<PAGE> 1
EXHIBIT 11
DT INDUSTRIES, INC.
COMPUTATION OF EARNINGS PER SHARE
(In thousands, except per-share amounts)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 26, 2000 March 28, 1999 March 26, 2000 March 28, 1999
As Restated As Restated As Restated As Restated
--------------- --------------- --------------- ----------------
<S> <C> <C> <C> <C>
Net income (loss) $ 1,103 $ 143 $ (1,921) $ 3,911
============== ============== =============== ================
Basic:
Basic weighted average shares
outstanding 10,107 10,107 10,107 10,163
============== ============== =============== ================
Basic net income (loss) per share $ 0.11 $ 0.01 $ (0.19) $ 0.38
============== ============== =============== ================
Diluted:
Weighted average shares
outstanding 10,107 10,107 10,107 10,163
Add dilutive effect of stock
options based on treasury
stock method using average
market price 109 4 --- 92
--------------- --------------- --------------- ----------------
10,216 10,111 10,107 10,255
============== ============== =============== ================
Diluted net income (loss) per share $ 0.11 $ 0.01 $ (0.19) $ 0.38
============== ============== =============== ================
</TABLE>
NOTE: For the three and nine months ended March 26, 2000 and March 28, 1999,
respectively, the convertible preferred securities were antidilutive
and have been excluded from the computation of diluted earnings per
share.
