SAFETY COMPONENTS INTERNATIONAL INC
10-Q, 1998-11-12
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: MISSISSIPPI I GAMING L P, 10-Q, 1998-11-12
Next: SMITH CHARLES E RESIDENTIAL REALTY INC, 10-Q, 1998-11-12




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 26, 1998

                         Commission File Number 0-23938

                      SAFETY COMPONENTS INTERNATIONAL, INC
             (Exact name of Registrant as specified in its charter)

                                    DELAWARE
         (State or other jurisdiction of incorporation or organization)

                   2160 North Central Road,  New Jersey,  07024 
             (Address and zip code of principal executive offices)

                                   33-0596831
                      (IRS Employer Identification Number)

                                 (201) 592-0008
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                     Yes  [X]          No  [ ]


The number of shares  outstanding of the issuer's  common stock,  $.01 par value
per share, as of November 11, 1998, was 5,125,816.


<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                                     PART I

                              FINANCIAL INFORMATION

     The unaudited  consolidated financial information at September 26, 1998 and
for the thirteen and  twenty-six  week period ended  September  26, 1998 and the
audited  consolidated  financial  information at March 28, 1998 relate to Safety
Components International, Inc. and its subsidiaries.


ITEM 1.    FINANCIAL STATEMENTS                                            PAGE

           Consolidated Balance Sheets as of September 26, 1998
           and March 28, 1998                                               3

           Consolidated Statements of Operations for the
           thirteen weeks ended September 26, 1998 and the
           three months ended September 30, 1997                            4

           Consolidated Statements of Operations for the
           twenty-six weeks ended September 26, 1998 and the
           six months ended September 30, 1997                              5

           Consolidated Statements of Cash Flows for the
           twenty-six weeks ended September 26, 1998 and the
           six months ended September 30, 1997                              6


           Notes to Consolidated Financial Statements                       7


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS                   14


ITEM 3.    QUANTATIVE AND QUALATATIVE DISCLOSURES
           ABOUT MARKET RISK                                               19

                                     PART II

                                OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS                                        20

ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS                21

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES                          21

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF
                  SECURITY HOLDERS                                         21

ITEM 5.           OTHER INFORMATION                                        21

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K                         22



                                        2
<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS

                 (in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                            September 26,    March 28,
                                                                                1998           1998
                                                                            ------------     --------
ASSETS
<S>                                                                         <C>              <C>
Current assets:
             Cash and cash equivalents ..................................    $  3,095        $ 6,049
             Accounts receivable, net ...................................      44,493         39,208
             Inventories ................................................      24,633         19,935
             Receivable from affiliate...................................       2,996              -
             Prepaid and other ..........................................       4,224          4,196
                                                                             --------       --------
                          Total current assets ..........................      79,441         69,388

Property, plant and equipment, net ......................................      73,563         66,279
Receivable from affiliate ...............................................           -          1,206
Intangible assets, net ..................................................      59,736         55,923
Other assets ............................................................       5,570          6,101
                                                                             --------       --------
                          Total assets ..................................    $218,310       $198,897
                                                                             ========       ========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
             Accounts payable ...........................................     $22,223        $23,009
             Earnout payable ............................................       1,707          1,958
             Accrued liabilities ........................................       9,703         12,558
             Current portion of long-term obligations ...................       4,100          2,375
                                                                             --------       --------
                          Total current liabilities .....................      37,733         39,900


Long-term obligations ...................................................      39,512         24,739
Senior subordinated debt ................................................      90,000         90,000
Other long-term liabilities .............................................       5,671          5,064
                                                                             --------       --------
                          Total liabilities .............................     172,916        159,703
                                                                             --------       --------

Commitments and contingencies

Stockholders' equity:
             Preferred stock: $.10 par value per share - 2,000,000 shares
                    authorized;  no shares outstanding at
                    September 26, 1998 and March 28, 1998, respectively..           -              -

             Common stock:  $.01 par value per share - 10,000,000 shares
                    authorized; 6,618,508 and 6,538,075 shares issued and
                    5,125,816 and 5,045,383 shares outstanding at
                    September 26, 1998 and March 28, 1998, respectively..          66             65

             Common stock warrants ......................................           1              1
             Additional paid-in-capital .................................      45,129         44,040
             Treasury stock, 1,492,692 shares at September 26, 1998
                    and March 28, 1998 respectively, at cost ............     (15,439)       (15,439)
             Retained earnings ..........................................      17,542         15,191
             Cumulative translation adjustment ..........................      (1,905)        (4,664)
                                                                             --------       --------
                          Total stockholders' equity ....................      45,394         39,194
                                                                             --------       --------
                          Total liabilities and stockholders' equity ....    $218,310       $198,897
                                                                             ========       ========
</TABLE>
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       3

<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                 (in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                      Thirteen           Three
                                                                     Weeks Ended      Months Ended
                                                                    September 26,     September 30,
                                                                        1998              1997
                                                                    -------------     -------------

<S>                                                                 <C>               <C>
Net sales ......................................................      $53,059           $42,728

Cost of sales, excluding depreciation ..........................       42,736            34,106

Depreciation ...................................................        1,811             1,333
                                                                      -------           -------
             Gross profit ......................................        8,512             7,289


Selling and marketing expenses .................................          677               623

General and administrative expenses ............................        2,519             2,133

Amortization of goodwill .......................................          575               404
                                                                      -------           -------
             Income from operations ............................        4,741             4,129

Other expense(income), net......................................           30               (70)

Interest expense ...............................................        2,993             2,165
                                                                      -------           -------
             Income before income taxes ........................        1,718             2,034

Provision for income taxes .....................................          911               752
                                                                      -------           -------
Net income .....................................................      $   807           $ 1,282
                                                                      =======           =======

Net income per share, basic ....................................      $  0.16           $  0.26
                                                                      =======           =======
Net income per share, assuming dilution ........................      $  0.16           $  0.25
                                                                      =======           =======
Weighted average number of shares outstanding, basic ...........        5,119             5,021
                                                                      =======           =======
Weighted average number of shares outstanding, assuming dilution        5,195             5,109
                                                                      =======           =======

</TABLE>


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                        4

<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

               (in thousands, except per share and per share data)

<TABLE>
<CAPTION>
                                                                     Twenty-Six           Six
                                                                     Weeks Ended      Months Ended
                                                                    September 26,     September 30,
                                                                        1998              1997
                                                                    -------------     -------------

<S>                                                                 <C>               <C>
Net sales ......................................................     $104,508           $70,357

Cost of sales, excluding depreciation ..........................       83,054            55,262

Depreciation ...................................................        3,677             2,138
                                                                      -------           -------
             Gross profit ......................................       17,777            12,957


Selling and marketing expenses .................................        1,324               911

General and administrative expenses ............................        5,090             4,296

Amortization of goodwill .......................................        1,135               589
                                                                      -------           -------
             Income from operations ............................       10,228             7,161

Other expense, net..............................................           78                89

Interest expense ...............................................        5,796             2,647
                                                                      -------           -------
             Income before income taxes ........................        4,354             4,425

Provision for income taxes .....................................        2,004             1,708
                                                                      -------           -------
Net income .....................................................      $ 2,350           $ 2,717
                                                                      =======           =======

Net income per share, basic ....................................      $  0.46           $  0.54
                                                                      =======           =======
Net income per share, assuming dilution ........................      $  0.45           $  0.54
                                                                      =======           =======
Weighted average number of shares outstanding, basic ...........        5,093             5,021
                                                                      =======           =======
Weighted average number of shares outstanding, assuming dilution        5,200             5,064
                                                                      =======           =======

</TABLE>


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                        5


<PAGE>


                      SAFETY COMPONENTS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (in thousands)

<TABLE>
<CAPTION>
                                                                       Twenty-Six           Six
                                                                       Weeks Ended      Months Ended
                                                                      September 26,     September 30,
                                                                          1998              1997
                                                                      -------------     -------------

<S>                                                                     <C>               <C>
Net cash (used in) provided by operating activities .............       $ (7,655)        $  4,979
                                                                        --------         --------
Cash Flows From Investing Activities:
         Additions to property, plant and equipment .............         (9,873)          (6,626)
         Additional consideration and costs for Phoenix Airbag ..         (1,958)          (2,455)
         Acquisition costs of Valentec ..........................           (502)            (809)
         Advances to Valentec prior to acquisition...............              -           (1,215)
         Acquisition costs of SCFTI..............................           (242)         (57,582)
                                                                        --------          -------
              Net cash used in investing activities .............        (12,575)         (68,687)
                                                                        --------          -------
Cash Flows From Financing Activities:
         Net proceeds from Notes.................................              -           86,265
         Proceeds from KeyBank term note ........................              -           15,000
         Proceeds from Bank Austria mortgage ....................              -            7,500
         Proceeds from Transamerica financing ...................              -            2,000
         Repayment of Bank of America NT&SA term note ...........              -          (16,812)
         Repayment of KeyBank term note..........................              -          (15,000)
         Proceeds of KeyBank equipment note......................         10,000                -
         Excersise of stock options..............................            951               50
         Repayments of debt and long-term obligations............         (1,327)          (9,309)
         Net(repayments) borrowing on revolving credit facility..          7,824           (2,931)
                                                                        --------          -------
              Net cash provided by financing activities..........         17,448           66,763
                                                                        --------          -------
Effect of exchange rate changes on cash .........................           (172)            (786)
                                                                        --------          -------
Change in cash and cash equivalents .............................         (2,954)           2,269
Cash and cash equivalents, beginning of period ..................          6,049            8,320
                                                                        --------          -------
Cash and cash equivalents, end of period ........................       $  3,095          $10,589
                                                                        ========          =======

Supplemental disclosure of cash flow information: 
     Cash paid during period for:
          Interest ..............................................       $  5,710          $   863
          Income taxes ..........................................            361          $   193 
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                       6

<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)



Note 1 - Organization and Basis of Presentation

     The consolidated financial statements included herein have been prepared by
Safety Components International,  Inc. ("SCI" or the "Company"),  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed or omitted from this report,  as is permitted by such rules
and regulations; however, SCI believes that the disclosures are adequate to make
the  information   presented  not   misleading.   It  is  suggested  that  these
consolidated  financial  statements  be read in  conjunction  with  the  audited
consolidated  financial  statements and notes thereto  included in the Company's
Form 10-K for the year ended March 28, 1998.  The Company has  experienced,  and
expects to continue to experience,  variability in net sales and net income from
quarter to quarter.  Therefore,  the results of the  interim  periods  presented
herein are not  necessarily  indicative  of the results to be  expected  for any
other  interim  period or the full  year.  In the  opinion  of  management,  the
information  furnished  reflects all  adjustments,  all of which are of a normal
recurring  nature,  necessary  for a fair  presentation  of the  results for the
reported interim periods.

     Effective as of May 22, 1997, the Company  acquired all of the  outstanding
capital stock of Valentec International  Corporation  ("Valentec") in a tax free
stock-for-stock exchange (the "Valentec Acquisition"). Valentec is a high-volume
manufacturer  of stamped and  precision-machined  products  for the  automotive,
commercial  and  defense   industries.   Valentec  was  the  Company's   largest
shareholder  immediately prior to the Valentec  Acquisition owning approximately
27%, or 1,379,200  shares of the issued and outstanding  shares of common stock,
$.01 par value per share,  of the Company (the "Common  Stock").  In  connection
with the  Valentec  Acquisition,  the Company  issued an  aggregate of 1,369,200
newly  issued  shares of  Common  Stock to the  shareholders  of  Valentec.  The
Valentec  Acquisition  was  accounted  for as a  purchase.  The  purchase  price
aggregated  approximately $15.2 million,  including estimated direct acquisition
costs of approximately $1.4 million. In addition,  the Company advanced Valentec
approximately  $1.3 million for the purpose of funding  operations  prior to the
Valentec Acquisition. The operations of Valentec are included in the accounts of
the Company for the entire  twenty-six  week period ended September 26, 1998 and
beginning  on May 22, 1997 for the six month period  ended  September  30, 1997.
Management  of the Company  allocated  the purchase  consideration  for Valentec
assets,  net of  liabilities  assumed,  at fair  market  value,  with the excess
allocated  to  goodwill.  Goodwill  of  $19.9  million  will be  amortized  over
twenty-five years on a straight-line basis.

     On July  24,  1997,  the  Company,  through  a  newly-formed,  wholly-owned
subsidiary,  Safety Components Fabric  Technologies,  Inc.  ("SCFTI"),  acquired
("the JPS Acquisition") all of the assets and assumed certain liabilities of the
Air  Restraint/Technical  Fabrics  Division of JPS  Automotive  L.P.  SCFTI is a
leading,  low-cost  supplier  of airbag  fabric in North  America  and is also a
leading manufacturer of value-added technical fabrics used in a variety of niche
industrial and commercial applications. The JPS Acquisition was accounted for as
a purchase.  The purchase price aggregated  approximately  $58.9 million,  after
giving effect to post-closing adjustments.  The purchase price also included the
repayment  of  approximately  $650,000  of  capital  lease  obligations,  direct
acquisition costs of approximately $1.0 million,  and approximately $1.2 million
for the  purchase of a building in  conjunction  with the JPS  Acquisition.  The
operations  of SCFTI are  included in the accounts of the Company for the entire
thirteen and twenty-six  week periods ended  September 26, 1998 and beginning on
July 24, 1997 for the three and  six-month  periods  ended  September  30, 1997.
Management of the Company allocated the purchase consideration for SCFTI assets,
net of liabilities  assumed,  at fair market value, with the excess allocated to
goodwill.  Goodwill of $19.2 million will be amortized over forty years based on
a straight line method.


                                       7
<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


     Additionally,  on December 22, 1997, the Company acquired all of the issued
and outstanding  capital stock of CSSC,  Inc.  (formerly known as Champion Sales
and  Service  Company)  ("Champion")  for an  aggregate  amount of $3.4  million
including  direct  acquisition  costs of  approximately  $125,000 (the "Champion
Transaction"). In conjunction with the Champion Transaction, the Company entered
into a management  services agreement with the former  shareholders of Champion.
The  terms  of  such  management   services  agreement  prohibits  the  Champion
shareholders from competing with certain  businesses of the Company for a period
of five years.  Each such management  services  agreement also provides that the
Company has the option,  in its sole discretion,  to extend the  non-competition
period  for  three  successive  five-year  periods,  upon  payment  of a nominal
extension fee. Accordingly, the Company has allocated the purchase consideration
to these non-compete  agreements.  In connection with the Champion  Transaction,
the Company also entered into a definitive Put Agreement (the "Put Transaction")
with an associate of Champion (the  "Associate")  who had the right to a portion
of any of the sales commissions  actually received by Champion.  Pursuant to the
Put Transaction,  the Associate has the option to put to the Company, subject to
certain  conditions,  all of the issued and outstanding capital stock of Duchi &
Associates,  Inc., an affiliated  entity,  for a put price of $740,000.  The Put
Transaction  will  include  (as a  condition  to its  exercise),  a twenty  year
management services agreement and non-compete  agreement between the Company and
the Associate.  The Company believes that the Put Transaction will be exercised,
and  accordingly,  has recorded  $740,000 as an intangible asset and accrued for
the Put Transaction as part of accrued liabilities, during fiscal year 1998. The
Associate had not exercised his put option as of September 26, 1998.



NOTE  2  COMPOSITION OF CERTAIN CONSOLIDATED BALANCE SHEET COMPONENTS
         (in thousands)

<TABLE>
<CAPTION>


                                                                     September 26, 1998       March 28, 1998
                                                                     ------------------       --------------
<S>                                                                      <C>                     <C>
Accounts receivable:
      Billed receivables                                                 $ 34,217                $29,034
      Unbilled receivables (net of unliquidated progress
      payments of $12,686 and $12,795 at September 26, 1998 and
      March 28, 1998, respectively)                                         7,686                  8,759
      Other                                                                 2,590                  1,415
                                                                          -------                -------
                                                                          $44,493                $39,208
                                                                          =======                =======

Inventories:
      Raw materials                                                       $ 6,917                $ 6,072
      Work-in-process                                                      11,307                  6,743
      Finished goods                                                        6,409                  7,120
                                                                          -------                -------
                                                                          $24,633                $19,935
                                                                          =======                =======

Property, plant and equipment:
      Land and building                                                   $ 9,816                $ 9,134
      Machinery and equipment                                              76,300                 65,846
                                                                          -------                -------
                                                                           86,116                 74,980
      Less -  accumulated depreciation and amortization                   (12,553)                (8,701)
                                                                          -------                -------
                                                                          $73,563                $66,279
                                                                          =======                =======
</TABLE>

                                       8
<PAGE>


NOTE  3  LONG-TERM OBLIGATIONS (in thousands)


<TABLE>
<CAPTION>

                                                                    September 26, 1998          March 28, 1997
                                                                    ------------------          --------------

<S>                                                                       <C>                     <C>
Senior Subordinated Notes due July 15, 2007, bearing
  interest at 10 1/8%                                                     $90,000                 $ 90,000

KeyBank and Fleet Bank revolving credit facility due
  May 5, 2002, bearing interest at 1.0% over LIBOR                         22,000                   14,176

KeyCorp equipment note due July 10, 2005, bearing interest
  at 7.09%                                                                 10,000                      -

Bank Austria mortgage note, due March 31, 2007, bearing
  interest at 1.0% over LIBOR                                               6,750                    7,125

Note payable, principal due in annual installments of $212
  beginning January 12, 1999 to January 12, 2002, with 
  interest at 7.22% in semiannual installments, secured by
  assets of the Company's United Kingdom subsidiary                           848                      847

Capital equipment notes payable, due in monthly installment
  with interest at 8.53% to 16.0% maturing at various rates
  through June 2002, secured by machinery and equipment                     4,014                    4,966
                                                                         --------                 --------
                                                                          133,612                  117,114
Less - current portion                                                     (4,100)                  (2,375)
                                                                         --------                 --------
                                                                         $129,512                 $114,739
                                                                         ========                 ========
</TABLE>

     On July 24, 1997,  the Company  issued $90.0  million  aggregate  principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,   Inc.  in  a  transaction  not  registered  under  the
Securities  Act of 1933, as amended,  in reliance  upon an exemption  thereunder
(the "Debt  Offering").  On September 2, 1997, the Company commenced an offer to
exchange (the "Exchange Offer", together with the Debt Offering, the "Offering")
the Old Notes for $90.0 million aggregate principal amount of its 10 1/8% Senior
Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes, the "Notes").  All of the Old Notes were exchanged for Exchange Notes
pursuant to the terms of the Exchange  Offer,  which expired on October 1, 1997.
Interest on the Notes accrue from July 24, 1997 and is payable  semi-annually in
arrears  on each of  January 15 and July 15 of each  year.  The  Company  made a
semi-annual interest payment on July 15, 1998 to the holders for an aggregate of
$4.6 million. The Company  has  also accrued through September 26, 1998, as part

                                       9
<PAGE>


                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

of accrued liabilities,  approximately $1.9 million of interest, which is due on
January 15, 1999 as part of the next semi-annual  payment.  The Company incurred
approximately  $3.9 million of fees and expenses  related to the Offering.  Such
fees have been deferred and will be charged to operations over the expected term
of  the  Notes,  not to  exceed  10  years.  The  Notes  are  general  unsecured
obligations  of the  Company  and are  subordinated  in right of  payment to all
existing and future Senior Indebtedness (as defined in the Indenture pursuant to
which the Notes were issued) and to all existing and future  indebtedness of the
Company's  subsidiaries that are not Guarantors (as defined herein).  All of the
Company's direct and indirect wholly-owned domestic subsidiaries are Guarantors

     The Company, Phoenix Airbag Gmbh & Co. KG ("Phoenix Airbag") and Automotive
Safety Components  International  Limited entered into an agreement with KeyBank
National Association,  as administrative agent ("KeyBank"),  dated as of May 21,
1997 as amended to date (the  "Credit  Agreement").  The  Credit  Agreement,  as
amended,  consists of a $40.0 million  revolving credit facility for a five year
term ( $22.0 million outstanding as of September 26, 1998),  bearing interest at
LIBOR  (5.38672% as of September  26, 1998) plus 1.00% with a commitment  fee of
0.25% per annum for any unused portion.  The initial  proceeds from KeyBank were
used to repay the Bank of America NT&SA term loan and revolving credit.  KeyBank
was  subsequently  repaid  with the  proceeds  from the  Offering.  The  Company
incurred approximately $470,000 of financing fees and related costs. These costs
have been deferred and will be charged to  operations  over the expected term of
the Credit  Agreement not to exceed 5 years.  On July 30, 1998,  the Company and
KeyBank  entered into  Amendment  No. 3 to the Credit  Agreement to increase the
limits on certain capital expenditures and lease covenants.  On October 9, 1998,
the  Company  entered  into  Amendment  No.  4 to the  Credit  Agreement,  which
increased the revolving credit facility from $27.0 million to $40.0 million, and
added Fleet Bank as a member of the bank syndicate.  KeyBank and Fleet Bank each
provide fifty percent of the financing  available under the Credit Agreement and
KeyBank will remain as acting  agent.  The Company has used and will continue to
use the revolving  credit  facility to fund working  capital.  Letters of credit
outstanding  were $4.2 million and $3.4 million at September  26, 1998 and March
28, 1998,  respectively.  The indebtedness under the Credit Agreement is secured
by substantially  all the assets of the Company.  The Credit Agreement  contains
certain restrictive  covenants that impose limitations upon, among other things,
the Company's ability to change its business;  merge;  consolidate or dispose of
assets;  incur  liens;  make  loans and  investments;  incur  indebtedness;  pay
dividends  and  other   distributions;   engage  in  certain  transactions  with
affiliates;  engage  in sale  and  lease-back  transactions;  enter  into  lease
agreements; and make capital expenditures.

     On July 10,  1998,  the  Company  entered  into a $10.0  million  financing
arrangement  with  KeyCorp  Leasing,  a division of Key  Corporate  Capital Inc.
("KeyCorp").  The  Company  applied the entire  proceeds to satisfy  outstanding
indebtedness under the KeyBank revolving credit facility, thereby increasing the
availability  under  the  revolving  credit  facility.   The  KeyCorp  financing
agreement has a seven-year  term,  bears interest at 7.09%, and requires monthly
payments of $150,469, secured by certain equipment located at SCFTI.


                                       10
<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

     On June 4, 1997, the Company secured a $7.5 million  mortgage note facility
with  Bank of  Austria.  The note is  payable  in  semi-annual  installments  of
$375,000  through March 31, 2007 and bears interest at 1.0% over LIBOR. The note
is secured by the assets of the Company's Czech Republic  facility.  The Company
incurred approximately $437,000 of financing fees and related costs. These costs
have been deferred and will be charged to  operations  over the expected term of
the note not to exceed 5 years.

     During  fiscal year 1997,  the Company  entered  into a  sale-leaseback  of
certain  equipment  which is  accounted  for as a  capital  lease.  The  Company
received  proceeds  (which  approximated  the carrying value of the asset at the
time of sale) of  approximately  $1.5  million;  no gain or loss was recorded in
connection  with  this  transaction.   The  agreement  requires  that  specified
machinery  and  equipment  used  in  the  Company's  operations  be  pledged  as
collateral, among other criteria. The Company imputed interest at 9% per annum.



NOTE 4 - RECONCILIATION TO DILUTED EARNINGS PER SHARE (in thousands)

The following data show the amounts used in computing earnings per share and the
effect on income and the weighted average number of shares of dilutive potential
common stock.

<TABLE>
<CAPTION>

                                      Thirteen            Three Months            Twenty-Six            Six Months
                                    Weeks Ended               Ended               Weeks Ended              Ended
                                 September 26, 1998     September 30, 1997     September 26, 1998    September 30, 1997
                                 ------------------     ------------------     ------------------    ------------------

<S>                                    <C>                   <C>                     <C>                   <C>   
Net Income                             $ 807                 $1,282                  $2,350                $2,717
                                       =====                 ======                  ======                ======
Weighted average number of
  common shares used in  basic 
  earnings per share                   5,119                  5,021                   5,093                 5,021
Effect of dilutive securities:
  Stock options                           72                     86                      98                    42
  Warrants                                 4                      2                       9                     1 
                                       -----                  -----                   -----                 -----
Weighted average number of
  common shares and dilutive
  potential common stock used
  in diluted earnings per share        5,195                  5,109                   5,200                 5,064
                                       =====                  =====                   =====                 =====

</TABLE>


Options on  approximately  286,000  and 96,000  shares of common  stock were not
included in computing  diluted  earnings per share as of September  26, 1998 and
September 30, 1997, respectively, because their effects were antidilutive.


                                       11
<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)




NOTE 5 - COMPREHENSIVE INCOME (in thousands)

During the first quarter of fiscal year 1999, the Company  adopted SFAS No.
130, "Reporting  Comprehensive  Income", which became effective for fiscal years
beginning  after  December 15,  1997.  This  Statement  requires  disclosure  of
comprehensive income, defined as the total of net income and all other non-owner
changes in equity,  which under generally accepted  accounting  principles,  are
recorded  directly  to the  stockholders'  equity  section  of the  consolidated
balance sheet and,  therefore  bypass net income.  In SCI's case,  the non-owner
changes in equity relate to the tax benefit from stock options exercised and the
foreign currency translation adjustment. Comprehensive income is as follows:

<TABLE>
<CAPTION>

  
                                      Thirteen             Three Months            Twenty-Six            Six Months
                                    Weeks Ended               Ended               Weeks Ended               Ended
                                 September 26, 1998     September 30, 1997     September 26, 1998    September 30, 1997
                                 ------------------     ------------------     ------------------    ------------------

<S>                                    <C>                   <C>                    <C>                   <C>   
Net Income                             $ 807                 $1,282                 $2,350                $2,717
Tax benefit from stock 
  options exercised                       25                     10                    137                    10
Foreign currency
  translation adjustment               2,691                     57                  2,759                  (847)
                                      ------                 ------                 ------                ------
Comprehensive income                  $3,523                 $1,349                 $5,246                $1,880
                                      ======                 ======                 ======                ======
</TABLE>




NOTE 6 - UNAUDITED PRO FORMA INFORMATION


The  unaudited pro forma  revenues,  net income and net income per common share,
assuming that each of: (i) the Valentec  Acquisition;  (ii) the JPS Acquisition;
(iii)  the  completion  of the debt  offering  (Note 3) and  application  of the
proceeds therefrom;  and (iv) the Champion  Transaction was consummated on April
1, 1997 are as follows below, in thousands, except per share data. The unaudited
pro forma  information does not purport to represent what the Company's  results
of  operations   actually  would  have  been  if  those  transactions  had  been
consummated on the date or for the periods indicated,  or what such results will
be for any future date or for any future period.

                                                 Pro Forma          Pro Forma
                                               September 30,        March 28,
                                                   1997               1998
                                               -------------      --------------
                                                (unaudited)        (unaudited)

Revenues                                          $48,309            $194,635
Net sales                                         $ 1,063            $  5,420
Net income per common share, basic                $  0.21            $   1.08
Net income per common share, assuming dilution    $  0.21            $   1.05



                                      12
<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


NOTE 7 - SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The Notes are guaranteed on a senior unsecured basis, jointly and severally,  by
each of the Company's principal wholly-owned domestic operating subsidiaries and
certain of its indirect domestic  wholly-owned  subsidiaries (the "Guarantors").
Certain  condensed  consolidating  information  of the  guarantors are presented
below as of September 26, 1998.

<TABLE>
<CAPTION>

                                         ----------------------------------------------------------------------
                                          GUARANTOR     NONGUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>

Current assets................           $ 58,367       $ 18,810       $  2,264      $     -        $ 79,441
                                          =======        =======        =======       ======         =======
Total assets..................           $148,610       $ 64,634       $ 13,708      $(8,642)       $218,310
                                          =======        =======        =======       ======         =======
Current liabilities...........           $ 32,631       $ 19,037       $(13,935)     $     -        $ 37,733
                                          =======        =======        =======       ======         =======
Total liabilities.............           $128,523       $ 50,136       $ (5,743)     $     -        $172,916
                                          =======        =======        =======       ======         =======
Revenues......................           $ 74,003       $ 33,585       $      -      $(3,080)       $104,508
                                          =======        =======        =======       ======         =======
Gross Profit..................           $ 11,723       $  6,054       $      -      $     -        $ 17,777
                                          =======        =======        =======       ======         =======
Income from operations........           $  7,439       $  4,913       $ (2,124)     $     -        $ 10,228
                                          =======        =======        =======       ======         =======
Income before taxes...........           $  8,101       $  3,690       $ (7,437)     $     -        $  4,354
                                          =======        =======        =======       ======         =======
Net Income....................           $  4,795       $  2,022       $ (4,467)     $     -        $  2,350
                                          =======        =======        =======       ======         =======
</TABLE>

                                       13
<PAGE>


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Results of Operations:


     SECOND  QUARTER ENDED  SEPTEMBER 26, 1998 COMPARED TO SECOND  QUARTER ENDED
SEPTEMBER 30, 1997

     Net Sales.  Net sales  increased by $10.3 million or 24.2% to $53.1 million
for the second  quarter of fiscal year 1999  compared  to the second  quarter of
fiscal year 1998.  The increase was primarily  attributable  to increased  sales
volumes of $5.5 million in the European automotive operations, primarily Phoenix
Airbag. The remaining increase in sales during the second quarter of fiscal year
1999  was due to the  inclusion  of the  operations  of  SCFTI  for  the  entire
three-month period of fiscal 1999 and higher sales in the defense operations due
to the resumption in delivery under the Company's 120 millimeter  mortar systems
contract with the U.S. Army. SCFTI was acquired on July 24, 1997 and included in
the Company's  entire  second  quarter of fiscal year 1999 whereas in the second
quarter  of fiscal  year 1998  SCFTI was only  included  for  approximately  two
months.  Sales at SCFTI were  approximately  $3.4 million  higher for the second
quarter of fiscal year 1999.  The increase in sales was offset by the effects of
the GM strike on the  company  during the second  quarter of fiscal year 1999 as
well as price  reductions to the company's  customers.  Sales of airbag  fabric,
cushions and metal components to suppliers of General Motors were  significantly
reduced during the second quarter of fiscal year 1999. The total impact on sales
of the GM strike during the second quarter of fiscal year 1999 was approximately
$4.3 million.

     Gross  Profit.  Gross  profit  increased  by $1.2  million or 16.8% to $8.5
million  for the  second  quarter  of fiscal  year 1999  compared  to the second
quarter of fiscal year 1998.  The increase  was  primarily  attributable  to the
inclusion of operations  of SCFTI for the entire  second  quarter of fiscal year
1999, which contributed  approximately  $584,000 to gross profit.  The remaining
increase was attributable to the increased  shipments of the defense operations,
which were partially offset by lower margins in Europe due to price  reductions.
The impact of the General Motors strike on gross profit was  approximately  $1.1
million  during the second  quarter of fiscal year 1999. The impact was not only
the loss of gross  margin  from lost sales  during the second  quarter of fiscal
year  1999 but also the cost of  additional  personnel  hired for the ramp up of
certain programs that were delayed.  These newly trained employees were not laid
off in anticipation of a timely ending to the strike.

     Gross profit as a percentage of sales decreased to approximately  16.0% for
the  second  quarter of fiscal  year 1999 from  17.1% for the second  quarter of
fiscal  year  1998.  The  decrease  as a  percentage  of  sales  was  due to the
historically  lower  gross  margins at SCFTI.  The  textile  industry  generally
produces  margins  in the  range  of 13% to  14%  due to the  capital  intensive
production process.

     Selling, General and Administrative Expenses. Selling, general and
administrative  expenses  increased by $440,000 or 16.0% to $3.2 million for the
second quarter of fiscal year 1999 compared to the second quarter of fiscal year
1998. The increase was primarily  attributable to the  acquisitions of SCFTI and
Valentec.  Selling, general and administrative expenses as a percentage of sales
decreased  to 6.0% for the second  quarter of fiscal year 1999 from 6.5% for the
second quarter of fiscal year 1998 due to the increased sales volumes.

     Operating  Income.  Operating income increased by $612,000 or 14.8% to $4.7
million  for the  second  quarter  of fiscal  year 1999  compared  to the second
quarter of fiscal year 1998.  The increase  was  primarily  attributable  to the
increased sales volumes of the European automotive  operations,  higher sales in
the  defense  operations  under the  Company's  120  millimeter  mortar  systems
contract  with the U.S.  Army and the  inclusion of SCFTI for the entire  second
quarter of fiscal year 1999.  These  increases  were  offset by the  unfavorable
impact of the General Motors strike of approximately $1.1 million.

   
                                       14
<PAGE>

     Interest Expense.  Interest expense increased  $828,000 to $3.0 million for
the second  quarter of fiscal year 1999 compared to the second quarter of fiscal
year 1998. This increase was primarily attributable to the issuance of the Notes
(as defined herein) the proceeds of which were used primarily to acquire SCFTI.

     Income Taxes.  The income tax rate applied against pre-tax income was 53.0%
for the second  quarter  of fiscal  year 1999  compared  to 37.0% for the second
quarter of fiscal year 1998. The tax rate was lower during the second quarter of
fiscal year 1998 due to the  reversal of foreign tax  reserves no longer  needed
during that period.

     Net Income.  Net income  decreased  to $807,000  for the second  quarter of
fiscal year 1999 compared to $1.3 million for the second  quarter of fiscal year
1998. This decrease is a result of the items discussed  above,  most notably the
General  Motors  strike  which was a  reduction  to net income of  approximately
$650,000.

     TWENTY-SIX  WEEKS ENDED  SEPTEMBER  26, 1998  COMPARED TO SIX MONTHS  ENDED
SEPTEMBER 30, 1997

     Net Sales.  Net sales increased by $34.2 million or 48.5% to $104.5 million
for the first  twenty-six  weeks of fiscal  year 1999  compared to the first six
months of fiscal year 1998. The increase was primarily attributable to increased
sales volume in North  America due to the  inclusion of the  operations of SCFTI
and Valentec for the full twenty-six week period. SCFTI was acquired on July 24,
1997 and included in the Company's  entire first twenty-six weeks of fiscal year
1999 whereas in the first six months of fiscal year 1998 SCFTI was only included
for approximately two months.  Sales at SCFTI were  approximately  $22.8 million
higher for the first twenty-six weeks of fiscal year 1999. Valentec was acquired
effective as of May 22, 1997 and  included in the  Company's  entire  twenty-six
weeks of fiscal  year 1999  whereas in the first six months of fiscal  year 1998
Valentec was included for approximately four months. Sales at Valentec increased
approximately  $2.2 million for the first  twenty-six weeks of fiscal year 1999.
The remaining increase in sales during the first twenty-six weeks of fiscal year
1999 was due to increased  volumes in the  European  automotive  operations,  of
approximately  $5.9  million,  and higher  sales in the  defense  operations  of
approximately $7.0 million due to the resumption in delivery under the Company's
120 millimeter mortar systems contract with the U.S. Army. The increase in sales
was  offset  in part by the  effects  of the  General  Motors  strike  and price
decreases to the Company's customers. Sales of airbag fabric, cushions and metal
components to suppliers of General Motors were significantly  reduced during the
first  twenty-six weeks of fiscal year 1999. The total impact on sales of the GM
strike during the first twenty-six  weeks of fiscal year 1999 was  approximately
$4.5 million.

     Gross  Profit.  Gross  profit  increased  by $4.8 million or 37.2% to $17.8
million for the first twenty-six weeks of fiscal year 1999 compared to the first
six months of fiscal year 1998. The increase was primarily  attributable  to the
inclusion of the  operations of SCFTI for the entire first  twenty-six  weeks of
fiscal year 1999, which contributed  approximately $3.7 million to gross profit.
The  remaining  increase  was  attributable  to the  increased  shipments of the
defense  operations,  which were partially offset by lower margins in Europe due
to price reductions. The impact of the General Motors strike on gross profit was
approximately  $1.3  million  during the first  twenty-six  weeks of fiscal year
1999.  The impact was not only the loss of gross  margin from lost sales  during
the period,  but also the cost of additional  personnel hired for the ramp up of
certain programs that were delayed.  These newly trained employees were not laid
off in anticipation of a timely ending to the strike.

         
                                       15
<PAGE>

     Gross profit as a percentage of sales decreased to approximately  17.0% for
the  first  twenty-six  weeks of fiscal  year 1999 from  18.4% for the first six
months  of  fiscal  year  1998.  The  decrease  as a  percentage  was due to the
historically  lower  gross  margins at SCFTI.  The  textile  industry  generally
produces  margins  in the  range  of 13% to  14%  due to the  capital  intensive
production process.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased by $1.2 million or 23.2% to $6.4 million for
the first  twenty-six weeks of fiscal year 1999 compared to the first six months
of fiscal year 1998. The increase was primarily attributable to the acquisitions
of SCFTI  and  Valentec.  Selling,  general  and  administrative  expenses  as a
percentage of sales decreased to 6.1% for the first  twenty-six  weeks of fiscal
year 1999 from  7.4% for the  first  six  months of fiscal  year 1998 due to the
increased sales volumes.

     Operating  Income.  Operating  income increased by $3.1 million or 42.8% to
$10.2 million for the first twenty-six weeks of fiscal year 1999 compared to the
first six months of fiscal year 1998. The increase was primarily attributable to
the  inclusion of SCFTI and Valentec  for the entire first  twenty-six  weeks of
fiscal year 1999, which contributed  approximately  $2.5 million.  The remaining
increase was due to the  increased  sales  volumes in Europe and higher sales in
the  defense  operations  under the  Company's  120  millimeter  mortar  systems
contract with the U.S.  Army.  These  increases  were offset by the  unfavorable
impact of the General Motors strike of approximately $1.3 million.


     Interest  Expense.  Interest expense increased $3.1 million to $5.8 million
for the first  twenty-six  weeks of fiscal  year 1999  compared to the first six
months of fiscal year 1998.  This  increase was  primarily  attributable  to the
issuance  of the Notes,  the  proceeds of which were used  primarily  to acquire
SCFTI.

     Income Taxes.  The income tax rate applied against pre-tax income was 46.0%
for the first  twenty-six  weeks of fiscal  year 1999  compared to 38.6% for the
first six months of fiscal  year 1998.  The tax rate was lower  during the first
six months of fiscal year 1998 due to the  reversal  of foreign tax  reserves no
longer needed during that period. Additionally,  the tax rate has increased as a
percentage  during  the first  twenty-six  weeks of fiscal  year 1999 due to the
non-deductible goodwill amortization at Valentec.

     Net Income.  Net income  decreased to $2.4 million for the first twenty-six
weeks of fiscal year 1999  compared to $2.7  million for the first six months of
fiscal year 1998. This decrease is a result of the items discussed  above,  most
notably  the  General  Motors  strike  which was a  reduction  to net  income of
approximately $750,000.


LIQUIDITY AND CAPITAL RESOURCES

     As the  Company's  business  continues to grow,  its  equipment and working
capital  requirements  are also  expected to continue to  increase.  The Company
expects to fund this growth through a combination of cash flow from  operations,
equipment financing, revolving credit borrowings and the proceeds from potential
future Company public offerings.

     The Company,  Phoenix Airbag Gmbh & Co.  ("Phoenix  Airbag") and Automotive
Safety Components  International  Limited entered into an agreement with KeyBank
National Association,  as administrative agent ("KeyBank"),  dated as of May 21,
1997 as amended to date (the  "Credit  Agreement").  The  Credit  Agreement,  as
amended,  consists of a $40.0 million  revolving credit facility for a five year
term ($22.0 million  outstanding as of September 26, 1998),  bearing interest at
LIBOR  (5.38672% as of September  26, 1998) plus 1.00% with a commitment  fee of
0.25% per annum for any  unused  portion.  The  Company  incurred  approximately
$470,000 of financing fees and related costs. These costs have been deferred and
will be charged to operations over the expected term of the Credit Agreement not
to exceed 5 years.  On July 30,  1998,  the  Company and  KeyBank  entered  into
Amendment  No. 3 to the  Credit  Agreement  to  increase  the  limits on certain
capital expenditures and lease covenants. On October 9, 1998,

                                       16
<PAGE>

the  Company  entered  into  Amendment  No.  4 to the  Credit  Agreement,  which
increased the revolving credit facility from $27.0 million to $40.0 million, and
added Fleet Bank as a member of the bank syndicate.  KeyBank and Fleet Bank each
provide fifty percent of the financing  available under the Credit Agreement and
KeyBank  will  remain as acting  agent.  The  Company  has used and  expects  to
continue to use the revolving credit facility to fund working  capital.  Letters
of credit  outstanding were $4.2 million at September 26, 1998. The indebtedness
under the Credit  Agreement  is secured by  substantially  all the assets of the
Company. The Credit Agreement contains certain restrictive covenants that impose
limitations  upon,  among  other  things,  the  Company's  ability to change its
business;  merge;  consolidate or dispose of assets; incur liens; make loans and
investments; incur indebtedness;  pay dividends and other distributions;  engage
in  certain  transactions  with  affiliates;   engage  in  sale  and  lease-back
transactions; enter into lease agreements; and make capital expenditures.

     On July 10,  1998,  the  Company  entered  into a $10.0  million  financing
arrangement  with  KeyCorp  Leasing,  a division of Key  Corporate  Capital Inc.
("KeyCorp").  The  Company  applied the entire  proceeds to satisfy  outstanding
indebtedness under the KeyBank revolving credit facility, thereby increasing the
availability  under  the  revolving  credit  facility.   The  KeyCorp  financing
agreement has a seven-year  term,  bears interest at 7.09%, and requires monthly
payments of $150,469, secured by certain equipment located at SCFTI.

     On July 24, 1997,  the Company  issued $90.0  million  aggregate  principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,   Inc.  in  a  transaction  not  registered  under  the
Securities  Act of 1933, as amended,  in reliance  upon an exemption  thereunder
(the "Debt  Offering").  On September 2, 1997, the Company commenced an offer to
exchange (the "Exchange Offer", together with the Debt Offering, the "Offering")
the Old Notes for $90.0 million aggregate principal amount of its 10 1/8% Senior
Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes, the "Notes").  All of the Old Notes were exchanged for Exchange Notes
pursuant to the terms of the Exchange  Offer,  which expired on October 1, 1997.
Interest on the Notes accrues from July 24, 1997 and is payable semi-annually in
arrears  on each of  January 15 and July 15 of each  year.  The  Company  made a
semi-annual interest payment on July 15, 1998 to the holders for an aggregate of
$4.6 million.  The Company has also accrued through  September 26, 1998, as part
of accrued liabilities,  approximately $1.9 million of interest, which is due on
January 15, 1999 as part of the next semi-annual  payment.  The Company incurred
approximately  $3.9 million of fees and expenses  related to the Offering.  Such
fees have been deferred and will be charged to operations over the expected term
of  the  Notes,  not to  exceed  10  years.  The  Notes  are  general  unsecured
obligations  of the  Company  and are  subordinated  in right of  payment to all
existing and future Senior Indebtedness (as defined in the Indenture pursuant to
which the Notes were issued) and to all existing and future  indebtedness of the
Company's subsidiaries that are not Guarantors.  All of the Company's direct and
indirect wholly-owned domestic subsidiaries are Guarantors.

     During the first  twenty-six  weeks of fiscal  year 1999,  net cash used by
operations was $7.7 million.  Such cash used was  substantially for the payments
of  interest  related  to the Notes and  income  taxes.  Cash used by  investing
activities was $12.6 million, of which $9.9 million was used for the acquisition
of additional  equipment to expand the Company's  production capacity worldwide.
The  Company  also  paid  additional   consideration   in  connection  with  the
acquisition of Phoenix Airbag,  which consisted of $2.0 million earn-out accrued
at the end of fiscal year 1998. In addition,  the Company incurred certain costs
in  connection  with the  acquisitions  of Valentec  and SCFTI of  approximately
$502,000 and $242,000,  respectively.  Net cash provided by financing activities
in  the  first   twenty-six  weeks  of  fiscal  year  1999  was  $17.4  million.
Additionally,  the Company has experienced  increases in accounts receivable and
inventories  as the  Company has  increased  production  for new airbag  cushion
programs recently awarded and set into production.  These activities resulted in
a net decrease in cash of $3.0 million in the first  twenty-six  weeks of fiscal
year 1999.


                                       17

                                       
<PAGE>

YEAR 2000 COMPLIANCE

     The Year 2000 issue is the result of computer  programs  written  using two
digits  rather than four to define the  applicable  year.  Any of the  Company's
computer programs that have  date-sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result in a system
failure or miscalculations causing disruptions of operations,  including,  among
other things, a temporary  inability to process  transactions,  send invoices or
engage in similar normal business activities.

State of Readiness and Cost

     The Company  relies on systems  developed by other parties in regard to its
business,  accounting and operational  software.  The Company  believes that its
significant   business,   accounting  and  operations  software  are  year  2000
compliant.  Additionally,  the Company is currently assessing the impact of this
issue on its manufacturing equipment.

     The Company is currently  evaluating  its  management  information  systems
including information  technology ("IT") and non-IT computerized systems and has
prepared a plan for Year 2000  compliance.  This  evaluation  is  expected to be
completed  by March 1999.  The Company is  currently in the process of upgrading
its accounting and manufacturing  software systems. The Company expects that the
new systems  should be Year 2000  compliant.  The costs of  achieving  Year 2000
compliance are not expected to have a material impact on the Company's business,
operations or financial condition.

Risk

     The Company relies on third party  suppliers for raw materials,  utilities,
and other critical services.  The Company's  operations could be affected by the
interruption  of  significant  suppliers.  The  Company  is in  the  process  of
evaluating the status of suppliers'  compliance  with year 2000 issues and is in
the process of determining  alternatives and contingency plan requirements.  The
cost of this  evaluation  is expected to be  nominal,  however,  there can be no
assurance  that such cost will not be  material.  In the event that its  current
vendors  are  unable to  certify  that they will be Year 2000  compliant  by the
middle of calendar  1999 or if such  suppliers  are unable to certify that their
failure to be Year 2000 will not adversely affect the Company,  the Company will
be reviewing its  alternatives  with respect to other  vendors.  There can be no
assurance that the Company will be able to find  suppliers  which are acceptable
to the Company and its customers.

     The Company  also is dependent  on  customers  for sales and for  cashflow.
Interruptions in customers' operations due to Year 2000 problems could result in
decreased revenue, increased inventory and cash flow reductions. The Company has
initiated  efforts  to  evaluate  its  customers'  Year 2000  risks,  as well as
developing alternative sales strategies. The cost of this evaluation is expected
to be nominal,  however,  there can be no  assurance  that such cost will not be
material.



                                       18
<PAGE>

     Based on  information  known to date,  the Company  believes  that the most
reasonably  likely  worst-case  Year 2000  scenario  would entail a  significant
interruption  in its business,  including  disruption in the  manufacturing  and
delivery of its products due to the  inability to obtain  critical raw materials
and  supplies,  and  loss  of  revenue  due to  disruptions  in  its  customers'
operations.  The Company could also be significantly  affected by the failure of
infrastructure  services such as electricity and telephone service.  Despite the
Company's  efforts in regard to the Year 2000  issue,  the  Company is unable to
quantify  the effect of any such  failure or the Year 2000  scenario  referenced
above and no  assurance  can be given  that the  Company's  business,  financial
condition or results of operations will not be materially  adversely affected by
the failure of its systems and  applications  or those operated by other parties
to properly manage dates beyond 1999.

Contingency Plans

     Given that the  upgrading  of its  accounting  and  manufacturing  software
systems is expected to be completed by the middle of calendar  1999, the Company
has not prepared a contingency  plan pertaining to its  information  systems and
does not currently believe that a contingency plan is necessary.  The Company is
in the process of  developing  a  contingency  plan based on its  evaluation  of
significant  suppliers  and  customers  in regard to Year 2000  compliance.  The
contingency plan includes the identification of backup suppliers, broadening the
customer base and stockpiling raw materials in the months before Year 2000.


     The above  discussion may contain  forward-looking  statements that involve
risks  and  uncertainties,   including,  but  not  limited  to,  the  impact  of
competitive products and pricing, product demand and market condition risks, the
ability of Safety  Components to realize  anticipated  cost savings and earnings
projections  by  Valentec;  the ability of the Company to satisfy  customers  on
timeliness and quality; labor strikes; the ability of the Company to realize the
remaining  proceeds  under the Systems  Contract;  the continued  performance by
SCFTI at or above historical levels; world-wide economic conditions;  dependence
of revenues upon several major module suppliers and pricing pressures.



ITEM 3.  QUANTATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK.

         Not Applicable.




                                       19
<PAGE>

                                     PART II

                                OTHER INFORMATION



ITEM 1.           LEGAL PROCEEDINGS

                           Valentec    International    Corporation,    LLC,   a
                  wholly-owned  limited  liability  company of the  Company,  as
                  successor  in interest to Valentec  International  Corporation
                  ("Valentec"),  which was  acquired by the Company in May 1997,
                  has been the subject of an  investigation by the Department of
                  Justice  regarding a bid-rigging and kickbacks  scheme alleged
                  to have  occurred  between 1988 and 1992.  The  Department  of
                  Justice Antitrust Division contended that former  subsidiaries
                  or  divisions  of the  former  Valentec  participated  in such
                  misconduct  in part through the actions of a former  marketing
                  agent  and  former  employees,  in  order  to  obtain  certain
                  government  contracts.  The  Government  also  contended  that
                  Valentec  was  liable  for the acts of its  predecessors  on a
                  theory  of  successor   corporate  criminal   liability.   The
                  Government  contended  that the  alleged  kickbacks  were made
                  through  the  former   Valentec  Kisco  and  Valentec   Galion
                  operations  while those  operations were owned and operated by
                  the former  Valentec from the late 1980's through 1992,  prior
                  to the 1993 leveraged  buy-out of Valentec by Robert A. Zummo,
                  the President and Chief Executive  Officer of the Company.  No
                  officer or  director of the  Company or its  subsidiaries  was
                  alleged to have participated in, or known about, such conduct.
                  The  Company has no  recourse  against the entity  which owned
                  Valentec  during the operative  time period due to contractual
                  restrictions in the purchase  agreement  between Mr. Zummo and
                  such  entity.  The Company  determined  that it is in its best
                  interest to settle such matter in order to avoid the costs and
                  distractions  associated  with  contesting  the  Department of
                  Justice's legal theories on successor liability.  Therefore, a
                  plea agreement was negotiated  with the Antitrust  Division of
                  the Department of Justice (the "Plea Agreement"),  pursuant to
                  which Valentec  entered a plea, as the successor to the former
                  Valentec Galion division,  to a one-count criminal information
                  of  participating  in a combination and conspiracy to suppress
                  competition  in  violation  of the Sherman  Antitrust  Act, 15
                  U.S.C.ss.1,  and agreed to pay a $500,000  fine, of which half
                  was paid in September  1998 and the balance is due in December
                  1998.  The Plea  Agreement  also  includes an agreement by the
                  Government  not to further  criminally  prosecute the Company,
                  its  subsidiaries,   or  any  of  their  respective  officers,
                  directors  or  employees  as to the  alleged  bid-rigging  and
                  kickback  scheme.  The Plea  Agreement  does not  release  the
                  Company or Valentec from potential  civil claims that might be
                  asserted  by the United  States  Department  of Justice  Civil
                  Division  against  Valentec  arising  out of the  Government's
                  investigation  of conduct that is alleged to have  occurred in
                  the time frame prior to Mr. Zummo's 1993 leveraged  buy-out of
                  Valentec. The Company has had preliminary discussions with the
                  Civil  Division  regarding the  resolution  of such  potential
                  civil claims. No understanding has yet been reached as to such
                  potential civil claims.

              

                                      20
<PAGE>

ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS

                  Not applicable.

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

                  Not applicable.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                           The  Company   held  its  1998   Annual   Meeting  of
                  Stockholders on September 9, 1998.

                           At the Annual Meeting, Robert A. Zummo and Jeffrey J.
                  Kaplan were elected  Class III  directors of the Company.  The
                  number of shares of the Company's  common stock voted in favor
                  of the election of Messrs. Zummo and Kaplan were 4,400,871 and
                  4,401,371,   respectively,  and  the  number  of  such  shares
                  withheld were 196,425 and 195,925,  respectively. In addition,
                  the  following  other  directors  continued  as such after the
                  Annual  Meeting:  Joseph J.  DioGuardi,  Francis X. Suozzi and
                  Robert J. Torok.

                           At the Annual  Meeting,  the  Company's  stockholders
                  also voted to (i) approve the amendments to the Company's 1994
                  Stock  Option Plan (the  "Plan") to  reallocate  the number of
                  shares of the Company's  common stock  issuable under the Plan
                  to officers, key employees and consultants on the one hand and
                  non-employee  directors on the other hand from  1,000,000  and
                  50,000 shares in the aggregate,  respectively,  to 975,000 and
                  75,000 shares in the aggregate, respectively, (ii) approve the
                  adoption of the Safety Components  International,  Inc. Senior
                  Management  Incentive  Plan (the  "SMIP"),  (iii)  approve the
                  adoption of the Safety  Components  International,  Inc. Stock
                  Appreciation  Rights  Award  Plan (the "SAR  Plan");  and (iv)
                  ratify the  appointment of Arthur  Andersen LLP as independent
                  accountants for fiscal year 1999.

                  The vote on items (i) through (iv) above was as follows:

                                  
Item                               FOR           AGAINST        ABSTAIN
- ------------------              ---------        -------        -------  
Amendments to Plan              2,990,104        289,736         18,530

Adoption of SMIP                3,166,246        108,744         23,380

Adoption of SAR Plan            3,125,531        151,359         21,480

Ratification of appointment     4,581,931         10,985          4,380
  of Accountants


ITEM 5.        OTHER INFORMATION

               Not applicable.

                                       21

                                       
<PAGE>

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibit No.    Exhibits
               -----------    ------------------------------------------------
               10.1           Form of Amendment No. 3 to Credit Agreement

               10.2           Form of Amendment No. 4 to Credit Agreement

               10.3           Form of Amendment No. 3 to Subsidiary Agreement
             
               10.4           Form of Amendment No. 3 to Pledge Agreement

               10.5           Form of Amendment No. 3 to Security Agreement

               10.6           Form of Employment Agreement

               10.7           Form of KeyCorp Master Equipment Lease Agreement

               27             Financial Data Schedule, which is submitted
                              electronically to the Securities and Exchange
                              Commission for information only and not filed.


         (b)   Reports on Form 8-K
               -------------------

               Not applicable.



                                  SIGNATURE(S)

Pursuant to the requirements of the Securities Exchange Act of 1934,  Registrant
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.


                      SAFETY COMPONENTS INTERNATIONAL, INC.
                                       (Registrant)



DATED: November 12, 1998                   BY:  /s/ JEFFREY J. KAPLAN
                                           ----------------------------
                                           Jeffrey J. Kaplan
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial Officer)









                                       22

                       AMENDMENT NO. 3 TO CREDIT AGREEMENT

         THIS AMENDMENT NO. 3 TO CREDIT AGREEMENT (this  "Amendment"),  dated as
of July 30,  1998,  is made  among  SAFETY  COMPONENTS  INTERNATIONAL,  INC.,  a
Delaware  corporation  (herein,  together with its successors  and assigns,  the
"Company" or a "Borrower");  PHOENIX AIRBAG GmbH & CO. K.G., a company organized
under the laws of the Federal  Republic of Germany  (herein,  together  with its
successors  and  assigns,  the "German  Borrower" or a  "Borrower"),  AUTOMOTIVE
SAFETY COMPONENTS  INTERNATIONAL  LIMITED, a company organized under the laws of
the United  Kingdom  (herein,  together  with its  successors  and assigns,  the
"British  Borrower"  or a  "Borrower");  and  KEYBANK  NATIONAL  ASSOCIATION,  a
national  banking  association,  as  administrative  agent (the  "Administrative
Agent") for the Lenders under the Credit Agreement (hereafter defined):


         PRELIMINARY STATEMENTS:

         (1) The Borrowers,  the Lenders named therein,  and the  Administrative
Agent entered into the Credit Agreement, dated as of May 21, 1997, as amended by
Amendment No. 1 thereto,  dated as of June 2, 1997, and Amendment No. 2 thereto,
dated as of July 15, 1997 (as so amended and in effect  immediately prior to the
effective date of this Amendment, the "Credit Agreement"; with the terms defined
therein, or the definitions of which are incorporated therein, being used herein
as so defined).

         (2) The  Borrowers,  such  Administrative  Agent and the Lenders  party
hereto  desire  to amend  certain  of the  terms and  provisions  of the  Credit
Agreement, all as more fully set forth below.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION 1.        AMENDMENTS TO CREDIT AGREEMENT.

         1.1.  Annex II.  Effective on the  Effective  Date (as defined  below),
Annex II to the Credit  Agreement is amended by the deletion of the  information
regarding Valentec  International  Corporation and the addition of the following
information:

<TABLE>
<CAPTION>




   Name of                  Type of                   Jurisdiction Where       Percentage of Outstanding Stock
  Subsidiary              Organization                    Organized            or ther Equity Interests Owned 
  ----------              ------------                ------------------       (Indicating hether owned by the
                                                                               Borrower or a specified Subsidiary)
                                                                               ----------------------------------- 
<S>                       <C>                              <C>                         <C>                
CSSC, Inc.                corporation                      Arizona                     100% by the Company
Valentec International    limited liability company        Delaware                    100% by the Company
Corporation, LLC
</TABLE>


         1.2. Capital Expenditures. Effective on the Effective Date, section 9.9
of the Credit Agreement is amended in its entirety as follows:

                  9.9 Capital  Expenditures.  The Company will not, and will not
permit  any  of  its  Subsidiaries  to,  make  or  incur  Consolidated   Capital
Expenditures during the Company's fiscal year ended March 28,

                                        
                                       1

<PAGE>



1998 in an aggregate amount in excess of $14,200,000, and during any fiscal year
of the Company thereafter in an aggregate amount in excess of $14,000,000.

         1.3.  Certain Leases.  Effective on the Effective  Date,  clause (b) of
section  9.10  of the  Credit  Agreement  is  amended  by  changing  the  amount
"$5,000,000" which appears therein to "$12,000,000".

         SECTION 2.        AMENDMENTS TO OTHER CREDIT DOCUMENTS.

         2.1. Pledge Agreement.  On the Effective Date, the Credit Parties named
therein and the  Collateral  Agent shall  enter into  Amendment  No. 3 to Pledge
Agreement,  substantially  in the form attached  hereto as Exhibit A ("Amendment
No. 3 to Pledge  Agreement"),  and the additional stock to be pledged thereunder
shall be pledged to the Collateral Agent as provided therein.

         2.2.  Security  Agreement.  On the Effective  Date,  the Credit Parties
named  therein and the  Collateral  Agent shall  enter into  Amendment  No. 3 to
Security  Agreement,  substantially  in the form  attached  hereto as  Exhibit B
("Amendment No. 3 to Security Agreement").

         2.3.  Subsidiary  Guaranty.  On the Effective  Date, the Credit Parties
named therein and the  Administrative  Agent shall enter into Amendment No. 3 to
Subsidiary  Guaranty,  substantially  in the form  attached  hereto as Exhibit C
("Amendment No. 3 to Subsidiary Guaranty").

         2.4.   Consent  to  Amendments.   The  Lenders  party  hereto  and  the
Administrative  Agent hereby  consent to the  execution  of  Amendment  No. 3 to
Pledge Agreement,  Amendment No. 3 to Security Agreement, and Amendment No. 3 to
Subsidiary Guaranty, and the amendments effected thereby.

         2.5. Filings,  Recordings,  etc. Promptly following the Effective Date,
the Borrower  will at its expense  cause and/or  cooperate  with the  Collateral
Agent in  causing  any and all UCC  financing  statements,  notices  of  secured
transactions and other filings and recordings considered by the Collateral Agent
to be  necessary  or  desirable  in  connection  with the grant of the  security
interests pursuant to Amendment No. 3 to Pledge Agreement and Amendment No. 3 to
Security  Agreement  to be executed,  delivered,  made,  filed and/or  otherwise
effected.

         SECTION 3.        REPRESENTATIONS AND WARRANTIES.

         The Company represents and warrants as follows:

         3.1.  Authorization,  Validity and Binding  Effect.  This Amendment has
been  duly  authorized  by all  necessary  corporate  action on the part of each
Borrower,  has been duly executed and delivered by a duly authorized  officer or
officers of each Borrower,  and constitutes  the valid and binding  agreement of
each Borrower, enforceable against such Borrower in accordance with its terms.

         3.2.   Representations   and   Warranties   True   and   Correct.   The
representations  and warranties of the Company contained in the Credit Agreement
are true and  correct on and as of the date  hereof as though  made on and as of
the date  hereof,  except as set forth on  Schedule  1 hereto  and except to the
extent that such  representations and warranties expressly relate to a specified
date, in which case such representations and warranties are hereby reaffirmed as
true and correct when made.

         3.3. No Event of Default,  etc. No  condition  or event has occurred or
exists which constitutes or which,  after notice or lapse of time or both, would
constitute an Event of Default.

         3.4. Compliance. Each Borrower is in full compliance with all covenants
and agreements  contained in the Credit  Agreement,  as amended hereby,  and the
other Credit Documents to which it is a party.



                                        2

<PAGE>



         SECTION 4.        RATIFICATIONS.

         Except as expressly  modified and  superseded  by this  Amendment,  the
terms and  provisions  of the Credit  Agreement  are ratified and  confirmed and
shall continue in full force and effect.

         SECTION 5.        BINDING EFFECT.

         This  Amendment  shall  become  effective  on the date (the  "Effective
Date") the following conditions shall have been satisfied:

                  (a) this  Amendment  shall have been executed by each Borrower
         and the  Administrative  Agent, and counterparts  hereof as so executed
         shall have been delivered to the Administrative Agent;

                  (b) the  Acknowledgment and Consent appended hereto shall have
         been executed by the Credit  Parties named  therein,  and  counterparts
         thereof as so executed shall have been delivered to the  Administrative
         Agent;

                  (c)  the  Acknowledgment   appended  hereto  shall  have  been
         executed  by  the  Company  and  shall  have  been   delivered  to  the
         Administrative Agent;

                  (d) the  Administrative  Agent  shall  have been  notified  by
         Lenders  constituting  the  Required  Lenders  that such  Lenders  have
         executed  this  Amendment  (which  notification  may be by facsimile or
         other written confirmation of such execution);

                  (e)  Amendment No. 3 to Pledge  Agreement,  Amendment No. 3 to
Security  Agreement and Amendment No. 3 to Subsidiary  Guaranty  shall each have
been duly executed and delivered and shall each be in full force and effect;

and thereafter  this Amendment shall be binding upon and inure to the benefit of
the Borrowers,  the  Administrative  Agent, and each Lender and their respective
permitted  successors and assigns.  After this Amendment becomes effective,  the
Administrative  Agent will  promptly  furnish a copy of this  Amendment  to each
Lender and the  Company on behalf of each  Borrower  and  confirm  the  specific
Effective Date hereof.


         SECTION 6.        MISCELLANEOUS.

         6.1. Survival of Representations  and Warranties.  All  representations
and warranties  made in this Amendment  shall survive the execution and delivery
of this  Amendment,  and no  investigation  by the  Administrative  Agent or any
Lender  or  any  subsequent   Loan  or  other  Credit  Event  shall  affect  the
representations  and  warranties or the right of any Agent or any Lender to rely
upon them.

         6.2.  Reference to Credit  Agreement.  The Credit Agreement and any and
all other agreements, instruments or documentation now or hereafter executed and
delivered  pursuant to the terms of the Credit Agreement as amended hereby,  are
hereby amended so that any reference  therein to the Credit Agreement shall mean
a reference to the Credit Agreement as amended hereby.

         6.3.  Expenses.  As  provided  in the  Credit  Agreement,  but  without
limiting any terms or  provisions  thereof,  the Company shall pay on demand all
reasonable costs and expenses incurred by the Administrative Agent in connection
with the preparation,  negotiation,  and execution of this Amendment,  including
without limitation the reasonable costs and fees of the  Administrative  Agent's
special legal counsel, regardless of whether this Amendment becomes effective in
accordance with the terms hereof, and all reasonable costs and expenses incurred
by the Administrative  Agent or any Lender in connection with the enforcement or
preservation of any rights under the Credit Agreement, as amended hereby.


                                        3

<PAGE>



         6.4.  Severability.  Any term or provision of this  Amendment held by a
court of competent  jurisdiction to be invalid or unenforceable shall not impair
or invalidate  the remainder of this  Amendment and the effect  thereof shall be
confined to the term or provision so held to be invalid or unenforceable.

         6.5.  Applicable Law. This Amendment shall be governed by and construed
in accordance with the laws of the State of New York.

         6.6.  Headings.  The headings,  captions and arrangements  used in this
Amendment are for convenience  only and shall not affect the  interpretation  of
this Amendment.

         6.7. Entire  Agreement.  This Amendment is specifically  limited to the
matters  expressly set forth herein.  This Amendment and all other  instruments,
agreements  and  documentation  executed and delivered in  connection  with this
Amendment  embody the final,  entire  agreement  among the  parties  hereto with
respect  to  the  subject   matter  hereof  and  supersede  any  and  all  prior
commitments, agreements,  representations and understandings, whether written or
oral,  relating  to the  matters  covered  by  this  Amendment,  and  may not be
contradicted or varied by evidence of prior,  contemporaneous or subsequent oral
agreements or discussions of the parties  hereto.  There are no oral  agreements
among the parties  hereto  relating to the  subject  matter  hereof or any other
subject matter relating to the Credit Agreement.

         6.8. Counterparts. This Amendment may be executed by the parties hereto
separately in one or more counterparts,  each of which when so executed shall be
deemed to be an original,  but all of which when taken together shall constitute
one and the same agreement.




               [The balance of this page is intentionally blank.]


                                        4

<PAGE>



         IN WITNESS WHEREOF, this Amendment has been duly executed and delivered
as of the date first above written.

                           SAFETY COMPONENTS INTERNATIONAL, INC.


                           By:________________________
                              Executive Vice President


                           AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED


                           By:________________________
                              Executive Vice President


                           PHOENIX  AIRBAG  GmbH  & CO.  K.G.,  by  its  General
                           Partner, Phoenix Airbag Verwaltungs GmbH


                           By:________________________
                              Attorney-in-Fact



                           KEYBANK NATIONAL ASSOCIATION,
                           individually and as Administrative Agent

                           By:________________________
                              Senior Vice President



                                        5

<PAGE>



                          Schedule 1 to Amendment No. 3
                               to Credit Agreement


         In connection with the merger of Valentec International  Corporation, a
former  wholly-owned   subsidiary  of  the  Company,   with  and  into  Valentec
International Corporation,  LLC, a wholly-owned limited liability company of the
Company ("Valentec LLC"), with Valentec LLC as the surviving  company,  Valentec
LLC is in the process of refiling  and/or  amending  certain  applications to do
business in various states.

                                        6

<PAGE>



                           ACKNOWLEDGMENT AND CONSENT


         For the  avoidance of doubt,  and without  limitation of the intent and
effect of sections 6 and 10 of the Subsidiary  Guaranty (as such term is defined
in the Credit  Agreement  referred to in the Amendment No. 3 to Credit Agreement
(the "Amendment"),  to which this Acknowledgment and Consent is appended),  each
of the undersigned  hereby  unconditionally  and  irrevocably  (i)  acknowledges
receipt of a copy of the Credit  Agreement and the Amendment,  and (ii) consents
to all of the terms and  provisions  of the Credit  Agreement  as amended by the
Amendment.

         Capitalized  terms which are used herein without  definition shall have
the respective  meanings  ascribed thereto in the Credit  Agreement  referred to
herein. This  Acknowledgment and Consent is for the benefit of the Lenders,  the
Administrative  Agent, the Collateral  Agent, and any Hedge Creditor (as defined
in the  Subsidiary  Guaranty)  which  may be a third  party  beneficiary  of the
Subsidiary  Guaranty,  the  Pledge  Agreement,  the  Security  Agreement  or the
Open-End Mortgage,  Assignment of Leases and Security Agreement, in its capacity
as such third party beneficiary under any Credit Document,  and their respective
successors and assigns.  No term or provision of this Acknowledgment and Consent
may be modified or otherwise  changed  without the prior written  consent of the
Administrative   Agent,  given  as  provided  in  the  Credit  Agreement.   This
Acknowledgment  and Consent shall be binding upon the  successors and assigns of
each of the undersigned.  This Acknowledgment and Consent may be executed by any
of the undersigned in separate counterparts,  each of which shall be an original
and all of which together shall constitute one and the same instrument.

         IN WITNESS  WHEREOF,  each of the  undersigned  has duly  executed  and
delivered  this  Acknowledgment  and  Consent  as of the  date of the  Amendment
referred to herein.


                           AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL, INC.


                           By:________________________
                              Executive Vice President


                           ASCI HOLDINGS GERMANY (DE), INC.


                           By:________________________
                              Executive Vice President


                           ASCI HOLDINGS CZECH (DE), INC.


                           By:________________________
                              Executive Vice President


                           ASCI HOLDINGS MEXICO (DE), INC.


                           By:________________________
                              Executive Vice President



                                        1

<PAGE>




                           ASCI HOLDINGS U.K (DE), INC.


                           By:________________________
                              Executive Vice President


                           ASCI HOLDINGS ASIA (DE), INC.


                           By:________________________
                              Executive Vice President


                           VALENTEC SYSTEMS, INC.


                           By:________________________
                              Executive Vice President


                           GALION, INC.


                           By:________________________
                              Executive Vice President


                           VALENTEC INTERNATIONAL CORPORATION, LLC


                           By:________________________
                              Executive Vice President


                           SAFETY COMPONENTS FABRIC TECHNOLOGIES, INC.


                           By:________________________
                              Executive Vice President


                           CSSC, INC.


                           By:________________________
                              Executive Vice President




                                        2

<PAGE>



                                 ACKNOWLEDGMENT

         The undersigned is a party to that certain Pledge Agreement dated as of
May 21, 1997 made by the  undersigned  and the other  pledgors  party thereto in
favor of KeyBank  National  Association,  as Collateral  Agent (as amended,  the
"Pledge  Agreement").  The undersigned  hereby  unconditionally  and irrevocably
acknowledges  (i) the pledge pursuant to the Pledge  Agreement of its membership
interest  in  Valentec  International  Corporation,   LLC,  a  Delaware  limited
liability company  ("Valentec"),  successor by merger to Valentec  International
Corporation,  a  Delaware  corporation,  and that (ii)  Valentec  constitutes  a
Pledged Entity (as defined in the Pledge Agreement) and its membership  interest
in  Valentec  constitutes  a Pleged  Equity  Interest  (as defined in the Pledge
Agreement) thereunder.

         Capitalized  terms which are used herein without  definition shall have
the respective  meanings  ascribed thereto in the Credit  Agreement  referred to
herein.   This   Acknowledgment   is  for  the  benefit  of  the  Lenders,   the
Administrative  Agent, the Collateral  Agent, and any Hedge Creditor (as defined
in the Pledge  Agreement)  which may be a third party  beneficiary of the Pledge
Agreement,  in its  capacity  as such third party  beneficiary  under any Credit
Document,  and their respective  successors and assigns. No term or provision of
this  Acknowledgment  may be modified  or  otherwise  changed  without the prior
written  consent of the  Administrative  Agent,  given as provided in the Credit
Agreement.  This Acknowledgment and Consent shall be binding upon the successors
and assigns of the undersigned.

         IN WITNESS  WHEREOF,  the  undersigned  has duly executed and delivered
this Acknowledgment as of July 30, 1998.


                        SAFETY COMPONENTS INTERNATIONAL,INC.
                        

                        By:________________________
                           Executive Vice President



                                        3

<PAGE>



                      -------------------------------------
                                   
                                    EXHIBIT A

                                     FORM OF
                       AMENDMENT NO. 3 TO PLEDGE AGREEMENT
                      
                     -------------------------------------




                                        4

<PAGE>


                      -------------------------------------

                                    EXHIBIT B

                                     FORM OF
                      AMENDMENT NO. 3 TO SECURITY AGREEMENT

                      -------------------------------------



                                        5

<PAGE>

                      -------------------------------------

                                    EXHIBIT C

                                     FORM OF
                     AMENDMENT NO. 3 TO SUBSIDIARY GUARANTY

                      -------------------------------------




                                        6

<PAGE>


   -------------------------------------------------------------------------
                      SAFETY COMPONENTS INTERNATIONAL, INC.

                          PHOENIX AIRBAG GmbH & CO. KG

                                       And

               AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED
                                  as Borrowers

                                       And

                            THE LENDERS NAMED HEREIN
                                   as Lenders

                                       And

                          KEYBANK NATIONAL ASSOCIATION
                             as Administrative Agent






                              ---------------------

                                 AMENDMENT NO. 3
                                   dated as of
                                  July 30, 1998

                                       to

                                CREDIT AGREEMENT
                                   dated as of
                                  May 21, 1997
                              ---------------------




   -------------------------------------------------------------------------

                                        7



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                          PHOENIX AIRBAG GmbH & CO. KG

                                       And

               AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED
                                  as Borrowers

                                       And
                            THE LENDERS NAMED HEREIN
                                   as Lenders

                                       And

                          KEYBANK NATIONAL ASSOCIATION
                             as Administrative Agent





                               -------------------  
                                 AMENDMENT NO. 4
                                   dated as of
                                 October 9, 1998

                                       to

                                CREDIT AGREEMENT
                                   dated as of
                                  May 21, 1997
                               -------------------



<PAGE>

                                                  
                      AMENDMENT NO. 4 TO CREDIT AGREEMENT

     THIS AMENDMENT NO. 4 TO CREDIT  AGREEMENT (this  "Amendment"),  dated as of
October 9, 1998, is made among SAFETY COMPONENTS INTERNATIONAL, INC., a Delaware
corporation (herein,  together with its successors and assigns, the "Company" or
a  "Borrower");  PHOENIX AIRBAG GmbH & CO. K.G., a company  organized  under the
laws of the Federal  Republic of Germany  (herein,  together with its successors
and  assigns,  the  "German  Borrower"  or  a  "Borrower"),   AUTOMOTIVE  SAFETY
COMPONENTS  INTERNATIONAL  LIMITED,  a company  organized  under the laws of the
United Kingdom (herein,  together with its successors and assigns,  the "British
Borrower" or a  "Borrower");  the Lenders  party  hereto,  and KEYBANK  NATIONAL
ASSOCIATION,  a  national  banking  association,  as  administrative  agent (the
"Administrative  Agent") for the Lenders under the Credit  Agreement  (hereafter
defined):

         PRELIMINARY STATEMENTS:

         (1) The Borrowers,  the Lenders named therein,  and the  Administrative
Agent entered into the Credit Agreement, dated as of May 21, 1997, as amended by
Amendment  No. 1  thereto,  dated as of June 2, 1997,  Amendment  No. 2 thereto,
dated as of July 15, 1997,  and  Amendment  No. 3 thereto,  dated as of July 30,
1998 (as so amended and in effect  immediately  prior to the  effective  date of
this Amendment,  the "Credit Agreement";  with the terms defined therein, or the
definitions of which are incorporated therein, being used herein as so defined).

         (2) The  Borrowers,  such  Administrative  Agent and the Lenders  party
hereto  desire  to amend  certain  of the  terms and  provisions  of the  Credit
Agreement, all as more fully set forth below

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION 1.  AMENDMENT TO CREDIT AGREEMENT.

         1.1.  Increase in  Commitments.  Effective  on the  Effective  Date (as
defined below),  Annex 1 to the Credit  Agreement is hereby amended and restated
in its entirety as set forth on Annex I hereto.

         SECTION 2.  REPRESENTATIONS AND WARRANTIES.

         The Company represents and warrants as follows:

         2.1.  Authorization,  Validity and Binding  Effect.  This Amendment has
been  duly  authorized  by all  necessary  corporate  action on the part of each
Borrower,  has been duly executed and delivered by a duly authorized  officer or
officers of each Borrower,  and constitutes  the valid and binding  agreement of
each Borrower, enforceable against such Borrower in accordance with its terms

         2.2.   Representations   and   Warranties   True   and   Correct.   The
representations  and warranties of the Company contained in the Credit Agreement
are true and  correct on and as of the date  hereof as though  made on and as of
the date  hereof,  except as set forth on  Schedule  1 hereto  and except to the
extent that such  representations and warranties expressly relate to a specified
date, in which case such representations and warranties are hereby reaffirmed as
true and correct when made



                                       1
<PAGE>


         2.3. No Event of Default,  etc. No  condition  or event has occurred or
exists which constitutes or which,  after notice or lapse of time or both, would
constitute an Event of Default.

         2.4. Compliance. Each Borrower is in full compliance with all covenants
and agreements  contained in the Credit  Agreement,  as amended hereby,  and the
other Credit Documents to which it is a party.

         2.5. Year 2000 Computer  Matters.  (a) The Company and its Subsidiaries
are in the process of (i)  conducting a  comprehensive  review and assessment or
all areas of their business that could be adversely  affected by the "Y2K issue"
(that is,  the risk  that  computer  applications  used by the  Company  and its
Subsidiaries  may be unable to recognize and perform  properly  date-  sensitive
functions  involving  certain  dates  prior to and any date after  December  31,
1999),  which review and  assessment  has  included,  or will  include,  without
limitation,  written inquiry of each of the Company's and its  Subsidiaries' key
suppliers,   vendors  and  customers  with  whom  there  is  regular  electronic
communication  via access to computer  networks or systems,  (ii)  developing  a
detailed  plan and timeline  for  addressing  the Y2K issue,  and (iii) to date,
implementing that plan in accordance with that timetable.

         (b)  Based on such  review  and  program,  (i) the  Company  reasonably
believes that the Y2K issue is not reasonably  likely to have a Material Adverse
Effect  and  (ii)  the  Company   reasonably   anticipates   that  all  computer
applications  that  are  material  to  its  business  and  the  business  of its
Subsidiaries  will on a timely basis be able to perform properly  date-sensitive
functions  for all  dates  before  and after  January  1,  2000  (i.e.,  be "Y2K
compliant").

         SECTION 3.  RATIFICATIONS.

         Except as expressly  modified and  superseded  by this  Amendment,  the
terms and  provisions  of the Credit  Agreement  are ratified and  confirmed and
shall continue in full force and effect.


         SECTION 4.  BINDING EFFECT.

         This  Amendment  shall  become  effective  on the date (the  "Effective
Date") the following conditions shall have been satisfied:

                  (a) this  Amendment  shall have been executed by each Borrower
         and the  Administrative  Agent, and counterparts  hereof as so executed
         shall have been delivered to the Administrative Agent;

                  (b) the  Acknowledgment and Consent appended hereto shall have
         been executed by the Credit  Parties named  therein,  and  counterparts
         thereof as so executed shall have been delivered to the  Administrative
         Agent;

                  (c) the  Administrative  Agent shall have been notified by all
         of the Lenders that such Lenders have  executed this  Amendment  (which
         notification may be by facsimile or other written  confirmation of such
         execution);

                  (d) the Administrative Agent shall have received an opinion of
         counsel  to  the  Borrowers  covering  such  matters  incident  to  the
         transactions  contemplated  hereby  as  the  Administrative  Agent  may
         reasonably   request,   such  opinion  to  be  in  form  and  substance
         satisfactory to the Administrative Agent;



                                       2
<PAGE>


                  (e) the  Borrower  shall have  executed  and  delivered to the
         Administrative  Agent for the  account of Fleet  Bank each  appropriate
         Note to be executed by each Borrower required to reflect the Commitment
         of Fleet Bank provided for in this Amendment;

                  (f)  the   Administrative   Agent  shall  have  received,   in
         sufficient  quantity  for the  Administrative  Agent  and the  Lenders,
         certified  copies  of  resolutions  of the  Board of  Directors  of the
         Company approving this Amendment, and of all documents evidencing other
         necessary  corporate  action and governmental  approvals,  if any, with
         respect to the  execution,  delivery and  performance by the Company of
         this Amendment;

and thereafter  this Amendment shall be binding upon and inure to the benefit of
the Borrowers,  the  Administrative  Agent, and each Lender and their respective
permitted  successors and assigns.  After this Amendment becomes effective,  the
Administrative  Agent will  promptly  furnish a copy of this  Amendment  to each
Lender and the  Company on behalf of each  Borrower  and  confirm  the  specific
Effective Date hereof.

         SECTION 5.  MISCELLANEOUS.

         5.1. Survival of Representations  and Warranties.  All  representations
and warranties  made in this Amendment  shall survive the execution and delivery
of this  Amendment,  and no  investigation  by the  Administrative  Agent or any
Lender  or  any  subsequent   Loan  or  other  Credit  Event  shall  affect  the
representations  and  warranties or the right of any Agent or any Lender to rely
upon them.

         5.2.  Reference to Credit  Agreement.  The Credit Agreement and any and
all other agreements, instruments or documentation now or hereafter executed and
delivered  pursuant to the terms of the Credit Agreement as amended hereby,  are
hereby amended so that any reference  therein to the Credit Agreement shall mean
a reference to the Credit Agreement as amended hereby.

         5.3.  Expenses.  As  provided  in the  Credit  Agreement,  but  without
limiting any terms or  provisions  thereof,  the Company shall pay on demand all
reasonable costs and expenses incurred by the Administrative Agent in connection
with the preparation,  negotiation,  and execution of this Amendment,  including
without limitation the reasonable costs and fees of the  Administrative  Agent's
special legal counsel, regardless of whether this Amendment becomes effective in
accordance with the terms hereof, and all reasonable costs and expenses incurred
by the Administrative  Agent or any Lender in connection with the enforcement or
preservation of any rights under the Credit Agreement, as amended hereby.

         5.4.  Severability.  Any term or provision of this  Amendment held by a
court of competent  jurisdiction to be invalid or unenforceable shall not impair
or invalidate  the remainder of this  Amendment and the effect  thereof shall be
confined to the term or Provision so held to be invalid or unenforceable.

         5.5.  Applicable Law. This Amendment shall be governed by and construed
in accordance with the laws of the State of New York

         5.6.  Headings.  The headings,  captions and arrangements  used in this
Amendment are for convenience  only and shall not affect the  interpretation  of
this Amendment.

         5.7.  Entire Agreement.  This Amendment is specifically  limited to the
matters  expressly set forth herein.  This Amendment and all other  instruments,
agreements  and  documentation  executed and delivered in  connection  with this
Amendment  embody the final,  entire  agreement  among the  parties  hereto with


                                       3
<PAGE>

respect  to  the  subject   matter  hereof  and  supersede  any  and  all  prior
commitments, agreements,  representations and understandings, whether written or
oral,  relating  to the  matters  covered  by  this  Amendment,  and  may not be
contradicted or varied by evidence of prior,  contemporaneous or subsequent oral
agreements or discussions of the parties  hereto.  There are no oral  agreements
among the parties  hereto  relating to the  subject  matter  hereof or any other
subject matter relating to the Credit Agreement.

         5.8. Counterparts. This Amendment may be executed by the parties hereto
separately in one or more counterparts,  each of which when so executed shall be
deemed to be an original,  but all of which when taken together shall constitute
one and the same agreement.

               [The balance of this page is intentionally blank.]


                                       4
<PAGE>


         IN WITNESS WHEREOF, this Amendment has been duly executed and delivered
as of the date first above written.

SAFETY COMPONENTS
INTERNATIONAL, INC.

By:_________________________________
   Executive Vice President

AUTOMOTIVE SAFETY COMPONENTS
INTERNATIONAL LIMITED

By:_________________________________
   Executive Vice President


PHOENIX AIRBAG GmbH & CO. K.G., by
its General Partner, Phoenix Airbag
Verwaltungs GmbH

By:_________________________________
   Managing Director

FLEET BANK

By:_________________________________
   Vice President

KEYBANK NATIONAL ASSOCIATION,

         individually and as
         Administrative Agent

By:_________________________________
   Senior Vice President


<PAGE>


     
                              
                     AMENDMENT NO. 3 TO SUBSIDIARY GUARANTY

         THIS  AMENDMENT,  dated  as of  July  30,  1998,  by  (i)  each  of the
Guarantors  which is a party to the Subsidiary  Guaranty  referred to below (the
"Original Guarantors"); (ii) the following additional Subsidiary of the Company,
CSSC,  INC., an Arizona  corporation  (together with its successors and assigns,
the "Additional Subsidiary Guarantor");  and (iii) KEYBANK NATIONAL ASSOCIATION,
a national banking  association,  as Administrative  Agent (the  "Administrative
Agent")  under the  Credit  Agreement  referred  to in the  Subsidiary  Guaranty
identified below:

         PRELIMINARY STATEMENTS:

         (1) The Original Guarantors have heretofore entered into the Subsidiary
Guaranty,  dated as of May 21,  1997,  in favor of the  Administrative  Agent as
amended by Amendment No. 1 thereto,  dated as of June 2, 1997, and Amendment No.
2 thereto, dated as of July 15, 1997, (as so amended, the "Subsidiary Guaranty";
with the terms defined  therein,  or the  definitions of which are  incorporated
therein, being used herein as so defined).

         (2) The  parties  hereto  desire  to amend  certain  of the  terms  and
provisions of the Subsidiary Guaranty, all as more fully set forth below.

         NOW, THEREFORE, the parties hereby agree as follows:

         1.  Joinder of  Additional  Subsidiary  Guarantor.  Effective  upon the
execution and delivery of this Amendment,  the Additional  Subsidiary  Guarantor
hereby  joins in and  becomes a party to the  Subsidiary  Guaranty,  as  amended
hereby,  as a  Guarantor  thereunder  as  fully  as if it had  been an  original
signatory  to  the  Subsidiary  Guaranty.   All   representations,   warranties,
covenants,  agreements  and waivers  contained in the  Subsidiary  Guaranty,  as
amended  hereby,   applicable  to  Guarantors  thereunder  shall  apply  to  the
Additional  Subsidiary  Guarantor  from  and  after  the date of  execution  and
delivery of this Amendment.

         2.  Additions to Schedule 1. Schedule 1 to the  Subsidiary  Guaranty is
amended by the addition of the following information:

                  CSSC, Inc.
                  c/o Safety Components International, Inc.
                  2160 N. Central Road
                  Fort Lee, New Jersey 07024
                           Attn: Chief Financial Officer

         3. Ratifications.  The terms and provisions set forth in this Amendment
shall modify and supersede all  inconsistent  terms and  provisions set forth in
the Subsidiary Guaranty, and except as expressly modified and superseded by this
Amendment,  the terms and provisions of the Subsidiary Guaranty are ratified and
confirmed and shall continue in full force and effect.

         4. Miscellaneous.  The terms and provisions of sections 13, 14, 15, 16,
20, 22, 23 and 24 of the Subsidiary  Guaranty are hereby  incorporated into this
Amendment  as if set  forth  in full  herein,  except  that  references  in such
incorporated  terms and provisions to "this  Guaranty",  "herein",  "hereby" and
words of similar  import shall be deemed to refer to this  Amendment  instead of
the Subsidiary Guaranty.



               [The balance of this page is intentionally blank.]



                                        1

<PAGE>




         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed and delivered by their respective officers thereunto duly authorized as
of the date first above written.


                          AUTOMOTIVE SAFETY COMPONENTS
                          INTERNATIONAL, INC.


                          By: _________________________________
                              Executive Vice President


                          ASCI HOLDINGS GERMANY (DE), INC.


                          By: _________________________________
                              Executive Vice President


                          ASCI HOLDINGS CZECH (DE), INC.


                          By: _________________________________
                              Executive Vice President


                          ASCI HOLDINGS MEXICO (DE), INC.


                          By: _________________________________
                              Executive Vice President

                         
                          ASCI HOLDINGS U.K. (DE), INC.


                          By: _________________________________
                              Executive Vice President

                         
                          ASCI HOLDINGS ASIA (DE), INC.


                          By: _________________________________
                              Executive Vice President

                          
                          VALENTEC SYSTEMS, INC.


                          By: _________________________________
                              Executive Vice President


                                       2

<PAGE>



                          GALION, INC.


                          By: _________________________________
                              Executive Vice President


                          VALENTEC INTERNATIONAL CORPORATION, LLC
                          

                          By: _________________________________
                              Executive Vice President


                          SAFETY COMPONENTS FABRIC TECHNOLOGIES, INC.


                          By: _________________________________
                              Executive Vice President


                          CSSC, INC.


                          By: _________________________________
                              Executive Vice President


                          KEYBANK NATIONAL ASSOCIATION,
                          as Administrative Agent


                          By: _________________________________
                              Vice President


                       AMENDMENT NO. 3 TO PLEDGE AGREEMENT

         THIS AMENDMENT,  dated as of July 30, 1998, by (i) each of the Pledgors
which is a party to the  Pledge  Agreement  referred  to  below  (the  "Original
Pledgors")  and  (ii)  KEYBANK   NATIONAL   ASSOCIATION,   a  national   banking
association,  as Collateral Agent under the Pledge Agreement  (herein,  together
with its successors and assigns in such capacity, the "Pledgee"):

         PRELIMINARY STATEMENTS:

         (1) The  Original  Pledgors  have  heretofore  entered  into the Pledge
Agreement,  dated as of May 21, 1997,  in favor of the  Collateral  Agent as the
Pledgee  thereunder as amended by Amendment  No. 1 thereto,  dated as of June 2,
1997, and Amendment No. 2 thereto, dated as of July 15, 1997 (as so amended, the
"Pledge Agreement";  with the terms defined therein, or the definitions of which
are incorporated therein, being used herein as so defined).

         (2) The  parties  hereto  desire  to amend  certain  of the  terms  and
provisions of the Pledge Agreement, all as more fully set forth below.

         NOW, THEREFORE, the parties hereby agree as follows:

         1. Additions to Annex A. Annex A to the Pledge  Agreement is amended by
the addition of the following information:


<TABLE>
<CAPTION>
=====================================================================================================================
Name of             Jurisdiction       Percentage of               Names and        Jurisdictions       Jurisdictions
Subsidiary          Where              Outstanding Stock           Addresses        Where               Where
and Type of         Organized          or other Equity             of Minority      Qualified as        Substantial
Organization                           Interests Owned             Holders,         a foreign           Assets
                                       (Indicating whether         if Any           corporation or      Located
                                       owned by the                                 other entity
                                       Borrower or a                                
                                       specified Subsidiary)
- ---------------------------------------------------------------------------------------------------------------------
<S>                  <C>               <C>                         <C>              <C>                 <C>          
CSSC, Inc.           Arizona           100% owned by the           N/A              None                None
                                       Company
=====================================================================================================================
</TABLE>


         2. Additions to Annex B. Annex B to the Pledge  Agreement is amended by
the addition of the following information:


<TABLE>
<CAPTION>

=================================================================================================
Name of                Type                    Number
Issuing                 of                       of              Certificate           Percentage
Corporation           Shares                   Shares                 No.                 Owned
- -------------------------------------------------------------------------------------------------
<S>                <C>                           <C>                  <C>                  <C> 
CSSC, Inc.         common stock                  130                  101                  100%
                                                 130                  102
                                                 250                  103
                                                 250                  104
=================================================================================================

</TABLE>

         3. Ratifications.  The terms and provisions set forth in this Amendment
shall modify and supersede all  inconsistent  terms and  provisions set forth in
the Security Agreement, and except as expressly modified and



                                        1

<PAGE>



superseded by this Amendment,  the terms and provisions of the Pledge  Agreement
are ratified and confirmed and shall continue in full force and effect.

         4.  Miscellaneous.  The terms and  provisions  of  sections 20 [Waiver;
Amendment],  22  [Miscellaneous]  and 23  [Waiver  of Jury  Trial] of the Pledge
Agreement are hereby  incorporated  into this  Amendment as if set forth in full
herein,  except that  references in such  incorporated  terms and  provisions to
"this Agreement", "herein", "hereby" and words of similar import shall be deemed
to refer to this Amendment instead of the Pledge  Agreement.  This Amendment may
be executed by the parties  hereto  separately  in  counterparts,  each of which
shall be an original and all of which together shall constitute one and the same
agreement.


               [The balance of this page is intentionally blank.]




                                        2

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed and delivered by their respective officers thereunto duly authorized as
of the date first above written.


                    SAFETY COMPONENTS INTERNATIONAL, INC.



                    By:    _________________________________   
                           Executive Vice President


                    AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL, INC.


                    By:    _________________________________    
                           Executive Vice President


                    ASCI HOLDINGS GERMANY (DE), INC.


                    By:    __________________________________     
                           Executive Vice President


                    ASCI HOLDINGS CZECH (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS MEXICO (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS U.K. (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS ASIA (DE), INC.


                    By:    ________________________
                           Executive Vice President




                                        3

<PAGE>


                    KEYBANK  NATIONAL  ASSOCIATION,   as  Collateral  
                    Agent and Pledgee


                    By:     _______________________
                            Vice President




                                        4





<PAGE>


                      AMENDMENT NO. 3 TO SECURITY AGREEMENT


         THIS AMENDMENT, dated as of July 30, 1998, by (i) each of the Assignors
which is a party to the  Security  Agreement  referred  to below (the  "Original
Assignors");  and (ii) the following additional Subsidiary of the Company: CSSC,
INC., an Arizona  corporation  (together with its  successors  and assigns,  the
"Additional  Assignor");  with (iii) KEYBANK  NATIONAL  ASSOCIATION,  a national
banking  association,  as Collateral  Agent (the  "Collateral  Agent") under the
Security Agreement identified below:

         PRELIMINARY STATEMENTS:

         (1) The Original  Assignors have  heretofore  entered into the Security
Agreement, dated as of May 21, 1997, in favor of the Collateral Agent as amended
by  Amendment  No. 1 thereto,  dated as of June 2,  1997,  and  Amendment  No. 2
thereto,  dated as of July 15, 1997 (as amended, the "Security Agreement";  with
the terms defined therein, or the definitions of which are incorporated therein,
being used herein as so defined).

         (2) The  parties  hereto  desire  to amend  certain  of the  terms  and
provisions of the Security Agreement, all as more fully set forth below.

         NOW, THEREFORE, the parties hereby agree as follows:

         1. Joinder of  Additional  Assignor.  Effective  upon the execution and
delivery of this Amendment,  the Additional Assignor hereby joins in and becomes
a party to the Security Agreement,  as amended hereby, as an Assignor thereunder
as fully as if it had been an original signatory to the Security Agreement.  All
representations,  warranties, covenants, agreements and waivers contained in the
Security Agreement, as amended hereby,  applicable to Assignors thereunder shall
apply to the  Additional  Assignor  from and  after  the date of  execution  and
delivery of this Amendment.

         2. Amendments to Annex B. Annex B to the Security  Agreement is amended
and restated in its entirety as follows:

<TABLE>
<CAPTION>


ASSIGNOR                                                   ADDRESS
- -----------------------------------------------            -----------------------------------------                   
<S>                                                        <C>                 
Safety Components International, Inc.                      2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

Automotive Safety Components International, Inc.           c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

Galion, Inc.                                               c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

Valentec Systems, Inc.                                     c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

ASCI Holdings Germany (DE), Inc.                           c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

ASCI Holdings U.K. (DE), Inc.                              c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024
</TABLE>



                                        1

<PAGE>
<TABLE>
<CAPTION>


ASSIGNOR                                                   ADDRESS
- -------------------------------------------                -----------------------------------------
<S>                                                        <C>    
ASCI Holdings Mexico (DE), Inc.                            c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

ASCI Holdings Czech (DE), Inc.                             c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

Valentec International Corporation, LLC                    c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

ASCI Holdings Asia (DE), Inc.                              c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

Safety Components Fabric Technologies, Inc.                c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

CSSC, Inc.                                                 c/o Safety Components International, Inc.
                                                           2160 N. Central Road
                                                           Fort Lee, New Jersey 07024

</TABLE>


         3. Ratifications.  The terms and provisions set forth in this Amendment
shall modify and supersede all  inconsistent  terms and  provisions set forth in
the Security Agreement,  and except as expressly modified and superseded by this
Amendment,  the terms and provisions of the Security  Agreement are ratified and
confirmed and shall continue in full force and effect.

         4.  Miscellaneous.  The terms and  provisions of sections 10.2 [Waiver;
Amendment],  10.4 [Successors and Assigns],  10.5 [Headings  Descriptive],  10.6
[Severability],  10.7  [Governing  Law],  and 11 [Waiver  of Jury  Trial] of the
Security  Agreement are hereby  incorporated into this Amendment as if set forth
in full herein, except that references in such incorporated terms and provisions
to "this  Agreement",  "herein",  "hereby" and words of similar  import shall be
deemed  to refer to this  Amendment  instead  of the  Security  Agreement.  This
Amendment may be executed by the parties hereto separately in counterparts, each
of which shall be an original and all of which together shall constitute one and
the same agreement.


            [The remainder of this page is intentionally left blank.]


                                        2

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed and delivered by their respective officers thereunto duly authorized as
of the date first above written.


                    SAFETY COMPONENTS INTERNATIONAL, INC.


                    By:    ________________________
                           Executive Vice President

                    AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL, INC.


                    By:    ________________________
                           Executive Vice President
  

                    ASCI HOLDINGS GERMANY (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS CZECH (DE), INC.
 

                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS MEXICO (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS U.K. (DE), INC.


                    By:    ________________________
                           Executive Vice President


                    ASCI HOLDINGS ASIA (DE), INC.


                    By:    ________________________
                           Executive Vice President




                                        3

<PAGE>



                    VALENTEC SYSTEMS, INC.


                    By:    ________________________
                           Executive Vice President


                    GALION, INC.


                    By:    ________________________
                           Executive Vice President


                    VALENTEC INTERNATIONAL CORPORATION, LLC



                    By:    ________________________
                           Executive Vice President



                    SAFETY COMPONENTS FABRIC TECHNOLOGIES, INC.



                    By:    ________________________
                           Executive Vice President



                    CSSC, Inc.



                    By:    ________________________
                           Executive Vice President



                    KEYBANK NATIONAL ASSOCIATION, as Collateral Agent


                    By: ___________________________
                        Vice President


                                        4





                                                         
                                   AGREEMENT

     THIS AGREEMENT (this "Agreement") dated as of the 1st day of June 1998 (the
"Effective  Date"),  is made and entered into by and between  Safety  Components
International,  Inc., a Delaware corporation (the "Company"),  and Stephen Duerk
("Employee").

                              W I T N E S S E T H :

     WHEREAS, Employee is currently employed as the Company's Vice President and
President, North American Automotive Group;

     WHEREAS,  the  Company  desires  to  continue  to employ  Employee  in such
positions; and

     WHEREAS,  Employee  desires to accept such  continued  employment  upon the
terms set forth in this Agreement.

     NOW  THEREFORE,  in  consideration  of the  premises  and mutual  covenants
contained herein and for other good and valuable consideration, the adequacy and
receipt of which are hereby acknowledged, the parties agree as follows:

         1.  Employment.  The Company  hereby  continues to employ  Employee and
Employee  hereby  accepts  continued  employment  with  the  Company  as of  the
Effective  Date for the Term (as defined  below),  in the  position and with the
duties and  responsibilities  set forth in  Section 3 below,  and upon the other
terms and subject to the conditions hereinafter stated.

         2. Term. Except as otherwise  specifically provided in Section 7 below,
the term of  Employee's  employment  under this  Agreement  (the  "Term")  shall
commence as of the Effective  Date,  and shall  continue  until the second (2nd)
anniversary thereof, subject to the terms and conditions of this Agreement.

         3.       Position, Duties, Responsibilities and Services.

                  3.1 Position;  Duties and  Responsibilities.  During the Term,
Employee  shall serve as the  Company's  Vice  President  and  President,  North
American  Automotive  Group,  with  responsibility  for Safety Components Fabric
Technologies,  Inc.  ("SCFTI") and Automotive Safety  Components  International,
Inc.  ("ASCI"),  each a  wholly-owned  subsidiary of the Company,  or such other
office  and  position  as is  assigned  to him  during  the Term by the Board of
Directors (the "Board") of the Company and shall be  responsible  for the duties
attendant to such offices,  which duties will be generally  consistent  with his
position  as an  executive  officer of the  Company,  and such other  managerial
duties and  responsibilities  with the Company, its subsidiaries or divisions as
may be assigned by the President and Chief Executive Officer of the Company (the
"CEO"),  the Executive Vice President and Chief Financial Officer of the Company
(the  "CFO") or the Board.  Employee  shall be subject  to the  supervision  and
control of the CEO and the CFO and the provisions of the By-Laws of the Company.

                  3.2 Services to be Provided.  During the Term,  Employee shall
(i) devote all of his working time, attention and energies to the affairs of the
Company and its subsidiaries and divisions, (ii) use his best efforts to promote
its and their best interests, (iii) faithfully and diligently perform his duties
and  responsibilities  hereunder,  and  (iv)  comply  with  and be  bound by the
Company's  operational  policies,  procedures and practices from time to time in
effect during the Term.

         4.       Compensation.

                  4.1 Base  Salary.  Employee  shall be paid a base  salary (the
"Base Salary") at an annual rate of one hundred seventy five thousand ($175,000)
dollars,  payable  at such  intervals  as the other  executive  officers  of the
Company are paid, but in any event at least on a monthly basis.  The Base Salary
shall be subject to increase  by the  Compensation  Committee  of the Board (the
"Committee"),  in its sole discretion, upon the recommendation of the CEO or the
CFO, taking into account merit, corporate and individual performance and general
business  conditions,  including  changes  in the  cost of  living  index.  Such
increase, if any, shall be effective on the first day of each fiscal year of the
Company of each year during the Term commencing in 1999.

                  4.2 Bonus Compensation.  Employee shall also be entitled to an
annual performance-related bonus (the "Bonus Compensation"), commencing with the
Company's fiscal year ended March 27, 1999 (the "1999 Fiscal Year"),  subject to
and in accordance with the terms of the Management Incentive Plan of the Company
(the  "Plan").  The  annual  Bonus  Compensation  shall be up to 90% of the Base
Salary paid to Employee in the immediately  preceding fiscal year based upon the
achievement by SCFTI and ASCI of targets to be fixed each year by the Committee.

         5.       Employment Benefits.

                  5.1  Benefit  Programs.  During  the Term,  Employee  shall be
entitled to participate in and receive  benefits made available now or hereafter
to  all  executive   officers  of  the  Company  under  all  benefit   programs,
arrangements  or  perquisites  of the  Company  including,  but not  limited to,
pension and other retirement plans, hospitalization,  surgical, dental and major
medical coverage, short and long term disability and life insurance.

                  5.2 Vacation.  During the Term,  Employee shall be entitled to
such vacation with pay during each year of his employment  hereunder  consistent
with the  policies of the  Company,  but in no event less than four (4) weeks in
any such calendar year (pro-rated as necessary for partial calendar years during
the Term); provided, however, that the vacation days taken do not interfere with
the  operations  of the  Company.  Such  vacation  may be taken,  in  Employee's
discretion,  at such time or times as are not  inconsistent  with the reasonable
business needs of the Company.  Employee shall not be entitled to any additional
compensation in the event that Employee, for whatever reason, fails to take such
vacation  during any year of his  employment  hereunder.  Employee shall also be
entitled to all paid holidays given by the Company to its executive officers.

                  5.3 Car  Allowance.  During the Term,  the  Company  shall pay
Employee,  on the first day of each month,  a monthly  automobile  allowance  of
$500.00 to pay for the costs  associated  with Employee's  local  transportation
expenses.

                  5.4  Country  Club  Membership.  The  Company  will,  promptly
following  the  submission  of  documentation  reasonably  satisfactory  to  the
Company,  reimburse  Employee for monthly  country club membership fees of up to
$185.00  (subject  to  reasonable  increases  in the  ordinary  course)  paid by
Employee during the Term.

         6. Expenses. During the Term, the Company shall reimburse Employee upon
presentation  of  appropriate  vouchers or receipts and in  accordance  with the
Company's  expense  reimbursement  policies  for  executive  officers,  for  all
reasonable travel and entertainment  expenses incurred by Employee in connection
with the performance of his duties under this Agreement.

                  7.       Consequences of Termination of Employment.

                  7.1 Death.  In the event of the death of  Employee  during the
Term,  Employee's employment hereunder shall be terminated as of the date of his
death  and  Employee's  designated  beneficiary,  or,  in the  absence  of  such
designation,   the  estate  or  other  legal   representative  of  the  Employee
(collectively,  the  "Estate")  shall be paid,  Employee's  unpaid  Base  Salary
through the month in which the death occurs and any unpaid Bonus Compensation to
the extent  payable under the terms of the Plan. The Estate shall be entitled to
all other death benefits,  if any, in accordance with the terms of the Company's
benefit programs and plans.

                  7.2  Disability.  In the  event  Employee  shall be  unable to
render the services or perform his duties hereunder by reason of illness, injury
or incapacity  (whether  physical,  mental,  emotional or  psychological)  for a
period of either (i) ninety (90)  consecutive  days or (ii) one  hundred  eighty
(180) days in any consecutive  three hundred  sixty-five  (365) day period,  the
Company  shall  have the right to  terminate  Employee's  employment  under this
Agreement by giving Employee ten (10) days' prior written notice.  If Employee's
employment  hereunder is so  terminated,  Employee shall be paid, in addition to
payments under any disability insurance policy in effect, Employee's unpaid Base
Salary  through  the  month  in  which  the  termination   occurs,   plus  Bonus
Compensation to the extent payable under the Plan.

                   7.3  Termination of Employment of Employee by the Company for
Cause.

                            (a) Nothing  herein  shall  prevent the Company from
terminating  Employee's  employment under this Agreement for Cause. In the event
Employee is terminated for Cause,  Employee shall be paid his unpaid Base Salary
(but no Bonus  Compensation)  through the month in which the termination occurs.
The term "Cause," as used herein,  shall mean (i) Employee's  willful misconduct
or fraud in the performance of his duties hereunder;  (ii) the continued failure
or refusal of Employee to carry out any  reasonable  request of the CEO,  CFO or
the Board for the provision of services hereunder;  (iii) the material breach of
this  Agreement  by  Employee;  or (iv) the entering of a plea of guilty or nolo
contendere to or the  conviction of Employee for a felony or any other  criminal
act involving moral turpitude,  dishonesty, theft or unethical business conduct,
including, without limitation, violations of State or Federal securities laws or
regulations.

                            (b)  Termination of employment of Employee  pursuant
to this  Section  7.3 shall be made by delivery to Employee of a letter from the
CEO or the CFO  generally  setting  forth a  description  of the  conduct  which
provides the basis for a termination of employment of Employee for Cause.

               7.4  Termination  of  Employment  Other than for Cause,  Death or
Disability.

                            (a)  Termination.  The Employee's  employment  under
this  Agreement may be terminated (i) by the Company (in addition to termination
pursuant to Sections 7.1, 7.2 or 7.3 above) at any time and for any reason, (ii)
by the Employee at any time and for any reason or (iii) upon the  expiration  of
the Term.

                            (b) Severance and Non-Competition Payments.

                                     (1) If this  Agreement is terminated by the
Company,  other than as a result of death or disability of Employee or for Cause
(and other than in connection with a Change of Control (as defined below)),  the
Company shall pay the Employee a severance and non-competition  payment equal to
the Base  Salary  for  twelve  (12)  months  (but no Bonus  Compensation).  Such
severance  and  non-competition  payment  shall be payable in twelve  (12) equal
monthly  installments  commencing  on  the  first  day of  the  month  following
termination.

                                     (2)  In  the  event  of  a  termination  of
employment by the Company  following a Change of Control,  the Company shall pay
the Employee a severance and non-competition  payment equal to two (2) times the
sum of the Base  Salary  plus the  Bonus  Compensation  in  respect  of the year
immediately   preceding   the   year  of   termination.   Such   severance   and
non-competition  payment  shall be payable in a lump sum on the first day of the
month following the termination.

                                     (3)  For  purposes  of  this  Agreement,  a
"Change  of  Control"  means  and  includes  each  of  the  following:  (i)  the
acquisition,  in one or more transactions,  of beneficial  ownership (within the
meaning  of Rule  13d-3 of the  rules  and  regulations  promulgated  under  the
Securities and Exchange Act of 1934, as amended (the "Rules & Regulations"))  by
any person or entity or any group of persons or entities who  constitute a group
(within the meaning of Section  13(d)(3)  of the Rules and  Regulations)  (other
than  Robert A.  Zummo,  a member of his  immediate  family,  a trust or similar
estate  planning  vehicle  established  by Mr. Zummo,  or an entity in which Mr.
Zummo owns,  directly or  indirectly,  a majority  of the equity  securities  or
voting rights),  of any securities of the Company such that, as a result of such
acquisition,  such person,  entity or group either (A) beneficially owns (within
the meaning of Rule l3d-3 of the Rules and Regulations), directly or indirectly,
more than 30% of the Company's outstanding voting securities entitled to vote on
a regular  basis for a majority of the members of the Board or (B) otherwise has
the ability to elect,  directly or indirectly,  a majority of the members of the
Board; (ii) a change in the composition of the Board such that a majority of the
members of the Board are not Continuing  Directors (as defined below);  or (iii)
the closing  date of a merger or  consolidation  of the  Company  with any other
corporation,  other than a merger or  consolidation  which results in the voting
securities of the Company  outstanding  immediately prior thereto  continuing to
represent  (either by remaining  outstanding  or by being  converted into voting
securities  of the  surviving  entity)  at least 80% of the total  voting  power
represented  by the voting  securities of the Company or such  surviving  entity
outstanding   immediately   after  such  merger  or   consolidation;   (iv)  the
stockholders  of the  Company  approve  a plan of  complete  liquidation  of the
Company;  or (v) the closing date of the sale or  disposition by the Company (if
consummated in more than one  transaction,  the initial  closing date) of all or
substantially all of the Company's  assets,  following  shareholder  approval of
such sale or disposition.  Notwithstanding  the foregoing,  the preceding events
shall not be deemed to be a Change of Control if,  prior to any  transaction  or
transactions  causing such change, a majority of the Continuing  Directors shall
have voted not to treat such  transaction  or  transactions  as  resulting  in a
Change of Control.

                                     (4)  For   purposes   of  this   Agreement,
"Continuing Director" shall mean, as of any date of determination, any member of
the  Board  who (i) was a member  of the  Board on the date  hereof  or (ii) was
nominated for election or elected to such board with the  affirmative  vote of a
majority of the  Continuing  Directors who were members of the Board at the time
of such nomination or election.

                                     (5) If this Agreement is not renewed beyond
the Term by the parties  hereto solely as a result of the refusal by the Company
to  extend  the  term,   the  Company   shall  pay  Employee  a  severance   and
non-competition  payment equal to the Base Salary for twelve (12) months (but no
Bonus Compensation). Such severance and non-competition payment shall be payable
in equal  monthly  installments  commencing  on the first day of the month after
expiration of the Term.

                                     (6) If Employee  terminates  his employment
voluntarily  prior to the  expiration  of the Term,  Employee  shall be paid his
unpaid  Base  Salary  (but  no  Bonus  Compensation)  through  the  date of such
termination.

         8.       Confidential information; Inventions.

                  8.1  The  Employee  agrees  not  to  use,   disclose  or  make
accessible  to any other person,  firm,  partnership,  corporation  or any other
entity  any  Confidential  Information  (as  defined  below)  pertaining  to the
business of the Company or any entity controlling, controlled by or under common
control with the Company (each an "Affiliate")  except (i) while employed by the
Company, in the business of and for the benefit of the Company or its Affiliates
or (ii) when  required  to do so by a court of  competent  jurisdiction,  by any
governmental  agency  having  supervisory  authority  over the  business  of the
Company or its Affiliates,  or by any  administrative  body or legislative  body
(including a committee  thereof) with  jurisdiction  to order the Company or its
Affiliates  to  divulge,  disclose  or make  accessible  such  information.  For
purposes of this  Agreement,  "Confidential  Information"  shall mean non-public
information concerning the Company's financial data, statistical data, strategic
business  plans,  product  development  (or  other  proprietary  product  data),
customer and supplier lists,  customer and supplier  information,  pricing data,
information  relating  to  governmental   relations,   discoveries,   practices,
processes,  methods,  trade secrets,  developments  (as defined below) marketing
plans and other  non-public,  proprietary  and  confidential  information of the
Company  or its  Affiliates,  that,  in any  case,  is not  otherwise  generally
available  to the  public  and has not been  disclosed  by the  Company,  or its
Affiliates,  as the  case may be,  to  others  not  subject  to  confidentiality
agreements.  In the event the Employee's  employment is terminated hereunder for
any  reason,  he  immediately  shall  return  to the  Company  all  Confidential
Information in his possession.

                  8.2  Employee  shall  make full and prompt  disclosure  to the
Company of all inventions,  improvements, ideas, concepts, discoveries, methods,
developments,  software and works of authorship,  whether or not  copyrightable,
trademarkable or licensable,  which are created,  made,  conceived or reduced to
practice by Employee in the course of or in  connection  with his services  with
the Company,  whether or not during  normal  working hours or on the premises of
the Company  (all of which are  collectively  referred to in this  Agreement  as
"Developments"). All Developments shall be the sole property of the Company, and
Employee hereby assigns to the Company, without further compensation, all of his
rights,  title and interests in and to the  Developments and any and all related
patents, patent applications, copyrights, copyright applications, trademarks and
trade names in the United States and elsewhere.

                  8.3   Employee   shall   assist  the  Company  in   obtaining,
maintaining and enforcing patent,  copyright and other forms of legal protection
for  intellectual  property in any  country.  Upon the  request of the  Company,
Employee shall sign all  applications,  assignments,  instruments and papers and
perform  all acts  necessary  or desired by the  Company in order to protect its
rights and interests in any Developments.

                  8.4 The  Employee  and the  Company  agree that this  covenant
regarding  Confidential  Information and  Developments is a reasonable  covenant
under the circumstances,  and further agree that if, in the opinion of any court
of competent jurisdiction,  such covenant is not reasonable in any respect, such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision  or  provisions  of this  covenant  as to the court  shall  appear not
reasonable  and to enforce the  remainder  of the  covenant  as so amended.  The
Employee  agrees that any breach of the  covenant  contained  in this  Section 8
would  irreparably  injure the Company and/or its Affiliates.  Accordingly,  the
Employee agrees that the Company and/or its Affiliates,  in addition to pursuing
any  other  remedies  it or they may have in law or in  equity,  may  obtain  an
injunction  against the  Employee  from any court having  jurisdiction  over the
matter, restraining any further violation of this Section 8.

                  8.5 The provisions of this Section 8 shall extend for the Term
and shall  further  extend for the greater of (x) the period in which  severance
and  non-competition  payments  are made  pursuant to this  Agreement or (y) two
years from the date this Agreement is terminated. The provisions of this Section
8 shall survive any termination of this Agreement.

         9.       Non-Competition; Non-Solicitation.

                  9.1 The Employee agrees that during the Non-Competition Period
(as  defined in Section 9.4 below),  without  the prior  written  consent of the
Company: (a) he shall not, directly or indirectly, either as principal, manager,
agent, consultant,  officer,  director,  greater than two (2%) percent holder of
any class or series of equity securities,  partner, investor, lender or employee
or in any other capacity, carry on, be engaged in or have any financial interest
in or otherwise be connected  with,  any entity which is now or at the time, has
material  operations  which are  engaged in any  business  activity  competitive
(directly  or  indirectly)  with the  business of the Company or its  Affiliates
(currently  (i) the  manufacture  and sale of (x)  automotive  airbag fabric and
cushions,  (y)  value-added  synthetic  fabrics  used  in  a  variety  of  niche
industrial  and  commercial  applications  and (z) metal airbag,  industrial and
ordnance  components and (ii) systems integration and manufacturing for ordnance
programs)  including,  for  these  purposes,  any  business  in  which,  at  the
termination  of his  employment,  there was a bona fide intention on the part of
the Company or its Affiliates to engage in the future;  and (b) he shall not, on
behalf of any competing  entity,  directly or  indirectly,  have any dealings or
contact with any suppliers or customers of the Company or its Affiliates.

                  9.2 During the Non-Competition  Period,  Employee agrees that,
without the prior  written  consent of the Company  (and other than on behalf of
the Company),  Employee  shall not, on his own behalf or on behalf of any person
or entity,  directly  or  indirectly,  hire or  solicit  the  employment  of any
employee  who has been  employed  by the Company or its  Affiliates  at any time
during  the six  (6)  months  immediately  preceding  such  date  of  hiring  or
solicitation.

                  9.3 The Employee and the Company  agree that the  covenants of
non-competition  and   non-solicitation   are  reasonable  covenants  under  the
circumstances,  and  further  agree  that if,  in the  opinion  of any  court of
competent  jurisdiction  such covenants are not reasonable in any respect,  such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision  or  provisions  of these  covenants  as to the court shall appear not
reasonable  and to enforce the remainder of these  covenants as so amended.  The
Employee  agrees that any breach of the  covenants  contained  in this Section 9
would  irreparably  injure the Company and/or its Affiliates.  Accordingly,  the
Employee agrees that the Company and/or its Affiliates,  in addition to pursuing
any  other  remedies  it or they may have in law or in  equity,  may  obtain  an
injunction  against the  Employee  from any court having  jurisdiction  over the
matter, restraining any further violation of this Section 9.

                  9.4 The provisions of this Section 9 shall extend for the Term
and shall further extend for one year from the date of such termination  (herein
referred to as the "Non-Competition  Period").  The provisions of this Section 9
shall survive any termination of this Agreement

         10. Notices. All notices and other communications hereunder shall be in
writing and shall be deemed to have been given if delivered  personally  or sent
by facsimile  transmission,  overnight  courier,  or  certified,  registered  or
express  mail,  postage  prepaid.  Any such notice shall be deemed given when so
delivered  personally  or  sent  by  facsimile  transmission  (provided  that  a
confirmation copy is sent by overnight  courier),  one day after deposit with an
overnight courier,  or if mailed, five (5) days after the date of deposit in the
United States mails, as follows:

To the Company:   Safety Components International, Inc.
                           2160 North Central Road
                           Fort Lee, NJ 07024
                           Telephone:       (201) 592-0008
                           Telecopy:        (201) 592-7501
                           Attention:       Jeffrey J. Kaplan

To Employee:               Mr. Stephen Duerk
                           204 Anders Avenue
                           Mauldin, SC 29662
                           Telephone:       (864) 458-7703
                           Telecopy:        (864) 458-8992

         11. Entire  Agreement.  This  Agreement  contains the entire  agreement
between the parties hereto with respect to the matters  contemplated  herein and
supersedes all prior agreements or  understandings  among the parties related to
such matters.

         12. Binding Effect. Except as otherwise provided herein, this Agreement
shall be binding upon and inure to the benefit of the Company and its successors
and assigns and upon Employee.  "Successors and assigns" shall mean, in the case
of the Company, any successor pursuant to a merger,  consolidation,  or sale, or
other transfer of all or substantially  all of the assets or common stock of the
Company.

         13. No Assignment.  This Agreement shall not be assignable or otherwise
transferable  by  Employee.  The  Company  shall  have the right to assign  this
Agreement  to any  successor  or any  Affiliate  which agrees to be bound by the
terms hereof.

         14. Amendment or Modification;  Waiver.  No provision of this Agreement
may be  amended  or  waived  unless  such  amendment  or  waiver is agreed to in
writing,  signed by  Employee  and by an officer of the Company  thereunto  duly
authorized.  Except as otherwise  specifically  provided in this  Agreement,  no
waiver by either  party  hereto of any breach by the other  party  hereto of any
condition  or  provision  of this  Agreement to be performed by such other party
shall be deemed a waiver of a similar or  dissimilar  provision  or condition at
the same or at any prior or subsequent time.

         15.   Governing  Law.  The  validity,   interpretation,   construction,
performance  and enforcement of this Agreement shall be governed by the internal
laws of the State of Delaware, without regard to its conflicts of law rules.

         16.  Titles.  Titles to the  Sections in this  Agreement  are  intended
solely for  convenience and no provision of this Agreement is to be construed by
reference to the title of any Section.

         17.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  which  together shall  constitute one agreement.  It shall not be
necessary  for each  party to sign each  counterpart  so long as each  party has
signed at least one counterpart.

         18.  Severability.  Any term or  provision of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to such jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the validity or  enforceability  of any of the terms and
provisions of this Agreement in any other jurisdiction.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first set forth above.


                               SAFETY COMPONENTS INTERNATIONAL, INC.



                                By:
                                ------------------------------------
                                Name:    Jeffrey J. Kaplan
                                Title:   Executive Vice President
                                         and Chief Financial Officer


                                ------------------------------------
                                Stephen Duerk



                        Master Equipment Lease Agreement



         THIS MASTER EQUIPMENT LEASE AGREEMENT dated as of July 10, 1998 is made
by and between KEYCORP LEASING, A DIVISION OF KEY CORPORATE CAPITAL INC., having
an address at 54 State Street,  Albany,  New York 12207  ("Lessor"),  and SAFETY
COMPONENTS INTERNATIONAL,  INC., a Delaware corporation with its principal place
of business at 2160 N. Central Road, Fort Lee, NJ 07024 ("Lessee").

                          TERMS AND CONDITIONS OF LEASE

         1. Lease. Lessor hereby leases to Lessee, and Lessee hereby leases from
Lessor,  the  Equipment,  subject to and upon the terms and conditions set forth
herein.  Each  Equipment  Schedule shall  constitute a separate and  enforceable
lease  incorporating all the terms and conditions of this Master Equipment Lease
Agreement  as if such  terms  and  conditions  were  set  forth  in full in such
Equipment  Schedule.  In the event that any term or condition  of any  Equipment
Schedule  conflicts with or is  inconsistent  with any term or condition of this
Master  Equipment  Lease  Agreement,  the terms and  conditions of the Equipment
Schedule shall govern.

         2.  Disclaimer of Warranties.  LESSOR MAKES NO (AND SHALL NOT BE DEEMED
TO HAVE MADE ANY) WARRANTIES,  EXPRESS OR IMPLIED,  AS TO ANY MATTER WHATSOEVER,
INCLUDING,  WITHOUT  LIMITATION,  THE DESIGN,  OPERATION OR CONDITION OF, OR THE
QUALITY  OF THE  MATERIAL,  EQUIPMENT  OR  WORKMANSHIP  IN, THE  EQUIPMENT,  ITS
MERCHANTABILITY  OR ITS FITNESS FOR ANY PARTICULAR  PURPOSE,  THE STATE OF TITLE
THERETO  OR ANY  COMPONENT  THERETO,  THE  ABSENCE  OF LATENT  OR OTHER  DEFECTS
(WHETHER OR NOT  DISCOVERABLE),  AND LESSOR HEREBY  DISCLAIMS THE SAME; IT BEING
UNDERSTOOD THAT THE EQUIPMENT IS LEASED TO LESSEE "AS IS" AND ALL SUCH RISKS, IF
ANY, ARE TO BE BORNE BY LESSEE. NO DEFECT IN, OR UNFITNESS OF, THE EQUIPMENT, OR
ANY OF THE OTHER  FOREGOING  MATTERS,  SHALL RELIEVE LESSEE OF THE OBLIGATION TO
PAY RENT OR OF ANY OTHER OBLIGATION HEREUNDER.  LESSEE HAS MADE THE SELECTION OF
THE  EQUIPMENT  FROM  THE  SUPPLIER  BASED  ON ITS OWN  JUDGMENT  AND  EXPRESSLY
DISCLAIMS ANY RELIANCE UPON ANY  STATEMENTS OR  REPRESENTATIONS  MADE BY LESSOR.
LESSOR IS NOT RESPONSIBLE FOR ANY REPAIRS, SERVICE, MAINTENANCE OR DEFECT IN THE
EQUIPMENT OR THE OPERATION  THEREOF.  IN NO EVENT SHALL LESSOR BE LIABLE FOR ANY
INDIRECT, SPECIAL OR CONSEQUENTIAL DAMAGES (WHETHER UNDER THE UCC OR OTHERWISE),
INCLUDING,  WITHOUT  LIMITATION,  ANY  LOSS,  COST OR DAMAGE TO LESSEE OR OTHERS
ARISING  FROM  ANY OF THE  FOREGOING  MATTERS,  INCLUDING,  WITHOUT  LIMITATION,
DEFECTS,  NEGLIGENCE,  DELAYS,  FAILURE OF  DELIVERY OR  NON-PERFORMANCE  OF THE
EQUIPMENT.  ANY WARRANTY BY THE SUPPLIER IS HEREBY  ASSIGNED TO LESSEE BY LESSOR
WITHOUT RECOURSE.  SUCH WARRANTY SHALL NOT RELEASE LESSEE FROM ITS OBLIGATION TO
LESSOR TO PAY RENT,  TO PERFORM  ALL OTHER  OBLIGATIONS  HEREUNDER  AND TO KEEP,
MAINTAIN AND SURRENDER  THE  EQUIPMENT IN THE CONDITION  REQUIRED BY SECTIONS 12
AND 13 HEREOF.  Lessee's  execution and delivery of a Certificate  of Acceptance
shall be  conclusive  evidence  as between  Lessor and Lessee  that the Items of
Equipment described therein are in all of the foregoing respects satisfactory to
Lessee,  and Lessee shall not assert any claim of any nature whatsoever  against
Lessor based on any of the foregoing matters;  provided,  however,  that nothing
contained  herein  shall in any way bar,  reduce or defeat any claim that Lessee
may have against the Supplier or any other person (other than Lessor).

         3.  Non-cancelable  lease.  This  lease  is a net  lease  and  lessee's
obligation  to pay rent and  perform its  obligations  hereunder  are  absolute,
irrevocable and  unconditional  under any and all  circumstances  whatsoever and
shall not be subject to any right of set off, counterclaim,  deduction,  defense
or other right which lessee may have against the  supplier,  lessor or any other
party.  Lessee  shall have no right to terminate  (except as expressly  provided
herein) or cancel this lease or to be released or discharged from its obligation
hereunder for any reason whatsoever,  including, without limitation, defects in,
destruction of, damage to or



                                       1
<PAGE>




interference  with  any  use  of  the  equipment  (for  any  reason  whatsoever,
including,   without  limitation,  war,  act  of  god,  strike  or  governmental
regulation),  the invalidity,  illegality or unenforceability (or any allegation
thereof)  of  this  lease  or any  provision  hereof,  or any  other  occurrence
whatsoever,  whether similar or dissimilar to the foregoing, whether foreseen or
unforeseen.

         4. Definitions.  Unless the context otherwise requires, as used in this
Lease,  the following terms shall have the respective  meanings  indicated below
and shall be  equally  applicable  to both the  singular  and the  plural  forms
thereof:
              (a)  "Applicable  Law" shall mean all applicable  Federal,  state,
local and foreign laws (including,  without  limitation,  any Environmental Law,
industrial  hygiene  and  occupational  safety  or  similar  laws),  ordinances,
judgments, decrees, injunctions,  writs and orders of any Governmental Authority
and  rules,  regulations,  orders,  licenses  and  permits  of any  Governmental
Authority.
              (b) "Appraisal  Procedure" shall mean the following  procedure for
obtaining an appraisal of the Fair Market Sales Value or the Fair Market  Rental
Value.  Lessor  shall  provide  Lessee  with  the  names  of  three  independent
Appraisers. Within ten (10) business days thereafter, Lessee shall select one of
such  Appraisers  to perform the  appraisal.  The  selected  Appraiser  shall be
instructed to perform its appraisal based upon the assumptions  specified in the
definition  of  Fair  Market  Sales  Value  or  Fair  Market  Rental  Value,  as
applicable,  and shall  complete its appraisal  within twenty (20) business days
after such selection.  Any such appraisal shall be final, binding and conclusive
on Lessee and Lessor and shall have the legal  effect of an  arbitration  award.
Lessee shall pay the fees and expenses of the selected Appraiser.
              (c)  "Appraiser"  shall mean a person  engaged in the  business of
appraising  property  who has at  least  ten  years'  experience  in  appraising
property similar to the Equipment.
              (d) "Authorized  Signer" shall mean those officers of Lessee,  set
forth  on an  incumbency  certificate  (in form and  substance  satisfactory  to
Lessor)  delivered  by Lessee to Lessor,  who are  authorized  and  empowered to
execute  this  Lease,  the  Equipment  Schedules  and all  other  documents  the
execution of which is contemplated hereby.
              (e)  "Certificate  of  Acceptance"  shall  mean a  certificate  of
acceptance, in form and substance satisfactory to Lessor, executed and delivered
by Lessee in accordance  with Section 7 hereof  indicating,  among other things,
that the  Equipment  described  therein  has been  accepted  by  Lessee  for all
purposes of this Lease.
              (f) "Default"  shall mean any event or condition  which,  with the
passage of time or the giving of notice,  or both,  would constitute an Event of
Default.
              (g)  "Environmental  Law" shall mean any federal,  state, or local
statute, law, ordinance,  code, rule, regulation, or order or decree regulating,
relating  to or imposing  liability  upon a person in  connection  with the use,
release or disposal of any hazardous,  toxic or dangerous  substance,  waste, or
material as same may relate to the Equipment or its operation.
              (h) "Equipment"  shall mean an item or items of personal  property
designated  from time to time by  Lessee  which are  described  on an  Equipment
Schedule and which are being or will be leased by Lessee pursuant to this Lease,
together with all  replacement  parts,  additions and  accessories  incorporated
therein or affixed thereto.
              (i)  "Equipment  Group"  shall  consist of all Items of  Equipment
listed on a particular Equipment Schedule.
              (j) "Equipment Location" shall mean the location of the Equipment,
as set forth on an  Equipment  Schedule,  or such other  location  (approved  by
Lessor) as Lessee shall from time to time specify in writing.
              (k) "Equipment  Schedule" shall mean each equipment lease schedule
from time to time  executed  by Lessor and Lessee with  respect to an  Equipment
Group,  pursuant  to  and  incorporating  by  reference  all of  the  terms  and
conditions of this Master Equipment Lease Agreement.
              (l) "Event of Default" shall have the meaning specified in Section
22 hereof.
              (m) "Fair Market  Rental  Value" or "Fair Market Sale Value" shall
mean the value of each Item of  Equipment  for lease or sale,  unless  otherwise
specified  herein as  determined  between  Lessor and Lessee,  or, if Lessor and
Lessee are unable to agree, pursuant to the Appraisal Procedure,  which would be
obtained in an arms-length transaction between an informed and willing lessor or
seller (under no compulsion to lease or sell) and an informed and willing lessee
or buyer (under no  compulsion to lease or purchase).  In  determining  the Fair
Market



                                       2
<PAGE>


Rental  Value or Fair Market Sale Value of the  Equipment,  (a) such Fair Market
Rental  Value or Fair Market Sale Value shall be  calculated  on the  assumption
that the Equipment is in the condition and repair required by Sections 12 and 13
hereof,  and (b) there shall be excluded from the calculation  thereof the value
of any upgrades and attachments  made pursuant to Section 14 hereof in which the
Lessor  does not own an  interest;  provided,  howeve , that,  unless  otherwise
provided  in such  Section  22, for  purposes  of Section 22 of the Lease,  Fair
Market Sale Value of the  Equipment  shall be  determined  based upon the actual
facts and  circumstances  then  prevailing  without regard to the assumptions in
clause (a) above.
              (n) "Governmental Action" shall mean all authorizations, consents,
approvals,  waivers,  filings and  declarations of any  Governmental  Authority,
including,   without  limitation,  those  environmental  and  operating  permits
required for the ownership, lease, use and operation of the Equipment.
              (o)  "Governmental  Authority"  shall mean any  foreign,  Federal,
state,  county,  municipal or other  governmental  authority,  agency,  board or
court.
              (p) "Guarantor"  shall mean any guarantor of Lessee's  obligations
hereunder.
              (q) "Item of Equipment" shall mean each item of the Equipment.
              (r) "Late Payment  Rate" shall mean an annual  interest rate equal
to the lesser of 18% or the maximum interest rate permitted by Applicable Law.
              (s) "Lease",  "hereof",  "herein" and "hereunder" shall mean, with
respect to an Equipment  Group,  this Master  Equipment  Lease Agreement and the
Equipment  Schedule on which such  Equipment  Group is described,  including all
addenda attached thereto and made a part thereof.
              (t) "Lien" shall mean all mortgages,  pledges, security interests,
liens, encumbrances, claims or other charges of any kind whatsoever.
              (u)  "Purchase  Agreement"  shall mean any  purchase  agreement or
other contract  entered into between the Supplier and Lessee for the acquisition
of the Equipment to be leased hereunder.
              (v) "Related Equipment  Schedule" shall have the meaning set forth
in Section 27 hereof.
              (w) RESERVED.
              (x) RESERVED.
              (y) "Rent" shall mean the periodic  rental  payments due hereunder
for the leasing of the Equipment, as set forth on the Equipment Schedules,  and,
where the context hereof requires,  all such additional amounts as may from time
to time be payable under any provision of this Lease.
              (z) "Rent  Commencement  Date"  shall  mean,  with  respect  to an
Equipment  Group,  the date on which Lessor  disburses funds for the purchase of
such Equipment Group, as determined by Lessor in its sole discretion.
              (aa) "Rent Payment Date" with respect to an Equipment Group, shall
have the meaning set forth in the Equipment Schedule associated therewith.
              (ab)  "Stipulated  Loss Value" shall mean,  as of any Rent Payment
Date  and  with  respect  to an Item of  Equipment,  the  amount  determined  by
multiplying  the  Total  Cost  for  such  Item of  Equipment  by the  percentage
specified in the applicable  Stipulated Loss Value Supplement opposite such Rent
Payment Date.
              (ac)  "Stipulated  Loss  Value  Supplement"  with  respect  to  an
Equipment  Group,  shall have the  meaning set forth in the  Equipment  Schedule
associated therewith.
              (ad) "Supplier"  shall mean the  manufacturer or the vendor of the
Equipment, as set forth on each Equipment Schedule.
              (ae) "Term" shall mean the Initial  Term,  as defined in Section 8
hereof, and any Renewal Term, as defined in Section 8 hereof.
              (af)  "Total  Cost"  shall  mean,  with  respect  to  an  Item  of
Equipment,  (1)  the  acquisition  cost of such  Item  of  Equipment  (including
Lessor's  capitalized  costs),  as set forth on the Equipment  Schedule on which
such Item of  Equipment  is  described,  or (2) if no such  acquisition  cost is
specified, the Supplier's invoice price for such Item of Equipment plus Lessor's
capitalized  costs, or (3) if no such  acquisition cost is specified and no such
invoice price is obtainable, an allocated price for such Item of Equipment based
on the Total Cost of all Items of Equipment set forth on the Equipment  Schedule
on which such Item of Equipment is  described,  as  determined  by Lessor in its
sole discretion.

         5.  Supplier  not an agent.  Lessee  understands  and  agrees  that (i)
neither  the  supplier,  nor any  sales  representative  or  other  agent of the
supplier,  is (1) an agent of lessor or (2) authorized to make or alter any term
or condition of this lease, and


                                       3
<PAGE>

(ii) no such  waiver or  alteration  shall vary the terms of this  lease  unless
expressly set forth herein.

         6.  Ordering  Equipment.  Lessee has selected and ordered the Equipment
from the Supplier  and, if  appropriate,  has entered into a Purchase  Agreement
with respect thereto.  Lessor shall accept an assignment from Lessee of Lessee's
rights,  but none of Lessee's  obligations,  under any such Purchase  Agreement.
Lessee shall arrange for delivery of the Equipment so that it can be accepted in
accordance  with  Section 7 hereof.  If an Item of  Equipment  is  subject to an
existing  Purchase  Agreement  between Lessee and the Supplier,  Lessee warrants
that such Item of Equipment  has not been  delivered to Lessee as of the date of
the Equipment Schedule  applicable thereto. If Lessee causes the Equipment to be
modified  or  altered,  or  requests  any  additions  thereto  prior to the Rent
Commencement   Date,  Lessee  (i)  acknowledges  that  any  such   modification,
alteration or addition to an Item of Equipment may affect the Total Cost, taxes,
purchase  and  renewal  options,  if any,  Stipulated  Loss  Value and Rent with
respect to such Item of Equipment,  and (ii) hereby  authorizes Lessor to adjust
such Total Cost, taxes,  purchase and renewal options,  if any,  Stipulated Loss
Value and Rent as appropriate.  Lessee hereby authorizes Lessor to complete each
Equipment Schedule with the serial numbers and other  identification data of the
Equipment Group associated therewith, as such data is received by Lessor.

         7. Delivery and acceptance.  Upon acceptance for lease by lessee of any
equipment  delivered to lessee and described in any equipment  schedule,  lessee
shall execute and deliver to lessor a certificate  of  acceptance.  Lessor shall
have no obligation to advance funds for the purchase of the equipment unless and
until lessor shall have received a certificate  of acceptance  relating  thereto
executed by lessee.  Such certificate of acceptance  shall  constitute  lessee's
acknowledgment   that  such  equipment  (a)  was  received  by  lessee,  (b)  is
satisfactory  to Lessee in all  respects and is  acceptable  to Lessee for lease
hereunder,  (c) is suitable for Lessee's purposes,  (d) is in good order, repair
and condition,  (e) has been installed and operates properly, and (f) is subject
to all of the terms and conditions of this Lease (including, without limitation,
Section 2 hereof).

         8.  Term;  Survival.  With  respect  to any Item of  Equipment,  unless
otherwise specified thereon, the initial term of this Lease (the "Initial Term")
shall  commence  on the date on which such Item of  Equipment  is  delivered  to
Lessee,  and, unless earlier terminated as provided herein,  shall expire on the
final Rent Payment Date for such Item of  Equipment.  With respect to an Item of
Equipment,  any renewal term of this Lease (individually,  a "Renewal Term"), as
contemplated  hereby,  shall  commence  immediately  upon the  expiration of the
Initial Term or any prior Renewal Term, as the case may be, and,  unless earlier
terminated  as  provided  herein,  shall  expire  on the date on which the final
payment of Rent is due and paid hereunder.  All obligations of Lessee  hereunder
shall survive the  expiration,  cancellation  or other  termination  of the Term
hereof.

         9. Rent.  With respect to Each Item of Equipment,  Lessee shall pay the
Rent set forth on the Equipment  Schedule  applicable to such Item of Equipment,
commencing on the Rent  Commencement  Date, and,  unless  otherwise set forth on
such Equipment  Schedule,  on the same day of each payment period thereafter for
the balance of the Term.  Rent shall be due  whether or not Lessee has  received
any notice that such  payments  are due. All Rent shall be paid to Lessor at its
address set forth on the Equipment Schedule,  or as otherwise directed by Lessor
in writing.

              (a) INTERIM  LEASE  PAYMENT.  (i) Section 4(z) of the Master Lease
("Definitions")  is  hereby  deleted  in  its  entirety  and  the  following  is
substituted in its place:


              (z) "Rent Commencement Date" shall mean the first day of the month
following the Interim Term Commencement Date.

              (ii)  Section  4 of the  Master  Lease  ("Definitions")  is hereby
amended to add the following definition(s):



                                       4
<PAGE>

              "Interim Term  Commencement  Date" shall mean,  with respect to an
Equipment  Group,  the date on which Lessor  disburses funds for the purchase of
such Equipment Group, as determined by Lessor in its sole discretion.

              (iii)  Section 6 of the Master  Lease  ("Ordering  Equipment")  is
hereby amended to delete the term "Rent Commencement Date" and to substitute the
term "Interim Term Commencement Date" in its place.

              (iv)  Section  22(a)(9) of the Master  Lease  ("Events of Default;
Remedies") is hereby amended to delete the term "Rent  Commencement Date" and to
substitute the phrase "Rent Commencement Date or Interim Term Commencement Date,
as the case may be," in its place.

         10. Location;  Inspection;  Labels. The Equipment shall be delivered to
the Equipment Location and shall not be removed therefrom without Lessor's prior
written  consent.  Lessor  shall  have the  right to  enter  upon the  Equipment
Location and inspect the Equipment at any reasonable  time.  Lessor may, without
notice to Lessee,  remove the  Equipment if the  Equipment is, in the opinion of
Lessor, being used beyond its capacity or is in any manner improperly cared for,
abused or misused.  At Lessor's request,  Lessee shall affix labels stating that
the  Equipment  is owned  by  Lessor  permanently  in a  prominent  place on the
Equipment and shall keep such labels in good repair and condition.

         11. Use; Alterations.  Lessee shall use the Equipment lawfully and only
in the manner for which it was  designed  and  intended  and so as to subject it
only to ordinary  wear and tear.  Lessee shall comply with all  Applicable  Law.
Lessee shall  immediately  notify Lessor in writing of any existing,  pending or
threatened investigation, inquiry, claim or action by any Governmental Authority
in  connection  with any  Applicable  Law or  Governmental  Action  which  could
adversely affect the Equipment or this Lease. Lessee, at its own expense,  shall
make  such  alterations,  additions  or  modifications  or  improvements  to the
Equipment  as may be  required  from  time to time to meet the  requirements  of
Applicable Law or Governmental  Action.  Except as otherwise  permitted  herein,
Lessee shall not make any alterations,  additions, modifications or improvements
to the Equipment without Lessor's prior written consent.

         12. Repairs and Maintenance.  Lessee, at Lessee's own cost and expense,
shall (a) keep the  Equipment  in good  repair,  good  operating  condition  and
working order and in compliance with the manufacturer's specifications,  and (b)
enter  into  and  keep in full  force  and  effect  during  the  Term  hereof  a
maintenance   agreement  with  the   manufacturer   of  the   Equipment,   or  a
manufacturer-approved  maintenance organization, to maintain, service and repair
the  Equipment so as to keep the  Equipment in as good  operating  condition and
working  order as it was when it  first  became  subject  to this  Lease  and in
compliance with the manufacturer's specifications. Upon Lessor's request, Lessee
shall furnish Lessor with an executed copy of any such maintenance agreement. An
alternate  source of  maintenance  may be used by  Lessee  with  Lessor's  prior
written  consent.  Lessee,  at its own cost and expense and within a  reasonable
period of time,  shall  replace any part of any Item of  Equipment  that becomes
worn out, lost, stolen,  destroyed,  or otherwise rendered  permanently unfit or
unavailable for use (whether or not such replacement is covered by the aforesaid
maintenance agreement), with a replacement part of the same manufacture,  value,
remaining useful life and utility as the replaced part immediately preceding the
replacement  (assuming  that such replaced part is in the condition  required by
this  Lease).  Such  replacement  part  shall  be free and  clear of all  Liens.
Notwithstanding  the foregoing,  this  paragraph  shall not apply to any Loss or
Damage (as defined in Section 16 hereof) of any Item of Equipment.

         13. Return of  Equipment.  Upon the  expiration  (subject to Section 32
hereof and except as  otherwise  provided in an  Equipment  Schedule) or earlier
termination  of this  Lease,  Lessee,  at its sole  expense,  shall  return  the
Equipment  to Lessor by  delivering  such  Equipment  F.A.S.  or F.O.B.  to such
location or such carrier  (packed for shipping) as Lessor shall specify.  Lessee
agrees that the Equipment,  when returned, shall be in the condition required by
Section 12 hereof.  All  components  of the  Equipment  shall have been properly
serviced,   following  the   manufacturer's   written  operating  and  servicing
procedures,  such that the Equipment is eligible for a manufacturer's  standard,
full service  maintenance  contract  without  Lessor's  incurring any expense to
repair or rehabilitate the Equipment.  If, in the opinion of Lessor, any Item of
Equipment  fails to meet the standards set forth above,  Lessee agrees to pay on
demand all costs and expenses incurred in connection with repairing such Item of


                                       5
<PAGE>

Equipment  and  restoring  it so as  to  meet  such  standards,  assembling  and
delivering  such  Item of  Equipment.  If  Lessee  fails to  return  any Item of
Equipment as required  hereunder,  then, all of Lessee's  obligations under this
Lease (including,  without limitation,  Lessee's obligation to pay Rent for such
Item of Equipment at the rental then applicable under this Lease) shall continue
in full force and effect until such Item of Equipment  shall have been  returned
in the condition required hereunder.

         14. Equipment Upgrades/Attachments.  In addition to the requirements of
Section  11 hereof,  Lessee,  at its own  expense,  may from time to time add or
install upgrades or attachments to the Equipment during the Term; provided, that
such upgrades or attachments (a) are readily  removable without causing material
damage to the Equipment,  (b) do not materially adversely affect the Fair Market
Sale Value, the Fair Market Rental Value,  residual value,  productive capacity,
utility or  remaining  useful life of the  Equipment,  and (c) do not cause such
Equipment  to become  "limited  use  property"  within  the  meaning  of Revenue
Procedure 76-30, 1976-2 C.B. 647 (or such other successor tax provision),  as of
the applicable delivery date or the time of such upgrade or attachment. Any such
upgrades or  attachments  which are not  required by Section 11 hereof and which
can be removed without causing damage to or adversely affecting the condition of
the  Equipment,  or reducing the Fair Market Sale Value,  the Fair Market Rental
Value, residual value, productive capacity,  utility or remaining useful life of
the Equipment  shall remain the property of Lessee;  and upon the  expiration or
earlier  termination of this Lease and provided that no Event of Default exists,
Lessee may, at its option,  remove any such  upgrades or  attachments  and, upon
such removal, shall restore the Equipment to the condition required hereunder.

         15.  Sublease  and  assignment.  (a)  without  lessor's  prior  written
consent, lessee shall not (i) assign, transfer, pledge, hypothecate or otherwise
dispose of this lease, the equipment or any interest therein,  or (ii) sublet or
lend the  equipment to, or permit the equipment to be used by, anyone other than
lessee or lessee's qualified employees.
             (b) lessor, at any time with or without notice to lessee, may sell,
transfer,  assign and/or grant a security  interest in this lease, any equipment
schedule  or any item of  equipment.  In any  such  event,  any such  purchaser,
transferee,  aSsignee  or  secured  party  shall  have and may  exercise  all of
lessor's  rights  hereunder  with  respect  to the items to which any such sale,
transfer,  assignment  and/or security  interest  relates,  and lessee shall not
assert  against any such  purchaser,  transferee,  assignee or secured party any
defense,  counterclaim  or offset that lessee may have  against  lessor.  Lessee
acknowledges  that no such sale,  transfer,  assignment and/or security interest
will  materially  change Lessee's  duties  hereunder or materially  increase its
burdens or risks hereunder.  Lessee agrees that upon written notice to Lessee of
any such sale,  transfer,  assignment  and/or  security  interest,  Lessee shall
acknowledge  receipt thereof in writing and shall comply with the directions and
demands of Lessor's successor or assign.

         16. Loss of or Damage to  Equipment.  (a) Lessee  shall bear the entire
risk of loss,  theft,  destruction,  disappearance  of or  damage to any and all
Items of Equipment ("Loss or Damage") from any cause whatsoever  during the Term
hereof until the Equipment is returned to Lessor in  accordance  with Section 13
hereof.  No Loss or Damage shall relieve Lessee of the obligation to pay Rent or
of any other  obligation under this Lease.
             (b) In the  event  of  Loss or  Damage  to any  Item of  Equipment,
Lessee,  at the option of Lessor,  shall within thirty (30) days  following such
Loss or Damage:  (1) place such Item of Equipment in good  condition and repair,
in  accordance  with the terms hereof;  (2) replace such Item of Equipment  with
replacement  equipment  (acceptable  to Lessor) in as good condition and repair,
and with the same value,  remaining  useful  economic life and utility,  as such
replaced Item of Equipment  immediately  preceding the Loss or Damage  (assuming
that such replaced  Item of Equipment is the condition  required by this Lease),
which replacement  equipment shall be free and clear of all Liens; or (3) pay to
Lessor the sum of (i) all Rent due and owing hereunder with respect to such Item
of Equipment (at the time of such payment) plus (ii) the  Stipulated  Loss Value
as of the Rent Payment Date next  following the date of such Loss or Damage with
respect  to such  Item of  Equipment,  as set forth on the  Schedule  applicable
thereto.  Upon Lessor's  receipt of the payment  required  under  subsection (3)
above,  Lessee shall be entitled to Lessor's interest in such Item of Equipment,
in its  then  condition  and  location,  "as is" and  "where  is",  without  any
warranties,  express  or  implied.  If  Lessee  replaces  the Item of  Equipment
pursuant to subsection  (b) above,  title to such  replacement  equipment  shall
immediately  (and  without  further act) vest in Lessor and  thereupon  shall be
deemed to constitute Items of Equipment and be fully subject to this Lease as if


                                       6
<PAGE>

originally  leased  hereunder.  If Lessee fails to either restore or replace the
Item of Equipment pursuant to subsection (1) or (2) above, respectively,  Lessee
shall make the payment under subsection (3) above.

         17.  Insurance.  (a) Lessee, at all times during the Term hereof (until
the  Equipment  shall have been returned to Lessor) and at Lessee's own cost and
expense,  shall  maintain (1)  insurance  against all risks of physical  loss or
damage to the Equipment  (including theft and collision for Equipment consisting
of motor vehicles) in an amount not less than the full replacement value thereof
or the Stipulated Loss Value thereof,  whichever is greater,  and (2) commercial
general liability insurance  (including blanket  contractual  liability coverage
and products  liability  coverage)  for personal and bodily  injury and property
damage in an amount  satisfactory to Lessor.
             (b) All insurance  policies required hereunder shall (1) require 30
days' prior written  notice of  cancellation  or material  change in coverage to
Lessor (any such  cancellation  or change,  as applicable,  not being  effective
until  the  thirtieth  (30th)  day after the  giving of such  notice);  (2) name
"KeyCorp and its subsidiaries and affiliated companies,  including Key Corporate
Capital Inc." as an additional  insured under the public liability  policies and
name Lessor as sole loss payee under the property  insurance  policies;  (3) not
require contributions from other policies held by Lessor; (4) waive any right of
subrogation  against  Lessor;  (5) in respect of any liability of any of Lessor,
except for the insurers' salvage rights in the event of a Loss or Damage,  waive
the  right  of  such  insurers  to  set-off,  to  counterclaim  or to any  other
deduction,  whether by attachment or otherwise,  to the extent of any monies due
Lessor under such policies; (6) not require that Lessor pay or be liable for any
premiums with respect to such insurance  covered  thereby;  (7) be in full force
and effect  throughout any geographical  areas at any time traversed by any Item
of Equipment;  and (8) contain breach of warranty provisions  providing that, in
respect of the interests of Lessor in such policies,  the insurance shall not be
invalidated  by any action or inaction of Lessee or any other person (other than
Lessor) and shall  insure  Lessor  regardless  of any breach or violation of any
warranty,  declaration  or condition  contained in such policies by Lessee or by
any other person (other than Lessor). Prior to the first date of delivery of any
Item of Equipment  hereunder,  and thereafter not less than 15 days prior to the
expiration dates of the expiring policies theretofore delivered pursuant to this
Section, Lessee shall deliver to Lessor a duplicate original of all policies (or
in the case of blanket  policies,  certificates  thereof  issued by the insurers
thereunder) for the insurance maintained pursuant to this Section.

         18.  General Tax  Indemnification.  Lessee shall pay when due and shall
indemnify and hold Lessor harmless from and against (on an after-tax  basis) any
and all taxes, fees,  withholdings,  levies,  imposts,  duties,  assessments and
charges  of  any  kind  and  nature   (together   with  interest  and  penalties
thereon)(including,  without  limitation,  sales, use, gross receipts,  personal
property,  ad  valorem,  business  and  occupational,  franchise,  value  added,
leasing, leasing use, documentary, stamp or other taxes) imposed upon or against
Lessor,  Lessor's  assigns,  Lessee or any Item of Equipment by any Governmental
Authority with respect to any Item of Equipment or the manufacturing,  ordering,
sale, purchase, shipment, delivery, acceptance or rejection, ownership, titling,
registration,  leasing, subleasing,  possession, use, operation, removal, return
or other dispossession  thereof or upon the rents,  receipts or earnings arising
therefrom  or upon or with  respect to this Lease,  excepting  only all Federal,
state and local taxes on or measured by Lessor's  net income  (other than income
tax  resulting  from  making  any  alterations,   improvements,   modifications,
additions,  upgrades,  attachments,  replacements or  substitutions  by Lessee).
Whenever this Lease terminates as to any Item of Equipment,  Lessee shall,  upon
written request by Lessor,  advance to Lessor the amount determined by Lessor to
be the personal  property or other taxes on said item which are not yet payable,
but for which Lessee is responsible, provided Lessor provides Lessee with copies
of tax bills supporting Lessor's request.

         19. Lessor's Right to Perform for Lessee. If Lessee fails to perform or
comply with any of its obligations  contained herein,  Lessor may (but shall not
be obligated to do so) itself perform or comply with such  obligations,  and the
amount of the  reasonable  costs and expenses of Lessor  incurred in  connection
with such  performance or  compliance,  together with interest on such amount at
the Late Payment Rate, shall be payable by Lessee to Lessor upon demand. No such
performance  or  compliance by Lessor shall be deemed a waiver of the rights and
remedies of Lessor or any  assignee of Lessor  against  Lessee  hereunder  or be
deemed to cure the default of Lessee hereunder.

         20. Delinquent Payments;  Interest.  If Lessee fails to pay any Rent or
other  sums under this Lease  when the same  becomes  due,  Lessee  shall pay to
Lessor a late charge equal to five percent (5%) of such delinquent amount.  Such


                                       7
<PAGE>

late charge shall be payable by Lessee upon demand by Lessor and shall be deemed
Rent  hereunder.  In no event shall such late charge exceed the maximum  amounts
permitted under Applicable Law.

         21. Personal Property;  Liens.  Lessor and Lessee hereby agree that the
Equipment is, and shall at all times remain,  personal property  notwithstanding
the fact that any Item of  Equipment  may now be, or  hereafter  become,  in any
manner affixed or attached to real property or any improvements thereon.  Lessee
shall at all times keep the  Equipment  free and clear  from all  Liens.  Lessee
shall (i) give Lessor immediate  written notice of any such Lien, (ii) promptly,
at  Lessee's  sole cost and  expense,  take such action as may be  necessary  to
discharge any such Lien,  and (iii)  indemnify and hold Lessor,  on an after-tax
basis, harmless from and against any loss or damage caused by any such Lien.

         22. Events of Default; Remedies. (a) As used herein, the term "Event of
Default"  shall mean any of the  following  events:  (1) Lessee fails to pay any
Rent within ten (10) days after the same shall have  become  due;  (2) Lessee or
any Guarantor  becomes  insolvent or makes an assignment  for the benefit of its
creditors; (3) a receiver,  trustee,  conservator or liquidator of Lessee or any
Guarantor or of all or a substantial part of Lessee's or such Guarantor's assets
is  appointed  with or  without  the  application  or  consent of Lessee or such
Guarantor,  respectively;  (4) a petition  is filed by or against  Lessee or any
Guarantor under any bankruptcy, insolvency or similar legislation; (5) Lessee or
any Guarantor violates or fails to perform any provision of either this Lease or
any other  loan,  lease or  credit  agreement  or any  acquisition  or  purchase
agreement  with  Lessor or any other  party;  (6)  Lessee  violates  or fails to
perform  any  covenant  or  representation   made  by  Lessee  herein;  (7)  any
representation or warranty made herein or in any Lease,  certificate,  financial
statement  or other  statement  furnished  to Lessor  shall prove to be false or
misleading  in any  material  respect as of the date on which the same was made;
(8) Lessee makes a bulk  transfer of furniture,  furnishings,  fixtures or other
equipment or inventory; or (9) there is a material adverse change in Lessee's or
any Guarantor's  financial  condition since the first Rent  Commencement Date of
any Equipment Schedule executed in connection herewith. An Event of Default with
respect  to  any  Equipment   Schedule  hereunder  shall,  at  Lessor's  option,
constitute  an Event of Default for all  Equipment  Schedules  hereunder and any
other agreements between Lessor and Lessee.
             (b) Upon the  occurrence of an Event of Default,  Lessor may do one
or more of the  following  as Lessor in its sole  discretion  shall  elect:  (1)
proceed by appropriate  court action or actions,  either at law or in equity, to
enforce  performance by Lessee of the  applicable  covenants of this Lease or to
recover damages for the breach thereof; (2) sell any Item of Equipment at public
or private sale; (3) hold, keep idle or lease to others any Item of Equipment as
Lessor in its sole discretion may determine; (4) by notice in writing to Lessee,
terminate this Lease,  without  prejudice to any other remedies  hereunder;  (5)
demand that  Lessee,  and Lessee  shall,  upon  written  demand of Lessor and at
Lessee's expense  forthwith return all Items of Equipment to Lessor or its order
in the manner and condition required by, and otherwise in accordance with all of
the  provisions of this Lease,  except those  provisions  relating to periods of
notice;  (6) enter upon the premises of Lessee or other  premises where any Item
of Equipment  may be located and,  without  notice to Lessee and with or without
legal process,  take possession of and remove all or any such Items of Equipment
without  liability to Lessor by reason of such entry or taking  possession,  and
without such action  constituting  a  termination  of this Lease  unless  Lessor
notifies  Lessee in writing  to such  effect;  (7) by  written  notice to Lessee
specifying a payment  date,  demand that Lessee pay to Lessor,  and Lessee shall
pay to Lessor,  on the payment  date  specified in such  notice,  as  liquidated
damages for loss of a bargain and not as a penalty, any unpaid Rent due prior to
the  payment  date  specified  in such notice plus  whichever  of the  following
amounts Lessor,  in its sole discretion,  shall specify in such notice (together
with  interest on such  amount at the Late  Payment  Rate from the payment  date
specified  in such notice to the date of actual  payment):  (i) an amount,  with
respect  to an Item of  Equipment,  equal to the Rent  payable  for such Item of
Equipment for the remainder of the then current Term thereof,  after discounting
such Rent to present  worth as of the payment  date  specified in such notice on
the basis of a per annum rate of discount  equal to five  percent  (5%) from the
respective  dates  upon  which such Rent would have been paid had this Lease not
been terminated;  or (ii) the Stipulated Loss Value,  computed as of the payment
date  specified  in such notice or, if such  payment  date is not a Rent Payment
Date,  the Rent Payment Date next  following the payment date  specified in such
notice (provided,  however, that, with respect to any Item of Equipment returned
to or repossessed by Lessor, the amount recoverable under this clause (ii) shall
be reduced  (but not below  zero) by an amount  equal to the Fair  Market  Sales
Value (taking into account its actual condition) of such Item of Equipment;  (8)
cause  Lessee,  at its  expense,  to  promptly  assemble  any and all  Items  of
Equipment and return the same to Lessor at such place as Lessor may designate in


                                       8
<PAGE>

writing;  and (9) exercise  any other right or remedy  available to Lessor under
applicable  law or  proceed by  appropriate  court  action to enforce  the terms
hereof or to recover  damages for the breach hereof or to rescind this Lease. In
addition,  Lessee shall be liable,  except as otherwise  provided above, for any
and all unpaid Rent due  hereunder  before or during the  exercise of any of the
foregoing remedies,  and for legal fees and other costs and expenses incurred by
reason of the  occurrence  of any Event of Default or the  exercise  of Lessor's
remedies with respect  thereto,  including  without  limitation the repayment in
full of any costs and expenses necessary to be expended in repairing any Item of
Equipment  in order to cause it to be in  compliance  with all  maintenance  and
regulatory  standards  imposed by this Lease. If an Event of Default occurs,  to
the fullest extent permitted by law, Lessee hereby waives any right to notice of
sale and further waives any defenses,  rights,  offsets or claims against Lessor
because  of the  manner  or  method  of  sale or  disposition  of any  Items  of
Equipment.  None of Lessor's  rights or remedies  hereunder  are  intended to be
exclusive of, but each shall be cumulative and in addition to any other right or
remedy referred to hereunder or otherwise  available to Lessor or its assigns at
law or in equity. No express or implied waiver by Lessor of any Event of Default
shall  constitute  a waiver of any other  Event of Default or a waiver of any of
Lessor's rights.

         23. Notices. All notices and other communications hereunder shall be in
writing and shall be  transmitted by hand,  overnight  courier or certified mail
(return   receipt   requested),   postage   prepaid.   Such  notices  and  other
communications  shall be  addressed to the  respective  party at the address set
forth  above  or at such  other  address  as any  party  may  from  time to time
designate by notice duly given in accordance with this Section. Such notices and
other communications shall be effective upon receipt.

         24. General Indemnification.  Lessee shall pay, and shall indemnify and
hold  Lessor  harmless  on an  after-tax  basis  from and  against,  any and all
liabilities,  causes of action, claims, suits, penalties, damages, losses, costs
or expenses (including attorneys' fees), obligations,  liabilities,  demands and
judgments,  and Liens, of any nature  whatsoever  (collectively,  a "Liability")
arising  out of or in any way  related  to: (a) this Lease or any other  written
agreement entered into in connection with the transactions  contemplated  hereby
and thereby (including, without limitation, a Purchase Agreement, if any) or any
amendment,  waiver or modification of any of the foregoing or the enforcement of
any of the terms hereof or any of the foregoing, (b) the manufacture,  purchase,
ownership,  selection,  acceptance,   rejection,  possession,  lease,  sublease,
operation,  use, maintenance,  documenting,  inspection,  control, loss, damage,
destruction,  removal,  storage,  surrender,  sale,  use,  condition,  delivery,
nondelivery,  return or other disposition of or any other matter relating to any
Item of Equipment or any part or portion  thereof  (including,  in each case and
without limitation,  latent or other defects,  whether or not discoverable,  any
claim  for  patent,   trademark  or  copyright  infringement  and  any  and  all
Liabilities  in any  way  relating  to or  arising  out of  injury  to  persons,
properties  or the  environment  or any  and all  Liabilities  based  on  strict
liability  in tort,  negligence,  breach  of  warranties  or  violations  of any
regulatory  law  or  requirement,  (c)  a  failure  to  comply  fully  with  any
Environmental Law with respect to the Equipment or its operation or use, and (d)
Lessee's  failure to perform any covenant,  or breach of any  representation  or
warranty, hereunder;  provided, that the foregoing indemnity shall not extend to
the  Liabilities  to the extent  resulting  solely from the gross  negligence or
willful misconduct of Lessor. Lessee shall deliver promptly to Lessor (i) copies
of any documents received from the United States Environmental Protection Agency
or any state, county or municipal environmental or health agency and (ii) copies
of any documents  submitted by Lessee or any of its  subsidiaries  to the United
States  Environmental  Protection  Agency  or any  state,  county  or  municipal
environmental or health agency concerning the Equipment or its operation.

         25.  Severability;  Captions.  Any  provision  of  this  Lease  or  any
Equipment  Schedule  which is prohibited or  unenforceable  in any  jurisdiction
shall, as to such jurisdiction, be ineffective to the extent of such prohibition
or unenforceability  without  invalidating the remaining  provisions hereof, and
any  such  prohibition  or  unenforceability  shall  not  invalidate  or  render
unenforceable  such provision in any other  jurisdiction.  Captions are intended
for convenience or reference  only, and shall not be construed to define,  limit
or describe the scope or intent of any provisions hereof.

         26.  Lessor's  Expense.  Lessee  shall pay all costs  and  expenses  of
Lessor,  including  attorneys'  fees  and the fees of any  collection  agencies,
incurred  by Lessor in  enforcing  any of the terms,  conditions  or  provisions
hereof or in protecting Lessor's rights hereunder.

                                       9
<PAGE>


         27.  Related  Equipment  Schedules.  In the  event  that  any  Item  of
Equipment covered under any Equipment  Schedule hereunder may become attached or
affixed  to,  or  used in  connection  with,  Equipment  covered  under  another
Equipment  Schedule hereunder (a "Related  Equipment  Schedule"),  Lessee agrees
that, if Lessee  elects to exercise a purchase or renewal  option under any such
Equipment  Schedule,  or if Lessee elects to return the Equipment under any such
Equipment  Schedule  pursuant  to Section 13 hereof,  then  Lessor,  in its sole
discretion,  may require that all Equipment  leased under all Related  Equipment
Schedules be similarly disposed of.

         28.  Financial  and Other Data.  During the Term  hereof,  Lessee shall
furnish  Lessor,  as soon as available and in any event within 60 days after the
end of each quarterly period (except the last) of each fiscal year, and, as soon
as available  and in any event within 120 days after the last day of each fiscal
year, financial statements of Lessee and each Guarantor,  in each case certified
by an  independent  public  accountant  if  customarily  available or requested.
Lessee shall also furnish such other financial  reports,  information or data as
Lessor may reasonably request from time to time.

         29.  Commitment Fee Requirement.  An amount equal to the first periodic
Payment of rent must  accompany each lessee  proposal for an equipment  schedule
hereunder. This commitment fee is non-refundable;  provided, however, that, upon
Lessor's  acceptance of Lessee's proposal to enter into such Equipment Schedule,
such  commitment  fee shall be  applied  to the first  periodic  payment of Rent
thereunder.

         30. No  Affiliation  with the Supplier.  Lessee hereby  represents  and
warrants to Lessor that,  except as  previously  disclosed in writing to Lessor,
neither  Lessee nor any of its  officers  or  directors  (if a  corporation)  or
partners (if a partnership) has, directly or indirectly,  any financial interest
in the Supplier.

         31.  Representations  and Warranties of Lessee.  Lessee  represents and
warrants that: (a) Lessee is a corporation  duly organized and validly  existing
in good  standing  under  the laws of the  state of its  incorporation;  (b) the
execution,  delivery and  performance of this Lease and all related  instruments
and documents:  (1) have been duly authorized by all necessary  corporate action
on the part of Lessee,  (2) do not  require  the  approval  of any  stockholder,
partner,  trustee,  or holder of any  obligations  of Lessee except such as have
been duly obtained, and (3) do not and will not contravene any law, governmental
rule,  regulation  or order now binding on Lessee,  or the charter or by-laws of
Lessee,  or contravene  the  provisions  of, or constitute a default  under,  or
result in the  creation of any lien or  encumbrance  upon the property of Lessee
under, any indenture, mortgage, contract or other agreement to which Lessee is a
party or by which it or its  property  is bound;  (c) this Lease and all related
instruments and documents,  when entered into, will constitute legal,  valid and
binding  obligations of Lessee enforceable against Lessee in accordance with the
terms thereof;  (d) there are no pending  actions or proceedings to which Lessee
is a party, and there are no other pending or threatened  actions or proceedings
of which Lessee has knowledge,  before any court,  arbitrator or  administrative
agency,  which, either individually or in the aggregate,  would adversely affect
the  financial  condition  of Lessee,  or the  ability of Lessee to perform  its
obligations hereunder; (e) Lessee is not in default under any obligation for the
payment of borrowed  money,  for the deferred  purchase price of property or for
the payment of any rent under any lease agreement which,  either individually or
in the  aggregate,  would have the same such  effect;  (f) under the laws of the
state(s) in which the Equipment is to be located,  the Equipment consists solely
of personal  property and not fixtures;  (g) the financial  statements of Lessee
(copies of which have been furnished to Lessor) have been prepared in accordance
with generally acceptable accounting  principles  consistently applied ("GAAP"),
and  fairly  present  Lessee's  financial  condition  and  the  results  of  its
operations as of the date of and for the period covered by such statements,  and
since the date of such statements  there has been no material  adverse change in
such  conditions or operations;  (h) the address stated above is the chief place
of business  and chief  executive  office,  or in the case of  individuals,  the
primary  residence,  of Lessee;  (i) Lessee  does not conduct  business  under a
trade,  assumed  or  fictitious  name;  and (j) the  Equipment  is being  leased
hereunder  solely for business  purposes  and that no item of Equipment  will be
used for personal, family or household purposes.



                                       10
<PAGE>

         32. Renewal And Purchase Options. With respect to an Equipment Schedule
and the Equipment  Group set forth  thereon,  Lessee shall have the purchase and
renewal options set forth in such Equipment Schedule.


         33. Lessee's Waivers. To the extent permitted by Applicable Law, Lessee
hereby waives (a) any and all rights and remedies which it may now have or which
at any time  hereafter may be conferred upon it by statute  (including,  without
limitation,  Article  2A of the  Uniform  Commercial  Code,  as  applicable)  or
otherwise,  (1) which may limit or modify Lessor's rights or remedies hereunder,
(2) to terminate,  cancel,  quit,  repudiate or surrender this Lease,  except as
expressly  provided herein;  (3) to reject,  revoke acceptance or accept partial
delivery of the Equipment;  (4) to recover damages from Lessor for any breach of
warranty or for any other reason  provided,  however,  that no such waiver shall
preclude Lessee from asserting any such claim against Lessor in a separate cause
of  action;  or (5) to setoff or deduct all or any part of any  claimed  damages
resulting from Lessor's default, if any, under this Lease.

         34. Ucc filings.  Lessee hereby  appoints lessor or its assignee as its
true and lawful attorney in fact,  irrevocably and coupled with an interest,  to
execute  and file on behalf  of lessee  all ucc  financing  statements  which in
lessor's sole discretion are necessary or proper to secure lessor's  interest in
the equipment in all applicable jurisdictions.

         35.  Miscellaneous.  Time is of the essence with respect to this Lease.
Any failure of Lessor to require  strict  performance by Lessee or any waiver by
Lessor of any provision  herein shall not be construed as a consent or waiver of
any provision of this Lease.  Neither this Lease nor any Equipment  Schedule may
be amended except by a writing signed by Lessor and Lessee.  This Lease and each
Equipment  Schedule  shall be binding  upon,  and inure to the  benefit  of, the
parties  hereto,  their  permitted  successors  and assigns.  This Lease will be
binding  upon  Lessor  only  if  executed  by  a  duly  authorized   officer  or
representative  of Lessor at Lessor's  address set forth above.  This Lease, and
all  other  documents  (the  execution  and  delivery  of  which  by  Lessee  is
contemplated  hereunder),  shall be executed on  Lessee's  behalf by  Authorized
Signers of lessee.  This lease is being  delivered  in the state of new york and
shall be governed by, and construed in accordance with, the laws of the state of
new york, including all matters of construction, validity and performance.

         36. Jury trial waiver.  Lessor and lessee hereby waive trial by jury in
any action or proceeding to which lessor or lessee may be parties arising out of
or in any way pertaining to this lease. This waiver is made knowingly, willingly
and  voluntarily  by the  lessor and the  lessee  who each  acknowledge  that no
representations  have been made by any individual to induce this waiver of trial
by jury or in any way to modify or nullify its effect.

         37.  More than One Lessee.  If more than one person or entity  executes
this Lease, each Equipment Schedule, and all addenda or other documents executed
in connection  herewith or therewith,  as "Lessee," the  obligations of "Lessee"
contained  herein  and  therein  shall  be  deemed  joint  and  several  and all
references to "Lessee" shall apply both individually and jointly.


         38. Quiet Enjoyment. So long as no Event of Default has occurred and is
continuing,  Lessee shall peaceably hold and quietly enjoy the Equipment without
interruption by Lessor or any person or entity claiming through Lessor.


         39.  Entire  Agreement.   This  Lease,   together  with  all  Equipment
Schedules,  riders  and  addenda  executed  by Lessor  and  Lessee  collectively
constitute the entire  understanding or agreement between Lessor and Lessee with
respect  to the  leasing  of the  Equipment,  and there is no  understanding  or
agreement,  oral or  written,  which is not set  forth  herein  or  therein.  By
initialing  below,  Lessee hereby  further  acknowledges  the conditions of this
Section 39.
                                                      Lessee's Initials:_______



                                       11
<PAGE>

         40.  Execution in  Counterparts.  This Master Equipment Lease Agreement
may be executed in several counterparts,  each of which shall be an original and
all of which shall constitute but one and the same instrument.



         IN WITNESS  WHEREOF,  Lessor and Lessee have  executed this Lease as of
the day and year first above written.


<TABLE>
<CAPTION>


Lessor:                                                           Lessee:

<S>                                                               <C>
KEYCORP LEASING,                                                  SAFETY COMPONENTS INTERNATIONAL, INC.
A DIVISION OF KEY CORPORATE CAPITAL INC.



By: ________________________________________                      By: _____________________________________
Name:                                                             Name:
Title:                                                            Title:

</TABLE>


                                       12
<PAGE>

                            Equipment Schedule No. 01



         EQUIPMENT  SCHEDULE NO. 01 dated as of July 10, 1998 (this  "Schedule")
between KEYCORP LEASING,  A DIVISION OF KEY CORPORATE  CAPITAL INC.  ("Lessor"),
and SAFETY COMPONENTS INTERNATIONAL, INC., a Delaware corporation ("Lessee").

                            I N T R O D U C T I O N :

          Lessor and Lessee have  heretofore  entered into that  certain  Master
Equipment  Lease  Agreement  dated as of June 2, 1998 (the "Master  Lease";  the
Master Lease and this  Schedule  hereinafter  collectively  referred to as, this
"Lease").  Unless otherwise defined herein,  capitalized terms used herein shall
have the meanings  specified in the Master Lease.  The Master Lease provides for
the  execution and delivery of a Schedule  substantially  in the form hereof for
the purpose of confirming the  acceptance and lease of the Equipment  under this
Lease as and when  delivered  by Lessor to Lessee in  accordance  with the terms
thereof and hereof.

         NOW,  THEREFORE,  in  consideration  of the premises and other good and
sufficient consideration, Lessor and Lessee hereby agree as follows:

         1.  EQUIPMENT.  Pursuant  to the terms and  conditions  of this  Lease,
Lessor  hereby  leases to Lessee,  and Lessee  hereby  leases from  Lessor,  the
equipment listed on Exhibit A attached hereto (the  "Equipment").  The aggregate
Total Cost of such Equipment is $10,000,000.00.

         2. TERM.  The Initial Term of this Lease with respect to the  Equipment
described on this Schedule shall commence on the date on which such Equipment is
delivered to Lessee,  and, unless earlier  terminated as provided herein,  shall
expire on a date which is eighty  four (84) months  after the Rent  Commencement
Date (the "Initial Term Expiration Date").

         3. RENT PAYMENT DATES; RENT. (a) The Rent set forth in Section 3(b)(ii)
hereof  shall be adjusted  (pursuant to Section 3(c) hereof) with each change in
the Actual Index (as hereinafter defined).

         (b) Lessee hereby agrees to pay Rent for the Equipment as follows:

               (i) For the period  commencing  on the Interim Rent  Commencement
          Date  (as  defined  below)  and  ending  on the day  before  the  Rent
          Commencement Date, Lessee shall pay Interim Rent in an amount equal to
          $ $5,015.64  per day,  and agrees that with  respect to the  Equipment
          described on this  Schedule,  the following  modifications  are hereby
          made to the Master  Lease:  (a) "Rent  Commencement  Date" shall mean,
          with  respect to an Equipment  Group,  the first (1st) day of October,
          (b) "Interim Rent  Commencement  Date" shall mean,  with respect to an
          Equipment  Group,  the date on which  Lessor  disburses  funds for the
          purchase of such Equipment  Group, as determined by Lessor in its sole
          discretion,  (c) Section 6 of the Master Lease ("Ordering  Equipment")
          is hereby amended to delete the term "Rent  Commencement  Date" and to
          substitute the term "Interim Rent Commencement  Date" in its place and
          (d)  Section  22(a)(9)  of  the  Master  Lease  ("Events  of  Default;
          Remedies")  is hereby  amended to delete  the term "Rent  Commencement
          Date" and to substitute the phrase "Rent  Commencement Date or Interim
          Rent Commencement Date, as the case may be," in its place.

               (ii)  Throughout  the Initial Term in eighty  four(84)consecutive
          monthly installments payable in arrears commencing on the first day of
          the second month following the Rent  Commencement Date and on the same
          day each month  thereafter  (each, a "Rent Payment  Date").  Each such
          installment of Rent shall be in an amount equal to $150,469.20.


         (c) Lessee and Lessor agree that each Rent payment  (other than Interim
Rent Payments)  hereunder  shall be increased or decreased (but not below zero),
as the case  may be,  by the  Rent  Differential  (as  hereinafter  defined)  as


                                       13
<PAGE>

follows:  if, as of any Rent Payment Date, (i) the Rent  Differential is greater
than zero,  the amount of Rent due on such Rent  Payment Date shall be increased
by such Rent Differential, and (ii) the Rent Differential is less than zero, the
amount of Rent due on such Rent  Payment  Date shall be  decreased  by such Rent
Differential.

         (d) As used  herein,  the  following  terms  shall have the  respective
meanings indicated below:

               (i) "Assumed Index" shall mean five and six thousand five hundred
               sixty three ten thousandths percent (5.6563%).

               (ii) "Actual Index" shall mean, as of the date of  determination,
          the  London  interbank  offered  rate for  deposits  in United  States
          dollars  having a maturity  of one month  which  appears in the "Money
          Rates" section of The Wall Street  Journal,  published on the business
          day on, or immediately prior to, the 28th day of the month immediately
          preceding  such  calendar  month.  If the  Actual  Index is no  longer
          available,  Lessor  will  choose  a new  index  which  is  based  upon
          comparable information and will give Lessee notice of such new "Actual
          Index."

          (iii) "Daily  Equivalent" shall mean, as of the date of determination,
     the product of the following formula:



Daily Equivalent = Actual Index - Assumed Index X Net Investment Balance
                   ----------------------------
                               360


          (iv)  "Net  Investment   Balance"  shall  mean,  as  of  the  date  of
          determination, the outstanding balance (initially calculated using the
          Assumed  Index  (plus one  hundred  twenty  five (125)  basis  points)
          reflected on Lessor's lease accounting system (which assumes a 360 day
          year  consisting  of twelve 30 day months),  for the Rent Payment Date
          immediately preceding such day or, if such day is a Rent Payment Date,
          for such Rent Payment Date.

               (v) "Rent  Differential"  shall  mean,  with  respect to any Rent
          Payment  Date,  the sum of all Daily  Equivalents  (calculated  on the
          basis of a 360 day year consisting of twelve 30 day months) for the 30
          day month to which such Rent Payment Date relates


         4. EQUIPMENT LOCATION; BILLING ADDRESS. The Equipment described on this
Schedule  shall be located at, and except as  otherwise  provided in this Lease,
shall not be removed from, the following address: 40 Emory St.,  Greenville,  SC
29605.  The  billing  address  of  Lessee  is  as  follows:   SAFETY  COMPONENTS
INTERNATIONAL, INC., 2160 N. Central Road, Fort Lee, NJ 07024.

         5.  LESSEE'S  PURCHASE  AND  RENEWAL  OPTIONS.  Lessee  shall  have the
purchase  and  renewal  options set forth on the End of Lease  Options  Addendum
attached hereto and made a part hereof.

         6.  STIPULATED  LOSS  VALUE.  There are no  Stipulated  Loss  Values or
Stipulated Loss Value Supplements  applicable to the Equipment described on this
Schedule.

         7. SECURITY AGREEMENT.  To secure the prompt payment and performance as
and when due of all  obligations  and  indebtedness  of Lessee,  now existing or
hereafter created, to Lessor pursuant to this Lease or otherwise,  Lessee hereby
grants  to Lessor a  security  interest  in the  Equipment  and all  accessions,
substitutions  and  replacements  thereto and therefor,  and proceeds  (cash and
non-cash),  including,  without  limitation,  insurance  proceeds  thereof  (but
without power of sale).  In furtherance  of the foregoing,  Lessee shall execute
and deliver to Lessor,  to be recorded at Lessee's expense,  Uniform  Commercial
Code   financing   statements,   statements  of  amendment  and   statements  of
continuation  as  reasonably  may be required by Lessor to perfect and  maintain
perfected the security interest granted by Lessee herein.



                                       14
<PAGE>

         8.  MODIFICATIONS TO MASTER LEASE. In addition to the modifications set
forth in Section 5 hereof,  with  respect  to the  Equipment  described  on this
Schedule, the Master Lease shall be modified as follows:

                  (a)  The  following  shall  be  inserted  as  the  penultimate
sentence of Section 11 of the Master Lease ("Use; Alterations"):

                  All such alterations, additions, modifications or improvements
immediately,  and without  further act,  shall be deemed to constitute  Items of
Equipment and be fully subject to this Lease as if originally leased hereunder.

                  (b)  The  following  shall  be  inserted  as  the  penultimate
sentence of Section 12 of the Master Lease ("Repairs and Maintenance"):

                  Upon installation,  attachment or incorporation in, on or into
such Item of Equipment,  such replacement part immediately,  and without further
act,  shall be deemed to constitute an Item of Equipment and be fully subject to
this Lease as if originally leased hereunder.

                  (c) Section  16(b) of the Master  Lease ("Loss of or Damage to
Equipment")  is hereby  amended to delete  subsection  "(3)" and  substitute the
following in its place:

                  (3) pay to  Lessor an  amount,  with  respect  to such Item of
Equipment,  equal  to the  Rent  payable  for  such  Item of  Equipment  for the
remainder of the Term, after discounting such Rent to present worth on the basis
of a per annum rate of discount  equal to five percent (5%) from the  respective
dates  upon  which  such Rent  would  have been paid had the Loss or Damage  not
occurred.

                  (d) Section  16(b) of the Master  Lease ("Loss of or Damage to
Equipment")  is  hereby  amended  to delete  the  second  to last  sentence  and
substitute the following in its place:

                  If  Lessee   replaces  the  Item  of  Equipment   pursuant  to
                  subsection  (b)  above,   such  replacement   equipment  shall
                  immediately  (and without further act) be deemed to constitute
                  Items of  Equipment  and be fully  subject to this Lease as if
                  originally leased hereunder.

                  (e) Section 17(a) of the Master Lease  ("Insurance") is hereby
amended to delete subsection "(1)" and substitute the following in its place:

                  (1) insurance  against all risks of physical loss or damage to
                  the  Equipment  (including  theft and  collision for Equipment
                  consisting  of motor  vehicles) in an amount not less than the
                  full replacement value thereof.


                  (f) As used in Section  22(a) of the Master Lease  ("Events of
Default"),  the term  "Event of  Default"  shall also mean any of the  following
events:  (1) a change in control occurs in Lessee or any  Guarantor;  or (2) the
death or dissolution of Lessee or any Guarantor.

                  (g) Section 22(b) of the Master Lease ("Events of Default") is
hereby  amended to delete  subsection  "(7)" and substitute the following in its
place:

                  (7) by written notice to Lessee specifying a payment date, may
                  demand  that  Lessee  pay to Lessor,  and Lessee  shall pay to
                  Lessor,  on the payment  date  specified  in such  notice,  as
                  liquidated damages for loss of a bargain and not as a penalty,
                  any unpaid Rent due prior to the  payment  date  specified  in
                  such notice  plus the  following  amount  which  Lessor  shall
                  specify in such notice  (together with interest on such amount
                  at the Late Payment  Rate from the payment  date  specified in
                  such notice to the date of actual  payment):  an amount,  with
                  respect to an Item of Equipment, equal to the Rent payable for
                  such Item of Equipment  for the  remainder of the then current
                  Term thereof,  after discounting such Rent to present worth as
                  of the payment date specified in such notice on the basis of a
                  per annum rate of discount equal to five percent (5%) from the
                  respective dates upon which such Rent would have been paid had
                  this Lease not been canceled or terminated.



                                       15
<PAGE>

                  (h) Section 22(b) of the Master Lease ("Events of Default") is
hereby  amended as  follows:  (1) with  respect to  Section  22(b)(4),  the word
"terminate"  is hereby  deleted and the words "cancel or  terminate"  are hereby
substituted  in its place;  and (2) with respect to Section  22(b)(6),  the word
"termination" is hereby deleted and the words  "cancellation or termination" are
hereby substituted in its place.

         9. GOVERNING LAW. This Schedule is being  delivered in the State of New
York and shall in all respects be governed by, and construed in accordance with,
the laws of the  State of New  York,  including  all  matters  of  construction,
validity and performance.

         10.  COUNTERPARTS.  This  Schedule  may be  executed  in any  number of
counterparts,  each  executed  counterpart  constituting  an  original  but  all
together one and the same instrument.

         11.  PERSONAL  PROPERTY TAX. (a) Lessee  recognizes  that,  pursuant to
Section 18 of the Master Lease,  it is Lessee's  responsibility  to include,  if
required by Applicable Law, all equipment  financed under this Lease in Lessee's
personal property tax returns and, if necessary,  to pay any resulting  property
tax bills.  Lessor and Lessee  acknowledge  that personal  property tax policies
vary from state to state and that, where  uncertainty  exists as to a particular
state's policies,  Lessee shall contact its attorneys or financial advisors (who
may be familiar with such state's personal  property tax policy) for advice.  It
is  expressly  acknowledged  by  Lessee  that  Lessor  has  made no  warranties,
statements  or  representations  as to such personal  property tax matters,  and
Lessee  hereby  disclaims  any reliance on any such  warranties,  statements  or
representations made by Lessor with respect thereto.

         (b)  Unless  otherwise  directed  in  writing  by Lessor  or  otherwise
required by law,  Lessee will list itself as owner of all Items of Equipment for
property tax purposes. Except in those jurisdictions in which Lessor is required
to list itself as owner of all such Items of  Equipment,  upon receipt by Lessee
of any  property  tax  bill  pertaining  to such  Items  of  Equipment  from the
appropriate taxing authority,  Lessee will promptly pay all such taxes when due.
In those  jurisdictions  in which  Lessor is required to list itself as owner of
all such Items of  Equipment,  upon  receipt by Lessee of any  property tax bill
pertaining  to such Items of Equipment,  Lessee will promptly  forward to Lessor
such property tax bill and related  payment.  Upon receipt by Lessor of any such
property tax bill and related payment, Lessor will pay such tax.

         12.  ADDITIONAL  ADDENDA.  In  addition  to the  End of  Lease  Options
Addendum, please see the following addenda to this Schedule, attached hereto and
made a part hereof, for additional terms and conditions governing the leasing of
the  Equipment  described  on this  Schedule:  Memorandum  of Lease and Security
Agreement.

         13.  MORE THAN ONE LESSEE.  If more than one person or entity  executes
this  Schedule,  and all  addenda  or other  documents  executed  in  connection
herewith,  as "Lessee," the obligations of "Lessee" contained herein and therein
shall be deemed  joint and several and all  references  to "Lessee"  shall apply
both individually and jointly.

         14.  RELATIONSHIP TO MASTER LEASE;  FURTHER  ASSURANCES.  This Schedule
shall be construed in  connection  with and as part of the Lease,  and all terms
and conditions  contained in the Master Lease are hereby  incorporated herein by
reference  with the same force and effect as if such terms and  conditions  were
fully stated herein.  By execution of this Schedule,  Lessee and Lessor reaffirm
all terms and  conditions  of the Master  Lease  except as they may be  modified
hereby.  To the extent that any of the terms and conditions of this Schedule are
contrary to or  inconsistent  with any terms and conditions of the Master Lease,
the terms And conditions of this schedule shall govern.  Lessee hereby certifies
to lessor that the  representations  and warranties made by lessee in the master
lease (including,  without limitation,  section 31 thereof) are true and correct
in all material respects as of the date of this schedule with the same effect as
though made on and as of such date.  Lessee shall take such  additional  actions


                                       16
<PAGE>

and execute and deliver such additional documents as lessor shall deem necessary
from time to time to effectuate the terms of the lease.

         IN WITNESS  WHEREOF,  Lessor and Lessee have caused this Schedule to be
duly executed and delivered on the day and year first above written.


<TABLE>
<CAPTION>


Lessor:                                                            Lessee:

<S>                                                                <C>
KEYCORP LEASING,                                                   SAFETY COMPONENTS INTERNATIONAL, INC.
A DIVISION OF KEY CORPORATE CAPITAL INC.



By: ________________________________________                       By: _____________________________________
Name:                                                              Name:
Title:                                                             Title:

</TABLE>




Counterpart no. 1 Of 1 serially numbered manually executed counterparts.  To the
extent that this document constitutes chattel paper under the uniform commercial
code, no security interest may be created through the transfer and possession of
any counterpart other than counterpart no. 1.





                                       17
<PAGE>




                                    Exhibit A

                             (EQUIPMENT DESCRIPTION)


Lease:    Equipment  Schedule  No.  01  dated  as of July  10,  1998  to  Master
          Equipment Lease Agreement Dated as of July 10, 1998

Lessor:   KEYCORP LEASING, A DIVISION OF KEY CORPORATE CAPITAL INC.

Lessee:   SAFETY COMPONENTS INTERNATIONAL, INC.






QTY            EQUIPMENT DESCRIPTION
- ---            ---------------------
7              DORNIER RAPIER WEAVING MACHINES
               TYPE:  HTV4 / SD
               WIDTH:  200CM
               WITH: STAUBLI MECHANICAL DOBBY, TYPE 2237/S
               12  SHAFTS INSTALLED
               GROB 6 BANK DROPPER BOX, ELTEX ELECTRONIC WEFT MONITORING
               THERMO CUTTERS, SAVI-TECH FILLING FEEDER, MECHANICAL LET-OFF
               800 LOOM BEAMS, DROP WIRES, HARNESS FRAMES WITH HEDDLES
               AMD REED,  ALEXCO  OFF-LOOM  TAKE-UP CENTER WIND
               LOEPFE-MILL MASTER LOOM MONITORING SYSTEM
               VOLTAGE:  480V/3/60
               YEAR:  1989

50             DORNIER RAPIER WEAVING MACHINES
               TYPE:  HTV5/SD
               WIDTH:  230 CM
               WITH: STAUBLI ELECTRONIC DOBBY, TYPE 2667
               GROB 6 BANK DROPPER BOX,  ELTEX   ELECTRONIC  WEFT  MONITORING
               THERMO  CUTTERS, SAVI-TECH FILLING FEEDERS, ELECTRONIC LET-OFF
               HI-MOUNT STANDS FOR  1,000 MM LOOM  BEAM,  DROP  WIRES
               HARNESS  FRAMES  WITH HEDDLES  AND REED,  ALEXCO  OFF-LOOM
               TAKE -UP
               LOEPFE  "MILL MASTER" LOOM MONITORING SYSTEM
               VOLTAGE:  480/3/60
               YEAR:  12- 1989 -20 SHAFT DOBBY
                      10- 1991 -12 SHAFT DOBBY
                      28- 1992 -12 SHAFT DOBBY

58             DORNIER RAPIER WEAVING MACHINES
               TYPE:  STV4/SD
               WIDTH:  230 CM
               WITH:  STAUBLI  ELECTRONIC  DOBBY,  TYPE 2117,  WITH 8 SHAFTS
               GROB  6  BANK  DROPPER  BOX,  ELTEX  ELECTRONIC  WEFT MONITORING
               THERMO  CUTTERS, SAVI-TECH FILLING FEEDERS, ELECTRONIC LET-OFF
               HI-MOUNT  STANDS FOR 1,000 MM LOOM BEAM DROP  WIRES


                                       18
<PAGE>

               HARNESS  FRAME  WITH  HEDDLES  AND REED,  ALEXCO OFF-LOOM
               TAKE-UP
               LOEPFE "MILL MASTER" LOOM MONITORING SYSTEM
               VOLTAGE:  480/3/60
               YEAR:  34- 1993
                      24- 1994

30             DORNIER RAPIER WEAVING MACHINES
               TYPE:  HTVS4/SD- 12
               WIDTH:  210 CM
               WITH:  STAUBLE  ELECTRONIC  DOBBY, TYPE 2667/RS WITH 12 SHAFTS
               GROB  6  BANK  DROPPER  BOX,  ELTEX  ELECTRONIC  WEFT MONITORING
               THERMO  CUTTERS, SAVI-TECH FILLING  FEEDERS, ELECTRONIC  LET-OFF
               HI-MOUNT  STANDS FOR 1,000 MM LOOM BEAM, DROP  WIRES
               HARNESS  FRAME  WITH  HEDDLES  AND REED, ALEXCO OFF-LOOM
               TAKE UP
               LOEPFE "MILL MASTER" LOOM MONITORING SYSTEM
               VOLTAGE:  480V/3/60
               YEAR:  1995

26             DORNIER RAPIER WEAVING MACHINES
               TYPE:  HTVS4/SD
               WIDTH:  240 CM
               WITH:  STAUBLI  ELECTRONIC  DOBBY,  TYPE  2667 WITH 12 SHAFTS
               GROB  6  BANK  DROPPER  BOX,  ELTEX  ELECTRONIC  WEFT MONITORING
               THERMO CUTTERS, SAVI-TECH FILLING FEEDERS, ELECTRONIC LET-OFF
               HI-MOUNT STANDS FOR 1,000 MM LOOM BEAM, DROP WIRES
               HARNESS  FRAMES  WITH  HEDDLES  AND REED.  ALEXCO OFF-LOOM
               TAKE-UP
               LOEPFE "MILL MASTER" MONITORING SYSTEM
               VOLTAGE:  480V/3/60
               YEAR:  1994

18             DORNIER RAPIER WEAVING MACHINES
               TYPE:  HTVS4/SD24
               WIDTH:  220 CM
               WITH:(4) COLOR STAUBLI ELECTRONIC DOBBY, TYPE 2660 WITH 28 SHAFTS
               GROB 6 BANK DROPPER BOX, ELTEX ELECTRONIC WEFT MONITORING
               THERMO CUTTERS, SAVI-TECH FILLING FEEDERS, ELECTRONIC LET-OFF
               800 MM LOOM BEAMS, DROP WIRES, HARNESS FRAMES WITH HEDDLES
               AND REED, ALEXCO OFF-LOOM TAKE-UP
               LOEPFE "MILL MASTER" LOOM MONITORING SYSTEM
               VOLTAGE:  480V/3/60
               YEAR:  1994
               S/N 'S 35005, 35006, 35007, 35008, 35009, 35010, 35011, 35012,
               35013, 35014, 35015, 35016, 35017, 35018, 35019, 35020, 35021,
               35022

1              SCOURING RANGE, GREENVILLE MACHINERY, YEAR 1993, 98" WIDE WITH:
               (1)  SCRAY AND RAILWAY SEWING
               (4)  SCOURING AND RINSING BOXES, 7 ROLLS ON BOTTOM, NIPS
               (1)  VACUUM PUMP, 75HP, 7V SLOTS
               (1)  "S" FRAME BATCHER, D/C
               (1)  RANGE DRIVE
               (4)  MIX TANKS, 500 GAL., STEAM JACKETED




                                       19
<PAGE>

1              TENTER DRYING RANGE, 95" WIDE, YEAR 1993, WITH:
               (1)  "A" FRAME UNWIND
               (1)  GUIDED UNROLL, CENTER SHAFT
               (1)  COMPENSATOR AND PULL ROLL
               (1)  "WEFTROL" WEFT STRAIGHTENER
               (1)  PAD, 20" ROLLS, RUBBER/STAINLESS
               (1)  M&W TENTER, COMBINATION CLIP AND PIN, HORIZONTAL RETURN, GAS
                    FIRED, 90' HOUSE, 4 PENTHOUSES, 120" TENTER
               (1)  PULL ROLL AND COMPENSATOR
               (1)  ACCUMULATOR, 24 ROLLS ON TOP
               (1)  PULL ROLL
               (1)  "A" FRAME BATCHER
               (1)  RANGE DRIVE

1              KLEINWEFERS SCOURING RANGE, YEAR 1998, 110" WIDE, WITH:
               (1)  "A" FRAME LET-OFF
               (1)  CENTERWIND LET-OFF AND TENSION ROLLS, RAILWAY SEWING
                     (MERROW)
               (1)  SPREADER ROLL
               (1)  DRY VACUUM FABRIC CLEANING UNIT WITH OSPREY COLLECTOR,
                     15HP
               (1)  SCOURING AND RINSING BOXES WITH NIPS
               (1)  VACUUM PUMP, 100 HP WITH 6 VACUUM SLOTS
               (1)  "A" FRAME BATCHER D/C
               (1)  RANGE DRIVE
      1        DOUBLE LET-OFF
      1        PULL ROLL ASSEMBLY
      1        SEWING SYSTEM
      1        SKYWING ASSEMBLY WITH COMPENSATOR AND GUIDERS
      1        VACUUM SYSTEM FOR LINT REMOVAL
      1        ENCLOSED 21 YARD SINGLE LACED SATURATOR
      6        ENCLOSED 21 YARD SINGLE LACED WASHERS
      1        VACUUM EXTRACTION SYSTEM
      1        "A" FRAME SURFACE BATCHER
      1        600 GALLON TANK WITH MIXER
      1        AC RANGE DRIVE
      1        LOT OF CONNECTING EQUIPMENT
      1        FLOW CONTROL SYSTEM FOR WATER
      1        FLOW MONITOR SYSTEM FOR CHEMICAL
      1        CHEMICAL SPIKE TANK
      1        PIPING FOR SPIKE TANK
      1        DRAIN HEADER FOR SCOURING RANGE
      1        PIPING TO 600 GALLON MIX TANK


                                       20
<PAGE>

                            Certificate Of Secretary
                                       Of
                      SAFETY COMPONENTS INTERNATIONAL, INC.


         I, __________________________, the duly elected and qualified Secretary
of  SAFETY  COMPONENTS  INTERNATIONAL,  INC.,  (the  "Corporation"),  do  hereby
certify:





         a. That attached hereto as Exhibit A are complete and correct copies of
resolutions  adopted by the Board of Directors of the  Corporation,  authorizing
the  actions  referred  to  therein;  said  resolutions  constitute  all  of the
resolutions  adopted by such Board of Directors  relating to such matters;  such
resolutions have not been in any way modified,  amended, annulled,  rescinded or
revoked and are in full force and effect as of the date hereof; and

         b. The persons  listed in Exhibit B attached  hereto are duly qualified
and acting officers of the  Corporation,  holding on the date hereof the offices
set forth opposite their names and the signatures appearing opposite their names
are the genuine signatures of such officers.


         IN  WITNESS  WHEREOF,  I have  hereunto  signed  my  name  this  day of
_______________, 19____.



_______________________________
           Secretary



                                       21
<PAGE>


                                    Exhibit A

                     RESOLUTION OF THE BOARD OF DIRECTORS OF
                      SAFETY COMPONENTS INTERNATIONAL, INC.

                            DATED ___________, 19___


         WHEREAS,  the Board of  Directors of SAFETY  COMPONENTS  INTERNATIONAL,
INC. (the  "Corporation")  desire that the  Corporation  enter into an equipment
leasing  transaction with KeyCorp Leasing,  a Division of Key Corporate  Capital
Inc.  ("KCL")  as  lessor,  for  the  purpose  of  leasing  the  equipment  (the
"Equipment")  described  in a  Master  Equipment  Lease  Agreement  and  various
equipment schedules and other documents (including,  without limitation, interim
funding documents and bills of sale) from time to time entered into with respect
thereto (collectively, the "Lease");

         NOW, THEREFORE,  BE IT RESOLVED, that (i) the execution and delivery of
the  Lease  by the  Corporation  and the  financing  of the  acquisition  of the
Equipment  are  hereby  authorized,  approved,  ratified  and  confirmed  in all
respects, (ii) if the Corporation owns the Equipment,  the sale of the Equipment
to KCL is hereby authorized,  approved,  ratified and confirmed in all respects,
and (iii) the  Corporation  hereby is, and the  Authorized  Officers (as defined
below)  hereby are,  authorized  and  empowered to negotiate  and enter into the
Lease and such other documents,  (including, without limitation, interim funding
documents  and  bills of sale) as may be  necessary,  advisable,  or  proper  in
connection with the above transaction, and be it;

         FURTHER    RESOLVED,    that     _____________________________,     the
________________________ of the Corporation, and  _____________________________,
the  _____________________________  of the  Corporation  (herein the "Authorized
Officers")  be, and hereby are,  authorized to execute and deliver the Lease and
any and all  certificates,  documents,  instruments  or other  papers  as may be
necessary  or  desirable  in  order  to  consummate  the  transactions   therein
contemplated,  and that all actions heretofore taken or taken hereinafter by the
Authorized  Officers  in  furtherance  of  the  actions  herein  authorized  are
ratified, confirmed, adopted and approved in all respects.


                                       22
<PAGE>

<TABLE>
<CAPTION>


                                                         Exhibit B

                                                  INCUMBENCY CERTIFICATE


<S>                                                  <C>                                         <C>
Name:                                                Office:                                     Signature:

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

- -------------------------                            -------------------------                   -------------------------

</TABLE>


                                       23
<PAGE>


This is a certificate acknowledging
acceptance of the equipment for
purposes of the below-referenced lease.

This is not a delivery receipt.


                              LESSEE ACKNOWLEDGMENT
                           (Certificate of Acceptance)


Lessee Name: SAFETY COMPONENTS INTERNATIONAL, INC.


         All the items of Equipment  covered by Equipment  Schedule 01 to Master
Equipment  Lease  Agreement  dated as of July 10,  1998  (the  "Lease")  between
KeyCorp  Leasing,  a Division of Key Corporate  Capital Inc., as lessor ("KCL"),
and the undersigned,  as lessee,  (a) were received by the undersigned,  (b) are
satisfactory  to the  undersigned  in all  respects  and are  acceptable  to the
undersigned  for lease under the Lease,  (c) are suitable for the  undersigned's
purposes,  (d) are in good order, repair and condition,  (e) have been installed
and operate properly,  and (f) are subject to all of the terms and conditions of
the Lease (including, without limitation, Section 3 thereof).

         To the extent that Article 2A ("Article 2A") of the Uniform  Commercial
Code  ("UCC")  applies to the  characterization  of the Lease,  the  undersigned
hereby  agree(s)  that the Lease is a "Finance  Lease" as defined  therein.  The
undersigned acknowledge(s): (i) that the undersigned has selected the "Supplier"
(as defined in the UCC) and has directed KCL to purchase the Equipment  from the
Supplier in connection  with the Lease,  and (ii) that the  undersigned has been
informed in writing in the Lease, before the undersigned's execution of thereof,
that  the  undersigned  is  entitled  under  Article  2A  to  the  promises  and
warranties,  including those of any third party, provided to KCL by the Supplier
in  connection  with or as part of the  Purchase  Agreement  (as  defined in the
Lease),  and that the undersigned may communicate  with the Supplier and receive
an accurate and complete  statement of those promises and warranties,  including
any disclaimers and limitations of them or of remedies.


Dated: ______________, 19____


SAFETY COMPONENTS INTERNATIONAL, INC.



By: _____________________________________
Name:
Title:




                                       24
<PAGE>

                          End of Lease Options Addendum
                            (Dollar Purchase Option)


         THIS END OF LEASE OPTIONS  ADDENDUM is executed in connection  with and
made a part of, Equipment Schedule Number 01 to Master Equipment Lease Agreement
dated  as  of  July  10,  1998  as  it  relates  to  such   Equipment   Schedule
(collectively,  the "Lease"). Unless otherwise specified herein, all capitalized
terms shall have the meanings  ascribed to them in the Lease.  Lessor and Lessee
hereby agree as follows:

LESSEE'S PURCHASE AND RENEWAL OPTIONS.  With respect to the Equipment  described
on  this  Schedule,  Section  32 of the  Master  Lease  ("Renewal  and  Purchase
Options") is hereby  deleted in its entirety and the following is substituted in
its place:

               On the Initial Term Expiration  Date,  Lessee shall pay to Lessor
          an amount  equal to $1.00.  Upon payment in full by Lessee of all Rent
          (and all other sums) payable to Lessor hereunder, Lessor shall release
          its interest in the Equipment.

         Except as modified hereby,  all of the terms,  covenants and conditions
of the Lease  shall  remain in full  force and  effect  and are in all  respects
hereby ratified and affirmed.

         IN WITNESS  WHEREOF,  Lessor and Lessee have executed this End of Lease
Options Addendum as of July 10, 1998.


<TABLE>
<CAPTION>


Lessor:                                                           Lessee:

<S>                                                               <C>
KEYCORP LEASING,                                                  SAFETY COMPONENTS INTERNATIONAL, INC.
A DIVISION OF KEY CORPORATE CAPITAL INC.



By: ________________________________________                      By: _____________________________________
Name:                                                             Name:
Title:                                                            Title:


</TABLE>


                                       26
<PAGE>





                         Interim Rent Addendum - Non-Tax


         THIS INTERIM RENT  ADDENDUM is executed in  connection  with and made a
part of, Equipment  Schedule Number 01 to Master Equipment Lease Agreement dated
as of June 2, 1998 as it relates to such Equipment Schedule  (collectively,  the
"Lease").  Unless otherwise  specified herein,  all capitalized terms shall have
the meanings  ascribed to them in the Lease.  Lessor and Lessee  hereby agree as
follows:

         1.  MODIFICATIONS  TO  MASTER  LEASE.  With  respect  to the  Equipment
described on this Schedule,  the following  modifications are hereby made to the
Master Lease:

         (a) Section 4(z) of the Master Lease  ("Definitions") is hereby deleted
in its entirety and the following is substituted in its place:

               (z) "Rent  Commencement  Date"  shall  mean,  with  respect to an
               Equipment Group, the first (1st) day of the first month following
               the date of the  Certificate  of  Acceptance  for such  Equipment
               Group.


         (b) Section 4 of the Master Lease  ("Definitions") is hereby amended to
add the following definition(s):

               "Interim Rent  Commencement  Date" shall mean, with respect to an
               Equipment Group, the date on which Lessor disburses funds for the
               purchase of such Equipment  Group, as determined by Lessor in its
               sole discretion.

         (c)  Section 6 of the Master  Lease  ("Ordering  Equipment")  is hereby
amended to delete the term "Rent  Commencement  Date" and to substitute the term
"Interim Rent Commencement Date" in its place.

         (d)  Section   22(a)(9)  of  the  Master  Lease  ("Events  of  Default;
Remedies") is hereby amended to delete the term "Rent  Commencement Date" and to
substitute the phrase "Rent Commencement Date or Interim Rent Commencement Date,
as the case may be," in its place.

         2.  INTERIM  RENT.  Lessee  hereby  agrees  to pay Rent for the  period
commencing  on the Interim Rent  Commencement  Date and ending on the day before
the Rent Commencement Date in an amount equal to $4,990.25 per day.

         Except as modified hereby,  all of the terms,  covenants and conditions
of the Lease  shall  remain in full  force and  effect  and are in all  respects
hereby ratified and affirmed.

         IN WITNESS  WHEREOF,  Lessor and Lessee have executed this Interim Rent
Addendum as of June 2, 1998.

<TABLE>
<CAPTION>

Lessor:                                                            Lessee:

<S>                                                                <C>
KEYCORP LEASING,                                                   SAFETY COMPONENTS INTERNATIONAL, INC.
A DIVISION OF KEY CORPORATE CAPITAL INC.


By: ________________________________________                       By: _____________________________________
Name:                                                              Name:
Title:                                                             Title:

</TABLE>


                                       25
<PAGE>





                               Prepayment Addendum

         This Prepayment Addendum is executed in connection with and made a part
of, Equipment  Schedule 01, to Master Equipment Lease Agreement dated as of June
2, 1998 as it relates to such Equipment  Schedule  (collectively,  the "Lease").
Unless otherwise specified herein, all capitalized terms shall have the meanings
ascribed to them in the Lease. Lessor and Lessee hereby agree as follows:

         So long as no Default or Event of Default  shall have  occurred  and be
         continuing and Lessee shall have given Lessor at least ninety (90) days
         but not more than one hundred  eighty (180) days prior written  notice,
         Lessee  shall have the  option to prepay the Lease on any Rent  Payment
         Date  occurring  after the date which is twelve (12)  months  after the
         Rent Commencement  Date (each, a "Prepayment  Date") for an amount (the
         "Prepayment Amount") equal to (1) any unpaid Rent and all other amounts
         due on or before such Prepayment  Date, plus (2) an amount equal to the
         Rent payable for the remainder of the Initial Term,  after  discounting
         such future  Rent to present  worth as of such  Prepayment  Date on the
         basis of a per annum rate of  discount  equal to year two (2) an amount
         equal to four  percent  (4%),  year three (3) an amount  equal to three
         percent (3%),  year four (4) an amount equal to two percent (2%),  year
         five (5) an  amount  equal to one  percent  (1%),  and year six (6) and
         seven  (7) an amount  equal to zero  percent  (0%) from the  respective
         dates upon which such Rent would have been paid had this Lease not been
         prepaid (the "Present  Value Future  Rents"),  plus (3) any  applicable
         sales taxes. Payment of the Prepayment Amount,  together with all other
         amounts  due and owing by Lessee  under the Lease  (including,  without
         limitation,  Rent) on or before the Prepayment  Date,  shall be made on
         the Prepayment Date in immediately  available funds.  Thereafter,  upon
         Lessee's written request, Lessor shall deliver to Lessee a bill of sale
         transferring  to Lessee all right,  title and interest of Lessor in and
         to  the  Equipment  ON  AN  "AS  IS"  "WHERE  IS"  BASIS,  WITHOUT  ANY
         WARRANTIES,  EXPRESS OR IMPLIED, AS TO ANY MATTER WHATSOEVER. If Lessee
         shall fail to pay all  amounts  required  to be paid under the Lease on
         the Prepayment  Date, the Lease shall continue in full force and effect
         and Lessee  agrees to  reimburse  Lessor for all  reasonable  attorneys
         fees, costs, expenses and liabilities incurred in connection therewith.

         Except as modified hereby,  all of the terms,  covenants and conditions
of the Lease  shall  remain in full  force and  effect  and are in all  respects
hereby ratified and affirmed.

         IN WITNESS  WHEREOF,  Lessor and Lessee have executed  this  Prepayment
Addendum as of July 10, 1998.

<TABLE>
<CAPTION>

Lessor:                                                           Lessee:

<S>                                                               <C>
KEYCORP LEASING,                                                  SAFETY COMPONENTS INTERNATIONAL, INC.
A DIVISION OF KEY CORPORATE CAPITAL INC.



By: ________________________________________                      By: _____________________________________
Name:                                                             Name:
Title:                                                            Title:

</TABLE>


                                       27
<PAGE>

                               Security Agreement


         THIS  SECURITY  AGREEMENT  is made  as of  July  10,  1998,  by  SAFETY
COMPONENTS  INTERNATIONAL,  INC.  ("Grantor"),  in favor of KEYCORP  LEASING.  A
DIVISION OF KEY CORPORATE CAPITAL INC. ("KCL").

                                    RECITALS

         A. KCL and Grantor  entered into that certain  Master  Equipment  Lease
Agreement  dated as of July 10, 1998.  Said Master  Equipment  Lease  Agreement,
together with all Equipment  Schedules  executed from time to time in connection
therewith (the "Leases"). The Leases, together with all Addenda,  Amendments and
related  documents  are  hereinafter  collectively  referred  to as  the  "Lease
Documents".

         B. It is a  condition  precedent  to the  obligation  of KCL  under the
Leases that Grantor shall have granted the security  interests  contemplated  by
this Agreement.

         NOW,  THEREFORE,  in  consideration  of the foregoing  the  undersigned
agrees as follows:

                (1)  Defined  Terms.  Capitalized  terms not  otherwise  defined
          herein shall have the meanings defined in the Leases.

                (2) Grant of Security Interests.  Grantor hereby grants to KCL a
          security  interest all of Grantor's  right,  title and interest in the
          following  property and  interests  in property,  whether now owned or
          hereafter  acquired  subject  only to a security  interest in favor of
          KeyBank, National Association ("KeyBank").:


                2.1 all accounts, including, but not limited to, all present and
future rights of whatever nature and however  evidenced of Grantor to payment of
monies or other consideration,  including all such rights relating to goods sold
or leased or for services  rendered,  which are not evidenced by  instruments or
chattel  paper,  and  whether  or  not  earned  by  performance   (collectively,
"Accounts");

                2.2 all present and future contract rights,  general intangibles
(including,   but  not  limited  to,  tax  and  duty  refunds,   registered  and
unregistered  patents,  trademarks,  service  marks,  copyrights,  trade  names,
applications for the foregoing,  trade secrets, goodwill,  processes,  drawings,
blueprints,  customer lists, licenses (whether as licensor or licensee),  choses
in action  and other  claims and  existing  and future  leasehold  interests  in
equipment,  real estate and fixtures),  chattel paper,  documents,  instruments,
letters of credit, bankers' acceptances, guaranties, documents of title, drafts,
checks, bonds, notes or other negotiable and nonnegotiable instruments, bills of
exchange,  insurance  policies  and any other  writings  evidencing  a  monetary
obligation or security interest in or a lease of personal property;

                2.3 all present and future monies, securities,  credit balances,
deposits,  deposit  accounts,  certificates  of deposit  and other  property  of
Grantor  now or  hereafter  held  or  received  by or in  transit  to KCL or its
affiliates  or at any  other  depository  or other  institution  from or for the
account of Grantor,  whether for  safekeeping,  pledge,  custody,  transmission,
collection or otherwise (excluding,  however, deposit accounts in which the only
funds are those  withheld from employees for the purpose of paying payroll taxes
or those  collected  as sales tax in amounts  appropriate  for payment to local,
state or federal taxing  authorities in accordance with applicable law), and all
present  and future  liens,  security  interests,  rights,  remedies,  title and
interest  in, to and in respect of  Accounts  and other  Collateral,  including,


                                       28
<PAGE>

without  limitation,  (a) rights and remedies  under or relating to  guaranties,
contracts  of  suretyship,  letters of credit  and  credit  and other  insurance
related  to the  Collateral,  (b)  rights  of  stoppage  in  transit,  replevin,
repossession,  reclamation  and other rights and  remedies of an unpaid  vendor,
lienor or secured party, (c) goods described in invoices,  documents,  contracts
or  instruments  with  respect  to, or  otherwise  representing  or  evidencing,
Accounts  or  other  Collateral,   including,   without  limitation,   returned,
repossessed  and  reclaimed  goods,  and (d) deposits by and property of account
debtors or other persons securing the obligations of account debtors;

                2.4 inventory,  including,  but not limited to, all of Grantor's
now owned and  hereafter  existing or acquired raw  materials,  work in process,
finished goods and all other  inventory of whatsoever  kind or nature,  wherever
located (the "Inventory");

                2.5 equipment,  including,  but not limited to, all of Grantor's
rolling stock, vehicles,  textile equipment,  machinery,  computers and computer
hardware and software (whether owned or licensed),  vehicles,  tools, furniture,
fixtures,  all  attachments,  accessions  and property now or hereafter  affixed
thereto  or  used in  connection  therewith,  and  substitutions,  upgrades  and
replacements thereof, and wherever located (the "Equipment");

                2.6 all other goods and  personal  property of Grantor,  whether
tangible or intangible and whether now or hereafter  owned or existing,  leased,
consigned by or to, or acquired by, Grantor, and wherever located;

                2.7  records,  including,  but not limited to, all of  Grantor's
present and future  books of account of every kind or nature,  purchase and sale
agreements, invoices, ledger cards, bills of lading and other shipping evidence,
statements,  correspondence,  memoranda, credit files and other data relating to
the Collateral or any account debtor,  together with the tapes, disks, diskettes
and  other  data and  software  storage  media and  devices,  file  cabinets  or
containers  in or on which the  foregoing  are stored  (including  any rights of
Grantor with respect to the  foregoing  maintained  with or by any other person)
(the "Records"); and

                2.8 all  products and  proceeds of the  foregoing,  in any form,
including,  without limitation,  insurance proceeds and all claims against third
parties for loss or damage to or destruction of any or all of the foregoing.

The foregoing are referred to herein as the "Collateral."

          3.  Obligations  Secured.  The security  interest in the Collateral is
given to secure the full and timely  performance by Grantor of all indebtedness,
liabilities  and  obligations  of Grantor owing to KCL now existing or hereafter
arising  pursuant  to the  terms  of or in  connection  with the  Leases,  Lease
Documents or any other  agreements,  documents,  or instruments now or hereafter
entered  into by Grantor  in  connection  therewith  or in  connection  with the
transactions  contemplated thereby, and all other liabilities and obligations of
the  Grantor  to KCL,  howsoever  evidenced,  of  every  kind  and  description,
including those indirect,  contingent,  to become due or hereafter arising,  and
all of Grantor's  existing and future  obligations  owed to KeyBank,  all of the
foregoing, as the same may be amended, renewed and/or restated from time to time
(collectively,  the "Secured  Obligations").  Amounts  realized from  Collateral
shall be applied first against fees,  expenses and indemnities due KCL under the
Leases and the other Lease  Documents;  and  secondly,  against  obligations  of
Grantor in such order and manner as KCL shall determine in its sole discretion.

          4.  Grantor   Remains   Liable.   Anything   herein  to  the  contrary
notwithstanding  (a)  Grantor  shall  remain  liable  under  the  contracts  and
agreements included in the Collateral to the extent set forth therein to perform
all of its  duties  and  obligations  thereunder  to the same  extent as if this
Agreement  had not been  executed,  (b) the exercise by KCL of any of the rights
hereunder shall not release Grantor from any of its duties or obligations  under
the contracts and agreements included in the Collateral,  and (c) KCL shall have
no obligation or liability  under the contracts and  agreements  included in the
Collateral  by reason of this  Agreement,  nor shall KCL be obligated to perform
any of the obligations or duties of Grantor  thereunder or to take any action to
collect or enforce any claim for payment assigned hereunder.

          5. Representations and Warranties.  Grantor represents and warrants as
follows:



                                       29
<PAGE>

                5.1 Except as  otherwise  provided for on any Exhibit A attached
hereto and any  Inventory  in transit,  all of the  Inventory  and  Equipment is
located at the Equipment  Locations specified in the Leases, and the chief place
of business and chief  executive  office of Grantor and the office where Grantor
keeps its  Records  concerning  the  Collateral  shall be located at the address
specified for Grantor as its principal place of business in the Lease Documents.
Except as permitted under the Leases,  Grantor will not move the location of its
chief executive  offices unless Grantor shall have given prior written notice of
such a move to KCL and unless KCL's security  interest therein  continues at all
times to be  perfected as a lien of first  priority  subject only to the lien of
KeyBank  enforceable  against all third parties in all jurisdictions as security
for full and timely performance of the Secured Obligations.

                5.2 Except for the security  interest  created by this Agreement
and the security  interest created by any agreement between Grantor and KeyBank,
Grantor owns the Collateral  free and clear of any lien. No effective  financing
statement or other instrument  similar in effect covering all or any part of the
Collateral  is on file  in any  filing  or  recording  office  in any  state  or
jurisdiction.

                5.3 Upon the filing of the UCC-1 financing  statements and KCL's
receipt of any applicable motor vehicle endorsements on the titles thereto, this
Agreement will create a valid and perfected security interest in the Collateral,
securing the payment of the Secured Obligations.

                5.4 No authorization, approval or other action by, and no notice
to or filing or registration with, any governmental authority or regulatory body
is required either (i) for the grant by Grantor of the security interest granted
hereby or for the  execution,  delivery  or  performance  of this  Agreement  by
Grantor or (ii) for the  perfection  of or the exercise by KCL of its rights and
remedies hereunder, other than the filing of the UCC-1 financing statements.

          6. Further Assurances.

                6.1  Grantor  agrees  that from time to time,  at the expense of
Grantor,  Grantor will promptly execute and deliver all further  instruments and
documents,  and take all further  action,  that may be  reasonably  necessary or
desirable,  or that KCL may reasonably  request, in order to perfect and protect
any security interest granted or purported to be granted hereby or to enable KCL
to exercise  and enforce its rights and remedies  hereunder  with respect to any
Collateral. Without limiting the generality of the foregoing, Grantor will, upon
KCL's request,  execute and file such financing or continuation  statements,  or
amendments thereto,  deliver  certificates of title to motor vehicles,  and such
other instruments or notices, as may be reasonably necessary or desirable, or as
KCL may request, in order to perfect and preserve the security interests granted
or purported to be granted hereby.

                6.2 Grantor hereby  authorizes KCL to file one or more financing
or continuation statements,  and amendments thereto, relative to all or any part
of the Collateral without the signature of Grantor where permitted by law.

                6.3 Grantor will furnish to KCL from time to time statements and
schedules  further  identifying  and  describing  the  Collateral and such other
reports in connection with the Collateral as KCL may reasonably request,  all in
reasonable detail.

          7. As to Collateral. Grantor shall:

                7.1  Comply  with the  requirements  of the Leases  relating  to
location of Collateral (other than Inventory in transit).

                7.2 Pay promptly when due all taxes imposed upon, and all claims
(including claims for labor,  materials and supplies)  against,  the Collateral,
except to the extent the validity thereof is being contested in good faith.



                                       30
<PAGE>

                7.3 Grantor shall  operate and maintain the tangible  Collateral
in good order, repair and operating  condition,  will promptly make all repairs,
renewals and  replacements  necessary to so maintain the Collateral and will not
cause or allow any of the Collateral to be misused or wasted or to  deteriorate,
reasonable wear and tear excepted.

                7.4  Grantor  will ensure  that its use of the  Collateral  will
comply with all applicable  laws,  ordinances,  and  regulations of Governmental
Authorities.

          8. Transfers and Other Liens. Grantor shall not:

                8.1 Sell, assign (by operation of law or otherwise) or otherwise
dispose of any of the Collateral except in the ordinary course of business or as
permitted under the Leases.

                8.2  Create or suffer to exist any lien upon or with  respect to
any of the  Collateral,  except  for  the  security  interest  created  by  this
Agreement and the security interest in favor of KeyBank.

          9. KCL Appointed Attorney-in-Fact. Grantor hereby irrevocably appoints
KCL as Grantor's attorney-in-fact, with full authority in the place and stead of
Grantor  and in the name of  Grantor  or  otherwise,  from time to time in KCL's
discretion,  to take any action and to execute any instrument which KCL may deem
necessary or advisable to accomplish the purposes of this  Agreement,  including
without limitation:


                9.1 to ask, demand, collect, sue for, recover, compound, receive
and give  acquittance  and receipts for moneys due and to become due under or in
respect of any of the Collateral,

                9.2 to receive,  endorse and  collect any drafts,  documents  of
title,  or other  instruments or documents in connection  with clause 9.1 above,
and

                9.3 to file any  claims  or take any  action  or  institute  any
proceedings  which KCL may deem  necessary or desirable to enforce the rights of
KCL with respect to any of the Collateral.

          10.  KCL May  Perform.  If  Grantor  fails to  perform  any  agreement
contained  herein,  KCL may  itself  perform,  or  cause  performance  of,  such
agreement,  and the expenses of KCL incurred in  connection  therewith  shall be
payable by Grantor under Section 16.


          11. KCL's Duties.  The powers conferred on KCL hereunder and under the
Leases are solely to protect its interest in the Collateral and shall not impose
any duty upon it to exercise any such powers. Except for the safe custody of any
Collateral in its possession and the accounting for moneys actually  received by
it hereunder, KCL shall have no duty as to any Collateral or as to the taking of
any  necessary  steps to preserve  rights  against prior  parties,  or any other
rights pertaining to any Collateral.

          12. Release of Collateral,  Etc. The  obligations of Grantor shall not
be affected by the release or  substitution  of any collateral or by the release
of or any  renewal  or  extensions  of  time  to any  party  to any  instrument,
obligation or liability secured hereby or to which Grantor is a party. KCL shall
not be bound to resort to or to exhaust its recourse or take any action  against
other parties or other collateral.  Grantor hereby waives  presentment,  demand,
protest,  notice of protest  and notice of  nonacceptance  or  non-payment  with
respect to any indebtedness, obligation or liability secured hereby.

          13. Books and Records; Inspection. Grantor agrees to maintain full and
accurate  books of account  prepared  and  maintained  in  accordance  with GAAP
covering the Collateral and to deliver to KCL, upon request, such of the Records
as  relate  to the  Collateral,  including,  without  limitation,  copies of all
invoices,   shipping  documents,   contracts,   orders,  order  acknowledgments,
correspondence  and other  instruments and papers in Grantor's  possession.  KCL
shall at all  reasonable  times have free access to Grantor's  ledger,  books of
account and other Records evidencing or relating to the Collateral and the right
to make and retain  copies or  memoranda  of same,  and shall at all  reasonable


                                       31
<PAGE>

times have the right to be present at Grantor's place of business to receive all
communications and remittances relating to the Collateral.

          14.  Inspection  of  Collateral;   Insurance.   KCL  may  inspect  the
Collateral and the Records  pertaining to the Collateral at reasonable times and
intervals and may for this purpose enter any premises upon which the  Collateral
is located.  Grantor will  continuously  maintain,  or cause to be  continuously
maintained  in  the  name  of  "KeyCorp  and  its  subsidiaries  and  affiliated
companies,  including Key Corporate Capital Inc.", public liability and property
insurance on all Collateral by insurers  approved by KCL against such risks,  in
such  amounts,  and  with  such  terms  as are  customary  in the  industry  and
reasonably acceptable to KCL or as otherwise provided in the Leases.

          15. Waivers.  This Agreement shall not be qualified or supplemented by
course of  dealing.  No waiver  or  modification  by KCL of any of the terms and
conditions  hereof shall be effective unless in writing signed by KCL. No waiver
nor indulgence by KCL as to any required performance by Grantor shall constitute
a  waiver  as to any  required  performance  or  other  obligations  of  Grantor
hereunder.


          16. Expenses  Incurred by KCL. KCL is not required to, but KCL may, at
its option, pay any tax,  insurance premium,  filing or recording fees, or other
charges  payable by Grantor  hereunder or under any other Lease Document and any
such amount  shall bear  interest  from the date of payment  until repaid at the
Late  Payment  Rate set forth in the Leases and shall be  secured  hereby.  Such
amounts shall be repayable by Grantor on demand and Grantor's obligation to make
such repayment shall constitute an additional Secured Obligation.

          17. Assignment and Successors. KCL, at any time with or without notice
to Grantor, may sell,  transfer,  grant participations in, assign and/or grant a
security interest in any or all of KCL's right, title and interest in and to the
Secured  Obligations,  the Lease Documents,  or in KCL's interest in any item of
Collateral.  In any such  event,  any such  purchaser,  transferee,  assignee or
secured  party shall have and may  exercise  all of KCL's  rights  hereunder  or
thereunder, and GRANTOR SHALL NOT ASSERT AGAINST ANY SUCH PURCHASER, TRANSFEREE,
ASSIGNEE OR SECURED PARTY ANY DEFENSE,  COUNTERCLAIM  OR OFFSET THAT GRANTOR MAY
HAVE AGAINST KCL. Grantor agrees that upon written notice to Grantor of any such
sale, transfer,  assignment and/or security interest,  Grantor shall acknowledge
receipt  thereof in writing and shall comply with the reasonable  directions and
demands  of  such  purchaser,   transferee,   assignee  or  secured  party.  All
obligations,  rights,  power and privileges  herein  provided shall inure to the
benefit of the assignee to the extent of such assignment.  This Agreement inures
to the  benefit  of KCL and its  successors  and  assigns,  and  shall  bind the
successors  and  assigns  of  Grantor.  Grantor  may not  assign  its rights and
obligations hereunder without the prior written consent of KCL.

         18. Events of Default.  Each of the following shall constitute an Event
of Default under this Agreement:

                 18.1  Failure of Grantor  to make any  payment  when due on the
         Leases or under the Lease Documents;

                 18.2  Failure of Grantor to comply with or to perform any other
         term,  obligation,  covenant or condition  contained in the Leases, the
         Lease Documents or this Agreement or in any other agreement between KCL
         or any of KCL's parents,  subsidiaries or affiliates and Grantor, which
         default continues following ten (10) days notice thereof to Lessee;

                 18.3  Any  warranty,   representation   or  statement  made  or
         furnished  to KCL by or on behalf of Grantor  under this  Agreement  is
         false or misleading in any material respect,  either now or at the time
         made or furnished.; or

                 18.4 The Lease,  this  Agreement or any of the Lease  Documents
         cease  to be in  full  force  and  effect  (including  failure  of  any
         collateral  documents to create a valid and perfected security interest
         or lien) at any time and for any reason.

         19.  General  Remedies.  If an Event of Default shall occur,  KCL shall
have all remedies  provided by the Leases,  the Lease  Documents  and by law and
without limiting the generality of the foregoing or the remedies provided in any
other section  hereof or in any other Lease  Document,  shall have the following
remedies:


                 19.1  The  remedies  of  a  secured  party  under  the  Uniform
Commercial Code;

                 19.2 The right to sell all or part of the  Collateral  and make
application of all proceeds or sums due on the Collateral as it may elect in its
sole discretion;

                 19.3  The  right  to  enter  any  premises  where  any  of  the
Collateral is situated and take possession of such Collateral  without notice or
demand and without legal proceedings;

                 19.4 The right to exercise and enforce all of Grantor's  rights
under any contracts relating to the Collateral to which Grantor is a party or of
which Grantor is a beneficiary; and

                 19.5  All  other  remedies  which  may be  available  in law or
equity.

                 19.6  At  the  request  of  KCL,   Grantor  will  assemble  the
Collateral and make it available to KCL at such places as are designated by KCL.
To the extent that notice of sale shall be required by law to be given,  Grantor
agrees  that a period of ten (10) days from the time the notice is sent shall be
a reasonable period of notification of a sale or other disposition of Collateral
by KCL, and that any notice or other  communication from KCL to Grantor pursuant
to this Agreement or required by any statute may be given in the manner provided
in the Leases.  All such notices and  communications if duly given or made shall
be effective as provided in the Leases.

                 19.7 Grantor agrees to pay on demand the amount of all expenses
incurred  by KCL in  protecting  and  realizing  on the  Collateral  and Grantor
further agrees that if this  Agreement or any Secured  Obligation is referred to
an attorney for  protecting or defending  the priority of KCL's  interest in the
Collateral  or for  collecting  or realizing  thereon,  Grantor shall pay all of
KCL's reasonable expenses,  including without limitation,  reasonable attorneys'
fees (including time charges of counsel that are employees of KCL) and costs and
expenses  of title  search  and all court  costs and costs of public  officials.
Grantor  further  agrees  that its  obligation  to pay such  amounts  shall bear
interest  from the date  payment  is  demanded  by KCL until  repaid at the Late
Payment Rate set forth in the Lease Documents and shall be secured hereby.

         20. Hold  Harmless.  Grantor will  indemnify and hold KCL harmless from
all liability, loss, damage or expense, including reasonable attorneys' fees and
costs,  that KCL may  incur in  complying  with or  enforcing  the terms of this
Agreement or the Secured Obligations. The covenants set forth in this Section 20
shall survive the termination of this Agreement.


         21.  Severability.  In case any one or more of the provisions contained
in this  Agreement is invalid,  illegal or  unenforceable  in any respect in any
jurisdiction,  the validity,  legality and  enforceability  of such provision or
provisions  will not in any way be  affected  or  impaired  thereby in any other
jurisdiction,  and the validity,  legality and  enforceability  of the remaining
provisions contained herein will not in any way be affected or impaired thereby.


         22.  Governing  Law and Venue.  This  Agreement  shall be construed and
enforced in accordance  with the internal laws of the State of New York,  except
where  the  location  of  Collateral  requires  that  the  creation,   validity,
perfection,  or  enforcement  of the security  interests  provided for herein be
governed  by the  laws of the  United  States  or the  jurisdiction  where  such
Collateral is located.


         23. Jury trial  waiver.  KCL and grantor  hereby waive trial by jury in
any action or proceeding  to which kcl or grantor may be parties  arising out of
or in any way  pertaining to the lease  documents or secured  obligations.  This
waiver is made  knowingly,  willingly and voluntarily by kcl and the grantor who


                                       32
<PAGE>

each  acknowledge  that no  representations  have been made by any individual to
induce  this  waiver  of trial by jury or in any way to modify  or  nullify  its
effect.

         24. More than One Grantor.  If more than one person or entity  executes
this  Agreement,  each of the other  Lease  Documents,  and all addenda or other
documents executed in connection herewith or therewith, as "Grantor" or "Lessee"
, the obligations of Grantor  contained herein and therein shall be deemed joint
and several and all references to "Grantor"  shall apply both  individually  and
jointly.


         25. Entire  Agreement.  This  Agreement,  together with the other Lease
Documents, collectively constitute the entire understanding or agreement between
KCL and Grantor with respect to the matters  contained  herein and therein,  and
there is no understanding or agreement,  oral or written, which is not set forth
herein or therein.


         26.  Execution  in  Counterparts.  This  Agreement  may be  executed in
several counterparts,  each of which shall be an original and all of which shall
constitute but one and the same instrument.


         IN WITNESS WHEREOF,  Grantor has executed this Agreement as of the date
and year first above written.

<TABLE>
<CAPTION>


Secured Party:                                                 Grantor:

<S>                                                            <C>
KEYCORP LEASING,                                               SAFETY COMPONENTS INTERNATIONAL, INC
A DIVISION OF KEY CORPORATE CAPITAL INC.



By:  ______________________________                            By:  ______________________________
Name:                                                          Name:
Title:                                                         Title:

</TABLE>


                                       33
<PAGE>

                                    EXHIBIT A
                                       TO
                               SECURITY AGREEMENT





All of the  Collateral  is located at the Equipment  Locations  specified in the
Leases and the chief place of business and chief executive office of Grantor and
the office where Grantor keeps its Records  concerning the Collateral is located
at the address  specified for Grantor as its principal  place of business in the
Guaranty.


                                       34



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND THE  CONSOLIDATED  STATEMENT OF INCOME FILED AS
PART OF THE  QUARTERLY  REPORT ON FORM 10-Q AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE  TO SUCH  CONSOLIDATED  BALANCE  SHEET AND  CONSOLIDATED  STATEMENT OF
INCOME.
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              6-MOS
<FISCAL-YEAR-END>                          MAR-27-1999
<PERIOD-END>                               SEP-26-1998
<CASH>                                           3,095
<SECURITIES>                                         0
<RECEIVABLES>                                   44,833
<ALLOWANCES>                                       340
<INVENTORY>                                     24,633
<CURRENT-ASSETS>                                79,441
<PP&E>                                          86,116
<DEPRECIATION>                                  12,553
<TOTAL-ASSETS>                                 218,310
<CURRENT-LIABILITIES>                           37,733
<BONDS>                                         90,000
                                0
                                          0
<COMMON>                                            66
<OTHER-SE>                                      45,328
<TOTAL-LIABILITY-AND-EQUITY>                   218,310
<SALES>                                        104,508
<TOTAL-REVENUES>                               104,508
<CGS>                                           86,731
<TOTAL-COSTS>                                   86,731
<OTHER-EXPENSES>                                    78
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,796
<INCOME-PRETAX>                                  4,354
<INCOME-TAX>                                     2,004
<INCOME-CONTINUING>                              2,350
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,350
<EPS-PRIMARY>                                      .46
<EPS-DILUTED>                                      .45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission