H E R C PRODUCTS INC
10QSB, 1999-11-15
SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS
Previous: SCANSOURCE INC, 10-Q, 1999-11-15
Next: WAVE SYSTEMS CORP, 10-Q, 1999-11-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-QSB


[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934:

     FOR  THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

     For the transition period from ____________ to ____________.


                         Commission File Number 1-13012


                         H.E.R.C. PRODUCTS INCORPORATED
           (Name of small business issuer as specified in its charter)


       Delaware                                          86-0570800
State of Incorporation                       IRS Employer Identification Number


                          2215 W Melinda Lane, Suite A
                             Phoenix, Arizona 85027
                    (Address of principal executive offices)


                                 (623) 492-0336
                           (Issuer's telephone number)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                                YES [X]   NO [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

                                                            Outstanding at
                Class                                      November 8, 1999
                -----                                      ----------------
     Common Stock, $.01 par value                            11,652,853

Transitional Small Business Development Format: YES [ ] NO [X]
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

Index To Consolidated Financial Statements

PART I. FINANCIAL INFORMATION                                           Page No.
                                                                        --------
     Consolidated Financial Statements:
     Consolidated Balance Sheets
       September 30, 1999 and December 31, 1998                             3
     Consolidated Statements of Operations
       Three and Nine Months Ended September 30, 1999 and 1998              4
     Consolidated Statement of Stockholders' Equity
       Nine Months Ended September 30, 1999                                 5
     Consolidated Statements of Cash Flows
       Nine Months Ended September 30, 1999 and 1998                        6

     Notes to Consolidated Financial Statements                             7

     Management's Discussion and Analysis of Financial
       Condition and Results of Operations                                 10

PART II. OTHER INFORMATION

     Item 2 - Changes in Securities                                        14

     Item 6 - Exhibits and Reports on Form 8-K                             14
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                           Consolidated Balance Sheets

                                                   September 30,   December 31,
                                                       1999            1998
                                                   ------------    ------------
                                                   (Unaudited)
                                     ASSETS
CURRENT ASSETS
  Cash and cash equivalents                        $    500,323    $    242,867
  Trade accounts receivable, net of allowance
    for doubtful accounts of $16,630 and
    $11,630, respectively                               200,437         616,356
  Inventories                                            31,523          19,430
  Net assets of discontinued operations                  10,000         114,192
  Costs in excess of billings                            12,743          13,993
  Other receivables                                      19,944           4,255
  Prepaid expenses                                      167,111          62,832
                                                   ------------    ------------
        Total Current Assets                            942,081       1,073,925
                                                   ------------    ------------
PROPERTY AND EQUIPMENT
  Property and equipment                              1,048,621         958,736
  Less accumulated depreciation                         453,614         322,311
                                                   ------------    ------------
        Net Property and Equipment                      595,007         636,425
                                                   ------------    ------------
OTHER ASSETS
  Patents, net of accumulated amortization of
    $105,951 and $95,407, respectively                  111,532          64,971
  Patents pending                                        81,249          95,182
  Refundable deposits and other assets                   54,135          76,993
                                                   ------------    ------------
        Total Other Assets                              246,916         237,146
                                                   ------------    ------------
                                                   $  1,784,004    $  1,947,496
                                                   ============    ============
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                 $    104,921    $    155,650
  Accrued wages                                          36,243          42,030
  Billings in excess of costs                                --          42,447
  Current portion of notes payable                       61,453          66,109
  Net Liabilities of discontinued operations             41,887         154,506
  Other accrued expenses                                167,605         164,042
                                                   ------------    ------------
        Total Current Liabilities                       412,109         624,784

LONG-TERM LIABILITIES
  Notes payable, net of current portion                   9,056          25,147
                                                   ------------    ------------
        Total Liabilities                               421,165         649,931
                                                   ------------    ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Common Stock, $0.01 par value; authorized
    40,000,000 shares; issued and outstanding
    11,641,089 and 11,491,921, respectively             116,411         114,919
  Additional paid-in capital                         13,968,701      13,923,793
  Accumulated deficit                               (12,722,273)    (12,741,147)
                                                   ------------    ------------
         Total Stockholders' Equity                   1,362,839       1,297,565
                                                   ------------    ------------
                                                   $  1,784,004    $  1,947,496
                                                   ============    ============

The accompanying notes are an integral part of these consolidated balance sheets

                                                                               3
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                            Three Months Ended               Nine Months Ended
                                                               September 30,                   September 30,
                                                        ----------------------------    ----------------------------
                                                           1999             1998            1999           1998
                                                        ------------    ------------    ------------    ------------
<S>                                                     <C>             <C>             <C>             <C>
SALES                                                   $    683,348    $    686,542    $  2,298,101    $  2,146,452
COST OF SALES                                                288,432         348,911         996,108         949,554
                                                        ------------    ------------    ------------    ------------
GROSS PROFIT                                                 394,916         337,631       1,301,993       1,196,898
SELLING EXPENSES                                              97,519          79,075         296,286         260,208
GENERAL AND ADMINISTRATIVE EXPENSES                          340,827         390,367       1,136,250       1,221,938
                                                        ------------    ------------    ------------    ------------
OPERATING LOSS                                               (43,430)       (131,811)       (130,543)       (285,248)
                                                        ------------    ------------    ------------    ------------
OTHER INCOME (EXPENSE)
 Interest expense                                             (4,245)        (16,985)        (13,517)        (73,735)
 Miscellaneous                                                 6,128           6,818          20,624          13,890
 Expenses relating to settlement of lawsuits                      --         (65,000)             --        (120,000)
 Gain (loss) on sale or disposal of equipment                 96,028         (98,139)         96,028        (103,835)
 Gain on sale of patent                                           --              --              --          77,597
                                                        ------------    ------------    ------------    ------------
         Total Other Income (Expense)                         97,911        (173,306)        103,135        (206,083)
                                                        ------------    ------------    ------------    ------------
INCOME (LOSS) FROM CONTINUING OPERATIONS                      54,481        (305,117)        (27,408)       (491,331)
DISCONTINUED OPERATIONS:
     Income from Operations of Discontinued Segments              --          34,285              --         103,951
     Income from Disposition of Discontinued Segments             --         363,809          46,282         363,809
                                                        ------------    ------------    ------------    ------------
NET INCOME (LOSS)                                       $     54,481    $     92,977    $     18,874    $    (23,571)
                                                        ============    ============    ============    ============

INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED

INCOME (LOSS) FROM CONTINUING OPERATIONS                $         --    $      (0.02)   $         --    $      (0.04)
INCOME FROM DISCONTINUED OPERATIONS                               --            0.03              --            0.04
                                                        ------------    ------------    ------------    ------------
NET INCOME (LOSS) PER COMMON SHARE                      $         --    $       0.01    $         --    $         --
                                                        ============    ============    ============    ============
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
BASIC                                                     11,641,089      11,470,588      11,577,266      10,026,559
                                                        ============    ============    ============    ============
DILUTED                                                   11,664,800      11,470,588      11,577,266      10,026,559
                                                        ============    ============    ============    ============
</TABLE>

  The accompanying notes are an integral part of these consolidated statements

                                                                               4
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)


<TABLE>
<CAPTION>
                                 Common Stock            Additional
                          ---------------------------     Paid-in      Accumulated
                             Shares         Amount        Capital        Deficit          Total
                          ------------   ------------   ------------   ------------    ------------
<S>                       <C>            <C>            <C>            <C>             <C>
BALANCE,
DECEMBER 31, 1998           11,491,921   $    114,919   $ 13,923,793   $(12,741,147)   $  1,297,565

Net Income                          --             --             --         18,874          18,874

Common Stock issued to
Board of Directors and
Officers as compensation       149,168          1,492         44,908             --          46,400
                          ------------   ------------   ------------   ------------    ------------
BALANCE,
SEPTEMBER 30, 1999          11,641,089   $    116,411   $ 13,968,701   $(12,722,273)   $  1,362,839
                          ============   ============   ============   ============    ============
</TABLE>

   The accompanying notes are an integral part of this consolidated statement

                                                                               5
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                          Nine Months Ended
                                                             September 30,
                                                         ----------------------
                                                           1999         1998
                                                         ---------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income (Loss)                                      $  18,874    $ (23,571)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities
    Depreciation and amortization                          161,294      245,551
    (Gain) loss on sale or disposal of equipment           (96,028)     103,835
    Common stock issued for services                        36,500           --
    (Increase) decrease in assets
      Trade accounts receivable                            415,919     (270,314)
      Inventories                                          (12,093)     (59,715)
      Costs in excess of billings                            1,250           --
      Other receivables                                    (15,689)     (16,792)
      Prepaid expenses                                    (107,179)     (63,343)
      Refundable deposits and other assets                  22,858      (57,423)
      Change in net assets of discontinued operations      104,192           --
    Increase (decrease) in liabilities
      Accounts payable                                     (50,729)    (358,978)
      Accrued wages and other accrued expenses              (2,224)     166,347
      Billings in excess of costs                          (42,447)          --
      Change in net liabilities of discontinued
        operations                                        (112,619)    (261,272)
                                                         ---------    ---------
        Net cash provided by (used in)
          operating activities                             321,879     (595,675)
                                                         ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                    (106,506)    (149,059)
  Cash received from the sales of equipment                106,000        4,504
  Expenditures related to patents and patents pending      (43,171)     (34,935)
                                                         ---------    ---------
        Net cash used in investing activities              (43,677)    (179,490)
                                                         ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of common stock                        --      999,400
  Proceeds from issuance of notes payable
    and long-term debt                                     155,996      137,431
  Principal payments under notes payable                  (176,742)    (138,324)
                                                         ---------    ---------
        Net cash provided by (used in)
          financing activities                             (20,746)     998,507
                                                         ---------    ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS                  257,456      223,342
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           242,867      135,396
                                                         ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $ 500,323    $ 358,738
                                                         =========    =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the period for interest                 $  13,517    $  74,397
                                                         =========    =========

  The accompanying notes are an integral part of these consolidated statements

                                                                               6
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The unaudited consolidated financial statements are presented in accordance with
the  requirements  of Form  10-QSB and  consequently  do not  include all of the
disclosures  normally  made in an annual Form 10-KSB  filing.  Accordingly,  the
consolidated  financial statements of H.E.R.C.  Products  Incorporated  ("HERC")
included  herein  should  be  reviewed  in  conjunction  with  the  consolidated
financial statements and the accompanying  footnotes included within HERC's Form
10-KSB for the year ended December 31, 1998.

The  consolidated  financial  statements  have been prepared in accordance  with
HERC's customary  accounting practices and have not been audited. In the opinion
of management,  the consolidated  financial  statements  reflect all adjustments
necessary to fairly report HERC's  financial  position and results of operations
for the interim period. All such adjustments are normal and recurring in nature.
The interim consolidated results of operations are not necessarily indicative of
results to be expected for the year ending December 31, 1999.

NOTE 2 - LONG TERM DEBT AND OTHER FINANCING ARRANGEMENTS

In October 1997, HERC concluded an arrangement for a factoring  facility whereby
the factor  purchases  eligible  receivables  and advances 80% of the  purchased
amount to HERC.  Purchased  receivables may not exceed $600,000 at any one time.
The  arrangement  may be canceled by either party with 30 days  notice.  If HERC
cancels,  certain  penalties  may apply.  At September  30, 1999,  there were no
factored receivables. This arrangement is accounted for as a sale of receivables
on which the factor has recourse to the 20%  residual of  aggregate  receivables
purchased and outstanding.

NOTE 3 - DISCONTINUED OPERATIONS

During the fourth  quarter of 1998,  HERC concluded the sale of its wholly owned
subsidiary,   Herc  Consumer  Products,  Inc.,  which  is  accounted  for  as  a
discontinued  operation in the accompanying  financial statements.  Accordingly,
the  Consolidated  Statements of Operations  for the three and nine months ended
September 30, 1998 have been reclassified.

NOTE 4 - SEGMENT INFORMATION

Information  by segment as of and for the three months ended  September 30, 1999
was:

<TABLE>
<CAPTION>
                                             Pipe      Industrial
                                           Cleaning    Chemicals   Corporate   Consolidated
                                          ----------   ---------   ---------   ------------
<S>                                       <C>          <C>        <C>           <C>
Sales                                      $645,765    $ 37,583   $      --    $  683,348
Income (loss) from continuing operations    270,692       6,925    (223,136)       54,481
Total assets                                907,699      75,914     800,391     1,784,004
Depreciation and amortization                40,706       1,500      10,263        52,469
Capital expenditures                         45,359          --          --        45,359
</TABLE>

Management  did not  maintain  segment  information  for the three  months ended
September 30, 1998 in the same manner presented above. It would be impracticable
for  management  to restate  these  results as of and for the three months ended
September 30, 1998, to conform to the September 30, 1999 presentation.

                                                                               7
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Information  by segment as of and for the nine months ended  September  30, 1999
was:

<TABLE>
<CAPTION>
                                              Pipe      Industrial
                                            Cleaning    Chemicals    Corporate   Consolidated
                                           ----------   ---------    ---------   ------------
<S>                                        <C>          <C>         <C>         <C>
Sales                                      $2,082,235   $215,866    $      --   $2,298,101
Income (loss) from continuing operations      681,792     76,133     (785,333)     (27,408)
Total assets                                  907,699     75,914      800,391    1,784,004
Depreciation and amortization                 113,734      4,499       43,061      161,294
Capital expenditures                          103,331         --        3,175      106,506
</TABLE>

Management  did not  maintain  segment  information  for the nine  months  ended
September 30, 1998 in the same manner presented above. It would be impracticable
for  management  to restate  these  results as of and for the nine months  ended
September 30, 1998, to conform to the September 30, 1999 presentation.

NOTE 5 - EARNINGS PER SHARE

A reconciliation of the numerators and denominators  (weighted average number of
shares   outstanding)  of  the  basic  and  diluted  earnings  per  share  (EPS)
computation  for the three and nine months ended  September 30, 1999 and 1998 is
as follows:

                                           Three Months Ended
                                           September 30, 1999
                                        -------------------------
                                        Net Income       Shares       Per Share
                                        (Numerator)   (denominator)     Amount
                                        ----------     ----------     ----------

Basic EPS                               $   54,481     11,641,089     $       --
                                                                      ==========
Effect of stock options and warrants            --         23,711
                                        ----------     ----------
Diluted EPS                             $   54,481     11,664,800     $       --
                                        ==========     ==========     ==========

                                           Three Months Ended
                                           September 30, 1998
                                        -------------------------
                                        Net Income       Shares       Per Share
                                        (Numerator)   (denominator)     Amount
                                        ----------     ----------     ----------

Basic EPS                               $   92,977     11,470,588     $      .01
                                                                      ==========
Effect of stock options and warrants            --             --
                                        ----------     ----------
Diluted EPS                             $   92,977     11,470,588     $      .01
                                        ==========     ==========     ==========

                                                                               8
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

                                           Nine Months Ended
                                           September 30, 1999
                                        -------------------------
                                        Net Income       Shares       Per Share
                                        (Numerator)   (denominator)     Amount
                                        ----------     ----------     ----------

Basic EPS                               $   18,874     11,577,266     $       --
                                                                      ==========
Effect of stock options and warrants            --             --
                                        ----------     ----------
Diluted EPS                             $   18,874     11,577,266     $       --
                                        ==========     ==========     ==========

                                            Nine Months Ended
                                            September 30,1998
                                        -------------------------
                                         Net Loss        Shares       Per Share
                                        (Numerator)   (denominator)     Amount
                                        ----------     ----------     ----------

Basic EPS                               $  (23,571)    10,026,559     $       --
                                                                      ==========
Effect of stock options and warrants            --             --
                                        ----------     ----------
Diluted EPS                             $  (23,571)    10,026,559     $       --
                                        ==========     ==========     ==========

For all periods presented,  except the three months ended September 30, 1999, no
common stock  equivalents  were  considered  in the EPS  calculations,  as their
effect was anti-dilutive.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

LITIGATION

HERC is a  defendant  in various  legal  actions  and claims  incidental  to the
conduct of its  business.  Although the ultimate  resolution of these matters is
not  known,  management  and its  legal  counsel  believe  HERC has  meritorious
defenses  and the  outcome  will have no  material  effect  on HERC's  financial
position.

ENVIRONMENTAL MATTERS

Management  believes HERC is in compliance with federal and state  environmental
regulations that pertain to the sale and use of its products.

                                                                               9
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

When used in this Form 10-QSB and in future  filings by HERC with the Securities
and Exchange Commission ("SEC"), in HERC's press releases and in oral statements
made with the approval of an authorized  executive officer of HERC, the words or
phrases  "are  expected",  "HERC  anticipates",   "will  continue",   "believe",
"project",   "estimated",  "will  enhance"  or  similar  expressions  (including
confirmations by an authorized executive officer of HERC of any such expressions
made  by  a  third  party  with  respect  to  HERC)  are  intended  to  identify
"forward-looking  statements"  within the meaning of that term in Section 27A of
the  Securities  Act of 1933,  as amended  ("the  Act"),  and Section 21E of the
Securities  Exchange Act of 1934 as amended.  Readers are cautioned not to place
undue reliance on any such forward-looking  statements, each of which speak only
as of  the  date  made.  Such  statements  are  subject  to  certain  risks  and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those  currently  anticipated or projected.  Such risks
include,  but  are  not  limited  to,  adequate  cash  flow  and  financing  for
implementation  of its business plan,  continued  growth in its various customer
segments,  effective  marketing  of its  products  directly  by HERC and through
marketing  partners  and the other risks  detailed in the HERC Form 10-KSB filed
with the SEC.  HERC has no  obligation  to  publicly  release  the result of any
revisions  that may be made to any  forward-looking  statements  to reflect  any
anticipated events or circumstances occurring after the date of such statements.

This  discussion  and analysis of financial  condition and results of operations
should  be  read  in  conjunction  with  the  unaudited  consolidated  financial
statements and the related disclosures included elsewhere herein.

RESULTS OF OPERATIONS

THREE MONTHS ENDED  SEPTEMBER 30, 1999 COMPARED TO THREE MONTHS ENDED  SEPTEMBER
30, 1998

Sales of $683,000 in the third  quarter were $3,000 less than 1998 third quarter
sales because of a decrease in industrial  chemical  sales,  offset for the most
part by increases in fire  protection  and marine  revenue.  Marine  revenue was
$599,000  compared to $596,000 in the third quarter of 1998. Of the marine work,
$454,000  was  performed  pursuant  to a contract  with the United  States  Navy
compared to $474,000  in 1998.  Additionally,  HERC  generated  fire  protection
revenue  of  $46,000  and  industrial  chemical  revenue of $38,000 in the third
quarter of 1999.

Consolidated gross margins were 58% and 49% in 1999 and 1998, respectively.  The
increase  in gross  margin  percentage  in 1999 is the  result of cost  overages
related  to a fire  protection  job in 1998  that were not  incurred  in 1999 in
addition to changes in revenue mix and volume.  HERC  expects  that gross margin
percentages  will  continue  to  fluctuate  as changes in revenue mix and volume
occur.

Gross  profit  increased  from  $338,000 in 1998 to  $395,000 in 1999  primarily
because of the project cost overages mentioned above. General and administrative
expenses  decreased  by $50,000  in 1999 while  selling  expenses  increased  by
$18,000 in 1999.  The  decrease in general and  administrative  expenses was the
result of reductions in  amortization,  printing,  rent and other expenses.  The
higher  selling  expense can be  attributed  primarily  to  increased  marketing
efforts in the fire protection area.

                                                                              10
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

HERC had an operating loss of $43,000 in 1999 compared with an operating loss of
$132,000 in 1998. The smaller  operating loss was the result of the 1998 project
cost overages combined with the lower general and administrative expenses offset
somewhat by the higher selling expenses.

HERC  realized net income of $54,000 in the third quarter of 1999 and net income
of $93,000 in the third quarter of 1998. The net income in 1998 contained income
from operations of discontinued segments of $34,000, income from the disposition
of  discontinued  segments of  $364,000,  a loss on the disposal of equipment of
$98,000, expenses relating to the settlement of lawsuits of $65,000 and interest
expense of  $17,000.  The net income in 1999  contained  income from the sale of
equipment of $96,000 and interest  expense of $4,000.  The reduction in interest
expense  was  achieved by paying  down  long-term  debt and by non-use of HERC's
factoring facility.

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1998

Sales of $2,298,000  for the nine months ended  September 30, 1999 were $152,000
ahead of sales for the nine months ended September 30, 1998 primarily because of
increased fire protection and municipal revenue in addition to higher marine and
industrial chemical revenue.  Marine revenue for the nine months ended September
30, 1999 increased $10,000 to $1,787,000  compared to $1,777,000 in 1998. Of the
marine work,  $1,540,000  was  performed  pursuant to a contract with the United
States  Navy  compared  to  $1,449,000  in 1998.  Additionally,  HERC  generated
municipal  revenue  of  $193,000,   fire  protection  revenue  of  $102,000  and
industrial  chemical  revenue of $216,000 during the nine months ended September
30, 1999.

Consolidated gross margins were 57% and 56% in 1999 and 1998  respectively.  The
increase in gross margin percentage is due to changes in revenue mix and volume.
HERC  anticipates  that gross  margins will continue to fluctuate as revenue mix
and volume changes.

Gross profit  increased  from  $1,197,000  in 1998 to  $1,302,000  in 1999.  The
increase  in gross  profit was the result of  increased  revenue  over the prior
period and project cost overages incurred in 1998. Selling expenses increased by
$36,000 in 1999 while general and  administrative  expenses decreased by $86,000
during 1999. The changes in selling,  general and  administrative  expenses were
caused by a variety of factors  including  changes  in  employees,  commissions,
amortization,  rent, insurance, travel and trade show expenses and several other
factors working in combination with each other.

HERC had an operating loss of $131,000 in 1999 compared to $285,000 in 1998. The
smaller operating loss is a function of the increase in revenue and gross profit
combined  with the  decrease  in  general  and  administrative  expenses  offset
somewhat by higher selling expenses.

HERC realized net income of $19,000 in 1999 compared to a net loss of $24,000 in
1998.  The net  income  in 1999  included  income  from the  disposition  of the
consumer  products  company  of $46,000  relating  to  settlement  of a disputed
marketing  agreement,  income from the sale of equipment of $96,000 and interest
expense of $14,000. The net loss in 1998 included interest expense of $74,000, a
gain on the sale of a patent of $78,000,  expenses relating to the settlement of
lawsuits of $120,000, income from the disposition of the agricultural subsidiary
of  $364,000,  a loss on the  disposal of  equipment of $104,000 and income from
operations  of the consumer  products  company of $104,000.  The lower  interest
expense  in  1999  was  the  result  of   non-utilization  of  HERC's  factoring
arrangement combined with the pay down of HERC's long-term debt.

                                                                              11
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash  equivalents  were $500,000 and $243,000 at September 30, 1999 and
December  31,  1998 and  working  capital  was  $530,000  and  $449,000 at those
respective  dates.  The  increase  in cash  during  1999 is a  function  of cash
provided by operating  activities offset by cash used in investing and financing
activities.

Sales to the U.S. Navy under the U.S. Navy contract accounted for 66% and 69% of
consolidated  revenues for the three months ended  September  30, 1999 and 1998,
respectively.  Sales to the U.S. Navy under the U.S. Navy contract accounted for
67% of  consolidated  revenues for the nine months ended  September 30, 1999 and
1998,  respectively.  HERC expects this high  concentration  of revenue from the
U.S. Navy to continue throughout 1999 and 2000. Any material delay, cancellation
or reduction of orders from the U.S. Navy could have a material  adverse  effect
on HERC's operations.

Because  of the high  concentration  level of  revenue  being  generated  by one
customer,  HERC is actively  pursuing  ways to minimize the  associated  risk by
diversifying  its revenue base and expanding the  applications of its technology
to new  markets.  This  includes,  but is not  limited to,  securing  new marine
customers,  generating  additional  revenue from different  divisions within the
U.S. Navy,  focussing on the continual  development and expansion of HERC's fire
protection  system cleaning services  utilizing its patented process,  marketing
its chemical  cleaning  process toward  industrial  and municipal  customers and
securing  strategic  partnerships with entities that can help develop and market
HERC's products and services.

Management has no plans to sell additional securities to raise cash and can make
no guarantee that it could sell additional  securities.  However, any such sale,
if  necessary,  would  substantially  dilute  the  interest  of HERC's  existing
stockholders.

YEAR 2000 COMPLIANCE DISCLOSURE

Many existing  computer programs and databases use only two digits to identify a
year in the date field  (i.e.,  99 would  represent  1999).  These  programs and
databases  were designed and  developed  without  considering  the impact of the
upcoming  millennium.  Consequently,  in the Year 2000, date sensitive  computer
programs may interpret the date "00" as 1900 rather than 2000. If not corrected,
many computer systems could fail or create erroneous results in the Year 2000.

                                                                              12
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

COMPANY'S STATE OF READINESS

HERC has assessed all of its internal and external  systems and  processes  with
respect to the Year 2000 issue. HERC has received notification from its provider
of  financial  and  accounting  software  that such  software is  structured  to
accommodate  the  year  2000 and  beyond.  HERC has  tested  all of its  mission
critical  internal and external  systems and processes (and the associated  Year
2000 "fixes").  As part of this process,  HERC assessed the potential  impact of
Year 2000  failures  from vendors and outside  parties upon its business and has
taken steps to minimize that risk.  Based on HERC's  current state of readiness,
HERC does not believe that the Year 2000  problem  will have a material  adverse
effect on HERC's financial position, liquidity or operations.

COMPANY'S COSTS OF YEAR 2000 COMPLIANCE

HERC's total cost of Year 2000 compliance has been immaterial.

COMPANY'S RISKS OF YEAR 2000 ISSUES

HERC  believes  that the risk of  failure of its  software  due to the Year 2000
issue is minimal;  however, there may be latent defects of which it is not aware
that may cause disruption.  To the extent HERC's vendors, service providers, and
customers have  significant  Year 2000  failures,  HERC may be affected by their
inability to perform or from disruption in their providing services or orders.

COMPANY'S CONTINGENCY PLANS

HERC has  developed  contingency  plans with  respect to  significant  Year 2000
issues within its control. For example,  HERC has assessed and verified the Year
2000  compliance  of  its  largest  raw  material   vendors.   Verification  was
accomplished through the use of written certifications. Any vendors not found to
be Year 2000 compliant were replaced,  if possible,  with vendors that were Year
2000  compliant.  HERC will also stock enough  inventory  to continue  providing
cleaning services well into the Year 2000. Management believes that HERC will be
able to  perform  its  cleaning  services  without  encountering  any Year  2000
problems because HERC's cleaning process involves non-computer related equipment
and machinery.

                                                                              13
<PAGE>
                           PART II: OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

RECENT SALES OF UNREGISTERED SECURITIES

During the third  quarter of 1999,  HERC issued 11,764 shares of common stock as
compensation to the non-employee members of its Board of Directors. These shares
were issued under an exemption from registration pursuant to section 4(2) of the
securities act of 1933.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

REPORTS ON FORM 8-K: NONE

EXHIBITS

Regulation S-B
Exhibit No.     Exhibit
- -----------     -------
 (10.26)       Employment Agreement with S. Steven Carl dated June 15, 1999
 (27)           Financial Data Schedule

Signatures

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                        H.E.R.C. PRODUCTS INCORPORATED
                                        (Registrant)


Date: November 12, 1999                 By: /s/ S. Steven Carl
                                            ------------------------------------
                                            S. Steven Carl
                                            Chief Executive Officer


                                        By: /s/ Michael H. Harader
                                            ------------------------------------
                                            Michael H. Harader
                                            Chief Financial Officer (Principal
                                            Financial and Accounting Officer)

                                                                              14

                              EMPLOYMENT AGREEMENT

THIS  AGREEMENT is made and entered into as of this 15th day of June 1999 by and
between HERC Products Inc., a Delaware  corporation (the  "Corporation")  and S.
STEVEN CARL ("Executive").

A.   The Corporation has employed Executive as its President and Chief Executive
     Officer and wishes to continue to employ Executive in such capacities.
B.   Executive  is willing to be  employed by the  Corporation  on the terms and
     conditions set forth below.

The Corporation and Executive agree as follows:

1.   EMPLOYMENT.

          (a)  The Corporation  will employ Executive as its President and Chief
               Executive  Officer.  Executive  will  also  serve  in such  other
               capacities,  as the Board of Directors of the  Corporation  shall
               reasonably deem necessary.  Executive will perform such duties as
               may be  required of him by the  Corporation  under and subject to
               the instruction,  direction and control of the Board of Directors
               of the Corporation.
          (b)  The Corporation will use its best efforts to elect Executive as a
               director of the Corporation during the term of this Agreement.

2.   DEVOTION TO EMPLOYMENT.

     Executive  accepts  employment  with  the  Corporation  on  the  terms  and
     conditions of this Agreement,  and will devote all of his business time and
     effort to perform his duties on behalf of the  Corporation  in his position
     as set forth in Section 1, provided,  however, that nothing herein shall be
     construed  to  prevent  Executive  from  making  and  supervising  personal
     investments.  During  the term of this  Agreement,  Executive  shall not be
     actively  engaged  in any other  business  activity  which  will in any way
     impair his ability to properly meet his  obligations to the  Corporation or
     represent any activity  competitive  with the Corporation or detrimental to
     its  business.  Executive  agrees to comply with the  reasonable  policies,
     standards and regulations of the Corporation from time to time established.

3.   COMPENSATION AND BENEFITS.

     The Corporation  agrees to pay Executive  compensation  for his services as
     follows:

     3.1  BASE SALARY.

          The Corporation  will pay Executive an annual base salary,  subject to
          withholding taxes and other normal payroll deductions,  at the rate of
          $115,500  per year with annual  increases of 15% per year for the term
          of this agreement.

     3.2  BONUSES.

          In addition to  Executive's  salary,  Executive  shall be paid a bonus
          equal to the percentage  specified below of the  Corporation's  annual
          EBITDA,   not  including   extraordinary   accounting  events  or  any
          accounting  impact from  discontinued  operations,  during each of the
          periods specified below during which this Agreement is in effect.  Any
          bonus  earned  pursuant  to the  preceding  sentence  shall be paid to
          Executive  in cash or stock of the  Company  within 30 days  after the
          amount thereof has been determined by HERC's independent  auditors. If
<PAGE>
          the  Executive  is paid in stock the closing bid price for December 31
          of the  year  within  which  the  bonus  is due  shall be used for the
          calculation  of the amount of stock.  Executive  may also receive such
          other bonuses and increases in Base Salary,  if any, as may be awarded
          to him from  time to time by the  Corporation's  Board  of  Directors:

                       Period                            Percentage
                       ------                            ----------
                       1/l/99 - 12/31/99                    7.5%
                       1/1/2000 - 12/31/2000                7.5%

          If the Company  achieves  its EBITDA,  as  projected  in the  approved
          budget for the year,  the  Executive  shall be provided an  additional
          incentive bonus of 25,000 shares of stock in the Company for each year
          the budgeted EBITDA is achieved.

     3.3  BENEFITS.

          Executive shall be entitled to such medical, dental, disability,  life
          insurance  and  other  benefits  and  perquisites,  if  any,  no  less
          favorable than such as are afforded to other senior  executives of the
          Corporation,   subject  to  applicable   waiting   periods  and  other
          conditions.  Medical,  dental and other  health  insurance  shall also
          provide  coverage for Executive's  spouse and dependent  children,  if
          any.  Executive  shall be  entitled to three weeks of vacation in each
          employment  year and to a  reasonable  number  of  other  days off for
          religious and personal reasons.

     3.4  BUSINESS EXPENSES.

          The   Corporation   will   pay  or   reimburse   Executive   for   all
          transportation,  hotel  and  other  expenses  reasonably  incurred  by
          Executive  on  business  trips and for all other  ordinary  reasonable
          out-of-pocket  expenses actually incurred by him in the conduct of the
          business of the Corporation  against itemized vouchers  submitted with
          respect to any such  expenses  approved in accordance  with  customary
          procedures.

     3.5  AUTO ALLOWANCE.

          The  Corporation  shall  either,  at  the  Corporation's  option,  pay
          Executive  the sum of $500 per month as an  automobile  allowance  for
          business  use or  provide  Executive  with a suitable  automobile  for
          business use at the expense of the Corporation.

4.   STOCK GRANTS.

     In consideration of Executive's  employment  hereunder,  H.E.R.C.  Products
     Incorporated  will grant Executive  50,000 shares of H.E.R.C.'s  Restricted
     Common Stock.  Such stock to have the terms set forth in Schedule A annexed
     hereto.

5.   TERM.

     The term of this Agreement shall commence as of the date thereof, and shall
     continue for a term of two (2) years,  unless sooner terminated as provided
     herein.  This  agreement  is subject to automatic  renewal  under the terms
     hereof for one year periods  provided,  however,  that on or before six (6)
     months prior to the termination date under paragraph 5 hereof, upon written
     notice  provided to the  Executive  by the Company or to the Company by the
     Executive,  the  terms of this  Agreement  shall be  renegotioated  between
     Executive  and  Company  or  written  notice of intent  to  terminate  this
     Agreement  shall  otherwise  be given on such  date.  If the  agreement  is
     automatically  renewed for any one year term the salary per  paragraph  3.1
     shall remain the same as the second year of this agreement  unless adjusted
     by the Board.
<PAGE>
6.   TERMINATION.

     This Agreement  shall  terminate prior to the end of its term: (a) upon the
     death of  Executive,  or (b) if  Executive  fails,  because  of  illness or
     incapacity,  to render the services  contemplated  by this  Agreement for a
     period of six  consecutive  months.  The  Corporation  may  terminate  this
     Agreement prior to the end of its term for cause,  upon notice to Executive
     by the Corporation.  As used herein, "cause" shall mean: (a) the refusal or
     failure  by  Executive  to carry out  specific  directions  of the Board of
     Directors of the Corporation  which are of a material nature and consistent
     with his status as Chairman  of the Board,  President  and Chief  Executive
     Officer,  or the refusal or failure by Executive to perform a material part
     of  Executive's  duties  hereunder,  or a  breach  of  any  of  Executive's
     fiduciary duties to the Corporation;  (b) fraudulent or dishonest action by
     Executive in his relations with the  Corporation or any of its  Affiliates,
     or with any  customer  or  business  contact  of the  Company or any of its
     Affiliates ("dishonest" for these purposes shall mean Executive's knowingly
     or  recklessly  making  of a  material  misstatement  or  omission  for his
     personal  benefit);  or (c)  the  conviction  of  Executive  of  any  crime
     involving an act of moral  turpitude.  Notwithstanding  the  foregoing,  no
     "cause"  for  termination   shall  be  deemed  to  exist  with  respect  to
     Executive's  acts  described in clause (a) above  unless the Company  shall
     have  given  written  notice  to  Executive  specifying  the  "cause"  with
     reasonable  particularity and, within five business days after such notice,
     Executive  shall not have cured or  eliminated  the problem or thing giving
     rise to such of cause.

7.   RESIGNATION AS DIRECTOR.

     If, for any  reason,  (a)  Executive  terminates  his  employment  with the
     Corporation, or (b) the Corporation terminates Executive's employment under
     the terms of this  Agreement,  or (c) this Agreement  expires without being
     renewed or extended,  then Executive  will resign as a director,  effective
     upon  the  occurrence  of such  termination  or  expiration,  whichever  is
     applicable.

8.   PROTECTION OF CONFIDENTIAL INFORMATION; NON-COMPETITION.

     8.1  CONFIDENTIAL INFORMATION.

     Executive  warrants  that  he is  not  subject  to any  restriction  on his
     executing and performing this Agreement, and acknowledges that:

     (a)  As a  result  of his  employment  by the  Corporation,  Executive  has
          obtained  and  will  obtain   secret  and   confidential   information
          concerning  the  business  of  the  Corporation  and  its  Affiliates,
          including,  without  limitation,  financial  information,  patents and
          other proprietary rights, trade secrets and "know-how," customers, and
          certain methodologies ("Confidential Information").

     (b)  The  Corporation and its Affiliates  will suffer  substantial  damage,
          which  will be  difficult  to  compute  if,  during  the period of his
          employment  with  the  Corporation  or  thereafter,  Executive  should
          divulge  Confidential  Information or,  thereafter,  Executive  should
          enter a business competitive with those of the Corporation.

     (c)  The  provisions of this Agreement are reasonable and necessary for the
          protection of the business of the Corporation and its Affiliates.

     8.2  MAINTAIN CONFIDENTIALITY.

     Executive  agrees that he will not at any time,  either  during the term of
     this  Agreement  or  thereafter,  divulge  to  any  person  or  entity  any
     Confidential  Information  obtained  or  learned  by him as a result of his
     employment with the Corporation or any of its Affiliates, except (a) in the
     course of  performing  his  duties  hereunder,  (b) with the  Corporation's
<PAGE>
     express written consent;  (c) to the extent that any such information is in
     the public  domain other than as a result of  Executive's  breach of any of
     his obligations  hereunder;  or (d) where required to be disclosed by court
     order subpoena or other government  process. If Executive shall be required
     to  make  disclosure  pursuant  to  the  provisions  of  clause  (d) of the
     preceding sentence,  Executive promptly, but in no event more than 72 hours
     after learning of such subpoena,  court order, or other government process,
     shall notify,  by personal  delivery or by electronic  means,  confirmed by
     mail, the Corporation and, at the Corporation's  expense,  Executive shall:
     (i) take all  reasonably  necessary  steps  required by the  Corporation to
     defend  against  the  enforcement  of such  subpoena,  court order or other
     government  process,  and (ii)  permit the  Corporation  to  intervene  and
     participate  with counsel of its choice in any  proceeding  relating to the
     enforcement thereof.

     8.3  RECORDS.

     Upon  termination of his employment  with the  Corporation,  Executive will
     promptly deliver to the Corporation all original memoranda, notes, records,
     reports,  manuals,  drawings,   blueprints,  formula  and  other  documents
     relating to the  business of the  Corporation  and its  Affiliates  and all
     property associated therewith,  which he may then possess or have under his
     control;  provided,  however,  that  Executive  shall be entitled to retain
     copies of such  documents  reasonably  necessary to document his  financial
     relationship (both past and future) with the Corporation.

     8.4  NON-COMPETE.

     During the term of this Agreement and the  eighteen-month  period following
     the termination of Executive's  employment  with the Corporation  under the
     terms of this Agreement, Executive, without the prior written permission of
     the  Corporation,  shall not,  anywhere  in the United  States of  America,
     directly or indirectly, (a) enter into the employ of or render any services
     to any  person,  firm or  corporation  engaged in any  business  which is a
     "Competitive  Business" (as defined  below);  (b) engage in any Competitive
     Business for his own account;  (c) become  associated with or interested in
     any Competitive Business as an individual, partner, shareholder,  creditor,
     director, officer, principal, agent, employee, trustee, consultant, advisor
     or in any other relationship or capacity;  (d) employ or retain, or have or
     cause any other  person or entity to employ or  retain,  any person who was
     employed or retained by the  Corporation  in the six-month  period prior to
     the termination of Executive's employment; or (e) solicit,  interfere with,
     or  endeavor  to entice  away from the  Corporation,  for the  benefit of a
     Competitive  Business,  any of its customers or other persons with whom the
     Corporation  has a  contractual  relationship.  However,  nothing  in  this
     Agreement  shall preclude  Executive from investing his personal  assets in
     the securities of any corporation or other business entity which is engaged
     in a Competitive Business if such securities are traded on a national stock
     exchange or in the over-the-counter  market and if such investment does not
     result  in his  beneficially  owning,  at any  time,  more  than  1% of the
     publicly-traded equity securities of such Competitive Business.

     8.5  INJUNCTIVE RELIEF.

     If Executive  breaches,  or threatens to breach,  any of the  provisions of
     Sections 8.2, 8.3 or 8.4, the  Corporation  shall have the right and remedy
     to have the provisions of this Agreement specifically enforced by any court
     having equity  jurisdiction,  it being acknowledged and agreed by Executive
     that the services  being  rendered  hereunder to the  Corporation  are of a
     special,  unique and  extraordinary  character  and that any such breach or
     threatened breach will cause irreparable injury to the Corporation and that
     money damages will not provide an adequate remedy in the Corporation.

     8.6  MODIFICATION OF SCOPE.

     If any provision of Section 8.2 or 8.4 is held to be unenforceable  because
     of the scope,  duration or area of its  applicability,  the tribunal making
     such determination shall have the power to modify such scope,  duration, or
     area,  or all of them,  and such  provision  or  provisions  shall  then be
     applicable in such modified form.
<PAGE>
9.   DEFINITIONS. AS USED IN THIS AGREEMENT:

     9.1.  "Affiliate"  shall mean any entity that,  directly or indirectly,  is
     controlled by, controlling, or under common control with the Corporation.

     9.2.  "Competitive  Business"  shall  mean a  business  which  is  directly
     competitive  with  any  business  engaged  in by  the  Corporation  or  any
     Affiliate of the Corporation.

10.  NOTICES.

     All notices  provided  for by this  Agreement  shall be made in writing and
     shall be deemed given when (a)  personally  delivered to the party entitled
     to receive it: (b)  transmitted  by electronic  means;  or (c) mailed first
     class mail, by certified mail, return receipt  requested,  addressed to the
     person  entitled  to it at the  address  set forth  below (or at such other
     address as may have been designated by written notice). The notice shall be
     deemed to be  received  on the date of its actual  delivery  or  electronic
     transmission to the party entitled thereto, or three days after mailing. If
     sent to the Corporation, notices shall be delivered to:

          HERC Products Incorporated
          2215 West Melinda Lane, Suite A
          Phoenix, Arizona 85027
          Attention: Chairman of the Board of Directors Compensation Committee
          Telecopier: (623) 233-1107

     and, if sent to Executive, notices shall be delivered to:

          S. Steven Carl
          c/o HERC Products Incorporated
          2215 West Melinda Lane, Suite A
          Phoenix, Arizona 85027
          Telecopier: (623) 233-1107

          Marked "Personal and Confidential"

11.  ASSIGNMENT.

     The rights and benefits of the  Corporation  under this Agreement  shall be
     transferable, and all covenants and agreements hereunder shall inure to the
     benefit of and be enforceable by, its successors and assigns. Executive may
     not assign  this  Agreement,  but it shall  inure to the  benefit of and be
     binding upon his heirs and legal representatives.

12.  ARBITRATION.

     In the event of any dispute between the parties as to the interpretation of
     any of the terms and  provisions  of this  agreement,  the matter  shall be
     submitted to arbitration in the following manner:

     Either  party  shall  serve  written  notice upon the other party that they
     desire to submit the dispute to arbitration and within fifteen (15) days of
     the date of any such written  notice each party shall appoint an arbitrator
     within ten (10) days  thereafter  the two  arbitrators  so  selected  shall
     appoint  a third.  In the event  either  party  shall  fail to  appoint  an
     arbitrator  within such  fifteen-day  period or if the two  arbitrators  so
     appointed shall fail to select a third within such ten-day  period,  then a
     judge of the  Superior  Court of Maricopa  County,  Arizona,  or such other
     court as may have jurisdiction thereover shall appoint such arbitrator. The
     three  arbitrators  shall  determine the controversy in accordance with the
     Rules  of  the  American  Arbitration  Association  and a  decision  of the
     majority of the arbitrators  shall bind and be conclusive upon the parties.
     The parties shall pay the expense of arbitration  in the manner  determined
     by the  arbitrators and judgment upon the award rendered by the arbitrators
     may, if permissible, be entered in any court having jurisdiction.
<PAGE>
13.  MISCELLANEOUS.

     13.1 GOVERNING LAW.

     This  Agreement  shall be governed by and construed in accordance  with the
     laws of the State of Arizona.

     13.2 WAIVER.

          No waiver or  modification  of this Agreement shall be valid unless in
          writing and duly executed by the party to be charged therewith. Waiver
          by either  party hereto of any breach or default by the other party of
          any of the terms and provisions of this Agreement shall not operate as
          a waiver  of any  other  breach  or  default,  whether  similar  to or
          different from the breach or default waiver.

     13.3 SEVERABILITY.

          All agreements, provisions, representations,  warranties and covenants
          contained herein are severable,  and in the event that any one or more
          of them shall be held to be invalid,  illegal or  unenforceable in any
          respect by any court of competent jurisdiction, the validity, legality
          and enforceability of the remaining  provisions contained herein shall
          not in any way be  affected  thereby,  and  this  Agreement  shall  be
          interpreted as if such invalid,  illegal or unenforceable  agreements,
          provisions or covenants were not contained herein.

     13.4 ENTIRE AGREEMENT.

          This  Agreement   constitutes  and  embodies  the  full  and  complete
          understanding  and  agreement  of the  parties  hereto  provided,  and
          supersedes all prior understandings or agreements,  whether oral or in
          writing.

The parties have executed this Agreement the day and year first above written.

HERC Products Incorporated

By: _______________________________     S. Steven Carl: ________________________

Signature: ________________________

Title: ____________________________
<PAGE>
                                   SCHEDULE A

                              TERMS OF STOCK GRANT

1.   Shares granted price is the closing bid price on June 15, 1999

2.   Shares will vest over 2 years on the following schedule:

                    Shares:                           Vesting Date:
                    -------                           -------------
                 25,000 shares                          6/l5/99
                 25,000 shares                          6/15/2000

3.   In the  event  HERC is  acquired  by  another  company  all  stock  becomes
     immediately vested.

4.   In the event HERC issues stock in a public or private  placement the shares
     will be  adjusted  in  proportion  to the new stock  issued  (Anti-dilutive
     clause).

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                         500,323
<SECURITIES>                                         0
<RECEIVABLES>                                  217,067
<ALLOWANCES>                                    16,630
<INVENTORY>                                     31,523
<CURRENT-ASSETS>                               942,081
<PP&E>                                       1,048,621
<DEPRECIATION>                                 453,614
<TOTAL-ASSETS>                               1,784,004
<CURRENT-LIABILITIES>                          412,109
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       116,411
<OTHER-SE>                                   1,246,428
<TOTAL-LIABILITY-AND-EQUITY>                 1,784,004
<SALES>                                      2,298,101
<TOTAL-REVENUES>                             2,298,101
<CGS>                                          996,108
<TOTAL-COSTS>                                2,428,644
<OTHER-EXPENSES>                             (116,652)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              13,517
<INCOME-PRETAX>                               (27,408)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (27,408)
<DISCONTINUED>                                  46,282
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,874
<EPS-BASIC>                                       0.00
<EPS-DILUTED>                                     0.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission