SAFETY COMPONENTS INTERNATIONAL INC
10-Q, 2000-08-08
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: GASONICS INTERNATIONAL CORP, 10-Q, EX-27, 2000-08-08
Next: SAFETY COMPONENTS INTERNATIONAL INC, 10-Q, EX-27, 2000-08-08





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 24, 2000

                         Commission File Number 0-23938

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                             (Debtor-in-Possession)
             (Exact name of Registrant as specified in its charter)

            DELAWARE                                    33-0596831
   (State or other jurisdiction of                    (IRS Employer
    incorporation or organization)               Identification Number)

       Corporate Center, 40 Emery Street, Greenville, South Carolina 29605
              (Address and zip code of principal executive offices)



                                 (864) 240-2600
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                         Yes     X            No
                              --------           ----


Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.


                         Yes     X            No
                              --------           ----


The number of shares  outstanding of the issuer's  common stock,  $.01 par value
per share, as of August 7, 2000 was 5,136,316.


<PAGE>


                      SAFETY COMPONENTS INTERNATIONAL, INC.

                                     PART I

                              FINANCIAL INFORMATION

The unaudited  consolidated  financial  information at June 24, 2000 and for the
thirteen week period ended June 24, 2000 and the audited consolidated  financial
information at March 25, 2000 relate to Safety  Components  International,  Inc.
and its subsidiaries.


<TABLE>
<CAPTION>

ITEM 1.           FINANCIAL STATEMENTS                                                  PAGE
<S>               <C>                                                                  <C>
                  Consolidated Balance Sheets as of June 24, 2000 and
                  March 25, 2000                                                       3

                  Consolidated Statements of Operations for the
                  thirteen weeks ended June 24, 2000 and
                  June 26, 1999, as restated                                           4

                  Consolidated Statements of Cash Flows for the
                  thirteen weeks ended June 24, 2000 and
                  June 26, 1999, as restated                                           5

                  Notes to Consolidated Financial Statements                           6


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS                       18


ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES
                  ABOUT MARKET RISK                                                   20




                                     PART II

                                OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS                                                   21


ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS                           21


ITEM 3.           DEFAULTS UPON SENIOR SECURITIES                                     21


ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF

                  SECURITY HOLDERS                                                    21


ITEM 5.           OTHER INFORMATION                                                   21


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K                                    21

</TABLE>


                                        2


<PAGE>


          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

                (in thousands, except share and per share data)

<TABLE>
<CAPTION>

                                                                                    June 24,        March 25,
                                                                                     2000             2000
                                                                                   ---------       ---------

<S>                                                                                <C>              <C>
ASSETS

Current assets:
          Cash and cash equivalents .............................................. $   8,112        $  10,264
          Accounts receivable, net ...............................................    42,620           41,281
          Receivable from affiliate, net .........................................       564              564
          Inventories, net (Note 4)...............................................    18,701           14,826
          Prepaid and other ......................................................     5,109            2,898
                                                                                   ---------        ---------
                      Total current assets .......................................    75,106           69,833

Property, plant and equipment, net ...............................................    63,354           65,779
Intangible assets, net ...........................................................    34,450           35,391
Other assets .....................................................................     1,180            4,557
                                                                                   ---------        ---------
                      Total assets ............................................... $ 174,090        $ 175,560
                                                                                   =========        =========


LIABILITIES AND STOCKHOLDERS' DEFICIT

Liabilities not subject to compromise (Note 3):
     Current liabilities:
          Accounts payable ....................................................... $  10,762        $  22,373
          Accrued liabilities ....................................................    10,807           16,023
          Current portion of long-term obligations ...............................    22,592          131,587
                                                                                   ---------        ---------
                      Total current liabilities ..................................    44,161          169,983

     Long-term debt obligations ..................................................    34,537           15,736
     Other long-term liabilities .................................................     4,245            4,281
                                                                                   ---------        ---------
                      Total liabilities not subject to compromise ................    82,943          190,000
                                                                                   ---------        ---------

Liabilities subject to compromise (Note 3) .......................................   109,834             --
                                                                                   ---------        ---------

Commitments and contingencies

Stockholders' deficit:
           Preferred stock:  $.10 par value per share -
                  2,000,000 shares authorized and unissued .......................      --               --
           Common stock:  $.01 par value per share -
                  10,000,000 shares authorized; 6,629,008
                  shares issued and 5,136,316 outstanding ........................        66               66
           Common stock warrants .................................................        51               51
           Additional paid-in-capital ............................................    45,168           45,168
           Treasury stock:  1,492,692 shares at cost .............................   (15,439)         (15,439)
           Accumulated deficit ...................................................   (38,920)         (36,279)
           Cumulative translation adjustment .....................................    (9,613)          (8,007)
                                                                                   ---------        ---------
                      Total stockholders' deficit ................................   (18,687)         (14,440)
                                                                                   ---------        ---------
                      Total liabilities and stockholders' deficit ................ $ 174,090        $ 175,560
                                                                                   =========        =========

</TABLE>

                                       3
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                     Restated
                                                                                   Thirteen          Thirteen
                                                                                 Weeks Ended        Weeks Ended
                                                                                June 24, 2000       June 26, 1999
                                                                                --------------      -------------

<S>                                                                                <C>              <C>
Net sales ......................................................................   $ 58,034         $ 63,845
Cost of sales, excluding depreciation ..........................................     47,304           52,876
Depreciation ...................................................................      2,218            2,127
                                                                                   --------         --------
                   Gross profit ................................................      8,512            8,842

Selling and marketing expenses .................................................        636              759
General and administrative expenses ............................................      2,999            2,789
Research and development expenses ..............................................        130              223
Amortization of intangible assets ..............................................        329              575
                                                                                   --------         --------
                   Income from operations ......................................      4,418            4,496

Other expense, net .............................................................        297                8
Interest expense, net (Contractual interest $3,744, net) (Note 1) ..............      1,862            3,459
                                                                                   --------         --------
                   Income before reorganization items,
                      tax provision and extraordinary item .....................      2,259            1,029

Reorganization items (Note 1):
     Professional fees and expenses ............................................      1,200               --
     Loss on revaluation of senior subordinated notes ..........................      2,902               --
     Interest earned on accumulated cash .......................................        (29)              --
                                                                                   --------         --------
                   (Loss) income before tax provision and extraordinary item ...     (1,814)           1,029

Provision for income taxes .....................................................        254              388
                                                                                   --------         --------
                   (Loss) income before extraordinary item .....................     (2,068)             641

Extraordinary item - Loss on early extinguishment of debt ......................       (573)              --
                                                                                   --------         --------
Net (loss) income ..............................................................   $ (2,641)        $    641
                                                                                   ========         ========

Net (loss) income per common share, basic:
                   (Loss) income before extraordinary item .....................   $  (0.40)        $   0.12
                   Extraordinary item ..........................................   $  (0.11)        $     --
                                                                                   --------         --------
Net (loss) income per share, basic .............................................   $  (0.51)        $   0.12
                                                                                   ========         ========

Weighted average number of shares outstanding, basic ...........................      5,136            5,136
                                                                                   ========         ========

Net (loss) income per common share, assuming dilution:
                   (Loss) income before extraordinary item .....................   $  (0.40)        $   0.12
                   Extraordinary item ..........................................   $  (0.11)        $     --
                                                                                   --------         --------
Net (loss) income per share, assuming dilution .................................   $  (0.51)        $   0.12
                                                                                   ========         ========

Weighted average number of shares outstanding, assuming dilution ...............      5,136            5,166
                                                                                   ========         ========
</TABLE>



                                       4
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                                     Restated
                                                                                   Thirteen          Thirteen
                                                                                 Weeks Ended        Weeks Ended
                                                                                June 24, 2000      June 26, 1999
                                                                                -------------      -------------
<S>                                                                                <C>              <C>

Cash Flows From Operating Activities:
          Net cash (used in) provided by operating activities,
            excluding reorganization items .....................................   $ (1,464)        $  9,982
               Reorganization Items:
                  Interest received on accumulated cash due to
                   Chapter 11 proceeding .......................................         29               --
                                                                                   --------         --------
                         Net cash (used in) provided by operating activities ...     (1,435)           9,982
                                                                                   --------         --------

Cash Flows From Investing Activities:
          Additions to property, plant and equipment ...........................       (704)          (4,779)
          Additional consideration and costs for Phoenix Airbag ................       --               (444)
                                                                                   --------         --------
                         Net cash used in investing activities .................       (704)          (5,223)
                                                                                   --------         --------

Cash Flows From Financing Activities:
          Repayment of KeyBank revolving credit facility .......................    (37,900)             700
          Borrowing on Bank of America DIP revolving credit facility ...........     12,320               --
          Proceeds from KeyBank Subordinated DIP term note .....................     20,900               --
          Proceeds from Bank of America DIP term note ..........................      5,600               --
          Proceeds from Deutsche Bank mortgage .................................       --              2,907
          Repayments of debt, term notes and long-term obligations .............       (755)          (1,128)
                                                                                   --------         --------
                         Net cash provided by financing activities .............        165            2,479
                                                                                   --------         --------

Effect of exchange rate changes on cash ........................................       (178)            (412)
                                                                                   --------         --------
Change in cash and cash equivalents ............................................     (2,152)           6,826
Cash and cash equivalents, beginning of period .................................     10,264           10,607
                                                                                   --------         --------
Cash and cash equivalents, end of period .......................................   $  8,112         $ 17,433
                                                                                   ========         ========

Supplemental disclosures of cash flow  information:
      Cash paid (received) during the period for:
                         Interest ..............................................   $    700         $ 1,002
                         Income taxes ..........................................       (126)             --

</TABLE>

                                       5
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


Note 1  Basis of Presentation

     The consolidated financial statements included herein have been prepared by
Safety Components International,  Inc. ("SCI" or the "Company"),  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed or omitted from this report,  as is permitted by such rules
and regulations; however, SCI believes that the disclosures are adequate to make
the  information   presented  not   misleading.   It  is  suggested  that  these
consolidated  financial  statements  be read in  conjunction  with  the  audited
consolidated  financial  statements and notes thereto  included in the Company's
Form 10-K for the year ended March 25, 2000.  The Company has  experienced,  and
expects to continue to experience,  variability in net sales and net income from
quarter to quarter.  Therefore,  the results of the  interim  periods  presented
herein are not  necessarily  indicative  of the results to be  expected  for any
other  interim  period or the full  year.  In the  opinion  of  management,  the
information  furnished  reflects all  adjustments,  all of which are of a normal
recurring  nature,  necessary  for a fair  presentation  of the  results for the
reported interim periods.

     As  discussed  in Note 2, on April 10,  2000  (the  "Petition  Date"),  the
Company and certain of its U.S subsidiaries  (including Safety Components Fabric
Technologies,  Inc. and Automotive  Safety Components  International,  Inc., but
excluding  Valentec  International  Corporation,  LLC, Valentec Systems Inc. and
Galion, Inc.),  collectively,  "Safety Filing Group," filed a voluntary petition
under Chapter 11 of the Bankruptcy Code with the United States  Bankruptcy Court
for the District of Delaware (Case Nos. 00-1644(JJF) through 00-1650(JJF)).

     The Company's  financial  statements as of June 24, 2000 have been prepared
in accordance with Statement of Position 90-7,  "Financial Reporting By Entities
in Reorganization  Under the Bankruptcy Code",  issued by the American Institute
of Certified Public  Accountants  ("SOP 90-7"). In accordance with SOP 90-7, all
pre-petition liabilities of SCI that are subject to compromise under the plan of
reorganization are segregated in the Company's  condensed  consolidated  balance
sheet as liabilities  subject to compromise.  These  liabilities are recorded at
the amounts  expected to be allowed as claims in the Chapter 11 case rather than
as estimates of the amounts for which those  allowed  claims may be settled as a
result of the Plan of Reorganization (as defined In Note 2). As of the effective
date of the  Plan of  Reorganization,  the  Company  will  adopt  "fresh  start"
reporting as defined in SOP 90-7.  In accordance  with "fresh start"  reporting,
the  reorganization  value of the  company  will be  allocated  to the  emerging
entity's   specific   tangible  and   identified   intangible   assets.   Excess
reorganization  value,  if any,  will be  reported as  "reorganization  value in
excess of amounts allocable to identifiable  assets" and amortized over a period
of years as yet not  determined.  As a result  of the  adoption  of such  "fresh
start"   reporting,    the   Company's   post-emergence   financial   statements
("successor") will not be comparable with its pre-emergence financial statements
("predecessor"),  including the historical financial statements included in this
quarterly report.

     The  accompanying  statements of operations  reflect certain  restructuring
fees and expenses  consisting of professional fees and expenses directly related
to the debt restructuring and reorganization.  Interest expense on the Company's
senior  subordinated notes has been reported to the Petition Date. Such interest
expense was not  reported  subsequent  to that date  because it will not be paid
during the  bankruptcy  case and will not be an allowed  claim under the Plan of
Reorganization.  The difference  between  reported  interest  expense and stated
contractual interest expense is approximately $1.9 million for this seventy-five
day period.



                                       6
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


     In  accordance  with SOP  90-7,  a  significant  portion  of the  Company's
outstanding debt, related accrued interest and pre-petition  accounts payable is
classified as "liabilities  subject to compromise" at June 24, 2000.  Comparable
items in the prior year have not been reclassified to the presentation  required
by SOP 90-7. See Note 3 for a complete  description  of  liabilities  subject to
compromise.

     The accompanying  condensed  consolidated  financial statements include the
financial position and results of operations of those operating  subsidiaries of
the  Company  which are not  parties to the  Chapter 11  filing.  The  following
condensed  combined  financial  statements  of the Safety Filing Group have been
prepared  using the equity  method of  accounting  for  reporting the results of
operations of all wholly-owned subsidiaries of the Company which are not debtors
in the Chapter 11 case. The long-term  intercompany  balances include the Parent
company's  investment in  subsidiaries  for those  subsidiaries  not included in
bankruptcy proceedings.


        Safety Filing Group
        Debtor-in-Possession
        Condensed Combined Balance Sheet (Unaudited)
        (In Thousands)

                                                           June 24, 2000
                                                           -------------
        ASSETS
        Current assets
             Cash and cash equivalents                       $  2,366
             Accounts receivable, net                          23,438
             Receivable from affiliate, net                       564
             Inventories, net                                  13,357
             Prepaid and other                                  2,529
                                                             --------
                  Total current assets                         42,254

        Property, plant and equipment, net                     29,766
        Intangible assets, net                                 20,865
        Other assets                                            9,156
        Intercompany balances with companies not
             debtors in bankruptcy, net                        50,243
                                                             --------

                  Total assets                               $152,284
                                                             ========


                                       7
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)



        Safety Filing Group
        Debtor-in-Possession
        Condensed Combined Balance Sheet (Unaudited)
        (In Thousands)

                                                         June 24, 2000
                                                         -------------

        LIABILITIES AND SHAREHOLDERS' DEFICIT
        Liabilities  not  subject  to compromise:
             Current liabilities
                  Accounts payable                         $  2,092
                  Accrued liabilities                         5,357
                  Current portion of long-term
                      obligations                            21,677
                                                           --------
                       Total current liabilities             29,126

             Long-term debt obligations                      31,326
             Other long-term liabilities                        685
                                                           --------

                       Total liabilities not
                         subject to compromise               61,137

        Liabilities subject to compromise                   109,834

        Stockholders' deficit:
             Preferred stock                                     --
             Common stock                                        66
             Common stock warrants                               51
             Additional paid-in-capital                      45,168
             Treasury stock                                 (15,439)
             Accumulated deficit                            (38,920)
             Cumulative translation adjustment               (9,613)
                                                           --------
                       Total stockholders' deficit          (18,687)
                                                           --------
             Total liabilities and stockholders'
               deficit                                     $152,284
                                                           ========


                                       8
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


        Safety Filing Group
        Debtor-in-Possession
        Condensed Combined Statement of Operations (Unaudited)
        (In Thousands)

                                                     Three Months Ended
                                                        June 24, 2000
                                                     ------------------

        Net sales                                       $ 34,368
        Cost of sales, excluding depreciation             28,007
        Depreciation                                       1,043
                                                        --------
             Gross profit                                  5,318

        Selling and marketing expenses                       527
        General and administrative expenses                1,784
        Research and development expenses                     50
        Amortization of goodwill                             198
                                                        --------
              Income from operations                       2,759

        Other expense, net                                    78
        Interest expense, net                              1,129
        Equity in earnings of non-bankruptcy
            subsidiaries, net of tax                        (558)
                                                        --------
              Income before reorganization items,
                tax provision and extraordinary item         994

        Reorganization items, net                          4,073
                                                        --------
             Loss before tax provision and
               extraordinary item                         (1,963)

        Provision for income taxes                           105
                                                        --------
             Loss before extraordinary loss               (2,068)

        Extraordinary loss                                  (573)
                                                        --------
             Net loss                                   $ (2,641)
                                                        ========


                                       9
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


Restatement of Previously Issued Financial Statements

     Subsequent to the issuance of the consolidated  financial statements of SCI
for the fiscal  years  ended  March 27,  1999 and March 28,  1998,  the  Company
determined  that the  reported  results  for those  years  were  misstated.  The
Company's  audit  committee with the  assistance of  independent  counsel and an
independent  public  accounting  firm  conducted  a thorough  investigation  and
determined  that a restatement of the Company's  financial  statements  would be
required  for each of the fiscal  years 1999 and 1998 and the  twenty-six  weeks
ended  September  25, 1999, as well as applicable  quarterly  periods  contained
within such years and twenty-six  week period.  The nature of the restatement is
discussed  more fully in the  Company's  Form 10-K for the year ended  March 25,
2000. The  restatement  adjustments  impacting the thirteen weeks ended June 26,
1999 are summarized as follows (in thousands):

                                         Thirteen weeks ended
                                             June 26, 1999
                                     ---------------------------
                                       Sales         Net Income
                                     ---------------------------
     Originally Filed                  $ 63,845      $    620
     Previously Reported Adjustments       --              29
                                       --------      --------
     Subtotal                               649        63,845
     Additional Adjustments                --              (8)
                                       --------      --------
      As Restated                      $ 63,845      $    641
                                       ========      ========


Note  2  Financial Restructuring and Chapter 11 Case

     The deterioration in the Company's  financial condition that became evident
in fiscal 1999, arising from a confluence of negative developments, particularly
in  the  non-core  businesses,   caused  it  to  experience  material  liquidity
constraints in fiscal 2000. In addition,  following the Company's restatement of
its  earnings  and a default  with  respect  to  obligations  under  its  credit
agreement, KeyBank National Association, as administrative agent, and Fleet Bank
(collectively,  the "Senior Lenders")  notified the trustee for the Company's 10
1/8% senior  subordinated  notes (the "Notes") that they were  exercising  their
rights to block a scheduled interest payment due on January 18, 2000.

     On February 18, 2000, the common stock of the Company was delisted from the
NASDAQ stock market.

     The  Company  and an  informal  committee  comprised  of  holders  of  over
two-thirds  in aggregate  dollar amount of the Notes began  negotiations  and in
early April 2000 reached an agreement (the "Restructuring Agreement") that would
be effected  through a voluntary  filing under  Chapter 11 of the United  States
Bankruptcy  Code.  Pursuant to the  Restructuring  Agreement,  the claims of the
holders of the  Company's  senior  subordinated  notes  ("Noteholders")  will be
converted in the right to receive 96.8% of the Company's equity after it emerges
from Chapter 11. The current shareholders, excluding Robert Zummo, the Company's
Chairman and Chief  Executive  Officer,  will receive 3.2% of the Company's post
bankruptcy equity and warrants to acquire 12% of such equity. In addition to the
Restructuring  Agreement,  the Company also reached an agreement with the Senior
Lenders  subject to a paydown,  to replace  the  KeyBank  Credit  Agreement  (as
hereinafter  defined)  with a  post-petition  subordinated  debtor-in-possession
("DIP") financing facility.


                                       10
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


     On the Petition  Date,  the Safety Filing Group filed a voluntary  petition
under Chapter 11 of the Bankruptcy Code with the United States  Bankruptcy Court
for the District of Delaware (Case Nos. 00-1644(JJF) through 00-1650(JJF)).  The
Chapter 11 cases of the Safety  Filing Group were  assigned to the United States
District Court for the District of Delaware (the "Court")  before District Judge
Farnan.

     On April 26, 2000,  the Safety Filing Group  received  Court  approval of a
$30.6 million  senior DIP  financing  facility that it had executed with Bank of
America,  N.A. The senior DIP financing is expected to provide  adequate funding
for all post-petition trade and employee obligations, the partial paydown of the
pre-petition  secured  debt, as well as the Company's  ongoing  operating  needs
during the restructuring  process. In conjunction with the closing of the senior
DIP financing  facility on May 9, 2000, the Senior Lenders  received a principal
paydown of  approximately  $17 million and retained the remaining  approximately
$20.9 million portion of their  indebtedness  as an 11% per annum  post-petition
subordinated  DIP  facility  as  a  replacement  of  their  pre-petition  credit
facility.

     On May 19,  2000,  Safety  Filing  Group filed its  Statement  of Financial
Affairs and Schedules of Assets and Liabilities  and, on May 24, 2000, the Court
entered  an order  setting  July 7,  2000 as the  general  filing  deadline  for
creditors to file their proof of claims.

     On June 12,  2000,  the Safety  Filing  Group filed with the United  States
Bankruptcy Court its Joint Plan of Reorganization (the "First Plan") pursuant to
Rule 3016 (b), and the related disclosure  statement pursuant to Section 1125 of
the  Bankruptcy  Code.  The First Plan (as amended,  the "Plan") and the related
disclosure statement (the "Disclosure  Statement") were amended on July 18, 2000
and July 19, 2000. On July 19, 2000,  the United States  District  Court for the
District of Delaware  approved the Disclosure  Statement and set August 30, 2000
as the date to consider  confirmation of the Plan. The Court also set August 25,
2000 as the  deadline  for  creditors  and  equity  holders to vote to accept or
reject the Plan.  The Plan seeks to implement  the debt to equity  conversion of
the claims of the Noteholders as set forth in the Restructuring Agreement. Under
the Plan,  new shares of common and preferred  stock would be authorized and new
common stock would be issued.  All Noteholder  claims in the aggregate amount of
approximately  $96.8  million will be completely  satisfied  through the ratably
proportionate distribution of 96.8% of the new common stock (subject to dilution
through the  exercise  of  warrants  or other  stock as may be issued  under the
Plan).  The holders of all other  unsecured  claims will receive a  time-phased,
payout  of 100% of the  principal  amount  of their  allowed  pre-Petition  Date
unsecured claims.


                                       11
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


Note 3  Liabilities Subject to Compromise

     Liabilities included in the accompanying consolidated balance sheet at June
24,  2000,  which are subject to  compromise  under the terms of the Plan are as
follows (in thousands):

        Trade and other miscellaneous claims               $  13,050
        10 1/8% Senior Subordinated Notes                     90,000
        Accrued interest                                       6,784
                                                           ---------
             Total liabilities subject to compromise       $ 109,834
                                                           =========

     See Note 2 for  further  discussion  of the impact of the Plan on the above
liabilities subject to compromise.


Note 4  Composition of Certain Consolidated Balance Sheet Components
        (in thousands)

                              June 24, 2000           March 25, 2000
                              -------------           --------------

Inventories:
      Raw materials               $ 8,835                  $ 6,189
      Work-in-process               7,370                    5,988
      Finished goods                2,496                    2,649
                                  -------                  -------
                                  $18,701                  $14,826
                                  =======                  =======



                                       12
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


Note  5  Long-Term Obligations (in thousands)

<TABLE>
<CAPTION>
                                                                          June 24, 2000         March 25, 2000
                                                                          -------------         --------------
<S>                                                                           <C>                  <C>
Senior Subordinated Notes due July 15, 2007, bearing
     interest at 10 1/8%                                                      $ 90,000             $  90,000
KeyBank Subordinated DIP term note due April 7, 2003,
     bearing interest at 11%                                                    20,900                     0
KeyBank revolving credit facility, bearing interest at 3.0% over
     LIBOR, refinanced on May 9, 2000                                                0                37,850
Bank of America DIP revolving credit facility due April 7, 2001,
     bearing interest at 1.25% over Prime                                       12,320                     0
Bank of America DIP term note, principal due in monthly
     installments  of $94 beginning June 1, 2000 to April 7, 2001,
     at which time the balance is due, bearing interest at 1.25%
     over Prime                                                                  5,506                     0
KeyCorp equipment note due July 10, 2005, bearing
     interest at 7.09%                                                           7,969                 8,074
Bank Austria mortgage note, due March 31, 2007, bearing
     interest at 1.0% over LIBOR                                                 5,250                 5,625
Deutsche Bank mortgage note, $801 due June 30, 2009 and
     $1,335 due  June 30, 2019, bearing interest at 4.05% and
     3.75%, respectively                                                         1,915                 2,136
Note payable, principal due in annual installments of $212
     beginning January 12, 1999 to January 12, 2002, bearing
     interest at 7.22% in semiannual installments                                  376                   398
A.1 Credit Corp note, due in monthly installments of $29 until
     November 3, 2001, bearing interest at 7.57%  (See Note 1).                    465                   526
Capital equipment notes payable, due in monthly installments
     with various interest rates of 8.02% to 16.0%, maturing at
     various dates through June 2002                                             2,428                 2,714
                                                                              --------            ----------
Total Obligations                                                              147,129               147,323
Less - Obligations subject to compromise (Note 3)                              (90,000)                    0
Less - Current portion not subject to compromise                               (22,592)             (131,587)
                                                                              --------            ----------
Total Long-Term Obligations not subject to compromise                         $ 34,537            $   15,736
                                                                              ========            ==========
</TABLE>


     On April 26, 2000,  the Safety Filing Group  received  Court  approval of a
$30.6 million  senior DIP  financing  facility that it had executed with Bank of
America,  N.A. The senior DIP financing is expected to provide  adequate funding
for all post petition trade and employee obligations, the partial paydown of the
pre-petition  secured  debt, as well as the Company's  ongoing  operating  needs
during the restructuring  process. In conjunction with the closing of the senior
DIP financing  facility on May 9, 2000, the Senior Lenders  received a principal
paydown of approximately $17 million and retained the remaining



                                       13
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


approximately  $20.9 million  portion of their  indebtedness as an 11% per annum
post-petition  subordinated DIP facility as a replacement of their  pre-petition
credit  facility.  The  post-petition  senior and  subordinated  DIP  facilities
require  the  Company  to meet  certain  crossover  financial  covenants.  These
covenants include a minimum quarterly EBITDA and Fixed Charge Coverage Ratio (as
defined) and a minimum monthly EBITDA (as defined).  For the quarter ending June
24, 2000 (and all related months  thereof),  the Company is in compliance of all
financial   covenants.   Additionally,   the  DIP  facilities   contain  certain
restrictive  covenants that impose  limitations  upon,  among other things,  the
Company's ability to borrow monies;  become or remain liable with respect to any
guaranty;  acquire  investments;  make  capital  expenditures;  declare  or make
dividends or other distributions; merge, consolidate or dispose of assets; incur
liens;  enter into capitalized lease and operating lease  agreements and engage
in sale and lease-back transactions.

     See Form 10-K from the year ended March 25, 2000 for further  discussion on
the various debt instruments noted above.


Note 6  Reconciliation to Diluted Earnings Per Share (in thousands)

     The  following  data show the amounts used in computing  earnings per share
and the effect on income and the weighted  average  number of shares of dilutive
potential common stock.

<TABLE>
<CAPTION>
                                                                                         Restated
                                                     Thirteen weeks ended          Thirteen weeks ended
                                                         June 24, 2000                 June 26, 1999
                                                     --------------------          --------------------
<S>                                                         <C>                             <C>
Net (loss) income                                           $  (2,641)                      $   641
                                                            =========                       =======

Weighted average number of common
    shares used in basic earnings per share                     5,136                         5,136
Effect of dilutive securities:
    Stock options                                                  --                            29
    Warrants                                                       --                             1
                                                            ---------                       -------
Weighted average number of common
    shares and dilutive potential common
    stock used in diluted earnings per share                    5,136                         5,166
                                                            =========                       =======
</TABLE>

     Options on approximately  1,208,000 and 978,000 shares of common stock were
not  included in  computing  diluted  earnings per share as of June 24, 2000 and
June 26, 1999, respectively,  because their effects were antidilutive.  Warrants
for  approximately  124,000 and 104,000 were not included in the  computation of
diluted  earnings  per share at June 24, 2000 and June 26,  1999,  respectively,
because their effects were antidilutive.

     Pursuant to the Restructuring  Agreement discussed in Note 2, the claims of
the Noteholders will be converted in the right to receive 96.8% of the Company's
equity  after it emerges from  Chapter 11. The current  shareholders,  excluding
Robert Zummo, the Company's Chairman and Chief Executive  Officer,  will receive
3.2% of the Company's post-bankruptcy equity and warrants to acquire 12% of such
equity.



                                       14
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


Note 7  Comprehensive Income (in thousands)

     SFAS No. 130,  "Reporting  Comprehensive  Income",  requires  disclosure of
comprehensive income, defined as the total of net income and all other non-owner
changes in equity,  which under generally accepted  accounting  principles,  are
recorded  directly  to the  stockholders'  equity  section  of the  consolidated
balance sheet and,  therefore  bypass net income.  In SCI's case,  the non-owner
changes  in  equity  relate  to the  foreign  currency  translation  adjustment.
Comprehensive loss is as follows:

<TABLE>
<CAPTION>
                                                                            Restated
                                           Thirteen weeks ended        Thirteen weeks ended
                                               June 24, 2000              June 26, 1999
                                           --------------------         --------------------

<S>                                             <C>                          <C>
Net (loss) income                               $(2,641)                     $   641
Foreign currency translation adjustment          (1,606)                      (1,007)
                                                -------                      -------

Comprehensive loss                              $(4,247)                     $  (366)
                                                =======                      =======
</TABLE>


Note 8  Contingencies

     Net Operating Loss Carryforwards - At March 25, 2000, the Company estimates
it  had  regular  net  operating   loss   carryforwards   for  tax  purposes  of
approximately $50.0 million. However, these losses will be substantially reduced
and limited in use as a result of the  implementation  of the Company's  Plan of
Reorganization  (discussed  in Note 2). In general,  the  Internal  Revenue Code
provides that a debtor in a bankruptcy case, such as the Company's,  must reduce
its tax  attributes--such  as its NOL  carryforwards  and current year NOLs, tax
credits,  and tax basis in certain  assets--by any  cancellation of indebtedness
("COD").  COD is the amount by which the  indebtedness  discharged  exceeds  any
consideration  given in exchange therefor.  The Company anticipates that it will
recognize  significant COD, which will result in significant attribute reduction
as a result of the exchanges  occurring under the Plan of  Reorganization.  Such
attribute  reduction will substantially  reduce the NOL carryforwards that might
otherwise be available to offset future income.

     In addition,  any NOLs and  carryforwards  and certain other tax attributes
remaining  after the attribute  reduction  outlined above will be subject to the
limitations   imposed  by  Section  382  of  the  Internal  Revenue  Code.  Such
limitations  apply on certain  changes in ownership,  including  changes such as
those  occurring  under  the  Plan  of  Reorganization.   The  effect  of  these
limitations is to limit the utilization of the net operating loss  carryforwards
and  certain  built-in  losses  to an amount  equal to the value of the  company
multiplied by the Federal  long-term tax exempt rate.  Even before giving effect
to the  limitations  occurring  under  the  Plan of  Reorganization,  due to the
Company's operating history, it is uncertain that it will be able to utilize all
deferred tax assets. Therefore, a valuation allowance has been provided equal to
the deferred tax assets remaining after deducting all deferred tax liabilities.

     Environmental  Issues and Legal  Proceedings  - See Form 10-K from the year
ended March 25, 2000 for further discussion on the various  environmental issues
and legal proceedings.



                                       15
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)



Note 9  Supplemental Guarantor Condensed Consolidating Financial Statements
        (in thousands)

     The  Notes  are  guaranteed  on  a  senior  unsecured  basis,  jointly  and
severally,  by each of the Company's principal  wholly-owned  domestic operating
subsidiaries and certain of its indirect domestic wholly-owned subsidiaries (the
"Guarantors"). Certain condensed consolidating information of the Guarantors are
presented below as of June 24, 2000.

<TABLE>
<CAPTION>
                                          Guarantor      Non-Guarantor       Parent       Elimination    Consolidated
                                        Subsidiaries     Subsidiaries      Corporation      Entries         Total
                                        -------------- ------------------ -------------- -------------- ---------------
<S>                                        <C>             <C>               <C>           <C>            <C>
Current assets..........................   $ 46,920        $23,939           $4,247             $0        $ 75,106
Total assets............................    112,009         61,889            8,439         (8,247)        174,090
Current liabilities.....................     22,469         23,833          ( 2,144)             3          44,161
Total liabilities not subject to
compromise............................      123,972         53,969          (95,001)             3          82,943
Liabilities subject to compromise...         11,972              0           97,862              0         109,834

Revenues...............................    $ 40,355        $20,421               $0        $(2,742)       $ 58,034
Gross profit (loss)......................     5,729          3,045              (37)          (225)          8,512
Income (loss) from operations.......          3,856          1,950           (1,358)           (30)          4,418
Income (loss) before taxes and
extraordinary item.....................       4,151          1,029           (6,953)           (41)         (1,814)
Net income (loss)......................       4,046            764           (7,527)            76          (2,641)
</TABLE>


Note  10  Business Segment Information

     The Company's  operations have been classified into two operating segments:
(i)  Automotive  and Fabric - The Company  manufactures  fabrics and  automotive
airbags  for  several  domestic  and  foreign  automobile   manufacturers  under
contracts  with major airbag  systems  integrators.  Included in Automotive  and
Fabric  are  technical  fabric  products,   which  are  produced  using  similar
production  processes  as for airbag  fabric;  and (ii) Metal and  Defense - The
Company  acts as a  systems  integrator  for the  U.S.  Army,  coordinating  the
manufacture and assembly of components supplied by various  subcontractors.  The
Company is also a  manufacturer  of projectiles  and other metal  components for
small to medium  caliber  training and tactical  ammunition  for the U.S.  Armed
Forces  and  contractors  within the  defense  business.  Included  in Metal and
Defense are metal  components  manufactured for commercial  purposes,  which are
produced  using  similar  production  processes  as  the  defense-related  metal
components.

     In the second quarter of fiscal year 2000,  management  determined that the
Company's reportable operating segments,  disclosed in previous filings, were no
longer  consistent  with the manner in which  management  reviews the  Company's
business  operations and assesses the  performance of its various product lines.
Accordingly,  the Company  realigned its reportable  operating  segments to more
appropriately  reflect  management's  current  practice.  The Company  evaluates
performance and allocates  resources based on earnings (operating income) before
interest,  taxes,  depreciation,  and  amortization  ("EBITDA").  The  Company's
reportable segments are differentiated by product and production process.



                                       16
<PAGE>

          SAFETY COMPONENTS INTERNATIONAL, INC. (DEBTOR-IN-POSSESSION)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


The reportable  segments are each managed  separately  because they  manufacture
distinct  products with different  production  processes.  Amounts for the first
quarter of fiscal year 2000 have been  reclassified to conform with management's
revised approach to managing the business.  Summarized financial  information by
business segment is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                            Restated
                                                               Thirteen weeks            Thirteen weeks
                                                            ended June 24, 2000       ended June 26, 1999
                                                            --------------------      -------------------
<S>                                                               <C>                       <C>
Revenues from external customers:

      Airbag cushions                                             $33,228                   $33,187
      Airbag fabric                                                12,952                    12,741
      Technical fabric                                              5,867                     6,617
                                                                  -------                   -------
        Automotive and fabrics                                    $52,047                   $52,545
                                                                  =======                   ========

      Systems integrator                                           $2,366                   $ 6,312
      Metal components                                              3,621                     4,988
                                                                  -------                   -------
        Metal and defense                                         $ 5,987                   $11,300
                                                                  =======                   =======

EBITDAR * :
      Automotive and fabrics                                      $ 8,113                   $ 7,414
      Metal and defense                                                95                     1,004
      Corporate                                                    (1,243)                   (1,220)
                                                                 --------                   -------
                                                                  $ 6,965                   $ 7,198
                                                                  =======                   =======

* EBITDAR is defined as income from operations before depreciation, amortization
and reorganization items.
</TABLE>


Note 11 Subsequent Events

     As of July 21, 2000,  the Company  entered  into a definitive  agreement to
sell its Valentec Systems, Inc. subsidiary ("Systems") to a management-led group
for  $4.148  million in cash.  The sale is  subject  to a number of  conditions,
including  approval  by the  Bankruptcy  Court and the  Company's  Lenders.  The
hearing before the Bankruptcy Court has been set for August 30, 2000.


                                       17
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS


Results of Operations

First Quarter Ended June 24, 2000, Compared to First Quarter June 26, 1999,
as restated

     Net Sales. Net sales decreased by $5.8 million or 9.1% to $58.0 million for
the first  quarter of fiscal 2001  compared to the first quarter of fiscal 2000.
The decrease was primarily  attributable to decreased sales volumes in the metal
and defense business (or the "non-core  operations") of $5.3 million or 47.0% of
their business over prior year.  European automotive  operations  decreased $3.6
million or 17.0% primarily due to adverse  foreign  currency  translation  rates
(approximately  11.7%) and lower volume.  Technical fabrics sales decreased $0.8
million or 11.3%  compared to the first  quarter of fiscal 2000 due to a planned
reduction to make available  weaving  equipment to support the demand for airbag
fabric to the Company's  North American  automotive  operations.  North American
automotive  operations  increased  $3.9  million or 10.0%  compared to the first
quarter of fiscal 2000 due to stronger demand in airbag fabric and cushions. The
Company  anticipates  that  results of its  operations  for its second  quarter,
typically the Company's weakest fiscal quarter due to the customary  shutdown of
the  industry's  automotive  plants,  will be  negatively  affected  by expected
continued poor performance of its non-core operations.  The Company continues to
consider its strategic alternatives regarding its non-core operations so that it
can focus on the profitable  automotive and fabrics  operations.  See Note 11 to
Notes to Consolidated Financial Statements for further information regarding the
proposed disposition of Valentec Systems, Inc.

     Gross  Profit.  Gross  profit  decreased  by $330,000 or 3.7% for the first
quarter  of fiscal  2001  compared  to the first  quarter  of fiscal  2000.  The
decrease  was  primarily   attributable  to  decreased  sales  in  the  non-core
operations,  technical  fabrics and European  automotive  operations,  partially
offset  by  increased  sales  and  margin  gains  in  North  America  automotive
operations  arising  from  efficiency  improvements,  product  mix,  and related
success in the Lean Manufacturing program. Gross profit as a percentage of sales
increased to approximately 14.7% for the first quarter of fiscal 2001 from 13.8%
for the first quarter of fiscal 2000.  The increase as a percentage of sales was
due to the items discussed above.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased  by $87,000 or 2.9% to $3.6  million for the
first  quarter of fiscal  2001  compared  to the first  quarter of fiscal  2000.
Selling,  general and administrative expenses as a percentage of sales increased
to 6.3% for the first  quarter of fiscal 2001 from 5.6% for the first quarter of
fiscal 2000.  The increase as a percentage  of sales was primarily a result of a
decline in sales in the non-core business.

     Research  and  Development  Expenses.  Research  and  development  expenses
decreased by $93,000 or 41.7% to $130,000  for the first  quarter of fiscal 2001
compared to the first quarter of fiscal 2000. The research and development costs
were incurred at SCFTI in its technical fabrics business.

     Operating  Income.  Operating  income  decreased by $78,000 or 1.7% to $4.4
million for the first  quarter of fiscal 2001  compared to the first  quarter of
fiscal 2000.  The decrease was  primarily  attributable  to the items  discussed
above, and partially offset by reduced amortization of intangible assets.



                                       18
<PAGE>

     Other Expense.  The Company recorded a foreign translation loss of $342,000
during the first quarter of fiscal 2001 as compared to an  insignificant  amount
in the first quarter of fiscal 2000.

     Interest  Expense.  Interest expense decreased $1.6 million to $1.9 million
for the first  quarter of fiscal 2001  compared  to the first  quarter of fiscal
2000.  The  decrease  was  attributable  to the Company not  recording  interest
expense of $1.9 million after April 10, 2000 on its Notes because of the Chapter
11 bankruptcy proceeding.

     Reorganization  Items.  Professional fees and expenses totaled $1.2 million
for the first quarter of fiscal 2001. Such expenses  represent fees and expenses
of the Company's  legal counsel,  the financial and legal counsel for the Senior
Lenders and Noteholders,  and other professionals  associated with the Company's
financial restructuring and Chapter 11 bankruptcy proceeding. The revaluation of
the Notes totaled $2.9 million,  representing  the write-off of related deferred
financing costs.

     Income Taxes.  The income tax rate applied  against  pre-tax loss was 11.3%
for the first quarter of fiscal 2001 compared to 37.7%  against  pre-tax  income
for the first  quarter of fiscal  2000.  The tax rate was lower during the first
quarter of fiscal year 2001 due to  recognizing  tax  expense  for only  certain
foreign operations. See Note 8 to Notes to Consolidated Financial Statements for
further information regarding the Net Operating Loss Carryforwards.

     Extraordinary   Item.  The  write-off  of  the  deferred   financing  costs
associated with the early  termination of the KeyBank Credit  Agreement  totaled
$573,000.

     Net (Loss) Income.  The Company  experienced a net loss of $2.6 million for
the first  quarter of fiscal 2001  compared  to net income of  $641,000  for the
first  quarter  of fiscal  2000.  This loss was a result of the items  discussed
above.


Liquidity and Capital Resources

     The Company's  equipment and working capital  requirements will continue to
increase as a result of the  anticipated  growth of the  Automotive  and Fabrics
operations.  This growth is expected to be funded  through a combination of cash
flows from  operations,  equipment  financing  and  through  the use of lines of
credit with the Company's Lenders, as discussed in the following paragraphs.

     Through thirteen weeks of fiscal 2001, net cash used in operations was $1.4
million. This is the result of the increase of accounts receivable,  inventories
and prepaid assets,  offset by non-cash  charges in the Company's net loss. Cash
used by investing activities was $704,000, which represents capital expenditures
for the Company.  Net cash  provided by financing  activities  through  thirteen
weeks of fiscal 2001 was $165,000,  representing primarily the net proceeds from
DIP financing,  offset partially by payments for term notes,  capital leases and
mortgages.  All of the activities noted above resulted in a net decrease in cash
of $2.1 million in the first thirteen weeks of fiscal year 2001.

     On April  26,  2000,  in  conjunction  with the  filing of the  Chapter  11
petition,  the Safety Filing Group  received  Court  approval of a $30.6 million
senior DIP financing  facility  that it had executed with Bank of America,  N.A.
The  senior DIP  financing  is  expected  to provide  adequate  funding  for all
post-petition  trade  and  employee  obligations,  the  partial  paydown  of the
pre-petition secured debt, as well as the




                                       19
<PAGE>

Company's ongoing operating needs during the restructuring process. Upon closing
of the senior DIP financing facility on May 9, 2000, the Senior Lenders received
a principal  paydown of  approximately  $17 million and retained  the  remaining
approximately  $20.9 million  portion of their  indebtedness as an 11% per annum
post-petition subordinated DIP facility as a replacement of their KeyBank Credit
Agreement.

     The Company is in the process of negotiating  with potential exit financing
lenders to review its options of funding of  post-bankruptcy  needs,  however no
commitment has been received to date. Although several lenders, having completed
their due diligence,  have provided the Company with their strong  expression to
provide such funding, no formal commitment has been solicited or received.

     The  Company  and an  informal  committee  comprised  of  holders  of  over
two-thirds  in aggregate  dollar amount of the Notes began  negotiations  and in
early April 2000 reached an agreement (the "Restructuring Agreement") that would
be effected  through a voluntary  filing under  Chapter 11 of the United  States
Bankruptcy  Code.  Pursuant to the  Restructuring  Agreement,  the claims of the
holders of the  Company's  senior  subordinated  notes  ("Noteholders")  will be
converted in the right to receive 96.8% of the Company's equity after it emerges
from Chapter 11. The current shareholders, excluding Robert Zummo, the Company's
Chairman and Chief  Executive  Officer,  will receive 3.2% of the Company's post
bankruptcy equity and warrants to acquire 12% of such equity.


Private Securities Litigation Reform Act of 1995

     The above  discussion may contain  forward-looking  statements that involve
risks and  uncertainties,  including,  but not  limited  to, the  ability of the
Company to obtain  sufficient  exit  financing  and emerge  from  bankruptcy  in
accordance  with the terms of the Plan; the impact of  competitive  products and
pricing,  dependence of revenues upon several major module suppliers;  worldwide
economic  conditions;  the results of cost savings  programs being  implemented;
domestic and  international  automotive  industry  trends;  the  marketplace for
airbag related products; the ability of the Company to effectively control costs
and to satisfy  customers  on  timeliness  and quality;  approval of  automobile
manufacturers  of airbag cushions  currently in production;  pricing  pressures;
labor  strikes;  the continued  performance  by its core  operations at or above
historical levels; the ability of the Company to consummate the proposed sale of
Systems; and the ability to successfully identify strategic alternatives for the
Company's  other  noncore  operations  or otherwise  return such  operations  to
profitability.


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
          ABOUT MARKET RISK.

     To the extent that amounts  borrowed  under the DIP financing  facility and
the  KeyBank  Credit  Agreement  are  outstanding,  the  Company has market risk
relating to such  amounts  because the  interest  rates under the DIP  financing
facility and the KeyBank Credit Agreement are variable.

     The Company's  operations in Germany,  the UK and the Czech Republic expose
the Company to currency  exchange rates risks.  Currently,  the Company does not
enter into any hedging arrangements to reduce this exposure.  The Company is not
aware  of any  facts or  circumstances  that  would  significantly  impact  such
exposures in the near-term.  If, however, there was a sustained decline of these
currencies versus the U.S. dollar,  then the consolidated  financial  statements
could be materially adversely affected.



                                       20
<PAGE>

                                     PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     After the Company's  announcement of the restatements in November 1999, the
Company and several of its present or former  officers and directors  were named
defendants in a class action litigation commenced by shareholders of the Company
in the United  States  District  Court for the  District  of New  Jersey.  Eight
separate  lawsuits were filed,  alleging  violations  of the federal  securities
laws, and all have been consolidated into one action.  The parties are currently
negotiating a settlement of the litigation,  which will require  approval by the
District Court, as well as the federal  bankruptcy  court in which the Company's
Chapter 11 petition is currently pending.  Management does not presently believe
that a resolution  consistent  with present  negotiations  would have a material
effect on the financial statements.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     Following  the  Company's  restatement  of its  earnings and a default with
respect to obligations  under the KeyBank Credit  Agreement,  the Senior Lenders
notified  the trustee for the Notes that they were  exercising  their  rights to
block a scheduled interest payment due on January 18, 2000.

     The  Company  and an  informal  committee  comprised  of  holders  of  over
two-thirds  in aggregate  dollar amount of the Notes began  negotiations  and in
early April 2000 reached an agreement (the "Restructuring Agreement") that would
be effected  through a voluntary  filing under  Chapter 11 of the United  States
Bankruptcy  Code.  Pursuant to the  Restructuring  Agreement,  the claims of the
holders of the  Company's  senior  subordinated  notes will be  converted in the
right to receive 96.8% of the Company's equity after it emerges from Chapter 11.
The current  shareholders,  excluding Robert Zummo,  the Company's  Chairman and
Chief  Executive  Officer,  will receive 3.2% of the Company's  post  bankruptcy
equity  and  warrants  to  acquire  12%  of  such  equity.  In  addition  to the
Restructuring  Agreement,  the Company also reached an agreement with the Senior
Lenders  subject  to a  paydown,  to  replace  their  credit  agreement  with  a
post-petition subordinated debtor-in-possession financing facility.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


        Not applicable.

ITEM 5. OTHER INFORMATION


        Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(a)      Exhibit No.                      Exhibits
         -----------                      --------

         27                               Financial Data Schedule, which is
                                          submittede electronically to the
                                          Securities and Exchange Commission
                                          for information only and not filed.

(b)      Reports on Form 8-K.
         --------------------
         Not applicable.



                                       21
<PAGE>

                                  SIGNATURE(S)

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 SAFETY COMPONENTS INTERNATIONAL, INC.
                                 (Registrant)


DATED: August 8, 2000            BY: /s/ Brian P. Menezes
                                 -----------------------------------
                                 Brian P. Menezes
                                 Vice President and
                                 Chief Financial Officer
                                 (Principal Financial Officer)


                                       22


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission