LONGPORT INC
10QSB/A, 1998-08-27
MANAGEMENT SERVICES
Previous: LKCM FUND, NSAR-A, 1998-08-27
Next: CREATIVE MEDICAL DEVELOPMENT INC, 8-K, 1998-08-27






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB/A

[ X ]  Quarterly report pursuant to section 13 or 15(d) of the Securities 
       Exchange Act of  1934

                  For the Quarterly Period Ended June 30, 1998

[  ]   Transition report pursuant to section 13 or 15(d) of the Exchange Act of
        1934

For the transition period from ...................... to ...................
 
                          Commission file No. 33-75236

                                 LONGPORT, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)
                                                              
          Delaware                                        23-2715528       
          --------                                        ----------       
(State or other jurisdiction of                         IRS Employer ID No.
Incorporation or organization)

                   791 South Chester Rd. Swarthmore, Pa. 19081
                   -------------------------------------------
                    (Address of principal executiveoffices)

                                  610-328-5006
                                  ------------
                         (Registrants telephone number,
                              including area code)

Check  whether the issuer (1) filed all reports  required to be filed by section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
                               Yes    X        No 
                                    -----          -----             

As of June 30, 1998, 15,421,282 shares of common stock were outstanding.


<PAGE>



                                 LONGPORT, INC.
                                   FORM 10-QSB


                                      INDEX

Part I.  Financial Information

    Item 1.  Financial Statements

             Consolidated Condensed Balance Sheet
             as of June 30, 1998                                   1-2

             Consolidated Condensed Statements of
             Operations for the three months
             and six months ended June 30,
             1998 and 1997                                         3-4

             Consolidated Condensed Statements of Cash
             Flows for the six months ended
             June 30, 1998 and 1997                                5-6

             Notes to Condensed Consolidated
             Financial Statements                                    7

    Item 2.  Management's Discussion and
             Analysis of Financial Condition
             and Results of Operations                            8-12

Part II.     Other Information and Signatures                    13-14



<PAGE>

LONGPORT, INC. AND SUBSIDIARY                                      JUNE 30, 1998
CONSOLIDATED CONDENSED BALANCE SHEET                                (UNAUDITED)
- --------------------------------------------------------------------------------

                                     ASSETS
CURRENT ASSETS:
     CASH                                                             $   3,747
     ACCOUNTS RECEIVABLE:
       TRADE, NET OF ALLOWANCE FOR DOUBTFUL
          ACCOUNTS OF $3,600                                              5,896
       INTEREST AND OTHER                                                 1,887
     PREPAID EXPENSES                                                     5,500
     INVENTORIES                                                          3,400
     NOTE RECEIVABLE                                                     11,250
                                                                      ---------

          TOTAL CURRENT ASSETS                                           31,680
                                                                      ---------

PROPERTY AND EQUIPMENT, AT COST:
     MEDICAL EQUIPMENT                                                  362,158
     COMPUTER EQUIPMENT                                                   6,615
     OFFICE FURNITURE AND EQUIPMENT                                       7,901
                                                                      ---------

                                                                        376,674
     LESS  ACCUMULATED DEPRECIATION                                    (269,368)
                                                                      ---------

          NET PROPERTY AND EQUIPMENT                                    107,306
                                                                      ---------


OTHER ASSETS:
      INTANGIBLE ASSETS, NET OF ACCUMULATED
       AMORTIZATION OF $30,833                                           19,167
                                                                      ---------

          TOTAL OTHER ASSETS                                             19,167
                                                                      ---------

          TOTAL ASSETS                                                $ 158,153
                                                                      =========




              The accompanying notes are an integral part of these
                   consolidated condensed financial statements




                                        1
<PAGE>


LONGPORT, INC. AND SUBSIDIARY                                      JUNE 30, 1998
CONSOLIDATED CONDENSED BALANCE SHEET                                (UNAUDITED)
- --------------------------------------------------------------------------------

                       LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     ACCOUNTS PAYABLE                                               $     8,510
     ACCRUED EXPENSES:
       SALARIES AND PAYROLL TAXES                                         2,885
     DEFERRED REVENUE                                                     8,571
                                                                    -----------

          TOTAL CURRENT LIABILITIES                                      19,966
                                                                    -----------

COMMITMENTS AND CONTINGENCIES                                              --   

STOCKHOLDERS' EQUITY:
     PREFERRED STOCK: $.001 PAR VALUE
      1,000,000 SHARES AUTHORIZED, NONE ISSUED
      OR OUTSTANDING                                                       --   
     COMMON STOCK: $.001 PAR VALUE
       25,000,000 SHARES AUTHORIZED,
       15,421,282 SHARES ISSUED AND OUTSTANDING                          15,421
       PAID IN CAPITAL                                                2,906,289
     ACCUMULATED DEFICIT                                             (2,778,523)
                                                                    -----------
                                                                        143,187

     LESS TREASURY STOCK, AT COST, (30,000 COMMON SHARES)                (5,0000
                                                                    -----------

          TOTAL STOCKHOLDERS' EQUITY                                    138,187
                                                                    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $   158,153
                                                                    ===========




              The accompanying notes are an integral part of these
                   consolidated condensed financial statements


                                        2

<PAGE>

                                                    FOR THE THREE MONTHS ENDED
LONGPORT, INC. AND SUBSIDIARY                                  JUNE 30,
CONSOLIDATED CONDENSED STATEMENTS OF                   1998             1997
OPERATIONS                                         (UNAUDITED)       (UNAUDITED)
- --------------------------------------------------------------------------------

NET REVENUES:
     MEDICAL SUPPLY SALES                        $      4,408      $      3,874
     MEDICAL EQUIPMENT RENTALS                          3,525             4,675
     MANAGEMENT FEES                                   29,000            26,240
     LICENSE FEES                                      45,429              --
                                                 ------------      ------------

          TOTAL REVENUES                               82,362            34,789
                                                 ------------      ------------

OPERATING EXPENSES:
     COST OF MEDICAL SUPPLY SALES                         697             1,275
     COST OF MEDICAL EQUIPMENT RENTALS                  2,625               700
     GENERAL AND ADMINISTRATIVE                       199,049            76,170
                                                 ------------      ------------

          TOTAL OPERATING EXPENSES                    202,371            78,145
                                                 ------------      ------------

          OPERATING INCOME (LOSS)                    (120,009)          (43,356)
                                                 ------------      ------------

OTHER INCOME (EXPENSE):
     OTHER EXPENSE                                       --                (691)
     GAIN (LOSS) ON DISPOSAL OF ASSETS                   --              (3,900)
                                                 ------------      ------------
          TOTAL OTHER INCOME (EXPENSE)                   --              (4,591)
                                                 ------------      ------------

INCOME (LOSS) BEFORE PROVISION FOR
     INCOME TAXES                                    (120,009)          (47,947)

PROVISION FOR INCOME TAXES                               --                --
                                                 ------------      ------------

NET LOSS                                         ($   120,009)     ($    47,947)
                                                 ============      ============


NET LOSS PER SHARE OF COMMON STOCK:
     BASIC                                        $     (0.01)      $      --
     DILUTED                                      $     (0.01)      $      --


WEIGHTED AVERAGE NUMBER OF
     COMMON SHARES OUTSTANDING:
     BASIC                                         15,387,326        13,766,496
     DILUTED                                       15,387,326        13,766,496
                                                 


              The accompanying notes are an integral part of these
                   consolidated condensed financial statements

                                        3

<PAGE>


                                                        FOR THE SIX MONTHS ENDED
LONGPORT, INC. AND SUBSIDIARY                                   JUNE 30,
CONSOLIDATED CONDENSED STATEMENTS OF                      1998          1997
OPERATIONS                                             (UNAUDITED)   (UNAUDITED)
- --------------------------------------------------------------------------------

NET REVENUES:
     MEDICAL SUPPLY SALES                        $      5,751      $      7,094
     MEDICAL EQUIPMENT RENTALS                          5,925            12,670
     MANAGEMENT FEES                                   54,500            51,740
     LICENSE FEES                                      83,429              --
                                                 ------------      ------------

          TOTAL REVENUES                              149,605            71,504
                                                 ------------      ------------

OPERATING EXPENSES:
     COST OF MEDICAL SUPPLY SALES                       3,404             2,683
     COST OF MEDICAL EQUIPMENT RENTALS                  2,925             2,214
     GENERAL AND ADMINISTRATIVE                       434,926           162,701
                                                 ------------      ------------

          TOTAL OPERATING EXPENSES                    441,255           167,598
                                                 ------------      ------------

          OPERATING INCOME (LOSS)                    (291,650)          (96,094)
                                                 ------------      ------------

OTHER INCOME (EXPENSE):
     INTEREST INCOME                                     --                 325
     OTHER EXPENSE                                       --                (751)
     GAIN (LOSS) ON DISPOSAL OF ASSETS                   --              (3,900)
     INTEREST EXPENSE                                    --                (318)
                                                 ------------      ------------
          TOTAL OTHER INCOME (EXPENSE)                   --              (4,644)
                                                 ------------      ------------

INCOME (LOSS) BEFORE PROVISION FOR
     INCOME TAXES                                    (291,650)         (100,738)

PROVISION FOR INCOME TAXES                               --                (482)
                                                 ------------      ------------
NET LOSS                                         ($   291,650)     ($   101,220)
                                                 ============      ============


NET LOSS PER SHARE OF COMMON STOCK:
       BASIC                                     ($      0.02)     ($      0.01)
       DILUTED                                   ($      0.02)     ($      0.01)


WEIGHTED AVERAGE NUMBER OF
     COMMON SHARES OUTSTANDING:
       BASIC                                       15,172,193        13,420,428
       DILUTED                                     15,172,193        13,420,428
                                                 


              The accompanying notes are an integral part of these
                   consolidated condensed financial statements

                                        4



<PAGE>


                    
                                                       FOR THE SIX MONTHS ENDED
                                                               JUNE 30,
LONGPORT, INC. AND SUBSIDIARY                            1998           1997   
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS        (UNAUDITED)   (UNAUDITED)
- --------------------------------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:
  NET INCOME (LOSS)                                      ($291,650)   ($101,220)
  ADJUSTMENTS TO RECONCILE NET INCOME
     (LOSS) TO NET CASH (USED) BY
     OPERATING ACTIVITIES:
       DEPRECIATION AND AMORTIZATION                        12,000       49,663
       GAIN ON EQUIPMENT DISPOSAL                             --          3,600
       PROVISION FOR BAD DEBTS                                --          3,600
       CHANGES IN ASSETS AND LIABILITIES:
       (INCREASE) IN ACCOUNTS RECEIVABLE                    (1,620)      (9,595)
       (INCREASE) DECREASE IN OTHER RECEIVABLES              1,200         (325)
       DECREASE IN PREPAID EXPENSES                         14,000         --   
       (INCREASE) IN INVENTORIES                            (1,200)        (327)
       INCREASE (DECREASE) IN ACCOUNTS PAYABLE
          AND ACCRUED EXPENSES                               7,120       (7,447)
                                                         ---------    ---------

NET CASH (USED) BY OPERATING ACTIVITIES                   (260,150)     (62,051)
                                                         ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     CAPITAL EXPENDITURES                                   (9,000)     (15,775)
     PROCEEDS FROM ASSET DISPOSAL                             --          3,600
     PAYMENTS RECEIVED ON NOTES RECEIVABLE                   7,500       13,750
                                                         ---------    ---------

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES            (1,500)       1,575
                                                         ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     PRINCIPAL PAYMENTS ON NOTES PAYABLE                      --        (55,200)
     ISSUANCE OF COMMON STOCK                              229,000      120,400
                                                         ---------    ---------

NET CASH PROVIDED BY FINANCING ACTIVITIES                  229,000       65,200
                                                         ---------    ---------

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                      (32,650)       4,724

CASH AND CASH EQUIVALENTS AT BEGINNING
     OF PERIOD                                              36,397        2,925
                                                         ---------    ---------


CASH AND CASH EQUIVALENTS AT END OF PERIOD               $   3,747    $   7,649
                                                         =========    =========




              The accompanying notes are an integral part of these
                   consolidated condensed financial statements

                                        5


<PAGE>



                                                       FOR THE SIX MONTHS ENDED
LONGPORT, INC. AND SUBSIDIARY                                   JUNE 30,
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS           1998           1997    
                                                      (UNAUDITED)    (UNAUDITED)
- --------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
       CASH PAID DURING THE PERIOD FOR:
          INTEREST                                       $  --         $  318 
          INCOME TAXES                                      --            481

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING
   AND FINANCING ACTIVITIES:
       COMMON STOCK ISSUED FOR MEDICAL EQUIPMENT         $62,500       $  --
       COMMON STOCK ISSUED FOR DEBT RETIREMENT              --          4,800 
       COMMON STOCK RETURNED TO TREASURY IN
            EXCHANGE FOR EQUIPMENT                          --          3,600



              The accompanying notes are an integral part of these
                   consolidated condensed financial statements

                                        6

<PAGE>



                          LONGPORT, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   The  accompanying  financial  information  of the  Company is  prepared  in
     accordance with the rules prescribed for filing condensed interim financial
     statements and,  accordingly,  does not include all disclosures that may be
     necessary for complete  financial  statements  prepared in accordance  with
     generally accepted  accounting  principles.  The disclosures  presented are
     sufficient,  in  management's  opinion,  to make  the  interim  information
     presented not misleading.  All adjustments,  consisting of normal recurring
     adjustments,  which are necessary so as to make the interim information not
     misleading, have been made. Results of operations for the six  months ended
     June 30, 1998 are not necessarily  indicative of results of operations that
     may be expected for the year ending  December 31, 1998.  It is  recommended
     that  this  financial  information  be read  with  the  complete  financial
     statements  included in the Company's  Form 10-KSB dated  December 31, 1997
     previously filed with the Securities and Exchange Commission.

2.   As of  December  31,  1997,  the Company  adopted  Statement  of  Financial
     Accounting  Standards (SFAS) No. 128, "Earnings Per Share", which specifies
     the method of  computation,  presentation  and  disclosure for earnings per
     share.  SFAS No. 128 requires the  presentation  of two earnings per share
     amounts, basic and diluted.

     Basic  earnings per share is calculated  using the average number of common
     shares outstanding.  Diluted earnings per share is computed on the basis of
     the average number of common shares outstanding plus the dilutive effect of
     outstanding stock options using the "treasury stock" method.

     The basic and diluted earnings per share are the same since the Company had
     a net  loss  for 1998 and  1997  and the  inclusion  of stock  options  and
     warrants would be antidilutive.  Options and warrants to purchase 1,379,714
     and  1,429,714   shares  of  common  stock  at  June  30,  1998  and  1997,
     respectively  were not included in the computation of diluted  earnings per
     share  because  the  Company  had a net  loss  and  their  effect  would be
     antidilutive.


                                        7

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of operations

The three months ended June 30, 1998 vs. the three months ended June 30, 1997.

     The Company's  operations  have undergone a significant  transformation  as
management has become more focused on the development of the Scanner technology.
This  development  has been the driving  force behind the  dramatic  increase in
General and Administrative  expenses.  This has also been a driving force behind
the Company's increased  revenues,  which more than doubled from the three month
period for 1997. The Company's  revenues from Management Fees, through the wound
centers at West Jersey Health System's Camden hospital and West Hudson Hospital,
have been far eclipsed by the  Licensing  Fees that are related to the Company's
general wound healing programs, including the Scanner and the Topical Hyperbaric
Oxygen products.  The Company's regular  expenses,  such as salaries and general
office  expenses  remain  essentially  unchanged  from month to month,  with the
increase  coming from expenses  related to the development and refinement of the
scanner.

     Overall,  the Company's  revenues more than doubled from the same period of
1997, $82,362 for 1998, compared to $34,789 for 1997. The increase resulted from
the  introduction  of  Licensing  Fees as a  revenue  producing  avenue  for the
Company.  Unfortunately,  there was no similar revenue stream for licensing fees
in 1997, so these figures cannot be adequately  compared.  However, the revenues
for  management  fees and product sales and rentals remain  essentially  static.
This reflects  management's push towards the licensing  relationship as a better
means for the Company to  generate  revenues  with fewer  direct  expenses,  and
better opportunities to reach more patients.

     The Company's expenses have increased rather  dramatically  between the two
periods,  nearly  tripling  from the figure for 1997,  $78,145  for 1997  versus
$202,371  for  1998.  Management  asserts  that  these  figures  are not  proper
comparisons  regarding  the  Company's  performance  since the level of activity
directed  towards the Scanner has changed as a result of the Company's  securing
full patent and intellectual  property rights after June 30, 1997. The Company's
expenses related to daily business activities has not increased, as evidenced by
the static  nature of the cost of medical  supplies and equipment  rentals.  The
increases in General and  Administrative  expenses  are directly  related to the
Scanner's development.

     The Company's  stability  and focus can be seen in the  comparison of three
figures in its balance Sheet: Medical  Equipment, Total Current Liabilities, and
Stockholders' Equity.  Medical equipment  has better than doubled since June 30,
1997, reflecting the purchase of additional Scanners for research projects.  The
Company  now has  Scanners  at the West  Jersey and West  Hudson  Wound  Healing
Centers, and multiple Scanner committed to various research projects. Management
plans to continue producing prototype Scanners for research projects as needed.

                                        8

<PAGE>



     The  Company's  Current  Liabilities  have been reduced to one third of its
level as of June 30,  1997.  Management  does not  expect  to incur  significant
liabilities  in the future.  As for the  stockholders'  equity,  it continues to
climb, $138,167 for 1998 versus $117,381 for 1997.



                                        9

<PAGE>



The six months ended June 30, 1998 vs. the six months ended June 30, 1997

     Comparison of the Company's operations for the six month period essentially
follows that of the three month period  comparison  described above. The Company
has better than doubled  revenues for the six month period in 1998,  as compared
to 1997.  However,  since the increase can be  attributed  to the revenues  from
Licensing  Fees,  which did not exist in 1997,  the  figures  are not proper for
comparison.  The same holds true for the expenses,  which also more than doubled
for 1998, as compared to 1997. This increase is directly related to the research
and  development  of the scanner  technology.  These  figures do not make a fair
comparison,  since the  Company  did not  obtain  the  additional  rights to the
technology  until after June 30, 1997, and thus did not have as great a focus on
the development of the technology as presently.




                                       10

<PAGE>



Strategy to Achieve Profitable Operations

     Management expects the revenues for 1998 to continue to grow over and above
those  for 1997,  directly  as a result of the  licensing  relationships  it now
promotes.  This will likely  correspond with increasing  expenses related to the
development  of the  Scanner,  and the  eventual  filing for FDA Medical  Device
marketing  clearance.  The Company  anticipates  obtaining  future licensing and
consulting  service clients,  which should lead to additional  revenues from the
rental  and sales of  equipment  to those  clients.  The  Company  continues  to
negotiate  with  other  healthcare  providers  to provide  consulting  services.
Management continues negotiating for business relationships for the marketing of
the  Scanner  technology,  in  anticipation  of  filing  for  FDA  clearance  to
commercially market the Scanner.

     Cash flow problems  essentially  no longer  exist.  While the Company shows
little cash on its Balance Sheet,  the revenues  currently  coming in permit the
Company to meet its regular obligations,  including salaries.  The Company seeks
outside  sources for additional  Capital as needed to fund research  projects or
significant portions of the Scanner development projects. Otherwise, the Company
utilizes the cash  remaining on a monthly basis to support  onging  research and
marketing activities.  Management intends to negotiate future relationships that
will not damage the Company's current cash flow, or incur significant  expenses.
See Liquidity and Capital Resources and Part II. Legal Proceedings.

     Overall,  the Company  anticipates  growth in revenues in 1998.  Management
looks to create new relationships that will increase revenues, while controlling
the  Company's   expenses  and  debt.  The  Company  continues  to  explore  the
possibility  of  additional  debt or  equity  financing  to  provide  additional
capital,  for the development of the Scanner technology and the expansion of the
business, but can make no assurances that financing can be obtained.

Liquidity and Capital Resources

     As of June 30, 1998, the Company's Current  Liabilities were $19,996,  with
no long term debt. The Company has sold additional shares of its Common Stock to
private investors, who were already shareholders. Management anticipates that it
will have to sell  additional  shares  of  restricted  Common  Stock to fund any
expansions  of the  business  and the  development  of the  Scanner  technology.
Management  does not expect to incur any  significant  short-term  or  long-term
debts within the next twelve months.

     The Company did raise capital  through the private sale of stock to current
shareholders  through June 30,1998.  Between January 1 and March 31, the Company
sold 410,000 shares,  all at $.50 per share,  netting the Company  $205,000.  In
March the Company also issued  125,000 shares to Hugh Lewis as payment for three
(3) new scanners.  In April,  the Company sold 30,000 shares at $.80 per shares,
netting the Company $24,000.

     The  Company   anticipates  growth  from  additional  license   agreements,
management  fees,  and sales and rentals of equipment  during 1998.  New license
agreements  and Wound Healing  Centers  contracts  will  essentially  mirror the


                                       11

<PAGE>


agreements  the Company now has in place.  The Company  intends to continue  its
practice of acting as a management consultant to healthcare providers, for a set
monthly fee. In addition,  the Company  continues to explore the  possibility of
debt financing and public or private  placements of its common stock, but cannot
provide any assurances that any such financing can be secured.

     The Company learned that Medicare Region D is challenging  payments made to
the Company's closed  subsidiary,  Longport Medical,  Inc. during 1995 and 1994.
All amounts paid are being  challenged and Management  does not yet know whether
any amounts will need to be repaid to Medicare.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

     The  Statements  made under the  Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations,  and other statements within this
document, that are not based on historical facts, are forward looking statements
that  involve  risks and  uncertainties,  including  but not limited to,  market
acceptance risks, the effect of economic  conditions,  the impact of competition
and pricing, product development, commercialization and technology difficulties,
the results of  financing  efforts,  and other risks  detailed in the  Company's
Securities and Exchange Commission filings.


                                       12

<PAGE>



                                    Part II

Other Information

Item 1.           Legal Proceedings

     The Company  continues in its pursuit of recovery  for damages  against the
attorneys who brought the federal lawsuit against the Company on behalf of Supra
Medical Corp. There have been no significant  events to report during this three
month period.

Item 2.           Changes in Securities

                           None.

Item 3.           Defaults Upon Senior Securities

                           None.

Item 4.           Submission of Matters to a Vote of Security Holders

                           None.

Item 5.           Other Information

                           None.

Item 6.           Exhibits and Reports on Form 8-K

                           a) Exhibits      None.

                           b) Reports on Form 8-K             None.



                                       13

<PAGE>


                                    SIGNATURE

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                            Longport, Inc.


Dated: August 26, 1998                  /s/ James R. McGonigle
                                            ------------------------------------
                                            James R. McGonigle
                                            President/Chief Accounting Officer


                                        /s/ Peter E. Cavanaugh
                                            -----------------------------------
                                            Peter E. Cavanaugh
                                            Vice President


                                       14


<TABLE> <S> <C>



<ARTICLE> 5
       
<S>                                          <C>                 
<PERIOD-TYPE>                                 6-MOS              
<FISCAL-YEAR-END>                          DEC-31-1998           
<PERIOD-END>                               JUN-30-1998           
<CASH>                                           3,747           
<SECURITIES>                                         0           
<RECEIVABLES>                                    9,496           
<ALLOWANCES>                                     3,600           
<INVENTORY>                                      3,400           
<CURRENT-ASSETS>                                31,680           
<PP&E>                                         376,674           
<DEPRECIATION>                                (269,368)           
<TOTAL-ASSETS>                                 158,153           
<CURRENT-LIABILITIES>                           19,966           
<BONDS>                                              0           
                                0           
                                          0           
<COMMON>                                        15,421           
<OTHER-SE>                                     122,766           
<TOTAL-LIABILITY-AND-EQUITY>                   158,153           
<SALES>                                          5,751           
<TOTAL-REVENUES>                               149,609           
<CGS>                                            3,404           
<TOTAL-COSTS>                                  441,255           
<OTHER-EXPENSES>                                     0           
<LOSS-PROVISION>                                     0           
<INTEREST-EXPENSE>                                   0           
<INCOME-PRETAX>                               (291,650)          
<INCOME-TAX>                                         0           
<INCOME-CONTINUING>                                  0           
<DISCONTINUED>                                       0           
<EXTRAORDINARY>                                      0           
<CHANGES>                                            0           
<NET-INCOME>                                  (291,650)           
<EPS-PRIMARY>                                    (0.02)           
<EPS-DILUTED>                                    (0.02)          
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission