WAVE SYSTEMS CORP
10-Q, 1997-08-14
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: H E R C PRODUCTS INC, 10QSB, 1997-08-14
Next: MONROC INC, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to _____________

                         Commission File Number 0-24752


                               Wave Systems Corp.
             (Exact name of registrant as specified in its charter)

           Delaware                                               13-3477246
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                               480 Pleasant Street
                            Lee, Massachusetts 01238
                    (Address of principal executive offices)
                                   (Zip code)

                                 (413) 243-1600
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes _X_   No ___


     The number of shares  outstanding of each of the issuer's classes of common
stock as of June 30,  1997:  14,865,116  shares  of  Class A  Common  Stock  and
5,512,026 shares of Class B Common Stock.


<PAGE>


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                       WAVE SYSTEMS CORP. AND SUBSIDIARIES
                        (a development stage corporation)
                      Condensed Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                                                         June 30,       December 31,
Assets                                                                                                     1997            1996
                                                                                                       ------------    ------------
                                                                                                       (Unaudited)
<S>                                                                                                    <C>             <C>         
Current assets:
     Cash and cash equivalents                                                                         $    907,061    $  4,064,324
     Prepaid expenses and other receivables                                                                  15,600          70,358

                   Total current assets                                                                     922,661       4,134,682

Property, equipment, and leasehold improvements, less accumulated depreciation
     and amortization of $790,101 in 1997 and $622,356 in 1996                                            1,024,687         934,798
Goodwill, net of accumulated amortization of $134,930 in 1997 and $39,686 in 1996                           817,508         912,752
Other assets                                                                                                140,822         254,987

                                                                                                       $  2,905,678    $  6,237,219
                                                                                                       ------------    ------------

Liabilities and Stockholders' Equity (Deficit)

Current liabilities:
     Accounts payable and accrued expenses                                                             $    985,321    $    937,163

                   Total current liabilities                                                                985,321         937,163

Note Payable                                                                                                487,929         465,500
Preferred Stock:
     Series A Cumulative Redeemable Preferred Stock, $.01 par value; 360 shares
         issued and outstanding in 1997 and 1996; involuntary liquidation value $460,800                    453,733         432,334
     Series B Cumulative Convertible Preferred Stock, $.01 par value; 350 shares
         issued and outstanding in 1996                                                                           -         195,520
     Series C Cumulative Convertible Preferred Stock, $.01 par value; 31,000 shares and
         150,000 shares issued and outstanding in 1997 and 1996; involuntary liquidation
         value $638,600                                                                                     638,600       2,647,742
     Series D Cumulative Convertible Preferred Stock, $.01 par value; 80 shares
         issued and outstanding in 1997; involuntary liquidation value $1,608,000                         1,608,000               -
                                                                                                       ------------    ------------

                   Total Preferred Stock                                                                  2,700,333       3,275,596

Stockholders' equity (deficit):
     Preferred stock, $.01 par value, Authorized 2,000,000 shares:
         360 shares issued and outstanding as Series A Cumulative Redeemable Preferred Stock                      -               -
         31,000 shares issued and outstanding as Series C Cumulative Convertible Preferred Stock                  -               -
         80,000 shares issued and outstanding as Series D Cumulative Convertible Preferred Stock                  -               -
     Common stock, $.01 par value, Authorized 25,000,000 shares as Class A;
         14,865,116 issued and outstanding at June 30, 1997; 11,582,086 at December 31, 1996                148,651         115,821
     Common stock, $.01 par value, authorized 13,000,000 shares as Class B;
         5,515,026 issued and outstanding at June 30, 1997; 6,208,141 at December 31, 1996                   55,150          62,081
     Capital in excess of par value                                                                      35,372,990      33,052,432
     Deficit accumulated during the development stage                                                   (36,591,332)    (31,426,669)
     Less: Note receivable from stockholder, including accrued interest of $80,189
         in 1997 and $71,530 in 1996                                                                       (253,364)       (244,705)

                   Total stockholders' equity (deficit)                                                  (1,267,905)      1,558,960


                                                                                                         $2,905,678      $6,237,219
</TABLE>


                                       -2-

See accompanying notes to unaudited
condensend consolidated financial statements.


<PAGE>





WAVE SYSTEMS CORP. AND SUBSIDIARIES
(a development stage corporation)
Condensed Consolidated Statements of Operations
(Unaudited)


<TABLE>
<CAPTION>
                                                                                                                        Period From
                                                                                                                        February 12,
                                                               Three Months                    Six Months                  1988 
                                                                   Ended                          Ended                 (Inception)
                                                                  June 30,                       June 30,                 Through   
                                                       ----------------------------    ----------------------------       June 30,  
                                                           1997            1996           1997             1996            1997
                                                       ------------    ------------    ------------    ------------    ------------
Revenues                                               $      2,133    $        310    $      2,548    $      1,458    $      4,006
                                                       ------------    ------------    ------------    ------------    ------------

<S>                                                       <C>             <C>             <C>             <C>            <C>       
Operating expenses:
       Selling, general, and administrative               1,677,959       1,646,654       3,266,701       2,632,104      22,818,057
       Research and development                             910,395         810,994       1,915,179       1,721,291      14,416,864
                                                          2,588,354       2,457,648       5,181,880       4,353,395      37,234,921

Interest income                                              11,216          49,906          37,098         115,689       1,040,148
Interest expense                                            (11,398)           (447)        (22,429)           (447)       (413,285)
Other income                                                      0               0               0               0          12,720
                                                       ------------    ------------    ------------    ------------    ------------
                                                               (182)         49,459          14,669         115,242         639,583

Net loss                                                 (2,586,403)     (2,407,879)     (5,164,663)     (4,236,695)    (36,591,332)

Accrued dividends on  preferred stock
     (including accretion of assured incremental
     yield on Series D preferred stock of $401,267
     and $1,122,743 for the three and six month
     periods ended June 30, 1997 and 1996,
      respectively)                                         722,591          29,702       1,857,468          40,150       2,852,981

Net loss to common  stockholders                       ($ 3,308,994)   ($ 2,437,581)   ($ 7,022,131)   ($ 4,276,845)   ($39,444,313)


Weighted average number of common shares
     outstanding during the period                       19,202,817      14,332,435      18,549,189      14,295,594       9,052,613

Loss per common share                                  ($      0.17)   ($      0.17)   ($      0.38)   ($      0.30)   ($      4.36)
</TABLE>

                                       -3-


See accompanying notes to unaudited
condensend consolidated financial statements.


<PAGE>

WAVE SYSTEMS CORP. AND SUBSIDIARIES
(a development stage corporation)
Condensed Consolidated Statements of Cash Flows
(Unaudited)


<TABLE>
<CAPTION>
                                                                                                                       Period From  
                                                                                                                       February 12, 
                                                                                                Six Months                 1988  
                                                                                                   Ended               (Inception)
                                                                                                  June 30,               Through
                                                                                       ----------------------------      June 30,
                                                                                           1997            1996            1996
                                                                                       ------------    ------------    ------------ 
<S>                                                                                    <C>             <C>             <C>          
Cash flows from operating activities:
     Net loss                                                                          ($ 5,054,663)   ($ 4,236,695)   ($36,591,332)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
            Depreciation and amortization                                                   267,153         126,732         967,827
            Reserve for short-term loans to affiliate                                             -         568,601       1,672,934
            Accrued interest on marketable securities                                             -          (5,102)       (106,962)
            Noncash expenses:
                Common stock issued in connection with
                   License and Cross-License Agreement                                            -               -       1,124,960
                Common stock issued for services rendered
                   and additional interest on borrowings                                    194,800          63,072       2,566,362
                Accrued interest on note payable                                             22,429          31,929
                Preferred stock issued for services rendered                                      -               -         265,600
                Compensation associated with issuance of
                   stock options                                                                  -               -         399,740
                Amortization of deferred compensation                                             -               -         398,660
                Amortization of discount on notes payable                                         -               -         166,253
                Common stock issued by principal stockholder for
                   services rendered                                                              -               -         565,250
            Changes in assets and liabilities:
                Increase in accrued interest on note receivable                              (8,659)         (8,658)        (80,189)
                Decrease (increase)  in prepaid expenses and
                   other receivables                                                         54,758         107,597         (15,600)
                Decrease (increase) in other assets                                         111,679        (252,931)       (158,224)
                (Decrease) increase in accounts payable and
                   accrued expenses                                                         (61,842)       (524,537)      1,012,833
                                                                                       ------------    ------------    ------------ 
Net cash used in operating activities                                                    (4,474,345)     (4,161,921)    (27,669,959)
                                                                                       ------------    ------------    ------------ 

Cash flows from investing activities:
     Acquisition of property, equipment & leasehold improvements                           (259,113)        (72,160)     (1,809,925)
     Short-term loans to affiliate                                                                -        (568,601)     (1,672,934)
     Organizational costs                                                                         -               -         (14,966)
     Redemption of marketable securities                                                          -       4,000,000      27,653,731
     Purchase of marketable securities                                                            -      (2,999,257)    (27,546,769)
                                                                                       ------------    ------------    ------------ 
Net cash (used in) provided by investing activities                                        (259,113)        359,982      (3,390,863)
                                                                                       ------------    ------------    ------------ 

Cash flows from financing activities:
     Net proceeds from issuance of common stock                                              98,195         272,685      22,669,777
     Net proceeds from issuance of Series B Preferred Stock                                       -       3,214,026       5,950,027
     Net proceeds from issuance of Series D Preferred Stock                               1,478,000       1,478,000

     Sale of warrants                                                                             -               -               4
     Note receivable from stockholder                                                             -               -        (173,175)
     Proceeds from notes payable and warrants to stockholders                                     -               -       2,083,972
     Repayments of notes payable to stockholders                                                  -               -      (1,069,972)
     Proceeds from notes payable and warrants                                                     -               -       1,284,250
     Repayment of notes payable                                                                   -               -        (255,000)
     Advances from stockholder                                                                    -               -         227,598
     Repayments of advances from stockholders                                                     -               -        (227,598)
     Decrease in deferred offering costs                                                          -               -               -
                                                                                       ------------    ------------    ------------ 
Net cash provided by financing activities                                                 1,576,195       3,486,711      31,967,883
                                                                                       ------------    ------------    ------------ 

Net (decrease) increase in cash and cash equivalents                                     (3,157,263)       (315,228)        907,061
Cash and cash equivalents at beginning of period                                          4,064,324       2,511,928               -
                                                                                       ------------    ------------    ------------ 
Cash and cash equivalents at end of period                                             $    907,061    $  2,196,700    $    907,061
                                                                                       ============    ============    ============ 
</TABLE>

No cash was paid for interest during the six months ended June 30, 1996 or 1995 

                                       -4-


See accompanying notes to unaudited
condensend consolidated financial statements.


<PAGE>





                       WAVE SYSTEMS CORP. AND SUBSIDIARIES
                        (a development stage corporation)
            Condensed Consolidated Statements of Stockholders' Equity
                         Six Months Ended June 30, 1996
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                                                                    
                                                                                                                                    
                                                               Class A                                       Class B               
                                                             Common Stock                                  Common Stock            
                                                  -----------------------------------           -----------------------------------
                                                    Shares                  Amount                Shares                  Amount    
                                                  ------------           ------------           ------------           ------------
<S>                                                <C>                  <C>                       <C>                 <C>         
Balance at
     December 31,
     1996                                           11,582,086           $    115,821              6,208,141           $     62,081

Exercise of options
     to purchase
     Class A stock                                      41,665                    417                     --                     --

Conversion of Series B                                 117,240                  1,172                     --                     --
     preferred stock

Conversion of Series C                               2,351,010                 23,510                     --                     --
     preferred stock

Shares issued for
     services                                           80,000                    800                     --                     --

Accrual of interest
     on note receivable                                     --                     --                     --                     --

Accrued dividend on
     preferred stock                                        --                     --                     --                     --

Exchange of Class B
     stock for Class A
     stock                                             693,115                  6,931               (693,115)                (6,931

Net (loss) for six
     months ended
     June 30, 1997                                          --                     --                     --                     --
                                                  ------------           ------------           ------------           ------------

Balance at June 30,
     1997                                           14,865,116           $    148,651              5,515,026           $     55,150
                                                  ------------           ------------           ------------           ------------


<CAPTION>
                                                                          Deficit                  Note                
                                                   Capital               Accumulated            Receivable             
                                                   in Excess             During the                from                
                                                      of                 Development               Stock-               
                                                   Par Value                Stage                  holder                  Total
                                                  ------------           ------------           ------------           ------------
Balance at
     December 31,
     1996                                         $ 33,052,432           $(31,426,669)          $   (244,705)          $  1,558,960

Exercise of options
     to purchase
     Class A stock                                      97,778                     --                     --                998,195

Conversion of Series B                                 198,044                     --                     --                199,216
     preferred stock

Conversion of Series C                               2,403,238                     --                     --              2,426,748
     preferred stock

Shares issued for
     services                                          356,224                     --                     --                357,024

Accrual of interest
     on note receivable                                     --                     --                 (8,659)                (8,659)

Accrued dividend on
     preferred stock                                  (734,726)                    --                     --               (734,726)

Exchange of Class B
     stock for Class A
     stock                                                  --                     --                     --                     --

Net (loss) for six
     months ended
     June 30, 1997                                          --             (5,164,663)                    --             (5,164,663)
                                                  ------------           ------------           ------------           ------------

Balance at June 30,
     1997                                         $ 35,372,990           $(36,591,332)          $   (253,364)          $ (1,267,905)
                                                  ============           ============           ============           ============
</TABLE>


                                       -5-


See accompanying notes to unaudited
condensend consolidated financial statements.


<PAGE>



                       WAVE SYSTEMS CORP. AND SUBSIDIARIES
                        (a development stage corporation)
              Notes To Condensed Consolidated Financial Statements
                             June 30, 1997 and 1996


In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments   (consisting  only  of  normal
recurring adjustments) necessary to present fairly the financial position of the
Company as of June 30, 1997,  and the results of its  operations  and cash flows
for the six months  ended June 30, 1997.  Such  financial  statements  have been
condensed in accordance  with the  applicable  regulations of the Securities and
Exchange Commission.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted. It is suggested that these condensed  consolidated  financial
statements  be  read  in  conjunction  with  the  Company's   audited  financial
statements and notes thereto for the year ended  December 31, 1996,  included in
its Form 10-K filed in March 1997.  The results of operations  for the three and
six months ended June 30, 1997 are not  necessarily  indicative of the operating
results for the full year.

1. Loss per Share:

Loss per share is computed based on the weighted average number of common shares
outstanding.  The inclusion of common stock equivalents  (warrants,  options and
convertible preferred stock) in this computation would be antidilutive.

2. Going Concern:

The  Company  has  incurred  significant  losses in current  and prior  periods.
Management  intends  to  continue  to  devote  resources  toward  the  research,
development  and marketing of its products in order to generate  future revenues
from licensing and product sales. In addition,  the Company is actively pursuing
additional  short and long term  financing  sources,  including  debt and equity
financing.  Although  management  believes  that it can  successfully  research,
develop and market its products and obtain additional financing, there can be no
assurance that it will be able to do so.

3. Stock Options and Grants:

During the  quarter and six months  ended June 30,  1997,  the  Company  granted
employees  options  to  purchase  a total of 9,750  shares  and  65,250  shares,
respectively,  of Class A Common Stock at prices ranging from $1.56 to $2.91 per
share. These options were granted at the market price on the date next preceding
the date of grant.

4. Capital Stock:


                                      -6-


<PAGE>



In May of 1997, the Company raised $1,315,976, net of issuance costs of $284,024
($162,024 of which related to the value ascribed to warrants issued) through the
placement of 80,000 shares of Series D Preferred  Stock pursuant to Regulation D
of the Act.  The Series D Preferred  Stock has a stated  value of $20 per share,
which accrues dividends payable quarterly in cash at 6% per annum.

Any unpaid dividends become due on the date conversion takes place. The Series D
Preferred  Stock ranks  senior to the  Company's  common stock and junior to the
Series A, B and C Preferred  Stock.  Series D Preferred  Stock is convertible by
the holder, in increments,  into the Company's Class A common stock based on the
market price of the  Company's  Class A common stock at the time of  conversion.
Conversion  can occur at the earlier of 75 days after the original issue date or
the  date  the  Securities  and  Exchange  Commission  declares  a  registration
statement,  filed to register the Class A common stock received upon conversion,
effective.

The Series D Preferred  Stock is convertible at the lesser of $1.35 per share or
80%, as  adjusted,  of the average of the fair value of the Class A common stock
for the five days prior to the conversion  date. In the event of any conversion,
by a holder or holders,  would exceed 20% of the total number of shares of Class
A common stock then outstanding,  the holder has the option to convene a meeting
to obtain  shareholder  approval  or require the Company to redeem the number of
shares of Series D Preferred  Stock that are in excess of 20%.  The Series C and
Series D Preferred Stock may be redeemed for cash under certain circumstances.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview

Wave Systems Corp.  ("Wave" or the  "Company")  is in transition  from a company
focused  principally on research and  development of new technology to a company
focused on the commercialization of its technology through licensing and product
sales.  Since its  inception  in  February  of 1988,  the  Company  has  devoted
substantially all of its efforts and resources to research, feasibility studies,
design,  development,  and market  testing of a system  that meters the usage of
electronic  content (the "Wave System").  Electronic content refers to any data,
graphic  software,  video or audio  sequence that can be digitally  transmitted.
Concurrent with its research and development activities, the Company has devoted
increased  resources to market  research,  market  development and other related
activities.

The  Company  believes  that  the  Wave  System  can  fundamentally  change  how
electronic content is consumed by providing more efficient and flexible pricing,
greater protection against unauthorized usage and secure, low-cost, and accurate
data on the usage of the  electronic  content.  The currently  operational  Wave
System enables the merchandising of electronic content at the point of purchase,
increasing the probability that consumers will sample and consume the electronic
content  that  they  want.  The Wave  System  accurately  and  securely  records
information  pertaining



<PAGE>



to the  usage  of the  electronic  content.  This  facilitates  the  payment  of
royalties  to  content  owners  and the  customized  distribution  of content to
customers.

The Wave  System  consists  of many  individually  distributed  processors  (the
"WaveMeter").  These  devices  decrypt  content on demand  from end  users.  The
WaveMeter is a proprietary application-specific integrated circuit, mounted on a
printed  circuit  board,  or used as an add-in device in a  stand-alone  PC. The
WaveMeter  allows  transactions  to occur  without  the  expense of a  real-time
network  connection  for  every  transaction.   The  WaveMeter  securely  stores
electronic funds and batched  information about the usage of electronic  content
to  be  securely   transmitted  to  a  central  transaction   processing  center
("WaveNet").  WaveNet manages  encryption and decryption keys,  processes credit
and  usage  charges,  automatically  obtains  credit  authorization,  calculates
royalty distributions, and can provide user and usage data to electronic content
owners.  The Wave System is compatible with existing  content  delivery  systems
such as CD-ROM, the Internet and Direct Broadcast Satellite.

In 1996 the Company  developed a production  software  version of the  WaveMeter
that offers a subset of the feature of the hardware version of the WaveMeter and
has been  implemented  as part of the Company's  Internet  commerce  server (the
"WaveMeter  server").  The WaveMeter server supports a publishing service called
WINPublish and a purchasing function called WINPurchase.  Through WINPublish, an
electronic  content owner can sell encrypted content from its site on the Web to
purchasers using the WINPurchase function.

The Company's  strategy is to achieve broad market acceptance of the Wave System
as a standard platform for commerce in electronic  content. To achieve this goal
the Company  pursues  strategic  relationships  with  manufacturers  of personal
computers  and  companies  involved in electronic  content  commerce.  Wave also
promotes the use of the Wave System by electronic  content owners,  particularly
among developers and distributors of entertainment and educational software. The
compatibility  with the Web provides the foundation for the broad  acceptance of
the Wave System.  The Company views the acceptance by  developers,  distributors
and consumers of entertainment  and educational  software as an important factor
in the development of a broad installed base of WaveMeters.  The Company further
believes that once there is a broad  installed  base of  WaveMeters,  electronic
content owners from other market segments are likely to be attracted to the Wave
System.

Since the end of the second quarter, the Company furthered its goal of achieving
broad  market   acceptance  of  the  Wave  System  by  entering  into  strategic
relationships.  The Company  and Aladdin  Knowledge  Systems,  Ltd.  ("Aladdin")
closed a licensing  agreement  whereby in return for an equity position in Wave,
Aladdin licensed its proprietary persistent encryption  technology.  The Company
believes that the  incorporation  of this  technology  into the Wave System will
facilitate  the  commerce in  electronic  content on a  pay-per-use  basis.  The
Company also has set the  groundwork  for the  acceptance  of the Wave System in
Europe.  In  July,  the  Company  entered  into a joint  venture  with  Internet
Technology  Group,  Plc.  Pursuant  to this  agreement,  Wave  licensed  certain
elements of the Wave System to a joint venture  company,  Global Wave,  Ltd., to
promote the use of the Wave System in Europe.



<PAGE>



The Company intends to continue to pursue strategic  relationships with hardware
manufacturers, including personal computer manufacturers, and companies involved
in the commerce of electronic  content both in North  America and overseas.  The
development of WINPublish and  WINPurchase  services and the Great Stuff Network
site, provide innovative alternatives for the distribution of electronic content
on the Web.

Significant uncertainty currently exists with respect to the adequacy of current
funds to support the Company's activities.  This uncertainty will continue until
a positive cash flow from operations can be achieved.  Additionally, the Company
is uncertain as to the  availability of financing from other sources to fund any
cash deficiencies.  These  uncertainties raise doubt about the Company's ability
to continue as a going concern.

In order to reduce  these  uncertainties,  the Company is  currently  evaluating
additional financing options and may therefore elect to raise capital, from time
to time,  through  equity or debt  financings in order to capitalize on business
opportunities and market conditions and insure the continued  development of the
Company's technology, products and services.

The Company  presently  has no material  commitments  for capital  expenditures.
However,  in order to bring the Wave System to market,  the Company  anticipates
spending  additional  amounts  on  inventory  items such as  computer  chips and
boards,  additional  hardware,  and related  materials.  Such spending will vary
based on the Company's performance.


Results of Operations

Three Months Ended June 30, 1997 and 1996

Research and development  expenses for the three months ended June 30, 1997 were
$910,395,  as  compared  to  $810,994  for the  comparable  period of 1996.  The
increase in research and development expenses was primarily  attributable to the
costs  associated with the design and  development of the Company's  proprietary
integrated circuit  technology,  including  non-recurring  engineering costs and
prototype purchases, and the costs associated with the design and development of
WaveNet.

Selling,  general and administrative expense for the three months ended June 30,
1997 were  $1,677,959,  as compared to $1,646,654 for the  comparable  period of
1996. The slight increase in selling,  general and  administrative  expenses was
primarily  attributable  to an increase in  personnel  and other  related  costs
associated  with  the  development  and  marketing  of new  applications  of the
Company's technology.

Interest  income  for the three  months  ended  June 30,  1997 was  $11,216,  as
compared to $49,906 for the comparable  period of 1996. The decrease in interest
income is primarily  attributable to a decrease in interest-bearing  assets. The
increase in interest  expense is related to the Company's  $465,000 note payable
to Southeast Interactive Technology Fund I, LLC.



<PAGE>



Due to the reasons set forth above,  the Company's net loss for the three months
ended June 30, 1997 was  $2,586,403 as compared to $2,407,879 for the comparable
period of 1996.


Six Months Ended June 30, 1997 and 1996

Research  and  development  expenses for the six months ended June 30, 1997 were
$1,915,179,  as compared to $1,721,291  for the  comparable  period of 1996. The
increase in research and development expenses was primarily  attributable to the
costs  associated with the design and  development of the Company's  proprietary
integrated circuit  technology,  including  non-recurring  engineering costs and
prototype purchases, and the costs associated with the design and development of
WaveNet.

Selling,  general and  administrative  expense for the six months ended June 30,
1997 were  $3,266,701,  as compared to $2,632,104 for the  comparable  period of
1996. The increase in selling, general and administrative expenses was primarily
attributable to an increase in personnel and other related costs associated with
the development and marketing of new applications of the Company's technology.

Interest income for the six months ended June 30, 1997 was $37,098,  as compared
to $115,689 for the comparable  period of 1996. The decrease in interest  income
is primarily attributable to a decrease in interest-bearing assets. The increase
in  interest  expense is  related  to the  Company's  $465,000  note  payable to
Southeast Interactive Technology Fund I, LLC.

Due to the reasons set forth above,  the  Company's  net loss for the six months
ended June 30, 1997 was  $5,164,663 as compared to $4,236,695 for the comparable
period of 1996.


Liquidity and Capital Resources

The Company has  experienced  net losses and negative cash flow from  operations
since its inception,  and, as of June 30, 1997, had a deficit accumulated during
the development stage of $36,591,332 and a stockholders'  deficit of $1,267,905.
The  Company has  financed  its  operations  through  June 30, 1997  principally
through the private placement of Class B Common Stock for an aggregate amount of
$6,201,931 (before deduction of expenses incurred in connection therewith),  the
issuance of  $2,873,250  in aggregate  principal  amount of its 10%  Convertible
Notes and 15%  Notes (of which  $2,098,250  was  converted  into  Class B Common
Stock),  the sale of 3,728,200  shares of its Class A Common Stock in an initial
public offering raising  approximately  $15,711,000 after all expenses,  and the
private  placement of 350 shares of Series B Preferred Stock , 150,000 shares of
Series C Convertible  Preferred  Stock and 80,000 shares of Series D Convertible
Preferred  Stock for an  aggregate  amount of  $8,100,000  (before  deduction of
expenses  incurred  in  connection  therewith).  In  addition,  the  Company has
attempted  to  contain  costs  and  reduce  cash  flow   requirements  by  using
consultants and  compensating  key employees,



<PAGE>



consultants,  suppliers  and other  vendors  with  Common  Stock and  options to
purchase Common Stock.

At June 30,  1997,  the  Company  had  approximately  $907,000  in cash and cash
equivalents.  The Company held no  marketable  securities  at June 30, 1997.  At
December 31, 1996,  the Company had  approximately  $4,064,000  in cash and cash
equivalents  and held no  marketable  securities.  The decrease in cash and cash
equivalents  is  attributable  to the net cash used in  operations.  At June 30,
1997, the Company had a deficit in working capital of approximately  $63,000 The
Company  expects  to  incur  substantial   additional   expenses   resulting  in
significant  losses at least  through  the period  ending  December  1997 due to
minimal revenues  associated with initial market entry,  continued  research and
development costs as well as increased sales and marketing  expenses  associated
with market  testing and roll-out.  On October 19, 1997 the  Company's  Series A
Cumulative Redeemable Preferred Stock becomes mandatorily redeemable for a total
amount of $450,000 plus accumulated interest.

Significant uncertainty currently exists with respect to the adequacy of current
funds to support the Company's activities.  This uncertainty will continue until
a positive cash flow from operations can be achieved.  Additionally, the Company
is uncertain as to the  availability of financing from other sources to fund any
cash deficiencies.  These  uncertainties raise doubt about the Company's ability
to continue as a going concern.

In order to reduce  these  uncertainties,  the Company is  currently  evaluating
financing options and may therefore elect to raise additional capital, from time
to time,  through  equity or debt  financings in order to capitalize on business
opportunities and market conditions and insure the continued  development of the
Company's technology, products and services.

The Company  presently  has no material  commitments  for capital  expenditures.
However,  in order to bring the Wave System to market,  the Company  anticipates
spending  additional  amounts  on  inventory  items such as  computer  chips and
boards,  additional  hardware,  and related  materials.  Such spending will vary
based on the Company's performance.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On June 27, 1997 a complaint  alleging  breach of contract,  among other related
claims, was filed against the Company by Carl A. Artopoeus and Artopoeus Capital
Management  (collectively,  "Artopeous")  with the Sacramento  Superior Court in
Sacramento,  California  in connection  with the  engagement of Artopeous by the
Company to arrange  financing.  No hearing  has been set nor have any  processes
been served.

Item 2. Changes in Securities



<PAGE>



On May 30, 1997 the  Company  issued  80,000  shares of newly  created  Series D
Convertible  Preferred  Stock, at a price of $20 per share,  for an aggregate of
$1,600,000.  The shares were sold to one  accredited  investor (the  "Investor")
pursuant to  Regulation D  promulgated  under the  Securities  Act of 1933.  The
Series D  Convertible  Preferred  Stock is  convertible  into the Class A Common
Stock of the Company at an effective conversion price of the lower of (i) $1.35,
or (ii) 80% of the  average  closing  bid price on the  Nasdaq  National  Market
System  of the  Company's  Class A  Common  Stock  for  the  five  trading  days
immediately  preceding  the date the Investor  converts the Series D Convertible
Preferred Stock.




<PAGE>



                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: July 13, 1997
                               WAVE SYSTEMS CORP.
                               (Registrant)


                               By:/s/Peter J. Sprague
                                  --------------------------------------------
                               Name:     Peter J. Sprague
                               Title:    Chairman, Chief Executive Officer
                                        (Principal Financial Officer and Duly
                                         Authorized Officer of the Registrant)




<TABLE> <S> <C>


<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         907,061
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               922,661
<PP&E>                                         1,814,788
<DEPRECIATION>                                 790,101
<TOTAL-ASSETS>                                 2,905,678
<CURRENT-LIABILITIES>                          985,321
<BONDS>                                        487,929
                          2,700,333
                                    0
<COMMON>                                       203,801
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   2,905,678
<SALES>                                        0
<TOTAL-REVENUES>                               2,548
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               5,181,880
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             22,429
<INCOME-PRETAX>                                (5,164,663)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,164,663
<EPS-PRIMARY>                                  (0.38)
<EPS-DILUTED>                                  0.00
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission