H E R C PRODUCTS INC
10QSB, 1998-11-13
SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS
Previous: STANDARD FUNDING CORP, 10QSB, 1998-11-13
Next: MENDOCINO BREWING CO INC, 10QSB, 1998-11-13



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-QSB


(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934: FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT
    For the transition period from ____________ to ____________.


                         Commission File Number 1-13012

                         H.E.R.C. PRODUCTS INCORPORATED
           (Name of small business issuer as specified in its charter)

        Delaware                                          86-0570800
State of Incorporation:                      IRS Employer Identification Number:


                          2202 W Lone Cactus Drive #15
                             Phoenix, Arizona 85027
                    (Address of principal executive offices)

                                 (602) 492-0336
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                             YES ___X___    NO _______


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

                                                          OUTSTANDING AT
                      CLASS                              NOVEMBER 4, 1998
                      -----                              ----------------


               Common Stock, $.01 par value                 11,470,588


Transitional Small Business Development Format:    YES _____    NO __X__     
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES


<TABLE>
<CAPTION>

Index To Consolidated Financial Statements
<S>                                                                                   <C>
PART I. FINANCIAL INFORMATION                                                         Page No.
                                                                                    
        Consolidated Financial Statements:                                          
        Consolidated Balance Sheets                                                 
               September 30, 1998 and December 31, 1997                                  3
        Consolidated Statements of Operations                                       
               Three Months and Nine Months Ended September 30, 1998 and 1997            4
        Consolidated Statement of Stockholders' Equity                              
               Nine Months Ended September 30, 1998                                      5
        Consolidated Statements of Cash Flows                                       
               Nine Months Ended September 30, 1998 and 1997                             6
                                                                                    
        Notes to Consolidated Financial Statements                                       7
                                                                                    
        Management's Discussion and Analysis of Financial                           
               Condition and Results of Operations                                       9
                                                                                    
                                                                                    
PART II.  OTHER INFORMATION                                                         
                                                                                    
        Item 2 - Changes in Securities                                                  13
                                                                                    
        Item 5 - Other Information                                                      13
                                                                                    
        Item 6 - Exhibits and Reports on Form 8-K                                       14
</TABLE>
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                               September 30,   December 31,
                                                                                   1998            1997
                                                                               ------------    ------------
                                                                               (Unaudited)
<S>                                                                            <C>             <C>         
ASSETS                                                                         
CURRENT ASSETS                                                                 
     Cash and cash equivalents                                                 $    358,738    $    135,396
     Trade accounts receivable, net of allowance for                           
        doubtful accounts of $22,911 and $36,205 respectively                       437,065         166,751
     Inventories                                                                    147,453          87,738
     Other receivables                                                               28,755          11,963
     Prepaid expenses                                                               120,100          98,757
                                                                               ------------    ------------
           Total Current Assets                                                   1,092,111         500,605
                                                                               ------------    ------------
                                                                               
PROPERTY AND EQUIPMENT                                                         
     Property and equipment                                                       1,047,985       1,057,470
           Less accumulated depreciation                                            316,342         235,253
                                                                               ------------    ------------
           Net Property and Equipment                                               731,643         822,217
                                                                               ------------    ------------
                                                                               
OTHER ASSETS                                                                   
     Patents, net of accumulated amortization of 
        $99,596 and $93,789 respectively                                             55,892          62,642
     Patents pending                                                                105,254          71,146
     Refundable deposits and other assets                                            93,439          93,021
     Goodwill, net of accumulated amortization of
        $12,225 and $8,150 respectively                                              96,444         100,519
                                                                               ------------    ------------
            Total Other Assets                                                      351,029         327,328
                                                                               ------------    ------------
                                                                               $  2,174,783    $  1,650,150
                                                                               ============    ============
                                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY                                           
CURRENT LIABILITIES                                                            
     Accounts payable                                                          $    224,593    $    583,571
     Accrued wages                                                                   35,998          91,450
     Current portion of notes payable                                               314,130         287,856
     Net liabilities of discontinued operation                                         --           261,272
     Other accrued expenses                                                         332,727         110,928
                                                                               ------------    ------------
            Total Current Liabilities                                               907,448       1,335,077
                                                                               ------------    ------------
                                                                               
LONG-TERM LIABILITIES                                                          
     Notes payable, net of current portion                                           39,771          66,938
                                                                               ------------    ------------
            Total Liabilities                                                       947,219       1,402,015
                                                                               ------------    ------------
                                                                               
STOCKHOLDERS' EQUITY                                                           
                                                                               
     Common Stock, $0.01 par value; authorized 40,000,000 shares;        
        issued and outstanding 11,470,588 and 8,230,588 shares respectively         114,706          82,306
     Additional paid-in capital                                                  13,918,006      12,947,406
     Accumulated deficit                                                        (12,805,148)    (12,781,577)
                                                                               ------------    ------------
            Total Stockholders' Equity                                            1,227,564         248,135
                                                                               ------------    ------------
                                                                               $  2,174,783    $  1,650,150
                                                                               ============    ============
</TABLE>                                                                
          See accompanying notes to consolidated financial statements.
                                                                               3
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                       Three Months Ended September 30,    Nine Months Ended September 30,
                                                             1998            1997                 1998            1997
                                                             ----            ----                 ----            ----
<S>                                                      <C>             <C>                 <C>             <C>         
SALES                                                    $    965,653    $    950,562        $  3,104,626    $  2,500,372
COST OF SALES                                                 535,736         668,923           1,636,785       1,932,500
                                                         ------------    ------------        ------------    ------------
GROSS PROFIT                                                  429,917         281,639           1,467,841         567,872
SELLING EXPENSES                                              131,482         235,841             414,677         724,970
GENERAL AND ADMINISTRATIVE EXPENSES                           395,945         547,970           1,233,800       1,867,082
                                                         ------------    ------------        ------------    ------------
OPERATING LOSS                                                (97,510)       (502,172)           (180,636)     (2,024,180)
                                                         ------------    ------------        ------------    ------------
OTHER INCOME (EXPENSE)                                                                    
   Interest expense                                           (17,001)         (7,499)            (74,397)        (13,132)
   Loss on disposal of equipment                              (98,139)                           (103,835)    
   Miscellaneous                                                6,818             554              13,891          24,323
   Expenses relating to settlement of lawsuits                (65,000)           --              (120,000)           --
   Gain on sale of patent                                        --              --                77,597            --
                                                         ------------    ------------        ------------    ------------
         Total Other Income (Expense)                        (173,322)         (6,945)           (206,744)         11,191
                                                         ------------    ------------        ------------    ------------
LOSS FROM CONTINUING OPERATIONS                              (270,832)       (509,117)           (387,380)     (2,012,989)
INCOME FROM OPERATIONS OF DISCONTINUED SEGMENT                   --            37,665                --            78,521
INCOME FROM DISPOSITION OF DISCONTINUED SEGMENT               363,809            --               363,809            --
                                                         ------------    ------------        ------------    ------------
NET PROFIT (LOSS)                                              92,977        (471,452)            (23,571)     (1,934,468)
NON-CASH DIVIDEND ON PREFERRED STOCK                             --            10,707                --            62,842
                                                         ------------    ------------        ------------    ------------
NET PROFIT (LOSS) ALLOCABLE TO COMMON STOCKHOLDERS       $     92,977    $   (482,159)       $    (23,571)   $ (1,997,310)
                                                         ============    ============        ============    ============
                                                                                          
BASIC AND DILUTED EARNINGS PER COMMON SHARE                                               
                                                                                          
LOSS FROM CONTINUING OPERATIONS                          $      (0.02)   $      (0.06)       $      (0.04)   $      (0.27)
INCOME FROM OPERATIONS OF DISCONTINUED SEGMENT                   --              0.00                --              0.01
INCOME FROM DISPOSITION OF DISCONTINUED SEGMENT                  0.03            --                  0.04            --
                                                         ------------    ------------        ------------    ------------
NET PROFIT (LOSS) PER COMMON SHARE                       $       0.01    $      (0.06)       $      (0.00)   $      (0.26)
                                                                                          
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                                               
BASIC                                                      11,470,588       8,230,588          10,026,559       7,620,067
DILUTED                                                    11,503,014       8,230,588          10,026,559       7,620,067
                                                         ============    ============        ============    ============
</TABLE>
          See accompanying notes to consolidated financial statements.
                                                                               4
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)


<TABLE>
<CAPTION>
                                              Common Stock          Additional
                                                                      Paid-in     Accumulated
                                         Shares         Amount        Capital       Deficit           Total
                                         ------         ------        -------       -------           -----
<S>                                     <C>         <C>            <C>            <C>             <C>         
BALANCE,
JANUARY 1, 1998                         8,230,588   $     82,306   $ 12,947,406   $(12,781,577)   $    248,135

Net Loss                                     --             --             --          (23,571)        (23,571)

Warrants issued for services                 --             --            3,600           --             3,600

Issuance of shares of Common Stock      3,240,000         32,400        967,000           --           999,400

                                       ----------   ------------   ------------   ------------    ------------

BALANCE,
SEPTEMBER 30, 1998                     11,470,588   $    114,706   $ 13,918,006   $(12,805,148)   $  1,227,564
                                       ==========   ============   ============   ============    ============
</TABLE>
          See accompanying notes to consolidated financial statements.
                                                                               5
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                            Nine Months Ended September 30,
                                                                                  1998           1997
                                                                                  ----           ----
<S>                                                                           <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
         Net Loss                                                             $   (23,571)   $(1,934,468)
                                                                              -----------    -----------
         Adjustments to reconcile net profit (loss) to net cash
             used in operating activities
            Depreciation and amortization                                         245,551        238,161
            Loss on sale or disposal of equipment                                 103,835          3,255
            (Increase) decrease in assets
                Trade accounts receivable                                        (270,314)      (486,916)
                Inventories                                                       (59,715)       178,147
                Other receivables                                                 (16,792)        19,117
                Prepaid expenses                                                  (63,343)       (39,546)
                Other assets                                                      (57,423)        (6,363)
            Increase (decrease) in liabilities
                Accounts payable                                                 (358,978)       547,712
                Accrued expenses                                                  166,347         97,265
                Change in net liabilities of discontinued operation              (261,272)          --
                Other liabilities                                                    --          145,201
                                                                              -----------    -----------
                    Total adjustments                                            (572,104)       696,033
                                                                              -----------    -----------
                         Net cash used in operating activities                   (595,675)    (1,238,435)
                                                                              -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
        Capital expenditures                                                     (149,059)      (287,711)
        Cash received from the sale of equipment                                    4,504           --
        Expenditures related to patents and patents pending                       (34,935)       (95,537)
                                                                              -----------    -----------
                         Net cash used in investing activities                   (179,490)      (383,248)
                                                                              -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
        Proceeds from issuance of Common Stock                                    999,400           --
        Proceeds from exercise of stock options                                      --           19,375
        Proceeds from exercise of warrant                                            --          140,250
        Proceeds from issuance of notes payable
          and long-term debt                                                      137,431        250,000
        Private offering costs                                                       --          (30,393)
        Principal payments under notes payable                                   (138,324)       (23,377)
                                                                              -----------    -----------
                         Net cash provided by financing activities                998,507        355,855
                                                                              -----------    -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              223,342     (1,265,828)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                  135,396      1,369,843
                                                                              -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $   358,738    $   104,015
                                                                              ===========    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

During 1997, 1,714,101 shares of Common Stock were issued upon the conversion of 170,000 shares of Preferred Stock.
During 1997, certain adjustments were made to assets and liabilities acquired in the purchase of the 50% interest of
     H.E.R.C. Consumer Products Company and, accordingly, goodwill was reduced by $22,673.
During 1997, inventory with a value of $211,685 was reclassified to property and equipment.
During 1998, the value attributed to warrants issued to prepay future expenses was $3,600.
</TABLE>
          See accompanying notes to consolidated financial statements.
                                                                               6
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - Basis of Presentation

The unaudited consolidated financial statements are presented in accordance with
the  requirements  of Form  10-QSB and  consequently  do not  include all of the
disclosures  normally  made in an annual Form 10-KSB  filing.  Accordingly,  the
consolidated financial statements of H.E.R.C.  Products Incorporated ("Company")
included  herein  should  be  reviewed  in  conjunction  with  the  consolidated
financial  statements  and  the  accompanying   footnotes  included  within  the
Company's Form 10-KSB for the year ended December 31, 1997.

The consolidated  financial statements have been prepared in accordance with the
Company's  customary  accounting  practices  and have not been  audited.  In the
opinion  of  management,  the  consolidated  financial  statements  reflect  all
adjustments  necessary to report  fairly the  Company's  financial  position and
results of operations for the interim  period.  All such  adjustments are normal
and recurring in nature. The interim  consolidated results of operations are not
necessarily  indicative  of results to be expected for the year ending  December
31, 1998.

NOTE 2 - Inventories

Inventories are summarized as follows:

                                  SEPTEMBER 30, 1998       DECEMBER 30, 1997
                                  ------------------       -----------------

                  Raw Materials       $  11,709               $    4,136
                  Work in Progress       69,700                    2,131
                  Finished goods         66,044                   81,471
                                      ---------               ----------

                           Total       $147,453               $   87,738

NOTE 3 - Long Term Debt and Other Financing Arrangements

In  September  1997,  the Company  closed on a five year term loan and  borrowed
$250,000.  Interest  is  payable  monthly  at an annual  rate of 14%;  principal
repayments are over 54 months and begin 6 months after take-down.  In connection
with the closing of such loan,  the Company  issued two  warrants to the lender,
each to  purchase  62,500  shares  of  Common  Stock at $1.18  (market  price at
closing) and $1.475 (25%  premium  over market price at closing),  respectively.
The Company may prepay the loan;  certain  fees and  conditions,  including  the
issuance of two identical  warrants,  apply if prepayment is not made within two
years of takedown.

At September 30, 1998, the Company is not in compliance  with certain  covenants
in the loan agreement;  accordingly,  the total  indebtedness is classified as a
current liability in the accompanying Consolidated Balance Sheets.

In October 1997, the Company  concluded  arrangements  for a factoring  facility
whereby 80% of a maximum of $600,000 in eligible  receivables may be financed at
an effective annual interest rate of approximately  16%. The initial term of the
facility is two years which may be extended.

Substantially  all of the Company's  assets are pledged as security  pursuant to
the above agreements.

                                                                               7
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 4 - Stockholders' Equity

During the second quarter of 1998,  the Company sold 3,240,000  shares of Common
Stock at $0.31 per share and received net proceeds of $999,400.

NOTE 5 - Discontinued Operation

During the fourth quarter of 1997, the Company determined that it would exit the
agricultural  business and commenced efforts to dispose of its investment in its
wholly  owned  subsidiary,  CCT  Corporation,   which  is  accounted  for  as  a
discontinued  operation in the  accompanying  financial  statements.  During the
third quarter the Company completed the liquidation of CCT and recognized a gain
of approximately  $364,000 related to the sale of inventory  previously  written
off,  final  adjustments  of certain  accruals  and  settlement  of a  licensing
agreement.  Accordingly, the Consolidated Statements of Operations for the three
months and nine months ended September 30, 1997 are reclassified.

NOTE 6 - Settlement of Lawsuits

During  1998 the Company  settled all  outstanding  lawsuits  and the  financial
impact of these  settlements is represented in the financial  statements for the
nine months ended September 30, 1998.

NOTE 7 - Subsequent Event

         In October,  1998, the Company signed a non-binding letter of intent to
sell the assets of its consumer products subsidiary, H.E.R.C. Consumer Products,
Inc. The  proposal  calls for cash  consideration  to be paid for the assets and
inventory as of the closing date and a percentage  of the adjusted  revenue from
the sale of former  H.E.R.C.  consumer  products  in excess of  certain  minimum
dollar  amounts  for  three  years  after  the  closing  date.  The  sale of the
subsidiary is subject to the negotiation and execution of a definitive  purchase
agreement which will contain customary  representations,  warranties,  covenants
and  conditions to be met before  closing,  and the due diligence  review by the
proposed purchaser. No assurance can be given that the Company will conclude the
purchase  agreement  on  favorable  terms,  if at all,  or that the sale will be
consummated pursuant to the final purchase agreement.

                                                                               8
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

When used in this Form  10-QSB  and in future  filings by the  Company  with the
Securities and Exchange Commission ("SEC") , in the Company's press releases and
in oral statements made with the approval of an authorized  executive officer of
the Company,  the words or phrases "are  expected",  "the Company  anticipates",
"will continue",  "believe",  "project",  "estimated", "will enhance" or similar
expressions  (including  confirmations by an authorized executive officer of the
Company  of any such  expressions  made by a third  party  with  respect  to the
Company)  are  intended  to  identify  "forward-looking  statements"  within the
meaning of that term in Section 27A of the  Securities  Act of 1933,  as amended
("the Act"), and Section 21E of the Securities  Exchange Act of 1934 as amended.
Readers are  cautioned not to place undue  reliance on any such  forward-looking
statements,  each of which speak only as of the date made.  Such  statements are
subject to certain risks and  uncertainties  that could cause actual  results to
differ  materially from historical  earnings and those currently  anticipated or
projected.  Such risks include, but are not limited to, (i) a history of losses,
accumulated  deficit and  periodically  inadequate  cash flow, (ii) the possible
need  for  additional  financing,  (iii) a  competitive  market  for some of its
products,  (iv) the need to expand its  marketing  program,  (v) limited  market
acceptance of its industrial products and (vi) dependence on a limited number of
customers.  The Company has no obligation to publicly  release the result of any
revisions  which may be made to any  forward-looking  statements  to reflect any
anticipated events or circumstances occurring after the date of such statements.

This  discussion  and analysis of financial  condition and results of operations
should  be  read  in  conjunction  with  the  unaudited  consolidated  financial
statements and the related disclosures included elsewhere herein.

RESULTS OF OPERATIONS

THREE MONTHS ENDED  SEPTEMBER 30, 1998 COMPARED TO THREE MONTHS ENDED  SEPTEMBER
30, 1997

         Sales of  $966,000  during  the third  quarter of 1998 were 1% ahead of
1997 third quarter sales of $951,000. Although sales remained relatively flat in
total, Industrial Products sales increased 33% to $687,000 in 1998 from $517,000
in 1997 primarily because of growth in marine ship pipe line cleaning  projects.
Conversely,  Consumer  Products  sales  decreased  36% from  $434,000 in 1997 to
$279,000 in 1998 due to increased competition and loss of market share.

         Consolidated   gross  margins  were  45%  and  30%  in  1998  and  1997
respectively.  The increase in gross margin  percentage is  attributable  to the
change in revenue mix as noted above in addition to higher  Industrial  Products
margins in 1998.  Consumer  Products  margin was 33% in 1998  compared to 29% in
1997.  Industrial  Products  margin was 49% in 1998 compared to 30% in 1997. The
higher  Industrial  Products gross margin percentage is due to increased revenue
from higher  margin  marine ship pipe line  cleaning  and reduced  revenue  from
municipal water line cleaning.

         Gross profit increased from $282,000 in 1997 to $430,000 in 1998 due to
the larger  percentage of revenue from the industrial work discussed above. Loss
from  continuing  operations  was $271,000 in 1998  compared to $509,000 in 1997
because  of  a  decrease  of  $256,000  in   aggregate   selling,   general  and
administrative  expenses combined with the above increase in gross profit offset
by other  expenses  relating  to  settlement  of  lawsuits  and  disposition  of
equipment of approximately $165,000. The decrease in aggregate selling,  general
and  administrative  expenses is a function of the  Company's  cost  containment
program implemented in the third quarter of 1997. Net profit was $93,000 in 1998
compared to a net loss of $471,000 in 1997. The 1998 net profit  includes income
from disposition of discontinued segment of $364,000. The 1997 net loss includes
income from operations of discontinued segment of $38,000.

                                                                               9
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1997

         Sales of $3,105,000  during the first nine months of 1998 are 24% ahead
of 1997 sales of  $2,500,000.  Industrial  Products  sales were  $2,146,000  and
$1,059,000 in 1998 and 1997  respectively,  reflecting an increase of 103%.  The
increase  in  Industrial  Products  revenue  is  attributable  to the  continued
expansion of the  Company's  marine ship pipe line chemical  cleaning  services.
Consumer  products  sales  decreased 34% from  $1,442,000 in 1997 to $958,000 in
1998 due to increased competition and loss of market share.

         Consolidated   gross  margins  were  47%  and  23%  in  1998  and  1997
respectively.  Higher consolidated gross margin percentage in 1998 is a function
of the increase in higher margin  Industrial  Products sales and the comparative
decrease in lower margin Consumer Product sales in addition to higher Industrial
Product margins in general.  Industrial Products margin increased to 56% in 1998
compared to 16% in 1997  because of a shift in revenue  from  municipal  potable
water pipe cleaning to marine ship pipe line cleaning,  fire  protection  system
cleaning and industrial chemical sales. Consumer Products margin was 28% in both
1998 and 1997.

         Gross profit  increased  from  $568,000 in 1997 to  $1,468,000  in 1998
while  aggregate  selling,  general and  administrative  expenses  decreased  by
$944,000  resulting  in a loss from  continuing  operations  of $387,000 in 1998
compared  to  $2,013,000  in  1997.  The  reduction  in  selling,   general  and
administrative   expenses  is  a  function  of  the  cost  containment   program
implemented  during  the third  quarter  of 1997.  Net loss was  $24,000 in 1998
compared to a net loss of $1,934,000 in 1997. The 1998 net loss includes  income
from disposition of discontinued segment of $364,000. The 1997 net loss includes
income from operations of discontinued segment of $79,000.

LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash  equivalents  were $359,000 and $135,000 at September 30,
1998 and  December  31, 1997  respectively  while  working  capital was $185,000
compared to a working capital deficit of $834,000 at those respective dates. The
increase in working capital is a function of the sale of Common Stock during the
second quarter of 1998.

         In the second quarter of 1998,  the  Company sold  3,240,000  shares of
Common Stock at $0.31 per share and received net proceeds of $999,400.

         As of  September  30,  1998 , the Company  was not in  compliance  with
certain covenants pertaining to its term loan. However, all payments required to
service  the debt have been made on a timely  basis and the  lender has taken no
action to accelerate repayment of principal.

         Through the first nine months of 1998, the Company was able to generate
cash flow necessary to support its ongoing  business.  The Company  instituted a
cost containment  program for its selling,  general and administrative  expenses
during  the third  quarter  of 1997 and  continues  to look for ways to  contain
costs.  Management  cannot assure that financial results for the balance of 1998
will provide sufficient positive cash flow to fund ongoing operations.

                                                                              10
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

If the subsequent event transaction  discussed in the footnotes to the financial
statements  is  consummated,  the  proceeds  from the sale and the  reduction of
overhead will allow the Company to focus on the  operations of the higher margin
industrial products.  Furthermore, if this deal is consummated, the Company will
account for the sale as part of discontinued operations.

         The Company currently contracts with a few customers  responsible for a
majority  of  the  Company's   revenues,   and  the  Company  expects  the  high
concentration  levels to continue  through  1998 and 1999.  Thus,  any  material
delay,  cancellation  or reduction of orders from these  customers  could have a
material adverse effect on the Company's operations.

         Although the Company has sought to contain  costs and its revenues have
improved  during the first nine months of 1998,  the financial  condition of the
Company may not be able to sustain  operations on a current basis because of its
dependence on a limited  industrial  business which is relatively new. Moreover,
sales of its consumer  products remain at low levels due to the  competitiveness
of the business,  the  comparable  cost and limited  marketing  resources of the
Company.  The Company has required regular financings to continue its operations
and  anticipates  it may need further  financing in the future.  There can be no
assurance  that the Company will be able to sell  additional  securities  in the
future or borrow needed funds.  Substantially  all the assets of the Company are
pledged for its loan and receivables  financings.  To the extent that any future
financing involves the sale of the Company's equity securities,  the interest of
the Company's then stockholders could be substantially diluted.

YEAR 2000 COMPLIANCE DISCLOSURE

Many existing  computer programs and databases use only two digits to identify a
year in the date field ( i.e.,  99 would  represent  1999).  These  programs and
databases  were designed and  developed  without  considering  the impact of the
upcoming  millennium.  Consequently,  in the Year 2000, date sensitive  computer
programs may interpret the date "00" as 1900 rather than 2000. If not corrected,
many computer systems could fail or create  erroneous  results in the Year 2000.
The following disclosure is as required by SEC Release No. 33-7558.

Company's State of Readiness

The Company is currently  assessing all of its internal and external systems and
processes  with  respect  to the Year  2000  issue.  The  Company  has  received
notification  from its provider of financial and  accounting  software that such
software is  structured  to  accommodate  the year 2000 and beyond.  The Company
plans to continue to test all of its internal and external systems and processes
(and the associated Year 2000 "fixes") for Year 2000 compliance  during 1998 and
1999. As part of this process,  the Company is assessing the potential impact of
Year 2000  failures  from  vendors and outside  parties upon its business and is
currently  taking steps to minimize that risk.  Based on the  Company's  current
state of readiness and the steps currently being taken (i.e.,  installing backup
processes and systems),  the Company does not believe that the Year 2000 problem
will  have a  material  adverse  effect  on the  Company's  financial  position,
liquidity or operations.

Company's Costs of Year 2000 Compliance

The Company estimates its total cost of Year 2000 compliance to be immaterial.

Company's Risks of Year 2000 Issues

         The Company  believes  that the risk of failure of its  software due to
the Year 2000 issue is minimal; however, there may be latent defects of which it
is not aware that may cause  disruption.  To the extent the  Company's  vendors,
service  providers,  and customers  have  significant  Year 2000  failures,  the
Company may be  affected by their  inability  to perform or from  disruption  in
their providing services or orders.

                                                                              11
<PAGE>
                 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES

                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

Company's Contingency Plans

         The Company is developing contingency plans with respect to significant
Year 2000 issues within its control.  For example, the Company is in the process
of assessing and verifying the Year 2000 compliance of its raw material vendors.
Verification will be accomplished through the use of written certifications. Any
vendors not found to be Year 2000 compliant will be replaced, if possible,  with
vendors that are Year 2000 compliant.

                                                                              12
<PAGE>
  PART II:  OTHER INFORMATION


  Item 2. Changes in Securities

  Recent Sales of Unregistered Securities

  None

  Item 5.  Other Information

  None

                                                                              13
<PAGE>
  Item 6.  Exhibits and Reports on Form 8-K

  REPORTS ON FORM 8-K:  NONE



  EXHIBITS

  Regulation S-B
  Exhibit No.         Exhibit
  ---------------------------

  (27)        Financial Data Schedule


Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this  Quarterly  Report to be signed on its behalf by
the undersigned, thereunto duly authorized.



                                    H.E.R.C. PRODUCTS INCORPORATED
                                              (Registrant)


Date: November 12, 1998
                                    /s/  S. Steven Carl
                                    -------------------
                                    S. Steven Carl
                                    Chief Executive Officer

                                    /s/  Michael H. Harader
                                    -----------------------
                                    Michael H. Harader
                                    Chief Financial Officer
                                    (Principal Accounting and Financial Officer)


                                                                              14

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998  
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<EXCHANGE-RATE>                                1         
<CASH>                                         358,738   
<SECURITIES>                                   0         
<RECEIVABLES>                                  459,976   
<ALLOWANCES>                                   22,911    
<INVENTORY>                                    147,453   
<CURRENT-ASSETS>                               1,092,111 
<PP&E>                                         1,047,985 
<DEPRECIATION>                                 316,342   
<TOTAL-ASSETS>                                 2,174,783 
<CURRENT-LIABILITIES>                          907,448   
<BONDS>                                        0         
                          0         
                                    0         
<COMMON>                                       114,706   
<OTHER-SE>                                     1,112,858 
<TOTAL-LIABILITY-AND-EQUITY>                   2,174,783 
<SALES>                                        3,104,626 
<TOTAL-REVENUES>                               3,104,626 
<CGS>                                          1,636,785 
<TOTAL-COSTS>                                  3,285,262 
<OTHER-EXPENSES>                               132,347   
<LOSS-PROVISION>                               0         
<INTEREST-EXPENSE>                             74,397    
<INCOME-PRETAX>                                (387,380) 
<INCOME-TAX>                                   0         
<INCOME-CONTINUING>                            (387,380) 
<DISCONTINUED>                                 363,809   
<EXTRAORDINARY>                                0         
<CHANGES>                                      0         
<NET-INCOME>                                   (23,571)  
<EPS-PRIMARY>                                  0.00      
<EPS-DILUTED>                                  0.00      
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission