MENDOCINO BREWING CO INC
10QSB, 1999-11-12
MALT BEVERAGES
Previous: LONGPORT INC, S-8, 1999-11-12
Next: METZGER MARK, 13F-HR, 1999-11-12





                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]      QUARTERLY  REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
         ACT OF 1934

                For the quarterly period ended september 30, 1999

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

              For the transition period from __________to_________

                         Commission file number 1-13636

                         Mendocino Brewing Company, Inc.
        (Exact name of small business issuer as specified in its charter)

          California                                             68-0318293
(State or other jurisdiction of                                 (IRS Employer
incorporation or organization)                               Identification No.)

               13351 South Highway 101, Hopland, California 95449
                    (Address of principal executive offices)

                                 (707) 744-1015
                           (Issuer's telephone number)

                                 Not Applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the issuer's  common stock  outstanding  as of September
30, 1999 is 5,516,628


<PAGE>


                                     PART I

<TABLE>
Item 1.  Financial Statements.

                              MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                        CONSOLIDATED BALANCE SHEET
                                            September 30, 1999
                                               (Unaudited)

                                                  ASSETS
                                                  ------
<CAPTION>
  CURRENT ASSETS

<S>                                                                                           <C>
     Accounts receivable                                                                      $ 1,137,000
     Inventories                                                                                1,261,800
     Prepaid expenses                                                                              79,000
     Deferred income taxes                                                                        138,300
                                                                                              -----------
                           Total Current Assets:                                                2,616,100
                                                                                              -----------
PROPERTY AND EQUIPMENT                                                                         14,896,900
                                                                                              -----------
OTHER ASSETS
     Deferred Income Taxes                                                                      2,248,400
     Other Assets                                                                                 149,500
                                                                                              -----------
                           Total Other Assets:                                                  2,397,900
                                                                                              -----------
                           Total Assets:                                                      $19,910,900
                                                                                              ===========

                                   LIABILITIES AND STOCKHOLDERS' EQUITY
                                   ------------------------------------
CURRENT LIABILITIES

     Accounts payable                                                                         $ 1,584,900
     Line of credit                                                                             1,320,900
     Accrued liabilities                                                                          221,900
     Accrued wages and related expense                                                            201,300
     Current maturities of obligation under capital lease                                         262,100
     Current maturities of obligation under long-term debt                                        338,600
                                                                                              -----------
                           Total Current Liabilities:                                           3,929,700

LONG TERM DEBT, less current maturities                                                         3,940,300
OBLIGATIONS UNDER CAPITAL LEASE, less current maturities                                        1,458,000
                                                                                              -----------
                           Total Liabilities:                                                   9,328,000
                                                                                              -----------
STOCKHOLDERS' EQUITY

     Common stock, no par value:  20,000,000 shares authorized, 5,516,628 shares issued and
        outstanding                                                                            13,808,500
     Preferred stock, Series A, no par value, with aggregate liquidation preference of
          $227,600;  227,600 shares authorized, issued and outstanding                            227,600
     Accumulated deficit                                                                       (3,453,200)
                                                                                              -----------
                             Total Stockholders' Equity                                        10,582,900
                                                                                              -----------
                             Total Liabilities and Stockholders' Equity:                      $19,910,900
                                                                                              ===========

<FN>
   The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>


<PAGE>


<TABLE>
                                  MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                                    (Unaudited)

<CAPTION>
                                             --------------------------    --------------------------
                                                 THREE MONTHS ENDED            NINE MONTHS ENDED
                                                    September 30                 September 30
                                             --------------------------    --------------------------
                                                 1999           1998          1999           1998
                                             -----------    -----------    -----------    -----------
<S>                                          <C>            <C>            <C>            <C>
SALES                                        $ 2,654,400    $ 2,360,000    $ 6,988,900    $ 5,360,300
LESS EXCISE TAXES                                153,900        134,500        412,800        303,900
                                             -----------    -----------    -----------    -----------
NET SALES                                      2,500,500      2,225,500      6,576,100      5,056,400
COST OF GOODS SOLD                             1,532,800      1,465,700      4,442,700      3,823,500
                                             -----------    -----------    -----------    -----------
GROSS PROFIT                                     967,700        759,800      2,133,400      1,232,900
                                             -----------    -----------    -----------    -----------
OPERATING EXPENSES
     Retail operating                            124,400        141,100        319,000        373,500
     Marketing                                   454,600        422,600      1,191,800        911,100
     General and administrative                  492,800        480,900      1,239,100      1,385,900
                                             -----------    -----------    -----------    -----------
                                               1,071,800      1,044,600      2,749,900      2,670,500
                                             -----------    -----------    -----------    -----------
LOSS FROM OPERATIONS                            (104,100)      (284,800)      (616,500)    (1,437,600)
                                             -----------    -----------    -----------    -----------
OTHER INCOME (EXPENSE)
     Interest income                                --             --             --            1,900
     Other income                                 17,500         16,700         26,100         12,500
     Acquisition expense                         (25,000)          --         (103,400)          --
     Induced debt conversion expense            (248,500)          --         (248,500)          --
     Interest expense                           (224,400)      (153,300)      (644,800)      (404,900)
                                             -----------    -----------    -----------    -----------
                                                (480,400)      (136,600)      (970,600)      (390,500)
                                             -----------    -----------    -----------    -----------
LOSS BEFORE INCOME TAXES                        (584,500)      (421,400)    (1,587,100)    (1,828,100)
BENEFIT FROM INCOME TAXES                       (232,400)      (190,700)      (632,700)      (731,200)
                                             -----------    -----------    -----------    -----------
NET LOSS                                     $  (352,100)   $  (230,700)   $  (954,400)   $(1,096,900)
                                             ===========    ===========    ===========    ===========
LOSS PER SHARE                               $     (0.07)   $     (0.05)   $     (0.21)   $     (0.24)
                                             ===========    ===========    ===========    ===========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
                                               4,836,915      4,497,059      4,610,344      4,497,059
                                             ===========    ===========    ===========    ===========

<FN>
   The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>


<PAGE>


<TABLE>
                                  MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)

<CAPTION>
                                                          --------------------------    --------------------------
                                                              THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                 September 30                  September 30
                                                          --------------------------    --------------------------
                                                              1999           1998          1999           1998
                                                          -----------    -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES

     Net Loss                                             $  (352,100)   $  (230,700)   $  (954,400)   $(1,096,900)
     Adjustments to reconcile net loss to net cash
       used by operating activities:

         Depreciation and amortization                        196,900        183,100        614,600        515,300
         Deferred income taxes                               (232,400)      (190,700)      (634,200)      (731,200)
         Stock issued for services                             91,600           --           91,600           --
         Debt converted to stock                              309,900           --          309,900           --
     Changes in:
         Accounts receivable                                  124,000       (161,300)      (457,100)      (520,100)
         Inventories                                         (328,600)      (276,700)      (283,800)      (422,100)
         Prepaid expenses                                      (8,800)       162,300        (45,500)       (96,700)
         Refundable income taxes                                 --          106,300           --          106,300
         Deposits and other assets                             (2,300)          --           (7,300)          --
         Accounts payable                                     153,400           --          778,200        332,100
         Accrued wages and related expenses                     2,500         (4,000)        (9,500)        51,400
         Accrued liabilities                                   11,000       (154,200)       130,900        (58,000)
                                                          -----------    -----------    -----------    -----------
                 Net cash used by operating activities:       (34,900)      (565,900)      (466,600)    (1,919,900)
                                                          -----------    -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property, equipment, and leasehold          (22,000)       (33,400)       (73,200)      (199,500)
       improvements                                       -----------    -----------    -----------    -----------

     Purchase of goodwill                                        --          (17,600)          --          (17,600)
                                                          -----------    -----------    -----------    -----------
                 Net cash used by investing activities:       (22,000)       (51,000)       (73,200)      (217,100)
                                                          -----------    -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net proceeds (repayments) from line of credit            (81,500)      (600,000)       582,900       (600,000)
     Principal payments on long-term debt                     (84,200)       (12,400)      (201,300)       (18,300)
     Borrowings on long-term debt                             286,300      1,462,200        286,300      2,445,300
     Payments on obligation under capital lease               (63,700)       (56,900)      (170,100)      (139,700)
     Accrued construction costs                                  --             (500)          --             (500)
     Deferred private placement costs                            --          (65,400)          --          (65,400)
                                                          -----------    -----------    -----------    -----------
             Net cash provided by financing activities:        56,900        727,000        497,800      1,621,400
                                                          -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN CASH                                      --          110,100        (42,000)      (515,600)
                                                          -----------    -----------    -----------    -----------
CASH, beginning of period                                        --           80,600         42,000        706,300
                                                          -----------    -----------    -----------    -----------
CASH, end of period                                       $      --      $   190,700    $      --      $   190,700
                                                          ===========    ===========    ===========    ===========
     Supplemental cash flow information includes the
       following:
       Cash paid during the period for:
         Interest                                         $   228,200    $   129,700    $   581,500    $   404,900
                                                          -----------    -----------    -----------    -----------

<FN>
   The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                       3

<PAGE>


                 MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 - Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting  principles.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Company's  annual  report on Form 10-KSB for the year
ended  December  31,  1998.  In  the  opinion  of  management,  all  adjustments
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the nine months  ended  September  30,  1999,  are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
1999.

Note 2 - Line of Credit

The  Company  has  available  a  $3,000,000  line  of  credit  from a  financial
institution with interest at the prime rate plus 2.25%. Approximately $1,484,000
was  advanced  to the  Company  in the form of a term  loan.  The  term  loan is
repayable in monthly  installments of $24,700 of sixty months  commencing  March
1999.  The  amount of the term loan  outstanding  as of  September  30,  1999 is
$1,310,800.  The  amount  outstanding  under  the  working  line of credit as of
September 30, 1999 is $1,320,900. The bank's commitment under the line of credit
matures in September 2000. The agreement is secured by substantially  all of the
assets of the Releta Brewing Company,  LLC, and all of the accounts  receivable,
inventory,  general  intangibles of the Company, a second position on the assets
of the Company, and certain securities pledged by a stockholder.

Note 3 - Notes Payable

In March 1998,  the Company  refinanced its  short-term  construction  note that
matured on January 1, 1998,  to a  $2,700,000  note,  with  interest at Treasury
Constant  Maturity Index for five year treasuries plus 4.17%,  currently  9.95%.
The note requires  monthly  payments of principal  and interest of $24,400.  The
note  matures on December 1, 2012 with a balloon  payment and is secured by real
property located in Ukiah, California.

On August 30, 1999, the Company converted  approximately $994,000 of convertible
debt to United  Breweries  of  America,  Inc.  (a related  party) and $61,000 of
accrued  interest into 938,171 shares of common stock.  The convertible debt was
originally  issued in  installments  during the  period  from  February  1998 to
December  1998 and was due 18  months  from the  date of  advance.  The debt was
convertible  into common stock at $1.50 per share. On August 31, the Company was
required to repay a portion of the debt. In order to induce the related party to
convert the debt, the Company  reduced the conversion  price to the market price
of the common  stock on August 30,  1999  ($1.125  per  share).  As part of this
transaction,  the Company  recognized  an expense of $248,500  for this  induced
conversion.

The Company has a note payable  which  consists of  convertible  notes to United
Breweries of America,  Inc. in the amount of $280,100 as of September  30, 1999.
The note bears  interest at the

                                       4
<PAGE>

prime rate plus 1.5%,  matures on March 6, 2001,  and is unsecured.  The note is
convertible at the option of United Breweries of America,  Inc., to common stock
at $1.50 per share upon  maturity.  Interest  accrued on the above notes for the
nine months ending September 30, 1999 is $1,791.

The company has a note in the amount of $24,600 payable in monthly  installments
of $1,200,  including  interest at 5.65%,  maturing  March  2001,  secured by an
automobile.

Note 4 - Income Taxes

As of  September  30,  1999,  the  Company  had  available  net  operating  loss
carryovers  of  approximately  $6,084,000,  $2,413,000  and $673,000 of federal,
California and New York net operating losses, respectively.  The federal and New
York operating  losses expire through 2019.  California  operating losses expire
through  2004.  The benefit  from these loss  carryforwards  has been  recorded,
resulting in a deferred tax asset.  A valuation  allowance is not provided since
the Company believes it is more likely than not that the loss carryforwards will
be fully utilized.

Note 5 - Payments to Related Parties

As of September 30, 1999, the Company had accrued payment  obligations to one of
its directors in the amount of $24,300 for consulting services performed for the
Company.  Of this amount,  the Company has paid $21,600  through  September  30,
1999.

Note 6 - Stock Options

On August 30, 1999, the Company  granted 88,888  non-qualified  stock options to
certain members of the board of directors. The options are exercisable at $1.125
per share,  the closing price of the shares of Common Stock as of that date, and
expire August 29, 2004.  No  compensation  expense will be recognized  under the
disclosure only provision of SFAS 123 "Accounting for Stock-Based Compensation."

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Management  Discussion  and  Analysis  of  Financial  Condition  and  Results of
Operations.

The following  discussion and analysis  should be read in  conjunction  with the
Financial  Statements  and the Notes thereto  included as Item 1 of this Report.
The  discussion  of results  and trends  does not  necessarily  imply that these
results or trends will continue.

Forward-Looking Information

The Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  and other  sections  of this  Form  10-QSB  contain  forward-looking
information.  The forward-looking  information  involves risks and uncertainties
that are based on current  expectations,  estimates  and  projections  about the
Company's  business,  Management's  beliefs and assumptions  made by Management.
Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks,"

                                       5
<PAGE>


"estimates,"  and variations of such words and similar  expressions are intended
to identify such  forward-looking  information.  Therefore,  actual outcomes and
results may differ  materially  from what is  expressed  or  forecasted  in such
forward-looking  information due to numerous factors, including, but not limited
to, availability of financing for operations, successful performance of internal
operations,  impact of  competition,  changes in  distributor  relationships  or
performance and other risks detailed below as well as those discussed  elsewhere
in this  Form  10-QSB  and from  time to time in the  Company's  Securities  and
Exchange Commission filings and reports.  In addition,  such statements could be
affected by general industry and market conditions and growth rates, and general
domestic economic conditions.  Readers are cautioned not to place undue reliance
on these  forward-looking  statements,  which  are  valid as of the date of this
filing.

Overview

The third quarter was  highlighted  by the Ten Springs  Brewing Co.,  located in
Saratoga  Springs,  New  York,  launching  the  new  non-alcoholic  brew of OLDE
SARATOGA  CLASSIC  ROOT BEER.  The product was well  received in the market.  In
addition,  bottling line  equipment  including a carrier  erector and bulk glass
handling equipment were installed in the Ukiah,  California and Saratoga Springs
facilities  respectively.  This  new  equipment  brought  about a  reduction  in
manpower.  At the Ukiah facility,  two additional 240 barrel  fermentation tanks
were installed to satisfy greater production and flexibility demand.

In addition,  on August 30, 1999, the Company's largest shareholder,  the United
Breweries of America,  Inc.  ("UBA"),  agreed to convert all of the  outstanding
convertible notes issued by the Company to UBA under the 1998 line of credit. By
their terms the convertible notes were convertible at $1.50 per share.  However,
the Board of Directors of the Company offered to induce UBA to convert the notes
into common stock at a price of $1.125 which was the  then-current  price of the
Company's  common  stock as traded on the Pacific  Exchange.  As a result of the
conversion,  UBA  now  owns  approximately  3,087,818  shares  of  common  stock
representing  55.9% of the issued and outstanding  shares of common stock of the
Company. UBA is now the majority owner of the Company.

The increase in net sales during the nine-month period ending September 30, 1999
was achieved in  significant  part  through  increased  and  improved  marketing
efforts.  Sales  (measured  in  barrels)  during the first  nine  months of 1999
increased  to 36,125  barrels  from  27,475  barrels in the first nine months of
1998. This represents an increase of 31.5% over the corresponding period of last
year. Of the total sales of 36,125 barrels,  the sales out of the Ukiah facility
amounted to 28,013  barrels and the sales out of the Saratoga  Springs  facility
amounted to 8,112 barrels.

The high costs  associated with the brewery located at Ukiah, the fixed costs of
the Ten Springs Brewery (neither of which are being used at full capacity),  the
conversion of the UBA debt, and the interest expenses  contributed to a net loss
of $954,400  for the first nine months of 1999.  The loss from  operations  as a
percentage of net sales  decreased from 28.44% for the first nine months of 1998
to 14.51% for the first nine months of 1999.

                                       6
<PAGE>


Results of Operations

The following  discussion  sets forth  information  for the  nine-month  periods
ending  September  30, 1999 and 1998.  This  information  has been  derived from
unaudited interim financial statements of the Company contained elsewhere herein
and reflects,  in  Management's  opinion,  all  adjustments,  consisting only of
normal recurring  adjustments,  necessary for a fair presentation of the results
of operations  for these  periods.  Results of operations for any interim period
are not  necessarily  indicative  of results to be expected  for the full fiscal
year.

The following table sets forth, as a percentage of sales, certain items included
in the Company's  Statements of Operations,  as set forth above under "Financial
Statements," for the periods indicated:

                                       7

<PAGE>


                                            ------------------------------------
                                                       Nine Months Ended
                                                          September 30
                                            ------------------------------------
                                                 1999                  1998
               Statements of Operations Data:

Sales                                               106.28%              106.01%

Excise taxes                                          6.28                 6.01
                                            --------------       --------------

Net Sales                                           100.00               100.00

Cost of Goods Sold                                   67.56                75.62
                                            --------------       --------------

Gross Profit                                         32.44                24.38

Retail Operating                                      4.85                 7.39

Marketing Expense                                    18.12                18.02

General and Administrative Expens                    18.84                27.41
                                            --------------       --------------

Total Operating Expenses                             41.82                52.82
                                            --------------       --------------

Loss from Operation                                  (9.37)              (28.44)

Other Income                                          0.40                 0.29

Acquisition expense                                  (1.57)                0.00

Induced conversion expense                           (3.78)                0.00

Interest expense                                     (9.81)               (8.00)
                                            --------------       --------------

Loss before income taxes                            (24.13)              (36.15)

Benefit from income taxes                             9.62                14.46

Net Loss                                            (14.51)              (21.69)

Balance Sheet Data:

Cash                                        $            0       $      190,700

Working Capital                                 (1,313,600)             781,100

Property and Equipment                          14,896,900           15,514,600

Deposits and Other Assets                        2,397,900            1,122,300

Total Assets                                    19,910,900           19,173,100

Long-term Debt                                   3,940,300            6,810,800

Obligation under Capital Lease                   1,458,000            1,621,300

Total Liabilities                                9,328,000            8,565,900

Shareholder's equity                            10,582,900           10,607,200


Net Sales. Net sales for the first nine months of 1999 were $6,576,100  compared
with  $5,056,400 for the first nine months of 1998,  representing an increase of
30.06%.  The sales

                                       8
<PAGE>


volume  increased to 36,125 barrels  during the first nine months of 1999,  from
27,475 barrels during the first nine months of 1998, representing an increase of
31.5%.   Management   attributes  the  increased  sales  to  improved  marketing
strategies,  including new point of sale materials.  The increase in overall net
sales  during  the  first  nine  months  of 1999 was  achieved  solely by higher
wholesale  shipments,  which  represented  an  increase of  $1,613,800  over the
wholesale  shipments  during  the  first  nine  months  of 1998.  As a result of
management's  focus on  wholesale  beer sales,  retail  sales for the first nine
months of 1999 were  $94,300 less than retail sales during the first nine months
of 1998.

Cost of Goods Sold.  Cost of goods sold as a percentage  of net sales during the
first nine  months of 1999 was 67.56%,  as  compared to 75.62%  during the first
nine months of 1998,  representing  a decrease of 8.06%.  As a percentage of net
sales,  during the first nine months of 1999,  labor costs increased from 11.73%
in 1998, to 11.76% in 1999,  depreciation  decreased from 9.10% in 1998 to 7.79%
in 1999, utilities decreased from 4.52% in 1998 to 3.82% in 1999, property taxes
decreased from 2.03% in 1998 to 1.43% in 1999,  insurance  costs  decreased from
1.83% in 1998 to 1.73% in 1999, wastewater decreased from 0.66% in 1998 to 0.28%
in 1999,  repair and maintenance  decreased from 1.15% in 1998 to 1.04% in 1999.
These factors  contributed to a decrease of 8.06% in the cost of goods sold as a
percentage  of net  sales,  as  compared  to the  first  nine  months  of  1998.
Management  attributes  the  balance of the  decrease  to higher  sales  volumes
thereby  lowering per barrel  production costs at both the Ukiah and Ten Springs
breweries.

Gross  Profit.  As a result of the higher net sales as  explained  above,  gross
profit  for  the  first  nine  months  of 1999  increased  to  $2,133,400,  from
$1,232,900 for the comparable  period of 1998,  representing an increase of 73%.
As a percentage  of net sales,  the gross profit during the first nine months of
1999 increased to 32.44% from 24.38% for the corresponding period of 1998.

Operating  Expenses.  Operating  expenses for the first nine months of 1999 were
$2,749,900,  as  compared  to  $2,670,500  for the  first  nine  months of 1998,
representing  an  increase  of  2.97%.  Operating  expenses  consist  of  retail
operating  expenses,  marketing  and  distribution  expenses,  and  general  and
administrative expenses.

Retail  operating  expenses  for the first  nine  months of 1999 were  $319,000,
representing  a decrease  of $54,500,  or 14.59%,  from the first nine months of
1998. As a percentage of net sales, retail operating expenses decreased to 4.85%
as compared to 7.39% for the first nine months of 1998.  The  decrease in retail
operating  expenses  consisted  of a decrease  in labor  costs of $57,100 and an
increase in other expenses by $2,600.

Marketing  and  distribution  expenses  for the first  nine  months of 1999 were
$1,191,800,  representing  an increase of $280,700,  or 31%, from the first nine
months  of 1998.  As a  percentage  of net  sales,  marketing  and  distribution
expenses  represented  18.12% as compared to 18.02% during the first nine months
of 1998.  Compared to the first nine months of 1998:  marketing  and sales labor
increased by $132,400;  telephone expenses increased by $10,700; sales promotion
expenses  increased  by $82,500;  point-of-sale  expenses  increased by $38,800;
media advertising  expenses increased by $31,500;  freight increased by $13,800;
travel and  entertainment  decreased  by $28,000;  and all other  marketing  and
distribution expenses decreased by $1,000.

                                       9
<PAGE>


General and administrative expenses were $1,239,100,  representing a decrease of
$146,800 from the first nine months of 1998.  As a percentage of net sales,  the
general  and  administrative  expenses  were 18.84% for the first nine months of
1999,  as compared  to 27.41% for the first nine months of 1998.  As compared to
the  first  nine  months  of 1998,  professional  and legal  fees  decreased  by
$137,500,  depreciation increased by $7,500, travel and entertainment  decreased
by $82,700, labor (including  compensation to directors of $91,600 for the first
nine  months of 1999  versus $0 in 1998)  increased  by  $65,100;  and all other
general and administrative expenses increased by $800.

Other Income  (Expense).  Other  expenses for the first nine months of 1999 were
$970,600,  representing  an increase of $580,100 when compared to the first nine
months of 1998. The increase is due to an increase in interest  expenses for the
first nine months of 1999 of $239,900, an increase of $103,400 in other expenses
relative to potential  acquisitions  that were not  consummated,  an increase in
induced conversion expense for convertible debt of $248,500,  and an increase in
miscellaneous income of $11,700.

Benefit  From Income  Taxes.  The benefit  from income  taxes for the first nine
months of 1999 was  $632,700,  as compared to $731,200 for the first nine months
of 1998. The benefit from income taxes is due to the expected  future benefit of
carrying forward net operating losses.

Net  Loss.  The net loss for the first  nine  months  of 1999 was  $954,400,  as
compared to a net loss of  $1,096,900  for the first nine  months of 1998.  As a
percentage of net sales, net loss for the first nine months of 1999 decreased to
14.51%, as compared to 21.69% for the first nine months of 1998.

Segment Information

Mendocino Brewing Company,  Inc.'s business  presently consists of two segments.
The first is brewing for wholesale to  distributors  and other  retailers.  This
segment accounted for 94% of the Company's gross sales for the first nine months
of 1999.  The second  segment  consists of brewing beer for sale along with food
and merchandise at the Company's brewpub and retail merchandise store located at
the Hopland Brewery.  This segment accounted for 6% of the Company's total gross
sales during the first nine months of 1999.

With expanded  wholesale  beer  production  in both Ukiah and Saratoga  Springs,
management  expects  that retail  sales,  as a percentage  of total sales,  will
decrease  proportionally  to the expected  increase in the  Company's  wholesale
sales.

                                       10
<PAGE>


<TABLE>
The  Company's   business   segments  are  brewing   operations   and  a  retail
establishment  known as the  Hopland  Brewery.  A summary of each  segment is as
follows:

<CAPTION>
                                             Nine Months Ended September 30, 1999
                                -----------------------------------------------------------
                                    Brewing         Hopland       Corporate
                                 Operations         Brewery       and Other        Total
                                -----------------------------------------------------------
<S>                             <C>             <C>             <C>            <C>
Sales                           $  6,540,700    $    448,200    $       --     $  6,988,900
Operating Loss                      (589,900)        (26,600)           --         (616,500)
Identifiable Assets               15,932,700          82,900       3,895,300     19,910,900
Depreciation and amortization        564,600           5,100          44,900        614,600
Capital Expenditures                 211,500             800           4,100        216,400

                                             Nine Months Ended September 30, 1998
                                -----------------------------------------------------------
                                    Brewing         Hopland       Corporate
                                 Operations         Brewery       and Other        Total
                                -----------------------------------------------------------
Sales                           $  4,805,100    $    555,200    $       --     $  5,360,300
Operating Loss                    (1,382,700)        (54,900)           --       (1,437,600)
Identifiable Assets               16,307,100          86,000       2,780,000     19,173,100
Depreciation and amortization        459,900           4,600          50,800        515,300
Capital Expenditures                 278,800            --           106,200        385,000

</TABLE>

Seasonality

Beer  consumption  nationwide has  historically  been  approximately  20% higher
during the summer  months as compared to the other months of the year. It is not
clear to what  extent  seasonality  will  affect the  Company as it expands  its
capacity and its geographic markets.

Capital Demands

The Company has yet to complete the  build-out of its  administrative  space and
the exterior  landscaping of the Ukiah facility.  The Ukiah brewery is presently
operating  under a temporary  certificate  of occupancy  from the City of Ukiah.
Completion of construction is a condition to the issuance of a final certificate
of occupancy. Failure to complete construction and obtain a final certificate of
occupancy  could  have a  material  adverse  effect on the  Company's  business,
financial condition and results of operations.

Liquidity and Capital Resources

Long Term Debt. The Company has in place a $2,700,000 term loan from the Savings
Bank of  Mendocino  County.  The loan is  payable  in  monthly  installments  of
$24,400,  including interest at the Treasury Constant Maturity Index plus 4.17%,
currently 9.95%,  maturing on December 1, 2012 with a balloon payment.  The loan
is secured  by some of the assets of the  Company  (other  than the Ten  Springs
brewery),  including without  limitation,  a first priority deed of trust on the
Ukiah land and improvements, fixtures and most of the equipment of the Company.

                                       11
<PAGE>


Credit  Facility.  The CIT  Group/Credit  Finance,  Inc.,  located  in  Chicago,
Illinois, has provided the Company with a $3,000,000 maximum line of credit with
an  advance  rate of 80% of the  qualified  accounts  receivable  and 60% of the
inventory at an interest rate of the prime rate of Chase  Manhattan  Bank of New
York plus 2.25% payable monthly, maturing September 23, 2000. The line of credit
is secured by all accounts, general intangibles, inventory, and equipment of the
Company  except for the specific  equipment  and fixtures of the Company  leased
from  FINOVA  Capital  Corporation,  as well as by a second deed of trust on the
Company's Ukiah land improvements. $1,484,000 of the line of credit was advanced
to the Company as an initial term loan, which is repayable in sixty  consecutive
monthly  installments of principal,  each in the amount of $24,700.  The Company
commenced repayment of the term loan in March 1999 and approximately  $1,310,800
of the  term  loan  was  outstanding  as of  September  30,  1999.  Based on the
Company's  current level of accounts  receivable and inventory,  the Company has
drawn the maximum amount permitted under the line of credit. As of September 30,
1999, the total amount outstanding on the line of credit was $2,631,700.

Equipment  Lease.  The  Company  has  leased  from  FINOVA  Capital  Corporation
("Finova") brewing equipment at a total cost of approximately  $1,780,000 to the
Company for a term of 7 years  (commencing  December  1996) with monthly  rental
payments of approximately $27,100 each. At expiration of the initial term of the
lease,  the Company may purchase  the  equipment at its then current fair market
value  but not  less  than 25% nor more  than  30% of the  original  cost of the
equipment,  or at the Company's option,  may extend the term of the lease for an
additional  year at monthly  rental  payments of  approximately  $39,000 with an
option to purchase  the  equipment  at the end of the year at then  current fair
market value. The lease is not pre-payable.

Conversion of Notes. On August 30, 1999 the Company's largest  shareholder,  the
United  Breweries  of  America,  Inc.  ("UBA"),  agreed  to  convert  all of the
outstanding  convertible notes issued to UBA under its 1998 credit facility.  By
their terms the convertible notes were convertible at $1.50 per share.  However,
the Board of Directors of the Company offered to induce UBA to convert the notes
into common stock at a price of $1.125,  which was the then-current price of the
Company's  common  stock as traded on the Pacific  Exchange.  As a result of the
conversion,  UBA  now  owns  approximately  3,087,818  shares  of  common  stock
representing  53.8% of the issued and outstanding  shares of common stock of the
Company.  UBA has become the majority owner of Company.  Further, as a result of
the  conversion,  the Company  recognized an expense of $248,500 for the induced
conversion.

Shareholder Commitment of Line of Credit. In mid 1999, UBA agreed to provide the
Company with a credit  facility of up to $800,000 to fund the  operations of the
Company.  On August 31, 1999,  the Company and UBA entered into a Master Line of
Credit Agreement setting forth the terms of the credit facility. Pursuant to the
terms of the Master Line of Credit  Agreement,  advances on the credit  facility
bear  interest  at the prime rate of the Bank of America in San  Francisco  plus
1.5%,  up to a maximum of 10%, and is due and payable  quarterly.  The principal
amount of each advance,  together  with any accrued but unpaid  interest on such
advance,  is due 18 months after the date of such advance.  Each advance made on
the line of credit will be evidenced by a  convertible  note.  Each  convertible
note includes a conversion feature whereby UBA could, at its option, convert the
principal and any accrued but unpaid  interest into  unregistered  shares of the
Company's  common stock on or after the maturity date, at a rate of one share of
common stock for each $1.50 of principal and unpaid interest.

                                       12
<PAGE>


The obligations of the Company pursuant to the line of credit are subordinate to
the  obligations  of the Company to CIT,  Finova,  and Savings Bank of Mendocino
County. However,  provided that the Company meets certain requirements under the
terms of its existing  obligations to CIT, Finova, and Savings Bank of Mendocino
County,  the Company is required to make quarterly payments of interest in cash.
Further, if UBA elects not to convert the principal and any unpaid interest into
common  stock at maturity  and  provided  that the  financial  condition  of the
Company meets certain  requirements under the terms of its existing  obligations
with CIT,  Finova and Savings Bank of Mendocino  County,  then the Company shall
repay  any  such  amounts  over  a  period  of  five  years  in  equal   monthly
installments.  There  can be no  assurances  that  UBA will  convert  any of the
amounts drawn on the line of credit into common stock.  UBA has advanced a total
of  $280,100  as of  September  30,  1999;  accrued  but unpaid  interest on the
advances totals $1,791 as of September 30, 1999.

Keg  Management  Arrangement.  The  Company has  entered  into a keg  management
agreement with MicroStar Keg Management LLC. Under this  arrangement,  MicroStar
provides the Company with  half-barrel kegs for which the Company pays a filling
fee. Distributors return the kegs to MicroStar instead of the Company. MicroStar
then supplies the Company with additional kegs. If the agreement terminates, the
Company is  required to purchase a certain  number of kegs from  MicroStar.  The
Company would probably finance the purchase through debt or lease financing,  if
available.  However, there can be no assurances that the Company will be able to
finance the purchase of kegs and the failure to purchase the necessary kegs from
MicroStar is likely to have a material adverse effect on the Company.

The Company's  ratio of current  assets to current  liabilities on September 30,
1999, was 0.7 to 1.0 and its ratio of assets to liabilities was 2.1 to 1.0.

Year 2000 Readiness

Many  currently-installed  computer  systems and software  products are coded to
accept  only two digit  entries in the date code  field.  Beginning  in the year
2000,  these date code fields will need to accept four digit entries in order to
distinguish 21st century dates from 20th century dates. On January 1, 2000, many
computer,  and embedded  systems,  may  recognize the year "00" as the year 1900
rather than the year 2000. Because many computer  functions are  date-sensitive,
this error may cause systems to process data  inaccurately  or shut down if they
do not  recognize  the date.  If not  corrected,  this could  result in a system
failure or miscalculations causing disruptions of operations.

The  Company is taking  steps to ensure  its  operations  will not be  adversely
impacted by potential year 2000 computer failures.  The Company is assessing all
systems for year 2000 impacts and costs of  upgrading or replacing  systems that
are not year 2000  ready,  and  testing  and  monitoring  systems  for year 2000
readiness.  The Company  does not expect the year 2000  project  costs to have a
material effect on its financial position or results of operations.

The Company believes that the most  significant  internal risk posed by the year
2000  problem is the  possibility  of a failure  of  equipment  involved  in its
brewing processes.  If the brewing processes equipment were to fail, the Company
would have to implement manual processes,  which may slow production levels that
would affect the  Company's  sales volume.  The  programmable  logic  controller
connected to the brewing  equipment and the processes are not date

                                       13
<PAGE>


sensitive. A testing of the brewing house facility computer operations indicated
that all of the computer systems are year 2000 compliant.  However, there can be
no assurance that problems will not arise relevant to year 2000.

The third parties whose year 2000 problems could have the greatest effect on the
Company are believed by the Company to be the banks that  maintain the Company's
depository  accounts,  the company that processes the Company's payroll, and the
Company's  suppliers and  distributors.  The Company is in process of confirming
the state of year 2000 readiness of these parties.

Impact of Expansion on Cash Flow

The  Company  must make  timely  payment  of its debt and lease  commitments  to
continue its operations.  Unused capacity at the Ukiah facility and the Saratoga
Springs facility has placed additional demands on the Company's working capital.
Historically,  working  capital  for  the  day to day  business  operations  was
provided primarily through operations.  Beginning  approximately with the second
quarter  of 1997,  the time at which the  Ukiah  brewery  commenced  operations,
proceeds  from  operations  have not been  able to  provide  sufficient  working
capital for the day to day  operations  of the  Company.  To fund its  operating
deficits,  the  Company  has  relied  upon  lines of  credit  and  other  credit
facilities.  However,  there can be no  assurances  that the  Company  will have
access to any such sources of funds in the future,  and the  inability to secure
sufficient funds will have a materially adverse effect on the Company.

Compensation to Directors

The Board of Directors of the Company has formed a committee  consisting  of Dr.
Vijay  Mallya,  H.  Michael  Laybourn,   and  Yashpal  Singh  to  determine  the
compensation of the independent  directors,  namely Robert H.B. Neame,  Sury Rao
Palamand,  and Kent D. Price.  On August 30, 1999 at the meeting of the Board of
Directors of the Company, the Board granted 18,500 shares of common stock to Mr.
Neame,  23,100  shares of common  stock to Mr.  Palamand,  and 31,800  shares of
common stock to Mr. Price. In addition, the Board granted options to purchase up
to $25,000 shares of common stock to each of the independent  directors for 1999
and  for  each  year  thereafter  that  they  serve  as  directors.  As  further
compensation,  the Board of Directors  agreed to pay the  independent  directors
compensation  in the amount of $3,000 per  meeting of the Board that they attend
and $1,000 per committee meeting that they attend. The directors have the option
to receive such compensation in the form of common stock at the closing price of
the  Company's  Common  Stock  as of the  date of the  relevant  meeting.  As of
September 30, 1999, each of the independent  directors has elected to be paid in
stock rather than in cash.

All  options to  purchase  shares of the  Company's  common  stock were  granted
pursuant to the terms of the Company's 1994 Stock Option Plan. In addition,  the
Board granted  options to purchase  common stock to Jerome G.  Merchant,  who is
both a member of the Board of  Directors  and a consultant  to the  Company.  By
virtue  of being  appointed  to the  compensation  committee,  Dr.  Mallya,  Mr.
Laybourn  and Mr.  Singh  will not be  eligible  to  receive  grants of stock or
options for their services as directors.

As of September 30, 1999, Mr. Merchant has received an option to purchase 22,222
shares of common stock at an exercise  price of $1.125 per share,  Mr. Neame has
received  21,166 shares of common stock and an option to purchase  22,222 shares
of common stock at an

                                       14
<PAGE>


exercise price of $1.125 per share,  Mr.  Palamand has received 25,766 shares of
common  stock and an  option to  purchase  22,222  shares of common  stock at an
exercise price of $1.125 per share,  and Mr. Price has received 34,466 shares of
common  stock and an  option to  purchase  22,222  shares of common  stock at an
exercise price of $1.125 per share.

Retirement of H. Michael Laybourn

Michael Laybourn, a founder and President of the Company, has informed the Board
of Directors  that he will retire as  President of the Company,  effective as of
December 31, 1999. Mr. Laybourn has agreed to continue to serve as a director of
the Company  and agreed to be  available  to advise the Company on an  as-needed
basis.  The Company is currently  engaged in a search to find a replacement  for
Mr. Laybourn.

                                     PART II

Item 1.  Legal Proceedings.

The Company is engaged in  ordinary  and routine  litigation  incidental  to its
business.  Management  does not  anticipate  that any  amounts,  which it may be
required to pay by reason thereof,  will have a material effect on the Company's
financial position.

Item 2.  Changes in Securities.

None.

Item 3.  Default Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

None.

Item 5.  Other Items.

None.

Item 6.  Exhibits and Reports on Form 8-K.

Exhibit
Number                  Description of Document
- ------                  -----------------------

     3.1        (A)     Articles of Incorporation, as amended, of the Company.

     3.2        (B)     Bylaws of the Company

     4.1                Articles 5 and 6 of the  Articles of  Incorporation,  as
                        amended,  of the Company  (Reference  is made to Exhibit
                        3.1).

     4.2                Article 10 of the Restated Articles of Incorporation, as
                        amended,  of the Company  (Reference  is made to Exhibit
                        3.2).

                                       15
<PAGE>


Exhibit
Number                  Description of Document
- ------                  -----------------------

    10.1        (A)     Mendocino Brewing Company Profit Sharing Plan.

    10.2        (A)     1994  Stock  Option  Plan  (previously  filed as Exhibit
                        99.6).

    10.3        (M)     Employment Agreement with H. Michael Laybourn.

    10.4        (A)     Wholesale Distribution Agreement between the Company and
                        Bay Area Distributing.

    10.5        (A)     Wholesale Distribution Agreement between the Company and
                        Golden Gate Distributing.

    10.6        (A)     Sales  Contract  between  the  Company and John I. Hass,
                        Inc.

    10.7        (F)     Liquid  Sediment  Removal  Services  Agreement with Cold
                        Creek Compost, Inc.

    10.8        (A)     Lease Agreement between the Company and Kohn Properties.

    10.9        (C)     Commercial Real Estate Purchase Contract and Receipt for
                        Deposit (previously filed as Exhibit 19.2).

    10.15       (N)     Commercial  Lease between  Stewart's Ice Cream  Company,
                        Inc. and Releta Brewing Company, LLC.

    10.16       (M)     Agreement between United Breweries of America,  Inc. and
                        Releta Brewing Company, LLC regarding payment of certain
                        liens.

    10.17       (K)+    Keg  Management  Agreement with MicroStar Keg Management
                        LLC.

    10.18       (E)     Agreement to  Implement  Condition of Approval No. 37 of
                        the  Site  Development  Permit  95-19  with  the City of
                        Ukiah, California (previously filed as Exhibit 19.6).

    10.19       (G)     Manufacturing    Business   Expansion   and   Relocation
                        Agreement with the City of Ukiah.

    10.20       (G)     Manufacturing    Business   Expansion   and   Relocation
                        Agreement with the Ukiah Redevelopment Agency.

    10.21       (O)     $2,700,000   Note  in  favor  of  the  Savings  Bank  of
                        Mendocino County.

    10.22       (O)     Hazardous Substances  Certificate and Indemnity with the
                        Savings Bank of Mendocino County.

    10.23       (J)     Equipment Lease with FINOVA Capital Corporation.

    10.24       (J)     Tri-Election   Rider  to  Equipment  Lease  with  FINOVA
                        Capital Corporation.

    10.25       (J)     Master Lease Schedule with FINOVA Capital Corporation.

    10.26       (L)     Investment  Agreement with United  Breweries of America,
                        Inc.

    10.27       (L)     Shareholders'   Agreement  Among  the  Company,   United
                        Breweries of America, Inc., H. Michael Laybourn,  Norman
                        Franks, Michael Lovett, John Scahill, and Don Barkley.

    10.28       (L)     Registration Rights Agreement Among the Company,  United
                        Breweries of America, Inc., H. Michael Laybourn,  Norman
                        Franks, Michael Lovett, John Scahill, and Don Barkley.

    10.29       (Q)     Indemnification Agreement with Vijay Mallya.

    10.30       (Q)     Indemnification Agreement with Michael Laybourn.

    10.31       (Q)     Indemnification Agreement with Jerome Merchant.

    10.32       (Q)     Indemnification Agreement with Yashpal Singh.

    10.33       (Q)     Indemnification Agreement with P.A. Murali.

    10.34       (Q)     Indemnification Agreement with Robert Neame.

    10.35       (Q)     Indemnification Agreement with Sury Rao Palamand.

    10.36       (Q)     Indemnification Agreement with Kent Price.

    10.37       (R)     Loan and Security Agreement between the Company,  Releta
                        Brewing  Company LLC and The CIT  Group/Credit  Finance,
                        Inc. regarding a $3,000,000 maximum line of credit.

    10.38       (R)     Patent, Trademark and License Mortgage by the Company in
                        favor of The CIT Group/Credit Finance, Inc.

                                       16
<PAGE>


Exhibit
Number                  Description of Document
- ------                  -----------------------

    10.39       (R)     Patent, Trademark and License Mortgage by Releta Brewing
                        Company  LLC in favor of The CIT  Group/Credit  Finance,
                        Inc.

    10.41       (U)     Employment Agreement with Yashpal Singh.

    10.42       (U)     Employment Agreement with P.A. Murali.

    10.43       (V)     Master Loan Agreement between the Company and the United
                        Breweries of America, Inc.

    10.44       (V)     Convertible  Note in favor of the  United  Breweries  of
                        America, Inc

    27                  Financial Data Schedule.

- ----------------------
                (A)     Incorporated    by   reference    from   the   Company's
                        Registration  Statement dated June 15, 1994, as amended,
                        previously  filed with the Commission,  Registration No.
                        33-78390-LA.

                (C)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB for the  quarterly  period  ended March 31,
                        1995, previously filed with the Commission.

                (E)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1995, previously filed with the Commission.

                (F)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1995, previously filed with the Commission.

                (G)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1996, previously filed with the Commission.

                (J)     Incorporated    by   reference    from   the   Company's
                        Registration   Statement  dated  February  6,  1997,  as
                        amended,   previously   filed   with   the   Commission,
                        Registration No. 33-15673.

                (K)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1996, previously filed with the Commission.

                (L)     Incorporated  by  reference  from the Schedule 13D filed
                        with the  Commission  on  November  3,  1997,  by United
                        Breweries of America, Inc. and Vijay Mallya.

                (M)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1997.

                (N)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB/A  No.  1 for the  quarterly  period  ended
                        September 30, 1997.

                (O)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1997, previously filed with the Commission.

                (Q)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1998.

                (R)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1998.

                (T)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1998, previously filed with the Commission.

                (U)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1999.

                (V)     Incorporated  by reference  from the  Amendment No. 5 to
                        Schedule 13D filed with the  Commission on September 15,
                        1999,  by United  Breweries  of America,  Inc. and Vijay
                        Mallya.

                +       Portions of this  Exhibit  were  omitted  pursuant to an
                        application   for  an   order   declaring   confidential
                        treatment   filed  with  the   Securities  and  Exchange
                        Commission.

The Registrant  filed a report on Form 8-K on September 10, 1999 relating to the
conversion  of certain  convertible  notes  issued by the  Company to the United
Breweries of America,  Inc., responsive to Item 5 of Form 8-K (Other Events). No
financial statements were filed.

                                       17
<PAGE>


                                    SIGNATURE

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    REGISTRANT:

                                    MENDOCINO BREWING COMPANY, INC.

Dated:  November 12, 1999           By: /s/ H. Michael Laybourn
                                        ----------------------------------------
                                         H. Michael Laybourn
                                         President

Dated:  November 12, 1999           By: /s/ P.A. Murali
                                        ----------------------------------------
                                         P.A. Murali
                                         Chief Financial Officer

                                       19

<PAGE>


                                  EXHIBIT INDEX

Exhibit
Number
- ------
  27                  Financial Data Schedule.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                         MENDOCINO BREWING COMPANY, INC.
                             FINANCIAL DATA SCHEDULE
                        UNAUDITED FINANCIAL STATEMENTS OF
                 MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                            AS OF SEPTEMBER 30, 1999
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                                  0
<SECURITIES>                                            0
<RECEIVABLES>                                   1,137,000
<ALLOWANCES>                                            0
<INVENTORY>                                     1,261,800
<CURRENT-ASSETS>                                2,616,100
<PP&E>                                         17,129,900
<DEPRECIATION>                                 (2,233,000)
<TOTAL-ASSETS>                                 19,910,900
<CURRENT-LIABILITIES>                           3,929,700
<BONDS>                                                 0
                                   0
                                       227,600
<COMMON>                                       13,808,500
<OTHER-SE>                                     (3,453,200)
<TOTAL-LIABILITY-AND-EQUITY>                   19,910,900
<SALES>                                         6,576,100
<TOTAL-REVENUES>                                6,576,100
<CGS>                                           4,442,700
<TOTAL-COSTS>                                   7,192,600
<OTHER-EXPENSES>                                  351,900
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                644,800
<INCOME-PRETAX>                                (1,587,100)
<INCOME-TAX>                                      632,700
<INCOME-CONTINUING>                              (954,400)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                     (954,400)
<EPS-BASIC>                                         (0.21)
<EPS-DILUTED>                                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission