APPLIED DIGITAL ACCESS INC
10-Q/A, 1998-06-04
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: CAMERON ASHLEY BUILDING PRODUCTS INC, 8-A12B, 1998-06-04
Next: SUPERTEL HOSPITALITY INC, 8-K, 1998-06-04



<PAGE>


                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549

                                     FORM 10-Q/A

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                     FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998
                                         

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                          COMMISSION FILE NUMBER 000-23698

                             APPLIED DIGITAL ACCESS, INC.
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


               DELAWARE                                  68-0132939 
     (STATE OR OTHER JURISDICTION OF           (IRS EMPLOYER IDENTIFICATION NO.)
      INCORPORATION OR ORGANIZATION) 


                  9855 SCRANTON ROAD, SAN DIEGO, CALIFORNIA 92121
                 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, ZIP CODE)

                                   (619) 623-2200
                (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes [X]       No [ ]

There were 12,674,294 shares of the registrant's Common Stock, $0.001 par value,
outstanding on April 30, 1998.

<PAGE>
                                         
                                       PART I
                                          
                               FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS

                            APPLIED DIGITAL ACCESS, INC.

                        CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                        MARCH 31,          DECEMBER 31,
                                                          1998                 1997     
                                                        ---------          ------------
                                                       (UNAUDITED)
                                                            (DOLLARS IN THOUSANDS)
<S>                                                    <C>                    <C>
 ASSETS
 Current assets:                                                    
   Cash and cash equivalents                            $ 3,291               $ 4,400
   Investments - current                                  9,320                 8,779
   Accounts receivable, net                               9,132                12,981
   Inventory, net                                         5,345                 5,859
   Deferred income taxes                                    130                   130
   Prepaid expenses and other current assets              3,611                 3,775
                                                       ---------              --------

     Total current assets                                30,829                35,924
                                                                    
 Property and equipment, net                              6,216                 6,165
 Deferred income taxes                                    1,372                 1,372
 Other, net                                               2,538                 2,822
                                                       ---------              --------
                                                        $40,955               $46,283
                                                       ---------              --------
                                                       ---------              --------
                                                                    
 LIABILITIES AND SHAREHOLDERS' EQUITY                               
 Current liabilities:                                               
   Accounts payable                                     $ 4,334               $ 3,478
   Accrued expenses                                       1,281                 2,864
   Accrued warranty                                       1,318                 1,323
   Deferred revenue                                       1,695                 1,471
                                                       ---------              --------
                                                                    
       Total current liabilities                          8,628                 9,136

   Obligations under capital leases, net
     of current portion                                      10                    15
                                                       ---------              --------
       Total liabilities                                  8,638                 9,151

 Shareholders' equity:
   Preferred stock, $0.001 par value, 7,500,000          
     shares authorized, no shares issued                   -                     -
   Common stock, $0.001 par value,
     30,000,000 shares authorized, 12,671,267 
     and 12,605,082 shares issued and outstanding 
     at March 31, 1998 and December 31, 1997, 
     respectively                                        51,894                51,610
   Additional paid-in capital                             2,519                 2,492
   Unrealized gain on investments                           166                    84
   Accumulated deficit                                  (22,262)              (17,054)
                                                       ---------              --------
       Total shareholders' equity                        32,317                37,132
                                                       ---------              --------
                                                        $40,955               $46,283
                                                       ---------              --------
                                                       ---------              --------
</TABLE>
 
    The accompanying notes are an integral part of the consolidated financial
                                    statements.

                                       2

<PAGE>

                            APPLIED DIGITAL ACCESS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    (UNAUDITED)
                                          
                                                            
                                                FOR THE THREE MONTHS     
                                                    ENDED MARCH 31,     
                                            -----------------------------
                                                1998            1997 
                                            ------------     ------------
                                             (AMOUNTS IN THOUSANDS EXCEPT
                                                    PER SHARE AMOUNT)
<TABLE>
<CAPTION>
<S>                                         <C>              <C> 
Revenue                                      $5,272           $6,388  
Cost of revenue                               3,664            3,211
                                            ---------        ---------

Gross profit                                  1,608            3,177
                                                                
Operating expenses:                                             
  Research and development                    3,544            2,001
  Sales and marketing                         2,280            1,458
  General and administrative                  1,119            1,355
                                            ---------        ---------
                                                                
Total operating expenses                      6,943            4,814
                                            ---------        ---------
                                                                
Operating loss                               (5,335)          (1,637)
                                                                
Interest income                                 175              243
Other income (expense), net                     (11)              (4)
                                            ---------        ---------

Loss before income taxes                     (5,171)          (1,398)
                                                                 
Provision for income taxes                       37               51
                                            ---------        ---------
Net loss                                    ($5,208)         ($1,449)
                                            ---------        ---------
Net loss per basic and diluted share         ($0.41)          ($0.12)
                                            ---------        ---------
                                            ---------        ---------
Number of shares used in per share                              
  computations                               12,624           12,310

Comprehensive Loss                          ($5,127)         ($1,465)
                                           ---------         --------
                                           ---------         --------
</TABLE>

The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       3
<PAGE>

                          APPLIED DIGITAL ACCESS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                    FOR THE THREE MONTHS     
                                                        ENDED MARCH 31,     
                                                -----------------------------
                                                    1998            1997 
                                                ------------     ------------
                                                     (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
<S>                                             <C>              <C>
 Cash flows from operating activities:
   Net loss                                     ($5,208)         ($1,449)
   Adjustments to reconcile net loss to net                        
     cash provided (used) by operating                       
     activities:
       Depreciation and amortization                918              661
       Other                                         17               51
 Changes in assets and liabilities:                              
   Accounts receivable                            3,849              645
   Inventory                                        514              240
   Prepaid expenses and other current               164               80
     assets
   Accounts payable                                 856              145
   Accrued expenses                              (1,584)            (251)
   Accrued warranty                                  (5)              (5)
   Deferred revenue                                 224              (91)
                                                --------         --------

   Net cash provided (used) by operating 
     activities:                                   (255)              26
                                                --------         --------
 Cash flows from investing activities:                              
   Purchases of investments                      (3,413)          (6,789)
   Maturities of investments                      2,935            6,944
   Purchases of property and equipment             (684)            (249)
                                                --------         --------
   Net cash used by investing activities         (1,162)             (94)

 Cash flows from financing activities:                              
   Principal payments on capital leases             (4)               (3)
   Proceeds from the issuance of common                            
     stock under stock option plans                 312              298
                                                --------         --------
  Net cash provided by financing activities         308              295
                                                --------         --------
  Net increase (decrease) in cash and            (1,109)             227
    cash equivalents
                                                                    
  Cash and cash equivalents, beginning of         4,400            1,504
    period
                                                --------         --------
  Cash and cash equivalents, end of period       $3,291           $1,731
                                                --------         --------
                                                --------         --------
</TABLE>

 The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       4


<PAGE>
                            APPLIED DIGITAL ACCESS, INC.

                Notes to Condensed Consolidated Financial Statements
                                   March 31, 1998
                                    (Unaudited)

1.   Basis of Presentation 

     The accompanying unaudited condensed consolidated financial statements
     include the accounts of Applied Digital Access, Inc. (the "Company" or
     "ADA") and its wholly owned subsidiary: Applied Digital Access - Canada,
     Inc. All significant intercompany balances and transactions have been
     eliminated in consolidation. These financial statements have been prepared
     in accordance with the interim reporting requirements of Form 10-Q,
     pursuant to the rules and regulations of the Securities and Exchange
     Commission ("SEC"). Accordingly, they do not include all of the information
     and footnotes required by generally accepted accounting principles for
     complete financial statements.

     In the opinion of management, all adjustments (consisting of only normal
     recurring adjustments) considered necessary for a fair presentation have
     been included. Operating results for the three month period ended March 31,
     1998 are not necessarily indicative of the results that may be expected for
     the year ending December 31, 1998. These financial statements should be
     read in conjunction with the Company's audited financial statements and
     notes thereto, together with Management's Discussion and Analysis of
     Financial Condition and Results of Operations, and Risks and Uncertainties,
     contained in the Company's Annual Report on Form 10-K for the fiscal year
     ended December 31, 1997 filed with the SEC.

2.   New Accounting Pronouncements

     The Company has adopted the provisions of Statement of Financial Accounting
     Standards No. 130, "Reporting of Comprehensive Income," effective January
     1, 1998.  This statement requires the disclosure of comprehensive income
     and its components in a full set of general-purpose financial statements. 
     Comprehensive income is defined as net income plus revenues, expenses,
     gains and losses that, under generally accepted accounting principles, are
     excluded from net income.  The components of comprehensive income, which
     are excluded from net income are foreign currency gains/losses and
     unrealized gains/losses on securities and have been included in the
     calculation of comprehensive income.

     In June 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 131, "Disclosures about Segments of an
     Enterprise and Related Information" ("SFAS 131"), which supersedes
     Statement of Financial Accounting Standards, "Financial Reporting of
     Segments of a Business Enterprise" ("SFAS 14").  SFAS 131 changes current
     practice under SFAS 14 by establishing a new framework on which to base
     segment reporting and also requires interim reporting of segments
     information.  This statement is effective for fiscal years beginning after
     December 15, 1997.  This statement's interim reporting disclosures are not
     required until the first quarter immediately subsequent to the fiscal year
     in which SFAS 131 is effective.
       
3.   Inventory
 
     Inventory is valued at the lower of cost (determined using the first-in,
     first-out method) or market. Inventory was as follows:
<TABLE>
<CAPTION>
                                       MARCH 31, 1998          DECEMBER 31, 1997
                                       --------------          -----------------
                                                (DOLLARS IN THOUSANDS)
<S>                                        <C>                       <C>

         Raw materials                     $2,855                    $3,419
         Work-in-process                    2,220                     2,223
         Finished goods                       716                       787
                                           -------                   ------- 
                                            5,791                     6,429
         Less inventory reserve              (446)                     (570)
                                           -------                   ------- 
                                           $5,345                    $5,859
                                           -------                   ------- 
                                           -------                   ------- 
</TABLE>
                                       5

<PAGE>

4.   Per Share Information 

     The Company has adopted the provisions of SFAS No. 128, EARNINGS PER SHARE,
     effective December 31, 1997. SFAS No. 128 requires the  presentation of
     basic and diluted earnings per share. Basic EPS is  computed by dividing
     income available to common stockholders by the  weighted average number of
     common shares outstanding for the period.  Diluted EPS is computed giving
     effect to all dilutive potential common  shares that were outstanding
     during the period. Dilutive potential  common shares consist of the
     incremental common shares issuable upon the  conversion of convertible
     preferred stock (using the "if converted")  method and exercise of stock
     options and warrants for all periods. All  prior period earnings per share
     amounts have been restated to comply  with SFAS No. 128.  
     
     In accordance with the disclosure requirements of SFAS No. 128, a
     reconciliation of the numerator and denominator of basic and diluted EPS is
     provided as follows (dollars in thousands, except per share amounts).

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED MARCH 31,
                                                           ----------------------------
                                                             1998                 1997
                                                           --------             --------
            <S>                                             <C>                  <C>  
            Numerator - basic and diluted EPS:
              Net loss                                     $(5,208)            $(1,449)
     
            Denominator - basis and diluted EPS:
              Weighted average common stock outstanding     12,624              12,310
     
            Basic and diluted earnings per share           $ (0.41)            $ (0.12)

</TABLE>

                                       6
<PAGE>


                                     SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the 
registrant has duly caused this Amendment to the Company's report on Form 
10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

                                           Applied Digital Access, Inc. 


Date: June 4, 1998                        /s/ PETER P. SAVAGE     
                                           ----------------------------
                                           Peter P. Savage 
                                           Director 
                                           President and Chief Executive Officer
     
     
     
     
     
     
     
                                       7



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission