CREATIVE MEDICAL DEVELOPMENT INC
10QSB, 1998-09-21
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: MAFCO HOLDINGS INC, SC 13D, 1998-09-21
Next: MCM FUNDS, 24F-2NT, 1998-09-21






                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB


(Mark One)

 [ X ]     Quarterly report under Section 13 or 15(d) of the Securities Exchange
           Act of 1934
         

           For the quarterly period ended    July  31, 1998
                                            -----------------

 [   ]     Transition report under Section 13 or 15(d) of the Exchange Act

           For the transition period from                 to
                                          ---------------     -----------------

           Commission file number Securities Act Registration No. 33-75276
                                  ----------------------------------------   

                       Creative Medical Development, Inc.
                       ----------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

               Delaware                                68-0281098
               --------                                ----------
     (State or Other Jurisdiction of                (I.R.S. Employer
      Incorporation or Organization)                Identification NO.)
           


                    975 SE Sandy Blvd. Portland, Oregon 97214
                    -----------------------------------------
                    (Address of Principal Executive Offices)


                                 (503)230-8034
                                 -------------
                (Issuer's Telephone Number, Including Area Code)


- --------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes  X  No
                                                                       ---    --

                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.      Yes      No
                                                       ---     ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares  outstanding of each of the issuer's  classes of
common equity, as of the latest  practicable  date:  5,109,152 Common Shares and
586,858 Series B Preferred  Shares all at $.01 par value were  outstanding as of
August 31, 1998


           Transitional Small Business Disclosure Format (check one):

                           Yes           No      X
                               -------        -------

<PAGE>


                       CREATIVE MEDICAL DEVELOPMENT, INC.
                                   FORM 10-QSB
                  FOR THE QUARTERLY PERIOD ENDED JULY 31, 1998

                                      INDEX


PART I.               FINANCIAL

    Item 1. Financial Statements

                 Unaudited Consolidated Balance Sheets......................1

                 Unaudited Consolidated Statements of Operations............2

                 Unaudited Consolidated Statements of Cash Flows............3

                 Notes to Unaudited Consolidated Financial
                 Statements.................................................4

    Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations..................8


PART II.              OTHER INFORMATION....................................11

    Item 1.       Legal Proceedings

    Item 2.       Changes in Securities

    Item 3.       Defaults Upon Senior Securities

    Item 4.       Submission of Matters to a Vote of Security Holders

    Item 5.       Other Information

    Item 6.       Exhibits and Reports on Form 8-K

SIGNATURES.................................................................12




<PAGE>

                                                      

                       CREATIVE MEDICAL DEVELOPMENT, INC.
                      UNAUDITED CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                     ------

                                                    July 31, 1998 April 30, 1998
                                                     (Unaudited)
                                                    ------------- --------------
Current Assets:
     Cash                                            $   143,832    $   393,877
     Accounts receivable, net                          1,674,208      1,853,280
     Inventories, net                                  1,080,447      1,423,800
     Prepaid expenses and deposits                       225,055         52,158
                                                     -----------    -----------
        Total current assets                           3,123,542      3,723,115

     Real estate held for sale                         1,822,819      1,618,275
     Property, plant and equipment, net                1,927,495      2,272,214
                                                     -----------    -----------

                                                     $ 6,873,856    $ 7,613,604
                                                     ===========    ===========


                     LIABILITIES AND STOCKHOLDERS' DEFICIT
                     -------------------------------------

Current Liabilities:
     Accounts Payable                                $ 1,764,466    $ 1,884,679
     Accrued Liabilities                               1,169,382      1,459,092
     Notes Payable                                     2,688,473      3,305,283
     Current portion of long-term debt                 2,057,975      2,136,376
                                                     -----------    -----------
                                                       7,680,296      8,785,430

Long-term debt, less current portion                     753,802        522,342

Stockholders' equity:
     Common Stock                                         54,426         55,246
     Preferred stock                                       6,221          6,221
     Additional paid in capital                        2,328,219      2,413,651
     Retained deficit                                 (3,949,108)    (4,169,286)
                                                     -----------    -----------
         Total stockholders' deficit                  (1,560,242)    (1,694,168)
                                                     -----------    -----------

                                                     $ 6,873,856    $ 7,613,604
                                                     ===========    ===========

                                       1
<PAGE>


                       CREATIVE MEDICAL DEVELOPMENT, INC.
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                      Quarter         Quarter
                                                       Ended           Ended
                                                      July 31         July 31
                                                       1998            1997
                                                    -----------     -----------

Sales                                               $ 3,642,238     $ 3,826,383
Cost of sales                                         2,697,852       2,837,363
                                                    -----------     -----------
     Gross profit                                       944,386         989,020

Selling expenses                                        319,698         335,801
Administrative expenses                                 266,630         369,346
Research and development                                 35,350          26,174
                                                    -----------     -----------
                                                        621,678         731,321

     Earnings from operations                           322,708         257,699

Other income (expense):
     Interest expense                                  (127,289)       (167,529)
     Miscellaneous income (expense)                      24,759         (34,042)
                                                    -----------     -----------
         Total other expense                           (102,530)       (201,571)

         Earnings before income taxes                   220,178          56,128

Income taxes                                               --              --
                                                    -----------     -----------

     Net earnings                                   $   220,178     $    56,128
                                                    ===========     ===========

Net basic and diluted earnings per share            $      0.04     $      0.01
                                                    ===========     ===========

Weighted average common shares outstanding            5,495,043       5,539,865




                                       2

<PAGE>
<TABLE>
<CAPTION>

                                CREATIVE MEDICAL DEVELOPMENT, INC.
                               CONSOLIDATED STATEMENT OF CASH FLOW

                                                                 Quarter               Quarter
                                                                  Ended                 Ended
                                                                 July 31               July 31
                                                                  1998                  1997
                                                               ----------             ----------
Cash Flows from Operating Activities
<S>                                                             <C>                    <C>      
Net Income                                                      $ 220,178              $  56,128
Adjustments to reconcile net income to
   net cash provided by operating activities:
     Depreciation 39,849                                           66,167
     Amortization                                                                         29,744
     Changes in assets and liabilities:
         Accounts receivable                                      179,072               (266,385)
         Inventories                                              343,353                 65,479
         Prepaid expenses and deposits                           (172,897)              (237,267)
         Accounts payable                                        (120,213)               (99,610)
         Accrued liabilities                                     (289,710)                 9,562
         Deferred gain                                               --                   79,084
                                                                ---------              ---------

     Net cash provided by (used in) operating activities          199,632               (297,098)

Cash Flows from Investing Activities
Proceeds from sale of plant, property & equipment                 101,276                418,757
Purchase of plant, property & equipment                              (950)              (186,807)
Proceeds from sale of investment securities                          --                  755,123
                                                                ---------              ---------

     Net cash provided by investing activities                    100,326                987,073

Cash Flows from Financing Activities
Common stock redemption                                           (18,752)               (25,003)
Net payments on notes payable                                    (531,251)              (433,465)
Net payments on long term debt                                       --                 (376,103)
                                                                ---------              ---------

     Net cash used in financing activities                       (550,003)              (834,571)
                                                                ---------              ---------

Net decrease in cash and cash equivalents                        (250,045)              (144,596)

Cash and cash equivalents at beginning of period                  393,877                139,636
                                                                ---------              ---------

Cash and cash equivalents at end of period                      $ 143,832              $  (4,960)
                                                                =========              =========


Supplemental schedule of non-cash financing activities
     Exchange of 64,192 common shares for debt                  $  67,500                   --
     Conversion of unsecured current debt to long-term            163,960                   --



</TABLE>

                                                    3
<PAGE>


                       CREATIVE MEDICAL DEVELOPMENT, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


(1) INTERIM FINANCIAL INFORMATION

     The Company  pursuant to the rules and  regulations  of the  Securities and
     Exchange  Commission has prepared the accompanying  Unaudited  consolidated
     financial  statements  of  Creative  Medical  Development,   Inc..  Certain
     information  and footnote  disclosures  normally  included in  consolidated
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles  have  been  omitted  pursuant  to  such  rules  and
     regulations.  In the  opinion of  Management,  the  consolidated  financial
     statements  include  all  adjustments   necessary  in  order  to  make  the
     consolidated  financial  statements not misleading.  Results for the period
     ended July 31, 1998 are not necessarily  indicative of the results that may
     be  expected  for the  fiscal  year  ending  April 30,  1999.  For  further
     information,  refer to the consolidated  financial statements and footnotes
     thereto,  for the  fiscal  year  ended  April  30,  1998,  included  in the
     Company's Form 10-KSB.


(2) DESCRIPTION OF THE COMPANY, BASIS OF PRESENTATION AND CHANGE IN REPORTING
    ENTITY

     Creative  Medical  Development,  Inc. (CMD),  incorporated in California on
     July 20, 1992,  designed,  developed,  manufactured and marketed  propriety
     ambulatory  infusion  therapy  products for alternate site patient care. On
     September 13, 1995, CMD sold  substantially all of its operating assets and
     technology  and  until  May 1,  1997,  did not have  significant  operating
     results.

     Effective April 30, 1997, CMD and OMNI  International  Rail Products,  Inc.
     (OMNI),  completed an agreement  and plan of merger which  provided for the
     merger  of  OMNI   with  and  into  a   wholly-owned   subsidiary   of  CMD
     (collectively,  the Company).  Upon consummation of the merger, OMNI's name
     changed to OMNI  Products,  Inc.  Just prior to the  closing of the merger,
     OMNI  completed  a  recapitalization   in  which  the  Board  of  Directors
     authorized the conversion of:

     *    Series B preferred  stock into Series A preferred  stock (new Series A
          preferred stock);

     *    650,000 shares of new Series A preferred  stock into 260,000 shares of
          common stock;

     *    $188,812 in accrued dividends into 75,525 shares of common stock.

     Also,  at the closing of the merger,  CMD completed a  recapitalization  in
     which the Board of Directors authorized the conversion of 810,000 shares of
     Series A preferred stock into 270,000 shares of Series B preferred stock.

                                       4



<PAGE>


     Under the terms of the merger agreement,  the shareholders and stock option
     holders  of OMNI  exchanged  all of their  common  stock and  common  stock
     options  for  common  stock and  Series B  preferred  stock and  common and
     preferred  stock  options  ("Substitute  Options") of the  Company.  OMNI's
     common stock and common stock options were  converted into CMD common stock
     and common  stock  options at a ratio of 3.091 to 1.0.  In  addition,  OMNI
     shareholders  and stock option holders  received 352,066 shares of Series B
     preferred stock and 187,934  options to purchase Series B preferred  stock,
     respectively.

     Upon  completion of the  transaction,  former OMNI  security  holders owned
     approximately 67% of the total outstanding shares of the Company on a fully
     diluted basis. Ten percent of the Company's shares given in the transaction
     were  placed  in escrow  ("Escrow  Shares")  pending  final  valuation  and
     settlement.  The final ownership ratio was adjusted  pursuant to the Merger
     Agreement to reflect  differences  that  resulted from changes in assets of
     both companies  between the date of acquisition  and the settlement date of
     April 30, 1998.  The  determination  of final asset values was not resolved
     until  August 1, 1998,  at which time the Escrow  Shares  were  canceled to
     reflect the final ownership ratio. In addition, the Substitute Options were
     adjusted down by 10%.

     As a result of the adjustments  under the Merger Agreement and reduction of
     stock  options  held by the  Company's  former CEO,  discussed  in Note (3)
     below, the ratio of the Company's outstanding stock held by the former OMNI
     shareholders,  assuming exercise of all the Substitute Options and exercise
     of all options and warrants of the Company  outstanding  at the time of the
     merger  which  were   exercisable  at  $1.00  or  less,  was  reduced  from
     approximately 67% to approximately  61%. As of the first quarter ended July
     31, 1998, prior to the  adjustments,  there were 5,442,596 shares of common
     stock and 622,065 shares of Series B Preferred stock outstanding.

     The  transaction  between CMD and OMNI is considered a reverse  acquisition
     for  financial  reporting  purposes  and has been  accounted  for under the
     purchase  method  of  accounting.  As a  result,  for  financial  statement
     purposes, i) the historical values of OMNI's net assets have been retained;
     ii) the net  assets  of CMD  immediately  prior  to the  merger  have  been
     recorded  at their  fair  value on the  date of the  transaction,  iii) the
     results of the operations of CMD are included in the results of the Company
     beginning on the effective date of the transaction,  iv) the dollar balance
     of OMNI's accumulated deficit has been retained,  and the balance of OMNI's
     common stock and  additional  paid-in  capital have been  reallocated to be
     consistent  with the ratio of CMD's  preferred  and  common  stock.  Assets
     acquired  consisted  of  investment   securities  and  a  building,   while
     liabilities  assumed consisted of the mortgage associated with the building
     acquired.  The fair  value of assets  acquired  exceeded  the fair value of
     liabilities assumed by approximately $1,025,000; such excess was attributed
     to the  shares  issued in the  merger.  OMNI's  costs  associated  with the
     transaction,  totaling approximately  $185,000, were also attributed to the
     shares issued in the merger.

                                       5

<PAGE>




(3) COMPANY RESTRUCTURING

     During the fourth quarter of fiscal 1998, the Company began a restructuring
     plan to reduce  the  over-capacity  in its  recycled  rubber  manufacturing
     operations  and to  increase  its  concrete  production  capabilities.  The
     refocus of business stems from changes in industry  demand away from rubber
     and more toward concrete  crossings.  The Company has ceased  production of
     recycled  rubber at its  Portland,  Oregon,  and  Lancaster,  Pennsylvania,
     plants and is liquidating its recycled rubber  manufacturing  equipment and
     real estate at both locations.  Some equipment,  primarily  concrete forms,
     were transferred to the Company's  remaining  facilities.  At the same time
     the Company has extended an agreement with a pre-cast  concrete  company to
     produce the Company's proprietary concrete and rubber grade crossings.

     The Company in conjunction with its restructuring  recorded certain charges
     in the fourth  quarter  of the fiscal  year  ended  April 30,  1998.  These
     include a write down of assets to be liquidated,  a write-off of excess and
     obsolete  recycled  rubber  inventory and accrual of expected  shutdown and
     liquidation  costs.  The asset  write-down and inventory  write-off did not
     have an impact on the Company's  liquidity.  Other charges were recorded as
     liabilities  and are being paid out during fiscal year 1999.  Approximately
     $180,000 has been paid out through the end of the first quarter.

     In addition,  the Company  entered  into an agreement  with its former CEO,
     Michael L. DeBonney,  for his resignation as an officer and director of the
     Company effective April 30, 1998, and full settlement of any claims against
     the Company in connection with his employment as an officer of the Company.
     The agreement  continues in effect  certain  provisions  of the  employment
     agreement   related  to   noncompetition   restricted  use  of  proprietary
     information  and  confidentiality.  Also,  pursuant  to  the  terms  of the
     severance  agreement  with  Mr.  DeBonny,  he has  relinquished  additional
     options for 556,330 common shares and 56,835 Series B preferred shares.


(4) DEBT

     During the first quarter, the Company entered into a Forbearance  Agreement
     with its Senior lender Finova Capital  Corporation,  ("Finova") that defers
     Finova from taking any action against the Company by reason of any existing
     defaults. In addition,  under the terms of the Forbearance  Agreement,  the
     Company is permitted  an  Overadvance  of up to $400,000  beyond the normal
     terms of the line of credit. The Forbearance  Agreement also eliminates the
     monthly  principal  payment  requirements on Finova's term debt. As part of
     the Forbearance  Agreement,  the Company is subject to additional covenants
     that, among other things, requires the Company raise an additional $250,000
     in equity capital or  subordinated  debt,  requires the disposal of certain
     assets  (proceeds  must go to pay  down  various  loans  with  Finova)  and
     requires the Company to meet certain projected financial goals.

     As  part  of the  Forbearance  Agreement,  and  as  part  of the  Company's
     restructuring  plan, the Company entered into Modification  Agreements and,


                                       6


<PAGE>

     in  some  cases,  Subordination  and  Standstill  Agreements  with  certain
     unsecured   creditors.   These   agreements  place  each  creditor  into  a
     subordinate position with Finova and extend payoff of any obligation over a
     five-year period.  In some cases the Modification  Agreements defer payment
     of current and future accruals on certain royalty and services fees.


(5) BASIC AND DILUTED NET EARNINGS PER COMMON SHARE

     Net  earnings  per share  ("EPS") is computed  based on the  provisions  of
     Statement of Financial  Accounting  Standards  No. 128,  Earnings per Share
     ("SFAS  128").  Under SFAS 128,  Basic EPS is computed  by dividing  income
     available to common shareholders by the  weighted-average  number of common
     shares outstanding during the period.  Contingently  issuable shares,  that
     are issuable for little or no cash consideration are considered outstanding
     common shares and included in the  computation  of basic EPS as of the date
     that all necessary  conditions  have been  satisfied.  The  computation  of
     diluted  EPS is similar  to the  computation  of basic EPS except  that the
     denominator is increased to include the number of additional  common shares
     that would have been  outstanding if the dilutive  potential  common shares
     had been issued.  However,  the computation of diluted EPS shall not assume
     conversion,  exercise, or contingent issuance of securities that would have
     antidilutive  effect on  earnings  per share.  The  calculation  of diluted
     earnings per share excludes any potentially  dilutive shares as such shares
     would have an antidilutive effect.




                                       7


<PAGE>



Item 2 Management's Discussion and Analysis of Financial Condition and Results
       of Operations Background
       ------------------------------------------------------------------------

     Creative Medical Development,  Inc. (the "Company") was incorporated in the
     state of California on July 20, 1992,  and  reincorporated  in the state of
     Delaware on June 1, 1993. The Company designed, developed, manufactured and
     marketed  ambulatory  infusion  therapy  products under the "EZ Flow" trade
     name.

     On September 13, 1995, the Company entered into an Asset Purchase Agreement
     with Gish Biomedical, Inc. ("Gish") for sale of the EZ Flow Pump technology
     and  product  line.  Under its terms,  substantially  all of the  Company's
     manufacturing  related assets (with a net book value of $680,957) were sold
     for $600,000 cash and $2,000,000 of Gish Stock (240,240  shares).  Pursuant
     to the  terms  of the  agreement,  operation  of the EZ Flow  business  was
     transferred to Gish as of September 13, 1995, and the sale closed April 17,
     1996.

     On April 17, 1997,  the Company  entered  into an agreement  for merger and
     reorganization  with OMNI  International  Rail Products,  Inc.,  ("OMNI") a
     privately held company in the business of  manufacturing  and  distributing
     premium  rail   crossing   surface   products  in  the  United  States  and
     internationally.  The  agreement  provided  for the  merger  of OMNI with a
     wholly  owned  subsidiary  of  the  Company  formed  for  purposes  of  the
     transaction.   The  Final  ownership  ratio,  after  valuation   adjustment
     completed  on August 1,  1998,  gave 61%  ownership  in the  Company to the
     former OMNI shareholders.

     OMNI was an Oregon  corporation  formed in 1994 to acquire the OMNI premium
     crossing  business  from  Reidel  Environmental  Technologies,   Inc.  That
     business  was  operated  by OMNI until the merger  with the Company and its
     operations continue under the Company's wholly owned subsidiary corporation
     OMNI Products,  Inc. At the time of the merger, the OMNI executive officers
     became the executive officers of the Company and the subsidiary and all but
     one  of  the  OMNI  directors  became  directors  of the  Company  and  the
     subsidiary.

     The Company's  transaction  with OMNI closed April 30, 1997.  Subsequently,
     the  Company  changed its fiscal  year to April 30  consistent  with OMNI's
     fiscal year to facilitate accounting and reporting financial results.

     Results of Operations
     ---------------------

     The following  Selected  Financial Data for the periods ended July 31, 1998
     and 1997  have  been  derived  from the  unaudited  consolidated  financial
     statements of the Company.  This Selected  Financial Data should be read in
     conjunction  with,  and is qualified  in its entirety by reference  to, the
     financial  statements and related notes thereto included  elsewhere in this
     Report.

     Except for the historical  information  contained  herein,  the matters set
     forth in this Report include forward-looking  statements within the meaning
     of the "safe harbor" provisions of the Private Securities Litigation Reform
     Act of 1995.  These  forward-looking  statements  are  subject to risks and
     uncertainties  that may cause actual  results to differ  materially.  These
     risks  and  uncertainties  are  detailed  throughout  this  Report  and are
     discussed  from time to time in the Company's  periodic  reports filed with
     the  Securities and Exchange  Commission.  The  forward-looking  statements
     included in this Report speak only as of the date hereof.

                                       8

<PAGE>


     Results of  Operations  -- Quarter  ended July 31, 1998  compared  with the
     Quarter ended July 31, 1997

                                        As of and for the Quarters Ended
                                                    July 31
                                        ------------------------------------

                                            1998                    1997
                                          ---------               ---------
         Revenue                          3,642,238               3,826,383
         Gross Profit                        25.9%                   25.8%
         Earnings from Operations             8.9%                    6.7%
         Net earnings                         6.0%                    1.5%
         Net earnings per share              $0.04                   $0.01

REVENUE

The Company  derives its revenues  from the sale of premium  highway-rail  grade
crossings to railroads, general contractors and municipalities. Revenues for the
quarter  ended  July 31,  1998,  decreased  from the same  quarter  last year by
$184,145 or a decrease of 4.8%.  Although  current  quarter  sales are  slightly
lower than last year's,  the mix of sales  products  has changed  significantly.
Total  concrete  crossing  sales were up 36% over the same period last year, and
virgin  rubber  crossing  sales were up 4.3%. At the same time sales of recycled
rubber products  declined  $890,828 or 90% from last year. This decline reflects
the  Company's  discontinuance  of recycled  rubber  products and an increase in
sales of concrete and virgin rubber crossing surfaces.

The Company has virtually liquidated all of its recycled rubber product line and
closed two recycled  rubber  operations.  The Company has increased its concrete
production  capacity by  refocusing  its  production to this part of the premium
grade  crossing  market.  Virgin  rubber  products are produced at the Company's
processing facility in McHenry,  Illinois, and are also purchased through an out
source  provider of virgin  rubber  product.  The  Company's  year to date order
bookings  through August 1998, are about 55% less than the same period last year
and total backorder levels through August are 85% less than last year. This drop
in  bookings  is a direct  result of budget  cuts by the major  railroad  lines.
Management  expects  cutbacks  by the major  railroads  and  slowdowns  on large
railroad-, state- and federally-funded projects will continue through the fourth
quarter of this calendar year, and possibly longer.

COST OF SALES

Cost of sales  decreased from  $2,837,383 in the quarter ended July 31, 1997, to
$2,697,852  in the  quarter  ended July 31,  1998,  or a decrease  of 4.9%.  The
greatest part of this decrease is directly  related to lower sales.  At the same
time part of the decrease is due to greater operating  efficiencies  achieved by
the Company in realigning its  operations and products.  Increases in efficiency
are expected to continue over the course of fiscal 1999.

                                       9

<PAGE>

SELLING EXPENSES

Selling expenses for the quarter ended July 31, 1998, were $319,698  compared to
$335,801 for the quarter ended July 31, 1997.  Lower selling expenses are due to
overall  reduced selling costs  including,  elimination of two sales offices and
several  positions  within  the sales  department  and a lower  commission  rate
structure.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  for the  quarter  ended  July 31,  1998,
decreased to $266,630  representing  a 27.8% decrease over the same quarter last
year.  General and  administrative  salaries were dramatically  reduced with the
termination  of  the  Company's  Vice  President  of  Operations  and  with  the
resignation of the Company's  Chief  Executive  Officer and its Chief  Financial
Officer, as well as the elimination of several other positions.  Consulting fees
paid for the  Company's  current  interim Chief  Executive  and Chief  Financial
Officers offset some of these savings.  In addition,  new management has reduced
operating expenses as part of the Company's overall restructuring.

INTEREST EXPENSE

Interest  expense for the quarter ended July 31, 1998,  was $127,289 as compared
to $167,529  for the quarter  ended July 31,  1997.  The  decrease  reflects the
Company's  continued  repayment  of  long-term  debt and lower  borrowing on the
Company's revolving line of credit.  Interest rates were also reduced on certain
unsecured  borrowings  as part of the  Company's  modification  of various  debt
agreements (done in conjunction with the Finova Forbearance Agreement).

LIQUIDITY AND CAPITAL RESOURCES

At July 31,  1998,  the Company had a cash balance of  $143,832.  The  Company's
operating activities generated cash of $199,632 during the first quarter

The net working  capital deficit at July 31, 1997,  amounted to $4,556,754.  The
Company's  current debt maturities and other short-term  commitments  exceed the
Company's liquid assets available to pay such obligations. Two mortgages are due
in December 1998. The Company is actively trying to sell various properties that
secure these mortgages.

During the fiscal first quarter the Company entered into a Forbearance Agreement
with its Senior Lender, Finova, that defers Finova taking any action against the
Company by reason of the existing defaults. In addition,  under the terms of the
Forbearance Agreement, the Company is permitted an Overadvance of up to $400,000
beyond the normal terms of the line of credit.  The  Forbearance  Agreement also
eliminates the monthly principal payment  requirements on Finova's term debt. As
part of the Forbearance Agreement the Company is subject to additional covenants
that, among other things,  requires the Company raise an additional  $250,000 in
equity  capital or  subordinated  debt,  requires the disposal of certain assets
(proceeds  must go to pay down  various  loans with  Finova)  and  requires  the
Company to meet certain projected financial goals.


                                       10

<PAGE>


The  Company's  capital  expenditures  for the  quarter  were $950.  The Company
continues to liquidate certain out of production  manufacturing assets that were
associated  with the  Company's  recycled  rubber  operations.  Sales of  assets
generated  $101,276  of  proceeds  in the first  quarter of fiscal  1999.  These
proceeds and an estimated  $1,600,000  in gross  proceeds in fiscal 1999 will be
used to  retire  much of the  Company's  term debt and  mortgages.  Sales of the
Company's  Lancaster,   Pennsylvania,  and  McHenry,  Illinois,  facilities  are
expected to raise  additional  amounts  sufficient  for payoff of the  Company's
obligations that come due during next fiscal year.

The Company's  primary  source of funds is from its  operations.  The Company is
restricted  as to the amount it can  borrow  from  Finova  based on a percent of
eligible  accounts  receivable and inventory.  Additionally,  the Company likely
will need  replacement  debt or  equity  financing  after the end of the  Finova
agreement on August 31, 1999. The Company's debt will require  restructuring  or
additional financing must be found in the event sufficient funds
are not  available to payoff  certain debt that comes due in fiscal 1999.  There
can be no  assurance  the Company  will be able to complete  the real estate and
equipment sales noted above prior to the mortgage  maturity dates, nor can there
be any assurance that the Company will be able to raise the  subordinated  funds
required  pursuant to the  Forbearance  Agreement.  The Company has extended its
requirement to raise the  subordinated  investment  pursuant to the  Forbearance
Agreement  until October 14, 1998. The Company must raise the necessary funds by
that time.



The Company's stock is traded on the OTC Electronic Bulletin Board.



OTHER INFORMATION - PART II

Item 1. Legal Proceedings
- -------------------------

         Not applicable.

Item 2. Changes in Securities
- -----------------------------

         Not applicable

Item 3. Defaults on Senior Securities
- -------------------------------------

     As previously  disclosed in the Company's  Annual Report on Form 10-KSB and
discussed in detail in Note (4) to the  Quarterly  Financial  Statements  and in
Part I, Ite!m 2, Management's Discussion and Analysis, above, as a result of the
Company's  default in certain  covenants of the loan  agreements with its Senior
Lender, both parties entered into a Forbearance  Agreement on July 15, 1998, and
under its terms, places the Company not in default.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

         Not applicable

                                       11

<PAGE>


Item 5. Other Information
- -------------------------

         Not applicable

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

         (a)      Exhibits
                  --------

                  10.12    Filed with the Company's report on Form 8-K on August
                           25, 1998, for Separation Agreement and Mutual Release
                           between  the  Company  and  Michael L.  DeBonny,  the
                           Company's former Chief Executive Officer.

                  27       Financial Data Schedule July 31, 1998.

         (b)      Reports on Form 8-K
                  -------------------

                  A report on Form 8-K was filed  August 27,  1998,  pursuant to
                  Item 5, Other  Events,  covering the report of the fiscal year
                  ended April 30, 1998  operating  results,  resignation  of the
                  Company's  former CEO and announce the  completed  Forbearance
                  Agreement   between   the   Company   and   Finova   Financial
                  Corporation.




                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Creative Medical Development, Inc.
- ----------------------------------

Registrant


September 18, 1998                          /s/  William E. Cook
- ------------------                              --------------------------------
Date                                             William E. Cook
                                                 Interim Chief Executive Officer


September 18, 1997                         /s/  M. Charles Van Rossen
- ------------------                             ---------------------------------
Date                                            M. Charles Van Rossen
                                                Chief Financial Officer



                                       12



<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                                           <C>
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                          APR-30-1999
<PERIOD-END>                               JUL-31-1998
<CASH>                                         143,832
<SECURITIES>                                         0
<RECEIVABLES>                                1,739,557
<ALLOWANCES>                                    65,349
<INVENTORY>                                  1,080,447
<CURRENT-ASSETS>                             3,123,542
<PP&E>                                       4,243,884
<DEPRECIATION>                                 493,569
<TOTAL-ASSETS>                               6,873,856
<CURRENT-LIABILITIES>                        7,680,296
<BONDS>                                              0
                                0
                                      6,221
<COMMON>                                        54,426
<OTHER-SE>                                 (1,620,889)
<TOTAL-LIABILITY-AND-EQUITY>                 6,873,856
<SALES>                                      3,642,238
<TOTAL-REVENUES>                             3,642,238
<CGS>                                        2,697,852
<TOTAL-COSTS>                                  621,678
<OTHER-EXPENSES>                              (24,759)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             127,289
<INCOME-PRETAX>                                220,178
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            220,178
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   220,178
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission