H E R C PRODUCTS INC
10QSB, 1999-08-12
SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS
Previous: COLD METAL PRODUCTS INC, 10-Q, 1999-08-12
Next: WAVE SYSTEMS CORP, 8-K, 1999-08-12



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-QSB


[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934:

     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

     For the transition period from ____________ to ____________.

                         Commission File Number 1-13012

                         H.E.R.C. PRODUCTS INCORPORATED
           -----------------------------------------------------------
           (Name of small business issuer as specified in its charter)

        Delaware                                         86-0570800
- ------------------------                    ------------------------------------
(State of Incorporation)                    (IRS Employer Identification Number)

                          2215 W Melinda Lane, Suite A
                             Phoenix, Arizona 85027
                    ----------------------------------------
                    (Address of principal executive offices)

                                 (623) 492-0336
                           ---------------------------
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                                YES [X]    NO [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

                                                       Outstanding at
                  Class                               August 10, 1999
                  -----                               ---------------
       Common Stock, $.01 par value                      11,641,089

Transitional Small Business Development Format: YES [ ] NO [X ]
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED


Index To Consolidated Financial Statements

PART I. FINANCIAL INFORMATION                                           Page No.
                                                                        --------
     Consolidated Financial Statements:
     Consolidated Balance Sheets
       June 30, 1999 and December 31, 1998                                  3
     Consolidated Statements of Operations
       Three and Six Months Ended June 30, 1999 and 1998                    4
     Consolidated Statement of Stockholders' Equity
       Six Months Ended June 30, 1999                                       5
     Consolidated Statements of Cash Flows
       Six Months Ended June 30, 1999 and 1998                              6

     Notes to Consolidated Financial Statements                             7

     Management's Discussion and Analysis of Financial
       Condition and Results of Operations                                 10

PART II.  OTHER INFORMATION

     Item 2 - Changes in Securities                                        14

     Item 6 - Exhibits and Reports on Form 8-K                             14



                                                                               2
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                           Consolidated Balance Sheets

                                                     June 30,      December 31,
                                                       1999           1998
                                                   ------------    ------------
                                     ASSETS        (Unaudited)
CURRENT ASSETS
  Cash and cash equivalents                        $    434,286    $    242,867
  Trade accounts receivable, net of allowance
    for doubtful accounts of $16,630 and
    $11,630, respectively                               321,380         616,356
  Inventories                                            35,368          19,430
  Net assets of discontinued operations                  10,000         114,192
  Costs in excess of billings                             6,537          13,993
  Other receivables                                       7,012           4,255
  Prepaid expenses                                      138,215          62,832
                                                   ------------    ------------
    Total Current Assets                                952,798       1,073,925
                                                   ------------    ------------
PROPERTY AND EQUIPMENT
  Property and equipment                              1,003,263         958,736
  Less accumulated depreciation                         404,836         322,311
                                                   ------------    ------------
    Net Property and Equipment                          598,427         636,425
                                                   ------------    ------------
OTHER ASSETS
  Patents, net of accumulated amortization of
    $102,260 and $95,407, respectively                  105,119          64,971
  Patents pending                                        63,654          95,182
  Refundable deposits and other assets                   53,018          76,993
                                                   ------------    ------------
    Total Other Assets                                  221,791         237,146
                                                   ------------    ------------
                                                   $  1,773,016    $  1,947,496
                                                   ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                 $    125,671    $    155,650
  Accrued wages                                          25,921          42,030
  Billings in excess of costs                                --          42,447
  Current portion of notes payable                      116,348          66,109
  Liabilities of discontinued operation                  42,653         154,506
  Other accrued expenses                                146,947         164,042
                                                   ------------    ------------
    Total Current Liabilities                           457,540         624,784

LONG-TERM LIABILITIES
  Notes payable, net of current portion                  11,118          25,147
                                                   ------------    ------------
    Total Liabilities                                   468,658         649,931
                                                   ------------    ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Common Stock, $0.01 par value; authorized
    40,000,000 shares; issued and outstanding
    11,629,325 and 11,491,921, respectively             116,293         114,919
  Additional paid-in capital                         13,964,819      13,923,793
  Accumulated deficit                               (12,776,754)    (12,741,147)
                                                   ------------    ------------
    Total Stockholders' Equity                        1,304,358       1,297,565
                                                   ------------    ------------
                                                   $  1,773,016    $  1,947,496
                                                   ============    ============

The accompanying notes are an integral part of these consolidated balance sheets

                                                                               3
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                     Three Months Ended June 30,      Six Months Ended June 30,
                                                     ----------------------------    ----------------------------
                                                         1999            1998            1999            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
SALES                                                $    648,165    $    862,093    $  1,614,753    $  1,459,910
COST OF SALES                                             292,598         405,195         707,676         600,643
                                                     ------------    ------------    ------------    ------------
GROSS PROFIT                                              355,567         456,898         907,077         859,267
SELLING EXPENSES                                           93,451          94,749         198,767         181,133
GENERAL AND ADMINISTRATIVE EXPENSES                       408,666         405,018         795,423         831,570
                                                     ------------    ------------    ------------    ------------
OPERATING LOSS                                           (146,550)        (42,869)        (87,113)       (153,436)
                                                     ------------    ------------    ------------    ------------
OTHER INCOME (EXPENSE)
  Interest expense                                         (4,417)        (32,210)         (9,272)        (56,750)
  Miscellaneous                                             9,539             997          14,496           1,377
  Expenses relating to settlement of lawsuits                  --         (55,000)             --         (55,000)
  Gain on sale of patent                                       --              --              --          77,597
                                                     ------------    ------------    ------------    ------------
    Total Other Income (Expense)                            5,122         (86,213)          5,224         (32,776)
                                                     ------------    ------------    ------------    ------------
LOSS FROM CONTINUING OPERATIONS                          (141,428)       (129,082)        (81,889)       (186,212)
DISCONTINUED OPERATIONS:
  Income from Operations of Discontinued Segments              --          34,392              --          69,664
  Income from Disposal of Discontinued Segments            46,282              --          46,282              --
                                                     ------------    ------------    ------------    ------------
NET LOSS                                             $    (95,146)   $    (94,690)   $    (35,607)   $   (116,548)
                                                     ============    ============    ============    ============

INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED

LOSS FROM CONTINUING OPERATIONS                      $      (0.01)   $      (0.01)   $         --    $      (0.02)
INCOME FROM DISCONTINUED OPERATIONS                            --              --              --            0.01
                                                     ------------    ------------    ------------    ------------
NET LOSS PER COMMON SHARE                            $      (0.01)   $      (0.01)   $         --    $      (0.01)
                                                     ============    ============    ============    ============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
BASIC                                                  11,563,391      10,342,896      11,544,825       9,292,577
                                                     ============    ============    ============    ============
DILUTED                                                11,563,391      10,342,896      11,544,825       9,292,577
                                                     ============    ============    ============    ============
</TABLE>

  The accompanying notes are an integral part of these consolidated statements

                                                                               4
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                 Consolidated Statement of Stockholders' Equity
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 Common Stock          Additional
                                            ----------------------      Paid-in      Accumulated
                                             Shares         Amount      Capital        Deficit        Total
                                             ------         ------      -------        -------        -----
<S>                                       <C>            <C>          <C>            <C>           <C>
BALANCE,
DECEMBER 31, 1998                          11,491,921      $114,919   $13,923,793   $(12,741,147)   $1,297,565

Net Loss                                           --            --            --        (35,607)      (35,607)

Common Stock issued to Board of Directors
and Officers as compensation                  137,404         1,374        41,026             --        42,400
                                           ----------      --------   -----------   ------------    ----------
BALANCE,
JUNE 30, 1999                              11,629,325      $116,293   $13,964,819   $(12,776,754)   $1,304,358
                                           ==========      ========   ===========   ============    ==========
</TABLE>

   The accompanying notes are an integral part of this consolidated statement

                                                                               5
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                      Six Months Ended June 30,
                                                      -------------------------
                                                         1999          1998
                                                      -----------   -----------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss                                            $   (35,607)  $  (116,548)
                                                      -----------   -----------
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities
    Depreciation and amortization                         108,825       164,874
    (Gain) loss on sale or disposal of equipment              (28)        5,696
    Common stock issued for services                       29,200            --
    (Increase) decrease in assets
      Trade accounts receivable                           294,976      (411,022)
      Inventories                                         (15,938)      (70,991)
      Costs in excess of billings                           7,456            --
      Other receivables                                    (2,757)       (5,268)
      Prepaid expenses                                    (74,983)      (90,604)
      Refundable deposits and other assets                 23,975       (54,346)
      Change in net assets of discontinued
        operations                                        104,192            --
    Increase (decrease) in liabilities
      Accounts payable                                    (29,979)     (242,665)
      Accrued wages and other accrued expenses            (33,204)      159,077
      Billings in excess of costs                         (42,447)           --
      Change in net liabilities of discontinued
        operations                                       (111,853)       68,658
                                                      -----------   -----------
        Total adjustments                                 257,435      (476,591)
                                                      -----------   -----------
          Net cash provided by (used in) operating
            activities                                    221,828      (593,139)
                                                      -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                    (61,148)      (98,562)
  Cash received from the sale of equipment                 10,000         7,005
  Expenditures related to patents and patents pending     (15,471)      (21,891)
                                                      -----------   -----------
          Net cash used in investing activities           (66,619)     (113,448)
                                                      -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of common stock                       --       999,400
  Proceeds from issuance of notes payable and
    long-term debt                                        155,996       125,470
  Principal payments under notes payable                 (119,786)      (78,615)
                                                      -----------   -----------
          Net cash provided by financing activities        36,210     1,046,255
                                                      -----------   -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                 191,419       339,668
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD          242,867       135,396
                                                      -----------   -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD            $   434,286   $   475,064
                                                      ===========   ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the period for interest              $     9,272   $    57,396
                                                      ===========   ===========

  The accompanying notes are an integral part of these consolidated statements

                                                                               6
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The unaudited consolidated financial statements are presented in accordance with
the  requirements  of Form  10-QSB and  consequently  do not  include all of the
disclosures  normally  made in an annual Form 10-KSB  filing.  Accordingly,  the
consolidated  financial statements of H.E.R.C.  Products  Incorporated  ("HERC")
included  herein  should  be  reviewed  in  conjunction  with  the  consolidated
financial statements and the accompanying  footnotes included within HERC's Form
10-KSB for the year ended December 31, 1998.

The  consolidated  financial  statements  have been prepared in accordance  with
HERC's customary  accounting practices and have not been audited. In the opinion
of management,  the consolidated  financial  statements  reflect all adjustments
necessary to fairly report HERC's  financial  position and results of operations
for the interim period. All such adjustments are normal and recurring in nature.
The interim consolidated results of operations are not necessarily indicative of
results to be expected for the year ending December 31, 1999.

NOTE 2 - LONG TERM DEBT AND OTHER FINANCING ARRANGEMENTS

In October 1997, HERC concluded an arrangement for a factoring  facility whereby
the factor  purchases  eligible  receivables  and advances 80% of the  purchased
amount to HERC.  Purchased  receivables may not exceed $600,000 at any one time.
The  arrangement  may be canceled by either party with 30 days  notice.  If HERC
cancels,  certain  penalties may apply. At June 30, 1999, there were no factored
receivables. This arrangement is accounted for as a sale of receivables on which
the factor has recourse to the 20% residual of aggregate  receivables  purchased
and outstanding.

NOTE 3 - DISCONTINUED OPERATIONS

During the fourth  quarter of 1998,  HERC concluded the sale of its wholly owned
subsidiary,   Herc  Consumer  Products,  Inc.,  which  is  accounted  for  as  a
discontinued  operation in the accompanying  financial statements.  Accordingly,
the  Consolidated  Statements of  Operations  for the three and six months ended
June 30, 1998 have been reclassified.

NOTE 4 - SEGMENT INFORMATION

Information by segment for the three months ended June 30, 1999:

<TABLE>
<CAPTION>
                                                             Fire      Industrial
                                  Marine      Municipal   Protection    Chemicals    Corporate   Consolidated
                                  ------      ---------   ----------    ---------    ---------   ------------
<S>                             <C>          <C>          <C>          <C>          <C>          <C>
Sales                            $461,752     $ 52,251     $ 43,713     $ 90,449    $      --     $  648,165
Income (loss) from continuing
 operations                       144,643       (7,260)     (22,600)      35,286     (291,497)      (141,428)
Total assets                      564,581      290,982      113,338      106,133      697,982      1,773,016
Depreciation and amortization      20,747       10,090        5,903        1,500       14,539         52,779
Capital expenditures               12,173           --           --           --       (3,161)         9,012
</TABLE>

Segment  information for the three months ended June 30, 1998 was not maintained
by management in the same manner presented above. It would be impracticable  for
management  to restate  these  results as of and for the three months ended June
30, 1998, to conform with the June 30, 1999 presentation.

                                                                               7
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Information by segment for the six months ended June 30, 1999:

<TABLE>
<CAPTION>
                                                             Fire      Industrial
                                  Marine      Municipal   Protection    Chemicals    Corporate   Consolidated
                                -----------  -----------  -----------  -----------  -----------  -----------
<S>                             <C>          <C>          <C>          <C>          <C>          <C>
Sales                           $1,188,073     $193,104    $ 55,293     $178,283     $      --    $1,614,753
Income (loss) from continuing
 operations                        467,217       (4,252)    (51,866)      69,208      (562,196)      (81,889)
Total assets                       564,581      290,982     113,338      106,133       697,982     1,773,016
Depreciation and amortization       41,044       20,179      11,805        3,000        32,797       108,825
Capital expenditures                57,973           --          --           --         3,715        61,148
</TABLE>

Segment information for the six months ended June 30, 1998 was not maintained by
management in the same manner  presented  above. It would be  impracticable  for
management  to restate these results as of and for the six months ended June 30,
1998, to conform with the June 30, 1999 presentation.

NOTE 5 - EARNINGS PER SHARE

A reconciliation of the numerators and denominators  (weighted average number of
shares   outstanding)  of  the  basic  and  diluted  earnings  per  share  (EPS)
computation  for the three and six  months  ended  June 30,  1999 and 1998 is as
follows:

                            Three Months Ended June 30, 1999
                            --------------------------------
                             Net Loss              Shares         Per Share
                            (Numerator)         (denominator)       Amount
                            ----------           ----------       ----------
Basic EPS                   $  (95,146)          11,563,391       $    (0.01)
                                                                  ==========
Effect of stock options
 and warrants                       --                   --
                            ----------           ----------
Diluted EPS                 $  (95,146)          11,563,391       $    (0.01)
                            ==========           ==========       ==========

                            Three Months Ended June 30, 1998
                            --------------------------------
                             Net Loss              Shares         Per Share
                            (Numerator)         (denominator)       Amount
                            ----------           ----------       ----------
Basic EPS                   $  (94,690)          10,342,896       $    (0.01)
                                                                  ==========
Effect of stock options
 and warrants                       --                   --
                            ----------           ----------
Diluted EPS                 $  (94,690)          10,342,896       $    (0.01)
                            ==========           ==========       ==========

                                                                               8
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

                               Six Months Ended June 30, 1999
                               ------------------------------
                                Net Loss           Shares         Per Share
                               (Numerator)      (denominator)       Amount
                               ----------        ----------       ----------
Basic EPS                      $  (35,607)       11,544,825       $       --
                                                                  ==========
Effect of stock options
 and warrants                          --                --
                               ----------        ----------
Diluted EPS                    $  (35,607)       11,544,825       $       --
                               ==========        ==========       ==========

                               Six Months Ended June 30, 1998
                               ------------------------------
                                Net Loss            Shares         Per Share
                               (Numerator)       (denominator)      Amount
                               ----------         ----------      ----------
Basic EPS                      $ (116,548)         9,292,577      $    (0.01)
                                                                  ==========
Effect of stock options
 and warrants                          --                 --
                               ----------         ----------
Diluted EPS                    $ (116,548)         9,292,577      $    (0.01)
                               ==========         ==========      ==========

For all periods  presented,  no common stock  equivalents were considered in the
EPS calculations, as their effect was anti-dilutive.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

LITIGATION

HERC is a  defendant  in various  legal  actions  and claims  incidental  to the
conduct of its  business.  Although the ultimate  resolution of these matters is
not  known,  management  and its  legal  counsel  believe  HERC has  meritorious
defenses  and the  outcome  will have no  material  effect  on HERC's  financial
position.

ENVIRONMENTAL MATTERS

Management  believes HERC is in compliance with federal and state  environmental
regulations that pertain to the sale and use of its products.

                                                                               9
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

When used in this Form 10-QSB and in future  filings by HERC with the Securities
and Exchange Commission ("SEC"), in HERC's press releases and in oral statements
made with the approval of an authorized  executive officer of HERC, the words or
phrases  "are  expected",  "HERC  anticipates",   "will  continue",   "believe",
"project",   "estimated",  "will  enhance"  or  similar  expressions  (including
confirmations by an authorized executive officer of HERC of any such expressions
made  by  a  third  party  with  respect  to  HERC)  are  intended  to  identify
"forward-looking  statements"  within the meaning of that term in Section 27A of
the  Securities  Act of 1933,  as amended  ("the  Act"),  and Section 21E of the
Securities  Exchange Act of 1934 as amended.  Readers are cautioned not to place
undue reliance on any such forward-looking  statements, each of which speak only
as of  the  date  made.  Such  statements  are  subject  to  certain  risks  and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those  currently  anticipated or projected.  Such risks
include,  but  are  not  limited  to,  adequate  cash  flow  and  financing  for
implementation  of its business plan,  continued  growth in its various customer
segments,  effective  marketing  of its  products  directly  by HERC and through
marketing  partners  and the other risks  detailed in the HERC Form 10-KSB filed
with the SEC.  HERC has no  obligation  to  publicly  release  the result of any
revisions  that may be made to any  forward-looking  statements  to reflect  any
anticipated events or circumstances occurring after the date of such statements.

This  discussion  and analysis of financial  condition and results of operations
should  be  read  in  conjunction  with  the  unaudited  consolidated  financial
statements and the related disclosures included elsewhere herein.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

Sales of  $648,000 in the second  quarter  were  $214,000  less than 1998 second
quarter sales because of a decrease in revenue  generated  from marine ship pipe
line  chemical  cleaning,  offset  somewhat  by  increases  in fire  protection,
municipal and industrial chemical revenue.  Marine revenue was $462,000 compared
to  $765,000 in the second  quarter of 1998.  HERC  believes  the  shortfall  of
$303,000  in marine  revenue  was  caused by a lack of  funding  of HERC's  Navy
contract  during the month of June and by the sudden  deployment of certain U.S.
Navy vessels that were  scheduled for cleaning in June,  both in response to the
military  situation in the Kosovo  region.  Of the marine work, all $462,000 was
performed  pursuant  to a  contract  with the United  States  Navy  compared  to
$632,000 in 1998.  Additionally,  HERC generated  municipal  revenue of $52,000,
fire protection revenue of $44,000 and industrial chemical revenue of $90,000 in
the second quarter of 1999.

Consolidated gross margins were 55% and 53% in 1999 and 1998, respectively.  The
increase in gross  margin  percentage  in 1999 is due changes in revenue mix and
revenue  volume.  HERC expects that gross margin  percentages  will  continue to
fluctuate as changes in revenue mix and volume occur.

Gross profit  decreased from $457,000 in 1998 to $356,000 in 1999 because of the
decrease in revenue.  General and  administrative  expenses and selling expenses
remained relatively flat from one period to the next.

                                                                              10
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED
                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

HERC had an operating  loss of $147,000 in 1999 compared with an operating  loss
of $43,000 in 1998.  The increased  operating loss was caused by the decrease in
HERC's revenue.

HERC incurred a net loss of $95,000 in the second quarter of 1999 and a net loss
of $95,000 in the second quarter of 1998. The net loss in 1998 contained  income
from discontinued operations of $34,000 that were attributable to the operations
of the  consumer  products  company,  expenses  relating  to the  settlement  of
lawsuits  of  $55,000  and  interest  expense of  $32,000.  The net loss in 1999
contained  income from the disposal of the consumer  products company of $46,000
relating  to the  settlement  of a disputed  marketing  agreement  and  interest
expense of $4,000.  The reduction in interest expense was achieved by paying off
long-term debt and by non-use of the factoring facility.

SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

Sales of $1,615,000  for the six months ended June 30, 1999 were $155,000  ahead
of sales for the six months ended June 30, 1998  primarily  because of increased
municipal  and  industrial  chemical  revenue  offset by lower  fire  protection
revenue.  Marine revenue for the six months ended June 30, 1999 increased $7,000
to $1,188,000 compared to $1,181,000 in 1998. Of the marine work, $1,086,000 was
performed  pursuant  to a  contract  with the United  States  Navy  compared  to
$975,000 in 1998.  Additionally,  HERC generated  municipal revenue of $193,000,
fire protection  revenue of $55,000 and industrial  chemical revenue of $178,000
during the six months ended June 30, 1999.

Consolidated gross margins were 56% and 59% in 1999 and 1998  respectively.  The
decrease in gross margin percentage is due to changes in revenue mix and volume.
HERC  anticipates  that gross  margins will continue to fluctuate as revenue mix
and volume changes.

Gross profit  increased  from $859,000 in 1998 to $907,000 in 1999. The increase
in gross  profit  was the result of  increased  revenue  over the prior  period.
Selling expenses  increased by $18,000 in 1999 while general and  administrative
expenses  decreased by $36,000 during 1999. The changes in selling,  general and
administrative expenses were caused by a variety of factors including changes in
employees,  commissions,  amortization,  rent,  insurance and many other factors
working in combination with each other.

HERC had an operating  loss of $87,000 in 1999 compared to $153,000 in 1998. The
smaller operating loss is a function of the increase in revenue and gross profit
combined  with the  decrease  in  general  and  administrative  expenses  offset
somewhat by higher selling expenses.

HERC  incurred a net loss of $36,000 in 1999  compared to a net loss of $117,000
in 1998. The net loss in 1999 included  income from the disposal of the consumer
products  company of $46,000  relating  to  settlement  of a disputed  marketing
agreement and interest expense of $9,000. The net loss in 1998 included interest
expense of $57,000, a gain on the sale of a patent of $78,000, expenses relating
to the  settlement  of lawsuits of $55,000  and income  from  operations  of the
consumer products company of $70,000. The lower interest expense in 1999 was the
result of  non-utilization  of HERC's  factoring  arrangement  combined with the
payoff of the majority of HERC's long-term debt.

                                                                              11
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED
                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash  equivalents  were  $434,000  and  $243,000  at June 30,  1999 and
December  31,  1998 and  working  capital  was  $495,000  and  $449,000 at those
respective  dates.  The  increase  in cash  during  1999 is a  function  of cash
provided by operating and financing  activities offset by cash used in investing
activities.

As of June 30,  1999,  HERC had no  factored  receivables  under  its  factoring
facility  although  this credit  facility is currently  available as a source of
cash if HERC needs it. (See Note 2 to the consolidated financial statements)

HERC currently contracts with one customer  responsible for a majority of HERC's
revenues and HERC expects the high  concentration  level to continue  throughout
1999 and in the near future. Thus, any material delay, cancellation or reduction
of orders,  such as what happened in the month of June 1999,  from this customer
could have a material  adverse  effect on HERC's  operations.  Sales to the U.S.
Navy under the U.S.  Navy  contract  accounted  for 71% and 73% of  consolidated
revenues for the three months ended June 30, 1999 and 1998, respectively.  Sales
to the U.S. Navy under the U.S. Navy contract  accounted for 67% of consolidated
revenues for the six months ended June 30, 1999 and 1998, respectively.

Because  of the high  concentration  level of  revenue  being  generated  by one
customer,  HERC is actively  pursuing  ways to minimize the  associated  risk by
diversifying  its revenue base and expanding the  applications of its technology
to new  markets.  This  includes,  but is not  limited to,  securing  new marine
customers,  generating  additional  revenue from different  divisions within the
U.S. Navy,  focussing on the continual  development and expansion of HERC's fire
protection  system cleaning services  utilizing its patented process,  marketing
its chemical cleaning process toward  industrial and municipal  applications and
securing  strategic  partnerships with entities that can help develop and market
HERC's products and services.

Management has no plans to sell additional securities to raise cash and can make
no guarantee that it could sell additional  securities.  However, any such sale,
if  necessary,  would  substantially  dilute  the  interest  of HERC's  existing
stockholders.

YEAR 2000 COMPLIANCE DISCLOSURE

Many existing  computer programs and databases use only two digits to identify a
year in the date field  (i.e.,  99 would  represent  1999).  These  programs and
databases  were designed and  developed  without  considering  the impact of the
upcoming  millennium.  Consequently,  in the Year 2000, date sensitive  computer
programs may interpret the date "00" as 1900 rather than 2000. If not corrected,
many computer systems could fail or create erroneous results in the Year 2000.

                                                                              12
<PAGE>
                         H.E.R.C. PRODUCTS INCORPORATED

                Management's Discussion and Analysis of Financial
                 Condition and Results of Operations (Continued)

COMPANY'S STATE OF READINESS

HERC has assessed all of its internal and external  systems and  processes  with
respect to the Year 2000 issue. HERC has received notification from its provider
of  financial  and  accounting  software  that such  software is  structured  to
accommodate the year 2000 and beyond.  HERC plans to continue to test all of its
mission critical internal and external systems and processes (and the associated
Year 2000 "fixes") as the year 2000  approaches.  As part of this process,  HERC
has assessed the potential impact of Year 2000 failures from vendors and outside
parties upon its business  and has taken steps to minimize  that risk.  Based on
HERC's  current  state of readiness and the steps  currently  being taken (i.e.,
installing  backup  processes and systems),  HERC does not believe that the Year
2000 problem will have a material adverse effect on HERC's  financial  position,
liquidity or operations.

COMPANY'S COSTS OF YEAR 2000 COMPLIANCE

HERC's  total  cost of Year  2000  compliance  has been and is  estimated  to be
immaterial.

COMPANY'S RISKS OF YEAR 2000 ISSUES

HERC  believes  that the risk of  failure of its  software  due to the Year 2000
issue is minimal;  however, there may be latent defects of which it is not aware
that may cause disruption.  To the extent HERC's vendors, service providers, and
customers have  significant  Year 2000  failures,  HERC may be affected by their
inability to perform or from disruption in their providing services or orders.

COMPANY'S CONTINGENCY PLANS

HERC has  developed  contingency  plans with  respect to  significant  Year 2000
issues within its control. For example,  HERC has assessed and verified the Year
2000  compliance  of its raw material  vendors.  Verification  was  accomplished
through the use of written certifications. Any vendors not found to be Year 2000
compliant  were  replaced,  if  possible,  with  vendors  that  were  Year  2000
compliant.  Management believes,  but can not guarantee,  that HERC's ability to
perform its cleaning  services will not be affected by the Year 2000 because the
cleaning process involves non-computer related equipment and machinery.

                                                                              13
<PAGE>
PART II: OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

RECENT SALES OF UNREGISTERED SECURITIES

During the second quarter of 1999,  HERC issued 23,272 shares of common stock as
compensation  to its outside Board of Directors.  These shares were issued under
an exemption from registration pursuant to section 4(2) of the securities act of
1933.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

REPORTS ON FORM 8-K: NONE

EXHIBITS

Regulation S-B
Exhibit No.              Exhibit
- -----------              -------
    27            Financial Data Schedule

Signatures

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                        H.E.R.C. PRODUCTS INCORPORATED
                                                  (Registrant)


Date: August 12, 1999                   By: /s/ S. Steven Carl
                                            ------------------------------------
                                            S. Steven Carl
                                            Chief Executive Officer


                                        By: /s/ Michael H. Harader
                                            ------------------------------------
                                            Michael H. Harader
                                            Chief Financial Officer (Principal
                                            Financial and Accounting Officer)

                                                                              14

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                         434,286
<SECURITIES>                                         0
<RECEIVABLES>                                  338,010
<ALLOWANCES>                                    16,630
<INVENTORY>                                     35,368
<CURRENT-ASSETS>                               952,798
<PP&E>                                       1,003,263
<DEPRECIATION>                                 404,836
<TOTAL-ASSETS>                               1,773,016
<CURRENT-LIABILITIES>                          457,540
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       116,293
<OTHER-SE>                                   1,188,065
<TOTAL-LIABILITY-AND-EQUITY>                 1,773,016
<SALES>                                      1,614,753
<TOTAL-REVENUES>                             1,614,753
<CGS>                                          707,676
<TOTAL-COSTS>                                1,701,866
<OTHER-EXPENSES>                              (14,496)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,272
<INCOME-PRETAX>                               (81,889)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (81,889)
<DISCONTINUED>                                  46,282
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (35,607)
<EPS-BASIC>                                       0.00
<EPS-DILUTED>                                     0.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission