DT INDUSTRIES INC
10-Q, 1996-11-08
SPECIAL INDUSTRY MACHINERY, NEC
Previous: CIBER INC, 10-Q, 1996-11-08
Next: STANDARD FUNDING CORP, 10QSB, 1996-11-08




                                   FORM 10-Q
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 29, 1996
Commission File Number:  0-23400



                              DT INDUSTRIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




            Delaware                                       44-0537828
- -------------------------------                  -------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)



           1949 E. Sunshine, Suite 2-300, Springfield, Missouri 65804
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)



                                 (417) 890-0102
- --------------------------------------------------------------------------------
              (registrant's telephone number, including area code)



- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
   to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
 during the preceding 12 months (or for such shorter period that the registrant
  was required to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.
                                    Yes   X   No
                                        -----    -----

    The number of shares of Common Stock, $0.01 par value, of the registrant
              outstanding as of October 31, 1996 was 9,011,875.

<PAGE>

DT INDUSTRIES, INC.

Index
Page 1
- --------------------------------------------------------------------------------

                                                                          Page
                                                                         Number

Part I     Financial Information

           Item 1.   Financial Statements (Unaudited, except as noted)

                     Consolidated Balance Sheet at September 29, 1996
                       and June 30, 1996 (audited)                            2

                     Consolidated Statement of Operations for the
                       three months ended September 29, 1996 and
                       September 24, 1995                                     3

                     Consolidated Statement of Changes in
                       Stockholders' Equity for the three months
                       ended September 29, 1996                               4

                     Consolidated Statement of Cash Flows for the
                       three months ended September 29, 1996 and
                       September 24, 1995                                   5-6

                     Notes to Consolidated Financial Statements            7-14

           Item 2.   Management's Discussion and Analysis of Results of
                       Operations and Financial Condition                 15-24

Part II    Other Information

           Item 6.   Exhibits and Reports on Form 8-K                        25

Signature


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Consolidated Balance Sheet
(Dollars in Thousands Except Per Share Data)
Page 2
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           September 29,       June 30,
                                                               1996              1996
                                                            (Unaudited)      
                                                           -------------     -------------
<S>                                                        <C>               <C>
Assets
Current assets:
   Cash and cash equivalents                                $    2,653        $    1,210
   Accounts receivable, net                                     34,940            32,092
   Costs and estimated earnings in excess
      of amounts billed on uncompleted contracts                58,088            19,130
   Inventories, net                                             38,636            31,403
   Prepaid expenses and other                                    6,699            10,153
                                                           -------------     -------------
      Total current assets                                     141,016            93,988

   Property, plant and equipment, net                           44,204            36,713
   Goodwill, net                                               157,753           101,187
   Other assets, net                                             3,989             1,955
                                                           -------------     -------------
                                                            $  346,962        $  233,843
                                                           =============     =============

Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of long-term debt                        $   15,922        $    8,481
   Accounts payable                                             34,627            19,621
   Customer advances                                            17,534            17,201
   Accrued liabilities                                          24,063            22,524
                                                           -------------     -------------
      Total current liabilities                                 92,146            67,827
                                                           -------------     -------------
   Long-term debt                                              153,695            70,846
   Deferred income taxes                                         5,261             4,756
   Other long-term liabilities                                   3,495             2,530
                                                           -------------     -------------
      Total long-term obligations                              162,451            78,132
                                                           -------------     -------------

   Commitments and contingencies (See notes 10 and 11)
   Stockholders' equity:
      Preferred stock, $0.01 par value; 1,500,000 shares
         authorized; no shares issued and outstanding
      Common stock, $0.01 par value; 100,000,000 shares
         authorized; 9,009,375 and 9,001,250 shared issued
         issued and outstanding at September 29, 1996 and 
         June 30, 1996, respectively                                90                90
      Additional paid-in capital                                61,367            61,255
      Retained earnings                                         30,908            26,539
                                                           -------------     -------------
         Total stockholders' equity                             92,365            87,884
                                                           -------------     -------------
                                                            $  346,962        $  233,843
                                                           =============     =============
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Consolidated Statement of Operations
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 3
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Three months ended
                                                           -------------------------------
                                                           September 29,     September 24,
                                                               1996              1995
                                                           -------------     -------------
<S>                                                        <C>               <C>
Net sales                                                   $   82,635        $   44,788

Cost of sales                                                   59,870            33,547
                                                           -------------     -------------

Gross profit                                                    22,765            11,241

Selling, general and
   administrative expenses                                      11,588             6,625
                                                           -------------     -------------

Operating income                                                11,177             4,616

Interest expense                                                 2,715               761
                                                           -------------     -------------

Income before provision for
   income taxes and extraordinary loss                           8,462             3,855

Provision for income taxes                                       3,589             1,629
                                                           -------------     -------------

Income before extraordinary loss                                 4,873             2,226

Extraordinary loss on debt refinancing less
   applicable income tax benefits of $216                          324
                                                           -------------     -------------

Net income                                                  $    4,549        $    2,226
                                                           =============     =============

Primary earnings per common share:
   Income before extraordinary loss                         $     0.52        $     0.25
   Extraordinary loss                                             0.04
                                                           -------------     -------------
   Net income                                               $     0.48        $     0.25
                                                           =============     =============

Weighted average common shares                               9,415,738         9,000,000
                                                           =============     =============
</TABLE>



          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Consolidated Statement of Changes in Stockholders' Equity
For the Three Months Ended September 29, 1996
(Dollars in Thousands Except Per Share Data)
Page 4
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Additional
                                               Common          Paid-In          Retained
                                               Stock           Capital          Earnings          Total
                                            ------------     ------------     ------------     ------------
<S>                                         <C>              <C>              <C>              <C>
Balance, June 30, 1996                       $      90        $  61,255        $  26,539        $  87,884

Exercise of stock options (unaudited)                               112                               112

Net income for the three months ended
September 29, 1996 (unaudited)                                                     4,549            4,549

Cash dividend at $0.02 per common share
(unaudited)                                                                         (180)            (180)
                                            ------------     ------------     ------------     ------------
Balance, September 29, 1996
(unaudited)                                  $      90        $  61,367        $  30,908        $  92,365
                                            ============     ============     ============     ============
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Consolidated Statement of Cash Flows
(Dollars in Thousands)
(Unaudited)
Page 5
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Three months ended     Three months ended
                                                           September 29, 1996     September 24, 1995
                                                           ------------------     ------------------
<S>                                                        <C>                    <C>
Cash flows from operating activities:
   Net income                                                $      4,549           $      2,226

Adjustments to reconcile net income to net cash
   provided (used) by operating activities:

   Depreciation                                                     1,307                    884
   Amortization                                                     1,087                    557
   Deferred income tax provision                                      200                   (194)
   Other                                                               12

(Increase) decrease in current assets, excluding the 
   effect of acquisitions:

   Accounts receivable                                             (1,072)                 4,602
   Costs and earnings in excess of amounts billed                 (16,512)                (3,601)
   Inventories                                                     (4,801)                 2,077
   Prepaid expenses and other                                       2,787                   (915)

Increase (decrease) in current liabilities, 
   excluding the effect of acquisitions:

   Accounts payable                                                 8,214                  1,304
   Accrued liabilities                                             (3,701)                   349
   Customer advances                                                 (678)                 1,424
   Other                                                               16                     18
                                                           ------------------     ------------------
   Net cash provided (used) by operating activities                (8,592)                 8,731
                                                           ------------------     ------------------
Cash flows from investing activities:

   Capital expenditures                                            (2,417)                (2,070)

   Acquisition of Mid-West Automation Enterprises, Inc. stock,
      net of cash acquired of $21,572
                                                                  (75,179)
   Acquisition of H.G. Kalish Inc. net assets, net of cash
      acquired of $709                                                                   (16,424)
   Other                                                             (200)
                                                           ------------------     ------------------
   Net cash used by investing activities                          (77,796)               (18,494)
                                                           ------------------     ------------------
</TABLE>
                                  (continued)

          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Consolidated Statement of Cash Flows
(Dollars in Thousands)
(Unaudited)
(continued)
Page 6
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Three months ended     Three months ended
                                                           September 29, 1996     September 24, 1995
                                                           ------------------     ------------------
<S>                                                        <C>                    <C>
Cash flows from financing activities:

   Proceeds from issuance of debt                                  62,450                 22,239

   Repayments of term loans                                          (155)               (11,750)

   Net borrowings (repayments) on revolving loans                  28,009                   (173)

   Repayments of capital leases and other long-
      term obligations                                                (42)                   (54)

   Financing costs                                                 (2,363)

   Exercise of stock options                                          112

   Dividends                                                         (180)                  (180)
                                                           ------------------     ------------------

   Net cash provided by financing activities                       87,831                 10,082

                                                           ------------------     ------------------

Net increase in cash                                                1,443                    319

Cash and cash equivalents at beginning of period                    1,210                    646

                                                           ------------------     ------------------

Cash and cash equivalents at end of period                   $      2,653           $        965
                                                           ==================     ==================
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 7
- --------------------------------------------------------------------------------

1.     Unaudited consolidated financial statements

       The  accompanying  unaudited  consolidated  financial  statements  of  DT
       Industries,  Inc.  (DTI or the Company)  have been prepared in accordance
       with  the  instructions  for  Form  10-Q  and do not  include  all of the
       information  and  footnotes  required by  generally  accepted  accounting
       principles for complete financial statements.  However, in the opinion of
       management, such information includes all adjustments, consisting only of
       normal recurring  adjustments,  necessary for a fair  presentation of the
       results of operations for the periods  presented.  Operating  results for
       any quarter are not  necessarily  indicative of the results for any other
       quarter  or for  the  full  year.  These  statements  should  be  read in
       conjunction with the consolidated  financial  statements and notes to the
       consolidated  financial statements thereto included in the Company's Form
       10-K Annual Report for the fiscal year ended June 30, 1996.


2.     Principles of consolidation

       The consolidated financial statements include the accounts of the Company
       and  its   wholly-owned   subsidiaries.   All  significant   intercompany
       transactions and balances have been eliminated.


3.     Acquisitions

       On July 19,  1996,  DTI  purchased  the  outstanding  stock  of  Mid-West
       Automation Enterprises,  Inc. (Mid-West),  a designer and manufacturer of
       integrated  precision  assembly systems,  in a transaction  accounted for
       under  the  purchase   method  of  accounting.   The  purchase  price  of
       approximately  $75,179, net of cash acquired,  was financed by borrowings
       under the Second Amended and Restated Credit  Facilities  Agreement.  The
       purchase price has been  preliminarily  allocated to the acquired  assets
       and assumed  liabilities  based on their estimated fair value at the date
       of  acquisition.  The excess of purchase  price over the  estimated  fair
       value  of  net  assets  acquired  has  been  recorded  as  goodwill.  The
       accompanying  consolidated  financial  statements  include the results of
       Mid-West from the date of acquisition.


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 8
- --------------------------------------------------------------------------------

       In August 1995 and September  1995,  respectively,  the Company  acquired
       certain assets of and assumed  certain  liabilities  of H.G.  Kalish Inc.
       (Kalish) and Arrow Precision  Elements,  Inc.  (Arrow).  The Company also
       acquired  the  stock  of  Swiftpack  Automation  Limited  (Swiftpack)  in
       November 1995 and Assembly Machines,  Inc. (AMI) in January 1996. See the
       consolidated  financial  statements  and notes  thereto  included  in the
       Company's Form 10-K Annual Report for the fiscal year ended June 30, 1996
       for additional information relating to these acquisitions.

       The following  table sets forth pro forma  information  for DTI as if the
       acquisitions  of Kalish,  Arrow,  Swiftpack,  AMI and  Mid-West had taken
       place on July 1, 1996 and June 26, 1995,  respectively.  This information
       is unaudited and does not purport to represent  actual net sales,  income
       before  extraordinary  loss and earnings  per share before  extraordinary
       loss had the acquisitions  actually occurred on July 1, 1996 and June 26,
       1995:

                                                 PRO FORMA INFORMATION
                                                    FOR THE PERIODS

                                          July 1, 1996          June 26, 1995
                                               to                     to
                                       September 29, 1996     September 24, 1995
                                       ------------------     ------------------

Net sales                                $       89,807         $       78,538

Income before extraordinary loss         $        5,113         $        4,263

Earnings per share
   before extraordinary loss             $         0.54         $         0.47

Weighted average
   shares outstanding                         9,415,738              9,000,000


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 9
- --------------------------------------------------------------------------------

4.     Revenue Recognition

       The  percentage  of  completion  method  of  accounting  is  used  by the
       Company's  Special  Machines  segment to  recognize  revenues and related
       costs. Under the percentage of completion  method,  revenues for customer
       contracts   are  measured   based  on  the  ratio  of   engineering   and
       manufacturing  labor hours  incurred to date compared to total  estimated
       engineering  and  manufacturing  labor  hours or,  for  certain  customer
       contracts,  the ratio of total costs incurred to date to total  estimated
       costs.  Any revisions in the estimated total labor hours,  total costs or
       values of the contracts  during the course of the work are reflected when
       the facts that require the revisions become known.  Revenue from the sale
       of  products   manufactured  by  the  Company's   Components  segment  is
       recognized upon shipment to the customer.

       Costs and related  expenses to  manufacture  the products are recorded as
       cost of sales when the  related  revenue is  recognized.  Provisions  for
       estimated losses on uncompleted contracts are made in the period in which
       such losses are determined.


5.     Foreign Currency Translation

       The accounts of the  Company's  foreign  subsidiaries  are  maintained in
       their local  currency.  Assets and  liabilities  are translated into U.S.
       dollars  using  period-end  exchange  rates,  and statement of operations
       items  are  translated  using  weighted  average  exchange  rates for the
       period.  Adjustments  resulting  from  the  process  of  translating  the
       accounts  into U.S.  dollars are  accumulated  in a separate  translation
       account,  included in stockholders' equity.  Foreign currency transaction
       gains and  losses  are  included  in  current  earnings.  The  cumulative
       translation adjustment account and foreign currency transaction gains and
       losses are not considered material.


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 10
- --------------------------------------------------------------------------------

6.     Earnings per share

       The  computation of primary  earnings per share was based on the weighted
       average number of outstanding  common shares during the period plus, when
       the effect was dilutive,  common stock equivalents  consisting of certain
       shares subject to stock options and contingent  purchase price payable in
       common  stock  related to an  acquired  business.  The common  equivalent
       shares arising from the effect of outstanding  stock options was computed
       using the treasury  stock method,  if dilutive.  The number of contingent
       shares used in the  primary  calculation  was based on the average  stock
       price for the prior  fiscal  year and the end of the period  stock  price
       assuming  maintenance of current  earnings.  As all potentially  dilutive
       securities  are  considered  common  stock  equivalents,  there was not a
       material difference between primary and fully diluted earnings per share.


7.     Supplemental balance sheet information

                                   September 29, 1996         June 30, 1996
                                      (Unaudited)
                                   ------------------       ------------------
Inventories, net:

   Raw materials                     $      15,581            $      14,814

   Work in process                          18,357                   12,145

   Finished goods                            4,698                    4,444
                                   ------------------       ------------------
                                     $      38,636            $      31,403
                                   ==================       ==================

Accrued liabilities:

   Accrued employee
      compensation and benefits      $       8,245            $       6,030

   Taxes payable and related
      reserves                               6,107                    5,120

   Product liability                         1,773                    1,711

   Other                                     7,938                    9,663
                                   ------------------       ------------------
                                     $      24,063            $      22,524
                                   ==================       ==================


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 11
- --------------------------------------------------------------------------------

8.     Financing

       As of September 29, 1996 and June 30, 1996,  long-term  debt consisted of
       the following:

                                   September 29, 1996         June 30, 1996
                                      (Unaudited)
                                   ------------------       ------------------

Term loans to banks                  $     110,240            $      47,917

Loan Notes                                  13,974                   13,974

Revolving loans to banks                    44,758                   16,749

Capital lease obligations and other
   long-term debt                              645                      687
                                   ------------------       ------------------
                                           169,617                   79,327

Less - current portion of
   long-term debt                          (15,922)                  (8,481)
                                   ------------------       ------------------

                                     $     153,695            $      70,846
                                   ==================       ==================

       During July 1996, the Company  entered into a Second Amended and Restated
       Credit  Facilities  Agreement for $200,000  provided by two institutions.
       The  agreement  provides  for a  $55,000  revolving  credit  facility,  a
       $104,000 term loan, a $20,000 acquisition  facility and a $21,000 foreign
       currency  denominated  letter of credit. The term loan requires quarterly
       principal  payments  ranging from $4,750 to $5,500  commencing in January
       1997 with final maturity on July 23, 2001. Borrowings under the agreement
       bear  interest  at prime or LIBOR (at the option of DTI) plus a specified
       percentage  based on the ratio of funded debt to operating  cash flow. At
       September 29, 1996,  interest rates on these  facilities  ranged from 7.2
       percent to 8.5 percent.  Borrowing availability for the revolver is based
       on percentages of the Company's  eligible accounts  receivable,  eligible
       inventory  and  outstanding  letters of credit.  The  Company  had excess
       borrowing  availability  of  $8,817  relating  to  the  revolving  credit
       facility  at  September  29,  1996.  The  credit  facility  is secured by
       substantially  all of the assets of DTI and its subsidiaries and contains
       certain  financial and other covenants and  restrictions.  In conjunction
       with entering  into the new credit  facility,  the Company  recognized an
       extraordinary  loss in July 1996 of $324 attributable to the write-off of
       $540  unamortized  deferred  financing  fees,  net of  related  $216  tax
       benefit.


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 12
- --------------------------------------------------------------------------------

       In connection  with the acquisition of Swiftpack on November 23, 1995, DT
       Industries (UK) Limited (DTUK), a wholly-owned  subsidiary,  entered into
       the Credit  Agreement,  Specific  Counter-Indemnity  and Debenture with a
       foreign bank. The foreign  credit  facility was used for the cash portion
       of the  purchase  price of  Swiftpack  and will be used for  funding  the
       redemption of five fixed rate  guaranteed  promissory  notes (Loan Notes)
       entered  into with  certain  of the  prior  shareholders.  The  aggregate
       principal  amount  of the Loan  Notes is  $13,974.  The Loan  Notes  bear
       interest at 5.3%, are redeemable by the noteholders  between November 25,
       1996 and  December  23, 1996 and are  guaranteed  by the  foreign  credit
       facility.  The aggregate  principal amount of the foreign credit facility
       is approximately  $21,000.  The foreign credit facility bears interest at
       a variable rate based  on LIBOR  (approximately 7.9%  including letter of
       credit fees at September 29, 1996). Principal payments thereunder ranging
       from $155 to $400 are due  quarterly  with the  remaining  principal  due
       August 16, 2000.

       In connection  with the issuance of the Loan Notes,  the Company  entered
       into a foreign  exchange  forward  contract to offset  exchange gains and
       losses related to the Loan Notes recorded by the foreign subsidiary.  The
       contract  matures  November  26, 1996 and  provides  the  purchase of the
       equivalent  of $13,974 of Pounds  Sterling at a rate of $1.5457 per Pound
       Sterling.

       The  Company  has  revolving  credit   facilities   through  its  foreign
       subsidiaries of approximately  $3,000, of which $1,467 was outstanding at
       September 29, 1996.

       To manage its exposure to  fluctuations  in interest  rates,  on June 28,
       1995,  the Company  entered into an interest  rate swap  agreement  for a
       notional  principal  amount of  $30,000,  maturing  June 29,  1998.  Swap
       agreements  involve the  exchange of  interest  obligations  on fixed and
       floating  interest-rate  debt  without  the  exchange  of the  underlying
       principal amount. The differential paid or received on the swap agreement
       is recognized as an adjustment to interest  expense.  The swap  agreement
       requires  the  Company  to pay a fixed  rate of 6.06% in  exchange  for a
       floating  rate  payment  equal to the three month LIBOR  determined  on a
       quarterly  basis with  settlement  occurring on specific  dates.  Amounts
       accruing under the swap agreement did not result in a material  amount of
       additional  interest  expense for the three  months ended  September  29,
       1996.


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 13
- --------------------------------------------------------------------------------

9.     Stock option plans

       A summary of stock  option  transactions  pursuant  to the 1994  Employee
       Stock Option Plan and the 1994 Directors  Non-Qualified Stock Option Plan
       follows:

                                                  AVERAGE         SHARES SUBJECT
                                                   PRICE            TO OPTION
                                              --------------     --------------
   Summary of Stock Options

      Beginning of period, June 30, 1996          $13.86              662,250

      Options granted                              18.44              260,950

      Options exercised                            13.78               (8,125)

      Options cancelled                            18.25               (1,000)
                                                                  --------------
      End of period, September 29, 1996           $15.18              914,075
                                                                  ==============
      Exercisable at September 29, 1996                                86,224
                                                                  ==============

      On September 18, 1996,  the Board of Directors of the Company  adopted the
      Long-Term  Incentive Plan (the "Plan"),  subject to  stockholder  approval
      prior to June 29, 1997. The Plan will become  effective on the date of its
      approval by the  stockholders.  The Plan provides for the granting of four
      types  of  awards  on a  stand  alone,  combination,  or a  tandem  basis,
      specifically,   nonqualified  stock  options,   incentive  stock  options,
      restricted shares and performance stock awards.  The Plan provides for the
      granting of up to a total of 600,000 shares of common stock, provided that
      the total number of shares with respect to which awards are granted in any
      one year may not exceed  100,000  shares to any  individual  employee  and
      200,000  shares  in the  aggregate,  and the total  number of shares  with
      respect to which grants of  restricted  and  performance  stock awards are
      made in any year shall not exceed 50,000 shares to any individual employee
      and 100,000 shares in the aggregate.


<PAGE>

DT INDUSTRIES, INC.

Item 1. Financial Statements
Notes to Consolidated Financial Statements
(Dollars in Thousands Except Per Share Data)
(Unaudited)
Page 14
- --------------------------------------------------------------------------------

10.    Commitments and contingencies

       The Company is a party to certain lawsuits  involving  employee  matters,
       product liability and other matters.  Management and legal counsel do not
       expect the outcome of any litigation to have a material adverse effect on
       the Company's financial position, results of operations or liquidity.

       The fiscal 1990,  1991,  1992 and 1993 federal income tax returns for DTI
       and its predecessor company,  Detroit Tool Group, Inc., have been audited
       by the Internal  Revenue Service (the IRS).  During the fourth quarter of
       fiscal  1996,  the Company  reached an  agreement  in principle to settle
       these periods with the IRS. The additional  taxes due under the agreement
       are  not  material  to  the  Company's  financial  position,  results  of
       operations  or  liquidity.  The Company  expects the matter to be settled
       during the fiscal year.  There are no other material  audits  underway or
       notification of audits for DTI or any of its subsidiaries.


11.    Subsequent Events

       On  September  30,  1996,  DTI  completed  the  acquisition  of  Hansford
       Manufacturing  Corporation  (Hansford),  a privately  held  designer  and
       manufacturer of automated  assembly systems,  in a transaction  accounted
       for under  the  purchase  method of  accounting.  The  purchase  price of
       approximately  $17,400 was financed under the Company's  credit  facility
       which was  increased  concurrent  with the  acquisition  to $210,000 from
       $200,000. DTI also agreed to make additional cash payments totaling up to
       $20,000,  payable over a two-year period beginning in approximately three
       years.  The amount,  if any, will be determined by a formula based on the
       earnings of the acquired business.  Any additional purchase price paid is
       expected to result in additional  goodwill.  As the transaction  occurred
       subsequent to the end of the first quarter,  Hansford's balance sheet and
       results of operations  are excluded from the  consolidated  balance sheet
       and results of operations of DTI.

       On October 28, 1996, the Company filed a registration  statement with the
       Securities and Exchange  Commission.  As amended on November 1, 1996, the
       registration  statement  relates  to  the  proposed  offering  of  up  to
       5,847,750  shares of its common  stock,  including  up to 762,750  shares
       subject to an underwriters'  over-allotment option. The proposed offering
       includes  up to  2,562,500  shares  to be sold by the  Company  and up to
       3,285,250 shares to be sold by certain selling stockholders. Net proceeds
       to the Company from the offering will be used to reduce indebtedness. The
       Company  will not  receive  any  proceeds  for the  sales by the  selling
       stockholders.


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 15
- --------------------------------------------------------------------------------

GENERAL OVERVIEW

       The following discussion summarizes the significant factors affecting the
       consolidated  operating results and financial condition of DT Industries,
       Inc.  (DTI or the Company) for the three months ended  September 29, 1996
       compared to the three months ended  September 24, 1995.  This  discussion
       should be read in conjunction with the consolidated  financial statements
       and notes to the consolidated  financial  statements  thereto included in
       the Company's Form 10-K for the fiscal year ended June 30, 1996.

       In fiscal year 1996, the Company  acquired the net assets of H. G. Kalish
       Inc. (Kalish) and Arrow Precision  Elements,  Inc.  (Arrow).  The Company
       also acquired the stock of Swiftpack  Automation Limited  (Swiftpack) and
       Assembly  Machines,  Inc. (AMI).  During the three months ended September
       29,  1996,  the  Company  acquired  the  stock  of  Mid-West   Automation
       Enterprises, Inc. (Mid-West). The acquisitions are elements of a business
       strategy to acquire companies with proprietary products and manufacturing
       capabilities which have strong market and technological  positions in the
       niche  markets  they  serve  and to  accelerate  the  Company's  goal  of
       providing  customers a full range of integrated  automated  systems.  The
       Company believes that emphasis on complementary acquisitions of companies
       serving target markets allows it to broaden its product  offerings and to
       provide  customers a single  source for  complete  integrated  automation
       systems.  The  acquisitions  also expand the Company's base of customers,
       creating  greater  opportunities  for  cross-selling  among  the  various
       divisions of the Company.

       The Company  operates in two  business  segments,  Special  Machines  and
       Components.  The Special Machines  segment designs and builds  integrated
       systems, custom equipment,  and proprietary machines used by customers in
       manufacturing,  testing and packaging  various products in a wide variety
       of industries.  The Components segment stamps and fabricates a wide range
       of standard and custom  metal  components.  Gross  margins of the Special
       Machines  segment  may vary  from  period  to  period  as a result of the
       variations  in  profitability  of  contracts  for large orders of special
       machines.  In  addition,  changes in the  product  mix in a given  period
       affect gross margins for the Special Machines segment.  Operating margins
       for the Special  Machines  segment  differ from the  Components  segment.
       Higher  operating  expenses for the Special  Machines segment result from
       the following:  additional  staffing  required for sales and  engineering
       support;  research and development activities;  higher levels of goodwill
       amortization and greater investment in sales and marketing programs.


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 16
- --------------------------------------------------------------------------------

       The  percentage  of  completion  method  of  accounting  is  used  by the
       Company's  Special  Machines  segment to  recognize  revenues and related
       costs. Under the percentage of completion  method,  revenues for customer
       contracts   are  measured   based  on  the  ratio  of   engineering   and
       manufacturing  labor hours  incurred to date compared to total  estimated
       engineering  and  manufacturing  labor  hours or,  for  certain  customer
       contracts,  the ratio of total costs incurred to date to total  estimated
       costs.  Any  revisions  in the  estimated  total  costs or  values of the
       contracts during the course of the work are reflected when the facts that
       require the  revisions  become  known.  Revenue from the sale of products
       manufactured  by the  Company's  Components  segment is  recognized  upon
       shipment to the customer.

       Costs and related  expenses to  manufacture  the products are recorded as
       cost of sales when the  related  revenue is  recognized.  Provisions  for
       estimated losses on uncompleted contracts are made in the period in which
       such losses are determined.

       Certain  information  contained  herein,   particularly  the  information
       appearing  under the headings  "Results of  Operations",  "Liquidity  and
       Capital  Resources" and "Backlog"  includes  forward-looking  statements.
       These  statements  which, at the time made,  speak about the future,  are
       based  upon  the  Company's   interpretation  of  what  it  believes  are
       significant factors affecting its businesses and are made pursuant to the
       safe harbor provisions of the Private Securities Litigation Reform Act of
       1995.  Actual results could differ  materially from those  anticipated in
       any forward-looking  statements as a result of various factors, including
       economic  downturns in  industries  served,  delays or  cancellations  of
       customer orders,  delays in shipping dates of products,  significant cost
       overruns on certain projects, foreign currency exchange rate fluctuations
       and  possible  future  acquisitions  that  may  not be  complementary  or
       additive. Additional information regarding certain important factors that
       could cause actual  results of  operations or outcomes of other events to
       differ  materially  from  any  such  forward-looking   statement  appears
       elsewhere   herein,   including  under  the  heading   "Seasonality   and
       Fluctuations in Quarterly Results".


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 17
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS

       The following table sets forth, for the periods indicated, the percentage
       of consolidated  net sales  represented by certain items reflected in the
       Company's consolidated statement of operations:

                                                        Three months
                                                           Ended

                                               September 29,     September 24,
                                                   1996              1995
                                               -------------     -------------

Net sales                                          100.0%            100.0%
Cost of sales                                       72.5              74.9
                                               -------------     -------------
Gross profit                                        27.5              25.1
Selling, general and
   administrative expenses                          14.0              14.8
                                               -------------     -------------
Operating income                                    13.5              10.3
Interest expense                                     3.3               1.7
                                               -------------     -------------
Income before provision
   for income taxes and extraordinary loss          10.2               8.6
Provision for income taxes                           4.3               3.6
                                               -------------     -------------
Income before extraordinary loss                     5.9               5.0
Extraordinary loss on debt refinancing               0.4
                                               -------------     -------------
Net income                                           5.5%              5.0%
                                               =============     =============


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 18
- --------------------------------------------------------------------------------

                     THREE MONTHS ENDED SEPTEMBER 29, 1996
               COMPARED TO THREE MONTHS ENDED SEPTEMBER 24, 1995

NET SALES

       Consolidated  net sales  increased  $37.8  million,  or  84.5%,  to $82.6
       million for the three months ended  September 29, 1996 from $44.8 million
       for the three  months ended  September  24,  1995.  Of the $37.8  million
       increase  in sales,  $32.2  million was due to the  incremental  sales of
       recently  acquired  businesses,  with the remaining $5.6 million increase
       relating to increased sales from existing  businesses.  Recently acquired
       businesses  include  Kalish  in August  1995,  Arrow in  September  1995,
       Swiftpack  in November  1995,  AMI in January  1996 and  Mid-West in July
       1996.

       Sales by the Special Machines  segment  increased $36.8 million and sales
       by the Components  segment increased $1.0 million.  The increase in sales
       by the  Special  Machines  segment  was due to an  increase in sales from
       existing  businesses of $5.8 million, or 16.2%, over the first quarter of
       fiscal 1996 and $31.0 million in incremental sales from recently-acquired
       businesses. Sales from existing businesses were up $2.9 million primarily
       due to  substantially  larger  projects  with existing  assembly  systems
       customers.  These increases  reflect  international  expansion by certain
       customers  and  increased  penetration  into new markets.  The  remaining
       increase of $2.9 million primarily  resulted from an increase in sales of
       proprietary  branded plastics packaging  equipment and welding equipment.
       The  increase  in sales by the  Components  segment of $1.0  million  was
       substantially   due  to   incremental   sales   arising  from  the  Arrow
       acquisition.  Sales  from  existing  components  businesses  were  steady
       despite  a  reduction  in  demand  for  products  from  customers  in the
       transportation   industry.   The  reduced   sales  to  customers  in  the
       transportation  industry were offset by the substantial increase in sales
       to a customer outside the transportation industry.


GROSS PROFIT

       Gross profit increased $11.6 million, or 102.5%, to $22.8 million for the
       three months ended  September  29, 1996 from $11.2  million for the three
       months  ended  September  24,  1995,  as a result of the sales  increases
       discussed above and gross margin improvements. The gross margin increased
       to 27.5% from  25.1%.  Gross  margin  exclusive  of  acquired  operations
       increased to 26.3%,  reflecting  general gross margin  improvement in the
       Special Machines segment,  particularly on welding  equipment  contracts,
       and gross margin  improvement  in the  Components  segment as a result of
       production efficiencies on new parts business.


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 19
- --------------------------------------------------------------------------------

SELLING, GENERAL AND ADMINISTRATIVE ("SG&A") EXPENSES

       SG&A expenses increased $5.0 million,  or 74.9%, to $11.6 million for the
       three  months  ended  September  29, 1996 from $6.6 million for the three
       months  ended  September  24,  1995.  Approximately  $3.8  million of the
       increase  was due to recently  acquired  businesses,  with the  remaining
       increase  the result of  personnel  additions,  increased  travel  costs,
       increased investment in marketing activities, higher compensation expense
       and increased professional and banking fees, most of which related to the
       overall growth of the Company. As a percentage of consolidated net sales,
       SG&A  expenses  decreased to 14.0% from 14.8%.  The  percentage  decrease
       resulted  primarily  from lower SG&A  expenses  associated  with acquired
       businesses.


OPERATING INCOME

       Operating income increased $6.6 million,  or 142.1%, to $11.2 million for
       the three months ended September 29, 1996 from $4.6 million for the three
       months ended  September 24, 1995, as a result of the factors noted above.
       The operating margin increased to 13.5% from 10.3% in the prior year.


INTEREST EXPENSE

       Interest  expense  increased  to $2.7  million for the three months ended
       September 29, 1996 from $0.8 million for the three months ended September
       24, 1995. The increase in interest  expense  resulted  primarily from the
       increase in the debt level of the Company to finance recent acquisitions.


INCOME TAXES

       Provision for income taxes increased to $3.6 million for the three months
       ended  September  29, 1996 from $1.6  million for the three  months ended
       September 24, 1995,  reflecting  an effective  tax rate of  approximately
       42.4% and 42.2% for each  period,  respectively.  This rate  differs from
       statutory  rates  due  to  permanent  differences  primarily  related  to
       non-deductible goodwill amortization on certain acquisitions.


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 20
- --------------------------------------------------------------------------------

NET INCOME

       Income before  extraordinary loss increased to $4.9 million for the three
       months  ended  September  29, 1996 from $2.2 million for the three months
       ended  September  24, 1995 as a result of the factors  noted  above.  The
       Company recognized an extraordinary loss in July 1996 of $0.3 million, or
       $0.04  per  share,   attributable   to  the  write-off  of  $0.5  million
       unamortized  deferred  financing  fees,  net of related  $0.2 million tax
       benefit.  As a result,  net income was $4.5 million,  or $0.48 per share.
       Primary earnings per share before the  extraordinary  loss were $0.52 for
       the three  months  ended  September  29, 1996 versus  $0.25 for the three
       months ended  September  24, 1995.  The weighted  average  common  shares
       outstanding  for the three months ended September 29, 1996 were 9,415,738
       versus  9,000,000  for the three months  ended  September  24, 1995.  The
       increase  pertains to certain common stock  equivalents,  including stock
       options  and the  estimated  contingent  shares  which may be issuable in
       conjunction  with the  Kalish  acquisition,  which  are  dilutive  in the
       current fiscal year.


LIQUIDITY AND CAPITAL RESOURCES

       Net income plus  non-cash  operating  charges  provided  $7.2  million of
       operating  cash  flow for the  quarter  ended  September  29,  1996.  Net
       increases  in  working  capital  balances  used  operating  cash of $15.8
       million,  resulting  in net cash  used by  operating  activities  of $8.6
       million for the quarter  ended  September  29, 1996.  The net increase in
       working capital  reflected the increased level of manufacturing  activity
       occurring at the Company,  particularly in the Special Machines  segment.
       Additionally,  the Special  Machines  segment has been working on several
       significant  individual  contracts  which  do  not  provide  for  advance
       payments. These factors resulted in a $16.5 million increase in costs and
       earnings  in excess of amounts  billed  and a $4.8  million  increase  in
       inventory,  partially  offset by an $8.2  million  increase  in  accounts
       payable.

       During the three months ended  September  24, 1995,  net cash provided by
       operating  activities was $8.7 million.  Net decreases in working capital
       balances  resulted in net cash provided of $5.3  million,  primarily as a
       result of a  decrease  in  accounts  receivable  and  inventories  and an
       increase in accounts  payable and customer  advances.  These effects were
       partially  offset  by an  increase  in costs  and  earnings  in excess of
       amounts billed. The decrease in accounts  receivable was due primarily to
       cash received  during the quarter  related to significant  fourth quarter
       fiscal 1995 shipments.

       Working capital balances can fluctuate significantly between periods as a
       result of the significant costs incurred on individual  contracts and the
       relatively  large  amount  invoiced  and  collected  by the Company for a
       number of large contracts.

       During the three months ended  September 29, 1996,  financing  activities
       raised  $87.8  million,  net  of  $2.4  million  of  financing  costs and
       $0.2 million  in  dividends,   primarily  to  fund  the  acquisition   of
       Mid-West  for  $75.2  million,  net  of  cash  acquired.   The  net  cash


<PAGE>

 DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 21
- --------------------------------------------------------------------------------

       provided  by  financing  activities  was  also  used to  finance  capital
       expenditures  of $2.4  million  and fund  working  capital  requirements.
       During the three  months  ended  September  24,  1995,  cash  provided by
       operating   activities  was  used  to  finance  capital  expenditures  of
       approximately  $2.1  million  and  pay  dividends  of $0.2  million.  Net
       borrowings of the Company increased by approximately $10.3 million in the
       three months ended  September 24, 1995,  primarily due to the acquisition
       of Kalish  for $16.4  million,  which  was  partially  offset by the cash
       generated from operating activities in excess of capital expenditures and
       dividends.

       On July 19, 1996, the Company  acquired the issued and outstanding  stock
       of Mid-West in a transaction  accounted for under the purchase  method of
       accounting. The purchase price paid by the Company of approximately $75.2
       million,  net of cash acquired,  was obtained by the Company  pursuant to
       the Company's  Second Amended and Restated Credit  Facilities  Agreement,
       which replaced the Company's  previous credit agreement.  The facility of
       $200  million  provided  by  two  institutions  included  a  $55  million
       revolving  credit  facility,  a $104  million  term loan,  a $20  million
       acquisition  facility  and a $21  million  foreign  currency  denominated
       letter of credit. The facility was amended in September 1996 as described
       below. The term loan requires  quarterly  principal payments ranging from
       $4.8  million  to $5.5  million  commencing  in  January  1997 with final
       maturity on July 23, 2001.  Borrowings  under the agreement bear interest
       at prime or LIBOR  (at the  option of DTI)  plus a  specified  percentage
       based on the ratio of funded debt to  operating  cash flow.  At September
       29, 1996,  interest rates on these  facilities  ranged from 7.2% to 8.5%.
       Borrowing  availability  for the revolver is based on  percentages of the
       Company's   eligible   accounts   receivable,   eligible   inventory  and
       outstanding   letters  of  credit.   The  Company  had  excess  borrowing
       availability of $8.8 million relating to the revolving credit facility at
       September 29, 1996. The credit facility is secured by  substantially  all
       of the assets of DTI and its subsidiaries and contains certain  financial
       and other covenants and  restrictions.  In conjunction with entering into
       this credit facility,  the Company  recognized an  extraordinary  loss in
       July 1996 of $0.3 million  attributable  to the write-off of $0.5 million
       unamortized  deferred  financing  fees,  net of related  $0.2 million tax
       benefit.

       On November 23, 1995, the Company,  through its wholly-owned  subsidiary,
       DT Industries (UK) Limited (DTUK),  acquired ninety-five percent (95%) of
       the issued and outstanding  stock of Swiftpack and an option (the Option)
       to acquire the  remaining  five  percent  (5%) of  Swiftpack  stock.  The
       acquisition  was financed by entering into a Credit  Agreement,  Specific
       Counter-Indemnity  and Debenture with a foreign bank  (collectively,  the
       Foreign Credit  Agreement) which provided  approximately  $5.3 million in
       cash and will provide  funding of the principal  amount of $14 million in
       notes  (Loan  Notes)   upon  their  maturity.    The  Loan  Notes  issued
       by  DTUK  directly  to certain  of  the  prior shareholders bear interest
       at  5.3%   and  mature  the  earlier   of  November  25,  1996,   at  the


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 22
- --------------------------------------------------------------------------------

       holder's  option,  or December 23,  1996.  The Foreign  Credit  Agreement
       provided funding of  approximately  $0.9 million upon the exercise of the
       Option in July 1996.  The Foreign  Credit  Agreement is  denominated in a
       foreign  currency and bears  interest at a variable rate based upon LIBOR
       (approximately  7.9%  including  letter of credit fees at  September  29,
       1996).  Principal payments are due quarterly with the remaining principal
       balance  due  on  August  16,  2000.   Principal   payments   range  from
       approximately $0.2 million to $0.4 million.  The Foreign Credit Agreement
       is secured by the letter of credit facility  provided  through the Second
       Amended and Restated Credit Facilities Agreement.

       The Company also maintains  revolving credit  facilities of approximately
       $3.0 million  through its foreign  subsidiaries.  At September  29, 1996,
       total outstanding indebtedness under such facilities was $1.5 million.

       To manage its exposure to  fluctuations  in interest  rates,  the Company
       entered into an interest rate swap  agreement in June 1995 for a notional
       principal amount of $30 million,  maturing June 29, 1998. Swap agreements
       involve  the  exchange  of  interest  obligations  on fixed and  floating
       interest-rate  debt  without  the  exchange of the  underlying  principal
       amount.  The  differential  paid or  received  on the swap  agreement  is
       recognized  as an  adjustment  to interest  expense.  The swap  agreement
       requires  the  Company  to pay a fixed  rate of 6.06% in  exchange  for a
       floating  rate  payment  equal to the three month LIBOR  determined  on a
       quarterly basis with settlement occurring on specific dates.

       On September 30, 1996, the Company  completed the acquisition of Hansford
       Manufacturing  Corporation  (Hansford),  a designer and  manufacturer  of
       automated  assembly  systems,  for a cash purchase price of approximately
       $17.4  million,  of which $8.5 million will be paid on June 30, 1997. The
       purchase  price  was  financed  under  the  acquisition  facility  of the
       Company's  Second  Amended  and  Restated  Credit  Facilities  Agreement.
       Additionally,  the Company  amended the credit  facility to increase  the
       total  facility to $210  million  from $200  million  with the  revolving
       credit facility increasing to $65 million from $55 million.

       On October 28, 1996, the Company filed a registration  statement with the
       Securities and Exchange  Commission.  As amended on November 1, 1996, the
       registration  statements  relates  to  the  proposed  offering  of  up to
       5,847,750  shares of its common  stock,  including  up to 762,750  shares
       subject to an underwriters  over-allotment  option. The proposed offering
       includes  up to  2,562,500  shares  to be sold by the  Company  and up to
       3,285,250  shares to be sold by  certain  selling  stockholders.  The net
       proceeds to be received by the Company from the offering are estimated to
       be  approximately  $84.4  million  (approximately  $96.7  million  if the
       over-allotment  option is exercised in full) based on the market price of
       the Common  Stock on October 30,  1996.  The Company will not receive any
       proceeds from the sales by the selling stockholders.  The net proceeds to
       be received by the Company are expected to be used to reduce indebtedness
       bearing  interest   at  a  weighted   average   rate   of   approximately
       7.5%  and  maturing  on  July  23,  2001.   Under  terms  of  the  credit
       facility,   the  prepayment   of  indebtedness  through  the  application
       of   proceeds   of   the  offering   is  expected    to   result   in   a
       reduction   in  interest  rates  of   0.75%  per  annum    on  borrowings
       outstanding  under  the credit facility.   In addition, the prepayment of


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 23
- --------------------------------------------------------------------------------

       indebtedness  will establish a loan commitment equal to the amount of the
       reduction in indebtedness, which will be available for use by the Company
       to  finance  future  acquisitions  for  up to  two  years  following  the
       consummation of the offering.

       Management  anticipates  that capital  expenditures in the current fiscal
       year and future years will include recurring replacement or refurbishment
       of machinery and equipment,  which will approximate depreciation expense,
       and  purchases  to improve  production  methods or processes or to expand
       manufacturing capabilities.  Subsequent to completion of current building
       expansion programs, the Company believes that its principal manufacturing
       facilities have sufficient capacity to accommodate future internal growth
       without major additional capital improvements.

       The Company paid quarterly cash dividends of $0.02 per share on September
       13, 1996 to stockholders of record on August 30, 1996.

       Based  on  its  ability  to  generate  funds  from   operations  and  the
       availability  of funds under its current credit  facilities,  the Company
       believes  that  it will  have  sufficient  funds  available  to meet  its
       currently anticipated operating and capital expenditure requirements.


TAX MATTERS

       The Company files a consolidated  federal  income tax return.  The fiscal
       1990,  1991,  1992 and 1993  federal  income tax  returns for DTI and its
       predecessor  company,  Detroit Tool Group, Inc., have been audited by the
       Internal  Revenue Service (the IRS).  During the fourth quarter of fiscal
       1996,  the Company  reached an  agreement  in  principle  to settle these
       matters with the IRS. The  additional  taxes due under the  agreement are
       not material to the Company's financial  position,  results of operations
       or  liquidity  and are  expected to be paid prior to December  31,  1996.
       There are no other material audits underway or notification of audits for
       DTI or any of its subsidiaries.


BACKLOG

       The  Company's  backlog is based upon customer  purchase  orders that the
       Company  believes  are firm.  As of September  29, 1996,  the Company had
       $179.1  million  of orders in  backlog,  which  compares  to a backlog of
       approximately  $98.0  million  as of  September  24,  1995.  Of the $81.1
       million  increase,  $79.9 million is due to the acquisitions of Mid-West,
       AMI, and Swiftpack.

       The backlog for the Special  Machines  segment at September  29, 1996 was
       $168.5 million,  which  increased $76.1 million from a year ago.  Backlog
       for the Components  segment  increased $5.0 million to $10.6 million from
       $5.6  million.  The  level  of  backlog  at any  particular  time  is not
       necessarily  indicative  of  the  future  operating  performance  of  the
       Company.   Additionally,   certain   purchase   orders  are   subject  to
       cancellation by the customer upon  notification.  Certain orders are also
       subject  to delays in  completion  and  shipment  at the  request  of the
       customer.  The Company believes most of the orders in the backlog will be
       recognized as sales during the current fiscal year.


<PAGE>

DT INDUSTRIES, INC.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Page 24
- --------------------------------------------------------------------------------

SEASONALITY AND FLUCTUATIONS IN QUARTERLY RESULTS

       In general,  the Company's business is not subject to seasonal variations
       in demand for its products.  However,  because  orders for certain of the
       Company's  products can be several  million dollars or more, a relatively
       limited  number of orders can  constitute a meaningful  percentage of the
       Company's  revenue in any one quarterly period. As a result, a relatively
       small  reduction  or delay in the  number of orders  can have a  material
       impact on the timing of recognition of the Company's revenues. Certain of
       the  Company's  revenues are derived from fixed price  contracts.  To the
       extent that original cost estimates prove to be inaccurate, profitability
       from a particular  contract may be adversely  affected.  Gross margins in
       the Special  Machines  segment may vary between  comparable  periods as a
       result of the variations in  profitability  of contracts for large orders
       of special  machines as well as product mix between the various  types of
       custom  and   proprietary   equipment   manufactured   by  the   Company.
       Accordingly,  results of  operations  of the Company  for any  particular
       quarter are not  necessarily  indicative  of results that may be expected
       for any subsequent quarter or related fiscal year.


<PAGE>

DT INDUSTRIES, INC.

PART II. Other Information
Page 25
- --------------------------------------------------------------------------------

ITEM 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits:

         Exhibit 10.1 - Agreement  and Plan of Merger  dated  September
         23, 1996 by and among H022 Corporation, a New York Corporation
         (the  Buyer),  DT  Industries,  Inc.,  Hansford  Manufacturing
         Corporation,  a New  York  corporation,  and  the  Stockholder
         listed therein

         Exhibit  10.2 -  Indemnification  and Escrow  Agreement by and
         among Hansford Manufacturing Corporation, DT Industries, Inc.,
         the Stockholder and Manufacturers and Traders Trust Company, a
         New York Bank, as escrow agent

         Exhibit  10.3 - Lease  Agreement  by and  between Van Buren N.
         Hansford,  Jr., the  Stockholder  and  Landlord,  and Hansford
         Manufacturing  Corporation,  the Tenant, dated as of September
         30, 1996

         Exhibit  10.4 - Amendment  to the Second  Amended and Restated
         Credit Facilities  Agreement,  dated September 30, 1996, among
         The Boatmen's National Bank of St. Louis and the other lenders
         listed therein and DT Industries, Inc. and the other borrowers
         listed therein

         Exhibit 11 - Statement  Regarding Computation  of Earnings Per
         Share

    (b)  Reports on Form 8-K:

         On August  5,  1996 a Current  Report on Form 8-K was filed to
         report,  pursuant  to  Item  2  thereof,  the  acquisition  of
         Mid-West Automation  Enterprises,  Inc. On September 23, 1996,
         an  Amendment  to such  Current  Report  was filed to  include
         financial  statements  of Mid-West  for the fiscal years ended
         May 26,  1996,  May 28,  1995 and May 29,  1994 and pro  forma
         financial information required to be included in such report.

         On September  19, 1996 a Current  Report on Form 8-K was filed
         to report,  pursuant Item 5 and Item 7 thereof, the release of
         the Company's audited  consolidated  financial  statements for
         the fiscal year ended June 30, 1996.


<PAGE>

                              DT INDUSTRIES, INC.


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        DT INDUSTRIES, INC.




Date:  November 8, 1996                 /s/ Bruce P. Erdel
                                        ----------------------------------------
                                                    (Signature)
                                        Bruce P. Erdel
                                        Vice President - Finance and
                                        Secretary
                                        (Principal Financing and Accounting
                                        Officer)

<PAGE>

                                 EXHIBIT INDEX

                                                                  Page No. in 
                                                                  Sequential
Exhibit No.      Description                                   Numbering System
- -----------      -----------                                   ----------------
   10.1          Agreement and Plan of Merger dated 
                 September 23, 1996 by and among H022 
                 Corporation, a New York Corporation 
                 (the Buyer), DT Industries, Inc., 
                 Hansford Manufacturing Corporation, 
                 a New York corporation, and the 
                 Stockholder listed therein

   10.2          Indemnification and Escrow Agreement 
                 by and among Hansford Manufacturing
                 Corporation, DT Industries, Inc., 
                 the Stockholder and Manufacturers 
                 and Traders Trust Company, a New 
                 York Bank, as escrow agent

   10.3          Lease Agreement by and between 
                 Van Buren N. Hansford, Jr., the 
                 Stockholder and Landlord, and 
                 Hansford Manufacturing Corporation, 
                 the Tenant, dated as of September 30,
                 1996

   10.4          Amendment to the Second Amended and 
                 Restated Credit Facilities Agreement, 
                 dated September 30, 1996, among The
                 Boatmen's National Bank of St. Louis 
                 and the other lenders listed therein 
                 and DT Industries, Inc. and the other
                 borrowers listed therein

   11            Statement Regarding Computation of 
                 Earnings Per Share




                          AGREEMENT and Plan of Merger




                                  by and among


                               H022 Corporation,

                              DT Industries, Inc.,


                       Hansford Manufacturing Corporation


                                      and


                         the Stockholder listed herein









                               September 23, 1996
<PAGE>

                               Table of Contents

                                                                          PAGE

RECITALS                                                                    1

ARTICLE I - DEFINITIONS                                                     1
     Section 1.1    Definitions                                             1
     Section 1.2    Interpretive Rules                                      5

ARTICLE II - THE MERGER                                                     5
     Section 2.1    The Merger                                              5
     Section 2.2    Effective Time of the Merger                            5
     Section 2.3    Certificate of Incorporation                            5
     Section 2.4    By-Laws                                                 5
     Section 2.5    Directors and Officers                                  5
     Section 2.6    Conversion of Shares                                    6
     Section 2.7    Closing of the Company Transfer Books                   6
     Section 2.8    Supplementary Action                                    6

ARTICLE III - MERGER CONSIDERATION; CLOSING                                 6
     Section 3.1    Merger Consideration Determination                      6
     Section 3.2    Payment of Merger Consideration                         7
     Section 3.3    Payment for Stock                                       8
     Section 3.4    Additional Merger Consideration                         9
     Section 3.5    Closing                                                 9

ARTICLE IV - ADDITIONAL  AGREEMENTS                                         9
     Section 4.1    Indemnification and Escrow Agreement                    9
     Section 4.2    Stockholder Release                                     9
     Section 4.3    Lease Agreement                                        10
     Section 4.4    Employment and Noncompetition Agreement                10
     Section 4.5    HSR Act                                                10
     Section 4.6    Termination of Agreements                              10
     Section 4.7    Payment of Indebtedness                                10
<PAGE>

ARTICLE V - REPRESENTATIONS AND WARRANTIES OF THE COMPANY                  10
     Section 5.1    Corporate Organization                                 10
     Section 5.2    Valid and Binding Agreement                            11
     Section 5.3    No Violation                                           11
     Section 5.4    Consents and Approvals                                 12
     Section 5.5    Capitalization                                         12
     Section 5.6    Subsidiaries and Affiliates                            12
     Section 5.7    Financial Statements                                   13
     Section 5.8    Absence of Undisclosed Liabilities                     13
     Section 5.9    Interim Operations and Absence of Certain Changes      13
     Section 5.10   Taxes                                                  15
     Section 5.11   Employee Benefit Plans                                 17
     Section 5.12   Compliance with Law                                    19
     Section 5.13   Litigation; Claims                                     19
     Section 5.14   Contracts and Commitments                              19
     Section 5.15   Intellectual Property Rights                           20
     Section 5.16   Liens                                                  20
     Section 5.17   Insurance                                              21
     Section 5.18   Accounts Receivable and Accounts Payable               21
     Section 5.19   Inventories and Backlog                                21
     Section 5.20   Tangible Personal Property                             22
     Section 5.21   Real Property                                          22
     Section 5.22   Environmental Matters                                  23
     Section 5.23   Governmental Authorizations                            24
     Section 5.24   Employees                                              25
     Section 5.25   Employee Relations                                     25
     Section 5.26   Customers and Vendors                                  25
     Section 5.27   Distributors and Representatives                       26
     Section 5.28   Broker's or Finder's Fees                              26
     Section 5.29   Disclosure                                             26
     Section 5.30   Certain Transactions                                   26
     Section 5.31   Absence of Questionable Payments                       26
     Section 5.32   Directors and Officers; Bank Accounts                  27

                                      -ii-
<PAGE>

     Section 5.33   Defects in Products or Designs; Product Safety         27
     Section 5.34   Product Warranties                                     27
     Section 5.35   Government Contracts                                   27

ARTICLE VI - REPRESENTATIONS AND WARRANTIES OF THE STOCKHOLDER             27
     Section 6.1    Ownership of Stock                                     27
     Section 6.2    Valid and Binding Agreements                           28
     Section 6.3    No Violation                                           28
     Section 6.4    Consents and Approvals                                 28
     Section 6.5    Broker's or Finder's Fees                              28
     Section 6.6    Section 630 Liability                                  29
     Section 6.7    Residency                                              29

ARTICLE VII - REPRESENTATIONS AND WARRANTIES OF THE BUYER AND 
              THE GUARANTOR                                                29
     Section 7.1    Corporate Organization                                 29
     Section 7.2    Valid and Binding Agreements                           29
     Section 7.3    No Violation                                           29
     Section 7.4    Consents and Approvals                                 30
     Section 7.5    Broker's or Finder's Fees                              30

ARTICLE VIII - COVENANTS                                                   30
     Section 8.1    Compliance with Law                                    30
     Section 8.2    Operation of Business Prior to Closing                 30
     Section 8.3    Access                                                 32

ARTICLE IX - CONDITIONS PRECEDENT TO OBLIGATIONS OF
             THE BUYER AND THE GUARANTOR                                   33
     Section 9.1    Representations and Warranties                         33
     Section 9.2    Covenants, Agreements and Conditions                   33
     Section 9.3    Proceedings                                            33
     Section 9.4    Corporate Proceedings                                  33
     Section 9.5    Governmental Approvals                                 33
     Section 9.6    No Material Adverse Effect                             33

                                -iii-
<PAGE>

     Section 9.7    Insurance                                              34
     Section 9.8    Deliveries                                             34
     Section 9.9    HSR Act Requirements                                   34
     Section 9.10   Opinion of Counsel                                     35
     Section 9.11   Tax Status Certification                               35
     Section 9.12   Consents                                               35
     Section 9.13   Evidence of Termination                                35
     Section 9.14   Releases of Liens                                      35
     Section 9.15   Releases of Stock Pledges                              35
     Section 9.16   Payment of Indebtedness                                35
     Section 9.17   Repayment of Certain Debt                              35
     Section 9.18   Lease Extension                                        35
     Section 9.19   Approval of Lenders                                    36

ARTICLE X - CONDITIONS PRECEDENT TO OBLIGATIONS OF
            THE COMPANY AND THE STOCKHOLDERS                               36
     Section 10.1   Representations and Warranties                         36
     Section 10.2   Covenants, Agreements and Conditions                   36
     Section 10.3   Proceedings                                            36
     Section 10.4   Corporate Proceedings                                  36
     Section 10.5   Governmental Approvals                                 37
     Section 10.6   Deliveries                                             37
     Section 10.7   HSR Act Requirements                                   37
     Section 10.8   Opinion of Counsel                                     37
     Section 10.9   Repayment of Certain Debt                              37
     Section 10.10  Letter of Credit                                       37

ARTICLE XI - TAX MATTERS                                                   38
     Section 11.1   Certain Tax Elections                                  38
     Section 11.2   Change in Tax Status                                   38
     Section 11.3   Certain Distributions                                  38

ARTICLE XII - OTHER MATTERS                                                39
     Section 12.1   Confidentiality                                        39
     Section 12.2   Further Assurances                                     39

                                      -iv-
<PAGE>

ARTICLE XIII - TERMINATION                                                 39
     Section 13.1   Methods of Termination                                 39
     Section 13.2   Procedure Upon Termination                             40

ARTICLE XIV - MISCELLANEOUS                                                40
     Section 14.1   Survival of Representations, Warranties and
                    Agreements                                             40
     Section 14.2   Service of Process                                     41
     Section 14.3   Notices                                                41
     Section 14.4   Governing Law                                          42
     Section 14.5   Modification; Waiver                                   42
     Section 14.6   Entire Agreement                                       42
     Section 14.7   Assignment; Successors and Assigns                     42
     Section 14.8   Public Announcements                                   42
     Section 14.9   Severability                                           43
     Section 14.10  No Third Party Beneficiary                             43
     Section 14.11  Expenses                                               43
     Section 14.12  Execution in Counterpart                               43


EXHIBIT A           Form of Closing Certificate
EXHIBIT B           Form of Indemnificatino and Escrow Agreement
EXHIBIT C           Principles and Procedures
EXHIBIT D           Form of Certificate of Incorporation
EXHIBIT E           Additional Merger Consideration
EXHIBIT F           Form of Stockholder Releases
EXHIBIT G           Form of Lease
EXHIBIT H           Form of Employment and Noncompetitition Agreement
EXHIBIT I           Form of Opinion of Harter, Secrest & Emery


Schedule 2.5        Officers and Directors
Schedule 5.1        Foreign Qualifications
Schedule 5.4        Consents and Approvals

                                      -v-
<PAGE>

Schedule 5.5        Capitalization
Schedule 5.6        Subsidiaries and Affiliates
Schedule 5.7        Company Audited Financial Statements
Schedule 5.7A       Company Unaudited Financial Statements
Schedule 5.8        Liabilities and Obligations
Schedule 5.9        Changes During Interim Operations
Schedule 5.10       Tax Matters
Schedule 5.11       Employee Benefit Plans
Schedule 5.13       Litigation; Claims
Schedule 5.14       Contracts and Commitments
Schedule 5.15       Intellectual Property Rights
Schedule 5.16       Liens
Schedule 5.17       Insurance
Schedule 5.18       Accounts Receivable and Accounts Payable
Schedule 5.19       Inventories and Backlog
Schedule 5.20       Tangible Personal Property Owned
Schedule 5.20A      Tangible Personal Property Leased
Schedule 5.21       Real Property Leased
Schedule 5.22       Environmental Matters
Schedule 5.23       Governmental Authorizations
Schedule 5.24       Employees
Schedule 5.26       Customers and Vendors
Schedule 5.27       Distributors and Representatives
Schedule 5.30       Certain Transactions
Schedule 5.32       Directors and Officers; Bank Accounts
Schedule 5.33       Defects in Products or Designs
Schedule 6.1        Encumbrances on Stock
Schedule 7.5        Broker's or Finder's Fees
Schedule 9.14       Releases of Liens

                                      -vi-
<PAGE>

                          AGREEMENT AND PLAN OF MERGER


     THIS AGREEMENT AND PLAN OF MERGER (the "Agreement"),  dated as of September
23, 1996, by and among H022  Corporation,  a New York corporation (the "Buyer"),
DT  Industries,  Inc.,  a  Delaware  corporation  (the  "Guarantor"),   Hansford
Manufacturing  Corporation, a New York corporation (the "Company"), and VanBuren
N. Hansford, Jr., the sole stockholder of the Company (the "Stockholder").

                                    RECITALS

     WHEREAS,  the  respective  boards of directors of the Buyer and the Company
have approved the merger of the Buyer with and into the Company (the  "Merger"),
pursuant to and subject to the conditions set forth herein;

     WHEREAS,  the Guarantor,  as the owner of all of the issued and outstanding
capital stock of Advanced Assembly Automation, Inc., an Ohio corporation,  which
owns all the issued and  outstanding  capital stock of the Buyer,  has agreed to
guaranty the Buyer's obligations hereunder; and

     WHEREAS,  the Buyer, the Company and the Stockholder desire to make certain
representations,  warranties and agreements in connection with the Merger and to
prescribe various conditions to the Merger.

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
representations,  warranties and covenants which are to be made and performed by
the respective parties, it is hereby agreed as follows:


                                   ARTICLE I

                                  DEFINITIONS

Section 1.1    Definitions.

     The following terms when used in this Agreement have the meanings set forth
below:

     (a)  "Accountants"  means  Cortland  L.  Brovitz & Co.,  P.C.,  independent
certified public accountants of the Company.

     (b) "Affiliate" means any Person now or hereinafter controlling, controlled
by or under common control with another Person.

     (c) "Arbitrator" has the meaning set forth in Section 3.1(b)(iii).

     (d) "BCL" means the New York Business Corporation Law.

     (e) "CERCLA" has the meaning set forth in Section 5.22(a).

     (f) "CERCLIS" has the meaning set forth in Section 5.22(f).

     (g) "Certificate of Merger" has the meaning set forth in Section 2.2.

<PAGE>

     (h)  "Claims  Amount  Escrow  Fund" has the  meaning  set forth in  Section
3.2(b).

     (i) "Closing" has the meaning set forth in Section 3.5.

     (j)   "Closing   Certificate"   means  the   certificate   of  the  Company
substantially in the form attached hereto as Exhibit A.

     (k) "Closing Date" has the meaning set forth in Section 3.5.

     (l) "Closing Report" has the meaning set forth in Section 3.1(b).

     (m) "Closing Statements" has the meaning set forth in Section 3.1(b).

     (n) "Code"  means the  United  States  Internal  Revenue  Code of 1986,  as
amended.

     (o)  "Company  Financial  Statements"  has the meaning set forth in Section
5.7.

     (p) "Company  Interim  Financial  Statements"  has the meaning set forth in
Section 5.7.

     (q) "Constituent Corporations" means the Buyer and the Company.

     (r) "Debt" means all long-term indebtedness, including the Revolving Credit
Line and the Term Loan,  and current  portions  thereof,  including  outstanding
principal and interest and any success  fees,  prepayment  premiums,  make-whole
premiums or penalties,  for borrowed money of the Company owed as of the Closing
Date, all  indebtedness  and  distributions  payable to the  Stockholder and his
Affiliates,   the  Retiree  Benefits  Liabilities,   the  Deferred  Compensation
Liability and the Working Capital  Adjustment.  It being understood that, to the
extent  any  current  liability  is  included  in the  determination  of Working
Capital, it should not again be included as a separate item of debt.

     (s)  "Debt  Adjustment"  is equal to the  excess,  if any,  of the Debt (as
finally  determined  in  accordance  with Section  3.1(b)) over Fifteen  Million
Dollars  ($15,000,000),  such that (i) if the Debt exceeds  $15,000,000 then the
Debt  Adjustment  is equal to the amount of such excess;  or (ii) if the Debt is
equal to or less than  $15,000,000,  then the Debt  Adjustment  is equal to zero
(0).

     (t) "Deferred  Compensation  Liability"  is equal to Five Hundred  Thousand
Dollars ($500,000).

     (u) "Deferred Merger Consideration Amount" means that portion of the Merger
Consideration which is not to be made available for payment at the Closing,  but
which shall be paid in the manner set forth in Section 3.2(g).

     (v) "Effective Time" has the meaning set forth in Section 2.2.

     (w) "Environmental Laws" has the meaning set forth in Section 5.22(c).

     (x) "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

                                      -2-
<PAGE>

     (y) "Escrow  Agent" means the escrow  agent  selected by the parties to act
pursuant to the Indemnification and Escrow Agreement.

     (z) "Escrow Amount" has the meaning set forth in Section 3.2(b).

     (aa) "Estimated Debt Adjustment" means the estimated Debt Adjustment of the
Company  determined  as of the  Closing  Date  and  set  forth  on  the  Closing
Certificate.

     (ab)  "Estimated  Merger  Consideration"  means the  amount  payable to the
Stockholder pursuant to Section 3.2(a).

     (ac) "Estimated  Working Capital  Adjustment"  means the estimated  Working
Capital  Adjustment  of the Company  determined  as of the Closing  Date and set
forth on the Closing Certificate.

     (ad) "GAAP" means generally  accepted  accounting  principles of the United
States applied in a manner consistent with past practice of the Company.

     (ae) "HSR Act" means the  Hart-Scott-Rodino  Antitrust  Improvements Act of
1976, as amended.

     (af) "Hazardous Material" has the meaning set forth in Section 5.22(a).

     (ag)  "Indemnification  and Escrow Agreement" means an indemnification  and
escrow agreement substantially in the form attached hereto as Exhibit B.

     (ah) "Intellectual Property" means any and all inventions, Marks (including
trademarks, service marks, certification marks, collective marks, and collective
membership  marks  whether  word,  logo,  or other  forms of  Marks,  all of the
foregoing  collectively  referred  to  as  "Marks"),  trade  names,  copyrights,
applications  therefor,  patents  thereon,  registrations  thereof and  licenses
thereof,  royalty rights,  any and all goodwill  associated with the business or
represented by the assets of the Company,  trade secrets,  secret  processes and
procedures,   engineering,   production,   assembly,   installation  and  design
encompassed in any and all embodiments  including,  but not limited to technical
drawings  and   specifications,   working  notes  and  memos,   market  studies,
consultants'  reports,  technical  and  laboratory  data,  competitive  samples,
engineering prototypes, and confidential information,  know-how, and all similar
property of any nature, tangible or intangible, including all property listed or
described on Schedule 5.15.

     (ai) "IRS" means the United States Internal Revenue Service.

     (aj) "Leased Improvements" has the meaning set forth in Section 5.21(b).

     (ak) "Leased Property" has the meaning set forth in Section 5.21(b).

     (al)  "Material  Adverse  Effect"  means,  with respect to any Person,  any
event, fact, condition,  occurrence or effect which is materially adverse to the
business, properties, assets, liabilities, capitalization,  stockholders equity,
financial  condition,  operations,  licenses  or other  franchises,  results  of
operations or prospects of such Person.

     (am) "Merger Consideration" has the meaning set forth in Section 3.1(a).

                                      -3-
<PAGE>

     (an)  "Merger  Consideration  Escrow  Fund"  has the  meaning  set forth in
Section 3.2(b).

     (ao) "Pension Plans" has the meaning set forth in Section 5.11(c)(i).

     (ap) "Permits" has the meaning set forth in Section 5.23.

     (aq) "Permitted Encumbrances" has the meaning set forth in Section 9.14.

     (ar) "Person"  means and includes an  individual,  a  partnership,  a joint
venture,  a corporation or trust, an unincorporated  organization,  a group or a
government or other department or agency thereof.

     (as) "Plans" has the meaning set forth in Section 5.11(a).

     (at)  "Price  Waterhouse"  means Price  Waterhouse  LLP,  certified  public
accountants for the Buyer.

     (au)  "Principles  and  Procedures"  means the  accounting  principles  and
procedures set forth on Exhibit C.

     (av) "Retiree  Benefits  Liabilities"  is equal to Three  Hundred  Thousand
Dollars ($300,000).

     (aw)  "Revolving  Credit Line" means that certain Line of Credit  Agreement
between  the Company  and  Manufacturers  and  Traders  Trust  Company,  as more
particularly set forth in Schedule 5.14 hereof.

     (ax)  "Stock"  means the common  stock of the  Company,  par value $.01 per
share.

     (ay) "Stockholder Release" has the meaning set forth in Section 4.2.

     (az) "Surviving Corporation" has the meaning set forth in Section 2.1.

     (ba) "Tax" has the meaning set forth in Section 5.10(c).

     (bb) "Taxing Authority" has the meaning set forth in Section 5.10(a).

     (bc) "Tax Return" has the meaning set forth in Section 5.10(d).

     (bd) "Term Loan" means that certain Term Loan Agreement between the Company
and Manufacturers  and Traders Trust Company,  as more particularly set forth on
Schedule 5.14 hereof.

     (be) "Working  Capital"  means the excess as of the Closing Date of (i) the
Company's  current assets over (ii) the Company's  non-interest  bearing current
liabilities,   each  as  determined  in  accordance   with  the  Principles  and
Procedures.

     (bf) "Working Capital  Adjustment"  means the amount,  if any, by which the
Working  Capital (as finally  determined in accordance  with Section  3.1(b)) is
less than Twelve Million Five Hundred Forty Thousand Dollars ($12,540,000).

                                      -4-
<PAGE>

Section 1.2    Interpretive Rules.

     For  purposes of this  Agreement,  except as otherwise  expressly  provided
herein or unless the context otherwise  requires:  (a) defined terms include the
plural  as well as the  singular  and the use of any  gender  shall be deemed to
include the other gender;  (b)  references to  "Articles,"  "Sections" and other
subdivisions and to "Schedules" and "Exhibits"  without reference to a document,
are to designated Articles, Sections and other subdivisions of, and to Schedules
and  Exhibits  to, this  Agreement;  (c) the use of the term  "including"  means
"including  but  not  limited  to";  and  (d)  the  words  "herein,"   "hereof,"
"hereunder" and other words of similar import refer to this Agreement as a whole
and not to any particular provision.


                                   ARTICLE II

                                   THE MERGER

Section 2.1    The Merger.

     At the Effective  Time, the Buyer shall be merged with and into the Company
in  accordance  with  the  applicable  provisions  of the BCL  and the  separate
existence of the Buyer shall thereupon cease, and the Company,  as the surviving
corporation  in the Merger (the  "Surviving  Corporation"),  shall  continue its
corporate  existence  in  accordance  with  the  BCL  under  the  name  Hansford
Manufacturing Corporation.

Section 2.2    Effective Time of the Merger.

     At the Closing,  the Company  shall cause the Merger to be  consummated  by
filing with the  Secretary of State of New York an  appropriate  certificate  of
merger (the  "Certificate  of Merger")  duly  executed in  accordance  with this
Agreement and the BCL. The date and time at which the  Certificate  of Merger is
filed is referred to herein as the "Effective Time."

Section 2.3    Certificate of Incorporation.

     The Certificate of  Incorporation of the Company as amended and restated in
the form set forth as Exhibit D shall be the Certificate of Incorporation of the
Surviving Corporation.

Section 2.4    By-Laws.

     The  By-Laws of the Buyer as in effect at the  Effective  Time shall be the
By-Laws of the Surviving Corporation.

Section 2.5    Directors and Officers.

     The directors of the Surviving  Corporation  at the Effective Time shall be
the directors of the Buyer in office immediately prior to the Effective Time, as
set forth on  Schedule  2.5,  to serve in  accordance  with the  By-Laws  of the
Surviving  Corporation.  The  officers  of  the  Surviving  Corporation  at  the
Effective  Time  shall be the  officers  of the Buyer  immediately  prior to the
Effective  Time, as set forth on Schedule  2.5, to serve in accordance  with the
By-Laws of the Surviving Corporation.

                                      -5-
<PAGE>

Section 2.6    Conversion of Shares.

     At the  Effective  Time,  by virtue of the Merger and without any action on
the part of the holder of any securities of the Constituent Corporations:

     (a) each share of Stock then  outstanding,  other than Stock to be canceled
pursuant  to Section  2.6(b),  and all rights  with  respect  thereto,  shall be
converted  into and represent the right to receive the amounts of cash set forth
in Sections 3.1 and 3.4, payable as provided in Sections 3.2 and 3.4 and subject
to adjustment as provided in Sections 3.1 and 3.2;

     (b) each share of Stock,  if any, held in the  Company's  treasury or owned
beneficially  by the Buyer shall be canceled and retired  without payment of any
consideration therefor; and

     (c) each issued and outstanding  share of common stock of the Buyer,  $0.01
par value per share,  outstanding  immediately prior to the Effective Time shall
remain  outstanding  and  unchanged as a share of common stock of the  Surviving
Corporation.

Section 2.7    Closing of the Company Transfer Books.

     At the Effective  Time,  the stock  transfer  books of the Company shall be
closed  and  there  shall  be no  further  registration  of  transfers  of Stock
thereafter. If, after the Effective Time, subject to the terms and conditions of
this Agreement,  certificates  representing any such shares are presented to the
Surviving  Corporation,  they  shall  be  canceled  and  exchanged  for  cash in
accordance with Section 2.6.

Section 2.8    Supplementary Action.

     If at any time  after  the  Effective  Time,  any  further  assignments  or
assurances  in law or any other things are  necessary or desirable to vest or to
perfect  or  confirm  of record in the  Surviving  Corporation  the title to any
property or rights of either of the  Constituent  Corporations,  or otherwise to
carry out the  provisions of this  Agreement,  the officers and directors of the
Surviving  Corporation  are hereby  authorized  and  empowered  on behalf of the
respective  Constituent  Corporations,  in the  name  of and  on  behalf  of the
appropriate Constituent  Corporation,  to execute and deliver any and all things
necessary or proper to vest or to perfect or confirm  title to such  property or
rights in the Surviving  Corporation,  and otherwise  carry out the purposes and
provisions of this Agreement.


                                  ARTICLE III

                         MERGER CONSIDERATION; CLOSING

Section 3.1    Merger Consideration Determination.

     (a) Merger  Consideration.  The aggregate merger consideration (the "Merger
Consideration")  shall be (i) Ten Million Dollars  ($10,000,000)  minus (ii) the
sum of the Debt  Adjustment  and the  amount  distributed  pursuant  to  Section
8.2(i)(ii).

                                      -6-
<PAGE>

     (b)  Determination of Debt Adjustment and Working Capital  Adjustment.  The
amount of the Debt Adjustment and Working Capital Adjustment shall be determined
in the following manner:

          (i)   Closing Statements; Review. Promptly after the Closing Date, the
Surviving  Corporation will prepare statements in accordance with this Agreement
and the Principles and Procedures  which shall set forth Debt, Debt  Adjustment,
Working Capital and Working Capital Adjustment (the "Closing Statements"). Price
Waterhouse,  at the  Surviving  Corporation's  expense,  will audit the  Closing
Statements in accordance with U.S. generally accepted auditing standards and the
Principles and Procedures and issue their report as to the results of such audit
(the "Closing Report").  Within forty-five (45) days after the Closing Date, the
Surviving  Corporation will deliver the Closing Statements and Closing Report to
the  Stockholder.  Upon request by the  Stockholder,  the Surviving  Corporation
shall direct Price  Waterhouse to deliver  drafts of the Closing  Statements and
Closing Report to the Accountants for review and analysis at least ten (10) days
prior to final  issuance  of the  Closing  Statements  and  Closing  Report  and
delivery to the  Stockholder  as noted  above.  The  Accountants  shall have the
opportunity  to review and evaluate  all working  papers,  worksheets  and other
documents  utilized  by the  Surviving  Corporation  in the  preparation  of the
Closing  Statements  and by  Price  Waterhouse  in  the  audit  of  the  Closing
Statements.  Price  Waterhouse and the  Accountants  will attempt to resolve any
disputed items prior to issuance of the Closing Statements and Closing Report.

          (ii)  Review by the Parties.  Failing such resolution, the Stockholder
will provide the Surviving  Corporation  within  fifteen (15) days of receipt of
the Closing  Statements and Closing Report detailed written  explanations of any
disputed items in the Closing  Statements and the Closing Report.  The amount of
the Debt Adjustment and Working Capital  Adjustment not affected by the disputed
items will be deemed to be as set forth in the  Closing  Statements  and Closing
Report.  Within  a  further  period  of  ten  (10)  days  from  the  end  of the
aforementioned  review period, the parties will attempt to resolve in good faith
any disputed items.

          (iii) Arbitration.   Failing  resolution  pursuant  to  paragraph (ii)
above,  the  unresolved  disputed  items  will be  referred  for  final  binding
resolution to such nationally-recognized  firm of certified  public  accountants
as the parties may hereafter  jointly select (the  "Arbitrator").  Such referral
shall be in the form of written  statements of position by the Stockholder,  the
Surviving  Corporation,  Price Waterhouse and the  Accountants,  with each party
having an opportunity to respond to such written statements and any requests for
statements or information by the Arbitrator.  If the Arbitrator  determines that
the resolution of a given disputed item requires an interpretation of law, then,
with the  permission of the parties,  the  Arbitrator  may request a law firm of
national standing chosen by it to render a legal opinion as to such matter.  The
amount of the Debt  Adjustment and Working Capital  Adjustment  affected by such
unresolved disputed items (if any) will be as determined by the Arbitrator.  The
cost of such Arbitrator's review (including  reasonable attorneys' fees, if any)
shall be borne by the party or parties as determined by the Arbitrator.

Section 3.2    Payment of Merger Consideration.

     (a) Estimated Merger Consideration. At the Closing, the Buyer shall pay the
Stockholder,  as provided in Section 3.3, (i) Ten Million Dollars ($10,000,000)]
minus (ii) the sum of (A) the Estimated Debt Adjustment, (B) the Deferred Merger

                                      -7-
<PAGE>

Consideration  Amount,  (C) the Escrow  Amount to be  deposited  with the Escrow
Agent pursuant to Section  3.2(b),  and (D) the amount  distributed  pursuant to
Section 8.2(i)(ii).

     (b) Escrow  Amount.  On June 30, 1997,  the Buyer shall deposit Two Million
Dollars ($2,000,000) (the "Escrow Amount") with the Escrow Agent pursuant to the
terms of the  Indemnification  and Escrow  Agreement.  The Escrow  Amount  shall
constitute  a Claims  Amount  Escrow Fund in the amount of Two  Million  Dollars
($2,000,000).  To secure its obligation to make the deposit of the Escrow Amount
pursuant to this Section 3.2(b), the Buyer shall provide the Escrow Agent at the
Closing with an irrevocable standby letter of credit reasonably  satisfactory to
the Stockholder.

     (c) Closing Certificate. At the Closing, the chief financial officer of the
Company  shall  deliver  to the  Buyer,  after  prior  consultation  with  Price
Waterhouse,  the  Closing  Certificate,  which  shall  set forth his or her best
estimate of the Estimated  Debt  Adjustment  and the Estimated  Working  Capital
Adjustment.

     (d) Closing Adjustment.  The Debt Adjustment and Working Capital Adjustment
shall be computed based upon the Closing Report, by the agreement of the parties
or by the Arbitrator,  as the case may be, and the Closing  Adjustment  shall be
paid  within  ten  (10)  business  days  thereafter.  For the  purposes  of this
Agreement,  the "Closing Adjustment" shall be equal to the Debt Adjustment minus
the Estimated Debt Adjustment.  If the Closing  Adjustment is a positive number,
that amount shall be paid by the  Stockholder to the Surviving  Corporation.  If
the Closing  Adjustment is a negative  number,  such amount shall be paid by the
Surviving Corporation to the Stockholder.

     (e) Interest.  All sums to be paid  subsequent to the Closing Date pursuant
to this Section 3.2 shall bear interest  from and after June 30, 1997,  until so
paid, at the rate which is equal to the rate of interest  actually earned on the
Escrow  Amount  during such period,  computed on the basis of a 365-day year and
paid for the actual  number of days elapsed.  Interest  calculated in accordance
with  this  Section  3.2(e)  shall be due and  payable  on the date on which the
corresponding payment is due.

     (f)  Form  of  Payments.  All  payments  hereunder,   other  than  payments
originating  from the Merger  Consideration  Escrow  Fund or the  Claims  Amount
Escrow Fund, shall be made by delivery to the recipient by mailing checks to the
recipient  or  depositing,  by bank  wire  transfer,  the  required  amount  (in
immediately available funds) in an account of the recipient, which account shall
be  designated  by the  recipient at least three (3) business  days prior to the
date of the required payment.

     (g) Deferred  Merger  Consideration.  The portion of the  Estimated  Merger
Consideration  which exceeds One Million Dollars  ($1,000,000)  shall be paid by
the  Surviving  Corporation  on  June  30,  1997.  The  Surviving  Corporation's
obligation to pay the portion of the Estimated Merger Consideration  referred to
in this Section  3.2(g)  shall be secured by an  irrevocable  standby  letter of
credit reasonably  satisfactory to the Stockholder,  which shall be delivered at
the Closing.

Section 3.3    Payment for Stock.

     (a) At the Effective Time, the Buyer shall make available for  disbursement
in accordance with this Agreement, the aggregate Estimated Merger Consideration.
Upon  surrender  to the Buyer of an  outstanding  certificate  or  certificates,
together with an endorsement or stock power in blank,  duly executed,  the Buyer
shall disburse to the Stockholder in accordance with this Agreement the pro rata
share  of  the  Estimated  Merger   Consideration   attributable  to  each  such
certificate.  Until so 

                                      -8-
<PAGE>

surrendered,  each certificate  which immediately prior  to the  Effective  Time
represented  outstanding  Stock  shall be  deemed  for all corporate purposes to
evidence only the right to receive upon such surrender the pro rata share of the
Estimated Merger Consideration.  No interest shall accrue or be paid on any cash
payable upon the surrender of a certificate or  certificates  which  immediately
prior to the  Effective  Time  represented  outstanding  Stock.  If  outstanding
certificates for shares of the Company are not surrendered,  or the cash payment
therefor  not claimed  prior to six years after the  Effective  Time (or, in any
particular  case,  prior to such earlier  date on which such cash payment  would
otherwise escheat to or become the property of any governmental unit or agency),
the unclaimed  amounts shall, to the extent  permitted by applicable law, become
the  property  of the  Surviving  Corporation,  free and clear of all  claims or
interest of any person previously entitled thereto.

     (b) If the Merger Consideration (or any portion thereof) is to be delivered
to a person other than the person in whose name the certificates  surrendered in
exchange therefor are registered, it shall be a condition to the payment of such
Merger  Consideration  that the  certificates  so surrendered  shall be properly
endorsed or accompanied by appropriate stock powers and otherwise in proper form
for  transfer,  that  such  transfer  otherwise  be proper  and that the  person
requesting such transfer pay to the Buyer any transfer or other taxes payable by
reason of the foregoing or establish to the  satisfaction of the Buyer that such
taxes  have been paid or are not  required  to be paid.  Appropriate  procedures
shall be implemented to deal with lost stock certificates.

Section 3.4    Additional Merger Consideration.

     Notwithstanding  Sections 3.1 and 3.3 of this Article,  the Buyer agrees to
make certain additional  payments to the Stockholder in the form, amounts and at
the time determined in accordance with Exhibit E.

Section 3.5    Closing.

     The closing of the transactions  contemplated  hereby (the "Closing") shall
take  place at the  offices  of  Harter,  Secrest & Emery,  700  Midtown  Tower,
Rochester,  New York on September 30, 1996, or at such other place, time or date
as may be agreed upon by the parties hereto (the "Closing Date").


                                   ARTICLE IV

                             ADDITIONAL AGREEMENTS

Section 4.1    Indemnification and Escrow Agreement.

     At the Closing, the Surviving Corporation,  the Guarantor,  the Stockholder
and the Escrow Agent will enter into the  Indemnification  and Escrow Agreement,
pursuant to which the Buyer shall deliver the Escrow Amount to be held in escrow
by the Escrow Agent.

Section 4.2    Stockholder Release.

     At the Closing, the Stockholder shall deliver to the Surviving  Corporation
a  release  substantially  in  the  form  attached  hereto  as  Exhibit  F  (the
"Stockholder Release").

                                      -9-
<PAGE>

Section 4.3    Lease Agreement.

     At the Closing,  the  Surviving  Corporation  shall enter into an agreement
with  VanBuren  N.  Hansford,  Jr. for the lease of the  premises  known as 3111
Winton Road South,  Rochester,  New York, such agreement to be  substantially in
the form attached hereto as Exhibit G.

Section 4.4    Employment and Noncompetition Agreement.

     In order to protect the Buyer's  investment in the Business of the Company,
at the Closing,  VanBuren N.  Hansford,  Jr. shall enter into an employment  and
noncompetition  agreement with the Surviving  Corporation or an Affiliate,  such
agreement to be substantially in the form attached hereto as Exhibit H.

Section 4.5    HSR Act.

     The Buyer,  the Company and the Stockholder  agree to furnish to each other
such  necessary  information  and  reasonable  assistance as may be requested in
connection with any necessary  filings or submissions  required  pursuant to the
HSR Act.

Section 4.6    Termination of Agreements.

     All agreements,  whether written or oral,  direct or indirect,  between the
Company and the Stockholder or his  Affiliates,  including any guaranties of any
obligations  of the  Stockholder or such  Affiliates to third parties,  shall be
terminated  at or  prior  to  the  Closing.  At or  prior  to the  Closing,  the
Stockholder  shall have  purchased the Company's  interest in the whole life and
split dollar life insurance arrangements insuring the life of the Stockholder in
exchange  for the value of such  interests  as  reflected in the accounts of the
Company.  At or prior to the Closing,  the Company shall have assigned,  and the
Stockholder  shall have assumed,  those certain motor vehicle leases between the
Company  and  American  Credit  Services,  Inc.  and General  Motors  Acceptance
Corporation, respectively, and the Company shall have no further obligation with
respect to such motor vehicle leases.

Section 4.7    Payment of Indebtedness.

     At or prior to Closing,  the Stockholder  and/or his Affiliates shall repay
all  indebtedness  to the  Company,  including  any  outstanding  principal  and
interest,  for borrowed money, advances or other amounts paid to or on behalf of
the  Stockholder,  his family or  Affiliates,  other than advances  permitted by
Section 5.9(m).


                                   ARTICLE V

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company hereby represents and warrants to the Buyer as follows, and the
Buyer in agreeing to consummate the transactions  contemplated by this Agreement
has relied upon such representations and warranties, that:

Section 5.1    Corporate Organization.

     (a) The Company is a corporation  duly organized,  validly  existing and in
good standing under the laws of the  jurisdiction of its  incorporation  and has
the  requisite  

                                      -10-
<PAGE>

power and  authority  (corporate  and  other)  to own,  lease  and  operate  its
properties and to carry on its business as now being conducted.

     (b) The Company is duly  qualified  or licensed to do business as a foreign
corporation  and is in good  standing  in each of the  jurisdictions  listed  on
Schedule  5.1.  The  Company is not  qualified  or  licensed to do business as a
foreign   corporation  in  any  other   jurisdiction  and  there  are  no  other
jurisdictions  in which the  failure to be  qualified  or  licensed as a foreign
corporation would have a Material Adverse Effect on the Company.

     (c) The  copies of the  certificate  of  incorporation  and all  amendments
thereto  of  the  Company,  as  certified  by  the  secretary  of  state  of its
jurisdiction  of  incorporation,  and the  by-laws,  as amended to date,  of the
Company, as certified by its secretary,  which have heretofore been delivered to
the  Buyer,  are  true,  complete  and  correct  copies  of the  certificate  of
incorporation  and by-laws of the Company,  as amended and in effect on the date
hereof, and will be true, complete and correct as of the Closing Date.

     (d) The minute books and records of the Company,  copies of which have been
delivered to the Buyer prior to the date hereof,  are the original  minute books
and records of the Company,  contain all  proceedings of the  stockholders,  the
Board of Directors and any committees  thereof with respect to the Company,  and
are true,  correct and  complete in all  material  respects.  There have been no
changes, alterations or additions to the minute books and records which have not
been furnished to counsel for the Buyer prior to the date hereof.

Section 5.2    Valid and Binding Agreement.

     The Company has all requisite  corporate  power and authority to enter into
this  Agreement  and the  Indemnification  and Escrow  Agreement.  All necessary
action  on the  part of the  Company  and its  stockholders  has  been  taken to
authorize the execution and delivery of this  Agreement and the  Indemnification
and  Escrow  Agreement,   the  performance  of  its  obligations  hereunder  and
thereunder  and the  consummation  of the  transaction  contemplated  hereby and
thereby.   This   Agreement  has  been,   and  as  of  the  Closing  Date,   the
Indemnification  and Escrow  Agreement  will be, duly and validly  executed  and
delivered by the Company,  and will constitute  valid and binding  agreements of
the Company,  enforceable in accordance with their respective  terms,  except as
the enforceability thereof may be limited by bankruptcy,  insolvency, fraudulent
transfer,  reorganization,  moratorium  and similar laws of general  application
relating to or affecting  creditors' rights generally and to general  principles
of  equity  (regardless  of  whether  such  enforceability  is  considered  in a
proceeding in equity or at law).

Section 5.3    No Violation.

     Neither the execution and delivery of this  Agreement nor the  consummation
of the  transactions  contemplated  hereby,  including  obtaining the consent of
Manufacturers and Traders Trust Company  referenced on Schedule 5.4 hereof,  nor
compliance by the Company with any of the provisions  hereof will (i) violate or
conflict with any provision of the  certificate of  incorporation  or by-laws of
the  Company,  (ii)  materially  violate any  statute,  code,  ordinance,  rule,
regulation,  judgment,  order,  writ,  decree or  injunction  applicable  to the
Company, or (iii) materially violate, or conflict with, or result in a breach of
any provision  of, or constitute a default (or any event 

                                      -11-
<PAGE>

which,  with or without due notice or lapse of time, or both, would constitute a
default)  under,  or result in the  termination  of,  accelerate the performance
required by, or result in the creation of any lien, security interest, charge or
other  encumbrance  upon the  Stock or any of the  properties  or  assets of the
Company under any of the terms,  conditions  or  provisions  of any note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation of which the Company is a party or by which the Company
or any of its assets are bound.

Section 5.4    Consents and Approvals.

     Except  for  any  filings  required  by the  HSR  Act,  the  filing  of the
Certificate of Merger or except as set forth on Schedule 5.4 hereof,  no permit,
consent,  approval or authorization  of, or declaration,  filing or registration
with, any governmental or regulatory  authority or third party is required to be
made or obtained by the Company in connection  with the execution,  delivery and
performance  of  this  Agreement  or  the   consummation  of  the   transactions
contemplated hereby.

Section 5.5    Capitalization.

     (a) The authorized  capital stock of the Company  consists  solely of Sixty
Thousand  (60,000) shares of Stock, of which Forty Thousand  (40,000) shares are
issued  and  outstanding.  The  issued  and  outstanding  common  stock  is duly
authorized,  validly  issued,  fully paid and  nonassessable  (except insofar as
liability  may be imposed by Section  630 of the New York  Business  Corporation
Law), and none of the issued and outstanding  shares of common stock were issued
in violation of the  preemptive  rights of any present or former  stockholder of
the Company.

     (b) Except as set forth in Section 5.5(a) or Schedule 5.5, (i) there are no
shares  of  capital  stock  or other  equity  securities  (as the  term  "equity
security" is defined in the Securities  Exchange Act of 1934, as amended) of the
Company  outstanding,  (ii)  there are no  outstanding  subscriptions,  options,
warrants or rights to purchase or acquire any equity  securities of the Company,
(iii) no equity  securities  of the Company are  reserved  for  issuance for any
purpose,   and  (iv)   there   are  no   contracts,   commitments,   agreements,
understandings,  arrangements or restrictions to which the Company is a party or
by which the Company is bound  relating  to any shares of the  capital  stock or
other equity  securities of the Company  (including  the Stock),  whether or not
outstanding.

     (c) The Stockholder is the owner, beneficially and of record, of the shares
of Stock and, except as set forth on Schedule 5.5, there is no lien, encumbrance
or other interest  relating to the Stock or any other equity  securities held of
record by any other Person.

Section 5.6    Subsidiaries and Affiliates.

     (a) The Company does not own any capital  stock or other equity  securities
of any other corporation and has no other type of interest (whether ownership or
other) in any other  corporation,  partnership,  joint venture or other business
organization  or  entity.  The  Company  is not  subject  to any  obligation  or
requirement  to provide funds for, or to make any  investment  (in the form of a
loan, capital contribution or otherwise) to or in, any Person.

     (b) Except as set forth on Schedule 5.6,  neither the  Stockholder  nor, to
the knowledge of the Company,  any of his Affiliates or members of his immediate
family 

                                      -12-
<PAGE>

have any direct or indirect interest in any Person that competes with,  conducts
any business similar to, has any agreement or arrangement with or is involved in
any way with,  the business  conducted  by the  Company.  Except as set forth on
Schedule  5.6, the  Stockholder,  his  Affiliates  and members of his  immediate
family have no direct or indirect  interest in any property used by, or relating
to, the  business of the  Company,  except by virtue of  ownership of the Stock,
which interest will be transferred upon consummation of the Merger.

Section 5.7    Financial Statements.

     The audited  financial  statements of the Company for each of the three (3)
years ended December 31, 1993, December 31, 1994 and December 31, 1995, attached
as Schedule 5.7 hereto (the  "Company  Audited  Financial  Statements")  present
fairly the financial position,  results of operations,  stockholders' equity and
cash flows of the Company in accordance with GAAP, as of the statement dates and
for the periods indicated.  The unaudited  internal financial  statements of the
Company for the period ended August 31, 1996,  attached as Schedule  5.7A hereto
(the "Company Unaudited Financial  Statements") (i) present fairly the financial
position,  results  of  operations,  stockholder's  equity and cash flows of the
Company,  as of the statement date and for the period  indicated,  and (ii) have
been prepared in  accordance  with the Company's  customary  procedures  for the
preparation of interim financial statements  consistently applied throughout and
among  the  periods  indicated  and are  consistent  with  the  Company  Audited
Financial  Statements  subject to year-end  audit and other  normal or recurring
year-end  adjustments  (made in accordance  with GAAP, in the ordinary course of
business  and  consistent   with  prior  year-end   accounting   principles  and
adjustments).

Section 5.8    Absence of Undisclosed Liabilities.

     Except as set forth on  Schedule  5.8,  the  Company  has no  liability  or
obligation (absolute, accrued, contingent or otherwise),  including any guaranty
with respect to any  obligation,  except (a) such  liabilities or obligations as
are fully  reflected,  reserved  against or  disclosed  in the  Company  Audited
Financial  Statements  (or  the  footnotes  thereto)  or the  Company  Unaudited
Financial  Statements  and (b) such  liabilities  or  obligations  as have  been
incurred in the ordinary  course of  business,  consistent  with past  practice,
since July 31, 1996.

Section 5.9    Interim Operations and Absence of Certain Changes.

     Since  December 31, 1995,  except as set forth on Schedule 5.9, the Company
has  conducted  its business in the  ordinary  course and  consistent  with past
practice, and the Company did not:

     (a) incur any indebtedness or other liabilities (whether absolute, accrued,
contingent or otherwise) or guarantee any such indebtedness, except in the usual
and ordinary course of its business, consistent with past practice;

     (b) suffer any damage,  destruction or loss of tangible assets,  whether or
not covered by insurance, in excess of $10,000;

     (c) suffer any change in its financial  condition,  assets,  liabilities or
business  or  suffer  any  other  event  or  condition  of any  character  which
individually  or in the  aggregate had or has a Material  Adverse  Effect on the
Company or materially diminishes the value of the assets of the Company;

                                      -13-
<PAGE>

     (d) pay,  discharge  or satisfy  any  claims,  liabilities  or  obligations
(absolute, accrued, contingent or otherwise) or fail to pay any accounts payable
or other  liabilities  when due,  except in each case in the ordinary  course of
business;

     (e) cancel any debts or waive any  claims or rights of  substantial  value,
except in each case in the ordinary course of business;

     (f) permit any material insurance policy to be cancelled or terminated;

     (g)  pledge  or  permit  the  imposition  of any lien on or  sell,  assign,
transfer or otherwise dispose of any of its tangible assets,  except the sale of
inventory in the ordinary course of business;

     (h) factor, discount or otherwise accept less than full payment with regard
to its accounts  receivable  and other amounts due or sell any inventory at less
than fair market value or make any bulk sale of such inventory;

     (i) solicit  customer  advances or payment of accounts  receivable or other
sums due in advance  of their  respective  due dates  except in each case in the
usual and ordinary course of business, consistent with past practice;

     (j) sell, assign, encumber,  license, pledge, abandon or otherwise transfer
any patents, applications for patents, Marks, trade names, copyrights,  licenses
or other intangible assets;

     (k) make any change in any method of accounting or accounting  principle or
practice;

     (l) write up or down the value of the inventory or determine as collectible
any  notes  or  accounts  receivable  that  were  previously  considered  to  be
uncollectible,  except for write-ups or write-downs and other  determinations in
accordance  with GAAP and in the ordinary course of business and consistent with
past practice;

     (m) except for  payments to the  Stockholder  sufficient  to pay his income
taxes  attributable  to the  earnings  of the  Company for the fiscal year ended
December  31, 1995 and for the period from  January 1, 1996  through the Closing
Date, to the extent the Stockholder is taxed on such earnings as a result of the
Company's  status as an S  Corporation,  make any payment of cash or transfer of
any assets to the Stockholder or any Affiliate of the Stockholder;

     (n) grant any  general  increase in the  compensation  payable or to become
payable to its officers or employees  (including  any such increase  pursuant to
any bonus,  pension,  profit-sharing or other plan or commitment) or any special
increase  in the  compensation  payable or to become  payable to any  officer or
employee,  except for normal merit and cost of living  increases in the ordinary
course of business and in accordance with past practice;

     (o)  declare,   pay  or  set  aside  for  payment  any  dividend  or  other
distribution  (other than as permitted  by Section  5.9(m)) on any shares of its
capital stock; split, combine or reclassify any of its capital stock or issue or
authorize or propose the issuance of any other securities in respect of, in lieu
of or in  substitution  for  shares  of its  capital  stock;  or  repurchase  or
otherwise acquire any shares of its capital stock;

                                      -14-
<PAGE>

     (p) make any loans which in the aggregate  exceed $5,000 to any employee or
make any loans to any stockholder, officer, director or Affiliate;

     (q) make capital  expenditures or commitments for same in excess of $25,000
in the aggregate;

     (r) lose or learn of the prospective  loss of any customer or vendor listed
on Schedule 5.26 or any representative or agent listed on Schedule 5.27;

     (s) agree or propose,  whether in writing or otherwise,  to take any action
described in this Section 5.9; or

     (t) make or change any Tax election.

Section 5.10   Taxes.

     (a) The Company has duly and timely  filed with each  appropriate  federal,
state, local and foreign governmental entity or other authority (individually or
collectively, "Taxing Authority") all Tax Returns required to be filed. All such
Tax Returns  were true,  correct  and  complete in all  material  respects.  The
Company has paid all Taxes  which have  become due and  payable  (whether or not
shown on any Tax Return).  Adequate  reserves and accruals have been established
to provide for the  payment of all Taxes which are not yet due and payable  with
respect to the  Company for taxable  periods or  portions  thereof  ending on or
before the  Closing  Date.  There are no liens for Taxes upon the Company or its
assets  except liens for current Taxes not yet due. The Company has delivered to
the Buyer correct and complete copies of all federal,  state,  local and foreign
income  Tax  Returns  for the  five  (5)  most  recently  completed  years,  all
examination reports by any Taxing Authority,  and any statements of deficiencies
proposed or assessed against or agreed to by the Company. No audit, examination,
investigation,  proceeding,  action or claim with respect to the Company's Taxes
is pending, proposed or threatened,  and there is no basis for the assessment or
collection  of  additional  Taxes  against the  Company.  Except as set forth on
Schedule  5.10,  there  has never  been an  examination  or notice of  potential
examination  of the Tax  Returns  of the  Company by any  Taxing  Authority.  No
extension is in effect with respect to the filing of any Tax Return, the payment
of any Taxes, or any limitation period regarding the assessment or collection of
any Taxes.

     (b) All Taxes that are  required to have been  withheld or collected by the
Company have been duly withheld or collected and, to the extent  required,  have
been paid to the  proper  governmental  authorities  or  properly  deposited  as
required by applicable laws.

     (c) As used in this  Agreement,  "Tax"  means any of the Taxes and  "Taxes"
means,  with respect to the Company,  (i) all income taxes (including any tax on
or based upon net income,  or gross income, or income as specially  defined,  or
earnings, or profits, or selected items of income,  earnings or profits) and all
gross  receipts,  sales,  use,  ad  valorem,   transfer,   franchise,   license,
withholding, payroll, employment, excise, severance, stamp, occupation, premium,
property or windfall profit taxes,  alternative or add-on minimum taxes,  custom
duties or other  taxes,  fees,  assessments  or charges of any kind  whatsoever,
together with any interest,  penalties,  additions to tax or additional  amounts
imposed by any Taxing  Authority  whether disputed or not and (ii) any liability
for the  payment of any amount of Tax  described  in the  immediately  preceding
clause (a) as a result of being a  "transferee"  (within  the meaning of Section
6901 of the Code or any other applicable law) of another person or successor, by
contract, or otherwise.

                                      -15-
<PAGE>

     (d) As used in this  Agreement,  "Tax  Return" is  defined  as any  return,
report,   information  return  or  other  document  (including  any  related  or
supporting  information) filed or required to be filed with any Taxing Authority
or  other  authority  in  connection  with  the  determination,   assessment  or
collection  of any Tax paid or payable by the Company or the  administration  of
any laws, regulations or administrative requirements relating to any such Tax.

     (e) Schedule 5.10 lists the jurisdictions in which the Company either files
Tax Returns or pays Taxes with  respect to which no returns  are  required to be
filed.  No claim has ever been made by any Taxing  Authority  in a  jurisdiction
where the  Company  does not file Tax  Returns  that it is or may be  subject to
taxation by that jurisdiction.

     (f) The  Stockholder  is not a foreign person within the meaning of Section
1445(b)(2) of the Code.

     (g) No property  of the Company is property  that the Company is or will be
required to treat as owned for tax purposes by another person, or is "tax-exempt
use property" as defined in Section 168(h) of the Code.

     (h) The Company has never agreed to or been required to make any adjustment
pursuant  to Section  481(a) of the Code by reason of any  change in  accounting
method  initiated by it; the IRS has not proposed any such  adjustment or change
in accounting method; and the Company has no application pending with any Taxing
Authority requesting permission for any change in accounting method.

     (i) The Company is not now nor during the  applicable  period  specified in
Section 897(c)(1)(A)(ii) of the Code has ever been a United States real property
holding corporation as defined in Section 897(c)(2) of the Code.

     (j) The  Company  is not now nor has ever  been a party  to any  agreement,
contract, arrangement or plan that would result, separately or in the aggregate,
in the payment of any "excess parachute  payments" within the meaning of Section
280G of the Code.

     (k) The Company has not filed a consent  pursuant to Section  341(f) of the
Code nor has the Company  agreed to have Section  341(f)(2) of the Code apply to
any  disposition  of a section  (f) asset (as such term is  defined  in  Section
341(f)(4) of the Code) owned by the Company.

     (l) The  Company  has  never  been (i) a member of an  affiliated  group of
corporations  (as  defined  in Section  1504(a)  of the Code),  or filed or been
included in a combined,  consolidated, or unitary Tax Return, or (ii) a party to
any tax allocation, sharing or reimbursement agreement or arrangement.

     (m) Except as set forth on Schedule  5.10, the Company is not an obligor on
and  none  of its  assets  has  been  financed  directly  or  indirectly  by any
tax-exempt bonds.

     (n) The  Company  has not  executed  or  entered  into a closing  agreement
pursuant to Section 7121 of the Code or any predecessor provision thereof or any
similar provision of state, local or foreign law.

                                      -16-
<PAGE>

     (o) The  Company  does not have any  liability  for the  Taxes of any other
person under Treas.  Reg. Section  1.1502-6 (or any similar  provision of state,
local, or foreign law), as a transferee or successor, by contract, or otherwise.

     (p) The Company  does not have  pending  any  request for a private  letter
ruling.

     (q) The Company has not been a personal  holding company within the meaning
of  Section  542 of the Code  during the  five-year  period  preceding  the date
hereof.

     (r) The  Company  has  disclosed  on its  federal  income tax  Returns  all
positions  therein that,  to the knowledge of the Company,  could give rise to a
substantial  understatement  of federal  income  tax within the  meaning of Code
Section 6662.

     (s) At all times since its  incorporation,  the Company has had in effect a
valid election under Code Section 1362 to be an S Corporation.

Section 5.11   Employee Benefit Plans.

     (a)  Schedule  5.11 is a true  and  complete  list of all  annuity,  bonus,
cafeteria,  stock option,  stock  purchase,  profit sharing,  savings,  pension,
retirement,  incentive, group insurance,  disability,  employee welfare, prepaid
legal,  nonqualified deferred compensation including without limitation,  excess
benefit plans, top-hat plans,  deferred bonuses,  rabbi trusts,  secular trusts,
nonqualified  annuity  contracts,  insurance  arrangements,  nonqualified  stock
options,  phantom stock plans, or golden  parachute  payments,  or other similar
fringe benefit plans,  and all other employee  benefit funds or programs (within
the meaning of Section 3(3) of ERISA),  covering employees,  former employees or
directors of the Company (the  "Plans").  Except as set forth on Schedule  5.11,
the  Company  is not a party to any  employee  agreement,  understanding,  plan,
policy, procedure, pattern or practice, or other arrangement, whether written or
oral, which provides  compensation or fringe benefits to its employees,  and the
Company is in substantial  compliance  with all its  obligations  under all such
Plans. Except for changes required by applicable law, there are no negotiations,
demands,  commitments  or proposals that are pending or that have been made that
concern matters now covered,  or that would be covered by the type of agreements
described on Schedule 5.11 or in this Section 5.11(a).

     (b) With respect to each  employee  benefit  plan listed on Schedule  5.11,
true and complete copies of (i) all Plan documents (including all amendments and
modifications thereof), and related agreements including without limitation, the
trust  agreement and  amendments  thereto,  insurance  contracts and  investment
management agreements;  (ii) the last three filed Form 5500 series and Schedules
A, B, C, P and/or SSA, as  applicable,  and Forms PBGC-1,  if any; (iii) summary
plan descriptions;  (iv) summary of material modifications, if any; (v) the most
recent  auditor's   report,   and  copies  of  any  and  all  tax  qualification
correspondence   including   without   limitation,   private   letter   rulings,
applications for determination and determination  letters issued with respect to
the Plans;  and (vi) the most recent  annual and periodic  accounting of related
Plan assets, have also been delivered to the Buyer.

     (c) With respect to the Plans listed on Schedule  5.11 which are subject to
ERISA, to the Company's knowledge:

                                      -17-
<PAGE>

          (i)    The Plans  are  in  material  compliance  with  the  applicable
provisions of ERISA and each of the employee  pension benefit plans,  within the
meaning of Section 3(2) of ERISA (the "Pension Plans"), which are intended to be
qualified   under  Section   401(a)  of  the  Code  have  received  a  favorable
determination  letter from the IRS or a request for such  determination has been
timely  filed with the IRS (and to the  knowledge  of the  Company,  nothing has
occurred  to cause  the IRS to  revoke  such  determination  and the IRS has not
indicated any disapproval of any request for such a determination);

          (ii)   Each Plan has been  operated substantially  in  accordance with
its  terms  and all  required  filings  that are due  prior to the date  hereof,
including  without  limitation,  the Forms 5500,  for all Plans have been timely
made;

          (iii)  No prohibited transactions,  as defined by Section 406 of ERISA
or Section 4975 of the Code, have occurred with respect to any of the Plans;

          (iv)   The Company  has not engaged  in any transaction  in connection
with which the Company  could be subjected to a criminal or civil  penalty under
ERISA;

          (v)    None  of the Plans,  nor any trust  which serves  as  a funding
medium for any of such Plans,  nor any issue relating thereto is currently under
examination by or pending  before the IRS, the Department of Labor,  the PBGC or
any court, other than applications for determinations pending before the IRS;

          (vi)   None of the Pension Plans  is a defined benefit plan within the
meaning of Section 414(j) of the Code;

          (vii)  None  of the Plans  is a "multiemployer plan"  as that term  is
defined in Section  3(37) of ERISA and  Section  411(f) of the Code,  nor a plan
maintained  by more than one  employer  (hereinafter  referred to as a "multiple
employer  plan"),  nor a single employer plan under a multiple  controlled group
within the  meaning of Section  4063 of ERISA,  and  neither the Company nor any
entity  required to be aggregated  with the Company under Section  414(b),  (c),
(m), or (o) of the Code has incurred any  withdrawal  liability  with respect to
any single plan,  multiemployer or multiple employer plan, which liability could
constitute a liability of the Surviving Corporation;

          (viii) No written  benefit  claims  (except  those  submitted  in  the
ordinary course of  administration  of such Plan) are currently  pending against
any Plan;

          (ix)   Except  as set forth  on  Schedule 5.11,  no Plan provides  for
retiree  medical  or  retiree  life  insurance  benefits  for  current or former
employees  of the Company,  and there is no liability  for taxes with respect to
disqualified benefits under Section 4976 of the Code; and

          (x)    Except as set forth on Schedule 5.11,  no Pension Plan has been
terminated by the Company, and there is no liability for taxes with respect to a
reversion of qualified plan assets under Section 4980 of the Code.

     (d) There have been no material  failures  to comply with the  continuation
coverage  provisions  required by Sections 601-608 of ERISA and Section 4980B of
the Code under any Plan.

     (e) There are no  employee  benefit  plans  which  cover  employees  of the
Company which are required to comply with the provisions of any foreign law.

                                      -18-
<PAGE>

     (f) All excess  contributions,  if any (together with any income  allocable
thereto), have been distributed (or, if forfeitable, forfeited) before the close
of the first two and one half (2 1/2)  months of the  following  plan year;  and
there is no liability for excise tax under Section 4979 of the Code with respect
to such excess contributions, if any, for any Plan.

     (g) There is no  liability  for Taxes with  respect to: (i) an  accumulated
funding  deficiency  under Section 4971 of the Code and/or (ii) a  nondeductible
contribution under Section 4792 of the Code.

Section 5.12   Compliance with Law.

     The Company has been,  is and on the  Closing  Date will  continue to be in
compliance with all applicable  laws  (including  duties imposed by common law),
rules,   regulations,   orders,   ordinances,   judgments  and  decrees  of  all
governmental   authorities   (federal,   state,   local  and  foreign)  and  all
requirements  imposed under building,  zoning,  occupational  safety and health,
pension,  environmental control, toxic waste, fair employment, equal opportunity
or  similar  laws,  rules,   regulations  and  ordinances,   in  each  case  the
noncompliance  with which would be likely to have a Material  Adverse  Effect on
the Company.

Section 5.13   Litigation; Claims.

     Schedule  5.13  hereto  contains a complete  and  accurate  list of (a) all
claims,  actions,  suits,  proceedings  or  investigations  pending  or (to  the
knowledge of the  Company)  threatened  by or against the  Company,  and (b) all
judgments,  decrees,  arbitration awards,  agreements or orders binding upon the
Company.  Except as set forth on Schedule  5.13, no material  claims,  including
without  limitation,  product liability  claims,  have been asserted against the
Company  during the past ten (10) years,  and, to the  knowledge of the Company,
there is no basis for any material action, proceeding or investigation involving
the Company, other than as set forth on Schedule 5.13.

Section 5.14   Contracts and Commitments.

     (a) Schedule 5.14  contains a complete and accurate list of all  contracts,
agreements and commitments  (other than the agreements or arrangements set forth
in Schedules 5.11,  5.15,  5.17,  5.20A,  5.21,  5.24,  5.26 and 5.27),  whether
written or oral, of the Company that involve  commitments  in excess of $10,000,
have a term of six (6) months or more or that are not in the ordinary  course of
business.

     (b) The agreements set forth in Schedules 5.11, 5.14,  5.15,  5.17,  5.20A,
5.21,  5.24,  5.26 and 5.27 are  hereinafter  referred  to  collectively  as the
"Operating Agreements." None of the Operating Agreements has been assigned or is
the subject of any  security  agreement,  except as set forth on Schedule  5.14.
Except  as  otherwise  set forth on  Schedule  5.14,  (i) each of the  Operating
Agreements  is a  valid  and  binding  obligation  of the  Company  and  (to the
knowledge  of the Company) the other party or parties  thereto,  enforceable  in
accordance  with its terms,  except as enforcement may be limited by bankruptcy,
insolvency,  reorganization or similar laws or equitable  principles relating to
creditors' rights  generally;  (ii) neither the Company nor (to the knowledge of
the Company) any other party  thereto,  has  terminated,  canceled,  modified or
waived any term or condition of any Operating Agreement;  and (iii) except where
such default could not have a Material  Adverse  Effect on the Company,  neither
the  Company  nor (to the  knowledge  of the  Company)  any  other  party to any
Operating  Agreement  is in  default  or  alleged  to be in  default  under  any
Operating  Agreement and there exists no event,  

                                      -19-

<PAGE>

condition or  occurrence  that,  after notice or lapse of time,  or both,  would
constitute  such a default by the Company or (to the  knowledge  of the Company)
any other party to any such Operating Agreement. Except as described on Schedule
5.14,  none  of  such  Operating  Agreements  contains  any  covenant  or  other
restriction   preventing  or  limiting  the  consummation  of  the  transactions
contemplated hereby,  including any provision  prohibiting the assignment of the
Company's  rights  thereunder  or granting any party a right of  termination  or
modification  of  any  provision  as  a  result  thereof.  The  Company  has  no
outstanding  powers of  attorney.  The Company  delivered to the Buyer a copy of
each of the written  Operating  Agreements  and a  description  of the terms and
conditions of any oral Operating Agreements.

Section 5.15   Intellectual Property Rights.

     Schedule 5.15 contains a correct and complete list of the following  assets
and related matters: (a) all patents and applications for patents, all Marks and
registration of Marks and  applications for registration of Marks, all copyright
registrations and applications for copyright registration,  and all trade names,
owned or used (pursuant to license agreements or otherwise) by the Company,  and
in  the  case  of  any  such  Intellectual   Property  that  is  so  owned,  the
jurisdictions  in or by which such  assets or any of them have been  registered,
filed  or  issued  and (b) to the  extent  not  listed  on  Schedule  5.14,  all
contracts,  agreements  or  understandings  pursuant  to which the  Company  has
authorized any Person to use any of the Intellectual Property which is so owned.
The Company  owns,  possesses  or licenses  and as of the Closing Date will own,
possess  or  license,  all  right,  title  and  interest  in and to the items of
Intellectual  Property  that are  material to the conduct of its business as now
conducted  without  conflict  with the rights of others.  Except as set forth on
Schedule 5.15: (a) the Company has the right to use and, to the knowledge of the
Company,  the  sole and  exclusive  rights  to use,  the  Intellectual  Property
(including  applications  for any of the foregoing)  used in connection with the
business of the Company,  and none of the past or present  employees,  officers,
directors or stockholders  of the Company,  or, to the knowledge of the Company,
anyone else, has any rights with respect  thereto;  (b) the  consummation of the
transactions  contemplated  hereby will not alter or impair any such rights; (c)
the Company has not  received any notice or claim of  infringement  or any claim
challenging or questioning the validity or  effectiveness of any of the items of
Intellectual  Property,  and to the knowledge of the Company,  there is no valid
basis for any such claim; and (d) the Company is not liable, nor has it made any
contract  or  arrangement  whereby it may become  liable,  to any Person for any
royalty  or  other  compensation  for use of any of the  items  of  Intellectual
Property.

Section 5.16   Liens.

     Except as set forth on Schedule  5.16,  none of the  properties  or assets,
whether real,  personal or mixed, or tangible or intangible,  owned or leased by
the Company is subject to any  mortgage,  lien,  encumbrance  or other  security
interest, except for (a) liens for taxes and assessments or governmental charges
or levies  not at the time due or being  contested  in good  faith and for which
adequate  reserves  have been  established;  (b) liens in  respect of pledges or
deposits under workmen's  compensation laws or similar  legislation,  carriers',
warehousemen's,  mechanics',  laborers' and  materialmen's and similar liens, if
the  obligations  secured  by such  liens are not then  delinquent  or are being
contested in good faith by  appropriate  proceedings  disclosed on Schedule 5.13
and (c) liens incidental to the conduct of the business.

                                      -20-
<PAGE>

Section 5.17   Insurance.

     Except as set forth on Schedule 5.11,  all insurance  policies and fidelity
bonds relating to the business,  assets and personnel of the Company,  including
summary  descriptions  and the  termination  dates  thereof,  are set  forth  on
Schedule  5.17.  Except as set forth on Schedule  5.17,  the Company has not had
coverage denied or limited by any insurance  carrier to which it has applied for
insurance or with which it has carried insurance, during the last two (2) years.

Section 5.18   Accounts Receivable and Accounts Payable.

     Except  as set forth on  Schedule  5.18,  all  accounts  receivable  of the
Company,  whether reflected on the Company Audited  Financial  Statements and/or
the Company  Unaudited  Financial  Statements,  or  otherwise,  represent  sales
actually  made in the  ordinary  course of business or valid  claims as to which
full  performance  has been  rendered,  and the  reserves  against the  accounts
receivable for returns and bad debts are  commercially  reasonable and have been
determined in accordance with GAAP,  consistently applied.  Except to the extent
reserved against the accounts receivable,  no counterclaims or offsetting claims
with respect to the accounts  receivable are pending or, to the knowledge of the
Company, threatened.  Except as set forth on Schedule 5.18, the accounts payable
of the Company  reflected on the Company  Audited  Financial  Statements and the
Company Unaudited Financial  Statements arose from bona fide transactions in the
ordinary course of business,  and all such accounts  payable have been paid, are
not yet due and payable  under the  Company's  payment  policies and  procedures
(copies of which  have been  previously  provided  to the  Buyer),  or are being
contested by the Company in good faith.

Section 5.19   Inventories and Backlog.

     The  inventories  of the  Company  as of the  date  hereof  consist  of raw
materials,  goods in process and finished  goods salable or usable in the normal
course of the business of the Company, and such inventories are, and shall be on
the Closing Date, at levels consistent with past practices of the business.  All
such  inventories are carried on the books of the Company pursuant to the normal
inventory valuation policies of the Company,  which are in accordance with GAAP,
as reflected in the Company Audited Financial Statements. Any expected losses on
customer  contracts  in progress  are  recognized  and recorded in the period in
which such losses are determined.  Schedule 5.19 sets forth the locations of all
inventories  of the Company and the amount of inventory  at each  location as of
July 31,  1996.  Except as set forth on  Schedule  5.19,  no items  included  in
inventories  of the Company is or will be pledged as  collateral  or held by the
Company on  consignment  from others.  The Company is not  committed to purchase
inventories in amounts greater than are reasonably  expected to be usable in the
ordinary course of business as presently conducted.  With respect to inventories
in the hands of suppliers for which the Company will be committed on the Closing
Date,  such  inventories  on the Closing Date will be reasonably  expected to be
usable in the ordinary course of business as presently being conducted.  At July
26, 1996, the backlog of firm orders for the Company was  $22,951,000.  Schedule
5.19 sets  forth  each  order of such  backlog  in excess  of  $500,000  and the
scheduled or committed delivery date thereof.

                                      -21-
<PAGE>

Section 5.20   Tangible Personal Property.

     Schedule 5.20 includes all of the fixed assets of the Company and each item
of tangible personal  property,  other than inventory (whether finished goods or
raw  materials) or supplies,  with an original  purchase price of at least $500,
owned by the Company and the  location  thereof  including  all such  furniture,
furnishings, office equipment, machinery, tools and other equipment. The Company
has, and on the Closing Date will have, good and legal title to all of the items
listed on Schedule 5.20,  free and clear of all liens,  claims and  encumbrances
except as set forth thereon or on Schedule 5.16. Schedule 5.20A lists all leases
of tangible  personal  property leased by the Company and the location  thereof.
Except as set forth on Schedule 5.20A, none of such leases contains any covenant
or  restriction  preventing  or limiting the  consummation  of the  transactions
contemplated hereunder. All of the personal property listed on Schedule 5.20 and
the assets leased  pursuant to the leases listed on Schedule  5.20A are suitable
for the uses for which they are employed,  are in good  operating  condition and
repair  (ordinary wear and tear excepted) and have been maintained in accordance
with manufacturers' recommendations.

Section 5.21   Real Property.

     (a) The Company does not own any real  property and has not agreed (and has
no option) to purchase,  sell or lease to a third party, and is not obligated to
purchase,  sell or lease to a third party in connection  with its business,  any
real property.

     (b)  Schedule  5.21  contains a correct and  complete  list of all the real
property that is leased by the Company or that the Company has agreed (or has an
option)  to lease,  or may be  obligated  to lease and a  correct  and  complete
description of each lease  pursuant to which such real property is leased.  Such
real  property is  hereinafter  referred to as the  "Leased  Property,"  and the
improvements  and fixtures  thereon are  hereinafter  referred to as the "Leased
Improvements."

     (c) Except as set forth on Schedule 5.21, the Company is the sole legal and
equitable owner of the leasehold  interest in the Leased Property and the Leased
Improvements and possesses good and indefeasible  title thereto,  free and clear
of all conditions, exceptions, reservations, liens, restrictions, rights-of-way,
easements, encumbrances and other matters affecting title to such leasehold that
could  impair the ability of the  Company to realize the  benefits of the rights
provided  to it under its lease as such  rights are  currently  utilized  in the
conduct of the business of the Company consistent with past practice.

     (d) There are no  adverse  or other  parties  in  possession  of the Leased
Property,  the Leased  Improvements,  or any portion or portions thereof, and on
the Closing Date the leasehold  interests in the Leased  Property and the Leased
Improvements will be free and clear of any and all leases, licensees,  occupants
or tenants except as set forth on Schedule 5.21.  There are no pending or to the
knowledge of the Company,  threatened  condemnation,  eminent  domain or similar
proceedings,  or litigation or other proceedings  affecting the Leased Property,
the Leased  Improvements or any portion or portions thereof. To the knowledge of
the  Company,  there are no  pending or  threatened  requests,  applications  or
proceedings to alter or restrict any zoning or other use restrictions applicable
to the Leased Property or the Leased  Improvements that would interfere with the
conduct  of  the  business  of the  Company  or the  use  of its  assets,  which
interference  would  have a  Material  Adverse  Effect  on the  business  of the
Company.   Except  as set forth  on  Schedule 5.21,  to  the  knowledge  of  the

                                      -22-
<PAGE>

Company, all water, sewer, gas, electric,  telephone, drainage and other utility
equipment,  facilities  and  services  required  by law  or  necessary  for  the
operation of the Leased  Improvements  are installed  and connected  pursuant to
valid  permits  and no notice has been  received by the  Company  regarding  the
termination  or material  impairment  of any such  service.  All  equipment  and
fixtures associated with the Leased Improvements are in good operating condition
and  repair  (ordinary  wear  and  tear  excepted).  The  roof,  foundation  and
structural  elements of the Leased Improvements are in good condition and repair
(ordinary wear and tear excepted). All necessary easements exist and are in full
force and effect,  except where the  nonexistence or  nonenforceability  of such
easements  would not have a Material  Adverse Effect on the Company.  The Leased
Property has access,  in  accordance  with past  practice,  to and from a public
right of way or road dedicated for public use and no notice has been received by
the Company relating to the termination or impairment of such access  (including
applicable parking requirements).

Section 5.22   Environmental Matters.

     (a) As used in this  Agreement  "Hazardous  Material"  shall mean:  (i) any
"hazardous substance" as now defined pursuant to the Comprehensive Environmental
Response,  Compensation and Liability Act of 1980 ("CERCLA"),  42 U.S.C. Section
9601(14),  or any substance  listed or identified by any  characteristic  in any
regulation adopted pursuant to any statute referred to or incorporated into such
definition,  all as in effect on the date hereof; (ii) any petroleum,  including
crude oil and any fraction  thereof;  (iii)  natural  gas,  natural gas liquids,
liquefied  natural gas, or synthetic  gas usable for fuel;  (iv) any  "hazardous
chemical"  as  defined  pursuant  to 29 C.F.R.  Part 1910;  and (v) any  friable
asbestos, polychlorinated biphenyl ("PCB"), or isomer of dioxin.

     (b) Except as set forth on Schedule  5.22,  there is no Hazardous  Material
within, under, originating from or relating to any real property interest or, to
the Company's knowledge, other location geologically or hydrologically connected
to  such  properties  owned,  operated  or  controlled  by  the  Company  or its
predecessors in interest.

     (c) Neither the Company  nor any of its  predecessors  in interest  has any
liability,  matured  or  not  matured,  absolute  or  contingent,   assessed  or
unassessed,  imposed or based upon any  provision  under any  foreign,  federal,
state or local law, rule, or regulation or common law, or under any code, order,
decree,  judgment or injunction applicable to the Company or its predecessors in
interest,  nor,  except as set forth on Schedule  5.22  hereof,  has the Company
received any notice, or request for information issued, promulgated, approved or
entered  thereunder,  or under the common law, or any tort, nuisance or absolute
liability theory,  relating to public health or safety, worker health or safety,
or  pollution,  damage to or  protection of the  environment  including  without
limitation,  laws  relating to  emissions,  discharges,  releases or  threatened
releases  of  Hazardous   Material  into  the  environment   (including  without
limitation,   ambient  air,   surface  water,   groundwater,   land  surface  or
subsurface), or otherwise relating to the manufacture, processing, distribution,
use,  treatment,  storage,  generation,  disposal,  transport or handling of any
Hazardous  Material  (hereinafter  collectively  referred  to as  "Environmental
Laws").

     (d) The Company  possesses and is in  compliance  in all material  respects
with all permits,  licenses,  certificates,  franchises and other authorizations
relating to the Environmental Laws necessary to conduct its business or required
by environmental regulations.

                                      -23-
<PAGE>

     (e) The Company has not,  during the past five (5) years,  been  subject to
any civil, criminal or administrative  action, suit, claim,  hearing,  notice of
violation,  investigation,  inquiry or proceeding for failure to comply with, or
received notice of any violation or potential  liability under the Environmental
Laws, nor is the Company aware of any  information,  whether or not confirmed or
reported, which could give rise to any such potential liability.

     (f) No real  property,  site or facility  (as defined in CERCLA,  42 U.S.C.
Section  9601(9)) owned or operated by the Company is (i) listed or proposed for
listing  on the  National  Priority  List or (ii)  listed  on the  Comprehensive
Environmental   Response,   Compensation,   Liability  Information  System  List
("CERCLIS") promulgated pursuant to CERCLA, or any comparable list maintained by
any foreign, state or local government authority.

     (g)  There  are no  underground  storage  tanks  owned or  operated  by the
Company,  and any prior use and operation of underground  storage tanks owned or
operated by the Company has been in compliance with all Environmental Laws.

     (h) The Company has  provided  to the Buyer an  opportunity  to inspect its
facilities,  and to review and copy documents,  and the Company has delivered to
the Buyer true, complete and correct copies of results of any reports,  together
with supporting studies, analyses and tests in the possession of or initiated by
the Company  pertaining  to the  existence of  Hazardous  Material and any other
environmental  concerns  relating  to any of its  facilities,  or  sites or real
property owned,  leased,  operated,  used or controlled by the Company or any of
its predecessors in interest,  or concerning  compliance with or liability under
the Environmental Laws.

     (i) There are no PCBs in or at any  premises  owned,  leased,  operated  or
controlled  by the Company and its prior use,  handling,  storage,  transport or
disposal of PCBs has been in material compliance with all Environmental Laws.

     (j) There is no friable asbestos or asbestos containing  materials on or in
the properties and assets owned,  leased,  operated or controlled by the Company
and the facilities on such properties  comply in all material  respects with the
Environmental Laws including but not limited to,  Occupational Safety and Health
Act regulations with respect to ambient air exposure to asbestos.

     (k) The Company has not, by contract, agreed to assume the liability of any
other person or entity pursuant to any of the Environmental Laws.

Section 5.23   Governmental Authorizations.

     The Company  possesses all  licenses,  franchises,  permits,  certificates,
orders,   approvals,   exemptions,   registrations   or   other   authorizations
(collectively,  the "Permits") from  governmental,  regulatory or administrative
agencies or authorities  required for the ownership of its properties and assets
and operation of its business in the manner  presently  conducted,  except where
the failure to possess such permit would not have a Material  Adverse  Effect on
the Company,  (including those required pursuant to laws or regulations relating
to the protection of the  environment),  each of which will be in full force and
effect on the  Closing  Date.  A list of all  material  Permits  is set forth on
Schedule 5.23. Except as specified on Schedule 5.23, no registrations,  filings,
applications,  notices, transfers,  consents, approvals, orders, qualifications,
waivers or other actions of any kind are required by virtue of the execution and
delivery of this Agreement or the consummation of the transactions  contemplated
hereby to enable the 

                                      -24-
<PAGE>

Company to continue the  possession  and operation of its  properties and assets
and the business of the Company as presently conducted in all material respects.

Section 5.24   Employees.

     Schedule  5.24 sets forth a complete and accurate  list of all employees of
the Company having total annual  compensation in excess of $25,000,  showing for
each:  name, hire date,  current job title or description,  current salary level
(including  any bonus or  deferred  compensation  arrangements)  and any  bonus,
commission or other  remuneration  paid during fiscal 1995 and fiscal 1996,  and
describing any existing contractual  arrangement with such employee. None of the
employees  of the Company is currently on  short-term  or long-term  disability.
Except as set forth on  Schedule  5.24,  since  December  31,  1995 no  salaried
employee of the Company who has been  compensated at an annual rate in excess of
$40,000 has terminated his or her employment or had such  employment  terminated
for any reason or for no reason; no such employee has given notice of his or her
intent to terminate such employment; and no notice of termination has been given
to any such  employee by the Company.  Except as set forth on Schedule  5.24, no
employees  of the  Company  shall  receive any  compensation  as a result of the
consummation of the transaction contemplated by this Agreement.

Section 5.25   Employee Relations.

     The  Company  has not at any time  during the past five  years had,  nor is
there now threatened,  any labor disputes or any strike,  picket, work stoppage,
work slowdowns or other job action due to labor disagreements. The Company is in
material   compliance  with  all  applicable  laws  respecting   employment  and
employment  practices,  terms and  conditions of employment and wages and hours,
including the terms and  provisions of any  collective  bargaining  agreement or
other contract with a labor union  representing any employees of the Company and
is not engaged in any unfair labor  practice;  there is no unfair labor practice
charge or complaint  against the Company,  or (to the  knowledge of the Company)
threatened  before the National Labor Relations Board or any foreign  authority;
no question concerning representation has been raised or is (to the knowledge of
the Company)  threatened  respecting the employees of the Company;  no grievance
that might have a Material  Adverse Effect on the Company,  nor any  arbitration
proceeding  arising  out of or under any  collective  bargaining  agreement,  is
pending and no claims therefor  exist;  and no collective  bargaining  agreement
that is  binding  on the  Company  restricts  it  from  relocating,  closing  or
contracting any of its operations.

Section 5.26   Customers and Vendors.

     Schedule  5.26  sets  forth a  correct  and  complete  list of the ten (10)
largest (by dollar volume)  customers and vendors of the Company during the most
recently   completed   fiscal  year,   indicating   the   existing   contractual
arrangements,  if any, with each such customer or vendor. Except as set forth on
Schedule  5.26,  there are no  outstanding  disputes with any customer or vendor
listed  thereon and no customer or vendor listed thereon has refused to continue
to do business  with the Company or has stated to the Company its  intention not
to continue to do business with the Company or to  materially  change the amount
or terms of the business done with the Company.  Since December 31, 1995,  there
has not  been any  material  shortage  or  unavailability  of the raw  materials
necessary  to  manufacture  the  products  sold  by the Company  and the Company

                                      -25-

<PAGE>

has no knowledge  of any current  shortage or  unavailability  which leads it to
believe that any such shortages will occur.

Section 5.27   Distributors and Representatives.

     Schedule  5.27 sets forth a correct  and  complete  list of the twenty (20)
largest (by dollar volume) distributors, representatives and agents for the sale
of the products of the Company during the two (2) most recently completed fiscal
years and all distributors,  representatives  and agents to whom the Company has
given any  exclusive  rights with  respect to  territories  or  products.  Since
December 31, 1995, there has been no termination of any independent distributor,
wholesaler, sales representative or agent relationship, nor, to the knowledge of
the  Company,  has  any  present  independent  distributor,   wholesaler,  sales
representative  or agent  indicated  any  intention to  terminate or  materially
change the terms of its relationship with the Company.

Section 5.28   Broker's or Finder's Fees.

     No agent, broker, investment banker, Person or firm acting on behalf of the
Company or under the  authority  of the  Company is or will be  entitled  to any
broker's  or finder's  fee or any other  commission  or similar fee  directly or
indirectly  from  any  of the  parties  hereto  in  connection  with  any of the
transactions contemplated hereby.

Section 5.29   Disclosure.

     No representation or warranty by the Company to the Buyer contained in this
Agreement, and no statement contained in the Schedules hereto or any certificate
furnished  to the Buyer  pursuant  to the  provisions  hereof,  contains or will
contain any untrue statement of a material fact or omits or will omit to state a
material fact  necessary in order to make the  statements  herein or therein not
misleading.

Section 5.30   Certain Transactions.

     Except as set forth on  Schedule  5.30,  neither  the  Stockholder  nor the
directors  or officers of the  Company is  currently a party to any  transaction
with the Company (other than for services as employees, officers and directors),
including  without  limitation  any  contract,  agreement  or other  arrangement
providing for the furnishing of services to or by,  providing for rental of real
or personal property to or from, or otherwise requiring payments to or from, any
such Person, or to or from any corporation,  partnership,  trust or other entity
in which any such Person, owns in excess of five percent (5%) of the outstanding
equity interest.  All transactions described on Schedule 5.30, or required to be
described thereon, were entered into at arms-length upon terms no less favorable
to the Company than those generally available from unrelated third parties.

Section 5.31   Absence of Questionable Payments.

     Neither the Company nor any  director,  officer,  agent,  employee or other
Person  acting on their  behalf has (i) used any  corporate  or other  funds for
unlawful contributions,  payments, gifts or entertainment,  or made any unlawful
expenditures relating to political activity to government officials or others or
established  or  maintained  any  unlawful or  unrecorded  funds in violation of
Section 30A of the  Securities  Exchange Act of 1934,  as amended,  or any other
applicable  foreign,  federal or state law; or (ii)  accepted  or  received  any
unlawful contributions, payments, expenditures or gifts.

                                      -26-
<PAGE>

Section 5.32    Directors and Officers; Bank Accounts.

     Schedule  5.32  lists each of the  directors  and  officers  and all of the
accounts (and signatories  thereto) of the Company with any bank, brokerage firm
or other financial institution or depository.

Section 5.33   Defects in Products or Designs; Product Safety.

     (a) Except as set forth on Schedule 5.33,  there have been no claims of any
Person  alleging  any  defects in the  design,  construction,  manufacturing  or
installation   of  any  material   product   ("Product")   made,   manufactured,
constructed,  distributed,  sold,  leased or  installed  by the  Company  or its
employees,  or agents, that would adversely affect the performance or quality of
such  Product.  Each  Product  has been  designed,  manufactured,  packaged  and
labelled in compliance  with all regulatory,  engineering,  industrial and other
codes applicable  thereto and the Company has not received notice of any alleged
noncompliance  with any such code.  Each Product  advertised or  represented  as
being  rated  or  approved  by a  rating  organization,  such  as  Underwriters'
Laboratories,  the National  Sanitation  Foundation or the Society of Automotive
Engineers or other similar  organizations,  complies with all conditions of such
rating or approval.

     (b) The  Company  has not been  required  to  file,  and has not  filed,  a
notification  or other report with the United  States  Consumer  Product  Safety
Commission  concerning  actual or potential  hazards with respect to any Product
manufactured or sold by the Company.

Section 5.34   Product Warranties.

     True and correct copies of all written warranties and guaranties applicable
to the Company and its products and  services  have been  provided to the Buyer.
The amounts  reflected  as warranty  reserves in the Company  Audited  Financial
Statements  and/or  Company  Unaudited  Financial  Statements  are  commercially
reasonable  and have been  determined  in  accordance  with  GAAP,  consistently
applied.

Section 5.35   Government Contracts.

     The Company is not a party to, or bound by the  provisions of, any contract
(including purchase orders,  blanket purchase orders and agreements and delivery
orders)  with  the  United  States  Government  or any  department,  agency,  or
instrumentality thereof or any state or local governmental agency or authority.


                                   ARTICLE VI

               REPRESENTATIONS AND WARRANTIES OF THE STOCKHOLDER

     The  Stockholder  represents  and  warrants to the Buyer,  and the Buyer in
agreeing to  consummate  the  transactions  contemplated  by this  Agreement has
relied upon such representations and warranties, that:

Section 6.1    Ownership of Stock.

     Except  as set  forth  on  Schedule  6.1,  the  Stockholder  is the  owner,
beneficially and of record,  of Forty Thousand  (40,000) shares of Stock,  which
constitutes  all of the shares of Stock which are issued and  outstanding,  free
and clear of any pledge, 

                                      -27-
<PAGE>

lien, security interest,  option,  charge, right of first refusal,  encumbrance,
claim or equity of any  kind.  On the  Closing  Date the  Stockholder  will have
complete  and  unrestricted  power and the  unqualified  right to sell,  assign,
transfer and deliver to the Buyer on the Closing  Date,  good and valid title to
all of the shares of Stock  which are issued and  outstanding  free and clear of
any  such  pledge,  lien,  security  interest,  option,  charge,  right of first
refusal, encumbrance, claim or equity of any kind.

Section 6.2    Valid and Binding Agreements.

     The Stockholder  has the full right,  capacity and power to enter into this
Agreement. All necessary action on the part of the Stockholder has been taken to
authorize the execution and delivery of this  Agreement and the  Indemnification
and  Escrow  Agreement  by the  Company,  the  performance  of  its  obligations
hereunder and thereunder and the consummation of the  transactions  contemplated
hereby  and  thereby.  This  Agreement  has been,  and on the  Closing  Date the
Indemnification  and Escrow  Agreement  will be, duly and validly  executed  and
delivered by the  Stockholder,  and constitutes  and will  constitute  valid and
binding  obligations,  enforceable  against the Stockholder,  in accordance with
their respective terms,  except as the enforceability  thereof may be limited by
bankruptcy,  insolvency,  fraudulent  transfer,  reorganization,  moratorium and
similar laws of general application  relating to or affecting  creditors' rights
generally  and to general  principles  of equity  (regardless  of  whether  such
enforceability is considered in a proceeding in equity or at law).

Section 6.3    No Violation

     Neither the execution and delivery of this Agreement or the Indemnification
and Escrow Agreement by the Stockholder nor the consummation of the transactions
contemplated hereby or thereby nor compliance by the Stockholder with any of the
provisions  hereof or thereof  will (i)  violate or conflict  with any  statute,
code, ordinance,  rule, regulation,  judgment, order, writ, decree or injunction
applicable to the Stockholder or the Company,  or (ii) violate or conflict with,
or result in a breach of any provision of, or constitute a default (or any event
which,  with or without due notice or lapse of time, or both, would constitute a
default)  under,  or result in the termination of, or accelerate the performance
required  by any of the  terms,  conditions  or  provisions  of any note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument of the Stockholder or by which he, or any of his assets, is bound.

Section 6.4    Consents and Approvals.

     Except  for  any  filings  under  the  HSR  Act or for  the  filing  of the
Certificate of Merger,  no permit,  consent,  approval or  authorization  of, or
declaration,  filing  or  registration  with,  any  governmental  or  regulatory
authority  or third party is required to be made or obtained by the  Stockholder
in connection with the execution,  delivery and performance of this Agreement or
the Indemnification and Escrow Agreement or the consummation of the transactions
contemplated hereby or thereby.

Section 6.5    Broker's or Finder's Fees.

     No agent, broker, investment banker, Person or firm acting on behalf of the
Stockholder or under the authority of the  Stockholder is or will be entitled to
any broker's or finder's fee or any other  commission or similar fee directly or
indirectly  from  any  of the  parties  hereto  in  connection  with  any of the
transactions contemplated hereby.

                                      -28-
<PAGE>

Section 6.6    Section 630 Liability.

     The  Stockholder  has no liability  pursuant to Section 630 of the New York
Business Corporation Law.

Section 6.7    Residency.

     The Stockholder is not a resident of the State of New York for the purposes
of  determining  the tax  treatment  of the  transactions  contemplated  by this
Agreement.


                                  ARTICLE VII

         REPRESENTATIONS AND WARRANTIES OF THE BUYER AND THE GUARANTOR

     The Buyer and the  Guarantor  represent  and warrant to the Company and the
Stockholder,  and the Company and the  Stockholder in agreeing to consummate the
transactions   contemplated   by  this   Agreement   have   relied   upon   such
representations and warranties, that:

Section 7.1    Corporate Organization.

     The Buyer is a corporation  duly  organized,  validly  existing and in good
standing under the laws of the State of New York and has the requisite power and
authority  (corporate and other) to own, lease and operate its properties and to
carry on its business as now being  conducted.  The  Guarantor is a  corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware  and has the  requisite  power and  authority  (corporate  and
other) to enter into this Agreement and to perform its obligations hereunder.

Section 7.2    Valid and Binding Agreements.

     The Buyer has all  requisite  corporate  power and  authority to enter into
this  Agreement  and the  Indemnification  and Escrow  Agreement.  All necessary
corporate  action on the part of the Buyer and the  Guarantor  has been taken to
authorize the execution and delivery of this  Agreement and the  Indemnification
and Escrow Agreement,  the performance of their respective obligations hereunder
and thereunder and the consummation of the transactions  contemplated hereby and
thereby.   This   Agreement  has  been,   and  as  of  the  Closing  Date,   the
Indemnification  and Escrow  Agreement  will be, duly and validly  executed  and
delivered by the Buyer and the Guarantor,  and will constitute valid and binding
agreements of the Buyer and the Guarantor,  enforceable in accordance with their
respective  terms,  except  as the  enforceability  thereof  may be  limited  by
bankruptcy,  insolvency,  fraudulent  transfer,  reorganization,  moratorium and
similar laws of general application  relating to or affecting  creditors' rights
generally  and to general  principles  of equity  (regardless  of  whether  such
enforceability is considered in a proceeding in equity or at law).

Section 7.3    No Violation.

     Neither the execution and delivery of this  Agreement nor the  consummation
of the  transactions  contemplated  hereby or thereby  (including  obtaining the
consent  referred  to in  Section  9.19)  nor  compliance  by the  Buyer and the
Guarantor  

                                      -29-

<PAGE>

with any of the  provisions  hereof or thereof will (i) violate or conflict with
any provision of the certificate of incorporation or by-laws of the Buyer or the
Guarantor or any statute, code, ordinance,  rule, regulation,  judgment,  order,
writ,  decree or injunction  applicable to the Buyer or the  Guarantor,  or (ii)
violate  or  conflict  with,  or  result  in a breach  of any  provision  of, or
constitute a default (or any event which, with or without due notice or lapse of
time, or both,  would  constitute a default) under, or result in the termination
of, or accelerate the  performance  required by any of the terms,  conditions or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease, agreement or other instrument of the Buyer or the Guarantor.

Section 7.4    Consents and Approvals.

     Except for the consent  referred to in Section 9.19,  any filings  required
under  the HSR Act or the  filing  of the  Certificate  of  Merger,  no  permit,
consent,  approval or authorization  of, or declaration,  filing or registration
with, any governmental or regulatory  authority or third party is required to be
made or obtained by the Buyer or the Guarantor in connection with the execution,
delivery and  performance  of this Agreement or the  Indemnification  and Escrow
Agreement  or  the  consummation  of the  transactions  contemplated  hereby  or
thereby.

Section 7.5    Broker's or Finder's Fees.

     Except as disclosed on Schedule 7.5, no agent,  broker,  investment banker,
Person or firm  acting on  behalf  of the Buyer or the  Guarantor,  or under the
authority of the Buyer or the Guarantor,  is or will be entitled to any broker's
or finder's fee or any other  commission  or similar fee directly or  indirectly
from the  Buyer or the  Guarantor  in  connection  with any of the  transactions
contemplated hereby.


                                  ARTICLE VIII

                                   COVENANTS

Section 8.1    Compliance with Law.

     From the date hereof  through the Closing  Date,  the Company will promptly
comply in all material respects with all laws and regulations (including without
limitation,  those  relating to the protection of the  environment  and employee
benefits) applicable to the Company's business and all laws and regulations with
which  compliance  is required for the valid  consummation  of the  transactions
contemplated   hereby  and  will  promptly   notify  the  Buyer  of  any  legal,
administrative  or other  proceedings,  investigations,  inquiries,  complaints,
notices  of  violation  or other  asserted  claims,  judgments,  injunctions  or
restrictions,  pending,  outstanding  or,  to  the  knowledge  of  the  Company,
threatened or  contemplated,  which could have a Material  Adverse Effect on the
Company.

Section 8.2    Operation of Business Prior to Closing.

     During the period  from the date  hereof  through  the  Closing  Date,  the
Company  agrees that  (except as  expressly  contemplated  or  permitted by this
Agreement or to the extent that the Buyer shall otherwise consent in writing):

                                      -30-
<PAGE>

     (a) The  Company  shall  carry on its  business  in the usual,  regular and
ordinary  course in  substantially  the same manner as heretofore  conducted and
shall use all  reasonable  efforts  to  preserve  intact  its  present  business
organization,  keep available the services of its present officers and employees
and preserve its  relationships  with  customers,  suppliers  and others  having
business  dealings  with it to the end that its  goodwill  and ongoing  business
shall not be impaired in any material respect at the Closing Date.

     (b) The Company  shall not grant any general  increase in the  compensation
payable or to become  payable to its officers or employees  (including  any such
increase  pursuant  to any  bonus,  pension,  profit-sharing  or  other  plan or
commitment)  or any special  increase in the  compensation  payable or to become
payable to any officer or  employee,  except for normal merit and cost of living
increases  in the  ordinary  course  of  business  and in  accordance  with past
practice.

     (c) The  Company  shall not settle or  compromise  any  material  claims or
litigation  or,  except in the ordinary  and usual  course of business,  modify,
amend or terminate  any of its  material  contracts or cancel any debts or waive
any claims or rights of substantial value.

     (d) The  Company  shall not  permit  any  material  insurance  policy to be
canceled or terminated without notice to the Buyer.

     (e) The Company  shall not fail to confer on a regular and  frequent  basis
with one or more  representatives  of the Buyer to report  material  operational
matters and the general status of ongoing operations.

     (f) The Company shall not, except in the ordinary  course of business,  (i)
factor,  discount or otherwise  accept less than full payment with regard to its
accounts  receivable  or other  amounts due, (ii) delay payment on, or otherwise
alter  the  payment  terms of,  its  accounts  payable  or pay the  amounts  due
thereunder  later than the  stated  date for  payment  thereof or (iii) sell any
inventory  at less  than  fair  market  value  or  make  any  bulk  sale of such
inventory,  or fail to maintain its  inventory at  ordinary,  customary  levels,
consistent with the Company Audited Financial Statements,  the Company Unaudited
Financial Statements and past practice.

     (g) The Company shall not, except as expressly permitted by this Agreement,
take any  action  that  would or is  reasonably  likely  to result in any of its
representations  and warranties set forth in this Agreement  being untrue in any
material  respect,  or in any of the  conditions in this  Agreement set forth in
Article IX not being satisfied.

     (h) The  Company  shall  not (i) make any new or  change  any  current  tax
election or (ii) settle or  compromise  any material  federal,  state,  local or
foreign income tax liability.

     (i) The Company shall not (i) declare or pay any dividends on or make other
distributions in respect of any of its capital stock,  except for a distribution
to the Stockholder in the amount not to exceed $490,000 immediately prior to the
effectiveness  of the  revocations  referred  to in Section  11.2,  (ii)  split,
combine or reclassify  any of its capital stock or issue or authorize or propose
the  issuance  of  any  other  securities  in  respect  of,  in  lieu  of  or in
substitution  for shares of its capital  stock or (iii)  repurchase or otherwise
acquire any shares of its capital stock.

                                      -31-
<PAGE>

     (j) No liens,  encumbrances,  obligations  or  liabilities  relating to the
Company,  whether absolute or contingent (including litigation claims), shall be
discharged,  satisfied  or paid,  other than  liabilities  shown on the  Company
Audited Financial  Statements or the Company Unaudited Financial  Statements and
liabilities  incurred after the date thereof in the ordinary  course of business
and in normal amounts,  and no such discharge,  satisfaction or payment shall be
effected  other than in accordance  with the ordinary  payment terms relating to
the liability discharged, satisfied or paid.

     (k) The  Company  shall not  amend  its  certificate  of  incorporation  or
by-laws.

     (l) The Company shall not (i) authorize  capital  expenditures in excess of
$25,000  or make  any  acquisition  of,  or  investment  in,  assets  or  equity
securities  of any other  Person;  (ii)  acquire (by merger,  consolidation,  or
acquisition of stock or assets) any  corporation,  partnership or other business
organization  or division  thereof;  (iii)  assume,  guarantee  or  endorse,  or
otherwise as an  accommodation  become  responsible  for, the obligations of any
Person,  or make any  loans or  advances  to any  Person;  (iv)  enter  into any
material contract or agreement other than in the ordinary course of business; or
(v)  enter  into or amend  in any  respect  any  material  contract,  agreement,
commitment or  arrangement  with respect to any of the matters set forth in this
Section 8.2(l).

     (m) The Company shall not exceed its current borrowing  availability  under
the  Revolving  Credit Line or enter into or amend in any respect the  Revolving
Credit Line or Term Loan.

     (n) The Company  shall not make any change in any method of  accounting  or
accounting principle or practice.

     (o) The Company shall not enter into any agreement or  understanding  to do
any of the foregoing.

Section 8.3 Access.

     At all times prior to the Closing Date, the Company shall provide the Buyer
and its  representatives  with  full  access  to,  and will make  available  for
inspection and review, all properties, personnel, books, records and accounts of
the  Company  in order  that the Buyer may have  full  opportunity  to make such
investigation as each shall desire to make of the affairs of the Company.  It is
understood  that the Buyer  shall be  permitted  to  maintain  personnel  on the
premises of the Company during  customary  business hours to observe all aspects
of the  operations of the Company and to confer with its  management,  attorneys
and other third parties reasonably requested for verification of any information
obtained  pursuant  to such  observations.  The  Company  also  consents  to the
examination of workpapers and other records of its accountants pertaining to the
Company  and will  cooperate  with the Buyer to obtain  such  access and related
information from its accountants.

                                      -32-
<PAGE>

                                   ARTICLE IX

       CONDITIONS PRECEDENT TO OBLIGATIONS OF THE BUYER AND THE GUARANTOR

     All obligations of the Buyer that are to be discharged under this Agreement
at the Closing are subject to the Company's and the  Stockholder's  fulfillment,
at the Closing or effective  as of the Closing  Date,  of each of the  following
conditions  (unless  expressly  waived in writing by the Buyer at any time at or
prior to the  Closing)  and the  Company  and the  Stockholder  shall  use their
reasonable efforts to cause each of such conditions to be satisfied:

Section 9.1    Representations and Warranties.

     On the Closing Date, the  representations and warranties of the Company and
the  Stockholder  set forth in Articles V and VI of this Agreement shall be true
and  correct  in all  material  respects  as  though  such  representations  and
warranties  had been made by the  Company and the  Stockholder  on and as of the
Closing  Date and the Buyer shall have  received  at the Closing a  certificate,
dated the Closing  Date,  signed by the  President  or a Vice  President  of the
Company and the Stockholder to such effect.

Section 9.2    Covenants, Agreements and Conditions.

     The Company and the  Stockholder  shall have  performed and complied in all
material  respects with all covenants,  agreements  and conditions  contained in
this Agreement required to be performed by the Company and the Stockholder on or
prior to the Closing  Date,  and the Buyer shall have  received at the Closing a
certificate, dated the Closing Date, signed by the President or a Vice President
of the Company and the Stockholder to such effect.

Section 9.3    Proceedings.

     No action or  proceeding  shall be pending or  threatened  to  restrain  or
prevent the consummation of the transactions contemplated hereby.

Section 9.4    Corporate Proceedings.

     All  corporate  and other  proceedings  to be taken and all  consents to be
obtained by the Company and the Stockholder in connection with the  transactions
contemplated  by this  Agreement  and all  documents  incident  thereto shall be
reasonably  satisfactory  in form and  substance  to the Buyer and its  counsel,
Dickstein  Shapiro  Morin & Oshinsky  LLP,  both of whom shall have received all
such  originals or  certified  or other  copies of such  documents as either may
reasonably request.

Section 9.5    Governmental Approvals.

     There  shall have been  received  all  necessary  governmental  consents or
authorizations required in connection with the transactions contemplated hereby.

Section 9.6    No Material Adverse Effect.

     During the period from July 31, 1996 through the Closing Date,  there shall
not have occurred any Material Adverse Effect on the Company.

                                      -33-
<PAGE>

Section 9.7    Insurance.

     The Company  shall have  maintained  in full force and effect the insurance
coverage described on Schedule 5.17 hereto or policies  providing  substantially
equivalent coverage.

Section 9.8    Deliveries.

     The  Company  and the  Stockholder  shall have  delivered  to the Buyer the
following items:

     (a) certificates  representing  the  shares of  Stock,   duly  endorsed  or
accompanied by stock powers duly executed in blank (with  signatures  guaranteed
by any national  bank or trust  company) and  otherwise in form  acceptable  for
transfer on the books of the Company;

     (b) the stock books, stock ledgers,  minute books and corporate seal of the
Company;

     (c) certificates  from appropriate  authorities,  dated as of  or about the
Closing Date, as to the good standing, qualification to do business, and payment
of taxes by the Company in each jurisdiction where it is so qualified;

     (d) the  resignation  of each  director  and  officer  of the  Company,  as
requested by the Buyer;

     (e) a certificate  of the Secretary or Assistant  Secretary of the Company,
certifying as to the Certificate of Incorporation,  By-laws,  resolutions of the
Board of Directors, and incumbency and signatures of officers of the Company;

     (f) a  legally  binding  estoppel  certificate  from  each  lessor  of real
property or material personal  property to the Company,  which certificate shall
be in form and substance reasonably satisfactory to the Buyer and its counsel;

     (g) An appropriate form,  executed by the Stockholder,  making the election
referred to in Section 11.1;

     (h) satisfactory  evidence of the revocations  referred to in Section 11.2;
and

     (i) all other previously  undelivered items required to be delivered by the
Company or the  Stockholder to the Buyer at or prior to the Closing  pursuant to
this  Agreement  (including  all items  referred to in Article IV) or  otherwise
required in connection herewith unless waived in writing by the Buyer.

Section 9.9    HSR Act Requirements.

     Any  "waiting  period"  under the HSR Act  applicable  to the  transactions
contemplated  hereby  shall have  expired by the Closing Date or shall have been
terminated by the appropriate agency.

                                      -34-
<PAGE>

Section 9.10   Opinion of Counsel.

     The Buyer  shall have  received a written  opinion  dated as of the Closing
Date from Harter,  Secrest & Emery,  counsel to the Company and the Stockholder,
in form and substance reasonably satisfactory to the Buyer and its counsel.

Section 9.11   Tax Status Certification.

     The Buyer shall receive an  affidavit,  reasonably  satisfactory  to Buyer,
from the  Stockholder  that the  Stockholder  is not a foreign person within the
meaning of Section 1445 of the Code.  If, on or before the Closing  Date,  Buyer
shall not have  received such  affidavit,  Buyer may withhold from the Estimated
Merger Consideration  payable at the Closing to the Stockholder such sums as are
required to be withheld therefrom under Section 1445 of the Code.

Section 9.12   Consents.

     All  consents,  approvals  and  waivers  from  third  parties  required  in
connection with the transactions contemplated hereby shall have been obtained.

Section 9.13   Evidence of Termination.

     The Buyer shall have received  satisfactory  evidence of the termination of
the agreements and other transactions referred to in Section 4.6.

Section 9.14   Releases of Liens

     The Company  shall have  delivered  to the Buyer  releases of all liens and
encumbrances  on the  Company's  assets  of  record  other  than the  liens  and
encumbrances set forth on Schedule 9.14 (the "Permitted Encumbrances").

Section 9.15   Releases of Stock Pledges.

     The  Stockholder  shall have delivered to the Buyer releases of all pledges
of the Stock.

Section 9.16   Payment of Indebtedness.

     The  Buyer  shall  have   received   evidence  of  the   repayment  of  all
indebtedness,  including any  outstanding  principal and interest,  for borrowed
money,  advances or other amounts paid to or on behalf of the  Stockholder,  his
family or his Affiliates by the Company as of the Closing Date.

Section 9.17   Repayment of Certain Debt.

     At the Closing, the Surviving  Corporation shall pay all amounts owed as of
the Closing Date under the  Revolving  Credit Line and the Term Loan,  including
outstanding  principal and interest and any success fees,  prepayment  premiums,
make-whole premiums or penalties.

Section 9.18   Lease Extension.

     The Company  shall have  extended  the Lease  Agreement  by and between the
Company and Wilray of Rochester Inc.,  dated May 1993, as amended (the "Lease"),

                                      -35-
<PAGE>

for a period  of one (1) year upon  substantially  the same  economic  terms and
conditions as the Lease.

Section 9.19   Approval of Lenders.

     At or prior to Closing, the Buyer and the Guarantor shall have received the
consent of the senior secured lender of the Guarantor to the consummation of the
transactions contemplated by this Agreement.


                                   ARTICLE X

                   CONDITIONS PRECEDENT TO OBLIGATIONS OF THE
                          COMPANY AND THE STOCKHOLDER

     All  obligations  of  the  Company  and  the  Stockholder  that  are  to be
discharged  under this  Agreement  at the  Closing  are  subject to the  Buyer's
fulfillment  at the Closing or  effective  as of the Closing Date of each of the
following  conditions  (unless expressly waived in writing by the Company at any
time at or prior to the Closing) and the Buyer shall use its reasonable  efforts
to cause each of such conditions to be satisfied:

Section 10.1   Representations and Warranties.

     On the Closing Date,  the  representations  and warranties of the Buyer and
the  Guarantor  set forth in  Article  VII of this  Agreement  shall be true and
correct in all material respects as though such  representations  and warranties
had been made on and as of the Closing Date, and the Company and the Stockholder
shall have received at the Closing a certificate, dated the Closing Date, signed
by the  President  or a Vice  President  of the Buyer and the  Guarantor to such
effect.

Section 10.2   Covenants, Agreements and Conditions.

     The Buyer shall have  performed and complied in all material  respects with
all covenants, agreements and conditions contained in this Agreement required to
be  performed  by it on or prior to the  Closing  Date,  and the Company and the
Stockholder shall have received at the Closing a certificate,  dated the Closing
Date, signed by the President or a Vice President of the Buyer to such effect.

Section 10.3   Proceedings.

     No action or  proceeding  shall be pending or  threatened  to  restrain  or
prevent the consummation of the transactions contemplated hereby.

Section 10.4   Corporate Proceedings.

     All  corporate  and other  proceedings  to be taken and all  consents to be
obtained by the Buyer and the  Guarantor  in  connection  with the  transactions
contemplated  by this  Agreement  and all  documents  incident  thereto shall be
reasonably satisfactory in form and substance to the Company and the Stockholder
and their counsel, Harter, Secrest & Emery, each of whom shall have received all
such  originals or  certified  or other  copies of such  documents as either may
reasonably request.

                                      -36-
<PAGE>

Section 10.5   Governmental Approvals.

     There  shall have been  received  all  necessary  governmental  consents or
authorizations required in connection with the transactions contemplated hereby.

Section 10.6   Deliveries.

     The Buyer  shall have  delivered  to the Company  and the  Stockholder  the
following items:

     (a) the payments as required by Section 3.2;

     (b) a  certificate  of the  Secretary or Assistant  Secretary of the Buyer,
certifying as to the Certificate of Incorporation,  By-laws,  resolutions of the
Board of Directors, and incumbency and signatures of officers of the Buyer;

     (c) a certificate of the Secretary or Assistant Secretary of the Guarantor,
certifying as to the Certificate of Incorporation,  By-laws,  resolutions of the
Board of Directors, and incumbency and signatures of officers of the Guarantor;

     (d) a legally binding release from each creditor of the Company to whom the
Stockholder has guaranteed the  obligations of the Company,  which release shall
be in form and substance  reasonably  satisfactory  to the  Stockholder  and his
counsel; and

     (e) all other previously  undelivered items required to be delivered by the
Buyer and the  Guarantor at or prior to the Closing  pursuant to this  Agreement
(including  the items listed in Article IV) or otherwise  required in connection
herewith unless waived in writing by the Company and the Stockholder.

Section 10.7   HSR Act Requirements.

     Any  "waiting  period"  under the HSR Act  applicable  to the  transactions
contemplated  hereby  shall have  expired by the Closing Date or shall have been
terminated by the appropriate agency.

Section 10.8   Opinion of Counsel.

     The  Company and the  Stockholders  shall have  received a written  opinion
dated as of the  Closing  Date from  Dickstein  Shapiro  Morin &  Oshinsky  LLP,
counsel  to the  Buyer  and the  Guarantor,  in form  and  substance  reasonably
satisfactory to the Company, the Stockholder and their counsel.

Section 10.9   Repayment of Certain Debt.

     At the Closing, the Surviving  Corporation shall pay all amounts owed as of
the Closing Date under the  Revolving  Credit Line and the Term Loan,  including
outstanding  principal and interest and any success fees,  prepayment  premiums,
make-whole premiums or penalties.

Section 10.10  Letter of Credit.

     The  Buyer  shall  have  provided  to the  Stockholder  and  Escrow  Agent,
respectively,  the irrevocable  standby letters of credit  described in Sections
3.2(b) and 3.2(g).

                                      -37-
<PAGE>

                                   ARTICLE XI

                                   TAX MATTERS

Section 11.1   Certain Tax Elections.

     The Stockholder agrees to join with the corporate parent of Buyer in making
a timely  election  under  Section  338(h)(10)  of the Code with  respect to the
acquisition  of the Stock by operation of the Merger  hereunder  solely for U.S.
federal income tax purposes. The Stockholder further agrees to take all actions,
including the timely execution and filing of forms, necessary to effectuate such
election.

Section 11.2   Change in Tax Status.

     The  Company's  election  to be  treated as an S  Corporation  for New York
income  tax  purposes  shall be  revoked,  effective  as of the day prior to the
Closing Date. The Company and the Stockholder shall take all actions,  including
the  timely  execution  and  filing  of  forms,  necessary  to  effectuate  such
revocation;  provided,  however,  that no action  shall be taken to  revoke  the
Company's  election to be treated as an S  Corporation  for  federal  income tax
purposes.  If so directed by the Buyer prior to the Closing Date,  the Company's
election  to be treated  as an S  Corporation  shall be  similarly  revoked  for
Michigan income tax purposes. If the S Period Tax Return is not filed by January
1, 1997,  then this Section  11.3 shall be initially  applied as if the S Period
Tax Return had been  filed on  January 1, 1997 based upon  reasonable  estimates
made by the  Surviving  Corporation.  This  Section 11.3 shall again be applied,
with appropriate adjustments, upon the actual filing of the S Period Tax Return.

Section 11.3   Certain Distributions.

     Within ten (10) days after the filing of the federal income Tax Return (the
"S Period Tax  Return") of the Company  for the period  beginning  on January 1,
1996 and ending on the Closing Date, either (i) the Surviving  Corporation shall
pay to the  Stockholder  the  amount by which the  Stockholder  S Period Tax (as
defined herein) exceeds the amount of cash  distributions made by the Company to
the Stockholder  since January 1, 1996 (excluding the distribution  permitted by
Section 8.2(i)), or (ii) the Stockholder shall pay to the Surviving  Corporation
the amount by which the amount of cash  distributions made by the Company to the
Stockholder  since  January 1, 1996  (excluding  the  distribution  permitted by
Section  8.2(i))  exceeds  the  Stockholder  S Period Tax.  Notwithstanding  the
provisions of clause (i) above,  any amount  payable to the  Stockholder  by the
Surviving Corporation shall not exceed the amount, if any, by which Debt is less
than  $15,000,000.  For purposes of this Section 11.3, the "Stockholder S Period
Tax"  shall be equal to the sum of (A) the  taxable  income  (excluding  capital
gains and losses) of the Company as shown on the S Period Tax Return  multiplied
by 43.9% plus (B) the net capital  gains of the Company as shown on the S Period
Tax  Return  multiplied  by  32.3%;  provided,  however,  that for  purposes  of
computing  the  Stockholder  S Period Tax,  taxable  income of the Company shall
exclude all  additional  income  arising  solely by reason of the election  made
pursuant to Section  11.1.  Any sums  payable by either  party  pursuant to this
Section  11.3 shall bear  interest  from the  Closing  Date  through the date of
payment at the rate which is equal to the rate of  interest  actually  earned on
the  Escrow  Amount  while the  Escrow  Amount  was held in escrow  prior to the
payment to be made  hereunder,  if any,  and the rate  earned on the Vision U.S.
Treasury  Money  Market  Fund (or, if such fund is not in  continuous  existence
during the relevant  

                                      -38-
<PAGE>

period,  such similar  money market mutual fund selected by the parties) for any
period  during which the Escrow  Amount was not held in escrow,  computed on the
basis of a 365-day year and paid for the actual  number of days elapsed from the
Closing Date to the date of payment.  If the S Period Tax Return is not filed by
January 1, 1997,  then this Section 11.3 shall be initially  applied as if the S
Period Tax  Return  had been  filed on  January  1, 1997  based upon  reasonable
estimates  made by the Surviving  Corporation.  This Section 11.3 shall again be
applied,  with appropriate  adjustments,  upon the actual filing of the S Period
Tax Return.


                                  ARTICLE XII

                                  OTHER MATTERS

Section 12.1   Confidentiality.

     (a) Notwithstanding  the termination  of this Agreement,  each party hereto
and his,  her or its  respective  accountants,  attorneys,  employees  and other
agents, will keep confidential all information,  oral and written, obtained from
any other party  hereto or its  Affiliates  and refrain from using in any manner
all information set forth above not otherwise publicly available.

     (b) The Stockholder  agrees that, except in the ordinary course of business
of the  Company,  at all times from and after the  Closing  Date,  he shall keep
secret and retain in strictest confidence,  and shall not use for his benefit or
for the benefit of others, confidential information with respect to the Company,
including but not limited to, "know-how," trade secrets, customer lists, details
of  client or  consultant  contracts,  pricing  policies,  operational  methods,
marketing  plans or strategies,  product  development  techniques or plans other
than any of the foregoing which are in the public domain (except through conduct
of the  Stockholder  which  violates  this  Section 12.1 or the  Employment  and
Noncompetition Agreement) prior to any disclosure by the Stockholder.

Section 12.2   Further Assurances.

     Each party hereto shall cooperate with the others, and execute and deliver,
or cause to be executed and  delivered,  all such other  instruments,  including
instruments  of  conveyance,  assignment  and transfer,  and take all such other
actions as may be reasonably  requested by the other parties hereto from time to
time,  consistent with the terms of this  Agreement,  to effectuate the purposes
and provisions of this Agreement.


                                  ARTICLE XIII

                                  TERMINATION

Section 13.1   Methods of Termination.

     This Agreement may be terminated at any time prior to the Closing:

     (a) by the mutual consent of the Buyer and the Company;

                                      -39-
<PAGE>

     (b) by the Buyer at any time after the date which is thirty  (30) days from
the date of this Agreement if any of the  conditions  provided for in Article IX
of this Agreement shall not have been met prior to such date;

     (c) by the  Company at any time  after the date  which is thirty  (30) days
from the date of this Agreement if any of the conditions provided for in Article
X of this Agreement shall not have been met prior to such date; or

     (d) at any time  prior to the  Effective  Time by  either  the Buyer or the
Company if the Merger shall not have been consummated by November 30, 1996.

Section 13.2   Procedure Upon Termination.

     In the event of termination by the Buyer, the Company, or both, pursuant to
this Article XIII,  written  notice thereof shall promptly be given to the other
party  or  parties  and  the  obligations  of the  Buyer,  the  Company  and the
Stockholder  under this Agreement  shall,  except as set forth below,  terminate
without further action. Upon any such termination:

     (a) each party will redeliver all documents, workpapers and other materials
of the other party or parties relating to the transactions  contemplated hereby,
whether obtained before or after the execution  hereof,  to the party or parties
furnishing the same; and

     (b) no party shall have any  liability or further  obligation  to any other
party,  except for such legal and equitable rights and remedies as any party may
have under this Agreement or otherwise,  by reason of any breach or violation of
this Agreement by the other party.


                                  ARTICLE XIV

                                 MISCELLANEOUS

Section 14.1   Survival of Representations, Warranties and Agreements.

     Notwithstanding  any  investigation  made  by or on  behalf  of  any of the
parties hereto or the results of any such investigation and  notwithstanding the
participation of such party in the Closing,  all  representations and warranties
of the Buyer and the Company and the Stockholder contained in Articles V, VI and
VII herein and in any certificate  executed and delivered by either the Buyer or
the Company or the  Stockholder in connection  with this Agreement shall survive
the  Closing  Date and  shall  terminate  and  expire  twenty-four  (24)  months
thereafter; provided, however, that the representations and warranties contained
in Sections  5.5(c),  5.10,  5.11,  5.22, 5.28, 6.1, 6.5, 6.6, 6.7 and 7.5 shall
survive the Closing  Date and  terminate  and expire at the end of the  relevant
statute of limitations.  All agreements of the parties contemplating performance
after the Closing  Date shall  survive the  Closing  Date for a period  equal to
ninety (90) days after the expiration of the  applicable  statute of limitations
for any claim relating thereto.

                                      -40-
<PAGE>

Section 14.2   Service of Process.

     Service of process on any of the Buyer,  the Company or the Stockholder for
any claim,  legal action or proceeding  under this  Agreement may be made in the
manner set forth in Section 14.3.

Section 14.3   Notices.

     All notices, requests, consents and other communications hereunder shall be
deemed given when  delivered if delivered  personally  (including by courier) or
telecopied  (which is confirmed)  and three (3) days after  mailing,  if mailed,
postage prepaid,  by registered or certified mail (return receipt  requested) to
the parties at the  following  addresses  or to other such  addresses  as may be
furnished in writing by one party to the others:

     (a) if to the Company (prior to Closing):

         Hansford Manufacturing Corporation
         3111 Winton Road South
         Rochester, New York  14623
         Telecopier: 716-273-0809
         Attention:  VanBuren N. Hansford, Jr.

         with a copy to:

         Harter, Secrest & Emery
         700 Midtown Tower
         Rochester, New York  14604-2070
         Telecopier: 716-232-2152
         Attention:  Jeffrey H. Bowen, Esquire

     (b) if to the Stockholder (after the Closing):

         1310 North Ocean Boulevard
         Gulf Stream, Florida   33483-7234
         Telecopier: 561-243-8110

         with a copy to:

         Harter, Secrest & Emery
         700 Midtown Tower
         Rochester, New York  14604-2070
         Telecopier: 716-232-2152
         Attention:  Jeffrey H. Bowen, Esquire

     (c) if to the Buyer or to the Surviving Corporation:

         c/o DT Industries, Inc.
         Corporate Center, Suite 2-300
         1949 East Sunshine
         Springfield, Missouri  65804
         Telecopier: 417-890-0525
         Attention:  Chief Executive Officer

                                      -41-
<PAGE>

         with a copy to:

         Dickstein Shapiro Morin & Oshinsky LLP
         2101 L Street, N.W.
         Washington, D.C.  20037-1526
         Telecopier: 202-887-0689
         Attention:  Ira H. Polon, Esquire

Section 14.4   Governing Law.

     This Agreement shall be governed by, and construed in accordance  with, the
laws of the State of New York, without regard to such  jurisdiction's  conflicts
of law principles.  The parties agree that venue or any suit, action, proceeding
or litigation  arising out of or in relation to this  Agreement  shall be in any
federal  or  state  court  in  the  State  of New  York  having  subject  matter
jurisdiction.

Section 14.5   Modification; Waiver.

     This Agreement shall not be altered or otherwise amended except pursuant to
an instrument in writing signed by the Buyer,  the Company and the  Stockholder.
Any party may waive any  misrepresentation  by any other party, or any breach of
warranty by, or failure to perform any covenant, obligation or agreement of, any
other  party,  provided  that mere  inaction or failure to  exercise  any right,
remedy or option under this Agreement,  or delaying in exercising the same, will
not  operate  as nor  shall be  construed  as a waiver,  and no  waiver  will be
effective unless set forth in writing and only to the extent specifically stated
therein.

Section 14.6   Entire Agreement.

     This Agreement, the schedules and exhibits hereto, and any other agreements
or certificates delivered pursuant hereto constitute the entire agreement of the
parties hereto with respect to the matters contemplated hereby and supersede all
previous  written  or  oral  negotiations,   commitments,   representations  and
agreements.

Section 14.7   Assignment; Successors and Assigns.

            This Agreement may not be assigned by the Company or the
Stockholder without the prior written consent of the Buyer. Prior to the Closing
Date,  this Agreement may not be assigned by the Buyer without the prior written
consent of the Company.  After the Closing, the Surviving Corporation may assign
this Agreement. Notwithstanding the foregoing, the Buyer and the Guarantor shall
be entitled to assign their respective  rights under this Agreement,  before and
after the Closing, to its senior lenders, including The Boatmen's National Bank,
N.A., as Agent,  and their  respective  successors  and assigns.  All covenants,
representations, warranties and agreements of the parties contained herein shall
be binding upon,  inure to the benefit of and be enforceable by their respective
successors and permitted assigns.

Section 14.8   Public Announcements.

     Prior  to  the  Closing,   no  public   announcement  of  the  transactions
contemplated  hereby or of the terms hereof shall be made by the parties to this
Agreement  without  the written  consent,  such  consent not to be  unreasonably
withheld or delayed, of the Buyer and the Company, except to the extent required
by law.

                                      -42-
<PAGE>

Section 14.9   Severability.

     The provisions of this  Agreement are severable,  and in the event that any
one or more  provisions  are deemed  illegal  or  unenforceable,  the  remaining
provisions shall remain in full force and effect.

Section 14.10  No Third Party Beneficiary.

     This  Agreement  is intended and agreed to be solely for the benefit of the
parties  hereto and their  stockholders,  and no other  party  shall  accrue any
benefit, claim or right of any kind whatsoever pursuant to, under, by or through
this Agreement.

Section 14.11  Expenses.

     Except as otherwise expressly provided herein, each party to this Agreement
will pay his, her or its own expenses in connection with the negotiation of this
Agreement, the performance of its obligations hereunder, and the consummation of
the transactions contemplated herein. Any such expenses incurred by the Company,
including any expenses of the Stockholder  billed to the Company,  shall be paid
by the Stockholder prior to or at the Closing.

Section 14.12  Execution in Counterpart.

     This Agreement may be executed in one or more  counterparts,  each of which
shall be deemed an original,  but all of which shall constitute one and the same
instrument.


         [The balance of this page has been intentionally left blank.]









                                      -43-
<PAGE>

     IN WITNESS  WHEREOF,  the parties have executed this  Agreement and Plan of
Merger as of the date first written above.


                                     H022 CORPORATION


                                     By: /s/ Bruce P. Erdel
                                         --------------------------------------
                                         Name:  Bruce P. Erdel
                                         Title: Vice President


                                     HANSFORD MANUFACTURING CORPORATION


                                     By: /s/ VanBuren N. Hansford, Jr.
                                         --------------------------------------
                                          VanBuren N. Hansford, Jr.
                                          President



                                     STOCKHOLDER:

                                     /s/ VanBuren N. Hansford, Jr.
                                     ------------------------------------------
                                      VanBuren N. Hansford, Jr.


<PAGE>

The undersigned hereby unconditionally  guarantees the full and punctual payment
and  performance  of all of the  obligations  of the  Buyer  to the  Stockholder
arising under this Agreement.  The liability of the undersigned  hereunder shall
be primary,  and in any right of action  which shall  accrue to the  Stockholder
under this Agreement,  the  Stockholder  may at his option,  proceed against the
undersigned  without  having  commenced  any  action,  or  having  obtained  any
judgment, against the Buyer.

                                     DT INDUSTRIES, INC., as Guarantor



                                     By: /s/ Stephen J. Gore
                                         --------------------------------------
                                         Stephen J. Gore
                                         President and Chief Executive Officer
<PAGE>

                                      NOTE

     The following  page  contains a list of Exhibits and  Schedules  which have
been  intentionally  omitted by the  Registrant  pursuant to Item  601(b)(2)  of
Regulation S-K.

     A  copy  of any  omitted  Exhibit  or  Schedule  will  be  provided  to the
Securities and Exchange Commission upon request.

<PAGE>

EXHIBIT A           Form of Closing Certificate
EXHIBIT B           Form of Indemnificatino and Escrow Agreement
EXHIBIT C           Principles and Procedures
EXHIBIT D           Form of Certificate of Incorporation
EXHIBIT E           Additional Merger Consideration
EXHIBIT F           Form of Stockholder Releases
EXHIBIT G           Form of Lease
EXHIBIT H           Form of Employment and Noncompetitition Agreement
EXHIBIT I           Form of Opinion of Harter, Secrest & Emery


Schedule 2.5        Officers and Directors
Schedule 5.1        Foreign Qualifications
Schedule 5.4        Consents and Approvals
Schedule 5.5        Capitalization
Schedule 5.6        Subsidiaries and Affiliates
Schedule 5.7        Company Audited Financial Statements
Schedule 5.7A       Company Unaudited Financial Statements
Schedule 5.8        Liabilities and Obligations
Schedule 5.9        Changes During Interim Operations
Schedule 5.10       Tax Matters
Schedule 5.11       Employee Benefit Plans
Schedule 5.13       Litigation; Claims
Schedule 5.14       Contracts and Commitments
Schedule 5.15       Intellectual Property Rights
Schedule 5.16       Liens
Schedule 5.17       Insurance
Schedule 5.18       Accounts Receivable and Accounts Payable
Schedule 5.19       Inventories and Backlog
Schedule 5.20       Tangible Personal Property Owned
Schedule 5.20A      Tangible Personal Property Leased
Schedule 5.21       Real Property Leased
Schedule 5.22       Environmental Matters
Schedule 5.23       Governmental Authorizations
Schedule 5.24       Employees
Schedule 5.26       Customers and Vendors
Schedule 5.27       Distributors and Representatives
Schedule 5.30       Certain Transactions
Schedule 5.32       Directors and Officers; Bank Accounts
Schedule 5.33       Defects in Products or Designs
Schedule 6.1        Encumbrances on Stock
Schedule 7.5        Broker's or Finder's Fees
Schedule 9.14       Releases of Liens



                      INDEMNIFICATION AND ESCROW AGREEMENT


     THIS INDEMNIFICATION AND ESCROW AGREEMENT, dated as of September 30, 1996
(the "Agreement"), by and among Hansford Manufacturing Corporation, a New York
corporation (the "Company"), DT Industries, Inc., a Delaware corporation (the
"Guarantor"), VanBuren N. Hansford, Jr., the sole stockholder of the Company
(the "Stockholder"), and Manufacturers and Traders Trust Company, a New York
bank, as Escrow Agent ("Escrow Agent").

     WHEREAS, H022 Corporation, a New York corporation ("H022"), the Guarantor,
the Company and the Stockholder have entered into an Agreement and Plan of 
Merger (the "Merger Agreement") providing for the merger of H022 with and into 
the Company (the "Merger") (the Company, as the surviving corporation in the 
Merger, sometimes referred to herein as the "Surviving Corporation");

     WHEREAS, Section 3.2(b) of the Merger Agreement provides for the delivery
of a sum equal to Two Million Dollars ($2,000,000) (the "Escrow Amount") to the
Escrow Agent on June 30, 1997, and for the delivery to the Escrow Agent of an 
irrevocable standby letter of credit in the amount of the Escrow Amount (the 
"Letter of Credit") at the closing of the Merger, such Escrow Amount and Letter
of Credit to be delivered to and maintained by the Escrow Agent in accordance 
with the terms of this Agreement;

     WHEREAS, the parties hereto desire to provide for indemnification for
breaches of representations, warranties and covenants and for certain other
matters under the Merger Agreement; and

     WHEREAS, the Guarantor, as the owner of all of the issued and outstanding 
capital stock of the Surviving Corporation, has agreed to guaranty the Surviving
Corporation's obligations hereunder.

     NOW, THEREFORE, in consideration of the premises and of the mutual 
covenants contained herein, the parties hereto agree as follows:

1.   DEFINITIONS.

     Capitalized terms not otherwise defined herein shall have the meanings 
ascribed to such terms in the Merger Agreement.

2.   INDEMNIFICATION.

     (a)  Subject to the limitations hereinafter set forth in this Section 2, 
from and after the Effective Time, the Stockholder shall protect, defend, hold 
harmless and indemnify the Surviving Corporation, its officers, directors, 
stockholders, employees and agents, and their respective successors and assigns
from, against and in respect of any and all losses, liabilities, deficiencies, 
penalties, fines, costs, damages and expenses whatsoever (including without 
limitation, reasonable professional fees and costs of investigation, litigation,
settlement and judgment and interest) (collectively, the "Losses") 

<PAGE>

that may be suffered or incurred by any of them arising from or by reason of any
of the following:

          (i)    Any breach of any of the representations or warranties made by 
the Company in Section 5.5(c) or 5.28 of the Merger Agreement or by the 
Stockholder in Section 6.1 or 6.5 of the Merger Agreement;

          (ii)   Any breach of any representation or warranty made by the 
Company or the Stockholder in the Merger Agreement (other than in Sections 
5.5(c), 5.28, 6.1 or 6.5) or contained in any certificate executed by the 
Company or the Stockholder and delivered to H022 in connection with the Merger;

          (iii)  Any breach of any covenant or agreement made by the Company in 
the Merger Agreement to the extent such breach occurred on or prior to the
Closing Date;

          (iv)   Any breach of any covenant or agreement made by the Stockholder
in the Merger Agreement, this Agreement or any other document or agreement 
executed by the Stockholder and delivered to H022 in connection with the Merger;

          (v)    Any Taxes imposed on or incurred by the Company for any taxable
period ending on or before the Closing Date (or the portion, determined as 
described in Section 2(d), of any Taxes imposed on or incurred by the Company 
for any taxable period beginning before and ending after the Closing Date which
is allocable to the portion of such period occurring on or before the Closing
Date (the "Pre-Closing Period")), excluding (A) any such Taxes caused solely by
any election pursuant to Section 338(h)(10) of the Code (or any comparable 
provision of applicable state or local tax law) with regard to the acquisition 
of the shares of the Company pursuant to the Merger, and (B) any liability for 
such Pre-Closing Period Taxes (other than as described in clause (A) of this 
sentence) to the extent such liability results in reductions of Taxes 
attributable to later periods or portions thereof occurring after the Closing 
Date;

          (vi)   Any matter set forth on Schedule 5.13 or 5.33; and

          (vii)  Any and all costs and expenses (including without limitation, 
reasonable legal fees and accounting fees) incident to the enforcement of the 
provisions of this Section 2(a).

     (b)  Subject to the limitations hereinafter set forth in this Section 2, 
from and after the Effective Time, the Surviving Corporation shall protect, 
defend, hold harmless and indemnify the Stockholder, his personal or legal 
representatives, and his successors and assigns from, against and in respect of
any and all Losses that may be suffered or incurred by any of them arising from
or by reason of any of the following:

          (i)    Any breach of any of the representations or warranties made by 
H022 or the Guarantor in the Merger Agreement or contained in any certificate 
executed by H022 or the Guarantor and delivered to the Company or the 
Stockholder in connection with the Merger Agreement;

                                       2
<PAGE>

          (ii)   Any breach of any covenant or agreement made by H022 or the 
Guarantor in the Merger Agreement, this Agreement or any other document or 
agreement executed by H022 or the Guarantor and delivered to the Company or the
Stockholder in connection with the Merger Agreement;

          (iii)  Any claims of any broker, investment banker, Person or firm 
acting on behalf of H022 or its Affiliates for a broker's or finder's fee or 
any other commission or similar fee arising in connection with the transactions
contemplated by the Merger Agreement;

          (iv)   Any additional U.S. federal income taxes caused solely by any 
election pursuant to Section 338(h)(10) of the Code with regard to the 
acquisition of the shares of the Company pursuant to the Merger; and

          (v)    Any and all costs and expenses (including without limitation, 
reasonable legal fees and accounting fees) incident to the enforcement of the 
provisions of this Section 2(b).

     (c)  INDEMNIFICATION PROCEDURES.  All claims for indemnification under this
Agreement shall be asserted and resolved as follows:

          (i)    A party claiming indemnification under this Agreement (an 
"Indemnified Party") shall promptly (i) notify the party from whom 
indemnification is sought (the "Indemnifying Party") of any third-party claim 
or claims ("Third Party Claim") asserted against the Indemnified Party which 
could give rise to a right of indemnification under this Agreement and (ii) 
transmit to the Indemnifying Party with a copy to the Escrow Agent, a written 
notice ("Claim Notice") describing in reasonable detail the nature of the Third
Party Claim, a copy of all papers served with respect to such claim (if any), 
an estimate of the amount of damages attributable to the Third Party Claim, if
reasonably possible, and the basis of the Indemnified Party's request for 
indemnification under this Agreement.

          (ii)   Within ten (10) days after receipt of any Claim Notice (the 
"Election Period"), the Indemnifying Party shall notify the Indemnified Party 
(i) whether the Indemnifying Party disputes its potential liability to the 
Indemnified Party under this Agreement with respect to such Third Party Claim 
and (ii) whether the Indemnifying Party desires, at the sole cost and expense 
of the Indemnifying Party, to defend the Indemnified Party against such Third 
Party Claim.

          (iii)  If the Indemnifying Party notifies the Indemnified Party within
the Election Period that the Indemnifying Party does not dispute its potential
liability to the Indemnified Party under this Agreement and that the 
Indemnifying Party elects to assume the defense of the Third Party Claim, then 
the Indemnifying Party shall have the right to defend, at its sole cost and 
expense, such Third Party Claim by all appropriate proceedings, which 
proceedings shall be prosecuted diligently by the Indemnifying Party to a final
conclusion or settled at the discretion of the Indemnifying Party in accordance
with this Section 2(c). The Indemnifying Party shall have full control of such
defense and proceedings including any compromise or settlement thereof; 
provided, however,

                                       3
<PAGE>

that any such compromise or settlement involving non-monetary obligations of the
Indemnified Party, or otherwise having a direct effect upon its continuing
operations, shall be subject to the consent of the Indemnified Party. The
Indemnified Party is hereby authorized, at the sole cost and expense of the
Indemnifying Party (but only if the Indemnified Party is actually entitled to
indemnification hereunder or if the Indemnifying Party assumes the defense with
respect to the Third Party Claim), to file, during the Election Period, any
motion, answer or other pleadings which the Indemnified Party shall deem
necessary or appropriate to protect its interests or those of the Indemnifying
Party and which are not unnecessarily prejudicial to the Indemnifying Party. If
requested by the Indemnifying Party, the Indemnified Party shall, at the sole
cost and expense of the Indemnifying Party, cooperate with the Indemnifying
Party and its counsel in contesting any Third Party Claim which the Indemnifying
Party elects to contest, including, without limitation, the making of any
related counterclaim against the Person asserting the Third Party Claim or any
cross-complaint against any Person. The Indemnified Party may participate in,
but not control, any defense or settlement of any Third Party Claim controlled
by the Indemnifying Party pursuant to this Section 2(c) and, except as permitted
above or pursuant to this Section 2(c), shall bear its own costs and expenses
with respect to such participation.

          (iv)   If the Indemnifying Party fails to notify the Indemnified Party
within the Election Period that the Indemnifying Party elects to defend the
Indemnified Party pursuant to this Section 2(c), or if the Indemnifying Party
elects to defend the Indemnified Party pursuant to Section 2(c) but fails to
diligently and promptly prosecute or settle the Third Party Claim, then the
Indemnified Party shall have the right to defend, at the sole cost and expense
of the Indemnifying Party, the Third Party Claim. The Indemnified Party shall
have full control of such defense and proceedings; provided, however, that the
Indemnified Party may not enter into, without the Indemnifying Party's consent,
which shall not be unreasonably withheld or delayed, any compromise or
settlement of such Third Party Claim. The Indemnifying Party may participate in,
but not control, any defense or settlement controlled by the Indemnified Party 
pursuant to this Section 2(c),  and the  Indemnifying  Party  shall bear its own
costs and expenses with respect to such participation.

          (v)    In the event an Indemnified Party should have a claim against 
an Indemnifying Party hereunder which does not involve a Third Party Claim, the
Indemnified Party shall transmit to the Indemnifying Party, with a copy to the
Escrow Agent, a written notice (the "Indemnity Notice") describing in reasonable
detail the nature of the claim, an estimate of the amount of damages
attributable to such claim, the basis of the Indemnified Party's request for
indemnification under this Agreement and the amount for which a claim for
indemnification is made, taking into account the limitations set forth in
Sections 2(f) and 2(g). If the Indemnifying Party does not notify the
Indemnified Party within thirty (30) days from its receipt of the Indemnity
Notice that the Indemnifying Party disputes such claim, the claim specified by
the Indemnified Party in the Indemnity Notice shall be deemed a liability of the
Indemnifying Party hereunder. If the Indemnifying Party has timely disputed such
claim, as provided above, such dispute shall be resolved by litigation in an
appropriate court of competent jurisdiction.

                                       4
<PAGE>

          (vi)   Payments of all amounts owing by the Indemnifying Party 
pursuant to Sections 2(c)(iii) and (iv) shall be made not later than thirty (30)
days after the latest of (A) the settlement of the Third Party Claim, (B) the
expiration of the period for appeal of a final adjudication of such Third Party
Claim or (C) the expiration of the period for appeal of a final adjudication of
the Indemnifying Party's liability to the Indemnified Party under this
Agreement. Payments of all amounts owing by the Indemnifying Party pursuant to
Section 2(c)(v) shall be made not later than thirty (30) days after the
expiration of the thirty-day Indemnity Notice period or, if the Indemnifying
Party has timely disputed such claim, the expiration of the period for appeal of
a final adjudication of the Indemnifying Party's liability to the Indemnified
Party under this Agreement.

          (vii)  The failure to provide notice as provided in this Section 2(c)
shall not excuse any party from its continuing obligations hereunder; however,
any claim shall be reduced by the damages resulting from such party's delay or
failure to provide notice as provided in this Section 2(c).

          (viii) Notwithstanding anything to the contrary in this Section 2(c),
should any Third Party Claim hereunder involve a situation where the Indemnified
Party reasonably anticipates that part of the claim will be borne by it and part
of the claim will be borne by the Indemnifying Party due to the existence of the
limitations in Sections 2(f) and 2(g), the parties shall jointly consult and
proceed as to any such Third Party Claim.

     (d)  Whenever it is necessary for purposes of Section 2(a)(v) or (b)(iv) to
determine the portion of any Taxes imposed on or incurred by the Company for a
taxable period beginning before and ending after the Closing Date which is
allocable to the Pre-Closing Period, the determination shall be made, in the
case of property, ad valorem or franchise Taxes, on a per diem basis and, in the
case of other Taxes, by assuming that the Pre-Closing Period constitutes a
separate taxable period of the Company (and any tax partnerships in which the
Company has an interest) and by taking into account the actual taxable events
occurring during such period (except that exemptions, allowances and deductions
for a taxable period beginning before and ending after the Closing Date that are
calculated on an annual or periodic basis shall be apportioned to the
Pre-Closing Period ratably on a per diem basis).

     (e)  With respect to claims made under Section 2 and Section 3 hereto, the
Stockholder hereby waives and agrees not to assert against the Company, its
officers, directors, employees or agents, any claims for contribution or
indemnification with respect to the representations, warranties and agreements
made by the Company with respect thereto.

     (f)  The Stockholder shall have no liability hereunder to indemnify the 
Company for Losses arising under Section 3 or Section 2(a)(ii) or under Section
2(a)(vii) to the extent incurred in connection with such breach or breaches
described in Section 2(a)(ii) until the aggregate of all Losses described in
Section 3 and in Section 2(a) exceed One Hundred Thousand Dollars ($100,000)
(the "Basket Amount"), in which event the 

                                       5
<PAGE>

Company shall be entitled to indemnification for all such Losses to the extent
that they exceed the Basket Amount.

     (g)  The Company shall have no liability hereunder to indemnify the 
Stockholder for Losses arising under Section 2(b)(i) or under Section 2(b)(v) 
to the extent incurred in connection with such breach or breaches described in
Section 2(b)(i) until the aggregate of all Losses described in Section 2(b)
exceed the Basket Amount, in which event the Stockholder shall be entitled to
indemnification for all such Losses to the extent that they exceed the Basket
Amount.

     (h)  The indemnification obligations set forth in Section 2 and Section 3 
are made notwithstanding any investigation made by or on behalf of any of the
parties hereto or the results of any such investigation and notwithstanding the
participation of any party in the Closing.

3.   COMPLIANCE WITH ENVIRONMENTAL REGULATORY REQUIREMENTS AND ENVIRONMENTAL 
     INDEMNIFICATION.

     (a)  Subject to Section 2, but notwithstanding any other provision in this
Agreement or the Merger Agreement to the contrary, the Stockholder shall be
responsible for, and shall indemnify and defend the Company against and save it
harmless from, against, and in respect of, and covenant not to sue the Company,
its respective officers, directors, stockholders and agents, and their
respective successors and assigns for, any and all Losses incurred with regard
to the representations and warranties which are the subject of Section 5.22 of
the Merger Agreement or based upon the presence of or any release or disposal of
any Hazardous Material occurring prior to the Closing Date whether caused by any
act or omission of a third party or parties or by virtue of any condition or use
of the properties owned, leased, operated or controlled by the Company or its
respective predecessors in interest.

     (b)  The indemnification of this Section 3 shall include any and all Losses
relating to or arising out of any claim by any Person or regulatory agency
arising out of, related to or in connection with (i) any violation or alleged
violation of any Environmental Law, attributable to circumstances or events
arising or occurring prior to the Closing Date; (ii) any violation or alleged
violation, attributable to circumstances or events arising or occurring prior to
the Closing Date, of any federal, state, local or foreign license, permit or
other government approval, authorization, order, decree, judgment, injunction,
notice, or request for information pertaining to any environmental matter; (iii)
the generation, transport, treatment, recycling, storage or disposal of
Hazardous Material, or arrangement therefor, prior to the Closing Date, by the
Company or any of its predecessors in interest; and (iv) any remedial action or
corrective action (as the latter term is used in Sections 3004(u), 3004(v), and
3008(h) of the Resource Conservation and Recovery Act) arising out of, related
to, or in connection with property owned, leased, operated, or controlled by the
Company at which Hazardous Material was generated, treated, stored or disposed
of prior to the Closing Date. In the event that liabilities and costs result
from circumstances or events arising or occurring both before and after the
Closing Date, the Stockholder shall be liable under this paragraph only for

                                       6
<PAGE>

those liabilities and costs attributable to circumstances or events arising or
occurring prior to the Closing Date.  If costs and liabilities are not clearly
allocable to circumstances or events arising or occurring either before or after
the Closing Date, such allocation shall be made in an equitable manner.

     (c)  The indemnification of this Section 3 shall also include any Losses 
relating to or arising out of any claim of injury to employees of the Company
caused by the use of asbestos in any manner, provided that this indemnification
shall only be applicable to the extent such injury results from asbestos which
was present in any product or asset of the Company on or prior to the Closing
Date.

4.   DEPOSIT OF ESCROW FUNDS.

     Upon the execution of this Agreement, H022 will deliver to the Escrow Agent
the Letter of Credit, which, upon receipt thereof, the Escrow Agent will
promptly acknowledge receipt thereof in writing to H022. On June 30, 1997, the
Surviving Corporation will deliver to the Escrow Agent the Escrow Amount by wire
transfer, which, upon receipt thereof, the Escrow Agent will promptly
acknowledge receipt thereof in writing and return the Letter of Credit to the
Surviving Corporation. Upon receipt of the Escrow Amount, the Escrow Agent shall
invest the Escrow Amount in an account identified as being established pursuant
to this Agreement (the "Escrow Account"). In the event that the Surviving
Corporation does not deliver the Escrow Amount in accordance with this
Agreement, the Escrow Agent shall, upon written instruction given by the
Stockholder, make a draw upon the Letter of Credit to fund any shortage and
shall hold such proceeds in accordance with the terms of this Agreement. The
Escrow Agent will hold said Escrow Amount together with all investments thereof,
additions thereto and all interest accumulated thereon and proceeds therefrom
(the "Escrow Funds") in escrow upon the terms and conditions set forth in this
Agreement and shall not withdraw the Escrow Funds from the Escrow Account except
as provided herein.

5.   INVESTMENTS.

     (a)  The Escrow Agent shall invest and reinvest from time to time the 
Escrow Funds (i) in any obligation of, or guaranteed as to principal and
interest by, the United States or any agency or instrumentality thereof
(provided that the full faith and credit of the United States supports the
obligation or guarantee of such agency or instrumentality), (ii) in any money
market fund that invests solely in such obligations or types described in clause
(i), (iii) in any other investment agreed to in writing by the Stockholder and
the Company. In the absence of such direction, the Escrow Agent shall invest the
Escrow Funds in the Vision U.S. Treasury Money Market Fund. Investments may be
executed by the Escrow Agent's own Bond Department. To the extent the Escrow
Agent invests any funds in the manner provided for in this Section, no party
hereto shall be liable for any loss which may be incurred by reason of any such
investment.

                                       7
<PAGE>

     (b)  The Escrow Agent shall have the power to reduce, sell or liquidate the
foregoing investments whenever the Escrow Agent shall be required to release all
or any portion of the Escrow Funds pursuant to Section 6 hereof. The Escrow
Agent shall have no liability for any investment losses resulting from the
investment, reinvestment, sale or liquidation of any portion of the Escrow
Funds, except in the case of the gross negligence or willful misconduct of the
Escrow Agent.

6.   CLAIMS AMOUNT ESCROW FUND.

     The Escrow Amount, when received by the Escrow Agent, shall be known as the
"Claims Amount Escrow Fund" and shall consist of Two Million Dollars
($2,000,000), together with all interest accumulated thereon and all proceeds
therefrom.

     (a)  At any time and from time to time, during the period from the Closing
through the Escrow Expiration Date (as defined in Section 8 hereof), the Company
may give to the Escrow Agent a copy of one or more Claims Notices or Indemnity
Notices, as described in Section 2(c). Upon receipt of a Claims Notice or an
Indemnity Notice, the Escrow Agent shall, if such Claims Notice or Indemnity
Notice sets forth the amount of such claim, hold a portion of the Claims Amount
Escrow Fund equal to the amount of such claim as set forth in such Claims Notice
or Indemnity Notice (or, if the amount set forth exceeds the entire amount of
the Claims Amount Escrow Fund, the entire amount of the Claims Amount Escrow
Fund) in escrow until receiving notice of a Determination (as defined in Section
6(b) below) of such claim. If the Claims Notice or Indemnity Notice states that
the amount of such claim is not reasonably ascertainable by the Company, the
Escrow Agent shall hold the entire amount of the Claims Amount Escrow Fund then
in its possession until subsequently notified in writing by the Company of the
amount of such claim, and thereafter shall hold a portion of the Claims Amount
Escrow Fund equal to the amount of such claim as set forth in such subsequent
notice in escrow until Determination of such claim. In the case of any claim,
the amount of which is not reasonably ascertainable by the Company at the time
the Claims Notice or Indemnity Notice of such claim is given, the Company agrees
to notify in writing the Escrow Agent and the Stockholder of the amount of such
claim promptly after such amount becomes reasonably ascertainable by the
Company.

     (b)  For the purpose of this Agreement, a "Determination" shall mean (i) a
written compromise or settlement signed by the Company and the Stockholder or
(ii) a binding arbitration award or a judgment of a court of competent
jurisdiction in the United States of America or elsewhere (the time for appeal
having expired and no appeal having been perfected) in favor of the Company and
against the Stockholder and based on a Claim under Section 2(a) or Section 3 of
this Agreement; provided, however, that in the case of a claim described in an
Indemnity Notice, the Indemnity Notice to the Escrow Agent setting forth the
amount thereof as reasonably ascertained by the Company shall constitute a
Determination of such claim unless, within thirty (30) days of the receipt by
the Stockholder of such Indemnity Notice, as above provided, including the
amount of such claim, the Stockholder notifies the Escrow Agent in writing that
he disputes such amount in whole or in part (an "Objection").

                                       8
<PAGE>

     (c)  Within ten (10) business days following notice of a Determination, the
Escrow Agent shall disburse to the Company from the Claims Amount Escrow Fund
the amount set forth in such Determination. In the event of an Objection, the
Escrow Agent shall release the amount which is not in dispute, if any, and shall
hold the amount in dispute until such Objection is resolved in accordance with
the provisions of Section 7 hereof.

     (d)  Unless the Escrow Agent has received a Claims Notice or an Indemnity 
Notice, the Escrow Agent shall distribute to the Stockholder quarterly an amount
equal to the interest earned on the Claims Amount Escrow Fund during such
quarter.

     (e)  Provided there have been no Claim Notices or Indemnity Notices, on 
September 30, 1997, the Escrow Agent shall distribute to the Stockholder an
amount equal to one-third (1/3) of the Claims Amount Escrow Fund (including
accrued interest) remaining at that time and on September 30, 1998, the Escrow
Agent shall distribute to the Stockholder an amount equal to the Claims Amount
Escrow Fund remaining at that time minus the amount of the Escrow Funds set
aside by the Escrow Agent for Claims of the Company pursuant to Section 6(a).

7.   SETTLEMENT OF DISPUTES.

     Any dispute which may arise under this Agreement with respect to the
delivery and/or ownership or right of possession of the Escrow Funds or any part
thereof, or the duties of the Escrow Agent hereunder, shall be settled either by
mutual agreement of the Company and the Stockholder (evidenced by appropriate
instructions in writing to the Escrow Agent, signed by such parties) or by a
binding arbitration award or a final order, decree or judgment of any
appropriate court located in the State of New York or any other jurisdiction
(the time for appeal having expired and no appeal having been perfected), each
party or parties bearing its own costs and expenses with respect to the dispute;
provided, however, that neither the Company nor the Stockholder shall have the
right to dispute any claim which has been the subject of a Determination. The
Escrow Agent shall be under no duty whatsoever to institute or defend any such
proceedings. Prior to the settlement of any such dispute, the Escrow Agent is
authorized and directed to retain in its possession, without liability to
anyone, that portion of the Escrow Funds which is the subject of such dispute.

8.   TERMINATION OF ESCROW AGREEMENT.

     (a)  Subject to the provisions of Section 6(a), the escrow created pursuant
to this Agreement shall terminate upon the earlier to occur of: (i) the second
anniversary of the Closing Date; and (ii) the distribution of all of the Escrow
Funds by the Escrow Agent pursuant to this Agreement (the earliest to occur of
(i) and (ii) above being hereinafter referred to as the "Escrow Expiration
Date"); provided, however, that if there are any unresolved or unsettled claims
pursuant to Section 2(a) or 3 of this Agreement outstanding on the last day of
the foregoing 2 year period, this Agreement will not terminate until the
resolution of all such claims.

                                       9
<PAGE>

     (b)  As soon as practicable after the Escrow Expiration Date, the Escrow 
Agent shall promptly deliver to the Stockholder out of the Claims Amount Escrow
Fund the excess, if any, of the total amount remaining in the Escrow Funds over
the sum of all amounts under unresolved or unsettled claims then outstanding,
and the Escrow Agent shall continue to retain in the Claims Amount Escrow Fund
all such amounts under unresolved or unsettled Claims then outstanding, subject
to the terms of this Escrow Agreement until resolution of such claims. Payments
from the Claims Amount Escrow Fund to the Stockholder pursuant to the first
sentence of this Section 8(b) shall be made in accordance with the Stockholder's
written directions to the Escrow Agent.

     (c)  The occurrence of the Escrow Expiration Date, the termination of the 
escrow and the distribution of all of the Escrow Funds shall not terminate this
Agreement or the indemnification obligations of the Surviving Corporation and
the Stockholder hereunder, which obligations shall continue, with respect to the
representations and warranties for the survival periods set forth in Section
14.1 of the Merger Agreement, and otherwise until ninety (90) days after the
expiration of the applicable limitations period for any claim for which
indemnification may be sought under this Agreement.

9.   CONCERNING THE ESCROW AGENT.

     (a)  The Escrow Agent shall have no duties or responsibilities except those
expressly set forth herein. The Escrow Agent may consult with counsel and shall
have no liability hereunder except for its own negligence or willful misconduct.
It may rely on any notice, instruction, certificate, statement, request,
consent, confirmation, agreement or other instrument which it reasonably
believes to be genuine and to have been signed or presented by a proper person
or persons.

     (b)  The Escrow Agent shall have no duties with respect to any agreement or
agreements with respect to any or all of the Escrow Funds other than as provided
in this Agreement. In the event that any of the terms and provisions of any
other agreement between any of the parties hereto conflict or are inconsistent
with any of the terms and provisions of this Agreement, the terms and provisions
of this Agreement shall govern and control in all respects. Notwithstanding any
provision to the contrary contained in any other agreement, the Escrow Agent
shall have no interest in the Escrow Funds except as provided in this Agreement.

     (c)  So long as the Escrow Agent shall have any obligation to pay any 
amount to the Stockholder and/or the Company from the Escrow Funds hereunder,
the Escrow Agent shall keep proper books of record and account, in which full
and correct entries shall be made of all receipts, disbursements and investment
activity in the Escrow Account.

     (d)  The Escrow Agent shall not be bound by any modification of this 
Agreement affecting the rights, duties and obligations of the Escrow Agent
unless such modification shall be in writing and signed by the other parties
hereto, and the Escrow Agent shall have given its prior written consent thereto.
The Escrow Agent shall not be 

                                       10
<PAGE>

bound by any other modification of this Agreement unless the Escrow Agent shall
have received written notice thereof.

     (e)  The Escrow Agent may resign as escrow agent at any time by giving 
thirty (30) days written notice by registered or certified mail to the Company
and the Stockholder and such resignation shall take effect at the end of such
thirty (30) days or upon earlier appointment of a successor. A successor escrow
agent hereunder may be appointed by designation in writing signed by the Company
and the Stockholder. The Company and the Stockholder undertake to utilize their
best efforts to arrange for the appointment of a successor escrow agent. If any
instrument of acceptance by a successor escrow agent shall not have been
delivered to the Escrow Agent within sixty (60) days after the giving of such
notice of resignation, the resigning Escrow Agent may at the expense of the
Stockholder and the Company petition any court of competent jurisdiction for the
appointment of a successor escrow agent.

     (f)  If at any time hereafter the Escrow Agent shall resign, be removed, be
dissolved or otherwise become incapable of acting, or the bank or trust company
acting as the Escrow Agent shall be taken over by any government official,
agency, department or board, or the position of the Escrow Agent shall become
vacant for any of the foregoing reasons or for any other reason, the Stockholder
and the Company shall appoint a successor escrow agent to fill such vacancy.

     (g)  Every successor escrow agent appointed hereunder shall execute, 
acknowledge and deliver to its predecessor, and also to the Company and the
Stockholder, an instrument in writing accepting such appointment hereunder, and
thereupon such successor escrow agent, without any further act, shall become
fully vested with all the rights, immunities and powers and shall be subject to
all of the duties and obligations, of its predecessor; and every predecessor
escrow agent shall deliver all property and moneys held by it hereunder to its
successor.

     (h)  The Company and the Stockholder shall share equally the fee charged by
the Escrow Agent for performing its services hereunder. Except as provided in
subsection 9(i) hereof, the Company and the Stockholder shall share equally any
reasonable out of pocket cost incurred by the Escrow Agent in performing its
duties hereunder. This covenant shall survive termination of this Agreement.

     (i)  The Company and the Stockholder hereby agree to indemnify and hold the
Escrow Agent harmless from and against any and all expenses (including
reasonable attorneys' fees), liabilities, claims, damages, actions, suits or
other charges ("Agent Claims") incurred by or assessed against the Escrow Agent
for anything done or omitted by the Escrow Agent in the performance of the
Escrow Agent's duties hereunder, except such which result from the Escrow
Agent's bad faith, gross negligence or willful misconduct. Agent Claims payable
hereunder shall be paid one-half by the Company and one-half by the Stockholder.
This indemnity shall survive the resignation of the Escrow Agent or the
termination of this Agreement.

                                       11
<PAGE>

     (j)  To the extent any amount due to the Escrow Agent pursuant to Sections
9(h) or 9(i) is not paid, the Escrow Agent may deduct the same from the Escrow
Account.

     (k)  The Escrow Agent's fees shall be Five Hundred Dollars ($500) per year,
payable in advance on the date this Agreement is executed by the Escrow Agent
and on each subsequent anniversary date thereof, as long as the Escrow Agent is
holding any of the Escrow Funds and/or the Letter of Credit hereunder.

10.  MISCELLANEOUS.

     (a)  This Agreement shall be construed by and governed in accordance with 
the laws of the State of New York, without regard to such jurisdiction's 
conflicts of laws principles.

     (b)  This Agreement shall be binding upon and shall inure to the benefit 
of the heirs, executors, administrators, legal representatives, successors and 
assigns of the parties hereto.

     (c)  This Agreement may be executed in one or more counterparts which taken
together shall constitute but one and the same instrument.

     (d)  Section headings contained herein have been inserted for reference 
purposes only and shall not be construed as part of this Agreement.

     (e)  This Agreement may be modified or amended only by a written instrument
duly executed by all parties hereto or their respective successors or assigns.

     (f)  All notices, requests, demands and other communications hereunder 
shall be in writing and shall be deemed to have been duly given (unless
otherwise specifically provided for herein) if delivered personally (including
by courier), telecopied (which is confirmed) or mailed (registered or certified
mail), postage prepaid or:

     If to the Company:

          c/o DT Industries, Inc.
          1949 East Sunshine
          Springfield, Missouri  65804
          Attention:  Chief Executive Officer

          Fax: (417) 890-0525

                                       12
<PAGE>

     with a copy to:

          Dickstein Shapiro Morin & Oshinsky LLP
          2101 L Street, N.W.
          Washington, D.C.  20037
          Attention:  Ira H. Polon, Esquire

          Fax: (202) 887-0689

     If to the Stockholder:

          VanBuren N. Hansford, Jr.
          1310 North Ocean Boulevard
          Gulf Stream, Florida  33483-7234

          Fax: (561) 243-8110

     with a copy to:

          Harter, Secrest & Emery
          700 Midtown Tower
          Rochester, New York  14604-2070
          Attention:  Jeffrey H. Bowen, Esquire

          Fax:  (716) 232-2152

     If to the Escrow Agent:

          Manufacturers and Traders Trust Company
          44 Exchange Street
          Rochester, New York  14614
          Attention:  John L. Bartolotta, Vice President

          Fax (716) 325-5105

     with a copy to:

          Woods, Oviatt, Gilman, Sturman & Clarke, LLP
          44 Exchange Street
          Rochester, New York  14614
          Attention:  Gary F. Amendola, Esquire

          Fax:  (716) 454-3968

or to such other addresses or persons as any party may have furnished to the
other parties in writing, in accordance herewith, provided, however, that
notices to the Escrow Agent shall be deemed effective only upon receipt.

                                       13
<PAGE>

     (g)  The Escrow Agent shall not be liable to pay any tax on any interest 
earned on the Escrow Amount, it being the understanding of the parties that any
tax attributable to interest earned on the Escrow Funds shall be the
responsibility of the Stockholder. The tax identification number the Stockholder
is ###-##-####.

     (h)  If any party hereto refuses to comply with, or at any time violates or
attempts to violate, any term, covenant or agreement contained in this
Agreement, any other party hereto may, by injunctive action, compel the
defaulting party to comply with, or refrain from violating, such term, covenant
or agreement, and may, by injunctive action, compel specific performance of the
obligations of the defaulting party.

     (i)  Except as provided herein, the rights and obligations of the parties 
under this Agreement shall not be assigned to any person or entity, without the
written consent of the other parties. Notwithstanding the foregoing, H022, the
Surviving Corporation and the Guarantor shall be entitled to assign their
respective rights under this Agreement, before and after the Closing, to their
senior lenders, including The Boatmen's National Bank of St. Louis, as Agent for
itself and other lenders, and their respective successors and assigns. All
covenants, representations, warranties and agreements of the parties contained
herein shall be binding upon, inure to the benefit of and be enforceable by
their respective successors and permitted assigns.


         [The balance of this page has been intentionally left blank.]






                                       14
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
executed and delivered on the date first above written.


                                       HANSFORD MANUFACTURING CORPORATION


                                       By: /s/ VanBuren N. Hansford, Jr.
                                           -------------------------------------
                                           VanBuren N. Hansford, Jr., President



                                       STOCKHOLDER:


                                       /s/ VanBuren N. Hansford, Jr.
                                       -----------------------------------------
                                       VanBuren N. Hansford, Jr.



                                       H022 CORPORATION


                                       By: /s/ Bruce P. Erdel
                                           -------------------------------------
                                           Bruce P. Erdel, Vice President



                                       MANUFACTURERS AND TRADERS TRUST COMPANY


                                       By: /s/ John L. Bartolotta
                                           -------------------------------------
                                           John L. Bartolotta, Vice President

<PAGE>

Subject to the limitation of Section 2(g), the undersigned corporation hereby
unconditionally guarantees the full and punctual payment and performance of all
of the obligations of the Surviving Corporation to the Stockholder arising under
this Agreement. The liability of the undersigned hereunder shall be primary, and
in any right of action which shall accrue to the Stockholder under this
Agreement, the Stockholder may at his option, proceed against the undersigned
without having commenced any action, or having obtained any judgment, against
the Surviving Corporation.

                                       DT INDUSTRIES, INC., as Guarantor



                                       By: /s/ Stephen J. Gore
                                           -------------------------------------
                                           Stephen J. Gore
                                           President and Chief Executive Officer



                                LEASE AGREEMENT









                           VANBUREN N. HANSFORD, JR.

                                                 Landlord


                                      and


                       HANSFORD MANUFACTURING CORPORATION


                             a New York Corporation

                                                 Tenant


                          ----------------------------


                          ----------------------------






          Dated as of September 30, 1996


<PAGE>

                               TABLE OF CONTENTS

SECTION                                                                    PAGE

   1.     Leased Property, Fixed Term                                        1

   2.     Basic Rent, etc.                                                   1

          2.1     Basic Rent                                                 1

          2.2     Basic Rent; Manner of Payment                              1

   3.     Additional Rent                                                    2

   4.     No Counterclaim, Abatement, etc.                                   2

   5.     Condition and  Permitted Use of Property                           2

   6.     Maintenance and Repairs                                            2

   7.     Alterations and Additions, etc.                                    2

   8      Tenant's Equipment                                                 3

   9      Utility Services                                                   3

  10.     Indemnification                                                    3

          10.1    Indemnification by Tenant                                  3

          10.2    Indemnification by Landlord                                4

  11.     Inspection, etc.                                                   4

  12.     Payment of Taxes, etc.                                             5

  13.     Compliance with Legal and Insurance Requirements, Instruments      5

          13.1.   Landlord's Obligation                                      5

          13.2    Tenant's Obligation                                        5

  14.     Liens, Easements, etc.                                             5

  15.     Permitted Contests                                                 6

  16.     Insurance                                                          6

          16.1    Landlord's Insurance                                       6

          16.2    Tenant's Insurance                                         6

          16.3    Reimbursement by Tenant                                    7

          16.4    Waiver of Subrogation                                      7

  17.     Hazardous Materials                                                8

                                       i

<PAGE>

  18.     Damage to or Destruction of Property                               8

          18.1    Tenant to Give Notice                                      8

          18.2    Restoration                                                8

          18.3.   Total Destruction                                          9

  19.     Taking of Property                                                 9

          19.1.   Tenant to Give Notice; Assignment of Awards, etc.          9

          19.2.   Partial Taking                                             9

          19.3.   Total Taking                                              10

  20.     Certificate as to No Event of Default, etc.; Financial 
          Statements, etc.                                                  10

          20.1.   Certificate of Tenant as to No Event of Default, etc.     10

          20.2.   Certificate of Landlord                                   11

  21.     Right of Landlord to Perform Tenant's Covenants, etc.             11

  22.     Assignments, Subleases, Mortgages, etc.                           11

          22.1    Assignments, Subleases, etc. by Tenant                    11

          22.2.   Assignments, Mortgages, etc. by Landlord                  12

  23.     Events of Default; Termination                                    13

  24.     Repossession, etc.                                                14

  25.     Survival of Tenant's Obligations; Damages                         14

          25.1.   Termination of Lease Not to Relieve Tenant 
                  of Obligations                                            14

          25.2.   Damages                                                   14

  26.     Tenant's Waiver of Statutory Rights                               15

  27.     No Waiver by Landlord                                             15

  28.     Remedies Cumulative                                               15

  29.     Modification, Acceptance of Surrender                             15

  30.     End of Lease Term                                                 15

  31.     Notices, etc.                                                     15

  32.     Short Form or Memorandum                                          16

  33.     Quiet Enjoyment; Inspection                                       16

                                       ii

<PAGE>

  34.     Liability of Landlord                                             16

  35.     Miscellaneous                                                     16

  36.     Extension Option                                                  17

  37.     Definitions                                                       17



          Exhibit A:   Description of Property; Permitted Exceptions
          Exhibit B:   Basic Rent Schedule
          Exhibit C:   Basic Rent for Extension Term




                                      iii
<PAGE>

                                 LEASE AGREEMENT


     THIS LEASE  AGREEMENT (the "Lease"),  dated as of September 30, 1996, is by
and between VanBuren N. Hansford,  Jr. (hereinafter  referred to as "Landlord"),
and Hansford  Manufacturing  Corporation,  a New York  corporation  (hereinafter
referred to as  "Tenant").  The  Landlord and Tenant are  sometimes  hereinafter
collectively referred to herein as the "parties".

                                WITNESSETH THAT:

     In consideration of the mutual agreements contained in this Lease, Landlord
and Tenant agree with each other as follows:


     1.   Leased  Property,  Fixed Term.  Upon and subject to the conditions and
indications set forth below,  Landlord leases to Tenant,  and Tenant leases, and
rents from  Landlord,  the  following  real property  ("Property")  described in
Exhibit A attached  hereto and made a part hereof,  together with all buildings,
improvements  and  structures  now or  hereafter  located on the  Property  (the
"Improvements", the Property and the Improvements being collectively referred to
herein as the  "Premises")  subject,  however,  to the Permitted  Exceptions set
forth on Exhibit A hereto.


     TO HAVE AND TO HOLD the  Premises  for an  initial  ten (10) year term (the
"Initial Term",  the Initial Term and any renewal terms being referred to herein
as the "Lease Term") commencing on September 30, 1996 (the "Commencement  Date")
and expiring at midnight on September  30, 2006,  unless this Lease shall sooner
terminate or be extended for one or more  additional  renewal  terms as provided
herein.


     2.   Basic Rent

          2.1   Basic Rent.  Net basic rental ("Basic Rent") shall be payable by
Tenant  during the Initial  Term in the amounts  specified  on Exhibit B hereto.
Tenant's  obligation  for payment of Basic Rent shall begin on the  Commencement
Date. Any partial  calendar  months will be prorated on a per diem basis. If the
Commencement Date occurs on a day that is not the first day of a month, then the
monthly  installment of Basic Rent for the month in which the Commencement  Date
occurs shall be  appropriately  prorated and paid by Tenant on the  Commencement
Date.

          2.2   Basic Rent Net; Manner of Payment.  The Basic Rent and all other
sums payable to Landlord  hereunder shall be payable in monthly  installments on
or before the first day of each month in such  currency of the United  States of
America as at time of payment  shall be legal  tender for the  payment of public
and private debts and 

<PAGE>

shall be paid to Landlord at Landlord's address set forth above or to such other
person or address as Landlord from time to time may designate in writing.

     3.   Additional Rent.  Tenant will also pay, from time to time  as provided
in this  Lease or  within  ten (10)  days of  written  demand  by  Landlord,  as
additional  rent (the  "Additional  Rent") all other  amounts,  liabilities  and
obligations that Tenant assumes or agrees to pay pursuant to this Lease.

     4.   No Counterclaim, Abatement, etc.  The Basic Rent,  Additional Rent and
all other  sums  payable by Tenant  hereunder  shall be paid  without  setoff or
deduction, unless otherwise provided herein.

     5.   Condition  and  Permitted  Use of  Property.  Landlord  represents and
warrants  to Tenant  that as of the  Commencement  Date the  foundations,  roof,
exterior walls and all other structural  elements of the Improvements,  together
with the HVAC,  mechanical,  electrical and plumbing  systems and all components
thereof and the other equipment contained within the Improvements (collectively,
the  "Systems"),  shall be in good working order and condition,  and should this
not be the case Landlord agrees hereby to perform, at its sole expense, whatever
repairs thereto and/or replacements thereof as are reasonably necessary to place
same in good working  order and  condition.  Tenant may use the Property for any
office, manufacturing,  warehouse, distribution and industrial purposes and uses
incidental thereto (collectively, the "Permitted Use") and will not do or permit
any  act or  thing  that is  contrary  to any  Legal  Requirement  or  Insurance
Requirement,  or that may materially impair the value or utility of the Property
or any part thereof,  or that  constitutes a public or private nuisance or waste
of the Property or any part thereof.


     6.   Maintenance and Repairs.  Subject to the provisions  of Sections 5, 18
and 19 hereof,  Tenant,  at its  expense,  will:  (i) keep the  Premises and the
adjoining sidewalks,  curbs, and all means of access to the Premises in good and
clean order and  condition,  subject to ordinary wear and tear; and (ii) perform
all routine  maintenance  of the roof,  foundation,  walls and other  structural
components  of the  Improvements  and the  Systems.  Landlord  shall  be  solely
responsible,  at its expense,  for all necessary repairs and/ or replacements of
the roof, foundation,  walls and other structural components of the Improvements
and the Systems,  except only for such repairs and/or  replacements the need for
which is caused by  Tenant's  negligence  or willful  misconduct  or that of its
agents, employees,  contractors, invitees or anyone acting on Tenant's behalf or
Tenant's failure to perform its routine  maintenance as herein  provided,  which
such repairs and/or replacements shall be Tenant's  responsibility.  All repairs
and/or  replacements  performed  pursuant to the  provisions  hereof shall be at
least  equal in  quality,  utility and class to the  original  condition  of the
Premises.

     7.   Alterations and Additions,  etc.  Subject to Landlord's prior approval
as to the scope  and  general  nature of  alterations  of and  additions  to the
Improvements  or any part  thereof,  which  approval  shall not be  unreasonably
withheld,  delayed or  conditioned,  

                                      -2-

<PAGE>

Tenant at its expense may make  reasonable  alterations  of and additions to the
Improvements or any part thereof; provided, however, that any such alteration or
addition  (a) shall not change the general  character  of the  Improvements,  or
materially  reduce the fair market  value of any such  Improvements  immediately
before such alteration or addition, (b) shall be effected with due diligence, in
a good and  workmanlike  manner and in compliance  with all Legal  Requirements,
Insurance  Requirements and the provisions of Section 16.2 hereof, and (c) shall
be fully  paid  for by  Tenant  upon its  construction  or  installation  on the
Property.  Tenant shall provide to Landlord  advance plans which show the nature
of any such alteration and/or addition.  All alterations of and additions to the
Improvements,  other  than  Tenant's  Equipment,  shall  immediately  become the
property of Landlord,  shall  constitute a part of the Premises and shall remain
with the Premises at the expiration of the Lease Term, unless Landlord otherwise
provides in a notice to Tenant  given at least 120 days prior to the  expiration
of the Lease Term.

     8.   Tenant's  Equipment.  All  Tenant's  Equipment shall be and remain the
property of Tenant.  Tenant will immediately repair at its expense all damage to
the Property caused by the initial  installation of Tenant's  Equipment upon the
Premises or any removal of Tenant's  Equipment  therefrom,  whether  effected by
Tenant or Landlord (provided Landlord exercises the care in such removal).

     9.   Utility Services.  Landlord  shall provide,  at its expense, as of the
Commencement Date, the necessary mains, conduits and hook-ups to provide utility
services to the Premises.  Tenant shall purchase all utility services including,
without limitation,  fuel, water, electricity and sewer service from the utility
or  municipality  providing  same,  and  shall pay for such  services  when such
payments are due.


     10.  Indemnification:

          10.1  Indemnification  by  Tenant.  Tenant  will  (to  the full extent
permitted by applicable law) protect,  indemnify and save harmless Landlord, any
beneficiary  of Landlord,  any officer,  director or  shareholder  of any of the
foregoing and any Mortgagee of the Premises (each an  "Indemnified  Party") from
and against all liabilities,  obligations, claims, damages, penalties, causes of
action, costs and expenses (including, without limitation, reasonable attorneys'
fees  and  expenses)  imposed  upon  or  incurred  by or  asserted  against  any
Indemnified  Party or against the Premises or any  interest of such  Indemnified
Party  therein by reason of the  occurrence or existence of any of the following
during  the term of this  Lease:  (a) any  accident,  injury  to or death of any
person or persons  or loss of or damage to  property  occurring  on or about the
Premises or any part thereof or the adjoining sidewalks,  curbs, streets or ways
unless caused by the negligence or willful  misconduct of the Indemnified  Party
or that of the  Indemnified  Party's  employees,  agents,  contractors or anyone
acting on such  Indemnified  Party's  behalf,  (b) any use, or  condition of the
Premises or any part thereof, or of the adjoining  sidewalks,  curbs, streets or
ways unless caused by the  negligence or willful  misconduct of the  Indemnified
Party or the Indemnified Party's employees, agents, contractors or anyone acting
on  such  Indemnified  Party's  behalf,   including,   without  limitation,  any

                                      -3-
<PAGE>

claim in  respect of any  adverse  environmental  impact or effect  which is due
solely to the Tenant's  conduct or operation after the commencement of the Lease
and is not the result of any pre-existing  condition which is later  discovered,
(c) any failure on the part of Tenant to perform or comply with any of the terms
of this Lease, (d) any negligent or tortious act on the part of Tenant or any of
its agents, contractors,  servants, employees, licensees or invitees, or (e) any
negligent or tortious act on the part of any assignee or sublessee of Tenant, or
of any agents, contractors,  servants,  employees,  licensees or invitees of any
assignee or sublessee of Tenant.  Any Indemnified Party seeking  indemnification
hereunder  shall give notice to Tenant of the existence of any claim giving rise
to the need for such indemnification  within thirty (30) Business Days after the
date on which such  Indemnified  Party shall have obtained  actual  knowledge of
such  claim.  In case any  action,  suit or  proceeding  is brought  against any
Indemnified Party by reason of any occurrence  referred to above,  Tenant,  upon
the  request of such  Indemnified  Party,  will at Tenant's  expense  resist and
defend such  action,  suit or  proceeding  or cause the same to be resisted  and
defended  by counsel  designated  by Tenant and  reasonably  acceptable  to such
Indemnified Party.


                10.2  Indemnification by Landlord.  Landlord will (to  the  full
extent permitted by applicable law) protect, indemnify and save harmless Tenant,
any beneficiary of Tenant and any officer, director or shareholder of any of the
foregoing  (each an  "Indemnified  Party")  from and  against  all  liabilities,
obligations,  claims, damages,  penalties,  causes of action, costs and expenses
(including, without limitation, reasonable attorneys' fees and expenses) imposed
upon or  incurred by or asserted  against any  Indemnified  Party or against the
Premises or any  interest  of such  Indemnified  Party  therein by reason of the
occurrence or existence of any of the  following  during the term of this Lease:
(a) any  failure on the part of  Landlord  to perform or comply  with any of the
terms of this Lease or (b) any negligent or tortious act on the part of Landlord
or any of its agents,  contractors,  servants,  employees,  licensees  or anyone
acting on Landlord's  behalf.  Any  Indemnified  Party  seeking  indemnification
hereunder  shall give notice to Landlord of the  existence  of any claim  giving
rise to the need for such indemnification within thirty (30) Business Days after
the date on which such Indemnified Party shall have obtained actual knowledge of
such claim;  provided,  however,  that no Indemnified  Party shall have any such
obligation  with  respect to any claim  whose  existence  is  actually  known to
Landlord.  In case  any  action,  suit or  proceeding  is  brought  against  any
Indemnified Party by reason of any occurrence  referred to above,  Landlord upon
the request of such  Indemnified  Party,  will at Landlord's  expense resist and
defend such  action,  suit or  proceeding  or cause the same to be resisted  and
defended by counsel  designated  by Landlord and  reasonably  acceptable to such
Indemnified Party.

     11.  Inspection, etc. Landlord and its authorized representatives may enter
the Premises at all reasonable  times (provided that no such entry shall be made
without  reasonable  advance  notice or shall  unreasonably  interfere  with the
conduct of Tenant's  business) for the purpose of (a)  inspecting  the same, (b)
exhibiting the Premises for the purpose of sale or mortgage or other  financing,
(c) at any time  within six (6) months  prior to the  expiration  of the term of
this Lease,  exhibiting the Premises for the purpose 

                                      -4-
<PAGE>

of leasing  same,  and (d) at any time after  Tenant  shall have  abandoned  the
Premises,  displaying thereon advertisements for sale or letting. Landlord shall
not have any duty to make any such  inspection and shall not incur any liability
or obligation  for not making any such  inspection.  No such entry  permitted by
this Section 11 shall constitute an eviction of Tenant.

     12.  Payment of Taxes, etc. Subject to the provisions of Section 15 hereof,
Tenant will pay,  promptly as and when the same shall become due and payable all
taxes  (including,  without  limitation,  real estate  taxes,  personal or other
property taxes and all sales,  value added, use and similar taxes),  assessments
(including,  without  limitation,  all  assessments  for public  improvements or
benefits,  whether or not  commenced or  completed  prior to the date hereof and
whether or not to be  completed  within the term hereof)  installments  of which
become due and payable  during the term  hereof,  water,  sewer or other  rents,
rates and charges,  excises,  review,  license fees,  permit fees, or any future
inspection fees and other authorization fees which may be created or imposed and
other  charges,   in  each  case  whether   general  or  special,   ordinary  or
extraordinary,  or  foreseen  or  unforeseen,  of  every  character  that may be
assessed,  levied,  confirmed or imposed on or in respect of the Premises or any
rent therefrom (all of the foregoing being hereinafter  collectively referred to
as "Taxes"). Notwithstanding the foregoing or any other provision of this Lease,
Tenant shall not be required to pay any income,  profits or revenue tax upon the
net  income  of  Landlord,  nor  any  franchise,   excise,  corporate,   estate,
inheritance,  succession,  capital  levy or transfer  tax of  Landlord,  nor any
interest,  additions to tax or penalties in respect thereof,  unless such tax is
imposed,  levied  or  assessed  in  substitution  for any Taxes  that  Tenant is
required to pay  pursuant to this  Section 12 . Tenant will furnish to Landlord,
upon  request,  official  receipts or other  proof  reasonably  satisfactory  to
Landlord  evidencing payment of any Taxes in accordance with the requirements of
this Section 12.

     13.  Compliance with Legal and Insurance Requirements, Instruments.

          13.1  Landlord's Obligation.  Prior to the Commencement Date, Landlord
at its  expense  will  promptly  (a)  comply  with all  Legal  Requirements  and
Insurance Requirements,  and (b) procure,  maintain and comply with all permits,
licenses  and  other  authorizations  required  for  the  Permitted  Use  of the
Premises.

          13.2  Tenant's Obligation.  Throughout the Fixed Term and any Extended
Term, Tenant at its expense will promptly (a) comply with all Legal Requirements
and  Insurance  Requirements,  and (b)  procure,  maintain  and comply  with all
permits, licenses and other authorizations required for its use of the Property.

     14.  Liens, Easements, etc.  Tenant will not directly  or indirectly create
or permit to be created or to remain  (except as  permitted  by Section 15), and
will  discharge,  any lien, or  encumbrance  with respect to the Premises or any
part thereof or Tenant's interest therein; provided, however, that the foregoing
shall not be  applicable in 

                                      -5-
<PAGE>

connection  with any mortgage,  lien or  encumbrance  permitted to be created or
remain by Landlord.

     15.  Permitted  Contests.  Tenant at its expense may contest by appropriate
legal proceedings conducted in good faith and with due diligence,  the amount or
validity or  application,  in whole or in part, of any Taxes or lien therefor or
any  Legal  Requirement  or  Insurance  Requirement  or the  application  of any
instrument of record affecting the Property or any part thereof or any claims of
mechanics, materialmen, suppliers or vendors or lien therefor, and, if permitted
by law,  may  withhold  payment  of the same  pending  such  contest;  provided,
however,  that (a) such  proceedings  shall suspend the collection  thereof from
Landlord, the Property and any sums payable hereunder,  (b) neither the Property
nor any part thereof or interest  therein (or any sums payable  hereunder) would
be in any  danger  of being  sold,  forfeited  or  lost,  nor  would  the use or
occupancy  of the  Property (or any part  thereof) be  adversely  affected,  (c)
Landlord shall not be in any danger of any civil or criminal liability by reason
thereof and neither the Property  nor any part  thereof or interest  therein (or
any sums payable  hereunder) would be subject to the imposition of any lien as a
result of such  failure,  and (d) Tenant shall have either (i) paid the disputed
amount under protest,  or (ii) provided to Landlord evidence of such security as
Landlord may deem  reasonably  necessary  to insure the ultimate  payment of the
contested  amount and to prevent the  forfeiture of any sums payable to Landlord
or any Mortgagee hereunder.  Tenant shall give prompt written notice to Landlord
of the  commencement  of any  contest  referred  to in the  preceding  sentence,
providing a reasonably  detailed  description  thereof,  and Landlord  shall, at
Tenant's expense, cooperate with Tenant with respect to any such contest. Tenant
agrees that each such contest shall be promptly  prosecuted to final conclusion,
and Tenant shall indemnify and save Landlord and any Mortgagee harmless from and
against any and all losses,  judgments,  decrees and costs  (including,  without
limitation,  reasonable  attorneys'  fees and  expenses)  incurred in connection
therewith.  Tenant agrees that it will,  promptly after final  determination  of
each such  contest,  fully pay and  discharge the amounts which shall finally be
levied, assessed,  charged or imposed or determined to be payable, together with
all  penalties,  fines,  interest,  costs and  expenses  incurred in  connection
therewith,  and  perform  all acts the  performance  of which  shall be  finally
ordered or decreed as a result thereof.

     16.  Insurance.

          16.1  Landlord's Insurance.  Landlord, for its benefit and that of any
Mortgagee  and the Tenant,  shall  maintain  with  insurers  authorized to issue
insurance  in the  State of New York and  having an A.M.  Best  rating of "A" or
better  ("Approved   Insurers")  or  otherwise  selected  by  Landlord  and  any
Mortgagee: (a) insurance with respect to the Improvements against loss or damage
by fire,  lightning and other risks from time to time included under  "all-risk"
policies  and  against  loss or  damage  by  sprinkler  leakage,  water  damage,
collapse,  vandalism and malicious  mischief,  in amounts  sufficient to prevent
Landlord from becoming  co-insurers of any loss under the  applicable  policies,
and in any event in amounts not less than 100% of the actual replacement cost of
the Improvements (initially determined as of the date on which such 

                                      -6-
<PAGE>

insurance is originally issued,  and subsequently  re-determined on the basis on
an  annual  review  of the  actual  replacement  cost of the  Improvements),  as
determined  by Landlord  (such  insurance  shall also  include at least nine (9)
months  rental loss  coverage),  and (b)  explosion  insurance in respect of any
steam and pressure boilers and similar apparatus located on the Property.

          16.2  Tenant's Insurance.  Tenant, at its expense, shall maintain with
Approved Insurers or insurers otherwise approved by Landlord:  (a) comprehensive
general liability  insurance against claims arising out of or connected with the
possession, use, leasing, operation or condition of the Property in such amounts
as are  usually  carried by persons  operating  similar  properties  in the same
general  locality but in any event with a combined single limit of not less than
$1,000,000.00 for any single injury to a person and $5,000,000.00 for all claims
with respect to property  damage and  personal  injury and death with respect to
any one  occurrence;  (b) such other  insurance  against  such risks and in such
amounts as is reasonable and customary  based on the Permitted Use. In addition,
during any period of  alteration  or  addition to the  Improvements  pursuant to
Section 7 hereof,  performed  by or at the  direction  of Tenant,  Tenant  shall
obtain and keep in effect  Builder's  Risk insurance in such amounts as Landlord
shall reasonably request.  The insurance under this Section 16.2 may be effected
under a blanket policy or policies  covering the Property and other property and
assets not constituting part of the Property. All insurance maintained by Tenant
pursuant to Section  16.2.  hereof shall (a) name  Landlord and any Mortgagee as
additional  insureds,  and (b) provide that if all or any part of such policy is
canceled,  terminated or expires, the insurer will forthwith give notice thereof
to each named  insured  party and that no  cancellation,  reduction in amount or
material  change in coverage  thereof shall be effective  until at least 30 days
after delivery to each named insured party of written notice thereof; and (c) be
reasonably satisfactory in all other respects to Landlord and any Mortgagee.

          16.3  Reimbursement by Tenant.  Tenant shall promptly pay to Landlord,
upon written demand (including reasonable documentation of the amount requested)
and at least ten (10) days prior to the due date (provided timely demand is made
by Landlord),  as  Additional  Rent,  the cost of all  insurance  required to be
maintained by Landlord pursuant to Section 16.1. above.  Tenant's  obligation to
reimburse  Landlord  for the cost of rental  loss  insurance  shall  not  exceed
$500.00 per year.

          16.4  Waiver of  Subrogation.  Each party hereto  waives any and every
claim which  arises or may arise in such party's  favor  against the other party
hereto  during the term of this Lease for any and all loss of, or damage to, any
of such party's  property  located within or upon, or constituting  part of, the
Premises,  which  loss or damage is covered  by valid and  collectible  fire and
extended coverage  insurance  policies to the extent that such loss or damage is
recoverable  under such  insurance  policies.  Such mutual  waivers  shall be in
addition to, and not in limitation or derogation of, any other waiver or release
contained in this Lease with  respect to any loss of, or damage to,  property of
the parties hereto. Inasmuch as such mutual waivers will preclude the assignment
of any  aforesaid  claim by way of  subrogation  or  otherwise  to an  insurance

                                      -7-
<PAGE>

company (or any other party),  each party hereby agrees  immediately  to give to
each  insurance  company  which has  issued to such party  policies  of fire and
extended coverage insurance, written notice of the terms of such mutual waivers,
and to cause such insurance policies to be properly endorsed,  if necessary,  to
prevent the invalidation of such insurance coverages by reason of such waivers.

     17.  Hazardous  Materials.  Landlord  warrants  that,  to the  best  of its
knowledge the Property is, as of the  Commencement  Date of this Lease,  free of
hazardous  substances and materials.  Landlord shall  indemnify  Tenant from the
release  of  hazardous  materials  present  on the  Property  prior to  Tenant's
possession, or elsewhere if caused by Landlord or persons acting under Landlord.
The within covenants shall survive the expiration or earlier  termination of the
Lease Term. Tenant shall not (either with or without negligence) cause or permit
the escape,  disposal or release of any  biologically  or  chemically  active or
other hazardous substances,  or materials on or from the Premises.  Tenant shall
not allow the storage or use of such  substances  or materials in any manner not
sanctioned  by  federal,  state or  local  law for the  storage  and use of such
substances  or  materials,  nor allow to be brought  into the  Premises any such
materials  or  substances  except  to use in the  ordinary  course  of  Tenant's
business.  Tenant shall insure that any hazardous  materials  generated by it in
the  ordinary  course of its business  are  transported  and disposed of off the
Premises in accordance in all material  respects  with all  applicable  federal,
state and local laws and regulations.  Without limitation,  hazardous substances
and materials shall include those described in the  Comprehensive  Environmental
Response,  Compensation and Liability Act of 1980, as amended, 42 U.S.C. Section
9601 et seq., the Resource  Conservation and Recovery Act, as amended, 42 U.S.C.
Section 6901 et seq., the Toxic  Substances  Control Act, as amended,  15 U.S.C.
Section 2601, et seq. and any applicable state or local laws and the regulations
adopted under these acts. In all events,  Tenant shall indemnify Landlord in the
manner elsewhere provided in this Lease from any release of hazardous  materials
on the Premises occurring while Tenant is in possession thereof, or elsewhere if
caused by Tenant or persons acting under Tenant. The covenants and agreements of
the parties set forth in this Section 17 shall survive the expiration or earlier
termination of the Lease Term.

     18.  Damage to or Destruction of Property.

          18.1  Tenant to Give Notice.   In case of any damage to or destruction
of the Improvements  located on the Property (or any part of such Improvements),
Tenant will promptly give notice thereof to Landlord,  generally  describing the
nature and extent of such damage or destruction.


          18.2  Restoration.  In  case  of any damage to  or destruction  of the
Improvements  located on the Property,  or any part of such Improvements  (other
than a Total Destruction), Landlord , at its expense, will promptly commence and
complete  Restoration  of  such  Improvements  to the  extent  of any  insurance
proceeds on account of such damage or  destruction.  In the event that insurance
proceeds available on account of such damage or destruction (taking into account
the  rights  of  Landlord's  mortgagee  in 

                                      -8-
<PAGE>

and  to  such  proceeds)   shall  not  be  sufficient  for  Restoration  of  the
Improvements,  and Landlord  shall decide not to  undertake  Restoration  of the
Improvements,  Landlord  shall be permitted  to  terminate  the Lease by written
notice to Tenant within sixty (60) days after the date of such destruction.  The
above notwithstanding,  Tenant shall be entitled to terminate this Lease: (a) by
written  notice  to  Landlord  within  sixty  (60)  days  after the date of such
destruction if Restoration  cannot reasonably be expected to be completed within
two  hundred  and seventy  (270) days after the date of  destruction;  or (b) if
Landlord  undertakes  Restoration  of all or a portion of the  Improvements  and
fails to complete  such  Restoration  within two hundred and seventy  (270) days
after the date of destruction (subject to Unavoidable Delays),  such election to
terminate to be effected by written  notice to Landlord  within thirty (30) days
after expiration of the two hundred and seventy (270) day period.

     The Basic Rent and Additional Rent payable  hereunder  attributable to such
portion  of the  Improvements  as are so  rendered  unusable  by such  damage or
destruction shall be abated until Restoration of the Improvements is complete or
termination of the Lease, as appropriate.

          18.3  Total Destruction.  In  case  of  (a) the destruction during the
last two years of the Fixed Term, or the last two years of any Extended Term, of
all of the Improvements  located on the Property,  or (b) the destruction during
the last two years of the  Fixed  Term,  or the last two  years of any  Extended
Term, of such a  substantial  part of the  Improvements  located on the Property
that  Restoration of such  Improvements is not  economically  feasible (any such
destruction being hereinafter referred to as a "Total Destruction"), Landlord or
Tenant may, by notice to the other party given  within 60 days after the date of
such destruction, terminate this Lease.

     19.  Taking of Property.

          19.1  Tenant to Give Notice; Assignment of Awards, etc.   In case of a
Taking, or the commencement of any proceedings or negotiations that might result
in a Taking,  in respect of which the  Restoration of the Property is reasonably
estimated to cost more than $10,000, Tenant will promptly give notice thereof to
Landlord,  generally  describing  the nature  and  extent of such  Taking or the
nature of such  proceedings  or  negotiations  and the  nature and extent of the
Taking that might result therefrom. Tenant hereby irrevocably assigns, transfers
and sets over to  Landlord  all  rights of  Tenant  to any award or  payment  on
account of any Taking of  Tenant's  Leasehold  and  irrevocably  authorizes  and
empowers  Landlord,  with full power of  substitution,  in the name of Tenant or
otherwise,  to file and prosecute what would otherwise be Tenant's claim for any
such award or payment and to collect,  receipt for and retain the same except as
provided pursuant to Section 19.3.

          19.2  Partial Taking.   In the case  of a Taking  other  than  a Total
Taking,  (a) this Lease shall remain in effect as to the portion of the Property
remaining  immediately after such Taking, and the Basic Rent, Additional Rent or
any other sum payable 

                                      -9-
<PAGE>

hereunder  shall be equitably  prorated,  and (b)  Landlord,  whether or not the
awards or payments,  if any, on account of such Taking shall be  sufficient  for
the purpose,  at its expense  will  promptly  commence and complete  (subject to
Unavoidable  Delays)  Restoration  of the Property,  except for any reduction in
area of the Property caused by such Taking; provided, however, that in the event
Landlord's  mortgagee  does not  permit  any such award or payment to be used to
effect a Restoration  of the Property,  Landlord shall be permitted to terminate
the Lease by written notice to Tenant within sixty (60) days of the date of such
Taking,  and provided  further in case of Taking for temporary  use  ("Temporary
use"  being  defined  for all  purposes  herein as any  taking for less than six
consecutive  months),  Landlord shall not be required to effect any  Restoration
until such Taking is terminated.

     The Basic Rent and Additional Rent payable  hereunder  attributable to such
portion of the  Improvements  which  shall have been  taken  shall be  equitably
abated  after  the date the  property  can no  longer  be used for the  intended
purpose.

          19.3  Total Taking. In case of the Taking during the Fixed Term or any
Extended  Term of the  Property  in its  entirety  (or  all of the  Improvements
located  thereon) or the Taking  during the Fixed Term or  Extended  Term (other
than for  temporary  use) of such a  substantial  part of the  Property  (or the
Improvements  located  thereon)  that either (a) the portion of the Property (or
the  Improvements  located  thereon)  remaining  after such Taking is (and after
Restoration  would be)  unsuitable  for use by Tenant  in the  operation  of its
business, as reasonably determined by Tenant, or (b) Restoration of the Property
(or the Improvements located thereon,) is not otherwise  economically  feasible,
Landlord or Tenant may,  by notice to the other  party given  within  sixty (60)
days of the date of such  Taking,  terminate  this  Lease as of the date of such
Taking.

     In the  event of the  termination  of this  Lease  as a result  of any such
Taking,  the Tenant hereby releases all right,  title, claim and interest in and
to any award or  payments  received or payable as a result of any such Taking of
the  Improvements  and/or the  Property,  except  that the Tenant may pursue and
shall be entitled to any  separate  award for the loss of its trade  fixtures or
equipment and/or moving allowances, if any such separate award is made.

     20.  Certificate as to No Event  of Default,  etc.;  Financial  Statements,
          etc.

          20.1  Certificate of Tenant as  to No Event  of Default, etc.   Tenant
will deliver to Landlord within 10 days following  Landlord's  request  therefor
(a) a Certificate  of Tenant  stating (i) that this Lease is  unmodified  and in
full force and effect (or, if there have been modifications,  that this Lease is
in full force and effect, as modified, and stating the modifications),  (ii) the
date to which the Basic Rent has been paid and that all Additional  Rent payable
on or before the date of such  Certificate has been paid, and (iii) that, to the
best of its  knowledge,  no Event of Default exists  hereunder,  or, if any such
Event of  Default  is known to  exist,  specifying  the  nature  and  period  of
existence  

                                      -10-
<PAGE>

thereof and what action Tenant is taking or has taken with respect  thereto;  it
being  agreed  that (and any such  Certificate  shall  state  that) no rights or
remedies of Landlord hereunder or otherwise resulting from any condition,  event
or circumstance  that would entitle Landlord to declare an Event of Default (and
with respect to which  condition,  event or circumstance no Event of Default has
been  declared  on or  before  the date of such  Certificate)  shall be  waived,
impaired or diminished in any respect by reason of any such  Certificate  or any
statement  made  therein and (b) such  reasonable  information  with  respect to
Tenant and the Property or any part thereof as from time to time may  reasonably
be requested.

          20.2  Certificate  of Landlord.   Within  10 days  following  Tenant's
request  therefor,  Landlord  will deliver to Tenant a  Certificate  of Landlord
stating:  (a) that this Lease is unmodified and in full force and effect (or, if
there have been  modifications,  that this Lease is in full force and effect, as
modified,  and stating the modifications);  (b) the date to which Basic Rent has
been  paid  hereunder;  and (c)  whether  or not an  Event of  Default  has been
declared by Landlord  hereunder,  it being agreed that (and any such Certificate
shall  state that) no rights or remedies  of  Landlord  hereunder  or  otherwise
resulting from any condition,  event or circumstance that would entitle Landlord
to declare an Event of Default  (and with respect to which  condition,  event or
circumstance no Event of Default has been declared on or before the date of such
Certificate) shall be waived, impaired or diminished in any respect by reason of
any such  Certificate or any statement  made therein.  No failure of Landlord to
deliver any such  Certificate of Landlord shall release,  discharge or otherwise
affect any of Tenant's or Landlord's rights or obligations hereunder.

     21.  Right of Landlord to Perform Tenant's Covenants,  etc. If Tenant shall
fail to make any payment or perform any act  required to be made or performed by
it hereunder, Landlord, upon notice to Tenant (except in cases of emergency that
threaten bodily injury or material  property damage) and after Tenant shall have
had reasonable opportunity to make such payment or perform such obligation,  but
without waiving or releasing any obligation or default, may make such payment or
perform  such act for the account  and at the  expense of Tenant,  and may enter
upon the Property and the  Improvements or any part thereof for such purpose and
take all such action thereon as, in the opinion of Landlord, may be necessary or
appropriate  therefor. No such entry shall constitute an eviction of Tenant. All
reasonable  payments so made by Landlord and all  reasonable  costs and expenses
(including,  without  limitation,  attorneys'  fees and  expenses)  incurred  in
connection  therewith or in connection  with the  performance by Landlord of any
such act shall constitute Additional Rent hereunder.

     22.  Assignments, Subleases, Mortgages, etc.

          22.1  Assignments,  Subleases,  etc. by Tenant. If no Event of Default
shall have occurred and be continuing,  Tenant may at any time,  after obtaining
the written  consent of Landlord,  sublet the Property or any part thereof,  and
may assign its interest in this Lease (including any right to extend the Initial
Term);  provided,  however,  that (a) Tenant  shall  deliver to Landlord a fully
executed  counterpart  of  each  such  sublease  

                                      -11-
<PAGE>

or assignment promptly after execution thereof,  and (b) no assignment,  whether
by operation of law, consolidation,  merger, a sale of stock or otherwise, shall
be effective  prior to the execution by the assignee and delivery to Landlord of
an  instrument,  reasonably  satisfactory  in form and  substance  to  Landlord,
assuming all of the obligations of Tenant under this Lease.  Provided  Landlord,
acting  reasonably,  does not object to the  financial  ability of the  proposed
sublessee or assignee or their proposed use of the Premises,  Landlord shall not
otherwise  unreasonably  withhold,  delay or condition his proposed consent to a
sublease or  assignment.  Written  consent of the Landlord shall not be required
for assignment to, or sublease with,  affiliates or  subsidiaries of the Tenant.
No assignment or sublease made as permitted by this Section 22.1 shall affect or
reduce any  obligations of Tenant or any rights of Landlord  hereunder,  and all
obligations  of the Tenant  originally  named  hereunder  shall continue in full
force and effect as the  obligations  of a principal  and not of a guarantor  or
surety,  to the same extent as though no assignment or subletting had been made.
Landlord hereby consents to the assignment of Tenant's interest in this Lease to
Tenant's  secured lenders as security for Tenant's  obligations to such lenders,
provided  the  terms  and  conditions  of any  such  assignment  are  reasonably
satisfactory to Landlord.

     22.2  Assignments, Mortgages, etc. by Landlord. The interest of Landlord in
this Lease and in and to the  Property or any part  thereof may, at any time and
from time to time, be sold, conveyed, assigned or otherwise transferred, without
the prior  written  consent of Tenant,  and upon any sale or  conveyance  of the
Property as an entirety or any assignment or other transfer  (other than for the
purpose of securing  indebtedness)  by any party  lessor of its interest in this
Lease and in and to the Property, such party lessor shall be completely relieved
of and from any and all obligations not theretofore  accrued under this Lease or
otherwise  with  respect to the  Property,  and such party  lessor shall have no
further  obligations  whatsoever to any party lessee,  except to the extent that
any  such  obligation  accrued  prior  to the  date  of such  sale,  conveyance,
assignment or transfer,  and Tenant shall  thereupon look only to the then owner
of Landlord's  estate in the Property for the  performance of any obligations of
Landlord  hereunder.  Landlord may also from time to time mortgage or assign, by
way of pledge or  otherwise,  any or all of the rights,  in whole or in part, of
Landlord  under this Lease to any Person as  security  for the  indebtedness  or
other  obligations  of Landlord.  From and after any such mortgage or assignment
and to the  extent  provided  in  the  instrument  effecting  such  mortgage  or
assignment,  (a) such  Mortgagee  may  enforce  any and all of the terms of this
Lease to the  extent so  assigned  as  though  such  Mortgagee  had been a party
hereto,  (b) no action or failure to act on the part of Landlord shall adversely
affect  or limit any  rights of such  Mortgagee,  (c) no such  assignment  shall
constitute an assumption of any such  obligations  on the part of such Mortgagee
(unless such Mortgage shall become a mortgagee in possession), and (d) a copy of
all notices, demands, consents,  approvals and other instruments given by Tenant
hereunder  shall also be delivered to such  Mortgagee,  if such Mortgagee  shall
have provided  Tenant with written notice of its address for such  purposes.  No
foreclosure,  sale or other  proceedings  under any  mortgage or other  security
arrangement with respect to the Property shall discharge or otherwise affect the
obligations of Tenant hereunder, unless Tenant's rights under this Lease and its
leasehold interest created hereby shall be impaired in any way whatsoever.

                                      -12-

<PAGE>

     In no event  shall this Lease be  subordinate  to a  presently  existing or
future  Mortgage  unless  Tenant  shall have the  benefit  of a  Non-Disturbance
Agreement reasonably  acceptable to Tenant.  Should the Property be subject to a
Mortgage as of the date  hereof,  Landlord  shall,  as a  condition  of Tenant's
obligations   hereunder,   obtain  from  any  such  existing  Mortgagee  such  a
Non-Disturbance Agreement on Tenant's behalf.

     23.  Events of Default;  Termination.  The occurrence of any one or more of
the following events shall constitute an "Event of Default" :

          (a) if Tenant shall fail to pay any installment of Basic Rent or Addi-
tional Rent,  or other sum  required to be paid by Tenant  hereunder on the date
the same becomes due and payable and such failure  continues  for more than five
(5) Business Days after written notice thereof by Landlord to Tenant;

          (b) if Tenant  shall fail  to perform or comply  with any term of this
Lease (other than those  referred to in clause (a) above) and, in any such case,
such failure shall  continue for more than thirty (30) days after written notice
thereof by Landlord to Tenant;  provided,  however, that in the case of any such
failure that is  susceptible  of being cured but cannot with  diligence be cured
within such 30-day period,  if Tenant shall  promptly  commence to cure the same
and shall  thereafter  prosecute the curing thereof with  diligence,  the period
within which such failure may be cured shall be extended for such further period
as shall be necessary for the curing thereof with diligence;

          (c) if the  Premises or  the  Improvements  shall be  left vacant  and
without maintenance and security;

          (d) if Tenant  shall commence  a voluntary case  or  other  proceeding
seeking  liquidation,  reorganization  or other relief with respect to itself or
its debts under any bankruptcy, insolvency or other similar law now or hereafter
in effect  or  seeking  the  appointment  of a  trustee,  receiver,  liquidator,
custodian  or  other  similar  official  of it or any  substantial  part  of its
property, or shall consent to any such relief or to the appointment of or taking
possession  by any such  official  in an  involuntary  case or other  proceeding
commenced  against  it, or shall make a general  assignment  for the  benefit of
creditors, or shall fail generally to pay its debts as they become due, or shall
take any corporate action to authorize any of the foregoing;

          (e) if an involuntary case  or  other proceeding  shall  be  commenced
against Tenant seeking liquidation,  reorganization or other relief with respect
to it or its debts under any bankruptcy,  insolvency or other similar law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its  property,  and such  involuntary  case or  other  proceeding  shall  remain
undischarged   and   unstayed   for   a   period   of   90  days,   or   if   an

                                      -13-

<PAGE>

order for relief shall be entered  against  Tenant under the federal  bankruptcy
laws as now or hereafter in effect;

     Upon the  occurrence  of an Event of  Default,  Landlord  may,  at any time
thereafter,  during the continuance of any such Event of Default, give a written
termination  notice to Tenant  specifying  a date not less than thirty days from
the date on which such notice is given on which this Lease shall  terminate.  On
such date,  (subject  to the  provisions  of Section 25 hereof  relating  to the
survival  of  Tenant's  obligations  hereunder),  the term of this  Lease  shall
terminate by limitation.

     24.  Repossession,  etc. If an Event of Default  shall have occurred and be
continuing,  Landlord,  whether  or not the term of this  Lease  shall have been
terminated  pursuant  to  Section 23 hereof,  may enter upon and  repossess  the
Property or any part thereof by legal process, summary proceedings, ejectment or
otherwise, and may, if permitted by law, remove Tenant and all other persons and
any and all  property  therefrom.  Except  for the gross  negligence  or willful
misconduct  of it or its agents,  employees or  contractors,  Landlord  shall be
under no  liability  for,  or by reason  of,  any such  entry,  repossession  or
removal.

     25.  Survival of Tenant's Obligations; Damages

          25.1  Termination of Lease Not to Relieve Tenant  of  Obligations.  No
termination  of the term of this Lease  pursuant  to  Section 23 hereof,  and no
repossession  of the Property or any part thereof  pursuant to Section 24 hereof
or  otherwise,  and no reletting of the Property,  shall  relieve  Tenant of its
liabilities  and  obligations  hereunder,   all  of  which  shall  survive  such
expiration, termination, repossession or reletting.

          25.2  Damages.  In the event of any such termination,  repossession or
reletting,  Tenant will pay to Landlord the Basic Rent and all  Additional  Rent
and other sums required to be paid by Tenant up to the time of such termination,
repossession or release, and thereafter Tenant, until the end of what would have
been the term of this Lease  (including  the Fixed  Term) in the absence of such
termination  or  repossession,  and,  whether  or not the  Property  or any part
thereof shall have been relet,  shall be liable to Landlord for and shall pay to
Landlord, as liquidated and agreed current damages for Tenant's default: (a) the
Basic Rent and all  Additional  Rent and other sums that would be payable  under
this Lease by Tenant in the absence of such termination or  repossession,  plus,
(b) all  reasonable  expenses  directly  or  indirectly  incurred by Landlord in
connection with such termination and repossession and any reletting effected for
the  account  of  Tenant  pursuant  to  Section  24 hereof  (including,  without
limitation,  all  repossession  costs,  brokerage  commissions,  legal expenses,
attorney's fees, employees' expenses, alteration costs and expenses of preparing
for such reletting,  less (c) the proceeds,  if any, of such  reletting.  Tenant
will pay such current  damages monthly on the days on which the Basic Rent would
have  been  payable  under  this  Lease  in the  absence  of  such  termination,
repossession  or reletting,  and Landlord  shall be entitled to recover the same
from Tenant on each such day.

                                      -14-
<PAGE>

     26.  Tenant's  Waiver Trial by Jury. In the event of any termination of the
term of this Lease  pursuant  to Section  23 hereof or any  repossession  of the
Property or any part thereof  pursuant to Section 24 hereof,  Tenant,  so far as
permitted by law,  waives any right to a trial by jury in any  proceeding or any
matter in any way connected with this Lease.

     27.  No Waiver by Landlord.  No failure  by Landlord  to  insist  upon  the
strict  performance of any term hereof or to exercise any right, power or remedy
consequent  upon a breach  thereof,  and no  acceptance  of full or partial rent
during the continuance of any such breach, shall constitute a waiver of any such
breach or of any such term.  No waiver of any breach  shall affect or alter this
Lease,  which shall continue in full force and effect, or the rights of Landlord
with respect to any other then existing or subsequent breach.

     28.  Remedies Cumulative. Each right, power and remedy of Landlord provided
for in this Lease or now or hereafter existing at law or in equity or by statute
or otherwise  shall be  cumulative  and  concurrent  and shall be in addition to
every  other  right,  power  or  remedy  provided  for in this  Lease  or now or
hereafter  existing  at law or in equity or by  statute  or  otherwise,  and the
exercise  or  attempted  exercise  by Landlord of any one or more of the rights,
powers or remedies  provided for in this Lease or now or  hereafter  existing at
law or in equity or by statute or otherwise shall not preclude the  simultaneous
or later  exercise  by  Landlord  of any or all such  other  rights,  powers  or
remedies.

     29.  Modification, Acceptance of Surrender. No modification, termination or
surrender to Landlord of this Lease and no surrender of the Property or any part
thereof or of any interest  therein shall be valid or effective unless agreed to
and accepted in writing by Landlord,  and no act by any  representative or agent
of Landlord,  and no act by Landlord,  other than such a written  agreement  and
acceptance  by Landlord,  shall  constitute  an agreement  thereto or acceptance
thereof.

     30.  End of Lease Term.  Upon the expiration or earlier termination of this
Lease, Tenant, at its expense, shall quit and surrender to Landlord the Property
in good order and  condition,  ordinary wear and tear and damage by casualty and
condemnation excepted, and, if requested by Landlord,  shall remove, at Tenant's
expense,  all of Tenant's  Equipment  therefrom  and shall  repair,  at Tenant's
expense, all damage caused by such removal.

     31.  Notices, etc.  All notices, offers,  acceptances, rejections, consents
and other  communications  hereunder  shall be in writing and shall be deemed to
have been given when delivered or mailed by first class  registered or certified
mail,  postage prepaid,  or sent by a nationally  recognized  overnight  courier
service, addressed:

                                      -15-
<PAGE>

     If to Landlord:

     VanBuren N. Hansford,  Jr.
     1310 North Ocean Boulevard
     Gulf Stream,  Florida  33483-7234

or at such other address as Landlord  shall have furnished to Tenant in writing;
and

     If to Tenant:

     Hansford Manufacturing Corporation
     c/o DT Industries, Inc.
     Corporate Centre, Suite 2-300
     1949 East Sunshine
     Springfield, Missouri  65804

     or at such other  address as Tenant  shall have  furnished  to  Landlord in
writing.

     32.  Short Form  or Memorandum.  Landlord  and  Tenant  shall  execute  and
deliver a short  form or  memorandum  of this  Lease,  satisfactory  in form and
substance to Landlord and Tenant,  for recording in the proper office or offices
in each of the states in which the Property is located.

     33.  Quiet Enjoyment; Inspection.  So long  as Tenant shall pay  the  Basic
Rent and Additional Rent and any other sums payable hereunder as the same become
due and shall fully comply with all of the terms of this Lease and fully perform
its  obligations  hereunder,  Tenant (and any  assignee or  subtenant  of Tenant
permitted pursuant to the terms of this Lease) shall peaceably and quietly have,
hold and enjoy the Property for the term hereof,  subject,  however,  to all the
terms of this  Lease.  Nothing  contained  in this  Section  33  shall  prohibit
Landlord, or any Mortgagee, or their respective authorized representatives, from
entering  the  Property at  reasonable  times to inspect the same on  reasonable
advance notice.

     34.  Liability of Landlord.  Notwithstanding  anything  contained  in  this
Lease to the contrary,  it is  specifically  understood  and agreed that neither
Landlord  nor  any  beneficiary  of  Landlord,  nor  any  officer,  director  or
shareholder of any of the foregoing,  or any Mortgagee,  shall have any personal
liability in respect of any of the terms, covenants, conditions or provisions of
this Lease.

     35.  Miscellaneous.  All rights, powers and remedies provided herein may be
exercised  only to the extent  that the  exercise  thereof  does not violate any
applicable  provision  of law,  and are  intended  to be  limited  to the extent
necessary  so  that  they  will  not  render  this  Lease  invalid,  illegal  or
unenforceable  under the provisions of any  applicable  law. If any term of this
Lease  or any  application  thereof  shall  be  invalid  or  unenforceable,  the
remainder  of  this  Lease   and  any  other  application  of  such  term  shall

                                      -16-
<PAGE>

not be  affected  thereby.  This Lease may be  changed,  waived,  discharged  or
terminated  only by an  instrument  in  writing,  signed by each of the  parties
hereto.  Subject to Section  22.1  hereof,  this Lease shall be binding upon and
inure to the benefit of and be  enforceable  by the  respective  successors  and
permitted  assigns of the  parties  hereto.  This Lease shall be  construed  and
enforced in  accordance  with and governed by the laws of the State of New York.
The headings in this Lease are for the purposes of reference  only and shall not
limit or  otherwise  affect the  meaning  hereof.  This Lease may be executed in
several  counterparts,  each of  which  shall be an  original,  but all of which
together shall constitute one and the same instrument.

     36.  Extension Option.

          (a) Landlord  hereby  grants to Tenant an option to extend the Initial
Term on the same  terms,  conditions  and  provisions  set forth in this  Lease,
except as otherwise  provided herein, for two (2) periods of five (5) years each
after the expiration of the Initial Term (collectively the "Extension  Period").
Said  option  shall be  exercised  by written  notice from Tenant to Landlord of
Tenant's  election to exercise  said option  period given not later than one (1)
year prior to the  expiration  of the Initial Term or the first renewal term, as
appropriate.  Tenant may only  exercise  said option,  and any exercise  thereof
shall only be  effective  if, at the time of Tenant's  exercise of said  option,
this  Lease is in full force and  effect  and no Event of  Default  shall  exist
hereunder.

          (b) Basic Rent for the Premises  during the Extension Period  shall be
as specified in Exhibit C hereto.

          (c) If Tenant has validly  exercised  said option,  then within thirty
(30) days after request by either party hereto,  Landlord and Tenant shall enter
into a written  amendment to this Lease  confirming  the terms,  conditions  and
provisions applicable to the Extension Period.

     37.  Definitions. As used in this Lease, the following terms shall have the
following respective meanings,  applicable both to the singular and plural forms
of the terms so defined:

     Additional Rent: the meaning specified in Section 3 hereof.

     Basic Rent: the meaning specified in Section 2 hereof.

     Business Day: any day other than a day on which banking institutions in the
State of New York are authorized by law to close.

                                      -17-
<PAGE>

     Certificate:  with  respect  to any  corporation,  a  certificate  of  such
corporation  signed by the President or a Vice  President and by the  Treasurer,
Comptroller, Assistant Treasurer or Assistant Comptroller of such corporation.

     Event of Default: the meaning specified in Section 23 hereof.

     Improvements: the meaning specified in Section 1 hereof.

     Initial Term: the meaning specified in Section 1 hereof.

     Indemnified Party: the meaning specified in Section 10 hereof.

     Insurance  Requirements:  all terms of any insurance policy covering Tenant
or covering  Landlord or  applicable  to the Property or any part  thereof,  all
requirements  of  the  issuer  of  any  such  policy,  and  all  orders,  rules,
regulations and other  requirements  of the National Board of Fire  Underwriters
(or any other body exercising single  functions)  applicable to or affecting the
Property or any part thereof or any use or condition of the Property or any part
thereof.

     Landlord:  VanBuren N. Hansford,  Jr., together with his heirs,  executors,
administrators, legal representatives, successors and assigns.

     Legal Requirements:  all laws, statutes,  codes, acts, ordinances,  orders,
judgments,   decrees,  injunctions,   rules,  regulations,   permits,  licenses,
authorizations,  directions and  requirements of all  governments,  departments,
commissions,   boards,  courts,  authorities  (including,  without  limitations,
environmental protection, planning and zoning authorities),  agencies (and other
governmental  or  quasi-governmental   units,  whether  Federal,  state,  count,
district,  municipal,  city or other),  and any officials and officers  thereof,
foreseen  or  unforeseen,  ordinary or  extraordinary,  which now or at any time
hereafter  may be  applicable  to Tenant with  respect to the Property or to the
Property or any part thereof  (including any which may apply to the repair,  use
or  maintenance  of the Property or any part  thereof,  or any of the  adjoining
sidewalks, curbs, vaults and vault space, if any, streets or ways, or any use or
condition of the Property or any part thereof.

     Mortgage: any mortgage, deed of trust or other similar instrument from time
to time providing for the  assignment as security of Landlord's  interest in the
Premises or this Lease by the holder thereof.

     Mortgagee: the mortgagee under any Mortgage.

                                      -18-
<PAGE>

     Permitted Exceptions: the exceptions set forth on Exhibit A hereto.

     Person: a corporation,  an association,  a partnership, a limited liability
company,  an  organization,  a trust,  an individual,  a government or political
subdivision thereof or a governmental agency.

     Property: the meaning specified in Section 1 hereof.

     Restoration:  in case of damage to or  destruction  of, or Taking  of,  the
Property or of the Improvements located thereon, the restoration, replacement or
rebuilding  of the  Property  or the  Improvements  as nearly as possible to its
value, condition and character immediately prior to such damage,  destruction or
Taking,  with such alterations and additions as may be made at Tenant's election
pursuant to and subject to the conditions of Section 7 hereof, together with any
temporary  repairs  and  property  protection  which  may  be  required  pending
completion of such work.

     Taking:  a temporary  or  permanent  taking by a  government  or  political
subdivision thereof or by a governmental agency during the term hereof of all or
part of the Property,  or any interest therein or right accruing thereto, as the
result  of or in lieu of or in  anticipation  of the  exercise  of the  right of
condemnation or eminent  domain,  or a change of grade affecting the Property or
any part thereof.  Such a taking shall be deemed to have occurred on the date on
which Tenant shall be legally required to relinquish possession of the Property.

     Taxes: the meaning specified in Section 12 hereof.

     Tenant:  Hansford  Manufacturing  Corporation,  together with any entity or
entities  succeeding to all or substantially  all of the assets of it, by merger
or otherwise.

     Tenant's  Equipment:  Tenant's equipment,  trade fixtures,  furnishings and
other items of personal property.

     Total Destruction: the meaning specified in Section 18 hereof.

     Unavoidable  Delays:  reasonable  delays  due to acts of God,  governmental
prohibitions,  acts of war,  strikes,  labor stoppages of general  applicability
(the effect of which makes it impossible to obtain necessary  services) or other
causes  beyond the  control of any party.  Lack of funds,  cost or  shortage  of
materials or failure of  performance of any  subcontractor  or other supplier of
materials or services  retained by such party shall not be deemed a cause beyond
the control of such party.

                                      -19-
<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this Lease to be duly
executed as of the date first set forth above.

                                             
WITNESS:                                     LANDLORD:


/s/ Raymond P. Miller                        /s/ VanBuren N. Hansford, Jr.
- ------------------------------               -----------------------------
                                             VanBuren N. Hansford, Jr.


WITNESS:                                     TENANT:

                                             Hansford Manufacturing Corporation


/s/ Mary V. Chin                             /s/ Bruce P. Erdel
- ------------------------------               -----------------------------
                                             Bruce P. Erdel
                                             Vice President

<PAGE>

                                      NOTE

     The following page contains a list of Exhibits and Schedules which have 
been intentionally omitted by the Registrant pursuant to Item 601(b)(2) of
Regulation S-K.

     A copy of any omitted Exhibit or Schedule will be provided to the 
Securities and Exchange Commission upon request.

<PAGE>

Exhibit A      Legal Description of Property and Permitted Exceptions
Exhibit B      Basic Rent Schedule
Exhibit C      Basic Rent for Extension Period



                                   AMENDMENT
                                       to
            SECOND AMENDED AND RESTATED CREDIT FACILITIES AGREEMENT
                                     among
              THE BOATMEN'S NATIONAL BANK OF ST. LOUIS, as "Agent"
                                      and
                    THE BOATMEN'S NATIONAL BANK OF ST. LOUIS
                                      and
      THE OTHER LENDERS LISTED ON THE SIGNATURE PAGES HEREOF, as "Lenders"
                                      and
                              DT INDUSTRIES, INC.
                                      and
    THE OTHER BORROWERS LISTED ON THE SIGNATURE PAGES HEREOF, as "Borrowers"


         This  AMENDMENT  to  SECOND  AMENDED  AND  RESTATED  CREDIT  FACILITIES
AGREEMENT (the "Amendment")  is entered into as of September  ___,  1996, by and
among  DT INDUSTRIES,  INC. ("DTI"),  a Delaware corporation,   DETROIT TOOL AND
ENGINEERING COMPANY,  a Delaware corporation ("Engineering"), DETROIT TOOL METAL
PRODUCTS CO., a Missouri corporation, ("Metal Products"), SENCORP SYSTEMS, INC.,
a Delaware corporation  ("Sencorp"), PHARMA GROUP, INC., a Delaware corporation,
formerly  known  as  Stokes-Merrill   Corporation  ("PGI"),   ADVANCED  ASSEMBLY
AUTOMATION,  INC., an Ohio corporation ("AAA"), DT CANADA INC., a New Brunswick,
Canada  corporation ("DT Canada"),  KALISH CANADA INC., a New Brunswick,  Canada
corporation  ("Kalish  Canada"),  and  MID-WEST  AUTOMATION  ENTERPRISES,   INC.
("Mid-West Enterprises") (DTI, Engineering,  Metal Products,  Sencorp, PGI, AAA,
DT Canada,  Kalish Canada, and Mid-West  Enterprises are referred to herein both
collectively and individually as "Borrower"), THE BOATMEN'S NATIONAL BANK OF ST.
LOUIS ("Boatmen's"), as administrative agent ("Agent"), and the Lenders.


                                    RECITALS:

A.       Borrower  and  Lenders  are party to that  certain  Second  Amended and
         Restated Credit Facilities  Agreement dated as of July 19, 1996, (as it
         may be amended,  restated,  extended,  renewed,  replaced, or otherwise
         modified from time to time, the "Loan Agreement").

B.       Agent has requested that certain other  financial  institutions  become
         Lenders  by taking  an assignment  of the Commitments,  as  provided in
         Section 20.4.1 of the Loan Agreement.

C.       Borrower has requested  that Lenders  increase the Aggregate  Revolving
         Commitment  by $10  million and  finance  the  acquisition  of Hansford
         Manufacturing Corporation, a New York corporation, by AAA.  Lenders are
         willing  to do so  subject  to,  and in  reliance  upon,  the terms and
         conditions contained herein.

D.       Borrower and Lenders  desire to amend the Loan Agreement upon the terms
         and conditions hereinafter set forth.

         Therefore,  in consideration of the mutual  agreements herein and other
sufficient consideration, the receipt of which is hereby acknowledged,  Borrower
and Lenders hereby amend the Loan Agreement as follows:

1.       DEFINITIONS.  Capitalized  terms used and not otherwise defined  herein
have the meanings given them in the Loan Agreement.


<PAGE>

2.       CONDITIONS TO EFFECTIVENESS  OF AMENDMENT.  This Amendment shall become
effective  on  September ___, 1996,  (the  "Amendment  Effective  Date")  if the
following conditions precedent have been satisfied:

         2.1.   REQUIRED  DOCUMENTS.  Unless waived by Lenders, Agent shall have
received on or before the  Amendment  Effective  Date all of the  documents  (or
facsimile  counterpart copies thereof showing signatures) listed or described on
Part I of  Exhibit  A  hereto,  each (if  applicable)  duly  executed  and,  (as
applicable),  sealed, attested,  acknowledged,  certified, or authenticated; and
all the  requirements  described  in Exhibit A hereto  shall have been met.  THE
ITEMS LISTED ON PART II OF EXHIBIT A HERETO MAY BE DELIVERED AFTER THE AMENDMENT
EFFECTIVE  DATE,  AND  BORROWER  AGREES THAT FAILURE TO DELIVER ANY SUCH ITEM TO
AGENT, IN FORM AND SUBSTANCE ACCEPTABLE TO AGENT, ON OR BEFORE NOVEMBER 1, 1996,
SHALL CONSTITUTE AN IMMEDIATE EVENT OF DEFAULT UNDER THE LOAN AGREEMENT.

         2.2.   REPRESENTATIONS AND WARRANTIES OF BORROWER.  The representations
and warranties of each Borrower set forth in Section of this Amendment  shall be
true and correct in all material respects on the Amendment Effective Date.

3.       AMENDMENTS TO LOAN AGREEMENT.

         3.1.   DEFINITIONS.

                3.1.1.   NEW  DEFINITIONS.  The following definitions are hereby
         added to the Loan Agreement in proper alphabetical order:

         "'Hansford':   Hansford   Manufacturing   Corporation,   a   New   York
         corporation."

         "'Hansford Acquisition Documents':  The Agreement and Plan of Merger by
         and among H022  Corporation,  DT Industries,  Inc.,  Hansford,  and the
         stockholder  listed  therein  dated  of  even  date  herewith,  and all
         documents executed or delivered in connection therewith."

         "'Hansford Letter of Credit' is defined in Section 3.8.

                3.1.2.   AMENDED  DEFINITION.  The definition of "Guarantor"  is
         hereby deleted in its entirety and the following is substituted in lieu
         thereof:

         "'Guarantor':  Armac, AMI,  Mid-West Systems,  Hansford,  and any other
         Person party to a Guaranty.

                3.1.3.   AMENDED  DEFINITION.  The  definition  of "Lenders"  is
         hereby deleted in its entirety and the following is substituted in lieu
         thereof:

         "'Lenders':  shall collectively mean (a) The Boatmen's National Bank of
         St.  Louis,  (b) each of the  other  banks and  financial  institutions
         listed on the signature  pages  hereof,  and (c) each bank or financial
         institution  which takes an  assignment at any time of all or a portion
         any of the  foregoing's  rights  and  obligations  under the  Agreement
         pursuant  to  the  terms  of  Section  20.4.1  and  an  Assignment  and
         Acceptance  or  which  otherwise  executes  and  delivers  to  Agent an
         agreement,  in form and substance acceptable to Agent, to join the Loan
         Agreement as a "Lender"."

         3.2.   INCREASE IN  REVOLVING  COMMITMENT.   Section  3.1.1 of the Loan
Agreement  is hereby  amended by deleting  the sentence beginning with the words
"The 'Aggregate Revolving Commitment'" in its entirety and replacing it with the
following sentence:

                                       2
<PAGE>

         "The 'Aggregate Revolving Commitment' on any date shall be $65,000,000,
         or such  lesser  or  greater  Dollar  amount  to which it may have been
         changed as provided herein."

         3.3.   HANSFORD LETTER OF CREDIT.  Section 3.8 of the Loan Agreement is
hereby  amended by adding the following words after the last sentence:

         "Notwithstanding  anything to the  contrary  contained  in this Section
         3.8, Boatmen's will issue one or more standby letters of credit for the
         account of Borrower to secure the  payment of the  deferred  portion of
         the  merger  consideration  under the  Hansford  Acquisition  Documents
         (collectively  and  individually,  the  "Hansford  Letter of  Credit").
         Lenders will not make any General  Acquisition  Advance in excess of an
         amount  equal  to the  General  Acquisition  Loan  Commitment  less the
         original  face  amount of the  Hansford  Letter of  Credit,  except for
         General Acquisition Advances which are used solely to reimburse Lenders
         for any draws on the Hansford  Letter of Credit.  A Hansford  Letter of
         Credit  shall be deemed to be a "Letter  of  Credit"  for all  purposes
         under this  Agreement,  except that the issuance  thereof or payment of
         draws thereon will not reduce the Letter of Credit  Commitment,  and in
         the case of any draw on a  Hansford  Letter of Credit,  the  "Revolving
         Advance" in Section 7.5.2 shall be deemed to be a "General  Acquisition
         Advance"."

         3.4.   PERMITTED  INDIRECT  OBLIGATIONS.   Section  16.4  of  the  Loan
Agreement  is hereby amended  by adding the following language  before the words
"(collectively, the "Permitted Indirect Obligations")":

         "and (viii) the guaranty of DTI of the obligations of Hansford pursuant
         to that certain  Indemnification  and Escrow  Agreement among Hansford,
         DTI, VanBuren N. Hansford, Jr., and Escrow Agent of even date herewith,
         and (ix) the guaranty of DTI of the obligations of Hansford pursuant to
         its lease of real  property at 3111 Winton Road South,  Rochester,  New
         York, from VanBuren N. Hansford, Jr.".

         3.5.   FINANCIAL COVENANTS.

                3.5.1.   CAPITAL EXPENDITURES.  The chart  contained  in Section
         17.2  of the Loan  Agreement  is hereby deleted and the following chart
         substituted in lieu thereof:
<TABLE>
<CAPTION>
PERIOD                                              MAXIMUM CAPITAL EXPENDITURES
<S>                                                 <C>
Effective Date through 6/30/96                      $13,000,000

7/1/96 through 6/30/97                              $12,500,000

Each fiscal year thereafter                         $13,500,000
</TABLE>

                3.5.2.   OPERATING LEASE OBLIGATIONS.   Section 17.4 of the Loan
         Agreement  is hereby  amended by  deleting  the words  "does not exceed
         $5,500,000 in any fiscal year" in the fifth line and  substituting  the
         words "does not exceed $6,000,000 in any fiscal year" in lieu thereof.

         3.6.   EXHIBIT 13.  Exhibit 13 to the Loan Agreement is hereby  amended
as provided  in Exhibit B,  attached hereto  and  incorporated  herein  by  this
reference.

4.       REPRESENTATIONS AND WARRANTIES OF BORROWER.  Borrower hereby represents
and warrants to Lenders as  of the date hereof that  (i) this Amendment has been
duly authorized by Borrower's Board of Directors, (ii) no consents are necessary
from any third parties for  Borrower's  execution,  delivery or  performance  of
this Amendment,  (iii)  this Amendment constitutes  the legal, valid and binding
obligation   of   Borrower   enforceable   against   Borrower    in   accordance

                                       3
<PAGE>

with its terms except as the  enforcement  thereof may be limited by bankruptcy,
insolvency  or  other laws  related  to  creditors rights generally  or  by  the
application of equity principles,  and  (iv) there exists no Default or Event of
Default under the Loan Agreement, as amended or waived by this Amendment.

5.       EFFECT OF AMENDMENT.  The execution, delivery and effectiveness of this
Amendment  shall not operate as a waiver of any right,  power or remedy of Agent
or Lenders  under the Loan  Agreement  or any of the other Loan  Documents,  nor
constitute  a waiver of any  provision of the Loan  Agreement,  any of the other
Loan Documents or any existing Default or Event of Default, nor act as a release
or  subordination  of the  Security  Interests  of Agent or  Lenders  under  the
Security  Documents.  Each reference in the Loan  Agreement to "the  Agreement",
"hereunder",  "hereof",  "herein",  or  words of like  import,  shall be read as
referring to the Loan Agreement as amended by this Amendment.

6.       REAFFIRMATION.   Borrower  hereby  acknowledges  and  confirms that (i)
except as expressly amended hereby the Loan Agreement  remains in full force and
effect, (ii) the Loan Agreement, as amended hereby, is in full force and effect,
(iii) Borrower has no defenses to its obligations under the Loan  Agreement  and
the other Loan Documents, (iv) the Security Interests of Agent and Lenders under
the Security Documents secure all the Loan Obligations  under the Loan Agreement
as amended  by this Amendment,  continue in full force  and effect  and have the
same priority as before this  Amendment,  and  (v) Borrower has no claim against
Agent or any Lender arising from or in connection with the Loan Agreement or the
other Loan Documents.

7.       GOVERNING LAW.  This  Amendment has been  executed and delivered in St.
Louis,  Missouri,  and shall be governed by and construed  under the laws of the
State of Missouri without giving effect to choice or conflicts of law principles
thereunder.

8.       SECTION  TITLES.   The  section  titles   in  this  Amendment  are  for
convenience  of reference only  and shall not be construed  so as  to modify any
provisions of this Amendment.

9.       COUNTERPARTS;  FACSIMILE TRANSMISSIONS.  This Amendment may be executed
in one or more counterparts and on separate counterparts, each of which shall be
deemed an original, but all of which together shall constitute one and the  same
instrument.  Signatures  to this  Amendment  may be given by  facsimile or other
electronic transmission, and such signatures shall be fully binding on the party
sending the same.

10.      INCORPORATION BY REFERENCE.  Lenders and Borrower hereby agree that all
of the  terms  of the Loan Documents are incorporated in and made a part of this
Amendment by this reference.

11.      STATUTORY NOTICE   The following notice  is given pursuant  to  Section
432.045 of the  Missouri  Revised  Statutes;  nothing  contained  in such notice
will  be  deemed  to limit  or modify the terms  of the Loan Documents  or  this
Amendment:

         ORAL  AGREEMENTS  OR  COMMITMENTS  TO LOAN MONEY,  EXTEND  CREDIT OR TO
         FORBEAR FROM ENFORCING REPAYMENT OF A DEBT INCLUDING PROMISES TO EXTEND
         OR RENEW SUCH DEBT ARE NOT  ENFORCEABLE.  TO PROTECT YOU  (BORROWER(S))
         AND  US  (CREDITOR)  FROM   MISUNDERSTANDING  OR  DISAPPOINTMENT,   ANY
         AGREEMENTS  WE  REACH  COVERING  SUCH  MATTERS  ARE  CONTAINED  IN THIS
         WRITING, WHICH IS THE COMPLETE AND EXCLUSIVE STATEMENT OF THE AGREEMENT
         BETWEEN US, EXCEPT AS WE MAY LATER AGREE IN WRITING TO MODIFY IT.

BORROWER  AND  LENDERS  HEREBY  AFFIRM  THAT THERE IS NO  UNWRITTEN  ORAL CREDIT
AGREEMENT  BETWEEN  BORROWER AND LENDERS  WITH RESPECT TO THE SUBJECT  MATTER OF
THIS AMENDMENT.

                                       4
<PAGE>

         IN WITNESS  WHEREOF,  this  Amendment  has been duly executed as of the
date first above written.


DT INDUSTRIES, INC.                         SENCORP SYSTEMS, INC., 
a Delaware corporation                      a Delaware corporation

                    
By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Vice President -             Bruce P. Erdel, Vice President
   Finance and Secretary                        and Secretary


DETROIT TOOL AND ENGINEERING COMPANY,       ADVANCED ASSEMBLY AUTOMATION, INC.,
a Delaware corporation                      an Ohio corporation


By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Vice President               Bruce P. Erdel, Vice President
   and Secretary                                and Secretary


DETROIT TOOL METAL PRODUCTS CO.,            PHARMA GROUP, INC., a Delaware 
a Missouri corporation                      corporation


By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Vice President               Bruce P. Erdel, Vice President
   and Secretary                                and Secretary


DT CANADA INC., a New Brunswick,            KALISH CANADA INC., a New Brunswick,
Canada corporation                          Canada corporation

                                                                
By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Vice President               Bruce P. Erdel, Vice President
   and Secretary                                and Secretary


MID-WEST AUTOMATION ENTERPRISES, INC., 
an Illinois corporation

                                                                
By: /s/ Bruce P. Erdel
   --------------------------------
   Bruce P. Erdel, Vice President
   and Secretary

<PAGE>

"GUARANTORS"                                "GUARANTORS"

ASSEMBLY MACHINES, INC.,                    ARMAC INDUSTRIES, CO., a Delaware 
a Pennsylvania corporation                  corporation


By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Vice President               Bruce P. Erdel, Vice President
   and Secretary                                and Secretary


MID-WEST AUTOMATION SYSTEMS,                HANSFORD MANUFACTURING CORPORATION, 
INC., an Illinois corporation               a New York corporation


By: /s/ Bruce P. Erdel                      By: /s/ Bruce P. Erdel
   --------------------------------             --------------------------------
   Bruce P. Erdel, Secretary                    Bruce P. Erdel, Vice President
                                                and Secretary


THE BOATMEN'S NATIONAL BANK OF              DRESDNER BANK AG CHICAGO AND GRAND 
ST. LOUIS, as Agent and a Lender            CAYMAN BRANCHES


By: /s/ Paul Porter                         By: /s/ John W. Sweeney
   --------------------------------             --------------------------------
Name:                                       Name: John W. Sweeney
      -----------------------------               ------------------------------
Title:                                      Title: V.P.
      -----------------------------               ------------------------------

                                            By: /s/ T. Nadramia
                                                --------------------------------
                                            Name: T. Nadramia
                                                  ------------------------------
                                            Title: VP
                                                  ------------------------------
<PAGE>

                                      NOTE

     The following page contains a list of Exhibits and Schedules which have 
been intentionally omitted by the Registrant pursuant to Item 601(b)(2) of
Regulation S-K.

     A copy of any omitted Exhibit or Schedule will be provided to the 
Securities and Exchange Commission upon request.

<PAGE>

Exhibit A      Required Documents and Deliveries
Exhibit B      Addition to Exhibit 13 of the Loan Agreement


                                                                      Exhibit 11

                              DT INDUSTRIES, INC.
                       COMPUTATION OF EARNINGS PER SHARE
                    (In thousands, except per share amounts)

                                                    Three Months Ended
                                             September 29,       September 24,
                                                 1996                1995
                                             -------------       -------------

Income before extraordinary loss              $    4,873          $    2,226

Extraordinary loss                                   324
                                             -------------       -------------
Net income                                    $    4,549          $    2,226
                                             =============       =============
Primary:

   Weighted average number of 
      shares outstanding                           9,005               9,000

   Add dilutive effect of stock options
      based on treasury stock method 
      using average market price                     297                   4

   Add shares contingently issuable to 
      the former owner of Kalish 
      assuming maintenance of current
      earnings                                       114
                                             -------------       -------------
   Primary weighted average shares 
      outstanding                                  9,416               9,004
                                             =============       =============

   Primary earnings per share 
      before extraordinary loss               $     0.52          $     0.25 a

   Extraordinary loss                               0.04
                                             -------------       -------------

   Primary net income per share               $     0.48          $     0.25 a
                                             =============       =============
Fully Diluted:

   Weighted average number of 
      shares outstanding                           9,005               9,000

   Add dilutive effect of stock options 
      based on treasury stock method 
      using average market price or end 
      of period, whichever is greater                506                  21

   Add shares contingently issuable 
      to the former owner of Kalish 
      assuming maximum future earnings               118                 214
                                             -------------       -------------
                                                   9,629               9,235
                                             =============       =============

   Fully diluted earnings per share 
      before extraordinary loss               $     0.51 a        $     0.24 a

   Extraordinary loss                               0.04 a
                                             -------------       -------------
   Fully diluted net income per share         $     0.47 a        $     0.24 a
                                             =============       =============

a  The effect of common stock  equivalents  and/or other dilutive securities was
not material in this period; therefore, presentation on the income statement was
not considered necessary.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission