<PAGE> 1
EXHIBIT 11.0
DT INDUSTRIES, INC.
COMPUTATION OF EARNINGS (LOSS) PER SHARE
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
Fiscal Year Ended
-----------------------------------------------
June 27, June 28,
1999 1998
As Restated As Restated
-------------------- ----------------------
<S> <C> <C>
Income (loss) before extraordinary loss $ (5,135) $ 26,885
Extraordinary loss --- 1,200
-------------------- ----------------------
Net income (loss) $ (5,135) $ 25,685
==================== ======================
Basic earnings (loss) per share:
Weighted average number of shares outstanding 10,149 11,297
==================== ======================
Basic earnings per common share:
Income (loss) before extraordinary loss $ (0.51) $ 2.38
Extraordinary loss --- 0.11
-------------------- ----------------------
Net income (loss) $ (0.51) $ 2.27
==================== ======================
Diluted earnings (loss) per share:
Weighted average number of outstanding common shares 10,149 11,297
Add dilutive effect of stock options based on treasury
stock method using ending market price --- 394
Add shares contingently issuable to the former
owner of Kalish --- 124
Shares issuable upon assumed conversion of the
Mandatorily Redeemable Convertible Preferred Securities --- 1,806
-------------------- ----------------------
Diluted weighted average number of common shares and
dilutive potential common shares outstanding 10,149 13,621
==================== ======================
Net income (loss) $ (5,135) $ 25,685
Interest expense on Mandatorily Redeemable Convertible
Preferred Securities, net of applicable income taxes --- 3,008
-------------------- ----------------------
Net income (loss), adjusted $ (5,135) $ 28,693
==================== ======================
Diluted earnings (loss) per common share:
Income (loss) before extraordinary loss $ (0.51) $ 2.19
Extraordinary loss --- 0.09
-------------------- ----------------------
Net income (loss) $ (0.51) $ 2.10
==================== ======================
</TABLE>