majority of their cushion
requirements as they focus on the development of proprietary  technologies  such
as inflators and sensors.  Only one of the module  integrators  currently weaves
its own airbag fabric and the rest purchase fabric from airbag fabric  producers
such as the Company.

     A  characteristic  of the  industry  is that  certain  customers  of airbag
cushion suppliers are also competitors.  The Company supplies airbag cushions to
module  integrators,  most of which  also  produce  a portion  of their  cushion
requirements  internally.  While none of the module  integrators  produce airbag
cushions for third parties, the Company may compete with its customers to supply
their  own  internal  cushion  requirements.  However,  most  of  the  Company's
suppliers  do not produce  cushions for the same  car/truck  model for which the
Company produces cushions.


                                       39

<PAGE>



     Another characteristic of the airbag industry is the existence of potential
barriers to entry.  New entrants that wish to produce and supply airbag cushions
must undergo a rigorous  qualification  process, which can take as long as three
years.  The Company  believes that in addition to deterring  new  entrants,  the
existence of this qualification  process  represents  switching costs for module
integrators that are required to assist the new supplier in meeting  automakers'
requirements.  Additionally,  the Company believes module  integrators are, like
their automaker customers, trying to limit the number of suppliers.

Products

     The Company's  automotive products include passenger,  driver side and side
impact airbags  manufactured  for  installation  in over 40 car and truck models
sold worldwide; airbag fabric for sale to airbag manufacturers;  and stamped and
machined components used in airbag modules, including passenger airbag retainers
that attach the airbag  cushion to the module's  reaction can, as well as driver
side module products and components used in airbag inflators.

Customers

     Sales of airbag related products to TRW, Petri and  AlliedSignal  accounted
for  approximately  31.2%,  12.8% and 7.6%,  respectively,  of the Company's pro
forma  consolidated  fiscal 1997 net sales of airbag related products.  Sales of
airbag  cushions to TRW and Petri accounted for  approximately  41.8% and 20.4%,
respectively,  of the Company's pro forma consolidated  fiscal 1997 net sales of
airbag  cushions.  Sales of airbag fabric to AlliedSignal  and TRW accounted for
approximately  30.7%  and  22.7%,  respectively,  of  the  Company's  pro  forma
consolidated fiscal 1997 net sales of airbag fabric.

     The Company  sells its airbag  cushions to airbag  module  integrators  for
inclusion in specified model cars generally pursuant to requirements  contracts.
Certain of these customers also manufacture  airbag cushions to be used in their
production of airbag modules.

     The Company's  largest airbag fabric customers  include TRW,  AlliedSignal,
Delphi and AutoLiv and the Company also sells to Reeves,  Bradford, ABC, Mexican
Industries  and  Breed  Technologies.   Of  the  four  largest  domestic  module
integrators, three use the Company's airbag fabric and the fourth sources all of
its fabrics internally. The Company sells its fabric either directly to a module
integrator or, in some cases, to a fabricator (such as the Company), which sells
a sewn airbag to the module integrator.  Because driver-side fabric historically
has been coated (to prevent the driver's exposure to high  temperatures)  before
fabrication  into airbags,  the Company also sells fabric to coating  companies,
which then  resell the coated  fabric to either an airbag  fabricator  or module
integrator.  Sales are either made against purchase orders, pursuant to releases
on open purchase orders,  or pursuant to short-term  supply contracts  generally
having a duration of up to twelve months. The following  describes the Company's
contractual relationship with its significant customers.

     TRW.  The Company has one  requirements  contract  with TRW with respect to
North American airbag cushion  requirements  and another  requirements  contract
with  respect  to  TRW's  European  airbag  cushion  requirements.  Under  these
contracts,  TRW has agreed to purchase its  requirements for airbag cushions for
specific  models  of  automobiles  at  prices  to be  agreed  upon  prior to the
beginning of each model year.  Each agreement  provides that cost  reductions of
the Company will result in price reductions to TRW. Neither  agreement  requires
the customer to purchase a specified number of airbag  cushions.  Each agreement
is  terminable  by the  customer on 90 days'  prior  written  notice.  The North
American requirements agreement is for driver and passenger side airbag cushions
for  specified  models in model years 1996 through 1999 and requires the Company
to maintain  capacity to  manufacture  and ship 25.0% more airbag  cushions than
actual quantity estimates provided by TRW. The European  requirements  agreement
contains penalty payments in the event that the Company is delayed in delivering
the airbag cushion quantities required.

     The Company  also has a one-year  supply  agreement  with TRW,  terminating
January 1, 1998, for the supply of airbag fabric.

     Petri. The Company's  "evergreen"  agreement with Petri provides that prior
to commencement of each calendar year the parties will negotiate price, quantity
and other relevant terms of the airbag cushion supply contract for such calendar
year. Petri is under no contractual  obligation to enter into such annual supply
agreements with the Company. The


                                       40

<PAGE>



Company's current agreement with Petri provides for the supply of all of Petri's
airbag  cushion  requirements,  which  are  expected  to be 3.0  million  airbag
cushions during fiscal year 1998.

     AutoLiv and MST. The Company has also entered into  requirements  contracts
with MST, which was recently acquired by TRW, and AutoLiv.  These agreements are
substantially  similar to the Petri contract.  Pursuant to the AutoLiv contract,
the Company has agreed to  manufacture  390,000  airbag  cushions for model year
1999.  Pursuant  to the MST  contract,  the  Company  expects  to deliver to MST
348,000 airbag cushions during fiscal year 1998.

     AlliedSignal.  AlliedSignal's  supply  agreement  has a  duration  of three
years,  terminating  in 1999 for the supply of all airbag  fabric  outsourced by
AlliedSignal.  The Company cannot predict what the actual quantity  requirements
will be under this agreement.

Suppliers

     The Company's  principal airbag cushion fabric customers  generally approve
all suppliers of major airbag components or airbag fabric raw materials,  as the
case  may  be.  These  suppliers  are  approved  after   undergoing  a  rigorous
qualification process on their products and manufacturing capabilities.  In many
cases, only one approved source of supply exists for certain airbag  components.
In the event that a sole source supplier experiences prolonged delays in product
shipments or no longer qualifies as a supplier,  the Company would work together
with its  customers to identify  another  qualified  source of supply.  Although
alternative  sources of supply exist,  a prolonged  delay in the approval by the
Company's  customers of any such  alternative  sources of supply could adversely
affect the Company's operating results.  Under the Company's agreements with its
customers, any changes in the cost of major components are passed through to the
customers.

     The raw materials for the Company's  fabric  operations  largely consist of
synthetic yarns provided by DuPont,  AlliedSignal,  Unifi and Hoechst  Celanese.
These yarns include nylon,  polyester and Nomex.  DuPont is the leading supplier
of airbag fabric yarn to both the market and the Company. Approximately 90.0% of
the nylon yarn used in the  Company's  airbag  fabric  operations is supplied by
DuPont pursuant to purchase orders or releases on open purchase orders. There is
no underlying supply agreement with DuPont.

Capacity

     The Company's  Mexican  facility has a current  capacity to manufacture 5.0
million airbag cushions per year and manufactured 2.3 million passenger side and
driver side airbag  cushions in fiscal year 1997.  The Company's  United Kingdom
facility  will have by the end of fiscal year 1998 the  capacity to  manufacture
approximately  880,000 airbag cushions per year and manufactured  350,000 driver
side airbag cushions in fiscal 1997. The Company's German facility,  acquired in
the Phoenix Acquisition,  manufactured approximately 3.1 million driver side and
side impact  airbag  cushions  in fiscal  1997 and has the  current  capacity to
manufacture  4.1 million airbag  cushions per year. The Company intends to close
such  facility  and  expects to move the  operations  from such  facility to its
facility in the Czech  Republic and its  facility in Gwent,  Wales in the United
Kingdom by September  1998. The Company's Czech Republic  facility,  which began
production in 1997, is expected to produce 1.2 million passenger side and driver
side airbag  cushions in fiscal 1998, and has a current  capacity to manufacture
1.8 million  airbag  cushions per year.  The Company  believes  that its present
capacity is  sufficient  to meet its  currently  forecasted  production  for the
foreseeable future.  Increases in capacity referenced above are based on capital
expenditure   programs  included  in  the  Company's  fiscal  1998  budget.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

     The Company has recently  entered into a joint  venture  agreement  for the
production of airbag cushions in China.  The Company owns an 80% interest in the
joint  venture.  The plant and labor for the joint  venture is  provided  by the
Company's joint venture  partner.  The joint venture has the capacity to produce
approximately 2.0 million airbag cushions per year and commercial  production is
expected to commence in June 1998. The Company is contemplating the introduction
of weaving capabilities at this facility through the JPS Acquisition.

     The Company's South Carolina facility has a current capacity to manufacture
31.5 million  yards of fabric per year and  manufactured  20.3 million  yards of
fabric in fiscal 1997. The Company utilizes rapier weaving machines that are


                                       41

<PAGE>



highly  versatile  in their  ability  to  produce  a broad  array  of  specialty
industrial fabrics for use in a large number of applications.  In addition,  the
Company's  machinery  and  equipment  have the  capability to weave all types of
yarns specified by airbag module integrators.  The ability to easily interchange
the machines between air restraint fabric and other specialty industrial fabrics
allows the Company to maximize returns on plant assets.  Since 1993, the Company
has invested $19.4 million in capacity expansion,  significant  modernization of
its manufacturing  facilities and equipment upgrades. In addition, in connection
with  the JPS  Acquisition,  the  Company  acquired  an  adjacent  manufacturing
facility  and 18  additional  looms which are  expected  to further  enhance the
Company's manufacturing capacity and flexibility.

Sales and Marketing

     The Company markets and sells airbag cushions  through a direct sales force
based in Costa Mesa,  California,  and airbag  fabric  through its marketing and
sales force based in Greenville, South Carolina.

   
     Prior to 1996, the Company conducted its airbag cushion sales and marketing
through the efforts of its management  and through  Champion Sales & Service Co.
("Champion"),  an outside  marketing firm engaged by the Company since May 1992.
Champion and Mr. Zummo, the Company's Chairman of the Board, President and Chief
Executive Officer, were instrumental in establishing the Company's  relationship
with TRW. The Company was  obligated  to pay Champion a commission  of 2% on all
sales of airbag  cushions  and airbag  related  components  to TRW.  The Company
believes  its  reputation  and  existing  relationships  with  airbag  customers
diminish the need for an outside marketing firm, and accordingly,  the Company's
agreement with Champion has been  subsequently  modified a number of times.  The
Company and Champion have a dispute as to the commission  that Champion has been
entitled to since April 1996.  The  Company  believes  that,  to the extent that
Champion may be entitled to a commission,  such commission would not exceed 1.5%
and Champion  believes it is entitled to a commission of 3%. The Company and the
shareholders of Champion have entered into a definitive  agreement,  dated as of
December 22, 1997, pursuant to which, subject to certain  conditions,the Company
will acquire all of the issued and outstanding  capital stock of Champion for an
aggregate of $2,960,000 plus certain amounts previously paid to the shareholders
of Champion  (the  "Champion  Transaction").  In  connection  with the  Champion
Transaction,  the Company also entered into a definitive Put Agreement (the "Put
Transaction")  with an associate of Champion (the "Associate") who has the right
to a portion of any of the  above-referenced  commissions  actually  received by
Champion. Pursuant to the Put Transaction, the Associate will have the option to
put to the  Company,  subject  to  certain  conditions,  all of the  issued  and
outstanding capital stock of Duchi & Associates, Inc., an affiliated entity, for
a put  price  of  $740,000.  The  Champion  Transaction  includes,  and  the Put
Transaction  will  include  (as a  condition  to its  exercise),  a twenty  year
management  services  agreement  between the  Company  and each of the  Champion
shareholders  and the Associate,  respectively.  Each such  management  services
agreement will prohibit the Champion shareholders, or the Associate, as the case
may be, from  competing  with certain  businesses of the Company for a period of
five years. The Company will have the option in its sole  discretion,  to extend
the  non-competition  period for three additional  successive five year periods,
upon payment of an extension fee. The Champion  Transaction is expected to close
during January 1998
    

Competition

     The Company competes with several independent  suppliers of airbag cushions
in the United  States and Europe  for sales to airbag  module  integrators.  The
Company  also  competes  with TRW and AutoLiv,  each of which are airbag  module
integrators that produce a substantial  portion of their own airbag cushions for
their own consumption.  While TRW does not generally manufacture airbag cushions
for the same  vehicle  models that the  Company  manufactures  for TRW,  AutoLiv
manufactures  airbag cushions for the same models that the Company  manufactures
for  AutoLiv.  Most airbag  module  integrators  subcontract  a portion of their
requirements  for airbag  cushions.  The Company  believes that its good working
relationship  with  its  customers,  the  Company's  high  volume  and  low-cost
manufacturing  capabilities,  consistency  and level of  quality  products,  the
agreements with TRW, the lengthy  process  necessary to qualify as a supplier to
an automobile  manufacturer  and the desire in the automotive  industry to avoid
changes in established suppliers due to substantial costs of such changes create
certain barriers to entry for potential competitors.

     In  1996,   the  total  North   American   airbag  fabric  market   totaled
approximately  $148.0  million,  up from $138.0  million in the prior year.  The
Company  shares this market with another  major  competitor,  Milliken and three
smaller fabric manufacturers.  In addition, Takata, an airbag module integrator,
produces fabric for its airbag cushions. Barriers


                                       42

<PAGE>



to entry into this  market  include the  substantial  capital  requirements  and
lengthy lead-times required for certification of a new participant's  fabrics by
buyers.

     The automotive airbag cushion,  airbag fabric and airbag module markets are
highly competitive. Some of the Company's current and potential competitors have
greater  financial and other  resources than the Company.  The Company  competes
primarily  on  the  basis  of  its  price,  product  quality,  reliability,  and
capability to produce a high volume of many models of passenger  side and driver
side  airbags.  Increased  competition,  as well as price  reductions  of airbag
systems,  would adversely affect the Company's  revenues and  profitability.  In
addition, the Company believes that its acquisition of the Division will provide
it with some measure of vertical  integration,  enhancing its ability to compete
in the automotive airbag industry.

Qualification and Quality Control

     The Company successfully completed the rigorous process of qualifying as an
airbag  supplier  to  TRW  in  1992.  Each  of  the  Company's  airbag  cushions
manufactured  for  TRW  is  required  to  pass  design  validation  and  process
validation tests  established by the automobile  manufacturers and supervised by
TRW relating to the product's design and manufacture.  TRW participates in these
design  and  process  validations  and  must be  satisfied  with  the  product's
reliability and performance  prior to awarding a production  order.  The Company
satisfies  the QPS-0100  standard set by TRW for design and process  validation,
which  qualifies  it to be a supplier  to TRW.  The Company  underwent  similar,
rigorous design validation and process validation tests in order to qualify as a
supplier to AutoLiv, which recently granted a purchase order to the Company.

     The Company has extensive  quality  control  systems in its airbag  related
manufacturing facilities,  including the inspection and testing of all products.
The Company also  undertakes  process  capability  studies to determine that the
Company's  manufacturing  processes  have the  capability  of  producing  at the
quality levels required by its customers.

     The Company's United Kingdom  facility  operates under TRW's quality system
which meets or exceeds ISO 9000,  an  international  standard for  quality.  The
Company's German facility also satisfies ISO 9000 standards.  This qualification
has enabled the Company's  European  operations to manufacture  airbag  cushions
under the  Company's  agreement  with TRW. As is the case in the United  States,
however,  the automobile  manufacturers may conduct their own design and process
validation tests of the Company's operations.

     The Company's  airbag fabric  operations also seek to maintain a high level
of quality  throughout the manufacturing  process.  The airbag fabric operations
have  been  certified  as a  Quality  Assurance  Approved  Supplier  by  each of
AlliedSignal,  TRW,  AutoLiv and Mexican  Industries.  In  addition,  the airbag
fabric operations' laboratory has obtained Accreditation Against ISO-Guide 25 to
ASTM  and  DIN  Test  Methods  from  the  American   Association  of  Laboratory
Accreditation and GP-10 certification from General Motors. Moreover, the Company
is the only airbag fabric manufacturer to have its entire business (not just its
manufacturing facility) certified under QS-9000.

Governmental Regulations

     Airbag  systems  installed in  automobiles  sold in the United  States must
comply with certain  government  regulations,  including  Federal  Motor Vehicle
Safety   Standard  208,   promulgated   by  the  United  States   Department  of
Transportation. The Company's customers are required to self-certify that airbag
systems   installed  in  vehicles  sold  in  the  United  States  satisfy  these
requirements.  The Company's  operations  are subject to various  environmental,
employee safety and wage and  transportation  related  statutes and regulations.
The Company believes that it is in substantial compliance with existing laws and
regulations and has obtained or applied for the necessary permits to conduct its
business operations.

Product Liability

     The  Company is engaged in a business  which  could  expose it to  possible
claims for injury  resulting from the failure of products sold by it.  Recently,
there has been increased public attention to injuries and deaths of children and
small adults due to the force of the inflation of airbags. To date, however, the
Company has not been named as a defendant in any product  liability  lawsuit nor
threatened  with any such  lawsuit.  The  Company  maintains  product  liability
insurance


                                       43

<PAGE>



coverage which management  believes to be adequate.  However, a successful claim
brought  against  the  Company  resulting  in a final  judgment in excess of its
insurance coverage could have a material adverse effect on the Company.

Industrial Fabric Related Products

     The Company  manufactures a wide array of specialty  synthetic  fabrics for
consumer and  industrial  uses.  These  fabrics  include:  (i) high-end  luggage
fabrics,  including  "ballistics"  fabric  used in  Hartman  and Tumi  brands of
luggage; (ii) filtration fabrics used in the aluminum, coal, steel, cement, clay
and brewing  industries;  (iii) woven fabrics for use by manufacturers of coated
products; (iv) specialty fabrics used in police jackets, protective apparel worn
by  firefighters,  fuel cells,  bomb and cargo chutes,  oil  containment  booms,
aircraft  escape  slides,  gas  diaphragms;  and (v) release liners used in tire
manufacturing. Sales are made against purchase orders, releases on open purchase
orders, or pursuant to short-term supply contracts of up to twelve months. Sales
of  industrial  related  products  accounted  for $22.6  million or 13.0% of the
Company's pro forma consolidated fiscal 1997 net sales.

     The  market  for  the  Company's  industrial  related  products  is  highly
segmented  by product  line.  Marketing  and sales of the  Company's  industrial
related  products is conducted by the Company's  marketing and sales staff based
in Greenville, South Carolina.

     Manufacturing  of these  products  occurs at the South  Carolina  facility,
using the same machines that weave the airbag  fabrics which enables the Company
to take advantage of demand  requirements  for the various products with minimal
expenditure on production retooling costs. By manufacturing  industrial products
with the same  machines  that weave airbag  fabric,  the Company is able to more
effectively  utilize  capacity  at its South  Carolina  plant and lower per unit
overhead costs.

Defense Related Products

     The Company is a supplier of military  ordnance and other related  products
as well as of projectiles and other metal components for small to medium caliber
training and tactical  ammunition.  Sales of defense related products  accounted
for $19.7 million or 11.4% of the Company's pro forma  consolidated  fiscal 1997
net sales.

Systems Contract

     In  September  1994,  the Company  was awarded the Systems  Contract by the
United  States Army.  The Systems  Contract  backlog was $18.6 million and $21.5
million at March 31, 1997 and September 30, 1997, respectively,  and the Company
expects to reduce such backlog by $7.6  million by late fiscal 1998.  The mortar
cartridges sold by the Company to the United States Army pursuant to the Systems
Contract  will be utilized in free  standing,  long-range  artillery  weapons in
support  of  infantry  units.  As a systems  integrator,  the  Company  does not
manufacture  the  mortar   cartridges   itself,   but  is  a  prime  contractor,
coordinating  the manufacture and assembly of the product  components by various
subcontractors.  Accordingly,  the  Systems  Contract  has  not  necessitated  a
significant  investment  in  capital  equipment.  As the prime  contractor,  the
Company is responsible for conducting  quality control  inspections and ensuring
that the contract is fulfilled in a timely and efficient manner.

     The deliveries of completed  mortar  cartridges were initially  expected to
begin in September  1995, and the Systems  Contract was expected to be completed
by September 1996. Due to a delay by one of its subcontractors,  the Company has
experienced  delays in the  shipment of mortar  cartridges  against the original
shipment  schedule.  The delay relates to matters between such subcontractor and
the United States Army. As a result of these issues,  the United States Army has
extended the time for delivery under the Systems  Contract,  and the Company now
anticipates  that the initial  deliveries of mortar  cartridges will commence in
late fiscal 1998.

Other

     The Company  manufactures  projectiles and other metal components primarily
for 20  millimeter  ammunition  and to a lesser  extent for 25 and 30 millimeter
ammunition used by the United States Armed Forces. This ammunition is fired from
guns  mounted  on  aircraft,  naval  vessels  and  armored  vehicles.  The metal
components  manufactured  by the  Company  are  shipped  to a loading  facility,
operated either by the United States Government or a prime defense


                                       44

<PAGE>



contractor,  which loads the  explosives,  assembles the rounds and packages the
ammunition for use. The Company primarily manufactures  components that are used
in training rounds,  which are similar to tactical rounds but do not contain the
same explosive or incendiary  devices  contained in tactical rounds.  Because of
the continuous use of training ammunition,  the majority of the rounds purchased
by the United States Armed Forces are training  rounds.  The United States Armed
Forces regularly replenishes its inventory of training ammunition.

Markets and Customers

     The  Company's  defense  related  sales are made to the United States Armed
Forces, certain prime defense contractors for the United States Armed Forces and
foreign  governments or contractors  for foreign  governments.  The Company is a
principal or sole source  supplier for many of the  projectiles  and other metal
components  it  manufactures.  There can be no  assurance,  however,  that other
companies will not begin to manufacture  such products in the future and replace
part or all of the sales by the Company of these products.

Manufacturing and Production

     The  Company  manufactures  projectiles  and  other  metal  components  for
inclusion   in  small  to  medium   caliber   ammunition   utilizing   primarily
multi-spindle screw machines at its manufacturing  facility in Galion, Ohio. The
manufacturing  process  includes the impact  extrusion of steel bars to form the
blank or rough form shape of the metal  components,  the machining of the inside
and outside of the metal components to form their final shape,  various heat and
phosphate  treatments and painting.  The Company believes that its manufacturing
equipment,  machinery and processes are sufficient for its current needs and for
its needs in the foreseeable future, with minimal preventive maintenance.

Suppliers

     The Company  believes that adequate  supplies of the raw materials  used in
the  manufacture  of its small to medium  caliber  products are  available  from
existing  and,  in most  cases,  alternative  sources,  although  the Company is
frequently  limited to procuring  such  materials  and  components  from sources
approved by the United States Government.

Quality Control

     The  Company's  defense  operations  employ  Statistical  Process  Controls
extensively throughout its manufacturing process to ensure that required quality
levels are  maintained  and that products are  manufactured  in accordance  with
specifications.  The Company  satisfies  the United  States  Government  quality
control standard  Million-Q-9858A and ISO- 9002. Under the Systems Contract, the
Company is responsible for conducting  inspections of the subcontractors for the
program to ensure that they meet these same standards.

Competition

     The Company competes for contracts with other potential  suppliers based on
price and the  ability to  manufacture  superior  quality  products  to required
specifications  and  tolerances.  The  Company  believes  that  it  has  certain
competitive advantages including its high volume,  cost-efficient  manufacturing
capability,  its  co-development  of new products  with its  customers,  and the
United  States  Government's  inclination  to  remain  with  long-term  reliable
suppliers.  Since the Company's processes do not include a significant amount of
proprietary information, however, there can be no assurance that other companies
will not, in time, be able to duplicate the Company's manufacturing processes.

United States Government Contracts

     Virtually all of the Company's  defense  related  contracts,  including the
Systems  Contract,  are  firm  fixed  price  contracts  with the  United  States
Government or certain of the United States Government's prime contractors. Under
fixed price  contracts,  the Company agrees to perform  certain work for a fixed
price and, accordingly,  realizes all of the benefit or detriment resulting from
decreases or increases in the costs of performing the contract.



                                       45

<PAGE>



     A majority of the Company's manufacturing agreements with the United States
Armed  Forces  and its  prime  defense  contractors  are for  the  provision  of
components for a one year term (two years in the case of the Systems  Contract),
subject, in certain cases, to the right of the United States Government to renew
the  contract  for an  additional  term.  Renewals of United  States  Government
contracts  depend  upon  annual  Congressional  appropriations  and the  current
requirements of the United States Armed Forces.  See "-- Markets and Customers."
United States Government  contracts and contracts with defense  contractors are,
by their terms,  subject to termination by the United States  Government for its
convenience.  Fixed price  contracts  provide for payment upon  termination  for
items  delivered to and accepted by the United  States  Government,  and, if the
termination is for convenience,  for payment of the contractor's  costs incurred
through the date of termination  plus the costs of settling and paying claims by
terminated subcontractors,  other settlement expenses and a reasonable profit on
the costs incurred.

Seasonality

     The  Company's  automotive  products  business  is subject to the  seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth  quarters of each calendar year.  Although the
Systems Contract is not seasonal in nature, there have been and will continue to
be variations in revenues from the Systems Contract based upon costs incurred by
the Company in fulfilling the Systems Contract in each quarter.  The majority of
the  Company's  manufacturing  under  its  agreements  with  the  United  States
Government and prime defense contractors has historically  occurred from January
through  September  and there is  generally a lower level of  manufacturing  and
sales during the fourth quarter of the calendar year.

Backlog

     The  Company  does not  reflect an order for  airbags  or airbag  fabric in
backlog  until it has  received  a  purchase  order and a  material  procurement
release  which  specifies  the  quantity  ordered and specific  delivery  dates.
Generally, these orders are shipped within four to eight weeks of receipt of the
purchase order and material release.  As a result,  the Company does not believe
backlog is a reliable measure of future airbag sales.

     As of September  30,  1997,  the Company had a  defense-related  backlog of
approximately  $21.5  million of which $7.6  million is expected to be completed
before the end of fiscal year 1998. As of September 30, 1996,  the Company had a
defense-related backlog of approximately $22.1 million.

Employees

     At October 31, 1997, the Company  employed  approximately  2,020 employees.
The Company's  hourly  employees in Mexico are unionized  and, in addition,  are
entitled to a  federally-regulated  minimum wage, which is adjusted, at minimum,
every two years.  None of the  Company's  other  employees  are  unionized.  The
Company has not  experienced  any work  stoppages  related to its work force and
considers its relations with its employees to be good.

Environmental Matters

     Like similar companies, the Company's operations and properties are subject
to a wide variety of increasingly  complex and stringent  federal,  state, local
and  international  laws and  regulations,  including  those  governing the use,
storage,  handling,  generation,  treatment,  emission,  release,  discharge and
disposal  of certain  materials,  substances  and  wastes,  the  remediation  of
contaminated  soil and  groundwater,  and the  health  and  safety of  employees
(collectively,  "Environmental  Laws"). Such laws, including but not limited to,
those  under  CERCLA may impose  joint and  several  liability  and may apply to
conditions at properties presently or formerly owned or operated by an entity or
its  predecessor as well as to conditions of properties at which wastes or other
contamination  attributable  to an entity or its  predecessor  have been sent or
otherwise come to be located.  The nature of the Company's operations exposes it
to the risk of claims with respect to such matters and there can be no assurance
that  violations  of such  laws  have not  occurred  or will  not  occur or that
material  costs or  liabilities  will not be  incurred in  connection  with such
claims.  Based upon its experience to date, the Company believes that the future
cost of  compliance  with  existing  Environmental  Laws and liability for known
environmental  claims  pursuant  to such  Environmental  Laws,  will  not have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations and cash flows. However, future events, such as new


                                       46

<PAGE>



information, changes in existing Environmental Laws or their interpretation, and
more  vigorous  enforcement  policies of regulatory  agencies,  may give rise to
additional expenditures or liabilities that could be material.

     The Company has identified two areas of  underground  contamination  at the
Company's  facility  in Galion,  Ohio.  One area  involves a  localized  plating
solution  spill.  The second area  involves a  chlorinated  solvent spill in the
vicinity of a former  above  ground  storage  area.  The  Company  has  retained
environmental   consultants  to  quantify  the  extent  of  this  problem.  Such
environmental   consultants  estimate  that  the  Company's  voluntary  plan  of
remediation  could take three to five years to implement,  followed up by annual
maintenance.  The  consultants  also  estimate  that  remediation  costs will be
approximately $250,000. However, depending on the actual extent of impact to the
property or more  stringent  regulatory  criteria,  these costs could be higher.
Additionally,  an underground contamination involving machinery fluids exists at
the Valentec facility in Costa Mesa,  California and a site remediation plan has
been approved by the Regional Water Quality  Control Board.  Such plan will take
approximately  five years to  implement at an  estimated  cost of  approximately
$368,000. To date, the Company has spent approximately  $141,000 on implementing
such plan. The remediation plan currently includes the simultaneous operation of
a groundwater and vapor extraction  system.  In addition,  the Division has been
identified along with numerous other parties as a Potentially  Responsible Party
("PRP")  at the  Aquatech  Environmental,  Inc.  Superfund  Site.  The  Division
believes  that it is a de minimis party with respect to the site and that future
clean-up costs incurred by the Division will not be material.  In the opinion of
management,  no material  expenditures  will be required  for its  environmental
control  efforts and the final outcome of these matters will not have a material
adverse effect on the Company's results of operations or financial position. The
Company   believes   that  it  currently  is  in  compliance   with   applicable
environmental  regulations in all material respects. See Note 8 to the Company's
Notes  to  Consolidated   Financial   Statements   included  elsewhere  in  this
Prospectus,  Note 7 to Valentec's Notes to Financial Statements,  Note 12 to the
Division's Notes to Financial  Statements and Note 11 to the Division's Notes to
Financial Statements.


Facilities

   
     The Company  maintains its corporate  headquarters in Fort Lee, New Jersey.
The Company  manufactures  automotive and industrial  products in six locations,
with  total  plant  area  of  approximately  1,344,225  square  feet  (including
administrative,  engineering and research and development  areas housed at plant
sites).  Below  is  an  overview  of  the  Company's  manufacturing  and  office
facilities as of October 31, 1997:
    

<TABLE>
<CAPTION>



                                                           Floor Area          Owned/          Lease        Number of
                 Location                                   (Sq. Ft.)          Leased       Expiration      Employees
- ------------------------------------------------------     ----------          ------       ----------      ---------
<S>                                                        <C>                 <C>          <C>             <C>
Airbag and Industrial Fabrics Related
  Products
  Ensenada, Mexico (airbag cushions) .................      97,000(1)          Leased          1998(2)         825
  Greenville, South Carolina (airbag and
    industrial related fabrics).......................      20,040(1)           Owned             N/A          363
  Germany (airbag cushions)...........................      55,000(3)          Leased          1998(4)         236
  Czech Republic (airbag cushions)....................     100,000(5)           Owned             N/A          240
  Gwent, Wales (airbag cushions)......................      20,000(5)          Leased            2003           65
  Costa Mesa, California (metal airbag
    components and defense products)..................     139,000(6)(7)       Leased            1999          191
  Otay Mesa, California (warehouse)(8)................       7,900             Leased            1998            3
  Fort Lee, New Jersey (10)...........................       4,685             Leased            2007            9
Defense(9)
  Mount Arlington, New Jersey (defense
    systems)..........................................       3,600(10)         Leased            2000            9
  Galion, Ohio (defense products).....................      97,000(6)           Owned             N/A           79

</TABLE>

- ------------

(1)  Office, manufacturing and research and development space.
(2)  Lease is subject to two one-year renewal options.
(3)  Manufacturing, sales and administration space.


                                       47

<PAGE>



(4)  The lease with respect to the 40,000 square feet  comprising  manufacturing
     space  expires in 1998.  The lease with  respect to the 15,000  square feet
     comprising sales and administrative space expires in 2001.
(5)  Manufacturing and office space.
(6)  Manufacturing and administrative space.
(7)  Consists of two facilities.
(8)  Finished goods distribution center.
(9)  Defense related  products are also  manufactured at the Costa Mesa facility
     listed above.
(10) Office space.

Patents

     The Company holds three patents and three  additional  patents are pending.
All of such patents relate to technical  improvements for enhancement of product
performance  with  respect  to  the  Company's  fabric  and  industrial  related
products.  Provided that all  requisite  maintenance  fees are paid,  two of the
patents  held by the  Company  expire in 2013 and the third  patent  held by the
Company expires in 2014.

Engineering, Research & Development

     The Company's airbag fabric operations have maintained an active design and
development  effort focused toward new and enhanced  products and  manufacturing
processes.  The Company  specifically  designs and engineers its fabrics to meet
its  customers'  applications  and needs.  While most  design  requirements  are
originated by the component manufacturer,  the Company is dedicated to improving
the quality of existing  products,  as well as  developing  new products for all
applications.




                                       48

<PAGE>
   
Legal Proceedings

     Valentec,  which was acquired by the Company in May 1997, and Galion, Inc.,
a wholly-owned  subsidiary of the company  ("Galion"),  have been subjects of an
investigation by the Department of Justice regarding a bid-rigging and kickbacks
scheme alleged to have occurred between 1988 and 1992. The Department of Justice
Antitrust  Division has contended that former  subsidiaries  or divisions of the
former Valentec participated in such misconduct in part through the actions of a
former  marketing  agent  and  former  employees,  in  order to  obtain  certain
government contracts.  The Government has contended that Valentec and Galion are
liable for the acts of their  predecessors  on a theory of  successor  corporate
criminal liability. The Government contends that the alleged kickbacks were made
through the former  Valentec Kisco and Valentec  Galion  operations  while those
operations  were owned and operated by the former  Valentec from the late 1980's
through  1992,  prior to Mr.  Zummo's 1993  leveraged  buy-out of  Valentec.  No
officer  or  director  of the  Company  or its  subsidiaries  is alleged to have
participated  in, or known  about,  such  conduct.  The  Company has no recourse
against the entity which owned Valentec  during the operative time period due to
contractual  restrictions in the purchase  agreement  between Mr. Zummo and such
entity.  The Company has  determined  that it is in its best  interest to settle
such  matter  in order to avoid  the  costs  and  distractions  associated  with
contesting  the Department of Justice's  legal theories on successor  liability.
Therefore,  a plea agreement is being negotiated with the Antitrust  Division of
the Department of Justice (the "Plea Agreement").  Among other things, the terms
of the  proposed  Plea  Agreement  provides  for the  entry of a guilty  plea by
Galion, as the successor to the former Valentec Galion division,  to a one-count
criminal  violation of participating in a combination and conspiracy to suppress
competition  in  violation  of the Sherman  Antitrust  Act, 15 U.S.C.  ss1,  the
payment by Galion of a $500,000  fine and an agreement by the  Government to not
further criminally prosecute Galion and not to criminally prosecute the Company,
its subsidiaries, or any of their respective officers, directors or employees as
to the  alleged  bid-rigging  and  kickback  scheme.  As of December  31,  1997,
negotiations  are  continuing.  Once agreement is reached with the Department of
Justice,  the Plea  Agreement  will remain subject to the approval of the United
States District Court for the Western  District of Tennessee,  Eastern  Division
(the "Court").  The Plea Agreement being  negotiated,  if approved by the Court,
would not release the Company,  Valentec or Galion from  potential  civil claims
that might be asserted by the United States Department of Justice Civil Division
against Galion and/or Valentec arising out of the Government's  investigation of
conduct that is alleged to have occurred in the time frame prior to Mr.  Zummo's
1993 leveraged buy-out of Valentec. The Company has had preliminary  discussions
with the Civil Division regarding the resolution of such potential civil claims.
As of December 31, 1997, no understanding  has been reached as to such potential
civil claims.
    
                                       49

<PAGE>


                                   MANAGEMENT

Executive Officers and Directors

     The executive officers and members of the Board of Directors of the Company
and their respective ages and positions are as follows:


<TABLE>
<CAPTION>




Name                                    Age                Position
- ----                                    ---                --------
<S>                                     <C>                <C>
Robert A. Zummo........................ 56                 Chairman of the Board, President and Chief
                                                            Executive Officer

Thomas W. Cresante..................... 50                 Executive Vice President and Chief
                                                            Operating Officer

Jeffrey J. Kaplan...................... 49                 Director, Executive Vice President and Chief
                                                            Financial Officer

John L. Hakes.......................... 57                 President, European Operations

Victor Guadagno........................ 57                 President, Valentec Systems, Inc.

Paul L. Sullivan....................... 51                 President, Automotive Safety Components
                                                            Asia-Pacific Ltd.

Richard R. Vande Voorde................ 52                 President, Galion, Inc.

Paul M. Betz........................... 38                 Vice President and General Manager, Wells
                                                            Division of Valentec International
                                                            Corporation

George D. Papadopoulos................. 26                 Corporate Controller and Secretary

Daniel R. Smith........................ 28                 Treasurer

Joseph J. DioGuardi.................... 57                 Director

Francis X. Suozzi...................... 56                 Director

Robert J. Torok........................ 66                 Director

</TABLE>

     Robert A. Zummo.  Mr. Zummo has served as Chairman of the Board,  President
and Chief Executive  Officer of the Company since its inception in January 1994.
Mr. Zummo is also the Chief Executive Officer of Valentec, which was acquired by
the Company in May 1997, and has served in such capacity since 1989. Valentec is
a  manufacturer  of  defense-related  products  and parts for the  computer  and
medical  industries.  From  1985 to 1989,  Mr.  Zummo  was  President  and Chief
Executive Officer of General Defense  Corporation,  a defense contractor in Hunt
Valley,  Maryland,  where he previously  served as Executive  Vice President and
Chief  Operating  Officer  from 1983 to 1985.  Mr.  Zummo has more than 30 years
experience in the defense and aerospace manufacturing industries.

     Thomas W. Cresante. Mr. Cresante has served as Executive Vice President and
Chief Operating  Officer of the Company since May 1997. From October 1996 to May
1997,   Mr.   Cresante   served  as  President  of   Worldwide   Operations   of
AlliedSignal-Safety Restraints Systems, an airbag module integrator and customer
of the Company.  From January 1996 to October 1996, Mr.  Cresante served as Vice
President of Operations of  AlliedSignal-Aerospace  Sector. From January 1990 to
December  1995, Mr.  Cresante  served as Vice President of Operations of the TRW
Inflatable  Restraints Division, an airbag module integrator and customer of the
Company.  From  January  1984 to  November  1989,  Mr.  Cresante  served as Vice
President of  Manufacturing  of ITT Hancock,  a  manufacturer  of components and
systems for the automotive industry.

     Jeffrey J. Kaplan. Mr. Kaplan has served as Executive Vice President, Chief
Financial  Officer and a Director  of the  Company  since  February  1997.  From
October 1993 to February 1997,  Mr. Kaplan served as Executive  Vice  President,
Chief Financial Officer and a Director of International  Post Limited ("IPL"), a
leading  provider of post-  production  services for commercial and  advertising
markets; and he served as Senior Vice President and Chief Financial


                                       50

<PAGE>
Officer of Video Services  Corporation  from September 1987 to February 1994 and
Senior  Vice  President  and  Chief  Financial   Officer  of  Audio  Plus  Video
International,  Inc., a subsidiary of IPL, from September 1987 to February 1997.
Mr. Kaplan was a financial  advisor to various public and private companies from
September  1985 to September  1987.  From November  1978 until August 1985,  Mr.
Kaplan was  employed by Clabir  Corporation,  a New York Stock  Exchange  listed
company,  where he last served as Executive Vice  President and Chief  Financial
Officer.

     John L Hakes. Mr. Hakes has served as President of the European  Operations
since June 1995.  Mr. Hakes has also served as a managing  director of VIL since
June 1995. Mr. Hakes served as the Chief  Executive  Officer of Thorn Security &
Electronics,  an  international  manufacturer  of  military  electronics,   fire
protection  and intrusion  control  products  from 1991 through 1994.  From 1986
through  1991,  Mr.  Hakes  served as the Chief  Executive  Officer of Thorn EMI
Electronics,  one of the largest  military  electronics  suppliers to the United
Kingdom Ministry of Defense.

     Victor Guadagno.  Mr. Guadagno has served as President of Valentec Systems,
Inc.  since the  inception  of the  Company's  Systems  business in 1994 and has
served as Vice  President/General  Manager of  Valentec's  Wells  Division  from
September 1994 until  September  1995. Mr.  Guadagno  joined Valentec in 1986 as
Vice  President/General  Manager of the Product  Development  Division,  and was
promoted to Vice  President  of Corporate  Marketing  in 1989.  Prior to joining
Valentec,  Mr. Guadagno was President and sole  shareholder of Target  Research,
Inc., a business  engaged in the research and  development of ammunition for the
United States Army. Mr. Guadagno began his career as a development engineer with
the  United  States  Army and has over 35 years  of  experience  in the  defense
industry, including systems contracting.

     Paul L. Sullivan. Mr. Sullivan has served as President of Automotive Safety
Components  Asia-Pacific,  Ltd.  since February  1997.  Mr.  Sullivan  served as
President of the Company's North American Automotive Operations from May 1995 to
February  1997,  as Vice  President and General  Manager of the Company's  North
American  Automotive  Division  from  January  1994 to May  1995,  and was  Vice
President  and General  Manager of Valentec's  Wells  Division from July 1993 to
January 1994.  From July 1992 to July 1993, Mr.  Sullivan was Vice President and
General Manager of Valentec's Kisco Division,  a manufacturer of component parts
for large caliber tank ammunition. From December 1990 to June 1992, Mr. Sullivan
was plant manager of the Bussman Division of Cooper  Industries,  a manufacturer
of electrical  protection  component parts.  From January 1988 to December 1990,
Mr. Sullivan was Operations  Manager of Valentec's Kisco Division.  Mr. Sullivan
has over 25 years of  managerial  experience  in  multi-plant  operations in the
defense and automotive industries.

     Richard R. Vande  Voorde.  Mr.  Vande  Voorde  has served as  President  of
Galion,  Inc. since May 1995 and previously served as Vice President and General
Manager of the  Company's  Galion  Division  since the inception of the Company.
From 1989 to January 1994 Mr.  VandeVoorde served as Executive Vice President of
Valentec  Galion.  From 1986 to 1989,  Mr.  Vande  Voorde was Vice  President of
Finance of Valentec  Galion.  From November 1983 to June 1986,  Mr. Vande Voorde
served as Manager of Accounting Operations of Ideal Electric Company, a division
of Carrier Corporation which manufactured custom-designed electrical generators.
Carrier Corporation is a subsidiary of United Technologies Corporation.

     Paul M. Betz. Mr. Betz has served as General  Manager of the Wells Division
of Valentec  International  Corporation  since January 1997.  Mr. Betz served as
Vice   President  of  Sales  and  Marketing  for  both  Valentec   International
Corporation  and Safety  Components  International,  Inc.  from  October 1995 to
December 1996. From April 1994 to September 1995, Mr. Betz served as Director of
Sales and  Marketing  for Automated  Solutions  Incorporated.  From July 1982 to
March 1994, Mr. Betz held several  engineering,  program  management and account
management   positions  with  General  Motors   Corporation,   General  Electric
Corporation and their joint venture affiliate, FANUC, Ltd. of Japan.

     George D. Papadopoulos. Mr. Papadopoulos has served as Corporate Controller
and  Secretary  of the  Corporation  since March 1997.  From April 1996 to March
1997, Mr.  Papadopoulos  served as Corporate  Controller of  International  Post
Limited,  a leading  provider of  post-production  services for  commercial  and
advertising markets. From July 1993 to April 1996, Mr. Papadopoulos was employed
by Arthur  Andersen LLP, a leading public  accounting  firm,  serving in various
capacities, the most recent of which was as a Senior Accountant.



                                       51

<PAGE>

     Daniel R. Smith. Mr. Smith has served as Treasurer of the Corporation since
March  1997.  From July 1991 to March  1997,  Mr.  Smith was  employed by Arthur
Andersen LLP, a leading public accounting firm, as a Manager.

     Joseph J. DioGuardi.  Mr. DioGuardi has served as a director of the Company
since  1994.  Mr.  DioGuardi  was  a  member  of  the  United  States  House  of
Representatives  from 1985 through  1989,  representing  the 20th  Congressional
District in Westchester County, New York. Since leaving Congress,  Mr. DioGuardi
founded and now chairs a non- partisan  foundation  named "Truth in Government,"
aimed at promoting fiscal  responsibility and budgetary reform. Mr. DioGuardi is
an  international  spokesman  for human  rights and is Chairman of the  Albanian
American Civic League.  Mr.  DioGuardi,  a Certified Public  Accountant,  has 22
years of public  accounting  experience with Arthur  Andersen & Co.,  serving as
Partner from 1972 to 1984. Mr. DioGuardi is also a director of Neurocorp,  Ltd.,
a publicly held corporation in the business of utilizing software, databases and
medical devices for the diagnosis and treatment of brain- related disorders.

     Francis X. Suozzi. Mr. Suozzi has served as a director of the Company since
1994. Mr. Suozzi has also served as a director of Valentec since April 1993. Mr.
Suozzi is currently  employed as the  treasurer  and a senior vice  president of
Nabisco Holdings  Corporation.  Prior to taking this position in March 1995, Mr.
Suozzi was a vice  president of RJR Nabisco,  Inc.,  involved in financings  and
acquisitions.  Mr. Suozzi is also a director of First Intercontinental Group, an
investment  banking  concern based in  Washington,  D.C.  Prior to forming First
Intercontinental  Group in 1991,  Mr. Suozzi was Regional  Director of Corporate
Finance for Gruntal & Co., a securities firm headquarters in New York City, from
1988 to 1991.  From  1975  through  1984,  Mr.  Suozzi  was a  director  of Avco
Community  Developers Inc., a real estate development company which was publicly
traded from 1975 to 1978,  and was also a director of  Nashville  City Bank from
1979 to 1982.

     Robert J Torok.  Mr.  Torok has served as a director of the  Company  since
1994. Until May 1996, when Mr. Torok retired, Mr. Torok was a Vice President and
Partner of Korn/Ferry International,  an executive search firm based in New York
City and had served in such position  since 1980.  Prior to 1980,  Mr. Torok was
Senior Vice President of Sikorsky  Aircraft,  a division of United  Technologies
Corporation, a diversified manufacturing company based in Hartford, Connecticut,
where Mr. Torok worked from 1958 to 1980.  Mr. Torok has 22 years of  experience
in engineering, manufacturing and management.





                                       52

<PAGE>



Executive Compensation

     The following table  summarizes the  compensation  paid by SCI to the Chief
Executive  Officer of the  Company  and the four other most  highly  compensated
executive  officers of the Company for the Company's fiscal year ended March 31,
1997 (each person appearing in the table is referred to as a "Named Executive").
The amounts  reflected in the table for the period during fiscal year 1995 prior
to the Initial Public  Offering in May 1994 represent an allocation of the total
compensation  paid by Valentec to the Named  Executives  based on an estimate of
the  portion of time spent by the Named  Executives  on matters  relating to the
Valentec  Automotive  Division and Valentec Galion which were transferred to the
Corporation  immediately  prior to the Initial Public Offering (the "Transfer of
Assets").


<TABLE>
<CAPTION>


                                                                                               Long Term Compensation
                                                                                               ----------------------
                                              Annual Compensation                       Awards                      Payouts
                                   -----------------------------------------   -------------------------     -----------------------
                                                                               Restricted
           Name and                                             Other Annual      Stock      Securities       LTIP        All Other
      Principal Position                    Salary     Bonus    Compensation      Awards      Underlying     Payouts    Compensation
- --------------------------------   Year       ($)       ($)          ($)           ($)       Options (#)       ($)         ($) (1)
                                   ----     -------    ------   ------------    ----------   -----------     -------    ------------
<S>                                <C>      <C>        <C>      <C>             <C>          <C>             <C>        <C>
Robert A. Zummo, ...............   1997     297,000         0         0             0           10,000          0           9,600
Chairman of the Board, President   1996     275,000    60,000         0             0           10,000          0           7,680
and Chief Executive Officer        1995     250,000    75,000         0             0           50,000          0           8,000

Victor Guadagno, ...............   1997     162,000         0         0             0            5,000          0           6,000
President, Valentec Systems, Inc   1996     150,000    25,000         0             0           15,000          0           6,231
                                   1995     132,212         0         0             0           10,000          0           6,000

John L. Hakes, .................   1997     164,273         0         0             0           10,000          0               0
President, European Operations     1996     147,000    46,500         0             0           25,000          0               0
(2)

Paul L. Sullivan, ..............   1997     145,000         0         0             0            5,000          0           6,000
President, Automotive Safety       1996     145,918    25,000         0             0            5,000          0           6,000
Components Asia-Pacific, Ltd.(3)   1995     123,079    25,000         0             0           25,000          0           6,923

W. Hardy Myers, ................   1997     142,000         0         0             0           10,000          0           6,000
President, North American          1996     132,000    40,000         0             0           10,000          0           4,800
Automotive Operations (4)          1995     120,000    50,000         0             0           50,000          0           6,000

</TABLE>

- -------

(1)  Amount reflects automobile allowances.

(2)  Mr. Hakes joined the Company in June 1995.

(3)  Mr. Sullivan joined the Company in September 1994. Mr. Sullivan became Vice
     President,  North American  Automotive  Operations  effective September 26,
     1996. Prior to such time, Mr. Sullivan served as President,  North American
     Automotive Operations.

(4)  From February 15, 1997 to the time of Mr. Myers' departure from the Company
     in May  1997,  Mr.  Myers  was  the  President,  North  America  Automotive
     Operations,  Treasurer and Secretary of the Company.  Prior to February 15,
     1997, Mr. Myers served as Chief Financial Officer, Treasurer, Secretary and
     a director of the Company.




                                       53

<PAGE>



Options Grant in Last Fiscal Year

     The following options were granted to the Named Executives during
fiscal year 1997 under the Company's 1994 Stock Option Plan, as amended.

<TABLE>
<CAPTION>





                                                                                                     Potential Realized
                                                                                                      Value at Assumed
                                                                                                      Annual Rates of
                                                                                                         Stock Price
                                                                                                        Appreciation
                                                   Individual Grants                                   for Option Term
                           -----------------------------------------------------------------       -----------------------
                            Number of         % of Total
                            Securities         Options
                           Underlying         Granted to         Exercise
                             Options         Employees in         Price          Expiration
Name                       Granted (#)       Fiscal Year          ($/sh)            Date            5% ($)         10% ($)
- ------------------------   -----------       -----------         --------        -----------       -------        --------
<S>                        <C>               <C>                 <C>             <C>               <C>            <C>
Robert A. Zummo ........      10,000            4.23%             $14.17         5/10/2001(1)      $39,149        $ 86,509
John L. Hakes ..........      10,000            4.23%             $12.88         5/10/2003(1)      $52,435        $122,195
Victor Guadagno.........       5,000            2.12%             $12.88         5/10/2006(1)      $40,501        $102,637
Paul L. Sullivan .......       5,000            2.12%             $12.88         5/10/2006(1)      $40,501        $102,637
W. Hardy Myers..........      10,000            4.23%             $12.88         5/10/2006(1)      $81,002        $205,274

</TABLE>

 ---------

(1)  On  September  17,  1997,   the  vesting   schedule  of  such  options  was
     accelerated.  Such  options  now vest in three  equal  annual  installments
     (rather than four equal annual  installments)  commencing one year from the
     date of grant.

Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Options
Values

     The following table  summarizes for each of the Named Executives the number
of stock  options  exercised  during the fiscal year ended March 31,  1997,  the
aggregate  dollar value realized upon exercise,  the total number of unexercised
options,  if any,  held at March  31,  1997 and the  aggregate  dollar  value of
in-the-money,  unexercised  options,  held at March 31, 1997. The value realized
upon exercise is the difference  between the fair market value of the underlying
stock on the  exercise  date and the  exercise or base price of the option.  The
value of unexercised,  in-the money options at fiscal year-end is the difference
between its exercise or base price and the fair market  value of the  underlying
stock on March 31, 1997, which was $10.00 per share.

<TABLE>
<CAPTION>




                                                                              Number of
                                                                        Securities Underlying          Value of Unexercised
                               Shares                                  Unexercised Options of          In-the-Money Options
                            Acquired on              Value               Fiscal Year End (#)          at Fiscal Year End ($)
Name                        Exercise (#)         Realized ($)         Exercisable/Unexercisable      Exercisable/Unexercisable
- ----------------------      ------------         ------------         -------------------------      -------------------------
<S>                         <C>                  <C>                  <C>                            <C>
Robert A. Zummo ......           0                    N/A                    27,500/42,500                       *
John L. Hakes ........           0                    N/A                     6,250/28,750                       *
Victor Guadagno ......           0                    N/A                     7,500/21,250                       *
Paul L. Sullivan .....           0                    N/A                    13,750/21,250                       *
W. Hardy Myers .......           0                    N/A                    27,500/42,500                       *

</TABLE>
- -----------
* None of the options  referenced  in the chart were  in-the-money  on March 31,
1997.



                                       54

<PAGE>



Employment Agreements

     Mr. Zummo serves as President  and Chief  Executive  Officer of the Company
pursuant to a five-year  employment  agreement  which became  effective upon the
consummation of the Company's Initial Public Offering.  The employment agreement
provides  that Mr.  Zummo  will  allocate  at  least  80% of his  working  time,
attention  and energies to the affairs of the Company and the  remaining  20% to
Valentec;  however, Mr. Zummo has been spending substantially all of his working
time  performing  services  for the Company  since the  closing of the  Valentec
Acquisition. Mr. Zummo's base salary for the first year of the term is $250,000,
subject to annual  increases at the  discretion  of the Board of  Directors.  In
August 1997, the  Compensation  Committee of the Board of Directors  approved an
increase  of salary  payable to Mr.  Zummo  under his  employment  agreement  to
$450,000.  In addition to the base salary, the employment agreement provides for
an annual incentive bonus. Mr. Zummo was not awarded a bonus for fiscal 1997. In
July 1997, the Compensation Committee of the Board of Directors approved a bonus
to Mr. Zummo of $75,000  contingent  upon the completion of the JPS  Acquisition
based on Mr. Zummo's  performance in connection  with such  acquisition.  In the
event Mr. Zummo's  employment is terminated  without  "Cause" (as defined in the
employment agreement),  the Company is required to pay Mr. Zummo an amount equal
to his full  salary  and  incentive  bonus in  effect  for the year  immediately
preceding  termination  for the  remainder  of the  full  term.  If Mr.  Zummo's
employment is terminated by the Company in connection with a "change in control"
(as  defined in the  employment  agreement),  the Company is required to pay Mr.
Zummo an amount  equal to two times his full  salary and bonus in respect of the
year immediately preceding  termination.  In addition, if Mr. Zummo's employment
agreement  is not renewed by the  Company  after the  expiration  of the initial
five-year term other than for "Cause," the Company would be required to continue
to pay Mr.  Zummo's  full  salary  and  incentive  bonus in effect  for the year
immediately  preceding  termination  for a period  of one year  from the time of
termination.

     Mr. Cresante serves as Executive Vice President and Chief Operating Officer
of the Company  pursuant  to a  three-year  employment  agreement  which  became
effective in May 1997. The employment  agreement provides that Mr. Cresante will
allocate at least 80% of his working time, attention and energies to the affairs
of the Company and the remaining 20% to Valentec; however, Mr. Cresante has been
spending  substantially  all of his working  time  performing  services  for the
Company  since the closing of the  Valentec  Acquisition.  Mr.  Cresante's  base
salary for the first year of the term is $235,000,  subject to annual  increases
at the discretion of the Board of Directors. In addition to the base salary, the
employment agreement provides for an annual incentive bonus, including a minimum
bonus of  $50,000  for  fiscal  1998.  Pursuant  to the terms of the  employment
agreement, Mr. Cresante was awarded options to purchase 225,000 shares of Common
Stock issued on May 19, 1997 under the  Company's  1994 Stock  Option  Plan.  On
September 17, 1997, the vesting schedule of such options was  accelerated.  Such
options  now vest in three equal  annual  installments  (rather  than four equal
annual installments) commencing one year from the date of grant. The issuance of
such  options  was  subject  to the  conditions  set  forth  in  the  employment
agreement,  including  the  approval  by the  stockholders  of the Company of an
increase in the number of shares  authorized  for issuance  under the  Company's
1994 Stock  Option  Plan as may have been  necessary  for the  issuance  of such
options.  Such stockholder approval was obtained in September 1997. In the event
Mr.  Cresante's  employment  is  terminated  without  "Cause" (as defined in the
employment  agreement),  the Company is  required to pay Mr.  Cresante an amount
equal to his full salary and incentive bonus in effect for the year  immediately
preceding  termination  for the  remainder of the full term.  If Mr.  Cresante's
employment is terminated by the Company in connection with a "change in control"
(as  defined in the  employment  agreement),  the Company is required to pay Mr.
Cresante  an amount  equal to two times his full salary and  incentive  bonus in
respect of the year  immediately  preceding  termination.  In  addition,  if Mr.
Cresante's  employment  agreement  is not  renewed  by  the  Company  after  the
expiration  of the initial  three-year  term other than for "Cause," the Company
would be required to continue to pay Mr.  Cresante's  full salary and  incentive
bonus in effect for the year immediately  preceding  termination for a period of
one year from the time of termination.

     Mr. Kaplan serves as Executive Vice President and Chief  Financial  Officer
of the Company  pursuant  to a  three-year  employment  agreement  which  became
effective in February 1997. The  employment  agreement  provides that Mr. Kaplan
will  allocate at least 80% of his working  time,  attention and energies to the
affairs of the Company and the  remaining 20% to Valentec;  however,  Mr. Kaplan
has been spending  substantially all of his working time performing services for
the Company  since the closing of the Valentec  Acquisition.  Mr.  Kaplan's base
salary for the first year of the term is $220,000,  subject to annual  increases
at the  discretion  of the  Board of  Directors.  On  September  17,  1997,  the
Compensation  Committee of the Board of Directors approved an increase of salary
payable to Mr. Kaplan under his employment agreement to $247,500. In addition to
the base salary, the employment agreement provides for an


                                       55

<PAGE>



annual incentive bonus, including a minimum bonus of $30,000 for fiscal 1998. In
August 1997,  the  Compensation  Committee of the Board of Directors  approved a
transactional  bonus to Mr. Kaplan of $30,000 based on Mr. Kaplan's  performance
in connection  with the JPS  Acquisition,  the Valentec  Acquisition and related
financings.  Pursuant to the terms of the employment  agreement,  Mr. Kaplan was
awarded  options under the Company's  1994 Stock Option Plan in accordance  with
the following  schedule:  (i) options to purchase 125,000 shares of Common Stock
were issued on February 15,  1997;  (ii)  options to purchase  50,000  shares of
Common Stock were issued on April 1, 1997 and (iii)  options to purchase  50,000
shares of Common Stock were to be issued on April 1, 1998, unless Mr. Kaplan was
not,  for any reason,  an employee of the Company on such date.  In August 1997,
the Compensation  Committee of the Board of Directors  approved the acceleration
of the issuance of the options  referenced in (iii) above to August 13, 1997 and
a change in the vesting  schedule of all options from four years to three years.
The  issuance of such  options was  subject to the  conditions  set forth in the
employment agreement,  including the approval by the stockholders of the Company
of any  increase  in the  number of shares  authorized  for  issuance  under the
Company's  1994 Stock Option Plan as may have been necessary for the issuance of
such options.  Such stockholder  approval was obtained in September 1997. In the
event Mr. Kaplan's  employment is terminated  without "Cause" (as defined in the
employment agreement), the Company is required to pay Mr. Kaplan an amount equal
to his full  salary  and  incentive  bonus in  effect  for the year  immediately
preceding  termination  for the  remainder  of the full  term.  If Mr.  Kaplan's
employment is terminated by the Company in connection with a "change in control"
(as  defined in the  employment  agreement),  the Company is required to pay Mr.
Kaplan an  amount  equal to two times his full  salary  and  incentive  bonus in
respect of the year  immediately  preceding  termination.  In  addition,  if Mr.
Kaplan's employment agreement is not renewed by the Company after the expiration
of the initial  three-year  term other than for  "Cause,"  the Company  would be
required to  continue to pay Mr.  Kaplan's  full salary and  incentive  bonus in
effect for the year immediately  preceding  termination for a period of one year
from the time of termination.

     Mr. Hakes serves as President,  European Automotive  Operations pursuant to
an  employment  agreement  (the  "Hakes  Employment   Agreement")  which  became
effective in June 1995. The agreement has an initial term of one year and may be
terminated  thereafter  on twelve  months'  notice by either the  Company or Mr.
Hakes.  Mr. Hakes' base salary for the first year of the term is  (pound)95,000,
and is subject to annual  increases at the discretion of the Board of Directors.
In addition to the base salary,  the Hakes Employment  Agreement provides for an
annual  incentive  bonus.  Mr. Hakes was not awarded a bonus for fiscal 1997. If
Mr. Hakes'  employment is terminated by the Company in connection with a "change
in  control"  (as  defined in the Hakes  Employment  Agreement),  the Company is
required to pay Mr.  Hakes an amount  equal to his full salary  effective on the
date of the change in control  for a period of one full  year.  Pursuant  to the
Hakes Employment  Agreement,  Mr. Hakes also provides  services to VIL in return
for compensation paid by VIL.

     Mr. Guadagno serves as President of Valentec  Systems,  Inc.  pursuant to a
two-year employment agreement which became effective in September 1994, the term
of which was  extended to September  1997.  Mr.  Guadagno's  base salary for the
first year of the term was $150,000,  and is subject to annual  increases at the
discretion  of the Board of  Directors.  In  addition  to the base  salary,  the
employment  agreement  provides for an annual  incentive bonus. Mr. Guadagno was
not awarded a bonus for fiscal 1997. If Mr. Guadagno's  employment  agreement is
not  renewed  by the  Company  after the  expiration  of the term other than for
"Cause," the Company  would be required to continue to pay Mr.  Guadagno's  full
salary for a period of six months.

     Mr.   Sullivan  serves  as  President  of  Automotive   Safety   Components
Asia-Pacific  Ltd.  pursuant to a two-year  employment  agreement  which  became
effective in September  1994, the term of which was extended to September  1997.
Mr.  Sullivan's base salary for the first year of the term is $125,000,  subject
to annual increases at the discretion of the Board of Directors.  In addition to
the base salary,  the  employment  agreement  provides  for an annual  incentive
bonus.  Mr. Sullivan was not awarded a bonus for fiscal 1997. If Mr.  Sullivan's
employment  agreement is not renewed by the Company after the  expiration of the
term other than for  "Cause,"  the Company  would be required to continue to pay
Mr. Sullivan's full salary for a period of six months.

     From February 1997 until his  departure  from the Company in May 1997,  Mr.
Myers served as President,  North American Automotive Operations,  Treasurer and
Secretary of the Company. Prior to February 1997, Mr. Myers served


                                       56
<PAGE>



as Chief Financial Officer, Treasurer and Secretary of the Company pursuant to a
three-year  employment agreement which became effective upon the consummation of
the Initial Public Offering.  The employment  agreement  provided that Mr. Myers
would  allocate at least 80% of his working time,  attention and energies to the
affairs of the Company and the remaining 20% to Valentec. Mr. Myers' base salary
for the first year of the term was $150,000, and was subject to annual increases
at the discretion of the Board of Directors. In addition to the base salary, Mr.
Myers'  employment  agreement  provided for an annual incentive bonus. Mr. Myers
did not receive a bonus for fiscal 1997.  Pursuant to the employment  agreement,
in the event Mr. Myers' employment was terminated without "Cause" (as defined in
the employment agreement), the Company would have been required to pay Mr. Myers
an amount  equal to his full salary and  incentive  bonus in effect for the year
immediately  preceding  termination  for  the  remainder  of the  full  term  of
employment.  Pursuant to the employment agreement,  if Mr. Myers' employment was
terminated by the Company in  connection  with a "change in control" (as defined
in the  employment  agreement),  the Company would have been required to pay Mr.
Myers an amount  equal to two times his full  salary and bonus in respect to the
year  immediately  preceding  termination.   The  Company  has  entered  into  a
Consulting  Agreement (the  "Consulting  Agreement")  with Mr. Myers pursuant to
which Mr.  Myers will provide  consulting  services to the Company for a term of
one year. As  compensation  for such services,  Mr. Myers will receive  $184,000
payable in twelve monthly  installments;  the options  previously awarded to Mr.
Myers under the Company's 1994 Stock Option Plan have been fully vested pursuant
to the Consulting  Agreement and are available for exercise  within a ninety day
period from the termination  date of the Consulting  Agreement;  and the Company
will provide to Mr. Myers certain benefits under the Company's  benefit plans as
well as certain life and health insurance benefits.

Board of Directors

     Directors  who are  employees of the Company  receive no  compensation,  as
such,  for service as members of the Board.  Directors  who are not employees of
the  Company  receive an annual  retainer of $20,000  and an  attendance  fee of
$1,250 for each Board  meeting or committee  meeting  attended in person by that
director and $300 for each  telephonic  Board  meeting or  committee  meeting in
which such director  participated,  provided that fees for in-person meetings of
the Board and  committees  shall not exceed  $1,250 per day. All  Directors  are
reimbursed for expenses incurred in connection with attendance at meetings.  See
"--Directors' Options."

Stock Option Plan

     On January 27, 1994, the Board of Directors of the Company adopted, and the
stockholders approved, the 1994 Stock Option Plan of the Company. On each of May
4,  1996,  July 29,  1996 and July 22,  1997,  the Board of  Directors  approved
certain  amendments  to  the  Plan  which  were  subsequently  approved  by  the
stockholders  (such plan, as amended,  being  referred to herein as the "Plan").
The Plan  provides for the issuance of options (each an "Option") to purchase up
to  1,050,000  shares  of Common  Stock.  Of this  total,  Options  to  purchase
1,000,000  shares may be granted to officers,  key employees and  consultants of
the Company and Options to purchase 50,000 shares may be granted to non-employee
directors of the Company. As of the date hereof, the Company had granted Options
to purchase  912,499  shares to officers,  key employees and  consultants of the
Company and Options to purchase 21,000 shares to  non-employee  directors of the
Company.  The  Plan is  designed  to  provide  an  incentive  to  officers,  key
employees,  consultants  and  non-employee  directors  of the  Company by making
available  to them an  opportunity  to  acquire  a  proprietary  interest  or to
increase their proprietary interest in the Company. Any Option granted under the
Plan which is forfeited, expires or terminates prior to vesting or exercise will
again be available for award under the Plan. The  Compensation  Committee of the
Board of  Directors  administers  the Plan.  The terms of  specific  Options are
determined by the Compensation Committee.  Generally,  Options are granted at an
exercise price of not less than the fair market value of the Common Stock on the
date of grant. Each Option is exercisable during the period or periods specified
in the option agreement, which generally does not exceed ten years from the date
of grant.

Directors' Options

     Each  non-employee  director receives an Option to purchase 2,500 shares of
Common  Stock in each  calendar  year in which he  serves as a  director  of the
Company. Historically such Options vested in equal installments over a four-year
period.  On  September  17,  1997,  the  vesting  schedule  of such  Options was
accelerated. Such Options now vest in three equal annual installments commencing
one year from the date of grant.  Future  annual  Option  grants are expected to
also vest in three equal annual  installments  commencing one year from the date
of grant. The exercise price of the


                                       57

<PAGE>



shares of Common Stock subject to Options granted to each non-employee  director
is the fair  market  value of the  shares of Common  Stock on the date of grant.
Options granted to non-employee directors, with limited exceptions,  may only be
exercised  within ten years of the date of grant and while the  recipient of the
Option is a director of the Company.

Compensation Committee Interlocks and Insider Participation

     Mr. Suozzi served as a member of the Compensation Committee of the Board of
Directors  during  fiscal year 1997.  Mr.  Suozzi is a director of Valentec  and
owned  approximately 21% of all of the issued and outstanding shares of Valentec
prior to  selling  all such  shares  to the  Company  pursuant  to the  Valentec
Acquisition. See "Certain Transactions."



                                       58

<PAGE>



                    SECURITY OWNERSHIP BY CERTAIN BENEFICIAL
                              OWNERS AND MANAGEMENT
   
     The following table and notes set forth information as of December 19, 1997
with respect to the voting securities of the Company  beneficially  owned by all
person(s) known by the Company to be the beneficial owner of more than 5% of the
Common Stock, by each director of the Company,  by each of the Named  Executives
and by all directors and executive officers as a group.
    

<TABLE>
<CAPTION>



   
                                                    Amount and Nature of           Percent of
Name and Address of Beneficial Owner                Beneficial Ownership         Common Stock(1)
- --------------------------------------------        --------------------         ---------------
<S>                                                 <C>                          <C>
Robert A. Zummo(2)(3).......................           1,036,576(5) (14)                20.4%
Cramer Rosenthal McGlynn, Inc.
  707 Westchester Avenue
  White Plains, New York  10604.............             276,400(6)                      5.5%
Boston, Massachusetts  02109................             276,200(7)                      5.5%
Victor Guadagno (2).........................              21,667(8) (14)                 *
John L. Hakes(2)............................              20,000(8) (14)                 *
Jeffrey J. Kaplan(2)........................             125,000(5)                      *
W. Hardy Myers(2)...........................              70,500(9) (14)                 1.4%
Paul L. Sullivan(2).........................              26,500(10)(14)                 *
Joseph J. DioGuardi(2)......................               4,833(8) (14)                 *
Francis X. Suozzi(2)(3).....................             330,634(11)(14)                 6.6%
Robert J. Torok(2)..........................               4,833(8) (14)                 *
All executive officers and directors
  as a group  (consisting of 13
  individuals)(12)..........................           1,518,377(13)(14)                28.9%

    
</TABLE>

- --------

*        Less than 1%
   
(1)  Shares  beneficially  owned, as recorded in this table,  are expressed as a
     percentage  of the shares of Common  Stock  outstanding  as of December 19,
     1997, net of treasury  shares.  For purposes of computing the percentage of
     outstanding  shares held by each  person or group of persons  named in this
     table,  any securities  which such person or group of persons has the right
     to acquire  within 60 days of the date hereof,  is deemed to be outstanding
     for  purposes  of  computing  the  percentage  ownership  of such person or
     persons,  but is not deemed to be outstanding  for the purpose of computing
     the percentage ownership of any other person.
    

(2)  Address for each person is c/o Safety Components International,  Inc., 2160
     North Central Road, Fort Lee, NJ 07024.

(3)  In  connection  with the  Valentec  Acquisition,  Messrs.  Zummo and Suozzi
     entered  into an  agreement,  pursuant to which it was agreed,  among other
     things, that for a period of three years from the date thereof,  Mr. Suozzi
     will  vote all  shares  of Common  Stock  beneficially  owned by him on any
     manner put to a vote of the  shareholders of the company in the same manner
     as recommended by a majority of the Board of Directors of the Company or if
     no such  recommendation has been made, as directed by Mr. Zummo;  provided,
     that such  agreement  shall  terminate  if Mr.  Suozzi  shall cease to be a
     member  of  the  Board  of  Directors  (other  than  as  a  result  of  his
     resignation).  The shares beneficially owned by Mr. Suozzi are not included
     in this table as being beneficially owned by Mr. Zummo.



                                       59

<PAGE>



(4)  Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 60,000 shares of Common Stock. On September 17, 1997, the
     vesting schedule of such options was accelerated.  Such options now vest in
     three  equal   annual   installments   (rather   than  four  equal   annual
     installments) commencing one year from the date of grant.

   
(5)  Represents only options which are not currently exercisable (or exercisable
     within 60 days) to purchase  shares of Common Stock. On September 17, 1997,
     the vesting schedule of such options was accelerated. Such options now vest
     in  three  equal  annual  installments   (rather  than  four  equal  annual
     installments) commencing one year from the date of grant.
    

(6)  Represents  the number of shares  beneficially  owned by Cramer,  Rosenthal
     McGlynn, Inc. ("CRMI"), an investment company registered under Section 8 of
     the Investment  Advisers Act of 1940,  according to a Schedule 13G filed by
     CRMI with the Commission in February 1997.


(7)  The  information in the table relating to FMR Corp. and the  information in
     this footnote is from a Schedule 13G filed with the  Commission in February
     1997,  by FMR Corp.  , Edward C.  Johnson,  Abigail  P.  Johnson,  Fidelity
     Management  & Research  Company  and  Fidelity  Management  Trust  Company.
     Fidelity Management & Research Company ("Fidelity"),  82 Devonshire Street,
     Boston,  Massachusetts 02109, a wholly-owned subsidiary of FMR Corp. and an
     investment adviser registered under Section 203 of the Investment  Advisers
     Act of 1940, is the beneficial  owner of 500 shares or 0.01% of the C ommon
     Stock  outstanding  of the  Company  as a result of  acting  as  investment
     adviser to various investment  companies registered under Section 8 of th e
     Investment  Company Act of 1940.  Edward C. Johnson 3d, FMR Corp.,  through
     its  control of  Fidelity,  and the Funds each has sole power to dispose of
     the 500 shares owned by the Funds.  Neither FMR Corp. nor Edward C. Johnson
     3d, Chairman of FMR Corp.,  has the sole power to vote or direct the voting
     of the shares of Common Stock owned directly by the Fidelity  Funds,  which
     power resides with the Funds' Boards of Trustees.  Fidelity carries out the
     voting of the shares under  written  guidelines  established  by the Funds'
     Boards of  Trustees.  Fidelity  Management  Trust  Company,  82  Devonshire
     Street,  Boston,  Massachusetts  02109,  a wholly- owned  subsidiary of FMR
     Corp.  and a bank as defined in Section  3(a)(6) of the Exchange Act is the
     beneficial owner of 276,700 shares or 5.5% of the Common Stock  outstanding
     of the  Company  as a result of its  serving as  investment  manager of the
     institutional  account(s).  Edward C. Johnson 3d and FMR Corp., through its
     control of Fidelity  Management  Trust Company,  each has sole  dispositive
     power over 275,700 shares and sole power to vote or to direct the voting of
     253,900  shares,  and no power to vote or to  direct  the  voting of 21,800
     shares of common stock owned by the  institutional  account(s)  as reported
     above.  Members  of the  Edward C.  Johnson  3d family and trusts for their
     benefit are the predominant owners of Class B shares of common stock of FMR
     Corp., representing approximately 4 9% of the voting power of FMR Corp. Mr.
     Johnson  3d owns 12.0% and  Abigail  Johnson  owns  24.5% of the  aggregate
     outstanding  voting  stock of FMR Corp.  Mr.  Johnson 3d is Chairman of FMR
     Corp.  and Abigail P. Johnson is a Director of FMR Corp. The Johnson family
     group and all other Class B shareholders  have entered into a shareholders'
     voting agreement under which all Class B shares will be voted in accordance
     with  the  majority  vote of Class B  shares.  Accordingly,  through  their
     ownership  of voting  common stock and the  execution of the  shareholders'
     voting  agreement,  members of the Johnson family may be deemed,  under the
     Investment Company Act of 1940, to form a controlling group with respect to
     FMR Corp.

(8)  Represents  only options which are currently  exercisable  (or  exercisable
     within 60 days) to purchase  shares of Common Stock. On September 17, 1997,
     the vesting schedule of such options was accelerated. Such options now vest
     in  three  equal  annual  installments   (rather  than  four  equal  annual
     installments) commencing one year from the date of grant.

(9)  Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 66,000 shares of Common Stock.

(10) Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 26,000 shares of Common Stock. On September 17, 1997, the
     vesting schedule of such options was accelerated.  Such options now vest in
     three  equal   annual   installments   (rather   than  four  equal   annual
     installments) commencing one year from the date of grant.


                                       60

<PAGE>



(11) Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 4,833 shares of Common Stock.  On September 17, 1997, the
     vesting schedule of such options was accelerated.  Such options now vest in
     three  equal   annual   installments   (rather   than  four  equal   annual
     installments) commencing one year from the date of grant.

(12) Includes Mr. Myers who is a Named  Executive  but departed from the Company
     in May 1997.

   
(13) Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase  298,833  shares of Common Stock.  On September 17, 1997,
     the vesting schedule of such options was accelerated. Such options now vest
     in  three  equal  annual  installments   (rather  than  four  equal  annual
     installments) commencing one year from the date of grant.
    


                                       61

<PAGE>




                              SELLING STOCKHOLDERS

The following securities are covered by this Prospectus:

     1. The resale by Robert A. Zummo, the Chairman of the Board,  President and
Chief Executive  Officer of the Company,  of up to 75,000 shares of Common Stock
that may be acquired upon the exercise of certain options granted by the Company
to Mr. Zummo under the Company's 1994 Stock Option Plan, as amended.

     2. The resale by Francis X. Suozzi, a non-employee director of the Company,
of up to 325,801 shares of Common Stock (the "Suozzi  Shares") which were issued
by the Company to Mr. Suozzi in connection  with the Valentec  Acquisition.  See
"Business--Significant  Transactions--The  Valentec Acquisition".  The resale of
the  Suozzi  Shares  offered  hereby  has  been  included  in  the  Registration
Statement,  of which this Prospectus  forms a part,  pursuant to the exercise by
Mr. Suozzi of  registration  rights  granted to him by the Company in connection
with the Valentec Acquisition.

     The shares of Common  Stock  offered  hereby are being sold by the  Selling
Stockholders.  The table below sets forth, as of the date hereof and as adjusted
to  reflect  the  sale of such  shares  of  Common  Stock,  certain  information
regarding the ownership of the Common Stock by the Selling Stockholders.  Shares
of  Common  Stock  beneficially  owned,  as set forth in the  table  below,  are
expressed  as a  percentage  of the  shares of Common  Stock  outstanding  as of
December  5,  1997,  net of  treasury  shares.  See "Plan of  Distribution"  for
information regarding the payment by the Company of the expenses incident to the
filing of  Registration  Statement  and the sale of the  shares of Common  Stock
offered hereby and certain indemnification  arrangements between the Company and
the Selling Stockholders.


<TABLE>
<CAPTION>



                            Beneficial Ownership Prior to Offering             Beneficial Ownership After Offering
                                         Common Stock                                     Common Stock
                            --------------------------------------             -----------------------------------
  Stockholder                  Number                  Percent                 Number(1)                Percent
- ---------------              -----------               -------                 ---------                -------
<S>                          <C>                       <C>                     <C>                      <C>
Robert A. Zummo              1,036,576(3)                20.4%                   976,576                  19.4%
(2)
Francis X. Suozzi              330,634(4)                 6.6%                     4,833                     *
(2)
</TABLE>
- -----------------
*        Less than 1%.

(1)  Assumes the sale by such Selling  Stockholder of all shares of Common Stock
     offered hereby.

(2)  In  connection  with the  Valentec  Acquisition,  Messrs.  Zummo and Suozzi
     entered  into an  agreement,  pursuant to which it was agreed,  among other
     things, that for a period of three years from the date thereof,  Mr. Suozzi
     will  vote all  shares  of Common  Stock  beneficially  owned by him on any
     manner put to a vote of the  shareholders of the Company in the same manner
     as recommended by a majority of the Board of Directors of the Company or if
     no such  recommendation has been made, as directed by Mr. Zummo;  provided,
     that such  agreement  shall  terminate  if Mr.  Suozzi  shall cease to be a
     member  of  the  Board  of  Directors  (other  than  as  a  result  of  his
     resignation).  The shares beneficially owned by Mr. Suozzi are not included
     in this table as being beneficially owned by Mr. Zummo.

(3)  Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 60,000 shares of Common Stock.

(4)  Includes options which are currently  exercisable (or exercisable within 60
     days) to purchase 4,833 shares of Common Stock.

(5)  Excludes  15,000 shares of Common Stock  offered  hereby which are issuable
     upon the  exercise  of certain  options  granted to Mr.  Zummo that are not
     currently exercisable (or exercisable within 60 days).



                                       62

<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

General

     The following  description of the capital stock of the Company is qualified
in its entirety by and subject to the Delaware General  Corporation Law ("DGCL")
and the Company's Amended and Restated Certificate of Incorporation,  as amended
(the "Certificate of Incorporation"),  and Bylaws (the "Bylaws").  Copies of the
Certificate  of  Incorporation  and Bylaws  have been filed or  incorporated  by
reference as exhibits to the public filings of the Company.

     The authorized  capital stock of the Company consists of 10,000,000  shares
of Common Stock,  $0.01 par value and 2,000,000  shares of Preferred  Stock, par
value $0.10 per share. As of December 5, 1997,  5,031,383 shares of Common Stock
and no shares of Preferred Stock were outstanding.

Common Stock

     The holders of the Common Stock are entitled to receive  dividends when and
as directed by the Board of Directors,  out of funds legally available therefor,
subject to the rights of the holders of shares of preferred  stock.  The Company
has not paid cash  dividends on the Common Stock in the past and does not expect
to pay any cash  dividends  on the Common Stock  within the  foreseeable  future
since  earnings  are  expected  to be  reinvested  in the  Company.  The  Credit
Agreement and the Indenture restrict the Company's ability to pay dividends. See
"Dividends."

     All of the issued and outstanding shares of Common Stock are fully paid and
non-assessable and the Common Stock offered hereby issuable upon the exercise of
options will be fully paid and  non-assessable.  The holders of shares of Common
Stock are  entitled  to one vote for each  share  held of record on all  matters
submitted to vote of  stockholders,  including the election of directors.  There
are no cumulative  voting  rights.  The Board of Directors may issue  previously
authorized  but unissued  shares of Common  Stock  without  further  stockholder
action. Holders of shares of Common Stock are not entitled to preemptive rights.
Upon liquidation,  the holders of shares of Common Stock are entitled to receive
pro rata all of the assets of the Company  available  for  distribution  to such
holders.

Preferred Stock

     The Preferred  Stock may be issued from time to time in one or more series,
and the Board of Directors is authorized  to fix the dividend  rights and terms,
any  conversion  rights,  any voting  rights,  any  redemption  rights and terms
(including sinking fund provisions),  the rights in the event of liquidation and
any other rights,  preferences,  privileges  and  restrictions  of any series of
Preferred  Stock, as well as the number of shares  constituting  such series and
the designation thereof. The Preferred Stock, if issued, will rank senior to the
Common  Stock as to  dividends  and as to  liquidation  preference.  Holders  of
Preferred  Stock  will have no  preemptive  rights.  The  issuance  of shares of
Preferred Stock could have an anti-takeover effect under certain  circumstances.
The issuance of shares of Preferred Stock could enable the Board of Directors to
render more  difficult or discourage an attempt to obtain control of the Company
by means of a merger,  tender offer or other  business  combination  transaction
directed at the Company by,  among other  things,  placing  shares of  Preferred
Stock with  investors  who might align  themselves  with the Board of Directors,
issuing  new  shares to dilute  stock  ownership  of a person or entity  seeking
control of the  Company or  creating a class or series of  Preferred  Stock with
class  voting  rights.  The  issuance  of  shares of the  Preferred  Stock as an
anti-takeover  device might  preclude  stockholders  from taking  advantage of a
situation which they believed could be favorable to their  interests.  No shares
of  Preferred  Stock are  outstanding,  and the Company has no present  plans to
issue any shares of Preferred Stock.

Stockholder Meetings

     Except as otherwise required by law and subject to the rights of holders of
Preferred  Stock,  only a majority  of the  Company's  Board of  Directors,  the
Chairman of the Board of Directors, the President or the Chief Executive officer
is able to call an annual or  special  meeting  of  stockholders.  In  addition,
subject only to the rights of holders of Preferred  Stock,  stockholders may not
take any  action by written  consent.  These  provisions  may have the effect of
delaying a contest for the election of directors  and making more  difficult the
acquisition of control of the Company by means of a hostile  tender offer,  open
market purchases, a proxy contest or otherwise. Mr. Zummo beneficially owns


                                       63

<PAGE>



approximately  20.4%  of the  outstanding  Common  Stock  and  may,  in  certain
circumstances,  direct the  manner in which Mr.  Suozzi  votes any Common  Stock
beneficially  owned by him in accordance with the terms of an agreement  entered
into  between  Messrs.   Zummo  and  Suozzi  in  connection  with  the  Valentec
Acquisition  for a period of three years from the date  thereof.  See  "Security
Ownership of Certain Beneficial Owners and Management."  Accordingly,  Mr. Zummo
may have the ability to control  the  election of the  Company's  directors  and
thus,  subject to his  fiduciary  duties,  direct the future  operations  of the
Company and control  other actions  requiring  stockholder  approval,  including
certain  fundamental  corporate  transactions  such  as  a  merger  or  sale  of
substantially all of the assets of the Company.

Classified Board of Directors

     The Board is divided  into three  classes of  directors  serving  staggered
terms.  One  class of  directors  will be  elected  at each  annual  meeting  of
stockholders   for  a  three-year   term.  At  least  two  annual   meetings  of
stockholders, instead of one, generally will be required to change a majority of
the  Board.  This may have the  effect of making it more  difficult  to  acquire
control  of the  Company  by  means  of a  hostile  tender  offer,  open  market
purchases, a proxy contest or otherwise.

Restrictions on Certain Business Combinations

     The   Certificate   of   Incorporation   provides  that  certain   business
combinations,  such as mergers  and stock and asset  sales,  with an  interested
stockholder  (typically a beneficial  owner of more than 15% of the  outstanding
voting shares of the Company's capital stock) (x) be approved by the affirmative
vote of the holders of record of outstanding  shares  representing  (i) at least
eighty percent (80%) of the voting power of the then outstanding  voting shares,
voting  together as a single class,  and (ii) at least  sixty-six and two-thirds
percent (66 2/3%) of the voting  power of the then  outstanding  voting  shares,
voting  as a  single  class,  which  are not  owned  beneficially,  directly  or
indirectly, by the interested stockholder, unless the transaction is approved by
a majority of certain  directors  and (y) either (A) meet  certain  criteria set
forth in the Certificate of  Incorporation  or (B) if such criteria are not met,
the  Company  shall,  prior  to  the  Company's   stockholders   approving  such
transaction,  obtain the advice of a  financial  adviser to the effect that such
transaction  is fair to the holders of voting  shares other than the  interested
stockholder.

Section 203 of the Delaware General Corporation Law

     The Company is subject to the  provisions of Section 203 of the DGCL.  That
section provides,  with certain exceptions,  that a Delaware corporation may not
engage  in any of a broad  range  of  business  combinations  with a  person  or
affiliate or associate of such person who is an "interested  stockholder"  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder, or the business combination, is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder;  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation in the same  transaction that makes
it an interested stockholder (excluding certain employee stock ownership plans);
or (iii) on or after the date the person becomes an interested stockholder,  the
business  combination is approved by the corporation's board of directors and by
the holders of at least 66 2/3% of the corporation's outstanding voting stock at
an  annual  or  special  meeting,  excluding  shares  owned  by  the  interested
stockholder.  An "interested  stockholder"  is defined as any person that is (i)
the owner of 15% or more of the  outstanding  voting stock of the corporation or
(ii) an affiliate or  associate of the  corporation  and was the owner of 15% or
more of the  outstanding  voting stock of the corporation at any time within the
three  year  period  immediately  prior to the date on which it is  sought to be
determined whether such person is an interested stockholder.

Limitation of Liability and Indemnification of Directors

     The indemnification of officers and directors of the Company is governed by
Section  145 of the DGCL  and the  Certificate  of  Incorporation.  Among  other
things,  the DGCL permits  indemnification of a director,  officer,  employee or
agent  of the  Company  in  civil,  criminal,  administrative  or  investigative
actions,  suits or  proceedings  (other than an action by or in the right of the
corporation) to which such person is a party or is threatened to be made a party
by reason of the fact of such relationship with the corporation or the fact that
such person is or was serving in a similar  capacity with another  entity at the
request  of  the  corporation  against  expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with such action, suit or proceeding


                                       64

<PAGE>



if such person acted in good faith and in a manner he reasonably  believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any criminal action or proceeding,  if he had no reasonable cause to believe his
conduct was unlawful.  No  indemnification  may be made in respect of any claim,
issue or matter as to which such person shall have been adjudged to be liable to
the  corporation  unless  and  only to the  extent  that the  Delaware  Court of
Chancery  or the court in which the action or suit was brought  determines  upon
application  that,  despite the  adjudication  of  liability  but in view of all
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity for such expenses which such court shall deem proper.  Under the DGCL,
to the extent that a director,  officer, employee or agent is successful, on the
merits or  otherwise,  in the defense of any action,  suit or  proceeding or any
claim,  issue or matter therein (whether or not the suit is brought by or in the
right of the corporation),  he shall be indemnified  against expenses (including
attorneys'  fees)  actually  and  reasonably   incurred  by  him  in  connection
therewith. In all cases in which indemnification is permitted (unless ordered by
a court),  it may be made by the corporation  only as authorized in the specific
case upon a determination  that the applicable  standard of conduct has been met
by the party to be indemnified.  The determination must be made by a majority of
the  directors  who were not parties to the  action,  suit or  proceeding,  even
though  less  than a  quorum,  or if  there  are no such  directors,  or if such
directors so direct,  by independent  legal counsel in a written opinion,  or by
the  stockholders.  The  statute  authorizes  the  corporation  to pay  expenses
(including  attorneys'  fees) incurred by an officer or director in advance of a
final disposition of a proceeding upon receipt of an undertaking by or on behalf
of the person to whom the  advance  will be made,  to repay the  advances  if it
shall ultimately be determined that he was not entitled to indemnification. Such
expenses (including  attorneys' fees) incurred by other employees and agents may
be paid upon such terms and conditions,  if any, as the Board may determine. The
DGCL provides that indemnification and advances of expenses permitted thereunder
are not to be exclusive of any rights to which those seeking  indemnification or
advancement  of expenses may be entitled  under any By-law,  agreement,  vote of
stockholders or disinterested  directors, or otherwise. The DGCL also authorizes
the  corporation to purchase and maintain  liability  insurance on behalf of its
directors,  officers, employees and agents regardless of whether the corporation
would have the statutory power to indemnify such persons against the liabilities
insured.

     The Certificate of Incorporation  provides that the Company shall indemnify
each person who was or is made a party or is threatened to be made a party to or
is involved in any threatened,  pending or completed action, suit or proceeding,
whether  civil,  criminal,   administrative  or  investigative   (hereinafter  a
"Proceeding"),  by reason of the fact that he or she,  or a person of whom he or
she is the legal representative, is or was a director, officer employee or agent
of the Company or is or was  serving at the request of the Company as  director,
officer  employee or agent of another  corporation  or of a  partnership,  joint
venture,  trust or other enterprise,  including service with respect to employee
benefit  plans,  whether the basis of such  proceeding  is alleged  action in an
official capacity as a director, officer, employee or agent or alleged action in
any other capacity while service as a director,  officer,  employee or agent, to
the maximum extent  authorized by the DGCL, and the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment  permits the Company to provide  broader  indemnification  rights than
said law permitted the Company to provide prior to such amendment),  against all
expense, liability and loss (including attorneys' fees, judgments, fines, excise
taxes or penalties  pursuant to the Employee  Retirement  Income Security Act of
1974,  as amended,  and  amounts  paid or to be paid in  settlement)  reasonably
incurred  by  such  person  in  connection   with  such   proceeding   and  such
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent and shall inure to the benefit of his or her heirs,
executors and administrators. The Certificate of Incorporation provides that the
right to indemnification  contained therein is a contract right and includes the
right to be paid by the Company for the expenses  incurred in defending any such
proceeding in advance of its final disposition;  provided,  however, that if the
DGCL so requires, the payment of such expenses incurred by a director or officer
in  advance of the final  disposition  of a  proceeding  shall be made only upon
receipt by the Company of an undertaking by or on behalf of such person to repay
all amounts so advanced if it shall ultimately be determined that such person is
not entitled to be indemnified by the Company as authorized in the  Certificate.
The Company maintains  directors' and officers' liability insurance  ("Liability
Insurance")  covering certain liabilities incurred by the directors and officers
of the Company in connection with the performance of their duties.

Transfer Agent and Registrar

     The transfer agent and registrar for the Common Stock is Continental  Stock
Transfer and Trust Company.



                                       65

<PAGE>



                              CERTAIN TRANSACTIONS

     Pursuant to a  definitive  Stock  Purchase  Agreement,  dated as of May 22,
1997, the Company acquired all of the outstanding capital stock of Valentec from
Robert A. Zummo,  Francis X. Suozzi and the Valentec  International  Corporation
Employee Stock Ownership Plan (the "ESOP").  Valentec was the Company's  largest
shareholder  immediately prior to the Valentec  Acquisition owning approximately
27% of the issued and outstanding  shares of Common Stock.  Immediately prior to
the Valentec Acquisition,  Robert A. Zummo, the Chairman of the Board, President
and Chief Executive Officer of the Company, was also a director,  the President,
Chief Executive  Officer and owner of approximately 74% of all of the issued and
outstanding  shares of Valentec,  and Francis X. Suozzi,  a consultant  to and a
director  of  Valentec  and  a  director  of  the  Company,  was  the  owner  of
approximately 21% of all of the issued and outstanding  shares of Valentec.  The
consideration  paid to the  shareholders  of  Valentec  in  connection  with the
Valentec Acquisition  consisted of an aggregate of 1,369,200 newly issued shares
of Common Stock, which is approximately  equal to the number of shares of Common
Stock held by Valentec.  The shares of Common Stock held by Valentec have become
treasury shares and are not considered outstanding. Therefore, there has been no
increase  in the  Company's  outstanding  shares  as a  result  of the  Valentec
Acquisition.   Messrs.   Zummo  and  Suozzi  now  beneficially  own,   directly,
approximately 20.4% and 6.6%,  respectively,  of the outstanding Common Stock of
the Company,  including the shares of Common Stock offered hereby.  In addition,
Messrs. Zummo and Suozzi and the ESOP received demand and piggyback registration
rights in  connection  with the Valentec  Acquisition.  The resale of the Suozzi
Shares offered hereby has been included in the Registration  Statement, of which
this Prospectus  forms a part,  pursuant to such piggyback  registration  rights
granted to Mr.  Suozzi.  The  indebtedness  assumed by the Company in connection
with the Valentec Acquisition was approximately $14.7 million as of May 22, 1997
(inclusive  of  intercompany  indebtedness  of  $4.3  million,  which  has  been
eliminated in  consolidation  as a result of the Valentec  Acquisition) of which
approximately  $7.1 million has been  repaid.  The  indebtedness  assumed by the
Company  included  $2.8  million in  indebtedness  to VIL of which  $800,000 was
evidenced  by a demand  note  (which has been paid in full) and $2.0  million is
evidenced by a five year note payable in monthly  installments of  approximately
$39,600.  Both such  notes bear  interest  at 7% per  annum.  Subsequent  to the
closing of the Valentec  Acquisition through September 30, 1997, an aggregate of
approximately $113,000 in principal and $46,000 in interest has been paid to VIL
by the Company under the five year note.

     The purchase  price for the Valentec  Acquisition  was  negotiated  between
Valentec and a special committee  consisting of independent members of the Board
of Directors of the Company.  The special  committee was advised by  independent
legal counsel and an  independent  financial  adviser.  The  Company's  Board of
Directors received an opinion from the special committee's  financial adviser as
to the fairness from a financial point of view of the consideration  received by
the Company to the Company's shareholders other than Valentec.

     Immediately prior to the Valentec Acquisition, Mr. Zummo acquired the 88.8%
equity interest in VIL owned by Valentec for a cash payment of $75,000.

     Prior to the Valentec  Acquisition,  certain  agreements  and  arrangements
existed  between the Company and  Valentec.  Robert A. Zummo has been an officer
and director of Valentec since 1993, and until the Valentec  Acquisition,  was a
stockholder  of Valentec.  Until his departure  from the Company in May 1997, W.
Hardy Myers was an officer and director of Valentec.  Prior to the  consummation
of the Valentec Acquisition, Messrs. Zummo, Cresante and Kaplan were required to
spend at least 80% of their  working  time  performing  services for the Company
with the remaining portion of their time spent performing  services for Valentec
and they  were  compensated  separately  by  Valentec  and the  Company  for the
respective  services  rendered as  employees  to each  company.  Messrs.  Zummo,
Cresante and Kaplan  presently  spend  substantially  all of their  working time
performing  services for the Company.  Mr. Hakes, the President of the Company's
European Operations,  also provides part time services as a managing director to
VIL pursuant to the Hakes  Employment  Agreement and is paid separately for such
services by VIL. See  "Business--Significant  Transactions" for a description of
the Valentec Acquisition.

     Prior to the Valentec  Acquisition,  the Company  purchased  from  Valentec
metal  components for inclusion in its passenger side airbags at prices approved
by the Company's customers for automotive airbags. Purchases by the Company from
Valentec for such  components  during  fiscal year 1995,  1996 and 1997 totalled
$1.3 million,  $774,000 and $2.6 million,  respectively.  Valentec also supplies
directly to such  customers  metal  components  for inclusion in airbag  systems
manufactured by such customers.


                                       66

<PAGE>



     During the first year  following the Initial Public  Offering,  the Company
believed that it was more  cost-efficient  to continue to receive certain of the
corporate services described above and certain other services from Valentec,  as
opposed to duplicating these services on a stand-alone basis.  Accordingly,  the
Company and Valentec entered into a corporate services agreement (the "Corporate
Services  Agreement") pursuant to which Valentec has provided certain facilities
and  services  to  the  Company  and  its  subsidiaries,   including   corporate
headquarters and financial,  accounting and treasury  services.  For fiscal year
1995, the Company was charged  $145,000 under the Corporate  Services  Agreement
based upon the cost of such  services to  Valentec  and the  Company's  pro rata
portion of those costs.  For fiscal year 1995, the Company also provided certain
executive services to Valentec, including certain services rendered on behalf of
Valentec by Messrs.  Zummo and Myers. The Company charged Valentec  $146,000 for
these  services.  In  addition,  the Company  has  provided  certain  executive,
financial, accounting and treasury services to Valentec and has charged Valentec
for its pro rata portion of those costs.  There was also a joint  purchasing  of
insurance  which was arranged and paid for by the Company and for which Valentec
reimbursed the Company for its pro rata share.  For each of fiscal year 1996 and
1997, the Company charged Valentec $659,000 and $726,000,  respectively, for the
foregoing  services.  The  Corporate  Services  Agreement had an initial term of
twelve months, subject to renewal each year thereafter and was terminable at the
Company's option.  The Corporate Services Agreement was terminated in connection
with the Valentec Acquisition.

     The  Company's  U.K.  subsidiary  and VIL are parties to a Shared  Services
Agreement, relating to administration,  financial,  engineering and other shared
costs.  Payments from the Company to VIL for each of fiscal 1995,  1996 and 1997
were $248,000,  $254,000 and $358,000,  respectively,  under the Shared Services
Agreement.

     The  Company  sub-leases  space  from  VIL  for  its  European   automotive
operations  pursuant  to a  separate  sub lease  agreement  and  facility  usage
agreement  in the U.K.  In  addition  to the  lease  payments  of  approximately
(pound)70,000  per  year  under  the  sublease  agreement,  the  facility  usage
agreement  provides for the Company to be allocated  its pro rata portion of the
manufacturing  overhead  (e.g.  utilities,   plant  security)  and  general  and
administrative  expenses of the facility (e.g.  purchasing,  plant  accounting).
These  allocations  are  based  primarily  on  square  footage  and on volume of
production.  The sublease and facility usage agreement  relating to the European
automotive  operations each have an initial term expiring in 2003. Payments from
the  Company  to VIL  under  the  lease  for  each of 1995,  1996 and 1997  were
$112,000, $121,000 and $117,000, respectively.

     Prior to the Valentec Acquisition,  Valentec  subcontracted the manufacture
of certain ammunition and automotive  components to the Company,  subject to the
Company's  manufacturing  capacity and certain  contractual  limitations.  Under
these  subcontracts,  the  Company  was  entitled  to receive  all  compensation
relating to the manufacture of such  components.  The amount paid by Valentec to
the Company  under such  subcontracts  for fiscal years 1995,  1996 and 1997 was
$1.0 million, $4.3 million and $104,000, respectively.

     Under  federal  law, the Company and certain of its  subsidiaries  would be
subject to liability for the consolidated  federal income tax liabilities of the
consolidated  group during the period when  Valentec was the common  parent.  As
part of the Transfer of Assets,  Valentec  agreed,  however,  to  indemnify  the
Company and such subsidiaries for such federal income tax liability (and certain
state and local tax  liabilities)  that the  Company or any such  subsidiary  is
actually  required to pay. Prior to the Valentec  Acquisition  and to the extent
that  Valentec  could offset the taxable  income  generated by Valentec  against
losses, if any, generated by such subsidiaries for periods prior to the Transfer
of Assets, the agreements  relating to the Transfer of Assets may have benefited
Valentec  insofar  as  loss  carry-forwards  which  would  otherwise  have  been
available to the Company would be utilized by Valentec.

     In connection with the public offering by the Company, Valentec and certain
other  stockholders  of  an  aggregate  of  1,725,000  shares  of  Common  Stock
consummated  in June 1995 (the "1995  Offering"),  pursuant to the  underwriting
agreement  relating to the 1995 Offering,  the selling  stockholders in the 1995
Offering and the Company  agreed to indemnify each other with respect to certain
liabilities, including liabilities under the Securities Act, or to contribute to
payment that such parties may be required to make in respect thereof.



                                       67

<PAGE>



                              PLAN OF DISTRIBUTION

     The  400,801  shares of Common  Stock  being sold  hereby may be offered to
purchasers  directly  by any of the  Selling  Stockholders.  Alternatively,  the
Selling  Stockholders  may from time to time  offer the  shares of Common  Stock
offered  hereby  through  underwriters,  dealers  or  agents,  who  may  receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
Selling  Stockholders and/or the purchasers of such shares for whom they may act
as agent. The Selling Stockholders and any underwriters,  dealers or agents that
participate in the  distribution of the securities  offered hereby may be deemed
to be underwriters  under the Securities Act, and any profit on the sale of such
securities by them and any discounts,  commissions,  or concessions  received by
any such  underwriters,  dealers  or agents  might be deemed to be  underwriting
discounts and commissions under the Securities Act.

     The securities  offered hereby may be sold from time to time in one or more
transactions  at a fixed  offering  price,  which may be changed,  or at varying
prices determined at the time of sale or at negotiated  prices. The distribution
of the securities offered hereby by the Selling  Stockholders may be effected in
one or more  transactions  that may take  place on  Nasdaq,  including  ordinary
broker's transactions, privately-negotiated transactions or through sales to one
or more  broker-dealers  for resale of such securities as principals,  at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market  prices or at  negotiated  prices.  Usual and  customary or  specifically
negotiated  brokerage fees, discounts and commissions may be paid by the Selling
Stockholders in connection with such sales of securities.

     At the time a particular offer of the securities offered hereby is made, to
the extent required, a supplement to this Prospectus will be distributed (or, if
required, a post-effective amendment to the Registration Statement of which this
Prospectus  forms  a part  will be  filed)  which  will  identify  the  specific
securities  being offered and set forth the aggregate amount of securities being
offered, the purchase price and the terms of the offering, including the name or
names of the Selling  Stockholders and of any  underwriters,  dealers or agents,
the purchase price paid by any  underwriter  for  securities  purchased from the
Selling  Stockholders,  any discounts,  commissions and other items constituting
compensation  from the Selling  Stockholders  and any discounts,  commissions or
concessions  allowed or  reallowed  or paid to dealers,  including  the proposed
selling price to the public. In addition,  an underwritten offering will require
clearance  by the  National  Association  of  Securities  Dealers,  Inc.  of the
underwriter's compensation arrangements. The Company will not receive any of the
proceeds from the resale by the Selling  Stockholders of the securities  offered
hereby. Substantially all of the expenses incident to the Registration Statement
and the resale of the shares of Common Stock  offered  hereby to the public will
be borne by the Company,  including  without  limitation,  all  registration and
filing fees, any fees and  disbursements  of  underwriters  customarily  paid by
issuers or sellers of  securities,  but excluding fees of counsel to the Selling
Stockholders and any other underwriting fees, discounts or commissions.

     The Suozzi Shares  offered  hereby have been  included in the  Registration
Statement  pursuant  to certain  piggyback  registration  rights  granted to Mr.
Suozzi under that  certain  Registration  Rights  Agreement  (the  "Registration
Rights Agreement") granting  registration rights to the Selling Stockholders and
the ESOP,  which was  executed  in  connection  with the  Valentec  Acquisition.
Pursuant to the  Registration  Rights  Agreement,  the Company will use its best
efforts to keep the  Registration  Statement  continuously  effective  under the
Securities  Act until the  completion  of the  distribution  or until all of the
Registrable Securities (as defined in the Registration Rights Agreement) covered
by  the  Registration  Statement  cease  to  be  Registrable   Securities.   The
Registration  Rights Agreement also requires that the Company pay  substantially
all of the expenses incident to the Registration Statement and the resale of any
Registrable   Securities  offered  hereby  to  the  public,   including  without
limitation,  all  registration  and filing fees, any fees and  disbursements  of
underwriters customarily paid by issuers or sellers of securities, but excluding
fees of counsel to Mr.  Suozzi and any other  underwriting  fees,  discounts  or
commissions.  The Registration  Rights Agreement  provides that the Company will
indemnify and hold harmless Mr. Suozzi and his agents from and against any loss,
claim, damage, liability,  reasonable attorneys' fees, cost or expense and costs
and expenses of  investigating  and defending any such claim,  joint or several,
and any  action in respect  thereof.  The  Registration  Rights  Agreement  also
provides  that Mr.  Suozzi will  indemnify  and hold  harmless the Company,  its
officers, directors,  employees and agents and each person, if any, who controls
the Company within the meaning of Section 15 of the Securities Act or Section 20
of the Exchange Act, together with the partners, officers, directors,  employees
and agents of such  controlling  person,  to the same  extent as  provided  with
respect to indemnification of Mr. Suozzi but only with reference to


                                       68

<PAGE>



     information related to Mr Suozzi, or his plan of distribution, furnished in
writing by Mr. Suozzi or on such Mr.  Suozzi's  behalf  expressly for use in any
registration statement or prospectus relating to the Registrable Securities,  or
any amendment or  supplement  thereto,  or any  preliminary  prospectus  and the
aggregate  amount  which  may be  recovered  from Mr.  Suozzi  pursuant  to such
indemnification  in connection  with any  registration  and sale of  Registrable
Securities is limited to the total proceeds received by Mr. Suozzi from the sale
of such Registrable Securities.

     In order to comply with certain states securities laws, if applicable,  the
shares of Common Stock offered  hereby will be sold in such  jurisdictions  only
through registered or licensed brokers or dealers.  In certain states the shares
of Common  Stock  offered  hereby may not be sold  unless  such shares have been
registered  or qualified  for sale in such state,  or unless an  exemption  from
registration or qualification is available and is obtained.

     In addition to sales pursuant to the Registration  Statement, of which this
Prospectus  forms a part,  the shares of Common Stock offered hereby may be sold
in accordance with Rule 144 promulgated under the Securities Act.

     The Selling  Stockholders  will be subject to applicable  provisions of the
Exchange Act and rules and regulations thereunder,  including without limitation
Rules 101, 102 and 104 of Regulation M which  provisions may limit the timing of
purchases and sales of any of the shares of Common Stock  offered  hereby by the
Selling  Stockholders.  All of the foregoing may effect the marketability of the
shares of Common Stock offered hereby.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Shereff, Friedman, Hoffman & Goodman, LLP.


                                     EXPERTS

     The consolidated  financial  statements of the Company as of March 31, 1997
and March 31,  1996,  and for each of the three years in the period  ended March
31, 1997 included in this Prospectus have been audited by Price  Waterhouse LLP,
independent accountants,  as indicated in their report with respect thereto, and
are included  herein in reliance  upon the  authority of said firm as experts in
auditing and  accounting.  The financial  statements  of Valentec  International
Corporation  as of March 31, 1997 and for the year ended March 31, 1997 included
in this  Prospectus  have been  audited  by Price  Waterhouse  LLP,  independent
accountants, as indicated in their report with respect thereto, and are included
herein in reliance  upon the  authority  of said firm as experts in auditing and
accounting.  The financial  statements of the Air Restraint/  Industrial Fabrics
Division of JPS Automotive  L.P. as of December 28, 1996, and December 31, 1995,
and for the period from December 12, 1996 to December 28, 1996,  the period from
January 1, 1996 to December 11, 1996,  the year ended December 31, 1995, and the
period from June 29, 1994 to January 1, 1995,  included in this  Prospectus have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  herein in
reliance upon the  authority of said firm as experts in auditing and  accounting
in giving said reports. The financial statements of the Air Restraint/Industrial
Fabrics  Division of JPS Textile  Group,  Inc. for the period from  December 26,
1993 to June 28, 1994 included in this Prospectus have been audited by Coopers &
Lybrand  L.L.P.,  independent  accountants,  upon the  authority of said firm as
experts in auditing and  accounting.  The  financial  statements of Phoenix AG's
Airbag  Division as of and for the year ended  December 31, 1995 and the balance
sheet as of December 31, 1994 as well as the  revenues of 1994  included in this
Prospectus  have  been  audited  by  BDO  Deutsche  Warentreuhand  AG,  Hamburg,
independent accountants,  as indicated in their report with respect thereto, and
are  included  herein in  reliance  upon said firm as  experts in  auditing  and
accounting. The consolidated financial statements of Phoenix Airbag as of August
5, 1996 and for the period from January 1, 1996 through August 5, 1996, included
in this Prospectus have been audited by Price Waterhouse, GmbH, Hamburg Germany,
independent accountants,  as indicated in their report with respect thereto, and
are included  herein in reliance  upon the  authority of said firm as experts in
auditing and accounting.



                                       69
<PAGE>
 

     NO PERSON HAS BEEN  AUTHORIZED IN CONNECTION  WITH THE OFFERING MADE HEREBY
     TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS
     PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATION  MUST
     NOT [LOGO] BE RELIED UPON AS HAVING BEEN  AUTHORIZED  BY THE COMPANY OR ANY
     OTHER PERSON.  THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFER TO SELL OR A
     SOLICITATION  OF ANY  OFFER  TO BUY ANY OF THE  SECURITIES  OFFERED  HEREBY
     400,801 Shares TO ANY PERSON OR BY ANYONE IN ANY  JURISDICTION  IN WHICH IT
     IS UNLAWFUL TO Safety Components International,  Inc. MAKE SUCH AN OFFER OR
     SOLICITATION.  NEITHER THE DELIVERY OF THIS PROSPECTUS COMMON STOCK NOR ANY
     SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,  CREATE ANY IMPLICATION
     THAT THE INFORMATION  CONTAINED HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT
     TO THE DATE HEREOF.

                          ---------------------------

                                 400,801 Shares
                     Safety Components International, Inc.
                                  COMMON STOCK
    
                           ---------------------------
                                   PROSPECTUS
                                 JANUARY 6, 1998
                           ---------------------------
    

TABLE OF CONTENTS                                      Page
Prospectus Summary.......................................1
Risk Factors.............................................7
Use of Proceeds.........................................12
Price Ranges of Common Stock............................13
Capitalization..........................................14
Unaudited Pro Forma Financial Data......................15
Selected Historical and Unaudited Pro Forma 
  Financial Data........................................26
Management's Discussion and Analysis of Financial
  Condition and Results of Operations...................29
Business................................................37
Management..............................................49
Security Ownership by Certain Beneficial
  Owners and Management.................................58
Selling Stockholders....................................61
Description of Capital Stock............................62
Certain Transactions....................................65
Plan of Distribution....................................67
Legal Matters...........................................68
Experts.................................................68
Index to Financial Statements .........................F-1


     UNTIL  ___________,  1998 (40 DAYS AFTER THE DATE OF THIS PROSPECTUS),  ALL
DEALERS  EFFECTING  TRANSACTIONS  IN THE REGISTERED  SECURITIES,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS AN ADDITION TO THE  OBLIGATIONS OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD   ALLOTMENTS  OR
SUBSCRIPTIONS.






                                       70

<PAGE>
                                     PART II

                     Information Not Required in Prospectus

Item 13.          Other Expenses of Issuance and Distribution

   
Securities and Exchange Commission Registration Fee................ $ 1,617.00 
Nasdaq Listing Fee.................................................   6,516.00
Legal Fees and Expenses............................................  10,000.00
Accounting Fees and Expenses.......................................  15,000.00
Miscellaneous......................................................   3,867.00
                                                                    ----------  
         Total .................................................... $37,000.00
                                                                    ========== 
    
                                                                      
     All of the above items,  except the registration fee and the Nasdaq listing
fee, are estimated.  Substantially all expenses incurred in connection with this
Offering will be borne by the Company,  excluding without  limitation,  any fees
and  disbursements  of  underwriters  customarily  paid by issuers or sellers of
securities,  but excluding fees of counsel to the Selling  Stockholders  and any
other underwriting fees, discounts or commissions.

Item 14.  Indemnification of Directors and Officers

     The indemnification of officers and directors of the Company is governed by
Section  145 of the DGCL  and the  Certificate  of  Incorporation.  Among  other
things,  the DGCL permits  indemnification of a director,  officer,  employee or
agent  of the  Company  in  civil,  criminal,  administrative  or  investigative
actions,  suits or  proceedings  (other than an action by or in the right of the
corporation) to which such person is a party or is threatened to be made a party
by reason of the fact of such relationship with the corporation or the fact that
such person is or was serving in a similar  capacity with another  entity at the
request  of  the  corporation  against  expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection  with such action,  suit or proceeding if such person acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or  proceeding,  if he had no  reasonable  cause  to  believe  his  conduct  was
unlawful.  No  indemnification  may be made in respect  of any  claim,  issue or
matter as to which  such  person  shall have been  adjudged  to be liable to the
corporation unless and only to the extent that the Delaware Court of Chancery or
the court in which the action or suit was brought  determines  upon  application
that,  despite the adjudication of liability but in view of all circumstances of
the case,  such person is fairly and  reasonably  entitled to indemnity for such
expenses which such court shall deem proper.  Under the DGCL, to the extent that
a  director,  officer,  employee  or  agent  is  successful,  on the  merits  or
otherwise,  in the defense of any action, suit or proceeding or any claim, issue
or matter therein  (whether or not the suit is brought by or in the right of the
corporation),  he shall be indemnified  against expenses  (including  attorneys'
fees) actually and reasonably  incurred by him in connection  therewith.  In all
cases in which  indemnification is permitted (unless ordered by a court), it may
be made by the  corporation  only as  authorized  in the  specific  case  upon a
determination that the applicable  standard of conduct has been met by the party
to be indemnified. The determination must be made by a majority of the directors
who were not parties to the action, suit or proceeding,  even though less than a
quorum,  or if there are no such directors,  or if such directors so direct,  by
independent  legal counsel in a written  opinion,  or by the  stockholders.  The
statute authorizes the corporation to pay expenses  (including  attorneys' fees)
incurred  by an officer or  director  in  advance  of a final  disposition  of a
proceeding  upon receipt of an undertaking by or on behalf of the person to whom
the  advance  will be made,  to repay the  advances  if it shall  ultimately  be
determined that he was not entitled to indemnification. Such expenses (including
attorneys'  fees)  incurred by other  employees and agents may be paid upon such
terms and conditions, if any, as the Board may determine. The DGCL provides that
indemnification and advances of expenses permitted thereunder are not to be


                                      II-1

<PAGE>



exclusive of any rights to which those seeking indemnification or advancement of
expenses may be entitled under any By-law,  agreement,  vote of  stockholders or
disinterested  directors, or otherwise. The DGCL also authorizes the corporation
to  purchase  and  maintain  liability  insurance  on behalf  of its  directors,
officers,  employees and agents regardless of whether the corporation would have
the statutory power to indemnify such persons against the liabilities insured.

     The Certificate of Incorporation  provides that the Company shall indemnify
each person who was or is made a party or is threatened to be made a party to or
is involved in any threatened,  pending or completed action, suit or proceeding,
whether  civil,  criminal,   administrative  or  investigative   (hereinafter  a
"Proceeding"),  by reason of the fact that he or she,  or a person of whom he or
she is the legal representative, is or was a director, officer employee or agent
of the Company or is or was  serving at the request of the Company as  director,
officer  employee or agent of another  corporation  or of a  partnership,  joint
venture,  trust or other enterprise,  including service with respect to employee
benefit  plans,  whether the basis of such  proceeding  is alleged  action in an
official capacity as a director, officer, employee or agent or alleged action in
any other capacity while service as a director,  officer,  employee or agent, to
the maximum extent  authorized by the DGCL, and the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment  permits the Company to provide  broader  indemnification  rights than
said law permitted the Company to provide prior to such amendment),  against all
expense, liability and loss (including attorneys' fees, judgments, fines, excise
taxes or penalties  pursuant to the Employee  Retirement  Income Security Act of
1974,  as amended,  and  amounts  paid or to be paid in  settlement)  reasonably
incurred  by  such  person  in  connection   with  such   proceeding   and  such
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent and shall inure to the benefit of his or her heirs,
executors and administrators. The Certificate of Incorporation provides that the
right to indemnification  contained therein is a contract right and includes the
right to be paid by the Company for the expenses  incurred in defending any such
proceeding in advance of its final disposition;  provided,  however, that if the
DGCL so requires, the payment of such expenses incurred by a director or officer
in  advance of the final  disposition  of a  proceeding  shall be made only upon
receipt by the Company of an undertaking by or on behalf of such person to repay
all amounts so advanced if it shall ultimately be determined that such person is
not entitled to be indemnified by the Company as authorized in the  Certificate.
The Company  maintains  directors' and officers'  liability  insurance  covering
certain  liabilities  incurred by the  directors  and officers of the Company in
connection with the performance of their duties.

Item 15.  Recent Sales of Unregistered Securities

     Effective as of May 22, 1997, the Company  acquired in a tax-free stock for
stock  transaction  all  of  the  outstanding   capital  stock  of  Valentec  in
consideration  for the issuance to the  stockholders of Valentec of an aggregate
of 1,369,200  newly issued  shares of Common  Stock.  Such  transaction  was not
registered  under the Securities Act in reliance upon an exemption under Section
4(2) thereof. See "Business -Significant Transactions".

Item 16.  Exhibits and Financial Statement Schedules

<TABLE>
<CAPTION>

(a)  Exhibits
     <S>       <C>
     2.1(12)      Agreement,  dated June 6, 1996, among AB 9607 Verwaltungs GmbH
                  & Co. KG., Phoenix  Aktiengesellschaft and Phoenix Airbag GmbH
                  (the "Phoenix  Purchase  Agreement")  (confidential  treatment
                  requested as to part)
     2.2(12)      Amendment  Agreement,  dated  June 28,  1996,  to the  Phoenix
                  Purchase Agreement
     3.1(1)       Certificate of Incorporation of Safety Systems  International,
                  Inc.
     3.2(1)       Amended and Restated  Certificate of  Incorporation  of Safety
                  Systems International, Inc.
     3.3(1)       Certificate   of   Amendment   of  the  Amended  and  Restated
                  Certificate of Incorporation of Safety Systems  International,
                  Inc.

</TABLE>

                                      II-2

<PAGE>




     3.4(11)      Certificate   of   Amendment   to  the  Amended  and  Restated
                  Certificate   of    Incorporation    of   Safety    Components
                  International, Inc. ("Safety Components")
     3.5(1)       By-laws of Safety Components
     4.1(2)       Warrant Agreement, dated as of May 13, 1994, between Hampshire
                  Securities Corporation and Safety Components
     4.2(15)      Registration  Rights  Agreement,  dated as of May 22, 1997, by
                  and among  Safety  Components,  Robert A.  Zummo,  Francis  X.
                  Suozzi and the  Valentec  International  Corporation  Employee
                  Stock Ownership Plan
     4.3(16)      Form of Pledge  Agreement,  dated as of May 21, 1997,  made by
                  the  Pledgors  named  therein  in  favor of  KeyBank  National
                  Association,  as  collateral  agent  for  the  benefit  of the
                  Secured   Creditors  (as  defined  therein)  4.4(18)  Form  of
                  Indenture,  dated as of July 24,  1997,  by and  among  Safety
                  Components,  the Subsidiary  Guarantors  named therein and IBJ
                  Schroder Bank & Trust  Company.  4.5(18)  Registration  Rights
                  Agreement,  dated  as of July  24,  1997 by and  among  Safety
                  Components,   the  guarantors  named  therein,  BT  Securities
                  Corporation,  Alex Brown & Sons  Incorporated  and BancAmerica
                  Securities, Inc.
     4.6(18)      Form of 101/8% Senior  Subordinated  Note Due 2007,  Series A,
                  including Form of Guarantee
     4.7(18)      Form of 101/8 % Senior  Subordinated  Note Due 2007, Series B,
                  including Form of Guarantee
     4.8(18)      Form of Amendment No. 2 to Pledge Agreement,  dated as of July
                  15,  1997,  made by the  Pledgors  named  therein  in favor of
                  KeyBank  National  Association,  as  collateral  agent for the
                  benefit of the Secured Creditors (as defined therein)
   
     5.1 (20)     Opinion of Shereff, Friedman, Hoffman & Goodman, LLP
    

     10.2(3)      Airbag  Purchase  Agreement by and between TRW Vehicle  Safety
                  Systems, Inc. and Valentec, dated March 31, 1993 (confidential
                  treatment granted as to part)
     10.3(3)      Long-Term  Contract  for the Supply of Airbags by and  between
                  TRW REPA  GmbH and  Valentec  International  Limited  ("VIL"),
                  dated September 20, 1993 (confidential treatment granted as to
                  part)
     10.4(2)      Representation Agreement, effective as of May 13, 1994, by and
                  between  Automotive  Safety and Champion Sales and Service Co.
                  ("Champion")
     *10.5(4)     Employment  Agreement,  effective as of May 13, 1994,  between
                  Safety Components and Robert A. Zummo
     *10.6(4)     Employment  Agreement,  effective as of May 13, 1994,  between
                  Safety Components and W. Hardy Myers
     *10.7(4)     Stock Option Plan of Safety Components
     10.8(2)      Master Asset  Transfer  Agreement,  dated May 13, 1994,  among
                  Valentec, Safety Components, Galion and Automotive Safety
     10.9(2)      Asset Purchase Agreement,  dated May 13, 1994, between VIL and
                  Automotive    Safety    Components    International    Limited
                  ("Automotive Limited")
     10.10(9)     Corporate  Services  Agreement,  dated as of  April  1,  1995,
                  between Valentec and Safety Components
     10.11(2)     Facility  Agreement,  dated May 13, 1994, between Valentec and
                  Automotive Safety 10.12(2) Facility  Agreement,  dated May 13,
                  1994,    between   VIL   and   Automotive   Limited   10.13(2)
                  Representation Agreement, effective as of May 13, 1994, by and
                  between Automotive Limited and Champion
     10.14(5)     Form of Sublease  Agreement,  dated May 13, 1994,  between VIL
                  and Automotive Limited *10.15(6) Employment  Agreement,  dated
                  as of September 29, 1994, by and between Safety Components and
                  Paul L. Sullivan
     10.16(7)     Contract  DAAA09-94-C-0532  (Systems  Contract) between Safety
                  Components and the U.S. Army (the "Systems Contract")
     *10.17(8)    Employment  Agreement,  effective  as of  September  19, 1994,
                  between Safety Components and Victor Guadagno



                                      II-3

<PAGE>


     10.18(8)     Lease Agreement,  dated February 15, 1995, between Inmobiliara
                  Calibert,  S.A.  de  C.V.  and  Automotive  Safety  Components
                  International SA. de C.V.
     10.19(16)    Credit  Agreement,  dated as of March 15,  1996,  among Safety
                  Components,  Automotive Safety,  Galion,  Valentec Systems and
                  CUSA
     10.20(16)    Pledge and  Security  Agreement,  dated as of March 15,  1996,
                  made by  Safety  Components,  Automotive  Safety,  Galion  and
                  Valentec Systems in favor of CUSA
     *10.21(10)   Employment  Agreement,  dated June 1, 1995, between Automotive
                  Limited and John Laurence Hakes
     10.22(10)    Underwriting   Agreement,   dated  June  15,  1995,  among  BT
                  Securities Corporation, Prime Charter Ltd., Safety Components,
                  Valentec and the other selling stockholders named therein
     10.23(13)    Loan  Agreement  between the  Company,  Automotive  Safety and
                  Holdings  Germany  and  Bank of  America  National  Trust  and
                  Savings Association, dated August 1, 1996
     10.24(14)    TRW/SCI Multi Year Agreement, dated as of April 1, 1996, among
                  TRW  Vehicle  Safety  Systems,  Inc.,  TRW,  Inc.  and  Safety
                  Components.  Confidential  treatment  requested  as to certain
                  portions of this exhibit. Such portions have been redacted
     10.25(14)    Exhibits  to Credit  Agreement,  dated as of March  15,  1996,
                  among Safety Components,  Automotive Safety, Galion,  Valentec
                  Systems and Citicorp USA, Inc.
     10.26(14)    Amendment  No. 1 to Loan  Agreement  among Safety  Components,
                  Automotive  Safety,  Holdings  Germany  and  Bank  of  America
                  National  Trust & Savings  Association,  dated as of September
                  30, 1996
     10.27(14)    Amendment  No. 2 to Loan  Agreement  among Safety  Components,
                  Automotive  Safety,  Holdings  Germany  and  Bank  of  America
                  National Trust & Savings Association,  dated as of October 31,
                  1996
     10.28(14)    Amendment  No. 3 to Loan  Agreement  among Safety  Components,
                  Automotive  Safety,  Holdings  Germany  and  Bank  of  America
                  National Trust & Savings Association, dated as of December 31,
                  1996
     10.29(15)    Stock  Purchase  Agreement,  dated as of May 22, 1997,  by and
                  among  Robert  A.  Zummo,  Francis  X.  Suozzi,  the  Valentec
                  International  Corporation  Employee Stock  Ownership Plan and
                  Safety Components
     *10.30(16)   Employment  Agreement,  dated as of February 15, 1997, between
                  Safety Components and Jeffrey J. Kaplan
     *10.31(16)   Employment Agreement, dated as of May 19, 1997, between Safety
                  Components and Thomas W. Cresante
     10.32(16)    Consulting Agreement, dated as of May 31, 1997, between Safety
                  Components and W. Hardy Myers
     10.33(16)    Credit Agreement (the "Credit Agreement"), dated as of May 21,
                  1997,  by and among  Safety  Components,  Phoenix  Airbag  and
                  Automotive  Limited,   as  borrowers,   and  KeyBank  National
                  Association,   as   administrative   agent,  and  the  lending
                  institutions named therein
     10.34(16)    Form of Subsidiary  Guaranty,  dated as of May 21, 1997, among
                  the guarantors named therein, KeyBank National Association, as
                  administrative  agent for  itself  and the other  Lenders  (as
                  defined in the Credit Agreement)
     10.35(16)    Form of Security  Agreement,  dated as of May 21, 1997,  among
                  the assignors named therein and KeyBank National  Association,
                  as collateral  agent for the benefit of the Secured  Creditors
                  (as defined therein)
     10.36(17)    Asset Purchase  Agreement,  dated as of June 30, 1997, between
                  Safety Components and JPS Automotive L.P.
     10.37(18)    Purchase  Agreement,  dated as of July 21, 1997,  by and among
                  Safety  Components,  BT Securities  Corporation,  Alex Brown &
                  Sons Incorporated and BancAmerica Securities, Inc.
     10.38(18)    Form of Amendment No. 2 to Credit Agreement,  dated as of July
                  15, 1997, by and among Safety  Components,  Phoenix Airbag and
                  Automotive  Limited,   as  borrowers,   and  KeyBank  National
                  Association,   as   administrative   agent,  and  the  lending
                  institutions named therein


                                      II-4

<PAGE>


     10.39(18)    Form of Amendment  No. 2 to Subsidiary  Guaranty,  dated as of
                  July 15, 1997,  among the guarantors  named  therein,  KeyBank
                  National  Association,  as administrative agent for itself and
                  the other Lenders (as defined in the Credit Agreement)
     10.40(18)    Form of  Amendment  No. 2 to Security  Agreement , dated as of
                  July 15, 1997,  among the assignors  named therein and KeyBank
                  National  Association,  as collateral agent for the benefit of
                  the Secured Creditors (as defined therein)
   
     12.1(20)     Statement re computation of ratios
     21.1(19)     Subsidiaries of Safety Components
     23.1(20)     Consents of Price Waterhouse LLP
     23.2(20)     Consent of Arthur Andersen LLP
     23.3(20)     Consent of Coopers & Lybrand LLP
     23.4(20)     Consent of BDO Deutsche Warentreuhand  Aktiengesellschaft 24.1
     24.1(20)     Power  of  Attorney  of officers  and directors of the Company
                  (see Page II-8 )
    




*    Indicates exhibits relating to executive compensation.

(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1 (the  "1994  Registration  Statement")  filed with the  Securities  and
     Exchange Commission (the "Commission") on February 11, 1994.

(2)  Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal year ended March 31, 1994, filed with the Commission.

(3)  Incorporated  by  reference  to  Amendment  No. 2 to the 1994  Registration
     Statement, filed with the Commission on March 18, 1994.

(4)  Incorporated  by  reference  to  Amendment  No. 3 to the 1994  Registration
     Statement, filed with the Commission on April 20, 1994.

(5)  Incorporated  by  reference  to  Amendment  No. 4 to the 1994  Registration
     Statement, filed with the Commission on May 3, 1994.

(6)  Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended September 30, 1994 filed with the Commission.

(7)  Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended December 31, 1994, filed with the Commission.

(8)  Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal year ended March 31, 1995.

(9)  Incorporated by reference to Amendment No. 1 to the Company's  Registration
     Statement on Form S-1, filed with the Commission on May 19, 1995.

(10) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended June 30, 1995.

(11) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended September 30, 1995.

(12) Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal year ended March 31, 1996.


                                      II-5

<PAGE>



(13) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended June 30, 1996.

(14) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended December 31, 1996.

(15) Incorporated  by reference  to the  Company's  Current  Report on Form 8-K,
     filed with the Commission on June 6, 1997.

(16) Incorporated  by reference  to the  Company's  Annual  Report on Form 10-K,
     filed with the Commission on June 30, 1997.

(17) Incorporated  by reference  to the  Company's  Current  Report on Form 8-K,
     filed with the Commission on August 4, 1997.

(18) Incorporated by reference to the Company's  Registration  Statement on Form
     S-4, filed with the Commission on August 12, 1997.

(19) Incorporated by reference to Amendment No. 1 to the Company's  Registration
     Statement on Form S-4, filed with the Commission on August 29, 1997.
   
(20) Incorporated by reference to Amendement No.1 to the Company's  Registration
     Statement on Form S-1, filed with the Commission on December 11, 1997.
    

(b)  Financial Statement Schedules

     None.

Item 17.  Undertakings

     A.  The undersigned registrants hereby undertakes:

(1)  To file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this registration statement;

          (i) To include  any  prospectus  required  by section  10(a)(3) of the
     Securities Act of 1933 (the "Securities Act");

          (ii) To reflect in the  prospectus  any facts or events  arising after
     the  effective  date of the  registration  statement  (or the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration  statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set  forth in the  "Calculation  of  Registration  Fee"  table in the
     effective registration statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement.

(2)  That,  for the purpose of  determining  any liability  under the Securities
     Act,  each  such  post-effective  amendment  shall  be  deemed  to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.



                                      II-6

<PAGE>



(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering.

(4)  That, for purposes of determining  any liability  under the Securities Act,
     the information  omitted from the form of prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h)  under  the  Securities  Act  shall  be  deemed  to be  part of this
     registration statement as of the time it was declared effective.

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrants pursuant to the foregoing provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the registrants of expenses  incurred or
paid by a director,  officer or  controlling  person of the  registrants  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer  or  controlling  person in  connection  with the  securities
registered,  the  registrants  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-7

<PAGE>


                                   SIGNATURES
   
     Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  Safety
Components  International,  Inc.  certifies  that it has  reasonable  grounds to
believe  that it meets all of the  requirements  for  filing on Form S-1 and has
duly caused this Amendment No. 1 to the  Registration  Statement to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the City of New
York, State of New York on the 6th day of January, 1998.
    
  
                                        SAFETY COMPONENTS INTERNATIONAL, INC.

                                        By: /s/ Robert A. Zummo
                                           ------------------- 
                                                Robert A. Zummo
                                                Chairman of the Board, President
                                                and Chief Executive Officer

          
       

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement has been signed below by the following persons on behalf
of the registrant in the capacities indicated and on the dates indicated.

<TABLE>
<CAPTION>

Signature                             Title                                              Date
<S>                                   <C>                                                <C>   

   
/s/ Robert A. Zummo
- -------------------                   Chairman of the Board, President                   January 6, 1998
Robert A. Zummo                       and Chief Executive Officer
                                      (Principal Executive Officer)


/s/ Jeffrey J. Kaplan
- ---------------------                 Director, Executive Vice President                 January 6, 1998
Jeffrey J. Kaplan                     and Chief Financial Officer.
                                      (Principal Financial Officer)


/s/ George D. Papadopoulos
- --------------------------            Corporate Controller and Secretary                 January 6, 1998
George D. Papadopoulos                (Chief Accounting Officer)

          *
- -----------------------
Joseph J. DioGuardi                   Director                                          January 6, 1998  
                                       


/s/ Francis X. Suozzi
- ---------------------                                     
Francis X. Suozzi                     Director                                           January 6, 1998  

          *
- -------------------                                     
Robert J. Torok                       Director                                           January 6, 1998 
    
</TABLE>


                                      II-8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission