<PAGE> 1
EXHIBIT 11
DT INDUSTRIES, INC.
COMPUTATION OF EARNINGS PER SHARE
(IN THOUSANDS, EXCEPT PER-SHARE AMOUNTS)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
December 26, December 27, December 26, December 27,
1999 1998 1999 1998
As Restated As Restated As Restated As Restated
---------------- --------------- --------------- ----------------
<S> <C> <C> <C> <C>
Net income (loss) $ (887) $ 647 $ (3,024) $ 3,768
---------------- --------------- --------------- ----------------
Basic:
Basic weighted average shares
outstanding 10,107 10,067 10,107 10,191
---------------- --------------- --------------- ----------------
Basic net income (loss) per share $ (0.09) $ 0.06 $ (0.30) $ 0.37
---------------- --------------- --------------- ----------------
Diluted:
Weighted average shares
outstanding 10,107 10,067 10,107 10,191
Add dilutive effect of stock
options based on treasury
stock method using average
market price --- 123 --- 163
---------------- --------------- --------------- ----------------
10,107 10,190 10,107 10,354
---------------- --------------- --------------- ----------------
Diluted net income (loss) per share $ (0.09) $ 0.06 $ ( 0.30) $ 0.36
---------------- --------------- --------------- ----------------
</TABLE>
NOTE: For the three and six months ended December 26, 1999 and December 27,
1998, the convertible preferred securities were antidilutive and have
been excluded from the computation of diluted earnings per share.
