H E R C PRODUCTS INC
10QSB, 1996-11-14
SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS
Previous: CENTENNIAL TECHNOLOGIES INC, 10-Q, 1996-11-14
Next: WAVE SYSTEMS CORP, 10-Q, 1996-11-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549

                                   Form 10-QSB


QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934: For the Quarterly Period Ended September 30, 1996

                         Commission File Number 1-13012

                         H.E.R.C. PRODUCTS INCORPORATED

<TABLE>
<S>                                                    <C>
State of Incorporation: Delaware                       IRS Employer Identification Number: 86-0570800
</TABLE>


                       2202 W. Lone Cactus Drive, Suite 15
                             Phoenix, Arizona 85027

                                 (602) 492-0336


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               YES   X           NO
                                   -----           -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                         Outstanding at
                                                         --------------
                      Class                              November 7, 1996
                      -----                              ----------------


            Common stock, $.01 par value                    6,290,487
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES


Index To Consolidated Financial Statements

<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION                                                   Page No.
<S>                                                                                <C>
        Consolidated Financial Statements:
        Consolidated Balance Sheets
            September 30, 1996 and December 31, 1995                               3
        Consolidated Statements of Operations
            Three Months and Nine Months Ended September 30, 1996 and 1995         4
        Consolidated Statement of Stockholders' Equity
            Nine Months Ended September 30, 1996                                   5
        Consolidated Statements of Cash Flows
            Nine Months Ended September 30, 1996  and 1995                         6

        Notes to Consolidated Financial Statements                                 7

        Management's Discussion and Analysis of Financial
            Condition and Results of Operations                                    10


PART II.  OTHER INFORMATION                                                        12
</TABLE>
                                                                          Page 2
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                          September 30,    December 31,
                                                                              1996             1995
                                                                              ----             ----
                                                                           (Unaudited)
<S>                                                                       <C>             <C>         
Assets
Current Assets
     Cash and cash equivalents                                            $    542,668    $    331,601
     Trade accounts receivable, net of an allowance for
           doubtful accounts of $7,637 and $0, respectively                    651,704         251,201
     Inventories                                                               833,261         577,836
     Other receivables                                                          25,308          22,422
     Prepaid expenses                                                           70,866          16,351
                                                                          ------------    ------------
           Total Current Assets                                              2,123,807       1,199,411
                                                                          ------------    ------------
Property and Equipment
     Property and equipment                                                    447,982         352,638
           Less accumulated depreciation                                       125,329         109,863
                                                                          ------------    ------------
           Net Property and Equipment                                          322,653         242,775
                                                                          ------------    ------------
Other Assets
     Patents, net of accumulated amortization of $57,659
     and $39,801 respectively                                                  195,377         205,757
     Patents pending                                                           134,627          78,083
     Certificates of deposit, pledged                                                -          75,628
     Refundable deposits                                                        21,279           5,817
     Other                                                                       9,019          14,304
     Goodwill, net of accumulated amortization of $122,951
     and $57,154, respectively                                               1,717,152       1,649,377
                                                                          ------------    ------------
            Total Other Assets                                               2,077,454       2,028,966
                                                                          ------------    ------------
                                                                          $  4,523,914    $  3,471,152
                                                                          ============    ============

Liabilities and Stockholders' Equity
Current Liabilities
     Notes payable, including current portion of long-term debt           $    490,191    $    245,131
     Accounts payable                                                          249,757         203,739
     Accrued wages                                                              20,628          18,198
     Other accrued expenses                                                    150,069          44,630
                                                                          ------------    ------------
            Total Current Liabilities                                          910,645         511,698
                                                                          ------------    ------------
Long-Term Liabilities
     Long-term debt, net of current portion                                      1,527         537,599
     Deferred rent                                                                   -           5,126
                                                                          ------------    ------------
           Total Long-Term Liabilities                                           1,527         542,725
                                                                          ------------    ------------
           Total Liabilities                                                   912,172       1,054,423
                                                                          ------------    ------------
Stockholders Equity
     Preferred stock, $0.01 par value;
            authorized 1,000,000 shares, none issued                                 -               -
     Common stock, $0.01 par value; authorized 40,000,000 shares;
            issued and outstanding 6,200,178 and 2,928,441 respectively         62,002          29,284
     Additional paid-in capital                                             10,186,571       7,812,619
     Accumulated deficit                                                    (6,636,831)     (5,425,174)
                                                                          ------------    ------------
            Total Stockholders' Equity                                       3,611,742       2,416,729
                                                                          ------------    ------------
                                                                          $  4,523,914    $  3,471,152
                                                                          ============    ============
</TABLE>
                                                                          Page 3
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES
                      Consolidated Statements Of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                    Three Months Ended             Nine Months Ended
                                                       September 30,                 September 30,
                                                   1996           1995           1996            1995
                                                   ----           ----           ----            ----
<S>                                            <C>            <C>            <C>            <C>        
Sales                                          $ 1,082,522    $   625,033    $ 2,051,507    $ 1,119,383
Cost of Sales                                      828,517        404,617      1,373,521        947,550
                                               -----------    -----------    -----------    ----------- 
Gross Profit                                       254,005        220,416        677,986        171,833
                                               -----------    -----------    -----------    ----------- 
Selling, General and Administrative Expenses       805,254        726,757      2,059,447      1,829,238
                                               -----------    -----------    -----------    ----------- 
Operating loss                                    (551,249)      (506,341)    (1,381,461)    (1,657,405)
                                               -----------    -----------    -----------    ----------- 

   Other income (expense)
                                                     6,850         (8,384)        48,276         83,155
   Interest expense                                 (1,512)        (5,806)       (16,384)       (12,720)
                                               -----------    -----------    -----------    ----------- 
         Total other income (expenses)               5,338        (14,190)        31,892         70,435
                                               -----------    -----------    -----------    ----------- 
Loss before (benefit) taxes on income             (545,911)      (520,531)    (1,349,569)    (1,586,970)
(Benefit) Taxes on Income                                -              -              -              -
                                               -----------    -----------    -----------    ----------- 
Loss before extraordinary item                    (545,911)      (520,531)    (1,349,569)    (1,586,970)
Extraordinary item                                 137,912              -        137,912              -
                                               -----------    -----------    -----------    ----------- 
Net Loss                                       $  (407,999)   $  (520,531)   $(1,211,657)   $(1,586,970)
                                               ===========    ===========    ===========    =========== 

Loss Per Share before extraordinary item       $     (0.09)   $     (0.18)   $     (0.27)   $     (0.62)
Gain on extraordinary item                            0.02              -           0.03              -
                                               -----------    -----------    -----------    ----------- 
Net Loss Per Share                             $     (0.07)   $     (0.18)   $     (0.24)   $     (0.62)
                                               ===========    ===========    ===========    =========== 

Weighted Average Common Shares
   and Share Equivalents Outstanding             6,172,675      2,884,660      5,044,767      2,579,612
                                               ===========    ===========    ===========    =========== 
</TABLE>
                                                                          Page 4
<PAGE>

                   HERC PRODUCTS INCORPORATED AND SUBSIDIARIES
                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                    Additional
                             Common Stock            Paid-in      Accumulated
                         Shares         Amount       Capital        Deficit        Total
                         ------         ------       -------        -------        -----

<S>                    <C>          <C>            <C>           <C>            <C>        
Balance,
January 1, 1996        2,928,441    $    29,284    $ 7,812,619   $(5,425,174)   $ 2,416,729


Net Loss                                                          (1,211,657)    (1,211,657)


Issuance of shares
of common stock        3,271,737         32,718      2,373,952             -      2,406,670
                       ---------    -----------    -----------   -----------    -----------


Balance,
September 30, 1996     6,200,178    $    62,002    $10,186,571   $(6,636,831)   $ 3,611,742
                       =========    ===========    ===========   ===========    ===========
</TABLE>
                                                                          Page 5
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                    Nine Months Ended 
                                                                                      September 30,
                                                                                   1996           1995
                                                                                   ----           ----
<S>                                                                            <C>            <C>         
Cash Flows From Operating Activities
         Net Loss                                                              $(1,211,657)   $(1,586,970)
                                                                               -----------    -----------
         Adjustments to reconcile net loss to net cash
             used in operating activities
            Depreciation and amortization                                          130,497         76,501
            Cost of equipment sold in the ordinary course of business                    -        160,971
            Extraordinary item, before tax                                        (137,912)
            Loss on sale of equipment                                                1,522         19,473
            (Increase) decrease in assets, net of effect of acquisition
                Trade accounts receivable                                         (225,857)       525,824
                Inventories                                                         21,267       (229,083)
                Other receivables                                                   (2,886)        (9,347)
                Prepaid expenses                                                   (50,660)        25,040
                Other assets                                                       (10,177)       (12,214)
            Increase (decrease) in liabilities, net of effect of acquisition
                Accounts payable                                                    25,130       (355,468)
                Accrued wages                                                        2,430        (48,194)
                Other liabilities                                                   30,297       (101,215)
                                                                               -----------    -----------
                    Total adjustments                                             (216,349)        52,288
                                                                               -----------    -----------
                         Net cash used in operating activities                  (1,428,006)    (1,534,682)
                                                                               -----------    -----------
Cash Flows From Investing Activities
        Capital expenditures                                                      (149,242)      (101,427)
        Cash received from the sale of equipment                                    21,000              -
        Proceeds from redemption of certificates of deposit                         75,628              -
        Expenditures related to patents and product labels                         (64,022)       (69,895)
        Cash paid in acquisition of subsidiary, net of cash acquired              (220,969)       (52,063)
                                                                               -----------    -----------
                         Net cash used in investing activities                    (337,605)      (223,385)
                                                                               -----------    -----------
Cash Flows From Financing Activities
        Proceeds from issuance of common stock                                   1,981,670        621,875
        Proceeds from issuance of notes payable
          and long term debt                                                       410,943         50,000
        Principal payments under long-term debt obligations                       (415,935)       (28,103)
        Principal payments to Good-Miles Partnership                                     -        (91,799)
                                                                               -----------    -----------
                         Net cash provided by financing activities               1,976,678        551,973
                                                                               -----------    -----------
Net Increase (Decrease) in Cash and Cash Equivalents                               211,067     (1,206,094)
Cash and Cash Equivalents, at beginning of period                                  331,601      2,016,241
                                                                               -----------    -----------
Cash and Cash Equivalents, at end of period                                    $   542,668    $   810,147
                                                                               ===========    ===========
Supplemental Disclosures of Cash Flow Information
Cash paid  during  the period for  interest                                    $    10,109    $     5,395
                                                                               ===========    ===========


During 1996 notes payable to shareholder of $325,000 were repaid through the issuance of common stock

During 1996 note payable of $237,912 was paid in full by issuing common stock with a market value of
$100,000 resulting in an extraordinary gain 
In conjunction with the 1996 acquisition described in Note 4, the Company acquired current assets of
$469,807, goodwill of $125,490 and current liabilities of $367,795
</TABLE>
                                                                          Page 6
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - Basis of Presentation

The unaudited consolidated financial statements are presented in accordance with
the  requirements  of Form  10-QSB and  consequently  do not  include all of the
disclosures  normally made in an annual Form 10-KSB filing.  Accordingly,  these
consolidated   financial  statements  included  herein  should  be  reviewed  in
conjunction with the consolidated financial statements and the footnotes therein
included within the Company's Form 10-KSB for the year ended December 31, 1995.

The consolidated  financial statements have been prepared in accordance with the
Company's  customary  accounting  practices  and have not been  audited.  In the
opinion  of  management,  the  consolidated  financial  statements  reflect  all
adjustments  necessary to report  fairly the  Company's  financial  position and
results of operations for the interim  period.  All such  adjustments are normal
and recurring in nature. The interim  consolidated results of operations are not
necessarily  indicative  of results to be expected for the year ending  December
31, 1996.

NOTE 2 - Inventories

Inventories are summarized as follows:
                                 September 30, 1996   December 31, 1995 
                                 ------------------   ----------------- 
                                                                        
          Raw Materials               $153,762            $ 40,064      
          Work in Progress               2,364              46,889      
          Finished Goods               677,135             490,883      
                                       -------             -------      
                                                                        
              Total                   $833,261            $577,836      
                                      ========            ========      
          
NOTE 3 - Agreement of Merger

On May 1, 1995, the Company acquired all of the outstanding capital stock of CCT
Corporation  ("CCT")  in  a  merger  transaction  by  which  CCT  has  become  a
wholly-owned  subsidiary  of the Company.  CCT,  based in Carlsbad,  California,
manufactures and distributes  environmentally  friendly proprietary  agriculture
products.  Shelby A. Carl,  Chairman  Emeritus of the Board of the Company,  was
(through the Shelby A. Carl Trust) the majority stockholder of CCT, and his son,
S.  Steven  Carl,  Chief  Executive  Officer of the  Company,  was the  minority
stockholder.  The merger  transaction  has been accounted for as a purchase with
the  results  of  operations  of  CCT  included  in the  Company's  consolidated
financial  statements  from the  date of the  acquisition.  As a result  of this
transaction,  goodwill of $1,714,613 was recorded.  The selling shareholders are
eligible to receive additional compensation under certain circumstances.

NOTE- 4  Acquisition of H.E.R.C. Consumer Products Company

On July 1 1996,  the Company  acquired  the fifty  percent  interest of H.E.R.C.
Consumer Products Company ("LLC") owned by Conair Corporation ("Conair").  Prior
to that date the  Company  and  Conair  equally  owned  LLC which was  formed to
produce and market the Company's  consumer  products.  The Company had accounted
for its 50%  investment  in the LLC by the  equity  method  of  accounting,  and
accordingly,  sales of the LLC prior to July 1, 1996, were not reported as sales
of the Company.
                                                                          Page 7
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE-4 Acquisition of H.E.R.C. Consumer Products Company (Continued)

Under the terms of the acquisition  agreement,  the Company paid Conair $276,000
on July 1, 1996, and the parties  terminated their respective  obligations under
certain  existing  agreements,  including,  but not limited to, the  partnership
agreement,  operating agreement and supply agreement related to LLC resulting in
the settlement of the Company's obligation to pay Conair approximately  $230,000
and of the  obligation  of LLC to pay the Company  approximately  $176,000.  The
Company also paid  additional  consideration  to Conair of $5,165 for 50% of the
net  profit  of LLC for the  month of June  1996  and  became  obligated  to pay
$276,690 to Conair in six monthly  installments  of $46,115  commencing July 31,
1996, for certain inventory  products  manufactured by Conair for the LLC before
June 28, 1996 ("Conair  Inventory"),  plus shipping and handling  expenses.  The
Conair  Inventory  and  other  assets of LLC are  pledged  as  security  for the
payments  due under the  agreement.  The  transaction  resulted  in  $125,490 in
goodwill to the Company which will be amortized over 20 years.

NOTE-5  Non-Cash Investing Activities.

For the purpose of the Statements of Cash Flows, for the quarter ended September
30, 1995,  equipment with a cost of $292,324 was  reclassified as inventory held
for sale. Of that total $160,971 was sold during the nine months ended September
30, 1995.

During the nine months ended  September 30, 1995,  the Company  acquired all the
common stock of CCT through the  issuance of 409,691  shares of the Common Stock
of the  Company  valued at $3.69 per share.  The  Company  acquired  $798,652 in
current  assets of CCT,  $42,181 of net  property and  equipment  and $17,276 in
other assets.  Additionally,  the Company assumed current  liabilities of CCT of
$790,207 and long-term liabilities of $191,557.  

NOTE 6 - Private Placement of Units

In April 1996, the Company  completed the private  placement of 3,214,902 units.
Each unit  consisted of one common share and one warrant.  The Company  received
proceeds of approximately $2,277,000,  net of approximately $456,000 in expenses
directly  related to the offering.  Each warrant entitles the holder to purchase
one share of common stock at a price of $2.00 per share,  subject to  adjustment
until April 3, 1999. The shares and the shares underlying the warrants have been
registered  under the  Securities  Act of 1933 for resale by the holders and are
subject to an  agreement  of each  holder not to sell the shares  until April 3,
1997 without the consent of GKN Securities  Corporation (GKN) which acted as the
exclusive  placement  agent  of the  offering.  GKN  was  paid a  commission  of
$273,267,  non-accountable expenses of $81,980 and issued an option entitling it
to purchase  321,490 units,  within five years from the closing date, at a price
of $.935 per unit.

During  1996,  the  Company's  Chief  Executive  Officer and  Chairman  Emeritus
advanced  an  aggregate  of  $325,000  to  the  Company.   Concurrent  with  the
aforementioned private placement, the Company satisfied its repayment obligation
through the issuance of 382,353 units. The units issued to these individuals are
included in the amounts noted above.

NOTE 7 - Pro Forma Adjustments

The pro forma condensed  consolidated  income statement data for the nine months
ended September 30, 1996 and 1995 give effect to the  acquisitions  described in
notes 3 and 4 of this report.

The pro forma information is based on the historical financial statements of the
Company,  CCT and the LLC, giving effect to the transactions  under the purchase
method of accounting.
                                                                          Page 8
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 7 - Pro Forma Adjustments - (Continued)

The pro forma condensed  consolidated  income statement data for the nine months
ended  September 30, 1996 and 1995 give effect to these  transactions as if they
occurred  at the  beginning  of the  calendar  year  presented.  The  historical
statement of operations of the Company reflect these transactions from the dates
of acquisitions forward.

The pro forma condensed  consolidated financial statements have been prepared by
the Company's  Management based upon the historical  financial statements of the
Company,  CCT and the LLC.  These pro  forma  condensed  consolidated  financial
statements may not be indicative of what would have occurred if the  combination
had been in effect on the dates indicated.

The following table  illustrates  the pro forma effects on sales,  net loss, and
net loss per share for the nine months ended September 30, 1996 and 1995.

                                                      Nine Months Ended
                                                         September 30

                                                   1996             1995
                                                   ----             ----
Sales                                              $2,812,753       $3,072,307

Loss before Extraordinary Item                     $(1,259,081)     $(1,397,931)

Net Loss                                           $(1,121,169)     $(1,397,931)

Loss per share before Extraordinary Item           $(0.25)          $(0.54)

Net Loss per share                                 $(0.22)          $(0.54)


NOTE 8 - Extraordinary Item

In September  1996,  the Company  agreed to issue 37,210 shares of common stock,
with  recorded  market  value  of  $100,000,  in full  satisfaction  of  certain
long-term  debt  obligations  in the  amount  of  $237,912.  As a result of this
transaction,   the   Company   recognized   an   extraordinary   gain  from  the
extinguishment of debt in the amount of $137,912.
                                                                          Page 9
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

Three Months Ended  September 30, 1996 Compared to Three Months Ended  September
- --------------------------------------------------------------------------------
30, 1995
- --------

Sales during the third  quarter of 1996 totaled  $1,082,522,  for an increase of
73% from  sales of  $625,033  during  the third  quarter  in 1995 as a result of
increased  sales of products and  services.  Sales for the third quarter of 1996
consisted  of  $402,968  from  agricultural  products,  $487,674  from  consumer
products and $191,880 from water treatment products and services.

The gross profit margin as a percentage of sales  decreased to 23% for the third
quarter of 1996 compared to 35% for the third  quarter of 1995.  The decrease is
due partially to certain start up costs  associated  with the Company's  initial
commercial  pipeline  rehabilitation  projects  and to the write down of certain
equipment used in the water system treatment  process which reduced gross margin
for that  business  segment to a negative 2%. The gross  margin on  agricultural
chemical sales and consumer products sales was 34% and 24%  respectively.  Gross
margin on consumer  product sales was depressed in 1996 as the Company  absorbed
certain  product  and  freight  costs  associated  with the  movement  of Conair
inventory  after the  acquisition  (see Note 4).  Because  of the  non-recurring
nature of the water  system  treatment  process and  consumer  product  expenses
discussed above, management expects that the Company's overall gross margin will
significantly  improve in early 1997.  However,  management  expects  that gross
margin  will  continue  to  fluctuate  from  quarter  to  quarter  based  on the
seasonality of sales.

The Company incurred $805,254 of selling, general and administrative expenses in
the third quarter of 1996 compared to $726,757 in the third quarter of 1995, for
an increase of $78,497.  The increase is due to additional personnel and related
costs necessary to support revenue growth and the Company's expanding operations
and services. As revenues increase, the Company believes it will be necessary to
expand the operational and  administrative  infrastructure in future quarters to
service its customers and sustain continued growth.

The Company  incurred a loss of $407,998  for the quarter  ended  September  30,
1996,  compared to a loss of $520,531 for the quarter ended  September 30, 1995.
The smaller loss was due  primarily to an  extraordinary  gain of  approximately
$137,000 on the  retirement of debt in exchange for common stock as of September
6, 1996.


Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,
- --------------------------------------------------------------------------------
1995
- ----

Sales during the nine months ended September 30, 1996 totaled $2,051,507, for an
increase of 83% from sales during the same period in 1995 of  $1,119,383.  Sales
for the nine months  ended  September  30, 1996  consisted  of  $1,304,160  from
agricultural  products,  $487,674 from consumer products and $259,673 from water
treatment products and services.

The gross profit margin as a percentage  of sales  increased to 33% for the nine
months ended  September  30, 1996 compared to a gross margin of 15% for the same
period in 1995.  Sales of agricultural  products and  consolidation  of H.E.R.C.
Consumer Products  operations into the 1996 financial  statements  accounted for
the increase (see Note 4).

The Company incurred $2,059,447 of selling,  general and administrative expenses
in the nine months ended  September 30, 1996 compared  with  $1,829,238  for the
same period in 1995.  The  increase  of $230,209 is a function of the  Company's
expanding operations.

The Company  incurred a loss of $1,211,657  for the nine months ended  September
30, 1996 compared to $1,586,970  for the same period in 1995.  This smaller loss
is  attributable to improved gross margins and to an  extraordinary  gain on the
early retirement of debt. 
                                                                         Page 10
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS



Liquidity and Capital Resources
- -------------------------------

On April 3, 1996, the Company sold securities in a private  placement  receiving
net proceeds of approximately $2,277,000 ("Private Placement"). The Company used
such  proceeds  (i) to  purchase  Conair  Corporation's  50%  share of  H.E.R.C.
Consumer  Products Company;  (ii) to purchase consumer and agricultural  product
inventory  to meet its  anticipated  sales;  (iii) to market  its  water  system
treatment  products;  (iv) to develop,  license and  purchase  the rights of new
biorational  agricultural  products;  and (v) for  working  capital  for general
corporate purposes.

Net cash  used in  operating  activities  was lower  for the nine  months  ended
September 30, 1996 by $106,676 compared to the same quarter in 1995 because of a
reduced loss in 1996, an increase in accounts  receivable  and accounts  payable
and a decrease in inventory.  Working capital  increased  during the nine months
ended September 30, 1996 through the Private  Placement  offset by the loss from
operations.


The  Company's   capital   requirements  have  been  and  will  continue  to  be
significant.  The Company is not currently  generating  sufficient  cash flow to
support ongoing operations,  and there can be no assurance that the Company will
generate sufficient future revenue to fund its operations.  The Company believes
it has  sufficient  cash  resources  to  continue  its  operations  as they  are
currently  conducted  until  February,  1997 when  additional  financing will be
required.  After February,  1997, if additional  financing is not obtained,  the
Company will have to curtail operations until it finds additional capital or its
revenues  increase  to the level  that they  cover  expenses.  During the second
quarter of 1997  revenues  and cash flow are  expected to improve as a result of
seasonal factors inherent to all segments of the Company's business.

The Company is currently discussing  additional financing with potential lenders
and  investors,  but no  arrangements  have  been  concluded  nor is  there  any
assurance  such  arrangements  will be concluded.  To the extent that any future
financing involves the sale of the Company's equity securities,  the interest of
the Company's then stockholders could be substantially diluted. 
                                                                         Page 11
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES


         PART II:  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

The  Company  held its annual  meeting of  stockholders  on July 18,  1996.  The
matters presented to the stockholders  were the election of directors,  approval
of the  1996  Performance  Equity  Plan  and  approval  of an  amendment  to the
Company's  Certificate  of  Incorporation  to increase the number of  authorized
shares of the Common Stock to 40,000,000  shares of Common Stock. The votes cast
on the issues are as follows:

         (i)      Election of directors:

                    Name                                 For           Abstain
                    ----                                 ---           -------

                    S. Steven Carl                    5,074,807         25,100
                    Shelby A. Carl                    5,074,807         25,100
                    Gary S. Glatter                   5,074,807         25,100
                    Jerome H. Ludwig                  5,074,807         25,100
                    Robert M. Leopold                 5,074,807         25,100

         (ii)     Adoption of 1996 Performance Equity Plan:

                            For               Against               Abstain
                            ---               -------               -------
                         4,099,819            105,624               12,100

         (iii)    Approval of the amendment to the Certificate  of Incorporation
                  of the Company:

                            For               Against               Abstain
                            ---               -------               -------
                         4,791,975            177,282                8,150


Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits:

                       10.1  Amendment NO. 2 To Repayable Cooperative  Agreement
                             NO. 93-AARC-1-0015
                       27.1  Financial Data Schedule

         (b) On July 1, 1996, the Company  reported under Item 2, Acquisition or
Disposition of Assets,  on Form 8-K, its  acquisition of the interest in the LLC
that was previously owned by Conair. The Company also filed unaudited  financial
statements of the business  acquired as of March 31, 1996 and December 31, 1995,
and results of operations  and cash flows for the years ended  December 31, 1995
and 1994.  Audited  financial  statements  for the  business  acquired  were not
required under Section 310(c)(3)(ii) of Regulation S-B. The Company also filed a
pro forma  consolidated  balance sheet as of March 31, 1996 and the consolidated
combined  statement of operations  for the year ended  December 31, 1995 and the
period ended March 31, 1996. (see Note 4 to accompanying financial statements)

                                                                         Page 12
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this  Quarterly  Report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                              H.E.R.C. PRODUCTS INCORPORATED
                                                      (Registrant)


Date: November 14, 1996                      By  /s/ S. Steven Carl
                                                ------------------------------
                                                      S. Steven Carl
                                                      Chief Executive Officer


                                             By  /s/ Gary S. Glatter
                                               -------------------------------
                                                      Gary S. Glatter
                                                      Chief Financial Officer

                                                                         Page 13

Exhibit 10.1



                                 AMENDMENT NO. 2
                                       TO
               REPAYABLE COOPERATIVE AGREEMENT NO. 93-AARC-1-0015
             (UNDER THE TERMS OF THIS AMENDMENT NOW RECLASSIFIED AS:
                  VENTURE CAPITAL AGREEMENT NO. 93-AARC-1-0015)
                                   BETWEEN THE
                         U.S. DEPARTMENT OF AGRICULTURE
             ALTERNATIVE AGRICULTURE RESEARCH AND COMMERCIALIZATION
                               (AARC) CORPORATION
                                       AND
                                 CCT CORPORATION


WHEREAS,  CCT Corporation,  hereinafter referred to as the Company, and the U.S.
Department   of    Agriculture,    Alternative    Agricultural    Research   and
Commercialization  (AARC)  Corporation,  hereinafter  referred  to as  the  AARC
Corporation,  have a mutuality  of interest in  continuing  to work  together to
assist the Company in developing and establishing a market for commercializing a
biologically based granular matrix pest control products;

NOW,  THEREFORE,  the parties to the  Amendment  No. 2 agree to proceed with the
restructured  repayment  agreement stated below,  which supersedes the repayment
agreement  outlined in the original Repayable  Cooperative  Agreement dated July
1993 (the "Agreement") and Amendment No. 1 dated April 1995.

DELETE SECTIONS C.9 AND C.10 OF THE AGREEMENT AND SECTION C.9(a) OF AMENDMENT 1.
ADD THE FOLLOWING SECTION AS SECTION C.9 TO THE AMENDMENT:

         C.9. Repayment terms.

                  (a.)  The  sum of  $237,912  (constituting  the  total  of the
$170,530 investment made under the original agreement and the $50,000 made under
Amendment 1, plus accrued  interest through August 31, 1996) will be deemed paid
in full to the AARC  Corporation by the Company  providing the AARC  Corporation
with  37,210  shares  of the  common  stock of  H.E.R.C.  Products  Incorporated
(calculated  by dividing  $100,000 by $2.6875,  the closing  price of the common
stock of H.E.R.C. Products Incorporated on September 6, 1996).

(b). In addition,  the AARC Corporation  shall be entitled to received a royalty
payment  of two (2)  percent of the gross  value of the sales of the  biological
granular  matrix pest control  product  made  commencing  January 1, 1997.  Such
royalty will be paid on sales made  directly by CCT, or by a CCT licensee of the
technology.  Such  royalty  payments  will  continue  until  December  31, 2006.
Payments  will be due on July 15th for sales made from  January 1st through June
30th of a calendar year and on January 15th for sales made from July 1st through
December 31st of the immediately  preceding calendar year. Payments will be made
payable to the AARC Corporation and sent to the following address:

                           The AARC Corporation
                           U.S. Department of Agriculture
                           1400 Independence Ave., SW
                           STOP 0401, Rm. 0156 So. Bldg.
                           Washington, D.C.   20250-0401
                           Telephone:  (202) 690-1634
                           (CTE:  Venture Capital Agreement No. 93-AARC-1-0015)

(c). The Company further agrees to pay the AARC Corporation a royalty payment of
five (5) percent of gross value of any sale of the  biological  granular  matrix
pest control  product made to the Federal  government that is facilitated by the
AARC Corporation or its  representatives.  Such royalty payments will be made at
the time of the transaction.
                                                                         Page 14
<PAGE>
AMEND SECTION C.12. OF THE AGREEMENT TO READ AS FOLLOWS:

         12. Annual  Financial  Reports.  The Financial  Status Report (SF-269A)
shall be submitted annually,  within thirty (30) days after the reporting period
and in accordance with the  instructions  contained in 7 CFR Part 3015.82 of the
Uniform Federal Assistance Regulations, to the:

                           The AARC Corporation
                           U.S. Department of Agriculture
                           1400 Independence Ave., SW
                           STOP 0401, Rm. 0156 So. Bldg.
                           Washington, D.C.  20250-0401
                           Telephone:  (202) 690-1634

AMEND SECTION C.14 OF THE AGREEMENT TO READ AS FOLLOWS:

         14.  Performance  Monitoring.  The Company shall submit annual  written
performance reports on the project to the Programmatic Contact,  commencing with
the effective date of the original Agreement.  The monitoring of performance for
this project may also include on-site reviews.

         All other terms and  conditions  of the  Agreement  and Amendment 1, as
amended hereby, shall continue in full force and effect, with the exception that
the  Agreement  is changed from a Repayable  Cooperative  Agreement to a Venture
Capital Agreement (NO. 93-AARC-1-0015).
                                                                         Page 15

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars                 
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996  
<PERIOD-START>                                 JAN-01-1996  
<PERIOD-END>                                   SEP-30-1996  
<EXCHANGE-RATE>                                          1  
<CASH>                                             542,668  
<SECURITIES>                                             0  
<RECEIVABLES>                                      659,341  
<ALLOWANCES>                                         7,637  
<INVENTORY>                                        833,261  
<CURRENT-ASSETS>                                 2,123,807  
<PP&E>                                             447,982  
<DEPRECIATION>                                     125,329  
<TOTAL-ASSETS>                                   4,523,914  
<CURRENT-LIABILITIES>                              910,645  
<BONDS>                                                  0  
                                    0  
                                              0
<COMMON>                                            62,002 
<OTHER-SE>                                       3,549,740 
<TOTAL-LIABILITY-AND-EQUITY>                     4,523,914 
<SALES>                                          2,051,507 
<TOTAL-REVENUES>                                 2,051,507 
<CGS>                                            1,373,521 
<TOTAL-COSTS>                                    2,059,447 
<OTHER-EXPENSES>                                   (48,276)
<LOSS-PROVISION>                                         0 
<INTEREST-EXPENSE>                                  16,384 
<INCOME-PRETAX>                                 (1,349,569)
<INCOME-TAX>                                             0 
<INCOME-CONTINUING>                             (1,349,569)
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                    137,912 
<CHANGES>                                                0 
<NET-INCOME>                                    (1,211,657)
<EPS-PRIMARY>                                         (.24)
<EPS-DILUTED>                                         (.24)
                                                 


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission