DT INDUSTRIES INC
10-Q, 1999-05-07
SPECIAL INDUSTRY MACHINERY, NEC
Previous: SAFETY COMPONENTS INTERNATIONAL INC, SC 13D/A, 1999-05-07
Next: AMERICAN EAGLE OUTFITTERS INC, DEF 14A, 1999-05-07




                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended      MARCH 28, 1999
                              --------------------------
Commission File Number:  0-23400



                               DT INDUSTRIES, INC
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                         44-0537828
- --------------------------------                --------------------------------
 (State or other jurisdiction                            (I.R.S. Employer
 incorporation or organization                         Identification No.)



           1949 E. Sunshine, Suite 2-300, Springfield, Missouri 65804
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)



                                 (417) 890-0102
- --------------------------------------------------------------------------------
              (registrant's telephone number, including area code)




- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)



     Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
  of 1934 during the preceding 12 months (or for such shorter period that the
 registrant was required to file such reports), and (2) has been subject to such
                    filing requirements for the past 90 days.
                             Yes X           No
                                 -------       -------
    The number of shares of Common Stock, $0.01 par value, of the registrant
                outstanding as of April 30, 1999 was 10,107,274.


<PAGE>


DT INDUSTRIES, INC.

INDEX
PAGE 1
- --------------------------------------------------------------------------------
                                                                        Page
                                                                       Number

Part I  Financial Information

        Item 1. Financial Statements (Unaudited, except as noted)

                Consolidated Balance Sheets at March 28, 1999
                  and June 28, 1998 (Audited)                             2

                Consolidated Statement of Operations for the three
                  months and nine months ended March 28, 1999
                  and March 29, 1998                                      3

                Consolidated Statement of Changes in Stockholders'
                  Equity for the nine months ended March 28, 1999         4

                Consolidated Statement of Cash Flows for the nine
                  months ended March 28, 1999 and March 29, 1998         5-6

                Notes to Consolidated Financial Statements               7-11

        Item 2. Management's Discussion and Analysis of Results of
                  Operations and Financial Condition                    12-20

Part II Other Information

        Item 6. Exhibits and Reports on Form 8-K                          21

Signature


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
PAGE 2
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      March 28,                     June 28,
                                                                        1999                         1998
                                                                     (Unaudited)
                                                                -----------------------     -----------------------
<S>                                                             <C>                         <C>
ASSETS

Current assets:

     Cash and cash equivalents                                        $   10,406                  $   6,915

     Accounts receivable, net                                             68,730                     75,634

     Costs and estimated earnings in excess of amounts
          billed on uncompleted contracts                                 75,617                     66,910
                                                                
     Inventories, net                                                     57,310                     48,755
                                                                
     Prepaid expenses and other                                            9,289                      8,931
                                                                -----------------------     --------------------------

          Total current assets                                           221,352                    207,145
                                                                

Property, plant and equipment, net                                        75,261                     69,183
                                                                
Goodwill, net                                                            179,643                    177,578
                                                                
Other assets, net                                                          7,899                      6,096 
                                                                -----------------------     --------------------------

                                                                      $  484,155                  $  460,002
                                                                =======================     ==========================


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

     Current portion of long-term debt                                $      317                  $       55

     Accounts payable                                                     29,275                      33,627

     Customer advances                                                    18,670                      21,791

     Accrued liabilities                                                  35,055                      43,232
                                                                -----------------------     --------------------------

          Total current liabilities                                       83,317                      98,705
                                                                -----------------------     --------------------------

Long-term debt                                                           131,183                      89,956
                                                                
Deferred income taxes                                                     10,025                       7,827
                                                                
Other long-term liabilities                                                3,524                       3,455
                                                                -----------------------     --------------------------

          Total long-term obligations                                    144,732                     101,238
                                                                -----------------------     --------------------------

Commitments and contingencies (See Note 10)

Company-obligated, mandatorily redeemable convertible
preferred securities of subsidiary DT Capital Trust holding
solely convertible subordinated debentures of the Company                 70,000                      70,000
                                                                 -----------------------     --------------------------

Stockholders' equity:

     Preferred stock, $0.01 par value; 1,500,000 shares
          authorized; no shares issued and outstanding
     Common stock, $0.01 par value; 100,000,000 shares
          authorized; 10,107,274 and 10,502,762 shares outstanding 
          at March 28, 1999 and June 28, 1998, respectively                  113                         113 

     Additional paid-in capital                                          133,348                     134,608

     Retained earnings                                                    85,318                      80,561
                                                                
     Cumulative translation adjustment                                   (1,895)                       (778)
                                                                
     Less -

          Treasury stock (1,268,488 and 873,000 shares, at March
            28, 1999 and June 28, 1998, respectively), at cost          (30,778)                     (24,445)
                                                                -----------------------     --------------------------

          Total stockholders' equity                                     186,106                     190,059
                                                                -----------------------     --------------------------

                                                                      $  484,155                  $  460,002
                                                                =======================     ==========================
   
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 3
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                              Three Months Ended                         Nine Months Ended

                                        March 28,          March 29,             March 28,               March 29,
                                          1999                1998                 1999                     1998
                                      --------------    -----------------    ------------------     ---------------------
<S>                                   <C>               <C>                  <C>                    <C>

Net sales                                $  104,097         $    132,561          $    328,631            $      380,756

Cost of sales                                79,604               96,054               250,338                   277,364
                                      --------------    -----------------    ------------------     ---------------------

Gross profit                                 24,493               36,507                78,293                   103,392

Selling, general and
   administrative expenses                   20,716               19,680                60,021                    55,898

Loss on sale of assets of Knitting
   Elements division                            ---                1,383                   ---                     1,383
   
                                      --------------    -----------------    ------------------     ---------------------

Operating income                              3,777               15,444                18,272                    46,111

Interest expense                              1,724                1,546                 5,783                     5,102

Dividends on Company-obligated,
   mandatorily redeemable
   convertible preferred securities
   of subsidiary DT Capital Trust
   holding solely convertible
   junior subordinated debentures                                                                            
   of the Company, at 7.16% per
   annum                                      1,253                1,253                 3,759                     3,759
                                      --------------    -----------------    ------------------     ---------------------

Income before provision for
   income taxes and
   extraordinary loss                           800               12,645                 8,730                    37,250

Provision for income taxes                      308                4,931                 3,361                    14,773
                                      --------------    -----------------    ------------------     ---------------------

Income before extraordinary
   loss                                         492                7,714                 5,369                    22,477

Extraordinary loss on debt
   refinancing less applicable
   income tax benefits of $800                  ---                  ---                   ---                     1,200
                                      --------------    -----------------    ------------------     ---------------------

Net income                                $     492          $     7,714          $      5,369            $       21,277
                                      ==============    =================    ==================     =====================

Basic earnings per common share:

   Income before
      extraordinary loss                  $    0.05          $      0.68           $      0.53             $        1.99

   Extraordinary loss                           ---                  ---                   ---                      0.11
                                      --------------    -----------------    ------------------     ---------------------

   Net income                             $    0.05          $      0.68           $      0.53             $        1.88
                                      ==============    =================    ==================     =====================

Diluted earnings per common share:

    Income before extraordinary
       loss                               $    0.05          $      0.62           $      0.52             $        1.81

   Extraordinary loss                           ---                  ---                   ---                      0.09
                                      --------------    -----------------    ------------------     ---------------------

   Net income                             $    0.05          $      0.62           $      0.52             $        1.72
                                      ==============    =================    ==================     =====================

Weighted average common shares outstanding:

      Basic                              10,107,274           11,341,028            10,163,246                11,321,735

      Diluted                            10,111,242           13,726,289            10,254,900                13,671,794

</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED MARCH 28, 1999
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
PAGE 4
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                     Compre-               Cumulative                 Additional
                                      hensive   Retained   translation     Common       paid-in       Treasury
                                      Income    earnings    adjustment      stock       capital        stock          Total
                                     ------------------------------------------------------------------------------------------
<S>                                  <C>       <C>        <C>           <C>          <C>           <C>           <C>
Balance, June 28, 1998                         $  80,561  $       (778) $        113 $     134,608 $    (24,445) $      190,059

Net income (unaudited)               $  5,369      5,369                                                                  5,369

Other comprehensive
   income:

      Foreign currency translation
      adjustments (unaudited)                                                                                     
                                       (1,117)                  (1,117)                                                 (1,117)
                                     ---------

Comprehensive income (unaudited)     $  4,252
                                     =========

Treasury stock activity
   (unaudited)                                                                                                    
                                                                                             (1,260)        3,652         2,392

Quarterly cash dividends of $0.02                                                                                 
per common share (unaudited)                        (612)                                                                 (612)

Stock repurchase (unaudited)                                                                              (9,985)       (9,985)

                                               -------------------------------------------------------------------------------- 
Balance, March 28, 1999
     (unaudited)                               $ 85,318      $     (1,895)$      113 $     133,348 $    (30,778) $      186,106
                                                                                        
                                               ================================================================================

</TABLE>



          See accompanying Notes to Consolidated Financial Statements.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(UNAUDITED)
PAGE 5
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     Nine months ended
                                                                         March 28, 1999            March 29, 1998
                                                                      ----------------------    ----------------------
<S>                                                                   <C>                       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net income                                                       $               5,369     $              21,277


Adjustments  to  reconcile  net income to net cash 
(used)  provided by operating activities:

     Depreciation                                                                     7,723                     6,448
     Amortization                                                                     4,044                     4,157
     Deferred income tax provision                                                    2,134                    (3,613)
     Loss on debt refinancing                                                                                   2,000
     Loss on sale of assets of Knitting Elements division                                                       1,383

(Increase) decrease in current assets, excluding the 
effect of acquisitions:

     Accounts receivable                                                              3,054                     11,607
     Cost and earnings in excess of amounts billed                                   (8,707)                    13,423
     Inventories                                                                     (6,548)                   (14,051)
     Prepaid expenses and other                                                       1,263                        334

Increase   (decrease)   in  current   liabilities,   excluding   the  
effect  of acquisitions:

     Accounts payable                                                                (6,902)                    (6,773)
     Customer advances                                                               (3,255)                     6,996
     Accrued liabilities                                                               (444)                      (256)
     Other                                                                               57                       (232)
                                                                      ----------------------    ----------------------

     Net cash (used) provided by operating activities                                (2,212)                    42,700
                                                                      ----------------------    ----------------------

CASH FLOWS FROM INVESTING ACTIVITIES:

     Capital expenditures                                                           (11,185)                   (12,257)

     Acquisition of Scheu & Kniss net assets                                        (10,352)

     Acquisition of Lucas Assembly and Test Systems net
          assets, net of cash acquired of $91                                                                  (46,721)

     Other                                                                           (1,429)
                                                                      ----------------------    ----------------------

     Net cash used by investing activities                                          (22,966)                   (58,978)
                                                                      ----------------------    ----------------------

</TABLE>

                                   (continued)

          See accompanying Notes to Consolidated Financial Statements.



<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(UNAUDITED)
(CONTINUED)
PAGE 6
- --------------------------------------------------------------------------------

<TABLE>

<CAPTION>
                                                                                    Nine months ended
                                                                         March 28, 1999            March 29, 1998
                                                                      ----------------------    ----------------------
<S>                                                                   <C>                       <C>
CASH FLOWS FROM FINANCING ACTIVITIES:

     Net borrowings on revolving loans                                $              34,190      $             68,225

     Proceeds from issuance of term debt                                              5,275

     Payments on borrowings                                                            (128)                  (49,239)

     Financing costs                                                                                             (915)

     Exercise of stock options                                                          119                       909

     Payments on stock subscriptions receivable                                                                   110

     Payments for repurchase of stock                                                (9,985)

     Dividends                                                                         (612)                     (678)
                                                                      ----------------------    ----------------------
     Net cash provided by financing activities                                       28,859                    18,412
                                                                      ----------------------    ----------------------
Effect of exchange rate changes                                                        (190)                     (412)
                                                                      ----------------------    ----------------------
Net increase in cash                                                                  3,491                     1,722

Cash and cash equivalents at beginning of period                                      6,915                     2,821
                                                                      ----------------------    ----------------------
Cash and cash equivalents at end of period                            $              10,406     $               4,543
                                                                      ======================    ======================


</TABLE>

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 7
- --------------------------------------------------------------------------------

1.       UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

         The  accompanying  unaudited  consolidated  financial  statements of DT
         Industries,  Inc. (DTI or the Company) have been prepared in accordance
         with the  instructions  for Form  10-Q  and do not  include  all of the
         information  and footnotes  required by generally  accepted  accounting
         principles for complete financial  statements.  However, in the opinion
         of management,  such information  includes all adjustments,  consisting
         only of normal recurring adjustments, necessary for a fair presentation
         of the  results of  operations  for the  periods  presented.  Operating
         results for any quarter are not  necessarily  indicative of the results
         for any other quarter or for the full year. These statements  should be
         read in  conjunction  with the  consolidated  financial  statements and
         notes to the consolidated  financial statements thereto included in the
         Company's  Form 10-K  Annual  Report for the fiscal year ended June 28,
         1998.

2.       PRINCIPLES OF CONSOLIDATION AND FOREIGN CURRENCY TRANSLATION

         The  consolidated  financial  statements  include  the  accounts of the
         Company and its wholly-owned subsidiaries. All significant intercompany
         transactions and balances have been eliminated.

         The accounts of the Company's  foreign  subsidiaries  are maintained in
         their  respective  local  currencies.   The  accompanying  consolidated
         financial  statements have been translated and adjusted to reflect U.S.
         dollars in accordance with generally accepted accounting principles.

3.       ACQUISITIONS AND DISPOSITION

         In August 1998, the Company completed the acquisition of certain of the
         net assets of Scheu & Kniss, Inc., (S&K), a Louisville,  Kentucky based
         manufacturer  of tablet press  replacement  parts and rebuild  services
         serving  primarily  the   pharmaceutical,   nutritional,   battery  and
         confectionery  industries.  The purchase price of $10,352 was primarily
         financed by borrowings  under the Company's  revolving credit facility.
         The  purchase  price has been  preliminarily  allocated to the acquired
         assets and assumed  liabilities  based on their estimated fair value at
         the  date of  acquisition.  The  excess  of  purchase  price  over  the
         estimated  fair  value of net  assets  acquired  has been  recorded  as
         goodwill.  The accompanying  consolidated  financial statements include
         the results of Scheu & Kniss from the date of acquisition.

         In July 1997, the Company  acquired  certain of the net assets of Lucas
         Assembly and Test Systems,  which has been renamed Assembly  Technology
         and Test (ATT). In May 1998, the Company sold  substantially all of the
         assets of its non-core Knitting Elements division. See the consolidated
         financial  statements and notes thereto  included in the Company's Form
         10-K  Annual  Report  for the  fiscal  year  ended  June  28,  1998 for
         additional information relating to the acquisition and disposition.

         The pro forma  effects  of the above  acquisitions  and the sale of the
         Knitting  Elements  business  in  May  1998  are  not  material  to the
         Company's  financial  results for the nine months  ended March 28, 1999
         and March 29, 1998.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 8
- --------------------------------------------------------------------------------

4.       FINANCING

         As of March 28, 1999 and June 28, 1998, long-term debt consisted of the
following:
<TABLE>
<CAPTION>
                                                           March 28, 1999          June 28, 1998
                                                            (Unaudited)
                                                         --------------------     -----------------
<S>                                                      <C>                      <C>
         Term loan to bank                                     $      10,000          $     10,000

         Revolving loans to banks                                    113,261                79,820

         Other long-term debt and capital lease                        8,239                   191
         obligations
                                                         --------------------     -----------------

                                                                     131,500                90,011

         Less-current portion of long-term debt                          317                    55
                                                         --------------------     -----------------

                                                               $     131,183          $     89,956
                                                                     
                                                         ====================     =================
</TABLE>

         The Company  maintains  a $175,000  multi-currency  revolving  and term
         credit facility. The facility provides a $10,000 Canadian term loan and
         a $165,000  revolving  credit  facility,  which includes an approximate
         $80,000 sublimit for  multi-currency  borrowings in Pounds Sterling and
         Deutsche Marks. Borrowings under the facility bear interest at floating
         rates  based on the agent  bank's  base rate or LIBOR (at the option of
         DTI), plus a specified  percentage based on the ratio of funded debt to
         operating  cash  flow and the  ratings  of DTI's  corporate  debt.  The
         facility  requires  commitment  fees of  0.125%  to 0.25% per annum (as
         determined  by the  Company's  ratio of funded debt to  operating  cash
         flow)  payable  quarterly on any unused  portion of the  multi-currency
         facility.  The agreement is secured by the capital stock of each of the
         significant domestic  subsidiaries and 65% of the capital stock of each
         significant  foreign  subsidiary of DTI. The agreement contains certain
         financial and other covenants and  restrictions,  which the Company was
         in  compliance  with at March 28,  1999,  and matures in July 2002.  In
         conjunction with entering into the facility,  the Company recognized an
         extraordinary loss in July 1997 of $1,200 attributable to the write-off
         of $2,000 of unamortized  deferred  financing fees, net of related $800
         tax benefit.

         On July  27,  1998,  the  Company's  wholly-owned  subsidiary,  Sencorp
         Systems, Inc., issued $7,100 of Massachusetts Industrial Finance Agency
         Multi-Mode  Industrial  Development Revenue Bonds 1998 Series A (Bonds)
         to fund the planned  expansion  of the  Company's  facility in Hyannis,
         Massachusetts.  The Bonds  mature  July 1, 2023 and bear  interest at a
         floating rate determined  weekly by Bank Boston,  the bond  remarketing
         agent.  The weekly  rate is the lowest per annum rate which would allow
         the  bonds  to be  sold  at a price  equal  to 100% of the  outstanding
         principal  plus  accrued  interest.  The  interest  rate,  which is not
         permitted  to rise  above  12%,  was  3.15% as of March 28,  1999.  The
         proceeds  from  the  Bonds  are  held in  trust  until  needed  for the
         expansion.  Approximately $4,200 has been received from the Bonds as of
         March 28, 1999.

         The Company's  Board of Directors has  authorized  purchases of up to 2
         million shares of the Company's  common stock.  Through March 28, 1999,
         the Company has repurchased  1,401,100  shares of its common stock at a
         total  cost of  $34,430.  The  repurchased  shares  are being  used for
         employee stock option programs.


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 9
- --------------------------------------------------------------------------------

     5.   COMPANY-OBLIGATED,   MANDATORILY   REDEEMABLE   CONVERTIBLE  PREFERRED
          SECURITIES OF SUBSIDIARY  CAPITAL  TRUST  HOLDING  SOLELY  CONVERTIBLE
          JUNIOR SUBORDINATED  DEBENTURES OF THE COMPANY (CONVERTIBLE  PREFERRED
          SECURITIES)

         On June  12,  1997,  the  Company  completed  a  private  placement  to
         institutional   investors  of  1,400,000  7.16%  Convertible  Preferred
         Securities  (liquidation  preference of $50 per  Convertible  Preferred
         Security).  The placement  was made through the Company's  wholly owned
         subsidiary,  DT Capital Trust (Trust),  a Delaware  business trust. The
         securities  represent undivided  beneficial  ownership interests in the
         Trust. The sole asset of the Trust is the $72,165  aggregate  principal
         amount of the 7.16% Convertible Junior Subordinated Deferrable Interest
         Debentures  Due  2012 of the  Company  which  were  acquired  with  the
         proceeds from the offering as well as the sale of common  securities to
         the Company.  The Company's  obligations  under the Convertible  Junior
         Subordinated  Debentures,  the  Indenture  pursuant  to which they were
         issued, the Amended and Restated  Declaration of Trust of the Trust and
         the  Guarantee  of  DTI,   taken   together,   constitute  a  full  and
         unconditional  guarantee  by DTI  of  amounts  due  on the  Convertible
         Preferred   Securities.   The  Convertible   Preferred  Securities  are
         convertible  at the  option of the  holders at any time into the common
         stock of DTI at an effective  conversion  price of $38.75 per share and
         are  redeemable  at DTI's  option  after  June 1, 2000 and  mandatorily
         redeemable in 2012.  The net proceeds of the offering of  approximately
         $67,750  were  used  by  DTI to  retire  indebtedness.  A  registration
         statement relating to resales of such Convertible  Preferred Securities
         was declared  effective by the  Securities  and Exchange  Commission on
         September 2, 1997.

6.       EARNINGS PER SHARE

         The following  table  represents  the  reconciliation  of income before
         extraordinary  loss and weighted  average  shares  outstanding  between
         basic and  diluted  earnings  per  share for the three and nine  months
         ended  March 28, 1999 and March 29,  1998.  The  convertible  preferred
         securities were  antidilutive for the three and nine months ended March
         28,  1999 and  have  been  excluded  from the  computation  of  diluted
         earnings per share (share data in thousands).

<TABLE>
<CAPTION>
                                                         Three Months Ended                   Nine Months Ended
                                                  ---------------------------------    ---------------------------------

                                                    March 28,          March 29,        March 28,           March 29,
                                                      1999               1998              1999               1998
                                                  --------------     --------------    -------------     ----------------
<S>                                               <C>                <C>               <C>               <C>
Numerator:

     Income before extraordinary loss                 $     492         $    7,714        $   5,369          $    22,477

     Adjustment for dividends on
          convertibles, net of income tax effect          ---                  752              ---                2,256

                                                  --------------     --------------    -------------     ----------------

     Income before extraordinary loss, adjusted       $     492         $    8,466        $   5,369          $    24,733

                                                  ==============     ==============    =============     ================

Denominator:

     Basic weighted-average shares
          outstanding                                    10,107             11,341           10,163               11,322

     Effect of dilutive securities:

          Mandatorily redeemable
               convertible preferred securities             ---              1,806              ---                1,806


          Stock options                                       4                456               92                  421

          Contingent issuable shares                        ---                123              ---                  123
                                                  --------------     --------------    -------------     ----------------

     Weighted-average shares and
     dilutive potential common shares                    10,111             13,726           10,255               13,672
                                                  ==============     ==============    =============     ================

</TABLE>


<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 10
- --------------------------------------------------------------------------------

7.       STOCK OPTION PLANS

         A summary of stock option  transactions  pursuant to the 1994  Employee
         Stock Option Plan, the 1994 Directors  Non-Qualified  Stock Option Plan
         and the 1996 Long-Term Incentive Plan follows:
<TABLE>
<CAPTION>
                                                                        AVERAGE                   SHARE SUBJECT
                                                                         PRICE                      TO OPTION
                                                                ------------------------    --------------------------
<S>                                                             <C>                         <C>
              Options outstanding at June 28, 1998                      $         20.47                   1,013,963

              Options granted                                                     15.93                     252,250

              Options exercised                                                   13.34                      (8,875)

              Options forfeited                                                   28.82                    (188,325)
                                                                                            --------------------------

              Options outstanding at March 28, 1999                               17.80                   1,069,013
                                                                                            ==========================

              Exercisable at March 28, 1999                                       15.86                     351,423
                                                                                            ==========================
</TABLE>


8.       SUPPLEMENTAL BALANCE SHEET INFORMATION
<TABLE>
<CAPTION>
                                                                   March 28, 1999                June 28, 1998
                                                                     (Unaudited)
                                                                ----------------------    -----------------------------
<S>                                                             <C>                       <C>
         Inventories, net:

              Raw materials                                           $        19,854               $        18,285

              Work in process                                                  25,044                        22,749

              Finished goods                                                   12,412                         7,721
                                                                ----------------------    -----------------------------
                                                              
                                                                      $        57,310               $        48,755
                                                                ======================    =============================

         Accrued liabilities:

              Accrued employee compensation and benefits              $        12,320               $        13,645

              Taxes payable and related reserves                                2,782                         2,703

              Product liability                                                 1,447                         1,284

              Other                                                            18,506                        25,600
                                                                ----------------------    -----------------------------

                                                                      $        35,055               $         43,232
                                                                ======================    =============================
</TABLE>


9.       COMPREHENSIVE INCOME

         Statement  of  Financial  Accounting  Standards  No.  130  (SFAS  130),
         "Reporting   Comprehensive  Income",   establishes  standards  for  the
         reporting and display of  comprehensive  income and its components in a
         full set of general-purpose financial statements.  Comprehensive income
         represents  net income plus certain items that are charged  directly to
         stockholders'  equity. The only component of other comprehensive income
         for the Company relates to foreign  currency  translation  adjustments.
         The Company has  adopted  SFAS 130 for the three and nine months  ended
         March 28, 1999.



<PAGE>


DT INDUSTRIES, INC.

ITEM 1.  FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
PAGE 11
- --------------------------------------------------------------------------------

10.      COMMITMENTS AND CONTINGENCIES

         The Company is a party to certain lawsuits  involving employee matters,
         product  liability and other  matters.  Management and legal counsel do
         not expect the  outcome of any  litigation  to have a material  adverse
         effect on the Company's  financial  position,  results of operations or
         liquidity.

         As part of the H.G.  Kalish  Inc.  (Kalish)  and  Swiftpack  Automation
         Limited  (Swiftpack)  acquisitions,   DTI  agreed  to  make  additional
         payments to the sellers determined by formulae based on the earnings of
         the acquired businesses. The additional purchase price specified within
         the Kalish  agreement,  based on earnings from the acquisition  date to
         June 28, 1998, amounted to $3,000 and was paid in November 1998 through
         a combination of stock and cash. The additional purchase price resulted
         in  additional  goodwill  related  to  this  acquisition.  One  of  the
         directors of the Company was a controlling  shareholder of Kalish prior
         to its acquisition by DTI. The Company will not be required to make any
         payments related to the Swiftpack agreement.






<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 12
- --------------------------------------------------------------------------------

GENERAL OVERVIEW

         The following  discussion  summarizes the significant factors affecting
         the  consolidated  operating  results  and  financial  condition  of DT
         Industries,  Inc.  (DTI or the  Company)  for the three and nine months
         ended March 28, 1999, compared to the three and nine months ended March
         29, 1998,  respectively.  This discussion should be read in conjunction
         with  the   consolidated   financial   statements   and  notes  to  the
         consolidated  financial  statements  thereto  included in the Company's
         Annual Report on Form 10-K for the fiscal year ended June 28, 1998.

         In fiscal year 1998, the Company  acquired the assets of Lucas Assembly
         and Test Systems  (LATS) which was renamed  Assembly  Technology & Test
         (ATT).  During  the nine  months  ended  March 28,  1999,  the  Company
         acquired  the assets of Scheu & Kniss  (S&K).  These  acquisitions  are
         elements of a business  strategy to acquire  companies with proprietary
         products and  manufacturing  capabilities  which have strong market and
         technological  positions in the niche markets they serve and to further
         the  Company's  goal of providing  customers a full range of integrated
         automated systems.  The Company believes that emphasis on complementary
         acquisitions  of companies  serving target markets allows it to broaden
         its product  offerings  and to provide  customers  a single  source for
         complete integrated  automation  systems.  The acquisitions also expand
         the Company's base of customers,  creating  greater  opportunities  for
         cross-selling among the various divisions of the Company.

         The  Company  primarily  operates  in two  business  segments,  Special
         Machines and Components.  The Special  Machines segment is comprised of
         the Automation and Packaging  Groups.  The Automation Group designs and
         builds  integrated  systems  for the  assembly,  test and  handling  of
         discrete products.  The Packaging Group manufactures tablet processing,
         counting and liquid filling systems and plastics  processing  equipment
         including  thermoforming,  blister  packaging,  heat  sealing  and foam
         extrusion.  The Components  segment has become less  significant to the
         Company as a whole and no longer  qualifies for separate  disclosure as
         specified  by  Statement  of  Financial  Accounting  Standards  No. 14,
         "Financial Reporting for Segments of a Business Enterprise".

         The  percentage  of  completion  method  of  accounting  is used by the
         Company's  Special Machines  segment to recognize  revenues and related
         costs. Under the percentage of completion method, revenues for customer
         contracts  are  measured  based  on  the  ratio  of   engineering   and
         manufacturing  labor hours incurred to date compared to total estimated
         engineering  and  manufacturing  labor hours or, for  certain  customer
         contracts, the ratio of total costs incurred to date to total estimated
         costs.  Any  revisions  in the  estimated  total costs or values of the
         contracts  during the course of the work are  reflected  when the facts
         that require the revisions become known.

         Costs and related  expenses to manufacture the products are recorded as
         cost of sales when the related  revenue is  recognized.  Provisions for
         estimated  losses on  uncompleted  contracts  are made in the period in
         which such losses are determined.

         Gross margins may vary in a given period as a result of the  variations
         in profitability of contracts for large orders of automated  production
         systems or special machines. In addition, changes in the product mix in
         a given period affect gross margins.



<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 13
- --------------------------------------------------------------------------------

         Certain  information  contained  herein,  particularly  the information
         appearing under the headings  "Results of  Operations",  "Liquidity and
         Capital Resources",  "Backlog", "Outlook", "Market Risk" and "Year 2000
         Compliance",  includes  forward-looking  statements.  These statements,
         comprising all statements  herein which are not  historical,  are based
         upon the Company's  interpretation  of what it believes are significant
         factors affecting its businesses,  including many assumptions regarding
         future events,  and are made pursuant to the safe harbor  provisions of
         Section 27A of the Securities Act of 1933, as amended,  and Section 21E
         of the  Securities  Exchange  Act of 1934,  as amended.  References  to
         "opportunities",  "growth  potential",  "objectives"  and "goals",  the
         words  "anticipate",   "believe",   estimate",  "expect",  and  similar
         expressions  used  herein  indicate  such  forward-looking  statements.
         Actual results could differ  materially  from those  anticipated in any
         forward-looking  statement  as a result of various  factors,  including
         economic  downturns in industries  served,  delays or  cancellations of
         customer orders, delays in shipping dates of products, significant cost
         overruns  on  certain   projects,   foreign   currency   exchange  rate
         fluctuations,  delays in achieving anticipated cost savings or in fully
         implementing  project and information  management systems, and possible
         future   acquisitions  that  may  not  be  complementary  or  additive.
         Additional  information  regarding certain important factors that could
         cause  actual  results of  operations  or outcomes  of other  events to
         differ  materially  from any  such  forward-looking  statement  appears
         elsewhere  herein,   including  under  the  heading   "Seasonality  and
         Fluctuations in Quarterly Results".

RESULTS OF OPERATIONS

         The  following  table  sets  forth,  for  the  periods  indicated,  the
         percentage  of  consolidated  net sales  represented  by certain  items
         reflected in the Company's consolidated statement of operations:

<TABLE>
<CAPTION>
                                              Three Months Ended                         Nine Months Ended

                                        March 28,          March 29,             March 28,               March 29,
                                          1999                1998                 1999                     1998
                                      --------------    -----------------    ------------------     ---------------------
<S>                                   <C>               <C>                  <C>                    <C>
Net sales                                                                                            
                                           100.0%            100.0%               100.0%                 100.0%

Cost of sales                                                                                        
                                            76.5              72.5                 76.2                   72.8
                                      --------------    -----------------    ------------------     ---------------------

Gross profit                                                                                         
                                            23.5              27.5                 23.8                   27.2

Selling, general and
   administrative expenses                                                                           
                                            19.9              14.8                 18.3                   14.7

Loss on sale of assets of
   Knitting Elements division                ---               1.0                  ---                    0.4
                                      --------------    -----------------    ------------------     ---------------------

Operating income                             3.6              11.7                  5.5                   12.1

Interest expense                             1.6               1.2                  1.8                    1.3

Dividends on Company-obligated,
   mandatorily redeemable
   convertible preferred securities 
   of subsidiary DT Capital Trust            1.2               1.0                  1.1                    1.0

                                      --------------    -----------------    ------------------     ---------------------

Income before provision for
   income taxes and
   extraordinary loss                        0.8               9.5                  2.6                    9.8

Provision for income taxes                   0.3               3.7                  1.0                    3.9
                                      --------------    -----------------    ------------------     ---------------------

Income before extraordinary
   loss                                      0.5               5.8                  1.6                    5.9

Extraordinary loss on debt
   refinancing                               ---               ---                  ---                    0.3
                                      --------------    -----------------    ------------------     ---------------------

Net income                                   0.5%              5.8%                 1.6%                   5.6%
                                      ==============    =================    ==================     =====================

</TABLE>


<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 14
- --------------------------------------------------------------------------------
                        THREE MONTHS ENDED MARCH 28, 1999
                  COMPARED TO THREE MONTHS ENDED MARCH 29, 1998

         Consolidated  net sales  decreased  $28.5 million,  or 21.5%, to $104.1
         million for the three months  ended March 28, 1999 from $132.6  million
         for the three months  ended March 29, 1998.  Net sales by group were as
         follows (in millions):

<TABLE>
<CAPTION>
                                        Three Months Ended March           Three Months Ended
                                                28, 1999                     March 29, 1998             (Decrease)
                                       ----------------------------     -------------------------    ----------------
<S>                                    <C>                              <C>                          <C>
         Automation                        $      68.6                    $     91.8                    $  (23.2)
        
         Packaging                                27.6                          28.0                        (0.4)

         Other                                     7.9                          12.8                        (4.9)
                                       ----------------------------     -------------------------    ----------------
                                           $     104.1                     $   132.6                    $  (28.5)
                                       ============================     =========================    ================
</TABLE>

         Revenues from the Automation  Group decreased  primarily as a result of
         lower  sales  to  the  electronics  industry.  Sales  to a  significant
         electronics  customer  were down  sharply  compared  to the prior  year
         quarter.  The Company  continues in its efforts to replace the business
         of this electronics  customer and has obtained several new customers in
         various  industries.   Revenues  recognized  from  new  customers  have
         partially  offset the  decline in the  electronics  business.  Sales of
         other  automation  systems were generally  below prior year levels as a
         result of the slow  bookings  in the  first  half of the  fiscal  year.
         Customer deferrals of order placement and delays in projects in backlog
         have  impacted  revenue   recognition   across  the  Automation  Group,
         particularly sales to customers in the heavy equipment,  automotive and
         appliance industries.

         The slight decrease in revenues from the  Packaging Group resulted from
         the combination of  significantly  lower  sales of plastics  processing
         equipment,   substantially   offset  by    increased   sales  from  the
         acquisition  of S & K in August 1998 and a  moderate  increase in sales
         of  packaging  machinery  systems.  The   decreased  sales of  plastics
         processing  equipment  primarily  reflects  the  continued  softness in
         sales of extrusion systems. The increased  sales of packaging machinery
         systems  is  primarily  related  to  strong  sales of tablet  packaging
         systems to customers in the  pharmaceutical and nutritional industries.

         Lower revenues from  precision  metal  stamping and  fabrication  sales
         combined  with the sale of the Knitting  Elements  business in May 1998
         resulted  in the  decreased  sales of the  Company's  other  businesses
         compared to the third quarter of the prior year. The continued slowdown
         in sales  to the  agricultural  equipment  industry  was only  slightly
         offset by increased sales to the  transportation  industry resulting in
         the lower metal stamping and fabrication revenues.

         Gross profit  decreased  $12.0 million,  or 32.9%, to $24.5 million for
         the three months ended March 28, 1999 from $36.5  million for the three
         months ended March 29, 1998.  The gross margin  decreased to 23.5% from
         27.5%.  The decrease  reflects  significantly  lower margins on certain
         contracts for welding  systems and assembly  systems  equipment,  lower
         margins on stamping and fabrication work, plant  inefficiencies  caused
         by the reduced level of  manufacturing  activity and product mix issues
         related to  differences  in the Company's  customer base as compared to
         the prior year quarter.  Gross margins on sales of packaging  machinery
         equipment were slightly lower than prior year levels  although  margins
         on plastics processing equipment have returned to historical levels for
         the quarter.



<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 15
- --------------------------------------------------------------------------------

         SG&A expenses increased $1.0 million, or 5.3%, to $20.7 million for the
         three  months  ended  March 28,  1999 from $19.7  million for the three
         months ended March 29, 1998.  The  increase  was  primarily  due to the
         increased  investment in sales and marketing  activities as the Company
         continues  in its efforts to expand its  customer  base.  Additions  of
         sales personnel, increased quoting costs and travel costs and continued
         participation  in trade shows and industry  events have  contributed to
         the higher  expenses.  The Company has also  increased its research and
         development efforts with an objective to accelerate improvements to its
         technological  position and develop new products and  services.  Due to
         the higher  operating  expenses and lower sales,  SG&A  expenses,  as a
         percentage of consolidated net sales, increased to 19.9% from 14.8%.

         On May 1, 1998, the Company  completed the sale of substantially all of
         the assets of its non-core Knitting Elements division for $9.4 million.
         DTI incurred a non-recurring, non-cash operating charge of $1.4 million
         related to the sale.  The loss,  net of the estimated tax benefit,  was
         recorded in March 1998.

         Operating income decreased $11.7 million, or 75.5%, to $3.8 million for
         the three months ended March 28, 1999 from $15.4  million for the three
         months  ended March 29, 1998,  as a result of the factors  noted above.
         The  operating  margin  decreased  to 3.6% from  12.7%,  excluding  the
         Knitting Elements divestiture, in the prior year.

         Interest  expense  increased to $1.7 million for the three months ended
         March 28, 1999 from $1.5  million for the three  months ended March 29,
         1998  due to  higher  debt  levels.  The  provision  for  income  taxes
         reflected an effective  tax rate of  approximately  38.5% and 39.0% for
         each  period,  respectively.   The  effective  tax  rates  differ  from
         statutory rates due primarily to non-deductible  goodwill  amortization
         on certain acquisitions.

         Net income  decreased  to $0.5 million for the three months ended March
         28, 1999 from $7.7 million for the three months ended March 29, 1998 as
         a result of the factors described above. Basic and diluted earnings per
         share were $0.05 for the three months ended March 28, 1999 versus $0.68
         and $0.62,  respectively,  for the three  months  ended March 29, 1998.
         Basic weighted  average shares  outstanding  for the three months ended
         March 28,  1999 were 10.1  million  versus  11.3  million for the three
         months  ended March 29, 1998.  The decrease is primarily  the result of
         the repurchase of 1.4 million  shares of the Company's  stock since May
         1998.  Diluted weighted average shares outstanding for the three months
         ended March 28,  1999 were 10.1  million  versus  13.7  million for the
         three months ended March 29, 1998. The decrease is primarily the result
         of the exclusion of the  antidilutive  convertible  securities  coupled
         with the repurchase of the Company's stock.


                        NINE MONTHS ENDED MARCH 28, 1999
                  COMPARED TO NINE MONTHS ENDED MARCH 29, 1998

         Consolidated  net sales  decreased  $52.2 million,  or 13.7%, to $328.6
         million  for the nine months  ended March 28, 1999 from $380.8  million
         for the nine months  ended March 29,  1998.  Net sales by group were as
         follows (in millions):

<TABLE>
<CAPTION>
                                         Nine Months Ended March        Nine Months Ended March
                                                28, 1999                        29, 1998               (Decrease)
                                       ----------------------------     -------------------------    ----------------
<S>                                    <C>                              <C>                          <C>
         Automation                              $   225.4                     $   264.6                 $   (39.2)

         Packaging                                    77.8                          79.7                      (1.9)

         Other                                        25.4                          36.5                     (11.1)
                                       ----------------------------     -------------------------    ----------------
                                                 $   328.6                     $   380.8                 $   (52.2)
                                       ============================     =========================    ================

</TABLE>


<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 16
- --------------------------------------------------------------------------------
                                     
         Excluding  the  incremental  sales of $9.5 million from the acquisition
         of ATT in  July 1997,  sales by the Automation  Group  decreased  $48.7
         million,   or  18.4%  from  the  nine  months  ended  March  29,  1998.
         Automation  Group revenues decreased largely as a result of lower sales
         to  the   electronics  industry.  Sales  to a  substantial  electronics
         customer  were significantly  lower for the nine months ended March 28,
         1999  compared to the comparable  period in the prior year as they have
         reduced   their levels of capital  spending.  The Company  continues to
         gain  new   customers  to  replace  this  business  and has  recognized
         revenues   from several of these  customers  partially  offsetting  the
         decline in  business  with this  electronics  customer.  Sales of other
         automation   systems were generally below prior year levels as a result
         of the slow   bookings in the first half of the fiscal  year.  Customer
         deferrals  of  order  placement  and delays in projects in backlog have
         impacted revenue  recognition across the Automation Group, particularly
         sales to customers  in the heavy  equipment,  automotive  and appliance
         industries.

         Packaging  Group  sales  decreased  from the  prior  year  nine  months
         primarily as a result of lower sales of plastics processing  equipment.
         Softness  in  extrusion  system  sales and plant  inefficiencies  which
         resulted in revenue  recognition  delays  contributed  to the decreased
         sales of plastics processing equipment. Strong sales of tablet counting
         and  packaging   systems  to  customers  in  the   pharmaceutical   and
         nutritional  industries  have partially  offset the decrease.  Sales of
         packaging  machinery  parts and  services  by Scheu & Kniss,  which was
         acquired  in August  1998,  also  offset a  substantial  portion of the
         decrease.

         The decreased  revenues from the Company's other businesses reflect the
         sale of the Knitting  Elements  business in May 1998 and  substantially
         lower sales of  precision  metal  stamping and  fabricating.  Precision
         metal stamping and  fabrication  sales  decreased  primarily due to the
         continued economic slowdown in the agricultural  industry and resulting
         decreases  in  sales to  agricultural  equipment  manufacturers.  Also,
         certain  customers have been  eliminated  through  product  changes and
         planned  attrition.  These  decreases were  partially  offset by strong
         sales to customers in the transportation industry.

         Gross profit  decreased  $25.1 million,  or 24.3%, to $78.3 million for
         the nine months  ended March 28, 1999 from $103.4  million for the nine
         months ended March 29, 1998.  The gross margin  decreased to 23.8% from
         27.2%.  Within the Automation  Group, this decrease resulted from lower
         margins  and losses on certain  welding  systems and  assembly  systems
         projects, lower manufacturing efficiencies resulting from the decreased
         level of  manufacturing  activity and product mix issues related to the
         composition  of the  Company's  customer  base as compared to the prior
         year.  Within the Packaging  Group,  this  decrease  resulted from cost
         overruns on plastics processing  equipment partially offset by improved
         margins   related  to  product  mix  on  tablet  presses  and  counting
         machinery. The stamping and fabrication business realized lower margins
         for the nine month period as compared with the same period of the prior
         fiscal  year  due  to  product  mix  and  manufacturing  inefficiencies
         resulting from the lower volumes.  Prior year financial results for the
         Components  segment  included  higher  margin  sales  by  the  non-core
         Knitting Elements business which was sold in May 1998.

         SG&A expenses increased $4.1 million, or 7.4%, to $60.0 million for the
         nine months ended March 28, 1999 from $55.9 million for the nine months
         ended March 29,  1998.  The  increase  was  primarily  due to increased
         investment in sales and marketing  activities as the Company  continues
         in its  efforts  to  expand  its  customer  base.  Additions  of  sales
         personnel,  increased  quoting  costs and  travel  costs and  continued
         participation  in trade shows and industry  events have  contributed to
         the higher  expenses.  The Company has also  increased its research and
         development efforts with an objective to accelerate improvements to its
         technological  position and develop new products and  services.  Due to
         the higher  operating  expenses and lower sales,  SG&A  expenses,  as a
         percentage of consolidated net sales, increased to 18.3% from 14.7%.



<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 17
- --------------------------------------------------------------------------------

         On May 1, 1998, the Company sold substantially all of the assets of its
         non-core Knitting  Elements  division for $9.4 million.  DTI incurred a
         non-recurring, non-cash operating charge of $1.4 million related to the
         sale. The loss, net of the estimated tax benefit, was recorded in March
         1998.

         Operating  income  decreased $27.8 million,  or 60.4%, to $18.3 million
         for the nine months  ended  March 28,  1999 from $46.1  million for the
         nine months  ended  March 29,  1998,  as a result of the factors  noted
         above. The operating margin decreased to 5.5% from 12.5%, excluding the
         Knitting Elements divestiture, in the prior year.

         Interest  expense  increased  to $5.8 million for the nine months ended
         March 28, 1999 from $5.1  million  for the nine months  ended March 29,
         1998. The increase in interest  expense reflects the increased level of
         debt  associated  with the  stock  repurchase  program  and the  recent
         acquisition  of S&K.  The  provision  for  income  taxes  reflected  an
         effective  tax rate of  approximately  38.5% for the nine months  ended
         March 28, 1999 versus  39.7% for the nine months  ended March 29, 1998.
         The  effective tax rates differ from  statutory  rates due primarily to
         non-deductible goodwill amortization on certain acquisitions.

         Income before extraordinary loss decreased to $5.4 million for the nine
         months  ended  March 28,  1999 from $22.5  million  for the nine months
         ended March 29, 1998. An extraordinary  loss was recognized in the 1998
         fiscal year for costs incurred of $2.0 million,  less applicable income
         tax benefits of $0.8  million,  related to the  refinancing  of debt in
         July  1997.   Basic  and  diluted   earnings   per  share   before  the
         extraordinary  loss were  $0.53 and $0.52,  respectively,  for the nine
         months ended March 28, 1999 versus $1.99 and $1.81,  respectively,  for
         the nine months ended March 29, 1998.  Basic  weighted  average  shares
         outstanding  for the nine months ended March 28, 1999 were 10.2 million
         versus  11.3  million for the nine months  ended  March 29,  1998.  The
         decrease  reflects the purchase of 1.4 million  shares of the Company's
         stock since May 1998.  Diluted weighted average shares  outstanding for
         the nine  months  ended March 28,  1999 were 10.3  million  versus 13.7
         million  for the  nine  months  ended  March  29,  1998.  The  decrease
         primarily reflects the exclusion of antidilutive convertible securities
         and the repurchase of the Company's stock.

         LIQUIDITY AND CAPITAL RESOURCES

         Net income plus non-cash  operating  charges  provided $19.3 million of
         operating  cash flow for the nine  months  ended  March 28,  1999.  Net
         increases in working  capital  balances  used  operating  cash of $21.5
         million,  resulting  in net cash used by operating  activities  of $2.2
         million  for the nine  months  ended March 28,  1999.  The  increase in
         working capital  primarily  resulted from unfavorable  changes in costs
         and earnings in excess of amounts billed,  inventories,  trade accounts
         payable and customer  advances,  partially offset by a favorable change
         in trade  accounts  receivable.  These  changes  are the  result of the
         following general  situations  within the business groups:  Despite the
         lower level of  manufacturing  activity  within the  Automation  Group,
         there  has  been an  increase  in  accumulated  costs on  projects  due
         primarily to project  delays and cost  overruns.  Within the  Packaging
         Group,  inventories of plastics processing and packaging machinery have
         increased to more normal  levels after strong  shipments in late fiscal
         1998.  Inventories of other packaging  machinery have also increased as
         the  Company  is now  stocking  some  standard  packaging  machines  to
         facilitate  quicker delivery.  Trade accounts  receivable have declined
         across the business  groups  reflecting the lower level of sales during
         the  current  period  as  compared  to the end of  fiscal  1998 and the
         Company's increased collection efforts.



<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 18
- --------------------------------------------------------------------------------

         During the nine months ended March 28, 1999, the Company borrowed $34.2
         million  on its  revolving  credit  facility  and raised  another  $5.3
         million  primarily  through the issuance of Bonds, as discussed  below.
         These funds were used to finance the  acquisition  of Scheu & Kniss for
         $10.4 million,  repurchase  $10.0 million of the Company's  stock,  pay
         dividends of $0.6  million and finance  capital  expenditures  of $11.2
         million. The Company has purchased 1.4 million shares of its stock at a
         total cost of $34.3  million under the stock  repurchase  program since
         May 1998.

         During the nine  months  ended  March 29,  1998,  net cash  provided by
         operating  activities  was $42.7  million.  Net  income  plus  non-cash
         operating  charges provided $31.7 million of operating cash flow. A net
         favorable  change in working capital  balances  generated cash of $11.0
         million.   The   decrease  in  working   capital   resulted   from  the
         manufacturing  activity occurring in the assembly systems and packaging
         businesses where several large dollar value longer  lead-time  projects
         were shipped and there was a trend toward smaller assembly systems that
         required smaller average working capital investments.

         During the nine  months ended March 29, 1998, net cash of $18.4 million
         was  provided   by  financing  activities.  The net  cash  provided  by
         financing and  operating activities was used to fund the acquisition of
         ATT  for  $46.7   million,  net  of  cash  acquired,   finance  capital
         expenditures  of  $12.3 million and pay dividends of $0.7 million.  The
         Company  incurred  $0.9 million of financing costs in conjunction  with
         the renegotiation of the credit facility.

         Working capital balances can fluctuate significantly between periods as
         a result of the significant costs incurred on individual  contracts and
         the relatively  large amounts invoiced and collected by the Company for
         a number of large contracts.

         In  November  1998,  DTI made an  additional  payment to the sellers of
         Kalish as determined by formulae  based on the earnings of the acquired
         business.  The additional  purchase price  specified  within the Kalish
         agreement,  based on  earnings  from the  acquisition  date to June 28,
         1998,  amounted to $3.0 million and was paid through a  combination  of
         stock and cash.  One of the  directors of the Company was a controlling
         shareholder of Kalish prior to its acquisition by the Company.

         On July  27,  1998,  the  Company's  wholly-owned  subsidiary,  Sencorp
         Systems,   Inc.  participated  in  the  issuance  of  $7.1  million  of
         Massachusetts   Industrial   Finance   Agency   Multi-Mode   Industrial
         Development  Revenue  Bonds 1998  Series A (Bonds) to fund the  planned
         expansion  of the  Company's  facility in Hyannis,  Massachusetts.  The
         Bonds  mature  July 1,  2023  and  bear  interest  at a  floating  rate
         determined  weekly by Bank  Boston,  the bond  remarketing  agent.  The
         weekly rate is the lowest per annum rate which would allow the bonds to
         be sold at a price  equal  to 100% of the  outstanding  principal  plus
         accrued  interest.  The interest  rate,  which is not permitted to rise
         above 12%, was 3.15% as of March 28, 1999.  The proceeds from the Bonds
         are held in trust until needed for the  expansion.  Approximately  $4.2
         million has been received from the Bonds as of March 28, 1999.

         In July 1997,  the Company  negotiated  a $175  million  multi-currency
         revolving and term credit facility. The facility provides a $10 million
         Canadian term loan and a $165 million revolving credit facility,  which
         includes  an  approximate  $80  million  sublimit  for   multi-currency
         borrowings in Pounds Sterling and Deutsche Marks.  Borrowings under the
         facility bear interest at floating rates based on the agent bank's base
         rate or LIBOR (at the option of DTI) plus a specified  percentage based
         on the ratio of funded debt to  operating  cash flow and the ratings of
         DTI's  corporate debt. The agreement is secured by the capital stock of
         each of the significant  domestic  subsidiaries  and 65% of the capital
         stock of each  significant  foreign  subsidiary  of DTI. The  agreement
         contains certain financial and other covenants and restrictions,  which
         the Company was in  compliance  with at March 28, 1999,  and matures in
         July 2002.



<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 19
- --------------------------------------------------------------------------------

         Management  anticipates that capital expenditures in the current fiscal
         year will be  approximately  $17 million to $19 million.  This includes
         recurring replacement or refurbishment of machinery and equipment,  and
         purchases  to  improve  production  methods or  processes  or to expand
         manufacturing  capabilities.  Significant  capital  expenditures in the
         current  fiscal year include the purchase and expansion of a previously
         leased packaging  facility for approximately $7 million and second year
         costs for business system  implementations of approximately $4 million.
         Funding  for  capital  expenditures  is expected to be provided by cash
         from operating activities,  through the Company's credit facilities and
         the proceeds of issuance of the Bonds.

         The  Company  paid  quarterly  cash  dividends  of $0.02  per  share on
         September   15,  1998,   December  15,  1998  and  March  15,  1999  to
         stockholders of record on August 31, 1998,  November 30, 1998 and March
         5, 1999, respectively.

         Based  on its  ability  to  generate  funds  from  operations  and  the
         availability of funds under its current credit facilities,  the Company
         believes  that it will  have  sufficient  funds  available  to meet its
         currently anticipated operating and capital expenditure requirements.

         BACKLOG

         The Company's  backlog is based upon customer  purchase orders that the
         Company believes are firm. As of March 28, 1999, the Company had $203.8
         million  of  orders  in  backlog,   which  compares  to  a  backlog  of
         approximately $239.4 million as of March 29, 1998.

         The  backlog  for the  Automation  Group at March 28,  1999 was  $160.1
         million,  a decrease  of $28.3  million  from a year ago.  The  reduced
         backlog is the result of substantially  lower orders from a significant
         customer  in the  electronics  industry  and  reduced  orders  of other
         automation systems  reflecting  significant order delays from customers
         partially offset by strong orders of build-to-print  machinery from the
         tire industry.  Backlog for the Packaging Group decreased $2.4 million,
         or 5.6%, to $39.9 million from the $42.3 million backlog a year ago. An
         unusually  large backlog of tablet  counting and  packaging  systems at
         March 29, 1998  including  several  large  systems has returned to more
         historical  levels over the last 12 months  resulting in the  decreased
         Packaging  Group  backlog.  This  decrease was  partially  offset by an
         increase in backlog of plastics processing equipment.

         The  level  of  backlog  at any  particular  time  is  not  necessarily
         indicative  of  the  future  operating   performance  of  the  Company.
         Additionally,  certain  purchase  orders are subject to cancellation by
         the  customer  upon  notification.  Certain  orders are also subject to
         delays in completion  and shipment at the request of the customer.  The
         Company  believes  approximately  one-half of the orders in the backlog
         will be recognized as sales during the current fiscal year.

         OUTLOOK

         Orders for the third quarter were $117.7 million, slightly above orders
         received  in the third  quarter  of fiscal  1998.  Orders  for the nine
         months ended March 28, 1999 were $307.0 million, $70.6 million or 18.7%
         below the  comparable  prior year  orders,  resulting in the backlog of
         $203.8  million  at March 28,  1999.  The  backlog  at March  28,  1999
         includes  orders for multiple units with shipments  extending to fiscal
         2001.  These extended  deliveries  combined with the  continuance of an
         unusually  high level of order  delays and  deferrals  have lowered the
         anticipated  revenue outlook for the Automation Group. In the Packaging
         Group,  orders for plastics  processing  machinery and other  packaging
         machinery  equipment  remain  steady  although  tentative.  The Company
         anticipates   continuing  softness  in  its  stamping  and  fabrication
         business  due largely to the economic  downturn  being  experienced  by
         customers in the agricultural  equipment industry,  partially offset by
         expected  strength in the  transportation  industry  and new  business.
         Overall  quoting remains strong across the business groups and bookings
         for the fourth  quarter are expected to improve over the third  quarter
         level.

<PAGE>


DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 19
- --------------------------------------------------------------------------------

         SEASONALITY AND FLUCTUATIONS IN QUARTERLY RESULTS

         In  general,   the  Company's  business  is  not  subject  to  seasonal
         variations  in demand for its  products.  However,  because  orders for
         certain of the Company's  products can be several  million  dollars,  a
         relatively  limited  number  of  orders  can  constitute  a  meaningful
         percentage of the Company's  revenue in any one quarterly  period. As a
         result,  a relatively  small reduction or delay in the number of orders
         can  have  a  material  impact  on the  timing  of  recognition  of the
         Company's revenues.  Certain of the Company's revenues are derived from
         fixed price contracts. To the extent that original cost estimates prove
         to be  inaccurate,  profitability  from a  particular  contract  may be
         adversely  affected.  Gross margins may vary between comparable periods
         as a result of the variations in  profitability  of contracts for large
         orders of special  machines  as well as product mix between the various
         types of custom and proprietary equipment  manufactured by the Company.
         Accordingly,  results of operations  of the Company for any  particular
         quarter are not necessarily  indicative of results that may be expected
         for any subsequent quarter or related fiscal year.

         RECENT ACCOUNTING PRONOUNCEMENTS

         Statement  of  Financial  Accounting  Standards  No.  131  (SFAS  131),
         "Disclosures about Segments of an Enterprise and Related  Information",
         establishes  standards for the  disclosure of  information  relating to
         operating  segments.  The statement  requires  that the Company  report
         certain  information if specific  requirements  are met about operating
         segments  of  the  Company   including   information   about  services,
         geographic  areas  of  operation  and  major  customers.  SFAS  131  is
         effective for years  beginning  after December 15, 1997. The Company is
         reviewing  the  applicability  of  SFAS  131  on its  future  reporting
         requirements.

         Statement  of  Financial  Accounting  Standards  No.  133  (SFAS  133),
         "Accounting  for  Derivative   Instruments  and  Hedging   Activities",
         establishes   accounting   and  reporting   standards  for   derivative
         instruments and for hedging activities and requires  recognition of all
         derivatives  on the balance sheet  measured at fair value.  SFAS 133 is
         effective for all fiscal  quarters  beginning  after June 15, 1999. The
         Company  is  continuing  to  evaluate  the  provisions  of SFAS  133 to
         determine its impact on financial position and results of operations.

         YEAR 2000 COMPLIANCE

         The costs of the planned year 2000 modifications and the dates by which
         the  Company  expects to complete  its plans are based on  management's
         best estimates,  which were derived utilizing  numerous  assumptions of
         future  events,   including  the  continued   availability  of  certain
         resources,  third-party modification plans and other factors.  Specific
         factors that may cause  differences  between these estimates and actual
         results  include,  without  limitation,  the  availability  and cost of
         personnel trained in these areas, the ability to locate and correct all
         relevant  computer  codes,  changes  in  consulting  fees and  costs to
         remediate  or replace  hardware  and  software,  non-incremental  costs
         resulting from redeployment of internal resources,  timely responses to
         and  corrections  by third  parties such as  significant  customers and
         suppliers, and similar uncertainties.

         The  Company  utilizes  software  and  related  computer   technologies
         essential to its operations and to certain products that use two digits
         rather  than four to specify  the year,  which  could  result in a date
         recognition  problem with the  transition to the year 2000. The Company
         has  established  and  is  implementing  a  plan,  primarily  utilizing
         internal resources,  to assess the potential impact of the year 2000 on
         the  Company's  systems and  operations  and to implement  solutions to
         address this issue.  The Company has completed the assessment  phase of
         its year 2000 plan which  included  surveying the Company's  suppliers,
         vendors and service providers for year 2000 compliance.  The Company is
         presently in the remediation phase of its year 2000 plan which includes
         a combination of repair and replacement of affected systems.


<PAGE>

DT INDUSTRIES, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE 20
- --------------------------------------------------------------------------------

         For  substantially  all  of  the  Company's   internal  systems,   this
         remediation is an incidental  consequence of the ongoing implementation
         of a new  integrated  core  business  system.  The Company  expects the
         remediation  phase to be  completed  by June 1999 and for testing to be
         conducted  and completed in July and August 1999.  The Company  expects
         that all  critical  systems  will be year 2000  compliant by August 31,
         1999.

         The total incremental cost of this project,  comprised primarily of the
         costs of the  implementation  of a new integrated core business system,
         is  expected  to be  approximately  $7.5  million,  including  costs of
         approximately  $3.5 million  incurred  through the end of the Company's
         1998 fiscal year and  anticipated  expenditures  in fiscal year 1999 of
         approximately  $4.0 million which are included in the Company's capital
         expenditures plan.

         The  Company's  most likely worst case year 2000  scenario  would be an
         interruption in work or cash flow resulting from unanticipated problems
         encountered  with the  information  systems of the Company or of any of
         the significant third parties with whom the Company does business.  The
         Company believes that the risk of significant business interruption due
         to  unanticipated  problems  with its own  systems  is low based on the
         progress  of the  Company's  year 2000  plan to date.  The  Company  is
         developing  contingency plans, which are anticipated to be completed by
         November 30, 1999, in the event unforeseen internal disruptions occur.

         The Company believes its highest risk relates to significant  suppliers
         or customers  failing to  remediate  their year 2000 issues in a timely
         manner. Relating to its suppliers,  the Company has identified and will
         continue  to  identify  alternative  sources  of  supply  of  necessary
         materials. The risk relating to the Company's customers includes delays
         in receipt of payment due to a customer's  unresolved  year 2000 issues
         and to customer product migration due to the Company's  unresolved year
         2000 issues. The Company's  existing  financial  resources will help to
         mitigate the impact of customer  payment  issues and the Company's year
         2000 plan and  contingency  plans will help to  mitigate  the impact of
         customer product migration. However, there can be no assurance that the
         Company  will  not  experience   unanticipated  costs  and/or  business
         interruptions  due to year 2000 problems in its internal  systems,  its
         supply chain or from customer payment and product  migration issues, or
         that such costs and/or  interruptions  will not have a material adverse
         effect on the Company's  consolidated financial condition or results of
         operation.

         MARKET RISK

         In the ordinary  course of business,  the Company is exposed to foreign
         currency and interest rate risks.  These exposures  primarily relate to
         having  investments in assets  denominated in foreign currencies and to
         changes in interest rates.  Fluctuations in currency exchange rates can
         impact operating results,  including net sales and operating  expenses.
         The  Company  hedges  certain  of  its  foreign  currency  exposure  by
         borrowing  in the local  functional  currency  in  countries  where the
         Company has significant assets denominated in foreign currencies.  Such
         borrowings include Pounds Sterling, Canadian dollars and Deutsche Marks
         in the United Kingdom, Canada and Germany,  respectively (see Liquidity
         and Capital  Resources).  The Company may utilize derivative  financial
         instruments,  including forward exchange  contracts and swap agreements
         to manage certain of its foreign  currency and interest rate risks that
         it  considers  practical  to do  so.  The  Company  holds  no  material
         derivative  financial  instruments  at March 28, 1999. The Company does
         not enter into derivative  financial  instruments for trading purposes.
         Market  risks  that the  Company  currently  has  elected  not to hedge
         primarily relate to its floating-rate debt.




<PAGE>


DT INDUSTRIES, INC.

PART II.  OTHER INFORMATION
PAGE 21
- --------------------------------------------------------------------------------

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)      Exhibits:

             Exhibit 11 - Statement Regarding Computation of Earnings Per Share

    (b)      Reports on Form 8-K:

              On January  14, 1999, a  Current Report  on Form 8-K was  filed to
              report,  pursuant to Item 5 thereof, the release by the Company of
              its  expectation  of earnings for the three months ended  December
              27, 1998.

              On February 11, 1999, a  Current  Report  on Form 8-K was filed to
              report,  pursuant to Item 5 thereof,  the release of the Company's
              earnings for the three and six months ended December 27, 1998.



<PAGE>


                               DT INDUSTRIES, INC.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        DT INDUSTRIES, INC.




Date:   May 7, 1999                            /s/  BRUCE P. ERDEL
                                        ----------------------------------------
                                                   (Signature)
                                        Bruce P. Erdel
                                        Senior Vice President - Finance
                                        and Administration
                                        (Principal Financial and Accounting
                                        Officer)


<PAGE>


                                                                      EXHIBIT 11
                               DT INDUSTRIES, INC.
                        COMPUTATION OF EARNINGS PER SHARE
                    (IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)
<TABLE>

<CAPTION>
                                                           Three Months Ended                  Nine Months Ended
                                                     --------------------------------    -------------------------------

                                                      March 28,          March 29,         March 28,         March 29,
                                                         1999              1998               1999              1998
                                                     -------------     --------------    ---------------    -------------
<S>                                                  <C>               <C>               <C>                <C>
Income before extraordinary loss                         $    492         $    7,714         $    5,369        $  22,477

Extraordinary loss                                            ---                ---                ---            1,200
                                                     -------------     --------------    ---------------    -------------

Net income                                               $    492         $    7,714         $    5,369        $  21,277
                                                     =============     ==============    ===============    =============

Basic:

     Basic weighted average shares outstanding             10,107             11,341             10,163           11,322
                                                     =============     ==============    ===============    =============

     Basic earnings per share before
          extraordinary loss                            $    0.05          $    0.68          $    0.53         $   1.99

     Extraordinary loss                                       ---                ---                ---             0.11
                                                     -------------     --------------    ---------------    -------------

     Basic net income per share                         $    0.05          $    0.68          $    0.53         $   1.88
                                                     =============     ==============    ===============    =============

Income before extraordinary loss                         $    492         $    7,714         $    5,369        $  22,477

Extraordinary loss                                            ---                ---                ---            1,200
                                                     -------------     --------------    ---------------    -------------

   Net income                                                 492              7,714              5,369           21,277

Interest expense on Mandatorily Redeemable
     Convertible Preferred Securities, net of
     applicable income taxes                                  ---                752                ---            2,256
                                                     -------------     --------------    ---------------    -------------

Net income, adjusted                                     $    492         $    8,466         $    5,369        $  23,533
                                                     =============     ==============    ===============    =============

Diluted:

   Weighted average shares outstanding                     10,107             11,341             10,163           11,322

     Add dilutive effect of stock options based on
       treasury stock method using average
       market price                                             4                456                 92              421
          

     Add shares contingently issuable to the former
       owner of Kalish                                        ---                123                ---              123
          

     Assumed conversion of mandatorily redeemable
       convertible preferred securities                       ---              1,806                ---            1,806
          
                                                     -------------     --------------    ---------------    -------------

                                                           10,111             13,726             10,255           13,672
                                                     =============     ==============    ===============    =============

Diluted earnings per share before
     extraordinary loss                                 $    0.05          $    0.62          $    0.52         $   1.81

Extraordinary loss                                            ---                ---                ---             0.09
                                                     -------------     --------------    ---------------    -------------

Diluted net income per share                            $    0.05          $    0.62          $    0.52         $   1.72
                                                     =============     ==============    ===============    =============
</TABLE>


NOTE:    For the three and nine months  ended March 28,  1999,  the  convertible
         preferred  securities were antidilutive and have been excluded from the
         computation of diluted earnings per share.


<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The schedule  contains  summary  financial  information (in thousands except per
share data) extracted from the unaudited  Consolidated Balance Sheet as of March
28, 1999 and the Consolidated  Statement of Operations for the Nine Months Ended
March 28, 1999 and is qualified  in its entirety by reference to such  financial
statements.

NOTE:     For the three and nine months  ended March 28, 1999,  the  convertible
          preferred securities were antidilutive and have been excluded from the
          computation of diluted earnings per share.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              JUN-27-1999 
<PERIOD-END>                                   MAR-28-1999
<EXCHANGE-RATE>                                       1
<CASH>                                           10,406
<SECURITIES>                                          0
<RECEIVABLES>                                    71,390
<ALLOWANCES>                                      2,660
<INVENTORY>                                      57,310
<CURRENT-ASSETS>                                221,352
<PP&E>                                          106,050
<DEPRECIATION>                                   30,789
<TOTAL-ASSETS>                                  484,155
<CURRENT-LIABILITIES>                            83,317
<BONDS>                                         131,183
                                 0
                                           0
<COMMON>                                            113
<OTHER-SE>                                      185,993
<TOTAL-LIABILITY-AND-EQUITY>                    484,155
<SALES>                                         328,631
<TOTAL-REVENUES>                                328,631
<CGS>                                           250,338
<TOTAL-COSTS>                                   250,338
<OTHER-EXPENSES>                                 59,921
<LOSS-PROVISION>                                    100
<INTEREST-EXPENSE>                                9,542
<INCOME-PRETAX>                                   8,730
<INCOME-TAX>                                      3,361
<INCOME-CONTINUING>                               5,369
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      5,369
<EPS-PRIMARY>                                      0.53
<EPS-DILUTED>                                      0.52
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission