MENDOCINO BREWING CO INC
DEF 14A, 2000-11-22
MALT BEVERAGES
Previous: TEMPLETON GLOBAL INVESTMENT TRUST, NSAR-A, EX-27, 2000-11-22
Next: TEMPLETON EMERGING MARKETS APPRECIATION FUND INC, NSAR-A, 2000-11-22






                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION

           PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 (AMENDMENT NO. __)


Filed by the Registrant                     [X]
Filed by a party other than the Registrant  [ ]

Check the appropriate box:
[ ] Preliminary Proxy Statement             [ ] Confidential, for Use of the
[X] Definitive Proxy Statement                  Commission Only (as permitted by
[ ] Definitive Additional Materials             Rule 14a-6(e)(2))
[ ] Soliciting Material Pursuant to
    Sections. 240.14a-11(c) or . 240.14a-12

                         Mendocino Brewing Company, Inc.
                (Name of Registrant as Specified in Its Charter)
          _________________________N/A_________________________________
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of filing fee (Check the appropriate box):

[ ] No fee required.
[X] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     (1) Title of each class of securities to which transactions applies: Common
         Stock

     (2) Aggregate number of securities to which transactions applies:

         5,500,000 shares of Common Stock

     (3) Per unit  price  or other  underlying  value  of  transaction  computed
         pursuant to  Exchange  Act Rule 0-11 (set forth the amount on which the
         filing fee is calculated and state how it was determined):

         Because there is no market value for the securities being acquired, the
         filing fee is calculated based on the securities book value as provided
         in Exchange  Act Rule  0-11(a)  (4). The book value of the shares being
         acquired as of September 30, 2000 is equal to $978,385. One-50th of one
         percent  of the  book  value of the  securities  to be  acquired  as of
         September 30, 2000 is equal to $195.68.

     (4) Proposed maximum aggregate value of transaction:

         Calculated based on book value: $978,385

     (5) Total fee paid: $195.68



<PAGE>


[X]  Fee paid previously with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1) Amount previously paid:

     (2) Form, Schedule or Registration Statement No.:

     (3) Filing party:

     (4) Date filed:







<PAGE>


                         MENDOCINO BREWING COMPANY, INC.
                               Post Office Box 400
                             13351 South Highway 101
                            Hopland, California 95449
                                 (707) 744-1015


                                                               December 18, 2000

Dear Shareholder:

         You are cordially  invited to attend the Annual Meeting of shareholders
of Mendocino  Brewing  Company,  Inc.  (the  "Company") to be held at 2:00 p.m.,
local time,  on  Wednesday,  January 24, 2001,  at the Ukiah  Valley  Conference
Center  located at 200 South  School  Street,  Ukiah,  California  (the  "Annual
Meeting").

         As described in the accompanying Proxy Statement, at the Annual Meeting
you will be asked to consider a proposal to approve and adopt the Share Purchase
Agreement (the "Share Purchase Agreement"),  between the Company and Inversiones
Mirabel, S.A., a Panamanian corporation  ("Inversiones"),  pursuant to which the
Company would acquire from Inversiones,  in a related party transaction,  all of
the issued and outstanding capital stock of United Breweries  International (UK)
Limited,  a company  organized  under the laws of England and Wales ("UBI"),  in
exchange for 5,500,000  shares of the Company's  Common Stock.  The  transaction
would be considered a related party transaction,  because  Inversiones is wholly
owned by Golden Eagle Trust, an Isle of Man trust which is in turn controlled by
persons who have the ability to act in favor of Dr. Vijay Mallya,  the Company's
Chairman of the Board and Chief Executive Officer and,  therefore,  in which Dr.
Mallya may have a material  financial  interest.  It has therefore been reviewed
and  approved  for the Company by a special  committee of the Board of Directors
consisting  only  of  Directors  who  are  not  personally   interested  in  the
transaction. Golden Eagle Trust will also guarantee Inversiones' representations
and warranties under the Share Purchase Agreement.

         The terms of the Share  Purchase  Agreement  require the Company to add
another member to its Board of Directors, bringing the total number up to eight.
Since  under the  Company's  Bylaws  any  increase  in the  number of  Directors
requires shareholder approval,  you will be asked to approve an amendment to the
Company's Bylaws increasing the size of the Board.

         At the Annual Meeting,  the  shareholders  will also elect Directors of
the  Company for the  forthcoming  year.  The  following  individuals  have been
nominated by the Board of Directors for election to the Board:  Vijay Mallya, H.
Michael Laybourn, R.H.B. (Bobby) Neame, Kent Price, Sury Rao Palamand, Jerome G.
Merchant,  and  Yashpal  Singh.  Assuming  that  the  proposed  Bylaw  amendment
described  above is  approved  by the  shareholders,  the Board also  intends to
nominate David Townshend to serve as the Company's eighth Director.

         Finally,  you will be asked to ratify  the  appointment  of Moss  Adams
L.L.P.  as  independent  auditors of the  Company for the fiscal year 2000.  The
Board of Directors  does not anticipate  that any  additional  proposals will be
presented for consideration at the Annual Meeting.

         Your  Board of  Directors,  which has  unanimously  approved  the Share
Purchase Agreement,  believes that the proposed  transaction with Inversiones is
in the best interests of the Company and its  shareholders.  The Board therefore
recommends  that you vote FOR approval of the Share  Purchase  Agreement and the
related  amendment  to  the  Company's  Bylaws.  The  Board  of  Directors  also
recommends that you vote FOR the election of its nominees for Director,  and FOR
ratification  of  the



<PAGE>
Shareholders of Mendocino Brewing Company, Inc.
December 18, 2000


appointment of Moss Adams, L.L.P. as the Company's independent auditors. You are
encouraged  to  read  the  enclosed  Proxy  Statement  which  provides  detailed
information  concerning  all of the Proposals  which are expected to come before
the Annual Meeting.

         Your vote is important,  regardless of the number of shares you own. On
behalf of your Board of  Directors,  I urge you to  complete,  date and sign the
accompanying  proxy and  return it to the  Company  promptly.  Doing so will not
prevent you from attending the Annual  Meeting or voting in person,  but it will
assure that your vote is counted if you are unable to attend the Annual Meeting.
You may revoke your proxy at any time, by submitting  either a written notice of
revocation  or a duly  executed  proxy  bearing  a later  date to the  Company's
Secretary at the Company's offices prior to the Annual Meeting,  or by attending
the Annual Meeting and voting in person.

         I look forward to seeing you at the Annual Meeting.


                                             Sincerely,


                                             Vijay Mallya, Ph.D.
                                             Chief Executive Officer



<PAGE>



                         MENDOCINO BREWING COMPANY, INC.
                               Post Office Box 400
                             13351 South Highway 101
                            Hopland, California 95449
                                 (707) 744-1015
                        ---------------------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                         to be held on January 24, 2001

                        ---------------------------------

         NOTICE IS HEREBY GIVEN that the 2000 Annual Meeting of the Shareholders
of Mendocino  Brewing Company,  Inc., a California  corporation (the "Company"),
will be held on Wednesday,  January 24, 2001,  at 2:00 p.m.,  local time, at the
Ukiah  Valley  Conference  Center  located at 200 South  School  Street,  Ukiah,
California, for the following purposes:

         1. To  approve a Share  Purchase  Agreement  dated  November  3,  2000,
            between the Company,  Inversiones  Mirabel,  S.A.,  and Golden Eagle
            Trust, and the transactions contemplated thereby.

         2. To amend the  Company's  Bylaws to allow for the  election  of up to
            eight Directors.

         3. To elect  Directors  of the  Company,  each to serve  until the next
            Annual  Meeting of  Shareholders  and until his  successor  has been
            elected and qualified or until his earlier  resignation  or removal.
            The Board of Directors has nominated the following candidates: Vijay
            Mallya, H. Michael Laybourn,  R.H.B. (Bobby) Neame, Kent Price, Sury
            Rao  Palamand,  Jerome  G.  Merchant,  and  Yashpal  Singh,  and (if
            Proposal No. 2 is approved by the shareholders) David Townshend.

         4. To ratify  the  appointment  of Moss  Adams  L.L.P.  as  independent
            auditors of the Company for the year ended December 31, 2000.

         5. To  transact  such other  business as may  properly  come before the
            Annual Meeting or any adjournment or postponement thereof.

         Theforegoing  items of business  are more fully  described in the Proxy
Statement accompanying this notice.

         The Board of Directors  has fixed the close of business on December 11,
2000 as the record date for the determination of shareholders entitled to notice
of  and  to  vote  at the  Annual  Meeting  or  any  adjournment  thereof.  Only
shareholders  of record at the close of  business  on that date are  entitled to
notice of and to vote at the Annual Meeting or any  adjournment or  postponement
thereof.

         YOU ARE URGED TO VOTE IN FAVOR OF MANAGEMENT'S PROPOSALS BY SIGNING AND
RETURNING THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE, WHETHER OR NOT YOU PLAN TO
ATTEND THE MEETING IN PERSON.  THE ENCLOSED  PROXY IS SOLICITED BY THE COMPANY'S
BOARD OF DIRECTORS.  ANY  SHAREHOLDER  GIVING A PROXY MAY REVOKE IT PRIOR TO THE
TIME IT IS VOTED BY  NOTIFYING  THE  SECRETARY OF THE COMPANY IN WRITING OF SUCH
REVOCATION,  BY  FILING  A  DULY-EXECUTED  PROXY  BEARING  A LATER  DATE,  OR BY
ATTENDING THE ANNUAL MEETING IN PERSON AND VOTING BY BALLOT.




<PAGE>


Notice of Annual Meeting
December 18, 2000


         To  help us in  planning  for  the  Annual  Meeting,  please  mark  the
appropriate box on the accompanying proxy if you plan to attend.



                                 By Order of the Board of Directors


                                 /s/ P.A. Murali
                                 ------------------------------------
Hopland, California              P.A. Murali
December 18, 2000                Corporate Secretary





<PAGE>



                         MENDOCINO BREWING COMPANY, INC.
                               Post Office Box 400
                             13351 South Highway 101
                            Hopland, California 95449


                               PROXY STATEMENT FOR
                         ANNUAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON JANUARY 24, 2001


                                  INTRODUCTION

         This Proxy Statement is furnished in connection  with the  solicitation
by the Board of  Directors  of  Mendocino  Brewing  Company,  Inc., a California
corporation (the "Company"),  of proxies to be used at the Annual Meeting of the
Shareholders  of the Company to be held on Wednesday,  January 24, 2001, at 2:00
p.m.,  local time, at the Ukiah Valley  Conference  Center  located at 200 South
School Street, Ukiah, California, and at any adjournment or adjournments thereof
(the  "Meeting").  The  approximate  date on which this Proxy  Statement and the
accompanying Proxy were mailed to stockholders is December 18, 2000. The mailing
address of the  principal  executive  offices of the Company is: Post Office Box
400, 13351 South Highway 101,  Hopland,  CA 95449,  and the Company's  telephone
number is (707) 744-1015.

Matters for Consideration at the Annual Meeting

         At the Annual  Meeting,  Shareholders  will be asked to consider and to
vote upon the following:

         Proposal No. 1: To approve a Share Purchase  Agreement,  dated November
3, 2000, between the Company, Inversiones Mirabel, S.A., and Golden Eagle Trust,
and the transactions contemplated thereby.

         Proposal No. 2: To amend the Company's Bylaws to allow for the election
of up to eight Directors.

         Proposal No. 3: To elect Directors of the Company,  each to serve until
the next Annual Meeting of Shareholders and until his successor has been elected
and  qualified  or until  his  earlier  resignation  or  removal.  The  Board of
Directors  has  nominated the  following  candidates:  Vijay Mallya,  H. Michael
Laybourn,  R.H.B.  (Bobby)  Neame,  Kent  Price,  Sury Rao  Palamand,  Jerome G.
Merchant,  and  Yashpal  Singh,  and  (if  Proposal  No.  2 is  approved  by the
shareholders) David Townshend

         Proposal  No. 4: To ratify the  appointment  of Moss Adams,  L.L.P.  to
serve as the Company's independent  accountants for the year ending December 31,
2000.

         THE BOARD OF DIRECTORS OF THE CORPORATION  UNANIMOUSLY  RECOMMENDS THAT
SHAREHOLDERS VOTE "FOR" EACH OF THE FOREGOING PROPOSALS.

                               SUMMARY TERM SHEET

         The following  summary is a summary of Proposal  No.1,  and  highlights
certain  information which is also contained  elsewhere in this Proxy Statement,
and is  qualified  in it  entirety  by  reference  to the full text of the Proxy
Statement.  Since this  Summary does not contain a complete  description  of the
proposed  Acquisition or all of the information  about the Acquisition which may
be important to you, you should


                                       1



<PAGE>



read the rest of this Proxy Statement, and the accompanying material, with care,
including  the Share  Purchase  Agreement  attached  hereto as Supplement A, the
Fairness  Opinion of Sage Capital,  LLC attached hereto as Supplement B, and the
documents  referred to in  "Incorporation  of Certain  Documents by  Reference,"
below. The following  discussion of the Agreement is modified in its entirety by
reference  to the  terms of the  Agreement  itself.  Any  conflict  between  the
following description and the actual terms of the Agreement shall be resolved by
reference to, and in favor of, the actual Agreement.

         The Parties to the Acquisition Agreement

         o    Mendocino Brewing Company, Inc. (the "Company", "we", or "us"),

         o    Inversiones Mirabel, SA, a Panamanian corporation ("Inversiones"),
              which owns all of the stock of United Breweries International (UK)
              Limited, an English corporation ("UBI"), and

         o    Golden Eagle  Trust,  a trust formed under the laws of the Isle of
              Man (part of the United Kingdom) ("Golden Eagle"),  which owns all
              of the stock of Inversiones.

         Relationships Among the Parties

         o    Golden Eagle is  controlled by persons who may act in favor of our
              Chairman  of the Board  and Chief  Executive  Officer,  Dr.  Vijay
              Mallya,   therefore,  Dr.  Mallya  himself  may  have  a  material
              financial interest in Golden Eagle.

         o    Inversiones is a wholly-owned subsidiary of Golden Eagle.

         o    Golden  Eagle  is  also  the  parent  of  the  controlling   (97%)
              shareholder  of United  Breweries  of  America,  Inc.,  a Delaware
              corporation  ("UBA")  which  is the  Company's  principal  (55.6%)
              shareholder.

         Reasons for the Acquisition

         o    The principal purpose of the Agreement, from our point of view, is
              to acquire  all of the  outstanding  shares of UBI,  which in turn
              owns 100% of UBSN Ltd.,  a United  Kingdom  corporation  ("UBSN").
              UBSN markets,  sells, and distributes  Kingfisher Lager, primarily
              in the United  Kingdom and  elsewhere  in the European  Union.  By
              acquiring UBI, we will obtain UBSN, a profitable  company which is
              engaged in the sale and marketing of  specialized  beer in markets
              outside the United States, and holds the U.S.  distribution rights
              to distribute Kingfisher Lager beer, a niche market beer which has
              thus far proved to be successful in its market segment.

         o    Inversiones  and  Golden  Eagle  believe  that  exchanging   their
              ownership  of UBI and UBSN for a larger  stake in the Company will
              increase  the  value  of UBI and  UBSN,  and  consequently  of the
              Company  and  their  existing  stake  in it.  As a  result  of our
              extensive United States  distribution  network and the leverage of
              our other  prominent  brands,  we believe we are in a position  to
              enhance UBSN's product offerings, especially in the United States.
              Additionally,  the addition of UBSN, which is a profitable entity,
              should improve our cash flow position.

         What the Company is Paying for UBI

         o    In the Acquisition,  we will be buying from Inversiones all of the
              outstanding  shares of UBI. The entire purchase price for UBI will
              consist of 5,500,000  shares of our Common Stock.  No cash will be
              paid for any of the UBI shares being purchased. If the Acquisition
              is consummated, the additional shares of Common Stock to be issued
              would  constitute  approximately  49.8% of our outstanding  shares
              immediately after it takes place.



                                       2

<PAGE>


         Guaranty

         o    Golden Eagle Trust will guarantee the  performance and accuracy of
              Inversiones'  representations  and  warranties,  and its indemnity
              obligations,  under the Agreement. Further, Inversiones and Golden
              Eagle have agreed to indemnify us against all claims,  losses, and
              liabilities  which  UBI  may  incur  arising  out  of a  guarantee
              previously  given by UBI to an unrelated third party in connection
              with a lease of property by a former affiliate of UBI's.

         The Effect of the Acquisition on the Company's Shareholders

         o    We would acquire a profitable company which is engaged in the sale
              and marketing of  specialized  beer in markets  outside the United
              States,  as well as the U.S. and Canadian  distribution  rights to
              Kingfisher  Lager beer,  an  international  brand which has proven
              success in its respective market segment.

         o    We would  issue to  Inversiones  5,500,000  shares  of our  Common
              Stock, as described  below. The new Common Stock would, by itself,
              amount to  approximately  49.8% of all of the  outstanding  Common
              Stock of the  Company  after the  Acquisition  takes  place.  As a
              result of this issuance, our current shareholders would experience
              immediate  and material  dilution in the  percentage of our Common
              Stock  that their  shares now  represent.  As an  example,  10,000
              shares of Common Stock now represents  about 1.8% of the Company's
              Common Stock today,  but it would represent only about 0.9% of the
              Company's voting power afterwards.

         o    After the Acquisition,  Inversiones would hold approximately 49.8%
              of all of the outstanding Common Stock of the Company. Inversiones
              is  controlled  by the same  entity - Golden  Eagle  Trust - which
              controls UBA, our principal shareholder. Together, Inversiones and
              UBA would own, after the Acquisition,  approximately  77.7% of our
              outstanding Common Stock.

         Recommendation of the Special Committee

              The proposed  Acquisition  would be a  transaction  among  related
              parties,   because  Golden  Eagle,  which  owns  Inversiones,   is
              controlled  by persons  with a  connection  to our Chairman of the
              Board  and  Chief  Executive   Officer,   Dr.  Vijay  Mallya.  The
              Acquisition  has therefore  been reviewed and approved for us by a
              special  committee  of the Board of Directors  consisting  only of
              Directors who are not  personally  interested  in the  transaction
              (the "Special  Committee"),  consisting of Kent Price  (Chairman),
              Sury  Palamand,   and  Michael  Laybourn.  The  Special  Committee
              requested  Mr.  Jerome  Merchant  to  coordinate  our  efforts  in
              connection with this transaction, and also engaged the law firm of
              Baker & McKenzie, as independent Counsel to the Special Committee,
              to advise it with respect to the terms and conditions of the Share
              Purchase Agreement.

              After reviewing the terms of the Share Purchase Agreement,  and in
              consultation  with its  counsel,  Baker &  McKenzie,  the  Special
              Committee  has  unanimously  ratified  and  approved  the proposed
              Acquisition and the Share Purchase Agreement. On the basis of that
              recommendation,  the Board of Directors has  unanimously  approved
              the proposed  Acquisition.  (Because they have a personal interest
              in this  transaction,  Dr. Mallya and Mr. Neame did not give their
              approval until the proposed  Acquisition  had been approved by all
              of the other Directors.)


                                       3


<PAGE>


         Fairness Opinion

              We have  retained  Sage Capital,  LLC, an  independent  investment
              banking firm, to evaluate the Acquisition.  Sage Capital,  LLC has
              given its opinion that the proposed  transaction  is fair,  from a
              financial point of view, to us and to our  shareholders,  and that
              opinion is attached to this Proxy Statement as Supplement B.

         Dissenters' Rights

              Any holders of the  Company's  Common  Stock as of the record date
              (December  11,  2000) for the  Annual  Meeting  who do not vote in
              favor of  Proposal  No. 1 (either  in person or by proxy)  will be
              entitled,  under California law, to exercise  certain  dissenters'
              rights  with  respect to this  transaction  such  shareholder  are
              referred  to  herein as  "Dissenting  Shareholders."  (Holders  of
              Preferred  Stock do not have  dissenters'  rights with  respect to
              this  Proposal.)  We are  required to offer to purchase the Common
              Stock of any Dissenting  Shareholder for cash, at a price of $0.81
              per share.  If you wish to preserve  the right to have us purchase
              your dissenting  shares, you must either vote against Proposal No.
              1,  either in person at the Meeting or by proxy,  or refrain  from
              voting in favor of the  Proposal,  again either  personally  or by
              proxy. See "PROPOSAL NO. 1 - Dissenters'  Rights," below, for more
              information about dissenters' rights.

                               GENERAL INFORMATION

Persons Making the Solicitation

         This  solicitation  of Proxies is being made by the Company's  Board of
Directors.  The expenses of preparing,  assembling,  printing,  and mailing this
Proxy  Statement and the materials used in the  solicitation  of Proxies for the
Annual  Meeting will be borne by the Company.  It is  contemplated  that Proxies
will be  solicited  principally  through  the use of the  mails,  but  officers,
Directors,  and  employees of the Company may solicit  Proxies  personally or by
telephone,  without receiving special  compensation  therefor.  The Company will
reimburse  banks,   brokerage  houses,  and  other  custodians,   nominees,  and
fiduciaries for their reasonable expenses in forwarding these Proxy materials to
shareholders  whose stock in the Company is held of record by such entities.  In
addition,  the Company may use the services of  individuals or companies it does
not  regularly  employ  in  connection  with this  solicitation  of  Proxies  if
management determines that to be advisable.

Voting Securities of the Company

         All properly executed proxies  delivered  pursuant to this solicitation
and not  revoked  will be voted at the  Annual  Meeting in  accordance  with the
directions  given,  and shareholders may of course attend the Annual Meeting and
vote their  shares in person.  Proxies  which are  executed  and returned to the
Company without contrary instructions will be voted "For" Proposals 1, 2, and 4,
"For" the election of each of the Board's  nominees for Director,  and otherwise
in the discretion of the proxyholders.

         Outstanding  Shares;  Record  Date.  There were issued and  outstanding
5,552,373  shares of the Company's Common Stock (the "Common Stock") on December
11,  2000,  which  date has been  fixed as the  record  date for the  purpose of
determining  shareholders  entitled  to notice  of,  and to vote at,  the Annual
Meeting (the "Record Date").

         Voting  Generally.   On  any  matter  submitted  to  the  vote  of  the
shareholders  other than the election of Directors,  each holder of Common Stock
will be  entitled to one vote,  in person or by Proxy,  for each share of Common
Stock held of record on the Company's  books as of the Record Date. With respect
to



                                       4



<PAGE>



the proposed Share Purchase  Agreement  (Proposal No. 1), the proposed amendment
to the Company's  Bylaws  (Proposal No. 2), and the  appointment  of Moss Adams,
L.L.P. to serve as the Company's  independent  auditors for the 2000 fiscal year
(Proposal  No. 4),  shareholders  may vote in favor of or  against  any of these
Proposals,  or may abstain from voting,  by specifying their choice as indicated
on the enclosed  proxy card.  Please see below for  information  concerning  the
election  of  Directors.   (Under  the  headings  "Election  of  Directors"  and
"Cumulative  Voting.") If no specific instructions are given with respect to any
matter to be voted on, the shares  represented  by a signed  proxy will be voted
FOR the proposed  Share Purchase  Agreement and the  acquisition of UBI, FOR the
proposed  amendment  to the  Company's  Bylaws,  FOR  the  election  of  each of
management's nominees to the Board of Directors, and FOR the appointment of Moss
Adams, L.L.P. as independent auditors.  Directors of the Company will be elected
by the votes of a plurality of those cast at the Annual Meeting, as discussed in
the next paragraph.  Ratification of the other Proposals,  however, will require
only the  affirmative  vote of the holders of a majority of the shares of Common
Stock of the Company voting in person or by proxy at the Annual  Meeting.  Thus,
abstentions and broker  non-votes,  although they will be counted in determining
whether a quorum is  present  for the vote on all  matters  to come  before  the
Annual Meeting,  will have no direct effect on the outcome of the votes on those
Proposals.

         Election of  Directors.  With  respect to the  election  of  Directors,
shareholders  may vote in favor of all nominees,  or withhold  their votes as to
all nominees,  or withhold their votes as to specific nominees, by following the
instructions  on the  enclosed  proxy  card.  Directors  will  be  elected  by a
plurality of the votes cast by the holders of the Company's Common Stock, voting
in person or by proxy at the Annual Meeting.

         A  shareholder  may  choose  to  withhold  from  the  proxyholders  the
authority to vote for any of the individual candidates nominated by the Board of
Directors, by marking the appropriate box on the proxy card and striking out the
names of the  disfavored  candidates  as they appear on the proxy card.  In that
event  the  proxyholders  will  not  cast  any of the  shareholder's  votes  for
candidates whose names have been crossed out,  whether or not cumulative  voting
is called for at the Annual Meeting,  but they will retain the authority to vote
for the candidates nominated by the Board of Directors whose names have not been
struck out, and for any other  candidates  who may be properly  nominated at the
Annual  Meeting.  If a shareholder  wishes to specify the manner in which his or
her votes are allocated in the event of cumulative voting, he or she must appear
and vote in person at the  Annual  Meeting.  Ballots  will be  available  at the
Annual  Meeting  for  persons  desiring  to vote in  person.  All votes  will be
tabulated by Boston Equiserve, Inc., the Company's Registrar and Transfer Agent,
which will act as the tabulating agent for the Annual Meeting.

         Cumulative Voting. In connection with the election of Directors (only),
shares may be voted  cumulatively,  but only for  persons  whose names have been
placed in nomination prior to the voting for election of Directors and only if a
shareholder  present at the Annual  Meeting gives notice at the Annual  Meeting,
prior to the vote,  of his or her  intention  to vote  cumulatively.  (Notice of
intention to vote  cumulatively may not be given by simply marking and returning
a proxy.) If any Company  shareholder  gives such notice,  then all shareholders
eligible to vote will be entitled to cumulate their votes in voting for election
of Directors.  Cumulative  voting allows a shareholder to cast a number of votes
equal to the  number of shares  held in his or her name as of the  Record  Date,
multiplied  by the number of Directors to be elected.  All of these votes may be
cast for any one nominee,  or they may be distributed  among as many nominees as
the shareholder sees fit. The nominees receiving the highest number of votes, up
to the number of places to be filled, shall be elected.

         If one of the Company's  shareholders gives notice of intention to vote
cumulatively,  the  persons  holding  the  proxies  solicited  by the  Board  of
Directors will exercise their cumulative voting rights, at their discretion,  to
vote the shares they hold in such a way as to ensure the  election of as many of
the



                                       5




<PAGE>



Board's  nominees as they deem  possible.  This  discretion and authority of the
proxyholders  may be  withheld  by  checking  the box on the proxy  card  marked
"withhold from all nominees." Such an instruction,  however,  will also deny the
proxyholders  the  authority to vote for any or all of the nominees of the Board
of Directors, even if cumulative voting is not called for at the Annual Meeting,
although it will not prevent the proxyholders  from voting, at their discretion,
for any other  person  whose name may be properly  placed in  nomination  at the
Annual Meeting.

         Under  California  law and the  Company's  Articles  of  Incorporation,
cumulative  voting may not be used in connection  with any matter other than the
election of Directors.

         Quorum.  In the  event  that a quorum  is not  present  at the time the
Annual Meeting is convened, or if for any other reason the Company believes that
additional   time  should  be  allowed  for  the   solicitation  of  proxies  or
consideration  of the  issues  raised at the Annual  Meeting,  the  Company  may
adjourn  the Annual  Meeting.  If the  Company  proposes  to adjourn  the Annual
Meeting by a vote of the shareholders, the persons named in the enclosed form of
proxy will vote all shares for which they have voting authority in favor of such
adjournment.  The holders of the Company's  Series A Preferred Stock will not be
entitled to vote on the above-mentioned  Proposals,  and such shares will not be
counted  in  determining  whether  or not a quorum  is  present  for the  Annual
Meeting.

         Votes Cast at the Annual Meetings. Representatives of Boston Equiserve,
Inc., the Company's  Registrar and Transfer Agent,  will be in attendance at the
Annual Meeting in order to receive and tabulate any votes cast at that time.

Solicitation of Proxies

         The expense of soliciting  proxies in the form  accompanying this Proxy
Statement  will be paid by the Company.  Following  the original  mailing of the
proxies and other soliciting  materials,  the Company and/or its agents may also
solicit proxies by mail, telephone or facsimile,  or in person. The Company will
request that  brokers,  custodians,  nominees,  and other record  holders of the
Company's  Common  Stock  forward  copies  of the  proxy  and  other  soliciting
materials  to  persons  for whom they hold  shares of Common  Stock and  request
authority  for the exercise of proxies.  In such cases,  the  Company,  upon the
request of the record holders,  will reimburse such holders for their reasonable
expenses.  The Company has present plans to specially engage an employee or paid
solicitor to solicit proxies.

Revocability of Proxies

         A form of Proxy  for  voting  your  shares  at the  Annual  Meeting  is
enclosed. Any shareholder who executes and delivers such Proxy has the right to,
and may,  revoke it at any time  before  it is  exercised,  by  filing  with the
Secretary  of the Company an  instrument  revoking it or a duly  executed  Proxy
bearing a later date. In addition, if the person executing a Proxy is present at
the  Annual  Meeting,  and  elects to vote in  person,  the  powers of the Proxy
holders  will be  superseded  as to those  Proposals  on which  the  shareholder
actually votes at the Annual Meeting.

Market Listing

         The Company's  Common Stock is listed on the Pacific Stock Exchange and
trades under the symbol "MBR."


                                       6


<PAGE>


Forward Looking Statements Regarding the Company

         Certain  information  contained in this proxy  statement which does not
relate to historical  financial  information may be deemed to constitute forward
looking  statements.  The words or phrases  "will likely  result," "are expected
to,"  "will  continue,"  "is  anticipated,"  "estimate,"  "project,"  "believe,"
"intend,"  "plan,"  "budget," or similar  expressions  identify "forward looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. This proxy statement contains certain  forward-looking  statements with
respect  to the plans,  objectives,  future  performance,  and  business  of the
Company. Because such statements are subject to risks and uncertainties,  actual
results  may differ  materially  from  historical  results  and those  presently
anticipated or projected.  The Company's shareholders are cautioned not to place
undue reliance on such statements, which speak only as of the date of this Proxy
Statement. The Company does not undertake any obligation to release publicly any
revisions to such forward-looking  statements to reflect events or circumstances
after the date hereof or to reflect the occurrence of unanticipated events.

Available Information

         The Company is subject to the informational  reporting  requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance  therewith  periodically files reports,  proxy statements,  and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports, proxy statements and other information can be inspected and copies made
at the public  reference  facilities of the  Commission at Room 1024,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and the Commission's regional offices at
Seven World Trade  Center,  Suite 1300,  New York,  New York 10048 and  Citicorp
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661. Copies of
such  material  can also be obtained  from the Public  Reference  Section of the
Commission at its Washington,  D.C. address at prescribed  rates.  Such material
may also be accessed  electronically  by means of the  Commission's  Web site at
http://www.sec.gov.



                                       7




<PAGE>


PROPOSAL NO. 1: --  ACQUISITION OF UNITED BREWERIES INTERNATIONAL (UK) LIMITED

         At the Meeting,  the Shareholders  will have the opportunity to vote to
approve the proposed  acquisition of all of the issued and  outstanding  capital
stock of United Breweries  International (UK) Limited, a company organized under
the laws of  England  and Wales  ("UBI"),  which is  currently  wholly-owned  by
Inversiones Mirabel, S.A., a Panamanian corporation ("Inversiones"), in exchange
for  stock  in  the  Company  (the  "Acquisition").  As  a  consequence  of  the
Acquisition,  UBI would become a  wholly-owned  subsidiary  of the Company.  The
Company  would  not be  required  to pay any cash to  acquire  UBI.  The  entire
purchase price would consist of five million five hundred  thousand  (5,500,000)
newly issued  shares of the Company's Common Stock. The  principal  terms of the
Acquisition  will be presented by management  at the Meeting,  and a copy of the
Share  Purchase  Agreement is attached to this Proxy  Statement as  Supplement A
(the "Agreement").

         Inversiones is a wholly-owned subsidiary of Golden Eagle Trust, an Isle
of Man  trust  ("Golden  Eagle")  which  is  controlled  by a  corporation,  CAS
Nominees,  Ltd. ("CAS"). The Company's Chairman of the Board and Chief Executive
Officer,  Dr.  Vijay  Mallya,  may be deemed to be a  beneficial  owner of,  and
therefore  have a  material  financial  interest  in,  Golden  Eagle  because as
trustees,  CAS may exercise  discretion in Dr. Mallya's favor.  Golden Eagle has
agreed to guaranty the  representations and warranties made by Inversiones under
the Share Purchase Agreement.

         The principal  purpose of the  Agreement,  from the Company's  point of
view, is the  acquisition  of UBSN Ltd., a United Kingdom  corporation  ("UBSN")
which is 100% owned by UBI.  UBSN markets,  sells,  and  distributes  Kingfisher
Lager,  primarily in the United  Kingdom and  elsewhere  in the European  Union.
Currently,  the  Kingfisher  beer is brewed for UBSN by a third party,  Shepherd
Neame Limited, under a contract manufacturing agreement.

         Holders of the  Company's  Common Stock who do not vote in favor of the
proposed Acquisition will be entitled, under California law, to exercise certain
dissenter's rights. See "PROPOSAL NO. 1 -Dissenters'  Rights," below, for a more
complete  description of the rights and responsibilities of shareholders wishing
to exercise such dissenter's rights.

Description of the Proposed Acquisition

         The Parties to the Agreement

         The Company.  Mendocino Brewing Company, Inc., a California corporation
(the "Company"),  has historically  brewed four ales and one stout, one seasonal
ale, and one seasonal  porter.  The Company's  brands include Red Tail Ale, Blue
Heron Pale Ale, Eye of the Hawk Select Ale, Black Hawk Stout,  Peregrine  Golden
Ale, and two seasonals for the domestic craft beer market.  The Company operates
two  brewing  facilities:  one in Ukiah,  California  and  another  in  Saratoga
Springs, New York.

         Golden  Eagle.  Golden Eagle Trust  ("Golden  Eagle") is a trust formed
under the laws of the Isle of Man (part of the United Kingdom).  Among its other
assets, Golden Eagle holds 100% of the outstanding stock of Inversiones.  Golden
Eagle will guaranty the performance and accuracy of Inversiones' representations
and warranties, and its indemnity obligations, under the Agreement.

         Inversiones.  Inversiones Mirabel, S.A. ("Inversiones"),  which is 100%
owned by Golden Eagle, is a holding company  organized under the laws of Panama.
Its sole function is to hold shares in various companies, including UBI.



                                       8


<PAGE>



         UBI and UBSN.  United Breweries  International  (UK) Limited ("UBI") is
100% owned by Inversiones and owns, in turn, 100% of UBSN Ltd., a United Kingdom
corporation ("UBSN").  Because UBI is a wholly-owned  subsidiary of Inversiones,
neither UBI nor UBSN is, or needs to be, a party to the Agreement.

         Description of the Transaction

         The  following  summary of the Agreement is modified in its entirety by
reference to the terms of the Agreement  itself,  a copy of which is attached to
this Proxy  Statement  at  Supplement  A. Any  conflict  between  the  following
description and the actual terms of the Agreement shall be resolved by reference
to, and in favor of, the actual Agreement.

         Acquisition of UBI:  Pursuant to the Agreement,  the Company has agreed
to buy from Inversiones all of the outstanding  shares of UBI (there are 100,000
shares  outstanding).  The  Company  would pay for the UBI  shares by issuing to
Inversiones 5,500,000 shares of the Company's Common Stock. The shares of Common
Stock proposed to be issued to Inversiones would constitute  approximately 49.8%
of the Company's  outstanding Common Stock after the Acquisition is consummated.
As a consequence of the Acquisition,  UBI would become a wholly-owned subsidiary
of the Company.

         Election of Director:  The Company has also agreed under the  Agreement
to seek shareholder  approval for the election or appointment of one Director to
be nominated by Inversiones.

         Guaranty:  Under the  terms of the  Agreement,  Inversiones  has made a
number of  representations  and warranties with respect to UBI and UBSN. Each of
these representations and warranties,  and the performance by Inversiones of its
indemnity obligations with respect thereto, are unconditionally  indemnified and
guaranteed by Golden Eagle,  which must indemnify and hold the Company  harmless
against any and all losses, damages, costs, and expenses suffered or incurred by
the  Company  as the  result  of  any  breach  by  Inversiones  of  any of  such
representations, warranties, or indemnities.

         Further, Inversiones and Golden Eagle have jointly and severally agreed
to indemnify UBI against any and all claims,  losses,  and liabilities which UBI
may incur  arising out of a guarantee  previously  given by UBI to an  unrelated
third party in connection with a lease of certain property by a former affiliate
of UBI's.

         Covenants  of   Inversiones:   The   Agreement   imposes  a  series  of
restrictions on certain  activities by Inversiones for a period of two (2) years
following the closing, including the following:

         o    No  competition:  Inversiones  will not,  directly or  indirectly,
              engage in any business  which competes with the business of UBI or
              UBSN in any  country  in  which  UBI or UBSN has  carried  on that
              business during the year preceding the closing of the Agreement.

         o    No  solicitation  of  customers:  Inversiones  will not solicit or
              entice away the  business of any  customer of UBI or UBSN that has
              been a  customer  of UBI or UBSN  during  the year  preceding  the
              closing of the Agreement

         o    No solicitation of employees and contractors: Inversiones will not
              solicit,  engage,  or employ any person who has been employed in a
              managerial,  supervisory, technical, or sales capacity by, or been
              engaged  as a  consultant  to,  UBI or UBSN as of the  closing  or
              during the six (6) month period immediately  preceding the closing
              of the Agreement.


                                       9


<PAGE>


         In  addition  to the  foregoing  covenants,  Inversiones  may  not  (i)
disclose, divulge, or use any of the confidential information of UBI or UBSN; or
(ii) use any name or  trademark  that is likely to be confused  with any name or
trademark  (including  but not limited to the  "Kingfisher"  trademark)  that is
owned by, or licensed to, UBI or UBSN in  connection  with a business of brewing
or trading  lager beer,  or a business  which is  substantially  similar to such
brewing or trading business carried out by UBI or UBSN.

         Conditions to Closing: The closing of the Agreement, and the obligation
of the  Company to go forward  with the  acquisition  of the shares of UBI,  are
subject to the satisfaction or waiver of each of the following conditions:

         o    A  majority  of  the  Company's   shareholders  must  approve  the
              Acquisition

         o    All of the  representations and warranties given by Inversiones in
              the Agreement must be true as of the closing date

         o    Inversiones must have complied with certain obligations during the
              period  between the date on which the Agreement was signed and the
              closing date

         o    The Company  must have  received a "fairness  opinion",  in a form
              satisfactory to the Special Committee and its independent counsel,
              Baker & McKenzie,  regarding the proposed acquisition  transaction
              from Sage  Capital LLC (the Board of Directors  believes  that the
              opinion which is attached to this Proxy  Statement as Supplement B
              will satisfy this obligation).

         In  addition,  under the terms of the  Agreement if the holders of more
than  123,457  shares of the  Company's  Common  Stock elect to  exercise  their
dissenters'  rights with respect to the  Acquisition,  by not voting in favor of
Proposal  No. 1 and  complying  with their other  responsibilities  as described
below  under the heading  "Dissenters'  Rights",  then the  Company  may, in the
discretion of its Board of Directors, elect not to proceed with the Acquisition.

Related Party Transaction

         Because CAS Nominees Ltd., the trustee of Golden Eagle, has the ability
to act in favor of Dr. Vijay  Mallya,  the  Company's  Chairman of the Board and
Chief Executive Officer,  Dr. Mallya may have beneficial ownership of the Golden
Eagle,  which would therefore cause him to have a material financial interest in
Golden  Eagle.  Golden Eagle is the sole (100%) owner of  Inversiones,  which in
turn owns UBI.

         Golden Eagle also holds a controlling  interest in United  Breweries of
America, Inc., a Delaware corporation ("UBA"), through a subsidiary.  UBA is the
Company's principal  shareholder,  with direct ownership of 3,087,818 shares, or
55.6%, of the Company's currently  outstanding voting Common Stock. UBA also has
an agreement with certain of the Company's original founders which grants to UBA
a right of first refusal to purchase an additional 882,547 shares. Dr. Mallya is
the  Chairman  of  the  Board  and  Chief  Executive  Officer  of  UBA.  Through
Inversiones and UBA, therefore,  Golden Eagle owns or controls a majority of the
voting stock of both of the principal  parties to the  Agreement.  In adddition,
Dr. Mallya is a member of the board of directors of UBSN.

         Mr. R.H.B. Neame has served as the Chairman and Chief Executive Officer
of Shepherd  Neame Ltd. for over  twenty-five  years.  Shepherd  Neame Ltd. is a
distributor  of  Kingfisher  Lager and has an  agreement  with  UBSN to  provide
distribution and other services to UBSN.

         Because the Acquisition would be a related-party transaction, a Special
Committee of the Board  Directors was created to review and approve the proposed
Acquisition.  The members of the Special  Committee  are Kent Price  (Chairman),
Sury Palamand and Michael  Laybourn.  The Special Committee also the law firm of
Baker & McKenzie to act as its independent counsel and to advise it with respect
to



                                       10



<PAGE>


the terms and  conditions  of the Share  Purchase  Agreement.  The Company  also
obtained,  from Sage Capital,  L.L.C., an independent opinion as to the fairness
of the proposed  Acquisition,  from a financial  point of view, to the Company's
shareholders  (including  shareholders  other than UBA). A copy of that fairness
opinion  is  attached  to this  Proxy  Statement  as  Supplement  B. For a brief
description of the fairness opinion,  please also see "PROPOSAL NO. 1 - Fairness
Opinion," below.

         At present,  the U.S.  distribution  agent for Kingfisher Lager beer in
the United States is American United Breweries Int'l., Inc. ("AUBI"),  a company
which is affiliated  with  Inversiones  and Golden Eagle,  although  there is no
formal distribution  agreement between UBI and AUBI for this purpose.  After the
proposed   Acquisition  is  consummated,   UBI  anticipates   terminating   this
relationship (as it relates to the distribution of Kingfisher beer) and entering
into a separate distribution agreement to grant the rights for the United States
and Canada to the Company.  AUBI will,  however,  continue to  distribute  other
beers in the United States which compete with the Kingfisher  brand (in the same
market niche), notably the Flying Horse and Tajmahal brands.

The Company's Principal Reasons for the Acquisition

         The Special Committee has unanimously  determined that the terms of the
proposed  Acquisition  are fair to, and in the best interest of, the Company and
its shareholders.  On the basis of the  recommendation of the Special Committee,
the Company's full Board of Directors has also approved the proposed Acquisition
(Mr.  Mallya  and  Mr.  Neame,  being  interested  parties  to the  transaction,
abstained from that vote).

         These  decisions  were  based  on  several  potential  benefits  of the
transaction that the Special  Committee and Board believe will contribute to the
success of the Company,  including:  (a) adding cash flow and financial strength
to the company; (b) providing impetus to the Company's long-term goal of meeting
the conditions  necessary  satisfy the  requirements  to be listed on the NASDAQ
SmallCap  Market  instead of on the Pacific Stock  Exchange;  (c) increasing the
attractiveness  of the Company to outside investors by combining the business of
UBSN with the Company; (d) adding brand strength due to Kingfisher's  reputation
as an  established  international  brand;  (e) enabling the  Company's  stock to
become a more viable "currency" for additional brand acquisitions; (f) providing
additional  activity to the Company's current  manufacturing  facilities through
Kingfisher's proven sales volumes;  and (g) utilizing the distribution  strength
of UBSN to market the Company's specialty ales in Europe and elsewhere.

         The Special  Committee  reviewed a number of factors in evaluating  the
Acquisition,  including,  but not  limited  to, the  following:  (a)  historical
information  concerning  the Company's  and UBSN's  respective  business  focus,
financial performance and condition, operations, technology, and management; (b)
management's  view  of the  financial  condition,  results  of  operations,  and
businesses  of the  Company  and UBSN  before  and  after  giving  effect to the
Acquisition and the Board's determination of the Acquisition's  potential effect
on stockholder  values;  (c) current  financial market conditions and historical
stock market prices,  volatility and trading information;  (d) the consideration
the  Company  will  exchange  in  the   transactions   in  light  of  comparable
transactions;  (e) the belief that the terms of the Agreement are reasonable and
fair, from a financial point of view, to all of the Company's shareholders;  (f)
the impact of the  transactions  on customers and employees;  (g) results of the
due  diligence  investigation  of  UBI  and  UBSN  conducted  by  the  Company's
management,  accountants and counsel;  (h) the expectation that the transactions
will be  accounted  for as a  purchase;  and (i)  review  of the  valuations  of
comparable companies.

         The  Special  Committee  also  identified  and  considered  a number of
potentially  negative factors in its  deliberations  concerning the Acquisition,
including among others the risk that the potential  benefits of the transactions
may  not be  realized  and  the  possibility  that  the  Acquisition  may not be
consummated.


                                       11


<PAGE>


         On balance, however, the Special Committee concluded that the potential
benefits of the Acquisition to the Company and its  shareholders  outweighed the
associated  risks.  The discussion of the information and factors  considered by
the Special  Committee is not intended to be exhaustive.  In view of the variety
of factors considered in connection with its evaluation of the transactions, the
Special  Committee did not find it practicable  to quantify or otherwise  assign
relative   weight  to,  the  specific   factors   considered   in  reaching  its
determination.

Inversiones' Principal Reasons for the Acquisition

         The Board of  Directors  of  Inversiones  has also  concluded  that the
Acquisition  would be fair to and in the best interests of  Inversiones  and its
shareholders.

         The  decision  by  Inversiones'  Board of  Directors  to enter into the
Agreement  was  based  on  several  potential  benefits  of the  Acquisition  to
Inversiones, including the belief that the businesses of UBI and UBSN complement
the operations,  business,  and financial condition of the Company. In addition,
the  acquisition of UBI by the Company may help  accelerate  UBSN's growth rate,
especially with respect to its United States markets.

         Inversiones' decision to proceed with the Acquisition resulted from its
consideration  of a number of  alternatives,  including its long-range  plans to
continue operating as an entity independent of the Company. Among the factors on
which  Inversiones  based its  decision  were the  following:  (a)  finding  and
securing the  strategic  alternative  that would  provide the greatest  value to
Inversiones'  shareholders;  (b) the current and  potential  market value of the
Company's  Common Stock;  (c) the  likelihood  of  completing  and effecting the
Acquisition;  (d) the risks to UBI and UBSN if the  Acquisition is not effected;
(e) the results of reviews  conducted by  Inversiones'  management  and advisors
investigating  the Company's  business,  operations,  technology and competitive
position,  and possible  expansion  opportunities  for UBI and/or UBSN;  and (f)
review of the current and prospective  future business  environment in which UBI
and UBSN operate.

         Inversiones'  Board of Directors  believes  that the  Acquisition  will
provide UBI and UBSN the opportunity to increase their business relationships in
the United States through their  connection  with the Company,  and that through
closer  relationships  with the Company and potential  relationships  with other
companies  with which the  Company  does  business,  UBI and UBSN may be able to
significantly  increase  their volumes and  accelerate and enhance their product
offerings. This would presumably enhance the value of the current investments of
Inversiones and its parent, Golden Eagle Trust, in the Company.

         The Board of Directors of  Inversiones  considered a number of negative
factors  in  its  review  of  the  potential   benefits  and  drawbacks  of  the
transactions,  including among others:  (a) the risk that the Acquisition  might
not be completed;  (b) the possibility of disruption of management in connection
with effecting the  Acquisition and integrating the operations of the companies;
(c) the  possibility  that key  personnel  might  leave  UBI and UBSN  after the
Acquisition  is  completed;  and (d) the risk that the benefits  anticipated  in
connection with the Acquisition will not be realized.

         Inversiones' Board of Directors concluded,  however, that the potential
benefits to Inversiones and its  shareholders of the Acquisition  outweighed the
risks associated with the Acquisition.

History of the Acquisition

         During its March 18, 1998 Meeting,  the Board discussed the possibility
of acquiring  certain  brands and companies in the  microbrewery  industry.  The
Board decided to pursue some specific opportunities,  including among others the
acquisition of UBI.



                                       12



<PAGE>


         At the Board  Meeting held on May 11, 1998,  the Board again  discussed
the feasibility of a transaction  with UBI, in this case, the acquisition of its
wholly-owned subsidiary UBSN.

         The Board  again  discussed  the  feasibility  of  various  acquisition
opportunities  at its October 6, 1998 Meeting.  During that  Meeting,  the Board
focused on the  acquisition of UBSN and the U.S.  distribution  capabilities  of
American United  Breweries,  Inc ("AUBI").  At this Meeting,  the Board formally
appointed a Special  Committee of  disinterested  Directors,  consisting of Kent
Price (Chairman),  Sury Rao Palamand,  and Michael Laybourn, to consider various
aspects  of  a  few  of  the  proposed  transactions,   including  the  proposed
acquisition  of UBSN and AUBI.  The Special  Committee  was also  authorized  to
select an independent  investment banker to review any potential transaction and
provide the Company with a fairness opinion regarding it and to advise the Board
on how the  Company  might  obtain  funding  for any  proposed  transaction,  if
necessary.

         After reviewing proposals from several financial advisors,  the Special
Committee  selected  Black & Co. as its  financial  advisor and engaged  Baker &
McKenzie as  independent  Counsel to the  Committee,  On January 5, 1999, at the
invitation  of the Special  Committee,  Black & Co. made a  presentation  to the
Board with respect to issues related to a proposed acquisition of UBI. Dr. Vijay
Mallya and Mr. R.H.B.  Neame, being interested  Directors,  did not take part in
the Board's  discussions  at this Meeting,  except to express their views on the
valuation of the proposed transaction. The individuals with whom the Company was
working at Black & Co.,  subsequently formed Sage Capital,  LLC, and the Company
has since engaged Sage Capital, LLC to act as its financial advisor with respect
to the Acquisition.

         At the May 1, 1999 Company Board Meeting,  Mr. Price informed the Board
that in view of the Company's  revised  budget,  changes taking place at Black &
Co.,  and  the  need  for  further  analysis,   the  proposed  transaction  with
Inversiones would be delayed.  He stated that the financial advisory  principals
of Black & Co. left the Company in April, 1999, and formed Sage Capital, LLC and
that Black & Co. on April 9, 1999, had agreed to having Sage Capital satisfy its
commitments and undertakings  with respect to the above transaction as they were
most  familiar  with it. Mr.  Price  stated  that as soon as Sage  Capital,  LLC
completed its  evaluation of UBSN and AUBI, a formal offer to acquire UBSN would
be made to UBSN's Board of  Directors.  The offer was expected to be made before
June 15, 1999.

         On May 25, 1999,  the Special  Committee made an offer to purchase UBSN
and UBI in exchange for 5,000,000  shares of Company Common Stock. The offer for
UBSN included the distribution rights for Kingfisher Beer in the U.S. outside of
the current  U.S.  Indian  Restaurant  distribution.  In its offer,  the Special
Committee stated that it would not make an offer on AUBI.

         At the Meeting of the Board held on August 30, 1999, Mr. Price reported
that the  Company  was still  waiting for a response to its offer to acquire UBI
from Inversiones.

         On October 1, 1999, Mr. Price, on behalf of the Board, sent a letter to
the Board of  Directors  of  Inversiones,  offering  to acquire  UBI and UBSN in
exchange for 5,000,000  shares of Company  Common  Stock,  subject to normal due
diligence  processes.  The Board of Directors of Inversiones accepted this offer
and the offer letter was signed and returned to the Company by the  President of
Inversiones on October 10, 1999.

         At the Board Meeting held on December 2, 1999,  Mr. Price  informed the
Board that the Company had  received  the  acceptance  of the  proposed  form of
transaction to acquire UBSN from its parent, Inversiones. The Board decided that
the proposed transaction should be consummated by the end of March, 2000.



                                       13



<PAGE>


         On  January  25,  2000 the  Special  Committee  had a meeting  with its
Counsel John McKenzie of Baker & McKenzie. At this meeting the Special Committee
discussed structural details of the acquisition of UBI and UBSN. The possibility
of acquiring the exclusive U.S. distribution rights to Kingfisher Lager, and the
economics of entering  into an optional  Brewing  Agreement  to brew  Kingfisher
Lager at the Saratoga Brewing Facility, were discussed. In addition, the Special
Committee discussed the eventual intent of listing the Company's Common Stock on
the Nasdaq Small Cap market.

         On March 29, 2000, the Company announced that it intended to enter into
two concurrent  related party  transactions  -- the  acquisition of UBSN and the
U.S. distribution rights for Kingfisher Lager.

         On April 15, 2000 the Special Committee had a conference call with Sage
Capital, LLC ("Sage") during which the final transaction between the Company and
UBI was  discussed.  It was  recommended  by Sage that the  current  transaction
involving the acquisition of UBSN and the U.S. distribution rights to Kingfisher
Lager,  structured  as two  concurrent  related  party  transactions,  should be
consolidated  into a  single  transaction.  In order to  consolidate  these  two
transactions,  it was agreed to ask the controlling shareholders of UBI to merge
the exclusive U.S.  distribution  rights to Kingfisher  Lager into UBI, prior to
the transaction.

         On April 27, 2000,  the parties agreed to increase the number of shares
of Company  Common Stock to be issued to  Inversiones  as the purchase price for
UBI,  because,  prior to the proposed  transaction,  UBI would be acquiring  the
exclusive  right to  distribute  and brew  Kingfisher  brand  beer in the United
States.  The  Company  agreed  to  increase  the  compensation  to  be  paid  to
Inversiones by 500,000 shares, bringing the total purchase price up to 5,500,000
shares of the Company's Common Stock.

         On May 17, 2000,  the Directors of UBI confirmed that the merger of the
exclusive U.S.  distribution  rights to Kingfisher Lager into UBI, the parent of
UBSN, was complete. Therefore, a single transaction including the acquisition of
UBSN,  by  acquiring  its parent  UBI which also  includes  the  exclusive  U.S.
distribution rights to Kingfisher Lager, could now take place.

         On June 2, 2000,  the Company made an offer to Inversiones to amend the
original  offer dated October 1, 1999 and accepted  October 10, 1999, to reflect
the completed  merger of the exclusive  U.S.  distribution  rights to Kingfisher
Lager into UBI. The Company  offered an additional  500,000  shares for the U.S.
distribution business,  bringing the total purchase price up to 5,500,000 shares
of the Company.

         On June 10, 2000 Inversiones accepted the amended offer, confirming the
total  compensation of 5,500,000 shares of the Company to Inversiones for all of
the issued and outstanding shares of UBI, the parent company of UBSN.

         On October 2, 2000 the Special Committee made its final  recommendation
to the Board as to the  advisability  and  potential  structure  of the proposed
Acquisition.  At that Meeting, the Board voted unanimously  (Messrs.  Mallya and
Neame  abstaining)  to accept  the  report and  recommendations  of the  Special
Committee and to pursue the Acquisition on the terms described elsewhere in this
Proxy Statement.

Comparison of Shareholder Rights

         The proposed  transaction  will not change the rights of the  Company's
existing  shareholders,  although  they will  experience  substantial  immediate
dilution as a result of it. The Company believes that the Acquisition  should be
considered  an  accretive  transaction  because  after the  consummation  of the
Acquisition the value of the Company's Stock will also include the value of UBI.
In looking at the two companies'  financial  results for the year ended December
31, 1999, UBI showed a profit for the year,



                                       14



<PAGE>



while the Company  suffered a loss. If the  Acquisition had taken place in 1999,
it would have decreased the net amount of loss,  thereby increasing the value of
the shares to the Company's shareholders.

Consequences of Failure to Approve the Acquisition

         If the  shareholders of the Company fail to approve the purchase of UBI
from  Inversiones,  the  Acquisition  will  not take  place  as it is  currently
envisioned  and the Company  will,  for the present,  continue its business as a
separate entity. It will not have purchased UBI and its wholly-owned  subsidiary
UBSN. In addition, it will not have purchased the exclusive rights to market and
distribute  the  Kingfisher  brand in the  United  States and  Canada,  and must
continue  to rely on its  existing  brands for  revenues.  As  described  in the
Company's  Annual Report to  Shareholders  which was  distributed  prior to this
Proxy  Statement,  the Company  operated at a loss during 1999, and can offer no
assurance  that it  will  turn a  profit  in the  future.  It is  possible  that
management of the Company will continue to seek out candidates  for  combination
with the Company,  but the Company can offer no assurance that  management  will
successfully  locate a suitable  candidate or that it will be able to consummate
any such transaction.

Fairness Opinion Of the Company's Financial Advisor

         The Company  retained  Sage  Capital LLC  ("Sage") to act as  financial
advisor to the Company in connection with the evaluation of certain  elements of
the Company's acquisition strategy.  Pursuant to this engagement, Sage was asked
to render an opinion  to the  Company's  Board of  Directors  as to whether  the
equity consideration to be paid for UBI pursuant to the Agreement is fair to the
shareholders  of the  Company  from a  financial  point  of  view.  Sage was not
requested to, and did not,  make any  recommendation  to the Company's  Board of
Directors  as to the number of shares or the amount of cash  consideration  from
the  Company  to be  issued  to and  received  by  Inversiones  pursuant  to the
Agreement,  which  numbers were  determined  through  arm's-length  negotiations
between the Company and Inversiones.

         As of  November 3, 2000,  Sage  delivered  its  written  opinion to the
Company  Board  that,  as of such date and based  upon and  subject  to  certain
assumptions  and other  matters  described  in its  written  opinion,  the total
consideration  to be paid by the Company  pursuant to the  Agreement in exchange
for all of the equity of UBI is fair to the  shareholders  of the Company from a
financial  point of view.  Sage's opinion is addressed to the Board of Directors
of the Company,  is directed only to the financial  terms of the Agreement,  and
does not address the underlying business decision of the Company and Inversiones
to engage in the  Acquisition  and does not constitute a  recommendation  to any
shareholder of the Company as to how such shareholder  should vote at the Annual
Meeting.

         The complete text of the November 3, 2000 opinion (the "Sage Opinion"),
which sets forth the assumptions made,  matters  considered,  and limitations on
and scope of the review  undertaken by Sage, is attached to this Proxy Statement
as  Supplement  B, and the  summary of the Sage  Opinion set forth in this Proxy
Statement is qualified  in its  entirety by reference to the Sage  Opinion.  The
Company's  shareholders are urged to read the Sage Opinion  carefully and in its
entirety for a description of the procedures  followed,  the factors considered,
and the assumptions made by Sage.

         In arriving at its Opinion,  Sage, among other things, (i) reviewed the
Agreement;  (ii) reviewed  certain other  documents  relating to the  Agreement;
(iii) reviewed certain publicly  available  information  concerning the Company;
(iv)  held  discussions  with  members  of  senior  management  of  the  Company
concerning the business  prospects of the Company,  including such  management's
views as to the  organization of and strategies with respect to the Acquisition;
(v)  reviewed  certain  operating  and  financial  information  prepared  by the
managements of the Company and UBI; (vi) reviewed the recent reported prices and
trading  activity for the common  stock of certain  other  companies  engaged in
businesses  Sage


                                       15



<PAGE>


considered  comparable  to that of the Company  and  compared  certain  publicly
available financial data for those comparable  companies to similar data for the
Company;  (vii)  reviewed  the  financial  terms of  certain  other  merger  and
acquisition  transactions  that  Sage  deemed  generally  relevant;  and  (viii)
performed  and  considered  such  other  studies,   analyses,   inquiries,   and
investigations  as Sage  deemed  appropriate.  Sage was not,  to the best of its
knowledge,  denied access by the Company or UBI to any requested information and
no restrictions  were placed on Sage with respect to the procedures  followed by
Sage in rendering its opinion.

         Sage assumed and relied upon,  without  independent  verification,  the
accuracy and completeness of the information it reviewed for the purposes of its
opinion.  With respect to the financial information of the Company and UBI, Sage
assumed that such information was complete and accurate in all material respects
and had  been  reasonably  prepared  on  bases  reflecting  the  best  currently
available  estimates and judgments of management of such companies,  at the time
of  preparation,  of the operating and financial  performance of the Company and
UBI.  Sage also assumed that there were no material  changes in the Company's or
UBI's assets, financial condition, results of operations, business, or prospects
since the date of their last  financial  statements  made  available to Sage and
that all material  liabilities  (contingent  or other,  known or unknown) of the
Company  and UBI are as set  forth  in the  financial  statements.  Sage did not
prepare or obtain  any  independent  evaluation  or  appraisal  of the assets or
liabilities  of the Company and UBI, nor did Sage conduct a physical  inspection
of the properties  and facilities of the Company and UBI in connection  with its
opinion.  The Sage Opinion  states that it was based on economic,  financial and
other conditions existing as of the date of such opinion. Sage does not have any
obligation  to  update,  revise  or  reaffirm  its  opinion.  Furthermore,  Sage
expressed no opinion as to what the value of the Company's  Common Stock will be
when  issued  pursuant  to the  Agreement  or the prices at which the  Company's
Common Stock will trade at any time.

         Based upon this  information,  Sage  performed  a variety of  financial
analyses of the  Acquisition.  The following  paragraphs  briefly  summarize the
principal  financial  analyses  performed  by Sage in  arriving  at its  opinion
delivered to the  Company's  Board of  Directors.  Such  analyses are based on a
number of assumptions,  including among other things, the projected  performance
of the Company and UBI and the comparable public companies.

         Contribution Analysis.  Sage reviewed the pro forma contribution of the
Company  and UBI to  estimated  combined  financial  results for the twelve (12)
months ending  December 31, 1999, the nine (9) months ending  September 30, 2000
and the twelve  months  ending  December 31, 2001.  Sage  reviewed,  among other
things,  pro forma  contributions  to total revenues,  earnings before interest,
taxes, depreciation and amortization ("EBITDA") and earnings before interest and
taxes ("EBIT"). Based on this analysis, for the nine months ending September 30,
2000, the Company contributed 42.8% of pro forma combined total revenues,  47.9%
of pro forma combined EBITDA, and 29.4% of pro forma EBIT. For the twelve months
ended December 31, 2001, the Company will contribute 50.4% of pro forma combined
total  revenues,  40.9% of combined  EBITDA,  and 20.6% of pro forma EBIT. As of
September 30, 2000, the Company will contribute  81.2% of total assets and 91.1%
of shareholders' equity.

         Comparable  Company  Analysis.  Sage compared  selected  historical and
projected operating and stock market data and operating and financial ratios for
the  Company to the  corresponding  data and ratios of certain  publicly  traded
companies  which it deemed  generally  comparable to the Company.  Such data and
ratios included market value to historical and projected  revenue,  market value
to  historical  and projected  earnings  before taxes  ("EBT"),  market value to
historical  and projected net income and market value to historical  book value.
Companies deemed to be generally comparable to the Company included Boston Beer,
Minnesota Brewing, Pyramid Brewing and Redhook Ale Brewery.


                                       16


<PAGE>


         For the  comparable  companies,  the  multiples of market value to last
twelve months  ("LTM") book values ranged from 0.22 to 9.62 with a mean of 3.04;
market  value to LTM net income was 12.5 for the only  comparable  company  that
earned a profit in the last twelve months;  and market value to LTM sales ranged
from 0.4 to 0.7 with a mean of 0.6.  These ratios  compared  with the  following
ratios for the Company,  calculated  on the $0.94 per share price of the Company
Common Stock at its most recent closing price prior to November 6, 2000:  market
value to book value of 0.52,  market  value to LTM net income is not  meaningful
due to the Company's loss for the period, and market value to LTM sales of 0.57.

         Comparable Transaction Analysis.  Sage also analyzed publicly available
financial  information  for 73  selected  U.S.  and  international  mergers  and
acquisitions  with  aggregate   transaction  values  up  to  $3.5  billion  (the
"Comparable  Public  Company  Transactions")  of companies in the malt  beverage
industry  since  1998.  For  these  transactions,   the  mean  value  of  market
capitalization  to sales was 1.6,  the mean  value of market  capitalization  to
EBITDA was 5.7, and the mean value of market  capitalization to LTM earnings was
16.9 times.

         No company or transaction used in any comparable  transaction  analysis
as a comparison is identical to the Company or UBI. Accordingly,  these analyses
are not simply  mathematical;  rather,  they involve complex  considerations and
judgments concerning differences in the financial and operating  characteristics
of the  comparable  companies  and other  factors  that could  affect the public
trading value of the comparable companies and the transactions to which they are
being compared.

         The preparation of a fairness opinion  involves various  determinations
as to the most appropriate and relevant  quantitative and qualitative methods of
financial  analysis  and the  application  of those  methods  to the  particular
circumstances  and,  therefore,  such an opinion is not readily  susceptible  to
summary  description.  Accordingly,  Sage  believes  that its  analyses  must be
considered as a whole and that  considering any portions of such analyses and of
the factors  considered,  without  considering  all analyses and factors,  could
create a misleading or incomplete view of the evaluation  process underlying its
opinion. In performing its analyses, Sage made numerous assumptions with respect
to industry  performance,  general  business and economic  conditions  and other
matters,  many of which are  beyond  the  control  of the  Company  or UBI.  Any
estimates  contained in these analyses are not necessarily  indicative of actual
values or predictive  of future  results or values,  which may be  significantly
more or  less  favorable  than  as set  forth  therein.  Additionally,  analyses
relating to the values of  businesses  or assets do not purport to be appraisals
or necessarily  reflect the prices at which businesses or assets may actually be
sold.

         Sage is a regional  investment banking firm based in Portland,  Oregon.
As part of  their  investment  banking  services,  the  principals  of Sage  are
regularly  engaged in the  business of advising  the  managements  and boards of
directors  of  corporations  regarding  the  issuance of  securities,  providing
advisory  services for mergers and  acquisitions,  issuing fairness opinions and
providing market valuations. The Company has agreed to pay Sage for its services
in  connection  with the  transaction,  including  the  delivery of its fairness
opinion, a fee of $75,000,  of which the balance of $50,000 is due upon delivery
of its  fairness  opinion.  The Company has also  agreed to  reimburse  Sage for
reasonable   out-of-pocket  expenses  and  to  indemnify  Sage  against  certain
liabilities  relating  to or  arising  out of  services  performed  by  Sage  as
financial advisor to the Company.

Accounting Treatment

         The  Acquisition  will  be  accounted  for by the  purchase  method  of
accounting  and  accordingly,  the  operating  results  of UBI and UBSN  will be
included in the Company's consolidated results of operation from the date of the
Acquisition. Any excess of consideration given over the fair value of net assets




                                       17



<PAGE>




acquired will be recorded as goodwill.  Representatives  of Moss Adams, LLP, the
Company's  independent  auditors,  are  expected  to be  present  at the  Annual
Meeting, will be invited to make a statement if they so desire, and are expected
to be available to answer appropriate questions from the shareholders.

U.S. Federal Income Tax Consequences

         The following  discussion  summarizes  the material  federal income tax
consequences relevant to the Company and its stockholders in connection with the
Company's  acquisition of all of the outstanding  shares of UBI. This discussion
is based on currently existing provisions of the Internal Revenue Code, existing
and proposed Treasury Regulations thereunder, and current administrative rulings
and court decisions,  all of which are subject to change. Any such change, which
may or may not be retroactive,  could alter the tax  consequences to the Company
and its shareholders as described herein. The Company is not requesting and will
not request a ruling from the Internal  Revenue  Service in connection with this
acquisition.  In addition,  the Company has not  requested an opinion of counsel
regarding the tax consequences of this acquisition.

         The  acquisition  of the shares of UBI should be considered a statutory
reorganization under Internal Revenue Code section  368(a)(1)(B),  and therefore
should not create a taxable  transaction.  As a result,  the Company  should not
recognize gain or loss with respect to the transaction,  and the assets acquired
should maintain a carryover  basis.  There should be no tax  consequences to the
Company's shareholders with respect to this acquisition.

Market Information

         On March 28,  2000,  the last full day of  trading  prior to the public
announcement of the proposed  transactions,  the last reported sale price of the
Company's Common Stock on the Pacific Stock Exchange was $0.8125 per share.

         There is no public market for UBI's Common Stock. Inversiones owns 100%
of the issued and  outstanding  shares of UBI.  UBI has never paid a dividend on
its Common Stock and does not anticipate paying dividends in the near future.

More Information about the Company

         The following additional  material,  all of which has been filed by the
Company  with  the  SEC  and  is  publicly   available  on  the  SEC's   website
(www.sec.gov), is incorporated herein by reference:

         o    The  following  sections of the  Company's  Annual  Report on Form
              10-KSB  for the year ended  December  31,  1999,  all of which are
              contained  in  the  Company's   Annual   Report  to   Stockholders
              distributed  pursuant to Exchange Act Rule 14a-3:  "Description of
              Business," "Description of Property," "Legal Proceedings," "Market
              for  Common   Equity  and  Related   Stockholder   Matters,"   and
              "Management's  Discussion and Analysis of Financial  Condition and
              Results of Operations," "Financial Statements."

         o    The  Company's  Quarterly  Report on Form  10-QSB for the  quarter
              ended September 30, 2000.

         The information  incorporated by reference is deemed to be part of this
Proxy  Statement,  except  for any  such  information  superseded  in the  Proxy
Statement.


                                       18


<PAGE>


Information about UBI and UBSN

         Overview

         UBI's primary  function is to serve as a holding company for UBSN. UBSN
sells, markets and distributes  alcoholic  beverages.  Its operation is based at
Faversham,  Kent,  in  England,  close to the  brewery of  Shepherd  Neame Ltd.,
licensed brewers of Kingfisher  Lager in the United Kingdom (the "U.K").  UBSN's
portfolio of products includes  Kingfisher Lager (bottled and draught),  as well
as Kalyani  Export  Special  Indian  Lager and Grover  Wines,  both of which are
imported from India to be sold in Indian restaurants.

         UBSN promotes  Kingfisher a premium Indian style Lager brand within the
U.K.  and  Continental  Europe.  Kingfisher  is an  international  brand  and is
currently  distributed  in over 30  countries.  It is a two time World  Champion
Lager,  winning at the World Beer Championships at Stockholm,  Sweden.  Over the
last  several  years,  Kingfisher  has  consistently  been ranked in the top ten
fastest  growing beer brands in the United  Kingdom.  On November 7, 2000,  UBSN
sponsored Kingfisher National Curry Day, for the fourth consecutive year. In the
near future,  UBSN hopes to sponsor a new event: the Kingfisher Curry Capital of
Britain.

         UBSN is the sole distributor of Kingfisher Lager in the U.K.,  Ireland,
and  Continental  Europe.  In the U.K.,  UBSN's business is reliant on the niche
Indian  Restaurant Sector ("IR Sector") to the extent that total sales volume is
derived  from sales to the IR  Sector.  In the U.K.,  Kingfisher  has a share of
approximately  22% of the IR Sector market  through some 6,500  licensed  Indian
restaurants. In addition,  recently, UBSN has reached an agreement with the J.D.
Witherspoons  restaurant  chain to carry  Kingfisher  Lager.  J.D.  Witherspoons
currently  has  434  outlets   throughout  the  U.K.,  with  an  additional  100
anticipated to open in the next twelve months.  J.D.  Witherspoons  has recently
promoted Indian fare through a successful promotion on Thursday evenings, J.D.'s
Curry Club Night.

         UBSN also distributes  Kingfisher Lager in the U.K. and Ireland through
the Cash & Carry and J. Sainsbury chains of supermarket  stores.  Kingfisher had
major  national  exposure  through  J.  Sainsbury  when the  store  conducted  a
nationwide  launch  of a  promotional  campaign  in  the  summer  of  2000.  The
advertising  campaign was centered around a national  celebrity and was featured
in all 360 J. Sainsbury stores  throughout the U.K. The campaign featured end of
aisle  displays  featuring  recipes and  ingredients;  Kingfisher  Lager was the
recommended beverage to accompany a recipe.

         A recent  increase in  popularity  of Indian food in the U.K.  has also
extended to the take-home market.  Recently, a major soccer event and the Sydney
Olympics brought disruption to the restaurant trade when the population remained
either at home or in pubs to watch the events.  In  contrast,  supermarkets  and
off-brand stores saw an increase in take-home sales during those events. UBSN is
pursuing new distribution  possibilities in other U.K. chain supermarket stores.
In addition,  Kingfisher is exported to 16 European  markets and to the U.S. and
Canadian markets.

         UBSN does not physically  distribute its products to its ultimate trade
customers, relying instead on specialist restaurant trade wholesaler in the U.K.
Shepherd  Neame  Ltd.  acts as  UBSN's  agent,  on a  commission  basis,  in the
supermarket trade.

         Company Background

         UBI  (distributors  of  Kingfisher  Lager) and Shepherd  Neame  Limited
(licensed  brewers of Kingfisher  Lager) formed UBSN Limited in August 1989 as a
50-50 joint venture.  Key personnel from both companies  provided their services
to UBSN in order to develop the  Kingfisher  brand in the U.K.



                                       19



<PAGE>



and Europe and to distribute the brand to North America.  In 1998, UBI purchased
all of Shepherd Neame's stake in UBSN and in  consideration,  entered into a ten
year brewing agreement with Shepherd Neame.

         Premises

         UBSN  currently  has 4 years of a 6 year lease  remaining  for  offices
located in Faversham, Kent, England.

         Employees

         UBSN has no  employees.  However,  there are fourteen  individuals  who
provide  their  services to UBSN.  All fourteen  are employed  either by UBI, or
Shepherd Neame Limited and are assigned by their respective employers to provide
services to UBSN. Of the fourteen individuals who provide services to UBSN, nine
are members of the sales force,  three serve in  administrative  positions,  and
individuals  also serve in the following  roles:  Managing  Director,  Marketing
Director,  and Accountant.  The latest sales  representative  to join UBSN began
working for UBSN during the year 2000.

         Products & Sizes

         UBSN's  business  presently  consists  of the  selling,  marketing  and
distribution of three product lines. The first is Kingfisher Lager, the sales of
which  accounted  for 98.5% of the  Company's  total gross sales during 1999, up
from 96.7% in 1998. The other products,  Kalyani Export Special Indian Lager and
Grover Wines, accounted for 1.5% of the Company's total gross sales during 1999.

         UBSN makes available and distributes its Kingfisher  Premium Lager Beer
in bottles and kegs.  During 2000,  UBSN made the decision to shift its emphasis
on selling forty-liter kegs, the old industry standard, to fifty-liter kegs, the
new industry standard.  UBSN is also the exclusive European  distributor of four
wines from Grover Vineyards Limited.  Grover Vineyards is now producing Cabernet
Sauvignon,  Shiraz red,  Clairette Blanc de Blanc,  and Grenache rose wines. All
wines are available in cases.

         Until  recently,  UBSN also  distributed  Kalyani Export Special Indian
Lager,  which is produced and bottled in India,  in 350 ml bottles as well as in
650  ml  bottles.  However,  UBSN  launched  sales  of a new  660 ml  bottle  of
Kingfisher  Lager in July of 2000,  with the  intent of  spreading  the new size
throughout   the  United  Kingdom  prior  to  a  planned  trade  and  restaurant
promotional  drive in November of 2000. All key distributors  stocked the 660 ml
bottle  by the end of  September  and  sales  of the  new  bottle  helped  drive
Kingfisher  volume sales for the  nine-month  period ending  September 30, 2000,
twelve percent (12%) ahead of the  corresponding  period of 1999. As a result of
the  success of the  introduction  of the 660 ml  Kingfisher  bottle,  it was no
longer  necessary  to import the Kalyani  product of a similar  size,  therefore
sales of the 650 ml product have been discontinued, and UBSN currently sells the
Kalyani Lager in 350 ml bottles only.

United Kingdom Overview

         Economically, the U.K. has remained reasonably steady over the past few
years in terms of growth of economy, interest rates, and inflation. However, the
U.K. Pound Sterling has strengthened  against most European  currencies,  and in
particular,   against  the  Euro.  This  has  encouraged  investment  in  retail
businesses  in the U.K.,  in  particular  the food and drink retail  businesses.
Companies which have historically been involved in beer brewing and distributing
activities in the U.K. have been expanding into other segments, such as food and
drink retail, leisure, and hotel/hospitality.



                                       20



<PAGE>



         At the same time, in recent  months and since the entry of  superstores
such as Wal-Mart,  the U.K. has experienced a price discount war, with suppliers
put under  extreme  pressure to bear the cost of the cuts in retail  prices.  An
all-party parliamentary committee was recently engaged to analyze the effects of
the economic  climate on the large retail food chains,  and determined  that the
four largest retail food chains were not making excessive profits.

Results of Operations

         The following  tables set forth, as a percentage of net sales,  certain
items  included in UBI's Profit and Loss Account.  See Financial  Statements and
Notes thereto.

                                        -------------------------------------
                                               Year Ended December 31
                                        -------------------------------------
                                                1999           1998

        Profit and Loss Account:                  %              %

Net Sales                                      100.00         100.00
Costs of Sales                                  65.48          64.37
                                               ------         ------
Gross Profit                                    34.52          35.63
                                               ------         ------
Distribution and Selling Expenses               21.19          21.92
                                                              ------
General and Administrative Expenses              8.83           9.04
                                               ------         ------
Total Operating Expenses                        30.02          30.96
                                               ------         ------
Profit From Operations                           4.50           4.67
Litigation Expense                               1.70           1.31
Disposal of Fixed Assets                         0.30             --
Other Income                                     0.39             --
Interest Expense                                 1.00           1.26
                                               ------         ------
Profit before income taxes                       2.51           2.09
Income taxes on Profit                           0.86           0.76
Other Items                                      0.31           0.13
                                               ------         ------
Net Profit                                       1.97           1.21
                                               ======         ======

Net Sales

         UBI and UBSN's  consolidated  net sales for 1999 increased by almost 6%
over 1998 due in part to the Kingfisher  brand's growth in the Indian restaurant
niche.  UBI ended the year 1999 with a net profit of $234,025.  This increase in
sales contributed to the increase in profit from $135,638 in 1998 to $234,025 in
1999.  Net  sales for 1999  increased  by about 5% from  $11,249,617  in 1998 to
$11,866,596  in 1999.  Sales for the nine month period of 2000 ending  September
30, 2000, were $9,383,000.

         UBSN's sales in the United Kingdom increased by 7.9%from $9,467, 927 in
1988 to $10,217,665 in 1999.  Export sales increased by 13.4%from  $1,421,371 to
$1,611,092.  Sales  volume in the United



                                       21



<PAGE>



Kingdom  measured in Brewers  Barrels  increased by 9.1% from 1998 to 1999.  The
export  sales  volume  increased  by  15.6%  over the  same  period.  Management
attributes the small increase in sales to an extremely  competitive situation in
the Indian  restaurant  market  and also the  continued  strength  of the United
Kingdom  Pound  against  other  European  currencies.  On  January  1, 2000 UBSN
effected a price increase of 2.5% on Kingfisher  products,  therefore,  sales in
2000 may reflect a corresponding change.

Cost of Goods Sold

         Cost of goods sold as a percentage of UBI and UBSN's  consolidated  net
sales remained relatively  constant,  increasing in 1999 to 65.48% when compared
to that of 64.37% in 1998.

Gross Profit

         As a result of the higher net sales as explained  above, UBI and UBSN's
consolidated  gross profit  increased in 1999 to $4,102,985  from $4,007,860 for
the  comparable  period of 1998,  representing  a slight  increase of 2.3%. As a
percentage  of net  sales,  the  gross  profit  during  1999  stayed  relatively
constant,  decreasing to 34.52% from that of 35.63% for the corresponding period
of 1998.

Operating Expenses

         Operating  expenses were  $3,563,270 in 1999, as compared to $3,482,842
for 1998,  representing an minor increase of only 2.3%.  Operating  expenses for
the nine months ended  September 30, 2000 were  $2,595,900.  Operating  expenses
consist of  selling,  marketing,  and  distribution  expenses,  and  general and
administrative expenses.

         Operating  expenses have been increasing over the years,  generally due
to UBSN's growth in the industry,  for example,  transportation  and  commission
costs have risen. This may be attributed  generally to the increase in volume of
business  to  the  U.S.  over  the  past  few  years.  Also,  because  sales  to
supermarkets have increased,  the commissions to agents which serve this market,
such as Shepherd Neame Ltd., have risen accordingly. In addition, there has been
an increase over the past few years in freight rates and oil prices.  There have
also  been  increases  in  government  duties,  for  example,  there was a minor
increase in the rate of excise duty on beer and wine in April, 2000.

         UBSN  has also  incurred  more  costs  with  regard  to  personnel.  An
additional staff member was recruited in 2000 to assist in the sales office,  in
addition  to the sales  personnel  which were  added to the London and  Midlands
markets.  Also  UBSN  implemented  an  annual  raise  in  compensation  for  its
personnel. Travel expenses have risen as the directors have been expanding their
focus to the Continent and overseas.

         There has been a slight  increase in advertising and promotion costs in
recent months.  The increase arises out of UBSN's  promotional costs incurred in
the launch of the new 660 ml bottle size for Kingfisher Lager.

         UBSN has experienced a decrease in some expenses. Although there was in
increase in expenses in 1999 associated with equipping  UBSN's new offices,  the
majority of those expenses were initial,  non-recurring outlays, therefore those
expenses have fallen in 2000.  Also, until 2000, UBSN maintained a small central
London  office  to  work  on  sponsorship,  which  caused  redundancies  of many
expenses, including staffing and personnel costs. Closure of this office has cut
expenditures for sponsorship; the sponsorship expenses to date in 2000 have been
entirely  made up of costs and  expenses  related to UBSN's  sponsorship  of the
Kingfisher National Curry Day on November 7, 2000.



                                       22

<PAGE>



Litigation Expense

         The provision for litigation expense for the year 1999 increased by 37%
over the provision  for  litigation  expense in 1998.  The increase was due to a
dispute with a major  distributor,  German Lager Importers,  Ltd. over an amount
which is now in  creditors'  voluntary  liquidation.  In October  of 2000,  UBSN
received a settlement  for the debt owed by German Lager  Importers  and will be
reimbursed  for the full costs  incurred in the  litigation.  A counter claim of
breach of contract  against UBSN has been dismissed.  UBSN  anticipates that its
litigation expense for the year 2000 will be less than in 1999.

Interest Expense

         UBI and UBSN's  consolidated  interest  expense on bank  overdrafts and
other  credit  facilities  was  $119,105  in 1999,  down from  $141,681 in 1998.
Interest  expense  for the nine  month  period  ending  September  30,  2000 was
$66,300.

Net Profit

         The  consolidated net profit for the year 1999 was $234,025 as compared
to $135,638 for the year 1998, and $196,900 for the nine months ending September
30,  200.  As a  percentage  of net  sales,  the net  profit  for the year  1999
represented  1.97% when compared to 1.21% in 1998.  Consolidated  net profit for
the nine months ending September 30, 2000 was $487,700.

Liquidity and Capital Resources

         Short Term Debt.  Nedcor  Bank has  provided  UBSN with an  approximate
$2,015,000 maximum overdraft facility at an agreed rate of 1.5% over LIBOR. This
facility  is secured by all the assets of UBSN,  and is used to  supplement  the
cash  flows  from  operations  to  sustain  UBSN's   operations.   Approximately
$2,008,968 was outstanding as of December 31, 1999, and  approximately  $888,604
was  outstanding  as of  September  30,  2000.  This credit  facility is due for
renewal in December  31, 2000,  and although  UBSN cannot be certain that Nedcor
Bank will renew the  facility  under the  current  terms,  UBSN has  received no
indication  that Nedcor Bank will be unwilling to renew the credit  facility for
an additional term.

         Trade  Creditors.  Shepherd Neame Ltd.,  UBSN's former 50% shareholder,
has agreed to provide the Company  with trade credit of an  unspecified  amount.
The  terms of the  trade  credit  allow 45 days for  payment  for  purchases  of
Kingfisher  brand  goods.  As of  December  31,  1999  UBSN  owed  approximately
$2,013,869,  and as of September 30, 2000, approximately $2,299,976, to Shepherd
Neame Ltd. under this arrangement.

         Current Ratio. UBI's ratio of current assets to current  liabilities on
December  31,  1999  was  0.92 to 1 and its  ratio  of  total  assets  to  total
liabilities was 1.11 to 1. UBI's ratio of current assets to current  liabilities
on  September  30,  2000 was 1.03 to 1 and its  ratio of total  assets  to total
liabilities was 1.27 to 1.

Independent Accountants

         UBI and UBSN continue to use the London offices of J.M Shah and Company
and Ernst and Young,  respectively as their independent  accountants.  There has
been no dispute with J.M. Shah and Company or Ernst and Young with regard to any
information  presented in the financial  statements presented in the attachments
hereto.


                                       23



<PAGE>



                               DISSENTERS' RIGHTS

         Under California law, the Company is required to offer to purchase each
shareholder's  dissenting  shares  (shares  which were not voted in favor of the
Acquisition) for cash at their fair market value on the day before the date that
the material terms of the Acquisition were announced. On March 28, 2000, the day
before the proposed Acquisition was first announced,  the closing sale price for
the  Company's   Common  Stock  on  the  Pacific  Stock  Exchange  was  $0.8125;
accordingly,  that is the price  which the  Company  believes is the fair market
value of the Common  Stock for  purposes  of these  dissenters'  rights.  If you
preserve  your right to dissent  by not voting in favor of  Proposal  No. 1 and,
nonetheless,  the Acquisition is approved, the Company will mail a notice to you
of the approval of the Acquisition  within ten days of the approval.  The notice
will state the price it deems to be the fair market value of the shares ($0.8125
per share),  and will detail the  procedure  to follow if you desire to have the
Company  purchase your dissenting  shares for the stated fair market value.  You
must follow the  procedure  given in the notice by making a written  demand that
the Company  purchase  your  dissenting  shares  within 30 days of receiving the
notice of approval of the Merger. If a Shareholder  disagrees with the Company's
determination  of fair market value,  then there is a procedure for an appraiser
appointed by the court to determine such value.

         To preserve the right to have the Company purchase  dissenting  shares,
you must  either (1) vote  against  the  transaction  (whether  in person at the
Meeting  or by  proxy),  or (2)  simply  refrain  from  voting  in  favor of the
transaction  in any way  (again,  whether  personally  or by proxy).  So, if you
attend the Meeting in person and vote in favor of the Acquisition,  or appoint a
proxy holder and that proxy holder votes in favor of the  Acquisition,  you will
lose  your  dissenter's  rights.  The fair  market  value of the  shares  that a
dissenting  Shareholder  may receive in cash,  through  exercise of  Dissenters'
Rights,  may be more or less than the  value of those  shares at the time of the
Annual  Meeting,  or at the time the  proposed  Acquisition  takes  place (if it
does). For instance,  as of the close of business on September 30, 2000 (the end
of the last  fiscal  quarter  before the mailing of this Proxy  Statement),  the
closing sale price for the Company's  Common Stock on the Pacific Stock Exchange
was approximately $0.94 per share.

         If dissenters'  rights are properly  demanded with respect to more than
123,457 shares of the Company's Common Stock (which would require the Company to
pay out more than  $100,000 to dissenting  shareholders),  the Company will have
the right to call off the  proposed  Acquisition  entirely,  and in that case no
shareholder will have the right to exercise dissenters' rights.

         For a  detailed  discussion  of  dissenters'  rights,  please  refer to
Chapter 13 of the  California  Corporations  Code,  sections  1300 through 1304,
inclusive,  which are  attached  to this Proxy  Statement  as  Supplement  C. If
Proposal No. 1 is approved by the  shareholders,  each shareholder who has voted
against  the  transaction  or  refrained  from voting for the  transaction  will
receive a notice within ten (10) days of the approval, setting forth a statement
of the  Company's  determination  of the fair  market  value  of any  dissenting
shares, a description of the procedure to be followed if the Shareholder desires
to exercise his or her dissenters'  rights,  and a copy of the relevant sections
of the Chapter 13 of the California Corporations Code.

                           VOTE REQUIRED FOR APPROVAL

         Approval  of the  Acquisition  requires  the  affirmative  vote  of the
holders of a majority  of the shares of Common  Stock  present and voting at the
Annual Meeting. For purposes of this vote, abstentions and broker non-votes will
in effect not be counted.

           THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSAL NO. 1



                                       24





<PAGE>


PROPOSAL NO. 2 -- AMENDMENT OF THE COMPANY'S BYLAWS

         The Company's Bylaws currently  authorize a number of Directors between
five (5) and seven (7),  allowing the Board of Directors to fix the exact number
within that range. At present,  the Board consists of seven  Directors,  so that
all the available spaces on the Board are currently filled. At the Meeting,  the
Shareholders  are being asked to approve an amendment to Article II, Section 2.2
of the Bylaws to increase the range of authorized  Directors to between five (5)
and nine (9), with the exact number within that range to be set by the Board.

         The proposed text of the amended Section 2.2 of the Company's Bylaws is
attached to this Proxy Statement as Supplement D, and is hereby  incorporated by
reference into this Proxy  Statement.  If the proposed  amendment is approved by
the Shareholders,  the Board intends to increase the size of the Board to eight,
making one additional place available for a new Director. On the assumption that
both Proposal No. 1 and this Proposal will be approved,  the Board has nominated
David Townshend to fill the place thus created.

         The reason for this Proposal is that,  under the terms of the Agreement
referred  to in  Proposal  No. 1,  above,  Inversiones  would  have the right to
designate one member of the Company's Board of Directors.  Thus, if Proposal No.
1 is approved by the  Shareholders  the  Company  must either  remove one of its
current Directors to make room for the Inversiones  nominee or increase the size
of the Board to accommodate the new candidate.  The Board believes that it would
be in the  Company's  best  interests to increase the size of the Board,  rather
than replace one of the current Directors,  in order to provide the Company with
a wider range of opinions in the Board's decision making process.

         Inversiones has designated David Townshend, a current Director of UBSN,
for election to the Company's  Board.  Mr.  Townshend is currently a Director of
UBSN and has been the General  Manager of UBSN since 1990. In the event that Mr.
Townshend is unable to serve as a Director for any reason, then Inversiones will
have the right to nominate another  individual of its choice for Director.  (For
more information about Mr.  Townshend,  please see "PROPOSAL NO. 3 - Election of
Directors - Nominees for Director,"  below.) If this Proposal and Proposal No. 1
are  approved  by the  shareholders,  management  intends to vote all proxies it
receives (other than those which are marked  "Withhold For All", or on which Mr.
Townshend's  name has been  stricken  out, as  described  above  under  "GENERAL
INFORMATION - Voting  Securities of the Company - Election of Directors"  and on
the Proxy Card enclosed herewith) FOR the election of Mr. Townshend to the Board
of Directors.

                           VOTE REQUIRED FOR APPROVAL

         Approval of the proposed amendment to the Company's Bylaws requires the
affirmative  vote of the  holders  of a majority  of the shares of Common  Stock
present and voting at the Annual Meeting. For purposes of this vote, abstentions
and broker non-votes will in effect not be counted.

           THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSAL NO. 2


                                       25



<PAGE>


PROPOSAL NO. 3 -- ELECTION OF DIRECTORS

         At the Meeting,  Shareholders will elect Directors to hold office until
the next Annual Meeting of Shareholders  and until their  respective  successors
have been elected and qualified or until such Directors' earlier  resignation or
removal.  The size of the Company's  Board is currently  seven  members,  but if
Proposal No. 2 above, is approved by the shareholders at the Annual Meeting this
number will be able to be  increased to eight.  Either  seven or eight  nominees
will be elected at the Meeting to be the Directors of the Company,  depending on
the outcome of the vote on Proposals 1 and 2, above. The Board has nominated its
current seven members to serve as Directors of the Company until the next Annual
Meeting.  In the event  Proposals No. 1, and 2, above,  are both  approved,  the
Board  additionally  nominates Mr. David Townshend.  The Agreement  discussed in
Proposal 1 provides  that,  as a  condition  of the sale of UBI to the  Company,
Inversiones  will  have  the  right  to  designate  one  nominee  for  Director.
Inversiones has identified Mr. Townshend as its nominee.

         Shares  represented  by the  accompanying  proxy  will be voted for the
election of the nominees  recommended by the Board unless the proxy is marked in
such a manner as to withhold authority so to vote. If any nominee for any reason
is unable to serve or for good cause will not serve,  the  proxies  may be voted
for such  substitute  nominee as the proxy holder may determine.  The Company is
not aware of any  nominee who will be unable to or for good cause will not serve
as a Director.

Nominees for Directors

<TABLE>
         The  following  sets forth the names,  ages as of December,  2000,  and
certain information regarding the Director nominees:
<CAPTION>


Name of Nominee                 Age     Position                                  Director Since:
---------------                 ---     --------                                  --------------
<S>                             <C>      <C>                                      <C>
Vijay Mallya, Ph.D.             44      Chairman and Chief Executive Officer      1997
H. Michael Laybourn             62      Director                                  1993
R.H.B. (Bobby) Neame            66      Director                                  1998
Kent D. Price*+                 56      Director                                  1998
Sury Rao Palamand, Ph.D.*+      69      Director                                  1998
Jerome G. Merchant*+            38      Director                                  1997
Yashpal Singh                   54      President and Director                    1997
David R. Townshend++            53      ---------                                 -----



<FN>
--------------
         *    Member of the Audit/Finance Committee.

         +    Member of the Compensation Committee.

         ++   Assuming  that  the  shareholders   approve  the  proposed  Bylaws
              amendment,   more  fully  described  in  Proposal  No.  2,  above,
              increasing  the  size  of the  Board.  If  Proposal  No.  2 is not
              approved, the nomination of Mr. Townshend will be withdrawn.
</FN>
</TABLE>

         Vijay Mallya,  Ph.D.,  became Chairman of the Board and Chief Executive
Officer of the  Company in October  1997.  Dr.  Mallya has been the  Chairman of
several  companies  since 1983.  Dr. Mallya is Chairman of UBICS,  Inc.,  United
Breweries Limited, UB Engineering  Limited,  Mangalore Chemicals and Fertilizers
Ltd.,  Herbertsons Limited,  McDowell & Co. Ltd., and other affiliated companies
(collectively the "UB Group"). United Breweries Limited and McDowell & Co., Ltd.
are two of Asia's  leading beer and spirits  companies.  The UB Group has annual
sales in excess of (US) $1  Billion.  He also sits on boards of several  foreign
companies and  organizations  including  companies  comprising the UB Group, The
Institute of Economic Studies (India),  and the Federation of the Indian Chamber
of Commerce and Industries.  Dr. Mallya holds a Bachelor of Commerce degree from
the



                                       26



<PAGE>


University  of  Calcutta  in  India  and  an  honorary   Doctorate  in  Business
Administration from the University of California, Irvine.

         H. Michael Laybourn, co-founder of the Company, served as the Company's
President  from its inception in 1982 through  December,  1999, and as its Chief
Executive  Officer from inception through October 1997. Mr. Laybourn was elected
a Director in November  1993 when the  Company  began the process of  converting
from a limited  partnership to a corporation and served as Chairman of the Board
from June 1994 through  October 1997. Mr. Laybourn is a former Vice President of
the California  Small Brewers  Association and a former Chairman of the Board of
Directors of the Brewers  Association of America.  Mr. Laybourn holds a Bachelor
of Fine Arts degree from Arizona State University.

         R.H.B.  (Bobby) Neame became a Director in January 1998.  Mr. Neame has
served as the Chairman and Chief  Executive  Officer of Shepherd  Neame Ltd. for
more than  twenty-five  years.  Shepherd Neame Ltd. has operated as a brewery in
England  for 300  years,  making  it  England's  oldest  continuously  operating
brewery.

         Kent Price  became a Director  in January  1998.  He is  currently  the
President  and CEO of Robert Kent and  Company,  an  investment  and  consulting
company.  Additionally,  he is  currently  the  Chairman  of Fluid,  Inc.  and a
Director of Capital  Markets  Company.  From August 1994 until July 1998, he was
employed by IBM Banking, Finance and Securities Industries as General Manager of
Securities  and Capital  Markets.  From 1993 through  August 1994,  he served as
Chairman and Chief Executive Officer of the Bank of San Francisco.  He currently
serves as a Director of The San Francisco Company,  which is the holding company
for the Bank of San Francisco.  He also sits on the board of the American Bridge
Company.  Mr.  Price  received a Bachelor of Arts in history and  politics and a
Master of Arts in Slavic  studies  from the  University  of Montana and attended
Oxford University as a Rhodes Scholar.

         Sury Rao  Palamand,  Ph.D.,  became a  Director  in January  1998.  Dr.
Palamand is the President of Summit Products,  Inc., a beverage development firm
serving the beverage industry;  President of the Old 66 Brewery & Restaurant,  a
brewery-restaurant  in  St.  Louis,  Missouri;  owner  of  Southbend  Brewery  &
Smokehouse,  a chain of brewpubs in the States of North and South Carolina;  and
Managing Director of Atlantic Beverages Ltd., a product development firm serving
the United Kingdom. From 1966 to 1989, Dr. Palamand served as Director, Beer and
New Product Development for Anheuser-Busch  Companies, Inc. Dr. Palamand holds a
Master of Science in  Chemistry  from the  University  of Bombay,  India,  and a
Master of Science and  Doctorate in Food and Flavor  Technology  from Ohio State
University.

         Jerome G.  Merchant  became a Director  in  October  1997 and was Chief
Financial  Officer of the  Company  from  November  1997 to October,  1998.  Mr.
Merchant currently serves as the Strategic Planning Consultant to the Chairman's
Office of the Company  and has served in such  capacity  since July 1996.  Since
April  1993,  Mr.  Merchant  has  served  in  various  capacities  for  Cal  Fed
Investments,  a  wholly  owned  subsidiary  of Cal  Fed  Bank.  He is  currently
responsible for the due diligence and monitoring of all investment  products for
Cal Fed  Investments.  Mr.  Merchant  received his Bachelor of Science degree in
Managerial Economics-Finance from the University of California, Davis.

         Yashpal Singh,  President of the Company since January,  2000, became a
Director in October 1997 and Chief Operating Officer in November 1997. Mr. Singh
has served as Executive  Vice  President of the company since May,  1998.  Since
1997,  Mr. Singh has served as Executive  Vice President - Operations for United
Breweries of America ("UBA").  In this capacity,  he is responsible for the U.S.
brewing  operations  of UBA.  Between 1992 and 1997,  Mr. Singh served as Senior
Vice President - Operations for United  Brewers Ltd.,  where he was  responsible
for the operations of 12 breweries,  instituting new projects, and technical and
operational  evaluation of potential  acquisition  opportunities.  Mr. Singh has
over 36 years of experience in the brewing industry.  Mr. Singh holds degrees in


                                       27


<PAGE>



Chemistry, Botany, and Zoology from Punjab University in India, and has graduate
training in the fields of Brewing,  Malting,  and Mineral Water Technology.  Mr.
Singh is an associate  member of the Institute of Brewing,  London;  a member of
the  Master  Brewers  Association  of  America;  and was a former  member of the
Managing Committee of the All India Brewer's Association.

         David  Townshend  is  currently  a  Director  of UBSN  and has been the
General Manager of UBSN since 1990. Mr. Townshend's  responsibilities  encompass
all aspects of UBSN's  operations.  Prior to his promotion to General Manager of
UBSN,  Mr.  Townshend  served as Transport  Manager for Shepherd  Neame Limited,
where his responsibilities included distribution and customer services.

         The  Board  of  Directors  recommends  that  shareholders  vote FOR the
election of all eight of the above nominees (including David Townshend).  In the
event that the  transaction  described in Proposal No. 1, above,  and the Bylaws
amendment  described in Proposal No. 2, above,  are not  approved,  the Board of
Directors will withdraw the nomination of Mr. Townshend. ---

Board of Directors' Meetings and Committees

         During the fiscal year ended  December 31, 1999, the Board of Directors
held four  meetings.  Thus far during 2000,  the Board of Directors has held two
meetings.  No Director  attended  fewer than 75% of the  aggregate  of the total
number of  meetings of the Board and the total  number of  meetings  held by all
committees of the Board on which he served.

         Listed below are the  committees of the Board of Directors,  along with
Directors  who served as members of each  committee  during  1999 and to date in
2000.

         Audit and  Finance  Committee.  The Board has a standing  Audit/Finance
Committee  and a  standing  Compensation  Committee.  The Board  does not have a
nominating committee or a committee performing similar functions.

         Messrs. Merchant, Price, and Palamand presently serve as the members of
the Audit/Finance  Committee.  The Audit/Finance Committee met once during 1999,
and has met four times so far during 2000. The Audit/Finance  Committee reviews,
acts on, and reports to the Board of Directors with respect to various auditing,
accounting  and  finance  matters,  including  the  selection  of the  Company's
auditors,  the scope of the annual audits, fees to be paid to the auditors,  the
performance  of the  Company's  auditors,  and the  accounting  practices of the
Company.

         Compensation Committee. Messrs. Merchant, Price, and Palamand presently
serve as the members of the Compensation Committee.  Messrs.  Laybourn,  Mallya,
and Palamand served as the members of the Compensation Committee until April 30,
1999. The  Compensation  Committee met four times during 1999 and has meet twice
so far  during  2000.  The  Compensation  Committee  considers  all  matters  of
compensation with respect to the chief executive  officer,  president,  any vice
president,  and any other senior  executives,  and makes  recommendations to the
Board regarding the  compensation of such persons.  The  Compensation  Committee
also makes  determinations  with respect to the  granting of stock  options with
respect to Directors who are also employees of the Company.

         Special Committee. The Special Committee,  consisting of Directors Kent
Price (as Chairman), Sury Rao Palamand, and Michael Laybourn, was created by the
Board in 1998 for the purpose of advising the Board concerning certain potential
transactions by the Company, including among others the Acquisition described in
Proposal No. 1, above.

         The Special Committee met six times during 1999 and has met three times
so far during 2000.


                                       28



<PAGE>


Director Compensation

         The  Company  adopted  a policy  during  the  Meeting  of its  Board of
Directors,  dated  August 30, 1999,  which  provides  for  compensating  outside
Directors  for their  services  as  Directors.  The policy is as  follows:  each
outside Director receives $3,000 per meeting he attends and $1,000 per committee
meeting he attends.  The outside  Directors may opt to receive such compensation
in cash, or in shares of the Company's  Common Stock which will be valued at its
fair market  value as of the date of the meeting of the Board of Directors or of
the  meeting  of  the  committee  for  which  the  outside   Director  is  being
compensated.  To date, all of the outside Directors have elected to receive such
compensation in shares of the Company's  Common Stock.  In addition,  every year
each  outside  Director  is granted  options  to  purchase a number of shares of
Common Stock having a fair market value equal to $25,000,  as  determined on the
date of the grant, at an option exercise price equal to the closing price of the
Company's Common Stock on the Pacific Stock Exchange.

         Mr.  Merchant  receives  a  monthly  fee  of  $2,700  in  exchange  for
consulting  services he renders to the Company.  In exchange for his  consulting
services with regard to the Acquisition and related  transactions,  Mr. Merchant
will receive 2.5% of the value of the  consideration  paid by the Company  under
the Agreement,  payable in the Company's  Common Stock. The Common Stock will be
valued at the  average  trading  price of the  Common  Stock over the six months
prior to the closing of the Agreement.

         In recognition of their past services during 1998 and the first half of
1999 as Directors  of the Company,  the three  outside  Directors  were issued a
one-time grant of shares of the Company's Common Stock in the following amounts:

                  Mr. Neame         18,500 shares
                  Mr. Price         31,800 shares
                  Mr. Palamand      23,100 shares

Significant Employees

         Don Barkley,  46,  joined the Company in 1983 as Master  Brewer and has
served in that capacity  continuously  since then.  In 1993 Mr.  Barkley was the
President and  representative  to the national  board of governors of the Master
Brewers Association of the Americas,  Northern California District.  Mr. Barkley
holds a Bachelor of Science degree in  fermentation  science from the University
of California, Davis.

         P.A. Murali,  42, joined the Company in November 1997 as Controller and
Secretary.  Mr. Murali was elected Chief Financial Officer in October, 1998. For
more than five years before  joining the Company,  Mr.  Murali served as General
Manager of Finance and Accounts of the Brewery Division of United Breweries Ltd.
in Bangalore,  India.  Mr.  Murali holds a Bachelor of Commerce  degree from the
University of Madras in India and is a Chartered Accountant.

Security Ownership Of Certain Beneficial Owners and Management

<TABLE>
         The following table sets forth certain information known to the Company
regarding the  beneficial  ownership of the Company's  Common Stock and Series A
Preferred  Stock as of November 6, 2000, for (a) each  shareholder  known by the
Company to own  beneficially 5% or more of the outstanding  shares of its Common
Stock or Series A Preferred  Stock;  (b) each Director and nominee;  and (c) all
Directors and executive officers of the Company as a group. Except as noted, the
Company  believes  that the  beneficial  owners of the Common Stock and Series A
Preferred  Stock listed below,  based on  information  furnished



                                       29



<PAGE>



by such  owners,  have sole  investment  and voting  power with  respect to such
shares, subject to community property laws where applicable.
<CAPTION>

                                                                   Shares
                                                                Beneficially      Approximate
                     Name                                         Owned(1)         Percentage
                     ----                                         --------         ----------

<S>                                                             <C>                 <C>
United Breweries of America, Inc.+                              3,087,818(2)        55.6%

Vijay Mallya, Ph.D.+                                            3,087,818(3)        55.6%

H. Michael Laybourn++                                             289,067(4)         5.2%

R.H.B. (Bobby) Neame                                               70,283(5)         1.3%
         c/o Shepherd Neame, Ltd.
         17 Court Street.
         Faversham, Kent ME13 3AX
         United Kingdom

Kent Price                                                        107,708(5)         1.9%
         c/o Robert Kent and Company
         Wood Island #308
         60 E. Sir Francis Drake Blvd.
         Larkspur, CA 94939

Sury Rao Palamand, Ph.D.                                           80,013(5)         1.4%
         50 Crestwood Executive Center, Suite 207
         St. Louis, MO 63126

Jerome G. Merchant+                                                42,222(5)         0.8%

Yashpal Singh++

David Townshend++
         c/o UBSN Limited
         17 Court Street
         Faversham, Kent ME13 3AX
         United Kingdom

All Directors and executive officers as a group (8 persons)     3,677,111(6)        64.3%

SERIES A PREFERRED STOCK:

H. Michael Laybourn                                                    6,100         2.7%

All Directors and executive officers as a group (8 persons)            6,100         2.7%

<FN>
--------------

         +    Three Harbor Drive, Suite 115, Sausalito, CA 94965
         ++   1601 Airport Road, Ukiah, CA 95402
</FN>
</TABLE>


                                       30


<PAGE>



         (1)      Applicable  percentages  of  ownership  are based on 5,552,373
                  shares of Common  Stock  outstanding.  Shares of Common  Stock
                  subject  to  a  contract  of  purchase  or  options  currently
                  exercisable  or  exercisable  within 60 days after the date of
                  this Proxy Statement are deemed  outstanding for computing the
                  percentage  ownership of the person  obligated to purchase the
                  shares or holding the  options but are not deemed  outstanding
                  for computing the percentage of any other person.

         (2)      Does not  include  the 882,547  outstanding  shares  which are
                  presently  exercisable or will be exercisable  within 60 days,
                  which are held in the aggregate by Messrs. Laybourn,  Scahill,
                  Franks,  and  Barkley  pursuant to a  Shareholders'  Agreement
                  which requires the parties  thereto to vote for four Directors
                  designated by UBA and two additional independent Directors who
                  are  acceptable  to UBA, and which grants UBA a right of first
                  refusal  with  respect  to such  shares.  This  also  does not
                  include  840,400  shares  issuable upon  conversion of certain
                  convertible notes issued to UBA.

         (3)      Dr.  Mallya  may be  deemed  to be a  beneficial  owner of UBA
                  because UBA is controlled by Golden Eagle Trust, which in turn
                  is  controlled  by persons who may exercise  discretion in Dr.
                  Mallya's  favor among others.  Dr. Mallya is also the Chairman
                  and Chief Executive Officer of UBA.

         (4)      Includes 12,500 shares subject to options  exercisable or will
                  be  exercisable  within 60 days.  Does not  include  3,684,498
                  outstanding shares held by UBA, Messrs.  Scahill,  Franks, and
                  Barkley,  all of which are subject to Shareholders'  Agreement
                  which  requires  the parties  thereto to vote for one Director
                  designated by Mr. Laybourn.

         (5)      Includes  42,222 shares subject to options which are presently
                  exercisable or will be exercisable within 60 days.

         (6)      Does not include  596,680  outstanding  shares held by Messrs.
                  Scahill,  Franks,  and  Barkley  pursuant  to a  Shareholders'
                  Agreement  which requires the parties thereto to vote for four
                  Directors  designated  by UBA, one Director  designated by Mr.
                  Laybourn,  and two  additional  independent  Directors who are
                  acceptable  to UBA,  and  which  grants  UBA a right  of first
                  refusal with respect to such shares.  Includes  168,888 shares
                  subject to options which are presently  exercisable or will be
                  exercisable within 60 days

<TABLE>
Executive Compensation

         The  following  table  sets forth the  annual  compensation,  including
salary,  bonuses,  and certain  other  compensation,  paid by the Company to its
Chief Executive Officer and most  highly-compensated  executive  officers during
each of the fiscal years ended December 31, 1997,  1998,  and 1999.  None of the
Company's  other  executive  officers  received total  compensation in excess of
$100,000 in any of those years.
<CAPTION>



                                       31





<PAGE>


Name and Principal Position                     Annual Compensation
---------------------------                    ---------------------------------------------------------------------------
                                                 Fiscal                                                        All Other
                                                  Year            Salary                  Bonus              Compensation*
                                                  ----            ------                  -----              -------------
<S>                                             <C>             <C>                     <C>                     <C>
Vijay Mallya
  Chief Executive Officer                       1999            $ 120,000               $   0.00                $ 8,266

                                                1998            $ 120,000               $   0.00                $  0.00

                                                1997            $    0.00               $   0.00                $  0.00
H. Michael Laybourn
  Former President                              1999            $ 120,000               $   0.00                $ 9,027

                                                1998            $ 120,000               $   0.00                $ 8,386

                                                1997            $  90,307               $   0.00                $ 4,182
Yashpal Singh
  President and Chief Operating Officer         1999            $ 100,008               $ 30,000                $ 7,916

                                                1998            $  87,922               $   0.00                $  5127

                                                1997                $0.00               $   0.00                $  0.00

<FN>
--------------
   *     Includes an allowance for health insurance, life insurance,  disability
         insurance,  value of benefit of company car, and  participation  in the
         Company's   profit  sharing   retirement  plan  (annual   discretionary
         contributions by the Company of up to 15% of gross compensation).
</FN>
</TABLE>

<TABLE>
Stock Option Grants

         The following table sets forth certain  information  concerning options
held by the named executive officers at December 31, 1999. No stock options were
granted to or exercised by any of the Company's  executive  officers  during the
year ended December 31, 1999 or to date during 2000.
<CAPTION>

                           Number of        Percent of Total
                           Securities       Options/SARs
                           Underlying       Granted To
                           Options/SARs     Employees in        Exercise or Base      Expiration
Name                       Granted (#)      Fiscal Year         Price ($/Share)       Date
----                       -----------      -----------         ---------------       ----

<S>                        <C>                                       <C>                   <C>
H. Michael Laybourn        12,500                                    $8.80                 09/18/01

Employment Agreement
</TABLE>

         The Company's  employment  agreement  with President  Michael  Laybourn
which  provided for minimum  salary of $120,000  expired  December 24, 1998. Mr.
Laybourn remained President of the Company until December, 1999.

         The Company executed an employment agreement with current President and
Chief  Operating  Officer,  Yashpal  Singh,  effective  on  April 1,  1998.  The
employment  agreement  expires  March  31,  2001.  The  text of  this  Executive
Employment  Agreement is attached as Exhibit  10.41 to the  Company's  Quarterly
Report on Form  10-QSB for the  quarterly  period  ended June 30,  1999,  and is
hereby


                                       32

<PAGE>



incorporated   by  reference  into  this  Proxy   Statement.   The   information
incorporated by reference is deemed to be part of this Proxy  Statement,  except
for any information superseded by information in the Proxy Statement.

Certain Transactions

         The Board of Directors  has proposed  that the Company  purchase all of
the issued and outstanding capital stock of United Breweries  International (UK)
Limited, a company organized under the laws of England and Wales ("UBI"),  which
is currently wholly-owned by Inversiones Mirabel, S.A., a Panamanian corporation
("Inversiones"),  in exchange for five million five hundred thousand (5,500,000)
shares of the  Company's  Common  Stock  (see  "PROPOSAL  NO.  1,"  above).  The
principal  terms of this  transaction  will be  presented by  management  at the
Meeting for the approval of the Company's shareholders,  and a copy of the Share
Purchase  Agreement  among the  Company,  Inversiones,  and  Golden  Eagle  (the
"Agreement")  is  attached  to this  Proxy  Statement  as  Supplement  A.  Under
California law,  shareholder approval must be obtained before the Share Purchase
Agreement  can be  consummated.  Proposal  No. 1, above  describes  the proposed
transaction in detail.  Also, under the terms of the Agreement  Inversiones will
have the right to nominate one Director to serve on the Company's  Board.  Since
the Company's Bylaws currently limit the total number of Directors to seven, and
there are now seven  serving  Directors,  in order to  increase  the size of the
Board  to  accommodate  the  candidate  proposed  by  Inversiones  the  Board of
Directors  has submitted to the  shareholders  a Proposal to amend the Bylaws to
increase  the size of the Board  (please  see  PROPOSAL  NO. 2,  above).  If the
Acquisition  is  approved  by the  Company's  shareholders,  UBI would  become a
wholly-owned  subsidiary of the Company.  Inversiones  is a subsidiary of Golden
Eagle  Trust,  an Isle of Man trust  ("Golden  Eagle")  which is  controlled  by
persons  related  to the  Company's  Chairman  of the Board and Chief  Executive
Officer,  Dr. Vijay  Mallya,  and in which Dr.  Mallya has a material  financial
interest. For a full description of the proposed Acquisition please see PROPOSAL
NO. 1, above.

         On  October  11,  1996,  in  recognition  of  Mr.  Laybourn's  personal
guarantee of an equipment lease, the Company granted  President Michael Laybourn
a 5-year  option to purchase  12,500 shares of Common Stock of the Company at an
exercise price of $8.80 per share.  Mr.  Laybourn's  personal  guarantee has now
terminated in accordance with its terms.  The option was granted in January 1997
and expires in January 2002.

         In the  past,  UBA has  agreed to  provide  the  Company  with a credit
facility of up to $2 million for the working capital requirements of the Company
at an interest  rate of 1.5% per annum above the prime rate  offered by the Bank
of America in San Francisco,  California (the "1998 Facility"). In mid-1999, the
1998 Facility was terminated, and a new credit facility (the "1999 Facility") in
the maximum amount of $800,000 was offered to the Company on  substantially  the
same terms as the 1998 Facility. On August 31, 1999, the Company and UBA entered
into a Master  Line of  Credit  Agreement  setting  forth  the terms of the 1999
Facility. Pursuant to the terms of the Master Line of Credit Agreement, advances
on the credit facility bear interest at the prime rate of the Bank of America in
San  Francisco  plus  1.5%,  up to a  maximum  of 10%,  and is due  and  payable
quarterly.  The principal amount of each advance,  together with any accrued but
unpaid  interest  on such  advance,  is due 18  months  after  the  date of such
advance.  Each  advance  made on the  line of  credit  will  be  evidenced  by a
convertible  note. Each convertible  note includes a conversion  feature whereby
UBA could,  at its  option,  convert  the  principal  and any accrued but unpaid
interest into unregistered  shares of the Company's Common Stock on or after the
maturity  date,  at a rate of one  share  of  Common  Stock  for  each  $1.50 of
principal and unpaid  interest.  The arrangement was approved by the independent
Directors  (Robert Neame,  Kent Price and Sury Rao Palamand) on August 30, 1999.
The terms of the 1999 Facility were recently  amended so that the maximum amount
available to the Company under the 1999 Facility was increased to $1,200,000. As
of September 30, 2000, the Company has made ten draws on the credit facility. As
of September  30, 2000,  the  aggregate


                                       33

<PAGE>


amount  drawn,   together  with  interest  accrued,   equaled  $1,260,600  which
corresponds  to the right of UBA to acquire up to 840,400 shares of Common Stock
of the Company at a conversion price of $1.50 per share.

Change in UBA's Beneficial Ownership Interest

         United  Breweries of America,  British Virgin Islands  ("UBA-BVI") owns
approximately  97% percent of the total issued and outstanding  shares of United
Breweries of America, Inc., a Delaware corporation ("UBA"). In November of 1997,
UBA owned 2,119,647 shares,  representing  47.5%, of the then outstanding shares
of Common Stock of the Company. UBA then acquired an additional 30,000 shares in
a private transaction, increasing its percentage of share ownership to 2,149,647
shares, or approximately 48.2% of the Company's then outstanding common shares.

         On August 30, 1999, UBA agreed to convert all  outstanding  convertible
notes  (together with all accrued but unpaid  interest)  issued to UBA under the
1998 Facility.  By their terms the convertible  notes were  convertible at $1.50
per share. However, at the request of the Company's Board, UBA agreed to convert
the notes into Company  Common Stock at a price of $1.125,  which was the market
price  of the  Common  Stock  on  the  Pacific  Stock  Exchange  as of the  date
immediately  prior to the date of the exchange.  The total amount  converted was
approximately $1,055,442,  and 938,171 shares of Common Stock were received upon
the  conversion.  As a result,  UBA became  the owner of 55.6% of the  Company's
outstanding shares of Common Stock, with 3,087,818 shares.  Further, as a result
of the conversion, the Company recognized an expense of $248,500 for the induced
conversion.  The induced  conversion  was  approved  by the Board's  independent
Directors (Robert Neame, Kent Price and Sury Rao Palamand).

         Upon the  termination of the 1998  Facility,  UBA agreed to provide the
Company with the 1999  Facility of up to $1,200,000  on  substantially  the same
terms as the 1998  Facility.  As of September 30, 2000, the Company had made ten
draws on the  1999  Facility,  and the  aggregate  amount  drawn  together  with
interest accrued thereon is equal to $1,260,600.

Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the  Securities  Exchange Act of 1934, as amended (the
"Exchange  Act"),  requires  each  of  the  Company's  executive  Directors  and
officers, and each person who or which is a beneficial owner of more than 10% of
the  Company's  Common  Stock,  to file forms with the  Securities  and Exchange
Commission  ("SEC") and the Pacific Stock Exchange Inc. reports of ownership and
changes in ownership of the Company's shares.  These persons are required by SEC
regulation to furnish the Company with copies of all such forms they file. Based
solely upon a review of such Forms  furnished to the Company during fiscal 1999,
no person  who,  at any time during  fiscal  1999 was a  Director,  officer,  or
beneficial owner of more than 10 percent of the Company's Common Stock failed to
file on a timely  basis,  as disclosed in the above forms,  reports  required by
Section  16(a) of the Exchange  Act during the most recent  fiscal year or prior
fiscal years.

                   VOTE REQUIRED FOR THE ELECTION OF DIRECTORS

         The  affirmative  vote of the holders of a  plurality  of the shares of
Common Stock present and voting at the Annual  Meeting is required to elect each
of the nominees for Director.  Each share of Common Stock which is  represented,
in person or by proxy,  at the Annual  Meeting will be accorded one vote on each
nominee for Director,  unless one or more  shareholders  express an intention to
exercise  the right of  cumulative  voting,  in which  case all  shares  will be
accorded the cumulative  voting rights.  For purposes of this vote,  abstentions
and  broker  non-votes  will in  effect  not be  counted.  Please  see



                                       34

<PAGE>


"GENERAL  INFORMATION -- Voting Securities of the Company - Cumulative  Voting,"
above,  for a brief  description  of the  voting  procedures  in the event  that
cumulative voting is requested at the Meeting in connection with the election of
Directors.

      THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR EACH OF THE NOMINEES FOR
                           DIRECTOR DESCRIBED ABOVE.


PROPOSAL NO. 4 -- RATIFICATION OF INDEPENDENT AUDITORS

         The  Company  has  appointed  Moss  Adams,  L.L.P.  as its  independent
auditors to perform the audit of the Company's financial statements for the year
2000,  and the  shareholders  are being asked to ratify such  appointment.  Moss
Adams,   L.L.P.   also  audited  the  Company's   1999   financial   statements.
Representatives  of Moss Adams,  L.L.P.  are expected be present at the Meeting,
will have an opportunity to make a statement at the Meeting if they desire to do
so, and are  expected  to be  available  to respond  to  appropriate  questions.
Ratification  of the  appointment of Moss Adams,  L.L.P.  requires the vote of a
majority  of the  shares of the  Company's  Common  Stock  present  in person or
represented by a proxy at the Meeting and entitled to vote.  Abstentions have no
effect.

         VOTE REQUIRED FOR APPROVAL OF THE APPOINTMENT OF MOSS ADAMS LLP

         The  affirmative  vote of the  holders of a  majority  of the shares of
Common Stock present and voting at the Annual Meeting is required to approve the
appointment of Moss Adams LLP as the Company's independent auditors for the year
2000. Each share of Common Stock which is represented, in person or by proxy, at
the Annual Meeting will be accorded one vote on this  Proposal.  For purposes of
this vote, abstentions and broker non-votes will in effect not be counted.

        THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE RATIFICATION OF
                     THE APPOINTMENT OF MOSS ADAMS, L.L.P.


         Shareholder Proposals To Be Presented At Next Annual Meeting

         Any proposal  which a shareholder  wishes to have presented at the next
annual meeting and included in the management  proxy materials  relating to such
meeting must be received at the main office of the Company no later than January
1, 2002. If such proposal is in compliance with all of the  requirements of Rule
14a-8 promulgated under the Securities Exchange Act of 1934, it will be included
in the proxy  statement  and set forth on the form of proxy  issued for the next
annual meeting of shareholders.

         If a shareholder of the Company wishes to present a proposal before the
Company's next annual meeting but does not wish to have the proposal  considered
for inclusion in the Company's proxy statement and proxy card, such shareholders
must give written notice to the Secretary of the Company at its main office. The
Company must receive such notice no later than February 1, 2002.

         It is urged that any  shareholder  proposals be sent by certified mail,
return receipt requested.

         Availability Of Form 10-KSB

         The  Company  will  provide  without  charge to any  shareholder,  upon
written  request,  a copy of the Company's  Annual Report on Form 10-KSB for the
year ended  December  31,  1999.  Such  written  requests  should be made to the
Company at Mendocino Brewing Company, Inc., Attn: Sarah T.


                                       35


<PAGE>


McDaniel,  Shareholder Relations,  Post Office Box 400, 13351 South Highway 101,
Hopland,  California 95449, Telephone: (800) 733-3871. A copy of Form 10-KSB has
been distributed prior to your receipt of this proxy statement.

         Other Matters

         The Board of Directors  does not  presently  intend to present  matters
other than the foregoing for action by the shareholders at the Meeting,  and, so
far as is known to the Board of Directors,  no matters are to be brought  before
the Meeting  except as specified  herein.  As to any business  that may properly
come before the  Meeting,  however,  it is intended  that  proxies,  in the form
accompanying this Proxy Statement, will be voted in accordance with the judgment
of the persons voting such proxies.

         Items Incorporated by Reference

         The Company hereby incorporates the following documents into this Proxy
Statement by reference:

         o    The  Company's  Annual  Report on Form  10-KSB  for the year ended
              December 31, 1999;

         o    Supplement A, the Share Purchase Agreement;

         o    Supplement B, the Fairness Opinion provided to the Company by Sage
              Capital LLC;

         o    Supplement C,  Dissenters'  Rights:  Sections 1300 Through 1304 of
              the California Corporations Code;

         o    Supplement  D,  the  proposed  amendment  to  Section  2.2  of the
              Company's Bylaws;

         o    Supplement  E, the Company's  Quarterly  Report on Form 10-QSB for
              the quarter ended September 30, 2000; and

         o    Supplement  F, the audited  financial  statements  of UBI and UBSN
              prepared  separately  for the year ended  December 31,  1998,  and
              presented on a consolidated  basis for the year ended December 31,
              1999.  In  addition,   UBI's   reviewed   consolidated   financial
              statements  for the nine months  ended  September  30,  2000,  are
              included,  as  well as pro  forma  information.  Conversions  from
              United  Kingdom  Pounds to  United  States  Dollars  and have been
              provided for convenience.

         The  information  incorporated  by  reference is deemed to be a part of
this Proxy Statement;  however the information in the Company's Annual Report on
Form 10-KSB for the year ended  December  31, 1999 and the  Company's  Quarterly
Report on Form  10-QSB  for the  quarter  ended  September  30,  2000,  which is
incorporated by reference is deemed to be a part of this Proxy Statement  except
for any information superseded in the Proxy Statement.


                                       36


<PAGE>


                                  SUPPLEMENT A
                                (Proposal No. 1)

                             DATED NOVEMBER 3, 2000

                          (1) INVERSIONES MIRABEL, S.A.
                          (2) MENDOCINO BREWING COMPANY
                             (3) GOLDEN EAGLE TRUST

                          ----------------------------

                            SHARE PURCHASE AGREEMENT

                          -----------------------------


                                Baker & McKenzie
                              100 New Bridge Street
                                 London EC4V 6JA

                           Telephone: (020) 7919 1000
                              Fax: (020) 7919 1999
                                  Ref: BPA/SAR


<PAGE>


                                    CONTENTS

Clauses                                                                    Pages
-------                                                                    -----

1.         Definitions and Interpretation.....................................3
2.         Sale of Sale Shares...............................................10
3.         Consideration.....................................................11
4.         Conditions........................................................12
5.         Completion........................................................13
6.         Restriction of Vendor.............................................17
7.         Warranties........................................................19
8.         Covenant in Respect of Tax........................................23
9.         Pensions..........................................................27
10.        Restriction on Announcements......................................27
11.        Pre-Completion Obligations........................................28
12.        Confidentiality of Information Received by the Vendor.............31
13.        Guarantee and Indemnity by Guarantor..............................32
14.        Costs.............................................................34
15.        General...........................................................34
16.        Notices...........................................................36
17.        Governing Law and Submission to Jurisdiction......................38

SCHEDULE 1
           The Vendor........................................................39
SCHEDULE 2
           Details of the Company............................................40
SCHEDULE 3
           The Subsidiary....................................................42
SCHEDULE 4
           The Property......................................................43
SCHEDULE 5
           Warranties........................................................44
SCHEDULE 6
           [NOT USED]........................................................81
SCHEDULE 7
           Software..........................................................82
SCHEDULE 8
           Vendor's Protection...............................................83


<PAGE>


DATE:                  2000

PARTIES:

(1)      INVERSIONES  MIRABEL,  S.A.  a company  incorporated  in  Panama  whose
         registered  office is at Hong Kong Bank  Building,  6th  Floor,  Samuel
         Lewis Avenue, P.O. Box 6-4298, El Dorado, Panama City (the "Vendor") as
         set out in Schedule 1.

(2)      MENDOCINO  BREWING  COMPANY  a  company  incorporated  in the  State of
         California  whose  registered   office  is  at  3  Harbor  Drive  #115,
         Sausalito, CA 94965 (the "Purchaser").

(3)      GOLDEN  EAGLE TRUST a  discretionary  trust  created on 12 October 1982
         whose  registered  office address is c/o CAS Nominess  Limited,  Celtic
         House, Victoria Street, Douglas, Isle of Man (the "Guarantor").

RECITALS:

(A)      The Vendor is the registered  holder and beneficial owner of all of the
         issued  shares in the capital of United  Breweries  International  (UK)
         Limited  ("the  Company").  Particulars  of the  Company are set out in
         Schedule 2.

(B)      The Vendor wishes to sell and the Purchaser wishes to purchase the said
         shares on the terms and conditions set out in this Agreement.

(C) The Guarantor has agreed to guarantee the  performance of the obligations of
the Vendor hereunder.

TERMS AGREED:

1.       Definitions and Interpretation

1.1      In this Agreement  where the context so admits the following  words and
         expressions shall have the following meanings:

                                       3

<PAGE>

         "Accounting Date"                 31 December 1999;

         "Accounts"                        the audited  financial  statements of
                                           the Company and of the Subsidiary for
                                           the accounting reference period which
                                           ended on the  Accounting  Date  (each
                                           such financial statement comprising a
                                           balance   sheet,   profit   and  loss
                                           account,  cash flow statement,  notes
                                           and directors' and auditors'  report)
                                           copies  of which are  annexed  to the
                                           Disclosure Letter;

         "Beer"                            all    existing    brands   of   beer
                                           distributed by the Company and/or the
                                           Subsidiary as at the Completion Date;

         "CAA"                             the Capital Allowances Act 1990;

         "Company"                         United Breweries  International  (UK)
                                           Limited  details of which are set out
                                           in Schedule 2;

         "Companies Acts"                  the   Companies   Act  1985  and  the
                                           Companies  Act  1989  and the  former
                                           Companies  Acts within the meaning of
                                           Section  735(1)(c)  of the  Companies
                                           Act 1985;

         "Completion"                      completion  of the sale and  purchase
                                           of the Sale  Shares as  specified  in
                                           clause 5;

         "Completion Date"                 the fifth  business day after the day
                                           upon which the last of the Conditions
                                           is satisfied or waived (or such later
                                           date as the parties may agree);

         "Conditions"                      the  conditions  specified  in clause
                                           4.1;

         "Confidential Information"        know-how,  trade  secrets  and  other
                                           information of a

                                       4

<PAGE>

                                           confidential nature,  wherever in the
                                           world protectable;

         "Consideration Shares"            5,500,000  shares of common  stock in
                                           the capital of the Purchaser;

         "Directors"                       the persons  listed as  directors  of
                                           the Company in Schedule 2;

         "Disclosure Letter"               the letter of  today's  date from the
                                           Vendor  to  the   Purchaser   in  the
                                           approved terms;

         "Employment Law"                  all  and  any   laws,   common   law,
                                           statutes,                 directives,
                                           recommendations,         regulations,
                                           notices, codes of practice,  guidance
                                           notes, judgements, decrees or orders,
                                           whether of the European  Community or
                                           the United  Kingdom,  relating  to or
                                           connected   with  the  employment  of
                                           employees and their health and safety
                                           at work;

         "Environment"                     all or any  of the  following  media,
                                           namely,  the air, water and land; and
                                           the  medium of air  includes  the air
                                           within  buildings  and the air within
                                           other natural or man-made  structures
                                           above or below ground;

         "Environmental Law"               all  and  any   laws,   common   law,
                                           statutes,  directives,   regulations,
                                           notices,  standards  having  force of
                                           law,  codes  of  practice,   guidance
                                           notes, by-laws,  judgements,  decrees
                                           or  orders  whether  of the  European
                                           Community  or the  United  Kingdom or
                                           any  other   relevant   jurisdiction,
                                           relating   to  (1)   the   pollution,
                                           contamination  or  protection  of the
                                           Environment   or  (2)  the   storage,
                                           labelling,     handling,     release,
                                           treatment,  manufacture,  processing,
                                           deposit,  transportation  or disposal
                                           of  Hazardous  Substances  or (3) the
                                           responsibility  or duty  of care  for
                                           waste;

                                       5

<PAGE>

         "Environmental Licence"           any permit,  licence,  authorisation,
                                           consent or other  approval,  that may
                                           be required by any Environmental Law;

         "Environmental Registration"      any registration that may be required
                                           by any Environmental Law;

         "Exchange Act"                    the United States Securities Exchange
                                           Act of 1934, as amended;

         "Former Property"                 all land and premises previously used
                                           by the Company or the  Subsidiary  or
                                           under the past ownership,  occupation
                                           or  control  of  the  Company  or the
                                           Subsidiary   and  shall  exclude  the
                                           Property;

         "Hazardous Substances"            all     substances     of    whatever
                                           description which may cause or have a
                                           harmful effect on the  Environment or
                                           the health of man or any other living
                                           organism      including,      without
                                           limitation,  all  poisonous,   toxic,
                                           noxious,   dangerous   and  offensive
                                           substances;

         "IHTA"                            the Inheritance Tax Act 1984;

         "Intellectual Property"           includes  Confidential   Information,
                                           patents,      registered     designs,
                                           copyrights,   rights  in   databases,
                                           design  rights,   topography  rights,
                                           trade    marks,    business    names,
                                           registrations  of and applications to
                                           register any of the aforesaid  items,
                                           rights  in the  nature  of any of the
                                           aforesaid   items  in  any   country,
                                           rights   in  the   nature  of  unfair
                                           competition  rights and rights to sue
                                           for   passing   off,   in  each  case
                                           wherever in the world enforceable;

                                       6

<PAGE>

         "Management Accounts"             the financial statements unaudited of
                                           the  Company and the  Subsidiary  for
                                           the  period  ending  on  and as at 30
                                           September  2000 (each such  financial
                                           statement to include a balance sheet,
                                           a profit and loss account,  cash flow
                                           statement and notes);

         "participating interest"          the  meaning  defined in section  260
                                           Companies Act 1985;

         "Pension Scheme"                  the  United  Breweries  International
                                           (UK) Limited Pension Plan;

         "Planning Acts"                   the Town  and  Country  Planning  Act
                                           1990, the Planning (Listed  Buildings
                                           and Conservation Areas) Act 1990, the
                                           Planning  (Hazardous  Substances) Act
                                           1990,  the  Planning   (Consequential
                                           Provisions) Act 1990 and the Planning
                                           and  Compensation  Act  1991  and the
                                           Rules,  Regulations  and Orders  made
                                           under  them or  continued  by them as
                                           they apply from time to time;

         "Property"                        the    leasehold    property    short
                                           particulars  of which  are set out in
                                           Schedule 4;

         "Proposed Environmental Laws"     any    proposed    laws,    statutes,
                                           directives,   regulations,   notices,
                                           standards,    codes   of    practice,
                                           guidance notes,  by-laws,  decrees or
                                           orders   whether   of  the   European
                                           Community  or the  United  Kingdom or
                                           any other relevant jurisdiction which
                                           have been  published on or before the
                                           date  hereof and which  relate to (1)
                                           the   pollution,   contamination   or
                                           protection of the  Environment or (2)
                                           the  storage,  labelling,   handling,
                                           release,   treatment,    manufacture,
                                           processing,  deposit,  transportation
                                           or disposal of  Hazardous  Substances
                                           or (3) the  responsibility or duty of
                                           care for waste;

                                       7

<PAGE>

         "Proxy Statement"                 the   statement   required   by  Rule
                                           14a-3(a)  issued  under the  Exchange
                                           Act of 1934;

         "Purchaser's Accountants"         Moss Adams LP;

         "Purchaser's Solicitors"          Baker &  McKenzie  of 100 New  Bridge
                                           Street, London EC4V 6JA;

         "Retirement Benefits Scheme"      a retirement  benefits  scheme within
                                           the  meaning  given  to that  term in
                                           Section 611 of the Taxes Act;

         "Sale Shares"                     the   100,000   ordinary   shares  of
                                           (pound)1  each in the  capital of the
                                           Company,   being  the  entire  issued
                                           share capital of the Company;

         "SEC"                             the  United  States   Securities  and
                                           Exchange Commission;

         "Subsidiary"                      the  subsidiary  undertaking  of  the
                                           Company  which is listed in  Schedule
                                           3;

         "subsidiary undertaking"          the  meaning  given  to that  term in
                                           section 258 Companies Act 1985;

         "Tax"                             all forms of taxation,  withholdings,
                                           duties,   imposts,   levies,   social
                                           security   contributions   and  rates
                                           imposed  by  any  local,   municipal,
                                           governmental,   state,   federal,  or
                                           other body in the  United  Kingdom or
                                           elsewhere and any interest,  penalty,
                                           surcharge   or  fine  in   connection
                                           therewith;

                                       8

<PAGE>

         "Taxes Act"                       the Income and Corporation  Taxes Act
                                           1988;

         "TCGA"                            the Taxation of Chargeable  Gains Act
                                           1992;

         "Vendor's Solicitors"             Butcher Burns of Beaumont  House,  47
                                           Mount Pleasant, London WC1X 0AE;

         "Warranties"                      the  representations,  warranties and
                                           undertakings contained or referred to
                                           in clause 7 and Schedule 5.

1.2      Save  where  the  context  otherwise  requires  words and  phrases  the
         definitions  of which are  contained or referred to in Part XXVI of the
         Companies  Act 1985 shall be  construed  as having the meaning  thereby
         attributed to them.

1.3      Any references, express or implied, to statutes or statutory provisions
         shall be construed as  references  to those  statutes or  provisions as
         respectively  amended or re-enacted or as their application is modified
         from time to time by other provisions (whether before or after the date
         hereof) and shall  include any statutes or provisions of which they are
         re-enactments  (whether with or without  modification)  and any orders,
         regulations,  instruments or other  subordinate  legislation  under the
         relevant  statute or  statutory  provision.  References  to sections of
         consolidating  legislation  shall wherever  necessary or appropriate in
         the context be construed as including references to the sections of the
         previous legislation from which the consolidating  legislation has been
         prepared.

1.4      References in this Agreement to clauses and schedules are to clauses in
         and  schedules  to  this  Agreement   (unless  the  context   otherwise
         requires). The recitals and schedules to this Agreement shall be deemed
         to form part of this Agreement.

1.5      Headings  are inserted  for  convenience  only and shall not affect the
         construction of this Agreement.

                                       9

<PAGE>

1.6      The expression "the Vendor" and the expression "the Purchaser" includes
         their  respective  successors  and  assigns  and  the  expression  "the
         Guarantor" includes its successors.

1.7      References to "persons" shall include bodies corporate,  unincorporated
         associations  and  partnerships  (whether or not having  separate legal
         personality).

1.8      References to writing shall include any methods of reproducing words in
         a legible and non-transitory form.

1.9      The  masculine  gender  shall  include the  feminine and neuter and the
         singular number shall include the plural and vice versa.

1.10     All warranties, representations, indemnities, covenants, agreements and
         obligations  given or entered into by more than one person are given or
         entered into jointly and severally.

1.11     A document expressed to be "in the approved terms" means a document the
         terms of which  have been  approved  by or on behalf of the  parties to
         this  Agreement and a copy of which has been signed for the purposes of
         identification by or on behalf of those parties.

2.       Sale of Sale Shares

2.1      Subject to the terms of this Agreement, the Vendor shall sell with full
         title guarantee and the Purchaser shall purchase,  free from all liens,
         charges and  encumbrances and together with all rights now or hereafter
         attaching  to them,  including  all  rights  to any  dividend  or other
         distribution  declared,  made or paid after the date of this Agreement,
         the number of Sale Shares set opposite its name in column 2 of Schedule
         1.

2.2      The  Vendor  hereby  waives  and  agrees to  procure  the waiver of any
         restrictions on transfer (including pre-emption rights) which may exist
         in  relation  to  the  Sale  Shares,  whether  under  the  articles  of
         association of the Company or otherwise.

                                       10

<PAGE>

2.3      The Vendor shall have the right to nominate  David  Townshend  (for the
         purposes of this clause 2.3, the  "Nominee")  for election to the board
         of directors of the Purchaser and for this purpose:

2.3.1          the Vendor  shall,  within 7 days of the date of this  Agreement,
               provide  the  Purchaser  with  written  notice  of the  Nominee's
               proposed election to the board of directors of the Purchaser; and

2.3.2          the  Purchaser  shall,  within 7 days of receipt of such  notice,
               incorporate into the Proxy Statement proposals to:

2.3.2.1           increase  the number of  directors  permitted  on the board of
                  directors of the Purchaser by one (1); and

2.3.2.2           elect the Nominee to the board of directors of the Purchaser.

         The  parties  hereto  acknowledge  and  agree  that  a  failure  by the
         Purchaser to obtain shareholder approval for the proposals under clause
         2.3.2.1  and/or clause  2.3.2.2 above shall not in any way constitute a
         breach or default by the Purchaser of this  Agreement or a failure of a
         condition to the respective rights and obligations of the parties under
         this Agreement.

3.       Consideration

         The total consideration  payable for the Sale Shares shall be the issue
         and  allotment  by the  Purchaser  to the  Vendor of the  Consideration
         Shares credited as fully paid.

         Vendor  hereby  acknowledges  that  the  Consideration   Shares  to  be
         delivered to Vendor  pursuant to this  Agreement will not be registered
         under  the  United  States  securities  laws,  and  may  not be sold or
         transferred  except in accordance  with such United  States  securities
         laws.  Each of the  certificates  evidencing the  Consideration  Shares
         shall bear a restrictive  legend to that effect, and a stop order shall
         be placed against the sale or transfer of such Consideration Shares.

                                       11

<PAGE>


4.       Conditions

4.1      The sale and purchase of the Sale Shares is conditional upon:

4.1.1          the Warranties  remaining true and accurate and not misleading at
               Completion as if repeated at Completion  and at all times between
               the date of this Agreement and Completion;

4.1.2          the Vendor having complied fully with the  obligations  specified
               in clauses 11.1, 11.2, 11.3, 11.4 and 11.5;

4.1.3          the Purchaser having obtained:

4.1.3.1           approval by the Board of  Directors  of the  Purchaser  of the
                  Agreement and the transactions contemplated therein;

4.1.3.2           approval  by the  SEC  of the  Proxy  Statement  filed  by the
                  Purchaser with respect to the transactions contemplated in the
                  Agreement, in accordance with the Exchange Act;

4.1.3.3           approval by the shareholders of the Purchaser of the Agreement
                  and  the  transactions   contemplated  in  the  Agreement,  in
                  accordance with  applicable  law, and Purchaser's  articles of
                  incorporation and by-laws;

4.1.3.4           a  "fairness  opinion" in a form  satisfactory  to the Special
                  Committee  of the  Purchaser's  Board of  Directors  from Sage
                  Capital LLC; and

4.1.3.5           notices  electing  to  exercise  dissenters  rights  from  the
                  holders  of no more than  123,457  shares  of the  Purchaser's
                  common stock.

4.2      The Purchaser may waive all or any of the  conditions in clauses 4.1.1,
         4.1.2  and  4.1.3 at any time by  notice  in  writing  to the  Vendor's
         Solicitors.

                                       12

<PAGE>

4.3      Each party to this  agreement  shall use its  reasonable  endeavours to
         procure  the  fulfilment  of the  Conditions  for which  that  party is
         responsible  on or before the  Completion  Date and in  particular  the
         Purchaser  shall use its  reasonable  endeavours to obtain the approval
         and  opinion  referred to in clause  4.1.3 above as soon as  reasonably
         practical after the date hereof.

4.4      In the event that any of Conditions  shall not have been  fulfilled (or
         waived  pursuant  to  clause  4.2)  prior to 31  January  2001 then the
         Purchaser  shall not be bound to proceed  with the purchase of the Sale
         Shares  and  this  Agreement  shall  cease to be of any  effect  except
         clauses 1, 10, 12, 13, 14, 15.1 to 15.5,  16 and 17 which shall  remain
         in force and save in respect of claims  arising  out of any  antecedent
         breach of this Agreement.

5.       Completion

5.1      Subject to the provisions of clause 4,  Completion  shall take place on
         the Completion Date at the offices of the  Purchaser's  Solicitors when
         all (but not some only) of the events  described in this clause 5 shall
         occur.

5.2      At Completion, the Vendor shall:

5.2.1          deliver to the Purchaser:

5.2.1.1           duly executed transfers of all of the Sale Shares in favour of
                  the Purchaser together with the relevant share certificates;

5.2.1.2           transfers  in favour of the Company (or its  nominees) of such
                  shares in the  Subsidiary  as are  registered  in the names of
                  nominee   holders,    together   with   the   relative   share
                  certificates;

5.2.1.3           such  waivers or  consents  as the  Purchaser  may  require to
                  enable the Purchaser to be registered as holders of any of the
                  Sale Shares;

                                       13

<PAGE>

5.2.1.4           all the statutory and other books (duly written up to date) of
                  the  Company   and  the   Subsidiary   and  their   respective
                  certificates  of  incorporation,  common  seals  and any other
                  papers and  documents of the Company or the  Subsidiary in its
                  possession;

5.2.1.5           written  confirmation  that the  Vendor or  Directors  are not
                  aware  of  any  matter  or  thing  which  is a  breach  of  or
                  inconsistent with any of the Warranties;

5.2.1.6           certified  copies of any powers of attorney under which any of
                  the  documents  referred  to in this clause 5.2 is executed or
                  evidence satisfactory to the Purchaser of the authority of any
                  person signing on the Vendor's behalf;

5.2.1.7           the duly  executed  power of  attorney  in respect of the Sale
                  Shares which is referred to in clause 15.8;

5.2.1.8           letters of  resignation in the approved terms from each of the
                  Directors  and the  secretary of the Company and the directors
                  and secretary of the  Subsidiary,  such  resignations  to take
                  effect from close of the  meeting of the Board  referred to in
                  clause 5.2.4 below;

5.2.1.9           a duly executed  release  under seal,  in the approved  terms,
                  releasing  the Company and the  Subsidiary  from any liability
                  whatsoever  (whether actual or contingent)  which may be owing
                  to the Vendor by the Company or the Subsidiary at Completion;

5.2.1.10          a  certified  copy  of  the  resolution  of the  board  of CAS
                  Nominees Limited as trustees of the Guarantor, authorising the
                  Guarantor to act as guarantor of the obligations of the Vendor
                  under this Agreement;

                                       14

<PAGE>

5.2.2          pay all monies (if any) then owing by it to the Company or to the
               Subsidiary, whether due for payment or not;

5.2.3          assume  responsibility  for the guarantee given by the Company in
               respect  of the  lease  dated  11  July  1990  between  Benchmark
               Shopfitting  Limited, UB (Soyco) Limited and the Company (for the
               purposes of this clause 5.2.3 and clause 7.13,  the lease and the
               guarantee being referred to as the "Guaranteed  Lease").  For the
               avoidance  of doubt,  by virtue of this  clause  5.2.3 the Vendor
               shall assume full responsibility to defend,  settle and discharge
               any claim or liability,  whether by  litigation,  negotiation  or
               otherwise  arising  by  virtue  of the  Guaranteed  Lease and the
               Purchaser's sole involvement with such claim or liability will be
               to tender the handling of such claim or liability to the Vendor;

5.2.4          cause the Directors to hold a meeting of the Board of the Company
               at which the  Directors  shall pass  resolutions  in the approved
               terms (inter alia) to:

5.2.4.1           approve the  registration  of the  Purchaser as members of the
                  Company  subject  only to the  production  of duly stamped and
                  completed transfers in respect of the Sale Shares;

5.2.4.2           appoint  such  persons  as  the   Purchaser  may  nominate  as
                  directors and secretary of the Company;

5.2.4.3           revoke all authorities to the bankers of the Company  relating
                  to bank accounts and to give  authority to such persons as the
                  Purchaser may nominate to operate the same; and

5.3      At Completion, the Purchaser shall:

5.3.1          allot the Consideration  Shares to the Vendor,  credited as fully
               paid, and deliver to the Vendor a duly executed share certificate
               in the name of the Vendor in respect of the Consideration Shares;

                                       15

<PAGE>

5.3.2          deliver to the Vendor's Solicitors certified copies of any powers
               of attorney under which any of the documents  referred to in this
               clause 5.3 is  executed  or other  evidence  satisfactory  to the
               Vendor's Solicitors of the authority of the person signing on the
               Purchaser's behalf; and

5.3.3          deliver  to  the  Vendor's  Solicitors  certified  copies  of the
               approvals referred to in clause 4.1.3 above.

5.3.4          deliver to the Vendor a letter  confirming  that the Vendor  will
               not be liable for any claim against, or liability incurred by the
               Company   and/or  the   Subsidiary,   which  arises  from  or  is
               attributable  to  an  act,   omission,   event,   transaction  or
               occurrence that takes place after  Completion.  For the avoidance
               of doubt,  such letter shall also confirm that the Vendor will be
               liable  for  claims  asserted  against  the  Company  and/or  the
               Subsidiary,  and for  liabilities  incurred by the Company and/or
               the  Subsidiary  which  are  attributable  to any  breach  of the
               Warranties,  whether such claims are asserted before or after the
               Completion Date.

5.4      Without prejudice to any other remedies available to the Purchaser,  if
         in any respect the  provisions of clause 5 are not complied with by the
         Vendor on the Completion Date the Purchaser may:

5.4.1          defer  Completion  to a date  not  more  than 28 days  after  the
               Completion  Date (and so that the  provisions  of this clause 5.4
               shall apply to Completion as so deferred); or

5.4.2          proceed to Completion so far as practicable (without prejudice to
               its rights under this Agreement); or

5.4.3          rescind this Agreement.

                                       16

<PAGE>

6.       Restriction of Vendor

6.1            The  Vendor  undertakes  with the  Purchaser  (for  itself and as
               trustee for the Company) that, except with the consent in writing
               of the Purchaser and subject to the provisions of clause 6.3:

6.1.1             for the  period  of two  years  after  Completion  it will not
                  within any country in which the Company or the  Subsidiary has
                  carried  on  business  during  the year  preceding  Completion
                  either on its own account or in conjunction  with or on behalf
                  of  any  person,  firm  or  company  carry  on or be  engaged,
                  concerned or interested,  directly or  indirectly,  whether as
                  shareholder,  director,  employee, partner, agent or otherwise
                  in carrying on any business  which  competes with the business
                  carried on by the Company or the  Subsidiary at Completion and
                  in  particular  (but  without   limitation)  the  business  of
                  brewing, marketing,  selling and distributing Beer (other than
                  as a holder of shares in a company carrying on such a business
                  where the  shareholding  is for  investment  purposes only and
                  does not confer any control over the business in question);

6.1.2             for the  period  of two  years  after  Completion  it will not
                  either on its own account or in conjunction  with or on behalf
                  of any other person, firm or company solicit or entice away or
                  attempt  to  solicit  or entice  away from the  Company or the
                  Subsidiary  the  custom  of  any  person,   firm,  company  or
                  organisation  who shall at any time within the year  preceding
                  Completion  have  been  a  customer,   identified  prospective
                  customer,  representative,  agent,  or  correspondent  of  the
                  Company or the  Subsidiary or in the habit of dealing with the
                  Company or the  Subsidiary or enter into any contract for sale
                  and purchase or accept  business  from any such person,  firm,
                  company  or  organisation  in a  business  area in  which  the
                  Company or the Subsidiary competes as at the Completion Date;

6.1.3             for the  period  of two  years  after  Completion  it will not
                  either on its own account or in conjunction  with or on behalf
                  of any other person, firm or company employ, engage,  solicit,
                  entice  away or attempt to employ,  engage,  solicit or entice
                  away from the Company or the Subsidiary any person

                                       17

<PAGE>

                  employed  in a  managerial,  supervisory,  technical  or sales
                  capacity by, or engaged as a consultant  to the Company or the
                  Subsidiary  at  Completion or at any time during the period of
                  six months immediately  preceding  Completion  (whether or not
                  such  person  would  commit a breach of  contract by reason of
                  leaving such employment or engagement);

6.1.4             it will not at any time  hereafter  make use of or disclose or
                  divulge to any person  (other than to officers or employees of
                  the Company or of the Subsidiary  whose province it is to know
                  the  same)  any  Confidential   Information  (other  than  any
                  information  properly  available to the public or disclosed or
                  divulged  pursuant  to  an  order  of  a  court  of  competent
                  jurisdiction)  relating to the Company or the Subsidiary,  the
                  identity  of  its  customers  and  suppliers,   its  products,
                  finance,  contractual  arrangements,  business  or  methods of
                  business  and shall use its best  endeavours  to  prevent  the
                  publication  or  disclosure  of any  such  information  by any
                  person, firm or company with which it is connected;

6.1.5             if, in connection  with the business or affairs of the Company
                  or  the  Subsidiary,   it  shall  have  obtained  Confidential
                  Information  belonging  to any third party under an  agreement
                  purporting  to  bind  the  Company  or  the  Subsidiary  which
                  contained  restrictions  on disclosure it will not without the
                  previous  written  consent  of the Board of  Directors  of the
                  Purchaser at any time infringe such restrictions;

6.1.6             it will not at any time after the Completion  Date in relation
                  to any trade,  business  or  company  use a name or trade mark
                  including  the  word  "Kingfisher"  or  any  word  confusingly
                  similar  thereto in  connection  with a business of brewing or
                  trading lager beer or a business substantially similar to such
                  brewing or trading  business carried out by the Company and/or
                  the Subsidiary at Completion in such a way as to be capable of
                  or likely to be confused with the name or any trade mark owned
                  by or licensed to the Company or the Subsidiary.

                                       18

<PAGE>

         Except that nothing in this clause 6 shall  preclude the Vendor  either
         on its own account or in  conjunction  with or on behalf of any person,
         firm or company  from  directly or  indirectly  carrying on business to
         supply,  manufacture,  package,  market and distribute Kingfisher lager
         beer or  other  Kingfisher  products  to  importers  and  customers  in
         territories  outside the European  Union,  the United States of America
         and Canada and any other  territories  other than those  referred to in
         the  distribution  agreement  dated 9 October 1998 between UBSN Limited
         and the Company.

6.2      The Vendor shall procure that all companies and businesses  directly or
         indirectly  owned or controlled by it shall be bound by and observe the
         provisions  of this clause 6 as if they were parties  covenanting  with
         the Purchaser in the same terms.

6.3      While the restrictions contained in this clause 6 are considered by the
         parties to be  reasonable  in all the  circumstances,  it is recognised
         that  restrictions  of the nature in  question  may fail for  technical
         reasons and accordingly it is hereby agreed and declared that if any of
         such restrictions  shall be adjudged to be void as going beyond what is
         reasonable in all the circumstances for the protection of the interests
         of the Purchaser but would be valid if part of the wording thereof were
         deleted or the periods  thereof  reduced or the range of  activities or
         area dealt with  thereby  reduced in scope the said  restriction  shall
         apply with such  modifications as may be necessary to make it valid and
         effective.

7.       Warranties

7.1      The  Vendor  represents,  warrants  and  undertakes  to  and  with  the
         Purchaser  that each of the statements set out in Schedule 5 is now and
         will at Completion be true and accurate.

7.2      The Warranties  (other than  Warranties 4.1 and 4.2 in respect of which
         no  qualification  is  accepted)  are given  subject to matters  fully,
         fairly and specifically disclosed in the Disclosure Letter but no other
         information  relating  to the  Company or the  Subsidiary  of which the
         Purchaser has knowledge  (actual or constructive)  and no investigation
         by or on behalf of the Purchaser  shall prejudice any claim made by the
         Purchaser  under  the  Warranties  or  operate  to  reduce  any  amount
         recoverable,  and liability in respect

                                       19

<PAGE>

         thereof shall not be confined to breaches discovered before Completion.
         No  letter,   document  or  other  communication  shall  be  deemed  to
         constitute a disclosure for the purposes of this  Agreement  unless the
         same is accepted as such by the Purchaser and is expressly  referred to
         in the Disclosure Letter.

7.3      The  Vendor  acknowledges  that the  Purchaser  has  entered  into this
         Agreement in reliance upon the  Warranties and has been induced by them
         to enter into this Agreement.

7.4      Without  restricting the rights of the Purchaser or otherwise affecting
         the  ability  of the  Purchaser  to claim  damages  on any other  basis
         available to it, in the event that any of the  Warranties  is broken or
         (as the case may be)  proves  to be untrue or  misleading,  the  Vendor
         shall, on demand,  pay (in a full indemnity basis) to the Purchaser or,
         at the Purchaser's direction, the Company or the Subsidiary:

7.4.1             the amount  necessary  to put the Company  and the  Subsidiary
                  into the position  which would have existed if the  Warranties
                  had not been  broken or (as the case may be) had been true and
                  not misleading; and

7.4.2             all costs and expenses incurred by the Purchaser,  the Company
                  and the  Subsidiary  as a result of such  breach and any costs
                  (including  legal costs on a solicitor and own client  basis),
                  expenses  or other  liabilities  which  any of them may  incur
                  either  before  or after  the  commencement  of any  action in
                  connection  with  (i)  any  legal  proceedings  in  which  the
                  Purchaser claims that any of the Warranties has been broken or
                  is untrue or  misleading  and in which  judgement is given for
                  the Purchaser or (ii) the enforcement of any settlement of, or
                  judgement in respect of, such claim.

7.5      Each of the Warranties  shall be separate and independent  and, save as
         expressly  provided to the contrary,  shall not be limited by reference
         to or  inference  from any other  Warranty  or any  other  term of this
         Agreement.

7.6      Where any statement in the  Warranties  is qualified by the  expression
         "so  far as the  Vendor  is  aware"  or "to the  best  of the  Vendor's
         knowledge and belief" or any similar

                                       20

<PAGE>

         expression,  that  statement  shall be deemed to include an  additional
         statement that it has been made after due and careful  enquiry of David
         Townshend  in  respect  of  Subsidiary  and Gul Lodhi in respect of the
         Company.

7.7      The Vendor hereby agrees with the Purchaser  (for itself and as trustee
         for the Company and the  Subsidiary)  to waive any rights  which it may
         have in respect of any  misrepresentation or inaccuracy in, or omission
         from, any information or advice supplied or given by the Company or the
         Subsidiary  or its officers,  employees or advisers in connection  with
         the giving of the  Warranties  and the  preparation  of the  Disclosure
         Letter save for any rights of the Vendor in respect of fraud.

7.8      The Vendor  shall  procure  that (save only as may be necessary to give
         effect to this Agreement)  neither it nor the Company or the Subsidiary
         shall do, allow or procure any act or omission before  Completion which
         would  constitute a breach of any of the  Warranties if they were given
         at Completion or which would make any of the  Warranties  inaccurate or
         misleading if they were so given.

7.9      The Vendor  hereby  agrees to  disclose  promptly to the  Purchaser  in
         writing immediately upon becoming aware of the same, any matter,  event
         or  circumstance  (including  any  omission  to act) which may arise or
         become  known  to it  after  the  date of  this  Agreement  and  before
         Completion which:

7.9.1             constitutes  a breach  of or is  inconsistent  with any of the
                  Warranties; or

7.9.2             has, or in the  reasonable  opinion of the Vendor is likely to
                  have, an adverse effect on the financial position or prospects
                  of the Company or the Subsidiary.

7.10     In the event of its becoming  apparent on or before Completion that the
         Vendor is in breach of any of the  Warranties or any other term of this
         Agreement the Purchaser may (without any liability on its part) rescind
         this Agreement by notice in writing to the Vendor's Solicitors.

                                       21

<PAGE>

7.11     The  Vendor  shall  give  to  the  Purchaser  and  its  solicitors  and
         accountants  both before and after  Completion all such information and
         documentation  relating  to  the  Company  and  the  Subsidiary  as the
         Purchaser shall reasonably require to enable it to satisfy itself as to
         the accuracy and due of observance of the Warranties.

7.12     The liabilities of the Vendor under the Warranties:

7.12.1            shall save in relation to  paragraph 3 of Schedule 5 (the "Tax
                  Warranties")   cease  after  the  second  anniversary  of  the
                  Completion  Date except in respect of matters  which have been
                  the subject of a bona fide written claim made before such date
                  by the Purchaser or the  Purchaser's  Solicitors to the Vendor
                  or the Vendor's Solicitors;

7.12.2            shall in relation to the Tax  Warranties and for the avoidance
                  of doubt  clause 8 being the  Covenant in respect of Tax cease
                  after the seventh anniversary of the Completion Date except in
                  respect of matters  which have been the subject of a bona fide
                  written  claim made before such date by the  Purchaser  or the
                  Purchaser's   Solicitors   to  the  Vendor  or  the   Vendor's
                  Solicitors;

7.13     The Vendor agrees with the Purchaser  (for itself and in trust for each
         member of the Purchaser's  group,  the Company and the Subsidiary) that
         it will indemnify and keep indemnified the Purchaser for the benefit of
         the  Purchaser and in trust for each member of the  Purchaser's  group,
         the Company  and the  Subsidiary  from and  against any claims,  costs,
         expenses,   damages,  losses  of  whatsoever  nature  (whether  direct,
         indirect, consequential or loss of profit) arising suffered or incurred
         by any of them in relation to the Company's guarantee of the Guaranteed
         Lease.

7.14     If any sum  payable by the Vendor  under this clause 7 shall be subject
         to Tax (whether by way of deduction or withholding or direct assessment
         of the person entitled thereto) such payment shall be increased by such
         an amount as shall ensure that after deduction,  withholding or payment
         of such Tax the recipient shall have received a net amount equal to the
         payment otherwise required hereby to be made.

                                       22

<PAGE>

7.15     The Vendor  undertakes to indemnify the Purchaser or, at the Purchasers
         direction the Company or the  Subsidiary,  against any loss suffered by
         any or all of them as a result of the  failure of the  Company  and the
         Subsidiary to be registered under the Data Protection Act 1998.

7.16     For the  avoidance  of doubt the terms of Schedule 8 to this  Agreement
         shall limit the liability of the Vendor hereunder.

8.       Covenant in Respect of Tax

8.1      In this clause unless the context otherwise requires:

8.1.1             "event"  includes  (without  limitation) any omission,  event,
                  action  or  transaction  whether  or not  the  Company  or the
                  Subsidiary  is a party  thereto,  the death of any  person,  a
                  change in the  residence of any person for any Tax purpose,  a
                  failure  to make  sufficient  dividend  payments  to  avoid an
                  apportionment  or  deemed   distribution  of  income  and  the
                  entering into and  completion of this Agreement and references
                  to the result of events on or before the Completion Date shall
                  include the combined  result of two or more events one or more
                  of which  shall have taken  place on or before the  Completion
                  Date;

8.1.2             "relief" includes (without limitation) any relief,  allowance,
                  credit, set off, deduction or exemption for any Tax purpose;

8.1.3             reference  to income or  profits or gains  earned,  accrued or
                  received  shall  include  income or profits or gains deemed to
                  have been or treated  as or  regarded  as  earned,  accrued or
                  received for the purposes of any legislation;

8.1.4             reference  to any Tax  liability  shall  include  not only any
                  liability to make actual  payments of or in respect of Tax but
                  shall also include:

8.1.4.1                    the loss or reduction  in the amount,  or the setting
                           off against income,  profits or gains, or against any
                           Tax liability for which no provision has

                                       23

<PAGE>

                           been made in preparing  the  Accounts,  of any relief
                           which would (were it not for the said loss, reduction
                           or setting off) have been available to the Company or
                           the  Subsidiary and which has been taken into account
                           in computing  (and so  eliminating  or reducing)  any
                           provision  for deferred  Tax which  appears (or which
                           but for  such  relief  would  have  appeared)  in the
                           Accounts;

8.1.4.2                    the  loss  or  reduction  in the  amount  of,  or the
                           setting off against  any Tax  liability  for which no
                           provision has been made in preparing the Accounts, of
                           a right to repayment of Tax which has been treated as
                           an  asset  of  the  Company  or  the   Subsidiary  in
                           preparing the Accounts; and

8.1.4.3                    the  loss  or  reduction  in the  amount  of,  or the
                           setting off against income,  profits or gains earned,
                           accrued  or  received  on or  before  Completion,  or
                           against any Tax  liability of any relief which is not
                           available  before  Completion  but  which  arises  in
                           respect of an event  occurring  after  Completion  in
                           circumstances  where, but for such loss, reduction or
                           setting off, the Company or the Subsidiary would have
                           had a Tax liability in respect of which the Purchaser
                           would  have  been  able to make a  claim  under  this
                           clause 8;

                  and in such a case the amount of Tax which could  otherwise be
                  saved or relieved,  by the relief so lost,  reduced or set off
                  (calculated  by  reference to the rates of Tax in force at the
                  date of this Agreement) or the amount of repayment which would
                  otherwise have been obtained shall be treated as the amount of
                  a Tax liability which has arisen;

8.1.5             reference  to a payment in respect  of Tax  includes  (without
                  limitation)  a payment  for the  surrender  of losses or other
                  amounts by way of group relief  (within the meaning of Section
                  402  of the  Taxes  Act)  or  for  the  surrender  of  advance
                  corporation  tax or for the  transfer of any other  relief,  a
                  repayment  of  any  such  payment  and a  payment  by  way  of
                  reimbursement, recharge, indemnity or damages.

                                       24

<PAGE>

8.2      Subject as hereinafter  provided,  the Vendor hereby covenants with and
         undertake  to pay to the  Purchaser  (for itself and as trustee for its
         successors in title) a sum equal to the amount of:

8.2.1             any Tax liability of the Company or the  Subsidiary  resulting
                  from or by  reference  to any income,  profits or gains earned
                  accrued or  received on or before the  Completion  Date or any
                  event on or before the  Completion  Date  whether  alone or in
                  conjunction with other  circumstances  and whether or not such
                  Tax is chargeable against or attributable to any other person;
                  and

8.2.2             any Tax liability of the Company or the Subsidiary that arises
                  after   Completion  as  a  result  of  an  act,   omission  or
                  transaction  by  a  person  other  than  the  Company  or  the
                  Subsidiary  and which  liability to Tax falls upon the Company
                  or the  Subsidiary  as a result of its having been in the same
                  group  for Tax  purposes  as that  person  at any time  before
                  Completion; and

8.2.3             all costs and expenses  which are incurred by the Purchaser or
                  the Subsidiary in connection with any of the matters  referred
                  to in this clause 8 or in taking or defending any action under
                  the covenants  contained in this clause 8 (including,  without
                  prejudice to the  generality of the  foregoing,  all legal and
                  other professional fees and disbursements).

8.3      The covenants contained in clause 8 do not apply to any liability:

8.3.1             to the extent that provision or reserve in respect thereof has
                  been made in the  Accounts  or to the extent  that  payment or
                  discharge  of such  liability  has  been  taken  into  account
                  therein;

8.3.2             in respect of which  provision or reserve has been made in the
                  Accounts which is insufficient  only by reason of any increase
                  in  rates  of  Tax  made  after  the   Completion   Date  with
                  retrospective effect.

                                       25

<PAGE>

8.4      If the Purchaser shall become aware of any assessment,  notice,  demand
         or other document issued or action taken by or on behalf of any person,
         authority  or body  from  which  it  appears  that the  Company  or the
         Subsidiary  has or may have a  liability  in  respect  of which a claim
         could be made under this clause,  it shall give written  notice thereof
         to the Vendor and shall (if the Vendor shall  indemnify  and secure the
         Purchaser  and the  Company and the  Subsidiary  as  applicable  to the
         Purchaser's  reasonable  satisfaction  against any liabilities,  costs,
         damages or expenses which may be incurred thereby) take such action and
         procure that the Company and/or the  Subsidiary  shall take such action
         as the Vendor may reasonably  request to dispute,  resist or compromise
         the liability; provided that neither the Company nor the Subsidiary nor
         the  Purchaser  shall be required  to take any such  action  unless the
         Vendor  shall have  produced  to them the  opinion  of leading  Counsel
         practising  in the relevant  area of law that such action is reasonable
         and provided also that neither the Company  and/or the  Subsidiary  nor
         the  Purchaser  shall in any event be  required to take any steps which
         would require any  admission of guilt or liability  relating to matters
         connected  with the claim in question or which would  affect the future
         conduct  of  the  business  of the  Purchaser  or  the  Company  or the
         Subsidiary or any subsidiaries of the Purchaser or affect the rights or
         reputations of any of them.

8.5      The due date for the making of payments under this clause 8 shall be:

8.5.1             where the payment relates to a liability of the Company or the
                  Subsidiary to make an actual  payment of or in respect of Tax,
                  the date  which is seven  days  before  the date on which such
                  actual payment is due to be made to the relevant authority;

8.5.2             where the payment  relates to a matter  falling  within clause
                  8.1.4.1  or  8.1.4.3,  the date  falling  seven days after the
                  Vendor has been  notified by the  Purchaser  that the auditors
                  for the  time  being of the  Company  or the  Subsidiary  have
                  certified at the request of the Purchaser,  the Company or the
                  Subsidiary  that the Vendor has a liability for a determinable
                  amount under clause 8.2; and

                                       26

<PAGE>


8.5.3             where the payment  relates to a matter  falling  within clause
                  8.1.4.2 the date on which the repayment of Tax would otherwise
                  have been due to be made; and

8.5.4             in the case of costs and expenses within clause 8.2.4 the date
                  on which such costs and expenses are incurred.

8.6      If any  payment  due to be made by the Vendor  under this clause is not
         made on the due date for payment  thereof the same shall carry interest
         from such due date of payment until actual payment at the rate of 4 per
         cent above the Base Rate from time to time of National Westminster Bank
         PLC, compounded on the last days of March, June, September and December
         in each year.

8.7      If any sum  payable  by the  Vendor  under  this  clause 8 (other  than
         interest  under  clause 8.6) shall be subject to Tax (whether by way of
         deduction or  withholding or direct  assessment of the person  entitled
         thereto)  such  payment  shall be  increased by such an amount as shall
         ensure  that after  deduction,  withholding  or payment of such Tax the
         recipient  shall  have  received  a net  amount  equal  to the  payment
         otherwise required hereby to be made.

8.8      The Vendor shall give all such assistance and provide such  information
         as the  Purchaser  shall  reasonably  request from time to time for the
         purpose of enabling the Purchaser or the Subsidiary to make returns and
         provide  information  as required to any Tax authority and to negotiate
         any liability to Tax.

9.       Pensions

The  Company  operates  the  Pension  Scheme in  respect  of the  Directors  and
employees of the Company and the Subsidiary.

10.      Restriction on Announcements

Each of the parties to this  Agreement  undertakes  that whether before or after
Completion it will not (save as required by law or by any securities exchange or
any supervisory or regulatory body to whose rules any party to this Agreement is
subject in which case, if

                                       27

<PAGE>

practicable,  the  announcements  will be circulated to the other party prior to
disclosure)  make any  announcement in connection with this Agreement unless the
other parties shall have given their  respective  consents to such  announcement
(which  consents  may not be  unreasonably  withheld or delayed and may be given
either  generally  or in a  specific  case  or  cases  and  may  be  subject  to
conditions).

11.      Pre-Completion Obligations

11.1     As from the date of this  Agreement,  the  Vendor  shall give and shall
         procure that the Purchaser and/or any persons  authorised by it will be
         given such access to the premises and all books,  title deeds,  records
         and accounts of the Company and the  Subsidiary  as the  Purchaser  may
         reasonably  request and be  permitted to take copies of any such books,
         deeds, records and accounts and that the Directors and employees of the
         Company and the  Subsidiary  shall be  instructed  to give promptly all
         such  information and  explanations to any such persons as aforesaid as
         may be requested by it or them.

11.2     The Vendor shall procure that,  from the date of this  Agreement  until
         Completion,  the Company shall not other than in the ordinary course of
         business, without the prior written consent of the Purchaser:

11.2.1            enter into or vary any contract nor assume any liability which
                  is outside the  ordinary or proper  course of its  business or
                  which is long term, unusual or onerous;

11.2.2            enter into any single  capital  commitment  in a sum in excess
                  of(pound)75,000  (whether  by way  of  purchase,  lease,  hire
                  purchase or otherwise);

11.2.3            make any material change in the nature,  scope or organisation
                  of its business nor dispose of the whole of its undertaking or
                  property or a substantial part thereof;

11.2.4            acquire or form any  subsidiary  nor acquire any shares in any
                  company nor acquire the whole or any  substantial  part of the
                  undertaking  assets or  business

                                       28

<PAGE>

                  of any other  company  or any firm or person or enter into any
                  joint venture or partnership with any other person;

11.2.5            make any loans or grant any credit (other than credit given in
                  the normal  course of trading and  advances  made to employees
                  against expenses incurred by them on its behalf);

11.2.6            borrow  any money  (except  borrowings  from its  bankers  not
                  exceeding  (pound)75,000)  or  make  any  payments  out  of or
                  drawings on its bank accounts (except payments in the ordinary
                  course of business);

11.2.7            enter into any guarantee, indemnity or surety;


11.2.8            employ  or  engage,   or  make  any  offer  of  employment  or
                  engagement  to, any senior  employee or consultant on a salary
                  or consultancy fee of (pound)35,000 or more a year or make any
                  changes (whether immediate, conditional or prospective) in the
                  terms of employment  (including,  without  limitation,  in the
                  amount or basis of the  emoluments  or benefits) of any of its
                  employees or in any arrangements with its consultants;

11.2.9            enter into any agreement,  arrangement or  understanding  with
                  any trade union,  works  council,  staff  association or other
                  employee   representative  body  in  respect  of  any  of  the
                  employees or directors of the Company;

11.2.10           acquire  or  dispose  of or  grant  any  option  or  right  of
                  preemption  in respect of any  material  asset or any interest
                  nor give nor  receive  any  service  otherwise  than at market
                  value;

11.2.11           acquire or dispose of any  freehold or  leasehold  property or
                  grant  any  lease  or third  party  right  in  respect  of the
                  Property;

11.2.12           negotiate  or agree any review of rent in respect of any lease
                  of any of the Property;

                                       29

<PAGE>


11.2.13           enter  into  any  leasing,  hire  purchase  agreement  or  any
                  agreement or arrangements for payment on deferred terms;

11.2.14           grant or enter into any licence,  franchise or other agreement
                  or arrangement  concerning any part of its name, trading names
                  or know-how;

11.2.15           declare, make or pay any dividend or distribution;

11.2.16           incur or pay any management charges;

11.2.17           permit any of its  insurances  to lapse or do  anything  which
                  would make any policy of insurance void or voidable;

11.2.18           make any payments to the Vendor;

11.2.19           apply  for,   surrender  or  agree  any   variations   to  any
                  Environmental Licences;

11.2.20           agree, conditionally or otherwise, to do any of the foregoing.

11.3     As soon as  reasonably  practicable  after the date of this  Agreement,
         Purchaser  shall  prepare and file with the SEC the Proxy  Statement in
         accordance with the requirements of the Exchange Act, pursuant to which
         the Purchaser  solicits the proxies of the Purchaser's  shareholders to
         approve the execution,  delivery and  performance of this Agreement and
         the  transactions   contemplated   herein.   Purchaser  shall  use  its
         reasonable  efforts to have the Proxy Statement  approved by the SEC as
         promptly  as  possible  after  the  filing  thereof,  and,  as  soon as
         reasonably  practicable  following receipt of such approval,  Purchaser
         shall mail a copy of the Proxy  Statement to each of its  shareholders.
         Purchaser  shall also use its reasonable  efforts to obtain any and all
         permits and approvals  required  under  applicable  United States state
         securities  or "blue  sky"  laws  and  regulations  for the  execution,
         delivery  and  performance  of this  Agreement,  and  the  transactions
         contemplated  herein, as soon as reasonably  practicable after the date
         of this Agreement.

                                       30

<PAGE>


11.4     The Vendor  undertakes  that it will  provide  and cause the Company to
         provide, such information and any other assistance as the Purchaser may
         reasonably require in order to prepare and file the Proxy Statement.

11.5     The Vendor undertakes that none of the information  supplied,  or to be
         supplied,  by the  Vendor  and/or  the  Company  to the  Purchaser  for
         purposes of inclusion  or  incorporation  by  reference  into the Proxy
         Statement, or any amendment or supplement thereto, will (i) at the date
         of  filing  of the Proxy  Statement  with the SEC;  (ii) at the time of
         mailing of the Proxy  Statement  to the  Purchaser's  shareholders;  or
         (iii) at the time of any meetings of the Purchaser's shareholders to be
         held to  consider  the  transactions  contemplated  in this  Agreement,
         contain any untrue  statement  of material  fact,  or omit to state any
         material  fact  required to be stated  therein or necessary in order to
         make the statements  contained therein not misleading,  in light of the
         circumstances under which such statements were made.

         If, at any time prior to the Completion Date, any material event should
         occur, or Vendor should  discover any material  facts,  relating to the
         Vendor,  the  Company,  the  Subsidiary,  or any  officer  or  director
         thereof,  which  should  be set  forth  in a  supplement  to the  Proxy
         Statement,  the Vendor shall provide  prompt  written notice thereof to
         the  Purchaser,  and shall provide the Purchaser  with (i) all relevant
         information  pertaining to such event or facts; and (ii) all assistance
         reasonably   requested  by  the  Purchaser  in   connection   with  the
         preparation and filing of such supplement to the Proxy Statement.

12.      Confidentiality of Information Received by the Vendor

12.1     The  Vendor  undertakes  with  the  Purchaser  that it  shall  treat as
         strictly confidential all information received or obtained by it or its
         employees,  agents  or  advisers  as  a  result  of  entering  into  or
         performing  this  Agreement  including   information  relating  to  the
         provisions  of this  Agreement,  the  negotiations  leading  up to this
         Agreement,  the subject  matter of this  Agreement  and the business or
         affairs of the  Purchaser  or any member of the  Purchaser's  group and
         subject to the  provisions  of clause 12.3 that it will not at any time
         hereafter  make use of or  disclose  or  divulge to any person any

                                       31

<PAGE>

         such information and shall use its reasonable endeavours to prevent the
         publication or disclosure of any such information.

12.2     The  Purchaser  undertakes  with  the  Vendor  that it  shall  treat as
         strictly confidential all information received or obtained by it or its
         employees,  agents or advisers  relating to the  business or affairs of
         the  Vendor  and  the  terms  of  this  Agreement  and  subject  to the
         provisions of clause 12.3 that it will not at any time  hereafter  make
         use of or  disclose or divulge to any person any such  information  and
         shall use its best  endeavours to prevent the publication or disclosure
         of such  information  and in the event that this Agreement is rescinded
         the  Purchaser  shall  forthwith  deliver to the Vendor and procure the
         delivery by its advisors of all  documents,  records and copies thereof
         containing  Confidential  Information  in respect of the Company and/or
         Subsidiary and/or its business.

12.3     The restrictions  contained in clauses 12.1 and 12.2 shall not apply so
         as to prevent any party from making any  disclosure  required by law or
         by any securities exchange or supervisory or regulatory or governmental
         body  pursuant  to rules to which such party is subject or from  making
         any  disclosure  to  any  professional  adviser  for  the  purposes  of
         obtaining advice (provided always that the provisions of this clause 12
         shall apply to and the relevant  party shall procure that they apply to
         and  are  observed  in  relation  to,  the  use or  disclosure  by such
         professional  adviser of the information provided to him) nor shall the
         restrictions  apply in respect of any information  which comes into the
         public  domain  otherwise  than by a breach  of this  clause  12 by any
         party.

13.      Guarantee and Indemnity by Guarantor

13.1     In  consideration  of the Purchaser  entering  into this  Agreement the
         Guarantor  hereby  unconditionally  and  irrevocably  guarantees to the
         Purchaser the due and punctual performance and observance by the Vendor
         of the Warranties and  indemnities  and covenants  under or pursuant to
         this  Agreement  and agrees to  indemnify  the  Purchaser  against  all
         losses,   damages,  costs  and  expenses  (including  legal  costs  and
         expenses)  which the Purchaser  may suffer  through or arising from any
         breach by the  Vendor  of such  obligations,  commitments,  warranties,
         undertakings,  indemnities or covenants. The liability of the Guarantor
         as aforesaid shall not be released or diminished by any

                                       32

<PAGE>

         arrangements  or  alterations  of terms  (whether of this  Agreement or
         otherwise) or any forbearance,  neglect or delay in seeking performance
         of the  obligations  hereby  imposed or any  granting  of time for such
         performance.

13.2     If and whenever the Vendor  defaults for any reason  whatsoever  in the
         performance of any  obligation or liability  undertaken or expressed to
         be undertaken by it under or pursuant to this Agreement,  the Guarantor
         shall  forthwith  upon  demand  unconditionally   perform  (or  procure
         performance  of) and  satisfy  (or  procure  the  satisfaction  of) the
         obligation  or  liability in regard to which such default has been made
         in the manner  prescribed by this Agreement (as the case may be) and so
         that the same benefits shall be conferred on the Purchaser, the Company
         or the  Subsidiary  as it would have  received  if such  obligation  or
         liability  had been duly  performed  and  satisfied by the Vendor.  The
         Guarantor  hereby  waives any rights  which it may have to require  the
         Purchaser to proceed  first against or claim payment from the Vendor to
         the intent that as between the  Purchaser  and the Guarantor the latter
         shall be  liable as  principal  debtor  as if it had  entered  into all
         undertakings,  agreements and other  obligations  jointly and severally
         with the Vendor.

13.3     This  guarantee  and  indemnity is to be a  continuing  security to the
         Purchaser for the Warranties,  indemnities and covenants on the part of
         the Vendor  under or pursuant  to this  Agreement  notwithstanding  any
         settlement of account or other matter or thing whatsoever.

13.4     This guarantee and indemnity is in addition to and without prejudice to
         and not in substitution  for any rights or security which the Purchaser
         may now or hereafter have or hold for the performance and observance of
         the obligations, commitments,  undertakings, covenants, indemnities and
         warranties of the Vendor under or in connection with this Agreement.

13.5     In the event of the Guarantor  having taken or taking any security from
         the  Vendor  in  connection  with this  guarantee  and  indemnity,  the
         Guarantor hereby undertakes to hold the same in trust for the Purchaser
         pending discharge in full of all the Guarantor's obligations under this
         Agreement.  The  Guarantor  shall  not,  after  any claim has been made
         pursuant to this clause 13, claim from the Vendor any sums which may be

                                       33

<PAGE>

         owing to it from the  Vendor  or have the  benefit  of any  set-off  or
         counter-claim  or proof against or dividend,  composition or payment by
         the Vendor  until all sums  owing to the  Purchaser  in respect  hereof
         shall have been paid in full.

13.6     As a separate and independent  stipulation,  the Guarantor  agrees that
         any  obligation  expressed  to be  undertaken  by the Vendor under this
         Agreement  (including,  without limitation,  any moneys expressed to be
         payable under this Agreement)  which may not be enforceable  against or
         recoverable  from  the  Vendor  by  reason  of  any  legal  limitation,
         disability  or  incapacity  of  any  of  them  or  any  other  fact  or
         circumstance shall  nevertheless be enforceable  against or recoverable
         from  the  Guarantor  as  though  the same  had  been  incurred  by the
         Guarantor and the Guarantor  were sole or principal  obligor in respect
         thereof and shall be performed or paid by the Guarantor on demand.

14.      Costs

14.1     Each party to this Agreement  shall pay its own costs of and incidental
         to this Agreement and the sale and purchase hereby agreed to be made.

14.2     The Vendor  confirms that no expense of whatever nature relating to the
         sale of the Sale  Shares  has  been or is to be  borne  by the  Company
         and/or the Subsidiary.

15.      General

15.1     This  Agreement  shall be binding upon and enure for the benefit of the
         estates, personal representatives or successors of the parties.

15.2     This  Agreement  (together  with any  documents  referred  to herein or
         executed  contemporaneously  by the  parties  in  connection  herewith)
         constitutes  the  whole  agreement   between  the  parties  hereto  and
         supersedes  any  previous  agreements  or  arrangements   between  them
         relating to the subject matter hereof; it is expressly declared that no
         variations  hereof shall be effective  unless made in writing signed by
         duly authorised representatives of the parties.

                                       34

<PAGE>


15.3     All of the provisions of this Agreement  shall remain in full force and
         effect  notwithstanding  Completion  (except  insofar  as they  set out
         obligations which have been fully performed at Completion).

15.4     If any provision or part of a provision of this Agreement  shall be, or
         be found by any  authority  or court of competent  jurisdiction  to be,
         invalid or unenforceable, such invalidity or unenforceability shall not
         affect  the  other  provisions  or  parts  of such  provisions  of this
         Agreement, all of which shall remain in full force and effect.

15.5     Any right of rescission conferred upon the Purchaser hereby shall be in
         addition  to and without  prejudice  to all other  rights and  remedies
         available  to it  (and,  without  prejudice  to the  generality  of the
         foregoing,  shall  not  extinguish  any right to  damages  to which the
         Purchaser  may be entitled in respect of the breach of this  Agreement)
         and no exercise or failure to exercise such a right of rescission shall
         constitute a waiver by the Purchaser of any such other right or remedy.
         The  Purchaser  shall have no right to  rescind  this  Agreement  after
         Completion.

15.6     No failure of the Purchaser to exercise, and no delay or forbearance in
         exercising,  any right or remedy in  respect of any  provision  of this
         Agreement shall operate as a waiver of such right or remedy.

15.7     Upon and after Completion the Vendor shall do and execute or procure to
         be done and executed all such further acts, deeds, documents and things
         as may be necessary to give effect to the terms of this  Agreement  and
         to place control of the Company and the  Subsidiary in the hands of the
         Purchaser  and pending  the doing of such acts,  deeds,  documents  and
         things the Vendor shall as from Completion hold the legal estate in the
         Sale Shares in trust for the Purchaser.

15.8     At the request of the Purchaser,  the Vendor shall execute under seal a
         power of attorney in favour of the  Purchaser  or such person as may be
         nominated by the Purchaser  generally in respect of the Sale Shares and
         in  particular  to enable the Purchaser (or its nominees) to attend and
         vote at General Meetings of the Company.

                                       35

<PAGE>

15.9     This Agreement may be executed in one or more counterparts,  and by the
         parties on separate counterparts, but shall not be effective until each
         party has executed at least one counterpart  and each such  counterpart
         shall constitute an original of this Agreement but all the counterparts
         shall together constitute one and the same instrument.

15.10    This  Agreement  may not be  assigned  by any party  without  the prior
         written  consent of the other parties.  Notwithstanding  the foregoing,
         the Purchaser  may,  without the consent of the other  parties  hereto,
         assign any or all of its rights and  delegate  its  obligations  to the
         extent that it has  obligations,  or any part  thereof but the assignee
         shall be in no better position than the Purchaser hereunder, to:

15.10.1           a newly formed Delaware Corporation,  as part of a liquidation
                  and   reincorporation   of  the  Purchaser  in  Delaware,   in
                  anticipation  of  listing  of the  Purchaser's  shares  on the
                  NASDAQ (National  Association of Securities  Dealers Automated
                  Quotations) small capitalisation market; and/or

15.10.2           any  affiliate  of  the  Purchaser,  as  part  of a  corporate
                  reorganisation  undertaken  for bona fide  business  purposes,
                  such as tax planning restructuring.

16.      Notices

16.1     Save as  otherwise  provided in this  Agreement  any notice,  demand or
         other  communication  to be served  under  this  Agreement  shall be in
         writing  in the  English  language  and shall be served  upon any party
         hereto  only by  posting  by first  class post (if to an address in the
         same country) or air mail (if to an address in a different  country) or
         delivering  the same by hand or by  courier,  to its  address  given or
         referred  to  in  this   clause  or  sending  the  same  by   facsimile
         transmission to the number given in this clause for the addressee or at
         such  other  address  or number  as it may from time to time  notify in
         writing to the other parties hereto.

16.2     A notice,  demand or other  communication  served by first  class  post
         shall be deemed duly served on an address in the same  country 48 hours
         (disregarding  days  which are not  business  days)  after  posting,  a
         notice,  demand  or other  communication  served  by

                                       36

<PAGE>


         air mail shall be deemed  duly  served on an  addressee  in a different
         country five business days after posting and a notice,  demand or other
         communication  sent by facsimile  transmission  shall be deemed to have
         been served at the time of transmission  (save that if the transmission
         occurs after 6.00 p.m. the notice,  demand or other communication shall
         be deemed to have been  served at 8.30 a.m.  on the next  business  day
         following  transmission)  and in proving service of the same it will be
         sufficient to prove, in the case of a letter, that such letter was left
         at or  delivered  to the  correct  address of the party to be served as
         provided  in this  Agreement  or, in the case of  properly  stamped  or
         franked  first class post or air mail,  addressed to the address of the
         party to be served  given in this clause and placed in the post and, in
         the  case of  facsimile  transmission,  that  such  facsimile  was duly
         transmitted  to the  number  of the  party to be  served  given in this
         clause and an electronic acknowledgement was received.

16.3     All  notices,   demands  or  other   communications  given  under  this
         Agreement, shall be given to the following addresses:

                       If to the Vendor:          Mr. Jay Vallabh
                                                  Director
                                                  Inversiones Mirabel, S.A.
                                                  Hong Kong Bank Building
                                                  6th Floor
                                                  Samuel Lewis Avenue
                                                  P.O. Box 6-4298
                                                  El Dorado
                                                  Panama City

                                                 Administrative Offices
                                                  ----------------------
                                                  Mr. Jay Vallabh
                                                  Director
                                                  Inversiones Mirabel, S.A.
                                                  C/O CAS. S.A.
                                                  P.O. Box 567
                                                  12-14 Avenue Reverdil
                                                  CH-1260 Nyon, Switzerland
                       Telephone Number:          011 41 22 994 2880
                       Fax Number:                011 41 22 994 2888
                       Contact:                   Tanya Tamone

                       If to the Purchaser:       Mr. Jerome G. Merchant
                                                  Director
                                                  Mendocino Brewing Company

                                       37

<PAGE>


                                                  3 Harbor Drive #115
                                                  Sausalito, CA 94965
                       Telephone Number:          001 415 289 1400 Extension 109
                       Fax Number:                001 415 289 1409
                       Contact:                   Victoria Shepherd

                       If to the Guarantor:       CAS Nominees Limited
                                                  Celtic House
                                                  Victoria Street
                                                  Douglas
                                                  Isle of Man

                       Telephone Number:          00 41 22 994 28 80
                       Fax Number:                00 41 22 994 28 88
                       For the attention of:      J. Vallabh

16.4     For the purposes of this clause  "business day" means a day (other than
         a Saturday or a Sunday) on which banks are generally  open for business
         in London.

17.      Governing Law and Submission to Jurisdiction

This Agreement shall be governed by and construed in accordance with English law
and the parties hereto submit to the  non-exclusive  jurisdiction of the English
courts for the purpose of  enforcing  any claim  arising  hereunder.  The Vendor
hereby irrevocably  appoints the Vendor's Solicitors to be its agent for service
of process in England.

                                       38

<PAGE>


                                   SCHEDULE 1

                                   The Vendor

                     (1)                                      (2)
              Name and Address                       Number of Sale Shares
                  of Vendor

          INVERSIONES MIRABEL, S.A.                         100,000

           Hong Kong Bank Building
                  6th Floor

             Samuel Lewis Avenue
               P.O. Box 6-4298
                  El Dorado
                 Panama City

                                       39

<PAGE>


                                   SCHEDULE 2

                             Details of the Company

THE COMPANY

UNITED BREWERIES INTERNATIONAL (UK) LIMITED

1.       Registered number:
         1688201

2.       Address of registered office:
         75 Westow Hill
         Crystal Palace
         London SE19 1TX

3.       Date and place of incorporation:
         21 December 1982   -   England and Wales

4.       Authorised share capital:
         (pound)500,000

5.       Issued share capital:
         100,000 shares of (pound)1 each

6.       Directors:
         Villivalam Sampath Kumar
         Gul Mohammad Khan Lodhi
         Mavila Krishnan Nambiar

7.       Secretary:
         Gul Mohammad Khan Lodhi

8.       Accounting Reference Date:
         31 December

                                       40

<PAGE>

9.       Auditors:
         J.M. Shah and Company

                                       41

<PAGE>


                                   SCHEDULE 3

                                 The Subsidiary

Name of Subsidiary:  UBSN LIMITED

Registered Number:   2367133

Date and place of Incorporation:   31 March 1989  -  England and Wales

Address of Registered Office: 75 Westow Hill, Crystal Palace, London SE19 1TX


Directors:

Deepak Anand

Brian Keith Colin Dozey

Kalyan Ganguli

Dr. Vijay Mallya

David Royston Townshend


Secretary: Gul Mohammad Khan Lodhi

Auditors:   Ernst & Young

Accounting Reference Date:  31 December

Authorised Share Capital:(pound)250,000 divided into 125,000 `A' ordinary shares
of (pound)1 each and 125,000 `B' ordinary shares of(pound)1 each.

Issued Share Capital:  250,000  shares divided into 125,000 `A' ordinary  shares
of (pound)1 each and 125,000 `B' ordinary shares of(pound)1 each.

Registered Shareholders & identity of beneficial owners:

United  Breweries  International  (UK) Limited  125,000 `A' ordinary  shares and
125,000 `B' ordinary shares.

                                       42

<PAGE>


                                   SCHEDULE 4

                                  The Property

Description
of Property:               Lease of ground floor offices at White Horse West
                           Street, Faversham Kent

Date and Term
of Lease:                  23.11.98, six years from 23.11.98

Landlord:                  Shephard Neame Limited

Tenant:                    UBSN Limited

Surety:                    None

Annual Rental:             (pound)7000 p.a

Next Rent Review:          25.6.01

Present Use:               Offices

                                       43

<PAGE>


                                   SCHEDULE 5

                                   Warranties

In this Schedule unless the context  otherwise  indicates each of the Warranties
shall be deemed to be repeated mutatis mutandis in relation to the Subsidiary.

1.       The Accounts

1.1      The Accounts have been prepared in accordance with the  requirements of
         all relevant statutes and with good and generally accepted  accountancy
         principles  and  practice and show a true and fair view of the state of
         affairs of the Company and of its results and profits for the financial
         period ending on the Accounting Date and:

1.1.1             depreciation  of the fixed assets of the Company has been made
                  at a rate sufficient to write down the value of such assets to
                  nil not later than the end of their useful working lives;

1.1.2             slow-moving  stock has been  written  down  appropriately  and
                  unrecoverable  work in progress  and  redundant  and  obsolete
                  stock has been wholly written off and the value  attributed to
                  the  remaining  stock did not  exceed the lower of cost or net
                  realisable  value at the  Accounting  Date on a going  concern
                  basis;

1.1.3             the  Company's  stock in trade and work in  progress  has been
                  valued on a basis in all  material  respects  consistent  with
                  that adopted for the purpose of the Company's audited accounts
                  in respect of the  beginning and end of each of the last three
                  preceding accounting periods.

1.2      The Accounts disclose and make full provision or reserve for all actual
         liabilities.

1.3      The Accounts  disclose  and make full  provision or reserve for or note
         all  contingent,  unquantified  or  disputed  liabilities,  capital  or
         burdensome commitments and deferred Tax.

                                       44

<PAGE>

1.4      Full  provision or reserve has been made in the Accounts for all Tax in
         respect of all  accounting  periods  ended on or before the  Accounting
         Date for which  the  Company  was then or might at any time  thereafter
         become or have become liable including (without limitation) Tax:

1.4.1             on or in respect of or by reference  to the profits,  gains or
                  income for any period ended on or before the Accounting  Date;
                  or

1.4.2             in respect of any event before the  Accounting  Date including
                  distributions  made and  charges  on income on or before  such
                  date.

1.5      The  bases  and  policies  of  accounting  of  the  Company  (including
         depreciation) adopted for the purpose of preparing the Accounts are the
         same as those adopted for the purpose of preparing the audited accounts
         of the Company for each of the last three preceding accounting periods.

1.6      The profits and losses of the Company shown by the Accounts and for the
         last  three  preceding  accounting  periods  have  not in any  material
         respect been affected by any unusual or  non-recurring  or  exceptional
         item or by any other matter  which has rendered  such profits or losses
         unusually high or low.

1.7      None of the  amounts  shown in the  Accounts  in respect  of  non-group
         debtors is  represented  by debts  which were then or are now more than
         three months overdue for payment and none of the same has been released
         or settled for an amount less than that shown in the  Accounts.  All of
         the  Company's  book debts,  whether  shown in the  Accounts or arising
         since the  Accounting  Date,  are valid and have  realised  the nominal
         amount thereof.

1.8      The  Company  has not  factored  any of its debts or  entered  into any
         financing  arrangement of a type which would not require to be shown or
         reflected in the Accounts.

1.9      Except as disclosed in the Accounts there are:

                                       45

<PAGE>


1.9.1             no  loans,   guarantees,   material   undertakings,   material
                  commitments on capital account, entered into or incurred by or
                  on behalf of the Company;

1.9.2             no mortgages,  charges, liens or other similar encumbrances on
                  the assets of the Company or any part thereof; and

1.9.3             no outstanding loan capital or other loans to the Company.

2.       Management Accounts

The  Management  Accounts have been prepared in accordance  with the  accounting
policies  of the  Company  which are set out in the  Disclosure  Letter and on a
consistent basis with the monthly management  accounts of the Company and show a
fair view of the assets and liabilities and profits and losses of the Company as
at and to 30 September 2000.

3.       Tax, Records and Returns

3.1      No event,  act,  transaction  or omission  has  occurred or shall occur
         between the Accounting  Date and Completion  which could give rise to a
         claim under the terms of clause 8 of the Agreement.

3.2      All returns, computations (including, for the avoidance of doubt, those
         tax  computations  attached  to the  Disclosure  Letter),  notices  and
         information  made or provided or required to be made or provided by the
         Company  for  any Tax  purpose  have  been  made or  given  within  the
         requisite  periods  and on a proper  basis  and when made were true and
         accurate in all  material  respects and are up to date and none of them
         is or is  likely  to be  the  subject  of  any  dispute  with  any  Tax
         authority.

3.3      The Company has not without the prior consent of H.M.  Treasury entered
         into any of the transactions  specified in Section 765 of the Taxes Act
         and the Disclosure Letter contains details of all transactions effected
         by the  Company in respect of which any consent or  clearance  from the
         Inland  Revenue or H.M.  Treasury or other  governmental  authority was
         required or was sought.

                                       46

<PAGE>


3.4      The  Company  has paid all Tax which it has become  liable to pay on or
         before the date hereof.

3.5      Within the preceding  period of seven years the Company has not paid or
         become  liable to pay any  fine,  penalty,  surcharge  or  interest  in
         relation to Tax.

3.6      The Company is and has always been  resident in the United  Kingdom for
         Tax purposes and has never been  resident for Tax purposes in any other
         jurisdiction.

3.7      The  Company  is not and has  never  been a close  company  within  the
         meaning of Section 414 of the Taxes Act.

3.7.1             No loan or advance within Sections 419 to 422 of the Taxes Act
                  has ever been made by the Company nor has the Company released
                  or written  off or agreed to release or write off the whole or
                  any part of such loan or advance.

3.7.2             No  distribution  within Section 418 of the Taxes Act has ever
                  been made by the Company.

3.7.3             The Company is a close investment-holding company.

3.8      The  Subsidiary and not the Company  carries on activities  which are a
         trade for the  purposes  of United  Kingdom  Tax and has not ceased and
         will  not as a  result  of any  agreement  entered  into  on or  before
         Completion cease to carry on such activities.

3.9      The Company has never  carried on a trade for Tax  purposes  other than
         the trade which the Company will be carrying on at Completion.

3.10     Other than the group of companies  comprising  the Vendor,  the Company
         and the Subsidiary, the Company is not and has never been a member of a
         group of companies for Tax purposes.

                                       47

<PAGE>

3.11     Full particulars of all elections made by the Company under Section 247
         of the Taxes Act and now in force are set out in the Disclosure  Letter
         and the  Company  has not given and does not  intend to give any notice
         under Sub-section (3) of that Section in relation to any dividend.

3.12     Full  particulars of all surrenders  made or agreed to be made by or to
         the Company under the  provisions of Sections 240 and 402 to 412 of the
         Taxes  Act and of all  payments  made or agreed to be made by or to the
         Company for or in  consideration  of any such surrenders are set out in
         the Disclosure  Letter and no such  surrenders or payments will be made
         on or prior to Completion.

3.13     The Company has not  received  any payment in respect of any  surrender
         made or agreed to be made under the  provisions of Sections 240 and 402
         to 412 of the Taxes Act which  whether  or not as a result of the entry
         into or  completion  of this  Agreement may be liable to be refunded in
         whole or in part.

3.14     There are no  arrangements  in  existence  which  whether  or not taken
         together  with the entry into and  completion of this  Agreement  would
         result in the provisions of Section 240(11) or Section 410 of the Taxes
         Act applying to the Company and any other company.

3.15     The  Company is  neither a  creditor  nor a debtor in respect of a loan
         which is not a normal  commercial  loan as  defined in  paragraph  1 of
         Schedule 18 to the Taxes Act.

3.16     No rents,  interest,  annual  payments,  emoluments or other sums of an
         income  nature  paid or payable by the  Company or which the Company is
         under an  obligation  to pay in the  future  are or  (under  the law as
         presently  in  force)  may  be  wholly  or  partially  disallowable  as
         deductions or charges in computing  profits or against  profits for Tax
         purposes.

3.17     Full details of all unrelieved Tax losses, management expenses, charges
         on income,  advance corporation tax or excess franked investment income
         available to the Company are set out in the Disclosure Letter.

                                       48

<PAGE>

3.18     During the period of three years  ending with the  Accounting  Date and
         during the period between the Accounting  Date and the Completion  Date
         there has been and will be no major  change in the nature or conduct of
         a trade or business of the Company  within the meaning of Sections 245,
         768 or 768A of the  Taxes  Act or  Schedule  7A to the TCGA nor has the
         scale of the activities in such a trade become small or negligible.

3.19     No debt  owed by the  Company  to which  Section  94 of the  Taxes  Act
         applied has within the preceding period of six years been released.

3.20     The Company has no assets or liabilities which are qualifying assets or
         qualifying liabilities within Section 153 of the Finance Act 1993.

3.21     The  Company  has not made and is not  entitled to make any claim under
         Sections  24, 48, 253,  254,  279 or 280 of the TCGA or Sections 584 or
         585 of the Taxes Act.

3.22     No act or  transaction  has been or will, on or before  Completion,  be
         effected by the Company,  the Vendor or any other person (including the
         sale of the Sale Shares), in consequence of which the Company is or may
         be held liable for Tax primarily chargeable against some other person.

3.23     The  Company  has  made all  deductions  and  withholdings  which it is
         obliged or entitled to make in respect,  or on account, of any Tax from
         any  payments  and  has  duly  accounted  in  full  to the  appropriate
         authority for all amounts so deducted or withheld.

3.24     [Not used]

3.25     [Not used]

3.26     [Not used]

3.27     The Company is not under any obligation to make any payment of interest
         or any annual payment for which no relief will be received,  whether as
         a  deduction  or charge

                                       49

<PAGE>

         on income by reason of Section 125 of the Taxes Act or  otherwise,  and
         no such payments have been made since the Accounting Date.

3.28     The  Company  has not made any  distribution  (within  the  meaning  of
         Section  209 of the Taxes  Act) other  than the  payment of  dividends,
         there is  outstanding no loan to the Company on which any interest paid
         would be such a distribution and the Company is not under an obligation
         to make any distribution in the future.

3.29     The Company has not at any time made a repayment of capital  within the
         meaning of Section  209 of the Taxes Act nor  capitalised  or agreed to
         capitalise in the form of shares,  debentures or other securities or in
         paying  up any  amounts  unpaid  on any  shares,  debentures  or  other
         securities  any  profits or  reserves  of any class or  description  or
         passed or agreed to pass any  resolution  to do so, nor has it provided
         capital to any company on terms that such company has in  consideration
         issued shares,  loan stock or other  securities  where the terms of the
         capitalisation  were  otherwise  than by way of a  transaction  made at
         arm's  length  or where  the  shares,  loan  stock or other  securities
         acquired are shown in the Accounts at a value in excess of their market
         value at the time of acquisition.

3.30     The  Company  has not  been  engaged  in or been a party  to any of the
         transactions set out in Sections 213 to 218 of the Taxes Act nor has it
         made or received a chargeable payment as defined therein.

3.31     The Company has not entered  into or been engaged in or been a party to
         any  transaction or series of  transactions or scheme or arrangement of
         which the main purpose or one of the main purposes was the avoidance or
         deferral of Tax or a reduction in the liability to Tax of the Company.

3.32     The  Company  has  not  done  anything  which  could  give  rise  to an
         assessment under Sections 703, 776 or 779 to 786 inclusive of the Taxes
         Act.

3.33     The  Company has not within the  preceding  period of six years done or
         omitted  to do or  agreed  to do nor  permitted  to be done any act nor
         suffered any occurrence (other than a sale of an asset at a price equal
         to its market  value) as a result of which any

                                       50

<PAGE>

         disposal  value has been or may be required to be brought  into account
         under Section 24 of the CAA.

3.34     The Company has not within the  preceding  period of six years done nor
         has it omitted to do nor agreed to do nor  permitted to be done any act
         nor has it suffered any  occurrence  as a result of which any balancing
         charge has arisen or may arise under Section 4 of the CAA.

3.35     The  Company has not taken a lease nor granted a lease of any assets in
         respect of which an election  has been made under  Sections 53 or 55 of
         the CAA.

3.36     The  Disclosure  Letter with  specific  reference to this warranty 3.41
         sets out full  details of any lease of any interest in land or plant or
         machinery  to which the  Company  as lessee  was or has  become a party
         where the rent payable by the Company is or may be liable to adjustment
         in the event of changes in legislation relating to Tax.

3.37     All plant or  machinery  held by the Company on lease is and has at all
         times been used for a  qualifying  purpose in the  requisite  period in
         accordance  with Chapter II Part V of the CAA and was  purchased by the
         relevant  lessor  as  principal  acting  for  itself  and  without  the
         intervention  or  agency of the  Company  or any  person  acting on its
         behalf.

3.38     The Company has elected or has been treated as having  elected that all
         disposals made by it fall outside Section 35(3) of the TCGA.

3.39     The  Company  does not own any  debt on a  security  or  other  debt in
         respect of which a chargeable gain may arise on a disposal of the debt.

3.40     The Company is not a creditor in relation to any such loan relationship
         as is  referred  to in Section 92 of the  Finance  Act 1996 nor is it a
         party to any such loan  relationship  as is  referred  to in Section 93
         thereof.

3.41     The Company does not owe any amount in respect of which the  provisions
         of paragraph 2 of Schedule 9 to the Finance Act 1996 may be applied.

                                       51

<PAGE>

3.42     The Company is not a debtor in relation to any loan relationship  which
         has an  "unallowable  purpose"  within the meaning of  paragraph  13 of
         Schedule 9 to the Finance Act 1996.

3.43     The Company has not acquired or disposed of any asset in  circumstances
         where Section 17 of the TCGA applies.

3.44     The Company has not  appropriated  any trading stock to fixed assets or
         vice versa.

3.45     On a disposal  of all of its assets by the  Company for (in the case of
         each asset owned by the Company at the Accounting Date) a consideration
         equal to the value  attributed  to that asset in preparing the Accounts
         or (in the case of each asset  acquired  since the  Accounting  Date) a
         consideration   equal  to  the  actual   consideration  given  for  the
         acquisition  then (in the case of each asset so owned) the liability to
         Tax (if any) which would be  incurred  by the Company  would not exceed
         the  amount  (if any)  taken  into  account in respect of that asset in
         computing  the liability of the Company to deferred Tax as provided for
         in the  Accounts  and  (in the  case  of  assets  so  acquired)  no Tax
         liability would be incurred by the Company in respect of that asset.

3.46     No claim has been made or will before Completion be made under Sections
         152,  153,  154 or 175 of the TCGA in respect of any asset owned by the
         Company.

3.47     The  Company has not been a party to or involved in any share for share
         exchange nor any scheme of  reconstruction  or amalgamation such as are
         mentioned in Sections 135, 136 or 139 of the TCGA.

3.48     No scheme has been effected and no arrangements  have been made whereby
         the value of any asset of the Company has been  materially  reduced and
         on a disposal  thereof  Section 30 of the TCGA may be applicable and no
         loss which might  accrue on the disposal of any share in or security of
         any  company  is liable  to be  reduced  by virtue of any  depreciatory
         transaction  within the meaning of Sections  176 or 177 of the TCGA nor
         is any  expenditure on any share liable to be reduced under Section 125
         of the TCGA.

                                       52

<PAGE>


3.49     The  Company  does  not  have  and  will  not on  Completion  have  any
         distributable  profits which will be chargeable profits as that term is
         defined in Section 31 of the TCGA.

3.50     The Company  has not at any time  transferred  in  exchange  for shares
         and/or loan stock part or all of a trade  carried on outside the United
         Kingdom  through a branch or agency to a company  not  resident  in the
         United Kingdom.

3.51     The Company has never ceased to be a member of a group of companies for
         the  purposes of Sections  178 or 179 of the TCGA and the Company  will
         not be liable to Tax  thereunder  by  virtue of the  entering  into and
         completion of this Agreement.

3.52     The Company  has not at any time within the period of six years  ending
         with the  Accounting  Date acquired any asset from any company which at
         the time of  acquisition  was a member of the same  group  (within  the
         meaning of Section 170 of the TCGA).

3.53     The  Company  is not  liable  to be  assessed  for  corporation  tax on
         chargeable gains.

3.54     The Company has not entered  into any  transaction  or  arrangement  in
         respect of which the  provisions  of Section 770 or Section 770A of the
         Taxes Act have been or could be applied.

3.55     The Company  does not hold  directly or  indirectly  any  interest in a
         company  which if it were  subject to a lower  level of taxation in the
         territory in which it is resident would be a controlled foreign company
         within Section 747 of the Taxes Act.

3.56     No direction  affecting  the Company has been made under Section 747 of
         the Taxes Act and no  circumstances  exist  which  would  permit such a
         direction to be made to apportion any of the profits of another company
         to the Company.

3.57     No chargeable gain may be attributed to the Company under Section 13 of
         the TCGA.

                                       53

<PAGE>

3.58     The Company is not and has not at any time within the preceding  period
         of six years  been  liable to Tax in any  jurisdiction  other  than the
         United Kingdom.

3.59     There is no  unsatisfied  liability  to  inheritance  tax  attached  or
         attributable  to the Sale  Shares or any asset of the  Company  nor are
         they or any of them subject to an Inland Revenue charge as mentioned in
         Sections 237 or 238 of IHTA nor is any person liable to inheritance tax
         attributable to the value of any of the Sale Shares or any asset of the
         Company.

3.60     No  person  has by  virtue  of  Section  212 of IHTA any power of sale,
         mortgage  or charge in respect of any shares in or asset of the Company
         and there are no  circumstances  in  existence  whereby  any such power
         could be  exercised  in relation to any of the Sale Shares or any asset
         of the Company.

3.61     All documents to which the Company is a party or which form part of the
         Company's title to any asset or in the enforcement of which the Company
         is or may be interested which are subject to stamp or similar duty have
         been duly stamped and adjudicated.

3.62     The  Company has not entered  into any  agreement  whereby it is or may
         become liable to stamp duty reserve tax.

3.63     The Company is  registered  for the purposes of value added tax and has
         been so  registered  at all  times  that  it has  been  required  to be
         registered  and has at no time within the previous 3 years been treated
         as a member of a group of  Companies  for the purposes of Section 43 of
         VATA.

3.64     The Company has complied fully with all statutory requirements, orders,
         provisions,  directions  or  conditions  relating  to value  added  tax
         including the terms of any agreement  reached with the Commissioners of
         Customs & Excise,  maintains and has at all times  maintained  complete
         correct and up-to-date records for the purposes of such legislation and
         has  preserved  such  records in such form and for such  periods as are
         required by the relevant legislation relating to value added tax.

                                       54

<PAGE>


3.65     The  Company is not in arrears  with any payment or returns in relation
         to value added tax.

3.66     The Company has not been  required  by the  Commissioners  of Customs &
         Excise to give security.

3.67     The Company does not operate any special VAT methods or arrangements.

3.68     The  Company is not a party to any  contract  in respect of which it is
         obliged to account for VAT pursuant to the  provisions  of Section 8 or
         Section 10 of VATA.

3.69     The  Company  has not  within  the  preceding  period of six years made
         exempt  supplies  of such  amount  that as a  consequence  thereof  the
         Company  has been  unable  to obtain  credit  for any input tax paid or
         suffered by it.

3.70     The Disclosure  Letter  contains full  particulars of all land in which
         the Company has an  interest  and in relation to which an election  has
         been made and not revoked by the Company or by any  relevant  associate
         (as defined by paragraph 3(7) of Schedule 10 to VATA) of the Company to
         waive exemption from value added tax under paragraph 2 of that Schedule
         and of all buildings and civil  engineering  works owned by the Company
         and  completed for the purposes of Group 1 of Schedule 9 to VATA within
         the last three years.

3.71     The Disclosure  Letter contains full  particulars of all  notifications
         received by the Company under paragraph 7 of Schedule 10 to VATA.

3.72     The Company is not a developer as defined in paragraph 5 of Schedule 10
         to VATA in relation to any  building or work within  paragraph  5(2) of
         that Schedule or any reconstructions, enlargements or extensions within
         paragraph 5(8) of that Schedule  either  currently  being  constructed,
         reconstructed,    enlarged   or   extended   or   whose   construction,
         reconstruction,  enlargement  or extension  was  completed  within five
         years prior to the date of this Agreement.

                                       55

<PAGE>

3.73     There are set out in the  Disclosure  Letter  particulars of each asset
         used by the Company in the course or  furtherance of its business being
         assets to which Part XV of the Value Added Tax Regulations 1995 applies
         and in respect of which the period of adjustment  will not have expired
         before  Completion.  Such  particulars  are  sufficient  to enable  the
         Company to comply with its obligations under the said Part XV.

3.74     The  Disclosure  Letter  contains  details  of all  claims  made by the
         Company to a refund of value  added tax under Part XVIII or Part XIX of
         the Value Added Tax Regulations 1995.

3.75     The  information  given by the Company to HM Customs and Excise and all
         other  authorities  (whether  of the United  Kingdom or  otherwise)  in
         connection  with the  import or export of any goods was when given true
         and  accurate  and the  Company  has  complied  with  all  legislation,
         regulations,  orders,  directions or conditions  (whether of the United
         Kingdom or otherwise) relating to the import and export of goods and to
         all customs and excise matters.

3.76     The books and records of the Company  accurately present and reflect in
         accordance with generally accepted accounting  principles and standards
         within the Company's  jurisdiction of  incorporation  all  transactions
         entered into by the Company or to which it has been a party.

3.77     The Company  has  properly  operated  the PAYE and  National  Insurance
         contribution  systems by making such  deductions as are required by law
         from all  payments  made or deemed to be or treated as made by it or on
         its behalf or for which it is otherwise required to account and by duly
         accounting  to the Inland  Revenue for all sums so deducted and for all
         other  amounts for which it is  required to account  under the PAYE and
         National Insurance contribution systems.

3.78     The  Company  has not  suffered  any PAYE audit by the  Inland  Revenue
         within the preceding  period of six years nor has it been notified that
         any such audit will be or is expected to be made.

                                       56

<PAGE>


3.79     The Company does not operate any scheme  approved  under Section 202 of
         the Taxes Act or Chapter III of Part V of the Taxes Act.

3.80     The Company has complied in full with all its reporting  obligations to
         the  Inland  Revenue  in  connection  with  benefits  provided  for any
         director or employee.

3.81     No payment  has been made to the  Company to which  Section  601 of the
         Taxes Act applies.

4.       Corporate Matters

4.1      The Company has been duly  incorporated  and is validly existing and no
         order has been made or  resolution  passed  for the  winding  up of the
         Company or for an administration order in respect of the Company and no
         distress,  execution  or other  process  has been  levied on any of its
         assets. The Company is not insolvent or unable to pay its debts for the
         purposes   of  Section   123  of  the   Insolvency   Act  1986  and  no
         administrative  receiver or  receiver or receiver  and manager has been
         appointed  by any person of its  business or assets or any part thereof
         and no power to make any such appointment has arisen.

4.2      The Vendor is the beneficial  owner of the Sale Shares set opposite its
         name in column 2 of  Schedule  1,  free and clear of any lien,  charge,
         option,  right of pre-emption or other encumbrance or third party right
         whatsoever  and the Company has not  exercised any lien over any of its
         issued  shares  and  there  is no  outstanding  call on any of the Sale
         Shares and all of the Sale Shares are fully paid.

4.3      The Sale Shares  constitute all the issued shares in the capital of the
         Company.

4.4      The Company has no  subsidiary  or shares in any company other than the
         Subsidiary  and all of the details  shown in Schedule 3 relating to the
         Subsidiary  are accurate and  complete,  the Company has no  subsidiary
         undertakings  which  are not  also  subsidiaries  and no  participating
         interest in any  undertaking  (as defined in Section 259  Companies Act
         1985) which is not also a subsidiary of the Company.

                                       57

<PAGE>


4.5      The  Company  does not have and has never had any place of  business or
         branch  or  permanent   establishment   outside  its   jurisdiction  of
         incorporation,  nor has it carried on any  trading  activities  outside
         such jurisdiction.

4.6      The Company has never reduced, repaid, redeemed or purchased any of its
         share capital.

4.7      There are no options or other agreements outstanding which call for the
         issue of or accord to any person the right to call for the issue of any
         shares  in the  capital  of the  Company  or the right to  require  the
         creation of any mortgage,  charge,  pledge,  lien or other  security or
         encumbrance over the Sale Shares.

4.8      The copies of the Memorandum and Articles of Association of the Company
         which are attached to the  Disclosure  Letter are accurate and complete
         in all respects and have attached to them copies of all resolutions and
         agreements  which are  required  to be so  attached.  The  Company  has
         complied  with  its  Memorandum  and  Articles  of  Association  in all
         respects and none of the activities,  agreements, commitments or rights
         of the Company is ultra vires or unauthorised.

4.9      The  Register of Members and all other  statutory  books of the Company
         are up to date and  contain  true  full  and  accurate  records  of all
         matters  required  to be dealt with  therein  and the  Company  has not
         received any notice of any  application or intended  application  under
         the Companies Acts for rectification of the Company's  register and all
         annual  or  other  returns  required  to be filed  with  the  Companies
         Registry have been properly filed within any applicable  time limit and
         all  legal  requirements  relating  to the  issue of  shares  and other
         securities by the Company have been complied with.

5.       Trading and General Commercial Matters

5.1      The  Company  has good and  marketable  title to all such assets as are
         necessary  to  enable it  properly  to  conduct  its  business  as such
         business has been conducted  prior to the date hereof and to all stocks
         used in its  business.  All such  assets  and  stocks are free from any
         liens, mortgages, charges, encumbrances or other third party rights and
         the stock confirms to statutory, regulatory and voluntary standards and
         requirements.

                                       58

<PAGE>

5.2      The fixed and loose plant, machinery, furniture, fixtures and fittings,
         equipment  and vehicles and other  tangible  assets used in  connection
         with the business of the Company and all other fixed assets referred to
         in the Accounts  and any  additions  thereto made since the  Accounting
         Date are the sole and absolute property of and held by the Company free
         from any liens, mortgages, charges, encumbrances, hire or hire purchase
         agreements,  credit  sale  agreements  or  agreements  for  payment  on
         deferred terms or bills of sale and the Company has good and marketable
         title  thereto and all such assets are in the  possession  or under the
         control of the Company.

5.3      In the reasonable opinion of the Vendor the Company is not a party to:

5.3.1             any unusual or onerous  contract nor any contract which cannot
                  be terminated  without  penalty or other  compensation on less
                  than twelve months' notice;

5.3.2             any contract  restricting  the Company's  freedom of action in
                  relation to its normal  business  activities or materially and
                  adversely affecting its business or assets;

5.3.3             any contract not made in the ordinary course of business;

5.3.4             any  contract  for  the  purchase  or use by  the  Company  of
                  materials,  supplies  or  equipment  which is in excess of the
                  requirements of the Company for its normal operating purposes;

5.3.5             any agency, distribution,  marketing, purchasing,  franchising
                  or  licensing  agreement,  other than those  described  in the
                  Disclosure Letter;

5.3.6             any  joint  venture,  agency,   shareholders'  or  partnership
                  arrangement  or agreement or any agreement  which  purports to
                  regulate,   control   or   otherwise   affect  the  voting  or
                  disposition of its shares;

5.3.7             any contract for services (other than normal office services).

                                       59

<PAGE>


5.4      There are no  contracts or  obligations,  agreements,  arrangements  or
         concerted  practices  to which the  Company  is a party or by which the
         Company  is bound and there are no  practices  in which the  Company is
         engaged  which  are  void,  illegal,   unenforceable,   registrable  or
         notifiable  under or which  contravene the Restrictive  Trade Practices
         Act 1976, the Fair Trading Act 1973, the Competition Act 1980, Articles
         81 or 82 of the EC Treaty and  regulations  made thereunder or under EC
         Council  Regulation 4064/89 as amended and regulations made thereunder,
         the Competition Act 1998 or any other antitrust or similar  legislation
         anywhere  in the world (all and any such  legislation  and  regulations
         being referred to as "the antitrust  rules" in this paragraph 5.5). The
         Company has not  registered any  agreements or  arrangements  under the
         Restrictive  Trade  Practices  Act 1976 or filed any  notification  for
         exemption or application for negative  clearance with the Commission of
         the  European  Communities.  The Company has  received no  complaint or
         threat to complain  under or referring to the antitrust  rules from any
         person and has not  received any request for  information  or objection
         from or received notice of an investigation by any person with power to
         enforce the  antitrust  rules or been the  addressee of or party to any
         decision,   judgement,   undertaking  or  settlement  relating  to  the
         antitrust rules or to any proceedings in which the antitrust rules were
         pleaded or relied upon.

5.5      No agreement,  arrangement or practice  carried on by the Company or to
         which the Company is a party:

5.5.1             is by virtue of its terms or by virtue of any practice for the
                  time being  carried on in  connection  therewith  a  "consumer
                  trade  practice"  within the meaning of Section 13 of the Fair
                  Trading Act 1973 and  susceptible to or under reference to the
                  Consumer  Protection  Advisory Committee or the subject matter
                  of a report to the Secretary of State or the subject matter of
                  an order by the  Secretary  of State under the  provisions  of
                  Part II of that Act;

5.5.2             infringes any other fair trading or consumer protection law or
                  legislation  applicable  in  any  jurisdiction  in  which  the
                  Company operates.

5.6      So  far  as  the  Vendor  is  aware  with  respect  to  each  contract,
         commitment, arrangement to which the Company is party or by which it is
         bound:

                                       60

<PAGE>


5.6.1             the Company has duly  performed  and  complied in all material
                  respects with each of its obligations thereunder;

5.6.2             there has been no delay,  negligence  or other  default on the
                  part of the Company and no event has occurred which,  with the
                  giving of notice or passage of time,  may constitute a default
                  thereunder;

5.6.3             the Company is under no  obligation  which  cannot  readily be
                  fulfilled,  performed or  discharged by it on time and without
                  undue or unusual expenditure or effort;

5.6.4             the Company has the technical and other  capabilities  and the
                  human and material  resources to enable it to fulfil,  perform
                  and discharge all its outstanding  obligations in the ordinary
                  course of business and without  realising a loss on completion
                  of performance;

5.6.5             there are no grounds for rescission, avoidance, repudiation or
                  termination  and the  Company has not  received  any notice of
                  termination, and

5.6.6             having made no enquiry none of the other parties thereto is in
                  default thereunder.

5.7      Except in the ordinary course of business no tender, quotation or offer
         issued by the  Company and still  outstanding  is or will be capable of
         giving rise to a contract merely by an order acceptance or other action
         by another party.

5.8      The Disclosure  Letter sets out full and accurate details of each bank,
         building  society  or other  similar  institution,  account  or  safety
         deposit box maintained by the Company including the name and address of
         each such bank,  building society or other institution and the names of
         all persons authorised to draw thereon or have access thereto.

                                       61

<PAGE>


5.9      All amounts  received by the Company  have been  deposited  with one or
         other of such banks,  building societies or other similar  institutions
         and appear in the appropriate accounting books.

5.10     There are no non-group loans, guarantees,  pledges, mortgages, charges,
         liens,  debentures  or  encumbrances  given,  made or incurred by or on
         behalf of the  Company  and no person  has  given any  guarantee  of or
         security  for  any  overdraft  loan  or loan  facility  granted  to the
         Company, other than the ones described in the Disclosure Letter.

5.11     The  execution,  delivery and  performance  of this  Agreement will not
         result in the breach,  cancellation  or termination of any of the terms
         or  conditions  of  or  constitute  a  default  under  any   agreement,
         commitment  or other  instrument  to which the Company is a party or by
         which the Company or its property or assets may be bound or affected or
         result in the  acceleration of any obligation  under any loan agreement
         or  violate  any law or any rule or  regulation  of any  administrative
         agency or governmental body or any order, writ, injunction or decree of
         any court,  administrative  agency or  governmental  body affecting the
         Company.

5.12     There are no agreements concerning the Company which can be terminated,
         or which have been terminated,  or under which the rights of any person
         are liable to be  materially  adversely  affected,  or under  which the
         consent of the other  contracting  party is  required  as a result of a
         change in control of the Company or in the  composition of the Board of
         Directors of the Company.

5.13     The  Vendor  is not aware of any  circumstances  whereby,  following  a
         change in the control of the Company or in the composition of the Board
         of  Directors  of the  Company,  any of the  principal  customers of or
         suppliers to the Company  would cease to remain  customers or suppliers
         to the same extent and of the same nature as prior to the date hereof.

5.14     No goods  delivered  by the Company  have been  defective or in any way
         failed  to  comply  with  the  terms  of  sale   thereof  or  with  the
         requirements  of law and no services  provided by the Company have been
         provided  in a  negligent  manner or in any other

                                       62

<PAGE>


         manner  which would  entitle the  recipient  of such  services to claim
         damages against the Company.

5.15     The  Company  has no  liabilities  except  liabilities  arising  in the
         ordinary  course of business  under  contracts  for  service,  purchase
         orders, supply contracts or sale contracts,  nor does it have any other
         liabilities direct or indirect, absolute or contingent, not required by
         generally  accepted  accounting  principles  to be  referred  to in the
         Accounts  and the Company is not owed any moneys other than trade debts
         and cash at bank.

5.16     The  Company  has  received  no notice  that it is the  subject  of any
         official  investigation  or inquiry  and the Vendor is not aware of any
         facts  which  are  likely  to give  rise to any such  investigation  or
         inquiry.

5.17     So far as the  Vendor  is aware  neither  the  Company,  nor any of its
         directors,  employees  or  agents  in  relation  to  the  Company,  has
         committed  any criminal  offence or any tort relating to the Company or
         the carrying on of its business and without prejudice to the generality
         of the  foregoing  the Company has obtained  and at all relevant  times
         maintained all  registrations,  licences and consents necessary for the
         carrying on of its business,  and all such registrations,  licences and
         consents are valid and  subsisting  and the Vendor does not know of any
         reason  why any of them  should  be  suspended,  cancelled  or  revoked
         (whether  as a  result  of the  sale and  purchase  of the Sale  Shares
         pursuant to this Agreement or otherwise).

5.18     The Company has given no powers of attorney which are still outstanding
         or effective to any person to enter into any contract or  commitment to
         do anything on its behalf  other than the  authority  of  employees  to
         enter into contracts in the normal course of their duties.

5.19     The Company  does not carry on  business  under any name other than its
         own.

5.20     No person is entitled to receive  from the  Company any  finder's  fee,
         brokerage's fee, investment banker's fee or commission with respect to,
         or in connection with, the

                                       63

<PAGE>


         execution,   delivery  and   performance  of  this  Agreement  and  the
         transactions contemplated herein.

5.21     The Company does not have any of its records,  systems,  controls, data
         or  information  recorded,  stored,  maintained,  operated or otherwise
         wholly  or partly  dependent  on or held by any  means  (including  any
         electronic,  mechanical or photographic process whether computerised or
         not) which  (including  all means of access  thereto and therefrom) are
         not under the exclusive ownership and direct control of the Company.

5.22     The Company is duly registered  under the Data Protection Act 1998, and
         all due and  requisite  fees in respect of the  Company's  registration
         have  been  paid.  The  details  contained  in such  registrations  are
         correct,  proper and  suitable  for the  purposes for which the Company
         holds  or  uses  the  personal  data  which  is  the  subject  of  such
         registrations.

5.23     The Company has security  procedures  in place to prevent  unauthorised
         access,  amendment or damage to the Company's data or the data of third
         parties held, recorded,  stored,  maintained or operated by the Company
         or on behalf of the  Company by any third  party,  and no  unauthorised
         access, amendment or damage to such data has taken place during the six
         year period preceding Completion.

5.24     No act or transaction  has been effected by or on behalf of the Company
         involving the making or  authorising  of any payment,  or the giving of
         anything of value, to any government  official,  political party, party
         official  or  candidate  for  political   office  for  the  purpose  of
         influencing  the recipient in his or its official  capacity in order to
         obtain  business,  retain business or direct business to the Company or
         any other person or firm.

5.25     The Company has not at any time in the previous six years:

5.25.1            entered  into any  transaction  at an  undervalue  (within the
                  meaning of Section  238 or Section  339 or Section  423 of the
                  Insolvency Act 1986) with any other person; or

                                       64

<PAGE>

5.25.2            been given any  preference  (within the meaning of Section 239
                  or  Section  340 of the  Insolvency  Act  1986)  by any  other
                  person; or

5.25.3            entered into any other  transaction  which is void or voidable
                  (whether  in whole or in part) or received  any other  benefit
                  which is or may be liable to be returned or repaid (whether in
                  whole or in part).

6.       The Property

6.1      The Property  comprises all the land and premises  owned or occupied or
         otherwise used by the Company and all the estate,  interest,  right and
         title  whatsoever of the Company in,  under,  over or in respect of any
         land or premises and the descriptions set out in Schedule 4 are correct
         and not misleading.

6.2      The Company  possesses good and marketable title to the Property and is
         the legal and beneficial owner thereof.

6.3      The  Property  is free and  clear of all  claims,  charges,  mortgages,
         liens,  encumbrances,  leases,  tenancies,  licences or other rights of
         occupation, options, rights of pre-emption, rights of first refusal and
         other  agreements  affecting the same and the Company has exclusive and
         unfettered possession of the Property.

6.4      The title of the Subsidiary to the Property is properly  constituted by
         and can be deduced from  documents of title which are in the possession
         and under the control of the Company.

6.5      The  Property  is not  subject  to any  outgoings  other  than rent and
         service charges.

6.6      There are no covenants, restrictions, burdens, stipulations, wayleaves,
         easements,  grants, conditions,  terms, overriding interests, rights or
         licences  affecting  the  Property  which is of an  unusual  or onerous
         nature  or  which  adversely  affect  the  use or  intended  use of the
         Property.

                                       65

<PAGE>


6.7      So  far  as  the  Vendor  is  aware,   all   covenants,   restrictions,
         stipulations,  conditions  and other terms  affecting the Property have
         been observed and performed and there are no circumstances  which would
         entitle or require any  landlord or other person to exercise any powers
         of entry and taking  possession or which would  otherwise  give rise to
         restriction or termination of the continued possession or occupation of
         the Property.

6.8      [Not used]

6.9      None  of the  facilities  necessary  for the  enjoyment  and use of the
         Property or any part of them are enjoyed on terms  entitling any person
         to terminate or curtail the same.

6.10     So far as the Vendor is aware,  the Company  has  received no notice of
         any outstanding  disputes,  notices or complaints which affect or might
         in the future affect the use of the Property for the purposes for which
         they are now used.

6.11     The present use of the Property is the permitted use for the purpose of
         the Planning Acts.

6.12     None of the Property are  adversely  affected or likely to be adversely
         affected by any planning proposals.

6.13     The  use of  the  Property  permitted  by the  Planning  Acts  is not a
         temporary  or  personal  user or user  subject  to  onerous  or unusual
         conditions  giving  rise to  expenditure  or  adversely  affecting  the
         Company's use and enjoyment of the Property.

6.14     No development has been carried out by the Company or the Subsidiary in
         relation to the Property  which would  require any consent  under or by
         virtue of the Planning Acts or any bye-laws or building  regulations or
         other  relevant  legislation  without such consent having been properly
         obtained and any conditions or  restrictions  imposed thereon have been
         fully  observed  and  performed.  No  application  by the  Company  for
         planning consent has been refused and no application by the Company for
         planning  consent has been submitted or a decision in relation  thereto
         appealed  against where the decision in relation thereto or the outcome
         of the appeal (as appropriate) is still pending.

                                       66

<PAGE>

6.15     [Not used]

6.16     All  schedules  for  policies of  insurance  relating  to the  Property
         (including fixtures, fittings and contents) effected by the Company are
         attached to the  Disclosure  Bundle and are current and valid,  and are
         not subject to any  special or unusual  terms or  restrictions  and, in
         respect of policies on the Property  held on lease where the Company is
         responsible  for  maintaining  insurance,  the policy  conforms  in all
         respects with the requirements of the lease under which the Property is
         held.

6.17     The Company has inspected any current policies of insurance relating to
         the Property  (including fixtures fittings and contents) which have not
         been  effected  by the Company and they are current and valid cover the
         full reinstatement value thereof (including where the relevant property
         is let,  loss of rent cover for a minimum  of three  years) and are not
         subject  to any  special  or unusual  terms or  restrictions  or to the
         payment of any premium in excess of the normal rate for policies of the
         same kind where the  Property is insured by a landlord  under the terms
         of a lease the policy conforms in all respects with the requirements of
         the relevant lease and the insurer has waived any rights of subrogation
         it may have against the Company.

6.18     The  Company  has not  entered  into any  agreements  with  any  water,
         sewerage or other utilities authority for the supply of water, sewerage
         or other facilities to or from the Property or mains or other equipment
         laying and has not  deposited  any monies  with any such  authority  as
         security therefor.

6.19     [Not used]

6.20     [Not used]

6.21     The  Company is not engaged in any  negotiation  for review of the rent
         payable  under  any lease  under  which it holds  the  Property  and no
         negotiations for such review have been concluded changing the rent from
         that set out in Schedule 4 or in the Disclosure Letter.

                                       67

<PAGE>


6.22     All rent review notices and counternotices and notices,  counternotices
         and  applications  to the Court under the  Landlord and Tenant Act 1954
         have been  served  within any  requisite  time  limits and there are no
         disputes outstanding as to the settlement of the relevant level of rent
         under the leases of the Property.

6.23     The Company has not at any time  assigned or otherwise  disposed of any
         property,  leasehold  or  otherwise,  in  respect  of  which  it  has a
         continuing  liability  (contingent  or  otherwise)  for payment of rent
         and/or for any other liability.

6.24     The  Company is not the  guarantor  of or surety for any other  party's
         liability (contingent or otherwise) for any obligations under any lease
         or tenancy or under any  agreement  relating to the  assignment  of any
         lease or tenancy.

7.       Environmental Issues

7.1      The  Company  has  received  no  notice  that  it is in  breach  of the
         Environmental Laws and has at all times complied with all Environmental
         Laws.

7.2      The  Company  has  not  engaged  in  or  permitted  any  operations  or
         activities  upon the Property  involving  the use,  storage,  handling,
         release, treatment, manufacture, processing, deposit, transportation or
         disposal of any Hazardous Substance,  or any substance regulated by the
         Environmental  Laws  and  the  Vendor  has no  knowledge  of  any  such
         activities.

7.3      So far as the Company or the Vendor is aware  having made no enquiry of
         the landlord,  the landlord of the Property has not received  notice of
         any  threatened  or  pending  civil or  criminal  actions,  notices  of
         violations,  investigations,   administrative  proceedings  or  written
         communications  from any regulatory  authority under any  Environmental
         Laws that any of the activities  carried out on the Property  violates,
         or is  inconsistent  with,  any  Environmental  Laws,  and to the  best
         knowledge of the Vendor,  the landlord is in full  compliance  with all
         material Environmental Laws.

                                       68

<PAGE>


8.       Confidential Information and Intellectual Property

8.1      The  Company  does  not use any  processes  and is not  engaged  in any
         activities  which  involve the misuse of any  Confidential  Information
         belonging to any third party,  nor does the Company  otherwise  have in
         its possession or control any such Confidential Information without the
         licence or authority of the relevant owner.

8.2      Copies  of  all  written   agreements  and  arrangements   under  which
         Confidential Information belonging to any third party is made available
         to  the  Company  are  attached  to the  Disclosure  Letter.  All  such
         agreements and arrangements  are in full force and effect.  The Company
         is not in breach nor has it received  notice of any  alleged  breach of
         any such agreement or arrangement  and is not aware of the existence of
         any  circumstances  under  which  its  right to use  such  Confidential
         Information may be terminated.

8.3      The Company is not aware of any actual, alleged or threatened misuse by
         any person of any of its Confidential Information.  The Company has not
         disclosed to any person (including, without limitation,  employees) any
         of its  Confidential  Information  except  where  such  disclosure  was
         properly made in the normal  course of the  Company's  business and was
         made  subject to an agreement  under which the  recipient is obliged to
         maintain the  confidentiality  of such Confidential  Information and is
         restrained  from further  disclosing  it or using it other than for the
         purposes for which it was disclosed by the Company.  Copies of all such
         agreements are attached to the Disclosure  Letter.  There is no current
         or  threatened  breach  of any  such  agreement  by  any  of the  other
         contracting parties thereto.

8.4      The Company is the beneficial  owner of all the  Intellectual  Property
         used in and  material  to its  business  ("the  Company's  Intellectual
         Property").

8.5      None of the  Company's  Intellectual  Property has been  wrongfully  or
         unlawfully acquired by the Company. To the best knowledge of the Vendor
         after reasonable  enquiry, no claim under any warranty contained in any
         documentation  under which the Company acquired ownership of any of the
         Company's  Intellectual  Property  has

                                       69

<PAGE>

         been made or  intimated  to the  Company  nor are there any  grounds on
         which any such claim could be made.

8.6      The material  particulars as to  registration  of (and  applications to
         register) the Company's Intellectual  Property,  including priority and
         renewal dates, are set forth in the Disclosure Letter.

8.7      Neither  the  validity or  subsistence  of the  Company's  Intellectual
         Property,  nor the Company's right, title and interest in the Company's
         Intellectual  Property,  is the  subject  of any  current,  pending  or
         threatened challenge,  claim or proceedings,  including for opposition,
         cancellation,  revocation or rectification.  The Company's Intellectual
         Property  has not  during  the  preceding  period of six years been the
         subject of any such challenge,  claim or proceedings,  and there are no
         facts or matters which might give rise to any such challenge,  claim or
         proceedings.

8.8      Copies of all agreements,  arrangements and understandings  under which
         the Company's Intellectual Property is made available to third parties,
         and any legally  enforceable option in this regard, are attached to the
         Disclosure Letter. There is no current or threatened breach of any such
         agreement, arrangement or understanding by any of the other contracting
         parties thereto.

8.9      To the best knowledge of the Vendor, none of the Company's Intellectual
         Property is currently being infringed or used without  authorisation by
         any third party nor has any of the Company's Intellectual Property been
         infringed   during  the  preceding   period  of  six  years.   No  such
         infringement or unauthorised use has been threatened.

8.10     The carrying on of the  Company's  business or  businesses as presently
         constituted does require licences,  or the making of royalty or similar
         payments to a non-group third party.  The Company is not engaged in any
         activities  which infringe any Intellectual  Property  belonging to any
         third party.

                                       70

<PAGE>


9.       Software

9.1      In this  paragraph 9, the expression  "the  Software"  means all of the
         computer programs identified and briefly described in Schedule 7.

9.2      The Software in  connection  with the business of the Company as at the
         date hereof is "off the shelf" software.  As far as the Vendor is aware
         none of this software is counterfeit.

10.      Insurance

10.1     All assets of the Company of an insurable nature have at all times been
         and are  insured  in  amounts  to the full  replacement  value  thereof
         against such risks as are in accordance with good  commercial  practice
         normally insured against.  The Company has at all times been adequately
         covered  against  accident,  third  party,  public  liability,  product
         liability and other risks normally covered by insurance and nothing has
         been done or  omitted to be done by or on behalf of the  Company  which
         would  make any  policy of  insurance  void or  voidable  or enable the
         insurers to avoid the same and there is no claim  outstanding under any
         such policy and the Vendor is not aware of any circumstances  likely to
         give rise to such a claim or result in an increased rate of premium.

10.2     All  information  furnished  in  obtaining  or renewing  the  insurance
         policies of the Company was correct  full and  accurate  when given and
         any  change in that  information  required  to be given  was  correctly
         given.  The Company is not in default  under any of these  policies and
         the copies of the policies  delivered  with the  Disclosure  Letter are
         true and  complete.  None of the  Company's  insurance  policies may be
         cancelled without at least 30 days written notice of cancellation.

10.3     The Company has not suffered any uninsured losses nor waived any rights
         of material or substantial value or allowed any insurances to lapse.

11.      Litigation

                                       71

<PAGE>


11.1     So far as the Vendor is aware,  neither  the Company nor any person for
         whose acts or defaults the Company may be vicariously liable is engaged
         whether as claimant or defendant or otherwise in any civil, criminal or
         arbitration  proceedings or any  proceedings  before any tribunal (save
         for debt  collection by the Company in the ordinary course of business)
         and there are no proceedings  threatened  against the Company including
         proceedings  in respect  whereof the Company is liable to indemnify any
         party concerned  therein and in particular but without prejudice to the
         generality  of the  foregoing  the  Company is not liable  (other  than
         contingently)  to make any redundancy  payment to any person or pay any
         other compensation to any of its employees and there are no facts which
         are likely to give rise to any such  litigation or  proceedings.  There
         are no  unfulfilled  or  unsatisfied  judgements or orders  against the
         Company or any of its assets.

11.2     The  Company  has  neither  received  any notice  (written or oral) nor
         advice of counsel with respect to any potential claims within the scope
         of paragraph 11.1.

12.      Employment and Pension Matters

12.1     There is no  existing  or  threatened  or pending  industrial  or trade
         dispute involving the Company and any of its employees and there are no
         facts known or which would on reasonable enquiry be known to the Vendor
         which might  indicate  that there may be any such  dispute  (including,
         without  limitation,  the sale of the Sale Shares pursuant to the terms
         of this  Agreement).  There are no agreements or arrangements  (whether
         oral or in  writing  or  existing  by reason of  custom  and  practice)
         between  the   Company   and  any  trade  union  or  other   employees'
         representatives  or organisation  concerning or affecting the Company's
         employees   and  there  are  no  trade   unions  or  other   employees'
         representatives   whom  the  Company   recognises  to  any  extent  for
         collective  bargaining purposes nor, so far as the Vendor is aware, has
         the Company done any act which might be construed as recognition. There
         has been no request for  recognition  of any trade union and, so far as
         the Vendor is aware, no such request is pending.

12.2     The  Company  has  neither  given  notice  of any  redundancies  to the
         Secretary of State nor started consultations with any independent trade
         union or employees'  representatives within the preceding period of one
         year  in  relation  to any  of the

                                       72

<PAGE>

         Company's   employees.   To  the  best  knowledge  of  the  Vendor,  no
         circumstances  have  arisen  under  which the  Company  is likely to be
         required to pay damages for  wrongful  dismissal or breach of contract,
         to make any contractual or statutory  redundancy payment or make or pay
         any  compensation  in  respect of unfair  dismissal,  to make any other
         payment  under any  Employment  Law or to reinstate  or  re-engage  any
         former employee.  No circumstances have arisen or exist under which the
         Company may be required to pay damages or  compensation,  or suffer any
         penalty or be required to take  corrective  action or be subject to any
         form of sanction under the Employment  Rights Act 1996, the Trade Union
         and  Labour  Relations   (Consolidation)  Act  1992,  the  Transfer  of
         Undertakings  (Protection  of  Employment)  Regulations  1981,  the Sex
         Discrimination  Act 1975, the Equal Pay Act 1970, the Treaty of Rome or
         any Directive or recommendation made pursuant to it, the Race Relations
         Act 1976, the Disability  Discrimination Act 1995, the National Minimum
         Wage Act 1998,  the Data  Protection  Act  1998,  the  Public  Interest
         Disclosure  Act  1998,  Working  Time  Regulations  1998  or any  other
         Employment  Law.  So far as the Vendor is aware,  there are no current,
         pending or  threatened  claims of any type  against  the Company by any
         existing  or former  employees  or  directors  of the Company or by any
         existing or former consultants to the Company.

12.3     There are no existing service or other agreements or contracts  between
         the Company and any of its directors or  executives or employees  which
         cannot be  lawfully  terminated  by  appropriate  advance  notice and a
         statutory redundancy payment, and the Company has complied with all its
         obligations under all legislation,  regulations and other  requirements
         having the force of law (including,  without limitation,  codes, orders
         and awards) in connection with its employees, directors and consultants
         and any  trade  unions  and  employees'  representatives  and  with all
         collective  agreements  with respect to trade unions or to employees of
         the Company.

12.5     The Disclosure Letter contains:

                  (i)      the  names and  dates of birth  and  commencement  of
                           employment  or  engagement of all persons who will at
                           the Completion  Date be employees

                                       73

<PAGE>

                           or  directors  of the Company or  consultants  to the
                           Company;

                  (ii)     details of all  remuneration  and emoluments  payable
                           (including any bonus or commission  entitlements) and
                           any other benefits  (including,  for the avoidance of
                           doubt,  permanent health insurance) provided or which
                           the  Company is bound to provide  (whether  now or in
                           the  future) to all such  persons  together  with the
                           terms  on  which  such  remuneration  emoluments  and
                           benefits are payable; and

                  (iii)    details of any other material terms and conditions of
                           employment or engagement of such persons,

              all of which information is true and complete.

12.6     The Company is not involved in negotiations  (whether with employees or
         any trade union or other employees'  representatives) to vary the terms
         and  conditions of  employment  or engagement of any of its  employees,
         directors  or  consultants  and  has  not  made  any   representations,
         promises,  offers or  proposals to any of its  employees,  directors or
         consultants or to any trade union or other  employees'  representatives
         concerning  or affecting  the terms and  conditions  of  employment  or
         engagement of any of its employees, directors or consultants.

12.7     The  Company  has  discharged  its  obligations  in full in relation to
         salary, wages, fees,  commission,  bonuses,  overtime pay, holiday pay,
         sick  pay  and  all  other  benefits  and  emoluments  relating  to its
         employees, consultants and directors in respect of all prior periods.

12.8     Other than the Pension Scheme there are no pension  obligations for any
         employees or  directors of the Company,  and the Vendor and the Company
         have no obligation

                                       74

<PAGE>


         (whether  legally  binding or established by custom) to pay any pension
         or make any other  payment  after  retirement  or death or otherwise to
         provide  "relevant  benefits"  within the meaning of section 612 of the
         Taxes Act or to make any  payment  for the  purpose of  providing  such
         "relevant  benefits"  to or in  respect of any person who is now or has
         been an officer or  employee  of the  Company and is not a party to any
         scheme or arrangement  having as its purpose or one of its purposes the
         making of such payments or the provision of such benefits.

12.9     The Pension Scheme complies with and has at all times complied with the
         provisions  of the relevant  legislation  and the  requirements  of the
         Pension Schemes Office and the  Contributions  Agency affecting schemes
         approved  under  Chapter I of Part XIV of the Taxes  Act.  The  Pension
         Scheme  has  been  funded  to the  extent  recommended  by  the  scheme
         actuaries. The Company and the trustees of the Pension Scheme have duly
         complied with their  respective  obligations  under the trust deeds and
         the  rules  thereof  and  under  the  aforementioned   legislation  and
         requirements.  All  amounts  due  to  the  trustees  thereof  or to any
         insurance  company  in  connection  therewith  have  been  paid and all
         reports, actuarial or otherwise, relating to any such scheme which have
         been  received  by the Company or the  trustees  within the three years
         immediately preceding the date hereof have been complied with in full.

12.10    Neither the Company nor the  trustees of the Pension  Scheme is engaged
         in  any  litigation  or  arbitration  proceedings  in  respect  of  any
         Retirement  Benefits  Scheme  or any  benefit  provided  thereunder  in
         relation to the employees or former  employees of the Company and there
         are no current submissions or referrals to the Pensions Ombudsman or to
         the Occupational Pensions Advisory Service in respect of the Company or
         any  pension  scheme  and that  there are no  outstanding  payments  or
         penalties  payable by the Company or the  Pension  Scheme in respect of
         any litigation or  arbitration  proceedings  or  determinations  of the
         Pensions Ombudsman or the Occupational Pensions Regulatory Authority.

12.11    No Retirement Benefits Scheme in which employees or former employees of
         the  Company  participate  or have  participated  has been or is in the
         process of being (or is  proposed to be) wound up (in whole or in part)
         or closed to new entrants (in whole or in part).

                                       75

<PAGE>


12.12    No power to increase or augment benefits under any Retirement  Benefits
         Scheme  in  which   employees  or  former   employees  of  the  Company
         participate or have  participated  has been exercised since 6 September
         1983.

13.      Arrangements with connected persons etc.

13.1     All amounts  outstanding  and  appearing in the books of the Company as
         loan accounts or as due to directors or shareholders  wholly  represent
         money or money's worth paid or  transferred  to the Company as the case
         may be or remuneration  accrued due and payable for services  rendered.
         All  amounts  outstanding  between  the  Vendor  and  the  Company  are
         specifically disclosed in the Accounts.

13.2     There is not  outstanding  any  contract  or  arrangement  to which the
         Company is a party and in which the  Vendor is or has been  interested,
         whether  directly  or  indirectly,  other  than  arm's  length  service
         contracts  and the  Company is not a party to, nor have its  profits or
         financial position at any time been adversely affected by, any contract
         or arrangement which is not of an entirely arm's-length nature; save as
         aforesaid,  there are no agreements or understandings  (whether legally
         enforceable  or  not)  between  the  Company  and any  person  who is a
         shareholder or the  beneficial  owner of any interest in the Company or
         any  other  company  controlled  by any  such  person  relating  to the
         management of the Company's  business or the appointment or the removal
         of its  directors  or the  ownership  or transfer of  ownership  or the
         letting  of any of its  assets  or the  provision  of  finance,  goods,
         services  or  other  facilities  to  or by  the  Company  or  otherwise
         howsoever relating to the Company or its affairs.

13.3     All costs  incurred by the Company have been charged to the Company and
         not borne by any other member of the Vendor's group.

14.      Matters since the Accounting Date

Since the Accounting Date:

                                       76

<PAGE>


14.1     there has been no  interruption  or alteration in the nature,  scope or
         manner of the  Company's  business  which  business has been carried on
         lawfully  and in the  ordinary  and usual  course of  business so as to
         maintain it as a going concern;

14.2     as at 30 September  2000 there has been no material  adverse  change in
         the  customer  relations  of the  said  business  or in  the  financial
         condition or the position,  assets or  liabilities of the said business
         or the Company as compared with the position  disclosed by the Accounts
         and there  has been no  damage,  destruction  or loss  (whether  or not
         covered by insurance) affecting the said business or its assets;

14.3     no  substantial  customer  or  supplier  being a customer  or  supplier
         accounting  for  contribution  to gross  trading  profits  of more than
         (pound)10,000  of the Company for the  accounting  period ending on the
         Accounting Date has:

14.3.1            given  notice  that it is  likely  to or  threatened  to cease
                  trading with or supply to the Company;

14.3.2            given  notice  that it is  likely to or  threatened  to reduce
                  substantially its trading with or supplies to the Company;

14.4     the Company has continued to pay its  creditors in the ordinary  course
         of business and no unusual trade discounts have been  incorporated into
         any contract entered into by the Company;

14.5     the Company has not repaid any loan  capital in whole or in part (other
         than  indebtedness to its bankers) nor has it become bound or liable to
         be  called  upon to repay  prematurely  any loan  capital  or  borrowed
         monies;

14.6     the  Company  has not,  except  in the  ordinary  course  of  business,
         acquired,  sold,  transferred  or  otherwise  disposed of any assets of
         whatsoever nature;

14.7     the Company has not cancelled,  waived,  released or  discontinued  any
         rights, debts or claims;

                                       77

<PAGE>


14.8     the Company has not incurred any capital expenditure on any single item
         or made any  capital  commitment  on any  single  item of an  amount in
         excess of  (pound)30,000  or disposed of any fixed asset having a value
         of more than (pound)30,000 in aggregate;

14.9     the Company has not hired or dismissed any senior  employee  earning an
         annual  rate of  remuneration,  including  fringe  benefits,  in excess
         of(pound)35,000;

14.10    no sum or  benefit  has been paid,  applied or voted to any  executive,
         director  or employee  of the  Company by way of  remuneration,  bonus,
         incentive or otherwise in excess of the amounts paid or  distributed to
         them by the  Company at the  Accounting  Date so as to  increase  their
         total  remuneration  and no new  service  agreements  have been made or
         entered into by the Company since the  Accounting  Date and the Company
         is under no  contractual  or other  obligation  to change  the terms of
         service of any director, executive or employee and the Company will not
         change the terms of  service of any  executive,  director  or  employee
         prior to Completion;

14.11    no dividends,  bonuses or other distributions have been declared,  paid
         or made in respect of any of the Sale Shares;

14.12    no share or loan capital of the Company has been issued or agreed to be
         issued or any option or right thereover granted;

14.13    the Company has not undergone any capital  reorganisation  or change in
         its capital structure;

14.14    no  resolutions  have been  passed by the  Company and nothing has been
         done in the conduct or  management  of the affairs of the Company which
         would  be  likely  materially  to  reduce  the net  asset  value of the
         Company;

14.15    the Company has not made any purchase or sale or introduced  any method
         of management or operation in respect of the business,  undertaking  or
         assets  of the  Company  except  in a  manner  consistent  with  proper
         practice;

                                       78

<PAGE>


14.16    the Company  has not  incurred or become  subject to any  liability  or
         obligation  (absolute or  contingent)  except current  liabilities  and
         obligations,  in each case incurred under contracts entered into in the
         ordinary  course of business and consistent with past practice which do
         not  materially  increase  the  nature  or  amount  of  liabilities  or
         obligations disclosed in the Accounts;

14.17    as at 30 September 2000 no material changes have occurred in the assets
         and  liabilities  (actual or contingent)  shown in the Accounts and the
         Company has not  discharged or satisfied any lien or encumbrance or any
         other  obligation  or  liability  (absolute or  contingent)  other than
         liabilities  disclosed  in the Accounts as at the  Accounting  Date and
         current liabilities  incurred since the Accounting Date in the ordinary
         course of business;

14.18    the Company has not carried out or entered into any  transaction and no
         other event has  occurred in  consequence  of which  (whether  alone or
         together with any one or more  transactions or events  occurring before
         on or after the date  hereof) any  liability  to Tax of the Company has
         arisen or will or may arise  (or  would  have  arisen or would or might
         arise but for the availability of any relief,  allowance,  deduction or
         credit) other than corporation tax on actual income (and not chargeable
         gains or  deemed  income)  of the  Company  arising  from  transactions
         entered into in the ordinary course of business; and

14.19    no payment  has been made by the Company  which will not be  deductible
         for  corporation  tax purposes  either in computing  the profits of the
         Company or in computing the corporation tax chargeable on the Company.

15.      Accuracy of Information Provided

15.1     All information  contained in the Recitals to this Agreement and in the
         Schedules  to this  Agreement  is true and accurate in all respects and
         not misleading in any respect.

15.2     All written  information  given to the Purchaser  and its  professional
         advisers by the Vendor, the officers and employees of the Company,  the
         Vendor's  professional

                                       79

<PAGE>


         advisers and the Company's  advisers during the  negotiations  prior to
         this  Agreement  was  when  given  and is at the date  hereof  true and
         accurate.

15.3     All information contained in the Disclosure Letter is true and accurate
         in all  respects  and fairly  presented  and there is no fact or matter
         which has not been disclosed in the Disclosure Letter which renders any
         such  information  untrue or misleading  and there is no fact or matter
         concerning  the Company and its business  and affairs  which has not on
         the basis of the utmost  good faith been  disclosed  in the  Disclosure
         Letter which would  reasonably be expected to influence the decision of
         a  purchaser  to proceed  with the  purchase  of the Sale Shares on the
         terms of this Agreement.

                                       80

<PAGE>


                                   SCHEDULE 6

                                   [NOT USED]

                                       81

<PAGE>


                                   SCHEDULE 7

                                    Software

The Company has no proprietary software and off the shelf licenced software only
                             is used by the Company

                                       82

<PAGE>


                                   SCHEDULE 8

                               Vendor's Protection

1.       General

1.1      The  provisions  in this Schedule  shall  operate to establish  certain
         terms of and procedures for dealings with claims under this Agreement.

1.2      Claims  shall mean a claim  under  this  Agreement  and Claim  shall be
         construed accordingly.

2.       Amount of Claim

2.1      The  Vendor  shall  have no  liability  whatsoever  in  respect  of any
         individual  Claim unless the amount that would otherwise be recoverable
         from  the  Vendor  in  respect  of  that  Claim   exceeds  the  sum  of
         (pound)20,000 exclusive of costs and interest and thereafter the Vendor
         shall be liable for the whole amount claimed and not merely the excess.

2.2      The aggregate  liability of the Vendor under this  Agreement to include
         but not  limited to a claim  under the  Warranties,  clause 8 or clause
         5.2.3 shall not exceed a sum equal to $7,000,000 exclusive of costs and
         interest.

2.3      If any payment is made by the Vendor under the  Warranties  it shall be
         treated as a reduction in the Consideration payable to the Vendor under
         this Agreement.

3.       Notice and Conduct of Claims

3.1      If any Claim other than one under  clause 8 is made or any matter which
         comes to the notice of the Purchaser, the Subsidiary or the Company for
         which or as a result  of which  the  Vendor  may be  liable  under  the
         Warranties  the  Purchaser,  the  Subsidiary or the Company  shall,  as
         appropriate:

3.1.1             not make any admission of liability,  agreement, settlement or
                  compromise and otherwise take any action which may be material
                  in relation  thereto without

                                       83

<PAGE>

                  the prior written approval of the Vendor (such approval not to
                  be unreasonably withheld or delayed); and

3.1.2             at all  times  take  such  action  as may from time to time be
                  reasonably  required by the Vendor to avoid,  resist,  appeal,
                  compromise,  defend, mitigate or otherwise deal with the Claim
                  or the liability thereof, subject always to the Purchaser, the
                  Subsidiary  or the  Company  being  provided  with  reasonable
                  security  for any costs and expenses  which it may  reasonably
                  thereby  incur and  subject  always to such  action  not being
                  prejudicial to the  businesses of the  Purchaser,  the Company
                  and the Subsidiary.

4.       Third Party Recovery (Rights)

4.1      Where  under  the  provisions  of the Tax  statutes  or  otherwise  the
         Purchaser,  the  Subsidiary  or the Company is entitled to recover from
         some other  person any sum in  respect of any matter  giving  rise to a
         claim under this Agreement the Purchaser, the Subsidiary or the Company
         so  entitled  shall  promptly  notify  the  Vendor in  writing  of such
         entitlement and shall at the request and expense of the Vendor:

4.1.1             take all reasonable steps to enforce such recovery;

4.1.2             as soon as reasonably practicable supply all information which
                  relates to such  recovery to the Vendor  including  reasonable
                  details of any steps taken to enforce such recovery and copies
                  of all relevant  correspondence  and documents relating to the
                  same.

5.       Third Party Recovery (Receipts)

5.1      If  payment  is made  by the  Vendor  in  respect  of a  Claim  and the
         Purchaser,  the  Subsidiary  or the  Company  subsequently  recovers an
         indemnifiable  loss  from a third  party in  respect  of the  matter in
         respect of which the Claim was made the  indemnity  obligations  of the
         Vendor with respect to that Claim only will be reduced to the extent of
         such recovery provided that:

                                       84

<PAGE>


5.1.1             such recovery shall not reduce the aggregate  liability of the
                  Vendor under clause 2.3; and

5.1.2             the indemnity  obligations  of the Vendor will only be reduced
                  to the extent of such  recovery  if the Vendor has  discharged
                  the Claim in full.

6.       Changes in the Law

6.1      The Vendor shall have no liability  whatsoever  in respect of any Claim
         to the extent  that the Claim would not have arisen but for the passing
         of or any change in any law, rule,  regulation,  interpretation  of the
         law  or  administrative   practice  of  any  government,   governmental
         department, agency or regulatory body, after the Completion Date.

6.2      No Claim may be made and the  Vendor  shall not be  liable  under  this
         Agreement  to the extent  that the Claim  arises or is  increased  as a
         result of any of the following  occurring after the Completion  Date: a
         retrospective  change(s)  in  tax  rates  or in  any  legislation  or a
         retrospective  change  or  withdrawal  of  any  published  practice  or
         published  concession  of any  revenue,  customs,  fiscal,  government,
         state,  community,  municipal  or  regional  authority,  body or person
         competent to impose or collect Tax.

7.       Mitigation

         Nothing in this Schedule shall in any way restrict or limit the general
         obligations at law of the  Purchaser,  the Subsidiary or the Company to
         mitigate any loss or damage which it may suffer in  consequence  of any
         event giving rise to any Claim.

8.       Conduct of Claims

8.1      If the Purchaser becomes aware of any matter which might give rise to a
         Claim  (other  than a Claim  under  clause  8 of this  Agreement),  the
         following provisions shall apply:

                                       85

<PAGE>


8.1.1             the Purchaser  shall promptly give notice to the Vendor of the
                  matter  and in any  event  not  later  than 90 days  after the
                  Purchaser  became aware of the matter  shall  consult with the
                  Vendor in respect of the matter;

8.1.2             the  Purchaser  shall provide to the Vendor and to the Vendor'
                  professional  advisers on reasonable  notice reasonable access
                  to premises and personnel of the Company and/or the Subsidiary
                  and to any relevant assets, documents and records within their
                  power,  possession or control for the purpose of investigating
                  the matter and  enabling  the Vendor to take such action as is
                  referred to in paragraph 8.1.3 below;

8.1.3             the  Vendor (at its own  expense)  shall be  entitled  to take
                  copies  of  any   documents  or  records   (except  where  the
                  Purchaser,  the Company or the Subsidiary has  confidentiality
                  obligations in respect thereof) and photograph any premises or
                  assets as referred to in paragraph 8.1.2 above;

8.1.4             the Vendor  shall be kept  reasonably  informed of all matters
                  pertaining  to a Claim and shall be  entitled to see copies of
                  all  correspondence  and  notes or other  written  records  of
                  telephone conversations or meetings; and

8.1.5             all written  communications  pertaining to the Claim which are
                  to be transmitted to any statutory or  governmental  authority
                  or body whatsoever shall be copied to the Vendor.

8.2      the Vendor  shall,  and shall  procure  that all of its agents (if any)
         shall,  keep  confidential all information  which it receives about the
         Company and/or the Purchaser or their affairs or businesses as a result
         of this clause 8.

8.3      For the avoidance of doubt, the Vendor will remain liable in accordance
         with the  terms of this  Agreement  irrespective  of any  breach of the
         provisions of this clause 8 by the Purchaser.

                                       86

<PAGE>

9.       General

         The  Purchaser  undertakes to retain or to procure the retention by the
         Company  and the  Subsidiary  of all  such  books,  records,  accounts,
         correspondence  and other papers of the Company and the  Subsidiary  as
         are likely to be material in the context of the liability of the Vendor
         under the  Warranties  during the  subsistence  of the liability of the
         Vendor hereunder.

                                       87

<PAGE>


IN WITNESS  WHEREOF the parties  hereto have executed this document as a deed on
the date appearing at the head hereof.


Executed by Claire Rollo                             )        /s/ Claire Rollo
as Attorney                                          )
for and on behalf of
Inversiones Mirabel, S.A.




Executed by                                          )        /s/ P.A. Murali
for and on behalf of                                 )        (P.A. Murali)
Mendocino Brewing Company




Executed by Claire Rollo                             )        /s/ Claire Rollo
as Attorney                                          )
for and on behalf of
Golden Eagle Trust

                                       88

<PAGE>

                                  SUPPLEMENT B

                                (Proposal No. 1)

                                FAIRNESS OPINION

November 3, 2000

The Subcommittee of the
Board of Directors
Mendocino Brewing Company
13351 South Highway 101
Hopland, CA  95449

Gentleman:

         Mendocino Brewing Company, Inc.  ("Mendocino") proposes to enter into a
Stock Purchase  Agreement by and among  Mendocino;  Inversiones  Mirabel,  SA, a
Panamanian  Corporation  ("Inversiones"),  which owns all of the stock of United
Breweries  International (UK) Ltd., an English corporation  ("UBI");  and Golden
Eagle  Trust,  a trust  formed  under  the laws of the Isle of Man  (part of the
United Kingdom)  ("Golden  Eagle"),  which owns all of the stock of Inversiones,
dated as of October 30, 2000 (the "Agreement"), and UBI shall be merged with and
into  Mendocino,  and Mendocino  shall  continue as the  surviving  corporation.
Shareholders  of Inversiones  will receive  5,500,000 (5.5 million) newly issued
shares of  Mendocino  common stock in exchange for all of the equity of UBI, the
parent  company of UBSN, a wholly-owned  subsidiary of UBI (the  "Acquisition").
The terms and  conditions  of the  Acquisition  are set forth  more fully in the
Agreement.

         At present,  UBSN is the only business  operation of UBI.  Prior to the
Acquisition  contemplated in the Agreement,  UBI will have acquired, in addition
to its presently  constituted assets, the following rights and licenses,  all of
which  will  be  freely   transferable  to  Mendocino  at  the  closing  of  the
Acquisition:

         o        the exclusive  distribution  rights to  Kingfisher  Lager beer
                  currently held by UB Ltd.;

         o        an option to brew Kingfisher  Lager beer in the United States;
                  and

         o        a  license  from  Kingfisher  of  America,  Inc.  to  use  the
                  "Kingfisher"  trademark in connection with UBI's  distribution
                  and/or sale of Kingfisher Lager beer.

         These  rights and  licenses  will have 10-year  terms,  with  automatic
10-year renewals, unless terminated for cause.

                                       1

<PAGE>


Mendocino has retained Sage Capital LLC ("Sage") to act as financial  advisor to
Mendocino in connection  with  Mendocino's  consideration  of various  strategic
alternatives.  Sage was asked to render an  opinion to the  Subcommittee  of the
Board of Directors of  Mendocino  as to whether the equity  consideration  to be
paid by  Mendocino  pursuant to the  Agreement  is fair to the  shareholders  of
Mendocino from a financial point of view.

As part of its advisory  services,  Sage is regularly engaged in the business of
advising the  management and boards of directors of  corporations  regarding the
issuance  of   securities,   providing   advisory   services   for  mergers  and
acquisitions,   issuing  fairness  opinions  and  providing  market  valuations.
Pursuant to the terms of the  engagement  letters  dated  November  16, 1998 and
February 1, 1999 and the assignment  agreement of March 25, 1999,  Mendocino has
agreed to pay Sage a fee of $75,000 for services rendered in connection with the
rendering  of this  opinion.  Mendocino  has also agreed to  reimburse  Sage for
reasonable   out-of-pocket  expenses  and  to  indemnify  Sage  against  certain
liabilities  relating  to or  arising  out of  services  performed  by  Sage  as
financial  advisor to  Mendocino.  In arriving  at the opinion set forth  below,
Sage,  among other things,  (i) reviewed the  Agreement;  (ii) reviewed  certain
publicly available information concerning Mendocino; (iii) held discussions with
members of senior management of Mendocino  concerning the business  prospects of
Mendocino,  UBI and the US  distribution  business for Kingfisher beer including
such managements' views as to the organization of and strategies with respect to
the Acquisition;  (iv) reviewed certain operating and financial reports prepared
by the managements of Mendocino and UBI; (v) reviewed the recent reported prices
and trading activity for the common stock of certain other companies  engaged in
businesses Sage considered comparable to those of Mendocino and compared certain
publicly available financial data for those comparable companies to similar data
for  Mendocino;  (vi) reviewed the  financial  terms of certain other merger and
acquisition   transactions  that  Sage  deemed  generally  relevant;  and  (vii)
performed  and   considered   such  other  studies,   analyses,   inquiries  and
investigations as Sage deemed appropriate.

In connection  with Sage's review and for purposes of its opinion,  Sage did not
independently  verify any of the foregoing  information and assumed (i) all such
information is complete and accurate in all material  respects,  (ii) there have
been  no  material  changes  in the  assets,  financial  condition,  results  of
operations,  business or  prospects of  Mendocino  and UBI since the  respective
dates of the last financial  statements  made available to Sage and all material
liabilities (contingent or otherwise, known or unknown) of Mendocino and UBI are
as set forth in the respective  financial  statements,  and (iii) no adjustments
will be made to the material  terms of the Agreement from those set forth in the
copies of the Agreement delivered to Sage prior to Sage's rendering of the final
version of this opinion.  With respect to the financial information of Mendocino
and UBI  provided to Sage by the  managements  of  Mendocino  and UBI,  Sage has
assumed for purposes of the opinion that such  information  has been  reasonably
prepared  on  bases  reflecting  the  best  currently  available  estimates  and
judgments of such management,  at the time of preparation,  of the operating and
financial  performance  of Mendocino and UBI. Sage did not prepare or obtain any
independent  evaluation  or  appraisal  of any of the assets or  liabilities  of
Mendocino or UBI, nor did Sage conduct a physical  inspection of the  properties
and  facilities  of Mendocino  and UBI in  connection  with its opinion.  Sage's
opinion  is  necessarily  based  upon  market,  economic,  financial  and  other
conditions  as of the date of the  opinion  and any  subsequent  change  in such
conditions  would  require a  reevaluation  of this  opinion.  In rendering  its
opinion,  Sage does not express any opinion or make any determination as to what
specific  consideration  should  be paid by  Mendocino  in  connection  with the
Acquisition.  The  opinion  rendered  by Sage is limited to the  evaluation  and
determination  of  whether  the  equity  consideration  to be paid by  Mendocino
according  to the  Agreement  is fair,  from a financial  point of view,  to the
shareholders of Mendocino and does not address the underlying  business decision
of Mendocino and UBI to engage in the  Acquisition.  Sage is not  expressing any
opinion as to what the value of  Mendocino's  common  stock will be when  issued
pursuant to the  Agreement or the price at which  Mendocino's  common stock will
trade at any time.  Sage's opinion does not constitute a  recommendation  to any
shareholder as to how such shareholder should vote on the proposed Agreement.

                                       2

<PAGE>


This letter and the opinion expressed herein are provided at the request and for
the  information of the  Subcommittee of the Board of Directors of Mendocino and
may not be quoted or referred to or used for any other  purpose  without  Sage's
prior  written  consent,  except that this letter may be disclosed in connection
with  any  registration  statement  on  Form  S-4 or  proxy  statement  used  in
connection  with the  Agreement so long as this letter is quoted in full in such
registration statement on Form S-4 or proxy statement.

Based upon and subject to the  foregoing,  it is Sage's  opinion that, as of the
date hereof, the equity  consideration to be paid by Mendocino  according to the
Agreement is fair to the  shareholders  of Mendocino  from a financial  point of
view.

Best regards,
SAGE CAPITAL LLC

/s/ Bruce J. Alexander                               /s/ Laura A. Black
----------------------                               ------------------
Bruce J. Alexander                                   Laura A. Black
Managing Partner                                     Managing Partner

                                       3

<PAGE>


                                  SUPPLEMENT C

                                (Proposal No. 1)

                 Dissenters' Rights: Sections 1300 Through 1304
                       of the California Corporations Code

CHAPTER 13.  DISSENTERS' RIGHTS

ss.1300.  Reorganization  or short-form  merger;  dissenting  shares;  corporate
purchase at fair market value; definitions

         (a) If the  approval  of the  outstanding  shares  (Section  152)  of a
corporation is required for a reorganization  under  subdivisions (a) and (b) or
subdivision  (e) or (f) of Section 1201,  each  shareholder  of the  corporation
entitled  to  vote on the  transaction  and  each  shareholder  of a  subsidiary
corporation in a short-form merger may, by complying with this chapter,  require
the  corporation in which the  shareholder  holds shares to purchase for cash at
their fair market value the shares owned by the shareholder which are dissenting
shares as defined in subdivision  (b). The fair market value shall be determined
as of the day  before  the  first  announcement  of the  terms  of the  proposed
reorganization or short-form merger,  excluding any appreciation or depreciation
in consequence of the proposed action, but adjusted for any stock split, reverse
stock split, or share dividend which becomes effective thereafter.

         (b) As used in this  chapter,  "dissenting  shares"  means shares which
come within all of the following descriptions:

         (1)  Which  were  not  immediately  prior  to  the   reorganization  or
short-form  merger  either  (A)  listed  on  any  national  securities  exchange
certified by the Commissioner of Corporations  under  subdivision (o) of Section
25100 or (B) listed on the National  Market  System of the NASDAQ Stock  Market,
and the  notice  of  meeting  of  shareholders  to act upon  the  reorganization
summarizes  this  section and  Sections  1301,  1302,  1303 and 1304;  provided,
however,  that this provision does not apply to any shares with respect to which
there exists any  restriction on transfer  imposed by the  corporation or by any
law or regulation; and provided,  further, that this provision does not apply to
any class of shares  described in subparagraph (A) or (B) if demands for payment
are filed with  respect to 5 percent or more of the  outstanding  shares of that
class.

         (2)  Which  were  outstanding  on the  date  for the  determination  of
shareholders  entitled to vote on the  reorganization  and (A) were not voted in
favor of the  reorganization  or, (B) if described in subparagraph (A) or (B) of
paragraph  (1) (without  regard to the provisos in that  paragraph),  were voted
against the  reorganization,  or which were held of record on the effective date
of a short-form  merger;  provided,  however,  that subparagraph (A) rather than
subparagraph  (B) of this  paragraph  applies  in any case  where  the  approval
required by Section 1201 is sought by written consent rather than at a meeting.

         (3) Which the dissenting  shareholder has demanded that the corporation
purchase at their fair market value, in accordance with Section 1301.

         (4) Which the dissenting shareholder has submitted for endorsement,  in
accordance with Section 1302.

         (c) As used in this chapter,  "dissenting shareholder" means the record
holder of dissenting shares and includes a transferee of record.

                                       1

<PAGE>


ss.1301.  Notice to holders of dissenting shares in reorganizations;  demand for
purchase; time; contents

         (a)  If,  in  the  case  of a  reorganization,  any  shareholders  of a
corporation  have a  right  under  Section  1300,  subject  to  compliance  with
paragraphs (3) and (4) of subdivision (b) thereof, to require the corporation to
purchase  their  shares  for  cash,  such  corporation  shall  mail to each such
shareholder a notice of the approval of the  reorganization  by its  outstanding
shares (Section 152) within 10 days after the date of such approval, accompanied
by a copy of Sections 1300,  1302,  1303, 1304 and this section,  a statement of
the price  determined by the  corporation  to represent the fair market value of
the dissenting  shares,  and a brief description of the procedure to be followed
if the  shareholder  desires to  exercise  the  shareholder's  right  under such
sections.  The statement of price  constitutes  an offer by the  corporation  to
purchase at the price stated any dissenting shares as defined in subdivision (b)
of Section  1300,  unless  they lose their  status as  dissenting  shares  under
Section 1309.

         (b) Any  shareholder  who has a right to  require  the  corporation  to
purchase  the  shareholder's  shares for cash  under  Section  1300,  subject to
compliance  with  paragraphs  (3) and (4) of  subdivision  (b) thereof,  and who
desires the  corporation  to purchase such shares shall make written demand upon
the  corporation  for the purchase of such shares and payment to the shareholder
in cash of their fair market value.  The demand is not effective for any purpose
unless it is received by the  corporation  or any transfer  agent thereof (1) in
the  case  of  shares  described  in  clause  (i) or (ii)  of  paragraph  (1) of
subdivision  (b) of  Section  1300  (without  regard  to the  provisos  in  that
paragraph),  not later than the date of the  shareholders'  meeting to vote upon
the  reorganization,  or (2) in any other case  within 30 days after the date on
which  the  notice  of  the  approval  by the  outstanding  shares  pursuant  to
subdivision  (a) or the notice  pursuant to subdivision  (i) of Section 1110 was
mailed to the shareholder.

         (c) The demand  shall  state the number and class of the shares held of
record by the  shareholder  which the  shareholder  demands that the corporation
purchase and shall contain a statement of what such shareholder claims to be the
fair market value of those shares as of the day before the  announcement  of the
proposed reorganization or short-form merger. The statement of fair market value
constitutes an offer by the shareholder to sell the shares at such price.

ss.1302.  Submission  of  share  certificates  for  endorsement;  uncertificated
securities

         Within 30 days after the date on which  notice of the  approval  by the
outstanding shares or the notice pursuant to subdivision (i) of Section 1110 was
mailed to the  shareholder,  the shareholder  shall submit to the corporation at
its principal office or at the office of any transfer agent thereof,  (a) if the
shares are certificated securities,  the shareholder's certificates representing
any shares which the shareholder  demands that the corporation  purchase,  to be
stamped or endorsed with a statement that the shares are dissenting shares or to
be exchanged for certificates of appropriate denomination so stamped or endorsed
or (b) if the shares are uncertificated securities, written notice of the number
of shares which the  shareholder  demands that the  corporation  purchase.  Upon
subsequent  transfers of the dissenting  shares on the books of the corporation,
the  new  certificates,   initial  transaction  statement,   and  other  written
statements  issued therefor shall bear a like statement,  together with the name
of the original dissenting holder of the shares.

ss.1303.  Payment of agreed price with  interest;  agreement  fixing fair market
value; filing; time of payment

         (a) If the corporation  and the  shareholder  agree that the shares are
dissenting  shares  and  agree  upon the  price of the  shares,  the  dissenting
shareholder  is entitled to the agreed price with interest  thereon at the legal
rate on judgments from the date of the agreement. Any agreements fixing the fair

                                       2

<PAGE>


market value of any dissenting shares as between the corporation and the holders
thereof shall be filed with the secretary of the corporation.

         (b)  Subject to the  provisions  of Section  1306,  payment of the fair
market value of dissenting  shares shall be made within 30 days after the amount
thereof has been  agreed or within 30 days after any  statutory  or  contractual
conditions to the reorganization  are satisfied,  whichever is later, and in the
case of  certificated  securities,  subject  to  surrender  of the  certificates
therefor, unless provided otherwise by agreement.

ss.1304. Action to determine whether shares are dissenting shares or fair market
value; limitation; joinder; consolidation;  determination of issues; appointment
of appraisers

         (a) If the corporation denies that the shares are dissenting shares, or
the corporation and the shareholder  fail to agree upon the fair market value of
the shares, then the shareholder demanding purchase of such shares as dissenting
shares or any interested corporation,  within six months after the date on which
notice  of the  approval  by the  outstanding  shares  (Section  152) or  notice
pursuant to subdivision (i) of Section 1110 was mailed to the  shareholder,  but
not thereafter,  may file a complaint in the superior court of the proper county
praying the court to determine  whether the shares are dissenting  shares or the
fair  market  value of the  dissenting  shares or both or may  intervene  in any
action pending on such a complaint.

         (b) Two or more  dissenting  shareholders  may join as plaintiffs or be
joined as  defendants  in any such  action and two or more such  actions  may be
consolidated.

         (c) On the trial of the action,  the court shall  determine the issues.
If the status of the shares as  dissenting  shares is in issue,  the court shall
first determine that issue. If the fair market value of the dissenting shares is
in issue,  the court shall  determine,  or shall  appoint one or more  impartial
appraisers to determine, the fair market value of the shares.

                                       3

<PAGE>


                                  SUPPLEMENT D

                                (Proposal No. 2)

                                BYLAWS AMENDMENT

2.2 Number.

The number of the  corporation's  directors  shall not be less than five (5) and
not more than nine (9).  The  number of  directors  shall be fixed,  within  the
foregoing  limits,  by resolution of the board of directors or the shareholders.
After the  issuance of shares,  no  amendment  to this  Section 2.2 reducing the
number of  directors  to a number  below  five (5) shall be enacted if the votes
cast against its adoption at a meeting, or the shares not consenting in the case
of action by written  consent,  are equal to more than  sixteen  and  two-thirds
percent (16-2/3%) of the outstanding shares entitled to vote.

                                       1

<PAGE>

                                  SUPPLEMENT E

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

  [X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
       OF 1934

                For the quarterly period ended September 30, 2000

  [ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                For the transition period from to______________to_______________


                         Commission file number 1-13636


                         Mendocino Brewing Company, Inc.
        (Exact name of small business issuer as specified in its charter)


            California                                        68-0318293
  (State or other jurisdiction of                           (IRS Employer
   incorporation or organization)                         Identification No.)

               13351 South Highway 101, Hopland, California 95449
                    (Address of principal executive offices)


                                 (707) 744-1015
                           (Issuer's telephone number)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the issuer's  common stock  outstanding  as of September
30, 2000 is 5,530,177.


<PAGE>


                                                        PART I

Item 1.  Financial Statements.
<TABLE>
                                    MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                              CONSOLIDATED BALANCE SHEET
                                                  September 30, 2000
                                                      (Unaudited)
<CAPTION>
                                                        ASSETS
<S>                                                                                                        <C>
  CURRENT ASSETS
       Cash                                                                                                   $ 97,200
       Accounts receivable                                                                                   1,458,700
       Inventories                                                                                           1,071,000
       Prepaid expenses                                                                                        171,900
       Deferred income taxes                                                                                    43,100
                                                                                                           -----------
                             Total Current Assets:                                                           2,841,900
                                                                                                           -----------
  PROPERTY AND EQUIPMENT                                                                                    14,148,700
                                                                                                           -----------
  OTHER ASSETS
       Deferred Taxes                                                                                        2,596,700
       Other Assets                                                                                            397,000
                                                                                                           -----------
                             Total Other Assets:                                                             2,993,700
                                                                                                           -----------
                             Total Assets:                                                                 $19,984,300
                                                                                                           ===========


                                           LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
       Accounts payable                                                                                    $ 1,695,200
       Accrued liabilities                                                                                     307,200
       Accrued wages and related expense                                                                       159,700
       Current maturities of obligation under capital lease                                                    288,000
       Current maturities of obligation under long-term debt                                                   327,400
                                                                                                           -----------
                             Total Current Liabilities:                                                      2,777,500

  LINE OF CREDIT                                                                                             1,482,700
  LONG TERM DEBT, less current maturities                                                                    4,528,800
  OBLIGATIONS under capital lease - less current maturities                                                  1,167,700
                                                                                                           -----------
                             Total Liabilities:                                                              9,956,700
                                                                                                           -----------
  STOCKHOLDERS' EQUITY
       Common stock, no par value:  20,000,000 shares authorized, 5,530,177 shares issued and
          outstanding                                                                                       13,841,900
       Preferred stock, Series A, no par value, with aggregate liquidation preference of
          $227,600;  227,600 shares authorized, issued and outstanding                                         227,600
       Accumulated deficit                                                                                  (4,041,900)
                                                                                                           -----------
                             Total Stockholders' Equity                                                     10,027,600
                                                                                                           -----------
                             Total Liabilities and Stockholders' Equity:                                   $19,984,300
                                                                                                           -----------

<FN>
                      The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                                          1

<PAGE>

<TABLE>
                                    MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                                      (Unaudited)
<CAPTION>
                                                  ------------------------------------   -------------------------------------
                                                          THREE MONTHS ENDED                      NINE MONTHS ENDED
                                                             September 30                            September 30
                                                  ------------------------------------   -------------------------------------
                                                          2000              1999                 2000               1999
                                                          ----              ----                 ----               ----
<S>                                                   <C>                <C>                  <C>                <C>
SALES                                                 $2,711,000         $2,654,400           $7,441,600         $6,988,900
LESS EXCISE TAXES                                        157,500            153,900              430,000            412,800
                                                      ----------         ----------           ----------         ----------
NET SALES                                              2,553,500          2,500,500            7,011,600          6,576,100
COST OF GOODS SOLD                                     1,457,400          1,532,800            4,323,100          4,442,700
                                                      ----------         ----------           ----------         ----------
GROSS PROFIT                                           1,096,100            967,700            2,688,500          2,133,400
                                                      ----------         ----------           ----------         ----------
OPERATING EXPENSES
     Retail operating                                    117,200            124,400              309,600            319,600
     Marketing                                           476,600            454,600            1,196,300          1,191,800
     General and administrative                          294,100            492,800              976,200          1,239,100
                                                      ----------         ----------           ----------         ----------
                                                         887,900          1,071,800            2,482,100          2,749,900
                                                      ----------         ----------           ----------         ----------
INCOME (LOSS) FROM OPERATIONS                            208,200           (104,100)             206,400           (616,500)
                                                      ----------         ----------           ----------         ----------
OTHER INCOME (EXPENSE)
     Interest income (expense)                               800                 --                  800                 --
     Other income (expense)                               26,900             17,500               69,900             26,100
     Acquisition expense                                      --            (25,000)                  --           (104,400)
     Induced debt conversion expense                          --           (248,000)                  --           (248,000)
     Interest expense                                   (209,700)          (224,400)            (668,100)          (644,800)
                                                      ----------         ----------           ----------         ----------
                                                        (182,000)          (480,400)            (597,400)          (970,600)
                                                      ----------         ----------           ----------         ----------
INCOME (LOSS) BEFORE INCOME TAXES                         26,200           (584,500)            (391,000)        (1,587,100)
PROVISION FOR (BENEFIT FROM) INCOME TAXES               (156,400)          (232,400)            (154,200)          (632,700)
                                                      ----------         ----------           ----------         ----------
NET INCOME (LOSS)                                     $  182,600         $ (352,100)          $ (236,800)        $ (954,400)
                                                      ==========         ==========           ==========         ==========
BASIC EARNINGS (LOSS) PER SHARE                       $     0.03         $    (0.07)          $    (0.04)        $    (0.21)
                                                      ==========         ==========           ==========         ==========
DILUTED EARNINGS (LOSS) PER SHARE                     $     0.03         $    (0.07)          $    (0.04)        $    (0.21)
                                                      ==========         ==========           ==========         ==========

<FN>
                         The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                                               2

<PAGE>

<TABLE>
                                          MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
                                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (Unaudited)
<CAPTION>
                                                         ----------------------------------     ---------------------------------
                                                                THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                                   September 30                           September 30
                                                         ----------------------------------     ---------------------------------
                                                              2000              1999                 2000             1999
                                                              ----              ----                 ----             ----
<S>                                                          <C>              <C>                  <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net Income (Loss)                                      $ 182,600         $(352,100)           $(236,800)       $(954,400)
     Adjustments to reconcile net income (loss) to net
       cash from operating activities:
         Depreciation and amortization                        197,400           196,900              590,700          614,600
         Deferred income taxes                               (156,400)         (232,400)            (156,400)        (634,200)
         Stock issued for services                              7,000            91,600                7,000           91,600
         Gain on disposal of fixed assets                     (26,000)               --              (26,000)              --
         Debt converted to stock                                   --           309,900                   --          309,900
     Changes in:
         Accounts receivable                                 (218,200)          124,000             (418,400)        (457,100)
         Inventories                                          (78,100)         (328,600)              97,700         (283,800)
         Prepaid expenses                                      (3,100)           (8,800)            (114,700)         (45,500)
         Deposits and other assets                            (50,000)           (2,300)             (19,100)          (7,300)
         Accounts payable                                    (214,900)          153,400              (13,500)         778,200
         Accrued wages and related expenses                   (17,100)            2,500              (44,900)          (9,500)
         Accrued liabilities                                  (12,100)           11,000              176,900          130,900
                                                             --------           -------            ---------        ---------
                    Net cash from operating activities:      (388,900)          (34,900)            (157,500)        (466,600)
                                                             --------           -------            ---------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property, equipment, and leasehold          (14,800)          (22,000)             (33,700)         (73,200)
       improvements
     Proceeds of sale of fixed assets                          51,600                --               51,600               --
     Increase in intangibles                                  (36,900)               --             (228,900)              --
                                                             --------           -------            ---------        ---------
                    Net cash from investing activities:          (100)          (22,000)            (211,000)         (73,200)
                                                             --------           -------            ---------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES
     Net proceeds from line of credit                         214,700           (81,500)             322,900          582,900
     Principal payments on long-term debt                     (76,800)          (84,200)            (250,900)        (201,300)
     Borrowings on long-term debt                             315,100           286,300              625,100          286,300
     Payments on obligation under long-term lease             (73,700)          (63,700)            (221,800)        (170,100)
     Disbursements in excess of deposits                           --                --               (9,600)              --
                                                             --------           -------            ---------        ---------
                    Net cash from financing activities:       379,300            56,900              465,700          497,800
                                                             --------           -------            ---------        ---------
INCREASE / (DECREASE) IN CASH                                  (9,700)               --               97,200          (42,000)
                                                             --------           -------            ---------        ---------
CASH, beginning of period                                                            --                                42,000
                                                                                -------            ---------        ---------
                                                              106,900
                                                            ---------
CASH, end of period                                         $  97,200         $      --            $  97,200        $      --
                                                            =========         =========            =========        =========
     Supplemental cash flow information includes the
       following:
       Cash paid during the period for:

         Interest                                           $ 198,000         $ 228,200            $ 583,100        $ 581,500
                                                            ---------         ---------            ---------        ---------

<FN>
                           The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                                                3

<PAGE>


                 MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

Note 1 - Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting  principles.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Company's  annual  report on Form 10-KSB for the year
ended  December  31,  1999.  In  the  opinion  of  management,  all  adjustments
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the nine months  ended  September  30,  2000,  are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
2000.

Note 2 - Line of Credit

The  Company  has  available  a  $3,000,000  line  of  credit  from a  financial
institution with interest at the prime rate plus 2.25%. Approximately $1,484,000
was  advanced  to the  Company  in the form of a term  loan.  The  term  loan is
repayable in monthly  installments of $24,700 over sixty months commencing March
1999.  The  amount of the term loan  outstanding  as of  September  30,  2000 is
$1,014,000.  The amount under the working capital line of credit  outstanding as
of September 30, 2000 is  $1,482,700.  The bank's  commitment  under the line of
credit matures in September 2002. The line of credit is secured by substantially
all of the assets of the Releta  Brewing  Company,  LLC, and all of the accounts
receivable,  inventory, general intangibles of the Company, a second position on
the assets of the Company, and certain securities pledged by a stockholder.

Note 3 - Notes Payable

The Company has a $2,700,000 note, with interest at Treasury  Constant  Maturity
Index for five year treasuries plus 4.17%,  currently 10.00%.  The note requires
monthly  payments of  principal  and  interest of $24,400.  The note  matures in
December 2012 with a balloon payment and is secured by real property  located in
Ukiah, California.

The Company has a notes payable which  consists of  convertible  notes to United
Breweries of America, Inc. in the amount of $1,186,400 as of September 30, 2000.
The notes bear interest at the prime rate plus 1.5%, subject to a maximum of 10%
per annum,  and mature 18 months from the date of the advance.  The advances are
unsecured and the notes mature through September 2001. The notes are convertible
at the option of United Breweries of America, Inc., to common stock at $1.50 per
share upon  maturity.  Interest  accrued on the above notes as of September  30,
2000 is $74,200.

Note 4 - Net Income Per Common and Common Equivalent Share

Basic  earnings  per share (EPS) is computed by  dividing  income  available  to
common  stockholders by the weighted average number of common shares outstanding
during the period.


                                        4

<PAGE>

<TABLE>

Diluted EPS is computed by dividing  income  available  to  shareholders  by the
weighted  average  number  of  common  shares  and  common   equivalent   shares
outstanding,  which include dilutive stock options and notes payable convertible
in common stock.  Common  equivalent  shares  associated  with stock options and
convertible notes payable have been excluded from periods with a net loss as the
potentially dilutive shares would be antidilutive.
<CAPTION>
                                                     Three months ended          Nine months ended
                                                -------------------------    --------------------------
                                                  9/30/00       9/30/00        9/30/00       9/30/00
                                                -----------   -----------    -----------    -----------
<S>                                             <C>           <C>            <C>            <C>
Basic net income (loss) per share
     Net income (loss)                          $   182,600   $  (352,100)   $  (236,800)   $  (954,400)
                                                ===========   ===========    ===========    ===========
     Weighted average common
          shares outstanding                      5,530,177     4,836,915      5,530,177      4,610,334
                                                ===========   ===========    ===========    ===========
Basic net income (loss) per share               $      0.03   $     (0.07)   $     (0.04)   $     (0.21)
                                                ===========   ===========    ===========    ===========
Diluted net income (loss) per share
     Net income (loss)                          $   182,600   $  (352,100)   $  (236,800)   $  (954,400)
     Interest expense on convertible
          notes payable                              24,000          --             --             --
                                                -----------   -----------    -----------    -----------
     Income for the purpose of computing
          diluted net income per share          $   206,600   $  (352,100)   $  (236,800)   $  (954,400)
                                                ===========   ===========    ===========    ===========
     Weighted average common shares
          outstanding                             5,530,177     4,836,915      5,530,177      4,610,334
     Dilutive stock options                         181,388          --             --             --
     Assumed conversion of convertible
          notes payable                             790,933          --             --             --
                                                -----------   -----------    -----------    -----------
     Weighted average common shares
          outstanding for the purpose of
          computing diluted net income (loss)
          per share                               6,502,438     4,836,915      5,530,177      4,610,334
                                                ===========   ===========    ===========    ===========
Diluted net income (loss) per share             $      0.03   $     (0.07)   $     (0.04)   $     (0.21)
                                                ===========   ===========    ===========    ===========

</TABLE>

Note 5 - Income Taxes

As  of  September  30,  2000,   the  Company  has  available  for   carryforward
approximately $7,172,000, $2,771,000 and $862,000 of Federal, California and New
York net operating  losses.  Approximately  $940,000 of the Federal and New York
net  operating  losses will expire in 2012 and the remaining  through 2020.  The
California  net  operating  losses expire  beginning in 2001 through  2005.  The
Company also has $28,000 of California  Manufactures Investment Tax Credits that
can be carried forward to offset future taxes that begin to expire in 2005.

Note 6 - Related Party Transactions

As of September 30, 2000, the Company has expensed consulting fees to one of its
directors in the amount of $24,300 for  consulting  services  performed  for the
Company.  Of this amount,  the company has paid $21,600  through  September  30,
2000.


                                       5


<PAGE>

As of September 30, 2000, the Company has recognized $8,700 in expenses incurred
on its behalf by  American  United  Breweries  International  Inc.  (AUBI).  The
outstanding amount payable to AUBI as of September 30, 2000 is $23,800.

On March 29,  2000,  the  Company  announced  that it  intends to enter into two
concurrent  related-party  transactions.  Subsequently,  the  transactions  were
consolidated into a single transaction.

In the  transaction,  the Company will acquire UBSN Ltd. by acquiring all of the
issued and outstanding  shares of United Breweries  International UK, Ltd. ("UBI
UK,  Ltd."),  which is the parent company of UBSN Ltd. In the  transaction,  the
Company has offered to issue  approximately  5,500,000  shares of the  Company's
common stock in exchange for the shares of UBI UK, Ltd.  Upon the closing of the
transaction,  UBI UK Ltd. will become a wholly-owned  subsidiary of the Company.
The closing of the  transaction is expected to occur in January 2001, or as soon
thereafter as the various conditions to closing have been satisfied or waived.

The closing of the  transaction,  the  obligation of the Company to proceed with
the  acquisition of the shares of UBI UK, Ltd., and the precise number of shares
of common  stock to be  issued  are  subject  to the  satisfaction  or waiver of
certain conditions  including:  (i) the approval of the proposed  acquisition by
the Board of Directors of the Company;  (ii) the approval of the  transaction by
the  shareholders  of the  Company;  (iii) the  approval by the  Securities  and
Exchange  Commission  of the  Company's  Proxy  Statement  with  respect  to the
transaction;  and (iv) the receipt by the Company of a "fairness opinion",  in a
form  satisfactory  to the Board of  Directors  of the  Company,  regarding  the
transaction from Sage Capital LLC.

UBI UK, Ltd. has obtained the distribution  rights to the "Kingfisher"  brand of
beer in the United States.  Under the terms of the distribution  agreement,  the
Company will also have an option to brew  "Kingfisher"  brand beer in the United
States,  for  distribution  primarily in the United States,  on mutually  agreed
terms and conditions. However, in order to commence the brewing and distribution
of the  "Kingfisher"  beer, the Company will have to obtain a license to use the
"Kingfisher"  trademark from Kingfisher of America Inc ("KAI"). The Company will
be solely responsible for obtaining that trademark license, at its sole expense,
and there are no assurances that such license will be obtained.

The  transaction  described  above is a related  party  transaction  because the
corporation  that  owns all of the  shares of UBI UK,  Ltd.  is held by a trust,
which is controlled by fiduciaries  who may exercise  discretion in favor of Dr.
Mallya,  amongst  others.  Dr. Vijay Mallya is the Chairman and Chief  Executive
Officer of the  Company.  In  addition,  Dr.  Mallya is a member of the board of
directors of UBSN,  Ltd.  Further,  KAI is owned by a foreign  corporation,  the
shares of which are  controlled by  fiduciaries  who may exercise  discretion in
favor of Dr. Mallya, amongst others.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.


                                       6

<PAGE>

The following  discussion and analysis  should be read in  conjunction  with the
Financial  Statements  and the Notes thereto  included as Item 1 of this Report.
The  discussion  of results  and trends  does not  necessarily  imply that these
results or trends will continue.

Forward-Looking Information

The Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  and other  sections  of this  Form  10-QSB  contain  forward-looking
information.  The forward-looking  information  involves risks and uncertainties
that are based on current  expectations,  estimates  and  projections  about the
Company's  business,  Management's  beliefs and assumptions  made by Management.
Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks,"
"estimates,"  and variations of such words and similar  expressions are intended
to identify such  forward-looking  information.  Therefore,  actual outcomes and
results may differ  materially  from what is  expressed  or  forecasted  in such
forward-looking  information due to numerous factors, including, but not limited
to, availability of financing for operations, successful performance of internal
operations,  impact of  competition,  changes in  distributor  relationships  or
performance and other risks detailed below as well as those discussed  elsewhere
in this  Form  10-QSB  and from  time to time in the  Company's  Securities  and
Exchange Commission filings and reports.  In addition,  such statements could be
affected by general industry and market conditions and growth rates, and general
domestic economic conditions.  Readers are cautioned not to place undue reliance
on these  forward-looking  statements,  which  are  valid as of the date of this
filing.

Overview

The third  quarter  was  highlighted  by the Releta  Brewing  Company,  LLC (Ten
Springs Brewery),  located in Saratoga  Springs,  New York launching the new Sun
Lager label. The product was well received in the market.

The increase in net sales during the nine-month period ending September 30, 2000
was achieved in  significant  part  through  increased  and  improved  marketing
efforts.  Sales  (measured in barrels)  increased  from 36,125 bbl. in the first
nine months of 1999 to 36,707 during the first nine months of 2000, representing
an increase of 1.61% over the  corresponding  period of last year.  Of the total
sales of 36,707  bbls.,  the sales out of the Ukiah  facility were 31,257 bbls.,
and the sales out of the Saratoga  Springs  facility were 5,450 bbls.  The sales
volume out of the Ukiah facility increased by 11.6%.

In Saratoga Springs,  the volume decreased to 5,450 bbls in 2000 from 8,110 bbls
in 1999. This was mainly due to management's effort to concentrate on the growth
of the company's  own brands and to phase out its reliance on contract  brewing.
This resulted in a reduction in contract  brewing from 60% of the total sales in
the first nine months of 1999 to 24% for the first nine months of 2000. However,
the volume of the  company's  own brands  increased by 27% during the first nine
months of 2000 when compared to the corresponding  period of 1999. This resulted
in the net sales  expressed in dollar terms  decreasing by only 17% although the
volume decreased by 33% during the first nine months of 2000.


                                       7

<PAGE>

The high costs associated with the new brewery located at Ukiah, the fixed costs
of the Ten Springs  Brewery (both of which are still not being utilized to their
full capacity),  and interest expenses contributed to a net loss of $236,800 for
the first nine months of 2000.  The loss from  operations as a percentage of net
sales  decreased  from 14.51% for the first nine months of 1999 to 3.38% for the
first nine months of 2000.

Results of Operations

The following  discussion  sets forth  information  for the  nine-month  periods
ending  September  30, 2000 and 1999.  This  information  has been  derived from
unaudited interim financial statements of the Company contained elsewhere herein
and reflects,  in  Management's  opinion,  all  adjustments,  consisting only of
normal recurring  adjustments,  necessary for a fair presentation of the results
of operations  for these  periods.  Results of operations for any interim period
are not  necessarily  indicative  of results to be expected  for the full fiscal
year.

The following table sets forth, as a percentage of sales, certain items included
in the Company's  Statements of Operations,  as set forth above under "Financial
Statements," for the periods indicated:


                                       8

<PAGE>



                                            ----------------------------------
                                                    Nine Months Ended
                                                       September 30
                                            ----------------------------------
                                                 2000                1999
                 Statements of Income Data:

Sales                                               106.13%             106.28%
Excise taxes                                          6.13                6.28
Net Sales                                           100.00              100.00
Cost of Sales                                        61.66               67.56
                                            --------------      --------------
Gross Profit                                         38.34               32.44
Retail Operating Expense                              4.42                4.85
Marketing Expense                                    17.06               18.12
General and Administrative Expenses                  13.92               18.84
                                            --------------      --------------
Total Operating Expenses                             35.40               41.82
                                            --------------      --------------
Income (Loss) from Operations                         2.94               (9.37)
Other Income (Expenses)                               0.99                0.40
Acquisition Expense                                     --               (1.57)
Interest income (expense)                            (9.51)              (9.81)
Loss before income taxes                             (5.58)             (24.13)
Benefit from income taxes                             2.20                9.62
Net Profit (Loss)                                    (3.38)             (14.51)

Balance Sheet Data:
Cash                                        $       97,200      $            0
Working Capital                                     64,400          (1,313,600)
Property and Equipment                          14,148,700          14,896,900
Deposits and Other Assets                        2,993,700           2,397,900
Total Assets                                    19,984,300          19,910,900
Long-term Debt                                   4,528,800           3,940,300
Obligation under Capital  Lease                  1,167,700           1,458,000
Total Liabilities                                9,956,700           9,328,000
Shareholder's equity                            10,027,600          10,582,900

Net Sales. Net sales for the first nine months of 2000 were $7,011,600  compared
to  $6,576,100  for the first nine months of 1999,  representing  an increase of
6.62%. The sales volume increased to 36,707 barrels during the first nine months
of 2000, from 36,125 barrels during the first nine months of 1999,  representing
an increase of 1.61%.  Management  attributes  the  increased  sales to

                                       9
<PAGE>

improved  marketing  strategies,  including  new  point of sale  materials.  The
increase in overall net sales  during the first nine months of 2000 was achieved
solely by higher wholesale  shipments which  represented an increase of $463,900
over the  wholesale  shipments  during the first nine months of 1999. In view of
management's  focus on  wholesale  beer  sale,  retail  sales for the first nine
months of 2000 were  $11,200 less than retail sales during the first nine months
of 1999.

Cost of Goods Sold.  Cost of goods sold as a percentage  of net sales during the
first nine  months of 2000 was 61.66%,  as  compared to 67.56%  during the first
nine months of 1999,  representing  a decrease of 5.90%.  As a percentage of net
sales,  during the first nine months of 2000,  labor costs decreased from 11.76%
in 1999, to 9.91% in 2000,  depreciation decreased from 7.79% in1999 to 7.41% in
2000,  utilities  decreased  from  3.82% in 1999 to 3.66%  in  2000,  and  other
expenses decreased by .30%, thereby contributing to the decrease of 5.90% of the
cost of goods sold as a percentage  of net sales,  as compared to the first nine
months of 1999.  Management  attributes  the  balance of the  decrease to higher
sales  volumes  thereby  lowering  per  barrel  production  cost  at  Ukiah  and
improvement in process efficiencies at both Ukiah and Saratoga Springs.

Gross  Profit.  As a result of the higher net sales as  explained  above,  gross
profit  for  the  first  nine  months  of 2000  increased  to  $2,688,500,  from
$2,133,400 for the comparable  period of 1999,  representing an increase of 26%.
As a percentage  of net sales,  the gross profit during the first nine months of
2000  increased  to 38.34% from that of 32.44% for the  corresponding  period of
1999.

Operating  Expenses.  Operating  expenses for the first nine months of 2000 were
$2,482,100,  as  compared  to  $2,749,900  for the  first  nine  months of 1999,
representing a decrease of 9.74%. Operating expenses consist of retail operating
expenses,  marketing and distribution  expenses,  and general and administrative
expenses.

Retail  operating  expenses  for the first  nine  months of 2000 were  $309,600,
representing a decrease of $9,400, or 2.95%, from the first nine months of 1999.
As a percentage of net sales,  retail operating  expenses  decreased to 4.82% as
compared  to 4.85% for the first nine  months of 1999.  The  decrease  in retail
operating expenses consisted mainly of a decrease in labor costs.

Marketing  and  distribution  expenses  for the first  nine  months of 2000 were
$1,196,300,  representing an increase of $4,500,  or 0.38%,  from the first nine
months of 1999. Selling expenses  increased $71,500 (mainly  salaries),  overall
marketing and advertising  decreased by $28,500,  and sales promotions decreased
$38,500.  The  management  decided  to  focus  more on radio  advertising  which
resulted in an increase of $60,500 in media-related  expenses. This increase was
partially  offset by a decrease in purchases of point of sale  materials,  event
sponsorships  and  incentive/discount  programs.  The company decided to utilize
existing stocks of point of sale materials so that new designs can be introduced
in a phased manner.

General and  administrative  expenses were $976,200,  representing a decrease of
$262,900 from the first nine months of 1999.  As a percentage of net sales,  the
general  and  administrative  expenses  were 13.92% for the first nine months of
2000,  as compared  to 18.84% for the first nine months of 1999.  As compared to
the first nine months of 1999, professional and legal fees decreased by $50,200,
travel and entertainment  decreased by $20,500, labor decreased by $201,600, and
all other expenses increased net by $9,400.

                                       10
<PAGE>

Other Income  (Expenses).  Other expenses for the first nine months of 2000 were
($597,400),  representing a decrease of $373,200 when compared to the first nine
months of 1999. The decrease is due to a nonrecurrence  of acquisition  costs of
$103,400 and induced debt conversion expenses of $248,500,  an increase in other
income of $44,300 owing to a gain on sale of assets, and an increase in interest
expense of $23,000.

Benefit  From Income  Taxes.  The benefit  from income  taxes for the first nine
months of 2000 was  $156,400,  as compared to $632,700 for the first nine months
of 1999. The benefit from income taxes is due to the expected  future benefit of
carrying forward of net operating losses.

Net Loss.  Net loss for the first nine months of 2000 was $236,800,  as compared
to a net loss of $954,400 for the first nine months of 1999.  As a percentage of
net sales,  net loss for the first nine months of 2000  decreased  to 3.38%,  as
compared to 14.51% for the first nine months of 1999.

Segment Information

Mendocino Brewing Company,  Inc.'s business  presently consists of two segments.
The first is brewing for wholesale to  distributors  and other  retailers.  This
segment accounted for 94% of the Company's gross sales for the first nine months
of 2000.  The second  segment  consists of brewing beer for sale along with food
and merchandise at the Company's brewpub and retail merchandise store located at
the Hopland Brewery.  This segment accounted for 6% of the Company's total gross
sales during the first nine months of 2000.

With expanded  wholesale  beer  production  in both Ukiah and Saratoga  Springs,
management  expects  that retail  sales,  as a percentage  of total sales,  will
decrease  proportionally  to the expected  increase in the  Company's  wholesale
sales.

<TABLE>
The  Company's   business   segments  are  brewing   operations   and  a  retail
establishment  known as the  Hopland  Brewery.  A summary of each  segment is as
follows:
<CAPTION>
                                                      Nine Months Ended September 30, 2000
                                          ------------------------------------------------------------
                                            Brewing          Retail         Corporate
                                           Operations      Operations       and Other        Total
                                          ------------    ------------    ------------   ------------
<S>                                       <C>             <C>               <C>          <C>
Sales                                     $  6,991,800    $    449,800      $     --     $  7,441,600
Operating Profit (Loss)                        221,800         (15,400)           --          206,400
Identifiable Assets                         15,140,200          79,500       4,764,600     19,984,300
Depreciation and amortization                  519,900           5,000          65,800        590,700
Capital Expenditures                            23,800           5,600           4,300         33,700
</TABLE>

                                       11
<PAGE>

<TABLE>
                                                     Nine Months Ended September 30, 1999
                                          ------------------------------------------------------------
                                            Brewing          Retail         Corporate
                                           Operations      Operations       and Other        Total
                                          ------------    ------------    ------------   ------------
<S>                                       <C>             <C>               <C>          <C>
Sales                                     $  6,540,700    $    448,200      $     --     $  6,988,900
Operating Loss                                (589,900)        (26,600)           --         (616,500)
Identifiable Assets                         15,932,700          82,900       3,895,300     19,910,900
Depreciation and amortization                  564,600           5,100          44,900        614,600
Capital Expenditures                           211,500             800           4,100        216,400
</TABLE>

Seasonality

Beer  consumption  nationwide has  historically  been  approximately  20% higher
during the summer  months as compared to the other months of the year. It is not
clear to what  extent  seasonality  will  affect the  Company as it expands  its
capacity and its geographic markets.

Capital Demands

The Company has yet to complete the  build-out of its  administrative  space and
the exterior  landscaping of the Ukiah facility.  The Ukiah brewery is presently
operating  under a temporary  certificate  of occupancy  from the City of Ukiah.
Completion of construction is a condition to the issuance of a final certificate
of occupancy. Failure to complete construction and obtain a final certificate of
occupancy  could  have a  material  adverse  effect on the  Company's  business,
financial condition and results of operations.

Liquidity and Capital Resources

Long Term Debt. The Company has in place a $2,700,000 term loan from the Savings
Bank of  Mendocino  County.  The loan is  payable  in  monthly  installments  of
$24,400,  including interest at the Treasury Constant Maturity Index plus 4.17%,
currently 10.00%,  maturing on December 1, 2012 with a balloon payment. The loan
is secured  by some of the assets of the  Company  (other  than the Ten  Springs
brewery),  including without  limitation,  a first priority deed of trust on the
Ukiah land and improvements, fixtures and most of the equipment of the Company.

Credit  Facility.  The CIT Group/Credit  Finance,  Inc. ("CIT") has provided the
Company with a $3,000,000  maximum line of credit with an advance rate of 80% of
the qualified  accounts  receivable and 60% of the inventory at an interest rate
of the  prime  rate of Chase  Manhattan  Bank of New  York  plus  2.25%  payable
monthly.  The line of credit was originally scheduled to mature on September 23,
2000, however CIT agreed to renew the line of credit through September 23, 2002.
The line of credit is secured by all accounts,  general intangibles,  inventory,
and equipment of the Company  except for the specific  equipment and fixtures of
the Company leased from FINOVA Capital Corporation,  as well as by a second deed
of trust on the  Company's  Ukiah land  improvements.  $1,484,000 of the line of
credit was advanced to the Company as an initial  term loan,  which is repayable
in sixty consecutive  monthly  installments of principal,  each in the amount of
$24,700.  The  Company  commenced  repayment  of the term loan in March 1999 and
approximately  $1,014,000 of the term loan was  outstanding  as of September 30,
2000. Based on the Company's current level of accounts receivable and inventory,
the Company has

                                       12
<PAGE>

drawn the maximum amount permitted under the line of credit. As of September 30,
2000, the total amount outstanding on the line of credit was $1,482,700.

Equipment  Lease.  The  Company  has  leased  from  FINOVA  Capital  Corporation
("Finova") brewing equipment at a total cost of approximately  $1,780,000 to the
Company for a term of 7 years  (commencing  December  1996) with monthly  rental
payments of approximately $27,100 each. At expiration of the initial term of the
lease,  the Company may purchase  the  equipment at its then current fair market
value  but not  less  than 25% nor more  than  30% of the  original  cost of the
equipment,  or at the Company's option,  may extend the term of the lease for an
additional  year at monthly  rental  payments of  approximately  $39,000 with an
option to purchase  the  equipment  at the end of the year at then  current fair
market value. The lease is not pre-payable.  There can be no assurances that the
Company will be able to finance the purchase of equipment at the end of the term
of the lease and the failure to purchase the necessary  equipment from Finova is
likely to have a material adverse effect on the Company.

Shareholder  Commitment  of Line of  Credit.  In mid 1999,  UBA,  the  Company's
largest shareholder,  agreed to provide the Company with a credit facility of up
$800,000 (the "1999 Facility").  On August 31, 1999, the Company and UBA entered
into a Master  Line of  Credit  Agreement  setting  forth  the terms of the 1999
Facility. Pursuant to the terms of the Master Line of Credit Agreement, advances
on the 1999  Facility  bear interest at the prime rate of the Bank of America in
San  Francisco  plus  1.5%,  up to a  maximum  of 10%,  and is due  and  payable
quarterly.  The principal amount of each advance,  together with any accrued but
unpaid  interest  on such  advance,  is due 18  months  after  the  date of such
advance.  Each  advance  made  on the  1999  Facility  will  be  evidenced  by a
convertible  note. Each convertible  note includes a conversion  feature whereby
UBA could,  at its  option,  convert  the  principal  and any accrued but unpaid
interest into unregistered  shares of the Company's common stock on or after the
maturity  date,  at a rate of one  share  of  common  stock  for  each  $1.50 of
principal and unpaid  interest.  On April 30, 2000,  the Company  accepted UBA's
offer to  increase  the maximum  amount of the 1999  Facility  from  $800,000 to
$1,200,000.  Subsequently, the Company and UBA entered into a First Amendment to
the Master Line of Credit Agreement.

As of September 30, 2000, the Company has made eight draws on the 1999 Facility.
The aggregate amount drawn,  together with accrued but unpaid interest,  equaled
$1,260,600 which corresponds to the right of UBA to acquire up to 840,400 shares
of common stock of the Company at a conversion price of $1.50 per share.

The obligations of the Company pursuant to the line of credit are subordinate to
the  obligations  of the Company to CIT,  Finova,  and Savings Bank of Mendocino
County. However,  provided that the Company meets certain requirements under the
terms of its existing  obligations to CIT, Finova, and Savings Bank of Mendocino
County,  the Company is required to make quarterly payments of interest in cash.
Further, if UBA elects not to convert the principal and any unpaid interest into
common  stock at maturity  and  provided  that the  financial  condition  of the
Company meets certain  requirements under the terms of its existing  obligations
with CIT,  Finova and Savings Bank of Mendocino  County,  then the Company shall
repay  any  such  amounts  over  a  period  of  five  years  in  equal   monthly
installments.  There  can be no  assurances  that  UBA will  convert  any of the
amounts drawn on the line of credit into common stock.

                                       13
<PAGE>

Keg  Management  Arrangement.  The  Company has  entered  into a keg  management
agreement with MicroStar Keg Management LLC. Under this  arrangement,  MicroStar
provides the Company with  half-barrel kegs for which the Company pays a filling
fee. Distributors return the kegs to MicroStar instead of the Company. MicroStar
then supplies the Company with additional kegs. If the agreement terminates, the
Company is  required to purchase a certain  number of kegs from  MicroStar.  The
Company would probably finance the purchase through debt or lease financing,  if
available.  However, there can be no assurances that the Company will be able to
finance the purchase of kegs and the failure to purchase the necessary kegs from
MicroStar is likely to have a material adverse effect on the Company.

The Company's  ratio of current  assets to current  liabilities on September 30,
2000, was 1.02 to 1.0 and its ratio of assets to liabilities was 2.0 to 1.0.

Year 2000 Matters

Year 2000 issues could affect the performance of the Company's  business.  While
not all Year 2000  date-related  disruption  scenarios have passed,  through the
date of this filing,  the Company has  experienced  no material  disruptions  or
other significant problems.  There is a possibility of disruptions in the future
including  errors that could still arise in the  Company's  internal and network
information  systems because of their failure to correctly recognize and process
date information after the calendar change from 1999 to 2000, or their inability
to properly  process  the date  February  29,  2000.  The  Company  also may yet
experience  supplier-related  Year  2000  problems.  If any of these  Year  2000
problems occur, the Company's  operations could be significantly  hampered.  The
Company is continuing to monitor and mitigate its exposure as  appropriate,  but
based on currently available information,  the Company continues to believe that
Year  2000-related  disruptions  or  other  problems,  if any,  will  not have a
significant  adverse  impact on the Company's  operational  results or financial
condition. However, the Company cannot be certain that Year 2000 issues will not
have a material adverse impact.

Impact of Expansion on Cash Flow

The  Company  must make  timely  payment  of its debt and lease  commitments  to
continue its operations.  Unused capacity at the Ukiah facility and the Saratoga
Springs facility has placed additional demands on the Company's working capital.
Historically,  working  capital  for  the  day to day  business  operations  was
provided primarily through operations.  Beginning  approximately with the second
quarter  of 1997,  the time at which the  Ukiah  brewery  commenced  operations,
proceeds  from  operations  have not been  able to  provide  sufficient  working
capital for the day to day  operations  of the  Company.  To fund its  operating
deficits,  the  Company  has  relied  upon  lines of  credit  and  other  credit
facilities.  However,  there can be no  assurances  that the  Company  will have
access to any such sources of funds in the future,  and the  inability to secure
sufficient funds will have a materially adverse effect on the Company.

Merger with UBSN

On March 29,  2000,  the  Company  announced  that it  intends to enter into two
concurrent related-party transactions.  Shortly thereafter, the structure of the
transaction was consolidated into a single transaction.

                                       14
<PAGE>

In the  transaction,  the Company will acquire UBSN Ltd. by acquiring all of the
issued and outstanding  shares of United Breweries  International UK, Ltd. ("UBI
UK,  Ltd."),  which is the parent company of UBSN Ltd. In the  transaction,  the
Company has offered to issue  approximately  5,500,000  shares of the  Company's
common stock in exchange for the shares of UBI UK, Ltd.  Upon the closing of the
transaction,  UBI UK, Ltd. will become a wholly-owned subsidiary of the Company.
The closing of the  transaction is expected to occur in January 2001, or as soon
thereafter as the various  conditions to closing have been  satisfied or waived.
UBI UK, Ltd. has obtained the distribution  rights to the "Kingfisher"  brand of
beer in the United States.  Under the terms of the distribution  agreement,  the
Company will also have an option to brew  "Kingfisher"  brand beer in the United
States, for distribution primarily in the United States, on terms and conditions
mutually  agreeable  with American  United  Breweries of America,  Inc ("AUBI").
However,  in order to commence the brewing and  distribution of the "Kingfisher"
beer,  the  Company  will  have to  obtain  a  license  to use the  "Kingfisher"
trademark  from  Kingfisher  of America Inc ("KAI").  The Company will be solely
responsible for obtaining that trademark license, at its sole expense, and there
are no assurances that such license will be obtained.

The closing of the  transaction,  the  obligation of the Company to proceed with
the  acquisition of the shares of UBI UK, Ltd., and the precise number of shares
of common  stock to be  issued  are  subject  to the  satisfaction  or waiver of
certain conditions  including:  (i) the approval of the proposed  acquisition by
the Board of Directors of the Company;  (ii) the approval of the  transaction by
the  shareholders  of the  Company;  (iii) the  approval by the  Securities  and
Exchange  Commission  of the  Company's  Proxy  Statement  with  respect  to the
transaction;  and (iv) the receipt by the Company of a "fairness opinion",  in a
form  satisfactory  to the Board of  Directors  of the  Company,  regarding  the
transaction from Sage Capital LLC.

The closing of the acquisition  was originally  scheduled to occur in late June,
2000.  However,  conforming all of the foreign  entities'  financial  statements
consistent with United States  accounting  standards and as required by the U.S.
Securities and Exchange  Commission,  and conducting all of the required audits,
has taken longer than expected.

The  transaction  described  above is a related  party  transaction  because the
corporation  that  owns all of the  shares of UBI UK,  Ltd.  is held by a trust,
which is controlled by fiduciaries  who may exercise  discretion in favor of Dr.
Mallya,  amongst  others.  In addition,  Dr.  Mallya is a member of the board of
directors of UBSN Ltd.  Dr.  Vijay  Mallya is the  Chairman and Chief  Executive
Officer of the Company. Further, AUBI and KAI are owned by foreign corporations,
the shares of which are controlled by fiduciaries who may exercise discretion in
favor of Dr. Mallya, amongst others.

Additional information is contained in the 2000 Proxy Statement,  filed with the
Securities  and  Exchange  Commission  on or about  November  9, 2000,  and such
information is incorporated herein by reference.

                                       15
<PAGE>

                                     Part II

Item 1.           Legal Proceedings.

The Company is engaged in  ordinary  and routine  litigation  incidental  to its
business.  Management  does not  anticipate  that any  amounts,  which it may be
required to pay by reason thereof,  will have a material effect on the Company's
financial position.

Item 2.           Changes in Securities.

None.

Item 3.           Default Upon Senior Securities.

None.

Item 4.           Submission of Matters to a Vote of Security Holders.

None.

Item 6.           Exhibits and Reports on Form 8-K.

 Exhibit
  Number                Description of Document
  ------                -----------------------

     3.1        (A)     Articles of Incorporation, as amended, of the Company.
     3.2        (B)     Bylaws of the Company

     4.1                Articles 5 and 6 of the  Articles of  Incorporation,  as
                        amended,  of the Company  (Reference  is made to Exhibit
                        3.1).

     4.2                Article 10 of the Restated Articles of Incorporation, as
                        amended,  of the Company  (Reference  is made to Exhibit
                        3.2).

    10.1        (A)     Mendocino Brewing Company Profit Sharing Plan.

    10.2        (A)     1994  Stock  Option  Plan  (previously  filed as Exhibit
                        99.6).

    10.4        (A)     Wholesale Distribution Agreement between the Company and
                        Bay Area Distributing.

    10.5        (A)     Wholesale Distribution Agreement between the Company and
                        Golden Gate Distributing.

    10.6        (A)     Sales  Contract  between  the  Company and John I. Hass,
                        Inc.

    10.7        (F)     Liquid  Sediment  Removal  Services  Agreement with Cold
                        Creek Compost, Inc.

    10.8        (A)     Lease Agreement between the Company and Kohn Properties.

    10.9        (C)     Commercial Real Estate Purchase Contract and Receipt for
                        Deposit (previously filed as Exhibit 19.2).

    10.15       (N)     Commercial  Lease between  Stewart's Ice Cream  Company,
                        Inc. and Releta Brewing Company, LLC.

    10.16       (M)     Agreement between United Breweries of America,  Inc. and
                        Releta Brewing Company, LLC regarding payment of certain
                        liens.

    10.17       (K)+    Keg  Management  Agreement with MicroStar Keg Management
                        LLC.

    10.18       (E)     Agreement to  Implement  Condition of Approval No. 37 of
                        the  Site  Development  Permit  95-19  with  the City of
                        Ukiah, California (previously filed as Exhibit 19.6).

    10.19       (G)     Manufacturing    Business   Expansion   and   Relocation
                        Agreement with the City of Ukiah.

    10.20       (G)     Manufacturing    Business   Expansion   and   Relocation
                        Agreement with the Ukiah Redevelopment Agency.

                                       16
<PAGE>
  Exhibit
  Number                Description of Document
  ------                -----------------------
    10.21       (O)     $2,700,000   Note  in  favor  of  the  Savings  Bank  of
                        Mendocino County.

    10.22       (O)     Hazardous Substances  Certificate and Indemnity with the
                        Savings Bank of Mendocino County.

    10.23       (J)     Equipment Lease with FINOVA Capital Corporation.

    10.24       (J)     Tri-Election   Rider  to  Equipment  Lease  with  FINOVA
                        Capital Corporation.

    10.25       (J)     Master Lease Schedule with FINOVA Capital Corporation.

    10.26       (L)     Investment  Agreement with United  Breweries of America,
                        Inc.

    10.27       (L)     Shareholders'   Agreement  Among  the  Company,   United
                        Breweries of America, Inc., H. Michael Laybourn,  Norman
                        Franks, Michael Lovett, John Scahill, and Don Barkley.

    10.28       (L)     Registration Rights Agreement Among the Company,  United
                        Breweries of America, Inc., H. Michael Laybourn,  Norman
                        Franks, Michael Lovett, John Scahill, and Don Barkley.

    10.29       (Q)     Indemnification Agreement with Vijay Mallya.

    10.30       (Q)     Indemnification Agreement with Michael Laybourn.

    10.31       (Q)     Indemnification Agreement with Jerome Merchant.

    10.32       (Q)     Indemnification Agreement with Yashpal Singh.

    10.33       (Q)     Indemnification Agreement with P.A. Murali.

    10.34       (Q)     Indemnification Agreement with Robert Neame.

    10.35       (Q)     Indemnification Agreement with Sury Rao Palamand.

    10.36       (Q)     Indemnification Agreement with Kent Price.

    10.37       (R)     Loan and Security Agreement between the Company,  Releta
                        Brewing  Company LLC and The CIT  Group/Credit  Finance,
                        Inc. regarding a $3,000,000 maximum line of credit.

    10.38       (R)     Patent, Trademark and License Mortgage by the Company in
                        favor of The CIT Group/Credit Finance, Inc.

    10.39       (R)     Patent, Trademark and License Mortgage by Releta Brewing
                        Company  LLC in favor of The CIT  Group/Credit  Finance,
                        Inc.

    10.41       (U)     Employment Agreement with Yashpal Singh.

    10.42       (U)     Employment Agreement with P.A. Murali.

    10.43       (V)     Master Loan Agreement between the Company and the United
                        Breweries of America, Inc.

    10.44       (V)     Convertible  Note in favor of the  United  Breweries  of
                        America, Inc

    10.45       (W)     First  Amendment  to Master Loan  Agreement  between the
                        Company and the United Breweries of America Inc.

    27                  Financial Data Schedule.
---------------
                (A)     Incorporated    by   reference    from   the   Company's
                        Registration  Statement dated June 15, 1994, as amended,
                        previously  filed with the Commission,  Registration No.
                        33-78390-LA.

                (C)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB for the  quarterly  period  ended March 31,
                        1995, previously filed with the Commission.

                (E)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1995, previously filed with the Commission.

                (F)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1995, previously filed with the Commission.

                (G)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1996, previously filed with the Commission.

                                       17
<PAGE>
 Exhibit
  Number                Description of Document
  ------                -----------------------

                (J)     Incorporated    by   reference    from   the   Company's
                        Registration   Statement  dated  February  6,  1997,  as
                        amended,   previously   filed   with   the   Commission,
                        Registration No. 33-15673.

                (k)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1996, previously filed with the Commission.

                (L)     Incorporated  by  reference  from the Schedule 13D filed
                        with the  Commission  on  November  3,  1997,  by United
                        Breweries of America, Inc. and Vijay Mallya.

                (M)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1997.

                (N)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB/A  No.  1 for the  quarterly  period  ended
                        September 30, 1997.

                (O)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1997, previously filed with the Commission.

                (Q)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1998.

                (R)     Incorporated  by reference from the Company's  Report on
                        Form 10-QSB for the quarterly period ended September 30,
                        1998.

                (U)     Incorporated  by reference from the Company's  Report on
                        Form  10-QSB  for the  quarterly  period  ended June 30,
                        1999.

                (V)     Incorporated  by reference  from the  Amendment No. 5 to
                        Schedule 13D filed with the  Commission on September 15,
                        1999,  by United  Breweries  of America,  Inc. and Vijay
                        Mallya.

                (W)     Incorporated  by reference  from the  Amendment No. 6 to
                        Schedule 13D filed with the  Commission on May 11, 2000,
                        by United Breweries of America, Inc. and Vijay Mallya.

                (X)     Incorporated  by reference from the Company's  Report on
                        Form 10-KSB for the annual  period  ended  December  31,
                        1999, previously filed with the Commission.

                +       Portions of this  Exhibit  were  omitted  pursuant to an
                        application   for  an   order   declaring   confidential
                        treatment   filed  with  the   Securities  and  Exchange
                        Commission.

No reports on Form 8-K were filed  during the  quarter  for which this report is
filed.


                                       18
<PAGE>


                                    SIGNATURE

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                   REGISTRANT:

                                   MENDOCINO BREWING COMPANY, INC.


Dated:  November 13, 2000          By:    /s/Yashpal Singh
                                      ------------------------------------------
                                          Yashpal Singh
                                          President

Dated:  November 13, 2000          By:    /s/P.A. Murali
                                      ------------------------------------------
                                          P.A. Murali
                                          Chief Financial Officer and Secretary


                                       19



<PAGE>

                                  SUPPLEMENT F

      UBI AND UBSN FINANCIAL STATEMENTS, PRO FORMAS, AND AUDITORS' REPORTS

         The Pro Forma Condensed  Consolidated Balance Sheet of Registrant as of
September 30, 2000 reflects the  financial  position of Registrant  after giving
effect to the acquisition of the stock of United Breweries  International,  Ltd.
discussed  above and assumes the  acquisition  took place on September 30, 2000.
The Pro Forma  Condensed  Consolidated  Statements of Operations  for the fiscal
year ended December 31, 1999 and the nine months ended September 30, 2000 assume
that  the  acquisition  occurred  on  January  1,  1999,  and are  based  on the
operations  of  Registrant  for the year ended  December  31,  1999 and the nine
months  ended  September  30, 2000.  Such pro forma  financial  statements  also
reflect the sale of  5,500,000  shares of common  stock  referred  above for the
purchase  of the  common  stock of United  Breweries  International,  Ltd.  at a
purchase  price of $ .81 per share (the last reported sale price of common stock
on March 29, the day the purchase was announced.)


The unaudited pro forma condensed  consolidated  financial  statements have been
prepared by Registrant based upon assumptions deemed proper by it. The unaudited
pro forma condensed consolidated financial statements presented herein are shown
for illustrative purposes only and are not necessarily  indicative of the future
financial  position or future  results of  operations of  Registrant,  or of the
financial  position  or  results of  operations  of  Registrant  that would have
actually  occurred had the transaction  been in effect as of the date or for the
periods presented.  In addition, it should be noted that Registrant's  financial
statements  will  reflect the  purchase  only from the closing  date,  should it
occur.

The unaudited pro forma condensed  consolidated  financial  statements should be
read in conjunction with the historical  financial  statements and related notes
of Registrant.

<PAGE>
<TABLE>
<CAPTION>

                                                                          Pro forma Adjustment
                                                             ----------------------------------------------
                                       Mendocino Brewing       United Breweries                                   Pro forma
                                           Co., Inc.          International, Ltd.                                Consolidated
                                           09/30/2000           09/30/2000 (a)            Adjustments             09/30/2000
                                      -----------------      ------------------      ------------------      -----------------
<S>                                   <C>                      <C>                    <C>                    <C>
ASSETS
CURRENT ASSETS
     Cash                             $         97,200         $       158,600        $              -       $        255,800
     Accounts receivable                     1,458,700               3,426,100                       -              4,884,800
     Inventories                             1,071,000                 143,800                       -              1,214,800
     Prepaid expenses                          215,000                       -                       -                215,000
                                      -----------------      ------------------      ------------------      -----------------
         Total current assets                2,841,900               3,728,500                       -              6,570,400
                                      -----------------      ------------------      ------------------      -----------------
PROPERTY AND EQUIPMENT                      14,148,700                 871,700                       -             15,020,400
                                      -----------------      ------------------      ------------------      -----------------
OTHER ASSETS
     Goodwill, net of amortization                   -                       -               3,476,600(b)           3,476,600
     Deferred taxes and other assets         2,993,700                       -                       -              2,993,700
                                      -----------------      ------------------      ------------------      -----------------
                                             2,993,700                       -               3,476,600              6,470,300
                                      -----------------      ------------------      ------------------      -----------------
         Total assets                 $     19,984,300        $      4,600,200        $      3,476,600       $     28,061,100
                                      =================      ==================      ==================      =================
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                 $      1,695,200               2,442,600        $              -       $      4,137,800
     Accrued liabilities                       466,900                 290,600                       -                757,500
     Current maturities of debt                615,400                 888,600                       -              1,504,000
                                      -----------------      ------------------      ------------------      -----------------
         Total current liabilities           2,777,500               3,621,800                       -              6,399,300
LONG-TERM DEBT AND CAPITAL LEASES,
     Less current maturities                 5,696,500                       -                       -              5,696,500
LINE OF CREDIT                               1,482,700                       -                       -              1,482,700
                                      -----------------      ------------------      ------------------      -----------------
     Total liabilities                       9,956,700               3,621,800                       -             13,578,500
                                      -----------------      ------------------      ------------------      -----------------
STOCKHOLDERS' EQUITY
     Preferred stock                           227,600                       -                                        227,600
     Common stock                           13,841,900                 147,900               3,476,600(b)          17,466,400
     Accumulated deficit                    (4,041,900)                830,500                                     (3,211,400)
                                      -----------------      ------------------      ------------------      -----------------
         Total stockholders' equity         10,027,600                 978,400               3,476,600             14,482,600
                                      -----------------      ------------------      ------------------      -----------------
         Total liabilities and
         stockholders' equity         $     19,984,300        $      4,600,200        $      3,476,600       $     28,061,100
                                      =================      ==================      ==================      =================
<FN>

(a)  To include the assets and  liabilities of United  Breweries  International,
     Ltd., as of September 30, 2000.

(b)  To reflect the goodwill  purchased  resulting from the fair market value of
     5,500,000 shares of the  Registrant's  stock at $.81 per share over the net
     book value of the assets of United Breweries International, Ltd.

</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                          Pro forma Adjustment
                                                             ----------------------------------------------
                                       Mendocino Brewing       United Breweries                                 Pro forma
                                           Co., Inc.          International, Ltd.                              Consolidated
                                           09/30/2000           09/30/2000 (a)         Adjustments              09/30/2000
                                       -----------------      ----------------     ------------------       -----------------
<S>                                    <C>                     <C>                  <C>                     <C>
NET SALES                              $      7,011,600        $    9,383,000       $              -        $     16,394,600
COST OF GOODS SOLD                            4,323,100             6,184,100                      -              10,507,200
                                       -----------------      ----------------     ------------------       -----------------
GROSS PROFIT                                  2,688,500             3,198,900                      -               5,887,500
OPERATING EXPENSES
     Selling and marketing                    1,505,900             1,874,000                                      3,380,700
     General and administrative                 976,200               721,100                65,200(b)             1,762,500
                                       -----------------      ----------------     ------------------       -----------------
                                              2,482,100             2,595,900                65,200                5,143,200
                                       -----------------      ----------------     ------------------       -----------------
INCOME (LOSS) FROM OPERATIONS                   206,400               603,000               (65,200)                 744,200
OTHER INCOME (EXPENSE)
     Interest expense                          (668,100)              (66,300)                     -                (734,400)
     Other income (expense)                      70,700               (49,000)                     -                  21,700
                                       -----------------      ----------------     ------------------       -----------------
                                               (597,400)             (115,300)                     -                (712,700)
                                       -----------------      ----------------     ------------------       -----------------
INCOME (LOSS) BEFORE INCOME TAXES              (391,000)              487,700               (65,200)                  31,500
BENEFIT FROM INCOME TAXES                      (154,200)                    -                      -                  31,500
                                       -----------------      ----------------     ------------------       -----------------
NET INCOME (LOSS)                      $       (236,800)       $      487,700       $       (65,200)        $        185,700
                                       =================      ================     ==================       =================
BASIC INCOME (LOSS) PER COMMON SHARE   $          (0.04)                                                    $           0.02
                                       =================                                                   ==================
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING                                  5,530,117                                    5,500,000(c)            11,030,117
                                       =================                           ==================      ==================
<FN>
(a)  To include the profits and losses of United Breweries International, Ltd.

(b)  To record amortization of goodwill on the purchase amortized over 40 years.

(c)  To  reflect  the  shares  issued  for the  purchase  of the stock of United
     Breweries International, Ltd.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                                                                          Pro forma Adjustment
                                                             ----------------------------------------------
                                       Mendocino Brewing       United Breweries                                    Pro forma
                                           Co., Inc.          International, Ltd.                                 Consolidated
                                           09/30/2000           09/30/2000 (a)            Adjustments              09/30/2000
                                      ---------------------  ----------------------  ----------------------   ---------------------
<S>                                       <C>                     <C>                     <C>                     <C>
NET SALES                                 $      8,698,600        $     11,886,600        $              -        $     20,585,200
COST OF GOODS SOLD                               5,767,900               7,783,600                       -              13,551,500
                                      ---------------------  ----------------------  ----------------------   ---------------------
GROSS PROFIT                                     2,930,700               4,103,000                       -               7,033,700
OPERATING EXPENSES
     Selling and marketing                       2,108,600               2,513,900                                       4,622,500
     General and administrative                  1,652,200               1,049,300                  86,900(b)            2,788,400
                                      ---------------------  ----------------------  ----------------------   ---------------------
                                                 3,760,800               3,563,200                  86,900               7,410,900
                                      ---------------------  ----------------------  ----------------------   ---------------------
INCOME (LOSS) FROM OPERATIONS                     (830,100)                539,800                 (86,900)               (377,200)
OTHER INCOME (EXPENSE)
     Interest expense                             (846,800)               (119,100)                       -               (965,900)
     Other income (expense)                       (358,900)               (121,800)                       -               (480,700)
                                      ---------------------  ----------------------  ----------------------   ---------------------
                                                (1,205,700)               (240,900)                       -             (1,446,600)
                                      ---------------------  ----------------------  ----------------------   ---------------------
INCOME (LOSS) BEFORE INCOME TAXES               (2,035,800)                298,900                 (86,900)             (1,823,800)
PROVISION (BENEFIT) FOR INCOME TAXES              (729,500)                102,000                        -               (627,500)
                                      ---------------------  ----------------------  ----------------------   ---------------------
NET INCOME (LOSS)                         $     (1,306,300)       $        196,900        $        (86,900)       $     (1,196,300)
                                      =====================  ======================  ======================   =====================
BASIC INCOME (LOSS) PER COMMON SHARE      $          (0.27)                                                       $          (0.12)
                                      =====================                                                   =====================
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING                                      4,838,151                                       5,500,000(c)           10,338,151
                                      =====================                          ======================   =====================
<FN>
(a)  To include the profits and loses of United Breweries International, Ltd.

(b)  To record amortization of goodwill on the purchase amortized over 40 years.

(c)  To  reflect  the  shares  issued  for the  purchase  of the stock of United
     Breweries International, Ltd.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 GBP (pound's)           GBP (pound's)         GBP (pound's)
                                                  Nine months
                                                ended September           December 31,          December 31,
                                                    30, 2000                  1999                  1998
                                              ---------------------     -----------------     -----------------
<S>                                                        <C>                   <C>                    <C>
Net income                                          (pound)314,774        (pound)121,710         (pound)90,843

Items that would reduce net income
        Increase in deferred tax liability                       -                     -                (9,000)

Items that would increase net income
        Reduction in deferred tax liability                      -                23,000                     -
                                              ---------------------     -----------------     -----------------

Net income                                          (pound)314,774        (pound)144,710         (pound)81,843
                                              =====================     =================     =================


Balance sheet

        Deferred tax liability                       (pound)12,000         (pound)12,000         (pound)35,000
                                              =====================     =================     =================
</TABLE>

<PAGE>

<TABLE>
                                              Conversion to United States Dollars

<CAPTION>
                                        GBP                        US$              GBP                          US$
                                       1999        Exchange       1999             1998         Exchange        1998
                                       UBIUK        Rate        Consolidated       UBIUK         Rate       Consolidated
                                    ------------  ----------  ----------------  ------------   ----------  ----------------

<S>                                   <C>             <C>        <C>              <C>             <C>           <C>
Cash                                     33,845       1.615      $   54,660         154,381       1.6628        $  256,705
Accounts Receivable                   2,972,235       1.615       4,800,160       2,719,157       1.6628         4,521,414
Allowance for doubtful accounts        (250,000)      1.615        (403,750)       (250,000)      1.6628          (415,700)
Inventory                                63,074       1.615         101,865         111,420       1.6628           185,269
                                      ---------                  ----------       ---------                     ----------
     Current assets                   2,819,154                   4,552,934       2,734,958                      4,547,688

Fixed assets
     Plant & equipment                1,291,990       1.615       2,086,564       1,298,445       1.6628         2,159,054
     Motor vehicles                     104,445       1.615         168,679          97,804       1.6628           162,628
     Accumulated depreciation         (803,327)       1.615      (1,297,373)       (788,811)      1.6628        (1,311,635)
                                      ---------                  ----------       ---------                     ----------

Total assets                          3,412,262                   5,510,803       3,342,396                      5,557,736
                                      =========                  ==========       =========                     ==========

Current liabilities
     Bank overdraft                   1,243,943       1.615       2,008,968       1,062,613       1.6628         1,766,913
     Accounts payable                 1,414,454       1.615       2,284,343       1,292,923       1.6628         2,149,872
     Income tax payable                  69,094       1.615         111,587          57,382       1.6628            95,415
     Accruals                           337,893       1.615         545,697         704,310       1.6628         1,171,127
                                      ---------                  ----------       ---------                     ----------
Total liabilities                     3,065,384                   4,950,595       3,117,228                      5,183,327

Equity
     Common stock                       100,000       1.615         161,500         100,000       1.6628           166,280
     Currency translation                                             (268)                                            500
     Prior year retained earnins        125,168       1.615         202,146          34,325       1.6628            57,076
     Current years earnings             121,710       1.617         196,829          90,843       1.6573           150,554
                                      ---------                  ----------       ---------                     ----------
Total equity and liabilities          3,412,262                  $5,510,803       3,342,396                     $5,557,736
                                      =========                  ==========       =========                     ==========

<PAGE>

Sales                                 7,350,109       1.617     $11,886,596       6,787,918       1.6573       $11,249,617
Cost of goods sold                   (4,813,017)      1.617      (7,783,611)     (4,369,611)      1.6573        (7,241,756)
                                      ---------                  ----------       ---------                     ----------
Gross profit                          2,537,092                   4,102,985       2,418,307                      4,007,860

Selling costs                        (1,554,503)      1.617      (2,513,942)     (1,487,735)      1.6573        (2,465,623)
General and Administrative             (648,855)      1.617      (1,049,328)       (613,781)      1.6573        (1,017,219)
                                      ---------                  ----------       ---------                     ----------

Net income from operations              333,734                     539,715         316,791                        525,018
     Provision for litigation          (125,303)      1.617        (202,640)        (89,099)      1.6573          (147,664)
     Disposal of fixed assets            21,637       1.617          34,991               -       1.6573                 -
     Other income                        28,363       1.617          45,869               -       1.6573                 -
     Interest expense                   (73,649)      1.617        (119,105)        (85,489)      1.6573          (141,681)
                                      ---------                  ----------       ---------                     ----------
Net income before tax                   184,782                     298,829         142,203                        235,673
     Provision for income tax           (63,072)      1.617        (102,000)        (51,360)      1.6573           (85,119)
                                      ---------                  ----------       ---------                     ----------
Net income                              121,710                     196,829          90,843                        150,554
                                      =========                                   =========

Items that would reduce net income
     Increase in deferred
     tax liability                                                        -          (9,000)      1.6573           (14,916)

Items that would increase net income
     Reduction in deferred tax
     liability                           23,000       1.617          37,196
                                                                 ----------                                     ----------

Net income                                                       $  234,025                                     $  135,638
                                                                 ==========                                     ==========
</TABLE>



<PAGE>

<TABLE>

The  following  nine pages contain  conversions  of the  consolidated  financial
statements of UBI from United Kingdom Pounds  Sterling to United States Dollars.
These  conversions  are not a part of the audited  financial  statements and are
provided for reference purposes only.

<CAPTION>
                   United Breweries International, Ltd. (UBI)
                                  Balance Sheet
                               September 30, 2000

                                                   (GBP pound)      Exchange              (US$)
                                                      UBI             Rate                 UBI
                                                ----------------  -------------     -----------------
<S>                                                     <C>          <C>                 <C>
Cash                                             (pound)107,281      1.4787              $   158,636
Accounts receivable                                   2,316,983      1.4787                3,426,123
Inventory                                                97,221      1.4787                  143,761
                                                ----------------                    -----------------
      Current assets                                  2,521,485                            3,728,520

Property, plant and equipment                           589,491      1.4787                  871,680
                                                ----------------                    -----------------
Total assets                                   (pound)3,110,976                          $ 4,600,200
                                                ================                    =================

Current liabilities
      Bank overdraft                             (pound)600,936      1.4787              $   888,604
      Accounts payable                                1,651,837      1.4787                2,442,571
      Income tax payable                                 29,022      1.4787                   42,915
      Accruals                                          167,529      1.4787                  247,725
                                                ----------------                    -----------------
Total liabilities                                     2,449,324                            3,621,815
                                                ----------------                    -----------------

Stockholder's equity
      Common stock                                      100,000      1.4787                  147,870
      Currency translation                                           1.4787                  (22,349)
      Retained earnings                                 561,652           -                  852,864
                                                ----------------                    -----------------
                                                        661,652                              978,385
                                                ----------------                    -----------------
Total stockholder's equity and liabilities     (pound)3,110,976                          $ 4,600,200
                                                ================                    =================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                   United Breweries International, Ltd. (UBI)
                  Statement of Income and Stockholder's Equity
                               September 30, 2000

                                                (GBP pound)      Exchange              (US$)
                                                   UBI             Rate                 UBI
                                             ----------------  -------------     -----------------
<S>                                                <C>            <C>                 <C>
Sales                                       (pound)6,054,809      1.5497              $ 9,383,138
Cost of goods sold                                 3,990,558      1.5497                6,184,168
                                             ----------------                    -----------------
Gross profit                                       2,064,251                            3,198,970

Selling and distribution                           1,209,783      1.5497                1,874,801
General and administrative                           465,332      1.5497                  721,125
                                             ----------------                    -----------------
Net income from operations                           389,136                              603,044
Other income (expense)
      Provision for litigation                       (31,605)     1.5497                  (48,978)
      Interest expense                               (42,757)     1.5497                  (66,261)
                                             ----------------                    -----------------

Net income before taxes                              314,774                              487,805
      Provision for income tax                             -      1.5497                        -
                                             ----------------                    -----------------
Net income                                           314,774                              487,805

Retained earnings, beginning of year                 246,878      1.4787                  365,058
                                             ----------------                    -----------------

Retained earnings, end of year                (pound)561,652                            $ 852,864
                                             ================                    =================
</TABLE>


<PAGE>
<TABLE>

                   United Breweries International, Ltd. (UBI)
                             Statement of Cash Flows
                               September 30, 2000
<CAPTION>
                                                           (GBP pound)       Exchange             (US$)
                                                               UBI             Rate               UBI
                                                         ----------------  -------------   -----------------
<S>                                                              <C>          <C>               <C>
Cash flows from operating activities
Net income                                                (pound)314,774      1.5497            $   487,805
Adjustments to reconcile net income
to net cash from operating activities
     Depreciation                                                181,111      1.5497                280,668
     Gain on sale of assets                                       (2,185)     1.5497                 (3,386)
Changes in:
     Accounts receivable                                         405,252      1.5497                628,019
     Inventory                                                   (34,147)     1.5497                (52,918)
     Accounts payable and accruals                                26,943      1.5497                 41,754
                                                         ----------------                  -----------------
Net cash from operating activities                               891,748                          1,381,942
                                                         ----------------                  -----------------

Cash flows from investing activities
     Purchase of property, plant and equipment                  (179,295)     1.5497               (277,853)
     Cash received from sale of assets                             3,985      1.5497                  6,176
                                                         ----------------                  -----------------
                                                                (175,310)                          (271,678)
                                                         ----------------                  -----------------
Cash flows from financing activities
     Decrease in bank overdraft                                 (763,538)     1.5497             (1,183,255)
                                                         ----------------                  -----------------

Translation adjustment                                                 -                              3,344
                                                         ----------------                  -----------------

Net increase (decrease) in cash                                  (47,100)                           (69,647)

Cash beginning of year                                           154,381      1.4787                228,283
                                                         ----------------                  -----------------

Cash end of year                                          (pound)107,281                        $   158,636
                                                         ================                  =================
</TABLE>

<PAGE>
<TABLE>

                   United Breweries International, Ltd. (UBI)
                                  Balance Sheet
                               December 31, 1999
<CAPTION>
                                                 (GBP pound)      Exchange            (US$)
                                                     UBI            Rate               UBI
                                               ---------------   ------------   ------------------
<S>                                                    <C>          <C>               <C>
Cash                                            (pound)33,845       1.6150            $    54,660
Accounts receivable                                 2,722,235       1.6150              4,396,410
Inventory                                              63,074       1.6150                101,865
                                              ----------------                  ------------------
     Current assets                                 2,819,154                           4,552,934

Property, plant and equipment                         593,108       1.6150                957,869
                                              ----------------                  ------------------

Total assets                                 (pound)3,412,262                         $ 5,510,803
                                              ================                  ==================

Current liabilities
     Bank overdraft                          (pound)1,243,943       1.6150            $ 2,008,968
     Accounts payable                               1,414,454       1.6150              2,284,343
     Income tax payable                                69,094       1.6150                111,587
     Accruals                                         337,893       1.6150                545,697
                                              ----------------                  ------------------
Total liabilities                                   3,065,384                           4,950,595
                                              ----------------                  ------------------

Stockholder's Equity
     Common stock                                     100,000       1.6150                161,500
     Currency translation                                   -                                (268)
     Retained earnings                                246,878            -                398,976
                                              ----------------                  ------------------
                                                      346,878                             560,208
                                              ----------------                  ------------------

Total stockholder's equity and liabilities   (pound)3,412,262                         $ 5,510,803
                                              ================                  ==================
</TABLE>


<PAGE>
<TABLE>

                   United Breweries International, Ltd. (UBI)
                  Statement of Income and Stockholder's Equity
                               December 31, 1999
<CAPTION>
                                              (GBP pound)       Exchange           (US$)
                                                  UBI             Rate              UBI
                                            ----------------  -------------  ------------------
<S>                                               <C>             <C>             <C>
Sales                                      (pound)7,350,109       1.6172          $ 11,886,596
Cost of goods sold                                4,813,017       1.6172             7,783,611
                                            ----------------                 ------------------

Gross profit                                      2,537,092                          4,102,985

Selling and distribution                          1,554,503       1.6172             2,513,942
General and administrative                          648,855       1.6172             1,049,328
                                            ----------------                 ------------------

Net income from operations                          333,734                            539,715
Other income (expense)
     Provision for litigation                      (125,303)      1.6172              (202,640)
     Disposal of fixed assets                        21,637       1.6172                34,991
     Other income                                    28,363       1.6172                45,869
     Interest expense                               (73,649)      1.6172              (119,105)
                                            ----------------                 ------------------

Net income before taxes                             184,782                            298,829

     Provision for income tax                       (63,072)      1.6172              (102,000)
                                            ----------------                 ------------------

Net income                                   (pound)121,710                       $    196,829

Retained earnings, beginning of year                125,168       1.6150               202,146
                                            ----------------                 ------------------

Retained earnings, end of year               (pound)246,878                       $    398,976
                                            ================                 ==================
</TABLE>

<PAGE>
<TABLE>

                   United Breweries International, Ltd. (UBI)
                             Statement of Cash Flows
                               December 31, 1999
<CAPTION>
                                                             (GBP pound)      Exchange            (US$)
                                                                 UBI            Rate               UBI
                                                           ----------------  ------------   ------------------
<S>                                                                <C>          <C>                 <C>
Cash flows from operating activities
Net income                                                  (pound)121,710      1.6172              $ 196,829
Adjustments to reconcile net income
to net cash from operating activities
     Depreciation                                                  235,315      1.6172                380,551
     Gain on sale of assets                                        (21,637)     1.6172                (34,991)
     Write-off of investment                                       (28,363)     1.6172                (45,869)
Changes in:
     Accounts receivable                                          (253,078)     1.6172               (409,278)
     Inventory                                                      48,346      1.6172                 78,185
     Accounts payable and accruals                                (244,886)     1.6172               (396,030)
                                                           ----------------                 ------------------
Net cash from operating activities                                (142,593)                          (230,601)
                                                           ----------------                 ------------------

Cash flows from investing activities
     Purchase of property, plant and equipment                    (238,809)     1.6172               (386,202)
     Cash received from sale of assets                              22,065      1.6172                 35,684
     Cash received from sale of investments                         50,000      1.6172                 80,860
                                                           ----------------                 ------------------
                                                                  (166,744)                          (269,658)
                                                           ----------------                 ------------------
Cash flows from financing activities
     Increase in bank overdraft                                    188,801      1.6172                305,329
                                                           ----------------                 ------------------

Translation adjustment                                                   -                                266
                                                           ----------------                 ------------------

Net increase (decrease) in cash                                   (120,536)                          (194,665)

Cash beginning of year                                             154,381      1.6150                249,325
                                                           ----------------                 ------------------

Cash end of year                                             (pound)33,845                           $ 54,660
                                                           ================                 ==================
</TABLE>


<PAGE>

<TABLE>

                   United Breweries International, Ltd. (UBI)
                                  Balance Sheet
                               December 31, 1998
<CAPTION>
                                                    (GBP pound)       Exchange             (US$)
                                                        UBI             Rate                UBI
                                                 ----------------   ------------   --------------------
<S>                                                      <C>            <C>                 <C>
Cash                                              (pound)154,381       $1.6628             $   256,705
Accounts receivable                                    2,469,157        1.6628               4,105,714
Inventory                                                111,420        1.6628                 185,269
                                                 ----------------                  --------------------
     Current assets                                    2,734,958                             4,547,688

Property, plant & equipment                              607,438        1.6628               1,010,048
                                                 ----------------                  --------------------

Total assets                                    (pound)3,342,396                           $ 5,557,736
                                                 ================                  ====================

Current liabilities
     Bank overdraft                             (pound)1,062,613        1.6628             $ 1,766,913
     Accounts payable                                  1,292,923        1.6628               2,149,872
     Income tax payable                                   57,382        1.6628                  95,415
     Accruals                                            704,310        1.6628               1,171,127
                                                 ----------------                  --------------------
Total liabilities                                      3,117,228                             5,183,327
                                                 ----------------                  --------------------

Stockholder's Equity
     Common stock                                        100,000        1.6628                 166,280
     Currency translation adjustment                           -             -                     499
     Retained earnings                                   125,168             -                207,630
                                                 ----------------                  --------------------
                                                         225,168                               374,409
                                                 ----------------                  --------------------

Total stockholder's equity and liabilities      (pound)3,342,396                           $ 5,557,736
                                                 ================                  ====================
</TABLE>

<PAGE>

<TABLE>

                   United Breweries International, Ltd. (UBI)
                  Statement of Income and Stockholder's Equity
                               December 31, 1998
<CAPTION>
                                                     (GBP pound)       Exchange             (US$)
                                                         UBI             Rate                UBI
                                                   ---------------   -------------  ---------------------
<S>                                                     <C>              <C>                <C>
Sales                                            (pound)6,787,918        1.6573             $ 11,249,617
Cost of goods sold                                      4,369,611        1.6573                7,241,756
                                                   ---------------                  ---------------------
Gross profit                                            2,418,307                              4,007,860

Selling and distribution                                1,487,735        1.6573                2,465,623
General and a+A121dministrative                           613,781        1.6573                1,017,219
                                                   ---------------                  ---------------------
Net income from operations                                316,791                                525,018
Other income (expense)
     Provision for litigation                             (89,099)       1.6573                 (147,664)
     Interest expense                                     (85,489)       1.6573                 (141,681)
                                                   ---------------                  ---------------------

Net income before taxes                                   142,203                                235,673
     Provision for income tax                             (51,360)       1.6573                  (85,119)
                                                   ---------------                  ---------------------

Net income                                          (pound)90,843                                150,554

Retained earnings, beginning of year                       34,325        1.6628                   57,076
                                                   ---------------                  ---------------------

Retained earnings, end of year                     (pound)125,168                            $   207,630
                                                   ===============                  =====================
</TABLE>


<PAGE>
<TABLE>

                   United Breweries International, Ltd. (UBI)
                             Statement of Cash Flows
                               December 31, 1998
<CAPTION>
                                                          (GBP pound)       Exchange            (US$)
                                                              UBI             Rate               UBI
                                                       -----------------  -------------   -----------------
<S>                                                              <C>          <C>              <C>
Cash flows from operating activities
Net income                                                (pound)90,843       1.6573           $   150,554
Adjustments to reconcile net income
to net cash from operating activities
     Depreciation                                               175,173       1.6573               290,314
     Litigation costs                                           (89,099)      1.6573              (147,664)
Changes in:
     Accounts receivable                                       (580,585)      1.6573              (962,204)
     Inventory                                                  (67,150)      1.6573              (111,288)
     Accounts payable and accruals                             (211,670)      1.6573              (350,801)
                                                       -----------------                  -----------------
Net cash from operating activities                             (682,488)                        (1,131,087)
                                                       -----------------                  -----------------

Cash flows from investing activities
     Purchase of property, plant and equipment                 (264,397)      1.6573              (438,185)
                                                       -----------------                  -----------------

Cash flows from financing activities
     Increase in bank overdraft                               1,041,932       1.6573             1,726,794
                                                       -----------------                  -----------------

Translation adjustment                                                -            -                   523
                                                       -----------------                  -----------------
Net increase (decrease) in cash                                  95,047                            158,044

Cash beginning of year                                           59,334      $1.6628                98,661
                                                       -----------------                  -----------------

Cash end of year                                         (pound)154,381                        $   256,705
                                                       =================                  =================
</TABLE>

<PAGE>

              Company Registration No. 1688201 (England and Wales)









           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY






                           GROUP FINANCIAL STATEMENTS

                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY




COMPANY INFORMATION



         Directors                               M.K. Nambiar
                                                 V.S. Kumar
                                                 G.M.K. Lodhi


         Secretary                               G.M.K. Lodhi


         Company number                          1688201


         Registered office                       75 Westow Hill
                                                 Crystal Palace
                                                 London
                                                 SE19 1TX

         Business address                        77 Marlowes
                                                 Hemel Hampstead
                                                 Herts.
                                                 HP1 1LF


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

CONTENTS

                                                                      Page

                  Consolidated profit and loss account                   1


                  Consolidated balance sheet                             2


                  Consolidated cash flow statement                       3


                  Notes to the consolidated cash flow statement          4


                  Company balance sheet                                  5


                  Notes to the financial statements                   6 - 10


                  Company detailed profit and loss account              11



<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY
<TABLE>

                      CONSOLIDATED PROFIT AND LOSS ACCOUNT
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000
<CAPTION>

                                                       Note                   (pound)

<S>                                                      <C>                 <C>
Turnover                                                 2                   6,054,809

Cost of sales                                                               (3,990,558)

                                                                            ----------
Gross profit                                                                 2,064,251

Distribution costs                                                          (1,209,783)
Administrative expenses                                                       (465,332)
                                                                            ----------
Operating profit                                         3                     389,137

Litigation and other costs                                                     (31,605)
                                                                            ----------
Profit on ordinary activities before interest                                  357,532

Interest payable and similar charges                     4                     (42,757)
                                                                            ----------
Profit on ordinary activities before taxation                                  314,774

Tax on profit on ordinary activities                     5                          --
                                                                            ----------

Profit on ordinary activities after taxation            13           (pound)   314,774
                                                                            ==========
</TABLE>


The profit and loss account has been  prepared on the basis that all  operations
are continuing operations.

There are no recognised  gains and losses other than those  passing  through the
profit and loss account.


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY
<TABLE>

              CONSOLIDATED BALANCE SHEET AS AT 30TH SEPTEMBER 2000
<CAPTION>

                                                        Note     (pound)     (pound)

<S>                                                       <C>  <C>             <C>
Fixed assets
     Tangible assets                                      6                    589,491


Current assets

     Stocks                                               7       97,221
     Debtors                                              8    2,316,983
     Cash at bank and in hand                                    107,281
                                                              ----------
                                                               2,521,485

Creditors: amounts falling due within one year            9   (2,449,325)
                                                              ----------
Net current liabilities                                                         72,161
                                                                            ----------

Total assets less current liabilities                                (pound)   661,652
                                                                            ==========


Capital and reserves

Called up share capital                                  11                    100,000

Profit and loss account                                  12                    561,652
                                                                            ----------

Shareholder's funds - equity interests                   13          (pound)   661,652
                                                                            ==========

</TABLE>


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY
<TABLE>

                        CONSOLIDATED CASH FLOW STATEMENT
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000
<CAPTION>
                                                                        (pound)    (pound)

<S>                                                                                <C>
Net cash inflow/(outflow) from operation activities                                934,510

     Returns on investments and servicing of finance                               (42,757)
                                                                                  --------

Net cash outflow for returns on investments and servicing of finance               891,753

     Taxation                                                                           --


Capital expenditure and financial investments

     Payments to acquire tangible assets                               (179,295)
     Receipts from sales of tangible assets                               3,985
                                                                       --------
                                                                                  (175,310)
                                                                                  --------

Net cash outflow before management of liquid resources and financing       (pound) 716,443
                                                                                  ========


Increase in cash in the period                                             (pound) 716,443
                                                                                  ========

</TABLE>



<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY
<TABLE>

                  NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000
<CAPTION>

                                                                   (pound)                       (pound)

<S>                                                                  <C>           <C>            <C>
1    Reconciliation of operating profit to net cash outflow from
     operating activities

     Profit on ordinary activities before interest                                                357,532
     Depreciation of tangible assets                                181,111
     Profit on disposal of tangible assets                           (2,185)
     (Increase) in stocks                                           (34,147)
     Decrease in debtors                                            405,252
     (Decrease) in creditors within one year                         26,948
     Provision for litigation costs                                      --                       576,979
                                                                 ----------                      --------

     Net cash outflow from operating activities                                         (pound)   934,510
                                                                                                 ========


                                                               1-Jan-00           Cash flow      30-Sep-00

2    Analysis of net debt

                                                                  (pound)          (pound)        (pound)
     Cash at bank and in hand                                        33,845        73,436         107,281
     Bank overdraft                                              (1,243,943)      643,007        (600,936)
                                                                 ----------       -------        --------

                                                    (pound)      (1,210,098)      716,443        (493,655)
                                                                 ==========       =======        ========


3    Reconciliation of net cash flow to movement in net debt

     Increase/(Decrease) in cash in the period                                                    716,443

     Opening net debt                                                                          (1,210,098)
                                                                                               ----------

     Closing net debt                                                                   (pound)  (493,655)
                                                                                               ==========
</TABLE>

<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

<TABLE>
              COMPANY BALANCE SHEET AS AT 30TH SEPTEMBER 2000

<CAPTION>
                                                          Note       (pound)    (pound)
<S>                                                         <C>     <C>         <C>
Fixed assets

     Investments                                            6                   299,119



Current assets

     Debtors                                                8        13,071
     Cash at bank and in hand                                        10,451
                                                                    --------
                                                                     23,522

Creditors: amounts falling due within one year              9       (26,858)
                                                                    --------
Net current liabilities                                                         (3,336)
                                                                             -----------

Fixed assets over net current assets                                            295,782

Creditors: amounts falling due after more than one year                        (162,000)
                                                                             -----------

Total assets less liabilities                                         (pound)  133,782
                                                                             ===========

Capital and reserves

Called up share capital                                                        100,000
Profit and loss account                                                         33,782
                                                                             -----------

Shareholders' fund - equity interests                                 (pound)  133,782
                                                                             ===========

</TABLE>
<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

                        NOTES TO THE FINANCIAL STATEMENTS
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000

   1     Accounting policies

   1.1   Accounting convention

         The  financial  statements  are  prepared  under  the  historical  cost
         convention.

   1.2   Compliance with accounting standards

         The financial  statements  are prepared in accordance  with  applicable
         accounting standards.

   1.3   Turnover

         Turnover   represents  amounts  receivable  for  goods  sold,  services
         supplied and  commissions  receivable  and is stated net of value added
         tax and trade discounts.

   1.4   Tangible fixed assets and depreciation

         Tangible   fixed   assets  are   stated  at  cost  less   depreciation.
         Depreciation  is provided at rates to calculate  the residual  value of
         each asset over its expected useful life, as follows:

         Plant and equipment           6 to 7 years
         Motor vehicles                2 to 5 years

   1.5   Investments

         Fixed  asset   investments  are  stated  at  cost  less  provision  for
         diminution in value.

   1.6   Stocks

         Stock is valued on first-in,  first-out  basis at the lower of cost and
         net realizable value.

   1.7   Pensions

         The pension  costs charged in the  financial  statements  represent the
         contributions  payable by the company  during the period in  accordance
         with Statements of Standard Accounting Practice 24.

   1.8   Deferred Taxation

         Transactions  denominated  in foreign  currencies are translated at the
         exchange rate on the transaction date. Balances  denominated in foreign
         currencies are translated at the balance sheet date.

   1.9   Foreign currency translation

         Monetary assets and liabilities  denominated in foreign  currencies are
         translated  into  sterling at the rates of  exchange  ruling at balance
         sheet date. Transactions in foreign currencies are recorded at the rate
         ruling at the date of the  transaction.  All  differences  are taken to
         profit and loss account.

   2     Turnover

         The total  turnover of the group for the period has been  derived  from
         its  principal   activities.   Export  sales  during  the  period  were
         (pound)778,787.


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

                        NOTES TO THE FINANCIAL STATEMENTS
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000

                                                                     (pound)
   3     Operating profit
         Operating profit is stated after charging:
         Depreciation                                                181,111
         Auditors' remuneration                                           --
         Profit and loss on disposal of tangible assets               (2,185)
                                                              ==============

   4     Interest payable

         On bank overdraft and other credit facilities                42,757
                                                              ==============

   5     Taxation

         No  provision  for UK  taxation  for the  period  has been  made in the
         accounts.

   6     Tangible fixed assets

<TABLE>
   a)    Group

<CAPTION>
                                                             Plant and      Motor
                                                             equipment     Vehicles      Total
       Cost                                                   (pound)       (pound)     (pound)

<S>                                                           <C>           <C>         <C>
       At 1 January 2000                                      1,291,990     104,445     1,396,435
       Additions                                                139,418      39,877       179,295
       Disposals                                                     --    (12,003)      (12,003)
                                                           ------------- ----------- -------------

       At 30th September 2000                                 1,431,408     132,319     1,563,727
                                                           ============= =========== =============
       Depreciation

       At 1 January 2000                                        767,385      35,942       803,327
       Charge for the period                                    149,479      31,632       181,111
       Disposals                                                     --    (10,202)      (10,202)
                                                           ------------- ----------- -------------

       At 30th September 2000                                   916,864      57,372       974,236
                                                           ============= =========== =============
       Net book value

       At 30th September 2000                                   514,544      74,947       589,491
                                                           ============= =========== =============

                                                           ============= =========== =============
       At 1st January 2000                                      524,605      68,503       593,108
                                                           ============= =========== =============

   b)  Company

       Cost at 1st January 2000 and 30th September 2000                       (pound)     299,119
                                                                                     =============

The company holds 100% of the ordinary issued shares capital of UBSN Limited,  a
company incorporated in England and Wales.


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

                        NOTES TO THE FINANCIAL STATEMENTS
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000

   7     Stocks

         Finished goods and promotional material                              (pound)      97,221
                                                                                     =============

         There is no material  difference  between the current  replacement cost
         and historical cost of stock.

   8     Debtors

                                                                            Group            Company

         Trade debtors                                                     2,314,679         13,071
         Prepayments and accrued income                                        2,304
                                                                         ------------    -----------
                                                                   (pound) 2,316,983  (pound)13,071
                                                                         ============    ===========

         Trade debtors  include an amount of  approximately  (pound)250,000  due
         from  German  Lager  Importers  Limited,  which  is  now  in  Creditors
         Voluntary Liquidation.  The debt had been the subject of a legal action
         and German  Lager  Importers  Limited had made a counter  claim for the
         breech of contract.  This counter claim was dismissed by the courts and
         UBSN Limited,  the subsidiary  undertaking,  obtained judgement for the
         debt and full costs. In view of the subsequent voluntary  liquidation a
         full  provision  has been made for all the money due from German  Lager
         Importers  Limited.  All legal costs associated with these actions have
         been provided for in the  accounts.  UBSN Limited is pursuing an action
         to recover the debt through the  liquidator  of German Lager  Importers
         Limited.

   9     Creditors: amounts falling due within one year.
                                                                                Group        Company

         Bank overdrafts                                                    (600,936)            --
         Trade creditors                                                  (1,651,837)        (4,318)
         Corporation tax                                                     (29,022)            (0)
         Other taxes and social security costs                                    --             --
         Other creditors                                                     (27,078)       (22,540)
         Accruals and deferred Income                                       (140,451)             0
                                                                         ------------    -----------
                                                                   (pound)(2,449,325)(pound)(26,858)
                                                                         ============    ===========

         The bank  overdraft is secured by a fixed charge over the assets of the
         group.

   10    Pension costs

         The group operates a defined contribution pension scheme. The assets of
         the  scheme  are  held  separately  from  those  of  the  group  in  an
         independently administered fund.

   11    Share Capital

                                                                                             Company

         Authorised

         500,000 Ordinary shares of(pound)1 each                                            500,000
                                                                                         ===========

         Allotted, called up and fully paid

         100,000 Ordinary shares of (pound) 1 each                                          100,000
                                                                                         ===========
</TABLE>


<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

<TABLE>
                        NOTES TO THE FINANCIAL STATEMENTS
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000
<CAPTION>
   12    Statement of movement on profit and loss account                                           Group Profit
                                                                                                   and loss a/c:
                                                                                                   -------------

<S>                                                                                                     <C>
         Balance at 1st January 2000                                                         (pound)    246,878
         Retained profit for the period                                                                 314,774
                                                                                                 --------------
         Balance at 30th September 2000                                                      (pound)    561,652
                                                                                                 ==============

   13    Reconciliations of movements in Shareholders' fund                                           Group

         Profit for the period to 30th September 2000                                        (pound)    314,774
         Opening Shareholders' fund                                                                     346,878
                                                                                                 --------------
         Closing Shareholders' fund                                                          (pound)    661,652
                                                                                                 ==============

   14    Contingent liabilities

   a)    The company  acts as a surety for the  obligations  on leased  premises
         acquired by UB (Soyco) Limited, (a former subsidiary undertaking) for a
         term of  twenty  years  from  24th  June  1990 at an  annual  rental of
         (pound)61,500.

   b)    The  company  has  issued a letter of  comfort  to the  bankers  of the
         subsidiary  undertaking  in respect of a facility of  (pound)1,500,000.
         made  available  to the  subsidiary  undertaking.  Within the letter of
         comfort the company gave an undertaking to ensure the subsidiary  would
         be  able to  fulfill  all of its  undertakings  to the  bank  including
         business and financial obligations.

   15    Employee

         Number of employees

         The average monthly number of employees  (including  directors)  during
         the period was:

         Sales and marketing                                                                                 11
         Administration                                                                                       7
                                                                                                 ==============


         Wages and salaries                                                                  (pound)    282,509
         (including pension costs)                                                                       14,034
                                                                                                 --------------
                                                                                             (pound)    296,543
                                                                                                 ==============
</TABLE>

   16    Control

         The group's  ultimate  parent  company is  Inversion  Mirabele  S.A., a
         company incorporated in Panama.



<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

                        NOTES TO THE FINANCIAL STATEMENTS
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000

   17  Related party transactions

<TABLE>
       During the period to 30th September 2000, the group has had the following
       transactions with related parties:
<CAPTION>
       Related Party                                         Transactions                               (pound)
<S>                                                                                                     <C>
       Shepherd Neame Limited                                Sales                                      734,066
                                                             Freight costs                              244,878
                                                             Commissions payable                         60,644
                                                             Purchases                                3,924,716

       UBSN Limited                                          Royalties charge payable                     7,186

       American United Breweries Inc.                        Commissions/advertising payable             99,034
                                                                                                    ===========

         At the balance sheet date, the following balances remained  outstanding
         with the related parties:

       Shepherd Neame Limited                                owed by                         (pound)    241,238
                                                             owed to                                  1,555,404
                                                             Accruals                                        --

       United Breweries International (UK) Limited           owed by                                    162,000
                                                             owed to                                      5,875

       UB Ltd.                                               Royalties payable                            4,318
                                                                                                    ===========
</TABLE>

<PAGE>


           UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARY

                    COMPANY DETAILED PROFIT AND LOSS ACCOUNT
                    FOR THE PERIOD ENDED 30TH SEPTEMBER 2000

                                                         (pound)        (pound)
Turnover

       Sales and commission                                              7,196


Administration expenses

       Wages and national insurance                     244,014
       Pension scheme contribution                         --
       Sundry expenses                                      780
       Royalties payable                                  4,612
                                                       --------
                                                                      (249,406)

Other operating income

       Costs reimbursed                                                244,014
                                                                      --------
Operating profit                                                         1,804

Interest payable

       Bank interest paid                                                 (111)
                                                                      --------

Profit before taxation                                         (pound)   1,692
                                                                      ========

<PAGE>


                            Company Registration No. 1688201 (England and Wales)



                 UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND
                                  SUBSIDIARIES

                DIRECTORS' REPORT AND GROUP FINANCIAL STATEMENTS

                       FOR THE YEAR ENDED 31 DECEMBER 1999


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

COMPANY INFORMATION

         Directors                               M.K. Nambiar
                                                 V.S. Kumar
                                                 G.M.K. Lodhi

         Secretary                               G.M.K. Lodhi

         Company number                          1688201

         Registered office                       75 Westow Hill
                                                 Crystal Palace
                                                 London
                                                 SE19 1TX

         Business address                        77 Marlowes
                                                 Hemel Hampstead
                                                 HP1 1LF

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

CONTENTS

                                                                       Page

                  Directors' report                                    1 - 2


                  Consolidated profit and loss account                     3


                  Consolidated balance sheet                               4


                  Consolidated cash flow statement                         5


                  Notes to the consolidated cash flow statement            6


                  Company balance sheet                                    7


                  Notes to the financial statements                   8 - 15




                  The following  does not form part of the  statutory  financial
                  statements:

                  Company detailed trading and profit and loss account    16



<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


The directors  present their report and group financial  statements for the year
ended 31 December 1999.

Principal activities and review of the business

The  group's  principal  activities  during  the year  continued  to be those of
commission  agents for the sale of beverages and marketing and  distribution  of
beer and wines.

The  results  for the  year  and the  financial  position  at the  year end were
considered  satisfactory  by the  directors who expect  continued  growth in the
foreseeable future.

Results and dividends

The results for the year are set out on page 3.

The directors do not recommend payment of any dividends.

Fixed assets

The  significant  changes in fixed assets during the year are shown in the notes
to the financial statements.

Year 2000

The directors  have  identified the key risks to the company and has developed a
plan to minimize their impact.  They have  considered not only the company's own
systems  but also  those of its  major  suppliers  and  customers.  Although  no
organization  can guarantee that no year 2000 problems will arise,  they believe
that, having identified and removed the major risks to the company in accordance
with the plan they have  developed,  it will be possible to quickly  resolve any
such problems as may arise without significant additional costs.

Directors' interests

<TABLE>
The directors who served during the year and their  beneficial  interests in the
shares of the company were as stated below:

<CAPTION>
                                                           Ordinary shares of (pound) 1 each
                                                         31 December 1999       1 January 1999
<S>                                                                    <C>                  <C>
M K Nambiar                                                            --                   --
V S Kumar                                                              --                   --
G M K Lodhi                                                            --                   --
K G James           (Resigned 30 June 1999)
</TABLE>
--------------------------------------------------------------------------------

                                      -1-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


Directors' responsibilities

Company law requires  the  directors to prepare  financial  statements  for each
financial  year  which  give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that  period.  In preparing
those financial statements, the directors are required to:

- select suitable accounting  policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the  financial  statements  on the going  concern  basis  unless it is
inappropriate to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records which
disclose  with  reasonable  accuracy at any time the  financial  position of the
company and to enable them to ensure that the financial  statements  comply with
the Companies Act 1985. They are also responsible for safeguarding the assets of
the  company  and hence for  taking  reasonable  steps  for the  prevention  and
detection of fraud and other irregularities.

On behalf of the board


/s/ Gul Lodhi
---------------------------------------

Director
/s/ M.K. Nambiar
---------------------------------------



--------------------------------------------------------------------------------

                                      -2-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    1999          1998
                                                       Notes      (pound)       (pound)
<S>                                                      <C>   <C>           <C>
Turnover                                                 2     7,350,109     6,787,918

Cost of sales                                                 (4,813,017)   (4,369,611)
                                                              ----------    ----------
Gross profit                                                   2,537,092     2,418,307

Distribution costs                                            (1,554,503)   (1,487,735)
Administrative expenses                                         (648,855)     (613,781)
                                                              ----------    ----------

Operating profit                                         3       333,734       316,791
Provision for litigation costs                                  (125,303)      (89,099)
                                                              ----------    ----------

Profit on ordinary activities before interest                    208,431       227,692-

Profit on sale of fixed asset investment                 4        21,637          --
Amounts written off investments                          5        28,363          --
Interest payable and similar charges                     6       (73,649)      (85,489)
                                                              ----------    ----------

Profit on ordinary activities before taxation                    184,782       142,203

Tax on profit on ordinary activities                     7       (63,072)      (51,360)
                                                              ----------    ----------

Profit on ordinary activities after taxation            15       121,710        90,843
                                                              ==========    ==========

</TABLE>

The profit and loss account has been  prepared on the basis that all  operations
are continuing operations.

There are no recognised  gains and losses other than those  passing  through the
profit and loss account.


--------------------------------------------------------------------------------

                                      -3-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 1999                          1998
                                              Notes     (pound)         (pound)        (pound)       pound)

<S>                                              <C>   <C>              <C>          <C>            <C>
Fixed assets

Tangible assets                                   8                      593,108                     607,438

Current assets

Stocks                                           10        63,074                       111,420
Debtors                                          11     2,722,235                     2,469,157
Cash at bank and in hand                                   33,845                       154,381
                                                       ----------                    ----------
                                                        2,819,154                     2,734,958

Creditors: amounts falling due within
one year                                         12    (3,065,384)                   (3,117,228)
                                                       ----------                    ----------

Net current liabilities                                                 (246,230)                   (382,270)
                                                                      ----------                  ----------

Total assets less current liabilities                                    346,878                     225,168
                                                                      ==========                  ==========

Capital and reserves
Called up share capital                          14                      100,000                     100,000
Profit and loss account                          15                      246,878                     125,168
                                                                      ----------                  ----------

Shareholders' funds - equity interests           16                      346,878                     225,168
                                                                      ==========                  ==========

</TABLE>
--------------------------------------------------------------------------------

                                      -4-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      1999                    1998
                                                                    (pound)                 (pound)
<S>                                                                <C>                    <C>
Net cash inflow/(outflow) from operating activities                (10,113)               (219,425)

Returns on investments and servicing of finance

Interest paid                                          (73,649)               (85,489)
                                                      --------               --------

Net cash outflow for returns on investments
and servicing of finance                                           (73,649)                (85,489)

Taxation                                                           (51,360)                (77,475)

Capital expenditure and financial investment

Payments to acquire tangible assets                   (238,809)              (264,397)
Payments to acquire investments                             --               (249,119)
Receipts from sales of tangible assets                  22,065                     --
Receipts from sales of investments                      50,000                     --
                                                      --------               --------

Net cash outflow for capital expenditure                          (166,744)               (513,516)
                                                                  --------                --------
Net cash outflow before management of liquid
resources and financing                                           (301,866)               (895,905)
                                                                  --------                --------

Decrease in cash in the year                                      (301,866)               (895,905)
                                                                  ========                ========
</TABLE>
--------------------------------------------------------------------------------


                                      -5-

<PAGE>

UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   1   Reconciliation of operating profit to net cash outflow from operating                    1999            1998
       activities
                                                                                              (pound)         (pound)
<S>                                                                                           <C>             <C>
       Operating profit                                                                       333,734         316,791
       Depreciation of tangible assets                                                        235,315         175,173
       Profit on disposal of tangible assets                                                   (4,241)             --
       Decrease/(Increase) in stocks                                                           48,346         (67,150)
       Increase in debtors                                                                   (253,078)       (546,455)
       Decrease in creditors within one year                                                 (244,886)         (8,685)
       Provision for litigation costs                                                        (125,303)        (89,099)
                                                                                       --------------- ---------------

       Net cash outflow from operating activities                                             (10,113)       (219,425)
                                                                                       =============== ===============

   2   Analysis of net debt                             1 January 1999      Cash flow           Other     31 December
                                                                                             non-cash            1999
                                                                                              changes

                                                                (pound)       (pound)          (pound)         (pound)
       Net cash:

       Cash at bank and in hand                                154,381      (120,536)              --          33,845
       Bank overdrafts                                      (1,062,613)     (181,330)              --      (1,243,943)
                                                        --------------- -------------- --------------- ---------------
       Net debt                                               (906,232)     (301,866)              --      (1,210,098)
                                                        =============== ============== =============== ===============

   3   Reconciliation of net cash flow to movement in net debt                                  1999            1998
                                                                                               (pound)         (pound)

       Decrease in cash in the year                                                          (301,866)       (895,905)
       Cash inflow from increase in debt                                                           --              --
                                                                                       --------------- ---------------

       Movement in net debt in the year                                                      (301,866)       (895,905)
       Opening net debt                                                                      (908,232)        (12,327)
                                                                                       --------------- ---------------

       Closing net debt                                                                    (1,210,098)       (908,232)
                                                                                       =============== ===============

</TABLE>
--------------------------------------------------------------------------------
                                       -6-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         1999                           1998
                                              Notes             (pound)        (pound)         (pound)         (pound)
<S>                                             <C>                           <C>                             <C>
Fixed assets
Investments                                     9                             299,119                         299,119

Current assets
Debtors                                        11               14,787                         67,298
Cash at bank and in hand                                         7,681                             --
                                                        ---------------                ---------------
                                                                22,468                         67,298

Creditors: amounts falling due within
one year                                       12             (189,496)                      (296,275)
                                                        ---------------                ---------------

Net current liabilities                                                      (167,028)                       (228,977)
                                                                        --------------                 ---------------

Total assets less current liabilities                                         132,091                          70,142
                                                                        ==============                 ===============

Capital and reserves
Called up share capital                        14                             100,000                         100,000
Profit and loss account                                                        32,091                         (29,858)
                                                                        --------------                 ---------------

Shareholders' funds - equity interests                                        132,091                          70,142
                                                                        ==============                 ===============


</TABLE>
--------------------------------------------------------------------------------

                                      -7-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

 1     Accounting policies

 1.1   Accounting convention

       The  financial   statements  are  prepared  under  the  historical   cost
       convention.

 1.2   Compliance with accounting standards

       The  financial  statements  are prepared in  accordance  with  applicable
       accounting standards.

 1.3   Turnover

       Turnover  represents amounts receivable for goods sold, services supplied
       and commissions receivable and is stated net of value added tax and trade
       discounts.

 1.4   Tangible fixed assets and depreciation

       Tangible fixed assets are stated at cost less depreciation.  Depreciation
       is  provided  at rates  calculated  to write off the cost less  estimated
       residual value of each asset over its expected useful life, as follows:

       Plant and equipment          6 to 7 years
       Motor vehicles               2 to 5 years

 1.5   Investments

       Fixed asset  investments are stated at cost less provision for diminution
       in value.

 1.6   Stock

       Stock is valued on first-in, first-out basis at the lower of cost and net
       realizable value.

 1.7   Pensions

       The pension  costs  charged in the  financial  statements  represent  the
       contributions  payable by the company during the year in accordance  with
       Statements of Standard Accounting Practice 24.

 1.8   Deferred Taxation

       Deferred  taxation  is  provided  at  appropriate  rates  on  all  timing
       differences  using the  liability  method only to the extent that, in the
       opinion  of the  directors,  there  is a  reasonable  probability  that a
       liability or asset will crystallise in the foreseeable future.

 1.9   Foreign currency translation

       Monetary  assets and  liabilities  denominated in foreign  currencies are
       translated  into sterling at the rates of exchange  ruling at the balance
       sheet date.  Transactions in foreign  currencies are recorded at the rate
       ruling  at the date of the  transaction.  All  differences  are  taken to
       profit and loss account.

 2     Turnover

       The total  turnover of the group for the year has been  derived  from its
       principal activities.  Export sales during the period were (pound)999,437
       (1998 - (pound)881,744).

 3     Operating profit                               Group      Group
                                                       1999       1998
                                                     (pound)    (pound)
       Operating profit is stated after charging:

       Depreciation of tangible assets               235,315    175,173
       Auditors' remuneration                         19,000     19,407
       Profit on disposal of tangible assets          (4,241)        --
                                                   ========= ==========

--------------------------------------------------------------------------------
                                      -8-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

                                                                 Group    Group
   4   Investment income                                          1999     1998
                                                                (pound)  (pound)

       Profit on sale of fixed asset investments                 21,637       --
                                                               ======== ========

                                                                 Group    Group
   5   Amounts written off investments                            1999     1998
                                                                (pound)  (pound)

       Amounts written off investments in prior years written
       back: - fixed assets investment                           28,363       --
                                                               ======== ========

                                                                 Group    Group
   6   Interest payable                                           1999     1998
                                                                (pound)  (pound)

       On bank overdrafts and other credit facilities            73,649   85,489
                                                               ======== ========

                                                                 Group    Group
   7   Taxation                                                   1999     1998
                                                                (pound)  (pound)

       U.K. current year taxation
       U.K. corporation tax                                      63,072   51,360
                                                               ======== ========


--------------------------------------------------------------------------------
                                      -9-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

   8   Tangible fixed assets

       GROUP                    Plant and       Motor        Total
                                equipment    vehicles
                                   (pound)     (pound)      (pound)

       Cost
       At 1 January 1999        1,298,445      97,804    1,396,249
       Additions                  186,076      52,733      238,809
       Disposals                 (192,531)    (46,092)    (238,623)
                               ----------- ----------- ------------

       At 31 December 1999      1,291,990     104,445    1,396,435
                               ----------- ----------- ------------
       Depreciation
       At 1 January 1999          747,203      41,608      788,811
       On disposals              (192,531)    (28,268)    (220,799)
       Charge for the year        212,713      22,602      235,315
                               ----------- ----------- ------------
       At 31 December 1999        767,385      35,942      803,327
                               ----------- ----------- ------------
       Net book value
       At 31 December 1999        524,605      68,503      593,108
                               ----------- ----------- ------------

       At 31 December 1998        551,242      56,196      607,438
                               =========== =========== ============


--------------------------------------------------------------------------------
                                      -10-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

   9   Fixed asset investments

       COMPANY                                                    Shares in
                                                                 subsidiary
                                                               undertakings
                                                                     (pound)
       Cost

       At 1 January 1999                                            327,482
       Disposals                                                   (28,363)
                                                             ---------------

       At 31 December 1999                                          299,119
                                                             ---------------

       Provisions for diminution in value

       At 1 January 1999                                             28,363
       Charge for the year                                         (28,363)
                                                             ---------------

       At 31 December 1999                                               --
                                                             ---------------

       Net book value
       At 31 December 1999                                          299,119
                                                             ===============

       At 31 December 1998                                               --
                                                             ===============

       Holding of more than 20%

       The  company  holds more than 20% of the share  capital of the  following
       companies:

                                                                 Shares held
       Company                     Country of registration     Class        %
       Subsidiary undertakings
       UB (Soyco) Limited          England and Wales           Ordinary     98
       UBSN Limited                England and Wales           Ordinary    100

       The results of the subsidiary  undertaking,  UB (Soyco) Limited,  are not
       included in the group consolidated financial  statements as there will be
       disproportionate expenses incurred and delay in getting the information.

       On 8 December 1999 the company  disposed of its  investment in UB (Soyco)
       Limited.

   10  Stocks
<TABLE>
<CAPTION>

                                                                 Group         Group         Company         Company
                                                                  1999          1998            1999            1998
                                                                (pound)       (pound)         (pound)         (pound)
<S>                                                             <C>           <C>              <C>              <C>
       Finished goods and promotional material                  63,074        111,420           --              --
                                                        =============== ============== =============== ===============
</TABLE>

       There is no material  difference between the current replacement cost and
       historic cost of stock.

--------------------------------------------------------------------------------
                                      -11-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

   11  Debtors
<TABLE>
<CAPTION>

                                                                 Group          Group         Company         Company
                                                                  1999           1998            1999            1998
                                                                (pound)        (pound)         (pound)         (pound)
<S>                                                          <C>            <C>                <C>             <C>
       Trade debtors                                         2,631,095      2,173,221              --              --
       Amounts owed by subsidiary undertakings                      --             --              --           5,875
       Other debtors                                                --         91,403              --          55,347
       Prepayments and accrued income                           91,140        204,533          14,787           6,076
                                                        --------------- -------------- --------------- ---------------
                                                             2,722,235      2,469,157          14,787          67,298
                                                        =============== ============== =============== ===============
</TABLE>


       Trade debtors include an amount of approximately  (pound)250,000 due from
       German  Lager  Importers  Limited  which  is now in  Creditors  Voluntary
       Liquidation.  The debt had been the subject of a legal  action and German
       Lager Importers  Limited had made a counter claim for breech of contract.
       This  counter  claim was  dismissed by the courts and UBSN  Limited,  the
       subsidiary  undertaking,  obtained judgement for the debt and full costs.
       In view of the subsequent voluntary liquidation a full provision has been
       made for all the money due from German Lager Importers Limited. All legal
       costs  associated  with  these  actions  have  been  provided  for in the
       accounts.  The  directors  are  pursuing  an action to  recover  the debt
       through the liquidator of German Lager Importers Limited.
<TABLE>

   12  Creditors: amounts falling due within one year
<CAPTION>

                                                                 Group          Group         Company         Company
                                                                  1999           1998            1999            1998
                                                                (pound)        (pound)         (pound)         (pound)
<S>                                                          <C>            <C>               <C>             <C>
       Bank overdrafts                                       1,243,943      1,062,613              --           7,633
       Trade creditors                                       1,414,454      1,292,923              --              --
       Amounts owed to subsidiary undertakings                      --             --         156,125              --
       Corporation tax                                          69,094         57,382              72           1,391
       Other taxes and social security costs                    35,395         40,910          11,764          11,907
       Other creditors                                          16,035        221,595          16,035         221,595
       Accruals and deferred income                            286,463        441,805           5,500          53,749
                                                        --------------- -------------- --------------- ---------------
                                                             3,065,384      3,117,228         189,496         296,275
                                                        =============== ============== =============== ===============
</TABLE>

       The bank  overdrafts are secured by a fixed and floating  charge over the
       assets of the group.

   13  Pension costs

       The group operates a defined  contribution  pension scheme. The assets of
       the  scheme  are  held   separately   from  those  of  the  group  in  an
       independently  administered  fund.  The pension  cost  charge  represents
       contributions   payable  by  the  group  to  the  fund  and  amounted  to
       (pound)9,786 (1988 - (pound)11,818).

--------------------------------------------------------------------------------
                                      -12-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>

   14  Share capital
<CAPTION>

                                                                                              Company         Company
                                                                                                 1999            1998
                                                                                               (pound)         (pound)
<S>                                                                                            <C>             <C>
       Authorised
       500,000 Ordinary shares of (pound)1 each                                                500,000         500,000
                                                                                       =============== ===============

       Allotted, called up and fully paid

       100,000 Ordinary shares of (pound)1 each                                                100,000         100,000
                                                                                       =============== ===============

   15  Statement of movements on profit and loss account

                                                                                                                Group
                                                                                                           Profit and
                                                                                                         loss account
                                                                                                               (pound)

       Balance at 1 January 1999                                                                              125,168
       Retained profit for the year                                                                           121,710
                                                                                                       ---------------
       Balance at 31 December 1999                                                                            246,878
                                                                                                       ===============

   16  Reconciliation of movements in shareholders' funds                                       Group           Group
                                                                                                 1999            1998
                                                                                               (pound)         (pound)

       Profit for the financial year                                                          121,710          90,843
       Opening shareholders' funds                                                            225,168         134,325
                                                                                       --------------- ---------------
       Closing shareholders' funds                                                            346,878         225,168
                                                                                       =============== ===============
</TABLE>

   17  Contingent liabilities

       Company

       a) The  company  acts as a  surety  for  the  obligations  on a lease  of
       premises acquired by UB (Soyco) Limited (a former subsidiary undertaking)
       for a term of  twenty  years  from 24 June  1990 at an  annual  rental of
       (pound)61,500.

       b) The  company  has  issued a letter  of  comfort  to the  bankers  of a
       subsidiary  undertaking in respect of a facility of (pound)1,500,000 made
       available to this  subsidiary  undertaking.  Within the letter of comfort
       the company gave an undertaking to ensure the subsidiary would be able to
       fulfill  all of its  undertakings  to the  bank  including  business  and
       financial obligations.

   18  Deferred taxation

       The  full  potential   liability  for  1999  is  (pound)12,000   (1998  -
       (pound)35,000)  in respect of capital allowance carried forward which has
       not been provided in the accounts.

--------------------------------------------------------------------------------
                                      -13-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

   19  Employees

       Number of employees

       The average monthly number of employees (including  directors) during the
       year was:

                                                     1999            1998
                                                   Number          Number

       Sales and marketing                             15              15
                                           =============== ===============

       Employment costs
                                                   (pound)         (pound)

       Wages and salaries                         255,946         257,339
       Other pension costs                          9,786          11,818
                                           --------------- ---------------

                                                  265,732         269,157
                                           =============== ===============

   20  Litigation

       During  1998 a claim for  (pound)500,000  was made  jointly  against  the
       subsidiary  undertaking,  UBSN Limited, and two other defendants relating
       to a breech of an alleged  sponsorship  contract.  The action was settled
       during the year.

   21  Control

       The  directors  consider  the  group's  ultimate  parent  company  to  be
       Inversion Mirabele S.A., a company incorporated in Panama.



--------------------------------------------------------------------------------
                                      -14-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


   22  Related party transactions

<TABLE>
       During  the year the group has had the  following  transactions  with its
       related parties:
<CAPTION>
                                                                                              1999               1998
       Related party                          Transactions                                  (pound)            (pound)
<S>                                                                                        <C>                <C>
       Shepherd Neame Limited                 Sales                                        699,493            636,100
                                              Freight costs                                240,590            265,830
                                              Commission payable                            63,227             49,092
                                              Purchases                                  4,625,586          4,076,419

       UBSN Limited                           Management fees received                          --             48,000
                                              Royalty income                                 8,711              6,067

       UB International Limited               Management charge payable                    103,547             66,666

       UB Global Corporation Limited          Purchases                                     96,009            296,449

       American United Breweries Inc.         Commission/Advertising payable               125,492            173,276
                                                                                   ---------------- ------------------


       At the balance sheet date, the following  balances  remained  outstanding
with the related parties:

                                                                                              1999               1998
                                                                                            (pound)            (pound)

       Shepherd Neame Limited                 Owed by                                      652,672            478,889
                                              Owed to                                    1,246,978          1,148,494
                                              Accruals                                     159,212            292,631

       UB International Limited               Management charge payable                    103,547             66,666

       American United Breweries Inc.         Accruals                                      38,386             29,739

       UB Global Corporation Limited          Owed to                                       64,023              6,944
                                                                                   ---------------- ------------------


</TABLE>
--------------------------------------------------------------------------------

                                      -15-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

COMPANY DETAILED TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                        1999                           1998
                                                               (pound)        (pound)         (pound)         (pound)
<S>                                                            <C>                            <C>
Turnover

Sales and commissions                                                          20,881                          38,848

Administrative expenses

Wages and national insurance                                   255,946                        257,339
Pension scheme contributions                                     9,786                         11,818
Management fees payable                                             --                         75,000
Traveling and hotel accommodation                                   --                            211
Legal and professional fees                                        150                             --
Accountancy fees                                                    --                            600
Audit fees                                                       2,500                          2,400
Bank charges                                                       116                            460
General expenses                                                    15                            335
Royalty payable                                                  5,227                          3,646
                                                        ---------------                ---------------

                                                                            (273,740)                       (351,809)

Other operating income

Management fees receivable                                          --                         48,000
Costs reimbursed                                               265,732                        269,158
                                                        ---------------                ---------------

                                                                              265,732                         317,158
                                                                        --------------                 ---------------
Operating profit                                                               12,873                           4,197

Profit on sale of fixed asset investments                                      21,637                              --

Amounts written back on investments                                            28,383

Interest payable

Bank interest paid                                                              (852)                           (908)
                                                                        --------------                 ---------------
Profit before taxation                                                         62,021                           3,289
                                                                        ==============                 ===============
</TABLE>

--------------------------------------------------------------------------------
                                      -16-


<PAGE>








                                 U B S N LIMITED


                                   NO 2367133


                                REPORT & ACCOUNTS
                                31 DECEMBER 1999
<PAGE>


UBSN LIMITED

Directors
V Mallya
B Dozey
D Townshend
D Anand
K Ganguly


Secretary
G. Lodhi


Auditors
Ernst & Young
Rolls House
7 Rolls Building
Fetter Lane
London
EC4A 1NH


Main Bankers
Nedcor Bank Ltd
Nedbank House
20 Abchurch Lane
London
EC4N 7AD


Solicitors
Travers Smith Braithwaite
10 Snow Hill
LONDON
EC1A 2AL


Registered Office
75 Westow Hill
Crystal Palace
London
SE19 1TX

                                       2
<PAGE>

UBSN Limited
DIRECTORS' REPORT



The directors have pleasure in presenting their report and accounts for the year
ended 31 December 1999.

RESULTS AND DIVIDENDS

In the year the company made a profit of (pound)59,761 (1998 - (pound)87,547).

The directors do not recommend the payment of a dividend.

PRINCIPAL ACTIVITIES AND REVIEW OF THE BUSINESS

The principal  activity of the company is the marketing and distribution of beer
and wines.

With the  continued  growth in the sales of Kingfisher  Lager it is  anticipated
results will improve in coming years.

DIRECTORS AND THEIR INTERESTS

The directors of the company  during the year from 1 January 1999 to 31 December
1999 were those listed on page 2.

None of the directors  held an interest in the  company's  shares at 31 December
1999, or at any time during the year.

FIXED ASSETS

The changes in fixed assets are disclosed in note 9.

By order of the board.







/s/ G Lodhi
---------------------------
Secretary
G Lodhi


                                       3
<PAGE>


UBSN Limited

STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE ACCOUNTS



Company law requires the directors to prepare  accounts for each  financial year
which give a true and fair view of the state of affairs  of the  company  and of
the profit or loss of the company for that period.  In preparing those accounts,
the directors are required to:

o    Select suitable accounting policies and then apply them consistently;

o    Make judgements and estimates that are reasonable and prudent; and

o    Prepare the accounts on the going concern basis unless it is  inappropriate
     to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records which
disclose  with  reasonable  accuracy at any time the  financial  position of the
company and to enable them to ensure that the accounts comply with the Companies
Act 1985. They are also  responsible for  safeguarding the assets of the company
and hence for taking  reasonable steps for the prevention and detection of fraud
and other irregularities.


                                       4
<PAGE>


UBSN Limited




REPORT OF THE AUDITORS
To the members of UBSN Limited





We have audited the accounts on pages 6 to 15,  which have been  prepared  under
the historical cost  convention and on the basis of accounting  policies set out
on page 9.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS

As  described  on  page  4 the  company's  directors  are  responsible  for  the
preparation  of the accounts in accordance  with  applicable  United Kingdom law
and,  accounting  standards.  It is our  responsibility  to form an  independent
opinion, based on our audit, on those accounts and to report our opinion to you.
Our  responsibilities,  as independent  auditors,  are established in the United
Kingdom by Statute, the auditing Practices Board and by our profession's ethical
guidance.

BASIS OF OPINION

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence  relevant to the  amounts  and  disclosures  in the  accounts.  It also
includes an assessment of the  significant  estimates and judgements made by the
directors in the  preparation  of the  accounts,  and of whether the  accounting
policies are appropriate to the company's  circumstances,  consistently  applied
and adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable assurance that the accounts are free from
material  misstatement,  whether caused by fraud or other irregularity or error.
In  forming  our  opinion  we  also  evaluated  the  overall   adequacy  of  the
presentation of information in the accounts.

OPINION

In our opinion the accounts give a true and fair view of the state of affairs of
the company as at 31 December 1999 and of its profit for the year then ended and
have been properly prepared in accordance with the Companies Act 1985.

Ernst & Young
Registered Auditor
London


                                       5
<PAGE>




UBSN Limited
<TABLE>
<CAPTION>

PROFIT AND LOSS ACCOUNT
Year ended 31 December 1999
                                                                                    1999          1998
                                                                         Notes     (pound)       (pound)
                                                                         -----   -----------   -----------
<S>                                                                          <C>  <C>           <C>
Turnover                                                                     3    7,337,939     6,755,146
Cost of sales                                                                    (4,813,017)   (4,369,611)
                                                                                 -----------   -----------

Gross profit                                                                      2,524,922     2,385,535
Distribution and selling costs                                                   (1,554,503)   (1,487,735)
Administrative expenses                                                            (649,558)     (585,213)
                                                                                 -----------   -----------

Operating profit                                                             4      320,861       312,587
Costs relating to litigation                                             13/14     (125,303)      (89,099)
Interest payable & similar charges                                           7      (72,797)      (84,581)
                                                                                 -----------   -----------

PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION                                       122,761       138,907
Tax on profit on ordinary activities                                         8      (63,000)      (51,360)
                                                                                 -----------   -----------
RETAINED PROFIT FOR THE YEAR                                                17       59,761        87,547
                                                                                 ===========   ===========
</TABLE>


STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended 31 December 1999

There are no recognised  gains or losses other than the profit  attributable  to
shareholders of the company of  (pound)59,761 in the year ended 31 December 1999
and of (pound)87,547 in the year ended 31 December 1998.


                                       6
<PAGE>


UBSN Limited

<TABLE>
<CAPTION>
BALANCE SHEET
31 December 1999
                                                                                    1999          1998
                                                                          Notes    (pound)       (pound)
                                                                          -----  -----------   -----------
<S>                                                                          <C>    <C>           <C>
FIXED ASSETS                                                                 9      593,108       607,438
                                                                                 -----------   -----------

CURRENT ASSETS
Stocks                                                                      10       63,074       111,420
Debtors                                                                     11    2,883,363     2,407,734
Cash at bank and in hand                                                             26,164       154,381
                                                                                 -----------   -----------
                                                                                  2,972,601     2,673,535

CREDITORS: amounts falling due within one year                              12   (3,051,803)   (2,826,828)
                                                                                 -----------   -----------
NET CURRENT LIABILITIES                                                             (79,202)     (153,293)
                                                                                 -----------   -----------
NET ASSETS                                                                          513,906       454,145
                                                                                 ===========   ===========


CAPITAL AND RESERVES
Called up share capital                                                     16      100,000       100,000
Profit and loss account                                                     17      413,906       354,145
                                                                                 -----------   -----------
Equity shareholder's funds                                                          513,906       454,145
                                                                                 ===========   ===========
</TABLE>



These  financial  statements were approved by the Board of Directors on 18 April
2000 and were signed on its behalf by:

/s/ D Townshend
-----------------------
D Townshend
Director


/s/ B Dozey
-----------------------
B Dozey
Director


                                       7
<PAGE>




UBSN Limited

Statement of Cash Flow

                                                           1999           1998
                                                       -----------     ---------
Net Cash Inflow/(Outflow) from Operating Activities        23,721      (460,744)
Servicing of Finance (Interest Paid)                      (72,797)      (84,581)
Taxation - Corporation Tax Paid                           (51,360)      (77,475)
Capital Expenditure
      Payment to acquire tangible Fixed Assets           (238,809)     (264,397)
      Proceeds from Sale of tangible Fixed Assets          22,065             0
                                                       -----------     ---------
(Decrease) in Cash in the period                         (317,180)     (887,197)
                                                       ===========     =========

Reconciliation of Operating Profit to Net Cash
 Inflow/Outflow from Operating Activities
                                                             1999          1998
Operating Profit                                          320,861       312,587
Costs relating to Litigation                             (125,303)      (89,099)
Depreciation                                              235,315       175,173
(Profit) on Sale of Fixed Assets                           (4,241)            0
Decrease in Debtors                                      (475,629)     (580,585)
Decrease/(Increase) in Stocks                              48,346       (67,150)
Increase/(Decrease) in Creditors                           24,372      (211,670)
                                                       -----------     ---------
Net Cash Inflow/(Outflow) from Operating Activities        23,721      (460,744)
                                                       ===========     =========

Analysis of Net Debt
                                                             1999          1998
Bank Balance/(Overdraft)
At 1st January                                           (900,599)      (13,402)
Net Cash Inflow/(Outflow)                                (317,180)     (887,197)
                                                       -----------     ---------
At 31st December                                       (1,217,779)     (900,599)
                                                       ===========     =========


                                       8
<PAGE>




UBSN Limited

NOTES TO THE ACCOUNTS
31 December 1999




1.          ACCOUNTING POLICIES

            Accounting convention

            The accounts are prepared under the historical  cost  convention and
            in accordance with applicable accounting standards.

            Stocks

            Stocks are  valued on a  first-in,  first-out  basis at the lower of
            cost and net realisable value.

            Depreciation

            Depreciation is provided on all fixed assets at rates  calculated to
            write off the cost of each asset  evenly  over its  expected  useful
            life as follows:

                         Plant and equipment -- 6 to 7 years
                         Motor vehicles      -- 2 to 5 years

            Foreign currency

            Transactions denominated in foreign currencies are translated at the
            exchange  rate on the  transaction  date.  Balances  denominated  in
            foreign  currencies  are  translated  at the  exchange  rate  at the
            balance sheet date.

            Deferred taxation

            Provision is made for deferred  taxation using the liability  method
            on timing  differences  to the extent that it is  probable  that the
            liability will crystallise.

            Pensions

            The company does not operate a pension scheme.

2.          OWNERSHIP

            The  comnpany  is  owned  by  United  Breweries  International  (UK)
            Limited.

            Under an exclusive  licence granted from United Breweries Limited of
            India, the company holds the right to brew, market, develop and sell
            Kingfisher Lager. The company, in turn, has granted a sub-licence to
            Shepherd Neame Limited for the brewing of Kingfisher.


                                       9
<PAGE>




UBSN Limited

NOTES TO TEE ACCOUNTS
31 December 1999




3. TURNOVER

Turnover comprises sales excluding value added tax. Export sales during the year
were (pound)999,437 (1998 - (pound)881,744).

4. OPERATING PROFIT

This is stated after charging:

                                                           1999         1998
                                                         (pound)      (pound)

Depreciation                                             235,315     175,173
Auditors' remuneration: Audit services                    16,500      17,007
                        Non-audit services                 4,740       8,000
Exchange differences                                      (4,652)      2,032
                                                         --------    -------


5.  DIRECTORS' EMOLUMENTS
                                                            1999        1998
                                                          (pound)     (pound)

Other Emoluments                                         100,000      88,800
                                                         --------    -------


Emoluments  excluding  pension  contributions  of the Chairman were nil (1998 --
nil), and of the highest paid Director were (pound)47,800 (1998 - (pound)45,500)
which included pension contributions of (pound)3,180 (1998 - (pound)3,100).

6. STAFF COSTS

The company had no  employees  during the year ended 31  Decembcr  1999  (1998--
nil).


                                       10
<PAGE>


UBSN Limited

NOTES TO THE ACCOUNTS
31 December 1999


7.          INTEREST PAYABLE

                                                             1999         1998
                                                            (pound)     (pound)

            Bank overdrafts and other credit facilities      72,797      84,581
                                                            =======     =======

8.          TAX ON PROFIT ON ORDINARY ACTIVITIES

                                                               1999        1998

            UK Corporation tax                               63,000      51,360
                                                            =======     =======
<TABLE>
            The  corporation tax charge on the profits for 1998 has been reduced
            by tax losses brought  forward.  The main  reason for the tax charge
            exceeding  the  standard  rate  corporation  rate  of  30%   is that
            depreciation charges have exceeded taxation capital allowances.
<CAPTION>
9.          FIXED ASSETS
                                                        Plant and           Motor
                                                        Equipment          Vehicles         Total
                                                       ----------          --------       ---------
                                                         (pound)            (pound)        (pound)
<S>                                                    <C>                  <C>           <C>
            Cost:
            At 1 January 1999                          1,298,445             97,804       1,396,249
            Additions                                    186,076             52,733         238,809
            Disposals                                   (192,531)           (46,092)       (238,623)
                                                       ----------           -------       ----------
            At 31 December 1999                        1,291,990            104,445       1,396,435
                                                       ----------           -------       ----------


            Depreciation:
            At 1 January 1999                            747,203             41,608         788,811
            Charge for the year                          212,713             22,602         235,315
            Disposals                                   (192,531)           (28,268)       (220,799)
                                                       ----------           -------       ----------
            At 31 December 1999                          767,385             35,942         803,327
                                                       ----------           -------       ----------
            Net book value:
            At 31 December 1999                          524,605             68,503         593,108
                                                       ----------           -------       ----------

            At 1 January 1999                            551,242             56,196         607,438
                                                       ==========           =======       ==========
</TABLE>


                                                    11
<PAGE>




UBSN Limited
<TABLE>
NOTES TO THE ACCOUNTS
31 December 1999

<CAPTION>
10.         STOCKS

                                                                                  1999       1998
                                                                                (pound)    (pound)

            Finished goods and promotional materials                             63,074     111,420
                                                                              =========   =========

<S>                                                                           <C>         <C>
            There is no material difference between the
            current replacement cost and historical cost
            of stock

11.         DEBTORS

                                                                                  1999       1998
                                                                                (pound)    (pound)
            Trade debtors:
               Amounts owed by Shepherd Neame Limited                           583,469     383,979
               Other                                                          2,047,626   1,789,242
            Other debtors                                                             0      36,056
            Prepayments                                                          21,065           0
            Prepayments and accrued income in respect of related parties
               Amounts owed by Shepherd Neame Limited                            69,203      94,910
               UB International Ltd                                                   0     103,547
            Loans
                United Breweries International (UK) Ltd                         162,000           0
                                                                              ---------   ---------
                                                                              2,883,363   2,407,734
                                                                              =========   =========
12.         CREDITORS: amounts falling due within one year

                                                                                 1999        1998
                                                                               (pound)     (pound)

            Bank overdraft (Secured - see Note 18)                            1,243,943   1,054,980
            Trade creditors
               Amounts owed to Shepherd Neame Limited                         1,246,978   1,148,494
               UB Global Corporation Limited                                     64,023       6,994
               Others                                                           103,453     137,435
            Corporation tax payable                                              69,022      57,382
            VAT Payable                                                          23,631      27,612
            Accruals
               Amounts owed to Shepherd Neame Limited                           159,212     292,631
               Amnemican United Breweries Inc                                    38,386      29,739
               United Breweries International (UK) Ltd                           19,790           0
               Other                                                             83,365      71,561
                                                                              ---------   ---------
                                                                              3,051,803   2,826,828
</TABLE>


                                                  12
<PAGE>




UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1999


13.         DISPUTE WITH MAJOR DISTRIBUTOR

            Trade debtors include an amount of approximately  (pound)250,000 due
            from German Lager Importers Ltd which is now in Creditors  Voluntary
            liquidation.  This debt had been the  subject of a legal  action and
            German Lager  Importers  Ltd had made a counter  claim for breach of
            contract.  This counter  claim was  dismissed by the courts and UBSN
            Ltd obtained  judgenment for the debt and full costs. In view of the
            subsequent voluntary  liquidation a full provision has been made for
            all  money  due  from  German  Lager  Importers.   All  legal  costs
            associated  with  these  actions  have  been  provided  for  in  the
            accounts.  The  Directors are pursuing an action to recover the debt
            through the liquidator of German Lager Importers Ltd.

14.         LITIGATION

            During 1998 a claim for  (pound)500,000 was made jointly against the
            company and two other  defendants relating to a breach of an alleged
            sponsorship contract. The action was settled during the year.

15.         DEFERRED TAXATION

            The  full  potential  liability  for 1999 is  (pound)12,000  (1998 -
            (pound)35,000) in respect of capital allowance carried forward which
            has not been provided in the accounts.
<TABLE>
16.         SHARE CAPITAL
<CAPTION>
                                                          Authorised               Allotted, called up
                                                          And issued                 and partly paid

                                                     1999           1998           1999            1998
                                                      No             No           (pound)         (pound)
<S>                                                <C>            <C>            <C>             <C>
            125,000 "A" shares of (pound)1 each    125,000        125,000         50,000          50,000
            125,000 "B" shares of (pound)1 each    125,000        125,000         50,000          50,000
                                                   -------        -------         ------          ------
                                                   250,000        250,000        100,000         100,000
                                                   =======        =======        =======         =======
</TABLE>


                                                 13
<PAGE>




UBSN Limited

NOTES TO THE ACCOUNTS
31 December 1999



17.         RECONCILIATION OF SHAREHOLDERS' FUNDS AND MOVEMENTS ON RESERVES

                                                             Profit
                                              Share         and loss
                                            Capital          account      Total
                                            (pound)          (pound)     (pound)

            As at 1 January 1998            100,000         266,591     366,591
            Profit for the year                   -          87,554      87,554
                                            -------         -------     -------
            As at 31 December 1998          100,000         354,145     454,145
            Profit for the year                   -          59,761      59,761
                                            -------         -------     -------
            As at 31 December 1999          100,000         413,906     513,906
                                            =======         =======     =======




18.         BANK OVERDRAFT

            The bank  overdraft is secured by a fixed and  floating  charge over
            the assets of the company.

19.         PARENT UNDERTAKING AND CONTROLLING PARTY

            The  company's  immediate  parent  undertaking  is United  Breweries
            International  (UK)  Limited  and the  ultimate  parent  company  is
            Inversion Mirabela S.A. incorporated in Panama.

            For the period under review Shepherd Neame Limited remains a related
            party  as  envisaged  by  FRS 8 on  the  basis  of  shared  business
            interests.


                                       14
<PAGE>




UBSN Limited

NOTES TO THE ACCOUNTS
31 December 1999


20. TRANSACTIONS WITH RELATED PARTIES
<TABLE>

         During the year the company has had the following transactions with its related parties.
<CAPTION>
                                                                              1999           1998
                                                                            (pound)         (pound)
<S>                                                                         <C>             <C>
         Shepherd Neame Limited.
                         Sales                                              699,493         636,100
                         Freight Costs                                      240,590         265,830
                               Commission Payable                            63,227          49,092
                         Purchases                                        4,625,586       4,076,419

         United Breweries International (UK) Limited.
         (Parent Company registered in the UK)
                         Management Charge Payable                                0          48,000
                         Loans made by UBSN Ltd                             162,000               0
                         Royalties Payable                                   14,970               0
                         Consultancy Fee Payable                              5,000               0


         UB International Ltd.
         (Company registered in the UK)
                         Management Charge Payable                          103,547          66,666


         UB Global Corporation Ltd.
         (Subsidiary of United Breweries of India,
           registered in India)
                         Purchases                                           96,009         296,449


         American United Breweries Inc
         (Registered in the USA)
                         Commission/Advertising payable                     125,492         173,276


         As a result of the trading and other  activities with related  parties,
         the following balances remained outstanding as at 31 December 1999

                                                                             1999            1998
                                                                            (pound)         (pound)
        Amount owed by United Breweries International (UK) Ltd              162,000               0
        Amounts owed by Shepherd Neame Limited                              652,672         478,889
        Amounts owed to Shepherd Neame Limited                            1,246,978       1,148,494
        Amounts owed to UB Global Corportation Ltd                           64,023           6,944
        Accruals - Shepherd Neame Limited                                   159,212         292,631
                   American United Brewers Inc                               38,386          29,739
                   United Breweries International (UK) Ltd                   19,790               0
</TABLE>
                                       15

<PAGE>




                      THE FOLLOWING STATEMENTS DO NOT FORM

                     PART OF THE AUDITED STATUTORY ACCOUNTS


<PAGE>




UBSN Limited

DETAILED PROFIT AND LOSS ACCOUNT
Year ended 31 December 1999
                                                         1999           1998
                                                       (pound)         (pound)
GROSS PROFIT

Sales                                                 7,337,939       6,755,146
Cost of sales                                        (4,813,017)     (4,369,611)
                                                     ----------       ----------

Gross profit                                          2,524,922       2,385,535
                                                     ----------       ----------

DISTRIBUTION AND SELLING EXPENSES
Freight                                                 329,185         352,277
Advertising and promotional expenses                    497,093         514,543
Sales commission                                        141,228         119,592
Dispense equipment repairs                              152,073         120,087
Operational expenses                                    207,385         183,862
Sponsorship                                             127,049          88,902
Other distribution and selling                          100,490         108,472
                                                     ----------      ----------
                                                      1,554,503       1,487,735
                                                     ----------      ----------

GENERAL AND ADMINISTRATIVE EXPENSES

Management fees                                         103,547         114,666
Audit and taxation fees                                  25,047          25,007
Postage and stationery                                    3,845           2,842
Bad debt provision                                       47,634          64,400
Depreciation/Profit on asset disposal                   231,074         175,173
Exchange differences                                     (4,652)          2,032
Operational expenses                                    187,497         167,531
Royalties payable/receivable                              5,330           6,076
Miscellaneous                                            50,236          27,486
                                                     ----------      ----------
                                                        649,558         585,213
                                                     ----------      ----------

FINANCE COSTS

Bank interest and charges                                72,797          84,581
                                                     ----------      ----------
                                                         72,797          84,581
                                                     ----------      ----------


EXCEPTIONAL ITEMS

Litigation costs                                        125,303          89,099
                                                     ----------      ----------
Profit on ordinary activities before tax                122,761         138,907
                                                     ==========      ==========

<PAGE>







                   UNITED BREWERIES INTERNATIONAL (UK) LIMITED

                   DIRECTORS' REPORT AND FINANCIAL STATEMENTS

                       FOR THE YEAR ENDED 31 DECEMBER 1999


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED
COMPANY INFORMATION

--------------------------------------------------------------------------------


         Directors                               M K  Nambiar
                                                 V S  Kumar
                                                 G M K  Lodhi

         Secretary                               G M K  Lodhi

         Company number                          1688201

         Registered office                       75 Westow Hill
                                                 Crystal Palace
                                                 London
                                                 SE19 1TX

         Auditors                                J.M. Shah and Company
                                                 Chartered Accountants
                                                 24 Old Bond Street
                                                 London
                                                 W1X 4JE


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

CONTENTS

                                                                           Page

                  Directors' report                                        1 - 2


                  Auditors' report                                            3


                  Profit and loss account                                     4


                  Balance sheet                                               5


                  Cash flow statement                                         6


                  Notes to the cash flow statement                            7


                  Notes to the financial statements                       8 - 13



                        ---------------------------------

                  The following  does not form part of the
                  statutory  financial statements:

                  Detailed trading and profit and loss account                14


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


The directors  present their report and financial  statements for the year ended
31 December 1999.

Principal activities and review of the business

The principal  activity of the company  during the year  continued to be that of
commission agents for the sale of beverages.

The  results  for the  year  and the  financial  position  at the  year end were
considered  satisfactory  by the  directors who expect  continued  growth in the
foreseeable future.

Results and dividends

The results for the year are set out on page 4.

The directors do not recommend payment of dividends.

Fixed assets

Details  relating  to  fixed  assets  are  shown in the  notes to the  financial
statements.

Year 2000

The  directors  have  considered  whether  the  company's  operations  could  be
adversely  affected by malfunctions in computer or other equipment  arising from
errors in processing dates in the year 2000 and beyond.

No part of the company's current operations are critically dependent on computer
or other equipment which could be affected by year 2000 problems.

Directors' interests

The directors who served during the year and their  beneficial  interests in the
shares of the company were as stated below:

                                            Ordinary shares of (pound) 1 each
                                        31 December 1999       1 January 1999
M K Nambiar                                           --                   --
V S Kumar                                             --                   --
G M K Lodhi                                           --                   --
K G James      (Resigned 30 June 1999)

Auditors

The company has by elective resolution  dispensed with the obligation to appoint
auditors  annually in accordance  with section 386(1) of the Companies Act 1985.
Therefore, the auditors, J.M. Shah and Company, will be deemed to be reappointed
for each succeeding financial year.


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


Directors' responsibilities

Company law requires  the  directors to prepare  financial  statements  for each
financial  year  which  give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that  period.  In preparing
those financial statements, the directors are required to:

- select suitable accounting  policies and then apply them consistently;

- make judgements and estimates that are reasonable and prudent;

- prepare the  financial  statements  on the going  concern  basis  unless it is
inappropriate to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records which
disclose  with  reasonable  accuracy at any time the  financial  position of the
company and to enable them to ensure that the financial  statements  comply with
the Companies Act 1985. They are also responsible for safeguarding the assets of
the  company  and hence for  taking  reasonable  steps  for the  prevention  and
detection of fraud and other irregularities.

This report has been prepared in accordance with the special  provisions of Part
VII of the Companies Act 1985 relating to medium-sized companies.

By order of the board


G M K Lodhi
Director

20 April 2000


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

AUDITORS' REPORT
TO THE SHAREHOLDERS OF UNITED BREWERIES INTERNATIONAL (UK) LIMITED

--------------------------------------------------------------------------------

We have  audited  the  financial  statements  on pages 4 to 13 which  have  been
prepared under the historical  cost  convention and the accounting  policies set
out on page 8.

Respective responsibilities of directors and auditors

As  described  on  page  2 the  company's  directors  are  responsible  for  the
preparation  of  financial  statements.  It is our  responsibility  to  form  an
independent  opinion,  based on our audit, on those statements and to report our
opinion to you.

Basis of opinion

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant  estimates and judgements made by
the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the company's circumstances, consistently
applied and adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable  assurance that the financial  statements
are  free  from  material  misstatement,   whether  caused  by  fraud  or  other
irregularity  or error.  In forming  our opinion we also  evaluated  the overall
adequacy of the presentation of information in the financial statements.

Opinion

In our opinion the financial  statements  give a true and fair view of the state
of the  company's  affairs as at 31 December 1999 and of its profit for the year
then ended and have been properly  prepared in accordance with the Companies Act
1985.


/s/ J.M. Shah & Co.
-----------------------
J. M. Shah and Company
Chartered Accountants
and Registered Auditors
24 Old Bond Street
London

W1X 4JE                                                       20 April 2000


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                            1999                 1998
                                                              Notes                       (pound)              (pound)
<S>                                                             <C>                       <C>                  <C>
Turnover                                                        2                         20,881               38,848

Administrative expenses                                                                 (273,740)            (351,809)
Other operating income                                                                   265,732              317,158
                                                                            --------------------- --------------------

Operating profit                                                3                         12,873                4,197

Profit on sale of fixed asset investment                                                  21,637                   --
                                                                            --------------------- --------------------
Profit on ordinary activities before interest                                             34,510                4,197

Amounts written off investments                                 4                         28,363                   --
Interest payable and similar charges                            5                           (852)                (908)
                                                                            --------------------- --------------------

Profit on ordinary activities before taxation                                             62,021                3,289

Tax on profit on ordinary activities                            6                            (72)                  --
                                                                            --------------------- --------------------
Profit on ordinary activities after taxation                   12                         61,949                3,289
                                                                            ===================== ====================
</TABLE>

The profit and loss account has been  prepared on the basis that all  operations
are continuing operations.

There are no recognised  gains and losses other than those  passing  through the
profit and loss account.


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         1999                            1998
                                              Notes            (pound)         (pound)         (pound)         (pound)
<S>                                             <C>                           <C>                             <C>
Fixed assets

Investments                                     7                             299,119                         299,119

Current assets

Debtors                                         8               14,787                         67,298
Cash at bank and in hand                                         7,681                             --
                                                        ---------------                ---------------

                                                                22,468                         67,298

Creditors: amounts falling due within
one year                                        9             (189,496)                      (296,275)
                                                        ---------------                ---------------

Net current liabilities                                                      (167,028)                       (228,977)
                                                                        --------------                 ---------------

Total assets less current liabilities                                         132,091                          70,142
                                                                        ==============                 ===============

Capital and reserves

Called up share capital                        11                             100,000                         100,000
Profit and loss account                        12                              32,091                        (29,858)
                                                                        --------------                 ---------------

Shareholders' funds - equity interests         13                             132,091                          70,142
                                                                        ==============                 ===============

</TABLE>

This report has been prepared in accordance with the special  provisions of Part
VII of the Companies Act 1985 relating to medium-sized companies.

The financial statements were approved by the Board on 20 April 2000.

M K Nambiar                                          G M K Lodhi
Director                                             Director


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 1999                            1998
                                                                               (pound)                         (pound)
<S>                                                                           <C>                             <C>
Net cash inflow/(outflow) from operating activities                           (32,443)                        258,488

Returns on investments and servicing of finance

Interest paid                                                    (852)                          (908)
                                                        ---------------                ---------------
Net cash outflow from returns on investments
and servicing of finance                                                         (852)                           (908)

Taxation                                                                       (1,391)                        (17,170)

Acquisitions and disposals

Purchase of subsidiary undertakings                                 --                      (249,118)
Sale of subsidiary undertakings                                 50,000                             --
                                                        ---------------                ---------------

Net cash inflow/(outflow) for acquisitions and
disposals                                                                      50,000                       (249,118)
                                                                        --------------                 ---------------
Increase/(decrease) in cash in the year                                        15,314                         (8,708)
                                                                        ==============                 ===============
</TABLE>

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   1   Reconciliation of operating profit to net cash (outflow)/inflow from                      1999            1998
       operating activities
                                                                                               (pound)         (pound)
<S>                                                                                            <C>              <C>
       Operating profit                                                                        12,873           4,197
       Decrease in debtors                                                                     52,511          28,255
       (Decrease)/Increase in creditors within one year                                       (97,827)        226,036
                                                                                       --------------- ---------------

       Net cash (outflow)/inflow from operating activities                                    (32,443)        258,488
                                                                                       =============== ===============

   2   Analysis of net funds/(debt)                     1 January 1999      Cash flow           Other     31 December
                                                                                             non-cash            1999
                                                                                              changes
                                                                (pound)        (pound)         (pound)         (pound)
       Net cash:
       Cash at bank and in hand                                     --          7,681              --           7,681
       Bank overdrafts                                          (7,633)         7,633              --              --
                                                        --------------- -------------- --------------- ---------------

       Net (debt)/funds                                         (7,633)        15,314              --           7,681
                                                        =============== ============== =============== ===============

   3   Reconciliation of net cash flow to movement in net funds/(debt)                           1999            1998
                                                                                              (pound)         (pound)

       Increase/(decrease) in cash in the year                                                 15,314          (8,708)
       Cash inflow from increase in debt                                                           --              --
                                                                                       --------------- ---------------

       Movement in net funds/(debt) in the year                                                15,314          (8,708)
       Opening net (debt)/funds                                                                (7,633)          1,075
                                                                                       --------------- ---------------

       Closing net funds/(debt)                                                                 7,681          (7,633)
                                                                                       =============== ===============


</TABLE>

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


 1     Accounting policies

 1.1   Accounting convention

       The  financial   statements  are  prepared  under  the  historical   cost
       convention.

 1.2   Turnover

       Turnover  represents  amounts  receivable  by the company for goods sold,
       services  supplied and commissions  receivable and is stated net of value
       added tax.

 1.3   Investments

       Fixed asset  investments are stated at cost less provision for diminution
       in value.

 1.4   Pensions

       The pension  costs  charged in the  financial  statements  represent  the
       contributions  payable by the company during the year in accordance  with
       Statement of Standard Accounting Practice 24.

 1.5   Deferred Taxation

       Deferred  taxation  is  provided  at  appropriate  rates  on  all  timing
       differences  using the  liability  method only to the extent that, in the
       opinion  of the  directors,  there  is a  reasonable  probability  that a
       liability or asset will crystallise in the foreseeable future.

 1.6   Group accounts

       The  financial  statements  present  information  about the company as an
       individual  undertaking  and not about its  group.  The  company  and its
       subsidiary  undertaking  comprise a medium-sized  group.  The company has
       therefore  taken  advantage of the exemptions  provided by section 248 of
       the Companies Act 1985 not to prepare group financial statements.

 2     Turnover

       The total  turnover of the company for the year has been derived from its
       principal activity wholly undertaken in the United Kingdom.
<TABLE>
 3     Operating  profit
<CAPTION>

                                                                                              1999               1998
                                                                                            (pound)            (pound)
<S>                                                                                        <C>                  <C>
       Operating  profit is stated after charging:

       Auditors' remuneration                                                                2,500              2,400
                                                                               =================== ==================

 4     Amounts written off investments                                                        1999               1998
                                                                                            (pound)            (pound)

       Amounts written off investments in prior years written back:
       - fixed assets                                                                      (28,363)                --
                                                                               =================== ==================

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------



   5   Interest payable                                                                     1999                 1998
                                                                                          (pound)              (pound)

       On bank loans and overdrafts                                                          852                  908
                                                                          ======================= ====================


   6   Taxation                                                                             1999                 1998
                                                                                          (pound)              (pound)

       U.K. current year taxation
       U.K. corporation tax at 20% (1998 - 21%)                                               72                   --
                                                                          ======================= ====================
</TABLE>


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


   7   Fixed asset investments

                                                                  Shares in
                                                                      group
                                                               undertakings
                                                                        and
                                                              participating
                                                                  interests
                                                                     (pound)

       Cost

       At 1 January 1999                                            327,482
       Disposals                                                   (28,363)
                                                              --------------

       At 31 December 1999                                          299,119
                                                              --------------
       Provisions for diminution in value

       At 1 January 1999                                             28,363
       On disposals                                                (28,363)
                                                              --------------

       At 31 December 1999                                               --
                                                              --------------
       Net book value

       At 31 December 1999                                          299,119
                                                              ==============

       At 31 December 1998                                          299,119
                                                              ==============

       Holdings of more than 20%

       The  company  holds more than 20% of the share  capital of the  following
       companies:

                                                                 Shares held

       Company                     Country of registration or   Class      %
                                   Incorporation
       Subsidiary undertakings

       UBSN Limited                England and Wales            Ordinary   100

       The  aggregate  amount of capital and  reserves  and the results of these
       undertakings for the last relevant financial year were as follows:

                                                Capital and      Profit for
                                                   reserves        the year

       UBSN Limited                                 513,906          59,761
                                             =============== ===============

       On 8 December 1999 the company  disposed of its  investment in UB (Soyco)
       Limited.


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

   8   Debtors                                                                                   1999            1998
                                                                                               (pound)         (pound)

<S>                                                                                            <C>             <C>
       Amounts owed by subsidiary undertakings                                                     --           5,875
       Other debtors                                                                               --          55,347
       Prepayments and accrued income                                                          14,787           6,076
                                                                                       --------------- ---------------

                                                                                               14,787          67,298
                                                                                       =============== ===============




   9   Creditors: amounts falling due within one year                                            1999            1998
                                                                                              (pound)         (pound)

       Bank loans and overdrafts                                                                   --           7,633
       Amounts owed to subsidiary undertakings                                                156,125              --
       Corporation tax                                                                             72           1,391
       Other taxes and social security costs                                                   11,764          11,907
       Other creditors                                                                         16,035         221,595
       Accruals and deferred income                                                             5,500          53,749
                                                                                       --------------- ---------------

                                                                                              189,496         296,275
                                                                                       =============== ===============


   10  Pension costs

       The company operates a defined contribution pension scheme. The assets of
       the  scheme  are  held  separately  from  those  of  the  company  in  an
       independently  administered  fund.  The pension  cost  charge  represents
       contributions  payable  by  the  company  to the  fund  and  amounted  to
       (pound)9,786 (1998 - (pound)11,818).

   11  Share capital                                                                             1999            1998
                                                                                              (pound)         (pound)

       Authorised

       500,000 Ordinary shares of(pound)1 each                                                500,000         500,000
                                                                                       =============== ===============

       Allotted, called up and fully paid

       100,000 Ordinary shares of(pound)1 each                                                100,000         100,000
                                                                                       =============== ===============
</TABLE>



<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


<TABLE>
   12  Statement of movements on profit and loss account
<CAPTION>
                                                                                                           Profit and
                                                                                                         loss account
                                                                                                               (pound)
<S>                                                                                             <C>          <C>
       Balance at 1 January 1999                                                                             (29,858)
       Retained profit for the year                                                                            61,949
                                                                                                       ---------------

       Balance at 31 December 1999                                                                             32,091
                                                                                                       ===============


   13  Reconciliation of movements in shareholders' funds                                        1999            1998
                                                                                              (pound)         (pound)

       Profit for the financial year                                                           61,949           3,289
       Opening shareholders' funds                                                             70,142          66,853
                                                                                       --------------- ---------------

       Closing shareholders' funds                                                            132,091          70,142
                                                                                       =============== ===============
</TABLE>


   14  Contingent liabilities

       a) The  company  acts as a  surety  for  the  obligations  on a lease  of
       premises acquired by UB (Soyco) Limited (a former subsidiary undertaking)
       for a term of twenty  years  from  24th June 1990 at an annual  rental of
       (pound)61,500.

       b) The  company  has  issued a letter  of  comfort  to the  bankers  of a
       subsidiary  undertaking in respect of a facility of (pound)1,500,000 made
       available to this  subsidiary  undertaking.  Within the letter of comfort
       the company gave an undertaking to ensure the subsidiary would be able to
       fulfill  all of its  undertakings  to the  bank  including  business  and
       financial obligations.

   15  Transactions with the directors

       During the year,  the company was charged  management  fees of (pound)Nil
       (1998 - (pound)75,000) by UB Group (UK) Limited.  The directors of United
       Breweries  International (UK) Limited are also directors of UB Group (UK)
       Limited.


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------


   16  Employees

       Number of employees
<TABLE>

       The average monthly number of employees (including  directors) during the
       year was:
<CAPTION>
                                                                                                 1999            1998
                                                                                               Number          Number
<S>                                                                                                <C>             <C>
       Sales and marketing                                                                         10              10
                                                                                       =============== ===============

       Employment costs

                                                                                               (pound)         (pound)

       Wages and salaries                                                                     255,946         257,339
       Other pension costs                                                                      9,786          11,818
                                                                                       --------------- ---------------

                                                                                              265,732         269,157
                                                                                       =============== ===============

   17  Ultimate parent undertaking and control

       The directors  consider the company's  ultimate parent  undertaking to be
       Inversion Mirabele S.A., a company incorporated in Panama.


   18  Related party transactions

       During the year the company received  management fees of (pound)Nil (1998
       - (pound)48,000) and also received royalty income of (pound)8,711 (1998 -
       (pound)6,067) from its subsidiary undertaking UBSN Limited.

       At the balance  sheet  date,  the  following  amounts  were owed  by/(to)
       related parties:

                                                                                                 1999            1998
                                                                                               (pound)         (pound)

       UBSN Limited (subsidiary undertaking)                                                 (156,125)          5,875
                                                                                       =============== ===============
</TABLE>

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DETAILED TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1999

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                        1999                            1998
                                                               (pound)        (pound)         (pound)         (pound)
<S>                                                            <C>             <C>             <C>             <C>
Turnover

Sales and commissions                                                          20,881                          38,848

Administrative expenses

Wages and national insurance                                   255,946                        257,339
Pension scheme contributions                                     9,786                         11,818
Management fees payable                                             --                         75,000
Traveling and hotel accommodation                                   --                            211
Legal and professional fees                                        150                             --
Accountancy fees                                                    --                            600
Audit fees                                                       2,500                          2,400
Bank charges                                                       116                            460
General expenses                                                    15                            335
Royalties payable                                                5,227                          3,646
                                                        ---------------                ---------------
                                                                             (273,740)                       (351,809)
                                                                        --------------                 ---------------

                                                                             (252,859)                       (312,961)

Other operating income

Management fees receivable                                          --                         48,000
Costs reimbursed                                               265,732                        269,158
                                                        ---------------                ---------------

                                                                              265,732                         317,158
                                                                        --------------                 ---------------

Operating profit                                                               12,873                           4,197

Profit on sale of fixed asset investments                                      21,637                              --

Amounts written off investments

Amounts written back on investments                                            28,363                              --


Interest payable

Bank interest paid                                                               (852)                           (908)
                                                                        --------------                 ---------------

Profit before taxation                                                         62,021                           3,289
                                                                        ==============                 ===============

</TABLE>

<PAGE>


                                 U B S N LIMITED


                                   NO 2367133


                               REPORT & ACCOUNTS
                                31 DECEMBER 1998


<PAGE>


UBSN Limited


Directors
V Mallya
B Dozey
D Townshend
D Anand
K Ganguly

Secretary
G Lodhi

Auditors
Ernst & Young
Becket House
1 Lambeth Palace Road
LONDON
SEl 7EU

Bankers
Nedcor Bank Ltd
Nedbank House
20 Abchurch Lane
London
EC4A 2AL

Solicitors
Travers Smith Braithwaite
10 Snow Hill
LONDON
EClA 2AL

Registered Office
75 Westow Hill
Crystal Palace
London
SE19 1TX

                                       2
<PAGE>


UBSN Limited


DIRECTORS' REPORT



The directors have pleasure in presenting their report and accounts for the year
ended 31 December 1998.

RESULTS AND DIVIDENDS

In the year the company made a profit of (pound)87,547 (1997 - (pound)78,102).

The directors do not recommend the payment of a dividend.

PRINCIPAL ACTIVITIES AND REVIEW OF THE BUSINESS

The principal  activity of the company is the marketing,  distribution,  selling
and wholesaling of beer and wines.

With the continued  growth in the sales of Kingfisher Lager and the introduction
of Kalyani  Indian Lager it is  anticipated  results will continue to improve in
coming years.

DIRECTORS AND THEIR INTERESTS

The directors of the company  during the year from 1 January 1998 to 31 December
1998 were those listed on page 2.

None of the directors  held an interest in the  company's  shares at 31 December
1998, or at any time during the year.

FIXED ASSETS

The changes in fixed assets are disclosed in note 9.




By order of the board.



Secretary
G Lodhi

                                       3
<PAGE>


UBSN Limited


STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE ACCOUNTS



Company law requires the directors to prepare  accounts for each  financial year
which give a true and fair view of the state of affairs  of the  company  and of
the profit or loss of the company for that period.  In preparing those accounts,
the directors are required to:

 o   Select suitable accounting policies and then apply them consistently;

 o   Make judgements and estimates that are reasonable and prudent; and

 o   Prepare the accounts on the going concern basis unless it is  inappropriate
     to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records which
disclose  with  reasonable  accuracy at any time the  financial  position of the
company and to enable them to ensure that the accounts comply with the Companies
Act 1985. They are also  responsible for  safeguarding the assets of the company
and hence for taking  reasonable steps for the prevention and detection of fraud
and other irregularities.

                                       4
<PAGE>


UBSN Limited


REPORT OF THE AUDITORS
To the members of UBSN Limited



We have audited the accounts on pages 6 to 14,  which have been  prepared  under
the historical cost  convention and on the basis of accounting  policies set out
on page 8.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS

As  described  on  page  4 the  company's  directors  are  responsible  for  the
preparation  of the accounts.  It is our  responsibility  to form an independent
opinion, based on our audit, on those accounts and to report our opinion to you.

BASIS OF OPINION

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence  relevant to the  amounts  and  disclosures  in the  accounts.  It also
includes an  assessment of the significant  estimates and judgements made by the
directors in the  preparation  of the  accounts,  and of whether the  accounting
policies are appropriate to the company's  circumstances,  consistently  applied
and adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable assurance that the accounts are free from
material  misstatement,  whether caused by fraud or other irregularity or error.
In  forming  our  opinion  we  also  evaluated  the  overall   adequacy  of  the
presentation of information in the accounts.

OPINION

In our opinion the accounts give a true and fair view of the state of affairs of
the company as at 31 December 1998 and of its profit for the year then ended and
have been properly prepared in accordance with the Companies Act 1985.


Ernst & Young
Registered Auditor
London

                                       5
<PAGE>


UBSN Limited


PROFIT AND LOSS ACCOUNT
Year ended 31 December 1998



                                                           1998            1997
                                        Notes            (pound)         (pound)

Turnover                                    3          6,755,146       5,743,653
Cost of sales                                          4,369,611       3,563,867
                                                       ---------       ---------
Gross profit                                           2,385,535       2,179,786

Distribution and selling costs                         1,487,735       1,287,459
Administrative expenses                                  585,213         676,146
                                                       ---------       ---------
Operating profit                            4            312,587         216,181

Costs relating to litigation            13/14             89,099          64,463
Interest payable & similar charges          7             84,581          43,116
                                                       ---------       ---------
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION            138,907         108,602

Tax on profit on ordinary activities        8             51,360          30,500
                                                       ---------       ---------
RETAINED PROFIT FOR THE YEAR               17             87,547          78,102
                                                       =========       =========



STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended 31 December 1998

There are no recognised  gains or losses other than the profit  attributable  to
shareholders of the company of (pound)87,547 in the year ended 31  December 1998
and of (pound)78,102 in the year ended 31 December 1997.

                                       6
<PAGE>


UBSN Limited


BALANCE SHEET
31 December 1998



                                                          1998             1997
                                          Notes         (pound)          (pound)

FIXED ASSETS                                9          607,438          518,214

CURRENT ASSETS
Stocks                                     10          111,420           44,270
Debtors                                    11        2,407,734        1,827,149
Cash at bank and in hand                               154,381           59,334
                                                     ---------        ---------
                                                     2,673,535        1,930,753

CREDITORS:
amounts falling due within one year        12        2,826,828        2,082,376
                                                     ---------        ---------
NET CURRENT LIABILITIES                               (153,293)        (151,623)

NET ASSETS                                             454,145          366,591
                                                     =========        =========
CAPITAL AND RESERVES
Called up share capital                    16          100,000          100,000
Profit and loss account                    17          354,145          266,591
                                                     ---------        ---------
                                                       454,145          366,591
                                                     =========        =========


These financial statements were approved by the Board of Directors on___________
and were signed on its behalf by:



D Townshend

D Dozey

Directors

                                       7
<PAGE>

UBSN Limited


Statement of Cash Flow



                                                        1998              1997

Net Cash Inflow/(Outflow) from Operating Activities   (460,744)         122,465

Servicing of Finance (Interest Paid)                   (84,581)         (43,116)
Taxation - Corporation Tax Paid                        (77,475)         (52,844)
Capital Expenditure
Payment to acquire tangible Fixed Assets              (264,397)        (152,396)
Proceeds from Sale of tangible Fixed Assets              -                3,299
                                                      --------         --------
(Decrease)/Increase in Cash in the period             (887,197)        (122,592)


Reconciliation of Operating Profit to Net Cash Inflow/Outflow from
Operating Activities

                                                        1998              1997

Operating Profit                                       312,587          216,181
Costs relating to Litigation                           (89,099)         (64,463)
Depreciation                                           175,173          163,773
(Profit)/Loss on Sale of Fixed Assets                        0            1,843
(Increase)/Decrease in Debtors                        (580,585)        (189,835)
(Increase)/Decrease in Stocks                          (67,150)          (5,174)
Increase/(Decrease) in Creditors                      (211,670)             140
                                                      --------         --------
Net Cash Inflow/(Outflow) from Operating Activities   (460,744)         122,465


Analysis of Net Debt

                                                        1998              1997

Bank Balance/(Overdraft)
At 1st January                                         (13,402)         109,190
Net Cash Inflow/(Outflow)                             (887,197)        (122,592)
                                                      --------         --------
At 31st December                                      (900,599)         (13,402)

                                       8


<PAGE>

UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



1.           ACCOUNTING POLICIES

             Accounting convention
             The accounts are prepared under the historical  cost convention and
             in accordance with applicable accounting  standards.

             Stocks
             Stocks are valued on a  first-in,  first-out  basis at the lower of
             cost  and  net  realisable  value.

             Depreciation
             Depreciation is provided on all fixed assets at rates calculated to
             write off the cost of each asset  evenly over its  expected  useful
             life as follows:

             Plant and equipment       -      6 to 7 years
             Motor vehicles            -      2 to 5 years

             Foreign currency
             Transactions  denominated  in foreign  currencies are translated at
             the exchange rate on the transaction date. Balances  denominated in
             foreign  currencies  are  translated  at the  exchange  rate at the
             balance sheet date.

             Deferred taxation
             Provision is made for deferred  taxation using the liability method
             on timing  differences  to the extent that it is probable  that the
             liability will crystallise.

             Pensions
             The company does not operate a pension scheme.


2.           JOINT VENTURE

             The  company was jointly  owned by United  Breweries  International
             (UK)  Limited and  Shepherd  Neame  Limited  under a joint  venture
             agreement  whereby both parties held a 50 per cent  interest in the
             company.  At the 1 January 1998 Shepherd  Neame  Limited  agreed to
             sell  its 50 per cent  share in the  company  to  United  Breweries
             International (UK) Limited. Under an exclusive licence granted from
             United  Breweries  Limited of India, the company holds the right to
             brew,  market,  develop and sell Kingfisher Lager. The company,  in
             turn,  has granted a sub-licence  to Shepherd Neame Limited for the
             brewing of Kingfisher.

                                       9


<PAGE>

UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



3.           TURNOVER

             Turnover  comprises  sales  excluding value added tax. Export sales
             during the year were (pound)881,744 (1997 - (pound)924,826).

4.           OPERATING PROFIT

             This is stated after charging:

                                                               1998        1997
                                                             (pound)     (pound)

             Depreciation                                   175,173     163,773
             Auditors' remuneration: Audit services          17,007       8,532
                                     Non-audit services       8,000          -
             Exchange differences                             2,032       7,914
                                                            =======     =======




5.           DIRECTORS' EMOLUMENTS                             1998        1997
                                                             (pound)     (pound)

             Other Emoluments                                88,800      86,900
                                                            =======     =======


             Emoluments excluding pension contributions of the Chairman were nil
             (1997 - nil), and of the  highest paid Director were  (pound)45,500
             (1997 - (pound)43,567)  which  included  pension  contributions  of
             (pound)3,100 (1997 - (pound)3,030).

6.           STAFF COSTS

             The company  had  no  employees  during the year ended 31  December
             1998 (1997 - nil).

                                      10


<PAGE>

UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



7.           INTEREST PAYABLE

                                                               1998        1997
                                                             (pound)     (pound)


             Bank overdrafts and other credit facilities    84,581      43,116
                                                           =======     =======


8.           TAX ON PROFIT ON ORDINARY ACTIVITIES
                                                              1998        1997

             UK Corporation tax                             51,360      30,500
                                                           =======     =======


             The corporation tax charge on the profits for 1997 has been reduced
             by tax losses brought forward.

9.           FIXED ASSETS

                                        Plant and         Motor
                                        Equipment       Vehicles         Total
                                          (pound)        (pound)        (pound)
             Cost:
             At 1 January 1998         1,034,048         97,804      1,131,852
             Additions                   264,397              0        264,397
                                       ---------         ------      ---------
At 31 December 1998                    1,298,445         97,804      1,396,249
                                       ---------         ------      ---------



             Depreciation:
             At 1 January 1998           592,593         21,045        613,638
             Charge for the year         154,610         20,563        175,173
                                       ---------         ------      ---------
             At 31 December 1998         747,203         41,608        788,811
                                       ---------         ------      ---------

             Net book value:
             At 31 December 1998         551,235         56,196        607,438
                                       ---------         ------      ---------
             At 1 January 1998           441,455         76,759        518,214
                                       =========         ======      =========


                                       11


<PAGE>

UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



<TABLE>
10.          STOCKS
<CAPTION>
                                                                                       1998           1997
                                                                                     (pound)        (pound)

<S>                                                                               <C>             <C>
             Finished goods and promotional materials                               111,420         44,270

                                                                                   ========       ========

             There is no material  difference  between the current  replacement
             cost and historical cost of stock.

11.          DEBTORS

                                                                                       1998           1997
                                                                                     (pound)        (pound)

             Trade debtors:
                Amounts owed by Shepherd Neame Limited (note 19)                    383,979        253,999
                Other                                                             1,789,242      1,475,182
             Other debtors                                                           36,056         15,889
             Prepayments and accrued income:
                  Amounts owed by Shepherd Neame Limited (note 19)                   94,910         27,780
                  UB Global Corporation Limited                                           0         54,299
                  UB International Ltd                                              103,547              -
                                                                                   ---------     ---------
                                                                                  2,407,734      1,827,149
                                                                                   =========     =========
12.         CREDITORS: amounts falling due within one year
                                                                                       1998           1997
                                                                                     (pound)        (pound)

            Bank overdraft                                                        1,054,980         72,736
            Trade creditors
               Amounts owed to Shepherd Neame Limited (note 19)                   1,148,494      1,589,417
               UB Global Corporation Limited                                          6,994              -
               Others                                                               137,435        129,168
            Corporation tax payable                                                  57,382         83,497
            VAT Payable                                                              27,612
            Accruals
               Amounts owed to Shepherd Neame Limited (note 19)                     292,631        114,295
               American United Breweries Inc.                                        29,739              -
               Other                                                                 71,561         93,263
                                                                                  ---------      ---------
                                                                                  2,826,828      2,082,376
                                                                                  =========      =========
</TABLE>

                                       12


<PAGE>


UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



13.          DISPUTE WITH MAJOR DISTRIBUTOR

             Trade debtors include an amount of approximately (pound)250,000 due
             from  German  Lager  Importers  Ltd.  which  is  now  in  Creditors
             Voluntary  liquidation.  This debt had been the  subject of a legal
             action and German Lager Importers Ltd. had made a counter claim for
             breach of contract.  This counter claim was dismissed by the courts
             and UBSN Ltd.  obtained  judgement for the debt and full costs.  In
             view of the subsequent  voluntary  liquidation a full provision has
             been made for all money due from German Lager Importers.  All legal
             costs  associated  with these actions have been provided for in the
             accounts.  The Directors are considering what further action can be
             taken to recover the debt.

14.          LITIGATION

             During the year a claim for (pound)500,000 was made jointly against
             the  company  and two other  defendants  relating to a breach of an
             alleged  sponsorship  contract.  The  directors  dispute  that  the
             company has any connection  with the alleged  sponsorship  contract
             and having  taken legal advice do not believe that there is a valid
             claim  against the company.  Consequently  no provision  for future
             costs or damages has been made.  Proceedings have also been started
             in India in relation to the same  dispute.  Indian legal advice has
             indicated  that no  liability  other than legal  costs is likely to
             arise as a consequence of these proceedings. (pound)30,455 of legal
             costs  incurred in defending the action during 1998 are included in
             the Profit & Loss account.

15.          DEFERRED TAXATION

             The full  potential  liability  for 1998 is (pound)  35,000 (1997 -
             (pound)26,000)  in  respect of capital  allowance  carried  forward
             which has not been provided in the accounts.

                                       13

<PAGE>


UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



<TABLE>

16.          SHARE CAPITAL
<CAPTION>

                                             Authorised           Allotted, called up
                                             And issued             and partly paid

                                           1998        1997         1998        1997
                                             No          No       (pound)     (pound)

<S>                                     <C>         <C>           <C>         <C>
125,000 'A' shares of(pound)1 each      125,000     125,000       50,000      50,000
125,000 'B' shares of(pound)1 each      125,000     125,000       50,000      50,000
                                        -------     -------       ------      ------
                                        250,000     250,000      100,000     100,000
                                        =======     =======      =======     =======

</TABLE>

17.         RECONCILIATION OF SHAREHOLDERS' FUNDS AND MOVEMENTS ON RESERVES

                                                         Profit
                                             Share     and loss
                                            Capital     account       Total
                                            (pound)     (pound)      (pound)


            As at 1 January 1997            100,000     188,489     288,489
            Profit for the year                   -      78,102      78,102
                                            -------     -------     -------
            At 1 January 1998               100,000     266,591     366,591
            Profit for the year                   -      87,554      87,554
                                            -------     -------     -------
            As at 31 December 1998          100,000     354,145     454,145
                                            =======     =======     =======

18.         PARENT UNDERTAKING AND CONTROLLING PARTY

            The company's  immediate  parent  undertaking is United  Breweries
            International  (UK)  Limited  and the  ultimate  parent  company  is
            Inversion Mirabela S.A. incorporated in Panama.

            For the period under review Shepherd Neame Limited remains a related
            party as  envisaged  by FRS 8 on the  basis of  control  and  shared
            business interests.

                                       14
<PAGE>


UBSN Limited


NOTES TO THE ACCOUNTS
31 December 1998



19       TRANSACTIONS WITH RELATED PARTIES

         During the year the company has had the following  transactions with
         its related parties.

                                                             1998         1997
                                                           (pound)      (pound)
         Shepherd Neame Limited.
                        Sales                             636,100      674,000
                        Freight Costs                     265,830      199,423
                        Commission                         49,092       56,489
                        Purchases                       4,076,419    3,458,845

         United Breweries International (UK) Limited.
         (Parent Company registered in the UK)
                           Management Charge              114,666      144,000

         UB Global Corporation Ltd.
         (Subsidiary of United Breweries of India,
         registered in India)
                           Purchases                      296,449      112,118

          Kinnade Associate Inc.
         (Subsidiary of United Breweries Limited of
          India, registered in Panama)

                           Loan balance recoverable        27,000           -

         American United Breweries Inc.
         (Registered in the USA)

                           Commission/Advertising         173,276      162,402


         As a result of the trading activity with related parties, the following
         balances remained outstanding as at 31 December 1998.

                                                             1998         1997
                                                           (pound)      (pound)

         Amounts owed by Shepherd Neame Limited           478,889      281,779
         Amounts owed to Shepherd Neame Limited         1,148,494    1,589,417
         Accruals - Shepherd Neame Limited                292,631      114,295
                 American United Brewers Inc.              29,739            -
         Amounts owed to UB Global Corporation
          Limited                                           6,994        6,994

                                       15
<PAGE>





                      THE FOLLOWING STATEMENTS DO NOT FORM
                     PART OF THE AUDITED STATUTORY ACCOUNTS


                                       16
<PAGE>

UBSN Limited


DETAILED PROFIT AND LOSS ACCOUNT
Year ended 31 December 1998



                                                          1998             1997
                                                        (pound)          (pound)
GROSS PROFIT
Sales                                                6,755,146        5,743,653
Cost of sales                                       (4,369,611)      (3,583,867)
                                                    ----------       ----------
Gross profit                                         2,385,535        2,179,786
                                                    ----------       ----------
DISTRIBUTION AND SELLING EXPENSES
Freight                                                352,277          306,135
Advertising and promotional expenses                   514,543          428,472
Sales commission                                       119,592          138,574
Dispense equipment repairs                             120,087           97,715
Operational expenses                                   183,862          145,048
Benetton sponsorship                                    88,902          118,626
Other distribution and selling                         108,472           52,889
                                                    ----------       ----------
                                                     1,487,735        1,287,459
                                                    ----------       ----------
GENERAL AND ADMINISTRATIVE EXPENSES
Management fees                                        114,666          288,000
Audit and taxation fees                                 25,007            8,535
Postage and stationery                                   2,842            3,439
Bad debt provision                                      64,400           24,638
Depreciation/loss on asset disposal                    175,173          165,616
Exchange differences                                     2,032            7,914
Operational expenses                                   167,531          148,097
Royalties payable/receivable                             6,076           (8,826)
Miscellaneous                                           27,486           38,733
                                                    ----------       ----------
                                                       585,213          676,146
                                                    ----------       ----------
FINANCE COSTS
Bank interest and charges                               84,581           23,116
Other interest                                               -           20,000
                                                    ----------       ----------
                                                        84,581           71,122
                                                    ----------       ----------
EXCEPTIONAL ITEMS
Bad debt provision
Litigation costs                                        89,099           64,463
                                                    ----------       ----------
Profit on ordinary activities before tax               138,907          108,602
                                                    ==========       ==========


                                       17

<PAGE>



              Company Registration No. 1688201 (England and Wales)

                   UNITED BREWERIES INTERNATIONAL (UK) LIMITED

                   DIRECTORS' REPORT AND FINANCIAL STATEMENTS

                       FOR THE YEAR ENDED 31 DECEMBER 1998


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

COMPANY INFORMATION

--------------------------------------------------------------------------------


Directors                                                 M K Nambiar
                                                          V S Kumar
                                                          G M K Lodhi


Secretary                                                 G M K Lodhi



Company number                                            1688201


Registered office                                         75 Westow Hill
                                                          Crystal Palace
                                                          London
                                                          SE19 1TX

Auditors                                                  J. M. Shah and Company
                                                          Chartered Accountants
                                                          24 Old Bond Street
                                                          London
                                                          W1X 4JE

<PAGE>



UNITED BREWERIES INTERNATIONAL (UK) LIMITED

CONTENTS

                                                                           Page

                  Directors' report                                        1 - 2




                  Auditors' report                                            3




                  Profit and loss account                                     4




                  Balance sheet                                               5




                  Notes to the financial statements                        6 - 9



                       ---------------------------------

                  The following  does not form part of the
                  statutory  financial statements:

                  Detailed trading and profit and loss account                10



<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------


The directors  present their report and financial  statements for the year ended
31 December 1998.

Principal activity

The principal  activity of the company  during the year  continued to be that of
commission agents for the sale of beverages.

Year 2000

The  directors  have  considered  whether  the  company's  operations  could  be
adversely  affected by malfunctions in computer or other equipment  arising from
errors in processing dates in the year 2000 and beyond.

No part of the company's current operations are critically dependent on computer
or other equipment which could be affected by year 2000 problems.

Directors and their interests

The directors who served during the year and their  beneficial  interests in the
shares of the company were as stated below:

                                          Ordinary shares of (pound) 1 each

                                        31 December 1998       1 January 1998

V S Kumar                                             --                   --
M K Nambiar                                           --                   --
K G James
G M K Lodhi                                           --                   --

Subsequent to the financial  year end, K G James resigned as director on 30 June
1999.

Auditors

The company has by elective resolution  dispensed with the obligation to appoint
auditors  annually in accordance  with section 386(1) of the Companies Act 1985.
Therefore, the auditors, J.M. Shah and Company, will be deemed to be reappointed
for each succeeding financial year.


<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------


Directors' responsibilities

Company law requires  the  directors to prepare  financial  statements  for each
financial  year  which  give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that  period.  In preparing
those financial statements, the directors are required to:

- select suitable accounting  policies and then apply them consistently;

- make judgements and estimates that are reasonable and prudent;

- prepare the  financial  statements  on the going  concern  basis  unless it is
inappropriate to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records which
disclose  with  reasonable  accuracy at any time the  financial  position of the
company and to enable them to ensure that the financial  statements  comply with
the Companies Act 1985. They are also responsible for safeguarding the assets of
the  company  and hence for  taking  reasonable  steps  for the  prevention  and
detection of fraud and other irregularities.

This report has been prepared in accordance with the special  provisions of Part
VII of the Companies Act 1985 relating to small companies.

By order of the board



M K Nambiar
Director

17 January 2000
--------------------------------------------------------------------------------

                                      -2-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

AUDITORS' REPORT
TO THE SHAREHOLDERS OF UNITED BREWERIES INTERNATIONAL (UK) LIMITED

--------------------------------------------------------------------------------

We have  audited  the  financial  statements  on  pages 4 to 9 which  have  been
prepared under the historical  cost  convention and the accounting  policies set
out on page 6.

Respective responsibilities of directors and auditors

As  described  on  page  2 the  company's  directors  are  responsible  for  the
preparation  of  financial  statements.  It is our  responsibility  to  form  an
independent  opinion,  based on our audit, on those statements and to report our
opinion to you.

Basis of opinion

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant  estimates and judgements made by
the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the company's circumstances, consistently
applied or adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable  assurance that the financial  statements
are  free  from  material  misstatement,   whether  caused  by  fraud  or  other
irregularity  or error.  In forming  our opinion we also  evaluated  the overall
adequacy of the presentation of information in the financial statements.

Opinion

In our opinion the financial  statements  give a true and fair view of the state
of the  company's  affairs as at 31 December 1998 and of its profit for the year
then ended and have been properly  prepared in accordance with the Companies Act
1985.

/s/ J. M. Shah and Company
--------------------------
J. M. Shah and Company
Chartered Accountants
and Registered Auditors
24 Old Bond Street
London
W1X 4JE                                                       18 January 2000
--------------------------------------------------------------------------------

                                      -3-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            1998                 1997
                                                              Notes                       (pound)              (pound)
<S>                                                                                       <C>                  <C>
Turnover                                                                                  38,848               28,402

Administrative expenses                                                                 (351,809)            (351,915)
Other operating income                                                                   317,158              372,006
                                                                            --------------------- --------------------

Operating profit                                                2                          4,197               48,493

Interest payable and similar charges                                                        (908)                (960)
                                                                            --------------------- --------------------
Profit on ordinary activities before taxation                                              3,289               47,533

Tax on profit on ordinary activities                            3                             --                   --
                                                                            --------------------- --------------------

Profit on ordinary activities after taxation                    9                          3,289               47,533
                                                                            ===================== ====================
</TABLE>



The profit and loss account has been  prepared on the basis that all  operations
are continuing operations.

There are no recognised  gains and losses other than those  passing  through the
profit and loss account.

--------------------------------------------------------------------------------
                                      -4-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 1998

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           1998                            1997
                                              Notes              (pound)         (pound)        (pound)         (pound)

<S>                                             <C>                           <C>                              <C>
Fixed assets

Investments                                     4                             299,119                          50,000

Current assets

Debtors                                         5               67,298                         95,553
Cash at bank and in hand                                            --                          1,075
                                                        ---------------                ---------------

                                                                67,298                         96,628

Creditors: amounts falling due within
one year                                        6             (296,275)                       (79,776)
                                                        ---------------                ---------------

Net current (liabilities)/assets                                             (228,977)                         16,852
                                                                        --------------                 ---------------

Total assets less current liabilities                                          70,142                          66,852
                                                                        ==============                 ===============

Capital and reserves

Called up share capital                         8                             100,000                         100,000
Profit and loss account                         9                             (29,858)                        (33,148)
                                                                        --------------                 ---------------

Shareholders' funds - equity interests         10                              70,142                          68,852
                                                                        ==============                 ===============


</TABLE>

These  financial  statements  have been prepared in accordance  with the special
provisions of Part VII of the Companies Act 1985 relating to small companies.

The financial statements were approved by the board on 17 January 2000.

M K Nambiar                                          G M K Lodhi
Director                                             Director

--------------------------------------------------------------------------------
                                      -5-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------


 1     Accounting policies

 1.1   Accounting convention

       The  financial   statements  are  prepared  under  the  historical   cost
       convention.

       The company has taken  advantage of the exemption in Financial  Reporting
       Standard No. 1 from the  requirement  to produce a cashflow  statement on
       the grounds that it is a small company.

 1.2   Turnover

       Turnover  represents  amounts  receivable  by the company for goods sold,
       services  supplied and commissions  receivable and is stated net of value
       added tax.

 1.3   Investments

       Fixed asset  investments are stated at cost less provision for diminution
       in value.

 1.4   Pensions

       The pension  costs  charged in the  financial  statements  represent  the
       contributions  payable by the company during the year in accordance  with
       Statement of Standard Accounting Practice 24.

 1.5   Deferred Taxation

       Deferred  taxation  is  provided  at  appropriate  rates  on  all  timing
       differences  using the  liability  method only to the extent that, in the
       opinion  of the  directors,  there  is a  reasonable  probability  that a
       liability or asset will crystallise in the foreseeable future.

 1.6   Consolidation

       The company and its subsidiary  undertakings  comprise a small group. The
       company is exempt from the requirement to prepare consolidated  financial
       statements  by virtue of section  248 of the  Companies  act 1985.  These
       financial  statements  therefore present information about the company as
       an individual undertaking and not about its group.

 2     Operating profit

                                                           1998       1997
                                                         (pound)    (pound)
       Operating profit is stated after charging:

       Auditors' remuneration                              2,400      2,000
                                                      ========== ==========

 3     Taxation

       No  corporation  tax  charge  arises  for the year in view of tax  losses
       available (1997 - (pound)Nil).

--------------------------------------------------------------------------------

                                      -6-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------


 4     Fixed asset investments

                                                                  Shares in
                                                                      group
                                                               undertakings
                                                                        and
                                                              participating
                                                                  interests
                                                                     (pound)

       Cost

       At 1 January 1998                                             78,363
       Additions                                                    249,119
                                                             ---------------

       At 31 December 1998                                          327,482
                                                             ---------------
       Provisions for diminution in value

       At 1 January 1998 and at 31 December 1998                     28,363
                                                             ---------------

       Net book value

       At 31 December 1998                                          299,119
                                                             ===============

       At 31 December 1997                                           50,000
                                                             ===============

       Holdings of more than 20%

       The  company  holds more than 20% of the share  capital of the  following
companies:

                                                                 Shares held

       Company                     Country of registration or    Class     %
                                   Incorporation
       Subsidiary undertakings

       UB (Soyco) Limited          England and Wales             Ordinary   98
       UBSN Limited                England and Wales             Ordinary  100

       The  aggregate  amount of capital and  reserves  and the results of these
       undertakings for the last relevant financial year were as follows:

                                               Capital and      Profit for
                                                  reserves        the year

       UB (Soyco) Limited                      (1,726,271)        (18,897)
       UBSN Limited                                454,145          87,547
                                            =============== ===============

--------------------------------------------------------------------------------

                                      -7-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

   5   Debtors                                                                                   1998            1997
                                                                                               (pound)         (pound)
<S>                                                                                            <C>             <C>
       Amounts owed by group undertakings and undertakings in which the
       company has a participating interest                                                     5,875           1,551
       Other debtors                                                                           61,423          94,002
                                                                                       --------------- ---------------

                                                                                               67,298          95,553
                                                                                       =============== ===============


   6   Creditors: amounts falling due within one year                                            1998            1997
                                                                                               (pound)         (pound)

       Bank loans and overdrafts                                                                7,633              --
       Taxation and social security                                                            13,298          18,561
       Other creditors                                                                        275,344          61,215
                                                                                       --------------- ---------------

                                                                                              296,275          79,776
                                                                                       =============== ===============

   7   Pension costs

       The company operates a defined contribution pension scheme. The assets of
       the  scheme  are  held  separately  from  those  of  the  company  in  an
       independently  administered  fund.  The pension  cost  charge  represents
       contributions  payable  by  the  company  to the  fund  and  amounted  to
       (pound)11,818 (1997 - (pound)9,969).

   8   Share capital                                                                             1998            1997
                                                                                               (pound)         (pound)

       Authorised

       500,000 Ordinary shares of(pound)1 each                                                500,000         500,000
                                                                                       =============== ===============

       Allotted, called up and fully paid

       100,000 Ordinary shares of(pound)1 each                                                100,000         100,000
                                                                                       =============== ===============


   9   Statement of movements on profit and loss account

                                                                                                           Profit and
                                                                                                         loss account
                                                                                                               (pound)

       Balance at 1 January 1998                                                                             (33,147)
       Retained profit for the year                                                                             3,289
                                                                                                       ---------------

       Balance at 31 December 1998                                                                           (29,858)
                                                                                                       ===============
</TABLE>
--------------------------------------------------------------------------------
                                      -8-

<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------


   10  Reconciliation of movements in shareholders' funds       1998      1997
                                                              (pound)   (pound)

       Profit for the financial year                           3,289    47,533
       Opening shareholders' funds                            66,852    19,319
                                                           ---------- ---------

       Closing shareholders' funds                            70,142    66,852
                                                           ========== =========


   11  Contingent liabilities

       a) The  company  acts as a  surety  for  the  obligations  on a lease  of
       premises acquired by a subsidiary  undertaking for a term of twenty years
       from 24th June 1990 at an annual rental of (pound)61,500.

       b) During the year the company  issued a letter of comfort to the bankers
       of a subsidiary  undertaking in respect of a facility of (pound)1,500,000
       made  available  to this  subsidiary  undertaking.  Within  the letter of
       comfort the company gave an undertaking to ensure the subsidiary would be
       able to fulfill all of its  undertakings  to the bank including  business
       and financial obligations.

   12  Transactions with the directors

       During the year, the company was charged management fees of (pound)75,000
       (1997 - (pound)120,000) by UB Group (UK) Limited. The directors of United
       Breweries  International (UK) Limited are also directors of UB Group (UK)
       Limited.

   13  Ultimate parent undertaking and control

       The directors  consider the company's  ultimate parent  undertaking to be
       Inversion Mirabele S.A., a company incorporated in Panama.


   14  Related party transactions

       During the year the company  received  management  fees of  (pound)48,000
       (1997 - (pound)144,000)  and also received royalty income of (pound)6,076
       (1997 - (pound)Nil) from UBSN Limited, a fully owned subsidiary.

       At the balance  sheet date,  the  following  amounts were owed by related
       parties:

                                                      1998           1997
                                                    (pound)        (pound)

       UBSN Limited (subsidiary undertaking)         5,875          1,551
                                                  ============ ===========

   15  Post balance sheet events

       Subsequent  to  the  financial  year  end  the  company  disposed  of its
       investment in its subsidiary undertaking, UB (Soyco) Limited.

--------------------------------------------------------------------------------
                                      -9-
<PAGE>


UNITED BREWERIES INTERNATIONAL (UK) LIMITED

DETAILED TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 1998

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       1998                            1997
                                                               (pound)        (pound)         (pound)         (pound)

<S>                                                            <C>                            <C>
Turnover

Sales and commissions                                                          38,848                          28,402

Administrative expenses

Wages and national insurance                                   257,339                        217,382
Pension scheme contributions                                    11,818                          9,969
Management fees payable                                         75,000                        120,000
Traveling and hotel accommodation                                  211                          1,641
Legal and professional fees                                         --                           (63)
Accountancy fees                                                   600                            500
Audit fees                                                       2,400                          2,000
Bank charges                                                       460                            243
General expenses                                                   335                             --
Subscriptions                                                       --                            243
Royalties payable                                                3,646                             --
                                                        ---------------                ---------------
                                                                             (351,809)                       (351,915)
                                                                        --------------                 ---------------
                                                                             (312,961)                         28,402

Other operating income

Management fees receivable                                      48,000                         144,00
Costs reimbursed                                               269,158                        228,006
                                                        ---------------                ---------------
                                                                              317,158                         372,006
                                                                        --------------                 ---------------

Operating profit                                                                4,197                          48,493

Interest payable

Bank interest paid                                                               (908)                           (960)
                                                                        --------------                 ---------------

Profit before taxation                                                          3,289                          47,533
                                                                        ==============                 ===============
</TABLE>

--------------------------------------------------------------------------------
                                      -10-

<PAGE>


                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
                         MENDOCINO BREWING COMPANY, INC.

         The  undersigned  shareholder  of MENDOCINO  BREWING  COMPANY,  INC., a
California corporation (the "Company") hereby acknowledges receipt of the Notice
of Annual Meeting of  Shareholders  and Proxy  Statement each dated December 18,
2000 and appoints Dr. Vijay Mallya, Jerome Merchant, and Yashpal Singh, and each
of them, as proxy of the undersigned  with power of substitution and revocation,
to represent the  undersigned at the Annual Meeting of the  Shareholders  of the
Company,  to be held on  January  24,  2001 at 2:00  p.m.  at the  Ukiah  Valley
Conference Center located at 200 South School Street, Ukiah, California,  and at
any  adjournment  thereof,  and to vote all  shares  of Common  Stock  which the
undersigned  would be entitled to vote as if the  undersigned  were  present and
voting the shares.

         THIS  PROXY  WILL  BE  VOTED  IN  THE  MANNER  DIRECTED  HEREIN  BY THE
UNDERSIGNED  SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR
PROPOSALS NO. 1, 2, AND 4 AND FOR THE ELECTION OF THE NOMINEES NAMED IN PROPOSAL
NO.  4 AS  DESCRIBED  THEREIN.  IN  THEIR  DISCRETION,  THE  PROXY  HOLDERS  ARE
AUTHORIZED  TO VOTE UPON SUCH OTHER  BUSINESS  AS MAY  PROPERLY  COME BEFORE THE
MEETING.

         If you  wish  to  vote in  accordance  with  the  Board  of  Directors'
recommendations,  just  sign on the  reverse  side.  You do not need to mark any
boxes.

         [X]      Please mark votes as in this example.

       The Board of Directors recommends a vote FOR Proposals 1 through 4.

1.       To approve a Share Purchase  Agreement dated November 3, 2000,  between
         the Company, Inversiones Mirabel, S.A., and Golden Eagle Trust, and the
         transactions contemplated thereby.


            [ ]     For         [ ]     Against         [ ]    Abstain


2.       To amend the  Company's  Bylaws to allow for the election of up to nine
         Directors.

            [ ]     For         [ ]     Against         [ ]    Abstain

<PAGE>


3.       a.       Election of the 7 Directors  nominated by the Board (or if any
                  nominee is not available for election,  such  substitute(s) as
                  the Board of Directors may designate).  (To WITHHOLD authority
                  to vote for any individual  nominee or nominees  strike a line
                  through  that  nominee's  name in the list below.  To WITHHOLD
                  authority to vote for ALL of the Board's  nominees,  check the
                  appropriate box below.)

                  Nominees:  Vijay Mallya, Michael Laybourn,  Robert Neame, Kent
                  Price, Sury Rao Palamand, Jerome Merchant, and Yashpal Singh

                  [ ]  FOR ALL           [ ]  WITHHOLD FOR ALL

         b.       If Proposals 1 and 2 are  approved,  election of nominee David
                  Townshend as Director (or if he is not available for election,
                  such substitute as the Board of Directors may designate).

                  [ ]  FOR               [ ]  WITHHOLD

4.       To ratify the appointment of Moss Adams, L.L.P. as independent auditors
         of the Company for the current fiscal year.

                  [ ]  FOR               [ ]  AGAINST            [ ]  ABSTAIN

         MARK HERE             [ ]                   MARK HERE         [ ]
         FOR ADDRESS                                 IF YOU PLAN
         CHANGE AND                                  TO ATTEND
         NOTE AT LEFT                                THE MEETING

         Please sign exactly as name appears  hereon.  Joint owners  should each
sign. When signing as attorney,  executor,  administrator,  trustee or guardian,
please give full title as such.

         Signature:  ________________________________     Date:  ______________


         Signature:  ________________________________     Date:  ______________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission