MENDOCINO BREWING CO INC
10QSB, 1998-05-15
MALT BEVERAGES
Previous: VISUAL DATA CORP, 10QSB, 1998-05-15
Next: M&M FINANCIAL CORP /SC/, 10QSB, 1998-05-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)

[X]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
       OF 1934

                  For the quarterly period ended March 31, 1998

[ ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

   For the transition period from __________________ to _____________________

                         Commission file number 1-13636


                         Mendocino Brewing Company, Inc.
        (Exact name of small business issuer as specified in its charter)

<TABLE>
<CAPTION>
<S>                                                                      <C>

                      California                                                      68-0318293
(State or other  jurisdiction of incorporation  or  organization)         (IRS Employer Identification No.)

</TABLE>

               13351 South Highway 101, Hopland, California 95449
                    (Address of principal executive offices)


                                 (707) 744-1015
                           (Issuer's telephone number)


                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the issuer's  common stock  outstanding  as of March 31,
1998 is 4,463,385.



<PAGE>

<TABLE>

                                                               PART I

Item 1.  Financial Statements.

                                           MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                                     CONSOLIDATED BALANCE SHEET
                                                           March 31, 1998
                                                             (Unaudited)
<CAPTION>
<S>                                                                                                                    <C>
                                                               ASSETS
CURRENT ASSETS
     Cash and cash equivalents                                                                                         $    102,000
     Accounts receivable                                                                                                    463,100
     Other receivables                                                                                                       20,100
     Inventories                                                                                                            521,900
     Prepaid expenses                                                                                                       187,000
     Refundable income taxes                                                                                                106,300
     Deferred income taxes                                                                                                  898,100
                                                                                                                       ------------
                           Total Current Assets:                                                                          2,298,500
                                                                                                                       ------------
PROPERTY AND EQUIPMENT                                                                                                   15,555,500
                                                                                                                       ------------
OTHER ASSETS
     Prepaid points and other assets                                                                                         41,300
                                                                                                                       ------------
                           Total Other Assets:                                                                               41,300
                                                                                                                       ------------
                                                                          Total Assets:                                $ 17,895,300
                                                                                                                       ============

                                                LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Line of credit                                                                                                    $    600,000
     Accounts payable                                                                                                       742,300
     Accounts payable -UBA                                                                                                   80,200
     Accrued wages and related expense                                                                                      133,600
     Accrued construction costs                                                                                                 700
     Other accruals                                                                                                         303,000
     Current maturities of obligations under capital lease                                                                  183,300
     Current maturities of obligation under long-term debt                                                                   24,500
                                                                                                                       ------------
                           Total Current Liabilities:                                                                     2,067,600
LONG TERM DEBT, less current maturities                                                                                   3,074,300
OBLIGATION UNDER CAPITAL LEASE, less current maturities                                                                   1,523,500
                                                                                                                       ------------
                           Total Liabilities:                                                                             6,665,400
                                                                                                                       ------------
STOCKHOLDERS' EQUITY
     Common stock, no par value:  20,000,000 shares authorized, 4,463,385 shares issued and
        outstanding                                                                                                      12,367,200
     Preferred stock, Series A, no par value, with aggregate liquidation preference of
        $227,600: 227,600 shares authorized, issued and outstanding                                                         227,600
     Retained earnings (deficit)                                                                                         (1,364,900)
                                                                                                                       ------------
                           Total Stockholders' Equity                                                                    11,229,900
                                                                                                                       ------------
                           Total Liabilities and Stockholders' Equity:                                                 $ 17,895,300
                                                                                                                       ============

<FN>

                        The  accompanying  notes are an  integral  part of these financial statements.
</FN>
</TABLE>

                                                                -1-
<PAGE>

<TABLE>

                                           MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                                             (Unaudited)

<CAPTION>
                                                                                            ---------------------------------------
                                                                                                      THREE MONTHS ENDED
                                                                                                           March 31,
                                                                                            ---------------------------------------
                                                                                               1998                        1997
                                                                                               ----                        ----
<S>                                                                                         <C>                         <C>        
SALES                                                                                       $ 1,310,000                 $ 1,051,500
LESS EXCISE TAXES                                                                                68,600                      46,900
                                                                                            -----------                 -----------
NET SALES                                                                                     1,241,400                   1,004,600
COST OF GOODS SOLD                                                                            1,122,500                     576,300
                                                                                            -----------                 -----------
GROSS PROFIT                                                                                    118,900                     428,300
OPERATING EXPENSES
     Retail operating                                                                           111,800                     165,900
     Marketing                                                                                  168,000                     203,200
     General and administrative                                                                 428,800                     188,900
                                                                                            -----------                 -----------
                                                                                                708,600                     558,000
                                                                                            -----------                 -----------
LOSS FROM OPERATIONS                                                                           (589,700)                   (129,700)
OTHER INCOME (EXPENSE)
     Interest income                                                                              1,800                       2,100
     Other income (expense)                                                                      (3,700)                      5,300
     Interest expense                                                                          (121,900)                       (100)
                                                                                            -----------                 -----------
                                                                                               (123,800)                      7,300
                                                                                            -----------                 -----------
LOSS BEFORE INCOME TAXES                                                                       (713,500)                   (122,400)
PROVISION FOR INCOME TAXES                                                                      285,200                        (800)
                                                                                            -----------                 -----------
NET LOSS                                                                                    $  (428,300)                $  (123,200)
                                                                                            ===========                 ===========
LOSS PER SHARE                                                                              $     (0.10)                $     (0.05)
                                                                                            ===========                 ===========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                                    4,463,385                   2,329,783
                                                                                            ===========                 ===========

<FN>
                        The  accompanying  notes are an  integral  part of these financial statements.

</FN>
</TABLE>
                                                                -2-

<PAGE>

<TABLE>

                                           MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                                CONSOLIDATED STATEMENTS OF CASH FLOW
                                                             (Unaudited)
<CAPTION>

                                                                                                  ----------------------------------
                                                                                                         THREE MONTHS ENDED
                                                                                                              March 31,
                                                                                                  ----------------------------------
                                                                                                      1998              1997
                                                                                                      ----              ----
<S>                                                                                              <C>                    <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
     Net Loss                                                                                    $  (428,300)           $  (123,200)
     Adjustments to reconcile net loss to net cash provided
       (used) by operating activities:
         Depreciation and amortization                                                               165,400                 15,400
         Deferred income taxes                                                                      (285,200)                  --
     Changes in:
         Accounts receivable                                                                        (133,400)                 9,300
         Inventories                                                                                  22,300                119,100
         Prepaid expenses and taxes                                                                 (164,600)               (26,600)
         Accounts payable                                                                             14,000                160,500
         Accrued wages and related expenses                                                          (36,000)                 8,000
         Accrued liabilities                                                                          54,800                 13,700
                                                                                                 -----------            -----------
            Net cash provided (used) by operating activities:                                       (791,000)               176,200
                                                                                                 -----------            -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property, equipment, and leasehold improvements                                    (77,700)            (1,413,400)
                                                                                                 -----------            -----------
                       Net cash used by investing activities:                                        (77,700)            (1,413,400)
                                                                                                 -----------            -----------
CASH FLOWS FROM FINANCING ACTIVITIES
     Net proceeds from short-term borrowing                                                             --                  561,400
     Principal payments on long-term debt                                                             (1,900)                  --
     Borrowings on long-term debt                                                                    305,000                   --
     Proceeds from obligation under capital lease                                                       --                  182,700
     Payments on obligation under long-term lease                                                    (38,700)               (36,200)
     Accrued construction costs                                                                         --                  304,400
     Proceeds from sale of common stock                                                                 --                  136,000
     Deferred stock offering costs                                                                      --                 (115,300)
                                                                                                 -----------            -----------
                   Net cash provided by financing activities:                                        264,400              1,033,000
                                                                                                 -----------            -----------
DECREASE IN CASH AND CASH EQUIVALENTS                                                               (604,300)              (204,200)
CASH AND CASH EQUIVALENTS, beginning of period                                                       706,300                494,700
                                                                                                 -----------            -----------
CASH AND CASH EQUIVALENTS, end of period                                                         $   102,000            $   290,500
                                                                                                 -----------            -----------
     Supplemental cash flow information includes the following:
       Cash paid during the period for interest                                                  $   121,900            $   133,300
                                                                                                 ===========            ===========
<FN>

                        The  accompanying  notes are an  integral  part of these financial statements.
</FN>
</TABLE>
                                                                -3-

<PAGE>


                 MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 -- Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting  principles.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Company's  annual  report on Form 10-KSB for the year
ended  December  31,  1997.  In  the  opinion  of  management,  all  adjustments
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the  three  months  ended  March  31,  1998,  are  not  necessarily
indicative of the results that may be expected for the year ending  December 31,
1998.

Note 2 -- Short-Term Borrowing

The Company has available a $600,000 term line of credit with variable  interest
at the bank's index rate plus 1.5%,  maturing May 31, 1998.  The note is secured
by the Company's accounts receivable and inventory.

Note 3 -- Notes Payable

In March 1998,  the Company  refinanced its  short-term  construction  note that
matured on January 1, 1998,  to a  $2,700,000  note,  with  interest at Treasury
Constant  Maturity Index for five year treasuries plus 4.17%,  currently  9.86%.
The note requires  monthly  payments of principal  and interest of $24,400.  The
note  matures  in  December  2012 with a balloon  payment of  $1,940,000  and is
secured by real property located in Ukiah, California.

The Company has a note payable outstanding to United Breweries of America, Inc.,
a related party,  in the amount of $305,000 as of March 31, 1998. The note bears
interest  at the prime rate plus 1.5% and is due 18 months  from the date of the
note or in  September  1999.  The note is  secured by real  property  located in
Saratoga Springs, New York.

The Company has a note payable  outstanding  to an  individual  in the amount of
$93,700,  with interest  accruing at 9%, due December 31, 1998,  secured by real
property and subordinated to bank debt.

Note 4 -- Income Taxes

As of March 31, 1998, the Company had available net operating loss carryovers of
approximately  $2,215,000 and $1,635,000 of federal and California net operating
losses, respectively. The federal and California operating losses expire through
2013 and 2003, respectively.  The benefit from these loss carryforwards has been
recorded,  resulting  in a deferred  tax asset.  A  valuation  allowance  is not
provided  since the  Company  believes  it is more likely than not that the loss
carryforwards will be fully utilized.


                                      -4-


<PAGE>


Item 2.  Management Discussion and Analysis.

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements and the notes thereto included in Item 1 of this Quarterly
Report on Form 10-QSB. The discussion of results and trends does not necessarily
imply that these results and trends will continue.

Forward-Looking Information

The Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  and other  sections  of this  Form  10-QSB  contain  forward-looking
information.  The forward-looking  information  involves risks and uncertainties
that are based on current  expectations,  estimates  and  projections  about the
Company's  business,  management's  beliefs and assumptions  made by management.
Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks,"
"estimates,"  and variations of such words and similar  expressions are intended
to identify such  forward-looking  information.  Therefore,  actual outcomes and
results may differ  materially  from what is  expressed  or  forecasted  in such
forward-looking  information due to numerous factors, including, but not limited
to, availability of financing for operations, successful performance of internal
operations,  impact of  competition,  changes in  distributor  relationships  or
performance and other risks detailed below as well as those discussed  elsewhere
in this  Form  10-QSB  and from  time to time in the  Company's  Securities  and
Exchange Commission filings and reports.  In addition,  such statements could be
affected by general industry and market conditions and growth rates, and general
domestic economic conditions.

Overview

The  results of the first three  months of 1998 showed a growth in sales  volume
due  primarily  to  increased  marketing  efforts.  Sales  (measured in barrels)
increased from 3,892 bbl.  during the first quarter of 1997 to 5,591 bbl. during
the first  quarter  of 1998,  representing  a 44%  increase  in sales  volume as
compared  to the first  quarter  of 1997 and a 31%  increase  in  production  as
compared to the final quarter of 1997.  The high costs  associated  with the new
brewery at Ukiah, the fixed costs of the Ten Springs  Brewery,  and the interest
expenses  contributed to the net loss of $428,300 for the first quarter of 1998.
The loss from  operations  increased  to 47.50% of net sales for the first three
months  of  1998,  as  compared  to the  12.91%  loss  from  operations  for the
corresponding period of 1997.

In February  1998,  Releta  Brewing  Company LLC, a  wholly-owned  subsidiary of
Mendocino  Brewing,  placed in  operation  its Ten  Springs  Brewery  located in
Saratoga  Springs,  New York, with an initial capacity of  approximately  60,000
bbl. per year, expandable to 150,000 bbl. per year.

United Breweries of America,  Inc. ("UBA"),  the Company's largest  shareholder,
has agreed in principle  to provide the Company with a credit  facility of up to
$2,000,000  for working  capital  purposes.  Advances  will be secured by a lien
against the Ten Springs Brewery,  will bear interest at prime plus 1.5% and will
be due and payable 18 months  after the date of the  advance.  UBA has  advanced
$500,000 to the Company under such credit  facility as of May 11, 1998.  Failure
of UBA to fund this credit facility could have a material  adverse effect on the
Company's business, financial condition and results of operation.

                                      -5-
<PAGE>

Results of Operations

Three  Months  Ending March 31, 1998  Compared to Three Months  Ending March 31,
1997.  The  following  discussion  sets forth  information  for the  three-month
periods ending March 31, 1998 and 1997.  This  information has been derived from
unaudited interim financial statements of the Company contained elsewhere herein
and reflects,  in  Management's  opinion,  all  adjustments,  consisting only of
normal recurring  adjustments,  necessary for a fair presentation of the results
of operations  for these  periods.  Results of operations for any interim period
are not  necessarily  indicative  of results to be expected  for the full fiscal
year.

<TABLE>

The following table sets forth, as a percentage of sales, certain items included
in the Company's  Statements of Operations,  as set forth above under "Financial
Statements," for the periods indicated:
<CAPTION>

                                                               ---------------------------------------------
                                                                            Three Months Ended
                                                                                 March 31
                                                               ---------------------------------------------
                                                                       1998                   1997
<S>                                                                     <C>                     <C>    
                     Statements of Income Data:
       Sales                                                            105.52%                 104.67%
       Excise taxes                                                       5.52                    4.67
       Net Sales                                                        100.00                  100.00

       Costs of Sales                                                    90.42                   57.36

       Gross Profit                                                       9.58                   42.64
       Retail Operating Expense                                           9.01                   16.51
       Marketing Expense                                                 13.53                   20.23
       General and Administrative Expenses                               34.54                   18.81
       Total Operating Expenses                                          57.08                   55.55

       Loss from Operations                                             (47.50)                 (12.91)

       Other Income (expense)                                            (0.30)                   0.52
       Interest income (expense)                                         (9.67)                   0.20

       Loss before income taxes                                         (57.47)                 (12.19)

       Provision for income taxes                                        22.97                   (0.08)

       Net Loss                                                         (34.50)                 (12.27)

</TABLE>

                                                       -6-

<PAGE>

<TABLE>
<CAPTION>
                                                               ---------------------------------------------
                                                                            Three Months Ended
                                                                                 March 31
                                                               ---------------------------------------------
                                                                       1998                   1997
<S>                                                                      <C>                   <C>     
       Balance Sheet Data:
       Cash and Cash Equivalents                                         $102,000              $290,500
       Working Capital                                                    230,900           (4,641,600)
       Property and Equipment                                          15,555,500            10,674,100
       Deposits and Other Assets                                           41,300               623,400
       Total Assets                                                    17,895,300            12,351,700
       Long-term Debt                                                   3,074,300              --
       Obligation under Capital Lease                                   1,523,500             1,988,000
       Total Liabilities                                                6,665,400             8,038,700
       Shareholder's equity                                            11,229,900             4,312,900
</TABLE>

Net  Sales.  Net  sales  for the first  three  months  of 1998 were  $1,241,400,
compared to  $1,004,600  for the first  three  months of 1997,  representing  an
increase of 23.58%. The sales volume increased to 5,591 barrels during the first
quarter  of  1998,  from  3,892  barrels  during  the  first  quarter  of  1997,
representing  an increase of 44%.  Management  attributes the increased sales to
improved  marketing  strategies,  including  new  point of sale  materials.  The
increase  in overall  net sales  during the first  quarter of 1998 was  achieved
solely by higher  wholesale  shipments  during the first quarter of 1998,  which
represented  an increase of $280,100  over the  wholesale  shipments  during the
first quarter of 1997.  In view of  management's  focus on wholesale  beer sale,
retail  sales for the first  quarter of 1998 were $43,300 less than retail sales
during the first quarter of 1997.

Cost of Goods Sold.  Cost of goods sold as a percentage  of net sales during the
first quarter of 1998 was 90.42%, as compared to 57.36% during the first quarter
of 1997,  representing an increase of 33.06%.  During the first quarter of 1998,
labor costs increased by $132,800, depreciation increased by $145,300, utilities
increased by $56,900, rentals increased by $34,900,  property taxes increased by
$27,000,  contract  service  charges  increased  by  $24,700,   insurance  costs
increased by $20,700,  waste-water  treatment  costs  increased by $16,700,  and
indirect  materials  increased by $31,500,  thereby mainly  contributing  to the
increase of 33.06% of the cost of goods sold as a  percentage  of net sales,  as
compared to the first  quarter of 1997.  Management  attributes  the increase to
higher fixed and production costs and to the underutilization of the new brewing
facility in Ukiah and the Ten Springs Brewery in Saratoga Springs, New York.

Gross Profit.  As a result of the high cost of sales as explained  above,  gross
profit for the first  quarter of 1998  decreased to $118,900,  from $428,300 for
the comparable period of 1997, representing a decrease of 72.3%. As a percentage
of net sales,  the gross profit  during the first  quarter of 1998  decreased to
9.58% from that of 42.64% for the corresponding period of 1997.

Operating  Expenses.  Operating  expenses  for the  first  quarter  of 1998 were
$708,600, as compared to $558,000 for the first quarter of 1997, representing an
increase of 26.98%.  Operating  expenses consist of retail  operating  expenses,
marketing and distribution expenses, and general and administrative expenses.

                                      -7-
<PAGE>

Retail  operating  expenses  for  the  first  quarter  of  1998  were  $111,800,
representing a decrease of $54,100,  or 32.61%,  from the first quarter of 1997.
As a percentage of net sales,  retail operating  expenses  decreased to 9.01% as
compared to 16.51% for the first three  months of 1997.  The  decrease in retail
operating expenses consisted of a decrease in labor costs by $25,840,  marketing
and  advertising  costs by  $18,480,  supplies  by $7,000 and other  expenses by
$2,780.

Marketing and distribution expenses for the first quarter of 1998 were $168,000,
representing a decrease of $35,200,  or 17.32%,  from the first quarter of 1997.
As a percentage of net sales,  marketing and distribution  expenses  represented
13.53%  during the first  quarter of 1998 as compared to 20.23% during the first
quarter of 1998.  Compared  to the first  quarter of 1997,  marketing  and sales
labor decreased by $10,500; freight costs decreased by $24,000; warehouse rental
costs decreased by $14,850;  sales  promotions  costs  increased by $9,176;  and
other net expenses increased by $4,974.

General and administrative  expenses were $428,800,  representing an increase of
$239,900  from the first  quarter of 1997.  As a  percentage  of net sales,  the
general and  administrative  expenses were 34.54% for the first quarter of 1998,
as  compared to 18.81% for the first  quarter of 1997.  As compared to the first
quarter of 1997,  labor costs increased by $55,240;  professional and legal fees
increased by $79,900; travel costs increased by $60,000; auto expenses increased
by  $12,200;  depreciation  costs  increased  by $9,120;  and net  miscellaneous
expenses increased by $23,440.

Other Income  (Expense).  Other expenses for the first three months of 1998 were
$123,800,  representing  an  increase  of  $116,500  when  compared to the first
quarter of 1997.  The  increase  is  primarily  due to an  increase  in interest
expense  for the first  quarter of 1998 of  $121,800,  as  compared to the first
quarter of 1997.

Provision for Income Taxes.  The provision for benefit from income taxes for the
first three months of 1998 was $285,200,  as compared to an $800 deficit for the
first  quarter of 1997.  The benefit  from income  taxes is due to the  expected
future benefit of  carrying forward of net operating losses.

Net Loss. Net loss for the first three months of 1998 was $428,300,  as compared
to a net loss of $123,200 for the first three months of 1997. As a percentage of
net sales,  net loss for the first  quarter  of 1998  increased  to  34.50%,  as
compared to 12.27% for the first quarter of 1997.

Segment Information

Mendocino  Brewing's business  presently consists of two segments.  The first is
brewing  for  wholesale  to  distributors  and  other  retailers.  This  segment
accounted  for 88% of the  Company's  gross sales for the first quarter of 1998.
The  second  segment  consists  of  brewing  beer for sale  along  with food and
merchandise at the Company's brewpub and retail merchandise store at the Hopland
Brewery.  This segment  accounted for 12% of the  Company's  gross sales for the
first quarter of 1998.

With expanded  wholesale  beer  production  in both Ukiah and Saratoga  Springs,
Management  expects  that retail  sales,  as a percentage  of total sales,  will
decrease  proportionally  to the expected  increase in the  Company's  wholesale
sales.

                                      -8-
<PAGE>

Seasonality

Beer  consumption  nationwide has historically  increased by  approximately  20%
during the summer  months as  compared  to other  months of the year.  It is not
clear to what  extent  seasonality  will  affect the  Company as it expands  its
capacity and its geographic markets.

Capital Demands

The Company has yet to complete the build-out of its administrative space or the
exterior  landscaping  of the Ukiah  brewery.  The Ukiah  brewery  is  presently
operating  under a temporary  certificate  of occupancy  from the City of Ukiah.
Completion of construction is a condition to the issuance of a final certificate
of occupancy. Failure to complete construction and obtain a final certificate of
occupancy  could  have a  material  adverse  effect on the  Company's  business,
financial condition and results of operation.

Both  breweries  have placed  demands upon the  Company's  assets,  liabilities,
commitments for capital  expenditures and liquidity.  Failure to adequately meet
those  demands may have a material  adverse  affect on the  Company's  business,
financial condition and results of operations.

Liquidity and Capital Resources

Long Term Debt.  Mendocino  Brewing has obtained a $2,700,000 term loan from the
Savings Bank of Mendocino County. The loan is payable in monthly installments of
$24,443,  including interest at the Treasury Constant Maturity Index plus 4.17%,
currently 9.86%,  maturing December 2012 with a balloon payment in the amount of
$1,940,000,  secured by substantially  all the assets of the Company (other than
the Ten Springs Brewery), including without limitation, a first priority deed of
trust on the Ukiah land and improvements.

Shareholder Commitment. United Breweries of America, Inc. ("UBA"), the Company's
largest  shareholder,  has agreed in  principle  to provide the  Company  with a
credit  facility  of up to  $2,000,000,  to be funded in  installments  of up to
$300,000  each. The advances are to be secured by a first priority deed of trust
on the Ten Springs  Brewery.  The advances  bear interest at prime plus 1.5% and
are due and payable 18 months after the date of the advance.  It is  anticipated
that the advances will have a conversion feature into unregistered shares of the
Company's  common  stock.  The final  structure  of the  conversion  feature  is
currently  being reviewed by management to ensure a final structure that will be
most financially  beneficial for the Company.  The arrangement was approved by a
committee consisting of director Michael Laybourn (the President of the Company)
and independent directors Kent Price and Sury Rao Palamond on February 19, 1998.
Although formal documentation of the arrangement is pending  determination of an
acceptable final  structure,  UBA has advanced a total of $500,000 as of May 11,
1998.

Equipment  Lease.  The Company has leased from FINOVA  Capital  Corporation  new
brewing equipment at a total cost of approximately $1,780,000 to the Company for
a term of 7 years  (commencing  December 1996) with monthly  rental  payments of
approximately  $27,100 each. At expiration of the initial term of the lease, the
Company may purchase the equipment at its then current fair market value but not
less than 25% nor more than 30% of the original cost of the equipment, or at the
Company's  option,  may extend the term of the lease for an  additional  year at
monthly rental payments of approximately  $39,000 with an option to purchase the
equipment at the end of the year at then current fair market value. The lease is
not pre-payable.

                                      -9-

<PAGE>

Seller  Financing  of Ukiah  Real  Estate.  The seller of the Ukiah land holds a
promissory  note,  secured  by a third  priority  deed  of  trust  on the  Ukiah
property,  with a remaining principal balance as of March 31, 1998 of $93,700 at
9% annual  interest  due on December  31, 1998 per a verbal  agreement  with the
spokesman for the lending group.

Revolving  Credit  Facility.  WestAmerica  Bank of Santa  Rosa,  California  has
provided a $600,000 maximum revolving line of credit with an advance rate of 80%
of the  qualified  accounts  receivable  and 25% of the inventory at an interest
rate of the bank's index rate plus 1.5% payable monthly,  maturing May 31, 1998.
To the extent that the loan is not extended or  refinanced,  the Company will be
required to repay the loan. Failure to find a lender to refinance the loan could
have a material adverse effect on the Company's  business,  financial  condition
and results of operations.

Keg  Management  Arrangement.  The  Company has  entered  into a keg  management
agreement with MicroStar Keg Management LLC. Under this  arrangement,  MicroStar
provides the Company with  half-barrel  kegs for which the Company pays a filing
fee. Distributors return the kegs to MicroStar instead of the Company. MicroStar
then supplies the Company with additional kegs. If the agreement terminates, the
Company is  required to purchase a certain  number of kegs from  MicroStar.  The
Company would probably finance the purchase through debt or lease financing,  if
available.

The Company's  ratio of current assets to current  liabilities on March 31, 1998
was 1.11 to 1.0 and its ratio of assets to liabilities was 2.68 to 1.0.

Impact of Expansion on Cash Flow.

Mendocino  Brewing must make timely payment of its debt and lease commitments to
continue its operations. Increased unused capacity at the Ukiah facility and the
Saratoga Springs facility has placed additional demands on the Company's working
capital.  Working  capital for day to day business  operations had  historically
been provided  primarily through  operations.  Beginning  approximately with the
second  quarter  of  1997,  the  time  at  which  the  Ukiah  brewery  commenced
operations,  proceeds from operations  have not been able to provide  sufficient
working capital for day to day  operations.  UBA has agreed to provide a loan of
up to $2,000,000 for working capital  purposes.  In addition,  UBA has agreed to
provide funding for the working capital  requirements of the Ten Springs Brewery
in an amount  not to  exceed  $1,000,000  until  October  24,  1999 or until the
brewery's operations are profitable, whichever comes first.

                                     PART II

Item 5.  Other Information.

UBA, the Company's largest  shareholder,  has agreed in principle to provide the
Company with a credit facility of up to $2,000,000, to be funded in installments
of up to $300,000  each. The advances are to be secured by a first priority deed
of trust on the Ten Springs  Brewery.  The advances  bear interest at prime plus
1.5% and are due and  payable  18 months  after the date of the  advance.  It is
anticipated that the advances will have a conversion  feature into  unregistered
shares of the Company's  common  stock.  The final  structure of the  conversion
feature is currently  being  reviewed by Management to ensure a final  structure
that will be most  financially  beneficial for the Company.  The arrangement was
approved by a committee  consisting of director  Michael Laybourn (the President
of the Company) and  independent  directors  Kent Price and Sury Rao Palamond on
February 19, 1998. Although formal documentation of the arrangement is

                                      -10-
<PAGE>

pending determination of an acceptable final structure, UBA has advanced a total
of $500,000  as of May 11,  1998.  Failure of UBA to fund this  credit  facility
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operation.

The Company is currently in negotiations  with Carmel Brewing  Company,  Inc., a
California  corporation ("Carmel Brewing"),  to acquire all of the brand-related
assets of Carmel  Brewing in exchange for  unregistered  shares of the Company's
common stock having an aggregate  value of $100,000,  based on a per share price
of $3.00.  The  transaction  will also involve the acquisition by the Company of
certain point of sales and brewing ingredient inventory from Carmel Brewing, and
the lease by the Company from Carmel Brewing of certain  bottling line equipment
and  certain  kegs on a short term  basis.  The  Company  expects to execute the
definitive  documentation  for such  transaction  and to close such  transaction
during  the second  quarter  of 1998.  In  anticipation  of the  closing of such
transaction,  Carmel  Brewing  assigned  to the Company in April 1998 all of its
trademark rights relating to the Carmel Brewing brands, the Company has obtained
all necessary  governmental  licenses to brew Carmel Brewing brand beers and the
Company has commenced brewing and distributing Carmel Brewing brand beers.

<TABLE>

Item 6.  Exhibits and Reports on Form 8-K.
<CAPTION>
   Exhibit
   Number             Description of Document
   ------             -----------------------
<S>            <C>    <C>
     3.1       (A)    Articles of Incorporation, as amended, of the Company.
     3.2       (B)    Bylaws of the Company
     4.1              Articles 5 and 6 of the Articles of Incorporation, as amended, of the Company (Reference is made to
                      Exhibit 3.1).
     4.2              Article 10 of the Restated Articles of Incorporation, as amended, of the Company (Reference is made
                      to Exhibit 3.2).
    10.1       (A)    Mendocino Brewing Company Profit Sharing Plan.
    10.2       (A)    1994 Stock Option Plan (previously filed as Exhibit 99.6).
    10.3       (M)    Employment Agreement with H. Michael Laybourn.
    10.4       (A)    Wholesale Distribution Agreement between the Company and Bay Area Distributing.
    10.5       (A)    Wholesale Distribution Agreement between the Company and Golden Gate Distributing.
    10.6       (A)    Sales Contract between the Company and John I. Hass, Inc.
    10.7       (F)    Liquid Sediment Removal Services Agreement with Cold Creek Compost, Inc.
    10.8       (A)    Lease Agreement between the Company and Kohn Properties.
    10.9       (C)    Commercial Real Estate Purchase Contract and Receipt for Deposit (previously filed as Exhibit 19.2).
    10.10      (D)    Installment Note between Ukiah Redevelopment Agency and Langley et al. (previously filed as
                      Exhibit 19.5).
    10.11      (F)    Promissory Note for $76,230 in favor of Langley et al.
    10.12      (G)    Agreement to modify note and deed of trust dated June 6, 1995 with Langley, et al.
    10.13      (G)    Agreement to modify note dated June 6, 1995 with Langley, et al.
    10.14      (G)    Amendment to installment note payable to Langley, et al.
    10.15      (N)    Commercial Lease between Stewart's Ice Cream Company, Inc. and Releta Brewing Company LLC.
    10.16      (M)    Agreement between United Breweries of America, Inc. and Releta Brewing Company LLC regarding payment
                      of certain liens.
    10.17      (K)+   Keg Management Agreement with MicroStar Keg Management LLC.

                                      -11-
<PAGE>

   Exhibit
   Number             Description of Document
   ------             -----------------------
    10.18      (E)    Agreement to Implement Condition of Approval No. 37 of
                      the Site Development  Permit 95-19 with the City of Ukiah,
                      California (previously filed as Exhibit 19.6).
    10.19      (G)    Manufacturing Business Expansion and Relocation Agreement with the City of Ukiah.
    10.20      (G)    Manufacturing Business Expansion and Relocation Agreement with the Ukiah Redevelopment Agency.
    10.21      (O)    $2,700,000 Note in favor of the Savings Bank of Mendocino County.
    10.22      (O)    Hazardous Substances Certificate and Indemnity with the Savings Bank of Mendocino County.
    10.23      (O)    Business Loan Agreement with WestAmerica Bank.
    10.24      (O)    $600,000 Note in favor of the WestAmerica Bank.
    10.25      (J)    Equipment Lease with FINOVA Capital Corporation.
    10.26      (J)    Tri-Election Rider to Equipment Lease with FINOVA Capital Corporation.
    10.27      (J)    Master Lease Schedule with FINOVA Capital Corporation.
    10.28      (L)    Investment Agreement with United Breweries of America, Inc.
    10.29      (L)    Shareholders' Agreement Among the Company, United Breweries of America, Inc., H. Michael Laybourn,
                      Norman  Franks,  Michael  Lovett,  John  Scahill,  and Don Barkley.
    10.30      (L)    Registration  Rights  Agreement  Among  the  Company,
                      United  Breweries  of  America,  Inc.,  H. Michael  Laybourn,
                      Norman  Franks,  Michael  Lovett,  John  Scahill,  and Don
                      Barkley.
    27                Financial Data Schedule
<FN>

- ---------------------
               (A)    Incorporated by reference from the Company's  Registration
                      Statement  dated June 15,  1994,  as  amended,  previously
                      filed with the Commission, Registration No. 33-78390-LA.
               (B)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-KSB for the annual period ended December 31, 1994,
                      previously filed with the Commission.
               (C)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-QSB for the quarterly period ended March 31, 1995,
                      previously filed with the Commission.
               (D)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-QSB for the quarterly  period ended June 30, 1995,
                      previously filed with the Commission.
               (E)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-QSB for the quarterly  period ended  September 30,
                      1995, previously filed with the Commission.
               (F)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-KSB for the annual period ended December 31, 1995,
                      previously filed with the Commission.
               (G)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-QSB for the quarterly  period ended June 30, 1996,
                      previously filed with the Commission.
               (H)    Incorporated  by reference  from the  Company's  Report on
                      Form  10-QSB/A No. 1 for the  quarterly  period ended June
                      30, 1996, previously filed with the Commission.
               (J)    Incorporated by reference from the Company's  Registration
                      Statement  dated February 6, 1997, as amended,  previously
                      filed with the Commission, Registration No. 33-15673.
               (K)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-KSB for the annual period ended December 31, 1996,
                      previously filed with the Commission.
               (L)    Incorporated by reference from the Schedule 13D filed with
                      the Commission on November 3, 1997, by United Breweries of
                      America, Inc. and Vijay Mallya.
               (M)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-QSB for the quarterly  period ended  September 30,
                      1997.
               (N)    Incorporated  by reference  from the  Company's  Report on
                      Form  10-QSB/A  No.  1  for  the  quarterly  period  ended
                      September 30, 1997.
               (O)    Incorporated  by reference  from the  Company's  Report on
                      Form 10-KSB for the annual period ended December 31, 1997,
                      previously filed with the Commission.

                                      -12-
<PAGE>
   Exhibit
   Number             Description of Document
   ------             -----------------------
               +      Portions  of this  Exhibit  were  omitted  pursuant  to an
                      application for an order declaring  confidential treatment
                      filed with the Securities and Exchange Commission.

</FN>
</TABLE>


                                      -13-
<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                  REGISTRANT:

                                  MENDOCINO BREWING COMPANY, INC., a 
                                  California corporation


Dated:  May 15, 1998              By:___________________________________________
                                         H. Michael Laybourn

                                         President



Dated:  May 15, 1998              By:___________________________________________
                                         Jerome G. Merchant
                                         Chief Financial Officer





                                      -14-



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                            102,000
<SECURITIES>                                            0
<RECEIVABLES>                                     463,100
<ALLOWANCES>                                            0
<INVENTORY>                                       521,900
<CURRENT-ASSETS>                                2,298,500
<PP&E>                                         16,602,200
<DEPRECIATION>                                  1,046,700
<TOTAL-ASSETS>                                 17,895,300
<CURRENT-LIABILITIES>                           2,067,600
<BONDS>                                                 0
                                   0
                                       227,600
<COMMON>                                       12,367,200
<OTHER-SE>                                     (1,364,900)
<TOTAL-LIABILITY-AND-EQUITY>                   17,895,300
<SALES>                                         1,241,400
<TOTAL-REVENUES>                                1,310,000
<CGS>                                           1,122,500
<TOTAL-COSTS>                                   1,191,100
<OTHER-EXPENSES>                                    3,700
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                121,900
<INCOME-PRETAX>                                  (713,500)
<INCOME-TAX>                                      285,200
<INCOME-CONTINUING>                              (428,300)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                     (428,300)
<EPS-PRIMARY>                                       (0.10)
<EPS-DILUTED>                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission