AMERICAN SEPARATE ACCOUNT NO 3
N-30D, 2000-02-25
Previous: STRATEGIC INCOME PORTFOLIO, POS AMI, 2000-02-25
Next: TRAVELERS SERIES FUND INC, 485BPOS, 2000-02-25




                                                                   AMERICAN LIFE


                             SEPARATE ACCOUNT NO. 3
                                  ANNUAL REPORT


                                DECEMBER 31, 1999


   This report is not to be construed as an offering for sale of any Variable
   Product. No offering is made except in conjunction with a prospectus which
                     must precede or accompany this report.


<PAGE>

                 THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

                             Separate Account No. 3
                                  Annual Report
                                December 31, 1999

Dear Policyowner:

      We are  pleased  to send you the 1999  Annual  Report of  American  Life's
Separate Account No. 3. This Account,  which commenced  operations in late 1994,
is an investment  vehicle for owners of our Variable  Universal  Life  policies.
Separate  Account No. 3 consists of seventeen  distinct  funds.  Each invests in
shares  of one of  nine  funds  of  Mutual  of  America  Investment  Corporation
("Investment  Company"):  the Money Market, All America,  Equity Index,  Mid-Cap
Equity Index  (commenced  operations  on May 3, 1999),  Bond,  Short-Term  Bond,
Mid-Term  Bond,  Composite  and  Aggressive  Equity Funds;  three  portfolios of
Scudder Variable Life Investment Fund ("Scudder"):  The Bond, Capital Growth and
International  Portfolios;  the VP Capital Appreciation Fund of American Century
Variable  Portfolios,  Inc.  ("American  Century");  the Calvert Social Balanced
Portfolio  of Calvert  Variable  Series,  Inc.  ("Calvert");  the  Equity-Income
Portfolio of Fidelity  Investments  Variable  Insurance Products Fund ("Fidelity
VIP"); and the Contrafund and Asset Manager  Portfolios of Fidelity  Investments
Variable Insurance Products Fund II ("Fidelity VIP II").

      Each of the Funds of  Separate  Account  No. 3 owns  shares in a similarly
named fund of the  Investment  Company,  portfolio of Scudder,  fund of American
Century,  portfolio  of Calvert,  portfolio  of Fidelity  VIP and  portfolio  of
Fidelity VIP II. The investment results of each of the Funds of Separate Account
No. 3 are based on the performance of the  corresponding  funds or portfolios of
the Investment Company,  Scudder,  American Century,  Calvert,  Fidelity VIP and
Fidelity VIP II.

      The  investment  objectives  and  primary  investments  of the  funds  and
portfolios in which the Separate  Account Funds  invested in 1999 are summarized
as follows:

      Investment  Company  Money  Market  Fund:  This Fund seeks to realize high
current  income to the extent  consistent  with the  maintenance  of  liquidity,
investment quality and stability of capital through  investments in money market
instruments and other short-term debt securities.

      Investment  Company All America Fund:  This Fund seeks to  outperform  the
Standard  & Poor's  Composite  Index of 500  Stocks  (the  "S&P 500  Index")  by
investing  in a  diversified  portfolio  of primarily  common  stocks.  The Fund
invests  approximately  60% of its  assets  (the  "Indexed  Assets")  to provide
investment  results that correspond to the performance of the S&P 500 Index. The
remaining  approximately 40% of its assets (the "Active Assets") seek to achieve
a high level of total  return,  through both  appreciation  of capital and, to a
lesser extent,  current income, by means of a diversified portfolio of primarily
common  stocks  with a broad  exposure  to the  market.  ("Standard  &  Poor's",
"S&P"and "S&P 500" are trademarks of The McGraw-Hill Companies, Inc.)

      Investment   Company  Equity  Index  Fund:  This  Fund  seeks  to  provide
investment  results that  correspond to the  performance of the S&P 500 Index by
investing primarily in the common stocks that comprise the S&P 500 Index.

      Investment  Company  Mid-Cap Equity Index Fund: This Fund seeks to provide
investment  results that  correspond  to the  performance  of the S&P MidCap 400
Index by investing  primarily in the common  stocks that comprise the S&P MidCap
400 Index. ("S&P MidCap 400" is a trademark of The McGraw-Hill Companies, Inc.)

      Investment  Company Bond Fund:  This Fund seeks to provide as high a level
of current income over time as is believed  consistent  with prudent  investment
risk, with preservation of capital a secondary objective, by investing primarily
in publicly-traded, investment grade debt securities.

      Investment  Company  Short-Term  Bond Fund:  This Fund seeks to provide as
high a level of current income over time as is believed  consistent with prudent
investment  risk,  with  preservation  of  capital  a  secondary  objective,  by
investing  primarily in  publicly-traded,  investment  grade debt securities and
money market  instruments.  The average  maturity of the Fund is between one and
three years.


                                       1
<PAGE>

      Investment  Company Mid-Term Bond Fund: This Fund seeks to provide as high
a level of current  income  over time as is  believed  consistent  with  prudent
investment  risk,  with  preservation  of  capital  a  secondary  objective,  by
investing  primarily in publicly-traded,  investment grade debt securities.  The
average maturity of the Fund is between three and seven years.

      Investment  Company  Composite  Fund: This Fund seeks to achieve as high a
total rate of return,  through both  appreciation of capital and current income,
as is  consistent  with prudent  investment  risk, by investing in a diversified
portfolio of publicly-traded common stocks, bonds and money market instruments.

      Investment   Company   Aggressive  Equity  Fund:  This  Fund's  investment
objective is capital appreciation, by investing approximately half of its assets
in companies  believed to possess  above-average  growth potential and the other
half of its assets in  companies  believed to possess  valuable  assets or whose
securities are believed to be undervalued in the marketplace.

      At a special meeting of shareholders of the Investment  Company  scheduled
for February 28, 2000,  Aggressive  Equity Fund shareholders who owned shares as
of December 21, 1999 will vote on a proposal to amend the  investment  objective
of the Fund to read: "The investment  objective of the Aggressive Equity Fund is
capital  appreciation." If approved,  the Fund will continue to invest in growth
and value stocks,  but the Adviser will  determine the percentage of Fund assets
to be  invested  in each  type of  stock,  rather  than  investing  Fund  assets
approximately equally in each type.

      Scudder  Bond  Portfolio:  This  Portfolio  seeks a high  level of  income
consistent  with a high quality  portfolio of  primarily  investment  grade debt
securities.

      Scudder  Capital  Growth  Portfolio:  This  Portfolio  seeks  to  maximize
long-term  capital growth through a broad and flexible  investment  program,  by
investing in marketable  securities,  principally common stocks and,  consistent
with its objective of long-term capital growth, preferred stocks.

      Scudder International Portfolio:  This Portfolio seeks long-term growth of
capital primarily through a diversified  portfolio of foreign equity securities,
by investing  primarily in established  companies  that do business  principally
outside of the United States and that are listed on foreign exchanges.

      American  Century VP Capital  Appreciation  Fund:  This Fund seeks capital
growth by investing primarily in common stocks that meet certain fundamental and
technical  standards  and  are  considered  by the  Fund's  management  to  have
better-than-average prospects for appreciation.

      Calvert Social  Balanced  Portfolio:  This  Portfolio  seeks a competitive
total return through an actively managed,  non-diversified  portfolio of stocks,
bonds and money market  instruments that offer income and growth opportunity and
satisfy the Portfolio's investment and social criteria.

      Fidelity VIP  Equity-Income  Portfolio:  This Portfolio  seeks  reasonable
income by  investing  primarily in  income-producing  equity  securities,  while
considering the potential for capital appreciation, and it also seeks to achieve
a yield that exceeds the composite  yield on the  securities  comprising the S&P
500 Index.

      Fidelity  VIP  II  Contrafund  Portfolio:  This  Portfolio  seeks  capital
appreciation  over  the  Long-Term  by  investing  primarily  in  securities  of
companies whose value, the Portfolio's adviser believes, is not fully recognized
by the public.  These securities may be issued by domestic or foreign  companies
and many may not be well known. The Portfolio normally invests in common stocks.

      Fidelity VIP II Asset Manager  Portfolio:  This Portfolio seeks high total
return with  reduced  risk over the  long-term  by  allocating  its assets among
domestic and foreign stocks, bonds and short-term/money market instruments, with
an expected "neutral mix" over the long-term of 10% in  short-term/money  market
instruments, 40% in bonds and 50% in stocks.


                                       2
<PAGE>

      For the year ended  December 31, 1999,  the  following  total returns were
experienced in these seventeen Separate Account Funds:

      Investment Company Money Market Fund(1) .........................   + 2.7%
      Investment Company All America Fund .............................   +23.0%
      Investment Company Equity Index Fund ............................   +17.9%
      Investment CompanyMid-Cap Equity Index Fund(2) ..................   +10.1%
      Investment Company Bond Fund ....................................   - 4.1%
      Investment Company Short-Term Bond Fund .........................   + 1.9%
      Investment Company Mid-Term Bond Fund ...........................   - 0.9%
      Investment Company Composite Fund ...............................   +12.6%
      Investment Company Aggressive Equity Fund .......................   +40.1%
      Scudder Bond Fund ...............................................   - 3.1%
      Scudder Capital Growth Fund .....................................   +32.2%
      Scudder International Fund ......................................   +51.1%
      American Century VP Capital Appreciation Fund ...................   +61.2%
      Calvert Social Balanced Fund ....................................   + 9.7%
      Fidelity VIP Equity-Income Fund .................................   + 4.1%
      Fidelity VIP II Contrafund ......................................   +21.6%
      Fidelity VIP II Asset Manager Fund ..............................   + 8.7%

      ----------

      (1)   The seven-day net annualized effective yield as of 2/15/00 was 3.38%
            and is not necessarily indicative of future actual yields.

      (2)   Commenced operations May 3, 1999; total return is from that date.

      Total  return  is  equal  to  the  changes  in  the  value  of a  unit  of
participation  in a Fund from the beginning to the end of the specified  period.
It reflects  investment  income  earned and  reinvested  plus the changes in the
market  value  (whether  realized  or  unrealized)  of  the  securities  in  the
respective  fund or  portfolio  of the  Investment  Company,  Scudder,  American
Century, Calvert or Fidelity during the indicated period. Results are net of all
charges, including a monthly service charge (assessed against an average account
balance for all policyowners)  based upon a hypothetical  $1,000 invested at the
beginning  of  the  period.  These  returns  are  not  guaranteed  and  are  not
necessarily  indicative of the future  investment  performance of the particular
fund.  Withdrawals  and  contributions  made  within a period  would  experience
different  rates of return based on the  respective  unit values on the dates of
such transactions.

      This  report  includes  financial  statements  for each  Fund of  Separate
Account No. 3.  Accompanying  this report are the financial  statements for each
similarly named fund of the Investment Company,  portfolios of Scudder,  fund of
American  Century,  portfolio  of Calvert and  portfolios  of  Fidelity  VIP and
Fidelity VIP II.

      Total Return Separate Account  Performance Notes for extended time periods
and other services are available by calling 1-800-468-3785.

      I hope you will find this report helpful and informative.


                               Sincerely,


                               /s/ Manfred Altstadt
                               --------------------
                               Manfred Altstadt
                               Senior Executive Vice President
                               and Chief Financial Officer,
                               The American Life Insurance Company of New York


                                       3
<PAGE>

CONTENTS

                                                                           Page
                                                                           ----
 Annual Report of American Life Separate Account No. 3 ...................    1

   Statement of Assets and Liabilities ...................................    5

   Statement of Operations ...............................................    7

   Statements of Changes in Net Assets ...................................    9

   Notes to Financial Statements .........................................   12

   Report of Independent Public Accountants ..............................   17

                                       4
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1999

<TABLE>
<CAPTION>
                                                                                  Investment Company
                                                            -------------------------------------------------------------
                                                              Money         All         Equity        Mid-Cap
                                                              Market      America        Index      Equity Index    Bond
                                                               Fund        Fund          Fund          Fund         Fund
                                                            ---------    ---------     --------     ------------  -------
<S>                                                          <C>         <C>           <C>           <C>          <C>
ASSETS:
Investments in Mutual of America Investment
   Corporation at market value
   (Cost:
   Money Market Fund -- $10,972
   All America Fund -- $1,010,289
   Equity Index Fund -- $553,382
   Mid-Cap Equity Index Fund -- $9,965
   Bond Fund -- $39,473)
   (Notes 1 and 2) .....................................     $10,711     $1,205,450     $693,551     $10,545      $35,597
Due From (To) General Account ..........................          32          7,327        7,739          (5)         558
                                                             -------     ----------     --------     -------      -------
NET ASSETS .............................................     $10,743     $1,212,777     $701,290     $10,540      $36,155
                                                             =======     ==========     ========     =======      =======
UNIT VALUE AT DECEMBER 31, 1999 (Note 5) ...............     $  2.11     $    10.05     $   3.41     $  1.11      $  3.07
                                                             =======     ==========     ========     =======      =======
NUMBER OF UNITS OUTSTANDING AT
   DECEMBER 31, 1999 (Note 5) ..........................       5,096        120,656      205,553       9,513       11,766
                                                             =======     ==========     ========     =======      =======


<CAPTION>
                                                                                      INVESTMENT COMPANY
                                                                      ----------------------------------------------------
                                                                                                                Aggressive
                                                                      Short-Term     Mid-Term     Composite       Equity
                                                                       Bond Fund     Bond Fund      Fund           Fund
                                                                      ----------    ----------    ---------     ----------
<S>                                                                      <C>           <C>        <C>           <C>
ASSETS:
Investments in Mutual of America Investment Corporation
   at market value
   (Cost:
   Short-Term Bond Fund -- $3,544
   Mid-Term Bond Fund -- $4,171
   Composite Fund -- $437,065
   Aggressive Equity Fund -- $365,151)
   (Notes 1 and 2) ..................................................    $3,364        $3,910     $457,025      $495,573
Due From (To) General Account .......................................       (29)          (43)       7,887         1,876
                                                                         ------        ------     --------      --------
NET ASSETS ..........................................................    $3,335        $3,867     $464,912      $497,449
                                                                         ======        ======     ========      ========
UNIT VALUE AT DECEMBER 31, 1999 (Note 5) ............................    $ 1.28        $ 1.32     $   5.61      $   2.85
                                                                         ======        ======     ========      ========
NUMBER OF UNITS OUTSTANDING AT
   DECEMBER 31, 1999 (Note 5) .......................................     2,603         2,919       82,918       174,367
                                                                         ======        ======     ========      ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       5
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1999

<TABLE>
<CAPTION>
                                                                                                                 American
                                                                                  Scudder                        Century
                                                                   -----------------------------------------   ------------
                                                                                  Capital                       VP Capital
                                                                     Bond         Growth     International     Appreciation
                                                                     Fund          Fund           Fund            Fund
                                                                   -----------------------------------------   ------------
<S>                                                                <C>           <C>             <C>            <C>
ASSETS:
Investment in Scudder Portfolio and American Century VP
   Capital Application Fund at market value
   (Cost:
   Scudder Bond Fund -- $13,388
   Scudder Capital Growth Fund -- $816,318
   Scudder International Fund -- $299,065
   American Century VP Capital
     Appreciation Fund -- $109,101)
   (Notes 1 and 2) .........................................       $7,793        $  999,330      $305,319        $157,385
Due From (To) General Account ..............................          143             3,117           176             266
                                                                   ------        ----------      --------        --------
NET ASSETS .................................................       $7,936        $1,002,447      $305,495        $157,651
                                                                   ======        ==========      ========        ========
UNIT VALUE AT DECEMBER 31, 1999 (Note 5) ...................       $12.73        $    48.17      $  25.83        $  17.40
                                                                   ======        ==========      ========        ========
NUMBER OF UNITS OUTSTANDING AT
   DECEMBER 31, 1999 (Note 5) ..............................          623            20,809        11,828           9,062
                                                                   ======        ==========      ========        ========


<CAPTION>
                                                                    Calvert                  Fidelity
                                                                  ----------------------------------------------------
                                                                    Social        VIP         VIP II        VIP II
                                                                   Balanced   Equity-Income   Contra     Asset Manager
                                                                     Fund         Fund         Fund          Fund
                                                                  ----------  -------------  --------    -------------
<S>                                                                <C>          <C>          <C>           <C>
ASSETS:
Investments in Calvert Social Balanced Portfolio and
   Fidelity Portfolios at market value
   (Cost:
   Calvert Social  Balanced Fund -- $78,246
   VIP  Equity-Income  Fund -- $328,028
   VIP II Contra Fund -- $495,731
   VIP II Asset Manager Fund -- $224,132)
   (Notes 1 and 2) .........................................       $69,605      $237,833     $583,881      $205,687
Due From (To) General Account ..............................          (223)        1,097        3,937        (1,542)
                                                                   -------      --------     --------      --------
NET ASSETS .................................................       $69,382      $238,930     $587,818      $204,145
                                                                   =======      ========     ========      ========
UNIT VALUE AT DECEMBER 31, 1999 (Note 5) ...................       $  3.37      $  32.21     $  32.13      $  26.40
                                                                   =======      ========     ========      ========
NUMBER OF UNITS OUTSTANDING AT
   DECEMBER 31, 1999 (Note 5) ..............................        20,588         7,417       18,296         7,732
                                                                   =======      ========     ========      ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       6
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                             STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                           Investment Company
                                                                    ---------------------------------------------------------------
                                                                                                                          Mid-Cap
                                                                     Money Market      All America     Equity Index    Equity Index
                                                                         Fund             Fund             Fund            Fund*
                                                                    -------------      -----------     ------------    ------------
<S>                                                                    <C>              <C>             <C>             <C>
INVESTMENT INCOME AND EXPENSES:
Income  (Notes 1 and 4):
   Dividend Income ...............................................     $    495         $ 90,639        $ 17,838        $     84
                                                                       --------         --------        --------        --------
Expenses (Note 3):
   Fees and administrative expenses ..............................          332           14,489           8,336              54
                                                                       --------         --------        --------        --------
NET INVESTMENT INCOME (LOSS) .....................................          163           76,150           9,502              30
                                                                       --------         --------        --------        --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 1):
   Net realized gain (loss) on investments .......................            9            5,982           2,583              (1)
   Net unrealized appreciation (depreciation) of
     investments .................................................          (90)         142,058          86,992             580
                                                                       --------         --------        --------        --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
    INVESTMENTS ..................................................          (81)         148,040          89,575             579
                                                                       --------         --------        --------        --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .....................................     $     82         $224,190        $ 99,077        $    609
                                                                       ========         ========        ========        ========


<CAPTION>
                                                                                        Investment Company
                                                               ---------------------------------------------------------------------
                                                                                                                          Aggressive
                                                                  Bond        Short-Term     Mid-Term       Composite      Equity
                                                                  Fund         Bond Fund     Bond Fund        Fund          Fund
                                                               ---------      ----------     ---------      ---------    -----------
<S>                                                            <C>            <C>            <C>            <C>           <C>
INVESTMENT INCOME AND EXPENSES:
Income  (Notes 1 and 4):
   Dividend Income .......................................     $   2,546      $     274      $     239      $  32,089     $      27
                                                               ---------      ---------      ---------      ---------     ---------
Expenses  (Note 3):
   Fees and administrative expenses ......................         1,179             56            128          7,533         4,651
                                                               ---------      ---------      ---------      ---------     ---------
NET INVESTMENT INCOME (LOSS) .............................         1,367            218            111         24,556        (4,624)
                                                               ---------      ---------      ---------      ---------     ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 1):
   Net realized gain (loss) on investments ...............          (728)             7            (39)         3,345        (1,287)
   Net unrealized appreciation (depreciation) of
     investments .........................................        (2,629)          (119)          (155)        28,739       146,822
                                                               ---------      ---------      ---------      ---------     ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS ...........................................        (3,357)          (112)          (194)        32,084       145,535
                                                               ---------      ---------      ---------      ---------     ---------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .............................     $  (1,990)     $     106      $     (83)     $  56,640     $ 140,911
                                                               =========      =========      =========      =========     =========
</TABLE>

- ----------
* Commenced operations May 3, 1999.

   The accompanying notes are an integral part of these financial statements.


                                       7
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                             STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                                                       American
                                                                                       Scudder                          Century
                                                                   -----------------------------------------------   -------------
                                                                                       Capital                        VP Capital
                                                                        Bond           Growth        International   Appreciation
                                                                        Fund            Fund             Fund            Fund
                                                                   -----------------------------------------------   -------------
<S>                                                                  <C>              <C>              <C>              <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
   Dividend Income ...........................................       $    364         $ 72,252         $ 16,406         $     --
                                                                     --------         --------         --------         --------
Expenses (Note 3):
   Fees and administrative expenses ..........................            301            9,449            2,459            1,339
                                                                     --------         --------         --------         --------
NET INVESTMENT INCOME (LOSS) .................................             63           62,803           13,947           (1,339)
                                                                     --------         --------         --------         --------
NET REALIZED AND UNREALIZED
   GAIN ON INVESTMENTS (Note 1):
   Net realized gain (loss) on investments ...................          2,420           29,561           42,870             (538)
   Net unrealized appreciation
      (depreciation) of investments ..........................         (2,853)         150,030           41,902           61,812
                                                                     --------         --------         --------         --------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS ................................           (433)         179,591           84,772           61,274
                                                                     --------         --------         --------         --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .................................       $   (370)        $242,394         $ 98,719         $ 59,935
                                                                     ========         ========         ========         ========


<CAPTION>
                                                                        Calvert                           Fidelity
                                                                      ----------      ----------------------------------------------
                                                                        Social            VIP              VIP II         VIP II
                                                                       Balanced       Equity-Income        Contra      Asset Manager
                                                                         Fund             Fund              Fund           Fund
                                                                      ----------      -------------       --------     -------------
<S>                                                                    <C>               <C>              <C>              <C>
INVESTMENT INCOME AND EXPENSES:
Income (Notes 1 and 4):
   Dividend Income ...........................................         $  6,639          $ 10,795         $ 15,980         $ 11,496
                                                                       --------          --------         --------         --------
Expenses (Note 3):
   Fees and administrative expenses ..........................            1,126             5,386            6,311            2,871
                                                                       --------          --------         --------         --------
NET INVESTMENT INCOME (LOSS) .................................            5,513             5,409            9,669            8,625
                                                                       --------          --------         --------         --------
NET REALIZED AND UNREALIZED
   GAIN ON INVESTMENTS (Note 1):
   Net realized gain (loss) on investments ...................            2,463            49,375           26,565            7,343
   Net unrealized appreciation
     (depreciation) of investments ...........................           (2,145)          (45,328)          62,794              169
                                                                       --------          --------         --------         --------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS ................................              318             4,047           89,359            7,512
                                                                       --------          --------         --------         --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .................................         $  5,831          $  9,456         $ 99,028         $ 16,137
                                                                       ========          ========         ========         ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       8
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                       STATEMENTS OF CHANGES IN NET ASSETS
                        For the Years Ended December 31,

<TABLE>
<CAPTION>
                                                                         Investment Company
                                             -----------------------------------------------------------------------------
                                                Money Market Fund         All America Fund            Equity Index Fund
                                             -----------------------------------------------------  ----------------------
                                               1999        1998         1999            1998         1999          1998
                                             --------    --------    -----------    ----------    ----------    ----------
<S>                                          <C>         <C>         <C>            <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ..........   $    163    $     58    $    76,150    $   89,933    $    9,502    $   26,288
   Net realized gain (loss) on
     investments .........................          9          (6)         5,982         1,744         2,583         2,147
   Net unrealized appreciation
     (depreciation) of investments .......        (90)        (27)       142,058        32,513        86,992        34,890
                                             --------    --------    -----------    ----------    ----------    ----------
Net Increase (Decrease) in net assets
   resulting from operations .............         82          25        224,190       124,190        99,077        63,325
                                             --------    --------    -----------    ----------    ----------    ----------
From Unit Transactions:
   Contributions .........................      5,763       6,108        225,775       241,902       200,423       180,950
   Withdrawals ...........................       (741)        (57)       (14,164)      (10,084)      (10,982)       (7,360)
   Net Transfers .........................       (687)     (3,176)       (78,826)      (49,261)       10,361         4,004
                                             --------    --------    -----------    ----------    ----------    ----------
Net Increase (Decrease) from unit
   transactions ..........................      4,335       2,875        132,785       182,557       199,802       177,594
                                             --------    --------    -----------    ----------    ----------    ----------
NET INCREASE (DECREASE) IN
   NET ASSETS ............................      4,417       2,900        356,975       306,747       298,879       240,919
NET ASSETS:
Beginning of Year ........................      6,326       3,426        855,802       549,055       402,411       161,492
                                             --------    --------    -----------    ----------    ----------    ----------
End of Year ..............................   $ 10,743    $  6,326    $ 1,212,777    $  855,802    $  701,290    $  402,411
                                             ========    ========    ===========    ==========    ==========    ==========


<CAPTION>
                                                                                   Investment Company
                                                    --------------------------------------------------------------------------------
                                                        Mid-Cap
                                                    Equity Index Fund*           Bond Fund                   Short-Term Bond Fund
                                                    -----------------   ----------------------------    ----------------------------
                                                         1999                1999            1998            1999            1998
                                                    -----------------   -------------    -----------    ------------     -----------
<S>                                                        <C>             <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ....................       $     30        $  1,367        $  1,687        $    218        $    103
         Net realized gain (loss) on
    investments ....................................             (1)           (728)            233               7               6
   Net unrealized appreciation
     (depreciation) of investments .................            580          (2,629)         (1,044)           (119)            (12)
                                                           --------        --------        --------        --------        --------
Net Increase (Decrease) in net assets
   resulting from operations .......................            609          (1,990)            876             106              97
                                                           --------        --------        --------        --------        --------
From Unit Transactions:
   Contributions ...................................          1,768          23,334          25,539           1,436           1,370
   Withdrawals .....................................             --          (1,742)         (2,714)           (553)             --
   Net Transfers ...................................          8,163         (23,253)         (5,483)           (668)           (277)
                                                           --------        --------        --------        --------        --------
Net Increase (Decrease) from unit
  transactions .....................................          9,931          (1,661)         17,342             215           1,093
                                                           --------        --------        --------        --------        --------
NET INCREASE (DECREASE) IN
  NET ASSETS .......................................         10,540          (3,651)         18,218             321           1,190
NET ASSETS:
Beginning of Period/Year ...........................             --          39,806          21,588           3,014           1,824
                                                           --------        --------        --------        --------        --------
End of Year ........................................       $ 10,540        $ 36,155        $ 39,806        $  3,335        $  3,014
                                                           ========        ========        ========        ========        ========
</TABLE>

- ----------
* Commenced operations May 3, 1999.

   The accompanying notes are an integral part of these financial statements.


                                       9
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                      STATEMENTS OF CHANGES IN NET ASSETS
                        For the Years Ended December 31,

<TABLE>
<CAPTION>
                                                                         Investment Company
                                                   ---------------------------------------------------------------------------------
                                                            Mid-Term                                              Aggressive
                                                            Bond Fund               Composite Fund                Equity Fund
                                                   -----------------------------------------------------   -------------------------
                                                       1999          1998         1999          1998           1999         1998
                                                   -------------  ----------   ----------    -----------   -----------  ------------
<S>                                                 <C>            <C>          <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ................    $     111      $     49     $  24,556     $  14,028     $  (4,624)    $  (1,051)
   Net realized gain (loss) on
     investments ...............................          (39)           (1)        3,345        (2,308)       (1,287)       (5,609)
   Net unrealized appreciation
     (depreciation) of investments .............         (155)          (30)       28,739        40,252       146,822        (9,779)
                                                    ---------      --------     ---------     ---------     ---------     ---------
Net Increase (Decrease) in net assets
   resulting from operations ...................          (83)           18        56,640        51,972       140,911       (16,439)
                                                    ---------      --------     ---------     ---------     ---------     ---------
From Unit Transactions:
   Contributions ...............................        3,734         4,187       143,578       160,764       122,221       164,628
   Withdrawals .................................          (33)         (157)       (7,275)      (13,170)      (11,223)      (15,635)
   Net Transfers ...............................       (2,933)       (2,597)     (230,186)      (43,657)      (51,648)      (57,515)
                                                    ---------      --------     ---------     ---------     ---------     ---------
Net Increase (Decrease) from unit
  transactions .................................          768         1,433       (93,883)      103,937        59,350        91,478
                                                    ---------      --------     ---------     ---------     ---------     ---------
NET INCREASE (DECREASE) IN
   NET ASSETS ..................................          685         1,451       (37,243)      155,909       200,261        75,039
NET ASSETS:
Beginning of Year ..............................        3,182         1,731       502,155       346,246       297,188       222,149
                                                    ---------      --------     ---------     ---------     ---------     ---------
End of Year ....................................    $   3,867      $  3,182     $ 464,912     $ 502,155     $ 497,449     $ 297,188
                                                    =========      ========     =========     =========     =========     =========


<CAPTION>
                                                                                    Scudder
                                             --------------------------------------------------------------------------------------
                                                       Bond Fund             Capital Growth Fund            International Fund
                                             --------------------------    --------------------------   ---------------------------
                                                 1999           1998           1999           1998          1999           1998
                                             -----------    -----------    -----------    -----------   ------------    -----------
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ..........   $        63    $       140    $    62,803    $    21,930    $    13,947    $    13,208
   Net realized gain (loss) on
     investments .........................         2,420            435         29,561         59,922         42,870          8,854
   Net unrealized appreciation
     (depreciation) of investments .......        (2,853)          (417)       150,030         20,657         41,902         (3,025)
                                             -----------    -----------    -----------    -----------    -----------    -----------
Net Increase (Decrease) in net assets
   resulting from operations .............          (370)           158        242,394        102,509         98,719         19,037
                                             -----------    -----------    -----------    -----------    -----------    -----------
From Unit Transactions:
   Contributions .........................         6,655          7,436        179,349        171,043         48,408         41,383
   Withdrawals ...........................        (7,951)          (747)       (19,485)       (17,243)        (4,488)        (3,269)
   Net Transfers .........................         2,657         (4,105)       (32,768)       (37,452)         5,086         (6,087)
                                             -----------    -----------    -----------    -----------    -----------    -----------
Net Increase (Decrease) from unit
  transactions ...........................         1,361          2,584        127,096        116,348         49,006         32,027
                                             -----------    -----------    -----------    -----------    -----------    -----------
NET INCREASE (DECREASE) IN
   NET ASSETS ............................           991          2,742        369,490        218,857        147,725         51,064
NET ASSETS:
Beginning of Year ........................         6,945          4,203        632,957        414,100        157,770        106,706
                                             -----------    -----------    -----------    -----------    -----------    -----------
End of Year ..............................   $     7,936    $     6,945    $ 1,002,447    $   632,957    $   305,495    $   157,770
                                             ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       10
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                       STATEMENTS OF CHANGES IN NET ASSETS
                        For the Years Ended December 31,

<TABLE>
<CAPTION>
                                                                            American Century                       Calvert
                                                                       -------------------------------------------------------------
                                                                       VP Capital Appreciation Fund         Social Balanced Fund
                                                                       ----------------------------     ----------------------------
                                                                            1999             1998           1999            1998
                                                                       -------------    ------------    ------------    ------------
<S>                                                                       <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ....................................      $  (1,339)      $   3,232       $   5,513       $   2,632
   Net realized gain (loss) on investments .........................           (538)         (2,064)          2,463           3,550
   Net unrealized appreciation (depreciation) of investments .......         61,812          (3,934)         (2,145)         (1,400)
                                                                          ---------       ---------       ---------       ---------
Net Increase (Decrease) in net assets resulting
   from operations .................................................         59,935          (2,766)          5,831           4,782
                                                                          ---------       ---------       ---------       ---------
From Unit Transactions:
   Contributions ...................................................         19,332          28,381          29,109          30,086
   Withdrawals .....................................................         (3,725)         (1,400)         (1,433)         (2,076)
   Net Transfers ...................................................        (12,717)         (9,765)        (10,503)        (12,258)
                                                                          ---------       ---------       ---------       ---------
Net Increase (Decrease) from unit transactions .....................          2,890          17,216          17,173          15,752
                                                                          ---------       ---------       ---------       ---------
NET INCREASE (DECREASE) IN NET ASSETS ..............................         62,825          14,450          23,004          20,534
NET ASSETS:
Beginning of Year ..................................................         94,826          80,376          46,378          25,844
                                                                          ---------       ---------       ---------       ---------
End of Year ........................................................      $ 157,651       $  94,826       $  69,382       $  46,378
                                                                          =========       =========       =========       =========


<CAPTION>
                                                                                      Fidelity
                                                   ---------------------------------------------------------------------------------
                                                     VIP Equity-Income Fund        VIP II Contra Fund      VIP II Asset Manager Fund
                                                   --------------------------  -------------------------   -------------------------
                                                       1999          1998          1999          1998         1999           1998
                                                   -----------   -----------   -----------   -----------   -----------   -----------
<S>                                                 <C>           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss) ................    $   5,409     $   6,552     $   9,669     $  10,289     $   8,625     $  11,124
   Net realized gain (loss) on
     investments ...............................       49,375        41,256        26,565        43,590         7,343        17,688
   Net unrealized appreciation
     (depreciation) of investments .............      (45,238)      (31,062)       62,794        22,246           169       (13,211)
                                                    ---------     ---------     ---------     ---------     ---------     ---------
Net Increase (Decrease) in net assets
   resulting from operations ...................        9,456        16,746        99,028        76,125        16,137        15,601
                                                    ---------     ---------     ---------     ---------     ---------     ---------
From Unit Transactions:
   Contributions ...............................      102,202       132,435       128,973       124,636        63,355        69,680
   Withdrawals .................................      (20,796)      (22,291)      (14,050)      (15,833)       (3,675)       (2,791)
   Net Transfers ...............................      (73,688)      (58,797)       (3,218)      (43,163)      (23,061)      (31,342)
                                                    ---------     ---------     ---------     ---------     ---------     ---------
Net Increase (Decrease) from
  unit transactions ............................        7,718        51,347       111,705        65,640        36,619        35,547
                                                    ---------     ---------     ---------     ---------     ---------     ---------
NET INCREASE (DECREASE) IN
  NET ASSETS ...................................       17,174        68,093       210,733       141,765        52,756        51,148
NET ASSETS:
Beginning of Year ..............................      221,756       153,663       377,085       235,320       151,389       100,241
                                                    ---------     ---------     ---------     ---------     ---------     ---------
End of Year ....................................    $ 238,930     $ 221,756     $ 587,818     $ 377,085     $ 204,145     $ 151,389
                                                    =========     =========     =========     =========     =========     =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       11
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                          NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION

      Separate Account No. 3 of The American Life Insurance  Company of New York
("the  Company") was  established in conformity  with New York Insurance Law and
commenced  operations on December 21, 1994 as a unit  investment  trust. On that
date,  the  following   American  Life  Funds  became  available  as  investment
alternatives: Money Market Fund, All America Fund, Equity Index Fund, Bond Fund,
Short-Term  Bond Fund,  Mid-Term Bond Fund,  Composite Fund,  Aggressive  Equity
Fund,  Scudder Bond Fund,  Scudder  Capital Growth Fund,  Scudder  International
Fund, American Century VP Capital  Appreciation Fund and Calvert Social Balanced
Fund  .The  American  Life  Funds  invest in a  corresponding  fund of Mutual of
America Investment  Corporation  ("Investment  Company"),  portfolios of Scudder
Variable Life Investment Fund  ("Scudder"),  fund of American  Century  Variable
Portfolios Inc. ("American  Century") and a corresponding fund of Calvert Social
Balanced Portfolio of Calvert Variable Series, Inc. ("Calvert").

      On May 1, 1995, Fidelity Investments  Equity-Income,  Contrafund and Asset
Manager  Funds  became  available  to  Separate  Account  No.  3  as  investment
alternatives.  The  Fidelity  Equity-Income  Fund  invests in the  corresponding
portfolio of Fidelity Variable  Insurance Products Fund ("Fidelity VIP") and the
Contrafund  and Asset  Manager  Funds  invest  in  corresponding  portfolios  of
Fidelity Variable Insurance Products Fund II ("Fidelity VIP II")  (collectively,
"Fidelity").

      On May 3, 1999 the Mid-Cap  Equity  Index Fund of the  Investment  Company
became the 17th investment alternative available to Separate Account No. 3.

      Separate Account No. 3 was formed by the Company to support the operations
of the Company's  variable  universal  life  insurance  policies.  The assets of
Separate Account No. 3 are the property of the Company.  The portion of Separate
Account  No. 3's assets  applicable  to the  policies  will not be charged  with
liabilities arising out of any other business the Company may conduct.

      The  significant  accounting  policies  of  Separate  Account No. 3 are as
follows:

      Investment  Valuation -- Investments  are made in shares of the Investment
Company,  Scudder,  American Century, Calvert and Fidelity and are valued at the
reported net asset values of the respective funds and portfolios.

      Investment  Transactions -- Investment  transactions  are  recorded on the
trade date.  Realized  gains and losses on sales of  investments  are determined
based on the average cost of the investment sold.

      Federal  Income Taxes -- Separate  Account No. 3 will be treated as a part
of the  Company  and will not be taxed  separately  as a  "regulated  investment
company"under  existing  law. The Company is taxed as a life  insurance  company
under the life insurance tax provisions of the Internal Revenue Code of 1986. No
provision for income taxes is required in the accompanying financial statements.

2. INVESTMENTS

      The number of shares  owned by Separate  Account No. 3 and the  respective
net asset  values  (rounded to the nearest  cent) per share at December 31, 1999
are as follows:

                                                         Number of     Net Asset
                                                           Shares        Value
                                                         ---------     ---------
      Investment Company Funds:
         Money Market Fund: ...........................      9,026      $ 1.19
         All America Fund .............................    357,922        3.37
         Equity Index Fund ............................    240,742        2.88
         Mid-Cap Equity Index Fund ....................      9,514        1.11
         Bond Fund ....................................     27,442        1.30
         Short-Term Bond Fund .........................      3,389        0.99
         Mid-Term Bond Fund ...........................      4,513        0.87
         Composite Fund ...............................    239,869        1.91
         Aggressive Equity Fund .......................    229,289        2.16
      Scudder Portfolios:
         Bond Portfolio ...............................      1,201        6.49
         Capital Growth Portfolio--Class "A" ..........     34,306       29.13
         International Portfolio--Class "A" ...........     15,011       20.34


                                       12
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                    NOTES TO FINANCIAL STATEMENTS (Continued)

2. INVESTMENTS (CONTINUED)

                                                          Number of    Net Asset
                                                            Shares       Value
                                                          ---------    ---------
   American Century VP Capital Appreciation Fund ........   10,605      $14.84
   Calvert Social Balanced Portfolio ....................   32,090        2.17
   Fidelity Portfolios:
      Equity-Income--"Initial" Class ....................    9,251       25.71
      Contrafund--"Initial" Class .......................   20,030       29.15
      Asset Manager--"Initial" Class ....................   11,017       18.67

3. EXPENSES

      Administrative  Fees and Expenses  and Cost of Insurance -- In  connection
with its  administrative  functions,  the Company  deducts  daily  charges at an
annual rate of .40% (except for  American  Century for which the rate charged is
 .20% and each Fidelity  fund,  for which the rate is .30%) from the value of the
net assets of each Fund. Monthly charges equaling the lesser of $2.00 or 1/12 of
1% of account value may also be deducted.  The cost of insurance,  to compensate
the Company for life insurance coverage provided under the policies, is deducted
monthly and reflected as net transfers in the accompanying financial statements.

      Mortality  and  Expense  Risk Fees -- The  Company  assumes  the risk that
insureds may live for a shorter  period of time than  estimated  for purposes of
current or guaranteed cost of insurance  rates;  for this it deducts a mortality
risk charge daily,  at an annual rate of .70%,  from the value of the net assets
of each Fund. An expense risk charge,  deducted daily, at an annual rate of .15%
from the value of the net assets of each Fund,  compensates  the Company for the
risk that administrative expenses incurred will be greater than estimated.

4. DIVIDENDS

      All dividend  distributions  are  reinvested in  additional  shares of the
respective  funds or  portfolios  at net asset  value.  On  December  31, 1999 a
dividend  distribution  was made by the Investment  Company to  shareholders  of
record as of December 30, 1999. Prior thereto,  the Investment  Company declared
and paid a dividend  distribution  on September 15, 1999. The combined amount of
these dividends was as follows:

      Money Market Fund .............................................   $    495
      All America Fund ..............................................     90,639
      Equity Index Fund .............................................     17,838
      Mid-Cap Equity Index Fund .....................................         84
      Bond Fund .....................................................      2,546
      Short-Term Bond Fund ..........................................        274
      Mid-Term Bond Fund ............................................        239
      Composite Fund ................................................     32,089
      Aggressive Equity Fund ........................................         27

      On January 27, 1999 and April 28, 1999, dividends were paid by the Scudder
Bond Portfolio. The combined amount of the dividends was $364.

      On January 27, 1999 and April 28, 1999, dividends were paid by the Scudder
Capital Growth Portfolio. The combined amount of the dividends was $72,252.

      On April  28,  1999,  a  dividend  was paid by the  Scudder  International
Portfolio. The amount of the dividend was $16,406.

      On December 30, 1999, a dividend was paid by the Calvert  Social  Balanced
Portfolio. The amount of the dividend was $6,639.

      On February 5, 1999,  a dividend  was paid by the  Fidelity  Equity-Income
Portfolio. The amount of the dividend was $10,795.

      On  February  5, 1999,  a  dividend  was paid by the  Fidelity  Contrafund
Portfolio. The amount of the dividend was $15,980.

      On February 5, 1999,  a dividend was paid by the  Fidelity  Asset  Manager
Portfolio. The amount of the dividend was $11,496.

      No dividend was paid by the American Century VP Capital  Appreciation Fund
during 1999.


                                       13
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                   NOTES TO FINANCIAL STATEMENTS (Continued)

5. FINANCIAL HIGHLIGHTS

      Shown below are financial  highlights for a Unit  outstanding for the year
ended  December  31,  1999 and for each of the  previous  years,  or,  if not in
existence a full year, the initial period ended December 31:

<TABLE>
<CAPTION>
                                                                       Investment Company
                                          ---------------------------------------------------------------------------------------
                                                      Money Market Fund                            All America Fund
                                          --------------------------------------  -----------------------------------------------
                                          1999     1998    1997    1996    1995     1999       1998      1997      1996     1995
                                          -----   -----   -----   -----   -----   --------   -------   -------   -------   -----
<S>                                       <C>     <C>     <C>     <C>     <C>     <C>        <C>       <C>       <C>       <C>
Unit value, beginning
   of year ............................   $2.03   $1.95   $1.87   $1.80   $1.77   $   8.09   $  6.76   $  5.39   $  4.52   $ 3.36
                                          =====   =====   =====   =====   =====   ========   =======   =======   =======   ======
Unit value, end
   of year ............................   $2.11   $2.03   $1.95   $1.87   $1.80   $  10.05   $  8.09   $  6.76   $  5.39   $ 4.52
                                          =====   =====   =====   =====   =====   ========   =======   =======   =======   ======
Units outstanding,
   end of year ........................   5,096   3,113   1,755     442      25    120,656   105,770    81,264    39,912    9,813
                                          =====   =====   =====   =====   =====   ========   =======   =======   =======   ======


<CAPTION>
                                                                            Investment Company
                                    -----------------------------------------------------------------------------------------------
                                                                                  Mid-Cap
                                                                                  Equity
                                              Equity Index Fund                  Index Fund                 Bond Fund
                                    -------------------------------------------- ---------- ---------------------------------------
                                      1999      1998      1997     1996     1995    1999*    1999     1998    1997    1996     1995
                                    -------   --------   ------   ------   -----    -----   ------   ------   -----   -----   -----
<S>                                 <C>       <C>        <C>      <C>      <C>      <C>     <C>      <C>      <C>     <C>     <C>
Unit value, beginning
   of period/year ...............   $  2.86   $   2.26   $ 1.72   $ 1.42   $1.25    $1.00   $ 3.17   $ 3.00   $2.75   $2.69   $2.36
                                    =======   ========   ======   ======   =====    =====   ======   ======   =====   =====   =====
Unit value, end
   of year ......................   $  3.41   $   2.86   $ 2.26   $ 1.72   $1.42    $1.11   $ 3.07     3.17   $3.00   $2.75   $2.69
                                    =======   ========   ======   ======   =====    =====   ======   ======   =====   =====   =====
Units outstanding,
end of year .....................   205,553    140,499   71,579   26,794   4,449    9,513   11,766   12,551   7,204   3,239     507
                                    =======   ========   ======   ======   =====    =====   ======   ======   =====   =====   =====



<CAPTION>
                                                                              Investment Company
                                             --------------------------------------------------------------------------------------
                                                        Short-Term Bond Fund                           Mid-Term Bond Fund
                                             -----------------------------------------    -----------------------------------------
                                              1999     1998     1997     1996     1995     1999     1998     1997     1996     1995
                                             -----    -----    -----    -----    -----    -----    -----    -----    -----    -----
<S>                                          <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning
   of year ..............................    $1.24    $1.19    $1.14    $1.10    $1.08    $1.32    $1.26    $1.19    $1.16    $1.11
                                             =====    =====    =====    =====    =====    =====    =====    =====    =====    =====
Unit value, end
   of year ..............................    $1.28    $1.24    $1.19    $1.14    $1.10    $1.32    $1.32    $1.26    $1.19    $1.16
                                             =====    =====    =====    =====    =====    =====    =====    =====    =====    =====
Units outstanding,
 end of year ............................    2,603    2,422    1,530      908      302    2,919    2,404    1,374      460       28
                                             =====    =====    =====    =====    =====    =====    =====    =====    =====    =====


<CAPTION>
                                                                           Investment Company
                                      -------------------------------------------------------------------------------------------
                                                     Composite Fund                              Aggressive Equity Fund
                                      ------------------------------------------   ----------------------------------------------
                                       1999     1998      1997     1996     1995     1999      1998      1997     1996      1995
                                      ------   -------   ------   ------   -----   -------   -------   -------   ------   -------
<S>                                   <C>      <C>       <C>      <C>      <C>     <C>       <C>       <C>       <C>      <C>
Unit value, beginning
   of year ........................   $ 4.93   $  4.36   $ 3.75   $ 3.39   $3.14   $  2.02   $  2.15   $  1.80   $ 1.43   $  1.05
                                      ======   =======   ======   ======   =====   =======   =======   =======   ======   =======
Unit value, end
of year ...........................   $ 5.61   $  4.93   $ 4.36   $ 3.75   $3.39   $  2.85   $  2.02   $  2.15   $ 1.80   $  1.43
                                      ======   =======   ======   ======   =====   =======   =======   =======   ======   =======
Units outstanding,
   end of year ....................   82,918   101,886   79,417   27,055   2,688   174,367   147,405   103,218   46,985    12,411
                                      ======   =======   ======   ======   =====   =======   =======   =======   ======   =======
</TABLE>

- ----------
* Commenced operations May 3, 1999.


                                       14
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                    NOTES TO FINANCIAL STATEMENTS (Continued)

5. FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                 Scudder
                                          ---------------------------------------------------------------------------------------
                                                          Bond Fund                                 Capital Growth Fund
                                          ------------------------------------------   ------------------------------------------
                                           1999     1998     1997     1996     1995     1999     1998     1997     1996     1995
                                          ------   ------   ------  -------   ------   ------   ------   ------   ------   ------
<S>                                       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning
   of year ............................   $13.02   $12.37   $11.48   $11.30   $10.68   $36.07   $29.64   $22.11   $18.64   $14.67
                                          ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end
   of year ............................   $12.73   $13.02   $12.37   $11.48   $11.30   $48.17   $36.07   $29.64   $22.11   $18.64
                                          ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Units outstanding,
end of year ...........................      623      534      340      120       35   20,809   17,547      970    5,067    2,011
                                          ======   ======   ======   ======   ======   ======   ======   ======   ======   ======


<CAPTION>
                                                                                             Scudder
                                                            -----------------------------------------------------------------------
                                                                                         International Fund
                                                            -----------------------------------------------------------------------
                                                              1999             1998            1997            1996           1995
                                                            --------         -------         -------         -------         ------
<S>                                                         <C>              <C>             <C>             <C>             <C>
Unit value, beginning of year .....................         $  16.93         $ 14.46         $ 13.43         $ 11.85         $10.80
                                                            ========         =======         =======         =======         ======
Unit value, end of year ...........................         $  25.83         $ 16.93         $ 14.46         $ 13.43         $11.85
                                                            ========         =======         =======         =======         ======
Units outstanding, end of year ....................           11,828           9,321           7,377           5,193            715
                                                            ========         =======         =======         =======         ======


<CAPTION>
                                                           American Century                                 Calvert
                                             ------------------------------------------   ----------------------------------------
                                                      VP Capital Appreciation Fund                      Social Balanced Fund
                                             ------------------------------------------   ----------------------------------------
                                              1999     1998     1997     1996     1995     1999      1998    1997    1996    1995
                                             ------   ------   ------   ------   ------   ------   -------   -----   -----   -----
<S>                                          <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>     <C>     <C>
Unit value, beginning
   of year ...............................   $10.69   $11.04   $11.53   $12.18   $11.14   $ 3.04   $  2.65   $2.23   $2.01   $1.89
                                             ======   ======   ======   ======   ======   ======   =======   =====   =====   =====
Unit value, end
   of year ...............................   $17.40   $10.69   $11.04   $11.53   $12.18   $ 3.37   $  3.04   $2.65   $2.23   $2.01
                                             ======   ======   ======   ======   ======   ======   =======   =====   =====   =====
Units outstanding,
   end of year ...........................    9,062    8,874    7,282    5,921    4,409   20,588    15,253   9,760   2,364     115
                                             ======   ======   ======   ======   ======   ======   =======   =====   =====   =====


<CAPTION>
                                                                                    Fidelity
                                          -----------------------------------------------------------------------------------------
                                                      VIP Equity-Income Fund                         VIP II Contra Fund
                                          ------------------------------------------   --------------------------------------------
                                           1999     1998     1997     1996     1995*    1999      1998      1997     1996     1995*
                                          ------   ------   ------   ------   ------   ------   -------   -------   ------   ------
<S>                                       <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>      <C>
Unit value, beginning
   of year/period .....................   $30.65   $27.77   $21.93   $19.43   $17.68   $26.16   $ 20.36   $ 16.59   $13.85   $12.41
                                          ======   ======   ======   ======   ======   ======   =======   =======   ======   ======
Unit value, end
   of year ............................   $32.21   $30.65   $27.77   $21.93   $19.43   $32.13   $ 26.16   $ 20.36   $16.59   $13.85
                                          ======   ======   ======   ======   ======   ======   =======   =======   ======   ======
Units outstanding,
   end of year ........................    7,417    7,236    5,533    2,393      449   18,296    14,417    11,560    6,672      756
                                          ======   ======   ======   ======   ======   ======   =======   =======   ======   ======


<CAPTION>
                                                                                     Fidelity
                                                          ------------------------------------------------------------------
                                                                             VIP II Asset Manager Fund
                                                          ------------------------------------------------------------------
                                                           1999           1998           1997           1996           1995*
                                                          ------         ------         ------         ------         ------
<S>                                                       <C>            <C>            <C>            <C>            <C>
Unit value, beginning of year/period .................    $24.04         $21.14         $17.72         $15.66         $14.87
                                                          ======         ======         ======         ======         ======
Unit value, end of year ..............................    $26.40         $24.04         $21.14         $17.72         $15.66
                                                          ======         ======         ======         ======         ======
Units outstanding, end of year .......................     7,732          6,297          4,742          2,639          1,178
                                                          ======         ======         ======         ======         ======
</TABLE>

- ----------
 * Commenced operations May 1, 1995.


                                       15
<PAGE>

                      AMERICAN LIFE SEPARATE ACCOUNT NO. 3
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6. SUBSEQUENT EVENT

      In September 1999,  Mutual of America Life Insurance  Company  ("Mutual of
America"),   submitted  to  the  New  York   Insurance   Department  a  Plan  of
Reorganization  whereby  Mutual of  America  would  prepare  for the sale of its
wholly-owned  subsidiary,  The American Life Insurance Company of New York ("the
Company"). In preparation for such sale, Mutual of America would assume, subject
to approval from the Company's  policyowners,  the Company's in force  business.
Upon obtaining approval from the policyowners, Mutual of America will assume the
Company's  outstanding Variable Universal Life policies ("Policies") pursuant to
the assumption reinsurance agreement. Upon transfer of these Policies, Mutual of
America  will  replace the Company as the issuer of the  Policies.  Commensurate
with the transfer,  all of the assets and obligations of the variable portion of
these Policies will be transferred to Mutual of America's  Separate  Account No.
3.


                                       16
<PAGE>

                    Report of Independent Public Accountants

To The American Life Insurance Company of New York:

      We have audited the  accompanying  statement of assets and  liabilities of
American  Life Separate  Account No. 3 as of December 31, 1999,  and the related
statement of operations  for the year then ended,  the  statements of changes in
net assets for each of the two years in the period then ended, and the financial
highlights for each of the five years in the period then ended.  These financial
statements  and  financial  highlights  are the  responsibility  of the Separate
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements and financial highlights based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements  and  financial  highlights.  An audit also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements and financial highlights referred
to above present fairly,  in all material  respects,  the financial  position of
American Life Separate Account No. 3 as of December 31, 1999, the results of its
operations  for the year then  ended,  the changes in its net assets for each of
the two years in the period then ended, and the financial highlights for each of
the five years in the period then ended, in conformity  with generally  accepted
accounting principles.


Arthur Andersen LLP
New York, New York
February 21, 2000


                                       17
<PAGE>

                        THE AMERICAN LIFE
                        INSURANCE COMPANY OF NEW YORK
                        A SUBSIDIARY OF MUTUAL OF AMERICA LIFE INSURANCE COMPANY

                        MUTUAL OF AMERICA LIFE INSURANCE COMPANY IS A REGISTERED
                        BROKER-DEALER AND DISTRIBUTES THE VARIABLE PRODUCTS OF
                        THE AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                        320 PARK AVENUE
                        NEW YORK, NY 10022-6839
                        212-224-1700

                        www.mutualofamerica.com




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission