AMERICAN SEPARATE ACCOUNT NO 3
497, 1999-05-10
Previous: DONAHUE J CHRISTOPHER, 4, 1999-05-10
Next: LONGPORT INC, DEF 14A, 1999-05-10




  PROSPECTUS
    ----------------------------------------------------------------------------
                                     
                  VARIABLE UNIVERSAL LIFE INSURANCE POLICIES

                                   ISSUED BY
                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                   320 PARK AVENUE, NEW YORK, NEW YORK 10022

                                    THROUGH
                      THE AMERICAN SEPARATE ACCOUNT NO. 3
    ----------------------------------------------------------------------------
                    
  THE POLICIES - We offer variable universal life insurance policies
  (POLICIES), without a sales charge. The Policies are designed to provide you
  with life insurance protection, while giving you flexibility in the timing
  and amount of premiums you pay. You also have some flexibility in the amount
  of insurance coverage available to you.

  In this Prospectus, a POLICYOWNER or YOU means a person to whom we have
  issued a Policy. You should note that the purchase of a Policy as a
  replacement for any existing insurance coverage you have may not be
  advisable.

  INVESTMENT ALTERNATIVES FOR YOUR ACCOUNT BALANCE - You may allocate your
  Account Balance to any of the Funds of The American Separate Account No. 3
  (the SEPARATE ACCOUNT) or to our General Account. You may transfer all or
  any part of your Account Balance among the Funds and the Separate Account at
  any time, without charge.

  The Separate Account Funds invest in similarly named funds or portfolios of
  mutual funds (the UNDERLYING FUNDS), which will have varying investment
  returns and performance. The Underlying Funds currently are:

   o  MUTUAL OF AMERICA INVESTMENT CORPORATION: Equity Index Fund, All America
      Fund, Mid-Cap Equity Index Fund, Aggressive Equity Fund, Composite Fund,
      Bond Fund, Mid-Term Bond Fund, Short-Term Bond Fund and Money Market
      Fund;

   o  SCUDDER VARIABLE LIFE INVESTMENT FUND: Capital Growth Portfolio, Bond
      Portfolio and International Portfolio;

   o  VARIABLE INSURANCE PRODUCTS FUNDS OF FIDELITY INVESTMENTS(R):
      Equity-Income Portfolio of the Variable Insurance Products Fund, and
      Contrafund Portfolio and Asset Manager Portfolio of the Variable
      Insurance Products Fund II;

   o  CALVERT SOCIAL BALANCED PORTFOLIO of Calvert Variable Series, Inc.; and
 

   o  AMERICAN CENTURY VP CAPITAL APPRECIATION FUND of American Century
      Variable Portfolios, Inc.

  WE DO NOT GUARANTEE THE INVESTMENT PERFORMANCE OF ANY SEPARATE ACCOUNT FUND.
  You bear the entire investment risk, including the risk of a decline in
  value, for amounts you allocate to a Separate Account Fund.

  We pay a fixed rate of interest on your Account Balance in our General
  Account, and we change the rate from time to time. This Prospectus describes
  the Separate Account Fund Investment Alternatives, but there is a brief
  description of the General Account under the heading "Our General Account".


  PROSPECTUSES - You should read this Prospectus carefully before you purchase
  a Policy, and you should keep it for future reference. Attached to this
  Prospectus are the prospectuses for the Underlying Funds. This Prospectus is
  not valid unless the prospectuses of the Underlying Funds are attached to
  it.

  THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
  SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
  REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

  ------------------------------------------------------------------------------
   
  DATED: MAY 1, 1999

<PAGE>

                               TABLE OF CONTENTS




<TABLE>
<CAPTION>
                                                                        PAGE
                                                                       -----
<S>                                                                    <C>
  INTRODUCTION AND SUMMARY ...........................................   1
  HOW TO PURCHASE A POLICY AND PAY PREMIUMS ..........................   5
   Policy Issue ......................................................   5
   Basic Death Benefit Plan ..........................................   5
   Supplemental Insurance Benefits ...................................   6
   Scheduled Premiums ................................................   6
   Unscheduled Premiums ..............................................   7
   Limitation on Premiums ............................................   7
   Allocation of Premiums ............................................   7
   Dollar Cost Averaging .............................................   7
   Changes in the Face Amount of Your Policy .........................   8
   Policy Lapse and Reinstatement ....................................   8
  UNDERLYING FUNDS INVESTED IN BY OUR SEPARATE ACCOUNT ...............   9
   Investment Advisers for the Underlying Funds ......................  12
  YOUR ACCOUNT BALANCE IN THE SEPARATE ACCOUNT FUNDS .................  13
  OUR GENERAL ACCOUNT ................................................  14
  ACCESS TO YOUR ACCOUNT BALANCE .....................................  15
   Surrender of Policy ...............................................  15
   Partial Withdrawals of Account Balance ............................  15
   Your Right to Transfer Among Investment Alternatives ..............  15
   How to Tell Us an Amount for Transfers or Partial Withdrawals .....  15
   Policy Loans ......................................................  16
   Accelerated Benefit for Terminal Illness ..........................  17
   Maturity Benefit ..................................................  18
   When We May Postpone Payments .....................................  18
  INSURANCE BENEFITS UPON DEATH OF INSURED PERSON ....................  19
   Death Proceeds ....................................................  19
   Basic Death Benefit ...............................................  19
   Corridor Percentages ..............................................  19
   Payment Options ...................................................  20
  CHARGES AND DEDUCTIONS YOU WILL PAY ................................  21
   Cost of Insurance Charges .........................................  21
   Administrative Charges ............................................  21
   Mortality and Expense Risks Charges ...............................  22
   Supplemental Insurance Benefits Fee ...............................  22
   Accelerated Benefit Fee ...........................................  22
   Premium and Other Taxes ...........................................  22
   Changes in Policy Cost Factors ....................................  22
   Fees and Expenses of Underlying Funds .............................  23
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                                            PAGE
                                                                           -----
<S>                                                                        <C>
  HOW TO CONTACT US AND GIVE US INSTRUCTIONS .............................  24
   Contacting American Life ..............................................  24
   Transfers, Allocation Changes, Loans and Withdrawals by Telephone .....  24
   Where You Should Direct Requests ......................................  24
  ABOUT AMERICAN LIFE AND OUR SEPARATE ACCOUNT NO. 3 .....................  25
  FEDERAL TAX CONSIDERATIONS .............................................  26
   Obtaining Tax Advice ..................................................  26
   Tax Status of the Policies ............................................  26
   Tax Treatment of Policy Benefits and Access of Account Balance ........  27
   Policy Loan Interest ..................................................  28
   Estate Taxes ..........................................................  28
  YOUR VOTING RIGHTS FOR MEETINGS OF THE UNDERLYING FUNDS ................  30
  FUNDING AND OTHER CHANGES WE MAY MAKE ..................................  30
  ADMINISTRATIVE MATTERS .................................................  31
   Year 2000 Compliance ..................................................  31
   Notices, Confirmation Statements and Reports to Policyowners ..........  31
   Miscellaneous Policy Provisions .......................................  31
   Distribution of the Policies ..........................................  32
  OTHER INFORMATION ......................................................  32
  OUR EXECUTIVE OFFICERS AND DIRECTORS ...................................  33
  DEFINITIONS WE USE IN THIS PROSPECTUS ..................................  35
  POLICY ILLUSTRATIONS ...................................................  37
   Face Amount $100,000...................................................  38
   Face Amount $500,000...................................................  46
  FINANCIAL STATEMENTS OF THE SEPARATE ACCOUNT AND AMERICAN LIFE .........  50
   Separate Account No. 3 ................................................  51
   American Life .........................................................  64
</TABLE>

  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
  WE MAY NOT LAWFULLY OFFER THE POLICIES FOR SALE. WE HAVE NOT AUTHORIZED ANY
  PERSON TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION
  WITH THIS OFFERING OTHER THAN THOSE IN THIS PROSPECTUS. IF ANY PERSON GIVES
  OR MAKES ANY UNAUTHORIZED INFORMATION OR REPRESENTATIONS TO YOU, YOU MUST
  NOT RELY ON THEM IN MAKING YOUR DECISION OF WHETHER OR NOT TO PURCHASE A
  POLICY.
<PAGE>

     SUPPLEMENT TO PROSPECTUS
     ----------------------------------------------------------------------
                  VARIABLE UNIVERSAL LIFE INSURANCE POLICIES

                                   ISSUED BY
                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                320 PARK AVENUE
                           NEW YORK, NEW YORK 10022

                                    THROUGH
                      THE AMERICAN SEPARATE ACCOUNT NO. 3
     ----------------------------------------------------------------------
             **THIS SUPPLEMENT IS FOR MASSACHUSETTS POLICIES ONLY**
     ----------------------------------------------------------------------
     ALL REFERENCES IN THE PROSPECTUS TO "SCHEDULED PREMIUMS" ARE CHANGED TO
     "PLANNED PREMIUMS". ALL REFERENCES IN THE PROSPECTUS TO "UNSCHEDULED
     PREMIUMS", AND ACCOMPANYING TEXT PERTAINING TO UNSCHEDULED PREMIUMS, ARE
     DELETED.

     THE DISCUSSION IN THE PROSPECTUS IS SUPPLEMENTED BY THE FOLLOWING:

     You will select an amount of planned premiums under your policy, based on
     the initial Face Amount and payment intervals you have chosen. YOU NEED
     NOT PAY PLANNED PREMIUMS, AND YOUR POLICY WILL NOT LAPSE SO LONG AS YOUR
     ACCOUNT BALANCE IS SUFFICIENT TO PAY APPLICABLE CHARGES WHEN DUE.

     Failure to pay one or more planned premiums will not necessarily cause
     your Policy to lapse; timely payment of all such premiums will not assure
     that your Policy will continue in force. Whether your Policy continues in
     force or lapses does not depend on whether planned premiums have been
     paid, but rather on whether, on each Monthly Anniversary Day, your Account
     Balance (which will vary with the performance of our Investment Accounts)
     is sufficient to permit the deduction of all charges due on that day.

     You may increase the amount of premiums paid under your policy at any
     time, except that such additional amounts must be equal to at least $50
     each and are limited to an aggregate of $10,000 during any Policy Year. In
     addition, if these additional amounts would increase the policy's Basic
     Death Benefit, then evidence of insurability would be required. SEE
     "Insurance Benefits Upon Death of Insured Person" in this Prospectus.

















     ----------------------------------------------------------------------
     SUPPLEMENT, DATED MAY 1, 1999
     TO PROSPECTUS, DATED MAY 1, 1999

<PAGE>

                            INTRODUCTION AND SUMMARY


  THE DISCUSSION BELOW IS A SUMMARY OF INFORMATION IN THE PROSPECTUS. The
  references in the Summary direct you to particular sections in the
  Prospectus where you will find more detailed explanations. You will find
  definitions at the end of this Prospectus under "Definitions We Use in This
  Prospectus".


  THE POLICY WE OFFER
    ----------------------------------------------------------------------------
   
  The Policy is a variable universal life insurance policy. It enables you,
  within certain limits, to accommodate changes in your insurance needs and
  changes in your financial condition.

     As a life insurance policy, the Policy provides for:

     o  a death benefit, based either on the Face Amount of the Policy, or on
        the Face Amount of the Policy plus the Account Balance, depending on
        the type of Basic Death Benefit you select for your Policy,

     o  Policy Loans,

     o  a variety of death proceeds payment options, and

     o  other features traditionally associated with life insurance, such as
        optional supplemental benefits.

     As a variable universal life policy, the Policy provides for:

     o  an Account Balance that varies based on the Investment Alternatives you
        select,

     o  allocation of your premiums and transfer of your Account Balance among
        the Investment Alternatives, and

     o  flexibility in the timing and amount of premium payments and, subject
        to certain restrictions, the amount of insurance coverage.


  YOUR PREMIUM PAYMENTS
  ------------------------------------------------------------------------------
   
  We will provide you with an amount of scheduled premiums, based on the
  initial Face Amount you select. We will send you premium notices for
  scheduled premiums, unless you have authorized withdrawals from your banking
  account or other account or unless premiums are payable under a Payroll
  Deduction Program.

  You may adjust the timing and amount of your premium payments to suit your
  individual circumstances, within certain limits. You may pay unscheduled
  premiums, skip scheduled premiums, or increase or decrease your scheduled
  premium. Each scheduled or unscheduled premium must be at least $50, except
  that there is no minimum scheduled premium for Policies with a Payroll
  Deduction Rider. REFER TO "HOW TO PURCHASE A POLICY AND PAY PREMIUMS".


  CHOICE OF BASIC DEATH BENEFIT
  ------------------------------------------------------------------------------
   
  You may choose as your Basic Death Benefit either a Face Amount Plan, which
  generally provides a level death benefit equal to the Face Amount, or a Face
  Amount Plus Plan, which provides for a death benefit that varies as your
  Account Balance changes. Subject to certain restrictions, you may change
  from one Plan to the other while the insured is still living. We pay a death
  benefit to the beneficiary upon the death of the insured person under the
  Policy. REFER TO "INSURANCE BENEFITS UPON DEATH OF INSURED PERSON".


  SUPPLEMENTAL BENEFITS BY RIDER TO POLICY
  ------------------------------------------------------------------------------
   
  We may make available one or more supplemental insurance benefits under your
  Policy, each by the addition of a rider for which you would pay an
  additional monthly fee. REFER TO "HOW TO PURCHASE A POLICY AND PAY PREMIUMS
  -- SUPPLEMENTAL INSURANCE BENEFITS".


                                      -1-
<PAGE>

  INVESTMENT ALTERNATIVES FOR YOUR ACCOUNT BALANCE
  ------------------------------------------------------------------------------
   
  You may allocate your premiums among the General Account and one or more of
  the Separate Account Funds. You may change your allocation instructions at
  any time for future premiums. You may transfer all or part of your Account
  Balance among the available Investment Alternatives at any time. REFER TO
  "ACCESS TO YOUR ACCOUNT BALANCE"

  THE GENERAL ACCOUNT. We pay interest on the portion of your Account Balance
  you allocate to our General Account, at an effective annual rate of at least
  3%. In our discretion, we change the current rate of interest from time to
  time. We have the full investment risk for amounts you allocate to the
  General Account. We sometimes refer to the General Account Investment
  Alternative as the Interest Accumulation Account.

  This Prospectus serves as a disclosure document for the Separate Account
  Investment Alternatives under the Policies. REFER TO "OUR GENERAL ACCOUNT"
  FOR A BRIEF DESCRIPTION OF THE GENERAL ACCOUNT.

  THE SEPARATE ACCOUNT. The Separate Account has Funds, or sub-accounts. The
  name of each Fund corresponds to the name of its Underlying Fund. When you
  allocate premiums or transfer Account Balance to a Separate Account Fund,
  the Fund purchases shares in its Underlying Fund. A Separate Account Fund is
  called a "variable option", because you have the investment risk that your
  Account Balance in the Fund will increase or decrease based on the
  investment performance of the Underlying Fund. The Mid-Cap Equity Index Fund
  will be available to you upon its approval by your State's insurance
  department.


  UNDERLYING FUNDS INVESTED IN BY THE SEPARATE ACCOUNT
  ------------------------------------------------------------------------------
   
  The Separate Account Funds currently invest in seventeen Underlying Funds,
  which have different investment objectives, investment policies and risks.
  YOU SHOULD REFER TO "UNDERLYING FUNDS INVESTED IN BY OUR SEPARATE ACCOUNT"
  FOR MORE INFORMATION ABOUT THE UNDERLYING FUNDS' INVESTMENT OBJECTIVES, AND
  TO THE PROSPECTUSES OF THE UNDERLYING FUNDS THAT ARE ATTACHED TO THIS
  PROSPECTUS.


  CHARGES UNDER YOUR POLICY
  ------------------------------------------------------------------------------
   
  We deduct several charges from the net assets of each Separate Account Fund.
  REFER TO "CHARGES AND DEDUCTIONS YOU WILL PAY". The charges include:

     o  an administrative expense charge at an annual rate of 0.40% (except
        that currently the annual rate for the American Century VP Capital
        Appreciation Fund is 0.20% and the annual rate for the Funds that
        invest in the Fidelity Portfolios is 0.30%); and

     o  a risk charge at an annual rate of 0.70% for assuming certain mortality
        risks under the Policies and a charge at an annual rate of 0.15% for
        assuming certain expense risks under the Policies.

  We deduct certain monthly charges directly from your Account Balance. REFER
  TO "CHARGES AND DEDUCTIONS YOU
  WILL PAY". The monthly charges include:

     o  an administrative expense charge of $2.00 if you have an Account
        Balance of $2,400 or more during the month, or 1/12 of 1% of the
        Account Balance (which will be less than $2.00) if your Account Balance
        is less than $2,400 in any month;

     o  a cost of insurance charge to pay for the life insurance we provide
        under the Policy; and

     o  a deduction to pay the cost of any riders to your Policy.

  Cost of insurance rates will depend on the age of the insured person at the
  beginning of the most recent Policy Year and whether the insured person is
  in a standard or substandard premium class. For Policies without a Payroll
  Deduction Rider, the gender of the insured person will impact cost of
  insurance rates, with different rates for men and women. For Policies with a
  Payroll Deduction Rider, cost of insurance rates are unisex.

  EXPENSES OF THE UNDERLYING FUNDS. A Separate Account Fund's value is based
  on the shares it owns of the Underlying Fund. As a result, the investment
  management fees and other expenses the Underlying Funds pay will impact the
  value of the Separate Account Funds. You should refer to the attached
  prospectuses of the Underlying Funds for a complete description of their
  expenses and deductions from net assets.


                                      -2-
<PAGE>

  During 1998, the Underlying Funds incurred the following total operating
    expenses as a percentage of net assets:

  Mutual of America Investment Corporation Funds: Money Market -- .25%; Equity
    Index -- .125%; each of All America, Bond, Short-Term Bond, Mid-Term Bond
    and Composite -- .50%; and Aggressive Equity -- .85%. The expenses shown are
    management fees. The Funds' adviser voluntarily pays the Funds' operating
    expenses other than transaction costs and extraordinary expenses.
   

  Scudder Variable Life Portfolios: Capital Growth -- .50% (.46% management fee
    and .04% other expenses); Bond -- .57% (.48% management fee and .09% other
    expenses); International -- 1.04% (.87% management fee and .17% other
    expenses).

  Fidelity Portfolios: VIP Equity-Income -- .58% (.49% management fee and .09%
    other expenses); VIP II Contrafund -- .70% (.59% management fee and .11%
    other expenses); and VIP II Asset Manager -- .64% (.54% management fee and
    .10% other expenses).

  Calvert Social Balanced Portfolio -- .88% (.70% management fee and .18% other
    expenses).

  American Century VP Capital Appreciation Fund -- 1.00% as a management fee.
    The Fund's adviser pays its operating expenses other than transaction costs,
    fees of non-interested directors and extraordinary expenses.


  PARTIAL WITHDRAWALS AND SURRENDER OF POLICY; TRANSFERS OF ACCOUNT BALANCE
  ------------------------------------------------------------------------------
   
  You may make partial withdrawals of your Account Balance (minus any Policy
  Loans) or surrender the Policy and receive the Surrender Proceeds due under
  the Policy. You make take any of these actions prior to the Maturity Date of
  the Policy when the insured person is still living. We may take up to seven
  days following receipt of your withdrawal request to process the request and
  mail a check to you. REFER TO "ACCESS TO YOUR ACCOUNT BALANCE".

  You may transfer all or a portion of your Account Balance among the
  Investment Alternatives. REFER TO "ACCESS TO YOUR ACCOUNT BALANCE -- YOUR
  RIGHT TO TRANSFER AMONG INVESTMENT ALTERNATIVES".

  We currently do not assess a charge for transfers or withdrawals under the
  Policies. We reserve the right, however, to impose a charge for transfers or
  withdrawals in the future.


  YOUR RIGHT TO BORROW FROM THE POLICY
  ------------------------------------------------------------------------------
   
  You may borrow up to 95% of your Account Balance in the General Account,
  minus any existing Policy Loans. Each Policy Loan must be for at least $500,
  and you must assign the Policy to us as collateral. We will charge you
  interest on the Policy Loan, and we may change the interest rate from time
  to time. We deduct any Policy Loans from the amount otherwise due you upon
  the surrender or maturity of the Policy or from the death proceeds due upon
  the death of the insured person. REFER TO "ACCESS TO YOUR ACCOUNT BALANCE --
  POLICY LOANS".


  HOW TO MAKE AN ALLOCATION CHANGE, TRANSFER, WITHDRAWAL, SURRENDER OR POLICY
  LOAN REQUEST
  ------------------------------------------------------------------------------
   
  IN WRITING. You may give instructions in writing on our forms for allocation
  changes, transfers of Account Balance among Investment Alternatives, partial
  withdrawals of Account Balance, surrender of the Policy and Policy Loans.
  REFER TO "HOW TO CONTACT US AND GIVE US INSTRUCTIONS".

  BY TELEPHONE. Using a Personal Identification Number (PIN) we have assigned,
  you may call us at 1-800-468-3785 for certain transactions and information.
  REFER TO "HOW TO CONTACT US AND GIVE US INSTRUCTIONS".

  OUR HOME OFFICE, PROCESSING CENTER AND REGIONAL OFFICES. Our home office
  address is 320 Park Avenue, New York, New York 10022. The address for our
  Financial Transactions Processing Center, where you may send requests for
  allocation changes or transfers among Investment Alternatives, is 1150
  Broken Sound Parkway NW, Boca Raton, FL 33487. You may check the address for
  the Regional Office that provides services for your Policy by calling
  1-800-872-5963 or by visiting our Website at www.mutualofamerica.com.

  CONFIRMATION STATEMENTS. We will send you confirmation statements (which may
  be your quarterly statements) for your allocation changes and for your
  premiums, transfers and withdrawals of Account Balance and Policy Loans. You
  must promptly notify us of any error in a confirmation statement, or you
  will give up your right to have us correct the error. REFER TO "NOTICES,
  CONFIRMATION STATEMENTS AND REPORTS TO POLICYOWNERS".


                                      -3-
<PAGE>

  ACCELERATED BENEFIT FOR TERMINAL ILLNESS
 -------------------------------------------------------------------------------
   
  Depending on the laws of your state, an Accelerated Benefit may be available
  to you under your Policy or by rider to the Policy. Under this Benefit, you
  may receive a portion of the Death Proceeds that would be payable if the
  insured person died. The Accelerated Benefit is available only when the
  insured person is determined to have less than one year to live. You must
  pay an administrative fee of $250 at the time we pay the Accelerated
  Benefit. REFER TO "ACCESS TO YOUR ACCOUNT BALANCE -- ACCELERATED BENEFIT FOR
  TERMINAL ILLNESS" AND "CHARGES AND DEDUCTIONS YOU WILL PAY -- ACCELERATED
  BENEFIT FEE".


  YOUR INITIAL RIGHT TO RETURN POLICY
  ------------------------------------------------------------------------------
   
  For a period of 10 days after you receive your Policy (or a longer period if
  required by applicable state law when you purchase a Policy by direct mail
  or as a replacement policy), you may return it and have your premiums
  returned. REFER TO "HOW TO PURCHASE A POLICY AND PAY PREMIUMS -- POLICY
  ISSUE".


  FEDERAL TAX CONSIDERATIONS
  ------------------------------------------------------------------------------
   
  For purposes of Federal income taxation, you are treated as not receiving
  your Account Balance until you take a distribution from the Policy. As a
  consequence, you do not pay taxes on the investment income and interest
  credited to your Account Balance until you withdraw all or a portion of your
  Account Balance. This information about Federal taxation is based on our
  belief that a Policy we issue on a standard premium class basis should meet
  the Code's definition of a life insurance contract. There is less guidance
  available to determine whether a Policy issued on a substandard premium
  class basis would satisfy that definition.

  DISTRIBUTIONS UNDER THE POLICY. Your tax treatment for Policy withdrawals
  and loans depends on whether or not your Policy is a "Modified Endowment
  Policy".

     If your Policy is not a Modified Endowment Contract:

     o  distributions are treated first as a return of investment (premiums) in
        the Policy and then a disbursement of taxable income;

     o  Policy Loans are not treated as distributions; and

     o  neither distributions nor Policy Loans are subject to the 10% penalty
        tax.

  Your Policy may be treated as a special type of life insurance called a
  "Modified Endowment Contract", if the cumulative premiums you have paid are
  considered, under the Code, to be too large compared to the death benefit
  payable. If your Policy is a Modified Endowment Contract:

     o  all pre-death distributions, including Policy Loans, are treated first
        as a distribution of taxable income and then as a return of investment
        (premiums) in the Policy; and

     o  if you have not reached the age of 59 1/2, a distribution usually is
        subject to a 10% penalty tax.

  If you send us a premium that would cause your Policy to become a Modified
  Endowment Contract, we will notify you. Our notice will state that unless
  you request a refund of the excess premium, your Policy will become a
  Modified Endowment Contract. REFER TO "FEDERAL TAX CONSIDERATIONS".

  DEATH BENEFITS. Your beneficiary receives death benefits payable under the
  Policy on a tax-free basis, except in limited circumstances. If you are the
  Policyowner and also the insured person, the death benefit amount will be
  included in your estate in most circumstances.


                                      -4-
<PAGE>

                   HOW TO PURCHASE A POLICY AND PAY PREMIUMS



  POLICY ISSUE
  ------------------------------------------------------------------------------
   
  An applicant must submit to us a completed application for a Policy. The
  minimum Face Amount for a Policy is $25,000, except that the minimum Face
  Amount is $5,000 for any Policy with a Payroll Deduction Rider. We reserve
  the right to decline to issue a Policy with a Face Amount of more than $1
  million.

  An employee participating in a Payroll Deduction Program may apply for
  insurance for his or her spouse and minor children, or the spouse and minor
  children may apply as owners of Policies. All Policies we issue in
  connection with a Payroll Deduction Program will have a Payroll Deduction
  Rider.

     Before issuing a Policy, we will require evidence of insurability
satisfactory to us.

     o  If the person to be insured is age 50 or less and the Policy would have
        a Face Amount of $100,000 or less, we ordinarily will determine
        insurability based on information from the application.

     o  We usually will require a medical underwriting for a Policy with a Face
        Amount above $100,000 or if the person to be insured is age 50 or
        older.

  We may use outside sources to verify information contained in the
  application. A person who does not meet standard underwriting requirements
  still may be eligible to purchase a Policy, but we will increase the cost of
  insurance charges on the Policy to reflect the additional mortality risks we
  assume in insuring a person who is a "substandard risk". A person who is a
  "substandard risk" has a greater mortality risk based on unfavorable health
  characteristics.

  For applications under a Payroll Deduction Program, we may use group
  underwriting standards based on the nature of the employer's business and
  the percentage of employees participating in the Program. Group underwriting
  standards provide for guaranteed issue of a Policy in certain circumstances.
   

  We will issue a Policy following our determination of the insurability and
  rating class of the person to be insured and our approval of the
  application. The Policy generally will be effective on the date our
  underwriting requirements have been met and we receive the first scheduled
  premium payment. The Policy Specification Pages of your Policy will show the
  Policy Issue Date.

  RIGHT TO EXAMINE POLICY. You have a right to examine the Policy. If, for any
  reason, you are not satisfied with the Policy, you may cancel it by
  returning it to us within 10 days after you receive it, along with a written
  request for cancellation. Upon cancellation, we will refund any premiums
  that were paid on the Policy. Some states may require us to provide you with
  a longer period to examine the Policy. For example, you may have up to 30
  days if you purchased the Policy in response to a direct mailing or the
  Policy is replacing another life insurance policy.


  BASIC DEATH BENEFIT PLAN
  ------------------------------------------------------------------------------
   
  In your application for a Policy, you will choose a Basic Death Benefit. You
  have the option of either a Face Amount Plan or a Face Amount Plus Plan. SEE
  "Insurance Benefits Upon Death of Insured Person".

     Under a Face Amount Plan:

     o  the death benefit generally will be the Face Amount, and

     o  premiums you pay and increases in your Account Balance from investment
        performance of the Funds will reduce the amount for which we are "at
        risk" in providing insurance coverage and on which we impose cost of
        insurance charges (SEE "Charges and Deductions You Will Pay").

  Under a Face Amount Plus Plan:

     o  the death benefit generally will be the Face Amount PLUS the Account
        Balance, and

     o  premiums you pay and increases in your Account Balance from investment
        performance of the Funds will increase the death benefit while leaving
        unchanged the amount on which you must pay cost of insurance charges.


                                      -5-
<PAGE>

  CHANGE OF BASIC DEATH BENEFIT PLAN. You may request a change in your Basic
  Death Benefit plan. When we make the change, the Basic Death Benefit payable
  on the effective date of the change is the same as it would have been
  without the requested change, as follows:

     o  if you have a Face Amount Plan, you can change it to a Face Amount Plus
        Plan, which will decrease your Policy's Face Amount by the amount of
        the Account Balance; and

     o  if you have a Face Amount Plus Plan, you may be able to change it to a
        Face Amount Plan, which would increase your Policy's Face Amount by the
        amount of the Account Balance, except that we may require current
        evidence of insurability prior to approving a change from a Face Amount
        Plus Plan to a Face Amount Plan.

  A change in Basic Death Benefit plan will become effective as of the first
  Monthly Anniversary Day on or after we receive at our Processing Office your
  Written Request (which, in the case of a change that would increase your
  Policy's Face Amount, may include evidence acceptable to us of current
  insurability).


  SUPPLEMENTAL INSURANCE BENEFITS
  ------------------------------------------------------------------------------
   
  We may make one or more supplemental insurance benefits available by rider
  to your Policy, including ones providing accidental death coverage and
  coverage for children of an insured person. Currently, supplemental
  insurance benefits are available only for Policies with Payroll Deduction
  Riders. We will charge you a monthly fee for any supplemental insurance
  benefits you select. SEE "Charges and Deductions You Will Pay --
  Supplemental Insurance Benefits Fee".

  Under an accidental death benefit rider, if the insured person dies as a
  result of an accidental bodily injury, we will pay an accidental death
  benefit equal to the initial Face Amount of the Policy, up to a maximum of
  $200,000.

  You may obtain insurance for all your unmarried dependent children between
  14 days and 18 years of age under a children's term rider. After we have
  issued a rider we automatically insure each additional child when 14 days
  old at no increase in premium. Insurance continues to age 21 of the child or
  to age 65 of the primary insured, whichever is earlier. Upon reaching age
  21, each covered child has the opportunity of purchasing $5,000 of life
  insurance for each $1,000 of children's term rider. For a Policy purchased
  when a child reaches age 21, we will charge premiums at our standard rates
  then in effect.


  SCHEDULED PREMIUMS
  ------------------------------------------------------------------------------
   
  For your convenience, we will specify a "scheduled premium" to be paid at
  intervals you select in your application. We will send you notices of when
  you should pay scheduled premiums, unless you have authorized withdrawals
  from your bank or other account to pay scheduled premiums or your Policy has
  a Payroll Deduction Rider. If your Policy does not have a Payroll Deduction
  Rider, your scheduled premium must be at least $50.

     If your Policy has a Payroll Deduction Rider:

     o  there is no minimum amount of scheduled premiums;

     o  on each of your pay dates, scheduled premiums for each Policy you own
        and, if applicable, each Policy owned by your spouse and minor
        children, will be deducted from your payroll amount; and

     o  if your employer's participation in a Payroll Deduction Program ends or
        you terminate employment with the employer, we will require scheduled
        premiums to be paid not more frequently than monthly.

  We will advise you prior to Policy issuance whether or not the payment of
  proposed scheduled premiums for
  your Policy would cause the Policy to be a Modified Endowment Contract. SEE
  "Federal Tax Considerations".

  You ordinarily may change the amount or timing of your scheduled premiums at
  any time. However, you may not decrease scheduled premiums to less than the
  applicable minimum. We will require evidence of insurability for an increase
  in scheduled premiums when the increase would increase your Policy's Basic
  Death Benefit. SEE "Insurance Benefits Upon Death of Insured Person" below.


                                      -6-
<PAGE>

  EFFECT OF PAYING SCHEDULED PREMIUMS. Your failure to pay one or more
  scheduled premiums will not necessarily cause your Policy to lapse; timely
  payment of all scheduled premiums will not assure that your Policy will
  continue in force.

     o  Whether your Policy continues in force or lapses does not depend on
        whether scheduled premiums have been made, but rather whether, on each
        Monthly Anniversary Day, your Account Balance is sufficient to permit
        the deduction of all charges due on that day. SEE "Lapse and
        Reinstatement" below.

     o  We permit you to pay scheduled premiums, even if the payment would
        increase the Basic Death Benefit as a result of the Corridor
        Percentages described below. SEE "Insurance Benefits Upon Death of
        Insured Person."


  UNSCHEDULED PREMIUMS
  ------------------------------------------------------------------------------
   
  You ordinarily may pay unscheduled premiums of at least $50 at any time, but
  you may not pay more than $10,000 in unscheduled premiums during any Policy
  Year. We will require evidence of insurability if the unscheduled premium
  would increase the Policy's Basic Death Benefit. SEE "Insurance Benefits
  Upon Death of Insured Person" below.


  LIMITATION ON PREMIUMS
  ------------------------------------------------------------------------------
   
  We will refuse to accept and will return to you premium payments, or any
  portion thereof, (whether scheduled or unscheduled) that would cause your
  Policy to lose its status as a life insurance policy under the Code. SEE
  "Federal Tax Considerations".


  ALLOCATION OF PREMIUMS
  ------------------------------------------------------------------------------
   
  You may allocate your premium among the Investment Alternatives. The Mid-Cap
  Equity Index Fund may not be available to Policyowners in all states, due to
  insurance department regulatory filings.

  You may tell us how to allocate your premium by sending us instructions with
  the premium. If you do not send instructions, or we receive the premium for
  a Policy with a Payroll Deduction Rider, we will allocate the premium on the
  basis of your allocation request currently on file at our home office. Your
  request for allocation must specify the percentage, in any whole percentage
  from 0% to 100%, of each premium to be allocated to each of the Investment
  Alternatives.

  You may change the allocation instructions for future premiums, at any time.
  You should periodically review your allocations in light of market
  conditions and your financial needs. A change in allocation will be
  effective when we have received it and had the opportunity to act on your
  request.


  DOLLAR COST AVERAGING
  ------------------------------------------------------------------------------
   
  We offer a Dollar Cost Averaging program that allows you to authorize
  automatic monthly transfers of a specified percentage or dollar amount from
  the General Account to any of the Separate Account Funds. Each transfer
  under the Dollar Cost Averaging program must be at least $100, and you must
  schedule at least 12 transfers. We may discontinue the program at any time.
  Your participation in the Dollar Cost Averaging program will automatically
  end if your Account Balance in the General Account, minus any outstanding
  Policy Loans, is insufficient to support the next scheduled transfer. You
  may request termination of participation in the program at any time. We do
  not charge you a fee for participating in our Dollar Cost Averaging program.
   

  Dollar cost averaging generally reduces the risk of purchasing at the top of
  a market cycle. This effect occurs from investing over a period of time
  instead of investing only on one day. Your average cost of purchasing
  Accumulation Units in the Separate Account Funds is reduced to less than the
  average value of the Units on the same purchase dates, because you are
  credited with more Units when the Unit values are lower than when Unit
  values are higher. Dollar cost averaging does not assure you of a profit,
  nor does it protect against losses in a declining market.


                                      -7-
<PAGE>

  CHANGES IN THE FACE AMOUNT OF YOUR POLICY
    ----------------------------------------------------------------------------
     
  From time to time, your life insurance needs may change. The Policy permits
  you to increase or decrease the Face Amount of your Policy in certain
  circumstances.

     o  To change your Face Amount, you must submit to our Processing Office a
        Written Request.

     o  A change in Face Amount may not cause the Face Amount to be less than
        $25,000 ($5,000 for Policies with a Payroll Deduction Rider) and may
        not cause the Policy to cease to qualify as life insurance under the
        Code.

     o  We reserve the right to limit the amount of any increase or decrease.

     o  The current minimum for any requested change in Face Amount is $5,000.

  If the insured is not living on the effective date of a change, the change
  will not take effect. Following any change in Face Amount, we will send you
  new Policy Specifications Pages that update the information to reflect the
  change. Certain reductions in Face Amount may cause your Policy to become a
  Modified Endowment Contract. SEE "Federal Tax Considerations."

  Your request for an increase in Face Amount must be accompanied by evidence
  satisfactory to us that the insured is insurable. Cost of insurance charges
  on the additional Face Amount will be based on the insured person's premium
  class at the time of the increase. An increase in Face Amount will be
  effective only if and when we expressly approve it.

  The effective date of a decrease in Face Amount will be the first Monthly
  Anniversary Day on or after the date we receive your request. A decrease in
  Face Amount will first reduce any prior increases in Face Amount, in reverse
  of the order in which they occurred (in other words, the most recent Face
  Amount increase will be the first reduced), and then will reduce the
  original Face Amount.


  POLICY LAPSE AND REINSTATEMENT
  ------------------------------------------------------------------------------
   
  If our deduction of monthly charges when due would result in your Account
  Balance, minus any outstanding Policy Loans, being less than zero, a 61-day
  "grace period" will begin. The Policy will remain in effect during the grace
  period. If the insured person dies during the grace period, any Death
  Proceeds due will be reduced by the amount of any overdue monthly deduction.
   

  We will mail a notice to you and any assignee on our records, informing you
  of when the grace period will expire and the minimum amount of premium
  payment that must be paid prior to the end of the grace period in order to
  prevent the Policy from lapsing. If we do not receive payment in our
  Processing Office prior to the expiration of the grace period, the Policy
  will lapse and have no value.

  You can reinstate a lapsed Policy during the insured person's lifetime if all
  of the following conditions are met:

  (a) The Policy lapsed because the grace period ended without the required
      payment having been made.

  (b) The Policy is reinstated within three years of the end of the grace
      period.

  (c) The Policy has not been surrendered.

  (d) We receive from you evidence that the insured person is insurable by our
      standards.

  (e) You pay, at time of reinstatement, premiums sufficient to keep the
      Policy in effect for at least two months.

  (f) You pay any insurance charges not paid during the grace period.

  (g) We approve the reinstatement in accordance with our established
      guidelines for reinstatement.

  Reinstatement of a lapsed Policy will become effective on the date we
  approve it. The Account Balance on the effective date of reinstatement will
  be whatever the premium paid at such time will provide. We base cost of
  insurance charges subsequent to a reinstatement upon the insured person's
  premium class as of the reinstatement rather than his or her premium class
  when we initially issued the Policy.


                                      -8-
<PAGE>

              UNDERLYING FUNDS INVESTED IN BY OUR SEPARATE ACCOUNT


  Below are summaries of the Underlying Funds' investment objectives and
  certain investment policies. The Underlying Funds sell their shares to the
  separate accounts of insurance companies and do not offer them for sale to
  the general public. You will find more detailed information about the
  Underlying Funds in their current prospectuses, which are attached to this
  Prospectus. You should read each prospectus for a complete evaluation of the
  Underlying Funds, their investment objectives, principal investment
  strategies and the risks related to those strategies.


  EQUITY INDEX FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the Equity Index Fund is to provide investment
  results that correspond to the performance of the Standard & Poor's
  Composite Index of 500 Stocks (the S&P 500 INDEX(R)). The Fund invests
  primarily in common stocks that are included in the S&P 500 Index.


  ALL AMERICA FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the All America Fund is to outperform the S&P
  500 Index, by investing in a diversified portfolio primarily common stocks.

  The Fund invests approximately 60% of its assets (the INDEXED ASSETS) to
  provide investment results that correspond to the performance of the S&P 500
  Index. The Fund invests the remaining approximately 40% of its assets (the
  ACTIVE ASSETS) to seek to achieve a high level of total return, through both
  appreciation of capital and, to a lesser extent, current income, by means of
  a diversified portfolio of primarily common stocks with a broad exposure to
  the market.


  MID-CAP EQUITY INDEX FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the Mid-Cap Equity Index Fund is to provide
  investment results that correspond to the performance of the S&P MidCap 400
  Index(R). The Fund invests primarily in common stocks that are included in
  the S&P MidCap 400 Index.


  AGGRESSIVE EQUITY FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the Aggressive Equity Fund is capital
  appreciation, by investing approximately 50% of its assets in companies
  believed to possess above-average growth potential and approximately 50% of
  its assets in companies believed to possess valuable assets or whose
  securities are undervalued in the marketplace in relation to factors such as
  the company's assets, earnings or growth potential. In utilizing the
  investment styles of growth and value stock selection, the Adviser
  anticipates that the percentage of the Fund's assets in either category will
  range between 40% and 60%.


  COMPOSITE FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the Composite Fund is to achieve as high a total
  rate of return, through both appreciation of capital and current income, as
  is consistent with prudent investment risk by means of a diversified
  portfolio of publicly-traded common stocks, debt securities and money market
  instruments. The Fund seeks to achieve long-term growth of its capital and
  increasing income by investments in common stock and other equity-type
  securities, and a high level of current income through investments in
  publicly-traded debt securities and money market instruments.


 --------------
 * Standard & Poor's, S&P, S&P 500 and S&P MidCap 400 are trademarks of The
   McGraw-Hill Companies, Inc. and have been licensed for use by the
   Investment Company. Standard & Poor's does not sponsor, endorse, sell or
   promote the Equity Index Fund, All America Fund or Mid-Cap Equity Index
   Fund. It has no obligation or liability for the sale or operation of the
   Funds and makes no representations as to the advisability of investing in
   the Funds.


                                      -9-
<PAGE>

  BOND FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The primary investment objective of the Bond Fund is to provide as high a
  level of current income over time as is believed to be consistent with
  prudent investment risk. A secondary objective is preservation of capital.

  The Bond Fund seeks to achieve its objective by investing primarily in
  investment grade, publicly-traded debt securities, such as bonds, U.S.
  Government and agency securities, including mortgage-backed securities, and
  zero coupon securities.


  MID-TERM BOND FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The primary investment objective of the Mid-Term Bond Fund is to provide as
  high a level of current income over time as is believed to be consistent
  with prudent investment risk. A secondary objective is preservation of
  capital. The average maturity of the Fund's securities holdings will be
  between three and seven years.

  The Mid-Term Bond Fund seeks to achieve its objective by investing primarily
  in investment grade, publicly-traded debt securities, such as bonds, U.S.
  Government and agency securities, including mortgage-backed securities, and
  zero coupon securities.


  SHORT-TERM BOND FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The primary investment objective of the Short-Term Bond Fund is to provide
  as high a level of current income over time as is believed to be consistent
  with prudent investment risk. A secondary objective is preservation of
  capital. The average maturity of the Fund's securities holdings will be
  between one and three years.

  The Short-Term Bond Fund seeks to achieve its objective by investing
  primarily in investment grade, publicly-traded debt securities, such as
  bonds, U.S. Government and agency securities, including mortgage-backed
  securities, and in money market instruments.


  MONEY MARKET FUND OF THE INVESTMENT COMPANY
  ------------------------------------------------------------------------------
   
  The investment objective of the Money Market Fund is the realization of high
  current income to the extent consistent with the maintenance of liquidity,
  investment quality and stability of capital.

  The Money Market Fund invests only in money market instruments and other
  short-term securities. Neither the Federal Deposit Insurance Corporation nor
  any other U.S. Government agency insures or guarantees investments by the
  Separate Account in shares of the Money Market Fund.


  FIDELITY VIP EQUITY-INCOME PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of the Equity-Income Portfolio is reasonable income
  by investing primarily in income-producing equity securities. In choosing
  these securities, the Portfolio also considers the potential for capital
  appreciation. The Portfolio's goal is to achieve a yield that exceeds the
  composite yield on the securities comprising the S&P 500 Index.


  FIDELITY VIP II CONTRAFUND PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of the Contrafund Portfolio is capital
  appreciation. It seeks to increase the value of an investment in the
  Portfolio over the long term by investing in securities of companies whose
  value its adviser believes is not fully recognized by the public. These
  securities may be issued by domestic or foreign companies and many may not
  be well known. The Portfolio normally invests primarily in common stocks.


  FIDELITY VIP II ASSET MANAGER PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of the Asset Manager Portfolio is high total return
  with reduced risk over the long term by allocating its assets among domestic
  and foreign stocks, bonds and short-term and money-market instruments.


                                      -10-
<PAGE>

  The Portfolio's adviser normally allocates the Portfolio's assets among the
  three asset classes within the following investment parameters: 0-50% in
  short-term/money market instruments; 20-60% in bonds; and 30-70% in stocks.
  The expected "neutral mix", which the Portfolio's adviser would expect over
  the long term, is 10% in short-term/money market instruments, 40% in bonds
  and 50% in stocks.


  SCUDDER CAPITAL GROWTH PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of Scudder Capital Growth Portfolio is to maximize
  long-term capital growth through a broad and flexible investment program.

  The Portfolio invests in marketable securities, principally common stocks
  and, consistent with its objective of long-term capital growth, preferred
  stocks. The Portfolio may invest up to 25% of its assets in short-term debt
  instruments, depending on market and economic conditions.


  SCUDDER BOND PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of the Scudder Bond Portfolio is to invest for a
  high level of income consistent with a high quality portfolio of debt
  securities.

  To attempt to achieve its objective, the Portfolio invests principally in
  investment grade bonds, including those issued by the U.S. Government and
  its agencies and by corporations, and other notes and bonds paying high
  current income. The Portfolio may invest up to 20% of its assets in
  non-investment grade debt securities.


  SCUDDER INTERNATIONAL PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of the Scudder International Portfolio is long-term
  growth of capital primarily through diversified holdings of marketable
  foreign equity investments.

  The Portfolio invests primarily in equity securities of established
  companies that do business primarily outside the United States and that are
  listed on foreign exchanges. In the event of exceptional conditions abroad,
  the Portfolio may temporarily invest all or a portion of its assets in
  Canadian or U.S. Government obligations or currencies, or securities of
  companies incorporated in and having their principal activities in Canada or
  the United States.


  AMERICAN CENTURY VP CAPITAL APPRECIATION FUND
  ------------------------------------------------------------------------------
   
  The investment objective of the American Century VP Capital Appreciation
  Fund is capital growth by investing primarily in common stocks that meet
  certain fundamental and technical standards of selection and have, in the
  opinion of the Fund's manager, better-than-average prospects for
  appreciation.


  CALVERT SOCIAL BALANCED PORTFOLIO
  ------------------------------------------------------------------------------
   
  The investment objective of Calvert Social Balanced Portfolio is to achieve
  a competitive total return through an actively managed non-diversified
  portfolio of stocks, bonds and money market instruments that offer income
  and capital growth opportunity and satisfy the social concern criteria
  established for the Portfolio.


  SHARED AND MIXED FUND ARRANGEMENTS. Shares of the Fidelity Portfolios, the
  Scudder Portfolios, the American Century VP Capital Appreciation Fund and
  the Calvert Social Balanced Portfolio (together, the SHARED FUNDS) currently
  are available to the separate accounts of a number of insurance companies.
  Shares of Mutual of America Investment Corporation and shares of certain of
  the Shared Funds (together, the MIXED FUNDS) currently are available to
  separate accounts for both variable annuity and variable life insurance
  products.

  The Board of Directors (or Trustees) of each Shared and Mixed Fund is
  responsible for monitoring that Fund for the existence of any material
  irreconcilable conflict between the interests of participants in all
  separate accounts that invest in the Fund. The Board must determine what
  action, if any, the Fund should take in response to an irreconcilable
  conflict. If we believe that a response does not sufficiently protect our
  Policyowners, we will take appropriate action, and we may modify or reduce
  the Investment Alternatives available to you.


                                      -11-
<PAGE>

  INVESTMENT ADVISERS FOR THE UNDERLYING FUNDS
  ------------------------------------------------------------------------------
   
  MUTUAL OF AMERICA INVESTMENT CORPORATION: The Investment Company receives
  investment advice from Mutual of America Capital Management Corporation (the
  ADVISER), an indirect wholly-owned subsidiary of Mutual of America. For the
  Active Assets of the All America Fund, the Adviser has entered into
  subadvisory agreements with Palley-Needelman Asset Management, Inc., Oak
  Associates, Ltd. and Fred Alger Management, Inc. Each of these subadvisers
  provides investment advice for approximately 10% of the All America Fund's
  assets.


  SCUDDER VARIABLE LIFE INVESTMENT FUND: The Scudder Capital Growth, Bond and
  International Portfolios receive investment advice from Scudder Kemper
  Investments, Inc.


  FIDELITY PORTFOLIOS: The Equity-Income Portfolio, Contrafund Portfolio and
  Asset Manager Portfolio receive investment advice from Fidelity Management &
  Research Company.


  CALVERT SOCIAL BALANCED PORTFOLIO: The Portfolio receives investment advice
  from Calvert Asset Management Company, Inc., which has entered into a
  subadvisory agreement with NCM Capital Management Group, Inc. for the equity
  portion of the Portfolio.


  AMERICAN CENTURY VP CAPITAL APPRECIATION FUND: The Fund receives investment
  advice from American Century Investment Management, Inc.


                                      -12-
<PAGE>

               YOUR ACCOUNT BALANCE IN THE SEPARATE ACCOUNT FUNDS



  ACCUMULATION UNITS IN SEPARATE ACCOUNT FUNDS
  ------------------------------------------------------------------------------
   
  We use Accumulation Units to represent Account Balances in each Separate
  Account Fund. We separately value the Accumulation Unit for each Fund of the
  Separate Account.

  We determine your Account Balance in the Separate Account as of any
  Valuation Day by multiplying the number of Accumulation Units credited to
  you in each Fund of the Separate Account by the Accumulation Unit value of
  that Fund at the end of the Valuation Day.

  Investment experience by the Separate Account Funds does not impact the
  number of Accumulation Units credited to your Account Balance. The value of
  an Accumulation Unit for a Fund, however, will change as a result of the
  Fund's investment experience, in the manner described below.


  CALCULATION OF ACCUMULATION UNIT VALUES
  ------------------------------------------------------------------------------
   
  We determine Accumulation Unit values for the Funds as of the close of
  business on each Valuation Day (generally at the close of the New York Stock
  Exchange). A Valuation Period is from the close of a Valuation Day until the
  close of the next Valuation Day.

  The dollar value of an Accumulation Unit for each Fund of the Separate
  Account will vary from Valuation Period to Valuation Period. The changes in
  Accumulation Unit values for the Separate Account Funds will reflect:

     o  changes in the net asset values of the Underlying Funds, depending on
        the investment experience and expenses of the Underlying Funds, and

     o  Separate Account charges under the Policies, with the annual rates
        calculated as a daily charge. (SEE "Charges and Deductions You Will
        Pay".)


  ACCUMULATION UNIT VALUES FOR TRANSACTIONS
  ------------------------------------------------------------------------------
   
  When you allocate premiums to a Separate Account Fund or transfer any
  Account Balance to a Fund, we credit Accumulation Units to your Account
  Balance. When you withdraw or transfer any Account Balance from a Separate
  Account Fund, we cancel Accumulation Units from your Account Balance.

  The Accumulation Unit value for a transaction is the Unit value for the
  Valuation Period during which we receive the premium or request. As a
  result, we will effect the transaction at the Accumulation Unit value we
  determine at the NEXT CLOSE of a Valuation Day (generally the close of the
  New York Stock Exchange on that business day).

  We calculate the number of Accumulation Units for a particular Fund by
  dividing the dollar amount you have allocated to, or withdrawn from, the
  Fund during the Valuation Period by the applicable Accumulation Unit value
  for that Valuation Period. We round the resulting number of Accumulation
  Units to two decimal places.


                                      -13-
<PAGE>

                              OUR GENERAL ACCOUNT



  SCOPE OF PROSPECTUS
  ------------------------------------------------------------------------------
   
  This Prospectus serves as a disclosure document for the variable, or
  Separate Account, interests under the Policies. We have not registered the
  Policies under the Securities Act of 1933 for allocations to the General
  Account, nor is the General Account registered as an investment company
  under the 1940 Act. The staff of the Commission has not reviewed the
  disclosures in this Prospectus that relate to the General Account.
  Disclosures regarding the fixed portion of the Policies and the General
  Account, however, generally are subject to certain provisions of the Federal
  securities laws relating to the accuracy and completeness of statements made
  in prospectuses.


  GENERAL DESCRIPTION
  ------------------------------------------------------------------------------
   
  Amounts that you allocate to the General Account become part of our general
  assets. Our General Account supports our insurance and annuity obligations.
  The General Account consists of all of our general assets, other than those
  in the Separate Account and other segregated asset accounts.

  We bear the full investment risk for all amounts that Policyowners allocate
  to the General Account. We have sole discretion to invest the assets of the
  General Account, subject to applicable law. Your allocation of Account
  Balance to the General Account does not entitle you to share in the
  investment experience of the General Account.

  We guarantee that we will credit interest to Policyowners' Account Balances
  in the General Account at an effective annual rate of at least 3%. In our
  sole discretion, we may credit a higher rate of interest to Account Balances
  in the General Account, although WE ARE NOT OBLIGATED TO CREDIT INTEREST IN
  EXCESS OF 3% PER YEAR. Your initial Policy Specification Pages will show the
  initial current interest rate, and we will send you notice when we change
  the current rate. We credit interest daily and compound it annually. The
  interest rates may be different for your Account Balance in the General
  Account representing borrowed and unborrowed amounts under your Policy. SEE
  "Access to Your Account Balance -- Policy Loans".


  TRANSFERS AND WITHDRAWALS
  ------------------------------------------------------------------------------
   
  You may transfer any portion of your Account Balance to or from the General
  Account and may withdraw any portion of your Account Balance from the
  General Account, except that you may not withdraw from the General Account
  the amount of any Policy Loans you have outstanding. SEE "Your Right to
  Transfer Among Investment Alternatives" and "Policy Loans" under "Access to
  Your Account Balance" below. We have the right to delay transfers and
  withdrawals from the General Account for up to six months following the date
  that we receive the transaction request.


                                      -14-
<PAGE>

                         ACCESS TO YOUR ACCOUNT BALANCE


  You may obtain all or part of your Account Balance by surrendering your
  Policy, by making a partial withdrawal from your Policy or by taking a
  Policy Loan. You also may transfer all or any part of your Account Balance
  among the available Investment Alternatives. If the insured person has a
  terminal illness, you may be eligible to obtain an Accelerated Benefit
  payment, as described below. Certain of these transactions may have tax
  consequences, and some transactions may cause your Policy to become a
  Modified Endowment Contract. SEE "Federal Tax Considerations" below.


  SURRENDER OF POLICY
  ------------------------------------------------------------------------------
   
  You may surrender your Policy and obtain the Surrender Proceeds at any time
  prior to the Maturity Date. Surrender Proceeds equal your Account Balance
  minus any Policy Loans you have outstanding at the time of surrender. To
  surrender your Policy, you must submit the Policy and a Written Request to
  our Processing Office, and the insured person must be alive on the surrender
  date. We will calculate the Surrender Proceeds as of the Valid Transaction
  Date of the surrender, and all insurance benefits under your Policy will
  then cease.


  PARTIAL WITHDRAWALS OF ACCOUNT BALANCE
  ------------------------------------------------------------------------------
   
  You may withdraw any portion of your Account Balance (before the death of
  the insured person). A partial withdrawal must be in an amount of at least
  $500, may not reduce the Account Balance to less than $100, and cannot
  exceed the Account Balance minus any Policy Loans. We reserve the right to
  limit the number of partial withdrawals in one Policy Year, although we do
  not currently impose a limit.

     A partial withdrawal will affect both your Account Balance and the amount
of your Basic Death Benefit.

     o  If you have a Face Amount Plan, we will reduce both your Account
        Balance and your Face Amount by the amount of any withdrawal, and we
        will send you revised Policy Specification Pages reflecting the Face
        Amount decrease. The reduction in amount of insurance due to a
        withdrawal generally will be applied in the order of the effective
        dates of such amounts of insurance, the most recent first. We will not
        permit a partial withdrawal that would reduce the Face Amount below the
        minimum for the Policy.

     o  If you have a Face Amount Plus Plan, we will reduce your Account
        Balance by the amount of the withdrawal.


  YOUR RIGHT TO TRANSFER AMONG INVESTMENT ALTERNATIVES
  ------------------------------------------------------------------------------
   
  You may transfer all or a portion of your Account Balance among Funds of the
  Separate Account, and between the Separate Account and the General Account.
  There are no tax consequences to you for transfers among Investment
  Alternatives. We currently do not impose a charge for transfers, but we
  reserve the right to impose a transfer charge in the future.


  HOW TO TELL US AN AMOUNT FOR TRANSFERS OR PARTIAL WITHDRAWALS
  ------------------------------------------------------------------------------
   
     To tell us the amount of your Account Balance to transfer or withdraw, you
may specify to us:


     o  the dollar amount to be taken from each Investment Alternative,

     o  for Separate Account Funds, the number of Accumulation Units to be
        transferred or withdrawn, or

     o  the percentage of your Account Balance in a particular Investment
        Alternative to be transferred or withdrawn.


                                      -15-
<PAGE>

  For transfers, you also must specify the Investment Alternative(s) to which
  you are moving the transferred amount. You should use the form we provide to
  give us instructions. Your request for a transfer or withdrawal is not
  binding on us until we receive all information necessary to process your
  request.


  POLICY LOANS
  ------------------------------------------------------------------------------
   
  You may request a Policy Loan only on your Account Balance in the General
  Account. You will pay interest on the Policy Loan, but the amount we hold in
  the General Account as collateral for your Policy Loan will accrue interest
  at a rate equal to the interest you pay on the Policy Loan minus 2%.

     We will grant you a Policy Loan if you meet all of the following
conditions.

     o  We receive at our Processing Office your Written Request for a loan.

     o  The amount of the requested loan is 95% or less of your Account Balance
        in the General Account minus any existing Policy Loans you have.

     o  The amount of the requested loan is at least $500.

     o  The sole security for the loan will be the Policy.

     o  You have assigned the Policy to us in a form acceptable to us.

     o  Your Policy is in effect.

  The interest rate on a Policy Loan will be the maximum interest rate that we
  can charge under applicable law,
  and the rate will change from time to time. The maximum interest rate is the
  greater of:

     o  our guaranteed rate of interest (3% per annum) plus 1% per year, or

     o  the "Published Monthly Average" for the calendar month ending two
        months before the date on which the rate is determined. The Published
        Monthly Average is the Term Monthly Average Corporates yield shown in
        Moody's Corporate Bond Yield Averages published by Moody's Investors
        Service, Inc., or any successor thereto or, if that Moody's average is
        no longer published, a substantially similar average, as established by
        insurance regulation in the jurisdiction in which the Policy is
        delivered.

  A new interest rate for Policy Loans will be effective beginning on the next
  January 1 following a change in
  the maximum rate.

     o  We determine the maximum rate of interest on Policy Loans on each
        December 1 after the Policy is issued.

     o  We may increase the Policy Loan interest rate whenever the maximum
        interest rate increases by 0.5% or more a year.

     o  We will reduce the Policy Loan interest rate whenever the maximum
        interest rate decreases by 0.5% or more a year.

  We will notify you, and any assignee on our records:

     o  at the time you take a Policy Loan, of the initial rate of interest on
        that loan, and

     o  at least 28 days before an interest rate increase, of the terms of that
        increase.

  We will include in each notice the substance of the Policy provisions
  permitting an adjustable maximum interest
  rate, and we will specify the frequency of interest rate determinations, as
  permitted by law.

  Interest on Policy Loans accrues daily. Interest is due and payable at the
  end of the Policy Month in which the loan is made and at the end of each
  following Policy Month. Any interest that you do not pay when due becomes
  part of the Policy Loan and increases the loan amount outstanding.

  If your Policy Loans exceed your Account Balance on any Monthly Anniversary
  Day, the grace period provisions of your Policy will apply. We will notify
  you of the minimum payment you will have to make to prevent the Policy from
  lapsing at the end of the grace period. SEE "How to Purchase a Policy and
  Pay Premiums -- Policy Lapse and Reinstatement". Depending on the percentage
  of your Account Balance that you request as a


                                      -16-
<PAGE>

  Policy Loan, by taking a Loan you will increase the possibility of lapsing
  the Policy and incurring adverse tax consequences. SEE "Federal Tax
  Considerations --  Tax Treatment of Policy Benefits and Access of Account
  Balance".

  We will not terminate your Policy in a Policy Year solely as the result of a
  change in the interest rate on a Policy Loan during the Policy Year, or in
  other words if the Policy Loans exceed your Account Balance only because we
  increased the interest rate due on Policy Loans. We will maintain coverage
  during that Policy Year until the time at which the Policy otherwise would
  have terminated if there had been no interest rate change during that Policy
  Year.

  You can repay Policy Loans in part or in full at any time if the insured
  person is living and your Policy is in effect. If you do not repay a Policy
  Loan, we will deduct the Policy Loan from your Surrender Proceeds or
  Maturity Proceeds or from the Death Proceeds we pay to your
  beneficiary(ies).


  ACCELERATED BENEFIT FOR TERMINAL ILLNESS
  ------------------------------------------------------------------------------
   
  You may be eligible, under the terms of your Policy or a rider to your
  Policy, to receive a lump-sum Accelerated Benefit, when the insured person
  is determined to have a terminal illness (a state of health where the
  insured person's life expectancy is 12 months or less). We will charge you a
  fee when we pay the Accelerated Benefit. SEE "Charges and Deductions You
  Will Pay -- Accelerated Benefit Fee".

  The amount of the Accelerated Benefit will be the present value (discounted
  for a one-year period) of the LESSER OF:

     o  $200,000, or

     o  50% of the Death Proceeds that would be payable upon the Valid
        Transaction Date as of which the Accelerated Benefit is calculated.

  The interest rate we use in discounting the Accelerated Benefit will not be
        more than THE GREATER OF:

     o  the current yield on 90-day U.S. treasury bills on the Valid
        Transaction Date, or

     o  the then-current maximum rate of interest on Policy Loans.


     For the Accelerated Benefit to be payable, the following requirements must
be met.

  (a) We must receive at our Processing Office:

     o  the Policy or, if applicable, the Accelerated Benefit rider;

     o  your Written Request for payment of the Accelerated Benefit;

     o  the Written Consent of all irrevocable beneficiaries, if any, under the 
        Policy; and

     o  evidence satisfactory to us of the insured person's terminal illness.

  (b) The Policy must be in force on the date of your request and must not
      have been assigned, other than to us as security for a Policy Loan.

  (c) The insured person's terminal illness must not be a consequence of
      intentionally self-inflicted injuries.


  If the insured person dies before we pay a requested Accelerated Benefit, we
  will instead pay the Death Proceeds to the beneficiary in accordance with
  the Policy.


     The required evidence of terminal illness may include, but is not limited
to:

  (a) a certification of state of health by a licensed physician who:

     o  has examined the insured person,

     o  is qualified to provide that certification, and

     o  is neither the Policyowner, the insured person, nor a family member of
        either; and

  (b)  a second opinion or examination by a physician we designate, which
       will be at our expense.

                                      -17-
<PAGE>

  After we make an Accelerated Benefit payment, your Policy will continue in
  force, but amounts otherwise payable under the Policy and any riders to it
  will be reduced.

     o  The amounts will decrease by the percentage of the Death Proceeds
        "accelerated" under the Accelerated Benefit. We calculate the
        percentage by dividing the Accelerated Benefit by the Death Proceeds at
        the Valid Transaction Date. We reduce the Policy's Face Amount, Account
        Balance, Policy Loans and any Proceeds payable after the Accelerated
        Benefit payment by that percentage.

     o  We will base subsequent premiums and cost of insurance charges under
        the Policy, however, on the Account Balance and Face Amount that were
        in effect prior to the payment of the Accelerated Benefit.


  MATURITY BENEFIT
  ------------------------------------------------------------------------------
   
  The Maturity Date for a Policy occurs when the insured person attains the
  age of 100. If on the Maturity Date the insured person is living and the
  Policy is still in effect, the Maturity Proceeds become payable. The
  Maturity Proceeds are equal to your Account Balance, minus any Policy Loans
  and unpaid monthly deductions.

  We will pay Maturity Proceeds in one lump sum, unless you have selected an
  optional payment plan for the Proceeds. A lump sum payment will include
  interest from the Maturity Date to the date of payment.

  The minimum amount of each payment under any optional payment plan is $100.
  Once we have begun making payments under any of these optional payment
  plans, the payment plan may not be changed.

  The payment plans available for Maturity Proceeds are the same as those
  available for Death Proceeds. SEE "Insurance Benefits Upon Death of Insured
  Person -- Payment Options".


     WHEN WE MAY POSTPONE PAYMENTS
  ------------------------------------------------------------------------------
     
  We will pay any amounts due from the Separate Account for a partial
  withdrawal, death benefit or surrender and will transfer any amount from the
  Separate Account to the General Account, within seven days, unless:

     o  The New York Stock Exchange is closed for other than usual weekends or
        holidays, or trading on that Exchange is restricted as determined by
        the Commission; or

     o  The Commission by order permits postponement for the protection of
        Policyowners; or

     o  An emergency exists, as determined by the Commission, as a result of
        which disposal of securities is not reasonably practicable or it is not
        reasonably practicable to determine the value of the Separate Account's
        net assets.


                                      -18-
<PAGE>

                INSURANCE BENEFITS UPON DEATH OF INSURED PERSON



  DEATH PROCEEDS
  ------------------------------------------------------------------------------
   
  When we receive due proof of the death of the insured person (while the
  Policy is in effect), the Death Proceeds become payable to the beneficiary.
  We calculate the Death Proceeds as of the date of the insured person's
  death. The beneficiary(ies) should provide us with written proof of death as
  soon as is reasonably possible.

     The Death Proceeds under a Policy are equal to:

     o  the Basic Death Benefit, plus any insurance benefits payable under any
        riders to the Policy, MINUS

     o  the sum of any Policy Loans and unpaid monthly deductions before the
        death of the insured person.


  BASIC DEATH BENEFIT
  ------------------------------------------------------------------------------
   
  Your Policy has as its Basic Death Benefit plan either a Face Amount Plan or
  a Face Amount Plus Plan. SEE "Basic Death Benefit Plan" under "How to
  Purchase a Policy and Pay Premiums".

  The Face Amount Plan provides a fixed death benefit, because the Basic Death
  Benefit is the Face Amount (unless the Corridor Percentage applies). The
  Face Amount Plus Plan provides a variable death benefit, because your
  Account Balance, which is a factor in the amount of the death proceeds due,
  will vary.


     Under the Face Amount Plan, the Basic Death Benefit will be the GREATER of
 

     o  the Policy's Face Amount on the date of the insured person's death, or

     o  the Policy's Account Balance on the date of the insured person's death
        multiplied by the appropriate Corridor Percentage from the Corridor
        Percentage Chart set forth below.


     Under the Face Amount Plus Plan, the Basic Death Benefit will be the
GREATER of

     o  the Face Amount on the date of the insured person's death plus the
        Account Balance on that date, or

     o  the Account Balance on the date of the insured person's death
        multiplied by the appropriate Corridor Percentage from the Corridor
        Percentage Chart set forth below.


  CORRIDOR PERCENTAGES
  ------------------------------------------------------------------------------
   
  Corridor Percentages are based upon the age of the insured person at the
  date of death. The purpose of the Corridor Percentages is to ensure that a
  Policy will qualify as life insurance under the Code, at the time the
  insured person dies.

  The Corridor Percentages require us to provide a death benefit that is
  greater than the Account Balance, or in other words to maintain an amount
  for which we are "at risk", until the insured person reaches age 95. The
  percentages shown below reflect requirements under the Code, and we reserve
  the right to change them if the Code is revised.


                                      -19-
<PAGE>

                           CORRIDOR PERCENTAGE CHART



<TABLE>
<CAPTION>
 ATTAINED    CORRIDOR      ATTAINED    CORRIDOR        ATTAINED     CORRIDOR
    AGE     PERCENTAGE        AGE     PERCENTAGE         AGE       PERCENTAGE
- ---------- ------------   ---------- ------------   ------------- -----------
<S>        <C>            <C>        <C>            <C>           <C>
    0-40       250%          54          157%            68           117%
      41       243           55          150             69           116
      42       236           56          146             70           115
      43       229           57          142             71           113
      44       222           58          138             72           111
      45       215           59          134             73           109
      46       209           60          130             74           107
      47       203           61          128          75 to 90        105
      48       197           62          126             91           104
      49       191           63          124             92           103
      50       185           64          122             93           102
      51       178           65          120             94           101
      52       171           66          119        95 or older       100
      53       164           67          118
</TABLE>

  PAYMENT OPTIONS
  ------------------------------------------------------------------------------
   
  We will pay Death Proceeds in one lump sum, unless you selected an optional
  payment plan for the Proceeds or the beneficiary selects an optional payment
  plan. A lump sum payment will include interest from the date of death to the
  date of payment, at the rate of interest we are then crediting for amounts
  under the Interest Payments plan described below.

  You may choose an optional payment plan for all or any part of Death Benefit
  Proceeds that will become payable under your Policy, and you may modify your
  selection from time to time, when the insured person is living. The minimum
  amount of each payment under any optional payment plan is $100.

  If you change a beneficiary, your previous selection of an optional payment
  plan will no longer be in effect unless you make a Written Request that it
  continue. You must send a choice or change of optional payment plan in
  writing to our Processing Office.

  Once the Proceeds are applied under any of the optional plans, the payments
  are not affected by the investment experience of any Separate Account Fund.
  In addition, the beneficiary may not change the form of payment plan once we
  have begun making payments.

  The optional payment plans available under the Policy are:

  INTEREST PAYMENTS PLAN. We hold the Proceeds and pay interest to the payee
  at an effective rate of at least 3% compounded yearly. We will pay the
  principal amount to the payee after the term of years specified when the
  Interest Payment plan is elected.

  LIFE PAYMENTS PLAN. We make equal monthly payments for a guaranteed minimum
  period to a payee, who must be a natural person for whom we have been
  provided written proof of the date of birth. If the payee lives longer than
  the minimum period, payments will continue for the lifetime of the payee.
  The minimum period can be either ten years or until the sum of the payments
  equals the amount of Proceeds applied under this plan. If the payee dies
  before the end of the guaranteed period, we will discount the amount of
  remaining guaranteed payments for the minimum period at an effective rate of
  3% compounded yearly. We will pay the discounted amount in one lump sum to
  the payee's estate, unless otherwise provided.

  PAYMENTS FOR A FIXED PERIOD PLAN. We make payments for a period of no more
  than 25 years in annual, semi-annual, quarterly or monthly installments. The
  payments include interest at an effective rate of at least 3% compounded
  yearly. We may credit an effective annual rate of interest of more than 3%,
  and to the extent and for the period we do so, the payments will be greater.
   

  PAYMENTS OF A FIXED AMOUNT PLAN. We make equal annual, semi-annual,
  quarterly or monthly payments until all of the Proceeds have been paid. We
  credit the unpaid balance with interest at an effective rate of at least 3%
  compounded yearly. The final payment under this option is any balance equal
  to or less than one fixed amount payment.

  We also have a Specified Payments Option available, which allows you to
  designate a fixed amount (at least $100) to withdraw each month.


                                      -20-
<PAGE>

                      CHARGES AND DEDUCTIONS YOU WILL PAY



  COST OF INSURANCE CHARGES
  ------------------------------------------------------------------------------
   
  On each Monthly Anniversary Day under a Policy, we deduct charges to
  compensate us for the life insurance coverage we will be providing in the
  next month. The amount we deduct is equal to:

     o  the amount for which we are "at risk", which is the Policy's Basic
        Death Benefit minus the Account Balance as of the Monthly Anniversary
        Day, divided by $1,000, TIMES

     o  the cost per $1,000 of insurance coverage for the insured person, also
        called the "cost of insurance rate". The rate will be no greater than
        permitted under the 1980 Commissioners Standard Ordinary mortality
        table for the insured person's premium class.

  Cost of insurance rates will vary according to the insured person's age and
  premium class, and may vary by
  gender, meaning whether the insured person is male or female.

     o  If your Policy does not have a Payroll Deduction Rider, the rates vary
        according to the insured person's gender.

     o  If your Policy has a Payroll Deduction Rider or if applicable state law
        requires unisex rates for any Policy, cost of insurance rates are
        unisex, meaning that the same rates apply for male and female insured
        persons of the same age and rating classification.

  Unisex rates are more favorable to males than gender based rates, and gender
  based rates are more favorable to females than unisex rates. The guaranteed
  maximum cost of insurance rates for Policies with a Payroll Deduction Rider
  also are unisex.

  We separately calculate cost of insurance for a Policy's initial Face Amount
  and for each increase in the Face Amount. For the initial Face Amount, we
  use the premium class on the Issue Date. For any increase in Face Amount, we
  use the premium class in effect at the time of that increase.

  We determine cost of insurance rates based on our estimates of future cost
  factors such as mortality, investment income, expenses, and the length of
  time Policies stay in force. We have the right to adjust our cost of
  insurance rates from time to time. Any adjustments we make will be on a
  uniform basis. If the insured person's premium class is standard, the rates
  we use will never be greater than the guaranteed cost of insurance rates
  shown in your Policy Specification Pages.

  We deduct cost of insurance charges from your Account Balance, if any, in
  our General Account. If you do not have sufficient Account Balance allocated
  to the General Account, we will deduct the charges from your Account Balance
  allocated to one or more of the Separate Account Funds. We look to the Funds
  in the following order:

      (a) Investment Company Money Market Fund, (b) Investment Company
      Short-Term Bond Fund, (c) Investment Company Mid-Term Bond Fund,
      (d) Investment Company Bond Fund, (e) Scudder Bond Fund, (f) Investment
      Company Composite Fund, (g) Fidelity VIP II Asset Manager Fund, 
      (h) Calvert Social Balanced Fund, (i) Fidelity VIP Equity-Income Fund,
      (j) Investment Company All America Fund, (k) Investment Company Equity
      Index Fund, (l) Investment Company Mid-Cap Equity Index Fund, (m) Fidelity
      VIP II Contra Fund, (n) Investment Company Aggressive Equity Fund,
      (o) Scudder Capital Growth Fund, (p) Scudder International Fund, and
      (q) American Century VP Capital Appreciation Fund.


  ADMINISTRATIVE CHARGES
  ------------------------------------------------------------------------------
   
  We deduct, on each Valuation Day, from the value of the net assets in each
  Fund of the Separate Account a charge for administrative expenses at an
  annual rate of 0.40%, except that we reduce the administrative charge to the
  extent we receive a reimbursement for administrative expenses.


                                      -21-
<PAGE>

     o  For the Separate Account Fund that invests in the American Century VP
        Capital Appreciation Fund, the annual rate currently is 0.20%, because
        the adviser for the American Century VP Capital Appreciation Fund
        reimburses us at an annual rate of up to 0.20% for administrative
        expenses.

     o  For the Funds that invest in the Fidelity Portfolios, the annual rate
        currently is 0.30%, because the transfer agent and distributor for the
        Fidelity Portfolios reimburse us at an aggregate annual rate of 0.10%
        for administrative expenses.

     o  We make an additional deduction for administrative expenses, on each
        Monthly Anniversary Day, from your Account Balance. The charge is $2.00
        per month, except that we will reduce the charge to 1/12 of 1.00% if
        your Account Balance for the month is less than $2,400. We deduct the
        administrative expense charge from your Account Balance in the same
        manner as described above for cost of insurance charges.

     o  We reserve the right to increase our administrative charges if the
        revenues from these charges are insufficient to cover our costs of
        administering the Policies. In no event will we increase the .40%
        charge to more than an annual rate of .65% or the $2.00 per month
        charge to more than $10 per month.


  MORTALITY AND EXPENSE RISKS CHARGES
  ------------------------------------------------------------------------------
   
  We deduct, on each Valuation Day, from the value of the net assets in each
  Fund of the Separate Account a charge for mortality and expense risks we
  assume under the Policies. The mortality risk charge, at an annual rate of
  0.70%, compensates us for assuming the risk that insured persons may live
  for a shorter period of time than we estimated. The expense risk charge, at
  an annual rate of 0.15%, compensates us for the risk that our expenses in
  administering the Policies will be greater than we estimated. We will
  realize a gain from these charges to the extent that they are not needed to
  provide benefits and pay expenses under the Policies.


  SUPPLEMENTAL INSURANCE BENEFITS FEE
  ------------------------------------------------------------------------------
   
  We deduct the cost of any supplemental benefits you may have from your
  Account Balance on each Monthly Anniversary Day. The current monthly cost
  per thousand of coverage for the accidental death benefit rider is $.10. The
  total monthly cost per $1,000 of coverage for all covered children under a
  children's term rider currently is $.60. The maximum insurance coverage per
  child currently is $5,000. SEE "How to Purchase a Policy and Pay Premiums --
  Supplemental Insurance Benefits".


  ACCELERATED BENEFIT FEE
  ------------------------------------------------------------------------------
   
  We deduct a one-time administrative fee from the Accelerated Benefit when we
  pay the Accelerated Benefit. The amount of the Accelerated Benefit fee is
  $250. SEE " -- Access to Your Account Balance --  Accelerated Benefit for
  Terminal Illness".


  PREMIUM AND OTHER TAXES
  ------------------------------------------------------------------------------
   
  We currently do not deduct state premium taxes from your premium payments.
  We reserve the right to deduct all or a portion of the amount of any
  applicable taxes, including state premium taxes, from premiums prior to any
  allocation of those premiums among the General Account and the Separate
  Account Funds. Currently, most state premium taxes range from 2% to 4%. SEE
  "Federal Tax Considerations".


  CHANGES IN POLICY COST FACTORS
  ------------------------------------------------------------------------------
   
  From time to time we may make adjustments in policy cost factors, which
  include interest credited on amounts in our General Account, cost of
  insurance deductions and administrative charges. We base adjustments upon
  changes in our expectations for our investment earnings, mortality of
  insured persons, persistency (how long Policies stay in effect), expenses,
  and taxes. We make any adjustments "by class", meaning that all Policies
  within the same class will have the same adjustment.


                                      -22-
<PAGE>

  We determine changes in policy cost factors for a Policy in accordance with
  procedures and standards on file with the insurance regulator of the
  jurisdiction in which we delivered the Policy. We review policy cost factors
  for in-force Policies once every five Policy Years, or whenever we change
  the premiums or factors for comparable new Policies. We will never make a
  change in the guaranteed cost of insurance rates and the Guaranteed Rate of
  Interest shown on the Specification Pages of your Policy that would be
  unfavorable to you.


  FEES AND EXPENSES OF UNDERLYING FUNDS
  ------------------------------------------------------------------------------
   
  Each Separate Account Fund purchases shares of an Underlying Fund at net
  asset value. That net asset value reflects investment management and other
  fees and expenses incurred by that Underlying Fund. Detailed information
  concerning those fees and expenses is set forth in the prospectuses for the
  Underlying Funds that are attached to this Prospectus.


                                      -23-
<PAGE>

                   HOW TO CONTACT US AND GIVE US INSTRUCTIONS



  CONTACTING AMERICAN LIFE
  ------------------------------------------------------------------------------
   
  You should send in writing all notices, requests and elections required or
  permitted under the Policies, except that you may give certain instructions
  by telephone, as described below. Our home office address is:

                The American Life Insurance Company of New York
                                320 Park Avenue
                           New York, New York 10022

  You can check the address for your Regional Office by calling 1-800-872-5963
  or by visiting our Website at www.mutualofamerica.com.


  TRANSFERS, ALLOCATION CHANGES, LOANS AND WITHDRAWALS BY TELEPHONE
  ------------------------------------------------------------------------------
   
  You may make requests by telephone for transfers or withdrawals of Account
  Balance or to change the Investment Alternatives to which we will allocate
  your future Premiums.

  You must use a Personal Identification Number (PIN) to make telephone
  requests. We automatically send a PIN to you, and your use of the PIN
  constitutes your agreement to use the PIN in accordance with our rules and
  requirements. You may call us to change or cancel the PIN that we have
  assigned. Our toll-free telephone number for requests is 1-800-872-5963.

  On any Valuation Day, we will consider requests by telephone that we receive
  by 4 p.m. Eastern Time (or the close of the New York Stock Exchange, if
  earlier) as received that day. We will consider requests that we receive
  after 4 p.m. (or the Exchange close) as received the next Valuation Day. We
  reserve the right to suspend or terminate at any time the right of
  Policyowners to request transfers or reallocations by telephone.

  Although our failure to follow reasonable procedures may result in our
  liability for any losses due to unauthorized or fraudulent telephone
  transfers, we will not be liable for following instructions communicated by
  telephone that we reasonably believe to be genuine. We will employ
  reasonable procedures to confirm that instructions communicated by telephone
  are genuine. Those procedures are to confirm your Social Security number,
  check the Personal Identification Number, tape record all telephone
  transactions and provide written confirmation of telephone transactions.


  WHERE YOU SHOULD DIRECT REQUESTS
  ------------------------------------------------------------------------------
   
  You may make requests for allocation changes or transfers of Account Balance
  by calling 1-800-872-5963 or by writing to our Processing Center.

  For withdrawals and Policy Loans, you must make your request according to
  our procedures, which we may change from time to time. Under our current
  procedures, you should make a withdrawal or loan request to our 800 number
  or in writing to our Processing Center.

     The address for our Processing Center is:

                The American Life Insurance Company of New York
                    Financial Transaction Processing Center
                          1150 Broken Sound Parkway NW
                             Boca Raton, FL 33487

     You should use our forms to submit written requests to us.

                                      -24-
<PAGE>

               ABOUT AMERICAN LIFE AND OUR SEPARATE ACCOUNT NO. 3



  AMERICAN LIFE
  ------------------------------------------------------------------------------
   
  We are a life insurance company organized in 1955 under the laws of the
  State of New York. We are authorized to transact business in 50 states, the
  District of Columbia and the United States Virgin Islands. Our home office
  is located at 320 Park Avenue, New York, New York 10022. Mutual of America
  Life Insurance Company (MUTUAL OF AMERICA), a mutual life insurance company
  also organized under New York law, is our indirect parent company. It was
  incorporated in 1945 as a nonprofit retirement association to provide
  retirement and other benefits for non-profit organizations and their
  employees in the health and welfare field. On December 31, 1978, Mutual of
  America reorganized as a mutual life insurance company.

  We sell individual and group life insurance, group disability, annuities and
  pension plans, including variable accumulation annuity contracts and
  variable universal life insurance policies. As of December 31, 1998, we had
  total assets of approximately $1.4 billion.

  Our operations as a life insurance company are reviewed periodically by
  various independent rating agencies. These agencies, such as A.M. Best &
  Company, Standard & Poor's Insurance Rating Service and Duff & Phelps Credit
  Rating Company, publish their ratings. From time to time we reprint and
  distribute the rating reports in whole or in part, or summaries of them, to
  the public. The ratings concern our operation as a life insurance company
  and do not imply any guarantees of performance of the Separate Account.


  THE SEPARATE ACCOUNT
  ------------------------------------------------------------------------------
   
  We established the Separate Account under a resolution of our Board of
  Directors adopted on February 23, 1993. The Separate Account is registered
  with the Securities and Exchange Commission (COMMISSION) as a unit
  investment trust under the Investment Company Act of 1940 (1940 ACT). The
  Commission does not supervise the management or investment practices or
  policies of the Separate Account or American Life. The 1940 Act, however,
  does regulate certain actions by the Separate Account.

  We divide the Separate Account into distinct Funds. Each Fund invests its
  assets in an Underlying Fund, and the name of each Separate Account Fund
  reflects the name of the corresponding Underlying Fund.

  The assets of the Separate Account are our property. The Separate Account
  assets attributable to Policyowners' Account Balances and any other policies
  funded through the Separate Account cannot be charged with liabilities from
  other businesses that we conduct. The income, capital gains and capital
  losses of each Fund of the Separate Account are credited to, or charged
  against, the net assets held in that Fund. We separately determine each
  Fund's net assets, without regard to the income, capital gains and capital
  losses from any of the other Funds of the Separate Account or from any other
  business that we conduct.

  The Separate Account and American Life are subject to supervision and
  regulation by the Superintendent of Insurance of the State of New York, and
  by the insurance regulatory authorities of each State in which we are
  licensed to do business.


                                      -25-
<PAGE>

                           FEDERAL TAX CONSIDERATIONS


  For Federal income tax purposes, the Separate Account is not separate from
  us, and its operations are considered part of our operations. Under existing
  Federal income tax law, we do not pay taxes on the net investment income and
  realized capital gains earned by the Separate Account. We reserve the right,
  however, to make a deduction for taxes if in the future we must pay tax on
  the Separate Account's operations.


  OBTAINING TAX ADVICE
  ------------------------------------------------------------------------------
   
  THE DESCRIPTION BELOW OF THE CURRENT FEDERAL TAX STATUS AND CONSEQUENCES FOR
  POLICYOWNERS DOES NOT COVER EVERY POSSIBLE SITUATION AND IS FOR INFORMATION
  PURPOSES ONLY. TAX PROVISIONS AND REGULATIONS MAY CHANGE AT ANY TIME. The
  discussion below of Federal tax considerations is based upon our
  understanding of current Federal income tax laws as they are currently
  interpreted and is not intended as tax advice. We do not make any guarantee
  regarding the tax status of any Policy or any transaction involving a
  Policy.

  Tax results may vary depending upon your individual situation, and special
  rules may apply to you in certain cases. You also may be subject to State
  and local taxes, which may not correspond to the Federal tax provisions. For
  these reasons, you should consult a qualified tax adviser for detailed
  information and advice regarding the tax consequences to you of purchasing a
  Policy or of effecting any transaction under a Policy.


  TAX STATUS OF THE POLICIES
  ------------------------------------------------------------------------------
   
  Section 7702 of the Code defines "insurance contract" for Federal income tax
  purposes. The Secretary of the Treasury (the TREASURY) is authorized to
  formulate regulations that implement Section 7702. The Treasury has proposed
  regulations and issued other interim guidance, but it has not adopted final
  regulations. Accordingly, guidance concerning how Section 7702 is to be
  applied is limited. If a Policy were determined not to be a life insurance
  contract for purposes of Section 7702, that Policy would not provide the tax
  advantages normally provided by a life insurance policy.

  We believe that a Policy issued on the basis of a standard premium class
  should meet the Section 7702 definition of a life insurance contract. Our
  interpretation is based primarily on IRS Notice 88-128 and the proposed
  mortality charge regulations under Section 7702 issued on July 5, 1991.

  For a Policy issued on a substandard basis (in other words, the insured
  person's premium class indicates a higher than standard mortality risk),
  there is less guidance as to whether the Policy would meet the Section 7702
  definition of life insurance contract. Particularly if the Policyowner pays
  the full amount of premiums permitted under the Policy, there may be a
  question as to whether the Policy is a life insurance policy.

  If it is subsequently determined that a Policy we have issued does not
  satisfy Section 7702, we may take whatever steps are appropriate and
  reasonable to attempt to cause that Policy to comply with Section 7702. For
  this purpose, we reserve the right to restrict Policy transactions as
  necessary to attempt to qualify the Policy as a life insurance contract
  under Section 7702.

  Section 817(h) of the Code requires that the Separate Account's investments
  be "adequately diversified" in accordance with Treasury regulations in order
  for the Policy to qualify as a life insurance contract under Section 7702 of
  the Code. The Separate Account, through the Underlying Funds, intends to
  comply with the diversification requirements prescribed in Treasury
  Regulation Section 1.817-5. We believe that the Separate Account meets the
  diversification requirement, and we will monitor continued compliance with
  the requirement.

  The Treasury has announced that the diversification regulations do not
  provide guidance concerning the issue of the number of investment options
  and switches among such options a Policyowner may have before being
  considered to have investment control and thus to be the owner of the
  related assets in the Separate Account. If the Treasury provides additional
  guidance on this issue, the Policy may need to be modified to comply with
  that guidance. Accordingly, we reserve the right to modify the Policy as
  necessary to attempt to prevent the Policyowner from being considered the
  owner of the assets of the Separate Account or otherwise to qualify the
  Policy for favorable tax treatment.


                                      -26-
<PAGE>

  The following discussion assumes that the Policy will qualify as a life
  insurance contract for Federal income tax purposes.


  TAX TREATMENT OF POLICY BENEFITS AND ACCESS OF ACCOUNT BALANCE
  ------------------------------------------------------------------------------
   
  IN GENERAL. Proceeds and Account Balance increases should be treated in a
  manner consistent with a fixed-benefit life insurance policy for Federal
  income tax purposes. You will not be considered to have received the Account
  Balance, including investment earnings and interest earned, until there is a
  distribution of Account Balance.

  The tax consequences of distributions from, and loans taken from or secured
  by, a Policy depend on whether the Policy is classified as a MODIFIED
  ENDOWMENT CONTRACT, discussed below. Depending on the circumstances, the
  exchange of a Policy, a change in the Policy's Basic Death Benefit option, a
  Policy Loan, a partial withdrawal, a surrender, a change in ownership, a
  change of insured person, the payment of an Accelerated Benefit or an
  assignment of the Policy may have Federal income tax consequences. In
  addition, Federal, state and local transfer and other tax consequences of
  ownership or receipt of Policy proceeds depend on the circumstances of each
  Policyowner or beneficiary.

  When you receive a distribution under the Policy, an important factor in
  determining whether all or any portion of the distribution is taxable to you
  is your INVESTMENT IN THE POLICY. Your investment in the Policy generally is
  the amount of premiums or other consideration you have paid for the Policy
  which you have not previously withdrawn.

  DEATH BENEFITS. The death benefit under the Policy should be excludable from
  the gross income of the beneficiary under Section 101(a)(1) of the Code.

  SURRENDER OR LAPSE OF POLICY; MATURITY PROCEEDS. Upon a complete surrender
  or lapse of a Policy or when benefits are paid at the Maturity Date, if the
  amount you receive plus the amount of your outstanding Policy Loans exceeds
  your total investment in the Policy, the excess will be treated as ordinary
  income subject to tax, regardless of whether the Policy is considered to be
  a Modified Endowment Contract.

  DISTRIBUTIONS FROM A POLICY THAT IS NOT A MODIFIED ENDOWMENT CONTRACT. The
  general rule is that a distribution from a Policy that is not a Modified
  Endowment Contract is tax-free to you up to the amount of your investment in
  the Policy. Any distribution or portion of a distribution that exceeds the
  investment in the Policy is taxable income to you. In effect, all
  distributions are treated as first a return to you of your investment in the
  Policy, prior to the return to you of interest and earnings on your Account
  Balance.

     An exception to this general rule applies if:

     o  the Policy's death benefit decreases, or any other change occurs that
        reduces benefits under the Policy, during the first 15 years after the
        Policy was issued, and

     o  the decrease or change results in a cash distribution to the
        Policyowner in order for the Policy to continue to comply with the
        limits defined in Section 7702.

  In such a case, the cash distribution will be taxed in whole or in part as
  ordinary income (to the extent of any
  gain in the Policy) under rules prescribed in Section 7702.

  Loans from, or secured by, a Policy that is not a Modified Endowment
  Contract are not treated as distributions. Instead, such loans are treated
  as indebtedness of the Policyowner.

  CHARACTERIZATION AS A MODIFIED ENDOWMENT CONTRACT. Section 7702A of the Code
  establishes a class of life insurance contracts designated as Modified
  Endowment Contracts. A Policy is considered to be a Modified Endowment
  Contract if it fails the "seven pay test" described below. That test is
  failed if the cumulative amount of premiums paid under a Policy at any time
  during its first seven years (or seven years from the date of a material
  change to the Policy) is greater than a certain amount in relation to the
  then current death benefit under the Policy.

  The seven pay test provides that a Policy will be a Modified Endowment
  Contract if the accumulated premiums paid at any time during the first seven
  Policy years are greater than the sum of the net level premiums that would
  have been paid on or before that time if the Policy provided for paid-up
  future benefits after the payment of seven level annual premiums. The
  determination of whether a Policy will be a Modified Endowment Contract
  after a material change generally depends upon the relationship of the death
  benefit and Account Balance at the time of that change and the additional
  premiums paid in the seven years following the material change. If the


                                      -27-
<PAGE>

  death benefit under a Policy is reduced by a decrease in the Face Amount or
  a partial withdrawal during either the first seven years after Policy
  issuance or a material change to the Policy, the seven-pay test will be
  recalculated as though the new death benefit had applied since the Policy
  was issued or materially changed. Due to the Policy's payment flexibility,
  classification as a Modified Endowment Contract will depend on the
  individual circumstances of each Policy.

  If a premium is credited to your Policy that would cause the Policy to
  become a Modified Endowment Contract, we will notify you that unless you
  request a refund of the excess premium, the Policy will become a Modified
  Endowment Contract. Our notification will provide you with instructions and
  the time requirements for making the request.

  The rules relating to whether a Policy will be treated as a Modified
  Endowment Contract are extremely complex and cannot be described adequately
  in this summary. Therefore, a current or prospective Policyowner should
  consult with a competent advisor to determine whether a particular
  transaction will cause the Policy to be treated as a Modified Endowment
  Contract.

  DISTRIBUTIONS FROM A POLICY THAT IS A MODIFIED ENDOWMENT CONTRACT. A Policy
  classified as Modified Endowment Contract is subject to the tax rules below.
  In effect, all distributions are treated as first a return to you of
  interest and earnings on your Account Balance, prior to the return to you of
  your investment in the Policy.

  1) All distributions you receive under the Policy, including Surrender
     Proceeds, partial withdrawals and distributions within two years before
     the Policy became a Modified Endowment Contract, are treated as taxable
     ordinary income to you, in an amount up to:

     o  your Account Balance immediately before the distribution, minus

     o  your investment in the Policy at that time.

  2) Second, any loans you take from or secure by the Policy are treated as
     distributions and are taxed as described in 1) above, and past due loan
     interest that is added to the loan amount is treated as a loan.

  3) A 10 percent additional income tax is imposed on the portion of any
     distribution that is included in your taxable income in accordance with 1)
     above, unless the distribution or loan

     o  is made when you are age 59 1/2 or older,

     o  is attributable to you becoming disabled, or

     o  is part of a series of substantially equal periodic payments for your
        life (or life expectancy) or the joint lives (or joint life
        expectancies) of the you and your beneficiary.

  All Modified Endowment Contracts that we (or any affiliates of ours) issue
  to the same Policyowner during any calendar year are treated as one Modified
  Endowment Contract for purposes of determining the amount includable in the
  Policyowner's gross income under Section 72(e) of the Code.


  POLICY LOAN INTEREST
  ------------------------------------------------------------------------------
   
  If you are an individual, you may not deduct personal interest paid on any
  loan under a Policy, in most circumstances. In addition, interest on any
  loan under a Policy owned by a taxpayer and covering the life of any
  individual who is an officer or employee of, or is financially interested in
  the business carried on by, that taxpayer will not be tax deductible to the
  extent the aggregate amount of the loans with respect to Policies covering
  that individual exceeds $50,000. The deduction of interest on Policy Loans
  may also be subject to other restrictions under Section 264 of the Code.


  ESTATE TAXES
  ------------------------------------------------------------------------------
   
  The Death Proceeds payable under the Policy are includable in the insured
  person's gross estate for federal estate tax purposes if the Death Proceeds
  are paid:

      o  to the insured person's estate, or

                                      -28-
<PAGE>

     o  to a beneficiary other than the estate and the insured person either
        possessed incidents of ownership in the Policy at the time of death or
        transferred incidents of ownership in the Policy to another person
        within three years of death.

  Death Proceeds paid to a surviving spouse as beneficiary are not includable
  in your Federal gross estate because of a 100% estate tax marital deduction.
  In addition, Death Proceeds paid to a tax-exempt charity may not be taxable
  in your estate because of the allowance of an estate tax charitable
  deduction. When Death Proceeds are paid to other beneficiaries, whether or
  not any Federal estate tax is payable on that amount depends on a variety of
  factors, including the size of the gross estate. There is an estate tax
  credit that is equivalent to an exemption of $650,000 in 1999, which will
  increase in increments until 2006, when it will reach the equivalent of an
  exemption of $1 million.

  If you are not the insured person, and your death occurs before the death of
  the insured person, the value of the Policy, as determined under Internal
  Revenue Service regulations, is includable in your gross estate for Federal
  estate tax purposes.


                                      -29-
<PAGE>

            YOUR VOTING RIGHTS FOR MEETINGS OF THE UNDERLYING FUNDS


  We will vote the shares of the Underlying Funds owned by the Separate
  Account at regular and special meetings of the shareholders of the
  Underlying Funds. We will cast our votes according to instructions we
  receive from Policyowners. The number of Underlying Fund shares that we may
  vote at a meeting of shareholders will be determined as of a record date set
  by the Board of Directors or Trustees of the Underlying Fund.

  We will vote 100% of the shares that a Separate Account Fund owns. If you do
  not send us voting instructions, we will vote the shares attributable to
  your Account Balance in the same proportion as we vote shares for which we
  have received voting instructions from Policyowners. We will determine the
  number of Accumulation Units attributable to each Policyowner for purposes
  of giving voting instructions as of the same record date used by the
  Underlying Fund.

  Each Policyowner who has the right to give us voting instructions for a
  shareholders' meeting of an Underlying Fund will receive information about
  the matters to be voted on, including the Underlying Fund's proxy statement
  and a voting instructions form to return to us.

  We may elect to vote the shares of the Underlying Funds held by our Separate
  Account in our own discretion if the Investment Company Act of 1940 is
  amended, or if the present interpretation of the Act changes with respect to
  our voting of these shares.
     
                      FUNDING AND OTHER CHANGES WE MAY MAKE


  We reserve the right to make certain changes to the Separate Account Funds
  and to the Separate Account's operations. In making changes, we will comply
  with applicable law and will obtain the approval of Policyowners, if
  required. We may:

     o  create new investment funds of the Separate Account at any time;

     o  to the extent permitted by state and federal law, modify, combine or
        remove investment funds in the Separate Account;

     o  transfer assets we have determined to be associated with the class of
        contracts to which the Policies belong from one investment fund of the
        Separate Account to another investment fund;

     o  create additional separate accounts or combine any two or more accounts
        including the Separate Account;

     o  transfer assets we have determined to be associated with the class of
        contracts to which the Policies belong from the Separate Account to
        another separate account of ours by withdrawing the same percentage of
        each investment in the Separate Account, with appropriate adjustments
        to avoid odd lots and fractions;

     o  operate the Separate Account as a diversified, open-end management
        investment company under the 1940 Act, or in any other form permitted
        by law, and designate an investment advisor for its management, which
        may be us, an affiliate of ours or another person;

     o  deregister the Separate Account under the 1940 Act; and

     o  operate the Separate Account under the general supervision of a
        committee, any or all the members of which may be interested persons
        (as defined in the 1940 Act) of ours or our affiliates, or discharge
        the committee for the Separate Account.

  If our exercise of any of these rights results in a material change to the
  Investment Alternatives of the Separate Account, we will advise you of the
  change.


                                      -30-
<PAGE>

                             ADMINISTRATIVE MATTERS



  YEAR 2000 COMPLIANCE
  ------------------------------------------------------------------------------
   
  Many of the services that we provide to you depend on the proper functioning
  of our computer and computer-based systems, as well as those of our outside
  service providers. Many computers cannot distinguish the year 2000 from the
  year 1900, and this inability could potentially have an adverse impact on
  the handling of your premium, transfer and withdrawal transactions, the
  crediting of Accumulation Units, accounting and other recordkeeping
  services.

  We have performed a comprehensive review of our computer systems, made the
  necessary modifications or replacements and successfully completed system
  testing of our in-house software, the largest and most critical project
  under our Year 2000 program. For the balance of 1999, we will continue to
  monitor and verify Year 2000 compliance. We also have contacted our vendors
  and service providers as to the status of their Year 2000 compliance.
  Vendors and service providers whose systems are material to our operations
  have indicated they are, or expect to be, Year 2000 compliant. Although we
  anticipate that our computer systems and those of our providers will be
  adapted in time for the year 2000, it is possible Year 2000 problems still
  may occur. We are developing written contingency plans to ensure our
  business continuity through the year 2000.


  NOTICES, CONFIRMATION STATEMENTS AND REPORTS TO POLICYOWNERS
  ------------------------------------------------------------------------------
   
  Approximately 20 days before a scheduled premium, we will send you a notice
  of the amount and due date of that scheduled premium, except that we will
  not send notices for scheduled premiums payable under a Payroll Deduction
  Program or if you have authorized withdrawals from your bank or other
  account to pay scheduled premiums.

  Within 30 days after each calendar quarter, we will send you a statement
  showing your Account Balance, premiums received, charges incurred and
  information concerning any Policy Loans as of the end of the quarter. We
  will send you a confirmation statement within five business days after any
  transaction involving purchase, sale or transfer of Accumulation Units and
  for any change in allocation instructions, except that if your Policy has a
  Payroll Deduction Rider, your quarterly statement will serve as the
  confirmation statement for your purchase, sale and transfer transactions.
  You must notify us of any error in a statement within 30 days after the date
  we processed the allocation change or transaction, or within 30 days after
  the end of the period covered by the quarterly statement that serves as the
  confirmation statement, or you will give up your right to have us correct
  the error.

  We also will send to you annual and semi-annual reports for the Separate
  Account and each Underlying Fund, which will include financial statements.


  MISCELLANEOUS POLICY PROVISIONS
  ------------------------------------------------------------------------------
   
  LIMIT ON RIGHT TO CONTEST. We will not contest the insurance coverage under
  a Policy after it has been in force (a) for two years from the Issue Date
  with respect to the initial amount of insurance coverage; (b) for two years
  from the effective date of an increase in the amount of insurance requiring
  evidence of insurability; and (c) for two years from the effective date of
  the reinstatement with respect to any amount of insurance that was
  reinstated. If we contest a Face Amount increase or a reinstatement, the
  contest will be based only on the application for that increase or
  reinstatement.

  SUICIDE EXCLUSION. If the insured person commits suicide within two years
  from the Issue Date, we will not pay the Death Proceeds that would otherwise
  be payable under a Policy. We will pay no more than (a) the sum of the
  Account Balance and any insurance charges; minus (b) the sum of any Policy
  Loans. If there was an increase in the Basic Death Benefit for which we had
  the right to require (or did require) evidence of insurability (other than
  an increase due solely to a change in the Basic Death Benefit plan) and if
  the insured person commits suicide within two years from the effective date
  of that increase, then with respect to that increase we will pay no more
  than the insurance charges deducted for that increase.


                                      -31-
<PAGE>

  MISREPRESENTATION OR MISSTATEMENT OF AGE OR SEX. If a misrepresentation is
  made on the application for your Policy or if the age or sex of the insured
  person is misstated on your Policy Specifications Pages, then the Proceeds
  payable upon proof of the death of the insured person will be that which
  would have been purchased by the most recent monthly deduction for the cost
  of insurance on the basis of the correct age and sex or as adjusted for the
  misrepresentation.

  ASSIGNMENT. You must notify us in writing if you assign your Policy. No
  assignment will be binding on us until we receive and record it at our
  Processing Office. An assignment will not apply to any payment made before
  the assignment was recorded. We will not be responsible for the validity of
  any assignment.

  NON-PARTICIPATION. The Policies are non-participating policies, which means
  that they will not share in our profits or surplus earnings through payment
  of dividends or otherwise.


  DISTRIBUTION OF THE POLICIES
  ------------------------------------------------------------------------------
   
  Mutual of America, a registered broker-dealer and a member of the National
  Association of Securities Dealers, Inc., acts as the principal underwriter
  and distributor of the Policies. We offer the Policies continuously without
  a sales charge through our employees and certain employees of Mutual of
  America. These employees receive a salary from us or Mutual of America and
  do not receive commissions for sales of the Policies. All persons engaged in
  selling the Policies are our licensed agents and are duly qualified
  registered representatives of Mutual of America. Under our Distribution and
  Administration Agreement with Mutual of America, we pay Mutual of America
  for the cost of providing services to us. Because the Policies have no sales
  load, the costs of distribution will necessarily be paid out of our profits,
  including any profits from the Policies' mortality and expense risks
  charges.

  Mutual of America also serves as principal underwriter for the Mutual of
  America Investment Corporation and for the variable accumulation annuity
  contracts it offers through its Separate Account No. 2.
    
                                OTHER INFORMATION



  LEGAL PROCEEDINGS
  ------------------------------------------------------------------------------
   
  From time to time we may engage in litigation. In our judgment, our current
  litigation is not of material importance in relation to our total assets.
  The Separate Account is not a party to any pending legal proceedings.


  LEGAL MATTERS
  ------------------------------------------------------------------------------
   
  Patrick A. Burns, Senior Executive Vice President and General Counsel of
  American Life, has passed upon all matters of applicable state law relating
  to the Policies, including our right to issue the Policies. Jones & Blouch
  L.L.P., Washington, D.C., has passed upon certain legal matters relating to
  Federal securities laws that are applicable to our offering of the Policies.
   


  EXPERTS
  ------------------------------------------------------------------------------
   
  Arthur Andersen LLP, independent public accountants, has audited the
  December 31, 1998 financial statements included in this prospectus, as
  indicated in their reports on the financial statements. We have included the
  reports of Arthur Andersen in reliance upon their authority as experts in
  giving reports on financial statements.


  ADDITIONAL INFORMATION AVAILABLE
  ------------------------------------------------------------------------------
   
  We have filed with the Securities and Exchange Commission a registration
  statement under the Securities Act of 1933 relating to the offering of
  Policies described in this Prospectus. This Prospectus does not include all
  the information contained in that registration statement. You may obtain the
  omitted information at the principal office of the Securities and Exchange
  Commission in Washington, D.C. upon payment of their prescribed fee.


                                      -32-
<PAGE>

                      OUR EXECUTIVE OFFICERS AND DIRECTORS


  The name and position of each of our executive officers and directors, and
  his or her principal occupation during the past five years, are set forth
  below. The business address of each person listed below is 320 Park Avenue,
  New York, NY 10022.



<TABLE>
<CAPTION>
                              POSITIONS AND OFFICES                    PRINCIPAL OCCUPATION
          NAME                  WITH AMERICAN LIFE                    DURING PAST FIVE YEARS
- ------------------------   ---------------------------   -----------------------------------------------
<S>                        <C>                           <C>
 
  Manfred Altstadt         Senior Executive Vice         Senior Executive Vice President and Chief
                           President and Chief           Financial Officer, Mutual of America
                           Financial Officer;
                           Director
 
  Diane M. Aramony         Senior Vice President and     Senior Vice President, Corporate Secretary
                           Corporate Secretary;          and Assistant to the Chairman, Mutual of
                           Director                      America, since September 1998, prior thereto,
                                                         Senior Vice President
 
  William Breneisen        Executive Vice President      Executive Vice President, Office of
                                                         Technology, Mutual of America; prior thereto,
                                                         Senior Vice President
 
  Jeremy J. Brown          Executive Vice President      Executive Vice President and Chief Actuary,
                           and Chief Actuary;            Mutual of America, since March 1997;
                           Director                      Consulting Actuary, Milliman & Robertson,
                                                         from July 1994 to March 1997; prior thereto,
                                                         various positions in Group Pension
                                                         Department of Allmerica Financial
 
  Patrick A. Burns         Senior Executive Vice         Senior Executive Vice President and General
                           President and General         Counsel, Mutual of America
                           Counsel; Director
 
  Richard J. Ciecka        Director                      President and Chief Executive Officer, Mutual
                                                         of America Capital Management Corporation,
                                                         since September 1998; prior thereto, Director
                                                         and Vice Chairman of the Board, Mutual of
                                                         America
 
  William S. Conway        Executive Vice President;     Executive Vice President, Marketing and
                           Director                      Corporate Communications, Mutual of
                                                         America
 
  Salvatore R. Curiale     Senior Executive Vice         Senior Executive Vice President, Technical
                           President; Director           Operations, since March 1995 and Director
                                                         since October 1998, Mutual of America; prior
                                                         thereto, Superintendent of Insurance, State of
                                                         New York
 
  William A. DeMilt        Executive Vice President;     Executive Vice President, Mutual of America
                           Director
 
 
  Thomas E. Gilliam        Executive Vice President;     Executive Vice President and Assistant to the
                           Director                      President and Chief Executive Officer, Mutual
                                                         of America
 
  John R. Greed            Executive Vice President      Executive Vice President since May 1997 and
                           and Treasurer; Director       Treasurer since May 1997, Mutual of
                                                         America; Senior Vice President July 1996 to
                                                         May 1997; partner, Arthur Andersen LLP,
                                                         from September 1995 to June 1996; prior
                                                         thereto, Senior Manager
</TABLE>

                                      -33-
<PAGE>


<TABLE>
<CAPTION>
                             POSITIONS AND OFFICES                    PRINCIPAL OCCUPATION
          NAME                 WITH AMERICAN LIFE                    DURING PAST FIVE YEARS
- -----------------------   ---------------------------   -----------------------------------------------
<S>                       <C>                           <C>
 
  Theodore L. Herman      Vice Chairman of the          Vice Chairman, American Life
                          Board; Director
 
  Gregory A. Kleva        Executive Vice President      Executive Vice President & Deputy General
                          & Deputy General              Counsel, Mutual of America, since February
                          Counsel                       1995; prior thereto, Senior Vice President &
                                                        Deputy General Counsel
 
  Amir Lear               Senior Vice President;        Executive Vice President, Mutual of America
                          Director                      Capital Management Corporation since
                                                        September 1998; prior thereto, Senior Vice
                                                        President, Mutual of America
 
  Howard Lichtenstein     President and Chief           President and Chief Operating Officer,
                          Operating Officer;            American Life
                          Director
 
  George L. Medlin        Executive Vice President,     Executive Vice President, Internal Audit,
                          Internal Audit                Mutual of America since March 1998; prior
                                                        thereto, Senior Vice President, Internal Audit
 
  Thomas J. Moran         Chairman of the Board         Chief Executive Officer since October 1994
                          and Chief Executive           and Director, Mutual of America; prior
                          Officer; Director             thereto, President and Director, Mutual of
                                                        America
 
  Robert W. Ruane         Senior Vice President;        Senior Vice President, Corporate Communi-
                          Director                      cations and Direct Response, Mutual of
                                                        America
 
</TABLE>

                                      -34-
<PAGE>

                     DEFINITIONS WE USE IN THIS PROSPECTUS


  ACCELERATED BENEFIT -- The portion of the Death Proceeds payable before the
  death of the insured person when
  the insured person is determined to have a terminal illness and is expected
  to live for one year or less.

  ACCOUNT BALANCE -- The value of a Policyowner's Accumulation Units in the
  Separate Account Funds plus the value of amounts held in the General Account
  for the Policyowner. As used in this Prospectus, the term "Account Balance"
  may mean all or any part of your total Account Balance.

  ACCUMULATION UNIT -- A measure we use to calculate the value of a
  Policyowner's interest in each of the Funds of the Separate Account. Each
  Fund has its own Accumulation Unit value.

  BASIC DEATH BENEFIT -- The primary component of the Death Proceeds payable
  upon the death of the insured person when the Policy is in effect. The Basic
  Death Benefit is the greater of:

     o  the Face Amount under a Face Amount Policy, or the Face Amount plus the
        Account Balance under a Face Amount Plus Policy (you select the type of
        Policy upon purchase), and

     o  the Account Balance times the applicable Corridor Percentage.

  BENEFICIARY -- The person(s) you designate in your application or in a
  change of beneficiary form filed with us to receive the Death Proceeds payable
  upon the death of the insured person.

  BUSINESS DAY -- Any day the New York Stock Exchange is open for trading. For
  purposes of determining a Valid Transaction Date, our Business Day will end
  as of the close of business of the New York Stock Exchange (normally 4:00
  p.m. Eastern Time).

  CODE -- The Internal Revenue Code of 1986, as amended, or any corresponding
  provisions of future United States revenue laws. Depending on the context,
  the term Code includes the regulations adopted by the Internal Revenue
  Service for the Code section being discussed.

  CORRIDOR PERCENTAGE -- A percentage established under the Code, based on the
  insured person's age. The Corridor Percentage is multiplied by your Account
  Balance to establish the minimum death benefit amount required for the
  Policy to be treated as life insurance under the Code.

  DEATH PROCEEDS -- An amount equal to the sum of the Basic Death Benefit and
  amounts payable under any policy riders, minus the sum of any Policy Loans
  and any unpaid monthly deductions, subject to any applicable adjustments for
  misrepresentation, suicide or misstatement of age and/or sex.

  FACE AMOUNT -- The amount of life insurance coverage as set forth on the
  Policy Specification Pages of your Policy. The Face Amount must be at least
  $25,000, except that the minimum Face Amount is $5,000 for Policies issued
  with a Payroll Deduction Rider.

  FIDELITY PORTFOLIOS -- The Equity-Income Portfolio of the Variable Insurance
  Products Fund (VIP) and the Contrafund and Asset Manager Portfolios of the
  Variable Insurance Products Fund II (FIDELITY VIP II).

  FUND OF THE SEPARATE ACCOUNT (OR FUND) -- One of the subaccounts of the
  Separate Account. Each Fund's name corresponds to the name of the Underlying
  Fund in which it invests.

  GENERAL ACCOUNT -- Assets we own that are not in a separate account, but
  rather are held as part of our general assets. We sometimes refer to the
  General Account as the INTEREST ACCUMULATION ACCOUNT, because amounts you
  allocate to the General Account earn interest at a fixed rate that we change
  from time to time.

  INSURED PERSON -- The person on whose life a Policy is issued, or in other
  words the person whose death will trigger payment of a death benefit under
  your Policy.

  INSURED PERSON'S AGE -- The insured person's age as of his or her last
  birthday preceding the Policy Date. The insured person's "attained age" at
  any time is the age on the Policy Date plus the number of successive twelve
  month periods elapsed since the Policy Date.

  INVESTMENT ALTERNATIVES -- Our General Account and the Funds of the Separate
  Account. You may allocate your premiums and transfer your Account Balance
  among the Investment Alternatives.

  INVESTMENT COMPANY -- Mutual of America Investment Corporation.

                                      -35-
<PAGE>

  ISSUE DATE -- The date as of which we issued a Policy to you, as shown on
  the Policy Specification Pages of your Policy.

  MATURITY DATE -- The Policy Anniversary on which the insured person's attained
  age equals 100.

  MONTHLY ANNIVERSARY DAY -- The same day each month as the day on which the
  Policy Date occurred.

  PAYROLL DEDUCTION PROGRAM -- A program established by an employer under
  which it agrees with its participating employees to deduct on each pay date
  from the employees' salaries the scheduled premium payments for Policies
  owned by the employees, their spouses or minor children. The employer remits
  the premiums to us.

  PAYROLL DEDUCTION RIDER -- A rider to a Policy issued under a Payroll
  Deduction Program.

  POLICY ANNIVERSARY -- The day each calendar year which is the anniversary of
  the Policy Date.

  POLICY DATE -- The effective date of the Policy, as shown on the Policy
  Specification Pages of your Policy, which will not be later than the 28th
  day of any month. The Policy goes into effect as of 12:01 a.m. on the Policy
  Date.

  POLICY LOAN -- The outstanding principal and unpaid accrued interest for any
  loan in effect under a Policy.

  POLICY MONTH -- The period beginning on the Policy Date or any Monthly
  Anniversary Day and ending immediately before the next Monthly Anniversary
  Day.

  POLICYOWNER -- The person designated on the Policy Specification Pages of your
  Policy as the owner.

  POLICY YEAR -- The twelve-month period beginning on (a) the Policy Date, or
  (b) each Policy Anniversary.

  PREMIUM CLASS -- The mortality risk class of the insured person that we used
  in setting rates for cost of insurance charges.

  PROCEEDS -- The amount we will pay upon (a) surrender of the Policy, (b) the
  death of the insured person or (c) the Maturity Date, which amount will vary
  depending on the type of Proceeds being paid.

  PROCESSING OFFICE -- The office of American Life shown on the cover page of
  this Prospectus, or any other location we may announce by advance written
  notice to Policyowners, a field office we have designated, or our toll-free
  telephone facility, depending on the transaction requested.

  SCHEDULED PREMIUMS -- Premiums in the amount and at the intervals specified in
  your Policy.

  SCUDDER PORTFOLIOS -- The following three portfolios of the Scudder Variable
  Life Investment Fund: Capital Growth Portfolio, Bond Portfolio and
  International Portfolio.

  SEPARATE ACCOUNT -- The American Separate Account No. 3, a separate account
  of American Life maintained under the laws of New York State and registered
  with the Securities and Exchange Commission under the Investment Company Act
  of 1940. The assets of the Separate Account are set aside and kept separate
  from our other assets.

  UNDERLYING FUNDS -- The funds or portfolios that are invested in by the
  Separate Account Funds.

  UNSCHEDULED PREMIUMS -- Premiums other than scheduled premiums that you are
  permitted to pay under your Policy.

  VALID TRANSACTION DATE -- The Business Day on which all of the requirements
  for the completion of a transaction have been met. This includes receipt by
  us at our Processing Office of all information, remittances, notices and
  papers necessary to process the requested transaction. If requirements are
  met on a day that is not a Business Day, or after the close of a Business
  Day, the Valid Transaction Date will be the next following Business Day.

  VALUATION DAY -- Each day that the New York Stock Exchange is open for
  business until the close of the New York Stock Exchange that day.

  VALUATION PERIOD -- A period beginning on the close of business of a
  Valuation Day and ending on the close of the next Valuation Day.

  WE, US, OUR, AMERICAN LIFE -- Refer to The American Life Insurance Company of
  New York.

  WRITTEN REQUEST -- A written request on an administrative form provided by
  us or in a form otherwise acceptable to us.

  YOU, YOUR -- Refer to a Policyowner.

                                      -36-
<PAGE>

                              POLICY ILLUSTRATIONS


  We have prepared the following tables to help show you how Account Balance and
  Death Proceeds under a Policy change with investment performance. The
  illustrations cover:

     o  both a Face Amount Plan and a Face Amount Plus Plan, for Face Amounts
        of $100,000 and $500,000,

     o  both gender based cost of insurance rates applicable to standard
        Policies and unisex cost of insurance rates applicable to Policies with
        a Payroll Deduction Rider for Face Amounts of $100,000, and

     o  both our current cost of insurance rates and our guaranteed cost of
        insurance rates.

  The tables illustrate how Account Balance, which reflects all applicable
  charges and deductions, and Death Proceeds of a Policy issued on an insured
  person of a specified age would vary over time if the investment return on
  the assets of each Underlying Fund was a uniform, after-tax, annual rate of
  0%, 6% or 12%. The annual rate is assumed to be gross, or in other words is
  before fees or expenses incurred by each Underlying Fund, other than
  transaction expenses such as brokerage commissions. The Account Balance and
  Death Proceeds would be different from those shown if the returns averaged
  0%, 6% or 12%, but fluctuated over and under those averages throughout the
  years.

  The charges reflected in the tables using current cost of insurance charges
  include those for monthly deductions for administration ($2 per month) and
  cost of insurance, and daily charges for mortality and expense risks (0.85%
  on an annual basis) and administration (0.40%, except that an administration
  fee of 0.20% is shown for the American Century VP Capital Appreciation Fund
  and an administrative fee of .30% is shown for the Fidelity VIP Funds,
  because of current reimbursement arrangements).

  The charges reflected in the tables using guaranteed cost of insurance
  charges include maximum monthly deductions for administration ($10 per
  month) and cost of insurance, daily charges for mortality and expense risks
  (0.85% on an annual basis) and the maximum administration fee (0.65%, except
  that an administration fee of 0.45% is shown for the American Century VP
  Capital Appreciation Fund and an administrative fee of .55% is shown for the
  Fidelity VIP Funds, based on current reimbursement arrangements).

  A simple average of the investment management fees and other expenses of the
  available Underlying Funds is reflected in all the tables. That average
  total expense figure is 0.57%, based upon the 1998 expense ratios of the
  Underlying Funds and the estimated expenses of the Investment Company
  Mid-Cap Equity Index Fund. The expenses of the Underlying Funds may
  fluctuate from year to year, but we have assumed they remain constant for
  purposes of these tables. The Adviser for the Investment Company voluntarily
  pays the expenses of each Fund of the Investment Company other than its
  investment advisory fee and portfolio transaction expenses. If the
  Investment Company Funds paid all of their expenses, the average total
  expense figure would be higher and the death benefit and account balance
  numbers in the illustrations would be lower.

  After subtracting the average total expenses for the Underlying Funds and
  the current expenses of the Separate Account Funds, the gross annual
  investment returns shown in the illustrations of 0%, 6% and 12% are reduced
  to - 1.79%, 4.21% and 10.21%. After subtracting the average total expenses
  for the Underlying Funds and maximum expenses for the Separate Account
  Funds, the gross annual investment returns shown in the illustrations of 0%,
  6% and 12% are reduced to - 2.04%, 3.96% and 9.96%.

  The tables assume that the insured person is a standard risk (non-smoker),
  that scheduled premiums of the amounts specified in notes following the
  tables are paid on each Policy Anniversary and that no transfers, partial
  withdrawals, Policy Loans, changes in Basic Death Benefit plan or changes in
  Face Amount are made.

  The tables reflect the fact that no charges for federal, state or local
  taxes are currently made against the Separate Account. If such a charge is
  made in the future, it would take a higher gross rate of return to produce
  after-tax returns of 0%, 6% and 12% than it does now. The tables show
  Account Balances and Death Proceeds using current cost of insurance rates
  and using the maximum cost of insurance rates (based on the 1980
  Commissioners Standard Ordinary Smoker/Nonsmoker Mortality Tables).


                                      -37-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 35                                FACE AMOUNT PLAN
     STANDARD NON-SMOKER                          FACE AMOUNT $100,000

                



<TABLE>
<CAPTION>         
                           USING OUR CURRENT COST OF INSURANCE CHARGES
                           -------------------------------------------           
                                               DEATH BENEFIT                   ACCOUNT BALANCE
                                    ----------------------------------- ------------------------------
                                           ASSUMING HYPOTHETICAL            ASSUMING HYPOTHETICAL
                        PREMIUMS          GROSS ANNUAL INVESTMENT          GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                RETURN OF                        RETURN OF
       POLICY        AT 5% INTEREST ----------------------------------- ------------------------------
        YEAR          PER YEAR(1)        0%          6%         12%         0%        6%        12%
- ------------------- --------------- ----------- ----------- ----------- --------- --------- ----------
<S>                 <C>             <C>         <C>         <C>         <C>       <C>       <C>
 
  1 ...............     $  1,365     $100,000    $100,000    $100,000    $ 1,089   $ 1,160   $  1,232
  2 ...............        2,798      100,000     100,000     100,000      2,150     2,361      2,581
  3 ...............        4,303      100,000     100,000     100,000      3,181     3,601      4,057
  4 ...............        5,883      100,000     100,000     100,000      4,183     4,884      5,675
  5 ...............        7,542      100,000     100,000     100,000      5,159     6,212      7,450
  6 ...............        9,285      100,000     100,000     100,000      6,107     7,588      9,400
  7 ...............       11,114      100,000     100,000     100,000      7,030     9,014     11,541
  8 ...............       13,035      100,000     100,000     100,000      7,928    10,492     13,896
  9 ...............       15,051      100,000     100,000     100,000      8,801    12,026     16,488
  10 ..............       17,169      100,000     100,000     100,000      9,639    13,607     19,331
  11 ..............       19,392      100,000     100,000     100,000     10,422    15,218     22,433
  12 ..............       21,727      100,000     100,000     100,000     11,172    16,881     25,844
  13 ..............       24,178      100,000     100,000     100,000     11,890    18,601     29,599
  14 ..............       26,752      100,000     100,000     100,000     12,568    20,371     33,727
  15 ..............       29,455      100,000     100,000     100,000     13,215    22,203     38,280
  16 ..............       32,292      100,000     100,000     100,000     13,823    24,093     43,298
  17 ..............       35,272      100,000     100,000     100,000     14,372    26,027     48,820
  18 ..............       38,401      100,000     100,000     100,000     14,884    28,025     54,921
  19 ..............       41,686      100,000     100,000     101,153     15,379    30,112     61,679
  20 ..............       45,135      100,000     100,000     108,558     15,859    32,290     69,145
  30 (age 65) .....       90,689      100,000     100,000     243,092     17,093    58,366    199,256
  35 (age 70) .....      123,287      100,000     100,000     379,068     13,601    75,350    326,782
  40 (age 75) .....      164,892      100,000     104,218     568,062      4,570    97,400    530,899
</TABLE>

     (1) Assumes that a premium of $1,300 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The death benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The death benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -38-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 35                                FACE AMOUNT PLAN
     STANDARD NON-SMOKER                          FACE AMOUNT $100,000

             


<TABLE>
<CAPTION>

                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                 ----------------------------------------------

                                                DEATH BENEFIT                      ACCOUNT BALANCE
                                    -------------------------------------- --------------------------------
                                            ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                        PREMIUMS           GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                 RETURN OF                           RETURN OF
       POLICY        AT 5% INTEREST -------------------------------------- --------------------------------
        YEAR          PER YEAR(1)        0%           6%           12%         0%         6%         12%
- ------------------- --------------- ------------ ------------ ------------ ---------- ---------- ----------
<S>                 <C>             <C>          <C>          <C>          <C>        <C>        <C>
 
 
  1 ...............     $  1,365     $ 100,000    $ 100,000    $ 100,000    $ 1,051    $ 1,121    $  1,192
  2 ...............        2,798       100,000      100,000      100,000      2,061      2,266       2,480
  3 ...............        4,303       100,000      100,000      100,000      3,020      3,424       3,862
  4 ...............        5,883       100,000      100,000      100,000      3,942      4,607       5,358
  5 ...............        7,542       100,000      100,000      100,000      4,815      5,805       6,968
  6 ...............        9,285       100,000      100,000      100,000      5,642      7,019       8,702
  7 ...............       11,114       100,000      100,000      100,000      6,425      8,250      10,574
  8 ...............       13,035       100,000      100,000      100,000      7,154      9,487      12,587
  9 ...............       15,051       100,000      100,000      100,000      7,830     10,733      14,775
  10 ..............       17,169       100,000      100,000      100,000      8,468     12,000      17,169
  11 ..............       19,392       100,000      100,000      100,000      9,056     13,288      19,782
  12 ..............       21,727       100,000      100,000      100,000      9,587     14,593      22,630
  13 ..............       24,178       100,000      100,000      100,000     10,073     15,924      25,748
  14 ..............       26,752       100,000      100,000      100,000     10,504     17,276      29,160
  15 ..............       29,455       100,000      100,000      100,000     10,883     18,649      32,899
  16 ..............       32,292       100,000      100,000      100,000     11,211     20,047      37,004
  17 ..............       35,272       100,000      100,000      100,000     11,480     21,461      41,512
  18 ..............       38,401       100,000      100,000      100,000     11,682     22,886      46,463
  19 ..............       41,686       100,000      100,000      100,000     11,807     24,314      51,908
  20 ..............       45,135       100,000      100,000      100,000     11,858     25,748      57,911
  30 (age 65) .....       90,689       100,000      100,000      197,339      6,588     39,543     161,753
  35 (age 70) .....      123,287             0      100,000      302,230          0     44,638     260,543
  40 (age 75) .....      164,892             0      100,000      444,669          0     45,916     415,578
</TABLE>

     (1) Assumes that a premium of $1,300 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -39-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                          WITH PAYROLL DEDUCTION RIDER

     MALE/FEMALE ISSUE AGE 35                         FACE AMOUNT PLAN
     STANDARD NON-SMOKER                          FACE AMOUNT $100,000

 


<TABLE>
<CAPTION>

                 USING OUR CURRENT COST OF INSURANCE CHARGES
                 -------------------------------------------

                                                DEATH BENEFIT                      ACCOUNT BALANCE
                                    -------------------------------------- --------------------------------
                                            ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                        PREMIUMS           GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                 RETURN OF                           RETURN OF
       POLICY        AT 5% INTEREST -------------------------------------- --------------------------------
        YEAR          PER YEAR(1)        0%           6%           12%         0%         6%         12%
- ------------------- --------------- ------------ ------------ ------------ ---------- ---------- ----------
<S>                 <C>             <C>          <C>          <C>          <C>        <C>        <C>
 
  1 ...............     $  1,313     $ 100,000    $ 100,000    $ 100,000    $ 1,052    $ 1,121    $  1,190
  2 ...............        2,691       100,000      100,000      100,000      2,077      2,280       2,492
  3 ...............        4,138       100,000      100,000      100,000      3,083      3,488       3,928
  4 ...............        5,657       100,000      100,000      100,000      4,060      4,737       5,501
  5 ...............        7,252       100,000      100,000      100,000      5,011      6,030       7,226
  6 ...............        8,928       100,000      100,000      100,000      5,935      7,368       9,120
  7 ...............       10,686       100,000      100,000      100,000      6,834      8,755      11,200
  8 ...............       12,533       100,000      100,000      100,000      7,707     10,191      13,486
  9 ...............       14,472       100,000      100,000      100,000      8,556     11,681      16,001
  10 ..............       16,508       100,000      100,000      100,000      9,370     13,216      18,758
  11 ..............       18,646       100,000      100,000      100,000     10,139     14,788      21,774
  12 ..............       20,891       100,000      100,000      100,000     10,876     16,410      25,089
  13 ..............       23,248       100,000      100,000      100,000     11,581     18,087      28,736
  14 ..............       25,723       100,000      100,000      100,000     12,245     19,810      32,744
  15 ..............       28,322       100,000      100,000      100,000     12,889     21,602      37,169
  16 ..............       31,050       100,000      100,000      100,000     13,493     23,450      42,042
  17 ..............       33,915       100,000      100,000      100,000     14,037     25,337      47,401
  18 ..............       36,924       100,000      100,000      100,000     14,555     27,295      53,325
  19 ..............       40,082       100,000      100,000      100,000     15,055     29,338      59,881
  20 ..............       43,399       100,000      100,000      105,399     15,539     31,469      67,133
  30 (age 65) .....       87,201       100,000      100,000      236,450     17,106     57,007     193,812
  35 (age 70) .....      118,545       100,000      100,000      369,250     14,213     73,607     318,319
  40 (age 75) .....      158,550       100,000      101,593      554,162      6,443     94,946     517,909
</TABLE>

     (1) Assumes that a premium of $1,250 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -40-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                          WITH PAYROLL DEDUCTION RIDER

     MALE/FEMALE ISSUE AGE 35                          FACE AMOUNT PLAN
     STANDARD NON-SMOKER                           FACE AMOUNT $100,000

                


<TABLE>
<CAPTION>

                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                 ----------------------------------------------

                                                DEATH BENEFIT                      ACCOUNT BALANCE
                                    -------------------------------------- --------------------------------
                                            ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                        PREMIUMS           GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                 RETURN OF                           RETURN OF
       POLICY        AT 5% INTEREST -------------------------------------- --------------------------------
        YEAR          PER YEAR(1)        0%           6%           12%         0%         6%         12%
- ------------------- --------------- ------------ ------------ ------------ ---------- ---------- ----------
<S>                 <C>             <C>          <C>          <C>          <C>        <C>        <C>
 
  1 ...............     $  1,313     $ 100,000    $ 100,000    $ 100,000    $ 1,002    $ 1,069    $  1,137
  2 ...............        2,691       100,000      100,000      100,000      1,965      2,162       2,366
  3 ...............        4,138       100,000      100,000      100,000      2,890      3,276       3,695
  4 ...............        5,657       100,000      100,000      100,000      3,766      4,403       5,122
  5 ...............        7,252       100,000      100,000      100,000      4,596      5,543       6,655
  6 ...............        8,928       100,000      100,000      100,000      5,380      6,696       8,306
  7 ...............       10,686       100,000      100,000      100,000      6,121      7,865      10,086
  8 ...............       12,533       100,000      100,000      100,000      6,820      9,049      12,008
  9 ...............       14,472       100,000      100,000      100,000      7,468     10,240      14,091
  10 ..............       16,508       100,000      100,000      100,000      8,077     11,448      16,370
  11 ..............       18,646       100,000      100,000      100,000      8,638     12,672      18,854
  12 ..............       20,891       100,000      100,000      100,000      9,152     13,917      21,569
  13 ..............       23,248       100,000      100,000      100,000      9,621     15,187      24,540
  14 ..............       25,723       100,000      100,000      100,000     10,036     16,473      27,786
  15 ..............       28,322       100,000      100,000      100,000     10,398     17,777      31,341
  16 ..............       31,050       100,000      100,000      100,000     10,709     19,101      35,241
  17 ..............       33,915       100,000      100,000      100,000     10,961     20,438      39,518
  18 ..............       36,924       100,000      100,000      100,000     11,154     21,790      44,220
  19 ..............       40,082       100,000      100,000      100,000     11,281     23,150      49,390
  20 ..............       43,399       100,000      100,000      100,000     11,332     24,510      55,083
  30 (age 65) .....       87,201       100,000      100,000      188,343      6,792     37,831     154,380
  35 (age 70) .....      118,545             0      100,000      289,215          0     42,900     249,324
  40 (age 75) .....      158,550             0      100,000      426,632          0     44,581     398,722
</TABLE>

     (1) Assumes that a premium of $1,250 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -41-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 35                              FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                             FACE AMOUNT $100,000

              


<TABLE>
<CAPTION>

                   USING OUR CURRENT COST OF INSURANCE CHARGES
                   -------------------------------------------

                                           DEATH BENEFIT                    ACCOUNT BALANCE
                                ----------------------------------- -------------------------------
                                       ASSUMING HYPOTHETICAL             ASSUMING HYPOTHETICAL
                    PREMIUMS          GROSS ANNUAL INVESTMENT           GROSS ANNUAL INVESTMENT
     END OF       ACCUMULATED                RETURN OF                         RETURN OF
     POLICY      AT 5% INTEREST ----------------------------------- -------------------------------
      YEAR        PER YEAR(1)        0%          6%         12%         0%        6%         12%
- --------------- --------------- ----------- ----------- ----------- --------- ---------- ----------
<S>             <C>             <C>         <C>         <C>         <C>       <C>        <C>
 
  1 ...........     $  2,205     $101,864    $101,983    $102,102    $ 1,864   $  1,983   $  2,102
  2 ...........        4,520      103,692     104,047     104,417      3,692      4,047      4,417
  3 ...........        6,951      105,474     106,185     106,954      5,474      6,185      6,954
  4 ...........        9,504      107,213     108,401     109,738      7,213      8,401      9,738
  5 ...........       12,184      108,909     110,697     112,794      8,909     10,697     12,794
  6 ...........       14,998      110,562     113,078     116,149     10,562     13,078     16,149
  7 ...........       17,953      112,174     115,547     119,834     12,174     15,547     19,834
  8 ...........       21,056      113,745     118,108     123,882     13,745     18,108     23,882
  9 ...........       24,314      115,276     120,764     128,331     15,276     20,764     28,331
  10 ..........       27,734      116,756     123,508     133,209     16,756     23,508     33,209
  11 ..........       31,326      118,162     126,318     138,535     18,162     26,318     38,535
  12 ..........       35,097      119,519     129,221     144,378     19,519     29,221     44,378
  13 ..........       39,057      120,828     132,223     150,794     20,828     32,223     50,794
  14 ..........       43,215      122,078     135,314     157,826     22,078     35,314     57,826
  15 ..........       47,581      123,282     138,510     165,551     23,282     38,510     65,551
  16 ..........       52,165      124,428     141,804     174,027     24,428     41,804     74,027
  17 ..........       56,978      125,495     145,176     183,304     25,495     45,176     83,304
  18 ..........       62,032      126,507     148,653     193,491     26,507     48,653     93,491
  19 ..........       67,339      127,489     152,264     204,706     27,489     52,264    104,706
  20 ..........       72,910      128,441     156,014     217,053     28,441     56,014    117,053
  30 (age 65) .      146,498      133,184     198,691     430,379     33,184     98,691    330,379
  35 (age 70) .      199,156      130,560     222,010     638,498     30,560    122,010    538,498
  40 (age 75) .      266,364      122,360     244,001     969,236     22,360    144,001    869,236
</TABLE>

     (1) Assumes that a premium of $2,100 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -42-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 35                            FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                           FACE AMOUNT $100,000

                


<TABLE>
<CAPTION>

                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                ------------------------------------------------

                                                DEATH BENEFIT                      ACCOUNT BALANCE
                                    -------------------------------------- --------------------------------
                                            ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                        PREMIUMS           GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                 RETURN OF                           RETURN OF
       POLICY        AT 5% INTEREST -------------------------------------- --------------------------------
        YEAR          PER YEAR(1)        0%           6%           12%         0%         6%         12%
- ------------------- --------------- ------------ ------------ ------------ ---------- ---------- ----------
<S>                 <C>             <C>          <C>          <C>          <C>        <C>        <C>
 
  1 ...............     $  2,205     $ 101,824    $ 101,942    $ 102,060    $ 1,824    $ 1,942    $  2,060
  2 ...............        4,520       103,583      103,930      104,291      3,583      3,930       4,291
  3 ...............        6,951       105,265      105,952      106,696      5,265      5,952       6,696
  4 ...............        9,504       106,885      108,021      109,301      6,885      8,021       9,301
  5 ...............       12,184       108,432      110,126      112,112      8,432     10,126      12,112
  6 ...............       14,998       109,909      112,271      115,172      9,909     12,271      15,172
  7 ...............       17,953       111,318      114,474      118,512     11,318     14,474      18,512
  8 ...............       21,056       112,658      116,728      122,147     12,658     16,728      22,147
  9 ...............       24,314       113,935      119,034      126,106     13,935     19,034      26,106
  10 ..............       27,734       115,162      121,407      130,434     15,162     21,407      30,434
  11 ..............       31,326       116,329      123,838      135,155     16,329     23,838      35,155
  12 ..............       35,097       117,424      126,315      140,296     17,424     26,315      40,296
  13 ..............       39,057       118,461      128,854      145,910     18,461     28,854      45,910
  14 ..............       43,215       119,429      131,445      152,034     19,429     31,445      52,034
  15 ..............       47,581       120,331      134,089      158,717     20,331     34,089      58,717
  16 ..............       52,165       121,166      136,788      166,015     21,166     36,788      66,015
  17 ..............       56,978       121,925      139,534      173,977     21,925     39,534      73,977
  18 ..............       62,032       122,598      142,314      182,655     22,598     42,314      82,655
  19 ..............       67,339       123,173      145,119      192,110     23,173     45,119      92,110
  20 ..............       72,910       123,654      147,949      202,418     23,654     47,949     102,418
  30 (age 65) .....      146,498       121,652      175,533      373,290     21,652     75,533     273,290
  35 (age 70) .....      199,156       113,630      185,349      532,485     13,630     85,349     432,485
  40 (age 75) .....      266,364             0      187,053      776,680          0     87,053     676,680
</TABLE>

     (1) Assumes that a premium of $2,100 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -43-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                          WITH PAYROLL DEDUCTION RIDER

     MALE/FEMALE ISSUE AGE 35                       FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                             FACE AMOUNT $100,000

                  



<TABLE>
<CAPTION>

                  USING OUR CURRENT COST OF INSURANCE CHARGES
                  -------------------------------------------

                                      DEATH BENEFIT                       ACCOUNT BALANCE
                                -------------------------              ---------------------
                                                                       ASSUMING HYPOTHETICAL
                                  ASSUMING HYPOTHETICAL                    GROSS ANNUAL
                    PREMIUMS     GROSS ANNUAL INVESTMENT                    INVESTMENT
     END OF       ACCUMULATED           RETURN OF                            RETURN OF
     POLICY      AT 5% INTEREST -------------------------              ---------------------
      YEAR        PER YEAR(1)        0%           6%           12%         0%         6%         12%
- --------------- --------------- ------------ ------------ ------------ ---------- ---------- ----------
<S>             <C>             <C>          <C>          <C>          <C>        <C>        <C>
 
 
  1 ...........     $  2,100     $ 101,779    $ 101,892    $ 102,006    $ 1,779    $  1,892   $  2,006
  2 ...........        4,305       103,522      103,860      104,213      3,522       3,860      4,213
  3 ...........        6,620       105,233      105,911      106,645      5,233       5,911      6,645
  4 ...........        9,051       106,901      108,035      109,312      6,901       8,035      9,312
  5 ...........       11,604       108,528      110,237      112,239      8,528      10,237     12,239
  6 ...........       14,284       110,114      112,519      115,453     10,114      12,519     15,453
  7 ...........       17,098       111,659      114,885      118,982     11,659      14,885     18,982
  8 ...........       20,053       113,165      117,338      122,858     13,165      17,338     22,858
  9 ...........       23,156       114,632      119,882      127,118     14,632      19,882     27,118
  10 ..........       26,414       116,049      122,509      131,787     16,049      22,509     31,787
  11 ..........       29,834       117,406      125,209      136,895     17,406      25,209     36,895
  12 ..........       33,426       118,714      127,999      142,499     18,714      27,999     42,499
  13 ..........       37,197       119,974      130,881      148,650     19,974      30,881     48,650
  14 ..........       41,157       121,177      133,848      155,392     21,177      33,848     55,392
  15 ..........       45,315       122,346      136,928      162,808     22,346      36,928     62,808
  16 ..........       49,681       123,459      140,100      170,945     23,459      40,100     70,945
  17 ..........       54,265       124,492      143,345      179,848     24,492      43,345     79,848
  18 ..........       59,078       125,483      146,702      189,635     25,483      46,702     89,635
  19 ..........       64,132       126,445      150,188      200,409     26,445      50,188    100,409
  20 ..........       69,439       127,377      153,808      212,270     27,377      53,808    112,270
  30 (age 65) .      139,522       132,301      195,278      417,512     32,301      95,278    317,512
  35 (age 70) .      189,673       130,245      218,361      618,183     30,245     118,361    518,183
  40 (age 75) .      253,680       123,129      240,712      937,556     23,129     140,712    837,556
</TABLE>

     (1) Assumes that a premium of $2,000 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -44-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                         WITH PAYROLL DEDUCTION RIDER

     MALE/FEMALE ISSUE AGE 35                      FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                            FACE AMOUNT $100,000

               



<TABLE>
<CAPTION>

                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                 ----------------------------------------------

                                               DEATH BENEFIT                   ACCOUNT BALANCE
                                    ----------------------------------- ------------------------------
                                           ASSUMING HYPOTHETICAL            ASSUMING HYPOTHETICAL
                        PREMIUMS          GROSS ANNUAL INVESTMENT          GROSS ANNUAL INVESTMENT
       END OF         ACCUMULATED                RETURN OF                        RETURN OF
       POLICY        AT 5% INTEREST ----------------------------------- ------------------------------
        YEAR          PER YEAR(1)        0%          6%         12%         0%        6%        12%
- ------------------- --------------- ----------- ----------- ----------- --------- --------- ----------
<S>                 <C>             <C>         <C>         <C>         <C>       <C>       <C>
 
  1 ...............     $  2,100     $101,727    $101,839    $101,951    $ 1,727   $ 1,839   $  1,951
  2 ...............        4,305      103,392     103,721     104,064      3,392     3,721      4,064
  3 ...............        6,620      104,995     105,646     106,352      4,995     5,646      6,352
  4 ...............        9,051      106,525     107,603     108,817      6,525     7,603      8,817
  5 ...............       11,604      107,987     109,593     111,476      7,987     9,593     11,476
  6 ...............       14,284      109,380     111,617     114,364      9,380    11,617     14,364
  7 ...............       17,098      110,708     113,691     117,514     10,708    13,691     17,514
  8 ...............       20,053      111,975     115,822     120,952     11,975    15,822     20,952
  9 ...............       23,156      113,179     118,000     124,694     13,179    18,000     24,694
  10 ..............       26,414      114,336     120,241     128,784     14,336    20,241     28,784
  11 ..............       29,834      115,433     122,533     133,244     15,433    22,533     33,244
  12 ..............       33,426      116,472     124,880     138,109     16,472    24,880     38,109
  13 ..............       37,197      117,454     127,282     143,422     17,454    27,282     43,422
  14 ..............       41,157      118,369     129,731     149,213     18,369    29,731     49,213
  15 ..............       45,315      119,218     132,228     155,530     19,218    32,228     55,530
  16 ..............       49,681      120,002     134,774     162,426     20,002    34,774     62,426
  17 ..............       54,265      120,771     137,360     169,945     20,711    37,360     69,945
  18 ..............       59,078      121,345     139,988     178,151     21,345    39,988     78,151
  19 ..............       64,132      121,896     142,645     187,097     21,896    42,645     87,097
  20 ..............       69,439      122,352     145,323     196,847     22,352    45,323     96,847
  30 (age 65) .....      139,522      120,916     171,965     359,141     20,916    71,965    259,141
  35 (age 70) .....      189,673      113,869     182,033     510,881     13,869    82,033    410,881
  40 (age 75) .....      253,680            0     185,161     744,380          0    85,161    644,380
</TABLE>

     (1) Assumes that a premium of $2,000 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -45-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 45                               FACE AMOUNT PLAN
     STANDARD NON-SMOKER                         FACE AMOUNT $500,000

                  



<TABLE>
<CAPTION>

                  USING OUR CURRENT COST OF INSURANCE CHARGES
                  -------------------------------------------

                                              DEATH BENEFIT                      ACCOUNT BALANCE
                                   ------------------------------------ ----------------------------------
                                          ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                       PREMIUMS          GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
      END OF         ACCUMULATED                RETURN OF                           RETURN OF
      POLICY        AT 5% INTEREST ------------------------------------ ----------------------------------
       YEAR          PER YEAR(1)        0%          6%          12%         0%         6%          12%
- ------------------ --------------- ----------- ----------- ------------ ---------- ---------- ------------
<S>                <C>             <C>         <C>         <C>          <C>        <C>        <C>
 
  1 ..............     $ 10,763     $500,000    $500,000    $  500,000   $  8,702   $  9,273   $    9,845
  2 ..............       22,063      500,000     500,000       500,000     17,154     18,842       20,601
  3 ..............       33,929      500,000     500,000       500,000     25,424     28,786       32,431
  4 ..............       46,388      500,000     500,000       500,000     33,405     39,011       45,335
  5 ..............       59,470      500,000     500,000       500,000     41,161     49,593       59,495
  6 ..............       73,206      500,000     500,000       500,000     48,699     60,552       75,049
  7 ..............       87,628      500,000     500,000       500,000     55,920     71,807       92,051
  8 ..............      102,772      500,000     500,000       500,000     62,887     83,433      110,721
  9 ..............      118,673      500,000     500,000       500,000     69,763     95,607      131,396
  10 .............      135,370      500,000     500,000       500,000     76,498    108,307      154,247
  11 .............      152,901      500,000     500,000       500,000     82,996    121,465      179,430
  12 .............      171,308      500,000     500,000       500,000     89,168    135,024      207,138
  13 .............      190,636      500,000     500,000       500,000     95,072    149,062      237,716
  14 .............      210,930      500,000     500,000       500,000    100,671    163,576      271,477
  15 .............      232,239      500,000     500,000       500,000    105,927    178,566      308,787
  16 .............      254,614      500,000     500,000       500,000    110,851    194,078      350,095
  17 .............      278,107      500,000     500,000       506,720    115,362    210,090      395,875
  18 .............      302,775      500,000     500,000       562,440    119,518    226,693      446,381
  19 .............      328,676      500,000     500,000       622,336    123,283    243,915      501,884
  20 (age 65) ....      355,872      500,000     500,000       686,698    126,580    261,762      562,867
  25 (age 70) ....      513,663      500,000     500,000     1,125,549    135,376    362,925      970,301
  30 (age 75) ....      715,048      500,000     527,972     1,737,859    125,906    493,432    1,624,167
</TABLE>

     (1) Assumes that a premium of $10,250 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -46-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 45                              FACE AMOUNT PLAN
     STANDARD NON-SMOKER                        FACE AMOUNT $500,000

                



<TABLE>
<CAPTION>

                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                 ----------------------------------------------

                                              DEATH BENEFIT                       ACCOUNT BALANCE
                                  -------------------------------------- ---------------------------------
                                          ASSUMING HYPOTHETICAL                ASSUMING HYPOTHETICAL
                      PREMIUMS           GROSS ANNUAL INVESTMENT              GROSS ANNUAL INVESTMENT
      END OF        ACCUMULATED                 RETURN OF                            RETURN OF
      POLICY       AT 5% INTEREST -------------------------------------- ---------------------------------
       YEAR         PER YEAR(1)        0%           6%           12%         0%        6%          12%
- ----------------- --------------- ------------ ------------ ------------ --------- ---------- ------------
<S>               <C>             <C>          <C>          <C>          <C>       <C>        <C>
 
  1 .............     $ 10,763     $ 500,000    $ 500,000    $  500,000   $ 7,678   $  8,214   $    8,752
  2 .............       22,063       500,000      500,000       500,000    14,975     16,528       18,149
  3 .............       33,929       500,000      500,000       500,000    21,986     25,038       28,353
  4 .............       46,388       500,000      500,000       500,000    28,668     33,703       39,401
  5 .............       59,470       500,000      500,000       500,000    35,032     42,542       51,394
  6 .............       73,206       500,000      500,000       500,000    41,089     51,569       64,444
  7 .............       87,628       500,000      500,000       500,000    46,794     60,748       78,626
  8 .............      102,772       500,000      500,000       500,000    52,107     70,046       94,026
  9 .............      118,673       500,000      500,000       500,000    56,986     79,429      110,750
  10 ............      135,370       500,000      500,000       500,000    61,445     88,917      128,974
  11 ............      152,901       500,000      500,000       500,000    65,444     98,484      148,850
  12 ............      171,308       500,000      500,000       500,000    68,943    108,103      170,560
  13 ............      190,636       500,000      500,000       500,000    72,007    117,845      194,401
  14 ............      210,930       500,000      500,000       500,000    74,541    127,645      220,589
  15 ............      232,239       500,000      500,000       500,000    76,557    137,528      249,463
  16 ............      254,614       500,000      500,000       500,000    77,961    147,438      281,350
  17 ............      278,107       500,000      500,000       500,000    78,710    157,362      316,678
  18 ............      302,775       500,000      500,000       500,000    78,756    167,291      355,956
  19 ............      328,676       500,000      500,000       500,000    77,951    177,140      399,760
  20 (age 65) ...      355,872       500,000      500,000       546,926    76,239    186,906      448,300
  25 (age 70) ...      513,663       500,000      500,000       889,990    50,811    234,063      767,233
  30 (age 75) ...      715,048             0      500,000     1,356,392         0    274,516    1,267,656
</TABLE>

     (1) Assumes that a premium of $10,250 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -47-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 45                              FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                             FACE AMOUNT $500,000

                  



<TABLE>
<CAPTION>

                  USING OUR CURRENT COST OF INSURANCE CHARGES
                  -------------------------------------------

                                               DEATH BENEFIT                      ACCOUNT BALANCE
                                   ------------------------------------- ----------------------------------
                                           ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                       PREMIUMS           GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
      END OF         ACCUMULATED                 RETURN OF                           RETURN OF
      POLICY        AT 5% INTEREST ------------------------------------- ----------------------------------
       YEAR          PER YEAR(1)        0%          6%           12%         0%         6%          12%
- ------------------ --------------- ----------- ------------ ------------ ---------- ---------- ------------
<S>                <C>             <C>         <C>          <C>          <C>        <C>        <C>
 
  1 ..............    $   16,380    $513,930    $  514,821   $  515,712   $ 13,930   $ 14,821   $   15,712
  2 ..............        33,579     527,493       530,143      532,902     27,493     30,143       32,902
  3 ..............        51,638     540,753       546,049      551,784     40,753     46,049       51,784
  4 ..............        70,600     553,597       562,440      572,404     53,597     62,440       72,404
  5 ..............        90,510     566,093       579,399      595,002     66,093     79,399       95,002
  6 ..............       111,415     578,246       596,949      619,782     78,246     96,949      119,782
  7 ..............       133,366     589,944       614,993      646,838     89,944    114,993      146,838
  8 ..............       156,414     601,254       633,612      676,467    101,254    133,612      176,467
  9 ..............       180,615     612,362       653,015      709,121    112,362    153,015      209,121
  10 .............       206,026     623,212       673,173      745,045    123,212    173,173      245,045
  11 .............       232,707     633,689       693,996      784,448    133,689    193,996      284,448
  12 .............       260,723     643,682       715,389      827,557    143,682    215,389      327,557
  13 .............       290,139     653,258       737,437      874,815    153,258    237,437      374,815
  14 .............       321,026     662,365       760,106      926,582    162,365    260,106      426,582
  15 .............       353,457     670,953       783,362      983,254    170,953    283,362      483,254
  16 .............       387,510     679,031       807,229    1,045,333    179,031    307,229      545,333
  17 .............       423,265     686,489       831,609    1,113,244    186,489    331,609      613,244
  18 .............       460,808     693,397       856,587    1,187,646    193,397    356,587      687,646
  19 .............       500,229     699,707       882,125    1,269,138    199,707    382,125      769,138
  20 (age 65) ....       541,620     705,309       908,124    1,358,317    205,309    408,124      858,317
  25 (age 70) ....       781,770     721,862     1,044,355    1,948,464    221,862    544,355    1,448,464
  30 (age 75) ....     1,088,268     712,985     1,184,199    2,876,346    212,985    684,199    2,376,346
</TABLE>

     (1) Assumes that a premium of $15,600 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -48-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                    VARIABLE UNIVERSAL LIFE INSURANCE POLICY

     MALE ISSUE AGE 45                             FACE AMOUNT PLUS PLAN
     STANDARD NON-SMOKER                            FACE AMOUNT $500,000

                



<TABLE>
<CAPTION>
                 USING OUR GUARANTEED COST OF INSURANCE CHARGES
                 ----------------------------------------------


                                              DEATH BENEFIT                      ACCOUNT BALANCE
                                   ------------------------------------ ----------------------------------
                                          ASSUMING HYPOTHETICAL               ASSUMING HYPOTHETICAL
                       PREMIUMS          GROSS ANNUAL INVESTMENT             GROSS ANNUAL INVESTMENT
      END OF         ACCUMULATED                RETURN OF                           RETURN OF
      POLICY        AT 5% INTEREST ------------------------------------ ----------------------------------
       YEAR          PER YEAR(1)        0%          6%          12%         0%         6%          12%
- ------------------ --------------- ----------- ----------- ------------ ---------- ---------- ------------
<S>                <C>             <C>         <C>         <C>          <C>        <C>        <C>
 
  1 ..............    $   16,380    $512,849    $513,705    $  514,563   $ 12,849   $ 13,705   $   14,563
  2 ..............        33,579     525,199     527,708       530,324     25,199     27,708       30,324
  3 ..............        51,638     537,118     542,082       547,465     37,118     42,082       47,465
  4 ..............        70,600     548,557     556,779       566,060     48,557     56,779       66,060
  5 ..............        90,510     559,526     571,814       586,255     59,526     71,814       86,255
  6 ..............       111,415     570,033     587,199       608,208     70,033     87,199      108,208
  7 ..............       133,366     580,029     602,887       632,032     80,029    102,887      132,032
  8 ..............       156,414     589,466     618,828       657,849     89,466    118,828      157,849
  9 ..............       180,615     598,294     634,971       685,796     98,294    134,971      185,796
  10 .............       206,026     606,527     651,325       716,084    106,527    151,325      216,084
  11 .............       232,707     614,118     667,837       748,883    114,118    167,837      248,883
  12 .............       260,723     621,019     684,450       784,380    121,019    184,450      284,380
  13 .............       290,139     627,306     701,231       822,907    127,306    201,231      322,907
  14 .............       321,026     632,870     718,064       864,640    132,870    218,064      364,640
  15 .............       353,457     637,728     734,951       909,897    137,728    234,951      409,897
  16 .............       387,510     641,774     751,771       958,904    141,774    251,771      458,904
  17 .............       423,265     644,967     768,461     1,011,970    144,967    268,461      511,970
  18 .............       460,808     647,264     784,954     1,069,436    147,264    284,954      569,436
  19 .............       500,229     648,505     801,057     1,131,553    148,505    301,057      631,553
  20 (age 65) ....       541,620     648,653     816,696     1,198,718    148,653    316,696      698,718
  25 (age 70) ....       781,770     630,846     884,060     1,626,285    130,846    384,060    1,126,285
  30 (age 75) ....     1,088,268     570,315     914,777     2,255,008     70,315    414,777    1,755,008
</TABLE>

     (1) Assumes that a premium of $15,600 is paid at the beginning of each
     Policy Year.

     In evaluating the above illustration, you should consider that:

 o  The hypothetical investment rates of return shown above are for
    illustration purposes only, and you should not view them as indicative of
    past or future investment rates of return. We do not make any
    representation that these hypothetical rates of return can be achieved for
    any one year or sustained over any period of time. Actual rates of return
    may be more or less than those shown.

 o  The Death Benefits and Account Balances would be different from the
    amounts shown if the rates of return averaged 0%, 6% or 12% over a period
    of years, but varied above or below those averages in individual policy
    years.

 o  The Death Benefits and Account Balances also would be different from the
    amounts shown, depending on the allocation of Account Balance to the
    Separate Account Funds, if the rates of return over all Funds averaged 0%,
    6% or 12% but varied above or below those averages for individual Separate
    Account Funds, or if any policy loan were made during the period.


                                      -49-
<PAGE>

                              FINANCIAL STATEMENTS


  Below are financial statements for the Separate Account and for American
  Life for the year ended
  December 31, 1998.

  The Separate Account commenced operations on December 21, 1994, which was
  the date premiums under the Policies were first allocated to any Separate
  Account Fund.

  You should consider the financial statements of American Life as bearing
  upon the ability of American Life to meet its obligations under the
  Policies. You should not consider them as bearing upon the investment
  experience of the Separate Account Funds.



<TABLE>
<S>                                                   <C>
  THE AMERICAN SEPARATE ACCOUNT NO. 3
                                                      PAGE
                                                      ----
   Statement of Assets and Liabilities ..............  51
   Statement of Operations ..........................  53
   Statements of Changes in Net Assets ..............  55
   Notes to Financial Statements ....................  58
   Report of Independent Public Accountants .........  63
 
 
  THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                                      PAGE
                                                      ----
   Report of Independent Public Accountants .........  64
   Statements of Financial Condition ................  65
   Statements of Operations and Surplus .............  66
   Statements of Cash Flows .........................  67
   Notes to Financial Statements ....................  68
</TABLE>

                                      -50-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                      STATEMENT OF ASSETS AND LIABILITIES


                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                               INVESTMENT COMPANY
                                                            --------------------------------------------------------
                                                             MONEY MARKET   ALL AMERICA   EQUITY INDEX      BOND
                                                                 FUND           FUND          FUND          FUND
                                                            -------------- ------------- -------------- ------------
<S>                                                         <C>            <C>           <C>            <C>
ASSETS:
Investments in Mutual of America Investment Corporation at
  market value
  (Cost:
  Money Market Fund -- $6,469
  All America Fund -- $801,911
  Equity Index Fund -- $348,233
  Bond Fund -- $40,959)
  (Notes 1 and 2) .........................................    $ 6,298       $ 855,016     $ 401,410      $ 39,711
Due From (To) General Account .............................         28             786         1,001            95
                                                               -------       ---------     ---------      --------
NET ASSETS ................................................    $ 6,326       $ 855,802     $ 402,411      $ 39,806
                                                               =======       =========     =========      ========
UNIT VALUE AT DECEMBER 31, 1998 (Note 5) ..................    $  2.03       $    8.09     $    2.86      $   3.17
                                                               =======       =========     =========      ========
NUMBER OF UNITS OUTSTANDING AT DECEMBER 31, 1998 (Note 5) .      3,113         105,770       140,499        12,551
                                                               =======       =========     =========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                       INVESTMENT COMPANY
                                                                      ----------------------------------------------------
                                                                                                               AGGRESSIVE
                                                                       SHORT-TERM    MID-TERM    COMPOSITE       EQUITY
                                                                        BOND FUND   BOND FUND       FUND          FUND
                                                                      ------------ ----------- ------------- -------------
<S>                                                                   <C>          <C>         <C>           <C>
ASSETS:
Investments in Mutual of America Investment Corporation at market
 value
 (Cost:
 Short-Term Bond Fund -- $3,075
 Mid-Term Bond Fund -- $3,288
 Composite Fund -- $510,769
 Aggressive Equity Fund -- $313,326)
 (Notes 1 and 2) ....................................................   $ 3,014      $ 3,182     $ 501,990     $ 296,926
Due From (To) General Account .......................................        --           --           165           262
                                                                        -------      -------     ---------     ---------
NET ASSETS ..........................................................   $ 3,014      $ 3,182     $ 502,155     $ 297,188
                                                                        =======      =======     =========     =========
UNIT VALUE AT DECEMBER 31, 1998 (Note 5) ............................   $  1.24      $  1.32     $    4.93     $    2.02
                                                                        =======      =======     =========     =========
NUMBER OF UNITS OUTSTANDING AT DECEMBER 31, 1998 (Note 5) ...........     2,422        2,404       101,886       147,405
                                                                        =======      =======     =========     =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -51-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3


                      STATEMENT OF ASSETS AND LIABILITIES


                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                                         AMERICAN
                                                                             SCUDDER                      CENTURY       CALVERT
                                                            ----------------------------------------- -------------- ------------
                                                                           CAPITAL                      VP CAPITAL      SOCIAL
                                                                BOND        GROWTH     INTERNATIONAL   APPRECIATION    BALANCED
                                                                FUND         FUND           FUND           FUND          FUND
                                                            ----------- ------------- --------------- -------------- ------------
<S>                                                         <C>         <C>           <C>             <C>            <C>
Assets:
Investments in Scudder Portfolios, American Century VP
  Capital Appreciation Fund and Calvert Social Balanced
  Portfolio at market value
  (Cost:
  Scudder Bond Fund -- $9,646
  Scudder Capital Growth Fund -- $599,193
  Scudder International Fund -- $193,178
  American Century VP Capital Appreciation
   Fund -- $108,277
  Calvert Social Balanced Fund -- $52,757)
  (Notes 1 and 2) .........................................   $ 6,904     $ 632,172      $ 157,529       $ 94,748      $ 46,260
Due From (To) General Account .............................        41           785            241             78           118
                                                              -------     ---------      ---------       --------      --------
NET ASSETS ................................................   $ 6,945     $ 632,957      $ 157,770       $ 94,826      $ 46,378
                                                              =======     =========      =========       ========      ========
UNIT VALUE AT DECEMBER 31, 1998 (Note 5) ..................   $ 13.02     $   36.07      $   16.93       $  10.69      $   3.04
                                                              =======     =========      =========       ========      ========
NUMBER OF UNITS OUTSTANDING AT DECEMBER 31, 1998
  (Note 5) ................................................       534        17,547          9,321          8,874        15,253
                                                              =======     =========      =========       ========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                FIDELITY
                                                               ------------------------------------------
                                                                    VIP
                                                                  EQUITY-        VIP II        VIP II
                                                                   INCOME        CONTRA     ASSET MANAGER
                                                                    FUND          FUND          FUND
                                                               ------------- ------------- --------------
<S>                                                            <C>           <C>           <C>
ASSETS:
Investments in Fidelity Portfolios at market value
  (Cost:
  VIP Equity-Income Fund -- $266,412
  VIP II Contra Fund -- $348,521
  VIP II Asset Manage Fund -- $171,547)
  (Notes 1 and 2) ............................................   $ 221,545     $ 373,877      $152,933
Due From (To) General Account ................................         211         3,208        (1,544)
                                                                 ---------     ---------      --------
NET ASSETS ...................................................   $ 221,756     $ 377,085      $151,389
                                                                 =========     =========      ========
UNIT VALUE AT DECEMBER 31, 1998 (Note 5) .....................   $   30.65     $   26.16      $  24.04
                                                                 =========     =========      ========
NUMBER OF UNITS OUTSTANDING AT DECEMBER 31, 1998 (Note 5) ....       7,236        14,417         6,297
                                                                 =========     =========      ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -52-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                            STATEMENT OF OPERATIONS

                     FOR THE YEAR ENDED DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                   INVESTMENT COMPANY
                                                                 -------------------------------------------------------
                                                                  MONEY MARKET   ALL AMERICA   EQUITY INDEX      BOND
                                                                      FUND           FUND          FUND          FUND
                                                                 -------------- ------------- -------------- -----------
<S>                                                              <C>            <C>           <C>            <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
 Dividends .....................................................     $283          $100,623       $30,279     $  2,665
                                                                     ----          --------       -------     --------
 Total income ..................................................      283           100,623        30,279        2,665
                                                                     ----          --------       -------     --------
Expenses (Note 3):
 Fees ..........................................................       60             8,858         3,342          359
 Administrative Expenses .......................................      165             1,832           649          619
                                                                     ----          --------       -------     --------
Total Expenses .................................................      225            10,690         3,991          978
                                                                     ----          --------       -------     --------
NET INVESTMENT INCOME (LOSS) ...................................       58            89,933        26,288        1,687
                                                                     ----          --------       -------     --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1):
 Net realized gain (loss) on investments .......................       (6)            1,744         2,147          233
 Net unrealized appreciation (depreciation) of investments .....      (27)           32,513        34,890       (1,044)
                                                                    ------         --------       -------     --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS .........      (33)           34,257        37,037         (811)
                                                                    ------         --------       -------     --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS      $ 25          $124,190       $63,325     $    876
                                                                    ======         ========       =======     ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                INVESTMENT COMPANY
                                                                 -------------------------------------------------
                                                                  SHORT-TERM    MID-TERM   COMPOSITE   AGGRESSIVE
                                                                   BOND FUND   BOND FUND      FUND     EQUITY FUND
                                                                 ------------ ----------- ----------- ------------
<S>                                                              <C>          <C>         <C>         <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
 Dividends .....................................................    $139         $170      $ 21,019    $   2,509
                                                                    ----         ----      --------    ---------
 Total income ..................................................     139          170        21,019        2,509
                                                                    ----         ----      --------    ---------
Expenses (Note 3):
 Fees ..........................................................      30           29         5,536        3,148
 Administrative Expenses .......................................       6           92         1,455          412
                                                                    ----         ----      --------    ---------
Total Expenses .................................................      36          121         6,991        3,560
                                                                    ----         ----      --------    ---------
NET INVESTMENT INCOME (LOSS) ...................................     103           49        14,028       (1,051)
                                                                    ----         ----      --------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1):
 Net realized gain (loss) on investments .......................       6           (1)       (2,308)      (5,609)
 Net unrealized appreciation (depreciation) of investments .....     (12)         (30)       40,252       (9,779)
                                                                    ----         ------    --------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS .........      (6)         (31)       37,944      (15,388)
                                                                    -------      ------    --------    ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS     $ 97         $ 18      $ 51,972    $ (16,439)
                                                                    ======       ======    ========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -53-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                            STATEMENT OF OPERATIONS

                     FOR THE YEAR ENDED DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                                         AMERICAN
                                                                               SCUDDER                    CENTURY      CALVERT
                                                                ------------------------------------- -------------- -----------
                                                                            CAPITAL                     VP CAPITAL      SOCIAL
                                                                   BOND      GROWTH    INTERNATIONAL   APPRECIATION    BALANCED
                                                                   FUND       FUND          FUND           FUND          FUND
                                                                --------- ----------- --------------- -------------- -----------
<S>                                                             <C>       <C>         <C>             <C>            <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
  Dividends ...................................................  $  343    $ 28,936      $ 14,958        $  4,170     $  3,335
                                                                 ------    --------      --------        --------     --------
  Total income ................................................     343      28,936        14,958           4,170        3,335
                                                                 ------    --------      --------        --------     --------
Expenses (Note 3):
  Fees ........................................................      72       6,741         1,657             890          435
  Administrative Expenses .....................................     131         265            93              48          268
                                                                 ------    --------      --------        --------     --------
Total Expenses ................................................     203       7,006         1,750             938          703
                                                                 ------    --------      --------        --------     --------
NET INVESTMENT INCOME (LOSS) ..................................     140      21,930        13,208           3,232        2,632
                                                                 ------    --------      --------        --------     --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
  (Note 1):
  Net realized gain (loss) on investments .....................     435      59,922         8,854          (2,064)       3,550
  Net unrealized appreciation (depreciation) of investments ...    (417)     20,657        (3,025)         (3,934)      (1,400)
                                                                 ------    --------      --------        --------     --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ........      18      80,579         5,829          (5,998)       2,150
                                                                 ------    --------      --------        --------     --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS ..................................................  $  158    $102,509      $ 19,037        $ (2,766)    $  4,782
                                                                 ======    ========      ========        ========     ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   FIDELITY
                                                                    --------------------------------------
                                                                       VIP II
                                                                       EQUITY-     VIP II       VIP II
                                                                       INCOME      CONTRA    ASSET MANAGER
                                                                        FUND        FUND         FUND
                                                                    ------------ ---------- --------------
<S>                                                                 <C>          <C>        <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
 Dividends ........................................................  $  10,380    $14,074     $  12,953
                                                                     ---------    -------     ---------
 Total income .....................................................     10,380     14,074        12,953
                                                                     ---------    -------     ---------
Expenses (Note 3):
 Fees .............................................................      2,215      3,374         1,396
 Administrative Expenses ..........................................      1,613        411           433
                                                                     ---------    -------     ---------
Total Expenses ....................................................      3,828      3,785         1,829
                                                                     ---------    -------     ---------
NET INVESTMENT INCOME (LOSS) ......................................      6,552     10,289        11,124
                                                                     ---------    -------     ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1):
 Net realized gain (loss) on investments ..........................     41,256     43,590        17,688
 Net unrealized appreciation (depreciation) of investments ........    (31,062)    22,246       (13,211)
                                                                     ---------    -------     ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ............     10,194     65,836         4,477
                                                                     ---------    -------     ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ...  $  16,746    $76,125     $  15,601
                                                                     =========    =======     =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -54-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                      STATEMENTS OF CHANGES IN NET ASSETS

                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



<TABLE>
<CAPTION>
                                                                                  INVESTMENT COMPANY
                                                     ----------------------------------------------------------------------------
                                                         MONEY MARKET FUND         ALL AMERICA FUND         EQUITY INDEX FUND
                                                     ------------------------- ------------------------- ------------------------
                                                         1998         1997         1998         1997         1998         1997
                                                     ------------ ------------ ------------ ------------ ------------ -----------
<S>                                                  <C>          <C>          <C>          <C>          <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) .....................   $    58      $   187     $  89,933    $  62,482     $ 26,288    $   1,984
  Net realized gain (loss) on investments ..........        (6)          (1)        1,744        8,270        2,147        3,540
  Net unrealized appreciation (depreciation) of
   investments .....................................       (27)        (101)       32,513       10,051       34,890       22,798
                                                       ---------    ---------   ---------    ---------     --------    ---------
Net Increase (Decrease) in net assets resulting from
  operations .......................................        25           85       124,190       80,803       63,325       28,322
                                                       ---------    ---------   ---------    ---------     --------    ---------
From Unit Transactions:
  Contributions ....................................     6,108        5,245       241,902      192,506      180,950      113,705
  Withdrawals ......................................       (57)        (116)      (10,084)     (16,643)      (7,360)      (8,950)
  Net Transfers ....................................    (3,176)      (2,616)      (49,261)      77,078        4,004      (17,582)
                                                       ---------    ---------   ---------    ---------     --------    ---------
Net Increase (Decrease) from unit transactions .....     2,875        2,513       182,557      252,941      177,594       87,173
                                                       ---------    ---------   ---------    ---------     --------    ---------
NET INCREASE (DECREASE) IN NET ASSETS ..............     2,900        2,598       306,747      333,744      240,919      115,495
NET ASSETS:
Beginning of Year ..................................     3,426          828       549,055      215,311      161,492       45,997
                                                       ---------    ---------   ---------    ---------     --------    ---------
End of Year ........................................   $ 6,326      $ 3,426     $ 855,802    $ 549,055     $402,411    $ 161,492
                                                       =========    =========   =========    =========     ========    =========
</TABLE>


<TABLE>
<CAPTION>
                                                                                    INVESTMENT COMPANY
                                                         ------------------------------------------------------------------------
                                                                                       SHORT-TERM                MID-TERM
                                                                BOND FUND               BOND FUND               BOND FUND
                                                         ----------------------- ----------------------- ------------------------
                                                             1998        1997        1998        1997        1998         1997
                                                         ----------- ----------- ----------- ----------- ------------ -----------
<S>                                                      <C>         <C>         <C>         <C>         <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) .........................  $  1,687    $   1,163    $   103     $    93     $    49     $     92
  Net realized gain (loss) on investments ..............       233           53          6          15            (1)       (65)
  Net unrealized appreciation (depreciation) of
   investments .........................................    (1,044)         527        (12)        (12)        (30)          59
                                                          --------    ---------    -------     -------     ---------   --------
Net Increase (Decrease) in net assets resulting from
  operations ...........................................       876        1,743         97          96          18           86
                                                          --------    ---------    -------     -------     ---------   --------
From Unit Transactions:
  Contributions ........................................    25,539       25,566      1,370       1,200       4,187        3,609
  Withdrawals ..........................................    (2,714)      (1,237)        --        (234)       (157)          --
  Net Transfers ........................................    (5,483)     (13,385)      (277)       (272)     (2,597)      (2,510)
                                                          --------    ---------    -------     -------     ---------   --------
Net Increase (Decrease) from unit transactions .........    17,342       10,944      1,093         694       1,433        1,099
                                                          --------    ---------    -------     -------     ---------   --------
NET INCREASE (DECREASE) IN NET ASSETS ..................    18,218       12,687      1,190         790       1,451        1,185
NET ASSETS:
Beginning of Year ......................................    21,588        8,901      1,824       1,034       1,731          546
                                                          --------    ---------    -------     -------     ---------   --------
End of Year ............................................  $ 39,806    $  21,588    $ 3,014     $ 1,824     $ 3,182     $  1,731
                                                          ========    =========    =======     =======     =========   ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -55-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                      STATEMENTS OF CHANGES IN NET ASSETS

                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



<TABLE>
<CAPTION>
                                                                                      INVESTMENT COMPANY
                                                                      ---------------------------------------------------
                                                                                                       AGGRESSIVE
                                                                           COMPOSITE FUND              EQUITY FUND
                                                                      ------------------------- -------------------------
                                                                          1998         1997         1998         1997
                                                                      ------------ ------------ ------------ ------------
<S>                                                                   <C>          <C>          <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) ......................................  $  14,028    $  74,191    $  (1,051)   $  20,074
  Net realized gain (loss) on investments ...........................     (2,308)       2,976       (5,609)         968
  Net unrealized appreciation (depreciation) of investments .........     40,252      (38,603)      (9,779)       1,024
                                                                       ---------    ---------    ---------    ---------
Net Increase (Decrease) in net assets resulting from operations .....     51,972       38,564      (16,439)      22,066
                                                                       ---------    ---------    ---------    ---------
From Unit Transactions:
  Contributions .....................................................    160,764      111,675      164,628      145,655
  Withdrawals .......................................................    (13,170)      (4,754)     (15,635)      (5,821)
  Net Transfers .....................................................    (43,657)      99,278      (57,515)     (24,231)
                                                                       ---------    ---------    ---------    ---------
Net Increase (Decrease) from unit transactions ......................    103,937      206,199       91,478      115,603
                                                                       ---------    ---------    ---------    ---------
NET INCREASE (DECREASE) IN NET ASSETS ...............................    155,909      244,763       75,039      137,669
NET ASSETS:
Beginning of Year ...................................................    346,246      101,483      222,149       84,480
                                                                       ---------    ---------    ---------    ---------
End of Year .........................................................  $ 502,155    $ 346,246    $ 297,188    $ 222,149
                                                                       =========    =========    =========    =========
</TABLE>


<TABLE>
<CAPTION>
                                                                                       SCUDDER
                                                     ---------------------------------------------------------------------------
                                                            BOND FUND           CAPITAL GROWTH FUND       INTERNATIONAL FUND
                                                     ----------------------- ------------------------- -------------------------
                                                         1998        1997        1998         1997         1998         1997
                                                     ----------- ----------- ------------ ------------ ------------ ------------
<S>                                                  <C>         <C>         <C>          <C>          <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) .....................  $    140    $    190    $  21,930    $   9,395     $ 13,208    $     433
  Net realized gain (loss) on investments ..........       435       1,921       59,922       23,338     $  8,854       18,444
  Net unrealized appreciation (depreciation) of
   investments .....................................      (417)     (1,821)      20,657       27,860       (3,025)     (14,970)
                                                      --------    --------    ---------    ---------     --------    ---------
Net Increase (Decrease) in net assets resulting from
  operations .......................................       158         290      102,509       60,593       19,037        3,907
                                                      --------    --------    ---------    ---------     --------    ---------
From Unit Transactions:
  Contributions ....................................     7,436       7,137      171,043      118,952       41,383       35,724
  Withdrawals ......................................      (747)        (80)     (17,243)     (13,128)      (3,269)      (7,350)
  Net Transfers ....................................    (4,105)     (4,523)     (37,452)     135,647       (6,087)       4,683
                                                      --------    --------    ---------    ---------     --------    ---------
Net Increase (Decrease) from unit transactions .....     2,584       2,534      116,348      241,471       32,027       33,057
                                                      --------    --------    ---------    ---------     --------    ---------
NET INCREASE (DECREASE) IN NET ASSETS ..............     2,742       2,824      218,857      302,064       51,064       36,964
NET ASSETS:
Beginning of Year ..................................     4,203       1,379      414,100      112,036      106,706       69,742
                                                      --------    --------    ---------    ---------     --------    ---------
End of Year ........................................  $  6,945    $  4,203    $ 632,957    $ 414,100     $157,770    $ 106,706
                                                      ========    ========    =========    =========     ========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -56-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                      STATEMENTS OF CHANGES IN NET ASSETS

                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



<TABLE>
<CAPTION>
                                                                         AMERICAN CENTURY             CALVERT
                                                                      ----------------------- -----------------------
                                                                            VP CAPITAL                SOCIAL
                                                                         APPRECIATION FUND         BALANCED FUND
                                                                      ----------------------- -----------------------
                                                                          1998        1997        1998        1997
                                                                      ----------- ----------- ----------- -----------
<S>                                                                   <C>         <C>         <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) ......................................  $  3,232    $     690   $   2,632   $  1,591
  Net realized gain (loss) on investments ...........................    (2,064)      (1,449)      3,550      3,885
  Net unrealized appreciation (depreciation) of investments .........    (3,934)      (2,436)     (1,400)    (2,620)
                                                                       --------    ---------   ---------   --------
Net Increase (Decrease) in net assets resulting from operations .....    (2,766)      (3,195)      4,782      2,856
                                                                       --------    ---------   ---------   --------
From Unit Transactions:
  Contributions .....................................................    28,381       28,353      30,086     27,549
  Withdrawals .......................................................    (1,400)      (1,802)     (2,076)    (1,511)
  Net Transfers .....................................................    (9,765)     (11,249)    (12,258)    (8,329)
                                                                       --------    ---------   ---------   --------
Net Increase (Decrease) from unit transactions ......................    17,216       15,302      15,752     17,709
                                                                       --------    ---------   ---------   --------
NET INCREASE (DECREASE) IN NET ASSETS ...............................    14,450       12,107      20,534     20,565
NET ASSETS:
Beginning of Year ...................................................    80,376       68,269      25,844      5,279
                                                                       --------    ---------   ---------   --------
End of Year .........................................................  $ 94,826    $  80,376   $  46,378   $ 25,844
                                                                       ========    =========   =========   ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                 FIDELITY
                                                --------------------------------------------------------------------------
                                                          VIP                     VIP II                   VIP II
                                                     EQUITY-INCOME                CONTRA               ASSET MANAGER
                                                          FUND                     FUND                     FUND
                                                ------------------------ ------------------------ ------------------------
                                                    1998         1997        1998         1997        1998         1997
                                                ------------ ----------- ------------ ----------- ------------ -----------
<S>                                             <C>          <C>         <C>          <C>         <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From Operations:
  Net investment income (loss) ................  $   6,552    $   5,445   $  10,289    $  1,652    $  11,124    $   5,367
  Net realized gain (loss) on investments .....     41,256       12,348      43,590       5,525       17,688        6,538
  Net unrealized appreciation (depreciation) of
   investments ................................    (31,062)       5,615      22,246      27,301      (13,211)        (176)
                                                 ---------    ---------   ---------    --------    ---------    ---------
Net Increase (Decrease) in net assets resulting
  from operations .............................     16,746       23,408      76,125      34,478       15,601       11,729
                                                 ---------    ---------   ---------    --------    ---------    ---------
From Unit Transactions:
  Contributions ...............................    132,435      115,463     124,636      90,026       69,680       54,797
  Withdrawals .................................    (22,291)      (6,744)    (15,833)     (4,539)      (2,791)      (1,606)
  Net Transfers ...............................    (58,797)     (30,953)    (43,163)      4,679      (31,342)     (11,456)
                                                 ---------    ---------   ---------    --------    ---------    ---------
Net Increase (Decrease) from unit transactions      51,347       77,766      65,640      90,166       35,547       41,735
                                                 ---------    ---------   ---------    --------    ---------    ---------
NET INCREASE (DECREASE) IN NET ASSETS .........     68,093      101,174     141,765     124,644       51,148       53,464
NET ASSETS:
Beginning of Year .............................    153,663       52,489     235,320     110,676      100,241       46,777
                                                 ---------    ---------   ---------    --------    ---------    ---------
End of Year ...................................  $ 221,756    $ 153,663   $ 377,085    $235,320    $ 151,389    $ 100,241
                                                 =========    =========   =========    ========    =========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -57-
<PAGE>

 
                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3

                         NOTES TO FINANCIAL STATEMENTS


1. SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION

     Separate Account No. 3 of The American Life Insurance Company ("the
Company") was established in conformity with New York Insurance Law and
commenced operations on December 21, 1994 as a unit investment trust. On that
date, the following American Life funds became available as investment
alternatives: Money Market Fund, All America Fund, Equity Index Fund, Bond
Fund, Short-Term Bond Fund, Mid-Term Bond Fund, Composite Fund, Aggressive
Equity Fund, Scudder Bond Fund, Scudder Capital Growth Fund, Scudder
International Fund, American Century VP Capital Appreciation Fund and Calvert
Social Balanced Fund (formerly the Calvert Responsibly Invested Balanced Fund).
The American Life funds invest in a corresponding fund of Mutual of America
Investment Corporation ("Investment Company"), portfolios of Scudder Variable
Life Investment Fund ("Scudder"), fund of American Century Variable Portfolios
Inc. ("American Century") and a corresponding fund of Calvert Social Balanced
Portfolio of Calvert Variable Series, Inc. (formerly Calvert Responsibly
Invested Balanced Portfolio of Acacia Capital Corporation) ("Calvert").

     On May 1, 1995, Fidelity Investments Equity-Income, Contrafund and Asset
Manager Funds became available to Separate Account No. 3 as investment
alternatives. The Fidelity Equity-Income Fund invests in the corresponding
portfolio of Fidelity Variable Insurance Products Fund and the Contrafund and
Asset Manager Funds invest in corresponding portfolios of Fidelity Variable
Insurance Products Fund II (collectively, "Fidelity").

     Separate Account No. 3 was formed by the Company to support the operations
of the Company's variable universal life insurance policies. The assets of
Separate Account No. 3 are the property of the Company. The portion of Separate
Account No. 3's assets applicable to the policies will not be charged with
liabilities arising out of any other business the Company may conduct.

     The significant accounting policies of Separate Account No. 3 are as
follows:

     INVESTMENT VALUATION -- Investments are made in shares of the Investment
Company, Scudder, American Century, Calvert and Fidelity and are valued at the
reported net asset values of the respective funds and portfolios.

     INVESTMENT TRANSACTIONS -- Investment transactions are recorded on the
trade date. Realized gains and losses on sales of investments are determined
based on the average cost of the investment sold.

     FEDERAL INCOME TAXES -- Separate Account No. 3 will be treated as a part
of the Company and will not be taxed separately as a "regulated investment
company" under existing law. The Company is taxed as a life insurance company
under the life insurance tax provisions of the Internal Revenue Code of 1986.
No provision for income taxes is required in the accompanying financial
statements.


                                      -58-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

2. INVESTMENTS
     The number of shares owned by Separate Account No. 3 and the respective
net asset values (rounded to the nearest cent) per share at December 31, 1998
are as follows:



<TABLE>
<CAPTION>
                                                            NUMBER OF   NET ASSET
                                                              SHARES      VALUE
                                                           ----------- ----------
<S>                                                        <C>         <C>
       Investment Company Funds:
         Money Market Fund ...............................     5,317    $  1.18
         All America Fund ................................   295,242       2.90
         Equity Index Fund ...............................   163,743       2.45
         Bond Fund .......................................    27,875       1.42
         Short-Term Bond Fund ............................     2,928       1.03
         Mid-Term Bond Fund ..............................     3,496       0.91
         Composite Fund ..................................   282,197       1.78
         Aggressive Equity Fund ..........................   196,833       1.51
       Scudder Portfolios:
         Bond Portfolio ..................................     1,003       6.88
         Capital Growth Portfolio -- Class "A" ...........    26,396      23.95
         International Portfolio -- Class "A" ............    10,819      14.56
       American Century VP Capital Appreciation Fund .....    10,504       9.02
       Calvert Social Balanced Portfolio .................    21,647       2.14
       Fidelity Portfolios:
         Equity-Income -- "Initial" Class ................     8,715      25.42
         Contrafund -- "Initial" Class ...................    15,298      24.44
         Asset Manager -- "Initial" Class ................     8,421      18.16
</TABLE>

3. EXPENSES

     ADMINISTRATIVE FEES AND EXPENSES AND COST OF INSURANCE -- In connection
with its administrative functions, the Company deducts daily charges at an
annual rate of .40% (except for American Century for which the rate charged is
 .20% and each Fidelity fund, for which the rate is .30%) from the value of the
net assets of each fund. Monthly charges equaling the lesser of $2.00 or  1/12
of 1% of account value may also be deducted. The cost of insurance, to
compensate the Company for life insurance coverage provided under the policies,
is deducted monthly and reflected as net transfers in the accompanying
financial statements.

     MORTALITY AND EXPENSE RISK FEES -- The Company assumes the risk that
insureds may live for a shorter period of time than estimated for purposes of
current or guaranteed cost of insurance rates; for this it deducts a mortality
risk charge daily, at an annual rate of .70%, from the value of the net assets
of each fund. An expense risk charge, deducted daily, at an annual rate of .15%
from the value of the net assets of each fund, compensates the Company for the
risk that administrative expenses incurred are greater than estimated.


4. DIVIDENDS

     All dividend distributions are reinvested in additional shares of the
respective funds or portfolios at net asset value. On December 31, 1998, a
dividend distribution was made by the Investment Company to shareholders of
record as of December 30, 1998. Prior thereto, the Investment Company declared
and paid a dividend distribution on September 15, 1998. The combined amount of
these dividends was as follows:


                                      -59-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

4. DIVIDENDS -- (Continued)


<TABLE>
<S>                                    <C>
      Money Market Fund ..............  $    283
      All America Fund ...............   100,623
      Equity Index Fund ..............    30,279
      Bond Fund ......................     2,665
      Short-Term Bond Fund ...........       139
      Mid-Term Bond Fund .............       170
      Composite Fund .................    21,019
      Aggressive Equity Fund .........     2,509
</TABLE>

     On January 28, 1998, February 25, 1998, April 28, 1998, July 29, 1998 and
October 18, 1998, dividends were paid by the Scudder Bond Portfolio. The
combined amount of the dividends was $343.

     On January 28, 1998, February 25, 1998, April 28, 1998, July 29, 1998 and
October 18, 1998, dividends were paid by the Scudder Capital Growth Portfolio.
The combined amount of the dividends was $28,936.

     On February 25, 1998, a dividend was paid by the Scudder International
Portfolio. The amount of the dividend was $14,958.

     On March 13, 1998, a dividend was paid by the American Century VP Capital
Appreciation Fund. The amount of the dividend was $4,170.

     On December 30, 1998, a dividend was paid by the Calvert Social Balanced
Portfolio. The amount of the dividend was $3,335.

     On February 6, 1998, a dividend was paid by the Fidelity Equity-Income
Portfolio. The amount of the dividend was $10,380.

     On February 6, 1998, a dividend was paid by the Fidelity Contrafund
Portfolio. The amount of the dividend was $14,074.

     On February 6, 1998, a dividend was paid by the Fidelity Asset Manager
Portfolio. The amount of the dividend was $12,953.


5. FINANCIAL HIGHLIGHTS

     Shown below are financial highlights for a Unit outstanding for the year
ended December 31, 1998 and for each of the previous years or, if not in
existence a full year, the initial period ended December 31:



<TABLE>
<CAPTION>
                                              INVESTMENT COMPANY
                                  -------------------------------------------
                                               MONEY MARKET FUND
                                  -------------------------------------------
                                     1998       1997       1996       1995
                                  ---------- ---------- ---------- ----------
<S>                               <C>        <C>        <C>        <C>
Unit value, beginning of year ...  $  1.95    $  1.87     $ 1.80     $ 1.77
                                   =======    =======     ======     ======
Unit value, end of year .........  $  2.03    $  1.95     $ 1.87     $ 1.80
                                   =======    =======     ======     ======
Units outstanding, end of year ..    3,113      1,755        442         25
                                   =======    =======     ======     ======



<CAPTION>
                                                    INVESTMENT COMPANY
                                  -------------------------------------------------------
                                                     ALL AMERICA FUND
                                  -------------------------------------------------------
                                      1998       1997       1996       1995       1994
                                  ----------- ---------- ---------- ---------- ----------
<S>                               <C>         <C>        <C>        <C>        <C>
Unit value, beginning of year ...  $    6.76   $   5.39   $   4.52   $  3.36     $ 3.32
                                   =========   ========   ========   =======     ======
Unit value, end of year .........  $    8.09   $   6.76   $   5.39   $  4.52     $ 3.36
                                   =========   ========   ========   =======     ======
Units outstanding, end of year ..    105,770     81,264     39,912     9,813        107
                                   =========   ========   ========   =======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                                    INVESTMENT COMPANY
                                  ---------------------------------------------------------------------------------------
                                               EQUITY INDEX FUND                               BOND FUND
                                  ------------------------------------------- -------------------------------------------
                                     1998       1997       1996       1995       1998       1997       1996       1995
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>                               <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Unit value, beginning of year ...  $   2.26   $  1.72    $  1.42    $  1.25    $  3.00    $  2.75    $  2.69     $ 2.36
                                   ========   =======    =======    =======    =======    =======    =======     ======
Unit value, end of year .........  $   2.86   $  2.26    $  1.72    $  1.42    $  3.17    $  3.00    $  2.75     $ 2.69
                                   ========   =======    =======    =======    =======    =======    =======     ======
Units outstanding, end of year ..   140,499    71,579     26,794      4,449     12,551      7,204      3,239        507
                                   ========   =======    =======    =======    =======    =======    =======     ======
</TABLE>

                                      -60-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

5. FINANCIAL HIGHLIGHTS -- (Continued)


<TABLE>
<CAPTION>
                                                                       INVESTMENT COMPANY
                                     ---------------------------------------------------------------------------------------
                                                SHORT-TERM BOND FUND                         MID-TERM BOND FUND
                                     ------------------------------------------- -------------------------------------------
                                        1998       1997       1996       1995       1998       1997       1996       1995
                                     ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Unit value, beginning of year ......  $  1.19    $  1.14    $  1.10     $ 1.08    $  1.26    $  1.19     $ 1.16     $ 1.11
                                      =======    =======    =======     ======    =======    =======     ======     ======
Unit value, end of year ............  $  1.24    $  1.19    $  1.14     $ 1.10    $  1.32    $  1.26     $ 1.19     $ 1.16
                                      =======    =======    =======     ======    =======    =======     ======     ======
Units outstanding, end of year .....    2,422      1,530        908        302      2,404      1,374        460         28
                                      =======    =======    =======     ======    =======    =======     ======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                                     INVESTMENT COMPANY
                             --------------------------------------------------------------------------------------------------
                                           COMPOSITE FUND                                AGGRESSIVE EQUITY FUND
                             ------------------------------------------- ------------------------------------------------------
                                1998       1997       1996       1995       1998       1997       1996       1995       1994
                             ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>                          <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Unit value, beginning
  of year ..................  $   4.36   $  3.75    $  3.39    $  3.14    $   2.15   $   1.80   $  1.43    $  1.05     $ 1.03
                              ========   =======    =======    =======    ========   ========   =======    =======     ======
Unit value, end of year       $   4.93   $  4.36    $  3.75    $  3.39    $   2.02   $   2.15   $  1.80    $  1.43     $ 1.05
                              ========   =======    =======    =======    ========   ========   =======    =======     ======
Units outstanding, end
  of year ..................   101,886    79,417     27,055      2,688     147,405    103,218    46,985     12,411        174
                              ========   =======    =======    =======    ========   ========   =======    =======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                      SCUDDER
                                  -----------------------------------------------
                                                     BOND FUND
                                  -----------------------------------------------
                                      1998        1997        1996        1995
                                  ----------- ----------- ----------- -----------
<S>                               <C>         <C>         <C>         <C>
Unit value, beginning of year ...   $ 12.37     $ 11.48     $ 11.30     $ 10.68
                                    =======     =======     =======     =======
Unit value, end of year .........   $ 13.02     $ 12.37     $ 11.48     $ 11.30
                                    =======     =======     =======     =======
Units outstanding, end of year ..       534         340         120          35
                                    =======     =======     =======     =======



<CAPTION>
                                                            SCUDDER
                                  -----------------------------------------------------------
                                                      CAPITAL GROWTH FUND
                                  -----------------------------------------------------------
                                      1998        1997        1996        1995        1994
                                  ----------- ----------- ----------- ----------- -----------
<S>                               <C>         <C>         <C>         <C>         <C>
Unit value, beginning of year ...  $  29.64     $ 22.11     $ 18.64     $ 14.67     $ 14.50
                                   ========     =======     =======     =======     =======
Unit value, end of year .........  $  36.07     $ 29.64     $ 22.11     $ 18.64     $ 14.67
                                   ========     =======     =======     =======     =======
Units outstanding, end of year ..    17,547         970       5,067       2,011         737
                                   ========     =======     =======     =======     =======
</TABLE>


<TABLE>
<CAPTION>
                                                                   SCUDDER
                                         -----------------------------------------------------------
                                                             INTERNATIONAL FUND
                                         -----------------------------------------------------------
                                             1998        1997        1996        1995        1994
                                         ----------- ----------- ----------- ----------- -----------
<S>                                      <C>         <C>         <C>         <C>         <C>
Unit value, beginning of year ..........   $ 14.46     $ 13.43     $ 11.85     $ 10.80     $ 10.66
                                           =======     =======     =======     =======     =======
Unit value, end of year ................   $ 16.93     $ 14.46     $ 13.43     $ 11.85     $ 10.80
                                           =======     =======     =======     =======     =======
Units outstanding, end of year .........     9,321       7,377       5,193         715          17
                                           =======     =======     =======     =======     =======
</TABLE>


<TABLE>
<CAPTION>
                                                  AMERICAN CENTURY                                     CALVERT
                                   ----------------------------------------------- -----------------------------------------------
                                                     VP CAPITAL                                    SOCIAL BALANCED
                                                  APPRECIATION FUND                                     FUND
                                   ----------------------------------------------- -----------------------------------------------
                                       1998        1997        1996        1995        1998        1997        1996        1995
                                   ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
<S>                                <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
 Unit value, beginning of year ...   $ 11.04     $ 11.53     $ 12.18     $ 11.14    $   2.65     $  2.23     $  2.01     $  1.89
                                     =======     =======     =======     =======    ========     =======     =======     =======
 Unit value, end of year .........   $ 10.69     $ 11.04     $ 11.53     $ 12.18    $   3.04     $  2.65     $  2.23     $  2.01
                                     =======     =======     =======     =======    ========     =======     =======     =======
 Units outstanding, end of year ..     8,874       7,282       5,921       4,409      15,253       9,760       2,364         115
                                     =======     =======     =======     =======    ========     =======     =======     =======
</TABLE>


<TABLE>
<CAPTION>
                                                        FIDELITY
                                     -----------------------------------------------
                                                           VIP
                                                      EQUITY-INCOME
                                                          FUND
                                     -----------------------------------------------
                                         1998        1997        1996        1995
                                     ----------- ----------- ----------- -----------
<S>                                  <C>         <C>         <C>         <C>
Unit value, beginning of year ......   $ 27.77     $ 21.93     $ 19.43     $ 17.68
                                       =======     =======     =======     =======
Unit value, end of year ............   $ 30.65     $ 27.77     $ 21.93     $ 19.43
                                       =======     =======     =======     =======
Units outstanding, end of year .....     7,236       5,533       2,393         449
                                       =======     =======     =======     =======



<CAPTION>
                                                        FIDELITY
                                     -----------------------------------------------
                                                         VIP II
                                                         CONTRA
                                                          FUND
                                     -----------------------------------------------
                                         1998        1997        1996        1995
                                     ----------- ----------- ----------- -----------
<S>                                  <C>         <C>         <C>         <C>
Unit value, beginning of year ......  $  20.36    $  16.59     $ 13.85     $ 12.41
                                      ========    ========     =======     =======
Unit value, end of year ............  $  26.16    $  20.36     $ 16.59     $ 13.85
                                      ========    ========     =======     =======
Units outstanding, end of year .....    14,417      11,560       6,672         756
                                      ========    ========     =======     =======
</TABLE>

                                      -61-
<PAGE>

                     AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

5. FINANCIAL HIGHLIGHTS -- (Continued)


<TABLE>
<CAPTION>
                                                            FIDELITY
                                         -----------------------------------------------
                                                             VIP II
                                                          ASSET MANAGER
                                                              FUND
                                         -----------------------------------------------
                                             1998        1997        1996        1995
                                         ----------- ----------- ----------- -----------
<S>                                      <C>         <C>         <C>         <C>
Unit value, beginning of year ..........   $ 21.14     $ 17.72     $ 15.66     $ 14.87
                                           =======     =======     =======     =======
Unit value, end of year ................   $ 24.04     $ 21.14     $ 17.72     $ 15.66
                                           =======     =======     =======     =======
Units outstanding, end of year .........     6,297       4,742       2,639       1,178
                                           =======     =======     =======     =======
</TABLE>


                                      -62-
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The American Life Insurance Company of New York:

     We have audited the accompanying statement of assets and liabilities of
American Life Separate Account No. 3 as of December 31, 1998, and the related
statement of operations for the year then ended, the statements of changes in
net assets for each of the two years in the period then ended, and the
financial highlights for each of the five years in the period then ended. These
financial statements and financial highlights are the responsibility of the
Separate Account's management. Our responsibility is to express an opinion on
these financial statements and financial highlights based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of
American Life Separate Account No. 3 as of December 31, 1998, the results of
its operations for the year then ended, the changes in its net assets for each
of the two years in the period then ended, and the financial highlights for
each of the five years in the period then ended, in conformity with generally
accepted accounting principles.


 
/s/ARTHUR ANDERSON LLP 

New York, New York
February 19, 1999

                                      -63-
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The American Life Insurance Company of New York:

     We have audited the accompanying statements of financial condition of The
American Life Insurance Company of New York as of December 31, 1998 and 1997,
and the related statements of operations and surplus and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     As described in Note 1, the accompanying statutory-basis financial
statements were prepared in conformity with the accounting practices prescribed
or permitted by the State of New York Insurance Department which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of The American Life Insurance
Company of New York as of December 31, 1998 and 1997, and the results of its
operations and its cash flows for the years then ended in conformity with
accounting practices prescribed or permitted by the State of New York Insurance
Department.

     This report is intended solely for the information and use of the Board of
Directors and management of The American Life Insurance Company of New York and
for filing with state insurance departments and other regulatory authorities to
whose jurisdiction the Company is subject and should not be used for any other
purpose.



/s/ ARTHUR ANDERSON LLP 
 
New York, New York
February 19, 1999


                                      -64-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                       STATEMENTS OF FINANCIAL CONDITION

                          DECEMBER 31, 1998 AND 1997




<TABLE>
<CAPTION>
                                                                       1998              1997
                                                                ----------------- -----------------
<S>                                                             <C>               <C>
ASSETS
GENERAL ACCOUNT
 Bonds and notes ..............................................  $1,148,665,458    $1,164,994,627
 Common stocks ................................................      18,019,909        15,407,140
 Preferred stocks .............................................       8,952,635         9,527,901
 Cash and short-term investments ..............................      43,071,763        25,845,999
 Mortgage loans ...............................................              --         6,350,956
 Policy loans .................................................       8,303,917         8,881,485
 Other assets .................................................          98,611            87,418
 Investment income accrued ....................................      15,948,956        14,043,501
 Receivables and other assets .................................       2,142,179         2,180,703
                                                                 --------------    --------------
   Total General Account ......................................   1,245,203,428     1,247,319,730
SEPARATE ACCOUNT ASSETS .......................................     140,113,056        94,399,213
                                                                 --------------    --------------
TOTAL ASSETS ..................................................  $1,385,316,484    $1,341,718,943
                                                                 ==============    ==============
LIABILITIES AND SURPLUS
GENERAL ACCOUNT LIABILITIES
 Insurance and annuity reserves ...............................  $1,107,344,991    $1,090,571,807
 Other contract liabilities and reserves ......................       9,293,567         9,367,352
 Dividends payable to contract and policyholders ..............          93,791           106,329
 Interest maintenance reserve .................................      17,506,597        21,999,839
 Due to affiliates ............................................       5,482,793        21,073,324
 Federal income taxes payable .................................       3,941,090         5,327,311
 Other liabilities ............................................       1,710,489        10,249,938
                                                                 --------------    --------------
   Total General Account ......................................   1,145,373,318     1,158,695,900
SEPARATE ACCOUNT RESERVES AND LIABILITIES .....................     140,113,056        94,399,213
                                                                 --------------    --------------
TOTAL LIABILITIES .............................................   1,285,486,374     1,253,095,113
                                                                 --------------    --------------
ASSET VALUATION RESERVE (NOTE 2) ..............................       9,960,197         6,139,264
                                                                 --------------    --------------
SURPLUS
 Capital stock, $4.55 par value, 1,100,000 shares authorized,
   550,000 shares issued and outstanding ......................       2,502,500         2,502,500
 Assigned surplus .............................................      43,548,059        43,548,059
 Unassigned surplus ...........................................      43,819,354        36,434,007
                                                                 --------------    --------------
   Total Surplus ..............................................      89,869,913        82,484,566
                                                                 --------------    --------------
TOTAL LIABILITIES AND SURPLUS .................................  $1,385,316,484    $1,341,718,943
                                                                 ==============    ==============
</TABLE>

                See accompanying notes to financial statements.

                                      -65-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                     STATEMENTS OF OPERATIONS AND SURPLUS

                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997




<TABLE>
<CAPTION>
                                                                 1998            1997
                                                           --------------- ----------------
<S>                                                        <C>             <C>
INCOME
 Annuity considerations and deposits (Note 4) ............  $112,271,585    $  82,181,885
 Life and disability insurance premiums (Note 4) .........    34,104,069       28,214,541
                                                            ------------    -------------
   Total considerations and premiums .....................   146,375,654      110,396,426

 Reserve adjustment on reinsurance ceded (Note 4) ........    (2,998,456)      (2,598,704)
 Net investment income ...................................    91,825,033       95,846,920
 Separate account investment and administrative fees .....     1,619,170        1,088,253
 Other, net ..............................................       725,189          309,103
                                                            ------------    -------------
   Total income ..........................................   237,546,590      205,041,998
                                                            ------------    -------------
DEDUCTIONS
 Change in insurance and annuity reserves ................    40,311,794      (42,363,729)
 Annuity and surrender benefits ..........................   144,107,623      192,238,148
 Death and disability benefits ...........................    20,153,378       20,086,539
 Operating expenses (Note 8) .............................    27,025,335       27,401,222
                                                            ------------    -------------
   Total deductions ......................................   231,598,130      197,362,180
                                                            ------------    -------------
   Net gain before dividends .............................     5,948,460        7,679,818
DIVIDENDS TO CONTRACT AND POLICYHOLDERS ..................       117,184          147,104
                                                            ------------    -------------
   Net gain from operations ..............................     5,831,276        7,532,714
FEDERAL INCOME TAX BENEFIT ...............................       518,812          343,145
NET REALIZED CAPITAL GAINS (LOSSES) (NOTE 3) .............       363,187       (2,636,718)
                                                            ------------    -------------
   Net income ............................................     6,713,275        5,239,141
SURPLUS TRANSACTIONS
 Change in asset valuation reserve .......................    (3,820,933)       4,544,799
 Change in unrealized capital gains ......................     3,857,310           18,521
 Change in non-admitted assets ...........................       264,239          229,472
 Other, net ..............................................       371,456           57,440
                                                            ------------    -------------
   Net change in surplus .................................     7,385,347       10,089,373
SURPLUS, AT BEGINNING OF YEAR ............................    82,484,566       72,395,193
                                                            ------------    -------------
SURPLUS, AT END OF YEAR ..................................  $ 89,869,913    $  82,484,566
                                                            ============    =============
</TABLE>

                See accompanying notes to financial statements.

                                      -66-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                           STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997




<TABLE>
<CAPTION>
                                                                         1998            1997
                                                                   --------------- ---------------
<S>                                                                <C>             <C>
CASH PROVIDED
 Premium and annuity funds received ..............................  $146,653,511    $ 110,396,425
 Investment income received ......................................    79,116,499       95,229,999
 Reserve adjustment on reinsurance ceded .........................    (2,875,451)      (2,506,267)
 Separate account investment and administrative fees .............     1,619,170        1,088,253
 Other, net ......................................................       591,081          262,932
                                                                    ------------    -------------
   Total receipts ................................................   225,104,810      204,471,342
                                                                    ------------    -------------
 Benefits paid ...................................................   164,174,894      211,664,088
 Dividends paid to contract and policyholders ....................       129,722          147,127
 Insurance and operating expenses paid ...........................    26,831,765       29,095,047
 Net transfers to separate accounts ..............................    23,547,060       38,860,509
                                                                    ------------    -------------
   Total payments ................................................   214,683,441      279,766,771
                                                                    ------------    -------------
   Net cash provided by (used in) operations .....................    10,421,369      (75,295,429)
 Proceeds from long-term investments sold, matured or repaid .....   334,971,358      899,695,610
 Other, net ......................................................       269,274       31,768,841
                                                                    ------------    -------------
   Total cash provided ...........................................   345,662,001      856,169,022
                                                                    ------------    -------------
CASH APPLIED
 Cost of long-term investments acquired ..........................   303,943,877      857,753,087
 Other, net ......................................................    24,492,360          355,785
                                                                    ------------    -------------
   Total cash applied ............................................   328,436,237      858,108,872
                                                                    ------------    -------------
   Net change in cash and short-term investments .................    17,225,764       (1,939,850)
CASH AND SHORT-TERM INVESTMENTS
 Beginning of year ...............................................    25,845,999       27,785,849
                                                                    ------------    -------------
 End of year .....................................................  $ 43,071,763    $  25,845,999
                                                                    ============    =============
</TABLE>

                See accompanying notes to financial statements.

                                      -67-
<PAGE>

 
                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1998 AND 1997


1. ORGANIZATION

     The American Life Insurance Company of New York ( the "Company") is a
stock life insurance company licensed in all fifty states and the District of
Columbia. The Company is a wholly-owned subsidiary of Mutual of America
Corporation. Mutual of America Corporation is a wholly-owned subsidiary of
Mutual of America Life Insurance Company ("Mutual of America").


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF OPERATIONS -- The Company provides retirement and employee
benefit plans in the small to medium size case area. Operations are conducted
primarily through a network of regional field offices staffed by salaried
consultants.

     BASIS OF PRESENTATION -- The financial statements are presented in
conformity with statutory accounting practices prescribed or permitted by the
State of New York Insurance Department. The ability of the Company to fulfill
its obligations to contractholders and policyholders is of primary concern to
insurance regulatory authorities. As such, the financial statements are
oriented to the insuring public.

     The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these estimates.

     Certain 1997 amounts included in the accompanying financial statements
have been reclassified to conform with the 1998 presentation.

     Accounting policies applied in the preparation and presentation of these
financial statements follow.

     ASSET VALUATIONS -- Investment valuations are prescribed by the National
Association of Insurance Commissioners ("NAIC"). Bonds qualifying for
amortization are stated at amortized cost; short-term investments in good
standing are stated at cost. Fair value for these securities (approximately
$1.2 billion in 1998 and 1997) is determined by reference to market prices
quoted by the NAIC. If quoted market prices are not available, fair value is
determined using quoted prices for similar securities. All other bonds and
short-term notes are stated at market value which approximates fair value.

     Common stocks in good standing are stated at market value, which
approximates fair value. Market value is determined by reference to valuations
quoted by the NAIC. Unrealized gains and losses are applied directly to
unassigned surplus.

     Mortgage loans are carried at amortized indebtedness. Fair value for these
loans (approximately $6.5 million in 1997) is determined by discounting the
expected future cash flows using the current rate at which similar loans would
be made to borrowers with similar credit ratings and remaining maturities.
Impairments of individual assets that are considered other than temporary are
recognized when incurred. There were no impairments recorded during 1998 and
1997.

     Policy loans are stated at the unpaid balance of the loan. The majority of
such loans are issued with variable interest rates which are periodically
adjusted based on changes in the rates credited to these policies and therefore
are considered to be stated at fair value.

     Certain other assets, such as furniture and fixtures and prepaid expenses,
are excluded from the statements of financial condition ("non-admitted
assets").


                                      -68-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                 NOTES TO FINANCIAL STATEMENTS  -- (CONTINUED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (Continued)

     INTEREST MAINTENANCE AND ASSET VALUATION RESERVES -- Realized gains and
losses, net of applicable taxes, arising from changes in interest rates are
accumulated in the Interest Maintenance Reserve ("IMR") and are amortized into
net investment income over the estimated remaining life of the investment sold.
All other realized gains and losses are reported in the statements of
operations and surplus.

     An Asset Valuation Reserve ("AVR") applying to the specific risk
characteristics of all invested asset categories excluding cash, policy loans
and investment income accrued has been established based on a statutory
formula. Realized and unrealized gains and losses arising from changes in the
creditworthiness of the borrower are included in the appropriate subcomponent
of the AVR. Changes in the AVR are applied directly to unassigned surplus.

     SEPARATE ACCOUNT OPERATIONS -- Certain annuity considerations may be
invested at the participant's discretion in separate accounts; either a
multifund account, which is managed by Mutual of America Capital Management
Corporation, or certain other funds, which are managed by outside investment
advisors. All of the funds' investment experience, including net realized and
unrealized capital gains in the separate accounts (net of investment advisory
fees and administration fees assessed), is allocated to participants. Charges
for investment advisory fees and administration fees are assessed as a
percentage of the assets under management and vary based upon the investment
objectives of the fund and level of administrative services provided. During
1998 and 1997 such fees were equal to approximately 1.3% of the total average
assets under management.

     Investments held in the separate accounts are stated at market value,
which approximates fair value. Participants' corresponding equity in the
separate accounts are reported as liabilities in the accompanying statements.
Premiums and benefits related to the separate accounts are combined with the
general account in the accompanying statements. Net operating gains are offset
by increases to reserve liabilities in the respective separate accounts.

     INSURANCE AND ANNUITY RESERVES -- Reserves for annuity contracts are
computed on the net single premium method and represent the estimated present
value of future retirement benefits. These reserves are based on mortality and
interest rate assumptions (ranging predominately from 5.00% to 9.25%) which
meet or exceed statutory requirements. Reserves for contractual funds not yet
used for the purchase of annuities are accumulated at various interest rates,
which during 1998 and 1997, averaged 5.00% and 5.25%, respectively, and are
deemed sufficient to provide for contractual surrender values of these funds.
Reserves for life and disability insurance are based on mortality, morbidity
and interest rate assumptions which meet statutory requirements.

     Contractual funds not yet used to purchase retirement annuities and other
deposit liabilities are stated at their cash surrender value, which
approximates fair value ($574.0 million and $507.1 million at December 31, 1998
and 1997, respectively). The fair value of annuity contracts (approximately
$660.5 million and $636.4 million at December 31, 1998 and 1997, respectively)
was determined by discounting expected future retirement benefits using current
mortality tables and interest rates based on the duration of expected future
benefits. Weighted average interest rates of 5.38% and 6.12% were used at
December 31, 1998 and 1997, respectively.

     PREMIUMS, ANNUITY CONSIDERATIONS, INVESTMENT INCOME AND EXPENSES --
Annuity considerations are recognized as income when due; considerations for
deposit type contracts are recognized as income when received. Group life and
disability insurance premiums are recognized as income over the contract
period.

     General Account investment income is reported as earned and is presented
net of related investment expenses; operating expenses, including acquisition
costs for new business and income taxes, are charged to operations as incurred.
 

     DIVIDENDS -- Dividends are based on formulas and scales approved by the
Board of Directors and are accrued currently for payment subsequent to plan
anniversary dates.


3. FIXED MATURITY SECURITIES

     The statement values and NAIC market values of investments in fixed
maturity securities (bonds and notes) at December 31, 1998 are shown below.
Excluding U.S. Government and government agency investments, the Company is not
exposed to any significant concentration of credit risk.


                                      -69-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                 NOTES TO FINANCIAL STATEMENTS  -- (CONTINUED)

3. FIXED MATURITY SECURITIES -- (Continued)


<TABLE>
<CAPTION>
                                                                              GROSS        GROSS         NAIC
                                                              STATEMENT    UNREALIZED   UNREALIZED      MARKET
CATEGORY                                                        VALUE         GAINS       LOSSES        VALUE
- ----------------------------------------------------------- ------------- ------------ ------------ -------------
                                                                               (000'S OMITTED)
<S>                                                         <C>           <C>          <C>          <C>
U.S. Treasury securities and obligations of U.S. Government
 corporations and agencies ................................  $  431,832      $ 9,743      $  257     $  441,318
Obligations of states and political subdivisions ..........       8,327        1,774          --         10,101
Debt securities issued by foreign governments .............      31,565        2,249          --         33,814
Corporate securities ......................................     720,055       16,211       7,784        728,482
                                                             ----------      -------      ------     ----------
 Total ....................................................  $1,191,779      $29,977      $8,041     $1,213,715
                                                             ==========      =======      ======     ==========
</TABLE>

     Short-term fixed maturity securities with a statement value and NAIC
market value of $43.1 million at December 31, 1998 are included in the above
table. As of December 31, 1998, the Company had $3.4 million (par value $3.1
million) of its long-term fixed maturity securities on deposit with various
state regulatory agencies.

     The statement values and NAIC market values of investments in fixed
maturity securities by contractual maturity (except for mortgage-backed
securities which are stated at expected maturity) at December 31, 1998 are
shown below. Expected maturities may differ from contractual maturities because
borrowers may have the right to prepay obligations with or without prepayment
penalties.



<TABLE>
<CAPTION>
                                                                 NAIC
                                                STATEMENT       MARKET
                                                  VALUE          VALUE
                                              ------------- --------------
                                                    (000'S OMITTED)
<S>                                           <C>           <C>
      Due in one year or less ...............  $   74,441    $    75,810
      Due after one year through five years .     494,570        503,667
      Due after five years through ten years      303,857        309,448
      Due after ten years ...................     318,911        324,790
                                               ----------    -----------
        Total ...............................  $1,191,779    $ 1,213,715
                                               ==========    ===========
</TABLE>

     Proceeds from the sale of investments in fixed maturity securities during
1998 were $304.6 million. Gross gains of $2.7 million and gross losses of $1.2
million were realized on these sales, of which $1.5 million of gains were
accumulated in the IMR. Such amounts will be amortized into net investment
income over the estimated remaining lives of the investments sold.

     During 1998, $6.1 million of the IMR was amortized and included in net
investment income. Included in IMR amortization income for the year is a $4.1
million net adjustment related to realized capital gains that should have been
exempted from IMR since they were associated with higher than normal general
account withdrawal activity (including transfers to the separate account) that
occurred last year.

     The statement values and NAIC market values of investments in fixed
maturity securities at December 31, 1997 are as follows:



<TABLE>
<CAPTION>
                                                                     GROSS        GROSS         NAIC
                                                     STATEMENT    UNREALIZED   UNREALIZED      MARKET
CATEGORY                                               VALUE         GAINS       LOSSES         VALUE
- ------------------------------------------------- -------------- ------------ ------------ --------------
                                                                      (000'S OMITTED)
<S>                                               <C>            <C>          <C>          <C>
U.S. Treasury securities and obligations
 of U.S. Government corporations and agencies ...  $   608,132     $  7,248      $   112    $   615,268
Obligations of states and political subdivisions         7,721        1,404           --          9,125
Debt securities issued by foreign governments ...       36,727        1,059           --         37,786
Corporate securities ............................      529,943       13,958        1,255        542,646
                                                   -----------     --------      -------    -----------
 Total ..........................................  $ 1,182,523     $ 23,669      $ 1,367    $ 1,204,825
                                                   ===========     ========      =======    ===========
</TABLE>

                                      -70-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                 NOTES TO FINANCIAL STATEMENTS  -- (CONTINUED)

3. FIXED MATURITY SECURITIES -- (Continued)

     Short-term fixed maturity securities with a statement value and NAIC
market value of $17.5 million at December 31, 1997 are included in the above
table. As of December 31, 1997, the Company had $3.4 million (par value $3.1
million) of its long-term fixed maturity securities on deposit with various
state regulatory agencies.

     Proceeds from the sale of investments in fixed maturity securities during
1997 were $880.4 million. Gross gains of $12.8 million and gross losses of $4.2
million were realized on these sales, of which $8.6 million of gains were
accumulated (net of applicable taxes of $2.7 million) in the IMR. Such amounts
will be amortized into net investment income over the estimated remaining lives
of the investments sold. During 1997, $3.0 million of the IMR was amortized and
included in net investment income.

     Net realized capital gains (losses) on mortgage loans and other invested
assets reflected in the statements of operations were $.4 million and ($2.6
million) for the years ended December 31, 1998 and 1997, respectively. At
December 31, 1998 and 1997, net unrealized appreciation of equity securities
was $3.9 million and $19 thousand respectively.


4. REINSURANCE AND RELATED TRANSACTIONS

     The Company has a bulk coinsurance agreement with its ultimate parent,
Mutual of America, covering certain non-pension insurance business. In
consideration for additional reserves assumed under this agreement, the Company
assumed premiums and annuity considerations of $31.0 million and $18.7 million
in 1998 and 1997, respectively. Total reserve liabilities reinsured under this
agreement were as follows:



<TABLE>
<CAPTION>
                                     1998        1997
                                 ----------- -----------
                                      (IN MILLIONS)
<S>                              <C>         <C>
      Life and annuity .........   $ 687.3     $ 692.1
      Other reserves ...........   $   3.1     $   3.3
</TABLE>

     Effective January 1, 1999 the existing reinsurance agreement in effect
between the Company and Mutual of America was amended. Under the terms of the
amended agreement, Mutual of America will cease ceding and the Company will
cease assuming new business on and after January 1, 1999.


5. PENSION PLAN AND POSTRETIREMENT BENEFITS

     Mutual of America is the administrator for a qualified, non-contributory
defined benefit pension plan covering virtually all of its own and the
Company's eligible employees. Benefits are generally based on years of service
and final average salary. Mutual of America's funding policy is to contribute
annually, at a minimum, the amount necessary to satisfy the funding
requirements under the Employee Retirement Income Security Act of 1974
("ERISA"). Mutual of America also maintains a non-qualified defined benefit
plan. This plan provides benefits to employees whose total compensation exceeds
the maximum allowable compensation limits for qualified retirement plans under
ERISA.

     At December 31, 1998, all of the qualified pension plan assets are
invested in one of Mutual of America's Separate Accounts (consisting primarily
of equity securities) and participation in certain other funds managed by
outside investment advisers. Pension expense allocated to the Company in 1998
and 1997 was $724 thousand and $388 thousand, respectively.

     In addition to the above noncontributory defined benefit plan, all
employees may participate in a 401(k) savings plan, under which the Company
matches half of the employees' basic contribution up to 6% of salary. The cost
of the plan was approximately $79 thousand and $75 thousand in 1998 and 1997,
respectively.

     Mutual of America also administers two defined benefit postretirement
plans providing medical, dental and life insurance benefits. These plans cover
substantially all of its own and the Company's salaried employees. Employees
may become eligible for such benefits upon attainment of retirement age, while
in the employ of the Company, and upon satisfaction of service requirements.
One plan provides medical and dental benefits and the second plan provides life
insurance benefits. The postretirement plans are contributory for those
individuals who retire with less than twenty years of eligible service with
retiree contributions adjusted annually, and other cost sharing features, such
as deductibles and coinsurance. Postretirement benefit expense allocated to the
Company for the years ended 1998 and 1997 was $188 thousand and $81 thousand,
respectively.


                                      -71-
<PAGE>

                THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                 NOTES TO FINANCIAL STATEMENTS  -- (CONTINUED)

5. PENSION PLAN AND POSTRETIREMENT BENEFITS -- (Continued)

     Mutual of America also sponsors a long-term performance based incentive
compensation plan for certain employees. Shares are granted each year and
generally vest over a three year period. The value of such shares is based upon
increases in Mutual of America's statutory surplus and the maintenance of
certain financial ratios.


6. COMMITMENTS AND CONTINGENCIES

     The Company is involved in various legal actions which have arisen in the
course of its business. In the opinion of management, the ultimate liability
with respect to such lawsuits, as well as other contingencies, is not
considered to be material in relation to the Company's financial statements.


7. FEDERAL INCOME TAXES

     The tax provision for the Company was calculated in accordance with the
Internal Revenue Code of 1986, as amended. The Company files its federal tax
return on a separate company basis. The difference between the Company's
effective tax rate and the expected income tax computed by applying the federal
income tax rate of 35% to the net gain from operations before federal income
taxes results from the recognition of revenues and expenses in different
periods for statutory and tax accounting purposes and are primarily due to
policyholder insurance reserves, deferred acquisition costs and realized
capital gains and losses.


8. RELATED PARTY TRANSACTIONS

     Mutual of America has incurred operating and investment-related costs in
connection with the use of its personnel and property on behalf of the Company.
During 1998 and 1997, operating and investment-related expenses of $17.9
million and $1.4 million and $18.6 million and $1.6 million, respectively, were
charged to the Company and are reflected in the accompanying statements of
operations and surplus.


                                      -72-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission