SAFETY COMPONENTS INTERNATIONAL INC
10-K, 1998-06-25
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: CRESCENT REAL ESTATE EQUITIES CO, 424B5, 1998-06-25
Next: GUINNESS FLIGHT INVESTMENT FUNDS, PRES14A, 1998-06-25



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K
             (Mark One)
            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                    For the fiscal year ended March 28, 1998
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
             For the transition period from__________ to___________
                         Commission File Number 0-23938

                      SAFETY COMPONENTS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                                    DELAWARE
                         (State or other jurisdiction of
                         incorporation or organization)

                                   33-0596831
                      (I.R.S. Employer Identification No.)
 
                             2160 North Central Road
                              Fort Lee, New Jersey
                    (Address of principal executive offices)

                                      07024
                                   (Zip Code)

        Registrant's telephone number, including area code (201) 592-0008

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                     Common Stock, par value $.01 per share
                                (Title of Class)
               10 1/8% Senior Subordinated Notes due 2007, Series B
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for at least the past 90 days.

                             Yes   X      No
                                 -----       -----
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K (ss.229.405) is not contained herein, and will not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K [ ].

     The  aggregate  market value of the common stock held by persons other than
affiliates  of  the  registrant,   as  of  June  22,  1998,  was   approximately
$67,619,281.

     The number of shares  outstanding of the  registrant's  common stock, as of
June 22, 1998, is as follows:

Class                                                  Number of Shares
- -----------------------------------------------------------------------
Common Stock, par value $.01 per share                        5,084,216
                       
                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the  Registrant's  proxy  statement in connection with its 1998
annual meeting of  shareholders  (the "Proxy  Statement")  are  incorporated  by
reference into Part III.
                                        
<PAGE>
                                     PART I

ITEM 1.  BUSINESS

The Company

         Safety  Components  International,   Inc.  (the  "Company"  or  "Safety
Components"),  a Delaware  corporation which was formed on January 12, 1994 as a
wholly-owned  subsidiary  of  Valentec  International  Corporation,  a  Delaware
corporation  ("Valentec"),  is  a  leading,  low-cost  independent  supplier  of
automotive airbag fabric and cushions,  with operations in North America, Europe
and Asia. The Company sells airbag fabric domestically and cushions worldwide to
all of the major airbag module  integrators  that outsource  such products.  The
Company believes it produces  approximately  50% of all outsourced airbag fabric
utilized in North  America  and that it  manufactures  approximately  49% of all
outsourced airbag cushions in North America.

         The Company believes the JPS Acquisition (as defined herein) represents
an important step in its airbag growth strategy because it has and will continue
to enable the Company to combine SCFTI's (as defined herein) low-cost operations
and strong  market  position in airbag fabric with its low-cost  operations  and
strong market position in airbag cushions to exploit  worldwide growth in demand
for airbag  module  systems  ("airbags" or "airbag  modules").  According to the
automotive  research firm, Tier One, the worldwide market for automotive  airbag
modules has grown from  approximately  3.6 million  installed  airbag modules in
1991 to  approximately  87.7  million  in 1997.  According  to the same  source,
installed  airbag  modules are  projected  to more than double to  approximately
158.0  million  by the year 2000 as a result of  increasing  usage of airbags in
Europe and Asia and growth in demand for side-impact airbags.  EBITDA represents
income from operations before interest, taxes, depreciation and amortization and
excludes the current year's impact of  reorganization  and relocation  expenses.
The Company's  consolidated fiscal 1998 net sales and EBITDA were $170.3 million
and $26.0 million, respectively.

         As part  of its  airbag  growth  strategy,  the  Company  has  recently
commenced  manufacturing  and supplying  metal airbag  module  components to its
customers,  further  increasing  the content per airbag  module  supplied by the
Company. Sales of airbag fabric, cushions and related metal components accounted
for approximately $125.8 million or 73.9% of consolidated fiscal 1998 net sales.
Sales of airbag cushions accounted for approximately  $68.8 million or 82.0% and
approximately  $49.1 million or 51.7% of the Company's  fiscal 1997 and 1996 net
sales,  respectively.  The Company  believes that it is also, as a result of the
JPS Acquisition, a leading manufacturer of value-added technical fabrics used in
a variety of niche  industrial  and commercial  applications  such as ballistics
material for luggage,  filtration,  aircraft  escape slides,  military tents and
certain technical apparel.  Such fabrics accounted for $17.4 million or 10.2% of
consolidated  fiscal 1998 net sales and are  produced  using the same  machinery
that  produces  airbag  fabric.  The unique  ability to  interchange  airbag and
specialty  technical fabrics using the same equipment and similar  manufacturing
processes allows the Company to effectively utilize its manufacturing assets and
lower per unit  overhead  costs.  The  Company  also  produces  defense  related
products,  primarily  projectiles and other metal components for small to medium
caliber training and tactical  ammunition and continues as a systems  integrator
and  manufacturer  for ordnance  programs,  which accounted for $27.2 million or
15.9% of the Company's  consolidated  fiscal 1998 net sales and $19.7 million or
11.4%,  and $45.9  million or 48.3% of the  Company's  fiscal  1997 and 1996 net
sales, respectively.

Significant Transactions

         The  JPS  Acquisition.  On  July  24,  1997,  the  Company,  through  a
newly-formed,  wholly-owned  subsidiary,  Safety Components Fabric Technologies,
Inc.,  acquired (the "JPS  Acquisition")  all of the assets and assumed  certain
liabilities of the Air Restraint/Technical  Fabrics Division (the "Division") of
JPS  Automotive  L.P.  ("JPS  Automotive"),  a  subsidiary  of  Collins & Aikman
Corporation, for approximately $58.8 million after giving effect to post-closing
adjustments. The purchase price included the repayment of approximately $650,000
of capital lease obligations, direct acquisition costs of approximately $900,000
and  approximately  $1.2 million for the  purchase of a building in  conjunction
with the JPS Acquisition (the Division is sometimes  hereinafter  referred to as
"JPS" or "SCFTI").  The Debt Offering (as defined herein) was conditioned  upon,
and a significant portion of the proceeds thereof were used to finance,  the JPS
Acquisition.  SCFTI is a leading,  low-cost  supplier of airbag  fabric in North
America and is also a leading manufacturer of value-added technical fabrics used
in a variety  of niche  industrial  and  commercial  applications.  The  Company
believes the JPS  Acquisition  represents an important step in its airbag growth


                                        2

<PAGE>


strategy  because it has enabled,  and will continue to enable,  the Company to:
(i)  combine  strong  market  positions  in airbag  fabric  and  cushions;  (ii)
integrate low-cost  manufacturing  capabilities in airbag fabric and cushions to
exploit the worldwide  growth in demand for airbag  modules;  (iii)  interchange
airbag  and  specialty   technical   fabrics   using  the  same   equipment  and
manufacturing  processes thereby allowing the Company to effectively utilize its
manufacturing assets; and (iv) enhance and expand its customer base.

         The Debt Offering.  On July 24, 1997,  the Company  issued  $90,000,000
aggregate  principal amount of its 10 1/8% Senior  Subordinated  Notes due 2007,
Series A (the "Old  Notes") to BT  Securities  Corporation,  Alex.  Brown & Sons
Incorporated  and  BancAmerica  Securities,  Inc.  (collectively,  the  "Initial
Purchasers") in a transaction  not registered  under the Securities Act of 1933,
as amended (the "Securities Act"), in reliance upon an exemption thereunder (the
"Debt  Offering").  The Debt Offering was  conditioned  upon,  and a significant
portion of the proceeds  thereof was used to finance,  the JPS  Acquisition.  On
September 2, 1997,  the Company  commenced an offer to exchange  (the  "Exchange
Offer") the Old Notes for $90,000,000  aggregate principal amount of its 10 1/8%
Senior  Subordinated  Notes due 2007,  Series B (the "Exchange  Notes," together
with the Old  Notes,  the  "Notes").  All of the Old Notes  were  exchanged  for
Exchange  Notes  pursuant to the terms of the Exchange  Offer,  which expired on
October 1, 1997.  The  Exchange  Notes  evidence  the same debt as the Old Notes
(which they  replaced).  However the  issuance  of the  Exchange  Notes has been
registered  under the  Securities  Act, and therefore the Exchange  Notes do not
bear legends restricting the transfer thereof.

         The  Valentec  Acquisition.  Pursuant to a  definitive  Stock  Purchase
Agreement,  effective  as of May 22,  1997,  the Company  acquired in a tax-free
stock for stock  transaction  all of the  outstanding  capital stock of Valentec
(the "Valentec  Acquisition").  Valentec was the Company's  largest  shareholder
immediately  prior  to the  Valentec  Acquisition  owning  approximately  27% or
1,379,200 shares of Common Stock. Immediately prior to the Valentec Acquisition,
Robert A. Zummo,  the President,  Chief Executive  Officer and a director of the
Company,  was also the  President,  Chief  Executive  Officer,  a  director  and
majority  shareholder  approximately  (74.2%) of Valentec,  Francis X. Suozzi, a
consultant  to and  director of Valentec  and a director of the  Company,  was a
minority  shareholder  approximately  (21.2%)  of  Valentec,  and  the  Valentec
International  Corporation  Employee  Stock  Ownership  Plan (the  "ESOP") was a
minority  shareholder  approximately  (4.6%) of Valentec.  The Company issued an
aggregate of 1,369,200  newly issued shares of Common Stock to the  shareholders
of  Valentec.  The  purchase  price  aggregated   approximately  $15.1  million,
including  estimated direct  acquisition  costs of  approximately  $1.3 million.
Valentec  is a  high-volume  manufacturer  of  stamped  and  precision  machined
products  for the  automotive,  commercial  and defense  industries.  Valentec's
machining  capabilities  and  relationships  with airbag module  integrators has
enabled the Company to increase the amount of content per airbag module supplied
by the Company.  Pursuant to this strategy,  the Company has begun producing end
caps and retainer brackets for two of its larger airbag module customers.

Airbag Related Products

Structure of the Airbag Industry

         Airbag  systems  consist of an airbag module and an electronic  control
module,  which are  currently  integrated by  automakers  into their  respective
vehicles. Airbag modules consist of inflators, cushions, housing and trim covers
and are  assembled  by  module  integrators,  most of whom  produce  most of the
components required for a complete module. However, as the industry has evolved,
module integrators have increasingly outsourced  non-proprietary components such
as cushions to those  companies  specializing  in the  production  of individual
components.  The Company  believes  that its module  integrator  customers  will
continue to outsource the majority of their cushion  requirements  as they focus
on the  development of proprietary  technologies  such as inflators and sensors.
Only one of the module  integrators  currently  weaves its own airbag fabric and
the remainder purchase fabric from airbag fabric producers such as the Company.

         A  characteristic  of the industry is that certain  customers of airbag
cushion suppliers are also competitors.  The Company supplies airbag cushions to
module  integrators,  most of which  also  produce  a portion  of their  cushion
requirements  internally.  While none of the module  integrators  produce airbag
cushions for third parties, the Company may compete with its customers to supply
their  own  internal  cushion  requirements.  However,  most  of  the  Company's
suppliers  do not produce  cushions for the same  car/truck  model for which the
Company produces cushions.


                                        3

<PAGE>




         Another  characteristic  of the airbag  industry  is the  existence  of
potential barriers to entry. New entrants that wish to produce and supply airbag
cushions or airbag fabric must undergo a rigorous  qualification  process, which
can take as long as three  years.  The  Company  believes  that in  addition  to
deterring new entrants,  the existence of this qualification  process represents
switching  costs for  module  integrators  that are  required  to assist the new
supplier in meeting automakers' requirements. Additionally, the Company believes
module  integrators  are, like their  automaker  customers,  trying to limit the
number of suppliers.

Products

         The Company's  automotive  products include passenger,  driver side and
side impact airbag  cushions  manufactured  for  installation in over 40 car and
truck models sold worldwide; airbag fabric for sale to airbag manufacturers; and
stamped and machined  components  used in airbag  modules,  including  passenger
airbag retainers that attach the airbag cushion to the module's reaction can, as
well as driver side module  products and  components  used in airbag  inflators.
Sales of airbag  related  products  (inclusive  of sales of airbag  fabric)  for
fiscal year 1998 accounted for approximately 73.9% of the Company's consolidated
fiscal 1998 net sales.  Sales of airbag  related  products for fiscal years 1997
and 1996  accounted  for  approximately  82.0% and 51.7%,  respectively,  of the
Company's consolidated fiscal 1997 and 1996 net sales, respectively.

         The  Company  also  manufactures  a wide array of  specialty  technical
fabrics for consumer and industrial uses.  These fabrics  include:  (i) high-end
luggage fabrics,  including  "ballistics" fabric used in Hartman and Tumi brands
of luggage;  (ii) filtration fabrics used in the aluminum,  coal, steel, cement,
clay and brewing  industries;  (iii) woven fabrics for use by  manufacturers  of
coated  products;  (iv)  specialty  fabrics used in police  jackets,  protective
apparel worn by firefighters, fuel cells, bomb and cargo chutes, oil containment
booms,  aircraft escape slides,  gas diaphragms;  and (v) release liners used in
tire  manufacturing.  Sales are made against purchase  orders,  releases on open
purchase  orders,  or pursuant to  short-term  supply  contracts of up to twelve
months.  Sales of technical related products  accounted for approximately  $17.4
million or 10.2% of the  Company's  consolidated  fiscal  1998 net sales and are
produced  using the same  equipment and  manufacturing  process that the Company
uses to produce airbag fabric.  The market for the Company's  technical  related
products  is  highly  segmented  by  product  line.  Marketing  and sales of the
Company's technical related products is conducted by the Company's marketing and
sales staff based in Greenville, South Carolina. Manufacturing of these products
occurs at the South  Carolina  facility,  using the same machines that weave the
airbag   fabrics  which  enables  the  Company  to  take   advantage  of  demand
requirements  for the various  products with minimal  expenditure  on production
retooling costs. By manufacturing technical products with the same machines that
weave airbag fabric, the Company is able to more effectively utilize capacity at
its South Carolina plant and lower per unit overhead costs.

Customers

         Sales  of  airbag  related  products  to TRW and  Petri  accounted  for
approximately  36.1% and  15.6%,  respectively,  of the  Company's  consolidated
fiscal  1998 net  sales.  See  Note 9 to the  Company's  Notes  to  Consolidated
Financial  Statements  included  elsewhere in this Report for certain disclosure
regarding the Company's industry segments.

         The Company sells its airbag cushions to airbag module  integrators for
inclusion in specified model cars generally pursuant to requirements  contracts.
Certain of these customers also manufacture  airbag cushions to be used in their
production of airbag modules.

         The  Company's  largest  airbag  fabric  customers  include TRW,  Breed
Technologies (as successor in interest to AlliedSignal)  ("Breed"),  AutoLiv and
Delphi  and the  Company  also  sells  to  Reeves,  Bradford,  ABC  and  Mexican
Industries.  The Company sells its fabric either directly to a module integrator
or, in some cases,  to a fabricator  (such as the  Company),  which sells a sewn
airbag to the module integrator.  Because  driver-side  fabric  historically has
been coated (to  prevent the  driver's  exposure  to high  temperatures)  before
fabrication  into airbags,  the Company also sells fabric to coating  companies,
which then  resell the coated  fabric to either an airbag  fabricator  or module
integrator.  Sales are either made against purchase orders, pursuant to releases
on open purchase orders,  or pursuant to short-term  supply contracts  generally
having a duration of up to twelve months. The following  describes the Company's
contractual relationship with its significant customers.

         TRW. The Company has one requirements contract with TRW with respect to
TRW's North  American  airbag  cushion  requirements  and  another  requirements
contract with respect to TRW's European airbag cushion requirements. Under these


                                        4

<PAGE>


contracts,  TRW has agreed to purchase its  requirements for airbag cushions for
specific  models  of  automobiles  at  prices  to be  agreed  upon  prior to the
beginning  of each model year.  Each  agreement  provides  that cost  reductions
provided  to the  Company  will  result  in  price  reductions  to TRW.  Neither
agreement  requires  the  customer  to  purchase  a  specified  number of airbag
cushions. Each agreement is terminable by the customer on 90 days' prior written
notice.  The North American  requirements  agreement is for driver and passenger
side airbag  cushions for specified  models in model years 1996 through 1999 and
requires  the Company to maintain  capacity to  manufacture  and ship 25.0% more
airbag  cushions than actual  quantity  estimates  provided by TRW. The European
requirements  agreement  contains penalty payments in the event that the Company
is delayed in delivering the airbag cushion quantities required.

         The Company also has a one-year supply agreement with TRW,  terminating
January 1, 1999, for the supply of airbag fabric, which has been in the past and
can be in the future renewed on an annual basis.

         Petri.  The Company's  "evergreen"  agreement  with Petri provides that
prior to  commencement  of each calendar year the parties will negotiate  price,
quantity and other relevant terms of the airbag cushion supply contract for such
calendar  year.  Petri is under no  contractual  obligation  to enter  into such
annual supply agreements with the Company.  The Company's current agreement with
Petri  provides for the supply of all of Petri's  airbag  cushion  requirements,
which are expected to be approximately 5.3 million airbag cushions during fiscal
year 1999.

     AutoLiv.  The Company has also entered  into  requirements  contracts  with
AutoLiv. This agreement is substantially similar to the Petri contract. Pursuant
to the AutoLiv  contract,  the Company has agreed to manufacture  390,000 airbag
cushions  for model year 1999.  In addition,  the Company was  recently  awarded
significant airbag cushion orders from AutoLiv, pursuant to which the Company is
expected to manufacture  an additional 3.1 million airbag  cushions on an annual
basis, representing an additional $39.0 million in annual revenues. The approval
of the automobile  manufacturers is required prior to commencement of production
of such airbag cushions by the Company.

         Breed.  Breed's  supply  agreement  has  a  duration  of  three  years,
terminating  in November 1998 for the supply of all airbag fabric  outsourced by
Breed. The Company cannot predict what the actual quantity  requirements will be
under this agreement.

Suppliers

         The Company's  principal  airbag  cushion  fabric  customers  generally
approve all suppliers of major airbag components or airbag fabric raw materials,
as the case may be. These  suppliers  are approved  after  undergoing a rigorous
qualification process on their products and manufacturing capabilities.  In many
cases, only one approved source of supply exists for certain airbag  components.
In the event that a sole source supplier experiences prolonged delays in product
shipments or no longer qualifies as a supplier,  the Company would work together
with its  customers  identify  another  qualified  source  of  supply.  Although
alternative  sources of supply exist,  a prolonged  delay in the approval by the
Company's  customers of any such  alternative  sources of supply could adversely
affect the Company's operating results.  Under the Company's agreements with its
customers, any changes in the cost of major components are passed through to the
customers.

         The raw materials for the Company's fabric  operations  largely consist
of synthetic yarns provided by AZKO, DuPont,  Breed, Unifi and Hoechst Celanese,
among others.  The primary yarns include nylon,  polyester and Nomex.  DuPont is
the leading  supplier of airbag  fabric yarn to both the market and the Company.
Approximately  90.0% of the  nylon  yarn  used in the  Company's  airbag  fabric
operations is supplied by DuPont pursuant to purchase orders or releases on open
purchase orders. There is no underlying supply agreement with DuPont.

Capacity

         The  Company's  Mexican  facility has the capacity to  manufacture  5.0
million airbag cushions per year and manufactured 2.3 million passenger side and
driver side  airbag  cushions  in fiscal  year 1998.  The  Company has  budgeted
approximately  $13.0 of capital  expenditures  required  to  manufacture  airbag
cushions  currently in backlog.  The Company's  United Kingdom  facility has the
current  capacity to manufacture  approximately  2.3 million airbag cushions per
year and  manufactured  approximately  100,000  driver side  airbag  cushions in
fiscal 1998. The Company's


                                        5

<PAGE>


German  facility  manufactured  approximately  3.6 million  driver side and side
impact  airbag  cushions  in  fiscal  1998  and  has  the  current  capacity  to
manufacture  approximately  2.8 million  airbag  cushions per year.  The Company
intends to relocate  such facility and expects to move certain  operations  from
such  facility to its  facility in the Czech  Republic  and its  facility in the
United Kingdom by early fiscal year 2000. The Company's Czech Republic facility,
which began production in 1997,  produced  approximately  850,000 passenger side
and driver side airbag  cushions in fiscal 1998,  and has a current  capacity to
manufacture  approximately  3.5 million  airbag  cushions per year.  The Company
believes  that  its  present  capacity  is  sufficient  to  meet  its  currently
forecasted expansion in production for the foreseeable future.

     The Company entered into a joint venture agreement during fiscal year 1997,
which  establishes a joint  venture,  based in Hong Kong,  for the production of
airbag cushions in China. The Company owns an 80% interest in the joint venture.
The plant and labor for the joint  venture is  provided  by a  separate  company
owned by the Company's joint venture partner. The joint venture has the capacity
to produce  approximately  2.0 million airbag  cushions per year, and expects to
begin  production  in  fiscal  year  1999.  The  Company  is  contemplating  the
introduction of weaving  capabilities at this facility through its operations at
its South Carolina facility.

         The  Company's  South  Carolina  facility  has a  current  capacity  to
manufacture approximately 30.0 million yards of fabric per year and manufactured
17.4 million yards of fabric in fiscal year 1998.  The Company  utilizes  rapier
weaving  machines that are highly  versatile in their ability to produce a broad
array of specialty  technical fabrics for use in a large number of applications.
In addition,  the Company's machinery and equipment have the capability to weave
all types of yarns specified by airbag module integrators. The ability to easily
interchange  the  machines  between  air  restraint  fabric and other  specialty
technical fabrics allows the Company to maximize returns on plant assets.

         Since  1993,  the  Company  has  invested  $34.5  million  in  capacity
expansion,   significant  modernization  of  its  manufacturing  facilities  and
equipment upgrades.

Sales and Marketing

     The Company markets and sells airbag cushions and airbag fabric through its
direct  marketing  and sales  forces  based in  Greenville,  South  Carolina and
Germany.  Prior to fiscal year 1998,  the Company  conducted its airbag  cushion
sales and marketing  through the efforts of its management and through  Champion
Sales & Service  Co.  ("Champion"),  an outside  marketing  firm  engaged by the
Company since May 1992.  Champion and Mr. Zummo,  the Company's  Chairman of the
Board,  President and Chief Executive Officer, were instrumental in establishing
the Company's relationship with TRW. The Company was obligated to pay Champion a
commission of 2% on all sales of airbag  cushions and airbag related  components
to TRW in North  America.  The Company  and the  shareholders  of Champion  have
entered into a definitive agreement,  dated as of December 22, 1997, pursuant to
which, the Company  acquired all of the issued and outstanding  capital stock of
Champion for an aggregate  purchase  price of  $2,960,000  plus certain  amounts
previously  paid to Champion and the  shareholders  of Champion  (the  "Champion
Transaction").  In connection  with the Champion  Transaction,  the Company also
entered  into a  definitive  Put  Agreement  (the  "Put  Transaction")  with  an
associate of Champion (the "Associate") who had the right to a portion of any of
the above-referenced  commissions actually received by Champion. Pursuant to the
Put Transaction,  the Associate has the option to put to the Company, subject to
certain  conditions,  all of the issued and outstanding capital stock of Duchi &
Associates,  Inc.,  an  entity  affiliated  with  Champion,  for a put  price of
$740,000.  The Champion  Transaction  includes,  and the Put  Transaction  (as a
condition to its  exercise)  will  include,  a twenty year  management  services
agreement  between  the Company and each of the  Champion  shareholders  and the
Associate,  respectively.  The terms of each such management  services agreement
prohibits the Champion shareholders,  or the Associate, as the case may be, from
competing  with  certain  businesses  of the Company for a period of five years.
Each such management  services  agreement also provides that the Company has the
option, at its sole discretion,  to extend the non-competition  period for three
successive five year periods, upon payment of a nominal extension fee. See Notes
1 and 8 to the Company's Notes to  Consolidated  Financial  Statements  included
elsewhere in this Report.


                                        6

<PAGE>


Competition

         The Company  competes  with  several  independent  suppliers  of airbag
cushions in the United States and Europe for sales to airbag module integrators.
The Company also competes with TRW and AutoLiv,  each of which are airbag module
integrators that produce a substantial  portion of their own airbag cushions for
their own consumption.  While TRW does not generally manufacture airbag cushions
for the same  vehicle  models that the  Company  manufactures  for TRW,  AutoLiv
manufactures  airbag cushions for the same models that the Company  manufactures
for  AutoLiv.  Most airbag  module  integrators  subcontract  a portion of their
requirements  for airbag  cushions.  The Company  believes that its good working
relationship  with  its  customers,  the  Company's  high  volume  and  low-cost
manufacturing  capabilities,  consistency  and level of  quality  products,  the
agreements with TRW, the lengthy  process  necessary to qualify as a supplier to
an automobile  manufacturer and the costs in the automotive  industry associated
with  changes in  established  suppliers  create  certain  barriers to entry for
potential competitors.

         In  1997,  the  total  North  American  airbag  fabric  market  totaled
approximately  $151.0  million,  up from $148.0  million in the prior year.  The
Company  shares this market with another  major  competitor,  Milliken and three
smaller fabric manufacturers.  In addition, Takata, an airbag module integrator,
produces  fabric for its airbag  cushions.  Barriers  to entry into this  market
include the substantial capital requirements and lengthy lead-times required for
certification of a new participant's fabrics by buyers.

         The automotive airbag cushion,  airbag fabric and airbag module markets
are highly competitive.  Some of the Company's current and potential competitors
have  greater  financial  and other  resources  than the  Company.  The  Company
competes primarily on the basis of its price, product quality,  reliability, and
capability to produce a high volume of many models of passenger  side and driver
side  airbags.  Increased  competition,  as well as price  reductions  of airbag
systems,  would adversely affect the Company's  revenues and  profitability.  In
addition,  the Company  believes that SCFTI will provide it with some measure of
vertical integration,  enhancing its ability to compete in the automotive airbag
industry.

Qualification and Quality Control

         The Company  successfully  completed the rigorous process of qualifying
as an airbag  supplier to TRW in 1992.  Each of the  Company's  airbag  cushions
manufactured  for  TRW  is  required  to  pass  design  validation  and  process
validation tests  established by the automobile  manufacturers and supervised by
TRW relating to the product's design and manufacture.  TRW participates in these
design  and  process  validations  and  must be  satisfied  with  the  product's
reliability and performance  prior to awarding a production  order.  The Company
satisfies  the QPS-0100  standard set by TRW for design and process  validation,
which  qualifies  it to be a supplier  to TRW.  The Company  underwent  similar,
rigorous design validation and process validation tests in order to qualify as a
supplier to AutoLiv,  which recently granted a purchase order to the Company for
airbag cushions.

         The Company has extensive quality control systems in its airbag related
manufacturing  facilities,  including the inspection and testing of all products
and is QS9000 certified.  The Company also undertakes process capability studies
to determine that the Company's  manufacturing  processes have the capability of
producing at the quality levels required by its customers.

         The Company's  United  Kingdom  facility  operates  under TRW's quality
system which meets or exceeds ISO 9000, an  international  standard for quality.
The  Company's   German  facility  also  satisfies  ISO  9000  standards.   This
qualification  has enabled the  Company's  European  operations  to  manufacture
airbag  cushions  under the Company's  agreement with TRW. As is the case in the
United  States,  however,  the  automobile  manufacturers  may conduct their own
design and process validation tests of the Company's operations.

         The  Company's  airbag fabric  operations  also seek to maintain a high
level of  quality  throughout  the  manufacturing  process.  The  airbag  fabric
operations have been certified as a Quality Assurance  Approved Supplier by each
of Breed, TRW, AutoLiv and Mexican  Industries.  In addition,  the airbag fabric
operations'  laboratory has obtained  Accreditation Against ISO-Guide 25 to ASTM
and DIN Test Methods from the American  Association of Laboratory  Accreditation
and GP-10 certification from General Motors.  Moreover,  the Company is the only
airbag  fabric   manufacturer   to  have  its  entire  business  (not  just  its
manufacturing facility) certified under QS9000.



                                        7

<PAGE>


Governmental Regulations

         Airbag systems  installed in automobiles sold in the United States must
comply with certain  government  regulations,  including  Federal  Motor Vehicle
Safety   Standard  208,   promulgated   by  the  United  States   Department  of
Transportation. The Company's customers are required to self-certify that airbag
systems   installed  in  vehicles  sold  in  the  United  States  satisfy  these
requirements.  The Company's  operations  are subject to various  environmental,
employee safety and wage and  transportation  related  statutes and regulations.
The Company believes that it is in substantial compliance with existing laws and
regulations and has obtained or applied for the necessary permits to conduct its
business operations.

Product Liability

         The Company is engaged in a business  which could expose it to possible
claims for injury  resulting from the failure of products sold by it.  Recently,
there has been increased public attention to injuries and deaths of children and
small adults due to the force of the inflation of airbags. To date, however, the
Company has not been named as a defendant in any product  liability  lawsuit nor
threatened  with any such  lawsuit.  The  Company  maintains  product  liability
insurance  coverage  which  management  believes  to  be  adequate.  However,  a
successful  claim brought  against the Company  resulting in a final judgment in
excess of its insurance  coverage  could have a material  adverse  effect on the
Company.


Defense Related Products

         The  Company is a  supplier  of  military  ordnance  and other  related
products  as well as of  projectiles  and other  metal  components  for small to
medium  caliber  training  and  tactical  ammunition.  Sales of defense  related
products  accounted  for $27.2  million or 15.9% of the  Company's  consolidated
fiscal 1998 net sales and $19.7 million or 11.4%,  and $45.9 million or 48.3% of
the Company's  fiscal 1997 and 1996 net sales,  respectively.  See Note 9 to the
Company's Notes to Consolidated  Financial Statements included elsewhere in this
Report for certain disclosure regarding the Company's industry segments.

Systems Contract

         In  September  1994,  the  Company was awarded a contract by the United
States Army (the "Systems  Contract").  The Systems  Contract  backlog was $14.5
million at March 28,  1998,  and the Company  expects to reduce such  backlog to
$2.6 million by late fiscal 1999. The mortar  cartridges  sold by the Company to
the United States Army pursuant to the Systems Contract will be utilized in free
standing,  long-range  artillery  weapons  in support of  infantry  units.  As a
systems  integrator,  the Company  does not  manufacture  the mortar  cartridges
itself, but is a prime contractor,  coordinating the manufacture and assembly of
the  product  components  by various  subcontractors.  Accordingly,  the Systems
Contract has not necessitated a significant investment in capital equipment.  As
the prime contractor,  the Company is responsible for conducting quality control
inspections  and  ensuring  that the  contract  is  fulfilled  in a  timely  and
efficient manner.

         The deliveries of completed mortar  cartridges were initially  expected
to  begin in  September  1995,  and the  Systems  Contract  was  expected  to be
completed by September  1996. Due to a delay by one of its  subcontractors,  the
Company has experienced  delays in the shipment of mortar cartridges against the
original  shipment   schedule.   The  delay  relates  to  matters  between  such
subcontractor  and the United  States  Army.  As a result of these  issues,  the
United  States  Army has  extended  the  time for  delivery  under  the  Systems
Contract.  The Company  resumed  shipments  in  February  1998 and expects to be
completed with all deliveries  under the Systems  Contract in early fiscal 2000.
In  connection  with the delays,  the  Company,  after  consultation  with legal
counsel, has filed a claim with the Government of approximately $5.6 million, of
which the Company has recognized, based upon its assessment of the likelihood of
success,  approximately  $3.8  million in net sales in  fiscal  year 1998 on the
percentage of completion basis, proportionate to the Systems Contract.


                                        8

<PAGE>

Other

         The  Company  manufactures   projectiles  and  other  metal  components
primarily  for 20  millimeter  ammunition  and to a lesser  extent for 25 and 30
millimeter ammunition used by the United States Armed Forces. This ammunition is
fired from guns mounted on aircraft,  naval  vessels and armored  vehicles.  The
metal components  manufactured by the Company are shipped to a loading facility,
operated either by the United States  Government or a prime defense  contractor,
which loads the explosives, assembles the rounds and packages the ammunition for
use. The Company  primarily  manufactures  components  that are used in training
rounds,  which are  similar  to  tactical  rounds  but do not  contain  the same
explosive or incendiary  devices  contained in tactical  rounds.  Because of the
continuous use of training  ammunition,  the majority of the rounds purchased by
the United States Armed Forces are training rounds.  In the past the Company has
regularly received  replenishment orders from the United States Armed Forces for
its inventory of training ammunition.

Markets and Customers

         The Company's defense related sales are made to the United States Armed
Forces, certain prime defense contractors for the United States Armed Forces and
foreign  governments or contractors  for foreign  governments.  The Company is a
principal or sole source  supplier for many of the  projectiles  and other metal
components  it  manufactures.  There can be no  assurance,  however,  that other
companies will not begin to manufacture  such products in the future and replace
part or all of the sales by the Company of these products.

Manufacturing and Production

         The Company  manufactures  projectiles  and other metal  components for
inclusion   in  small  to  medium   caliber   ammunition   utilizing   primarily
multi-spindle screw machines at its manufacturing  facility in Galion, Ohio. The
manufacturing  process  includes the impact  extrusion of steel bars to form the
blank or rough form shape of the metal  components,  the machining of the inside
and outside of the metal components to form their final shape,  various heat and
phosphate  treatments and painting.  The Company believes that its manufacturing
equipment,  machinery and processes are sufficient for its current needs and for
its needs in the foreseeable future, with minimal preventive maintenance.

Suppliers

         The Company  believes that adequate  supplies of the raw materials used
in the  manufacture of its small to medium  caliber  products are available from
existing  and,  in most  cases,  alternative  sources,  although  the Company is
frequently  limited to procuring  such  materials  and  components  from sources
approved by the United States Government.

Quality Control

         The Company's defense  operations employ  Statistical  Process Controls
extensively throughout its manufacturing process to ensure that required quality
levels are  maintained  and that products are  manufactured  in accordance  with
specifications.  The Company  satisfies  the United  States  Government  quality
control standard  Million-Q-9858A and ISO-9002.  Under the Systems Contract, the
Company is responsible for conducting  inspections of the subcontractors for the
program to ensure that they meet these same standards.

Competition

         The Company competes for contracts with other potential suppliers based
on price and the ability to manufacture  superior  quality  products to required
specifications  and  tolerances.  The  Company  believes  that  it  has  certain
competitive advantages including its high volume,  cost-efficient  manufacturing
capability,  its  co-development  of new products  with its  customers,  and the
United  States  Government's  inclination  to  remain  with  long-term  reliable
suppliers.  Since the Company's processes do not include a significant amount of
proprietary information, however, there can be no assurance that other companies
will not, in time, be able to duplicate the Company's manufacturing processes.



                                        9

<PAGE>


United States Government Contracts

     Virtually all of the Company's  defense  related  contracts,  including the
Systems  Contract,  are negotiated as firm fixed price contracts with the United
States   Government  or  certain  of  the  United  States   Government's   prime
contractors.   These  contracts  are  subject  to  audit  and  may  be  adjusted
accordingly.

         A majority of the Company's  manufacturing  agreements  with the United
States Armed Forces and its prime defense  contractors  are for the provision of
components for a one year term (two years in the case of the Systems  Contract),
subject, in certain cases, to the right of the United States Government to renew
the  contract  for an  additional  term.  Renewals of United  States  Government
contracts  depend  upon  annual  Congressional  appropriations  and the  current
requirements of the United States Armed Forces.  See "-- Markets and Customers."
United States Government  contracts and contracts with defense  contractors are,
by their terms,  subject to termination by the United States  Government for its
convenience.  Fixed price  contracts  provide for payment upon  termination  for
items  delivered to and accepted by the United  States  Government,  and, if the
termination is for convenience,  for payment of the contractor's  costs incurred
through the date of termination  plus the costs of settling and paying claims by
terminated subcontractors,  other settlement expenses and a reasonable profit on
the costs incurred.

Seasonality

         The Company's  automotive  products business is subject to the seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth  quarters of each calendar year.  Although the
Systems Contract is not seasonal in nature, there have been and will continue to
be variations in revenues from the Systems Contract based upon costs incurred by
the Company in fulfilling the Systems Contract in each quarter.  The majority of
the Defense Operation's ordnance  manufacturing for United States Government and
prime  defense  contractors  has  historically  occurred  from  January  through
September and there is generally a lower level of manufacturing and sales during
the fourth quarter of the calendar year.

Backlog

         The Company  does not reflect an order for airbags or airbag  fabric in
backlog  until it has  received  a  purchase  order and a  material  procurement
release  which  specifies  the  quantity  ordered and specific  delivery  dates.
Generally, these orders are shipped within four to eight weeks of receipt of the
purchase order and material release.  As a result,  the Company does not believe
backlog is a reliable measure of future airbag sales.

         As of March 28,  1998,  the  Company had a  defense-related  backlog of
approximately  $23.2  million of which $20.6 million is expected to be completed
before the end of fiscal  year 1999.  As of March 31,  1997,  the  Company had a
defense-related backlog of approximately $24.4 million.

Risks of Foreign Operations

         Certain of the Company's  consolidated  sales are generated  outside of
the United States. Foreign operations and exports to foreign markets are subject
to a number of special risks, including,  but not limited to, risks with respect
to   fluctuations   in  currency   exchange   rates,   economic  and   political
destabilization,  other  disruption of markets,  restrictive  actions by foreign
governments  (such as  restrictions  on  transfer  of funds,  export  duties and
quotas,  foreign  customs  and  tariffs  and  unexpected  changes in  regulatory
environments),   changes  in  foreign  laws  regarding   trade  and  investment,
difficulty in obtaining distribution and support, nationalization,  the laws and
policies of the United States affecting trade, foreign investment and loans, and
foreign tax laws.  There can be no assurance  that one or a combination of these
factors  will not have a material  adverse  effect on the  Company's  ability to
increase or maintain its foreign sales or on its results of operations.

         In addition,  the Company has significant  manufacturing  operations in
foreign  countries  and  purchases a portion of its raw  materials  from foreign
suppliers.  The production costs, profit margins and competitive position of the
Company are affected by the  strength of the  currencies  in countries  where it
manufactures  or purchases  goods  relative to the strength of the currencies in
countries where its products are sold.


                                       10

<PAGE>



         Certain  of the  Company's  operations  generate  net  sales  and incur
expenses  in  foreign   currencies.   The  Company's   financial   results  from
international  operations may be affected by fluctuations  in currency  exchange
rates.  Certain  exchange  rate risks to the Company are limited by  contractual
clauses in the  Company's  agreement  with TRW for  European  supply of airbags.
Future  fluctuations in certain  currency  exchange rates could adversely affect
the Company's financial results.


Employees

         At March 28, 1998, the Company employed  approximately 2,365 employees.
The Company's hourly  employees in Mexico are entitled to a  federally-regulated
minimum  wage,  which is  adjusted,  at  minimum,  every two years.  None of the
Company's  employees are  unionized.  The Company has not  experienced  any work
stoppages  related  to its work  force  and  considers  its  relations  with its
employees to be good.

Environmental Matters

         Like similar  companies,  the Company's  operations  and properties are
subject to a wide variety of increasingly complex and stringent federal,  state,
local and international laws and regulations, including those governing the use,
storage,  handling,  generation,  treatment,  emission,  release,  discharge and
disposal  of certain  materials,  substances  and  wastes,  the  remediation  of
contaminated  soil and  groundwater,  and the  health  and  safety of  employees
(collectively,  "Environmental  Laws"). Such laws, including but not limited to,
those  under  CERCLA may impose  joint and  several  liability  and may apply to
conditions at properties presently or formerly owned or operated by an entity or
its  predecessor as well as to conditions of properties at which wastes or other
contamination  attributable  to an entity or its  predecessor  have been sent or
otherwise come to be located.  The nature of the Company's operations exposes it
to the risk of claims with respect to such matters and there can be no assurance
that  violations  of such  laws  have not  occurred  or will  not  occur or that
material  costs or  liabilities  will not be  incurred in  connection  with such
claims.  Based upon its experience to date, the Company believes that the future
cost of  compliance  with  existing  Environmental  Laws and liability for known
environmental  claims  pursuant  to such  Environmental  Laws,  will  not have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations  and cash flows.  However,  future events,  such as new  information,
changes  in  existing  Environmental  Laws or  their  interpretation,  and  more
vigorous  enforcement  policies  of  regulatory  agencies,   may  give  rise  to
additional expenditures or liabilities that could be material.

         The Company has identified two areas of  underground  contamination  at
the Company's  facility in Galion,  Ohio. One area involves a localized  plating
solution  spill.  The second area  involves a  chlorinated  solvent spill in the
vicinity of a former  above  ground  storage  area.  The  Company  has  retained
environmental   consultants  to  quantify  the  extent  of  this  problem.  Such
environmental   consultants  estimate  that  the  Company's  voluntary  plan  of
remediation  could take three to five years to implement,  followed up by annual
maintenance.  The  consultants  also  estimate  that  remediation  costs will be
approximately $250,000. However, depending on the actual extent of impact to the
Company or more  stringent  regulatory  criteria,  these  costs could be higher.
Additionally,  an underground contamination involving machinery fluids exists at
the Valentec facility in Costa Mesa,  California and a site remediation plan has
been approved by the Regional Water Quality  Control Board.  Such plan will take
approximately  five years to  implement at an  estimated  cost of  approximately
$368,000. To date, the Company has spent approximately  $244,000 on implementing
such plan. The remediation plan currently includes the simultaneous operation of
a groundwater and vapor extraction  system.  In addition,  the Division has been
identified along with numerous other parties as a Potentially  Responsible Party
at the Aquatech Environmental, Inc. Superfund Site. The Company believes that it
is a de minimis  party with respect to the site and that future  clean-up  costs
incurred by the Company will not be material.  In the opinion of management,  no
material expenditures will be required for its environmental control efforts and
the final  outcome of these matters will not have a material  adverse  effect on
the Company's results of operations or financial position.  The Company believes
that it currently is in compliance with applicable environmental  regulations in
all  material  respects.  See  Note 8 to the  Company's  Notes  to  Consolidated
Financial Statements included elsewhere in this Report.

Patents

         The  Company  holds  four  patents  and three  additional  patents  are
pending. All of such patents relate to technical improvements for enhancement of
product  performance with respect to the Company's airbag,  fabric and technical


                                       11

<PAGE>


related products.  Provided that all requisite maintenance fees are paid, two of
the patents held by the Company  expire in 2013 and the third and fourth patents
held by the Company expire in 2014 and 2017, respectively.

Engineering, Research & Development

         The Company's  fabric  operations  have maintained an active design and
development  effort focused toward new and enhanced  products and  manufacturing
processes.  The Company  specifically  designs and engineers its fabrics to meet
its  customers'  applications  and needs.  While most  design  requirements  are
originated by the component manufacturer,  the Company is dedicated to improving
the quality of existing  products,  as well as  developing  new products for all
applications.  Costs associated with design and development were not material to
the Company's financial statements.


ITEM 2.  PROPERTIES

     The Company  maintains its corporate  headquarters in Fort Lee, New Jersey.
The Company  manufactures  automotive and industrial  products in six locations,
with  total  plant  area  of  approximately  1,382,025  square  feet  (including
administrative,  engineering and research and development  areas housed at plant
sites).  Below  is  an  overview  of  the  Company's  manufacturing  and  office
facilities  as of  March  28,  1998.  See  Note  6 to  the  Company's  Notes  to
Consolidated  Financial  Statements  included  elsewhere in this Report for more
information  regarding certain of the Company's  obligations that are secured by
certain assets of the Company,  including its owned  facilities.  



<TABLE>
<CAPTION>

                                                           Floor Area     Owned/          Lease    
                       Location                             (Sq. Ft.)     Leased       Expiration  
<S>                                                       <C>             <C>          <C>         
Airbag and Technical Fabrics Related
  Products
  Ensenada, Mexico (airbag cushions) .................     97,000(1)      Leased         1998(2)   
  Greenville, South Carolina (airbag and
    technical related fabrics; warehouse).............    820,040(1)(6)    Owned           NA      
  Germany (airbag cushions)...........................     55,000(3)      Leased         1998(4)   
  Czech Republic (airbag cushions)....................    100,000(5)       Owned           NA      
  Gwent, Wales (airbag cushions)......................     60,000(5)      Leased         2003      
  Costa Mesa, California (metal airbag                                
    components and defense products)..................    129,000(6)(7)   Leased         1999      
  Otay Mesa, California (warehouse)(8)................     15,700         Leased         1998      
  Fort Lee, New Jersey (10)...........................      4,685         Leased         2007      
Defense(9)
  Mount Arlington, New Jersey (defense
    systems)..........................................      3,600(10)     Leased         2000      
  Galion, Ohio (defense products).....................     97,000(6)       Owned           NA      

</TABLE>

(1)  Office, manufacturing and research and development space.
(2)  Lease is subject to two one-year renewal options.
(3)  Manufacturing, sales and administration space.
(4)  The lease with respect to the 40,000 square feet  comprising  manufacturing
     space  expires in 1998.  The lease with  respect to the 15,000  square feet
     comprising sales and administrative space expires in 2001.
(5)  Manufacturing and office space.
(6)  Manufacturing and administrative space.
(7)  Consists of two facilities.
(8)  Finished goods distribution center.
(9)  Defense related  products are also  manufactured at the Costa Mesa facility
     listed above.
(10) Office space.

                                       12

<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

         Valentec,  which was  acquired  by the Company in May 1997 has been the
subject of an investigation by the Department of Justice regarding a bid-rigging
and  kickbacks  scheme  alleged  to have  occurred  between  1988 and 1992.  The
Department of Justice Antitrust Division has contended that former  subsidiaries
or divisions of the former  Valentec  participated  in such  misconduct  in part
through the actions of a former marketing agent and former  employees,  in order
to obtain  certain  government  contracts.  The  Government  has contended  that
Valentec  is liable for the acts of its  predecessors  on a theory of  successor
corporate criminal liability. The Government contends that the alleged kickbacks
were made through the former Valentec Kisco and Valentec Galion operations while
those  operations  were owned and operated by the former  Valentec from the late
1980's through 1992, prior to Mr. Zummo's 1993 leveraged buy-out of Valentec. No
officer  or  director  of the  Company  or its  subsidiaries  is alleged to have
participated  in, or known  about,  such  conduct.  The  Company has no recourse
against the entity which owned Valentec  during the operative time period due to
contractual  restrictions in the purchase  agreement  between Mr. Zummo and such
entity.  The Company has  determined  that it is in its best  interest to settle
such  matter  in order to avoid  the  costs  and  distractions  associated  with
contesting  the Department of Justice's  legal theories on successor  liability.
Therefore,  a plea agreement has been negotiated with the Antitrust  Division of
the Department of Justice (the "Plea Agreement").  Among other things, the terms
of the Plea  Agreement  provide  for the entry of a guilty plea by Valentec to a
one-count criminal violation of participating in a combination and conspiracy to
suppress  competition in violation of the Sherman  Antitrust Act, 15 U.S.C.ss.1,
the payment by Valentec of a $500,000 fine and an agreement by the Government to
not further criminally prosecute the Company, its subsidiaries,  or any of their
respective  officers,  directors or employees as to the alleged  bid-rigging and
kickback  scheme.  The Plea Agreement will remain subject to the approval of the
United States  District  Court for the Western  District of  Tennessee,  Eastern
Division (the "Court"). The Plea Agreement,  if approved by the Court, would not
release  Valentec or its affiliates  from  potential  civil claims that might be
asserted by the United  States  Department  of Justice  Civil  Division  against
Valentec or its  affiliates  arising out of the  Government's  investigation  of
conduct that is alleged to have occurred in the time frame prior to Mr.  Zummo's
1993 leveraged buy-out of Valentec. The Company has had preliminary  discussions
with the Civil Division regarding the resolution of such potential civil claims.
As of March 28,  1998 no  understanding  has been  reached as to such  potential
civil  claims.  See  Note 8 to the  Company's  Notes to  Consolidated  Financial
Statements included elsewhere in this Report.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.








                                       13

<PAGE>

                                     PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

         The  Common  Stock is  listed on the  Nasdaq  National  Market  (Nasdaq
symbol:  ABAG).  The  following  table  sets forth the range of high and low bid
information  for the Common Stock for each full quarterly  period within the two
most fiscal years.


                                    High                Low

Year Ended March 28, 1998
     First Quarter               $  11  1/4          $   8  5/8
     Second Quarter              $  17  1/8          $   9  3/4
     Third Quarter               $  17  1/2          $  10  1/2
     Fourth Quarter              $  15  1/4          $  11  3/4


Year Ended March 31, 1997
     First Quarter               $  14  3/4          $   9  1/4
     Second Quarter              $  13  3/4          $   9  1/2
     Third Quarter               $  13               $   8  3/4
     Fourth Quarter              $  13               $   9  1/4


        As of June 24,  1998 there were  approximately  61 holders of record of
the Common Stock.

         The  Company  has,  to  date,  not  paid  any  cash  dividends  to  its
stockholders  and  presently  intends to continue  its policy of  retaining  its
earnings to support the growth and  development  of its business.  The Company's
existing credit agreement restricts the Company's ability to pay dividends.

         As of July 1, 1997, the Company  entered into a one year Agreement (the
"Market Pathways Agreement") for Financial Public Relations Services with Market
Pathways Financial Relations Incorporated ("Market Pathways"), pursuant to which
the Company  issued to Market  Pathways,  in exchange for certain  financial and
public relations services,  options to purchase 15,000 shares of Common Stock at
an exercise price per share of $9.75, the closing bid price of the Common Stock,
as  quoted by the  NASDAQ  Stock  Market  on July 1,  1997.  Such  options  were
exercisable  immediately  after the issuance thereof and expire on the date that
is twelve months from the date of the Market  Pathways  Agreement.  In addition,
the Company agreed to register,  at the Company's expense,  the shares of Common
Stock underlying such options upon the written request of Market Pathways.

         Pursuant to each the of Company's  Agreements with Corporate  Relations
Group,  an affiliate of Market  Pathways  ("CRG"),  dated as of July 1, 1996 and
1995,  the Company  issued to CRG 3,500  shares of Common  Stock in exchange for
certain financial and public relations services rendered thereunder.

         The issuance of the  Company's  securities  under its  agreements  with
Market  Pathways and CRG were issued in reliance upon the exemption  provided by
Section 4(2) of the Securities Act of 1933, as amended.

         Effective as of May 22, 1997, the Company  acquired in a tax-free stock
for stock  transaction  all of the  outstanding  capital  stock of  Valentec  in
consideration  for the issuance to the  stockholders of Valentec of an aggregate
of 1,369,200  newly issued  shares of Common  Stock.  Such  transaction  was not
registered under the Securities Act in reliance upon the exemption under Section
4(2) thereof. See "Business - Significant Transactions".


                                       14
<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA

         The selected  financial data as of and for the fiscal years ended March
28, 1998,  March 31, 1997,  1996 and 1995 and for the period from April 28, 1993
through March 31, 1994 are derived from the combined and consolidated  financial
statements of the Company and the  Automotive  and Galion  divisions of Valentec
(the "Valentec Divisions"). The consolidated financial statements of the Company
as of and for the year ended March 28, 1998 has been audited by Arthur  Andersen
LLP, independent accountants. The combined and consolidated financial statements
of the Company and the Valentec Divisions,  for the fiscal years ended March 31,
1997,  1996 and 1995 and for the period  from April 28, 1993  through  March 31,
1994 have been audited by Price Waterhouse LLP, independent accountants.

         During the 1998 fiscal year, the Company  incurred  approximately  $1.8
million ($1.2 million net of tax benefit of $600,000) of costs  associated  with
the  reorganization  and relocation of its foreign  operations.  These costs are
investments  toward  consolidating   production  within  the  Company's  foreign
operations to its low-cost facilities located within the foreign market.

         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
The  Company  recorded  the  cumulative  effect  of this  change  in  accounting
principle  in the  amount of $1.3  million,  net of income  taxes,  or $0.25 per
share. During fiscal year 1997, $1.8 million ($1.1 million net of tax benefit of
$704,000) of product launch costs were expensed. In addition, in connection with
a  new  loan  agreement  with  Bank  of  America   National  Trust  and  Savings
Association,  which  replaced the revolving  credit with Citicorp US, Inc.,  the
Company  recorded an  extraordinary  loss of $383,000,  net of income taxes,  or
$0.08 per share,  relating to the write-off of deferred financing costs incurred
for the previous credit facility.

         The  information  set forth below  should be read in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Company's  consolidated  financial  statements and the notes
thereto, included elsewhere in this Report.

              (in thousands, except per share data and footnotes)

INCOME STATEMENT DATA
<TABLE>
<CAPTION>


                                                                                                        Eleven
                                                                                                        Months
                                                                                                       April 28,
                                                                                                         1993
                                              Year Ended                                                Through
                                               March 28,             Years Ended March 31,             March 31,
                                              ------------------------------------------------------------------
                                                 1998 (1)       1997 (1)       1996 (1)      1995 (1)    1994
                                              ------------------------------------------------------------------
<S>                                            <C>           <C>            <C>           <C>          <C>    
Net Sales                                      $170,310      $ 83,958       $ 94,942      $ 51,779     $ 22,444
Cost of Goods Sold                              138,573        67,934         81,908        44,553       18,895
Gross Profit                                     31,737        16,204         13,304         7,226        3,549
Selling, general and administrative
Expenses                                         10,729         7,072          5,430         4,050        2,738
Relocation and reorganization costs               1,789             -              -             -            -
Amortization                                      1,742           348              -             -            -
Non-recurring consulting charge                      -              -              -             -        1,250 (2)
Operating income (loss)                          17,477         8,604          7,604         3,176         (439)
Other expense (income)                               33           208           (807)         (484)         (83)
Interest expense                                  7,747         1,555            381           244          235
Income (loss) before income taxes                 9,697         6,841          8,030         3,416         (591)
Income tax provision (benefit)                    3,689         2,995          3,116         1,283         (207)
Income (loss) before extraordinary
Item and cumulative effect of
Accounting change                                 6,008         3,846          4,914         2,133         (384)
Extraordinary item-deferred
  financing costs (less tax benefit of $225)          -          (383)             -             -            -
Cumulative effect of change in accounting
  for deferred product launch costs (less
  tax benefit of $718)                                -        (1,259)             -             -            -
Net Income (loss)                              $  6,008      $  2,204       $  4,914      $  2,133     $   (384)
</TABLE>

                                       15

<PAGE>


PER SHARE DATA (3)

<TABLE>
<CAPTION>
                                                                                                        Eleven
                                                                                                        Months
                                                                                                       April 28,
                                                                                                         1993
                                              Year Ended                                                Through
                                               March 28,             Years Ended March 31,             March 31,
                                              ------------------------------------------------------------------
                                                 1998 (1)       1997 (1)       1996 (1)      1995 (1)    1994
                                              ------------------------------------------------------------------
<S>                                              <C>            <C>            <C>           <C>         <C>
Basic per share data:
Income before extraordinary item and
  cumulative effect of accounting change         $1.20          $0.77          $0.99          $0.53          -
Extraordinary item                                   -          (0.08)             -              -          -
Cumulative effect of change in accounting
  for deferred product launch costs                  -          (0.25)             -              -          -
                                                 -----          -----          -----          -----      ----- 
Net income per share, basic                      $1.20          $0.44          $0.99          $0.53          -
                                                 =====          =====          =====          =====      =====


Diluted per share data:
Income before extraordinary item and
  cumulative effect of accounting change         $1.17          $0.76          $0.97          $0.52          -
Extraordinary item                                   -          (0.08)             -              -          -
Cumulative effect of change in accounting
  for deferred product launch costs                  -          (0.25)             -              -          -
                                                 -----          -----          -----          -----      -----       
Net income per share, assuming dilution          $1.17          $0.43          $0.97          $0.52          -
                                                 =====          =====          =====          =====      =====


Income before extraordinary item                     -          $3,846             -              -          -
                                                 =====           =====         =====          =====      =====   
Earnings per common share                            -          $ 0.77             -              -          -
                                                 =====           =====         =====          =====      =====  

Net income                                      $6,008          $3,463        $5,017          $ 950          -
                                                 =====           =====         =====          =====      =====
Net income per share, basic                     $ 1.20          $ 0.69        $ 1.01          $0.24          -
                                                 =====           =====         =====          =====      =====
Net income per share, assuming dilution         $ 1.17          $ 0.69         $ .99          $0.23          -
                                                 =====           =====         =====          =====      =====

Weighted average common shares
  outstanding, basic                             5,027           5,027         4,981          4,031          -
                                                 =====           =====         =====          =====
Weighted average common shares
  outstanding, assuming dilution                 5,147           5,050         5,083          4,112          -
                                                 =====           =====         =====          =====

</TABLE>

                                       16
<PAGE>




BALANCE SHEET DATA
(in thousands)


<TABLE>
<CAPTION>
                                                 March 28,                         March 31,
                                                 ---------      --------------------------------------------------
                                                   1998           1997          1996          1995          1994
                                                 ---------      --------------------------------------------------
<S>                                              <C>            <C>            <C>           <C>          <C>
Working capital                                  $ 29,488       $ 11,755       $ 25,067      $  8,206     $  1,504
Total assets                                      198,897         73,407         49,831        28,311       12,837
Long-term debt, net of current portion             24,739         21,296          3,087         2,043        4,760
Senior subordinated debt                           90,000              -              -             -            -
Stockholders' equity                               39,194         35,274         35,344        15,971            -
Division equity                                         -              -              -             -          866

</TABLE>

- ----------------------------------------------
Notes to Selected Financial Data:

 (1)     The Company did not declare dividends during fiscal year 1998, 1997,
         1996 or 1995.
 
 (2)     The Valentec Divisions incurred a $1.3 million non-recurring,  non-cash
         expense  related to the  issuance of shares of Common  Stock to certain
         stockholders and affiliates of Champion. In September 1993, in order to
         recognize these key sales and marketing  representatives'  contribution
         to the growth of the Company's  Automotive  Division and to incentivize
         them to continue serving in that capacity, the Valentec division agreed
         to issue common  stock in the company at an aggregate  price lower than
         fair  market  value of the  shares  at the time  (as  determined  by an
         independent  appraiser) by $1.3 million. The aggregate number of shares
         of stock issued was 268,800,  representing a fair market value of $4.65
         per share,  as determined by the  independent  appraiser.  Accordingly,
         this  amount was  recorded  as an expense in the period  from April 28,
         1993  through  March 31,  1994.  The shares of common stock were issued
         during the period from April 28, 1993 through March 31, 1994.
  (3)    The weighted  average  number of common shares  outstanding as of March
         31, 1996 and 1995 includes the weighted average of the pro forma number
         of shares assumed issued prior to the Company's initial public offering
         in May  1994  to  retire  inter-company  and  other  indebtedness.  The
         Valentec  Divisions did not have a defined capital  structure and, as a
         result,  earnings per share  amounts are not  presented  for the period
         prior to the fiscal year ended March 31, 1995.



                                       17
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Overview

         The Company is a leading  low-cost  independent  supplier of automotive
airbag fabric and cushions,  with operations in North America,  Europe and Asia.
Due to the Company's  historical and anticipated  growth,  the Company  believes
that  period-to-period  comparisons of its financial results are not necessarily
meaningful and should not be relied upon as an indication of future performance.
The  following  discussion  should  be read in  conjunction  with the  Company's
consolidated financial statements and notes thereto, appearing herein.

         During fiscal year 1997, the Company  expanded its production and sales
in Europe through its  acquisition of Phoenix Airbag GmbH ("Phoenix  Airbag") in
Germany and  construction of its  manufacturing  facility in the Czech Republic.
The  acquisition  of  Phoenix  Airbag  was  accounted  for  as a  purchase  and,
accordingly,  the  operations of Phoenix  Airbag are included in the  historical
consolidated financial statements of the Company from August 6, 1996.

         During fiscal year 1998, the Company further expanded its operations in
the  automotive  sector with  strategic  acquisitions.  Effective May 1997,  the
Company acquired all of the outstanding capital stock of Valentec  International
Corporation   ("Valentec")   in  a  stock  for  stock  exchange  (the  "Valentec
Acquisition"),  enabling the Company to manufacture and supply additional airbag
system  components.  Immediately  prior to the Valentec  Acquisition,  Robert A.
Zummo, the President,  Chief Executive  Officer,  and a director of the Company,
was also the  President,  Chief  Executive  Officer,  a  director  and  majority
shareholder  approximately (74.2%) of Valentec,  Francis X. Suozzi, a consultant
to and  director  of  Valentec  and a director  of the  Company,  was a minority
shareholder  approximately (21.2%) of Valentec,  and the Valentec  International
Corporation   Employee  Stock   Ownership  Plan  (the  "ESOP")  was  a  minority
shareholder  approximately  (4.6%) of Valentec.  The acquisition of Valentec was
accounted  for as a purchase  and,  accordingly,  is included  in the  Company's
accounts beginning May 22, 1997.  Currently,  Valentec manufactures metal airbag
components  using machining and stamping  processes,  among other commercial and
defense products.

         Additionally, on July 24, 1997, the Company purchased all of the assets
and assumed  certain  liabilities  of the Air Restraint and  Industrial  Fabrics
Division of JPS Automotive  L.P., now referred to as SCFTI.  SCFTI is a leading,
low-cost  supplier  of  airbag  fabric  in North  America  and is also a leading
manufacturer  of  value-added  technical  fabrics  used in a  variety  of  niche
industrial and commercial  applications.  The acquisition was accounted for as a
purchase and,  accordingly,  is included in the Company's  accounts beginning on
July 24, 1997.

         During the 1998 fiscal year, the Company  incurred  approximately  $1.8
million  ($1.2  million  net of tax benefit of  $600,000,  or $.23 per share) of
costs  associated  with  the   reorganization  and  relocation  of  its  foreign
operations.  These costs are investments toward consolidating  production within
the Company's foreign  operations to its low-cost  facilities located within the
foreign market.


Change in Accounting Principle and Extraordinary Item

         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
The  Company  recorded  the  cumulative  effect  of this  change  in  accounting
principle in the amount of $2.0 million  effective  April 1, 1996, in accordance
with  Accounting  Principles  Board  Opinion  No. 20. The fiscal  1997  deferred
product  launch  costs of $1.8  million  would have been  capitalized  under the
previously used accounting method rather than expensed as part of costs of goods
sold.  Total product  launch costs expensed in fiscal year 1997 was $2.3 million
after income taxes,  or $.46 per share.  These product launch costs are included
in cost  of  sales.  Management  believes  its  new  method  is  considered  the
preferable method of accounting.

         Additionally,  in connection  with a loan agreement in August 1996 with
Bank of America  National  Trust and Savings  Association,  which  replaced  the
revolving  credit with Citicorp US, Inc., the Company  recorded an extraordinary
loss of $383,000  (net of benefit for income  taxes of  $255,000),  or $0.08 per
share,  related to the write-off of deferred  financing  costs  incurred for the
previous credit facility.


                                       18

<PAGE>


Results of Operations

         The  following  table  sets  forth  certain   operating  results  as  a
percentage of net sales for the periods indicated:

<TABLE>
<CAPTION>
                                                                        Years Ended
                                                      -------------------------------------------------- 
                                                        March 28,          March 31,         March 31, 
                                                          1998               1997              1996
                                                      --------------------------------------------------
<S>                                                      <C>                <C>               <C>    
Net sales                                                100.0%             100.0%            100.0%
Cost of goods sold                                        81.4               80.9              86.3
Gross profit                                              18.6               19.1              13.7
Selling, general and administrative expense                6.3                8.4               5.7
Income from operations                                    10.3               10.3               8.0
Interest expense (income), net                             4.6                1.6              (0.2)
Income before extraordinary item and
    cumulative effect of change in accounting              3.5                4.6               5.2
Net income                                                 3.5                2.6               5.2

</TABLE>

Year Ended March 28, 1998 Compared to Year Ended March 31, 1997


         Net Sales.  Net sales  increased  by $86.4  million or 102.9% to $170.3
million in fiscal  year 1998  compared  to fiscal year 1997.  The  increase  was
primarily  attributable  to  the  acquisition  of  SCFTI  and  Valentec,   which
contributed  approximately  $75.1  million on a combined  basis.  The  remaining
increase  was  primarily  attributable  to the European  operations.  During the
fourth  quarter of fiscal year 1998,  the Company  resumed  shipment to the U.S.
Army under the Systems  Contract,  which had previously  been delayed due to the
failure of one of the Company's  subcontractors  to meet the U.S. Army's revised
engineering  standards and obtain  government  process  approval for final load,
assembly and pack. In connection therewith, the Company, after consultation with
legal  counsel,  has filed a claim  related to the delay of  approximately  $5.6
million,  of which the Company has recognized,  based upon its assessment of the
likelihood  of success,  approximately  $3.8 million in net sales during  fiscal
year 1998 on the percentage of completion  basis,  proportionate  to the Systems
Contract.  Additionally,  the  German  mark has  devalued  approximately  13% in
comparison  to fiscal  year 1997,  which  impacts the  comparability  of results
throughout  this  discussion.  The  impact on net sales was a  decrease  of $3.0
million or 1.8%.

         Gross Profit. Gross profit increased by $15.7 million or 98.1% to $31.7
million in fiscal  year 1998  compared  to fiscal year 1997.  The  increase  was
primarily  attributable  to  the  acquisition  of  SCFTI  and  Valentec,   which
contributed  approximately  $12.0  million on a combined  basis,  the  remaining
increase was primarily  attributable  to the Defense  Operation  which completed
certain programs and resumed shipments on the Systems Contract.

         Gross profit as a percentage of sales decreased to approximately  18.6%
for  fiscal  year 1998 from  19.1% for  fiscal  year  1997.  The  decrease  as a
percentage was due to the inclusion of SCFTI, which has historically lower gross
margins  compounded by the price reductions at Phoenix Airbag,  partially offset
by an increase in Defense  Operations.  The textile industry  generally produces
margins  in the  range  of 13% to 14% due to the  capital  intensive  production
process. In accordance with the Phoenix Airbag relocation  strategy,  production
is currently  being  shifted from Germany to the  Company's  Czech  Republic and
Wales  facilities.  The Company  expects  margins to improve in Europe in fiscal
year 1999 upon the completion of the wind down of the Phoenix Airbag  operations
in Germany. The devaluation of the German mark impacted gross profit unfavorably
by $665,000 or 2.1%.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  increased by $3.7 million or 51.7% to $10.7 million in
fiscal year 1998  compared  to fiscal  year 1997.  The  increase  was  primarily
attributable  to the  acquisitions  of SCFTI  and  Valentec.  However,  selling,
general and  administrative  expenses as a percentage of sales decreased to 6.3%
in fiscal year 1998 from 8.4% in fiscal year 1997.


                                       19

<PAGE>


         Reorganization  and Relocation  Costs.  In fiscal year 1998 the Company
incurred  approximately $1.8 million of costs associated with the reorganization
and relocation of its foreign  operations.  These costs are  investments  toward
consolidating production within the Company's foreign operations to its low-cost
facilities located within the foreign market.

         Operating Income.  Operating income increased by $8.9 million or 103.1%
to $17.5  million in fiscal year 1998  compared  to fiscal year 1997.  Operating
income increased  primarily due to the acquisitions of SCFTI and Valentec and by
the improved results of the Defense Operation.  This was partially offset by the
Company's  North American  (exclusive of SCFTI and Valentec) which yielded lower
operating  income  compared to fiscal year 1997  primarily  as a result of price
reductions.  Operating  income was also partially offset by price reductions and
reorganization  and relocation costs in Europe as well as the devaluation of the
German  mark.  The  devaluation  of the German mark  impacted  operating  income
unfavorably by approximately $492,000 or 2.8%.

         Interest  Expense.  Interest  expense  increased  $6.2  million to $7.7
million in fiscal  year 1998  compared to fiscal year 1997.  This  increase  was
attributable  to the  issuance  of the 10 1/8%  Senior  Subordinated  Notes (the
"Notes"),  the proceeds of which were used  primarily to acquire SCFTI and repay
amounts then outstanding under the Company's credit facilities with KeyBank.

         Income Taxes.  The  effective  tax rate on pre-tax  income was 38.0% in
fiscal year 1998 compared to 43.7% in fiscal year 1997.  The tax rate  decreased
compared to the prior year due to the increasing  percentage of income generated
from domestic  operations,  primarily SCFTI, which have lower tax rates than the
European operations and the reversal of foreign tax reserves no longer needed.

         Net Income.  Net income  increased  to $6.0 million in fiscal year 1998
from $2.2 million in fiscal year 1997. This increase was a result of the factors
identified  above.  The  devaluation  of the  German  mark  impacted  net income
unfavorably by approximately $208,000 or 3.5%.


Year Ended March 31, 1997 Compared to Year Ended March 31, 1996

         Net  Sales.  Net sales  decreased  by $11.0  million  or 11.6% to $84.0
million in fiscal  year 1997  compared  to fiscal year 1996.  The  decrease  was
primarily  attributable  to lower  revenues in the Company's  defense  operation
("Defense   Operation")  partially  offset  by  an  increase  in  the  Company's
automotive  operation  ("Automotive  Operation").  The  decrease  in the Defense
Operation of $30.7 million  reflects the inability to ship the Systems  Contract
which  had been  delayed  as a result  of the  failure  of one of the  Company's
subcontractors to meet the U.S. Army's revised engineering  standards and obtain
government process approval for final load, assembly and pack. The reduced sales
under the Systems Contract were partially offset by the increased sales of metal
ordnance products. The increase in the Automotive Operation of $19.7 million was
primarily  attributable to the acquisition of Phoenix Airbag,  which contributed
approximately  $25.4 million,  partially  offset by lower sales to TRW under the
European  requirements  agreement.  Sales to TRW under the European requirements
agreement  decreased  as a result of lower  unit  prices  reflecting  redesigned
products and lower fabric  prices.  The Company's  sales of passenger and driver
side airbags  produced for the North American market  decreased by approximately
$242,000, primarily as a result of increased sales to Delphi and increased sales
of driver side airbags to TRW under the North  American  requirements  contract,
partially offset by lower sales of passenger side airbags to TRW under the North
American requirements contract.

         Gross Profit.  Gross profit increased by $3.0 million or 22.9% to $16.0
million in fiscal  year 1997  compared  to fiscal year 1996.  The  increase  was
primarily  attributable to the Automotive Operation,  the gross profits of which
increased by $5.8 million. The increase was primarily  attributable to increased
sales  volume  in  Europe  due to  the  acquisition  of  Phoenix  Airbag,  which
contributed approximately $6.9 million to gross profit. This increase was offset
by lower  margins in North  America and the Defense  Operation.  The decrease of
approximately  $996,000 in North  America was primarily the result of the change
in accounting  principle  discussed above,  offset by lower costs due to ongoing
cost reduction programs. The impact of the change in accounting principle was to
currently expense product launch costs, previously deferrable,  of $1.8 million.
The decrease in the Defense  Operation of $2.8 million was primarily a result of
the delays due to the Systems Contract discussed  earlier.  See "Defense Related
Products - Systems Contract."

                                       20

<PAGE>

         Gross profit as a percentage of sales increased to approximately  19.1%
for fiscal year 1997 from 13.7% for fiscal year 1996. Exclusive of the impact of
the change in accounting principle,  gross profit as a percentage of sales would
have been approximately 21.2% for fiscal year 1997.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  increased  by $1.6 million or 30.2% to $7.1 million in
fiscal year 1997  compared  to fiscal  year 1996.  The  increase  was  primarily
attributable  to the Automotive  Operation,  specifically  from the costs of the
acquisition of Phoenix Airbag,  which was approximately $1.9 million,  partially
offset by lower  costs in the U.K.  due to lower  sales.  Selling,  general  and
administrative  expenses as a percentage of sales increased slightly to 8.4% for
fiscal year 1997 from 5.7% for fiscal  year 1996.  The  increase  related to the
continued expansion of the Automotive  Operation,  including  additional support
personnel and marketing.

         Operating  Income.  Operating income increased by $1.0 million or 13.2%
to $8.6  million in fiscal year 1997  compared  to fiscal  year 1996.  Operating
income  in  the  Automotive   Operation  increased  by  $3.6  million  primarily
attributable   to  the  acquisition  of  Phoenix   Airbag,   which   contributed
approximately $4.8 million.  This increase in European  Operations was partially
offset by lower operating income in North America. The decrease of approximately
$876,000 in North  America was  primarily the result of the change in accounting
principle  discussed above,  offset by lower costs due to ongoing cost reduction
programs.  The impact of the change in  accounting  principle  was to  currently
expense product launch costs,  which were previously  deferred in the comparable
period.  The increase in the  Automotive  Operation  was  partially  offset by a
decrease in the Defense  Operation of $2.6 million which  reflected  lower sales
due to delays in shipments of the Systems Contract, partially offset by improved
margins on metal ordnance  products,  resulting  from  increased  sales volumes,
improved overhead absorption and a change in product mix.

         Interest Expense.  Interest expense increased $1.2 million or 308.1% to
$1.6 million for fiscal year 1997  compared to fiscal year 1996.  This  increase
was a direct result of the $20.0 million term loan used for the  acquisition  of
Phoenix  Airbag.  The  increase of other  expense is primarily  attributable  to
losses on foreign currency transactions.

         Income  Taxes.  The  effective  tax rate applied on pre-tax  income was
43.7% for fiscal year 1997 compared to 38.8% for fiscal year 1996.  The tax rate
increased  as compared  to the prior year due to the  increasing  percentage  of
income generated from European operations, which have higher tax rates than U.S.
operations.

         Net Income.  Net income  decreased to $2.2 million for fiscal year 1997
compared to $4.9 million in fiscal year 1996.  Net income  decreased  due to the
impact of the extraordinary  item and the cumulative effect of accounting change
as discussed above.  Income before  extraordinary  item and cumulative effect of
accounting change was $3.8 million for fiscal year 1997 compared to $4.9 million
for fiscal year 1996.  The  decrease was  primarily  the impact of the change in
accounting  principle for product  launch costs during  fiscal year 1997.  These
costs, which were previously deferrable, are currently expensed as incurred. The
impact on fiscal year 1997 was to expense $1.8 million  ($1.1 million net of tax
benefit of $704,000) of product launch costs.

Liquidity and Capital Resources

         As the Company's  business  grows,  its  equipment and working  capital
requirements  will also  continue  to  increase  as a result of the  anticipated
growth  of the  Automotive  Operations.  This  growth is  expected  to be funded
through a  combination  of cash  flows  from  operations,  equipment  financing,
revolving  credit  borrowings  and the proceeds from  potential  future  Company
public offerings.

         On July 24, 1997, the Company issued $90.0 million aggregate  principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,  Inc.  (collectively,  the "Initial  Purchasers")  in a
transaction  not  registered  under the  Securities Act of 1933, as amended (the
"Securities  Act"),  in  reliance  upon  an  exemption   thereunder  (the  "Debt
Offering").  On  September 2, 1997,  the Company  commenced an offer to exchange
(the "Exchange Offer",  together with the Debt Offering, the "Offering") the Old
Notes  for  $90.0  million  aggregate  principal  amount  of its 10 1/8%  Senior
Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes, the "Notes").  All of the Old Notes were exchanged for Exchange Notes
pursuant to the terms of the Exchange  Offer,  which expired on October 1, 1997.
Interest on the Notes accrues from July 24, 1997 and is payable semi-annually in
arrears on each of January 15 and July 15 of each year,  commencing  January 15,
1998.  The  Notes are  general  unsecured  obligations  of the  Company  and are


                                       21

<PAGE>

subordinated in right of payment to all existing and future senior  indebtedness
and to all existing and future  indebtedness of the Company's  subsidiaries that
are not  guarantors.  All of the  Company's  direct  and  indirect  wholly-owned
domestic  subsidiaries  are guarantors.  The Indenture with respect to the Notes
contains certain restrictive covenants that impose limitations upon, among other
things, the Company's ability to incur additional indebtedness.

                  As of May 21, 1997, the Company, Phoenix Airbag and Automotive
Safety  Components   International   Limited  ("ASCIL"  and  collectively,   the
"Borrowers")   entered  into  the  Credit   Agreement   with  KeyBank   National
Association,  as administrative agent ("KeyBank"),  and the lending institutions
named  therein  (the  "Credit  Agreement").  Prior  to the  consummation  of the
Offering,  the Credit  Agreement  provided for (i) a term loan in the  principal
amount of $15.0 million (the "Term Loan") and (ii) a revolving  credit  facility
(the "Revolving  Credit  Facility") in the aggregate  principal  amount of $12.0
million  (including  letter of credit  facilities).  The indebtedness  under the
Credit  Agreement  bore  interest  at a rate equal to either (i) the  greater of
KeyBank's  prime  rate or (ii) the sum of LIBOR  plus  1.00% for term loans (and
1.25% for revolving  loans,  subject to reduction to 1.00% upon  consummation of
the Offering so long as no default or event of default  shall have  occurred and
be  continuing).  Upon the  consummation  of the Offering,  the Company used the
proceeds thereof to repay the Term Loan and amounts then  outstanding  under the
Revolving  Credit  Facility.  In  connection  therewith,  the  Company's  credit
facility  with  KeyBank was  converted  into a $27.0  million  Revolving  Credit
Facility, bearing interest at LIBOR plus 1.00% with a commitment fee of 0.25% on
any unused portion, with the remaining terms and conditions being similar to the
previous Revolving Credit Facility.  Any indebtedness under the Credit Agreement
will be secured by substantially all the assets of the Company.  As of March 28,
1998,  total  borrowings  under the Credit Agreement were $14.2 million  bearing
interest  at LIBOR  (5.68750%  as of March 28,  1998)  plus  1.00%.  The  Credit
Agreement contains certain  restrictive  covenants that impose limitations upon,
among  other  things,  the  Company's  ability  to change its  business;  merge;
consolidate or dispose of assets; incur liens; make loans and investments; incur
indebtedness;   pay  dividends  and  other  distributions;   engage  in  certain
transactions with affiliates; engage in sale and lease-back transactions;  enter
into lease agreements; and make capital expenditures.

                  Net cash generated from operations was approximately  $600,000
during fiscal year 1998.  Cash used in investing  activities in fiscal year 1998
was $80.9 million. Net cash provided by financing activities in fiscal year 1998
was $78.4 million.  The Company's operations provided an unusually low source of
funds due to the extraordinary growth the Company experienced, primarily related
to  the  recent  acquisitions,  and  the  relocation  and  reorganization  costs
associated  with  foreign  operations.  The Company  paid  additional  costs and
consideration  in connection with the  acquisition of Phoenix Airbag,  primarily
the $2.2 million  earn-out  accrued at the end of fiscal year 1997 during fiscal
year 1998.  In addition,  the annual  performance  targets for 1997 were met and
approximately $2.0 million of additional  purchase price is accrued at March 28,
1998,  and paid  subsequently,  in connection  with the  acquisition  of Phoenix
Airbag. The Company incurred certain costs in connection with the acquisition of
Valentec of approximately $2.5 million. Included in these costs were advances to
Valentec  prior  to  the  Valentec   Acquisition  for  the  purpose  of  funding
operations. The Company used approximately $58.8 million to purchase SCFTI, (see
discussion below). Cash proceeds from financing activities were used to purchase
SCFTI, repay the Term Loan and Revolving Credit Facility with KeyBank, and repay
certain  liabilities  of Valentec in connection  with the Valentec  Acquisition.
These  activities  resulted  in a net  decrease  in cash of $2.3 for fiscal year
1998.

                  Capital  expenditures  were $13.8 million in fiscal year 1998.
Capital  expenditures in fiscal year 1998 were used to complete the construction
of the new facility in the Czech  Republic  and the  acquisition  of  additional
equipment to expand the Company's  production  capacity worldwide to fulfill new
orders from new and existing  customers in fiscal year 1999 and beyond.  Capital
expenditures  for fiscal year 1999 are  anticipated  to be  approximately  $13.0
million.

         Pursuant to a definitive Stock Purchase Agreement,  effective as of May
22, 1997, the Company acquired all of the outstanding  common stock of Valentec.
Valentec was the Company's largest shareholder immediately prior to the Valentec
Acquisition  owning  approximately  27%, or  1,379,200  shares of the issued and
outstanding  shares  of  the  Company's  Common  Stock  to the  shareholders  of
Valentec.  The Company  issued an aggregate of 1,369,200  newly issued shares of
Common Stock to the shareholders of Valentec.  The acquisition was accounted for
as a purchase.  The  purchase  price  aggregated  approximately  $15.1  million,
including  estimated direct acquisition costs of approximately $1.3 million.  In
addition,  the Company  advanced  Valentec  approximately  $1.3  million for the
purpose of funding operations prior to the Valentec Acquisition.


                                       22

<PAGE>



         Pursuant to a definitive  Asset Purchase  Agreement,  on July 24, 1997,
the Company  purchased all of the assets and assumed certain  liabilities of the
Division.  The acquisition  was accounted for as a purchase.  The purchase price
aggregated   approximately  $58.8  million.  The  purchase  price  included  the
repayment  of  approximately  $650,000  of  capital  lease  obligations,  direct
acquisition costs of approximately  $900,000, and approximately $1.2 million for
the purchase of a building in conjunction with the Asset Purchase Agreement. The
Company  funded  the  purchase  of the  Division  out of the  proceeds  from the
issuance of the Notes.

                  The above  discussion may contain  forward-looking  statements
that involve risks and uncertainties,  including, but not limited to, the impact
of competitive products and pricing,  product demand and market condition risks,
the  ability  of Safety  Components  to realize  anticipated  cost  savings  and
earnings  projections  by the Valentec  division;  the ability of the Company to
realize the proceeds of the delay claim  against the  Government  related to the
Systems  Contract;  the continued  performance  by SCFTI at or above  historical
levels;  world-wide  economic  conditions;  dependence  of revenues upon several
major module suppliers and pricing pressures.


New Accounting Pronouncement

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" ("FAS
128"). FAS 128 establishes  standards for computing and presenting  earnings per
share ("EPS").  It replaces the  presentation of primary EPS with a presentation
of basic EPS.  Basic EPS excludes  dilution  and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding for the period.  It also requires a reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation.  Diluted EPS is computed similarly to fully diluted
EPS pursuant to Accounting  Principles Board Opinion No. 15. The Company adopted
the statement effective December 31, 1997.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards  No. 130,  "Reporting  Comprehensive  Income
Summary" ("FAS 130"). FAS 130 establishes standards for reporting and display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of general- purpose financial statements. It also requires that an
enterprise (a) classify items of other comprehensive income by their nature in a
financial   statement  and  (b)  display  the   accumulated   balance  of  other
comprehensive  income separately from retained  earnings and additional  paid-in
capital in the  equity  section  of a  statement  of  financial  position.  This
statement is effective for the Company's  annual and interim  financial  reports
beginning in the fiscal year ending March 27, 1999.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information" ("FAS 131"). FAS 131 establishes  standards
for  reporting   information  about  operating   segments  in  annual  financial
statements and requires  selected  information  about  operating  segments to be
reported in interim financial reports. It also establishes standards for related
disclosures about products and services,  geographic areas, and major customers.
This  statement  is effective  for the  Company's  annual and interim  financial
reports beginning in the fiscal year ending March 27, 1999.

Seasonality and Inflation

         The  Automotive   Operation's  business  is  subject  to  the  seasonal
characteristics  of the  automotive  industry in which there are seasonal  plant
shutdowns in the third and fourth calendar  quarters of each year.  Although the
Systems Contract is not seasonal in nature, there will be variations in revenues
from the Systems Contract based upon costs incurred by the Company in fulfilling
the Systems  Contract in each quarter.  The majority of the Defense  Operation's
ordnance  manufacturing for U.S. Government and prime defense contractors occurs
from  January  through  September  and  there  is  generally  a lower  level  of
manufacturing and sales during the fourth calendar quarter. The Company does not
believe that its operations to date have been materially affected by inflation.


                                       23

<PAGE>



Year 2000

         The Year 2000 issue is the result of computer  programs  written  using
two digits rather than four to define the applicable  year. Any of the Company's
computer programs that have  time-sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result in a system
failure or miscalculations causing disruptions of operations,  including,  among
other things, a temporary inability to process transactions or engage in similar
normal business activities.

         The Company does not believe that the future costs relating to the Year
2000 issues will have a material impact on the Company's  consolidated financial
position,  results of  operations  or cash  flows.  The  Company is not yet in a
position to assess whether its customers  will attain Year 2000  compliance in a
timely manner or the impact of any such non-compliance.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not Applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The response to this item appears in Item 14(a)(1) and (2) of this Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     Not Applicable.


                                       24
<PAGE>

                                     PART III


ITEMS      10, 11, 12 AND 13.

           The  information  called  for by Items 10, 11, 12 and 13 of this Form
10-K is  incorporated by reference to those portions of the Company's 1998 Proxy
Statement which contains such information.



ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)     The  financial  statements,  related  notes  thereto  and  report  of
           independent  accountants  required  by Item 8 are  listed on page F-1
           herein.

  (2)      All financial  statement  schedules are omitted  because they are not
           applicable  or the  required  information  is shown in the  Company's
           consolidated financial statements or the notes thereto.

  (3)      Exhibits:


2.1(12)     Agreement,  dated June 6, 1996, among AB 9607 Verwaltungs GmbH & Co.
            KG.,  Phoenix   Aktiengesellschaft  and  Phoenix  Airbag  GmbH  (the
            "Phoenix Purcahse Agreement")  (confidential  treatment requested as
            to part)
2.2(12)     Amendment  Agreement,  dated June 28, 1996, to the Phoenix  Purchase
            Agreement
3.1(1)      Certificate of Incorporation of Safety Systems International, Inc.
3.2(1)      Amended and Restated  Certificate of Incorporation of Safety Systems
            International, Inc.
3.3(1)      Certificate of Amendment of the Amended and Restated  Certificate of
            Incorporation of Safety Systems International, Inc.
3.4(11)     Certificate of Amendment to the Amended and Restated  Certificate of
            Safety Components International, Inc. ("Safety Components")
3.5(1)      By-laws of Safety Components
3.6(18)     Certificate  of  Incorporation  of  Automotive   Safety   Components
            International,Inc.(f/k/a  Automotive  Safety Systems  International,
            Inc.)
3.7(18)     Certificate  of Amendment to the  Certificate  of  Incorporation  of
            Automotive  Safety  Components   International,   Inc.  ("Automotive
            Safety")
3.8(18)     Bylaws of Automotive Safety
3.9(18)     Certificate of  Incorporation  of ASCI Holdings  Germany (DE),  Inc.
            ("Holdings Germany")
3.10(18)    Bylaws of Holdings Germany
3.11(18)    Certificate  of   Incorporation  of  ASCI  Holdings  UK  (DE),  Inc.
            ("Holdings UK")
3.12(18)    Bylaws of Holdings UK
3.13(18)    Certificate  of  Incorporation  of ASCI Holdings  Mexico (DE),  Inc.
            ("Holdings Mexico")
3.14(18)    Bylaws of Holdings Mexico
3.15(18)    Certificate  of  Incorporation  of ASCI  Holdings  Czech (DE),  Inc.
            ("Holdings Czech")
3.16(18)    Bylaws of Holdings Czech
3.17(18)    Certificate  of  Incorporation  of ASCI  Holdings  Asia  (DE),  Inc.
            ("Holdings Asia")
3.18(18)    Bylaws of Holdings Asia
3.19(18)    Certificate of Incorporation of Valentec  International  Corporation
            (f/k/a   RAZ   Acquisition   Corporation)    ("Valentec")   
3.20(18)    Certificate  of Amendment to the  Certificate  of  Incorporation  of
            Valentec
3.21(18)    Bylaws of Valentec
3.22(18)    Certificate of Incorporation of Galion, Inc. ("Galion")
3.23(18)    Bylaws of Galion
3.24(18)    Certificate of Incorporation of Valentec  Systems,  Inc.  ("Valentec
            Systems")
3.25(18)    Bylaws of Valentec Systems
3.26(18)    Certificate   of   Incorporation   of   Safety   Components   Fabric
            Technologies, Inc.


                                       25

<PAGE>

3.27(18)    Bylaws of Safety Components Fabric Technologies, Inc.
4.1(2)      Warrant  Agreement,  dated  as of May  13,  1994  between  Hampshire
            Securities Corporation and Safety Components
4.2(15)     Registration  Rights  Agreement,  dated as of May 22,  1997,  by and
            among Safety Components,  Robert A. Zummo, Francis X. Suozzi and the
            Valentec International Corporation Employee Stock Ownership Plan
4.3(16)     Form of  Pledge  Agreement,  dated as of May 21,  1997,  made by the
            Pledgors named therein in favor of KeyBank National Association,  as
            collateral  agent  for the  benefit  of the  Secured  Creditors  (as
            defined therein)
4.4(18)     Form of  Indenture,  dated as of July 24, 1997,  by and among Safety
            Components, the Subsidiary Guarantors named therein and IBJ Schroder
            Bank & Trust Company.
4.5(18)     Registration  Rights  Agreement,  dated as of July  24,  1997 by and
            among Safety Components, the guarantors named therein, BT Securities
            Corporation,   Alex  Brown  &  Sons   Incorporated  and  BancAmerica
            Securities, Inc.
4.6(18)     Form  of  101/8%  Senior  Subordinated  Note  Due  2007,  Series  A,
            including  Form  of  Guarantee   
4.7(18)     Form of  101/8 %  Senior  Subordinated  Note  Due  2007,  Series  B,
            including Form of Guarantee
4.8(18)     Form of Amendment  No. 2 to Pledge  Agreement,  dated as of July 15,
            1997,  made by the  Pledgors  named  therein  in  favor  of  KeyBank
            National  Association,  as  collateral  agent for the benefit of the
            Secured Creditors (as defined therein)
10.2(3)     Airbag Purchase Agreement by and between TRW Vehicle Safety Systems,
            Inc. and Valentec International Corporation ("Valentec") dated March
            31, 1993 (confidential treatment granted as to part)
10.3(3)     Long-Term Contract for the Supply of Airbags by and between TRW REPA
            GmbH and Valentec International Limited ("VIL"), dated September 20,
            1993 (confidential treatment granted as to part)
10.4(2)     Representation  Agreement,  effective  as of May  13,  1994,  by and
            between   Automotive   Safety   Components    International,    Inc.
            ("Automotive   Safety")   and   Champion   Sales  and   Service  Co.
            ("Champion")
*10.5(4)    Employment  Agreement,  effective as of May 13, 1994, between Safety
            Components and Robert A. Zummo
*10.6(4)    Employment  Agreement,  effective as of May 13, 1994, between Safety
            Components and W. Hardy Myers
*10.7(4)    Stock Option Plan of Safety Components
10.8(2)     Master Asset Transfer Agreement, dated May 13, 1994, among Valentec,
            Safety Components, Galion and Automotive Safety
10.9(2)     Asset  Purchase  Agreement,  dated  May 13,  1994,  between  VIL and
            Automotive  Safety  Components  International  Limited  ("Automotive
            Limited")
10.10(9)    Corporate  Services  Agreement,  dated as of April 1, 1995,  between
            Valentec and Safety Components 
10.11(2)    Facility  Agreement,  dated  May  13,  1994,  between  Valentec  and
            Automotive Safety
10.12(2)    Facility  Agreement,  dated May 13, 1994, between VIL and Automotive
            Limited
10.13(2)    Representation  Agreement,  effective  as of May  13,  1994,  by and
            between Automotive Limited and Champion
10.14(5)    Form of  Sublease  Agreement,  dated May 13,  1994,  between VIL and
            Automotive  Limited  
*10.15(6)   Employment Agreement,  dated as of September 29, 1994 by and between
            Safety Components and Paul L. Sullivan
10.16(7)    Contract  DAAA09-94-C-0532  between  Safety  Components and the U.S.
            Army (the "Systems Contract")
*10.17(8)   Employment  Agreement,  effective as of September 19, 1994,  between
            Safety Components and Victor Guadagno
10.18(8)    Lease  Agreement,   dated  February  15,  1995  between  Inmobiliara
            Calibert,   S.A.   de  C.V.   and   Automotive   Safety   Components
            International SA. de C.V.
10.19(16)   Credit  Agreement,   dated  as  of  March  15,  1996,  among  Safety
            Components,  Automotive Safety,  Galion,  Valentec Systems, Inc. and
            CUSA
10.20(16)   Pledge and Security  Agreement,  dated as of March 15, 1996, made by
            Safety Components, Automotive Safety, Galion and Valentec Systems in
            favor of CUSA


                                       26
<PAGE>

*10.21(10)  Employment Agreement, dated June 1, 1995, between Automotive Limited
            and John Laurence Hakes
10.22(10)   Underwriting  Agreement,  dated June 15, 1995,  among BT  Securities
            Corporation, Prime Charter Ltd., Safety Components, Valentec and the
            other selling stockholders named therein
10.23(13)   Loan Agreement  between the Company,  Automotive Safety and Holdings
            Germany and Bank of America  National Trust and Savings  Association
            ("BANT & SA") dated August 1, 1996
10.24(14)   TRW/SCI  Multi  Year  Agreement  dated as of April 1, 1996 among TRW
            Vehicle  Safety  Systems,  Inc.,  TRW,  Inc. and Safety  Components.
            Confidential  treatment  requested  as to certain  portions  of this
            exhibit. Such portions have been redacted
10.25(14)   Exhibits to Credit Agreement dated as of March 15, 1996 among Safety
            Components, Automotive Safety, Galion, Valentec Systems and Citicorp
            USA, Inc.
10.26(14)   Amendment  No.  1  to  Loan  Agreement   among  Safety   Components,
            Automotive  Safety,  Holdings  Germany  and  BANT & SA  dated  as of
            September 30, 1996
10.27(14)   Amendment  No.  2  to  Loan  Agreement   among  Safety   Components,
            Automotive  Safety,  Holdings  Germany  and  BANT & SA  dated  as of
            October 31, 1996
10.28(14)   Amendment  No.  3  to  Loan  Agreement   among  Safety   Components,
            Automotive  Safety,  Holdings  Germany  and  BANT & SA  dated  as of
            December 31, 1996
10.29(15)   Stock  Purchase  Agreement,  dated as of May 22, 1997,  by and among
            Robert A.  Zummo,  Francis X.  Suozzi,  the  Valentec  International
            Corporation Employee Stock Ownership Plan and Safety Components
*10.30(16)  Employment Agreement,  dated as of February 15, 1997, between Safety
            Components and Jeffrey J. Kaplan
*10.31(16)  Employment  Agreement,  dated  as of May 19,  1997,  between  Safety
            Components and Thomas W. Cresante
10.32(16)   Consulting  Agreement,  dated  as of May 31,  1997,  between  Safety
            Components and W. Hardy Myers
10.33(16)   Credit Agreement (the "Credit Agreement"), dated as of May 21, 1997,
            by and  among  Safety  Components,  Phoenix  Airbag  and  Automotive
            Limited,   as  borrowers  and  KeyBank  National   Association,   as
            administrative agent, and the lending institutions named therein
10.34(16)   Form of  Subsidiary  Guaranty,  dated as of May 21, 1997,  among the
            guarantors   named  therein,   KeyBank  National   Association,   as
            administrative agent for itself and the other Lenders (as defined in
            the Credit Agreement)
10.35(16)   Form of  Security  Agreement,  dated as of May 21,  1997,  among the
            assignors  named  therein  and  KeyBank  National  Association,   as
            collateral  agent  for the  benefit  of the  Secured  Creditors  (as
            defined therein)
10.36(17)   Asset Purchase Agreement,  dated as of June 30, 1997, between Safety
            Components and JPS Automotive L.P.
10.37(18)   Purchase  Agreement,  dated as of July 21, 1997, by and among Safety
            Components,   BT   Securities   Corporation,   Alex   Brown  &  Sons
            Incorporated and BankAmerica Securities, Inc.
10.38(18)   Form of Amendment  No. 2 to Credit  Agreement,  dated as of July 15,
            1997, by and among Safety Components,  Phoenix Airbag and Automotive
            Limited,  as  borrowers,   and  KeyBank  National  Association,   as
            administrative agent, and the lending institutions named therein
10.39(18)   Form of Amendment No. 2 to Subsidiary Guaranty, dated as of July 15,
            1997,   among  the  guarantors   named  therein,   KeyBank  National
            Association,  as  administrative  agent  for  itself  and the  other
            Lenders (as defined in the Credit Agreement)
10.40(18)   Form of Amendment No. 2 to Security Agreement , dated as of July 15,
            1997,  among  the  assignors  named  therein  and  KeyBank  National
            Association,  as  collateral  agent for the  benefit of the  Secured
            Creditors  (as  defined  therein) 
*10.41      Offer Letter,  dated January 23, 1998, between Safety Components and
            Philip Lelliot
*10.42      Employment  Agreement,  dated as of March 9, 1998,  between Valentec
            International Corporation LLC (as successor in interest to Valentec)
            and Paul M. Betz
*10.43      Employment  Agreement,  dated as of March 4,  1998,  between  Safety
            Components and Robert Sepulveda
10.44       Consulting  Agreement,  dated  as of May 14,  1998,  between  Safety
            Components and Thomas W. Cresante

                                       27

<PAGE>

10.45       Severance  Agreement,  dated as of May 18,  1998,  among  Automotive
            Safety  Components  International  Limited,  Valentec  International
            Limited and John L. Hakes
*10.46      Safety Components Senior Management Incentive Plan
*10.47      Safety Components Management Incentive Plan
*10.48      Safety Components Stock Appreciation Rights Award Plan
21.1        Subsidiaries of Safety Components
23.1        Consent of Arthur Andersen LLP
27          Financial Data Schedule


(b)  Reports on Form 8-K.

     Form 8-K, dated January 16, 1998,  regarding Safety  Component's  change in
independent accountants.



*        Indicates exhibits relating to executive compensation.

(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1 (the  "1994  Registration  Statement")  filed with the  Securities  and
     Exchange Commission (the "Commission") on February 11, 1994.
(2)  Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal year ended March 31, 1994, filed with the Commission.
(3)  Incorporated  by  reference  to  Amendment  No. 2 to the 1994  Registration
     Statement, filed with the Commission on March 18, 1994.
(4)  Incorporated  by  reference  to  Amendment  No. 3 to the 1994  Registration
     Statement, filed with the Commission on April 20, 1994.
(5)  Incorporated  by  reference  to  Amendment  No. 4 to the 1994  Registration
     Statement, filed with the Commission on May 3, 1994.
(6)  Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended September 30, 1994 filed with the Commission.
(7)  Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended December 31, 1994, filed with the Commission.
(8)  Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal  year  ended  March 31,  1995.
(9)  Incorporated  by reference to Amendment No. 1 to the Company's Registration
     statement on Form S-1, filed with the Commission on May 19, 1995.
(10) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended June 30, 1995.
(11) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended September 30, 1995.
(12) Incorporated  by  reference  to the  Company's  Report on Form 10-K for the
     fiscal year ended March 31, 1996.
(13) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended June 30, 1996.
(14) Incorporated  by  reference  to the  Company's  Report on Form 10-Q for the
     quarter ended December 31, 1996.
(15) Incorporated  by reference  to the  Company's  Current  Report on Form 8-K,
     filed with the Commission on June 6, 1997.
(16) Incorporated by reference to the Company's  Annual Report on Form 10-K, for
     the fiscal year ended March 31, 1997.
(17) Incorporated  by reference  to the  Company's  Current  Report on Form 8-K,
     filed with the Commission on August 4, 1997.
(18) Incorporated by reference to the Company's  Registration  Statement on Form
     S-4, filed with the Commission on August 12, 1997.





                                       28

<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




                                           SAFETY COMPONENTS INTERNATIONAL, INC.


                                           By:  /S/ ROBERT A. ZUMMO
                                                -------------------------------
                                                Robert A. Zummo
                                                Chairman of the Board, President
                                                and Chief Executive Officer

                                                Date:    June 25, 1998

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


Name and Signature          Title                                       Date
- --------------------------  -----------------------------          -------------


/S/ ROBERT A. ZUMMO         Chairman of the Board,                 June 25, 1998
- -----------------------     President and Chief Executive
Robert A. Zummo             Officer (Principal Executive Officer)



/S/ JEFFREY J. KAPLAN       Executive Vice President, Chief        June 25, 1998
- ---------------------       Financial Officer and Director
Jeffrey J. Kaplan           (Principal Financial Officer)



/S/ GEORGE D. PAPADOPOULOS  Corporate Controller and Secretary     June 25, 1998
- --------------------------  (Principal Accounting Officer)
George D. Papadopoulos



/S/ JOSEPH J. DIOGUARDI     Director                               June 25, 1998
- -----------------------
Joseph J. DioGuardi


/S/ FRANCIS X. SUOZZI       Director                               June 25, 1998
- ---------------------
Francis X. Suozzi


/S/ ROBERT J. TOROK         Director                               June 25, 1998
- -------------------
Robert J. Torok



                                       29
<PAGE>


<TABLE>
<CAPTION>

                                                 
SAFETY COMPONENTS INTERNATIONAL, INC. AND SUBSIDIARIES
<S>                                                                              <C>
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE                          Page Number

REPORTS OF INDEPENDENT ACCOUNTANTS                                                   F-2

FINANCIAL STATEMENTS:

Consolidated Balance Sheets as of March 28, 1998 and March 31, 1997.                 F-4

Consolidated Statements of Operations for the Years ended March 28,
  1998, March 31, 1997 and 1996.                                                     F-5

Consolidated Statements of Stockholders' Equity for the Years ended
  March 31, 1996 and 1997 and March 28, 1998.                                        F-6

Consolidated Statements of Cash Flows for the Years ended March 28,
   1998, March 31, 1997 and 1996.                                                    F-7

Notes to Consolidated Financial Statements.                                          F-8

</TABLE>

                                      F-1

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Stockholders of
Safety Components International, Inc.:


We have audited the accompanying consolidated balance sheet of Safety Components
International,  Inc. (a Delaware  corporation)  and subsidiaries as of March 28,
1998,  and the related  consolidated  statements  of  operations,  stockholders'
equity and cash flows for the year then ended.  These  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all   material   respects,   the   financial   position  of  Safety   Components
International,  Inc. and  subsidiaries  as of March 28, 1998, and the results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.



/S/ ARTHUR ANDERSEN LLP

ARTHUR ANDERSEN LLP


New York, New York
June 5, 1998





                                      F-2
<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Stockholders
of Safety Components International, Inc.:

         In  our  opinion,  the  consolidated  financial  statements  of  Safety
Components  International,  Inc. listed in the accompanying  "Index to Financial
Statements" on page F-1, present fairly, in all material respects, the financial
position of Safety  Components  International,  Inc. and its  subsidiaries as of
March 31,  1997,  and the results of their  operations  and their cash flows for
each of the two years in the period  ended  March 31,  1997 in  conformity  with
generally  accepted   accounting   principles.   These  consolidated   financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based on our audits.  We conducted our audits of these  consolidated
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for the opinion expressed above.

         As discussed in Note 2 to the consolidated  financial  statements,  the
Company changed its method of accounting for product launch costs in fiscal year
1997.



/S/  PRICE WATERHOUSE LLP

PRICE WATERHOUSE LLP


Costa Mesa, California
May 22, 1997, except for Notes 1 and 6, which are as of  June 30, 1997





                                      F-3

<PAGE> 
       
                      SAFETY COMPONENTS INTERNATIONAL, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                    AS OF MARCH 28, 1998 AND MARCH 31, 1997
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                            1998        1997
                                                                           -------     -------
<S>                                                                        <C>         <C>
ASSETS
Current assets:
  Cash and cash equivalents.............................................. $  6,049     $ 8,320  
  Accounts receivable, net (Notes 2 and 4)...............................   39,208      11,751  
  Inventories (Notes 2 and 4)............................................   19,935       6,378     
  Prepaid and other......................................................    4,196         870        
                                                                           -------     -------
          Total current assets...........................................   69,388      27,319  
Property, plant and equipment, net (Notes 2 and 4).......................   66,279      28,295  
Receivable from affiliate (Note 5).......................................    1,206       4,348      
Intangible assets, net (Note 2)..........................................   55,923      10,991        
Other assets.............................................................    6,101       2,454
                                                                           -------     -------
          Total assets................................................... $198,897     $73,407
                                                                           =======     =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................................... $ 23,009     $ 7,792 
  Earnout payable (Note 1)...............................................    1,958       2,211
  Accrued liabilities....................................................   12,558       2,476 
  Current portion of long-term obligations (Note 6)......................    2,375       3,085  
                                                                           -------     -------
          Total current liabilities......................................   39,900      15,564
Long-term obligations (Note 6)...........................................   24,739      21,296      
Senior subordinated debt (Note 6)........................................   90,000          --
Other long-term liabilities..............................................    5,064       1,273
                                                                           -------     -------
          Total liabilities..............................................  159,703      38,133      
                                                                           -------     -------
Commitments and contingencies (Note 8)
Stockholders' equity (Notes 3 and 11):
  Preferred stock: $.10 par value per share -- 2,000,000 shares
     authorized; no shares outstanding at March 28, 1998 and
     March 31, 1997, respectively........................................       --          --
  Common stock: $.01 par value per share -- 10,000,000 shares authorized;
     6,538,075 and 5,138,875 shares issued at March 28, 1998
     and March 31, 1997, respectively....................................       65          51
  Common stock warrants..................................................        1           1
  Additional paid-in-capital.............................................   44,040      30,062     
  Treasury stock, 1,492,692 and 113,492 shares, at March 28, 1998 and 
  March 31, 1997, respectively, at cost..................................  (15,439)     (1,647) 
  Retained earnings......................................................   15,191       9,183   
  Cumulative translation adjustment (Note 2).............................   (4,664)     (2,376) 
                                                                           -------     -------
          Total stockholders' equity.....................................   39,194      35,274 
                                                                           -------     -------
          Total liabilities and stockholders' equity..................... $198,897     $73,407 
                                                                           =======     =======
</TABLE>
 
                See notes to consolidated financial statements.
 
                                       F-4

<PAGE>
 
                     SAFETY COMPONENTS INTERNATIONAL, INC.
 
                      CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE YEARS ENDED MARCH 28, 1998 and March 31, 1997 AND 1996

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

 
<TABLE>
<CAPTION>
                                                            1998           1997           1996
                                                         ----------     ----------     ----------
<S>                                                      <C>            <C>            <C>
Net sales (Notes 2 and 5)..............................  $  170,310      $  83,958     $   94,942    
Cost of sales, excluding depreciation (Note 2).........     133,572         65,891         80,804         
Depreciation...........................................       5,001          2,043          1,104            
                                                         ----------     ----------     ----------
          Gross profit.................................      31,737         16,024         13,034          
Selling and marketing expenses.........................       1,829          1,375          1,102          
General and administrative expenses....................       8,900          5,697          4,328        
Amortization of intangible assets (Note 2).............       1,742            348             --           
Relocation and reorganization costs (Note 1)...........       1,789             --             -- 
                                                         ----------     ----------     ----------
          Income from operations.......................      17,477          8,604          7,604         
Other expense (income).................................          33            208           (807)          
Interest expense.......................................       7,747          1,555            381          
                                                         ----------     ----------     ----------
          Income before income taxes...................       9,697          6,841          8,030         
Provision for income taxes (Notes 2 and 7).............       3,689          2,995          3,116         
                                                         ----------     ----------     ----------
Income before extraordinary item and cumulative effect
  of accounting change.................................       6,008          3,846          4,914         
Extraordinary item--deferred financing costs (less tax
 benefit of $255) (Note 2).............................          --           (383)            --            
Cumulative effect of change in accounting for product
  launch costs (less tax benefit of $718) (Note 2).....          --         (1,259)            --            
                                                         ----------     ----------     ----------
Net income.............................................  $    6,008     $    2,204     $    4,914     
                                                         ==========     ==========     ==========
Earnings per common share (Note 2):
  Income before extraordinary item and cumulative
     effect of change in accounting....................  $     1.20     $     0.77     $     0.99     
  Extraordinary item...................................          --          (0.08)            --            
  Cumulative effect of change in accounting for
     product launch costs..............................          --          (0.25)            --            
                                                         ----------     ----------     ----------
  Net income per share.................................  $     1.20     $     0.44     $     0.99   
                                                         ==========     ==========     ==========
Weighted average number of shares outstanding, basic...       5,027          5,027          4,981      
                                                         ==========     ==========     ==========
Earnings per common share, assuming dilution (Notes 2
  and 12):
  Income before extraordinary item and cumulative 
     effect of change in accounting....................  $     1.17     $     0.76     $     0.97        
  Extraordinary item...................................          --          (0.08)            --    
  Cumulative effect of change in accounting for
     product launch costs..............................          --          (0.25)            -- 
                                                         ----------     ----------     ----------  
  Net income per share, assuming dilution..............  $     1.17     $     0.43     $     0.97 
                                                         ==========     ==========     ==========                 
Weighted average number of shares outstanding, assuming
  dilution.............................................       5,147          5,050          5,083     
                                                         ==========     ==========     ==========       
</TABLE>
 
Note: Pro forma amounts assuming the new accounting method in 1997 is applied
      retroactively are reflected in tabular form in Note 2.
 
                See notes to consolidated financial statements.
 
                                       F-5

<PAGE>
 
                     SAFETY COMPONENTS INTERNATIONAL, INC.
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
           FOR THE YEARS ENDED MARCH 31, 1996, 1997 AND MARCH 28, 1998
                         (IN THOUSANDS, EXCEPT SHARES)
 
<TABLE>
<CAPTION>
                                       COMMON     COMMON    COMMON     ADDITIONAL                          CUMULATIVE
                                        STOCK     STOCK      STOCK      PAID-IN     TREASURY   RETAINED    TRANSLATION  
                                       SHARES     AMOUNT   WARRANTS     CAPITAL      STOCK     EARNINGS    ADJUSTMENT    
                                      ---------   ------   ---------   ----------   --------   ---------   ----------  
<S>                                   <C>          <C>       <C>        <C>          <C>       <C>           <C>          
Balance at March 31,1995............  4,060,000    $  41      $    1     $ 13,595     $   --     $ 2,065       $  269     
  Issuance of common stock..........  1,078,500       10          --       16,557         --          --           --      
  Purchase of treasury stock........    (90,000)      --          --           --     (1,379)         --           --     
  Repurchase of warrants for 23,600
    shares of common stock.........          --       --          --          (94)        --          --           --   
  Net income for the year ended
    March 31, 1996..................         --       --          --           --         --       4,914           --       
  Foreign currency translation
    adjustment......................         --       --          --           --         --          --         (635)      
                                      ---------   ------   ---------     --------   --------   ---------   ----------     
Balance at March 31, 1996...........  5,048,500       51           1       30,058     (1,379)      6,979         (366)       
  Issuance of common stock..........        375       --          --            4         --          --           --  
  Purchase of treasury stock........    (23,492)      --          --           --       (268)         --           --        
  Net Income for the year ended
    March 31, 1997..................         --       --          --           --         --       2,204           --        
  Foreign currency translation
    adjustment......................         --       --          --           --         --          --       (2,010)      
                                      ---------   ------   ---------     --------   --------   ---------   ----------      
Balance at March 31, 1997...........  5,025,383       51           1       30,062     (1,647)    $ 9,183     $ (2,376)   
  Issuance of common stock..........  1,399,200       14          --       13,978         --          --           -- 
  Acquisition of treasury stock..... (1,379,200)      --          --           --    (13,792)         --           --        
  Net Income for the year ended
    March 28, 1998..................         --       --          --           --         --       6,008           --        
  Foreign currency translation
    adjustment......................         --       --          --           --         --          --       (2,288)      
                                      ---------   ------   ---------     --------   --------   ---------   ----------      
Balance at March 28, 1998...........  5,045,383   $   65   $       1     $ 44,040   $(15,439)  $  15,191   $   (4,664)   
                                      =========   ======   =========     ========   ========   =========   ==========      

</TABLE>
 
                See notes to consolidated financial statements.
 
                                       F-6

<PAGE>
 
                      SAFETY COMPONENTS INTERNATIONAL, INC.
 
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
         FOR THE YEARS ENDED MARCH 28, 1998 and March 31, 1997 AND 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                 1998        1997        1996
                                                               --------     -------     -------
<S>                                                            <C>          <C>         <C>
Cash Flows From Operating Activities:
  Net income.................................................  $  6,008     $ 2,204     $ 4,914     
  Adjustments to reconcile net income to net cash provided by
     (used in) operating activities:
     Depreciation............................................     5,001       2,043       1,104         
     Amortization............................................     1,742         348          --         
     Extraordinary item......................................        --         638          --         
     Cumulative effect of change in accounting principle.....        --       1,977          --          
     Deferred taxes..........................................     1,024        (280)         --         
     Changes in operating assets and liabilities:
       Accounts receivable...................................   (14,873)      5,968      (9,662)     
       Inventories...........................................    (3,132)        375         532      
       Prepaid and other current assets......................    (1,114)         55        (268)       
       Other assets..........................................       (62)     (2,309)       (440)     
       Accounts payable......................................     7,917      (1,547)        749       
       Accrued liabilities...................................    (1,896)      1,643        (429)        
                                                               --------     -------     -------
          Net cash provided by (used in) operating
            activities.......................................       615      11,115      (3,500)       
                                                               --------     -------     -------
Cash Flows From Investing Activities:
     Additions to property, plant and equipment..............   (13,765)     (8,613)     (4,588)     
     Acquisition costs and advances to Valentec..............    (2,522)         --          --
     Acquisition of Champion.................................    (3,398)         --          --
     Acquisition of SCFTI....................................   (58,768)         --          --
     Acquisition of Phoenix Airbag, net of cash acquired.....    (2,455)    (24,257)         --   
                                                               --------     -------     -------
          Net cash (used in) investing activities............   (80,908)    (32,870)     (4,588)     
                                                               --------     -------     -------
Cash Flows From Financing Activities:
     Net proceeds from Notes.................................    86,053          --          --     
     Net proceeds from sale of common stock..................       230           4      16,568      
     Purchase of treasury stock..............................        --        (268)     (1,379)        
     Repurchase of common stock warrants.....................        --          --         (94)        
     (Repayments)proceeds from term notes....................   (16,812)     20,000          --        
     (Repayments) borrowings of debt and long-term
       obligations...........................................   (11,849)     (3,764)      1,460      
     Net borrowing on revolving credit facility..............    11,245       2,931          --         
     Proceeds from mortgage and financing notes..............     9,500          --          --     
                                                               --------     -------     -------
          Net cash provided by financing activities..........    78,367      18,903      16,555      
                                                               --------     -------     -------
Effect of exchange rate changes on cash......................      (345)       (861)       (280)     
                                                               --------     -------     -------
Change in cash and cash equivalents..........................    (2,271)     (3,713)      8,187      
Cash and cash equivalents, beginning of period...............     8,320      12,033       3,846      
                                                               --------     -------     -------
Cash and cash equivalents, end of period.....................  $  6,049     $ 8,320     $12,033     
                                                               ========     =======     =======
Supplemental disclosure of cash flow information:
  Cash paid during the period for:
     Interest................................................  $  4,790    $  1,555     $   381       
     Income taxes............................................     1,665       1,819       2,344         
Supplemental disclosure of non-cash transactions:
  Equipment acquired under capital lease obligations.........  $     --    $  1,430     $    --        
</TABLE>
 
                See notes to consolidated financial statements.
 
                                       F-7



<PAGE>



Note  1  Organization and Business


         Safety  Components  International,  Inc. (the  "Company" or "SCI") is a
leading,  low cost independent supplier of automotive airbag fabric and cushions
with operations in North America, Europe and Asia. The Company is also a leading
manufacturer  of  value-added  technical  fabrics  used in a  variety  of  niche
industrial and commercial applications.  In addition, the Company supplies metal
airbag  components to its airbag customers  utilizing its machining and stamping
capabilities.  In addition,  the Company also produces defense related products,
primarily  projectiles  and other metal  components  for small to medium caliber
training and tactical  ammunition,  and  continues as a systems  integrator  for
ordnance programs.

         On May 13, 1994,  upon the  completion of its initial  public  offering
("Initial  Public  Offering"),  SCI acquired  certain assets and assumed certain
liabilities  from  Valentec  International   Corporation   ("Valentec"),   which
represented the airbag cushion operation of Valentec at that time. Also, at that
time and up to the fiscal year 1998 Valentec Acquisition, defined herein, Robert
A. Zummo, the President,  Chief Executive Officer and a director of the Company,
was also the  President,  Chief  Executive  Officer,  a  director  and  majority
shareholder (74.2%) of Valentec, Francis X. Suozzi, a consultant to and director
of Valentec and a director of the Company, was a minority shareholder (21.2%) of
Valentec,  and the Valentec  International  Corporation Employee Stock Ownership
Plan (the "ESOP") was a minority shareholder (4.6%) of Valentec.

         On August 6, 1996,  Automotive  Safety Components  International,  Inc.
("ASCI"),  a  wholly-owned  subsidiary  of  the  Company,  acquired  80%  of the
outstanding  capital stock of Phoenix  Airbag GmbH ("Phoenix  Airbag").  Phoenix
Airbag was a  corporation  organized  under the laws of the Republic of Germany,
and at the time of the  acquisition,  was a  wholly-owned  subsidiary of Phoenix
Aktiengesellschaft ("Phoenix AG") in Hamburg, Germany. The purchase from Phoenix
AG was made in  accordance  with  the  terms  and  conditions  of the  Agreement
Concerning  the Sale and Transfer of all the Shares in Phoenix Airbag GmbH dated
June 6, 1996, as amended (the "Agreement").  In accordance with the terms of the
Agreement, additional purchase consideration of up to approximately $7.0 million
for the  remaining  twenty  percent  interest is  contingent  on Phoenix  Airbag
meeting certain  performance targets during calendar years 1996 through 1998. If
the annual targets are met,  payments are to be paid annually  commencing  April
30, 1997.  Phoenix Airbag met its performance target for calendar 1996, and ASCI
paid its first  contingent  purchase price payment of $2.2 million during fiscal
year 1998. The annual  performance  targets for 1997 were met and  approximately
$2.0 million of  additional  purchase  price is accrued at March 28,  1998.  The
Company  intends to relocate  the Phoenix  Airbag  facility  and expects to move
certain  operations from such facility to its facility in the Czech Republic and
its facility in the United  Kingdom by early  fiscal year 2000.  During the 1998
fiscal year, the Company incurred  approximately  $1.8 million ($1.2 million net
of tax benefit of  $600,000) of costs  associated  with the  reorganization  and
relocation  of its  foreign  operations.  These  costs  are  investments  toward
consolidating production within the Company's foreign operations to its low-cost
facilities located within the foreign market.

         The  acquisition  was accounted  for as a purchase.  Although ASCI will
acquire the remaining 20% interest  effective  December 31, 1998,  ASCI has been
and continues to be entitled to 100% of the income or losses,  risks and rewards
of Phoenix Airbag since August 6, 1996. Accordingly,  all assets and liabilities
were  reflected  at fair  value  at the  date of  acquisition,  and no  minority
interest was recorded in the accompanying  consolidated financial statements for
Phoenix AG's  remaining 20% interest.  Through  March 28, 1998,  the  cumulative
purchase price amounted to approximately  $26.5 million,  including $3.4 million
of direct  acquisition  costs.  Management of the Company allocated the purchase
consideration  for Phoenix Airbag assets,  net of liabilities  assumed,  at fair
market value,  with the excess allocated to goodwill.  Goodwill of $14.4 million
will be amortized over twenty-five years on a straight line basis.

         Effective  as of  May  22,  1997,  the  Company  acquired  all  of  the
outstanding  capital  stock of Valentec in a tax free  stock-for-stock  exchange
(the "Valentec Acquisition").  Valentec is a high-volume manufacturer of stamped
and  precision-machined  products  for the  automotive,  commercial  and defense
industries.  Valentec was the Company's largest shareholder immediately prior to
the Valentec  Acquisition  owning  approximately 27%, or 1,379,200 shares of the
issued and outstanding  shares of the Company's common stock to the shareholders
of Valentec. The Company issued an aggregate of 1,369,200 newly issued shares of
Common Stock to the shareholders of Valentec.  The acquisition was accounted for
as a purchase.  The  purchase  price  aggregated  approximately  $15.1  million,
including  estimated direct acquisition costs of approximately $1.3 million.  In


                                      F-8

<PAGE>

addition,  the Company  advanced  Valentec  approximately  $1.3  million for the
purpose of funding operations prior to the Valentec Acquisition.  The operations
of Valentec  are  included in the  accounts of the Company  beginning on May 22,
1997.  Management  of the  Company  allocated  the  purchase  consideration  for
Valentec  assets,  net of liabilities  assumed,  at fair market value,  with the
excess  allocated to goodwill.  Goodwill of $18.7 million will be amortized over
twenty-five years on a straight line basis.

                  On  July  24,  1997,  the  Company,  through  a  newly  formed
wholly-owned subsidiary, Safety Components Fabric Technologies,  Inc. ("SCFTI"),
aqcuired  (the  "JPS  Acquisition")  all  of  the  assets  and  assumed  certain
liabilities of the Air  Restraint/Technical  Fabrics  Division of JPS Automotive
L.P. (the "Division"). SCFTI is a leading, low-cost supplier of airbag fabric in
North  America  and is also a  leading  manufacturer  of  value-added  technical
fabrics used in a variety of niche industrial and commercial  applications.  The
JPS Acquisition was accounted for as a purchase.  The purchase price  aggregated
approximately  $58.8 million,  after giving effect to post-closing  adjustments.
The purchase  price also  included the  repayment of  approximately  $650,000 of
capital lease obligations,  direct acquisition costs of approximately  $900,000,
and  approximately  $1.2 million for the  purchase of a building in  conjunction
with the JPS  Acquisition.  The operations of SCFTI are included in the accounts
beginning on July 24, 1997.  Management  of the Company  allocated  the purchase
consideration  for SCFTI  assets,  net of  liabilities  assumed,  at fair market
value, with the excess allocated to goodwill.  Goodwill of $18.4 million will be
amortized over forty years based on a straight line method.

         Additionally,  on December  22, 1997,  the Company  acquired all of the
issued and  outstanding  capital stock of the Champion Sales and Service Company
("Champion")  for  an  aggregate   amount  of  $3.4  million   including  direct
acquisition  costs of approximately  $125,000 (the "Champion  Transaction").  In
conjunction  with  the  Champion  Transaction,  the  Company  has  entered  into
management  services  agreements with the former  shareholders of Champion.  The
terms  of  each  such  management  services  agreement  prohibits  the  Champion
shareholders from competing with certain  businesses of the Company for a period
of five years.  Each such management  services  agreement also provides that the
Company has the option,  at its sole discretion,  to extend the  non-competition
period  for  three  successive  five year  periods,  upon  payment  of a nominal
extension fee. Accordingly, the Company has allocated the purchase consideration
to these non-compete agreements.

         The unaudited pro forma revenues,  net income and net income per common
share, assuming: (i) the Valentec Acquisition;  (ii) the JPS Acquisition;  (iii)
the  completion of the debt offering  (Note 6) and  application  of the proceeds
therefrom;  (iv) the Phoenix  Acquisition;  and (v) the Champion Transaction was
consummated on April 1, 1996 are as follows below (in thousands).  The Unaudited
Pro Forma  Financial  Data does not  purport  to  represent  what the  Company's
results of operations  actually would have been if those  transactions  had been
consummated on the date or for the periods indicated,  or what such results will
be for any future date or for any future period.


                                                   Pro Forma Years Ended
                                                 -------------------------- 
                                                 March 28,         March 31,
                                                   1998              1997
                                                 --------          --------
Revenues                                         $194,635          $173,208
                                                 ========          ========
Net income                                       $  5,420          $  1,040
                                                 ========          ========
Net income per common share, basic               $   1.08          $   0.21
                                                 ========          ========
Net income per common share, assuming dilution   $   1.05          $   0.21
                                                 ========          ========



Note  2  Summary of Significant Accounting Policies

Principles of consolidation

         The accompanying consolidated financial statements include the accounts
of the majority-owned subsidiaries of Safety Components International,  Inc. All
significant intercompany transactions have been eliminated.



                                      F-9

<PAGE>

Revenue recognition

         Revenues are generally recognized as units are shipped to customers.

         The Company  accounts for long-term  contracts  under the percentage of
completion method,  whereby progress toward contract completion is measured on a
cost incurred basis (including  direct labor,  materials and allocable  indirect
manufacturing   overhead  and  general  and  administrative  costs).  Losses  on
long-term   contracts  are  recognized  in  the  period  when  such  losses  are
identified.  On certain  contracts  with the U.S.  Government,  contract  costs,
including  indirect  costs,  are subject to audit and adjustment by negotiations
between the Company and government representatives.  Contract revenues have been
recorded in amounts  which are  expected to be  realized  upon final  settlement
based on historical results.


Annual revenues from major customers

         The Company had sales to two customers in fiscal year 1998  aggregating
approximately  36% and 16% of net revenues,  respectively.  In fiscal year 1997,
the Company had sales to two customers aggregating  approximately 47% and 23% of
net revenues,  respectively.  In fiscal year 1996,  the Company had sales to two
customers aggregating approximately 48% and 39% of net revenues, respectively.

Concentration of credit risk

         The Company is subject to a concentration  of credit risk consisting of
its  trade  receivables.   At  March  28,  1998,  two  customers  accounted  for
approximately 25% and 7% of its trade  receivables,  respectively;  at March 31,
1997,  two  customers  accounted  for  15%  and  17% of its  trade  receivables,
respectively.  The Company performs ongoing credit  evaluations of its customers
and  generally  does not require  collateral.  The Company  evaluates  potential
losses  for  uncollectible  accounts  and such  losses  have  historically  been
immaterial and within management's expectations.

Environmental expenditures

         Environmental  expenditures  that  result  from the  remediation  of an
existing condition caused by past operations that will not contribute to current
or future  revenues  are  expensed.  Expenditures  which  extend the life of the
related property or prevent future environmental  contamination are capitalized.
Liabilities are recognized for remedial  activities when the cleanup is probable
and the cost can be reasonably estimated.

Inventories

         Inventories  represent  direct  labor,  materials  and  overhead  costs
incurred  for  products  not yet  delivered  and are stated at the lower of cost
(first-in, first-out) or market.

Property, plant and equipment

         Property,  plant and  equipment  are  stated at cost.  Depreciation  is
calculated using the straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized over the shorter of their estimated
useful lives or the term of the underlying lease.Estimated useful lives by class
of assets are as follows:

     Machinery and Equipment..................          5  -  10 years
     Furniture and Fixtures...................          3  -   5 years
     Buildings................................         25  -  40 years
     Leasehold improvements...................       Lesser of useful life
                                                         or lease term

 
                                      F-10

<PAGE>

         Expenditures  for  repairs  and  maintenance  are charged to expense as
incurred.  Renewals or betterments of significant  items are  capitalized.  When
assets  are sold or  otherwise  disposed  of, the cost and  related  accumulated
depreciation  or amortization  are removed from the respective  accounts and any
resulting gain or loss is recognized.

         The  Company  assesses  the  recoverability  of  long-lived  assets  by
determining  whether the  depreciation  or amortization of the balances over its
remaining life can be recovered  through  projected  undiscounted cash flows. If
there is an indication of impairment of such assets,  the amount of  impairment,
if any,  will be  measured  based on  projected  discounted  cash flows and,  if
available,  comparable  market values,  and will be charged to operations in the
period in which  impairment is determined by management.  The  methodology  that
management is expected to use to project  results of operations will be based on
a trend line of expected  cash flows  generated  from the assets in service.  No
impairment  of assets will be  recorded  below their  estimated  net  realizable
value.

Intangible assets

         Intangible and other assets primarily consist of goodwill,  non-compete
agreements  and patents  associated  with the  Company's  acquisitions,  and are
stated at cost less accumulated  amortization.  Intangible  assets are amortized
over the expected  periods to be benefited,  which have been  determined to have
lives between 15 and 40 years.  Accumulated  amortization  at March 28, 1998 and
March 31, 1997 was approximately $2.1 million and $348,000, respectively.

         The  Company  assesses  the  recoverability  of  intangible  assets  by
determining whether the amortization of the balances over its remaining life can
be  recovered  through  projected  undiscounted  cash  flows.  If  there  is  an
indication of impairment of such assets, the amount of impairment,  if any, will
be  measured  based on  projected  discounted  cash flows and will be charged to
operations in the period in which impairment is determined by management.

Product launch costs

         During the 1997 fiscal year,  the Company  changed its  accounting  for
product launch costs from the deferral method to the expense as incurred method.
Management  believes  expensing such costs is comparable  with its industry peer
group.  Expensing such costs as incurred is considered the preferable  method of
accounting and,  accordingly,  management recorded the cumulative effect of this
change in accounting  principle totaling $2.0 million ($1.3 million after income
taxes or $0.25 per share) effective April 1, 1996, in accordance with Accounting
Principles  Board  Opinion No. 20.  During the fiscal year ended March 31, 1997,
the Company incurred  approximately  $1.8 million of product launch costs which,
under the previously  used  accounting  method,  would have been  capitalized to
deferred  product  launch costs and is included in cost of sales.  Under the new
accounting policy,  such costs were expensed as incurred.  The pro forma amounts
shown below have been  adjusted for the effect of  retroactive  application  for
product launch costs and the related change in provision for income taxes.

         Pro  forma  amounts  assuming  the new  accounting  method  is  applied
retroactively are as follows (in thousands, except per share data):

                                                     March 31,      March 31, 
                                                       1997           1996
                                                     --------      --------  
Income before extraordinary item                       $3,846        $5,017
                                                       ======        ======
Income before extraordinary item per
  common share,basic                                   $ 0.77        $ 1.01
                                                       ======        ======
Income before extraordinary item per
  common share, assuming dilution                      $ 0.76        $ 0.99
                                                       ======        ======


Net income                                             $3,463        $5,017
                                                       ======        ======
Net income per common share, basic                     $ 0.69        $ 1.01
                                                       ======        ======
Net income per common share, assuming
  dilution                                             $ 0.69        $ 0.99
                                                       ======        ======


                                      F-11

<PAGE>
      
Foreign currency translation

         The Company follows the principles of Statement of Financial Accounting
Standards No. 52, "Foreign Currency  Translation,"  ("FAS 52") in accounting for
foreign operations. The financial statements of the Company's subsidiaries whose
functional  currency is the local  currency,  except the accounts of the Mexican
subsidiary,  whose functional  currency is the U.S. Dollar, have been translated
into U.S. dollars.  Accordingly,  all assets and liabilities  outside the United
States are  translated to U.S.  Dollars at the rate of exchange in effect at the
balance  sheet date.  Income and expense  items are  translated  at the weighted
average exchange rate prevailing during the period.  Translation adjustments are
recorded as a separate component of stockholders'  equity. During the year ended
March 28, 1998, translation adjustments, primarily attributable to the Company's
German and Czech Republic  subsidiaries,  accounted for substantially all of the
change  in  cumulative  translation  adjustment  activity  as  reflected  in the
accompanying consolidated financial statements.

         The financial  statements of the Company's  subsidiary in Mexico, whose
functional  currency  is the U.S.  Dollar,  are  remeasured  into U.S.  Dollars.
Accordingly,  monetary  assets and  liabilities  are  translated  at the rate of
exchange  in  effect at the  balance  sheet  date and  non-monetary  assets  and
liabilities  at historical  rates.  Income and expense items are translated at a
weighted  average  exchange rate prevailing  during the period,  except expenses
related  to  non-monetary   assets  and  liabilities  which  are  translated  at
historical  rates. The effect of foreign currency  adjustment for this entity is
included in the results of operations.  During the reported periods herein, such
amounts were not significant.

         Foreign  currency   transaction   gains  or  losses  are  reflected  in
operations. During the years ended March 28, 1998 and March 31, 1997 transaction
losses charged to operations amounted to $72,000 and $379,000,  respectively. In
1996, such gains and losses were not significant.

Income taxes

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting  Standards  No. 109,  "Accounting  for Income Taxes" ("FAS
109").  Under the  liabilities  method  specified  by FAS 109,  the deferred tax
assets and  liabilities  are measured each year based on the difference  between
the  financial  statement  and  tax  bases  of  assets  and  liabilities  at the
applicable enacted tax rates.  Additionally,  a valuation  allowance is recorded
for that  portion of  deferred  tax assets for which it is more  likely than not
that the assets will not be realized.  The deferred tax  provision is the result
of changes in the deferred tax assets and liabilities.

Cash equivalents

         The Company  considers all highly liquid  investments  with an original
maturity of three months or less to be cash equivalents.

Fair value of financial instruments

         The consolidated  financial  statements  include financial  instruments
whereby  the fair  market  value of such  instruments  may differ  from  amounts
reflected on a historical basis. Financial instruments of the Company consist of
cash deposits,  accounts receivable,  advances to affiliates,  accounts payable,
certain accrued  liabilities,  long-term debt and capital  leases.  The carrying
amount of the Company's long term debt  approximates  fair market value based on
prevailing  market rates.  The Company's other financial  instruments  generally
approximate  their fair values at March 28, 1998 and March 31, 1997 based on the
short-term nature of these  instruments.  Advances to affiliates have no readily
ascertainable  fair market  value,  and  accordingly,  their fair values are not
readily determinable.

Deferred financing costs

       Costs  incurred in connection  with  financing  activities  (Note 6), are
capitalized and amortized using the effective  interest  method,  and charged to
interest  expense in the  accompanying  consolidated  statements of  operations.


                                      F-12

<PAGE>


Total  costs  deferred  and  included  under  other  assets in the  accompanying
consolidated  balance  sheets  at March 28,  1998 and  March 31,  1997 were $4.5
million and $405,000,  respectively.  During fiscal 1997, the Company terminated
its line of credit with a bank and costs deferred at March 31, 1996 were charged
in the  accompanying  consolidated  statement of operations as an  extraordinary
item, net of applicable income taxes.


Earnings per share

         Earnings  per share  amounts  have been  computed  using  Statement  of
Financial  Accounting  Standards No. 128,  "Earnings per Share" ("FAS 128"). FAS
128  establishes  standards  for  computing  and  presenting  earnings per share
("EPS").  Basic  EPS  excludes  dilution  and is  computed  by  dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding for the period.  It also requires a reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS  computation.  Diluted EPS includes  unexercised  stock  options
using the treasury stock method (Note 12).

Use of estimates

         The consolidated  financial statements have been prepared in conformity
with generally accepted accounting principles,  which require management to make
estimates and assumptions  that affect the amounts and  disclosures  reported in
the financial statements and accompanying notes.  Significant  estimates made by
management  include  allowances for doubtful accounts  receivable,  reserves for
inventories,  legal actions and environmental  issues,  and costs to complete on
long term contracts. Actual results could differ from those estimates.

Accounting changes

         In  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  No.  128,  "Earnings  Per Share,"  which  revises the manner in which
earnings per share is calculated. The Company adopted this statement as of March
28,  1998,  and all  per  share  amounts  included  herein  have  been  restated
accordingly. The effect of the adoption was not material. Additionally, in 1997,
the FASB  issued  Statement  No.  130,  "Reporting  Comprehensive  Income,"  and
Statement No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information."  These  statements,  which are effective for the Company in fiscal
year 1999, expand and modify disclosures and,  accordingly,  will have no impact
on the  Company's  reported  financial  position,  results of operations or cash
flows.

Fiscal year

         Effective in fiscal year 1998,  the Company  changed its fiscal year to
end on the last Saturday of March. The impact on the current year of three fewer
days of operations was not material.

Reclassifications

         Certain  reclassifications have been made to the consolidated financial
statements for prior periods to conform to the March 28, 1998 presentation.

Note  3  Public Offerings


Initial Public Offering

         On May 13, 1994, the Company  completed its Initial Public  Offering by
selling 1.6 million  shares of  previously  unissued  common stock at $10.00 per
share (the "Initial Public  Offering  Price").  In conjunction  with the Initial
Public Offering, the underwriter was granted warrants to purchase 128,000 shares


                                      F-13


<PAGE>




of the  Company's  Common  Stock at 130% of the Initial  Public  Offering  Price
($13.00)  exercisable  over a  four-year  period  commencing  one year after the
effective  date  of the  registration  statement  (May  6,  1994).  The  Company
repurchased  warrants to purchase  23,600  shares of Common Stock during  fiscal
year 1996.  The remaining  warrants at March 28, 1998 are  outstanding.  The net
proceeds to the Company from the Initial Public Offering of approximately  $14.6
million  (including the proceeds  received  pursuant to the exercise of the over
allotment option  described below) were used to retire the Company's  portion of
Valentec's short and long-term debt, pay off its intercompany debt balances with
Valentec  (such debt balances  were assumed in  connection  with the transfer of
assets  described  in Note 1) and pay cash  consideration  to  Valentec  for the
transfer of assets.  The  remaining  proceeds  were used to fund the  additional
growth of the business.  In conjunction  with the Initial Public  Offering,  the
underwriter  was  granted a 30 day  option to  purchase  up to an  aggregate  of
240,000  additional  shares (of which 80,000 were to be sold by Valentec) at the
Initial Public  Offering  Price,  less  underwriting  discounts and  accountable
expenses. The entire option was exercised within the 30 day period.

Additional Offering

         On June 21, 1995,  the Company  completed an  additional  offering (the
"Additional Offering") of 1.5 million shares of common stock at $17.00 per share
(the  "Offering  Price"),  of which  the  Company  sold 1.0  million  shares  of
previously  unissued  Common Stock and Valentec and other  selling  shareholders
sold  500,000  shares.  The net  proceeds  to the Company  from the  Offering of
approximately  $16.6 million  (including the proceeds  received  pursuant to the
exercise of the over allotment option described below) has been used to fund the
future growth of the business. In conjunction with the Additional Offering,  the
underwriter  was  granted a 30 day  option to  purchase  up to an  aggregate  of
225,000  additional shares (of which 75,000 shares and 150,000 shares were to be
sold by the Company and Valentec and other selling  shareholders,  respectively)
at the Additional Offering Price, less underwriting discounts. The entire option
was exercised within the 30 day period.

Note 4   Composition Of Certain Consolidated Balance Sheet Components


<TABLE>
<CAPTION>


                                                                                        (in thousands)

                                                                            March 28, 1998         March 31, 1997
                                                                            --------------         --------------    
<S>                                                                         <C>                    <C>
Accounts receivable:
      Billed receivables, net of reserves of $245 at March 28, 1998             $29,034                $ 9,152
      Unbilled receivables (net of unliquidated progress payments of
         $12,795 and $9,846 in 1998 and 1997, respectively)                       8,759                  1,834
      Other                                                                       1,415                    765
                                                                                -------                -------
                                                                                $39,208                $11,751
                                                                                =======                =======

Inventories:
      Raw materials                                                             $ 6,072                $ 3,339
      Work-in-process                                                             6,743                  2,073
      Finished goods                                                              7,120                    966
                                                                                -------                -------
                                                                                $19,935                $ 6,378
                                                                                =======                =======

Property, plant and equipment:
      Land and building                                                         $ 9,134                $ 8,435
      Machinery and equipment                                                    50,571                 18,768
      Furniture and fixtures                                                      2,319                  2,074
      Construction in process                                                    12,956                  2,822
                                                                                -------                -------
                                                                                 74,980                 32,099
      Less -  accumulated depreciation and amortization                          (8,701)                (3,804)
                                                                                -------                -------
                                                                                $66,279                $28,295
                                                                                =======                =======
</TABLE>

                                      F-14
<PAGE>

     Included in unbilled  receivables,  at March 28, 1998, is $3.9 million of a
claim the company filed with the  Government  for delays  incurred  related to a
systems  contract  the Company has with the U.S.  Army.  The Company  expects to
realize this receivable in fiscal 1999.


Note 5   Related Party Transactions

     During fiscal years 1998, 1997 and 1996, prior to the Valentec Acquisition,
the  Company  allocated  certain of its  corporate  general  and  administrative
expenses to Valentec  totaling  $47,000,  $726,000 and  $659,000,  respectively,
based on a formula of revenue, fixed assets and payroll costs. In the opinion of
management, the allocation method used was reasonable.

     The Company purchases from Valentec certain components that are used in its
products.  Prior to the Valentec  Acquisition  purchases totaled $405,000,  $2.6
million and  $774,000  for the years ended  March 28,  1998,  March 31, 1997 and
1996, respectively.

     The Company sells certain  components to and performed certain services for
affiliates. Sales to affiliates totaled $566,000, $104,000, and $4.3 million for
the years ended March 28, 1998, March 31, 1997 and 1996, respectively.  Included
in sales that are to  affiliates  in fiscal year 1998 is $500,000  for  services
rendered to Valentec  International  Limited ("VIL"),  a U.K. company,  majority
owned  by  the  President  of  the  Company.  The  Company  served  as  a  sales
representative  in  procuring  a  defense  contract  for VIL and  arranging  its
sub-contractors.  At March  28,  1998,  the  Company  had  receivables  from VIL
aggregating  $1.2  million,  which  includes  approximately  $700,000  of  costs
incurred by the Company on behalf of VIL. The Company's management believes this
amount  is  collectable  based on a letter  of  credit,  which  VIL has with its
customer related to its defense contract.

     In connection with the Valentec  Acquisition,  the Company assumed a demand
note payable to VIL of $800,000 and a five-year term note payable to VIL of $2.0
million. The Company paid all amounts related to these notes during fiscal 1998.

     The  Company   subleases  space  from  VIL  for  its  European   automotive
operations. Sublease payments for the years ended March 28, 1998, March 31, 1997
and 1996 were $195,000,  $117,000 and $121,000,  respectively.  In addition, the
Company  has been  allocated  its  pro-rata  portion  of  certain  manufacturing
overhead  expenses  based on square  footage,  as well as a pro-rata  portion of
shared  general  and  administrative  expenses.  Such  costs  totaled  $570,000,
$358,000 and  $254,000  for the years ended March 28,  1998,  March 31, 1997 and
1996, respectively.


                                      F-15


<PAGE>


Note  6  Long-Term Obligations (in thousands)
<TABLE>
<CAPTION>


                                                                       March 28, 1998           March 31, 1997
                                                                       --------------           --------------
<S>                                                                    <C>                      <C>
Senior Subordinated Notes due July 15, 2007, bearing
  interest at 10 1/8%                                                      $ 90,000                 $      -
 
KeyBank revolving credit facility due May 05, 2002, bearing
  interest at 1.0% over LIBOR                                                14,176                        -

Bank of America NT&SA term loan and revolving credit facility,
  bearing interest at 2.25% and 2.0% over LIBOR 
  (6.54% at March 31, 1997), respectively,
  refinanced May 21, 1997                                                         -                   20,192

Bank Austria mortgage note, due March 31, 2007, bearing
  interest at 1.0% over LIBOR                                                 7,125                        -

Note  payable,  principal due in annual  installments of $212
  beginning  January 12, 1999 to January 12, 2002, with interest
  at 7.22% in semiannual installments, secured by assets of                                        
  the Company's United Kingdom subsidiary                                       847                      820   

Capital equipment notes payable,  due in monthly  installments
  with interest at 8.53% to 16.0% maturing at various rates
  through June 2002, secured by machinery and equipment                       4,966                    3,369
                                                                           --------                 --------
                                                                            117,114                   24,381
Less - current portion                                                       (2,375)                  (3,085)
                                                                           --------                 -------- 
                                                                           $114,739                 $ 21,296
                                                                           ========                 ========
</TABLE>

         On July 24, 1997, the Company issued $90.0 million aggregate  principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,  Inc.  (collectively,  the "Initial  Purchasers")  in a
transaction  not  registered  under the  Securities Act of 1933, as amended (the
"Securities  Act"),  in  reliance  upon  an  exemption   thereunder  (the  "Debt
Offering").  On  September 2, 1997,  the Company  commenced an offer to exchange
(the "Exchange Offer",  together with the Debt Offering, the "Offering") the Old
Notes  for  $90.0  million  aggregate  principal  amount  of its 10 1/8%  Senior
Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes, the "Notes").  All of the Old Notes were exchanged for Exchange Notes
pursuant to the terms of the Exchange  Offer,  which expired on October 1, 1997.
Interest on the Notes accrue from July 24, 1997 and is payable  semi-annually in
arrears on each of January 15 and July 15 of each year. The first    semi-annual
interest payment was made on January 15, 1998 to the holders for an aggregate of
$4.4  million.  The  Company  incurred  approximately  $3.9  million of fees and
expenses  related  to the  Offering.  Such fees have been  deferred  and will be
charged to  operations  over the  expected  term of the Notes,  not to exceed 10
years.  The Notes are  general  unsecured  obligations  of the  Company  and are
subordinated in right of payment to all existing and future Senior  Indebtedness
(as defined in the  Indenture,  pursuant to which the Notes were  issued) and to
all existing and future indebtedness of the Company's  subsidiaries that are not
Guarantors.  All of the  Company's  direct and  indirect  wholly-owned  domestic
subsidiaries are Guarantors (Note 14).

         The  Company,   Phoenix   Airbag  and  Automotive   Safety   Components
International   Limited   entered  into  an  agreement  with  KeyBank   National
Association,  as administrative  agent ("KeyBank"),  dated as of May 21, 1997 as
amended  (the  "Credit  Agreement").  The Credit  Agreement  consists of a $27.0
million  revolving  credit  facility for a five year term,  bearing  interest at
LIBOR  (5.68750% as of March 28, 1998) plus 1.00% with a commitment fee of 0.25%
per annum for any unused  portion.  The proceeds from KeyBank were used to repay
the  Bank  of  America  NT&SA  term  loan  and  revolving  credit.  KeyBank  was
subsequently  repaid with the proceeds from the Offering.  The Company  incurred
approximately  $470,000 of financing  fees and related  costs.  These costs have
been  deferred and will be charged to  operations  over the expected term of the
Credit  Agreement  not to exceed 5 years.  The  indebtedness  under  the  Credit
Agreement is secured by substantially all the assets of the Company.  The Credit
Agreement contains certain  restrictive  covenants that impose limitations upon,

                                      F-16

<PAGE>

among  other  things,  the  Company's  ability  to change its  business;  merge;
consolidate or dispose of assets; incur liens; make loans and investments; incur
indebtedness;   pay  dividends  and  other  distributions;   engage  in  certain
transactions with affiliates; engage in sale and lease-back transactions;  enter
into lease agreements;  and make capital expenditures.  The Company will use the
revolving credit facility to fund working capital. Letters of credit outstanding
at March 28, 1998 was $3.4 million.

         On June 4, 1997,  the  Company  secured a $7.5  million  mortgage  note
facility with Bank of Austria.  The note is payable in semi-annual  installments
of $375,000  through March 31, 2007 and bears  interest at 1.0% over LIBOR.  The
note is secured by the assets of the  Company's  Czech  Republic  facility.  The
Company  incurred  approximately  $437,000 of financing  fees and related costs.
These  costs  have been  deferred  and will be charged  to  operations  over the
expected term of the note not to exceed 5 years.

                  During   fiscal  year  1997,   the  Company   entered  into  a
sale-leaseback  of certain  equipment which is accounted for as a capital lease.
The Company  received  proceeds  (which  approximated  the carrying value of the
asset at the time of sale) of  approximately  $1.5 million;  no gain or loss was
recorded in  connection  with this  transaction.  The  agreement  requires  that
specified machinery and equipment used in the Company's operations be pledged as
collateral, among other criteria. The Company imputed interest at 9% per annum.

         Future  annual  minimum  principal  payments  at March 28,  1998 are as
follows (in thousands):

         1999                                    $  2,375
         2000                                       2,540
         2001                                       2,055
         2002                                       1,719
         2003                                      15,050
         Thereafter                                93,375
                                                 --------           
                                                 $117,114
                                                 ========      


Note  7  Income Taxes

         The income tax provision is comprised of the following (in thousands):
                                    
                         March 28, 1998      March 31, 1997      March 31, 1996
                         --------------      --------------      --------------
Current taxes:
     Federal                $ 1,313             $  935              $ 1,934
     State                      204                154                  327
     Foreign                    (48)               916                  124
Deferred taxes:
     Federal                    986               (177)                 311
     State                      130                (49)                  47
     Foreign                  1,104              1,216                  373
                              -----              -----                 ---- 
                            $ 3,689            $ 2,995              $ 3,116
                            =======            =======              =======

     The income tax provision  differs from the amount  computed by applying the
federal income tax rate to income before income taxes as follows:

<TABLE>
<CAPTION>


                                                            March 28, 1998      March 31, 1997      March 31, 1996
                                                            --------------      --------------      --------------

<S>                                                         <C>                 <C>                 <C>    
Expected taxes at federal statutory rate                          34%                 34%                  34%
State income taxes, net of federal benefits                        3                   2                    5
Foreign earnings taxed at different rates                          3                   7                    -
Reversal of  foreign contingency reserve                          (4)                  -                    - 
Non-deductible intangibles and other, net                          2                   1                    -
                                                                  --                   -                    -
                                                                  38%                 44%                  39%
                                                                  ==                  ==                   ==
</TABLE>


                                      F-17

<PAGE>

         The  primary  components  of net  current  deferred  tax assets of $1.8
million is included in other current assets at March 28, 1998, and net long-term
deferred tax  liabilities of $2.3 million and $1.3 million which are included in
other long-term liabilities at March 28, 1998 and March 31, 1997,  respectively,
in the accompanying consolidated balance sheet, are as follows (in thousands):

<TABLE>
<CAPTION>



                                                            March 28, 1998         March 31, 1997
                                                            --------------         --------------           
<S>                                                         <C>                    <C>
Deferred tax assets (liabilities):
      Accrued liabilities                                      $  714                $   103
      Inventory                                                 1,093                    193
      Property, plant and equipment                            (3,182)                (1,552)
      Intangibles                                              (1,334)                     -
      Net operating loss acquired from Valentec                 1,674                      -
      Foreign net operating loss                                  335                      -
      Other                                                       179                     (7)
                                                               ------                 ------
                                                               $ (521)               $(1,263)
                                                               ======                =======      
</TABLE>
                                                                               

         In  addition,  net tax  benefits of $784,000  and $859,000 at March 28,
1998 and March 31, 1997, respectively,  were recorded directly through equity as
part of the cumulative  translation  adjustment account. These amounts relate to
translation losses resulting from  inter-company  note receivable  balances from
Phoenix Airbag to one of the Company's domestic subsidiaries.

         No taxes have been provided  relating to the possible  distribution  of
approximately   $5.7  million  of  undistributed   earnings   considered  to  be
permanently  reinvested  in foreign  operations.  The amount of such  additional
taxes that would be payable if such earnings were distributed is estimated to be
approximately $1.8 million.


Note 8   Commitments and Contingencies

Operating leases

         The Company  has  non-cancelable  operating  leases for  equipment  and
office space that expire at various  dates  through  2003.  Certain of the lease
payments are subject to  adjustment  for  inflation.  The Company  incurred rent
expense of $1.6  million,  $927,000  and  $612,000 for the years ended March 28,
1998, March 31, 1997 and 1996, respectively.

     Future  annual  minimum  lease  payments for all  non-cancelable  operating
leases as of March 28, 1998 are as follows (in thousands):

         1999                                       $1,314
         2000                                          974
         2001                                          447
         2002                                          439
         2003                                          474
      Thereafter                                       549
                                                    ------
                                                    $4,197
                                                    ======   

Environmental issues

         The Company has identified two areas of  underground  contamination  at
the Company's  facility in Galion,  Ohio. One area involves a localized  plating
solution  spill.  The second area  involves a  chlorinated  solvent spill in the
vicinity of a former  above  ground  storage  area.  The  Company  has  retained
environmental   consultants  to  quantify  the  extent  of  this  problem.  Such
environmental   consultants  estimate  that  the  Company's  voluntary  plan  of
remediation  could take three to five years to implement,  followed up by annual


                                      F-18
<PAGE>




maintenance.  The  consultant  also  estimates  that  remediation  costs will be
approximately  $250,000,  for which the Company had accrued prior to fiscal year
1998 and is included in other long-term  liabilities at March 28, 1998. However,
depending  on the  actual  extent  of impact to the  Company  or more  stringent
regulatory criteria, these costs could be higher.  Additionally,  an underground
contamination  involving  machinery  fluids  exists at the Valentec  facility in
Costa Mesa,  California  and a site  remediation  plan has been  approved by the
Regional Water Quality  Control Board.  Such plan will take  approximately  five
years to implement at an estimated cost of approximately $368,000, for which the
Company had  accrued as part of accrued  liabilities.  To date,  the Company has
spent  approximately  $244,000 on implementing  such plan. The remediation  plan
currently  includes  the  simultaneous  operation  of a  groundwater  and  vapor
extraction  system.  In addition,  the Division has been  identified  along with
numerous  other  parties  as a  Potentially  Responsible  Party at the  Aquatech
Environemental,  Inc.  Superfund  Site.  The  Company  believes  that it is a de
minimis party with respect to the site and that future  clean-up  costs incurred
by the Company will not be material.  In the opinion of management,  no material
expenditures  will be required  for its  environmental  control  efforts and the
final  outcome of these matters will not have a material  adverse  effect on the
Company's results of operations or financial position. The Company believes that
it currently is in compliance with applicable  environmental  regulations in all
material respects. Management's opinion is based on the advice of an independent
consultant on environmental matters.

Champion Transaction 

       In  connection  with the Champion  Transaction,  the Company also entered
into a definitive  Put Agreement  (the "Put  Transaction")  with an associate of
Champion  (the  "Associate")  who had the right to a portion of any of the sales
commissions actually received by Champion. Pursuant to the Put Transaction,  the
Associate has the option to put to the Company,  subject to certain  conditions,
all of the issued and outstanding capital stock of Duchi & Associates,  Inc., an
affiliated entity, for a put price of $740,000. The Put Transaction will include
(as a condition to its exercises),  a twenty year management  services agreement
and non-compete between the Company and the Associate.  The Company believes the
Put Transaction will be exercised, and accordingly,  has recorded $740,000 as an
intangible  asset and accrued for the Put  Transaction at March 28, 1998 as part
of accrued liabilities.

Legal proceedings

         Valentec,  which was  acquired  by the Company in May 1997 has been the
subject of an investigation by the Department of Justice regarding a bid-rigging
and  kickbacks  scheme  alleged  to have  occurred  between  1988 and 1992.  The
Department of Justice Antitrust Division has contended that former  subsidiaries
or divisions of the former  Valentec  participated  in such  misconduct  in part
through the actions of a former marketing agent and former  employees,  in order
to obtain  certain  government  contracts.  The  Government  has contended  that
Valentec  is liable for the acts of its  predecessors  on a theory of  successor
corporate criminal liability. The Government contends that the alleged kickbacks
were made through the former Valentec Kisco and Valentec Galion operations while
those  operations  were owned and operated by the former  Valentec from the late
1980's through 1992, prior to Mr. Zummo's 1993 leveraged buy-out of Valentec. No
officer  or  director  of the  Company  or its  subsidiaries  is alleged to have
participated  in, or known  about,  such  conduct.  The  Company has no recourse
against the entity which owned Valentec  during the operative time period due to
contractual  restrictions in the purchase  agreement  between Mr. Zummo and such
entity.  The Company has  determined  that it is in its best  interest to settle
such  matter  in order to avoid  the  costs  and  distractions  associated  with
contesting  the Department of Justice's  legal theories on successor  liability.
Therefore,  a plea agreement has been negotiated with the Antitrust  Division of
the Department of Justice (the "Plea Agreement").  Among other things, the terms
of the Plea  Agreement  provides for the entry of a guilty plea by Valentec to a
one-count criminal violation of participating in a combination and conspiracy to
suppress  competition in violation of the Sherman  Antitrust Act, 15 U.S.C.ss.1,
the payment by Valentec of a $500,000 fine and an agreement by the Government to
not further criminally prosecute the Company, its subsidiaries,  or any of their
respective  officers,  directors or employees as to the alleged  bid-rigging and
kickback  scheme.  The Plea Agreement will remain subject to the approval of the
United States  District  Court for the Western  District of  Tennessee,  Eastern
Division (the  "Court").  In connection  with the Plea Agreement the Company has
accrued   approximately   $500,000  as  part  of  accrued   liabilities  with  a
corresponding  increase  to  goodwill.  The Plea  Agreement,  if approved by the
Court,  would not release Valentec or its affiliates from potential civil claims
that might be asserted by the United States Department of Justice Civil Division



                                      F-19
<PAGE>
against Valentec or its affiliates arising out of the Government's investigation
of  conduct  that is  alleged to have  occurred  in the time frame  prior to Mr.
Zummo's  1993  leveraged  buy-out of  Valentec.  In addition the Company has had
preliminary discussions with the Civil Division regarding the resolution of such
potential  civil claims.  The Company has accrued an additional  amount equal to
that of the  Plea  Agreement  included  as part of  accrued  liabilities  with a
corresponding increase to goodwill.

         During fiscal year 1998 the Company  settled a separate matter relating
to Valentec, which arose prior to the Valentec Acquisition,  for $600,000. As of
March 28,  1998,  $300,000  was paid and  $300,000 is accrued as part of accrued
liabilities with a corresponding increase to goodwill.

Note 9   Business Segment Information

         The  Company's  operations  have  been  classified  into  two  business
segments:  (i) Automotive - The Company  manufactures airbag fabric and cushions
and metal components for several domestic and foreign  automobile  manufacturers
under  contracts  with major  airbag  systems  integrators.  (ii)  Defense - The
Company  acts as a  systems  integrator  for the  U.S.  Army,  coordinating  the
manufacture and assembly of components supplied by various  subcontractors.  The
Company's  Defense  Operations  also  manufactures  projectiles  and other metal
components for small to medium caliber training and tactical  ammunition for the
U.S. Armed Forces.

     Summarized  financial  information  by  business  segment is as follows (in
thousands):
<TABLE>
<CAPTION>

                                         March 28, 1998         March 31, 1997        March 31, 1996
                                         --------------         --------------        --------------
<S>                                      <C>                    <C>                   <C>    
Net Sales:
    Automotive                              $143,190               $ 68,827               $ 49,091
    Defense                                   27,120                 15,131                 45,851
                                            --------               --------               --------
                                            $170,310               $ 83,958               $ 94,942
                                            ========               ========               ========
Operating income:
    Automotive                              $ 14,788               $  8,549               $  4,324
    Defense                                    6,690                  1,853                  4,604
    Corporate                                 (4,001)                (1,798)                (1,324)
                                            --------               --------               --------
                                            $ 17,477               $  8,604               $  7,604
                                            ========               ========               ========
Total assets at period end:
    Automotive                              $173,622                $60,800               $ 21,518
    Defense                                   16,433                  8,251                 16,924
    Corporate                                  8,842                  4,356                 11,389
                                            --------               --------               --------
                                            $198,897               $ 73,407               $ 49,831
                                            ========               ========               ========
Depreciation and amortization:
    Automotive                              $  6,346               $  2,036               $    796
    Defense                                      397                    355                    308
                                            --------               --------               --------
                                            $  6,743               $  2,391               $  1,104
                                            ========               ========               ========
Capital expenditures:
      Automotive                            $ 13,159               $  8,092               $  3,863
      Defense                                    606                    521                    725
                                            --------               --------               --------
                                            $ 13,765               $  8,613               $  4,588
                                            ========               ========               ========

</TABLE>

                                      F-20
<PAGE>


     Summarized  financial  information  by  geographic  area is as follows  (in
thousands):

<TABLE>
<CAPTION>

                                          March 28, 1998         March 31, 1997        March 31, 1996
                                          --------------         --------------        --------------
<S>                                          <C>                    <C>                   <C>    
Net Sales (1):
    North America                            $124,507               $46,371               $77,333
    Europe                                     45,803                37,587                17,609
                                             --------               -------               ------- 
                                             $170,310               $83,958               $94,942
                                             ========               =======               =======
Operating income:
    North America                            $ 11,833               $ 3,089               $ 6,555
    Europe                                      5,644                 5,515                 1,049
                                             --------               -------               -------    
                                             $ 17,477               $ 8,604               $ 7,604
                                             ========               =======               =======

Total assets at period end:
    North America                            $149,140               $24,930               $37,974
    Europe                                     49,757                48,477                11,857
                                             --------               -------               -------
                                             $198,897               $73,407               $49,831
                                             ========               =======               =======
</TABLE>

- ----------------------------------------
     (1) Foreign and domestic sales are  representative  of amounts  reported by
geographic region


Note 10  Employee Benefit Plans

         The Company has two defined  contribution plans qualified under Section
401(k) of the Internal Revenue Code for eligible  employees.  Both plans provide
for  discretionary  employer  contributions.  One plan,  referred to as the "SCI
Plan", had been Valentec's prior to the Valentec  acquisition.  The SCI Plan, in
fiscal  year  1998  provided  a  company  match  equal to 25% of the  employee's
contribution  up to 6% of the  employee's  salary.  The second plan, the "Galion
Plan",  in  fiscal  year  1998  provided  a  company  match  equal to 25% of the
employee's   contribution   up  to  8%  of  the  employee's   salary.   Employer
contributions  become 100% vested after six years of vested service. The Company
contributed an aggregate of  approximately  $140,000  during fiscal year 1998 to
the SCI Plan and Galion Plan. The Company made no contributions during any prior
years presented in the consolidated financial statements.


Note 11  Common Stock and Stock Options

Common Stock

         During fiscal year 1998, the Company acquired an aggregate of 1,379,200
shares of Common Stock and issued an  aggregate  of  1,369,200  shares of Common
Stock, each in connection with the Valentec  Acquisition (Note 1). The remainder
of shares of Common Stock issued  during fiscal year 1998 were from stock option
agreements  exercised.  During fiscal year 1997,  the Company  purchased  23,492
shares of Common  Stock.  The  purchased  shares  are held in  treasury  and are
accounted for at cost.

Stock Options

         The Company's stock option plan ("Plan"), as amended,  provides for the
issuance of options to purchase up to an aggregate of 1,050,000  shares of SCI's
Common Stock to key officers, employees of SCI or its affiliates,  directors and
consultants.  The options granted vest in three equal  installments on the first
three  anniversary  dates  of  the  grant.  Each  award  is  determined  by  the
Compensation  Committee of the Board of Directors on an individual basis, except
for   awards to  non-officer   directors,  which are  determined  pursuant to  a

                                      F-21
<PAGE>

formula. The Company accounts for these plans under Accounting  Principles Board
Opinion No. 25, under which no compensation cost has been recognized.

        Had  compensation  cost for these plans been determined  consistent with
FASB  Statement  No. 123, the  Company's net income and earnings per share would
have been reduced to the following pro forma amounts (in  thousands,  except per
share data):


<TABLE>
<CAPTION>


                                                           March 28, 1998         March 31, 1997        March 31, 1996
                                                           --------------         --------------        --------------
<S>                                 <C>                        <C>                    <C>                   <C> 
Net income:                         As Reported                $6,008                 $2,204                $4,914
                                                               ======                 ======                ======
                                    Pro Forma                  $5,390                 $1,941                $4,756
                                                               ======                 ======                ======


Net income per share, basic:        As Reported                 $1.20                  $0.44                 $0.99
                                                                =====                  =====                 =====
                                    Pro Forma                   $1.07                  $0.39                 $0.95
                                                                =====                  =====                 =====

</TABLE>


     A summary of the status of the  Company's  stock  option  plan at March 28,
1998,  March  31,  1997 and 1996 and  changes  during  the years  then  ended is
presented in the table and narrative below:

<TABLE>
<CAPTION>

                                           March 28, 1998            March 31, 1997             March 31, 1996
                                        ----------------------    ----------------------   --------------------------
                                                     Weighted                  Weighted                    Weighted
                                         Number      Average       Number      Average       Number        Average
                                           of        Exercise        Of        Exercise        of          Exercise
                                         Shares       Price        Shares       Price        Shares         Price
                                        ---------   ----------    ---------   ----------    ---------     ----------
<S>                                     <C>           <C>         <C>           <C>           <C>           <C>
Outstanding at beginning of year          531,999     $12.57        288,625     $13.06        210,500       $10.79
Granted                                   611,500      11.86        244,499      11.97         84,500        18.65
Exercised                                 (23,000)     10.00           (375)     10.00              -            -                 
Forfeited                                 (40,566)     14.11           (750)     10.00         (6,375)       12.06
                                        ---------                 ---------                 ---------      
Outstanding at end of year              1,079,933      12.16        531,999      12.57        288,625        13.06
                                        ---------      =====      ---------      =====      =========        =====
Exercisable at end of year                312,865      12.43        122,250      12.04         50,750        10.57
                                        =========      =====      =========      =====      =========        =====
Weighted average fair value
        of options granted                 $4.61                     $5.48                     $8.85

</TABLE>

     Of the 1,079,933  options  outstanding  at March 28, 1998,  179,500 have an
exercise price of $10.00, with a weighted average exercise price of $10.00 and a
weighted  average  remaining  contractual  life of 5.85 years;  129,500 of these
options are exercisable  with a weighted  average  exercise price of $10.00.  An
additional 476,000 options have exercise prices between $10.25 and $11.50 with a
weighted  average  exercise  price of $10.82  and a weighted  average  remaining
contractual  life of 8.47 years;  90,831 of these options are exercisable with a
weighted  average exercise price of $11.19.  An additional  344,933 options have
exercise prices between $12.13 and $14.88 with a weighted average exercise price
of $13.51 and a  weighted  average  remaining  contractual  life of 8.98  years;
34,700 of these options are exercisable  with a weighted  average exercise price
of $13.23.  The remaining 79,500 options have exercise prices between $17.13 and
$21.73 with a weighted  average  exercise price of $19.26 and a weighted average
remaining   contractual  life  of  4.81  years;  57,834  of  these  options  are
exercisable with a weighted average exercise price of $19.33.  The fair value of
each option  grant is  estimated  on the date of grant  using the  Black-Scholes
option pricing model with the following  weighted-average  assumptions  used for
grants in 1998, 1997 and 1996,  respectively:  risk-free  interest rates of 6.1,
6.7 and 6.5 percent;  zero percent  dividends for all years;  expected  lives of
5.0, 6.2 and 6.8 years; and expected volatility of 31.4, 32.4 and 32.4 percent.

                                      F-22
<PAGE>

        At  March  28,  1998  the  Company  had  granted  to key  employees  and
non-employee  directors  certain  options  to  purchase  shares of Common  Stock
("Certain Options"),  subject to approval by the Company's shareholders,  to the
extent necessary, of an increase in the number of shares authorized to be issued
under the Plan.  Subsequent to March 28, 1998,  options to purchase an aggregate
of approximately 140,000 shares of Common Stock were forfeited. Accordingly, the
Certain  Options  granted to key employees are no longer  subject to shareholder
approval.  The portion of the Certain Options  granted to non-employee directors
remain subject to shareholder approval.


Note 12 - Reconciliation to Diluted Earnings Per Share (in thousands)

         The  following  data show the amounts  used in  computing  earnings per
share and the  effect on income  and the  weighted  average  number of shares of
dilutive potential common stock.

<TABLE>
<CAPTION>

                                                                              Year Ended
                                                       ------------------------------------------------------
                                                           March 28,                  March 31,
                                                                        -------------------------------------
                                                             1998              1997              1996
                                                       ------------------------------------------------------

<S>                                                         <C>               <C>               <C>             
Net income                                                  $6,008            $2,204            $4,914
                                                            ======            ======            ======
Weighted average number of common shares used
  in basic earnings per share                                5,027             5,027             4,981
Effect of dilutive securities:
  Stock options                                                117                23                77
  Warrants                                                       3                 -                25
                                                             -----             -----             -----
Weighted average number of common shares and
  dilutive potential common stock used in diluted
  earnings per share                                         5,147             5,050             5,083
                                                             =====             =====             =====


</TABLE>

         Options on 285,500, 185,499, and 62,500 shares of Common Stock were not
included in computing diluted earnings per share as of March 28, 1998, March 31,
1997 and 1996, respectively,  because their effects were antidilutive.  Warrants
to  purchase  104,400  shares of Common  Stock were not  included  in  computing
diluted  earnings  per share as of March 31, 1997  because  their  effects  were
antidilutive.


                                      F-23

<PAGE>
Note 13 Unaudited Quarterly Results

         Unaudited quarterly financial information for fiscal year 1997 and 1998
is set forth below. The Company recorded the cumulative  effect of the change in
accounting  principle and the  extraordinary  item during the fourth  quarter of
fiscal year 1997. The Company did not restate quarters in fiscal 1997,  however,
an  amended  quarterly  table is  included  below.  All  dollar  amounts  are in
thousands except per share data.

<TABLE>
<CAPTION>
                                                                         Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                    June 30,    September 30,     December 31,        March 31,
                                                     1996           1996              1996              1997
                                                     ----           ----              ----              ----                
<S>                                                <C>             <C>               <C>                <C>    
Fiscal 1997
 Revenues                                          $16,172         $18,877           $24,662           $24,247
 Income from operations                            $ 1,446         $ 2,248           $ 3,150           $ 1,760
 Income before extraordinary item and
   cumulative effect of accounting change          $   853         $ 1,148           $ 1,420           $   425
 Net income                                        $   853         $ 1,148           $ 1,420           $(1,217)
 Income before extraordinary item and
   cumulative effect of accounting
   change per share, basic                         $  0.17         $  0.23           $  0.28           $  0.09
 Net income per share, basic                       $  0.17         $  0.23           $  0.28           $ (0.24)
 Income before extraordinary item and
   cumulative effect of accounting
   change per share, assuming dilution             $  0.17         $  0.23           $  0.28           $  0.08
 Net income per share, assuming dilution           $  0.17         $  0.23           $  0.28           $ (0.24)

</TABLE>
<TABLE>
<CAPTION>
                                                                     Amended Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                    June 30,    September 30,     December 31,        March 31,
                                                     1996           1996              1996              1997
                                                     ----           ----              ----              ----                     
<S>                                                 <C>           <C>               <C>               <C>    
AMENDED Fiscal 1997
 Revenues                                           $16,172       $18,877           $24,662           $24,247
Income from operations                              $ 1,416       $ 1,971           $ 2,627           $ 2,590
 Income before extraordinary item and
   cumulative effect of accounting change           $   835       $   982           $     -           $     -                  
 Net (loss) income                                  $  (424)      $   599           $ 1,106           $   923   
 Income before extraordinary item and
   cumulative effect of accounting
   change per share, basic                          $  0.17       $  0.20           $     -           $     -      
 Net (loss) income per share, basic                 $ (0.08)      $  0.12           $  0.22           $  0.20               
 Income before extraordinary item and
   cumulative effect of accounting
   change per share, assuming dilution              $  0.17       $  0.20           $     -           $     -           
 Net (loss) income per share, assuming             
   dilution                                         $ (0.08)      $  0.12           $  0.22           $  0.18

</TABLE>

<TABLE>
<CAPTION>

                                                                         Quarter Ended
                                                ----------------------------------------------------------------
                                                                            Company
                                                ----------------------------------------------------------------
                                                  June 30,      September 30,     December 31,      March 28,
                                                    1997            1997              1997            1998
                                                    ----            ----              ----            ----        
<S>                                              <C>              <C>               <C>             <C>  
Fiscal 1998  
 Revenues                                        $ 27,629         $ 42,728          $ 47,370        $ 52,583
 Income from operations                          $  3,032         $  4,129          $  4,725        $  5,591
 Net income                                      $  1,435         $  1,282          $  1,386        $  1,905
 Net income per share, basic                     $   0.29         $   0.26          $   0.28        $   0.38
 Net income per share, assuming dilution         $   0.29         $   0.25          $   0.27        $   0.38
                                                                                               
</TABLE>


                                      F-24
<PAGE>
Note 14 - Supplemental Guarantor Condensed Consolidating Financial Statements

     In connection with the Offering (see Note 3), the Notes are guaranteed on a
senior  unsecured  basis,  jointly  and  severally,  by  each  of the  Company's
principal  wholly-owned  domestic  operating  subsidiaries  and  certain  of its
indirect   wholly-owned   subsidiaries   (the   "Guarantors").   The   condensed
consolidating  financial  statements  of the  Guarantors  are  presented  below.
Management believes the condensed  consolidating  financial statements presented
are meaningful in understanding  the financial  position,  results of operations
and cash flows of the Guarantor subsidiaries.

<TABLE>
<CAPTION>
                                                                     MARCH 28, 1998
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR    PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>             <C>           <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents............    $    794       $  5,172       $     83      $    --       $  6,049
  Accounts receivable, net.............      31,918          7,188            102           --         39,208
  Inventories..........................      17,068          2,867             --           --         19,935
  Prepaid and other....................       1,309            343          2,544           --          4,196
                                            -------        -------        -------      -------        -------
          Total current assets.........      51,089         15,570          2,729           --         69,388
                                            -------        -------        -------      -------        ------- 
Property, plant and equipment, net.....      42,677         22,585          1,017           --         66,279
Receivable from affiliates.............         500            252            454           --          1,206
Intangible assets, net.................      40,136         15,787             --           --         55,923
Other assets...........................       7,432            386          7,453       (9,170)         6,101
                                            -------        -------        -------      -------        -------
          Total assets.................    $141,834       $ 54,580       $ 11,653      $(9,170)      $198,897
                                            =======        =======        =======      =======        =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.....................    $ 17,200       $  5,351       $    458      $    --       $ 23,009
  Earnout payable......................          --          1,958             --           --          1,958
  Accrued liabilities..................       4,575          4,357          3,626           --         12,558
  Intercompany accounts short-term.....       4,788          2,262         (7,050)          --             --
  Current portion of long-term
     obligations.......................       1,333            289            753           --          2,375
                                            -------        -------        -------      -------        -------
          Total current liabilities....      27,896         14,217         (2,213)          --         39,900
                                            -------        -------        -------      -------        -------
Long-term obligations..................       2,517          1,661         20,561           --         24,739
Senior subordinated debt...............          --             --         90,000           --         90,000
Intercompany accounts long term........      99,278         26,830       (126,108)          --             --
Other long-term liabilities............         553          1,668          2,843           --          5,064
                                            -------        -------        -------      -------        -------
          Total liabilities............    $130,244       $ 44,376       $(14,917)    $     --       $159,703
                                            -------        -------        -------      -------        -------
Commitments and contingencies
Stockholders' equity
  Preferred stock: $.10 par value per
   share -- 2,000,000 shares authorized;
   no shares outstanding at March 28,1998        --            --              --           --              --
  Common stock: $.01 par value per
   share -- 10,000,000 shares authorized;
   6,538,075 shares issued at
   March 28, 1998......................          --         5,578              65        (5,578)            65
  Common stock warrants................          --            --               1            --              1
  Additional paid-in-capital...........          --         2,807          44,040        (2,807)        44,040
  Treasury stock, 1,492,692 at March 28,
   1998 at cost........................          --            --         (15,439)           --        (15,439)
  Retained earnings, (accumulated      
   deficit)............................      11,590         6,483          (2,097)         (785)        15,191
  Cumulative translation adjustment....          --        (4,664)             --            --         (4,664)  
                                            -------       -------         -------       -------        -------
          Total stockholders' equity...      11,590        10,204        $ 26,570      $ (9,170)      $ 39,194
                                            -------       -------         -------       -------        -------
          Total liabilities and
            stockholders' equity.......    $141,834       $54,580        $ 11,653      $ (9,170)      $198,897
                                            =======       =======         =======       =======        =======
</TABLE>
                See notes to consolidated financial statements.

                                      F-25
<PAGE>


                     SAFETY COMPONENTS INTERNATIONAL, INC.


<TABLE>
<CAPTION>
                                                                     MARCH 31, 1997
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR    PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents............    $     13       $  8,250      $      57      $    --       $  8,320
  Accounts receivable, net.............       5,641          6,081             29           --         11,751
  Inventories..........................       3,682          2,696             --           --          6,378
  Prepaid and other....................         123            402            345           --            870
                                            -------        -------       --------      -------        -------
          Total current assets.........       9,459         17,429            431           --         27,319
                                            -------        -------       --------      -------      
Property, plant and equipment, net.....       8,075         19,072          1,457         (309)        28,295
Receivable from affiliates.............       1,488          1,179          1,681                       4,348
Goodwill...............................          --         10,991             --           --         10,991
Other assets...........................       6,559            938          3,906       (8,949)         2,454
                                            -------        -------       --------      -------        -------
          Total assets.................    $ 25,581       $ 49,609      $   7,475      $(9,258)      $ 73,407
                                            =======        =======       ========      =======        =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.....................    $  3,268       $  3,979      $     545      $    --       $  7,792
  Earnout payable......................       2,211             --             --           --          2,211
  Accrued liabilities..................       2,037          2,546         (1,983)        (124)         2,476
  Intercompany accounts short term.....      (3,023)         2,280            743           --             --
  Current portion of long-term
     obligations.......................       2,832            250              3           --          3,085
                                            -------        -------       --------      -------        -------
          Total current liabilities....       7,325          9,055           (692)        (124)        15,564
                                            -------        -------       --------      -------   
Long-term obligations..................      15,920          3,662          1,714           --         21,296
Other long-term liabilities............          --            727            546           --          1,273
Intercompany accounts long term........      (5,871)        26,013        (20,142)          --             --
                                            -------        -------       --------      -------        -------
          Total liabilities............      17,374         39,457        (18,574)        (124)        38,133
                                            -------        -------       --------      -------        -------
Commitments and contingencies
Stockholders' equity
  Preferred stock: $.10 par value per
  share -- 2,000,000 shares authorized;
  no shares outstanding at March 31,
  1997.................................          --             --             --           --             --
  Common stock: $.01 par value per share
  10,000,000 shares authorized;
  5,138,875 issued at March 31,
  1997.................................          --          5,578             51       (5,578)            51
  Common stock warrants................          --             --              1           --              1
  Additional paid-in-capital...........          --          2,807         30,062       (2,807)        30,062
  Treasury stock, 113,492 shares at
  March 31, 1997.......................          --             --         (1,647)          --         (1,647)
  Retained earnings (accumulated
  deficit).............................       8,207          4,143         (2,418)        (749)         9,183
  Cumulative translation adjustment....          --         (2,376)            --           --         (2,376)
                                            -------        -------       --------      -------        -------
          Total stockholders' equity...       8,207         10,152         26,049       (9,134)        35,274
                                            -------        -------       --------      -------        -------
          Total liabilities and
            stockholders' equity.......    $ 25,581       $ 49,609      $   7,475      $(9,258)      $ 73,407
                                            =======        =======       ========      =======        =======
</TABLE>


                                      F-26


<PAGE>

<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED MARCH 28, 1998
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR    PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net sales..............................    $124,507      $  52,895       $    --      $ (7,092)      $170,310
Cost of sales..........................      98,650         40,922            --        (6,000)       133,572
Depreciation...........................       3,440          1,601            86          (126)         5,001
                                            -------        -------       -------       -------        -------
          Gross profit.................      22,417         10,372           (86)         (966)        31,737
                                            -------        -------       -------       -------        -------
Selling and marketing expenses.........       1,478            126            --           225          1,829
General and administrative.............       3,524          2,555         3,641          (820)         8,900
Amortization of goodwill...............         926            542           274            --          1,742
Relocation and reorganization costs....         655          1,134            --            --          1,789
                                            -------        -------       -------       -------        -------
          Income from operations.......      15,834          6,015        (4,001)         (371)        17,477
                                            -------        -------       -------       -------        -------                  
Other expense .........................       9,004            533        (9,463)          (41)            33
Interest expense ......................        (680)         2,099         6,328            --          7,747
                                            -------        -------       -------       -------        -------
          Income before income taxes...       7,510          3,383          (866)         (330)         9,697
Provision for income taxes.............       3,142          1,056          (399)         (110)         3,689
                                            -------        -------       -------       -------        -------
Net income (loss)......................    $  4,368       $  2,327       $  (467)      $  (220)      $  6,008
                                            =======        =======       =======       =======        =======
</TABLE>


                                      F-27
<PAGE>

<TABLE>
<CAPTION>

                                                           FOR THE YEAR ENDED MARCH 31, 1997
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NONGUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net sales..............................    $ 46,371       $ 43,645       $    --       $(6,058)      $ 83,958
Cost of sales..........................      38,383         32,846            --        (5,338)        65,891
Depreciation...........................       1,013          1,030            --            --          2,043
                                            -------        -------       -------       -------        -------
          Gross profit.................       6,975          9,769            --          (720)        16,024
                                            -------        -------       -------       -------        -------          
Selling and marketing expenses.........         730            366           279            --          1,375
General and administrative.............       2,390          2,462         1,382          (537)         5,697
Amortization of goodwill...............          --            348            --            --            348
                                            -------        -------       -------       -------        -------
          Income from operations.......       3,855          6,593        (1,661)         (183)         8,604
                                            -------        -------       -------       -------        -------      
Other expense .........................        (274)           451            (6)           37            208
Interest expense ......................         851          1,064          (669)          309          1,555
                                            -------        -------       -------       -------        -------
          Income before income taxes...       3,278          5,078          (986)         (529)         6,841
                                            -------        -------       -------       -------        -------           
Provision for income taxes.............       1,244          2,250          (375)         (124)         2,995
Income before extraordinary item and
  cumulative effect of accounting
  change...............................       2,034          2,828          (611)         (405)         3,846
Extraordinary item.....................          --             --          (383)           --           (383)
Cumulative effect of change in
  accounting for deferred product
  launch costs.........................        (564)          (695)           --            --         (1,259)
                                            -------        -------       -------       -------        -------
Net income (loss)......................    $  1,470       $  2,133       $  (994)      $  (405)      $  2,204
                                            =======        =======       =======       =======        =======
</TABLE>

                                      F-28

<PAGE>

<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED MARCH 31, 1996
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net sales..............................    $ 77,333       $ 22,748       $    --       $(5,139)      $ 94,942
Cost of sales..........................      65,782         19,634            --        (4,612)        80,804
Depreciation...........................         797            307            --            --          1,104
                                            -------        -------       -------       -------        -------
          Gross profit.................      10,754          2,807            --          (527)        13,034
                                            -------        -------       -------       -------        -------
Selling and marketing expenses.........       1,088             14            --            --          1,102
General and administrative.............       2,268          1,263         1,324          (527)         4,328
                                            -------        -------       -------       -------        -------
          Income from operations.......       7,398          1,530        (1,324)           --          7,604
                                            -------        -------       -------       -------  
Other expense .........................        (298)          (254)         (561)          306           (807)
Interest expense ......................         158             49           174            --            381
                                            -------        -------       -------       -------        -------
          Income before income taxes...       7,538          1,735          (937)         (306)         8,030
Provision for income taxes.............       3,075            442          (401)           --          3,116
                                            -------        -------       -------       -------        -------            
Net income (loss)......................    $  4,463       $  1,293       $  (536)      $  (306)      $  4,914
                                            =======        =======       =======       =======        =======
</TABLE>

                                      F-29

<PAGE>

<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED MARCH 28, 1998
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR    PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net cash provided by (used in)
  operating activities.................   $  (5,509)       $ 4,312     $   1,812      $     --      $     615

Cash Flows From Investing Activities:
  Additions to property, plant and
     equipment.........................      (6,294)        (6,796)         (675)           --        (13,765)
  Acquisition costs, net of cash
     acquired..........................     (64,688)        (2,455)           --            --        (67,143)
                                           --------        -------       -------       -------       --------
Net cash used in investing
  activities...........................     (70,982)        (9,251)         (675)           --        (80,908)
                                           --------        -------       -------       -------       --------
Cash Flows From Financing Activities:
  Proceeds from notes..................          --             --        86,053            --         86,053
  Net proceeds from issuance of stock..          --             --           230            --            230
 (Repayments) proceeds from term notes.     (16,812)            --           --             --        (16,812)
 (Repayments) borrowing of debt and
     long-term obligations.............      (1,117)          (732)      (10,000)           --        (11,849)
  Net borrowing on revolving credit
     facility..........................          --         (1,230)       12,475            --         11,245
  Proceeds from mortgage and financing
     notes.............................       2,000             --         7,500            --          9,500
  Change in investment in subsidiary...          (1)            --             1            --             --
  Changes in intercompany accounts.....      93,151          4,170       (97,321)           --             --
                                           --------        -------       -------       -------       --------
Net cash provided by
  financing activities.................      77,221          2,208        (1,062)           --         78,367
                                           --------        -------       -------       -------       --------
Effect of exchange rate changes on
  cash.................................          --           (345)           --            --           (345)
                                           --------        -------       -------       -------       --------
Change in cash and cash equivalents....         730         (3,076)           75            --         (2,271)
Cash and cash equivalents, beginning of
  period...............................          13          8,250            57            --          8,320
                                           --------        -------       -------       -------       --------
Cash and cash equivalents, end of
  period...............................    $    743        $ 5,174       $   132       $    --       $  6,049
                                           ========        =======       =======       =======       ========
</TABLE>

                                      F-30

<PAGE>

<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED MARCH 31, 1997
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NONGUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net cash provided by (used in)
  operating activities.................    $ 13,740       $  5,430       $(1,968)      $(6,087)      $ 11,115
                             
Cash Flows From Investing Activities:
  Additions to property, plant and
     equipment.........................      (1,468)        (6,097)       (1,357)          309         (8,613)
  Purchase of Phoenix Airbag, net of
     cash acquired.....................     (24,257)            --            --            --        (24,257)
                                           --------        -------       -------       -------       --------
Net cash used in investing
  activities...........................     (25,725)        (6,097)       (1,357)          309        (32,870)
                                           --------        -------       -------       -------       --------
Cash Flows From Financing Activities:
  Net proceeds from sale of stock......          --             --             4            --              4
  Purchase of treasury stock...........          --             --          (268)           --           (268)
  Proceeds from term note..............      20,000             --            --            --         20,000
  (Repayments) borrowing of debt and
     long-term obligations.............      (3,764)            --            --            --         (3,764)
  Net borrowing on revolving credit
     facility..........................          --          1,230         1,701            --          2,931
  Change in investment in subsidiary...      (5,778)            --            --         5,778             --
  Changes in intercompany accounts.....       1,535          6,530        (8,065)           --             --
                                           --------        -------       -------       -------       --------
Net cash provided by
  financing activities.................      11,993          7,760        (6,628)        5,778         18,903
                                           --------        -------       -------       -------       --------
Effect of exchange rate changes on
  cash.................................          --           (861)           --            --           (861)
                                           --------        -------       -------       -------       --------
Change in cash and cash equivalents....           8          6,232        (9,953)           --         (3,713)
Cash and cash equivalents, beginning of
  period...............................           5          2,018        10,010            --         12,033
                                           --------        -------       -------       -------       --------
Cash and cash equivalents, end of
  period...............................    $     13       $  8,250       $    57       $    --       $  8,320
                                           ========        =======       =======       =======       ========
</TABLE>

                                      F-31

<PAGE>


<TABLE>
<CAPTION>

                                                           FOR THE YEAR ENDED MARCH 31, 1996
                                         ----------------------------------------------------------------------
                                          GUARANTOR     NON-GUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>
Net cash provided by (used in)
  operating activities.................    $ (2,544)      $    756       $(2,485)      $   773       $ (3,500)

Cash Flows From Investing Activities:
  Additions to property, plant and
     equipment.........................      (2,407)        (1,279)         (133)         (769)        (4,588)
                                            -------        -------       -------       -------        -------
Net cash used in investing
  activities...........................      (2,407)        (1,279)         (133)         (769)        (4,588)
                                            -------        -------       -------       -------        -------
Cash Flows From Financing Activities:
  Net proceeds from sale of stock......          --          1,861        16,568        (1,861)        16,568
  Purchase of treasury stock...........          --             --        (1,379)           --         (1,379)
  Repurchase of common stock
     warrants..........................          --             --           (94)           --            (94)
  (Repayments) borrowings of debt and
     long-term obligations.............       1,633           (173)           --            --          1,460
  Change in investment in subsidiary...        (306)            --        (1,865)        2,171             --
  Changes in intercompany accounts.....       3,620         (1,838)       (1,501)         (281)            --
                                            -------        -------       -------       -------        -------
Net cash provided by
  financing activities.................       4,947           (150)       11,729            29         16,555
                                            -------        -------       -------       -------        -------
Effect of exchange rate changes on
  cash.................................          --           (280)           --            --           (280)
                                            -------        -------       -------       -------        -------
Change in cash and cash equivalents....          (4)          (953)        9,111            33          8,187
Cash and cash equivalents, beginning of
  period...............................           9          2,938           899            --          3,846
                                            -------        -------       -------       -------        -------
Cash and cash equivalents, end of
  period...............................    $      5       $  1,985       $10,010       $    33       $ 12,033
                                            =======        =======       =======       =======        =======
</TABLE>


                                      F-32



                                                     January 23, 1998


Mr. Philip Lelliott
Field Place
Snitterfield
Stratford on Avon  CV37 0LF

Dear Philip,

Following  our recent  discussions I am now pleased to offer you the position of
Managing  Director,  Europe,  Automotive  Safety Components  International  Ltd.
(ASCI) based in Crumlin,  Wales.  You will also be responsible for China and any
operation in Brazil. The position is as described below:

     Base  salary.  (pound)90,000  per annum,  which will be  reviewed  annually
commencing on March 31, 1999 and annually thereafter.

     Performance   bonus.  You  will   participate  in  the  Safety   Components
International, Inc. Management Incentive Plan. The bonus scheme is calculated on
the following basis:

     Results  achieved  at 90 percent of approved  Business  Plan for the fiscal
year ended  March 31,  1999 for the  European  operations  will  provide a bonus
payment of 15 percent of salary.

     Results  achieved at 100 percent of approved  Business  Plan for the fiscal
year ended  March 31,  1999 for the  European  operations  will  provide a bonus
payment of 30 percent of salary.

     Results  achieved at 150 percent of approved  Business  Plan for the fiscal
year ended  March 31,  1999 for the  European  operations  will  provide a bonus
payment of 90 percent of salary.

     A minimum  guaranteed bonus of (pound)15,000 will be paid regardless of the
financial  results.  This  (pound)15,000 will be reduced by any bonus paid after
this date by your current  employer and any earnings  achieved on your  existing
share scheme.  The (pound)15,000 or the remainder,  if any, will not be additive
to the bonus, if any, paid on financial results.

     You must be employed on the last day of fiscal 1999 to be eligible  for the
bonus.

     Sign-on bonus.  We will make a one-off payment to you of  (pound)10,000  in
lieu of the expected bonus from your present  employers which will not otherwise
be paid. The (pound)10,000 payment will be made on joining ASCI.

     Pension.  ASCI runs a money  purchase  pension  scheme which matches each 1
percent of salary  contributed by the employee with 1 percent ASCI contribution.
The maximum is 15 percent of salary.  Your  participation will be subject to the
terms set forth in the pension plan.

     Company share scheme.  You will be provided  options under the terms of the
Safety  Components  International,  Inc.  Stock Option Plan. You will be offered
options  of 25,000  shares at market  value at  starting  date with  three  year
vesting on a pro rata basis.  In the event of  termination of employment for any
reasons, unvested options will be forfeited and vested options must be exercised
within 30 days of termination.


<PAGE>



                                                         Mr. Philip Lelliott
                                                         January 23, 1998
                                                         Page 2


     Medical Insurance.  You will be offered medical insurance on the same basis
as the senior executives of the company.

     Car.  ASCI will either  purchase or lease the Mercedes 300 Estate which you
already  have on order  for  delivery  on 15 March  1998.  The car will be fully
expensed with all fuel and maintenance costs paid by ASCI.

     Removal  Costs.  We  understand  you will  continue  living at your present
address and will not require removal expenses.

     Holiday. 25 days per year, no payment for days not taken.

     Notice  Period.  The Company is  required to give you six months  notice of
termination  of employment and you are required to give six months notice before
leaving the Company.

This offer is subject to your commencing  employment on or before March 1, 1998.
This offer is subject to  satisfactory  references and a medical  check.  Please
arrange the medical check and send us the results.

We very much look  forward  to your  joining  ASCI and  working  with you in the
future development of the European operation.

Please  acknowledge  your acceptance of our offer by signing and returning to us
the copy of this letter which is enclosed.

                                                     Sincerely yours,

                                                     /s/ JEFFREY J. KAPLAN  
                                                     Jeffrey J. Kaplan
                                                     Executive Vice President
                                                     and Chief Financial Officer

JJK/jm

cc::     Robert A. Zummo
         Thomas W. Cresante


                                                     AGREED TO AND ACCEPTED THIS
                                                       4th day of May, 1998.

                                                     /s/ PHILIP LELLIOT
                                                     Philip Lelliot


                                    AGREEMENT

     THIS  AGREEMENT  (this  "Agreement")  effective as of this 9th day of March
1998,  is made and entered  into by and  between  Automotive  Safety  Components
International,  Inc., a Delaware  corporation (the "Company"),  and Paul M. Betz
("Employee").

                              W I T N E S S E T H :

     WHEREAS, the Company desires to employ Employee as its President; and

     WHEREAS,  Employee  desires to accept  such  employment  upon the terms set
forth in this Agreement.

     NOW  THEREFORE,  in  consideration  of the  premises  and mutual  covenants
contained herein and for other good and valuable consideration, the adequacy and
receipt of which are hereby acknowledged, the parties agree as follows:

     1.  Employment.  The Company  hereby employs  Employee and Employee  hereby
accepts  employment with the Company  commencing on the date hereof for the Term
(as defined below), in the position and with the duties and responsibilities set
forth in Section 3 below, and upon the other terms and subject to the conditions
hereinafter stated.

     2. Term. Except as otherwise  specifically provided in Section 7 below, the
term of Employee's  employment  under this Agreement (the "Term") shall commence
on the date hereof, and shall continue until the second (2nd) anniversary of the
date hereof, subject to the terms and conditions of this Agreement.

     3. Position, Duties, Responsibilities and Services.

     3.1 Position; Duties and Responsibilities.  During the Term, Employee shall
serve as  President  of the  Company or such other  office  and  position  as is
assigned to him during the Term by the Board of Directors  (the  "Board") of the
Company and shall be responsible for the duties attendant to such offices, which
duties will be generally consistent with his position as an executive officer of
the Company,  and such other  managerial  duties and  responsibilities  with the
Company, its subsidiaries or divisions as may be assigned by the Chairman of the
Board,  President and Chief  Executive  Officer of the Company (the "CEO"),  the
Executive Vice President and Chief Operating  Officer of the Company (the "COO")
or the Board.  Employee shall be subject to the  supervision  and control of the
CEO and the COO and the provisions of the By-Laws of the Company.

     3.2 Services to be Provided. During the Term, Employee shall (i) devote all
of his working  time,  attention  and energies to the affairs of the Company and
its  subsidiaries  and  divisions,  (ii) use his best efforts to promote its and
their best interests, (iii) faithfully and


                                        1

<PAGE>



diligently perform his duties and  responsibilities  hereunder,  and (iv) comply
with  and be  bound  by  the  Company's  operational  policies,  procedures  and
practices from time to time in effect during the Term.

     4. Compensation.

     4.1 Base Salary.  Employee  shall be paid a base salary (the "Base Salary")
at an annual rate of one hundred forty thousand ($140,000)  dollars,  payable at
such intervals as the other  executive  officers of the Company are paid, but in
any event at least on a monthly basis.  The Base Salary shall be reviewed by the
Compensation  Committee of the Board of Directors  (the  "Committee")  of Safety
Components  International,  Inc.  ("SCI"),  the sole shareholder of the Company,
upon the  recommendation of the CEO and the COO, on or before April 1 (the first
day of the fiscal year of the  Company) of each year during the Term,  with such
reviews  to  commence  in 1999,  and shall be subject  to  increase  in the sole
discretion of the Committee taking into account merit,  corporate and individual
performance and general business  conditions,  including  changes in the cost of
living index. Such increase,  if any, shall be effective on April 1 of each year
during the Term commencing in 1999.

     4.2  Bonus  Compensation.  Employee  shall  also be  entitled  to an annual
performance-related   bonus  as  set  forth  in  the  next  succeeding  sentence
commencing with the Company's fiscal year ended March 31, 1999 (the "1999 Fiscal
Year").  Employee  shall  be  entitled  to a bonus  (the  "Bonus  Compensation")
pursuant to the terms of the Management Incentive Plan of SCI (the "Plan") equal
to 30% of the Base Salary paid to Employee in the immediately  preceding  fiscal
year if and to the extent that the Company  achieves  earnings  before  interest
charges,  income taxes,  depreciation  and  amortization  ("EBITDA") of a target
amount to be fixed each year by the  Committee  (the  "Target") as determined by
reference to the Company's  audited  financial  statements  for such fiscal year
prepared by the Company's  certified public  accountants (the  "Accountants") in
accordance with generally accepted  accounting  principles;  provided,  however,
that (i) in the event  that  EBITDA is less than 100% of the Target but equal to
or  greater  than 90% of the Target for any  fiscal  year  during the Term,  the
amount of the Bonus Compensation shall be reduced by 5% for every 1% that EBITDA
is below the Target for each such fiscal year,  (ii) in the event that EBITDA is
below  90% of the  Target  for any  fiscal  year  during  the  Term,  the  Bonus
Compensation  shall be equal to zero,  and  (iii) in the  event  that  EBITDA is
greater  than the Target for any fiscal year during the Term,  the amount of the
Bonus  Compensation  shall be  increased by 4% for every 1% that EBITDA is above
the Target for each such fiscal year,  up to a maximum of 90% of the Base Salary
(the Bonus Compensation,  as adjusted, shall be referred to herein as the "Bonus
Compensation").

     All issues of  interpretation  in connection  with the  calculation  of the
Bonus  Compensation  of  Employee  shall be  resolved  by the  Committee  in its
reasonable discretion.  The Company shall pay the Bonus Compensation to Employee
for each fiscal year of the Term within


                                        2

<PAGE>



(30) days of the  completion by the  Accountants of their audit of the Company's
financial  statements  for each such fiscal year,  unless the  employment of the
Employee shall have been terminated for any reason prior to such date, except as
set forth in Sections 7.1 and 7.2 below.

     4.3 Stock  Options.  The  Company  hereby  agrees to cause the  issuance to
Employee as of the date hereof of stock  options to  purchase  10,000  shares of
common stock ("Common  Stock"),  $.01 par value per share, of the Company ("Base
Stock Options").  Employee will also be eligible for consideration of additional
stock options during each year of the Term, as determined by the  Committee,  in
its sole discretion ("Additional Stock Options"). All Base Stock Options and any
Additional  Stock Options shall be issued  pursuant to, and in accordance  with,
the Company's 1994 Stock Option Plan (the "Stock Option  Plan").  All Base Stock
Options and Additional  Stock Options shall be qualified stock options under the
Stock Option Plan up to the maximum number as would not cause a disqualification
under applicable Internal Revenue Code Sections or regulations  thereunder,  and
the  remainder  of Base Stock  Options and  Additional  Stock  Options  shall be
non-qualified  stock options under the Stock Option Plan. Each Base Stock Option
shall be  exercisable  at a price equal to the Fair Market  Value (as defined in
the Stock  Option Plan) of the Common Stock on the date of issuance of such Base
Stock Option (or if such date is not a business  day,  then such option shall be
exercisable  at a price equal to the Fair Market Value on the next  business day
following  such date) in accordance  with the terms of the Stock Option Plan and
shall vest over a three year  period  from the date of grant at a rate of 331/3%
per year, commencing with the first anniversary of the date of grant. Employee's
vested Base Stock  Options shall be  exercisable  for a period of ten years from
the date of issuance.  Upon the  termination of employment  for any reason,  any
unvested Base Stock Options shall lapse and Employee shall have thirty (30) days
from the date of termination of his employment  with the Company to exercise any
vested  Base Stock  Options  (one year in the case of  termination  by reason of
death or disability of Employee).

     5. Employment Benefits.

     5.1  Benefit  Programs.  During the Term,  Employee  shall be  entitled  to
participate  in and receive  benefits  made  available  now or  hereafter to all
executive  officers of the Company under all benefit  programs,  arrangements or
perquisites  of the Company  including,  but not  limited to,  pension and other
retirement plans, hospitalization,  surgical, dental and major medical coverage,
short and long term disability and life insurance.

     5.2 Vacation.  During the Term, Employee shall be entitled to such vacation
with pay  during  each  year of his  employment  hereunder  consistent  with the
policies  of the  Company,  but in no event  less than two (2) weeks in any such
calendar  year  (pro-rated as necessary  for partial  calendar  years during the
Term); provided, however, that the vacation days taken do not interfere with the
operations of the Company. Such vacation may be taken, in Employee's discretion,
at such time or times as are not inconsistent with the reasonable business needs
of the Company. Employee shall not be entitled to any additional compensation in
the event that Employee, for whatever reason, fails to take such vacation during
any year of his


                                        3

<PAGE>



employment hereunder. Employee shall also be entitled to all paid holidays given
by the Company to its executive officers.

     5.3 Car Allowance.  During the Term, the Company shall pay Employee, on the
first day of each month,  a monthly  automobile  allowance of $600.00 to pay for
the costs associated with Employee's local transportation expenses.

     6. Expenses.

     6.1 Expenses.  During the Term, the Company shall  reimburse  Employee upon
presentation  of  appropriate  vouchers or receipts and in  accordance  with the
Company's  expense  reimbursement  policies  for  executive  officers,  for  all
reasonable travel and entertainment  expenses incurred by Employee in connection
with the performance of his duties under this Agreement.

     6.2 Relocation  Expenses.  The Company shall reimburse Employee for certain
reasonable  relocation  expenses  pursuant to the terms of that  certain  Letter
Agreement   between  the  Company  and  Employee  in  connection  with  Employee
relocating  his place of residence  from  Scottsdale,  Arizona to a place within
commuting  distance  from the  Company's  Costa Mesa,  California  facility upon
presentation  of  appropriate  vouchers or receipts and in  accordance  with the
Company's  expense  reimbursement  policies for  executive  officers;  provided,
however,  that,  Employee shall have  completed such  relocation by September 1,
1998.

     7. Consequences of Termination of Employment.

     7.1  Death.  In the  event  of the  death  of  Employee  during  the  Term,
Employee's  employment hereunder shall be terminated as of the date of his death
and Employee's designated  beneficiary,  or, in the absence of such designation,
the estate or other legal  representative  of the  Employee  (collectively,  the
"Estate")  shall be paid,  Employee's  unpaid Base  Salary  through the month in
which the death  occurs and any unpaid  Bonus  Compensation  for any fiscal year
which  has  ended as of the date of such  termination  or which was at least one
half (1/2)  completed  as of the date of death.  In the case of such  incomplete
fiscal year, the Bonus  Compensation  (to the extent  earnings based upon EBITDA
for the fiscal year ending next  following the date of death) shall be pro-rated
and all such Bonus Compensation payable as a result of this Section 7.1 shall be
otherwise  payable  as set forth in  Section  4.2  above.  The  Estate  shall be
entitled to all other death  benefits,  if any, in accordance  with the terms of
the Company's benefit programs and plans.

     7.2  Disability.  In the event  Employee  shall be  unable  to  render  the
services  or  perform  his  duties  hereunder  by reason of  illness,  injury or
incapacity (whether physical,  mental,  emotional or psychological) for a period
of either (i) ninety (90) consecutive days or (ii) one hundred eighty (180) days
in any consecutive three hundred  sixty-five (365) day period, the Company shall
have the right to terminate Employee's employment under this Agreement by


                                        4

<PAGE>



giving  Employee ten (10) days' prior written notice.  If Employee's  employment
hereunder  is so  terminated,  Employee  shall be paid,  in addition to payments
under any disability  insurance policy in effect,  Employee's unpaid Base Salary
through the month in which the termination  occurs,  plus Bonus  Compensation on
the same pro-rata basis as is set forth in Section 7.1 above.

     7.3 Termination of Employment of Employee by the Company for Cause. Nothing
herein shall prevent the Company from  terminating  Employee's  employment under
this  Agreement  for  Cause.  In the event  Employee  is  terminated  for Cause,
Employee  shall be paid  his  unpaid  Base  Salary  (but no Bonus  Compensation)
through the month in which the  termination  occurs.  The term  "Cause," as used
herein, shall mean (i) Employee's willful misconduct or fraud in the performance
of his duties  hereunder;  (ii) the continued  failure or refusal of Employee to
carry out any reasonable  request of the CEO, COO or the Board for the provision
of services  hereunder;  (iii) the material breach of the Agreement by Employee;
(iv) the  failure  of  Employee  on more  than one  occasion  to  satisfy  (a) a
commitment made by or on behalf of Employee to any customer of the Company or an
affiliate  of the Company  with  respect to a product  delivery  date or (b) any
reasonable  material  request of any  customer of the Company or an affiliate of
the Company, which Employee is or should be aware of, with respect to a delivery
date, product quality or product specification; or (v) the entering of a plea of
guilty or nolo  contendere to or the  conviction of Employee for a felony or any
other criminal act involving  moral  turpitude,  dishonesty,  theft or unethical
business conduct, including, without limitation,  violations of State or Federal
securities laws or regulations.

     Termination of employment of Employee pursuant to this Section 7.3 shall be
made by  delivery  to  Employee  of a letter  from the CEO or the COO  generally
setting  forth a  description  of the  conduct  which  provides  the basis for a
termination of employment of Employee for Cause.

     7.4 Termination of Employment Other than for Cause, Death or Disability.

     (a)  Termination.  The  Employee's  employment  under this Agreement may be
terminated (i) by the Company (in addition to  termination  pursuant to Sections
7.1,  7.2 or 7.3 above) at any time and for any reason,  (ii) by the Employee at
any time and for any reason or (iii) upon the expiration of the Term.

     (b) Severance and Non-Competition Payments.

     (1) If this Agreement is terminated by the Company,  other than as a result
of death or  disability  of  Employee or for Cause,  the  Company  shall pay the
Employee a severance  and  non-competition  payment equal to the Base Salary for
twelve  (12)   months  (but  no  Bonus   Compensation).   Such   severance   and
non-competition   payment   shall  be  payable  in  twelve  (12)  equal  monthly
installments commencing on the first day of the month following termination.



                                        5

<PAGE>



     (2) If this  Agreement is not renewed beyond the Term by the parties hereto
solely as a result of the refusal by the Company to extend the term, the Company
shall pay Employee a severance  and  non-competition  payment  equal to the Base
Salary  for six (6)  months  (but no Bonus  Compensation).  Such  severance  and
non-competition  payment shall be payable in six (6) equal monthly  installments
commencing on the first day of the month after expiration of the Term.

     (3)  If  Employee  terminates  his  employment  voluntarily  prior  to  the
expiration  of the Term,  Employee  shall be paid his unpaid Base Salary (but no
Bonus Compensation) through the date of such termination.

     8. Confidential information.

     8.1 The  Employee  agrees not to use,  disclose or make  accessible  to any
other  person,   firm,   partnership,   corporation  or  any  other  entity  any
Confidential  Information  (as defined below)  pertaining to the business of the
Company or any entity  controlling,  controlled by or under common  control with
the Company (each an "Affiliate")  except (i) while employed by the Company,  in
the  business of and for the benefit of the  Company or its  Affiliates  or (ii)
when required to do so by a court of competent jurisdiction, by any governmental
agency  having  supervisory  authority  over the  business of the Company or its
Affiliates,  or by any  administrative  body or  legislative  body  (including a
committee  thereof) with  jurisdiction to order the Company or its Affiliates to
divulge,  disclose or make  accessible  such  information.  For purposes of this
Agreement,   "Confidential   Information"  shall  mean  non-public   information
concerning the Company's  financial data,  statistical data,  strategic business
plans,  product  development (or other proprietary  product data),  customer and
supplier  lists,  customer and  supplier  information,  information  relating to
governmental  relations,  discoveries,   practices,  processes,  methods,  trade
secrets,  marketing plans and other  non-public,  proprietary  and  confidential
information  of the  Company  or its  Affiliates,  that,  in  any  case,  is not
otherwise  generally  available to the public and has not been  disclosed by the
Company,  or its  Affiliates,  as the case may be,  to  others  not  subject  to
confidentiality agreements. In the event the Employee's employment is terminated
hereunder  for any  reason,  he  immediately  shall  return to the  Company  all
Confidential Information in his possession.

     8.2 The  Employee  and the  Company  agree  that  this  covenant  regarding
Confidential  Information is a reasonable covenant under the circumstances,  and
further  agree that if, in the opinion of any court of  competent  jurisdiction,
such covenant is not reasonable in any respect, such court shall have the right,
power and  authority to excise or modify such  provision or  provisions  of this
covenant  as to the  court  shall  appear  not  reasonable  and to  enforce  the
remainder of the covenant as so amended.  The Employee agrees that any breach of
the covenant


                                        6

<PAGE>



contained  in this  Section 8 would  irreparably  injure the Company  and/or its
Affiliates.  Accordingly,  the  Employee  agrees  that the  Company  and/or  its
Affiliates,  in addition to pursuing  any other  remedies it or they may have in
law or in equity,  may obtain an injunction  against the Employee from any court
having  jurisdiction over the matter,  restraining any further violation of this
Section 8.

     8.3 The  provisions  of this  Section 8 shall extend for the Term and shall
further  extend  for the  greater  of (x) the  period  in  which  severance  and
non-competition  payments are made  pursuant to this  Agreement or (y) two years
from the date this  Agreement is  terminated.  The  provisions of this Section 8
shall survive any termination of this Agreement.

     9. Non-Competition; Non-Solicitation.

     9.1 The Employee agrees that during the Non-Competition  Period (as defined
in Section 9.4 below),  without the prior written consent of the Company: (a) he
shall  not,  directly  or  indirectly,  either  as  principal,  manager,  agent,
consultant, officer, director, greater than two (2%) percent holder of any class
or series of equity securities,  partner, investor, lender or employee or in any
other  capacity,  carry on, be engaged in or have any  financial  interest in or
otherwise  be  connected  with,  any  entity  which is now or at the  time,  has
material  operations  which are  engaged in any  business  activity  competitive
(directly  or  indirectly)  with the  business of the Company or its  Affiliates
(currently  (i) the  manufacture  and sale of (x)  automotive  airbag fabric and
cushions,  (y)  value-added  synthetic  fabrics  used  in  a  variety  of  niche
industrial  and  commercial  applications  and (z) metal airbag,  industrial and
ordnance  components and (ii) systems integration and manufacturing for ordnance
programs)  including,  for  these  purposes,  any  business  in  which,  at  the
termination  of his  employment,  there was a bona fide intention on the part of
the Company or its Affiliates to engage in the future;  and (b) he shall not, on
behalf of any competing  entity,  directly or  indirectly,  have any dealings or
contact with any suppliers or customers of the Company or its Affiliates.

     9.2 During the  Non-Competition  Period,  Employee agrees that, without the
prior written  consent of the Company (and other than on behalf of the Company),
Employee  shall  not,  on his own  behalf or on behalf of any  person or entity,
directly or  indirectly  hire or solicit the  employment of any employee who has
been  employed by the Company or its  Affiliates  at any time during the six (6)
months immediately preceding such date of hiring or solicitation.

     9.3  The   Employee   and  the  Company   agree  that  the   covenants   of
non-competition  and   non-solicitation   are  reasonable  covenants  under  the
circumstances,  and  further  agree  that if,  in the  opinion  of any  court of
competent  jurisdiction  such covenants are not reasonable in any respect,  such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision  or  provisions  of these  covenants  as to the court shall appear not
reasonable  and to enforce the remainder of these  covenants as so amended.  The
Employee  agrees that any breach of the  covenants  contained  in this Section 9
would  irreparably  injure the Company and/or its Affiliates.  Accordingly,  the
Employee agrees that the Company and/or its


                                        7

<PAGE>



Affiliates,  in addition to pursuing  any other  remedies it or they may have in
law or in equity,  may obtain an injunction  against the Employee from any court
having  jurisdiction over the matter,  restraining any further violation of this
Section 9.

     9.4 The  provisions  of this  Section 9 shall extend for the Term and shall
further extend for one year from the date of such  termination  (herein referred
to as the "Non-Competition  Period").    The  provisions of this Section 9 shall
survive any termination of this Agreement

     10.  Notices.  All notices and other  communications  hereunder shall be in
writing and shall be deemed to have been given if delivered  personally  or sent
by facsimile  transmission,  overnight  courier,  or  certified,  registered  or
express  mail,  postage  prepaid.  Any such notice shall be deemed given when so
delivered  personally  or  sent  by  facsimile  transmission  (provided  that  a
confirmation copy is sent by overnight  courier),  one day after deposit with an
overnight courier,  or if mailed, five (5) days after the date of deposit in the
United States mails, as follows:

To the Company:            Automotive Safety Components International, Inc.
                           c/o Safety Components International, Inc.
                           2160 North Central Road
                           Fort Lee, NJ  07024
                           Telephone:       (201) 592-0008
                           Telecopy:        (201) 592-7501
                           Attention:       Jeffrey J. Kaplan

To Employee:               Mr. Paul M. Betz
                           7206 East Camino Del Monte
                           Scottsdale, AZ 85255
                           Telephone:       (602) 473-2395

     11. Entire Agreement.  This Agreement contains the entire agreement between
the  parties  hereto  with  respect  to  the  matters  contemplated  herein  and
supersedes all prior agreements or  understandings  among the parties related to
such matters.

     12. Binding Effect.  Except as otherwise  provided  herein,  this Agreement
shall be binding upon and inure to the benefit of the Company and its successors
and assigns and upon Employee.  "Successors and assigns" shall mean, in the case
of the Company, any successor pursuant to a merger,  consolidation,  or sale, or
other transfer of all or substantially  all of the assets or common stock of the
Company.

     13. No  Assignment.  This  Agreement  shall not be  assignable or otherwise
transferable  by  Employee.  The  Company  shall  have the right to assign  this
Agreement  to any  successor  or any  Affiliate  which agrees to be bound by the
terms hereof.



                                        8

<PAGE>


     14. Amendment or Modification;  Waiver.  No provision of this Agreement may
be amended or waived  unless such  amendment or waiver is  authorized by the CEO
and is agreed to in writing, signed by Employee and by an officer of the Company
thereunto duly  authorized.  Except as otherwise  specifically  provided in this
Agreement,  no waiver by either  party  hereto of any breach by the other  party
hereto of any  condition or provision of this  Agreement to be performed by such
other party  shall be deemed a waiver of a similar or  dissimilar  provision  or
condition at the same or at any prior or subsequent time.

     15. Governing Law. The validity, interpretation,  construction, performance
and  enforcement of this Agreement shall be governed by the internal laws of the
State of Delaware, without regard to its conflicts of law rules.

     16. Titles.  Titles to the Sections in this  Agreement are intended  solely
for  convenience  and no  provision  of this  Agreement  is to be  construed  by
reference to the title of any Section.

     17.   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  which  together shall  constitute one agreement.  It shall not be
necessary  for each  party to sign each  counterpart  so long as each  party has
signed at least one counterpart.

     18. Severability.  Any term or provision of this Agreement which is invalid
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the validity or  enforceability  of any of the terms and
provisions of this Agreement in any other jurisdiction.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the day and year first set forth above.

                                   AUTOMOTIVE SAFETY COMPONENTS
                                   INTERNATIONAL, INC.


                                    By:   /s/Jeffrey J. Kaplan
                                          ------------------------------  
                                    Name:    Jeffrey J. Kaplan
                                    Title:   Executive Vice President
                                             and Chief Financial Officer

                                           /s/Paul M. Betz
                                           ------------------------------
                                              Paul M. Betz



                                        9




                                    AGREEMENT

     THIS AGREEMENT (this "Agreement") dated this 4th day of March 1998, is made
and  entered  into by and  between  Safety  Components  International,  Inc.,  a
Delaware corporation (the "Company"), and Robert Sepulveda ("Employee").

                              W I T N E S S E T H :

     WHEREAS,  the Company  desires to employ  Employee as its  President--Metal
Components; and

     WHEREAS,  Employee  desires to accept  such  employment  upon the terms set
forth in this Agreement.

     NOW  THEREFORE,  in  consideration  of the  premises  and mutual  covenants
contained herein and for other good and valuable consideration, the adequacy and
receipt of which are hereby acknowledged, the parties agree as follows:

     1.  Employment.  The Company  hereby employs  Employee and Employee  hereby
accepts   employment  with  the  Company  commencing  on  March  23,  1998  (the
"Commencement  Date") for the Term (as defined below),  in the position and with
the duties and responsibilities set forth in Section 3 below, and upon the other
terms and subject to the conditions hereinafter stated.

     2. Term. Except as otherwise  specifically provided in Section 7 below, the
term of Employee's  employment  under this Agreement (the "Term") shall commence
on the Commencement  Date, and shall continue until the second (2nd) anniversary
thereof, subject to the terms and conditions of this Agreement.

     3. Position, Duties, Responsibilities and Services.

     3.1 Position; Duties and Responsibilities.  During the Term, Employee shall
serve as President--Metal  Components of the Company with responsibility for the
Wells Division (the "Wells Division") of Valentec International  Corporation and
Galion,  Inc.,  each a  wholly-owned  subsidiary  of the Company,  or such other
office  and  position  as is  assigned  to him  during  the Term by the Board of
Directors (the "Board") of the Company and shall be  responsible  for the duties
attendant to such offices,  which duties will be generally  consistent  with his
position  as an  executive  officer of the  Company,  and such other  managerial
duties and  responsibilities  with the Company, its subsidiaries or divisions as
may be assigned  by the  Chairman of the Board,  President  and Chief  Executive
Officer of the Company (the  "CEO"),  the  Executive  Vice  President  and Chief
Operating  Officer of the Company  (the "COO") or the Board.  Employee  shall be
subject to the supervision and control of the CEO and the COO and the provisions
of the By-Laws of the Company.


                                        1

<PAGE>



     3.2 Services to be Provided. During the Term, Employee shall (i) devote all
of his working  time,  attention  and energies to the affairs of the Company and
its  subsidiaries  and  divisions,  (ii) use his best efforts to promote its and
their best  interests,  (iii)  faithfully and diligently  perform his duties and
responsibilities  hereunder,  and (iv) comply with and be bound by the Company's
operational  policies,  procedures  and  practices  from  time to time in effect
during the Term.

     4. Compensation.

     4.1 Base Salary.  Employee  shall be paid a base salary (the "Base Salary")
at an annual rate of one hundred thirty thousand ($130,000) dollars,  payable at
such intervals as the other  executive  officers of the Company are paid, but in
any event at least on a monthly basis.  The Base Salary shall be reviewed by the
Compensation  Committee of the Board (the "Committee"),  upon the recommendation
of the CEO and the COO,  on or before  April 1 (the first day of the fiscal year
of the  Company) of each year during the Term,  with such reviews to commence in
1999,  and shall be subject to increase in the sole  discretion of the Committee
taking into account  merit,  corporate and  individual  performance  and general
business  conditions,  including  changes  in the  cost of  living  index.  Such
increase,  if any,  shall be  effective  on April 1 of each year during the Term
commencing in 1999.

     4.2  Bonus  Compensation.  Employee  shall  also be  entitled  to an annual
performance-related   bonus  as  set  forth  in  the  next  succeeding  sentence
commencing with the Company's fiscal year ended March 31, 1999 (the "1999 Fiscal
Year").  Employee  shall  be  entitled  to a bonus  (the  "Bonus  Compensation")
pursuant  to the terms of the  Management  Incentive  Plan of the  Company  (the
"Plan")  equal to 30% of the Base Salary  paid to  Employee  in the  immediately
preceding  fiscal year if and to the extent that the Wells  Division and Galion,
Inc. achieve earnings before interest  charges,  income taxes,  depreciation and
amortization  ("EBITDA")  of a target  amount(s)  to be fixed  each  year by the
Committee  (the  "Target") as determined  by reference to the Company's  audited
financial  statements  for such fiscal year prepared by the Company's  certified
public  accountants (the  "Accountants")  in accordance with generally  accepted
accounting principles;  provided,  however, that (i) in the event that EBITDA is
less than 100% of the Target but equal to or greater  than 90% of the Target for
any fiscal year during the Term, the amount of the Bonus  Compensation  shall be
reduced by 5% for every 1% that  EBITDA is below the Target for each such fiscal
year,  (ii) in the event  that  EBITDA is below 90% of the Target for any fiscal
year during the Term, the Bonus  Compensation  shall be equal to zero, and (iii)
in the event that  EBITDA is greater  than the Target for any fiscal year during
the Term,  the amount of the Bonus  Compensation  shall be  increased  by 4% for
every 1% that  EBITDA is above the Target  for each such  fiscal  year,  up to a
maximum of 90% of the Base Salary (the Bonus Compensation, as adjusted, shall be
referred  to herein  as the  "Bonus  Compensation");  provided,  further,  that,
notwithstanding any of the foregoing, the Bonus Compensation for the 1999 Fiscal
Year shall be at least thirty thousand dollars ($30,000).



                                        2

<PAGE>



     All issues of  interpretation  in connection  with the  calculation  of the
Bonus  Compensation  of  Employee  shall be  resolved  by the  Committee  in its
reasonable discretion.  The Company shall pay the Bonus Compensation to Employee
for each  fiscal  year of the Term  within  (30) days of the  completion  by the
Accountants of their audit of the Company's  financial  statements for each such
fiscal year,  unless the employment of the Employee  shall have been  terminated
for any reason  prior to such date,  except as set forth in Sections 7.1 and 7.2
below.

     4.3 Stock  Options.  The  Company  hereby  agrees to cause the  issuance to
Employee as of the Commencement  Date of stock options to purchase 20,000 shares
of common  stock  ("Common  Stock"),  $.01 par value per share,  of the  Company
("Base Stock  Options").  Employee  will also be eligible for  consideration  of
additional  stock  options  during each year of the Term,  as  determined by the
Committee, in its sole discretion  ("Additional Stock Options").  All Base Stock
Options and any  Additional  Stock Options  shall be issued  pursuant to, and in
accordance with, the Company's 1994 Stock Option Plan (the "Stock Option Plan").
All Base Stock Options and  Additional  Stock  Options shall be qualified  stock
options under the Stock Option Plan up to the maximum  number as would not cause
a   disqualification   under  applicable   Internal  Revenue  Code  Sections  or
regulations  thereunder,  and the remainder of Base Stock Options and Additional
Stock Options shall be non-qualified  stock options under the Stock Option Plan.
Each Base Stock Option shall be  exercisable at a price equal to the Fair Market
Value (as defined in the Stock  Option  Plan) of the Common Stock on the date of
issuance of such Base Stock Option (or if such date is not a business  day, then
such option  shall be  exercisable  at a price equal to the Fair Market Value on
the next business day following  such date) in accordance  with the terms of the
Stock Option Plan and shall vest over a three year period from the date of grant
at a rate of 331/3% per year,  commencing with the first anniversary of the date
of grant. Employee's vested Base Stock Options shall be exercisable for a period
of ten years from the date of issuance.  Upon the  termination of employment for
any reason,  any unvested Base Stock Options shall lapse and Employee shall have
thirty (30) days from the date of termination of his employment with the Company
to exercise any vested Base Stock  Options (one year in the case of  termination
by reason of death or disability of Employee).

     5. Employment Benefits.

     5.1  Benefit  Programs.  During the Term,  Employee  shall be  entitled  to
participate  in and receive  benefits  made  available  now or  hereafter to all
executive  officers of the Company under all benefit  programs,  arrangements or
perquisites  of the Company  including,  but not  limited to,  pension and other
retirement plans, hospitalization,  surgical, dental and major medical coverage,
short and long term disability and life insurance.

     5.2 Vacation.  During the Term, Employee shall be entitled to such vacation
with pay  during  each  year of his  employment  hereunder  consistent  with the
policies  of the  Company,  but in no event  less than two (2) weeks in any such
calendar  year  (pro-rated as necessary  for partial  calendar  years during the
Term); provided, however, that the vacation days taken do not interfere with the
operations of the Company. Such vacation may be taken, in


                                        3

<PAGE>



Employee's  discretion,  at such time or times as are not inconsistent  with the
reasonable business needs of the Company.  Employee shall not be entitled to any
additional  compensation in the event that Employee,  for whatever reason, fails
to take such  vacation  during any year of his  employment  hereunder.  Employee
shall  also be  entitled  to all  paid  holidays  given  by the  Company  to its
executive officers.

     5.3 Car Allowance.  During the Term, the Company shall pay Employee, on the
first day of each month,  a monthly  automobile  allowance of $600.00 to pay for
the costs associated with Employee's local transportation expenses.

     5.4 Country Club  Membership.  The Company  will,  promptly  following  the
submission of documentation  reasonably  satisfactory to the Company,  reimburse
Employee  for (i) monthly  country  club  membership  fees of up to $350 paid by
Employee  during the Term and (ii) annual country club  membership fees of up to
$4,000 paid by Employee during the first year of the Term.

     6. Expenses.

     6.1 Expenses.  During the Term, the Company shall  reimburse  Employee upon
presentation  of  appropriate  vouchers or receipts and in  accordance  with the
Company's  expense  reimbursement  policies  for  executive  officers,  for  all
reasonable travel and entertainment  expenses incurred by Employee in connection
with the performance of his duties under this Agreement.

     6.2  Relocation   Expenses.   The  Company  shall  reimburse  Employee  for
reasonable  relocation  expenses,  upon presentation of appropriate  vouchers or
receipts,  up to the amount  permitted by, and in accordance with, the Company's
expense reimbursement policies for executive officers;  provided, however, that,
Employee shall have completed such  relocation by September 1, 1998. The amounts
to be  reimbursed  by the Company  under this Section 6.2,  which are subject to
federal or state  income  taxes and for which  Employee  is not  entitled to any
deduction for  reimbursed  expenses paid by Employee,  shall be adjusted for any
federal  and/or state income  taxes paid by Employee (or on  Employee's  behalf)
with respect to such amounts (the "Tax Adjustment") so that Employee receives on
an  after-tax  basis  the same  amount  that he  would  have  received  had such
reimbursements  and the Tax  Adjustment  been  excluded  from  Employee's  gross
income.  Employee agrees that the Tax Adjustment  shall not result in additional
payments to Employee in excess of the amount necessary to reimburse Employee for
any such taxes paid by Employee.



                                        4

<PAGE>



     7. Consequences of Termination of Employment.

     7.1  Death.  In the  event  of the  death  of  Employee  during  the  Term,
Employee's  employment hereunder shall be terminated as of the date of his death
and Employee's designated  beneficiary,  or, in the absence of such designation,
the estate or other legal  representative  of the  Employee  (collectively,  the
"Estate")  shall be paid,  Employee's  unpaid Base  Salary  through the month in
which the death  occurs and any unpaid  Bonus  Compensation  for any fiscal year
which  has  ended as of the date of such  termination  or which was at least one
half (1/2)  completed  as of the date of death.  In the case of such  incomplete
fiscal year, the Bonus  Compensation  (to the extent  earnings based upon EBITDA
for the fiscal year ending next  following the date of death) shall be pro-rated
and all such Bonus Compensation payable as a result of this Section 7.1 shall be
otherwise  payable  as set forth in  Section  4.2  above.  The  Estate  shall be
entitled to all other death  benefits,  if any, in accordance  with the terms of
the Company's benefit programs and plans.

     7.2  Disability.  In the event  Employee  shall be  unable  to  render  the
services  or  perform  his  duties  hereunder  by reason of  illness,  injury or
incapacity (whether physical,  mental,  emotional or psychological) for a period
of either (i) ninety (90) consecutive days or (ii) one hundred eighty (180) days
in any consecutive three hundred  sixty-five (365) day period, the Company shall
have the right to terminate Employee's employment under this Agreement by giving
Employee ten (10) days' prior written notice. If Employee's employment hereunder
is so  terminated,  Employee  shall be paid,  in addition to payments  under any
disability insurance policy in effect, Employee's unpaid Base Salary through the
month in which the  termination  occurs,  plus  Bonus  Compensation  on the same
pro-rata basis as is set forth in Section 7.1 above.

     7.3 Termination of Employment of Employee by the Company for Cause. Nothing
herein shall prevent the Company from  terminating  Employee's  employment under
this  Agreement  for  Cause.  In the event  Employee  is  terminated  for Cause,
Employee  shall be paid  his  unpaid  Base  Salary  (but no Bonus  Compensation)
through the month in which the  termination  occurs.  The term  "Cause," as used
herein, shall mean (i) Employee's willful misconduct or fraud in the performance
of his duties  hereunder;  (ii) the continued  failure or refusal of Employee to
carry out any reasonable  request of the CEO, COO or the Board for the provision
of services  hereunder;  (iii) the material breach of the Agreement by Employee;
or (iv) the entering of a plea of guilty or nolo contendere to or the conviction
of Employee for a felony or any other  criminal act involving  moral  turpitude,
dishonesty,  theft or unethical business conduct, including, without limitation,
violations of State or Federal securities laws or regulations.

     Termination of employment of Employee pursuant to this Section 7.3 shall be
made by  delivery  to  Employee  of a letter  from the CEO or the COO  generally
setting  forth a  description  of the  conduct  which  provides  the basis for a
termination of employment of Employee for Cause.



                                        5

<PAGE>



     7.4 Termination of Employment Other than for Cause, Death or Disability.

     (a)  Termination.  The  Employee's  employment  under this Agreement may be
terminated (i) by the Company (in addition to  termination  pursuant to Sections
7.1,  7.2 or 7.3 above) at any time and for any reason,  (ii) by the Employee at
any time and for any reason or (iii) upon the expiration of the Term.

     (b) Severance and Non-Competition Payments.

     (1) If this Agreement is terminated by the Company,  other than as a result
of death or  disability  of  Employee or for Cause,  the  Company  shall pay the
Employee a severance  and  non-competition  payment equal to the Base Salary for
twelve  (12)   months  (but  no  Bonus   Compensation).   Such   severance   and
non-competition   payment   shall  be  payable  in  twelve  (12)  equal  monthly
installments commencing on the first day of the month following termination.

     (2) If this  Agreement is not renewed beyond the Term by the parties hereto
solely as a result of the refusal by the Company to extend the term, the Company
shall pay Employee a severance  and  non-competition  payment  equal to the Base
Salary  for six (6)  months  (but no Bonus  Compensation).  Such  severance  and
non-competition   payment  shall  be  payable  in  equal  monthly   installments
commencing on the first day of the month after expiration of the Term.

     (3)  If  Employee  terminates  his  employment  voluntarily  prior  to  the
expiration  of the Term,  Employee  shall be paid his unpaid Base Salary (but no
Bonus Compensation) through the date of such termination.

     8. Confidential information.

     8.1 The  Employee  agrees not to use,  disclose or make  accessible  to any
other  person,   firm,   partnership,   corporation  or  any  other  entity  any
Confidential  Information  (as defined below)  pertaining to the business of the
Company or any entity  controlling,  controlled by or under common  control with
the Company (each an "Affiliate")  except (i) while employed by the Company,  in
the  business of and for the benefit of the  Company or its  Affiliates  or (ii)
when required to do so by a court of competent jurisdiction, by any governmental
agency  having  supervisory  authority  over the  business of the Company or its
Affiliates,  or by any  administrative  body or  legislative  body  (including a
committee  thereof) with  jurisdiction to order the Company or its Affiliates to
divulge,  disclose or make  accessible  such  information.  For purposes of this
Agreement,   "Confidential   Information"  shall  mean  non-public   information
concerning the Company's  financial data,  statistical data,  strategic business
plans,  product  development (or other proprietary  product data),  customer and
supplier lists,  customer and supplier  information,  pricing data,  information
relating to governmental relations, discoveries,  practices, processes, methods,
trade  secrets,   marketing   plans  and  other   non-public,   proprietary  and
confidential information of


                                        6

<PAGE>



the Company or its  Affiliates,  that, in any case,  is not otherwise  generally
available  to the  public  and has not been  disclosed  by the  Company,  or its
Affiliates,  as the  case may be,  to  others  not  subject  to  confidentiality
agreements.  In the event the Employee's  employment is terminated hereunder for
any  reason,  he  immediately  shall  return  to the  Company  all  Confidential
Information in his possession.

     8.2 The  Employee  and the  Company  agree  that  this  covenant  regarding
Confidential  Information is a reasonable covenant under the circumstances,  and
further  agree that if, in the opinion of any court of  competent  jurisdiction,
such covenant is not reasonable in any respect, such court shall have the right,
power and  authority to excise or modify such  provision or  provisions  of this
covenant  as to the  court  shall  appear  not  reasonable  and to  enforce  the
remainder of the covenant as so amended.  The Employee agrees that any breach of
the covenant  contained in this Section 8 would  irreparably  injure the Company
and/or its Affiliates.  Accordingly, the Employee agrees that the Company and/or
its  Affiliates,  in addition to pursuing any other remedies it or they may have
in law or in equity,  may obtain an  injunction  against the  Employee  from any
court having jurisdiction over the matter,  restraining any further violation of
this Section 8.

     8.3 The  provisions  of this  Section 8 shall extend for the Term and shall
further  extend  for the  greater  of (x) the  period  in  which  severance  and
non-competition  payments are made  pursuant to this  Agreement or (y) two years
from the date this  Agreement is  terminated.  The  provisions of this Section 8
shall survive any termination of this Agreement.

     9. Non-Competition; Non-Solicitation.

     9.1 The Employee agrees that during the Non-Competition  Period (as defined
in Section 9.4 below),  without the prior written consent of the Company: (a) he
shall  not,  directly  or  indirectly,  either  as  principal,  manager,  agent,
consultant, officer, director, greater than two (2%) percent holder of any class
or series of equity securities,  partner, investor, lender or employee or in any
other  capacity,  carry on, be engaged in or have any  financial  interest in or
otherwise  be  connected  with,  any  entity  which is now or at the  time,  has
material  operations  which are  engaged in any  business  activity  competitive
(directly  or  indirectly)  with the  business of the Company or its  Affiliates
(currently  (i) the  manufacture  and sale of (x)  automotive  airbag fabric and
cushions,  (y)  value-added  synthetic  fabrics  used  in  a  variety  of  niche
industrial  and  commercial  applications  and (z) metal airbag,  industrial and
ordnance  components and (ii) systems integration and manufacturing for ordnance
programs)  including,  for  these  purposes,  any  business  in  which,  at  the
termination  of his  employment,  there was a bona fide intention on the part of
the Company or its Affiliates to engage in the future;  and (b) he shall not, on
behalf of any competing  entity,  directly or  indirectly,  have any dealings or
contact with any suppliers or customers of the Company or its Affiliates.



                                        7

<PAGE>



     9.2 During the  Non-Competition  Period,  Employee agrees that, without the
prior written  consent of the Company (and other than on behalf of the Company),
Employee  shall  not,  on his own  behalf or on behalf of any  person or entity,
directly or  indirectly  hire or solicit the  employment of any employee who has
been  employed by the Company or its  Affiliates  at any time during the six (6)
months immediately preceding such date of hiring or solicitation.

     9.3  The   Employee   and  the  Company   agree  that  the   covenants   of
non-competition  and   non-solicitation   are  reasonable  covenants  under  the
circumstances,  and  further  agree  that if,  in the  opinion  of any  court of
competent  jurisdiction  such covenants are not reasonable in any respect,  such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision  or  provisions  of these  covenants  as to the court shall appear not
reasonable  and to enforce the remainder of these  covenants as so amended.  The
Employee  agrees that any breach of the  covenants  contained  in this Section 9
would  irreparably  injure the Company and/or its Affiliates.  Accordingly,  the
Employee agrees that the Company and/or its Affiliates,  in addition to pursuing
any  other  remedies  it or they may have in law or in  equity,  may  obtain  an
injunction  against the  Employee  from any court having  jurisdiction  over the
matter, restraining any further violation of this Section 9.

     9.4 The  provisions  of this  Section 9 shall extend for the Term and shall
further extend for one year from the date of such  termination  (herein referred
to as the "Non-Competition  Period").    The  provisions of this Section 9 shall
survive any termination of this Agreement

     10.  Notices.  All notices and other  communications  hereunder shall be in
writing and shall be deemed to have been given if delivered  personally  or sent
by facsimile  transmission,  overnight  courier,  or  certified,  registered  or
express  mail,  postage  prepaid.  Any such notice shall be deemed given when so
delivered  personally  or  sent  by  facsimile  transmission  (provided  that  a
confirmation copy is sent by overnight  courier),  one day after deposit with an
overnight courier,  or if mailed, five (5) days after the date of deposit in the
United States mails, as follows:

To the Company:            Safety Components International, Inc.
                           2160 North Central Road
                           Fort Lee, NJ 07024
                           Telephone:       (201) 592-0008
                           Telecopy:        (201) 592-7501
                           Attention:       Jeffrey J. Kaplan

To Employee:               Mr. Robert Sepulveda
                           948 North 58th Street
                           Mesa, AZ  85205
                           Telephone:       (602) 830-0781


                                        8

<PAGE>




     11. Entire Agreement.  This Agreement contains the entire agreement between
the  parties  hereto  with  respect  to  the  matters  contemplated  herein  and
supersedes all prior agreements or  understandings  among the parties related to
such matters.

     12. Binding Effect.  Except as otherwise  provided  herein,  this Agreement
shall be binding upon and inure to the benefit of the Company and its successors
and assigns and upon Employee.  "Successors and assigns" shall mean, in the case
of the Company, any successor pursuant to a merger,  consolidation,  or sale, or
other transfer of all or substantially  all of the assets or common stock of the
Company.

     13. No  Assignment.  This  Agreement  shall not be  assignable or otherwise
transferable  by  Employee.  The  Company  shall  have the right to assign  this
Agreement  to any  successor  or any  Affiliate  which agrees to be bound by the
terms hereof.

     14. Amendment or Modification;  Waiver.  No provision of this Agreement may
be amended or waived  unless such  amendment or waiver is  authorized by the CEO
and is agreed to in writing, signed by Employee and by an officer of the Company
thereunto duly  authorized.  Except as otherwise  specifically  provided in this
Agreement,  no waiver by either  party  hereto of any breach by the other  party
hereto of any  condition or provision of this  Agreement to be performed by such
other party  shall be deemed a waiver of a similar or  dissimilar  provision  or
condition at the same or at any prior or subsequent time.

     15. Governing Law. The validity, interpretation,  construction, performance
and  enforcement of this Agreement shall be governed by the internal laws of the
State of Delaware, without regard to its conflicts of law rules.

     16. Titles.  Titles to the Sections in this  Agreement are intended  solely
for  convenience  and no  provision  of this  Agreement  is to be  construed  by
reference to the title of any Section.

     17.   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  which  together shall  constitute one agreement.  It shall not be
necessary  for each  party to sign each  counterpart  so long as each  party has
signed at least one counterpart.

     18. Severability.  Any term or provision of this Agreement which is invalid
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the validity or  enforceability  of any of the terms and
provisions of this Agreement in any other jurisdiction.



                                        9

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the day and year first set forth above.

                                 SAFETY COMPONENTS INTERNATIONAL, INC.


                                 By:     /s/ Jeffrey J. Kaplan
                                         ---------------------------- 
                                 Name:    Jeffrey J. Kaplan
                                 Title:   Executive Vice President
                                          and Chief Financial Officer

                                         /s/ Robert Sepulveda
                                         ---------------------------- 
                                          Robert Sepulveda


                                       10



                              CONSULTING AGREEMENT

     Consulting  Agreement (this "Agreement"),  dated as of the 14th day of May,
1998, by and between Safety Components  International,  Inc. (the "Company"),  a
Delaware corporation and Thomas W. Cresante (the "Consultant").

                               W I T N E S S E T H

     WHEREAS,  the Consultant  has been a party to an Employment  Agreement with
the Company, dated May 19, 1997 (the "Employment Agreement");

     WHEREAS,  the Company and the Consultant have agreed that it is appropriate
to enter into an alternative  arrangement  to replace the  Employment  Agreement
with this Agreement;

     WHEREAS,  the Company desires to retain the Consultant,  and the Consultant
desires to be  retained,  as a  consultant  to the  Company as  provided in this
Agreement.

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
contained herein and for other good and valuable consideration,  the receipt and
adequacy of which is hereby acknowledged,  the Company and the Consultant hereby
agree as follows:

     1.  Termination  of  Employment  Agreement.  It is hereby  agreed  that the
Employment  Agreement  is  terminated  in all respects  effective  May 14, 1998,
without  any  further  obligation  of  the  Company  or  Consultant,  except  as
explicitly  provided  herein.  The parties  have  executed  the mutual  releases
annexed hereto as Exhibit A. From and after the date of commencement of the Term
hereof,  the rights and  obligations  of the  parties  shall be governed by this
Agreement.

     2.  Term.  This  Agreement  shall  commence  as of May 14,  1998 and  shall
terminate on May 19, 2000 (the "Term").

     3. Services.

     (a) The  Consultant  agrees  that  during  the  Term,  he will  serve  as a
consultant  to the Company and in such  capacity,  perform such  services as the
Chief Executive  Officer or the Board of Directors of the Company may, from time
to time,  reasonably  request.  Consultant's  responsibilities  shall  generally
include  assistance  with  customer  relationships,  attendance  at industry and
customer  meetings,  conferences  and  facility  tours,  and such other  special
projects as shall be assigned to Consultant.  The Consultant shall report to the
Chief  Executive  Officer of the Company.  The Consultant  shall be available at
such times and places as are reasonably requested by the Company.

     (b) The  Consultant  shall  devote as much time to the  performance  of his
obligations  hereunder as is reasonably required to fulfill his responsibilities
hereunder, which is estimated to average approximately 40 hours per month.



                                        1

<PAGE>



     (c) The  Consultant's  responsibilities  hereunder  may  from  time to time
include business travel.

     4. Compensation.

     (a) Cash  Compensation.  In consideration  of the services  provided by the
Consultant  hereunder,  the Company  shall pay the  Consultant  compensation  of
$100,000 per year, payable at least on a monthly basis.

     (b)  Stock  Options.   Notwithstanding  any  provisions  contained  in  the
Employment  Agreement,  the  Consultant  and the Company  hereby  agree that the
Consultant  shall be fully  vested as of the date  hereof in options to purchase
85,667  shares  of common  stock,  $.01 par value of the  Company  (the  "Common
Stock")  (the  "Stock  Options"  ) issued to  Consultant  under  the  Employment
Agreement  pursuant to, and in accordance  with, the Company's 1994 Stock Option
Plan (the "Plan").  Such options shall be exercisable  for as long as Consultant
shall  remain a consultant  to the Company and for thirty (30) days  thereafter.
The  remaining  Stock  Options  issued to the  Consultant  under the  Employment
Agreement shall be forfeited.

     (c) Bonus Compensation.  Consultant shall be entitled to the greater of (x)
his guaranteed  bonus of $50,000 for the fiscal year ended March 31, 1998 or (y)
his entitlement for such year under The Senior  Management  Incentive Plan. Such
bonus shall be paid on or before June 30, 1998.  Consultant  shall thereafter be
entitled  only  to  such  bonus  compensation,  if any,  as is  approved  by the
Compensation  Committee  of the  Board of  Directors,  in its  sole  discretion.
Consultant shall have no rights under the Company's Senior Management  Incentive
Plan or the Stock Appreciation Rights Award Plan.

     5. Reimbursement of Expenses.  During the Term, the Company shall reimburse
the Consultant  upon  presentation  of  appropriate  vouchers or receipts and in
accordance with the Company's expense reimbursement policies for employees,  for
all reasonable  travel (including first class airline tickets) and entertainment
expenses  incurred by the Consultant in connection  with the  performance of his
duties under the Agreement.

     6. Benefits.

     (a) Health  Insurance.  During the Term,  the Company shall continue to pay
the premiums on health insurance for the Consultant and his covered  dependents,
if any,  on a  basis  consistent  with  premiums  paid  during  the  term of his
Employment Agreement.

     (b) Life Insurance;  Disability  Insurance.  Subject to the availability on
commercially  reasonable  terms,  during the Term, the Company shall maintain in
effect  and pay the  premiums  for a term life  insurance  policy  covering  the
Consultant  in an amount equal to two million  dollars  ($2,000,000)  (the "Life
Insurance  Amount"),  the  beneficiary  of  which  shall  be  designated  by the
Consultant.  Consultant  shall also be entitled to continued  benefits under the
Company's  short and long term  disability  plan to the extent such benefits are
made available to executive officers, generally.


                                        2

<PAGE>



     (c)  Automobile.  During the Term,  the Company will provide the Consultant
with an  automobile  allowance of $1,200 per month for all expenses  relating to
the insurance, maintenance and operation of Consultant's automobile.

     (d) Country Club  Membership.  During the Term, the Company will,  promptly
following  the  submission  of  documentation  reasonably  satisfactory  to  the
Company, reimburse the Consultant for annual membership and associated fees paid
by Consultant  during such fiscal year in the so-called  "Gainey  Ranch" country
club.  At the end of the Term,  the  membership  rights of the Company  shall be
transferred to Consultant.

     7. Consequences of Termination of Consultancy.

     (a)  Death.  In the event of the death of the  Consultant  during the Term,
Consultant's consulting obligations hereunder shall be terminated as of the date
of his death and Consultant's designated beneficiary, or, in the absence of such
designation,  the  estate  or  other  legal  representative  of  the  Consultant
(collectively,  the "Estate")  shall be paid, in addition to any life  insurance
proceeds  pursuant  to Section  6(c)  above,  Consultant's  unpaid  compensation
through the month in which the death occurs.

     (b) Disability.  In the event the Consultant  shall be unable to render the
services  or  perform  his  duties  hereunder  by reason of  illness,  injury or
incapacity (whether physical,  mental,  emotional or psychological) for a period
of either (i) ninety (90) consecutive days or (ii) one hundred eighty (180) days
in any consecutive three hundred  sixty-five (365) day period, the Company shall
have the right to terminate this  Agreement by giving  Consultant ten (10) days'
prior written  notice.  If Consultant's  engagement  hereunder is so terminated,
Consultant shall be paid, in addition to payments under any disability insurance
policy in effect,  Consultant's unpaid  compensation  through the month in which
such termination occurs.

     (c) For Cause.  Nothing  herein shall prevent the Company from  terminating
this  Agreement  for Cause  (as  defined  below).  In the  event  Consultant  is
terminated for Cause, Consultant shall be paid his unpaid Compensation,  if any,
under Section 4(a) through the month in which such termination  occurs. The term
"Cause" as used herein, shall mean (i) Consultant's willful misconduct, material
dishonesty  or  fraud  in the  performance  of his  duties  hereunder,  (ii) the
continued failure or refusal of Consultant (following written notice thereof) to
carry out any reasonable  request of the Company's  Chief  Executive  Officer or
Board for the provision of services hereunder,  (iii) the material breach of the
Agreement  by  Consultant  or (iv)  the  entering  of a plea of  guilty  or nolo
contendere  to,  or the  conviction  of  Consultant  of, a felony  or any  other
criminal act involving moral turpitude,  dishonesty, theft or unethical business
conduct.  For  purposes  of this  Section  7(c),  no act or  omission  shall  be
considered  willful  unless  done or omitted to be done in bad faith and without
reasonable  belief  that such act or  omission  was in the best  interest of the
Company.

     Termination of this Agreement for Cause pursuant to this Section 7(c) shall
be made by delivery to Consultant of a letter from the Board  generally  setting
forth a description of the conduct which provides the basis for a termination of
this Agreement for Cause; provided,


                                        3

<PAGE>



however,  that,  prior to the termination of the Agreement for a basis set forth
in  Sections  7.3(ii) or  7.3(iii)  above  (which is  capable  of being  cured),
Consultant shall be given notice of the basis for termination by the Company and
a reasonable opportunity to cure such breach.

     (d)  Termination of this  Agreement  Other than for Death,  Disability,  or
Cause.  This  Agreement  may be  terminated  (i) by the Company (in  addition to
termination  pursuant to Sections 7(a),  (b) or (c) above),  at any time and for
any reason,  (ii) by the Consultant at any time and for any reason or (iii) upon
the expiration of the Term. If the Agreement is terminated by the Company (other
than as a result of death or disability of Consultant or for Cause), the Company
shall (x) pay  Consultant a severance  and  noncompetition  payment equal to the
Compensation  under  Section 4(a), if any, for the remainder of the Term and (y)
shall provide fringe benefits under Section 6 to Consultant for the remainder of
the Term. Such severance and  non-competition  payment shall be payable in equal
monthly  installments  commencing  on  the  first  day of  the  month  following
termination and shall continue for the remainder of the Term.

     (e)  Voluntary   Termination.   If  Consultant  terminates  this  Agreement
voluntarily  prior to the expiration of the Term,  Consultant  shall be paid his
unpaid  Compensation  under  Section  4(a),  if any,  through  the  date of such
voluntary termination.

     8. Confidential Information.

     (a) The Consultant  agrees not to use,  disclose or make  accessible to any
other  person,   firm,   partnership,   corporation  or  any  other  entity  any
Confidential  Information  (as defined below)  pertaining to the business of the
Company or its subsidiaries  except (i) while providing  consulting  services as
provided  herein to the  Company in the  business  of and for the benefit of the
Company or (ii) when required to do so by a court of competent jurisdiction,  by
any governmental  agency having  supervisory  authority over the business of the
Company,  or by  any  administrative  body  or  legislative  body  (including  a
committee  thereof) with jurisdiction to order the Company to divulge,  disclose
or  make   accessible   such   information.   For  purposes  of  the  Agreement,
"Confidential  Information"  shall mean  non-public  information  concerning the
Company or its  subsidiaries  constituting  financial  data,  statistical  data,
strategic  business plans,  product  development (or other  proprietary  product
data),   customer  and  supplier  lists,   customer  and  supplier  information,
information  relating  to  governmental   relations,   discoveries,   practices,
processes,  methods,  trade  secrets,  marketing  plans  and  other  non-public,
proprietary  and  confidential  information of the Company or its  subsidiaries,
that, in any case, is not  otherwise  generally  available to the public and has
not been  disclosed  by the  Company  to others not  subject to  confidentiality
agreements. In the event Consultant's engagement hereunder is terminated for any
reason, he immediately shall return to the Company all Confidential  Information
in his possession.

     (b) The  Consultant  and the  Company  agree  that the  covenant  regarding
confidential  information  contained in this Section 8 is a reasonable  covenant
under the circumstances,  and further agree that if, in the opinion of any court
of competent jurisdiction,  such covenant is not reasonable in any respect, such
court  shall  have the  right,  power and  authority  to  excise or modify  such
provision or provisions of this covenant as to the court shall


                                        4

<PAGE>



appear not  reasonable  and to  enforce  the  remainder  of the  covenant  as so
amended. The Consultant agrees that any breach of the covenant contained in this
Section 8 would  irreparably  injure the Company.  Accordingly,  the  Consultant
agrees that the Company,  in addition to pursuing any other remedies it may have
in law or in equity,  may obtain an injunction  against the Consultant  from any
court having jurisdiction over the matter,  restraining any further violation of
this Section 8.

     (c) The  provisions  of this  Section 8 shall extend for the Term and shall
survive  the  termination  of the  Agreement  for two  years  from  the date the
Agreement is terminated.

     9. Non-Competition; Non-Solicitation.

     (a) The  Consultant  agrees  that,  during the  Non-Competition  Period (as
defined  in  Section  9(d)  below),  without  the prior  written  consent of the
Company: (i) he shall not, directly or indirectly,  either as principal manager,
agent, consultant,  officer,  director, greater than two (2 %) percent holder of
any class or series of equity securities,  partner, investor, lender or employee
or in any other capacity, carry on, be engaged in or have any financial interest
in or otherwise be connected  with,  any entity which is now or at the time, has
material  operations  which are  engaged in any  business  activity  competitive
(directly or  indirectly)  with the business of the Company or its  subsidiaries
(currently the manufacture and sale of (x) automotive airbag fabric and cushions
and metal airbag components;  (y) synthetic  fabrics;  and (z) military ordnance
products)  including,  for  these  purposes,  any  business  in  which,  at  the
termination of his engagement hereunder,  there was a bona fide intention on the
part of the Company to engage in the future; and (ii) he shall not, on behalf of
any competing entity, directly or indirectly,  have any dealings or contact with
any  suppliers  or customers of the  Company.  Nothing in this  paragraph  shall
prevent Consultant from serving as an employee or consultant of (i) an entity in
the  automotive  industry so long as it is not engaged in any of the  businesses
specified  in  clause  (x) of this  paragraph  above  or (ii)  TRW  Inc.,  Breed
Technologies   Inc.,  or  other  module   manufacturers   or  their   respective
subsidiaries  but only with  respect to their  sensor,  propellant,  inflater or
module businesses.

     (b) During the Non-Competition Period,  Consultant agrees that, without the
prior written consent of the Company  (and other than on behalf of the Company),
Consultant  shall  not,  on his own behalf or on behalf of any person or entity,
directly or  indirectly  hire or solicit the  employment of any employee who has
been  employed  by the  Company  at any  time  during  the one (1)  year  period
immediately preceding such date of hiring or solicitation.

     (c)  The   Consultant   and  the  Company   agree  that  the  covenants  of
non-competition and non-solicitation  contained in this Section 9 are reasonable
covenants under the circumstances,  and further agree that if, in the opinion of
any court of competent  jurisdiction  such  covenants are not  reasonable in any
respect,  such  court  shall have the right,  power and  authority  to excise or
modify such  provision or  provisions  of these  covenants as to the court shall
appear not  reasonable  and to enforce the  remainder  of these  covenants as so
amended.  The  Consultant  agrees that any breach of the covenants  contained in
this Section 9 would irreparably


                                        5

<PAGE>



injure the Company.  Accordingly,  the  Consultant  agrees that the Company,  in
addition to  pursuing  any other  remedies it may have in law or in equity,  may
obtain an injunction  against the Consultant from any court having  jurisdiction
over the matter, restraining any further violation of this Section 9.

     (d) The  provisions of this Section 9 shall extend for the Term and survive
the termination of the Agreement for one year from the date of such  termination
(herein referred to as the "Non-Competition Period").

     10.  Independent  Contractor.  The  relationship  of the  Consultant to the
Company established by this Agreement is that of an independent contractor,  and
nothing  contained  in this  Agreement  shall  be  construed  to:  (a)  give the
Consultant the power to (i) direct or control any activities of the Company,  or
(ii)  create or assume any  obligation  on behalf of the Company for any purpose
whatsoever;  (b)  constitute  the  Consultant  as an employee of the Company or,
except as provided herein, entitle the Consultant to participate in any employee
benefit plans or fringe benefit plans made available to the Company's employees;
or (c) constitute the Consultant as an agent of the Company.

     11. Return of Documents.  Promptly following  termination of this Agreement
for any reason,  the  Consultant  shall  immediately  deliver to the Company all
plans,  designs,  drawings,   specifications,   listings,   manuals,  memoranda,
projections,   minutes,  records,  notebooks,   computer  programs  and  similar
repositories of or containing  Confidential  Information,  including all copies,
then in the Consultant's possession or control or available from persons outside
the Company  receiving such documents from the Consultant,  whether  prepared by
the  Consultant or others.  At such time,  the  Consultant  shall not retain any
copies or abstracts of any such documents.

     12.  Notices.  For  the  purposes  of this  Agreement,  notices  and  other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly  given when  personally  delivered,  sent by  overnight
courier or sent by certified mail,  return receipt  requested,  postage prepaid,
addressed to the Company at its principal  executive office and to Consultant at
the address  reflected in the Company's  records as the  Consultant's  principal
residence,  or such other respective address as is last given by either party to
the other,  provided  that all notices to the  Company  shall be directed to the
attention  of the Chief  Executive  Officer  of the  Company.  All  notices  and
communications  shall be deemed to have been  received  on the date of  delivery
thereof,  one day  after  deposit  with an  overnight  courier,  or on the third
business day after the mailing thereof,  except that notice of change of address
shall be effective only upon receipt.

     13. Successors and Assigns.

     (a) This Agreement  shall be binding upon and shall inure to the benefit of
the Company and its successors  and assigns,  and the term the "Company" as used
herein shall  include its  successors  and assigns.  The terms  "successors  and
assigns" as used herein shall mean


                                        6

<PAGE>



a corporation or other entity acquiring all or substantially  all the assets and
business of the Company  (including this Agreement)  whether by operation of law
or otherwise.

     (b) Neither this  Agreement  nor any right or interest  hereunder  shall be
assignable or transferable by the Consultant,  his heirs, beneficiaries or legal
representatives, except by will or by the laws of descent and distribution. This
Agreement shall be binding upon and inure to the benefit of the Consultant,  his
heirs, beneficiaries and legal personal representatives.

     14. Miscellaneous.  No provision of this Agreement may be modified,  waived
or  discharged  unless such  waiver,  modification  or discharge is agreed to in
writing and signed by the  Consultant  and the  Company.  No waiver by any party
hereto at any time of any breach by any other party  hereto or  compliance  with
any  condition  or  provision  of this  Agreement  to be performed by such other
party,  shall  be  deemed  a waiver  of  similar  or  dissimilar  provisions  or
conditions  at the same or at any prior or  subsequent  time.  No  agreement  or
representation,  oral or  otherwise,  express or  implied,  with  respect to the
subject  matter  hereof has been made by any party  which is not  expressly  set
forth in this Agreement.

     15.  Governing Law. This  Agreement  shall be governed by and construed and
enforced in  accordance  with the laws of the state of Delaware  without  giving
effect to the conflict of law principles thereof.

     16. Severability. The provision of this Agreement shall be deemed severable
and the  invalidity or  unenforceability  of any provision  shall not affect the
validity or enforceability of the other provisions hereof.

     17.  Entire  Agreement  and  Effect  on Other  Agreements.  This  Agreement
constitutes  the entirety of the agreement  between the parties,  and supersedes
all  prior  agreements,   understandings  and  arrangements,   oral  or  written
(including the Employment Agreement),  between the parties on the subject matter
hereof.  The  payments  and  benefits  provided  to the  Consultant  under  this
Agreement  are in lieu of all other salary or benefit  continuation  benefits to
which the  Consultant  may  otherwise  be entitled  under all other  agreements,
plans,   policies,   practices  and   arrangements   (including  the  Employment
Agreement).

     18. Survival.  The provisions of Sections 8, 9, 10, 11, 12, 13, 14, 15, 16,
17, 18, 19 and 20 shall survive the termination of this Agreement.

     19. No Admission. The execution of this Agreement shall not be construed as
an  admission  of a  violation  of any  statute  or law or breach of any duty or
obligation by either the Consultant or the Company.

     20. Taxes.  The parties  acknowledge and agree that the Company will not be
obligated to make, and that it is the sole  responsibility  of the Consultant to
make, all periodic  filings and payments  required to be made in connection with
withholding taxes,  estimated taxes or any other federal,  state or local taxes,
payments or filings required to be made or paid in


                                        7

<PAGE>


connection  with the  monthly  payments  made and stock  options  granted to the
Consultant hereunder.

     21.   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  which  together shall  constitute one agreement.  It shall not be
necessary  for each  party to sign each  counterpart  so long as each  party has
signed at least one counterpart.

     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by
its duly authorized officer and the Consultant has executed this Agreement as of
the date set forth above.

                      SAFETY COMPONENTS INTERNATIONAL, INC.


                                    By:   /s/  Jeffrey J. Kaplan
                                          ---------------------------------     
                                    Name:      Jeffrey J. Kaplan
                                    Title:     Executive Vice President
                                               and Chief Financial Officer



                                          /s/  Thomas W. Cresante
                                          -------------------------
                                               Thomas W. Cresante


                                        8



               Automotive Safety Components International Limited
                            Penyfan Industrial Estate
                             Crumlin, Gwent, NP1 4EF


                                                                    May 18, 1998

John Laurence Hakes
Overhanger
Hindhead Road
Haslemere, Surrey, GU27 1LP

Dear John:

     As you know,  the  reverse  merger of  Valentec  International  Corporation
("Valentec") into a wholly-owned subsidiary of Safety Components  International,
Inc. ("SCI") has been completed in the United States and Valentec  International
Limited  ("VIL") has been  separated  into a private UK company  independent  of
SCI's  wholly-owned UK subsidiary,  Automotive Safety  Components  International
Limited ("ASCIL").  This makes your positions as President,  European Operations
of SCI and as  President of ASCIL  redundant,  effective at the end of May 1998.
However,  both ASCIL and VIL will require certain services from you for the next
12 months.

     In light of these developments,  this letter will confirm our understanding
that,  effective  immediately (the "Effective Date"), your employment  agreement
with VIL and ASCIL,  dated as of June 1, 1995 (the  "Employment  Agreement")  is
hereby terminated.  In consideration of the payments and other consideration set
forth in this letter agreement (collectively,  the "Consideration"),  you hereby
agree to (i) resign as the President,  European  Operations of ASCIL and any and
all  other  positions  and  directorships  currently  held by you with SCI or an
affiliate or subsidiary thereof (VIL, ASCIL, SCI and their respective affiliates
are collectively  referred to herein as the "Company"),  (ii) relinquish any and
all rights under the Employment  Agreement,  substituting  this Letter Agreement
therefor and (iii) continue to provide certain services to both VIL and ASCIL as
described  below.  You hereby agree that the  Consideration  offered hereby will
fully  terminate the Employment  Agreement and your  employment as an officer of
ASCIL, and any possible claims arising from or through that relationship.

     1. Positions Offered Hereby.

     (a) At our  request,  you will  continue  to be employed by VIL as Managing
Director  for a period of 12 months from the  Effective  Date and shall  perform
such duties and  exercise  such powers as shall from time to time be  reasonably
and  lawfully  required of you by the Board of  Directors of VIL and shall serve
VIL and any  associated  company to the best of your  ability  and use your best
endeavors to promote the interests and welfare of VIL and any associated company
and shall  conform to the  directions  of the Board of  Directors  of VIL in the
performance


                                        1

<PAGE>



of your duties and shall perform such specific duties in relation to VIL and any
associated  company  as the  Board of  Directors  of VIL may  from  time to time
require.

     (b) Further,  for a period of 12 months from the Effective  Date,  you will
serve as a consultant  to ASCIL and provide such services as may be requested of
you by the Board of Directors of ASCIL.

2.   Compensation

     Upon  the  acknowledgment  by you of this  Letter  Agreement,  you  will be
entitled to receive from ASCIL and VIL (as they shall allocate between them), as
consideration  for the termination of your Employment  Agreement and as complete
compensation for your continued employment with VIL and consulting for ASCIL for
the 12  month  period  following  the  Effective  Date,  a lump sum  payment  of
(pound)146,688  (British pounds) (less applicable  withholding taxes),  which is
equal to the  combined  salary  paid to you by ASCIL and VIL during the one year
period  immediately prior to the Effective Date. You will also be compensated by
VIL at the  previously  agreed  rates for any export  revenues  received  by VIL
during the 12 month period following the Effective Date.

3.   Other Benefits

     (a) For a period of 12 months from the Effective Date, ASCIL shall continue
to pay all insurance  premiums due under your life  insurance  policy  currently
maintained pursuant to the Employment Agreement.

     (b) For a period of 12 months from the Effective Date, you will be entitled
to be a member of VIL's  Contributory  Pension  Scheme on the  normal  terms and
conditions from time to time applicable to that scheme in respect of directors.

     (c) In addition to the foregoing,  stock options to purchase  35,000 shares
of common  stock of SCI granted to you under SCI's 1994 Stock  Option Plan shall
be deemed to have  vested as of the  Effective  Date and you will be entitled to
exercise such options  during the 12 month period  following the Effective  Date
and for a 30 day period thereafter.

     (d) Further, the Company acknowledges that you will be entitled to keep the
automobile which was awarded to you as your 1996/1997 annual  performance  bonus
and which is already in your possession.



                                        2

<PAGE>



4.   Restrictive Covenants

     (a)  Nondisparagement.  You hereby  agree not to comment  adversely or make
disparaging remarks concerning the Company or any of their respective  officers,
and the Company  agrees not to comment  adversely  or make  disparaging  remarks
concerning you.

     (b)  Confidentiality  of this  Letter  Agreement.  You hereby  agree not to
disclose the terms of this Letter  Agreement  or to otherwise  provide a copy of
this Letter Agreement to anyone (except your professional advisors and except as
may be required by applicable law).

5.   Employment Agreement

     Except for  Sections  4.5  (Holidays),  4.6 (Out of Pocket  Expenses),  5.1
(Service),  5.2  (Confidentiality),  5.3 ([no heading]),  5.4 (Inventions),  5.5
(Restraint  on  Competition),  5.6  (Copyright),  6 (Scope of  Restrictions  and
Application),  7.1 ([no heading]),  7.2 ([no heading]),  7.3 ([no heading]), 7.4
([no heading]), 8 (Holding Out), 9 (Notices),  10 (Relevant Law), 11 (Overriding
Legislation),  12  (Individual  Clause  Construction),  17  (Assignment)  and 18
(Grievance) of the Employment Agreement, which are hereby incorporated herein by
reference  as if fully set forth  herein,  the  Employment  Agreement  is hereby
terminated and of no further force or effect.

6.   General Provisions

     (a) This Letter  Agreement,  together  with the release  annexed  hereto as
Exhibit A,  constitutes  the  entire  understanding  of ASCIL,  VIL and you with
respect to the subject matter hereof,  and supersedes all prior  understandings,
written or oral. The terms of this Letter Agreement may be changed,  modified or
discharged  only by an instrument  in writing  signed by the parties  hereto.  A
failure of a party to insist on strict  compliance  with any  provision  of this
Letter  Agreement  shall not be deemed a waiver of such  provision  or any other
provision hereof.  The invalidity or  unenforceability  of any provision of this
Letter  Agreement shall in no way affect the validity or  enforceability  of any
other  provision.  In the event that any  provision of this Letter  Agreement is
determined  to be so  broad  as to be  unenforceable,  such  provision  shall be
interpreted to be only so broad as is enforceable.

     (b) In the event of any  material  breach of this  Agreement  (including  a
payment obligation), the nonbreaching party shall be relieved of its obligations
hereunder.

     (c) This Agreement shall be binding upon the parties hereto
and their respective heirs, successors and assigns.


   
                                        3

<PAGE>



     If the foregoing is in  accordance  with our  understanding,  kindly sign a
copy of this letter in the space provided  below and return it to us,  whereupon
this  letter  shall  constitute  a binding  agreement  between us as of the date
hereof.

                     Sincerely,
                     AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED
                     By:     /s/Robert A. Zummo
                             ------------------
                     Name:
                     Title:


                     VALENTEC INTERNATIONAL LIMITED
                     By:     /s/ Robert A. Zummo
                             ------------------- 
                     Name:
                     Title:

Agreed To and Accepted as of the date hereof:


    /s/ John Laurence Hakes
    -----------------------
        JOHN LAURENCE HAKES



                                        4



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                        SENIOR MANAGEMENT INCENTIVE PLAN


     Section 1.  Purpose.  The purpose of the Safety  Components  International,
Inc. Senior Management Incentive Plan (the "Plan") is to benefit and advance the
interests of Safety Components International,  Inc., a Delaware corporation (the
"Company"),  by  rewarding  selected key  Executive  Officers of the Company (as
hereinafter  defined) for their contributions to the Company's financial success
and thereby motivating them to continue to make such contributions in the future
by granting annual performance based awards ("Awards").

     Section 2.  Definitions.  The following  terms when used in the Plan shall,
for purposes of the Plan, have the following meanings:

     "Awards" shall have the meaning ascribed thereto in Section 1 hereof.

     "Base  Salary"  shall mean the actual  base  salary  paid to a  Participant
during a Performance Period.

     "Base Salary  Percentage"  shall mean that  number,  as  determined  by the
Committee for each Participant, representing the percentage of the Participant's
Base Salary  which shall be payable as an Award  (subject  to  limitation  under
Section 7 hereof).

     "Board" shall mean the Board of Directors of the Company.

     "Change of Control" shall have the meaning ascribed thereto in Section 9(b)
hereof.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended,  and the
rules and regulations promulgated thereunder.

     "Committee" shall mean the Compensation Committee of the Board or any other
duly  established  committee  or  subcommittee  of  the  Board  that  the  Board
hereinafter determines shall act as the Committee for purposes of the Plan.

     "Company" shall have the meaning ascribed thereto in Section 1 hereof.

     "Conditional  Award"  shall have the  meaning  ascribed  thereto in Section
10(m) hereof.


                                       1

<PAGE>



     "Continuing  Director"  shall mean,  as of any date of  determination,  any
member of the Board who (i) was a member of the Board on the  effective  date of
the Plan or (ii) was  nominated  for  election or elected to such board with the
affirmative  vote of a majority of the Continuing  Directors who were members of
the Board at the time of such nomination or election.

     "Determination  Date" shall have the meaning  ascribed thereto in Section 5
hereof.

     "Disability"  shall mean a  termination  of employment as determined by the
Committee,  by reason of a  Participant's  inability to perform  his/her  duties
under  his/her  employment  with the  Company  by reason of  illness,  injury or
incapacity (whether physical,  mental,  emotional or psychological) for a period
of either (i) ninety (90) consecutive days or (ii) one hundred eighty (180) days
in any consecutive three hundred sixty-five (365) day period.

     "Effective  Date" shall have the meaning  ascribed thereto in Section 10(m)
hereof.

     "Eligible  Persons"  shall have the meaning  ascribed  thereto in Section 4
hereof.

     "Exchange Act" shall mean the Securities  Exchange Act of 1934, as amended,
and the rules and regulations promulgated thereunder.

     "Financial  Criteria"  shall have the meaning  ascribed  thereto in Section
5(a) hereof.

     "Fiscal  Year"  shall mean the fiscal year ending on March 31 or such other
period that the Company may hereafter adopt as its fiscal year.

     "Key Executive  Officer" shall mean each of the President,  Chief Executive
Officer,  Chief  Financial  Officer,  Chief  Operating  Officer,  Executive Vice
President,  Secretary  and  Treasurer  of the Company  and such other  executive
officers of the Company as may be designated by the Committee.

     "Participant" shall mean each Key Executive Officer who has been designated
for  participation  in the Plan by the  Committee in  accordance  with Section 5
hereof.

     "Performance  Period" shall mean the Fiscal Year of the Company to which an
Award relates.

     "Performance  Threshold" shall have the meaning ascribed thereto in Section
5 hereof.

     "Plan" shall have the meaning ascribed thereto in Section 1 hereof.

     "Retirement"  shall mean  termination of the employment of an employee with
the Company on or after the employee's 65th birthday.



                                        2

<PAGE>



     "Rules and  Regulations"  shall mean the rules and regulations  promulgated
under the Securities Exchange Act of 1934, as amended.

     "Target" shall have the meaning ascribed thereto in Section 5(a) hereof.

     Section 3. Administration of the Plan.

     (a)  Generally.  The  Plan  shall be  administered  by the  Committee.  The
Committee is  authorized  to  administer,  interpret and apply the Plan and from
time to time may adopt such rules,  regulations  and guidelines  consistent with
the  provisions  of the Plan as it may deem  advisable  to carry  out the  Plan,
except that, to the extent  permitted by Code Section 162(m),  the Committee may
authorize  any one or more of its  members,  or any officer of the  Company,  to
execute  and  deliver  documents  on behalf of the  Committee.  The  Committee's
interpretations  of the Plan, and all actions taken and  determinations  made by
the Committee pursuant to the powers vested in it hereunder, shall be conclusive
and binding on all parties  concerned,  including the Company,  its shareholders
and the Participants.  The Committee shall have authority to determine the terms
and conditions of the Awards granted to Participants.

     (b) Reliance  and  Indemnification.  The  Committee  may employ  attorneys,
consultants, accountants or other persons in connection with its administration,
interpretation  and application of the Plan, and the Committee,  the Company and
its officers and directors  shall be entitled to rely upon the advice,  opinions
or  valuations  of any  such  persons.  No  member  of the  Committee  shall  be
personally liable for any action,  determination or interpretation taken or made
in good  faith by the  Committee  with  respect  to the Plan or  Awards  granted
hereunder,  and all  members of the  Committee  shall be fully  indemnified  and
protected  by the  Company  in  respect  of any such  action,  determination  or
interpretation.

     Section 4.  Participants.  Only Key  Executive  Officers  are  eligible  to
participate in the Plan ("Eligible Persons").  An individual shall not be deemed
an  employee  for  purposes  of  the  Plan  unless  such   individual   receives
compensation  from the  Company  for  services  performed  as an employee of the
Company.

     Section  5.  Determination  of  Targets.  Prior  to the  beginning  of each
Performance  Period or, with respect to Eligible Persons  commencing  employment
after the beginning of a Performance  Period,  prior to any later date described
in  Treasury  Regulation  1.162-27(e)(2)  (or  any  successor  thereto)  (each a
"Determination  Date"),  the  Committee  shall select the  Participants  for the
Fiscal  Year or Fiscal  Years to be  covered by any Award or Awards and adopt in
writing, with respect to each Participant, each of the following:

     (a) One or more  Targets  (each a  "Target"),  which  shall  be  equal to a
desired level or levels for any Fiscal Year of any or a  combination  of certain
financial  criteria on an absolute or relative basis  (including  comparisons of
results for the  Performance  Period to either (x) results for the prior  Fiscal
Year or (y) budget for the Performance Period), and where applicable,


                                        3

<PAGE>



measured before or after  interest,  depreciation,  amortization,  service fees,
extraordinary  items and/or special items, each as determined in accordance with
generally accepted accounting principles consistently applied for the Company on
a  consolidated  basis  (collectively,  the "Financial  Criteria").  The initial
Financial  Criteria  (which shall continue to be the Financial  Criteria until a
substitute  criteria is designated by the Committee) shall be earnings per share
of the  Company's  common  stock as  determined  in  accordance  with  generally
accepted accounting principles.

     (b) The Base Salary Percentage, which shall be used to establish the amount
which shall be payable as an Award  depending upon the degree of satisfaction of
the Participant's Target.

     (c) A performance  threshold (the "Performance  Threshold") with respect to
each Target based upon one or more  Financial  Criteria  representing  a minimum
amount,  which  if not  achieved,  would  result  in no  Award  being  made to a
Participant under the Plan.

     (d) A mathematical formula or matrix which shall contain weighting for each
Target  and  indicate  the  extent  to which  Awards  will be made  (subject  to
limitation   under   Section  7  hereof)  if  such   Participant's   Performance
Threshold(s)  is not  exceeded,  including  if such  Participant's  Target(s) is
achieved or exceeded.

     Section 6. Calculation of Awards; Certification;  Payment; Deferral. Awards
may be granted only to  Participants  with respect to each  Performance  Period,
subject  to the  terms  and  conditions  set  forth  in the  Plan.  As  soon  as
practicable after the end of the Performance Period, and subject to verification
by the Committee, based upon the audited financial statements of the Company, of
the applicable Financial Criteria,  the Committee shall determine,  with respect
to each  Participant,  whether  and  the  extent  to  which  such  Participant's
Performance  Threshold(s) is met or exceeded,  including the extent to which, if
any, the  applicable  Target(s)  was attained or  exceeded.  Each  Participant's
Award, if any, shall be calculated in accordance with the  mathematical  formula
or matrix  determined  pursuant to Section 5 hereof,  and subject to  limitation
under Section 7 hereof.  The Committee shall certify in writing to the Board the
amount of such Awards and satisfy  itself  that each  material  term of the Plan
relating to such Award(s) has been satisfied. The determination of the Committee
shall be final and  conclusive.  Subject to Section 8 hereof,  such Award  shall
become payable in cash as promptly as  practicable  after  certification  of the
Award.  However,  from time to time,  prior to the  beginning  of a  Performance
Period,  the  Committee  may,  in  its  sole  discretion  (under  uniform  rules
applicable to all  Participants  and in compliance with applicable law in effect
at such time),  offer  Participants the opportunity to defer receipt of all or a
portion of any Award that is made (subject to limitation under Section 7 hereof)
for such Performance Period.

     Section  7.  Limitations.   The  aggregate  amount  of  any  Award  to  any
Participant for any Performance Period shall not exceed $2,000,000.

     Section  8.  Employment  Requirement.  Employment  Requirement.  Except  as
provided  in Section 9 hereof,  no  Participant  shall have any right to receive
payment of any Award


                                        4

<PAGE>



unless such Participant remains in the employ of the Company through the date of
certification  of such  Award  by the  Committee;  provided,  however,  that the
Committee  may, in its sole  discretion,  pay all or any part of an Award to any
Participant whose employment with the Company is terminated,  prior to such date
of certification,  by reason of death, Disability or Retirement,  or where other
special circumstances exist with respect to such Participant.

     Section 9. Change of Control.

     (a) Change of Control.  Upon the  occurrence  of a Change of Control of the
Company,  prior to the end of a Performance  Period or the date of certification
of an Award earned in such Performance  Period,  unless  otherwise  specifically
prohibited  under  applicable  laws,  or by the  rules  and  regulations  of any
governing  governmental  agencies or national securities  exchanges,  the Target
relating  to the  Performance  Period in which the date of the Change of Control
occurs shall be deemed to have been  achieved;  provided,  however,  that if the
actual  performance  of the Company for the portion of such  Performance  Period
completed  prior to the  Change  of  Control,  when pro  rated  over the  entire
Performance  Period,   exceeds  such  Target,  then  the  Awards  payable  to  a
Participant  shall be based upon the  actual  performance  of the  Company as so
calculated  (subject  to the  limitation  under  Section 7 hereof).  Payments of
Awards shall be made as promptly as  practicable  after the date that the Change
of Control occurs.

     (b)  Definition.  A "Change of Control" of the Company  means and  includes
each of the following:  (i) the  acquisition,  in one or more  transactions,  of
beneficial  ownership  (within  the  meaning  of Rule  13d-3  of the  Rules  and
Regulations)  by any person or entity or any group of persons  or  entities  who
constitute  a group  (within  the  meaning of Section  13(d)(3) of the Rules and
Regulations)  (other than Robert A. Zummo, a member of his immediate  family,  a
trust or similar estate planning vehicle  established by Mr. Zummo, or an entity
in which Mr.  Zummo  owns,  directly  or  indirectly,  a majority  of the equity
securities or voting  rights),  of any securities of the Company such that, as a
result of such acquisition, such person, entity or group either (A) beneficially
owns (within the meaning of Rule l3d-3 of the Rules and  Regulations),  directly
or  indirectly,  more than 30% of the Company's  outstanding  voting  securities
entitled  to vote on a regular  basis for a majority of the members of the Board
or (B) otherwise has the ability to elect, directly or indirectly, a majority of
the  members of the Board;  (ii) a change in the  composition  of the Board such
that a majority of the members of the Board are not Continuing Directors;  (iii)
the closing  date of a merger or  consolidation  of the  Company  with any other
corporation,  other than a merger or  consolidation  which results in the voting
securities of the Company  outstanding  immediately prior thereto  continuing to
represent  (either by remaining  outstanding  or by being  converted into voting
securities  of the  surviving  entity)  at least 80% of the total  voting  power
represented  by the voting  securities of the Company or such  surviving  entity
outstanding   immediately   after  such  merger  or   consolidation;   (iv)  the
stockholders  of the  Company  approve  a plan of  complete  liquidation  of the
Company;  or (v) the closing date of the sale or  disposition by the Company (if
consummated in more than one  transaction,  the initial  closing date) of all or
substantially all of the Company's  assets,  following  shareholder  approval of
such sale or disposition.



                                        5

<PAGE>



Notwithstanding the foregoing,  the preceding events shall not be deemed to be a
Change of Control if,  prior to any  transaction  or  transactions  causing such
change,  a majority of the  Continuing  Directors  shall have voted not to treat
such transaction or transactions as resulting in a Change of Control.

     Section 10. Miscellaneous.

     (a) No Contract; No Rights to Awards or Continued  Employment.  The Plan is
not a contract  between the Company and any  Participant or other  employee.  No
Participant  or other  employee  shall have any claim or right to receive Awards
under  the  Plan.  Neither  the Plan nor any  action  taken  hereunder  shall be
construed as giving any employee any right to be retained by the Company.

     (b) No Right to Future Participation.  Participation in the Plan during one
Performance   Period  shall  not  guarantee   participation   during  any  other
Performance Period.

     (c)  Restriction on Transfer.  The rights of a Participant  with respect to
Awards under the Plan shall not be  transferable by the Participant to whom such
Award is granted (other than by will or the laws of descent and  distribution to
the extent  permitted by the  Committee  pursuant to Section 8 hereof),  and any
attempted  assignment  or transfer  shall be null and void and shall  permit the
Committee, in its sole discretion,  to extinguish the Company's obligation under
the Plan to pay any Award with respect to such Participant.

     (d) Tax  Withholding.  The Company  shall have the right to deduct from all
payments made under the Plan to a Participant or to a Participant's  beneficiary
or  beneficiaries  any  Federal,  state or  local  taxes  required  by law to be
withheld with respect to such payments.

     (e) No  Restriction on Right of Company to Effect  Changes.  The Plan shall
not affect in any way the right or power of the Company or its  shareholders  to
make or authorize any  recapitalization,  reorganization,  merger,  acquisition,
divestiture,  consolidation,  spin off, combination,  liquidation,  dissolution,
sale of assets,  or other similar  corporate  transaction or event involving the
Company or a subsidiary thereof or any other event or series of events,  whether
of a similar character or otherwise.

     (f)  Source of  Payments.  The Plan shall be  unfunded.  The Plan shall not
create or be  construed  to create a trust or separate  fund or  segregation  of
assets  of any  kind or a  fiduciary  relationship  between  the  Company  and a
Participant  or any other  individual,  corporation,  partnership,  association,
joint-stock  company,  trust,  unincorporated  organization,  or  government  or
political  subdivision thereof. To the extent that any Participant is granted an
Award under  Section 6 hereof  (subject to  limitation  under Section 7 hereof),
such  Participant's  right to receive  such Award  shall be no greater  than the
right of any unsecured general creditor of the Company.



                                        6

<PAGE>



     (g) No Interest.  If the Company for any reason fails to make payment of an
Award at the time such Award  becomes  payable,  the Company shall not be liable
for any interest or other charges thereon.

     (h) Amendment and Termination.

     (i) Amendment and  Termination  of the Plan.  The Committee may at any time
and from time to time alter, amend, suspend or terminate the Plan in whole or in
part; no such  amendment  shall be effective  which alters the Award,  Target or
other  criteria  relating  to an  Award  applicable  to a  Participant  for  the
Performance  Period in which  such  amendment  is made or any prior  Performance
Period, except any such amendment that may be made without causing such Award to
cease to qualify as performance-based compensation under Section 162(m)(4)(C) of
the Code. In addition,  no amendment shall be made which  adversely  affects the
rights of the  Participant  with respect to an  outstanding  Award,  without the
consent of such Participant.

     (ii) Correction of Defects,  Omissions and  Inconsistencies.  The Committee
may correct any defect,  supply any omission or reconcile any  inconsistency  in
the Plan or any Award in the manner  and to the extent it shall  desire to carry
the Plan into effect.

     (i) Governmental Regulations.  The Plan, and all Awards hereunder, shall be
subject  to all  applicable  rules  and  regulations  of  governmental  or other
authorities.

     (j) Headings.  The headings of sections and subsections herein are included
solely for  convenience  of reference and shall not affect the meaning of any of
the provisions of the Plan.

     (k)   Governing   Law.   The   validity,   construction,    interpretation,
administration  and  effect of the Plan and of its rules  and  regulations,  and
rights relating to the Plan,  shall be determined  solely in accordance with the
laws of the State of Delaware,  without regard to the  choice-of-law  principles
thereof, and applicable federal law.

     (l)  Severability.  If any term or provision of the Plan or the application
thereof (i) as to any  Participant or  circumstance  (other than as described in
clause  (ii)) is, to any extent,  found to be illegal or invalid,  or (ii) would
cause  any  Award  to  any  Participant  not  to  constitute   performance-based
compensation  under Section  162(m)(4)(C)  of the Code, then the Committee shall
sever  such  term or  provision  from  the Plan  and,  thereupon,  such  term or
provision shall not be a part of the Plan.

     (m)  Effective  Date.  The Plan shall be effective as of April 1, 1997 (the
"Effective  Date");  provided,  however,  that it  shall be a  condition  to the
effectiveness  of any  Awards  which  are  effective  on or after  April 1, 1998
("Conditional  Awards"),  that the  shareholders of the Company entitled to vote
thereon  approve  the Plan at the 1998  Annual  Meeting of  Shareholders  of the
Company. Such approval shall meet the requirements of Section 162(m) of the Code
and the


                                        7

<PAGE>


regulations  thereunder.  If such approval is not obtained, then any Conditional
Award shall be void ab initio.

     (n) Approval and Re-approval by Shareholders.  To the extent required under
Section  162(m)  of the  Code,  (i) any  change  to the  material  terms  of the
Financial Criteria shall be disclosed to and approved by the shareholders of the
Company  entitled to vote thereon at the next Annual Meeting of  Shareholders of
the Company to be held following such change, and (ii) the material terms of the
Financial  Criteria shall be disclosed to and re-approved by the shareholders of
the  Company  entitled  to vote  thereon  no later  than the  Annual  Meeting of
Shareholders  of the Company that occurs in the fifth year following the year in
which shareholders of the Company approve the Financial Criteria.



                                        8



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                            MANAGEMENT INCENTIVE PLAN


     Section 1.  Purpose.  The purpose of the Safety  Components  International,
Inc.  Management  Incentive  Plan (the  "Plan") is to benefit  and  advance  the
interests of Safety Components International,  Inc., a Delaware corporation (the
"Company"),  by  rewarding  selected  employees  of the Company and its Business
Units (as defined  herein) for their  contributions  to the Company's  financial
success and thereby  motivating them to continue to make such  contributions  in
the future by granting annual performance based awards ("Awards").

     Section 2.  Definitions.  The following  terms when used in the Plan shall,
for purposes of the Plan, have the following meanings:

     "Actual  Performance"  shall have the meaning ascribed thereto in Section 6
hereof.

     "Awards" shall have the meaning ascribed thereto in Section 1 hereof.

     "Base Salary" shall mean the annual base salary of the  Participant  on the
first day of the Performance Period or, in the case of a Participant  commencing
employment after such date (to the extent  permitted by Section 5 hereof),  such
Participant's annual base salary on the date of such commencement.

     "Base Salary  Percentage"  shall mean that  number,  as  determined  by the
Committee for each Participant, representing the percentage of the Participant's
Base Salary  which shall be payable as an Award  (subject  to  limitation  under
Section 8 hereof)  in the event  that  100% of the  Participant's  Target(s)  is
achieved.

     "Board" shall mean the Board of Directors of the Company.

     "Business  Unit"  shall  mean  the  division,  regional  operating  unit or
Subsidiary  of the Company  designated  as such by the Committee for purposes of
this Plan. The initial  Business Units shall be Valentec  Wells,  Galion,  Inc.,
Valentec Systems, Inc., Automotive Safety Components International S.A. de C.V.,
Europe Division and Safety Components Fabric  Technologies,  Inc.  Business Unit
designations may be modified from time to time by the Committee.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended,  and the
rules and regulations promulgated thereunder.



                                        1

<PAGE>



     "Committee" shall mean the Compensation Committee of the Board or any other
duly established  committee or subcommittee of the Board in each case satisfying
the  requirements  of that the  Board  hereinafter  determines  shall act as the
Committee for purposes of the Plan.

     "Company" shall have the meaning ascribed thereto in Section 1 hereof.

     "Determination  Date" shall have the meaning  ascribed thereto in Section 5
hereof.

     "Disability"  shall mean  termination  of  employment  as determined by the
Committee,  by reason of a  Participant's  inability to perform  his/her  duties
under his/her  employment with the Company or any of its  Subsidiaries by reason
of  illness,  injury or  incapacity  (whether  physical,  mental,  emotional  or
psychological)  for a period of either (i) ninety (90)  consecutive days or (ii)
one hundred eighty (180) days in any consecutive three hundred  sixty-five (365)
day period.

     "Effective  Date" shall have the meaning  ascribed thereto in Section 10(m)
hereof.

     "Eligible  Persons"  shall have the meaning  ascribed  thereto in Section 4
hereof.

     "Financial  Criteria"  shall have the meaning  ascribed  thereto in Section
5(a) hereof.

     "Fiscal  Year"  shall mean the fiscal year ending on March 31 or such other
period that the Company may hereafter adopt as its fiscal year.

     "Key Executive  Officer" shall mean each of the President,  Chief Executive
Officer,  Chief  Financial  Officer,  Chief  Operating  Officer,  Executive Vice
President,  Secretary  and  Treasurer  of the Company  and such other  executive
officers of the Company as may be designated by the Committee.

     "Key Employee" shall mean those full-time management level employees of the
Company or the Business Units  designated by the Committee for  participation in
the Plan.

     "Minimum Bonus Amount" shall have the meaning ascribed thereto in Section 6
hereof.

     "Minimum  Threshold  Amount"  shall have the  meaning  ascribed  thereto in
Section 6 hereof.

     "Participant"  shall mean each Key  Employee  who has been  designated  for
participation in the Plan by the Committee in accordance with Section 5 hereof.

     "Performance  Period" shall mean the Fiscal Year of the Company to which an
Award relates.


                                       2

<PAGE>



     "Plan" shall have the meaning ascribed thereto in Section 1 hereof.

     "Retirement"  shall mean  termination of the employment of an employee with
the Company and its Subsidiaries on or after the employee's 65th birthday.

     "Subsidiary"  shall  mean with  respect  to any  person,  any  corporation,
association or other business entity of which securities  representing more than
50% of the combined  voting power of all classes of equity  interests (or in the
case of an association or other business entity which is not a corporation,  50%
or more of the equity interest) is at the time owned or controlled,  directly or
indirectly, by that person, corporation, association or other business entity or
one or more of its Subsidiaries or a combination thereof.

     "Target" shall have the meaning ascribed thereto in Section 5(a) hereof.

     "Targeted  Bonus  Amount"  shall mean an amount  equal to the  product of a
Participant's (i) Base Salary Percentage and (ii) Base Salary.

     Section 3. Administration of the Plan.

     (a)  Generally.  The  Plan  shall be  administered  by the  Committee.  The
Committee is  authorized  to  administer,  interpret and apply the Plan and from
time to time may adopt such rules,  regulations  and guidelines  consistent with
the  provisions  of the Plan as it may deem  advisable  to carry  out the  Plan,
except that, the Committee may authorize any one or more of its members,  or any
officer  of the  Company,  to execute  and  deliver  documents  on behalf of the
Committee.  The Committee's  interpretations  of the Plan, and all actions taken
and  determinations  made by the  Committee  pursuant to the powers vested in it
hereunder,  shall be conclusive and binding on all parties concerned,  including
the Company,  its  shareholders and the  Participants.  The Committee shall have
authority  to  determine  the terms and  conditions  of the  Awards  granted  to
Participants.

     (b) Reliance  and  Indemnification.  The  Committee  may employ  attorneys,
consultants, accountants or other persons in connection with its administration,
interpretation  and application of the Plan, and the Committee,  the Company and
its officers and directors  shall be entitled to rely upon the advice,  opinions
or  valuations  of any  such  persons.  No  member  of the  Committee  shall  be
personally liable for any action,  determination or interpretation taken or made
in good  faith by the  Committee  with  respect  to the Plan or  Awards  granted
hereunder,  and all  members of the  Committee  shall be fully  indemnified  and
protected  by the  Company  in  respect  of any such  action,  determination  or
interpretation.

                                        3

<PAGE>




     Section 4. Eligible Persons;  Participants.  Only Key Employees (other than
Key  Executive  Officers  who shall  instead be eligible to  participate  in the
Senior Management  Incentive Plan of the Company) are eligible to participate in
the Plan ("Eligible Persons"). An individual shall not be deemed an employee for
purposes of the Plan unless such individual  receives  compensation  from either
the Company or one of its Business  Units for services  performed as an employee
of the Company or any one of its Business Units.

     Section  5.  Determination  of  Targets.  Prior  to the  beginning  of each
Performance  Period or, with respect to Eligible Persons  commencing  employment
after the beginning of a Performance Period,  prior to any later date set by the
Committee,  the Committee shall select the  participants  for the Fiscal Year or
Fiscal  Years to be covered by any Award or Awards  and adopt in  writing,  with
respect to each Participant, each of the following:

     (a) One or more  Targets  (each a  "Target"),  which  shall  be  equal to a
desired level or levels for any Fiscal Year of any or a  combination  of certain
financial  criteria on an absolute or relative basis  (including  comparisons of
results for the  Performance  Period to either (x) results for the prior  Fiscal
Year or (y) budget for the Performance Period),  and where applicable,  measured
before   or  after   interest,   depreciation,   amortization,   service   fees,
extraordinary  items and/or special items, each as determined in accordance with
generally accepted accounting principles consistently applied for the Company on
a  consolidated  basis  (collectively,   the  "Financial  Criteria");  provided,
however,  that with  respect to any  Participant  who is  employed by a Business
Unit, the Financial Criteria shall be based on the results of such Business Unit
rather than consolidated  results of the Company. The initial Financial Criteria
(which shall continue to be the Financial  Criteria until a substitute  criteria
is  designated  by the  Committee)  shall be earnings  before  interest,  taxes,
depreciation  and  amortization  as  determined  in  accordance  with  generally
accepted accounting principles.

     (b) The Base Salary Percentage.

     Section 6. Minimum  Threshold  Amount;  Awards.  Unless the Committee shall
determine otherwise, Awards shall contain the terms set forth in this Section 6.
With  respect to each  Performance  Period,  the minimum  threshold  amount with
respect to each Target,  which shall be required for a Participant to achieve an
Award,  shall  be  equal  to 90% of  such  Participant's  Target  (the  "Minimum
Threshold  Amount").  In the event  that the  actual  performance  (the  "Actual
Performance"),  based upon the designated  Financial  Criteria,  of the Business
Unit applicable to the Participant is equal to the Minimum Threshold Amount, the
Participant  shall be  entitled  to  receive  an Award  equal to 50% of  his/her
respective Targeted Bonus Amount (the "Minimum Bonus Amount"). In the event that
the  Actual  Performance  is less than 100% of the  Target  but in excess of the
Minimum Threshold Amount, the Participant shall be entitled to an Award equal to
the  sum of (i)  the  Minimum  Bonus  Amount  and  (ii) an  amount  equal  to 5%
multiplied by the Targeted Bonus Amount for each 1% that the Actual  Performance
exceeds the Minimum  Threshold  Amount  (subject to the  limitation set forth in
Section 8 hereof). In the event that the Actual Performance is in excess


                                        4

<PAGE>



of 100% of the Target,  the  Participant  shall be entitled to an Award equal to
the sum of (i)  the  Targeted  Bonus  Amount  and  (ii) an  amount  equal  to 4%
multiplied by the Targeted Bonus Amount for each 1% that the Actual  Performance
exceeds the Target (subject to the limitation set forth in Section 8 hereof).

     Section 7. Calculation of Awards; Certification;  Payment; Deferral. Awards
may be granted only to  Participants  with respect to each  Performance  Period,
subject  to the  terms  and  conditions  set  forth  in the  Plan.  As  soon  as
practicable after the end of the Performance Period, and subject to verification
by the  Company's  Chief  Financial  Officer,  based upon the audited  financial
statements of the Company, of the applicable  Financial Criteria,  the Company's
Chief Financial  Officer shall  determine,  report and certify in writing to the
Committee with respect to each Participant  whether and the extent to which such
Participant's  Minimum  Threshold  Amount is exceeded,  including  the extent to
which,  if  any,  the  applicable  Target(s)  was  attained  or  exceeded.  Each
Participant's  Award,  if any, shall be calculated in accordance  with Section 6
hereof or such other  terms as the  Committee  shall  adopt,  and subject to the
limitation  under Section 8 hereof.  The  determination  of the Chief  Financial
Officer shall be final and conclusive.  Subject to Section 9 hereof,  such Award
shall become payable in cash as promptly as practicable  after  certification of
the Award.  However,  from time to time, prior to the beginning of a Performance
Period,  the  Committee  may,  in  its  sole  discretion  (under  uniform  rules
applicable to all  Participants  and in compliance with applicable law in effect
at such time),  offer  Participants the opportunity to defer receipt of all or a
portion of any Award that is made  (subject to the  limitation  under  Section 8
hereof) for such Performance Period.

     Section  8.  Limitations.   The  aggregate  amount  of  any  Award  to  any
Participant for any Performance Period shall not exceed the amount determined by
multiplying such Participant's Targeted Bonus Amount by a factor of three (3) up
to a maximum of $500,000.

     Section 9. Employment Requirement.

     (a) Employment Requirement.  No Participant shall have any right to receive
payment  of any Award  unless  such  Participant  remains  in the  employ of the
Company or a Business  Unit through the date of  certification  of such Award by
the  Committee;   provided,  however,  that  the  Committee  may,  in  its  sole
discretion,  pay all or any part of an Award to any Participant whose employment
with  the  Company  or  Business  Unit is  terminated,  prior  to  such  date of
certification,  by reason of death,  Disability  or  Retirement,  or where other
special circumstances exist with respect to such Participant.

     (b)  Intracompany  Transfers.  For  purposes  of  the  Plan,  transfers  of
employment  between  the  Company  and its  Subsidiaries  shall  not be deemed a
termination of employment.


                                        5

<PAGE>




     Section 10. Miscellaneous.

     (a) No Contract; No Rights to Awards or Continued  Employment.  The Plan is
not a contract  between the Company and any  Participant or other  employee.  No
Participant  or other  employee  shall have any claim or right to receive Awards
under  the  Plan.  Neither  the Plan nor any  action  taken  hereunder  shall be
construed  as giving any employee any right to be retained by the Company or any
of its Business Units.

     (b) No Right to Future Participation.  Participation in the Plan during one
Performance   Period  shall  not  guarantee   participation   during  any  other
Performance Period.

     (c)  Restriction on Transfer.  The rights of a Participant  with respect to
Awards under the Plan shall not be  transferable by the Participant to whom such
Award is granted (other than by will or the laws of descent and  distribution to
the extent  permitted by the  Committee  pursuant to Section 9 hereof),  and any
attempted  assignment  or transfer  shall be null and void and shall  permit the
Committee, in its sole discretion,  to extinguish the Company's obligation under
the Plan to pay any Award with respect to such Participant.

     (d)  Tax  Withholding.  The  Company  or  any  of its  Business  Units,  as
appropriate,  shall have the right to deduct  from all  payments  made under the
Plan to a Participant or to a  Participant's  beneficiary or  beneficiaries  any
Federal,  state or local taxes  required by law to be withheld  with  respect to
such payments.

     (e) No  Restriction on Right of Company to Effect  Changes.  The Plan shall
not affect in any way the right or power of the Company or its  shareholders  to
make or authorize any  recapitalization,  reorganization,  merger,  acquisition,
divestiture,  consolidation,  spin off, combination,  liquidation,  dissolution,
sale of assets,  or other similar  corporate  transaction or event involving the
Company or a subsidiary thereof or any other event or series of events,  whether
of a similar character or otherwise.

     (f)  Source of  Payments.  The Plan shall be  unfunded.  The Plan shall not
create or be  construed  to create a trust or separate  fund or  segregation  of
assets  of any  kind or a  fiduciary  relationship  between  the  Company  and a
Participant  or any other  individual,  corporation,  partnership,  association,
joint-stock  company,  trust,  unincorporated  organization,  or  government  or
political  subdivision thereof. To the extent that any Participant is granted an
Award under  Section 7 hereof  (subject to  limitation  under Section 8 hereof),
such  Participant's  right to receive  such Award  shall be no greater  than the
right of any unsecured general creditor of the Company.

     (g) No Interest.  If the Company for any reason fails to make payment of an
Award at the time such Award  becomes  payable,  the Company shall not be liable
for any interest or other charges thereon.



                                        6

<PAGE>


     (h) Amendment and Termination.

     (i) Amendment and  Termination  of the Plan.  The Committee may at any time
and from time to time alter, amend, suspend or terminate the Plan in whole or in
part;  provided  that no  amendment  shall be made which  adversely  affects the
rights of the  Participant  with  respect to an  outstanding  Award  without the
consent of such Participant.

     (ii) Correction of Defects,  Omissions and  Inconsistencies.  The Committee
may correct any defect,  supply any omission or reconcile any  inconsistency  in
the Plan or any Award in the manner  and to the extent it shall  desire to carry
the Plan into effect.

     (i) Governmental Regulations.  The Plan, and all Awards hereunder, shall be
subject  to all  applicable  rules  and  regulations  of  governmental  or other
authorities.

     (j) Headings.  The headings of sections and subsections herein are included
solely for  convenience  of reference and shall not affect the meaning of any of
the provisions of the Plan.

     (k)   Governing   Law.   The   validity,   construction,    interpretation,
administration  and  effect of the Plan and of its rules  and  regulations,  and
rights relating to the Plan,  shall be determined  solely in accordance with the
laws of the State of Delaware,  without regard to the  choice-of-law  principles
thereof, and applicable federal law.

     (l)  Severability.  If any term or provision of the Plan or the application
thereof as to any  Participant or  circumstance  is, to any extent,  found to be
illegal or invalid,  then the Committee  shall sever such term or provision from
the Plan and, thereupon, such term or provision shall not be a part of the Plan.

     (m)  Effective  Date.  The Plan shall be effective as of April 1, 1997 (the
"Effective Date").




                                       8



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                      STOCK APPRECIATION RIGHTS AWARD PLAN


     Section 1.  Purpose.  The purpose of the Safety  Components  International,
Inc. Stock Appreciation Rights Award Plan (the "Plan") is to benefit and advance
the interests of Safety Components  International,  Inc., a Delaware corporation
(the  "Company"),  by  rewarding  selected  employees  of the  Company  and  its
Subsidiaries  (as  defined  herein)  for their  contributions  to the  Company's
financial  success  and  thereby  motivating  them  to  continue  to  make  such
contributions  in the future by allowing them to acquire a proprietary  interest
in the growth and  performance  of the Company thus  enhancing  the value of the
Company for the benefit of its stockholders.

     Section 2.  Definitions.  The following  terms when used in the Plan shall,
for purposes of the Plan, have the following meanings:

     "Awards" shall mean an award of Stock Appreciation Rights under the Plan.

     "Award  Agreement"  shall have the meaning ascribed thereto in Section 7(c)
hereof.

     "Base  Price" shall mean the Fair Market Value of the Common stock to which
an SAR relates on the date of grant thereof.

     "Board" shall mean the Board of Directors of the Company.

     "Change of  Control"  shall have the  meaning  ascribed  thereto in Section
10(b) hereof.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended,  and the
regulations promulgated thereunder.

     "Committee" shall mean the Compensation Committee of the Board or any other
duly  established  committee  or  subcommittee  of  the  Board  that  the  Board
hereinafter determines shall act as the Committee for purposes of the Plan.

     "Common  Stock" shall mean the common  stock of the Company,  par value .01
per share.

     "Company" shall have the meaning ascribed thereto in Section 1 hereof.


                                                         1

<PAGE>



     "Conditional  Award"  shall have the  meaning  ascribed  thereto in Section
11(m) hereof.

     "Continuing  Director"  shall mean,  as of any date of  determination,  any
member of the Board who (i) was a member of the Board on the  effective  date of
the Plan or (ii) was  nominated  for  election or elected to such board with the
affirmative  vote of a majority of the Continuing  Directors who were members of
the Board at the time of such nomination or election.

     "Delisting  Date" shall have the meaning  ascribed thereto in Section 10(a)
hereof.

     "Disability"shall  mean  termination  of  employment  as  determined by the
Committee,  by reason of a  Participant's  inability to perform  his/her  duties
under his/her  employment with the Company or any of its  Subsidiaries by reason
of  illness,  injury or  incapacity  (whether  physical,  mental,  emotional  or
psychological)  for a period of either (i) ninety (90)  consecutive days or (ii)
one hundred eighty (180) days in any consecutive three hundred  sixty-five (365)
day period.

     "Eligible  Person"  shall have the  meaning  ascribed  thereto in Section 5
hereof.

     "Effective  Date" shall have the meaning  ascribed thereto in Section 11(m)
hereof.

     "Excess Value" shall mean the excess of the Fair Market Value of the Common
Stock to which the SAR  relates on the date of  exercise  (or the deemed date of
exercise pursuant to Section 7(e) or 9(b) hereof) over the Base Price.

     "Fair Market Value" shall mean,  with respect to shares of Common Stock (i)
the closing price per share of Common Stock on the  principal  exchange on which
the Common Stock is then trading,  if any, on such date, or, if the Common Stock
was not traded on such date, then on the next preceding trading day during which
a sale occurred; or (ii) if the Common Stock is not traded on an exchange but is
quoted on NASDAQ or a successor  quotation system,  (1) the last sales price (if
the Common  Stock is then  listed as a National  Market  Issue  under the NASDAQ
National  Market) or (2) the mean  between  the closing  representative  bid and
asked  prices (in all other cases) for the Common Stock on such date as reported
by NASDAQ or such successor  quotation  system;  or (iii) if the Common Stock is
not  publicly  traded on an  exchange  and not  quoted on NASDAQ or a  successor
quotation  system,  the mean  between the  closing bid and asked  prices for the
Common Stock on such date as determined in good faith by the Committee;  or (iv)
if the Common Stock is not publicly traded, the fair market value established by
the Committee acting in good faith.

     "Fiscal  Year"  shall mean the fiscal year ending on March 31 or such other
period that the Company may hereafter adopt as its fiscal year.



                                        2

<PAGE>



     "Participant"  shall mean any Eligible  Person that has been designated for
participation in the Plan by the Committee in accordance with Section 6 hereof.

     "Performance  Period" shall mean the Fiscal Year of the Company to which an
Award relates.

     "Plan" shall have the meaning ascribed thereto in Section 1 hereof.

     "Retirement"  shall mean  termination of the employment of an employee with
the Company or a Subsidiary on or after the employee's 65th birthday.

     "Rules and  Regulations"  shall mean the rules and regulations  promulgated
under the Securities and Exchange Act of 1934, as amended.

     "Stock  Appreciation  Right" or "SAR" shall mean the right of a Participant
to receive an amount, which shall be payable in cash equal to the Excess Value.

     "Subsidiary"  shall  mean with  respect  to any  person,  any  corporation,
association or other business entity of which securities  representing more than
50% of the combined  voting power of all classes of equity  interests (or in the
case of an association or other business entity which is not a corporation,  50%
or more of the equity interest) is at the time owned or controlled,  directly or
indirectly, by that person, corporation, association or other business entity or
one or more of its Subsidiaries or a combination thereof.

     Section 3. Administration of the Plan.

     (a)  Generally.  The  Plan  shall be  administered  by the  Committee.  The
Committee is  authorized  to  administer,  interpret and apply the Plan and from
time to time may adopt such rules,  regulations  and guidelines  consistent with
the  provisions  of the Plan as it may deem  advisable  to carry  out the  Plan,
except that the Committee  may authorize any one or more of its members,  or any
officer  of the  Company,  to execute  and  deliver  documents  on behalf of the
Committee.  The Committee's  interpretations  of the Plan, and all actions taken
and  determinations  made by the  Committee  pursuant to the powers vested in it
hereunder,  shall be conclusive and binding on all parties concerned,  including
the Company,  its  shareholders and the  Participants.  The Committee shall have
authority  to  determine  the terms and  conditions  of the  Awards  granted  to
Participants.

     (b) Reliance  and  Indemnification.  The  Committee  may employ  attorneys,
consultants, accountants or other persons in connection with its administration,
interpretation  and application of the Plan, and the Committee,  the Company and
its officers and directors  shall be entitled to rely upon the advice,  opinions
or  valuations  of any  such  persons.  No  member  of the  Committee  shall  be
personally liable for any action,  determination or interpretation taken or made
in good faith by the Committee with respect to the Plan or Awards


                                        3

<PAGE>



granted  hereunder,  and all members of the Committee shall be fully indemnified
and  protected  by the Company in respect of any such action,  determination  or
interpretation.

     Section 4.  Adjustments.  In the event  that any change in  capitalization,
such as a stock split or dividend,  or a corporate transaction such as a merger,
consolidation,  separation or other  transaction of a type described in Treasury
Regulation Section  1.162-27(e)(2)(iii)(C)  is effected, such that an adjustment
is determined by the Committee to be appropriate in order to prevent dilution or
enlargement of the benefits or potential  benefits intended to be made available
under  the  Plan,  then  the  Committee  shall,  in such  manner  as it may deem
necessary  to prevent  dilution or  enlargement  of the  benefits  or  potential
benefits intended to be made under the Plan, adjust any or all of (i) the number
and type of shares with  respect to which SARs may be  granted,  (ii) the number
and type of shares which may be issued upon the exercise of SARs,  and (iii) the
grant, purchase or Fair Market Value of the Common Stock with respect to any SAR
or, if deemed appropriate, make provision for a cash payment to the holder of an
outstanding SAR. In computing any adjustment under this Section,  any fractional
share shall be eliminated.

     Section 5.  Eligible  Persons;  Participants.  All  officers  and other key
employees of the Company or its Subsidiaries  (each an "Eligible  Person") shall
be eligible to  participate  in the Plan. An  individual  shall not be deemed an
employee for purposes of the Plan unless such individual  receives  compensation
from either the Company or one of its Subsidiaries for services  performed as an
employee of the Company or any one of its Subsidiaries.

     Section  6.  Determination  of  Awards.  The  Committee  shall  select  the
Participants  for the Fiscal Year or Fiscal  Years to be covered by any Award or
Awards and adopt in writing,  with  respect to each  Participant,  the terms and
amount of each  Award to be  granted  to each  Participant  under  Section  7(a)
hereof.

     Section 7. Stock Appreciation Rights.

     (a) Annual Grant of SARs. Each Participant  selected  pursuant to Section 6
hereof,  shall be granted  effective on April 1 of the  Performance  Period,  an
Award as shall have been  determined by the Committee in its sole  discretion in
accordance with Section 6 hereof.

     (b) Discretionary  Grant of SARs. In addition to the Awards provided for in
Subsection  (a) hereof,  Awards may be granted to  Participants  at any time and
from time to time as shall be determined by the Committee.  The Committee  shall
have  complete  discretion  in  determining  the number of SARs  granted to each
Participant  (subject to limitation under Section 8 hereof) and, consistent with
the provisions of the Plan, in determining  the terms and conditions  pertaining
to such SARs.

     (c)  Award  Agreements.  Each  Award  granted  to a  Participant  shall  be
evidenced by an Award Agreement (an "Award  Agreement")  executed by the Company
and such


                                        4

<PAGE>



Participant  that shall specify the term of the SAR and such other provisions as
the Committee  shall  determine.  All Award  Agreements  shall be subject to the
terms of the Plan.

     (d) Term.  The term of an SAR granted under the Plan shall be determined by
the Committee, in its sole discretion;  provided, however, that unless otherwise
designated by the Committee,  such term shall not exceed ten (10) years.  In the
absence of a designation  by the  Committee,  the Term shall be three (3) years.
The SAR shall expire on the last day of the Term.

     (e)  Exercise.  Upon the exercise of an SAR (or the deemed date of exercise
pursuant to Section 9(b) hereof or this Section  7(e)),  a Participant  shall be
entitled to receive a cash  payment  from the Company in an amount  equal to the
Excess  Value.  Such  payment  shall be made in cash,  within  thirty  (30) days
following the exercise date (or the deemed date of exercise  pursuant to Section
9(b)  hereof or this  Section  7(e).  To the extent that an SAR has not been (x)
terminated  under Section 9, (y) exercised or (z) deemed to have been  exercised
prior to expiration, it will be deemed to have been exercised on the last day of
the Term.

     Section 8. Limitations.  Unless and until the Committee  determines that an
Award to a  Participant  shall not be designed to comply with the  exception for
performance-based compensation from the tax deductibility limitations of Section
162(m) of the Code,  (i)  subject  to  adjustment  under  Section 4 hereof,  the
maximum  aggregate  number of shares of Common  Stock with respect to which SARs
may be granted under the Plan in any one Fiscal Year to a  Participant  shall be
100,000.

     Section 9. Termination of Employment.  Each Award Agreement shall set forth
the  circumstances,  if any, under which the Participant shall have the right to
exercise the SARs granted thereunder following  termination of the Participant's
employment  with the Company or any of its  Subsidiaries.  Such  provisions  (i)
shall be  determined  in the sole  discretion  of the  Committee,  (ii) shall be
included in the Award Agreement  entered into with each  Participant,  and (iii)
need not be uniform among all SARs granted under the Plan. Subject to Section 11
hereof,  in the event that a  Participant's  Award  Agreement does not set forth
such termination provisions, the following termination provisions shall apply:

     (a)  Termination  other than  Death,  Disability,  Retirement  or Change of
Control.  If the  Participant  ceases to be an  employee  of the Company and its
Subsidiaries  prior to the  expiration  of any SAR's  granted  hereunder for any
reason  other  than  death or  Disability,  Retirement  or a Change  of  Control
including, a termination by the Company without cause, all such SARs held by the
Participant shall expire and all rights thereunder shall be forfeited.

     (b) Termination due to Death, Disability or Retirement.  If the Participant
ceases  to be an  employee  of the  Company  and its  Subsidiaries  prior to the
expiration  of any SAR's granted  hereunder as a result of death,  Disability or
Retirement,  all SARs  held by the  Participant  shall be  deemed  to have  been
exercised as of the date of such termination of


                                        5

<PAGE>



employment by reason of such death,  Disability or Retirement and a cash payment
shall be made equal to the Excess Value on such deemed date of exercise.

     (c)  Intracompany  Transfers.  For  purposes  of  the  Plan,  transfers  of
employment  between  the  Company  and its  Subsidiaries  shall  not be deemed a
termination of employment.

     Section 10. Change of Control.

     (a) Change of Control.  Upon the occurrence of a Change of Control,  unless
otherwise  specifically  prohibited  under  applicable laws, or by the rules and
regulations  of any  governing  governmental  agencies  or  national  securities
exchanges,  all SARs granted under the Plan shall become fully exercisable as of
the date of such Change of Control and each outstanding Award shall be deemed to
have been exercised on such date and entitled to an immediate cash payment in an
amount  equal to the Excess  Value on such  deemed  date of  exercise  provided,
however,  that if,  following  such date,  the Common Stock shall continue to be
quoted on NASDAQ (or a  successor  quotation  system) or  publicly  traded on an
exchange,  the  Participant  shall  have the  option  whether  or not his or her
employment  continues after such date, to exercise his or her respective SARs in
whole,  but not in part (i) upon the date of such  Change in  Control or (ii) at
any time until the earlier of (x) the  expiration  date  thereof or (y) the date
upon which the Common  Stock shall  cease to be quoted or  publicly  traded (the
"Delisting Date") and in the case of such delisting,  the SAR shall be deemed to
have been exercised on the Delisting Date.

     (b)  Definition.  "Change  of  Control"  means  and  includes  each  of the
following:  (i) the  acquisition,  in one or more  transactions,  of  beneficial
ownership (within the meaning of Rule 13d-3 of the Rules and Regulations) by any
person or entity or any group of  persons or  entities  who  constitute  a group
(within the meaning of Section  13(d)(3)  of the Rules and  Regulations)  (other
than  Robert A.  Zummo,  a member of his  immediate  family,  a trust or similar
estate  planning  vehicle  established  by Mr. Zummo,  or an entity in which Mr.
Zummo owns,  directly or  indirectly,  a majority  of the equity  securities  or
voting rights),  of any securities of the Company such that, as a result of such
acquisition,  such person,  entity or group either (A) beneficially owns (within
the meaning of Rule l3d-3 of the Rules and Regulations), directly or indirectly,
more than 30% of the Company's outstanding voting securities entitled to vote on
a regular  basis for a majority of the members of the Board or (B) otherwise has
the ability to elect,  directly or indirectly,  a majority of the members of the
Board; (ii) a change in the composition of the Board such that a majority of the
members of the Board are not Continuing Directors;  or (iii) the Closing Date of
a merger or consolidation of the Company with any other corporation,  other than
a merger or consolidation  which results in the voting securities of the Company
outstanding  immediately  prior  thereto  continuing  to  represent  (either  by
remaining  outstanding  or by being  converted  into  voting  securities  of the
surviving  entity) at least 80% of the total  voting  power  represented  by the
voting   securities  of  the  Company  or  such  surviving  entity   outstanding
immediately  after such merger or  consolidation;  (iv) the  stockholders of the
Company approve a


                                        6

<PAGE>



plan of complete liquidation of the Company; or (v) the closing date of the sale
or disposition by the Company (if consummated in more than one transaction,  the
initial  closing  date) of all or  substantially  all of the  Company's  assets,
following shareholder approval of such sale or disposition.

     Notwithstanding the foregoing,  the preceding events shall not be deemed to
be a Change of Control if, prior to any transaction or transactions causing such
change,  a majority of the  Continuing  Directors  shall have voted not to treat
such transaction or transactions as resulting in a Change of Control.

     Section 11. Miscellaneous.

     (a) No Contract; No Rights to Awards or Continued  Employment.  The Plan is
not a contract  between the Company and any  Participant or other  employee.  No
Participant  or other  employee  shall have any claim or right to receive Awards
under  the  Plan.  Neither  the Plan nor any  action  taken  hereunder  shall be
construed  as giving any employee any right to be retained by the Company or any
of its Subsidiaries.

     (b) No Right to Future Participation.  Participation in the Plan during one
Performance   Period  shall  not  guarantee   participation   during  any  other
Performance Period.

     (c)   Restriction   on  Transfer.   Except  as  otherwise   provided  in  a
Participant's  Award  Agreement,  the rights of a  Participant  with  respect to
Awards under the Plan shall not be  transferable by the Participant to whom such
Award is granted  (other than by will or the laws of descent and  distribution),
and any  attempted  assignment,  transfer  or pledge  shall be null and void and
shall permit the Committee, in its sole discretion,  to extinguish the Company's
obligation  under  the Plan to make any  payment  with  respect  to such  Award.
Further,  except as otherwise provided in a Participant's  Award Agreement,  all
SARs granted to a Participant under the Plan shall be exercisable  during his or
her lifetime only by such Participant.

     (d)  Tax  Withholding.   The  Company  or  any  of  its  Subsidiaries,   as
appropriate,  shall have the right to deduct  from all  payments  made under the
Plan to a Participant or to a  Participant's  beneficiary or  beneficiaries  any
federal,  state or local taxes  required by law to be withheld  with  respect to
such payments.

     (e) No  Restriction on Right of Company to Effect  Changes.  The Plan shall
not affect in any way the right or power of the Company or its  shareholders  to
make or authorize any  recapitalization,  reorganization,  merger,  acquisition,
divestiture,  consolidation,  spin off, combination,  liquidation,  dissolution,
sale of assets,  or other similar  corporate  transaction or event involving the
Company or a Subsidiary thereof or any other event or series of events,  whether
of a similar character or otherwise.



                                        7

<PAGE>



     (f)  Source of  Payments.  The Plan shall be  unfunded.  The Plan shall not
create or be  construed  to create a trust or separate  fund or  segregation  of
assets  of any  kind or a  fiduciary  relationship  between  the  Company  and a
Participant  or any other  individual,  corporation,  partnership,  association,
joint-stock  company,  trust,  unincorporated  organization,  or  government  or
political  subdivision thereof. To the extent that any Participant is granted an
Award under  Section 7 hereof,  such  Participant's  right to receive such Award
shall be no greater  than the right of any  unsecured  general  creditor  of the
Company.

     (g) No Interest.  If the Company for any reason fails to make payment of an
Award at the time such Award  becomes  payable,  the Company shall not be liable
for any interest or other charges thereon.

     (h) Amendment and Termination.

     (i)  Amendment  and  Termination  of the  Plan.  The Plan may be  wholly or
partially amended or otherwise modified,  suspended or terminated at any time or
from time to time by the Board,  but no  amendment  without the  approval of the
shareholders  of the  Company  shall be made if  shareholder  approval  would be
required  under  Section  162(m)  of the  Code or any  other  law or rule of any
governmental authority, stock exchange or other self-regulatory  organization to
which the Company is subject.  No such amendment  which alters an Award shall be
effective if such  amendment  would be treated as a  cancellation  and new grant
under Treasury Regulation Section 1.162-27(e)(2)(vi)(B), if such new grant would
be prohibited by the limitation contained in Section 8(a)(i) hereof or otherwise
would cause  compensation upon the exercise of such Award to cease to qualify as
performance-based  compensation  under  Section  162(m)(4)(C)  of the  Code.  In
addition,  no amendment shall be made which adversely  affects the rights of the
Participant  with respect to an outstanding  Award,  without the consent of such
Participant.

     (ii) Correction of Defects,  Omissions and  Inconsistencies.  The Committee
may correct any defect,  supply any omission or reconcile any  inconsistency  in
the Plan or any Award in the manner  and to the extent it shall  desire to carry
the Plan into effect.

     (i) Governmental Regulations.  The Plan, and all Awards hereunder, shall be
subject  to all  applicable  rules  and  regulations  of  governmental  or other
authorities.

     (j) Headings.  The headings of sections and subsections herein are included
solely for  convenience  of reference and shall not affect the meaning of any of
the provisions of the Plan.

     (k)   Governing   Law.   The   validity,   construction,    interpretation,
administration  and  effect of the Plan and of its rules  and  regulations,  and
rights relating to the Plan,  shall be determined  solely in accordance with the
laws of the State of Delaware,  without regard to the  choice-of-law  principles
thereof, and applicable federal law.

                                        8

<PAGE>


     (l)  Severability.  If any term or provision of the Plan or the application
thereof (i) as to any  Participant or  circumstance  (other than as described in
clause  (ii)) is, to any extent,  found to be illegal or invalid,  or (ii) would
cause the  compensation  paid upon the  exercise  of an Award not to  constitute
performance-based  compensation under Section 162(m)(4)(C) of the Code, then the
Committee shall sever such term or provision from the Plan and, thereupon,  such
term or provision shall not be a part of the Plan.

     (m)  Effective  Date.  The Plan shall be effective as of April 1, 1997 (the
"Effective  Date");  provided,  however,  that it  shall be a  condition  to the
effectiveness  of any  Awards  which  are  effective  on or after  April 1, 1998
("Conditional  Awards"),  that the  shareholders of the Company entitled to vote
thereon  approve  the Plan at the 1998  Annual  Meeting of  Shareholders  of the
Company. Such approval shall meet the requirements of Section 162(m) of the Code
and the  regulations  thereunder.  If such  approval is not  obtained,  then any
Conditional Award shall be void ab initio.

     (n) Duration of the Plan.  Subject to Subsections  (m) and (h) hereof,  the
Plan shall  commence on the  Effective  Date and remain in effect until ten (10)
years from the date thereof. However, unless otherwise expressly provided in the
Plan or in an applicable Award Agreement, any SAR theretofore granted may extend
beyond such date and the  authority of the  Committee to amend,  alter,  adjust,
suspend,  discontinue, or terminate any such Award or to waive any conditions or
rights under any such Award,  and the  authority of the Board to amend the Plan,
shall extend beyond such date. Awards may only be granted during the duration of
the Plan.

     (o) Approval and Re-approval by Shareholders.  To the extent required under
Section  162(m) of the Code,  any change to the material terms of the Plan shall
be disclosed to and approved by the shareholders of the Company entitled to vote
thereon at the next  Annual  Meeting of  Shareholders  of the Company to be held
following such change.



                                        9



                   EXHIBIT 21 - Subsidiaries of The Registrant

<TABLE>
<CAPTION>

                                                                  Jurisdiction          Names under which
                                                                      Where               subsidiary does
Name of Subsidiary                                                  Organized                Business
- --------------------------------                                  -------------         ------------------
<S>                                                                 <C>                    <C>    
Galion, Inc.                                                        Delaware               Valentec Galion
                                                                                           Valentec Galion, Inc.
                                                                                           Galion, a Division of
                                                                                           Valentec International
                                                                                           Corporation   
                                                                                  
Valentec Systems, Inc.                                              Delaware
ASCI Holdings Germany (DE), Inc.                                    Delaware
ASCI Holdings Mexico (DE), Inc.                                     Delaware
ASCI Holdings UK (DE), Inc.                                         Delaware
ASCI Holdings Czech (DE), Inc.                                      Delaware
ASCI Holdings Asia (DE), Inc.                                       Delaware
Phoenix Airbag Verwaltungs GmbH                                     Germany
Phoenix Airbag GmbH & Co. KG                                        Germany
Automotive Safety Components International S.A. de C.V.             Mexico
Automotive Safety Components International Limited                  United Kingdom
Automotive Safety Components Asia - Pacific Ltd.                    Hong Kong
Automotive Safety Components International, s.r.o.                  Czech Republic
Automotive Safety Components International, Inc.                    Delaware
Valentec International Corporation, LLC                             Delaware               Valentec Wells
Safety Components Fabric Technologies, Inc.                         Delaware
CSSC, Inc. (formerly known as Champion Sales and Service            Arizona
  Company)

</TABLE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File Nos. 333-04709 and 333-38587.




/S/ ARTHUR ANDERSEN LLP

ARTHUR ANDERSEN LLP


New York, New York
June 23, 1998

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND THE  CONSOLIDATED  STATEMENT OF INCOME FILED AS
PART OF THE  ANNUAL  REPORT ON FORM 10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           6,049
<SECURITIES>                                         0
<RECEIVABLES>                                   39,453
<ALLOWANCES>                                       245
<INVENTORY>                                     19,935
<CURRENT-ASSETS>                                69,388
<PP&E>                                          74,980
<DEPRECIATION>                                   8,701
<TOTAL-ASSETS>                                 198,897
<CURRENT-LIABILITIES>                           39,900
<BONDS>                                         90,000
                                0
                                          0
<COMMON>                                            65
<OTHER-SE>                                      39,129
<TOTAL-LIABILITY-AND-EQUITY>                   198,897
<SALES>                                        170,310
<TOTAL-REVENUES>                               170,310
<CGS>                                          138,573
<TOTAL-COSTS>                                  138,573
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,747
<INCOME-PRETAX>                                  9,647
<INCOME-TAX>                                     3,689
<INCOME-CONTINUING>                              6,008
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,008
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission