JEFFERSON SMURFIT CORP /DE/
10-Q, 1996-10-29
PAPERBOARD MILLS
Previous: BRIGHTPOINT INC, 10-Q, 1996-10-29
Next: PHYSICIAN SALES & SERVICE INC /FL/, S-8, 1996-10-29





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q


[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934.
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934.

For Quarter Ended September 30, 1996    
Commission File Number 0-23876


                       JEFFERSON SMURFIT CORPORATION                       
            (Exact name of registrant as specified in its charter)

           Delaware                              43-1531401       
(State or other jurisdiction of      (IRS Employer Identification 
 incorporation or organization)       No.)

         8182 Maryland,  St. Louis, Missouri          63105  
        (Address of principal executive offices)    (Zip Code)

                         (314) 746-1100                      
        Registrant's telephone number, including area code

                         Not Applicable                      
            (Former name, former address and former fiscal year,
               if changed since last report)

      Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes  X      No     

                     APPLICABLE ONLY TO CORPORATE ISSUERS:


      As of September 30, 1996, the registrant had outstanding
110,989,156 shares of common stock, $.01 par value per share.
<PAGE>
                            PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

<TABLE>
                             JEFFERSON SMURFIT CORPORATION
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                         (In millions, except per share data)
                                      (Unaudited)


<CAPTION>
 
                                               Three months ended   Nine months ended
                                                  September 30,        September 30,  
                                                1996        1995      1996       1995 

<S>                                             <C>        <C>      <C>        <C>
Net sales                                       $ 834      $1,051   $ 2,594    $ 3,120

Costs and expenses
     Cost of goods sold                           683         806     2,083      2,460
     Selling and administrative expenses           65          60       195        184

       Income from operations                      86         185       316        476

Other income (expense)
     Interest expense                             (49)        (59)     (148)      (181)
     Other, net                                     1                     1          2
               
                                                     
       Income before income taxes and
         extraordinary item                        38         126       169        297

Provision for income taxes                         16          49        67        115

       Income before extraordinary item            22          77       102        182

Extraordinary item
     Loss from early extinguishment of debt,
       net of income tax benefits                              (3)       (4)        (3)

       Net income                               $  22      $   74   $    98    $   179


Per share of common stock:
     Income before extraordinary item           $ .20       $ .70     $ .92      $1.65
     Extraordinary item                                      (.03)     (.04)      (.03)

     Net income                                 $ .20       $ .67     $ .88      $1.62

Weighted average shares outstanding               111         111       111        111

</TABLE>
See note to consolidated financial statements.
<PAGE>
<TABLE>
                             JEFFERSON SMURFIT CORPORATION
                              CONSOLIDATED BALANCE SHEETS
                           (In millions, except share data)
<CAPTION>
                                                  
                                                        September 30,        December 31, 
                                                             1996                1995   
                                                        (unaudited)      
<S>                                                      <C>                 <C>
ASSETS
Current assets
  Cash and cash equivalents                              $    10             $    27
  Receivables, less allowances of
    $9 in 1996 and 1995                                      300                 339
  Inventories
    Work-in-process and finished goods                        84                  85
    Materials and supplies                                   112                 139
                                                             196                 224
  Deferred income taxes                                       42                  45
  Prepaid expenses and other current assets                    7                   9
    Total current assets                                     555                 644

Net property, plant and equipment                          1,465               1,456
         
Timberland, less timber depletion                            258                 258

Goodwill, less accumulated amortization of
  $48 in 1996 and $42 in 1995                                248                 253
Other assets                                                 164                 172
                                                         $ 2,690             $ 2,783

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities                                             
  Current maturities of long-term debt                   $     6             $    81
  Accounts payable                                           287                 290
  Accrued compensation and payroll taxes                      99                 101
  Interest payable                                            51                  37
  Other accrued liabilities                                  118                  88
    Total current liabilities                                561                 597

Long-term debt, less current maturities                    1,942               2,111

Other long-term liabilities                                  226                 234

Deferred income taxes                                        350                 328

Stockholders' deficit                                           
  Preferred stock, par value $.01 per share; 
    50,000,000 shares authorized; none issued
    and outstanding
  Common stock, par value $.01 per share;
    250,000,000 shares authorized; 110,989,156
    issued and outstanding in 1996 and 1995                    1                   1
  Additional paid-in capital                               1,168               1,168
  Retained earnings (deficit)                             (1,558)             (1,656)
    Total stockholders' deficit                             (389)               (487)
                                                         $ 2,690             $ 2,783
</TABLE>
See note to consolidated financial statements.
<PAGE>
<TABLE>
                             JEFFERSON SMURFIT CORPORATION
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (In millions)
                                      (Unaudited)

<CAPTION>
                                                             
                                                            Nine months ended  
                                                              September 30,  
                                                             1996        1995

<S>                                                        <C>         <C>
Cash flows from operating activities                                         
  Net income                                               $   98      $  179
  Adjustments to reconcile net income to 
  net cash provided by operating activities
    Extraordinary loss from early extinguishment of debt        7           6
    Depreciation, depletion and amortization                  101         104
    Amortization of deferred debt issuance costs               10          11
    Deferred income taxes                                      25          79
    Non-cash employee benefit (income) expense                 12          (5)
    Change in current assets and liabilities,
      net of effects from acquisitions
        Receivables                                            39         (69)
        Inventories                                            28         (54)
        Prepaid expenses and other current assets                          (1)
        Accounts payable and accrued liabilities               10         (24)
        Interest payable                                       16          18
        Income taxes payable                                    1          10
    Other, net                                                 (3)         (2)
  Net cash provided by operating activities                   344         252

Cash flows from investing activities
  Property additions                                          (88)       (104)
  Timberland additions                                        (14)        (14)
  Construction funds held in escrow                            (8)           
  Investment in affiliates and acquisitions                               (33)
  Proceeds from property and timberland disposals               5           8
  Net cash used for investing activities                     (105)       (143)

Cash flows from financing activities
  Proceeds from long-term borrowings                          261         227
  Repayment of long-term debt                                (511)       (379)
  Deferred debt issuance costs                                 (6)         (4)
  Net cash used for financing activities                     (256)       (156)

Decrease in cash and cash equivalents                         (17)        (47)
Cash and cash equivalents
  Beginning of period                                          27          62
  End of period                                            $   10      $   15

</TABLE>

See note to consolidated financial statements.
<PAGE>
                         JEFFERSON SMURFIT CORPORATION
                   NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
               (Tabular amounts in millions, except share data)
                                  (Unaudited)


1. -- Basis of Presentation

The accompanying consolidated financial statements of Jefferson
Smurfit Corporation ("JSC" or the "Company") have been prepared in
accordance with the instructions to Form 10-Q and reflect all
adjustments which management believes necessary (which include only
normal recurring accruals) to present fairly the financial position
and results of operations.  These statements, however, do not
include all information and footnotes necessary for a complete
presentation of financial position, results of operations and cash
flows in conformity with generally accepted accounting principles. 
Interim results may not necessarily be indicative of results which
may be expected for any other interim period or for the year as a
whole.  For further information refer to the consolidated financial
statements and footnotes included in the Company's Annual Report on
Form 10-K for the year ended December 31, 1995, filed on March 8,
1996 with the Securities and Exchange Commission.

JSC owns 100% of the equity interest in JSCE, Inc.  JSC has no
operations other than its investment in JSCE, Inc.  JSCE, Inc. owns
100% of the equity interest in Jefferson Smurfit Corporation (U.S.)
("JSC (U.S.)").  JSC (U.S.) has extensive operations throughout the
United States.  JSCE, Inc. has no operations other than its
investment in JSC (U.S.).
<PAGE>
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operations
<TABLE>
Results of Operations
<CAPTION>
(In millions)                         Three months ended     Nine months ended
                                        September 30,          September 30,   
                                        1996       1995        1996       1995 
<S>                                    <C>        <C>        <C>        <C>
Net sales
  Paperboard/Packaging Products        $ 755      $  949     $2,346     $2,847
  Newsprint                               79         102        248        273
  Total net sales                      $ 834      $1,051     $2,594     $3,120


Income from operations
  Paperboard/Packaging Products        $  78      $  173     $  263     $  454
  Newsprint                                8          12         53         22
  Total income from operations         $  86      $  185     $  316     $  476
</TABLE>

Net sales of the Company for the three months and nine months ended
September 30, 1996 declined 21% and 17%, respectively, compared to
last year.  The decreases in net sales were due primarily to lower
product pricing, particularly for containerboard, corrugated
shipping containers and reclaimed fiber.  Sales volume improved in
the paperboard/packaging products segment in the third quarter,
particularly for corrugated shipping containers.  The changes in
net sales for each of the Company's segments are summarized in the
chart below.

Income from operations of the Company for the three months and nine
months ended September 30, 1996 declined 54% and 34%, respectively,
compared to last year.  The decreases in income from operations
were due primarily to the lower prices for containerboard and
corrugated shipping containers.  The lower prices for reclaimed
fiber had a favorable effect on income from operations by reducing
fiber cost at the Company's paper mills.
<TABLE>
<CAPTION>
(In millions)                             Change in net sales analysis         
                                     Three months              Nine months 
                                 1996 compared to 1995    1996 compared to 1995
<S>                                     <C>                        <C>
Sales price and product mix
  Paperboard/Packaging Products         $(246)                     $(537)
  Newsprint                               (16)                        15
                                         (262)                      (522)

Sales volume
  Paperboard/Packaging Products            63                         73
  Newsprint                                (7)                       (40)
                                           56                         33

Acquisitions and new facilities              
  Paperboard/Packaging Products             1                          3

Closed or sold facilities
  Paperboard/Packaging Products           (12)                       (40)  

  Total net sales decrease              $(217)                     $(526)
</TABLE>
<PAGE>
Paperboard/Packaging Products Segment Sales
Net sales in the Paperboard/Packaging Products segment for the
three months and nine months ended September 30, 1996 declined 20%
and 18%, respectively, compared to last year.  The declines for
both periods were due primarily to lower prices for containerboard,
corrugated shipping containers and reclaimed fiber. 

Net sales of containerboard and corrugated shipping containers for
the three months and nine months ended September 30, 1996 decreased
24% and 17%, respectively.  Prices of containerboard and corrugated
shipping containers have been under severe pressure this year due
to weak market conditions and excess capacity within the
containerboard industry.  Domestic containerboard prices were
approximately $200/ton lower in September 1996 compared to
September 1995 and the average price of corrugated shipping
containers in the third quarter of 1996 was 24% lower compared to
the peak levels of the third quarter last year.  There were signs
of increasing demand, however, during the third quarter, with
corrugated shipping container sales volume higher than last year by
6%.  For the nine months ended September 30, 1996, corrugated
shipping container sales volume was higher than last year by 1%.
   
Net sales of reclaimed fiber for the three months and nine months
ended September 30, 1996 decreased 54% and 59%, respectively. 
Recycled fiber prices decreased significantly compared to last year
due to lower demand as a result of extensive mill downtime taken by
domestic paper mills in the containerboard and newsprint
industries.  On average, recycled fiber prices in the third quarter
of 1996 were lower by 60% compared to the third quarter of last
year.   

Net sales of the Company's other major products in the
Paperboard/Packaging Products segment for the three months and nine
months ended September 30, 1996 were comparable to last year.


Newsprint
Net sales in the Newsprint segment for the three months and nine
months ended September 30, 1996 declined 23% and 9%, respectively,
compared to last year.  The decline in the third quarter was due
primarily to an 18% decline in average newsprint prices and mill
downtime taken in response to reduced demand in 1996.  On a
cumulative basis through September 1996, the average price of
newsprint was higher than last year by 6%.  


Costs and Expenses
Compared to last year, cost of goods sold as a percent of net sales
for the Paperboard/Packaging Products segment increased for the
three months ended September 30 from 72% in 1995 to 81% in 1996 and
for the nine months ended September 30 from 78% in 1995 to 81% in
1996.  For the Newsprint segment, cost of goods sold as a percent
of net sales increased from 84% in 1995 to 86% in 1996 for the
three months ended September 30 and decreased from 88% in 1995 to
76% in 1996 for the nine months ended September 30.

The increases in the cost of goods sold as a percent of net sales
for the periods shown were due primarily to lower sales prices. 
The lower prices for recycled fiber resulted in lower fiber cost at
the Company's recycled paper mills, which partially offset the
lower pricing for other products.  The Newsprint segment was also
negatively affected by market related downtime during the third
quarter of 1996.  The decrease in the cost of goods sold as a
percent of net sales for the newsprint segment for the nine months
ended September 30, 1996 compared to last year was due to higher
average sales prices.
<PAGE>
Selling and administrative expenses as a percent of net sales for
the three months and nine months ended September 30, 1996 increased
compared to last year due primarily to overall lower sales prices,
higher personnel costs and inflationary increases in other costs.

Interest expense for the three months and nine months ended
September 30, 1996 declined $10 million and $33 million,
respectively due primarily to lower average debt levels outstanding
and lower effective interest rates.

In the first quarter of 1996, the Company adopted Statement of
Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of", the effect of which was immaterial.

<TABLE>
<CAPTION>
Statistical Data                    Three months ended       Nine months ended 
(In thousands of tons,                  September 30,           September 30,  
 except as noted)                   1996        1995         1996        1995 

<S>                                <C>         <C>          <C>         <C>
Mill production:
  Containerboard                     510         505        1,463       1,458
  Recycled boxboard and
    solid bleached sulfate           198         197          579         588
  Newsprint                          142         157          417         464
Corrugated shipping containers
    sold (billion square feet)       7.8         7.3         22.5        22.2
Folding cartons sold                 118         119          350         352
Fiber reclaimed and brokered       1,135       1,070        3,270       3,265
</TABLE>


Liquidity and Capital Resources

Operating activities have historically been the major source of
cash to fund the Company's capital expenditures and debt payments. 
Net cash provided by operating activities for the nine months ended
September 30, 1996 of $344 million and excess cash at the end of
1995 were used primarily to fund capital investments of $102
million and to make net debt repayments of $250 million.

As a result of debt prepayments and refinancing, the aggregate
annual maturities of long term debt as of September 30, 1996, were
$8 million in 1997 and $14 million in 1998.

In May 1996, Jefferson Smurfit Corporation (U.S.) ("JSC (U.S.)")
amended and restated its bank credit facility (the "1994 Credit
Agreement").  The 1994 Credit Agreement includes a $450 million
revolving credit facility, a Tranche A Term Loan, a Tranche B Term
Loan and a Tranche C Term Loan.  The 1994 Credit Agreement contains
various business and financial covenants including, among other
things, (i) limitations on dividends, redemptions and repurchases
of capital stock, (ii) limitations on the incurrence of
indebtedness, liens, leases and sale-leaseback transactions, (iii)
limitations on capital expenditures, (iv) maintenance of minimum
levels of consolidated earnings before depreciation, interest,
taxes and amortization, and (v) maintenance of minimum interest
coverage ratios.  Such restrictions, together with the highly
leveraged position of the Company, could restrict corporate
activities, including the Company's ability to respond to market
conditions, to provide for unanticipated capital expenditures or to
take advantage of business opportunities.
<PAGE>
At September 30, 1996, JSC (U.S.) had $354 million in unused
borrowing capacity pursuant to the revolving credit facility under
the 1994 Credit Agreement.  In addition, Jefferson Smurfit Finance
Corporation ("JSFC") had additional borrowing capacity of $120
million under its accounts receivable securitization program,
subject to JSC (U.S.)'s level of eligible accounts receivable.  The
Company believes that cash provided by operating activities and
available financing sources will be sufficient for the next several
years to pay interest on the Company's obligations, amortize its
term loans and fund anticipated capital expenditures.

<PAGE>
                          PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

         None

Item 2.  Changes in Securities

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4. Submission of Matters to a Vote of Security Holders

         None

Item 5.  Other Information
         
         Mr. Patrick J. Moore has been appointed Vice President and
         Chief Financial Officer of the Company effective October 1,
         1996.  He replaces Mr. John R. Funke, who will remain a
         Vice President until April 30, 1997, when he will retire.

Item 6.  Exhibits and Reports on Form 8-K

    a)     The following exhibits are included in this Form 10-Q.
           10.1   JSC (U.S.) Deferred Compensation Plan.
           11.1   Calculation of Per Share Earnings.                  
           27.1   Financial Data Schedule.

    b)     Reports on Form 8-K

           The Company did not file any reports on Form 8-K during
           the three months ended September 30, 1996.
<PAGE>

                                  Signatures


    Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.





                                    JEFFERSON SMURFIT CORPORATION 
                                            (Registrant)





Date     October 29, 1996            /s/  Patrick J. Moore        
                                          Patrick J. Moore   
                                           Vice President
                                       and Chief Financial Officer
                                     (Principal Accounting Officer)

<PAGE>


<TABLE> <S> <C>

<ARTICLE>         5
<CIK>             0000919226
<NAME>            JEFFERSON SMURFIT CORPORATION
<MULTIPLIER>      1,000,000
       
<S>                                        <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                              10
<SECURITIES>                                         0
<RECEIVABLES>                                      309
<ALLOWANCES>                                         9
<INVENTORY>                                        196
<CURRENT-ASSETS>                                   555
<PP&E>                                            2550
<DEPRECIATION>                                     827
<TOTAL-ASSETS>                                    2690
<CURRENT-LIABILITIES>                              561
<BONDS>                                           1942
                                1
                                          0
<COMMON>                                             0
<OTHER-SE>                                        (390)
<TOTAL-LIABILITY-AND-EQUITY>                      2690
<SALES>                                           2594
<TOTAL-REVENUES>                                  2594
<CGS>                                             2083
<TOTAL-COSTS>                                     2083
<OTHER-EXPENSES>                                   195
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 148
<INCOME-PRETAX>                                    169
<INCOME-TAX>                                        67
<INCOME-CONTINUING>                                102
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                     (4)
<CHANGES>                                            0
<NET-INCOME>                                        98
<EPS-PRIMARY>                                      .88
<EPS-DILUTED>                                      .88
        

</TABLE>


Jefferson Smurfit Corporation (U.S.)
Deferred Compensation Plan 
<PAGE>
Jefferson Smurfit Corporation (U.S.)
Deferred Compensation Plan 

1.    Statement of Purpose 
      The purpose of the Jefferson Smurfit Corporation (U.S.)
      ("JSC") Deferred Compensation Plan (the "Plan") is to aid JSC
      (the "Company") in attracting and retaining key employees by
      providing a non-qualified compensation deferral vehicle. 

2.    Definitions 
      2.1   Beneficiary - "Beneficiary" means the person or persons
            designated as such in accordance with Section 8. 
      2.2   Committee - "Committee" means the Committee which will
            administer the Plan pursuant to the provisions of Section
            3 of the Plan.  Until and unless changed by the Board of
            Directors of the Company, the committee shall be The
            Administrative Committee of the Jefferson Smurfit
            Corporation Retirement Plans.
      2.3   Compensation - "Compensation" means the Participant's
            base salary, corporate bonus, or incentive payments. 
      2.4   Cycle - "Cycle" means the twelve month pay-in period for
            each deferral; provided, however, that the initial Cycle
            shall commence on August 1, 1996 and end on December 31,
            1996, and subsequent Cycles shall commence on January 1
            and end on December 31 of each calendar year. 
      2.5   Deferral Amount - "Deferral Amount" means the amount of
            Elective Deferred Compensation or Non-Elective Deferred
            Compensation actually deferred by the Participant.
      2.6   Deferred Compensation Account - "Deferred Compensation
            Account" means the account maintained on the books of
            account of the Company for each Participant pursuant to
            Section 6. 
      2.7   Disability - "Disability" means the Participant is
            eligible to receive benefits under a long term disability
            plan maintained by the Company.
      2.8   Distribution Date - "Distribution Date" means the date on
            which the Company makes distributions from the
            Participant's Deferred Compensation Account. 
      2.9   Election Form - "Election Form" means the form or forms
            attached to this Plan and filed with the Committee by the
            Participant in order to participate in the Plan.  The
            terms and conditions specified in the Election Form(s)
            are incorporated by reference herein and form a part of
            the Plan. 
      2.10  Elective Deferred Compensation - "Elective Deferred
            Compensation" means the amount elected to be deferred by
            an Eligible Employee in his Election Form, subject to
            approval by the Committee. 
      2.11  Eligible Employee - "Eligible Employee" means those
            employees of the Company who have been selected by the
            Committee. 
      2.12  Investment Vehicle - "Investment Vehicle" means the
            Vanguard Index Trust 500 Portfolio, or any other
            investment vehicle approved by the Committee from time-
            to-time.
      2.13  Non-Elective Deferred Compensation - "Non-Elective
            Deferred Compensation" means the amount awarded to a
            Participant by the Committee pursuant to Section 4.2. 
      2.14  Participant - "Participant" means an Eligible Employee
            participating in the Plan in accordance with the
            provisions of Section 4. 
      2.15  Plan Year - "Plan Year" means the twelve month period
            beginning on the first day of the first Cycle in which
            the Eligible Employee elects to participate in the Plan;
            provided, however, that the initial Plan Year shall end
            on December 31, 1996. 
      2.16  Related Employment - "Related Employment" means the
            employment of a Participant by an employer which is not
            the Company provided (i) such employment is undertaken by
            the Participant at the request of the Company; (ii)
            immediately prior to undertaking such employment the
            Participant was an officer or employee of the Company, or
            was engaged in Related Employment as herein defined; and
            (iii) such employment is recognized by the Committee, in
            its sole discretion, as Related Employment. 
      2.17  Termination of Employment - "Termination of Employment"
            means the termination of a Participant's employment with
            the Company for any reason other than Related Employment,
            or the termination of a Participant's Related Employment.
      2.18  Valuation Date - "Valuation Date" means the date on which
            the value of a Participant's Deferred Compensation
            Account for each Cycle is determined as provided in
            Section 6 hereof.  Unless and until changed by the
            Committee, the Valuation Date for each Cycle shall be the
            last day of the Cycle. 
      2.19  Years of Service - "Years of Service" means being in the
            employ of the Company for a minimum of 1,000 hours during
            a calendar year before or after adoption of the Plan.

3.    Administration of the Plan 
      The Committee shall be the sole administrator of the Plan and
      will administer the Plan.  The Committee shall have full power
      to formulate additional details and regulations for carrying
      out this Plan.  The Committee shall also be empowered to make
      any and all of the determinations not herein specifically
      authorized which may be necessary or desirable for the
      effective administration of the Plan.  Any decision or
      interpretation of any provision of this Plan adopted by the
      Committee shall be final and conclusive. 
     
     
4.    Participation 
      4.1   Elective Participation 
            a.   Any Eligible Employee may elect to participate in
                 the Plan for a given Cycle by filing a completed
                 Election Form for the Cycle with the Committee. 
                 With regard to an election to participate, the
                 Election Form must be filed with the Committee
                 prior to the commencement of the Cycle to which the
                 Election Form pertains.  Notwithstanding the
                 foregoing, an employee who first becomes an
                 Eligible Employee during any Cycle may elect to
                 participate in the Plan for such Cycle by filing an
                 Election Form within thirty (30) days of becoming
                 an Eligible employee.
            b.   A Participant's election to defer future
                 Compensation is irrevocable upon the filing of his
                 Election Form with the Committee, provided,
                 however, that the election may be terminated with
                 respect to Compensation not yet earned by mutual
                 agreement in writing between the Participant and
                 the Committee.  Such termination if approved shall
                 be effective immediately. 
      4.2   Non-Elective Participation.  The Committee can, in its
            discretion, award to an Eligible Employee Non-Elective
            Deferred Compensation.  Any such award shall, except as
            otherwise provided, be subject to the same terms,
            conditions, and benefits as Elective Deferred
            Compensation for the Cycle. 

5.    Vesting of Deferred Compensation Account 
      A Participant's interest in his Deferred Compensation Account
      shall vest immediately. 
<PAGE>
6.    Accounts and Valuations 
      6.1   Deferred Compensation Accounts.  The Committee shall
            establish and maintain a separate Deferred Compensation
            Account for each Participant for each Cycle.  Any
            Elective Deferred Compensation shall be credited to the
            Participant's Deferred Compensation Account when
            deferred.  Any Non-Elective Deferred Compensation awarded
            to a Participant shall be credited to the Participant's
            Deferred Compensation Account on such date as specified
            by the Committee. 
      6.2   Account Valuation.  Gain or loss shall be credited
            quarterly to the Participant's Deferred Compensation
            Account based upon gain or loss in the Investment
            Vehicle.

7.    Benefits 
      7.1   Normal Benefit 
            a.   A Participant's Deferred Compensation Account shall
                 be paid to the Participant in accordance with the
                 terms of the Participant's Election Form, subject
                 to the terms and conditions specified in the
                 Election Form.  If a Participant elects to receive
                 payment of his Deferred Compensation Account in
                 installments, the amount of each installment will
                 be determined by dividing the Participant's
                 Deferred Compensation Account as of the Valuation
                 Date preceding the payment by the number of
                 remaining installments (inclusive of the one being
                 calculated).  Unless the Committee determines
                 otherwise, and subject to the provisions of Section
                 7.5 as to when payments shall commence,
                 installments shall be paid on or about the first
                 day of February of each year.   
            b.   Notwithstanding the provisions of Section 7.1a, and
                 notwithstanding any contrary election made by the
                 Participant on his Election Form, if a Participant
                 terminates his employment for any reason other than
                 death or Disability, and if the Participant has 
                 not completed three (3) Years of Service with the
                 Company at the time of his Termination of
                 Employment, the Participant's Deferred Compensation
                 Account balance will be paid to the Participant in
                 a lump sum in the year following the Participant's
                 Termination of Employment.  However, upon the
                 written request of the Participant, the Committee,
                 in its sole discretion, may allow payments to be
                 made to the Participant in up to five (5) annual
                 installments.
       7.2  Hardship Benefit.  In the event that the Committee, upon
            written petition of the Participant, determines in its
            sole discretion, that the Participant has suffered an
            unforeseeable financial emergency, the Company may pay to
            the Participant, as soon as practicable following such
            determination, an amount appropriate under the
            circumstances, not in excess of the Deferred Compensation
            Account credited to the Participant.  The Deferred
            Compensation Account of the Participant shall thereafter
            be reduced to reflect the payment of a Hardship Benefit. 
             
      7.3   Request to Committee for Delay in Payment.  A Participant
            shall have no right to modify in any way the schedule for
            the distribution of amounts from his Deferred
            Compensation Account which he has specified in his
            Election Form.  However, upon a written request submitted
            by the Participant to the Committee, the Committee may,
            in its sole discretion: 
            a.   Postpone one time the date on which payment shall
                 commence; and 
            b.   Increase one time the number of installments, to a
                 number not to exceed fifteen (15). 
            Any such request(s) must be made at least ninety (90)
            days prior to the earlier of (1) the beginning of the
            year which the Participant has elected for distributions
            to commence, or (2) the Participant's Termination of
            Employment. 
      7.4   Taxes; Withholding.  To the extent required by law, the
            Company shall withhold from payments made hereunder an
            amount equal to at least the minimum taxes required to be
            withheld by the federal or any state or local government.
            
      7.5   Date of Payments.  Except as otherwise provided in this
            Plan, payments under this Plan shall begin on or before
            the first (1st) day of February of the calendar year
            following receipt of notice by the Committee of an event
            which entitles a Participant (or Beneficiary) to payments
            under the Plan, or at such earlier date as may be
            determined by the Committee. 

8.    Beneficiary Designation 
      A Participant shall have the right at any time, and from time
      to time, to designate and/or change or cancel any person,
      persons, or entity as his Beneficiary or Beneficiaries (both
      principal and contingent) to whom payment under this Plan
      shall be paid in the event of his death prior to complete
      distribution to Participant of the benefits due him under the
      Plan.  Each beneficiary designation shall become effective
      only when filed in writing with the Committee during the
      Participant's lifetime on a form provided by the Committee. 
      The filing of a new beneficiary designation form will cancel
      all beneficiary designations previously filed.  Any finalized
      divorce of a Participant subsequent to the date of filing of
      a beneficiary designation form in favor of the Participant's
      spouse shall revoke such designation.  The spouse of a married
      Participant domiciled in a community property jurisdiction
      shall join in any designation of Beneficiary or Beneficiaries
      other than the spouse. 
      If a Participant fails to designate a Beneficiary as provided
      above, or if his beneficiary designation is revoked by
      divorce, or otherwise, without execution of a new designation,
      or if all designated Beneficiaries predecease the Participant
      or die prior to complete distribution of the Participant's
      benefits, then the distribution of such benefits shall be made
      to the Participant's estate. 
      If the Company is unable to determine a Participant's
      Beneficiary or if any dispute arises concerning a
      Participant's Beneficiary, the Company may pay benefits to the
      Participant's estate.  Upon such payment, the Company shall
      have no further liability hereunder.
      If any distribution to a Beneficiary is to be made in
      installments, and the primary Beneficiary dies before
      receiving all installments, the remaining installments, if
      any, shall be paid to the estate of the primary Beneficiary. 

9.    Amendment and Termination of Plan 
      9.1   Amendment.  The Committee may at any time amend the Plan
            in whole or in part, provided, however, that except as
            provided in 9.2, no amendment shall be effective to
            decrease the benefits under the Plan payable to any
            Participant or Beneficiary with respect to any Elective
            or Non-Elective Deferred Compensation deferred prior to
            the date of the amendment.  Written notice of any
            amendments shall be given to each individual then
            participating in the Plan.   
      9.2   Termination of Plan   
            a.   Company's Right to Terminate.  The Committee may at
                 any time terminate the Plan, if, in exercising good
                 faith business judgment, it determines that the
                 economic viability of the Plan has been
                 substantially impaired or eliminated. 
            b.   Payments Upon Termination.  Upon any termination of
                 the Plan under this section, Compensation shall
                 prospectively cease to be deferred and, with
                 respect to Compensation previously deferred, the
                 Company will pay to the Participant, in a lump-sum,
                 the value of his Deferred Compensation Account. 
10.   Miscellaneous
      10.1  Unsecured General Creditor.  Participants and their
            beneficiaries, heirs, successors and assignees shall have
            no legal or equitable rights, interests, or other claims
            in any property or assets of the Company, nor shall they
            be beneficiaries of, or have any rights, claims, or
            interests in any life insurance policies, annuity
            contracts, or the policies therefrom owned or which may
            be acquired by Company ("policies").  Such policies or
            other assets of the Company shall not be held under any
            trust for the benefit of Participants, their
            beneficiaries, heirs, successors, or assigns, or held in
            any way as collateral security for the fulfilling of the
            obligations of the Company under this Plan.  Any and all
            of the Company's assets and policies shall be and remain
            general, unpledged, unrestricted assets of the Company. 
            The Company's obligation under the Plan shall be that of
            an unfunded and unsecured promise of the Company to pay
            money in the future. 
      10.2  Successors and Mergers, Consolidations or Change in
            Control.  The terms and conditions of this Plan shall
            enure to the benefit of and bind the Company, the
            Participants, their successors, assignees, and personal
            representatives.  If substantially all of the stock or
            assets of the Company are acquired by another corporation
            or entity or if the Company is merged into, or
            consolidated with, another corporation or entity, then
            the Company shall obligate the acquirer or successor
            corporation or entity to expressly assume and perform the
            obligations of the Company hereunder, unless such
            obligations become binding upon the acquirer or successor
            corporation or entity by operation of law.
      10.3  Non-Assignability.  Neither a Participant nor any other
            person shall have any right to commute, sell, assign,
            transfer, pledge, anticipate, mortgage, or otherwise
            encumber, transfer, hypothecate, or convey in advance of
            actual receipt the amounts, if any, payable hereunder, or
            any part thereof, which are, and all rights to which are,
            expressly declared to be unassignable and
            nontransferable.  No part of the amounts payable shall,
            prior to actual payment, be subject to seizure or
            sequestration for the payment of any debts, judgments,
            alimony or separate maintenance owed by a Participant or
            any other person, nor be transferable by operation of law
            in the event of a Participant's or any other person's
            bankruptcy or insolvency.  
      10.4  Employment Or Future Eligibility to Participate Not
            Guaranteed.  Nothing contained in this Plan nor any
            action taken hereunder shall be construed as a contract
            of employment or as giving any Eligible Employee any
            right to be retained in the employ of the Company. 
            Designation as an Eligible Employee may be revoked at
            anytime by the Committee with respect to any Compensation
            not yet deferred.   
      10.5  Gender, Singular and Plural.  All pronouns and any
            variations thereof shall be deemed to refer to the
            masculine, feminine, or neuter, as the identity of the
            person or persons may require.  As the context may
            require, the singular may be read as the plural and the
            plural as the singular. 
      10.6  Captions.  The captions to the articles, sections, and
            paragraphs of this Plan are for convenience only and
            shall not control or affect the meaning or construction
            of any of its provisions. 
      10.7  Applicable Law.  This Plan shall be governed and
            construed in accordance with the laws of the State of
            Missouri. 
      10.8  Validity.  In the event any provision of this Plan is
            held invalid, void, or unenforceable, the same shall not
            affect, in any respect whatsoever, the validity of any
            other provision of this Plan. 
      10.9  Notice.  Any notice or filing required or permitted to be
            given to the Committee shall be sufficient if in writing
            and hand delivered, or sent by registered or certified
            mail, to the principal office of the Company at 8182
            Maryland Avenue, St. Louis, MO 63105, directed to the
            attention of Michael E. Tierney, Vice President and
            General Counsel.  Such notice shall be deemed given as of
            the date of delivery or, if delivery is made by mail, as
            of the date shown on the postmark on the receipt for
            registration or certification.  Any notice to the
            Participant shall be addressed to the Participant at the
            Participant's residence address as maintained in the
            Company's records.  Any party may change the address for
            such party here set forth by giving notice of such change
            to the other parties pursuant to this Section.

11.   Claims Procedure
      11.1  Named Fiduciary.  The Committee is hereby designated as
            the named fiduciary under this Plan.  The named fiduciary
            shall have authority to control and manage the operation
            and administration of the Plan.
      11.2  Claims Procedure.  Any controversy or claim arising out
            of or relating to this Plan shall be filed with the
            Committee which shall make all determinations concerning
            such claim.  Any decision by the Committee denying such
            claim shall be in writing and shall be delivered to all
            parties in interest in accordance with the notice
            provisions of Section 10.9 hereof.  Such decision shall
            set forth the reasons for denial in plain language. 
            Pertinent provisions of the Plan shall be cited and,
            where appropriate, an explanation as to how the
            Participant can perfect the claim will be provided.  This
            notice of denial of benefits will be provided within 90
            days of the Committee's receipt of the Participant's
            claim for benefits.  If the Committee fails to notify the
            Participant of its decision regarding the claim, the
            claim shall be considered denied, and the Participant
            shall then be permitted to proceed with the appeal as
            provided in this Section.
            A Participant who has been completely or partially denied
            a benefit shall be entitled to appeal this denial of his
            claim by filing a written statement of his position with
            the Committee no later than sixty (60) days after receipt
            of the written notification of such claim denial.  The
            Committee's decision on review shall set forth specific
            reasons for the decision, and shall cite specific
            references to the pertinent Plan provisions on which the
            decision is based.
            Following the review of any additional information
            submitted by the Participant, either through the hearing
            process or otherwise, the Committee shall render a
            decisions on the review of the denied claim in the
            following manner:
            a.   The Committee shall make its decision regarding the
                 merits of the denied claim within 60 days following
                 receipt of the request for review (or within 120
                 days after such receipt, in a case where there are
                 special circumstances requiring extension of time
                 for reviewing the appealed claim).  The Committee
                 shall deliver the decision to the claimant in
                 writing.  If an extension of time for reviewing the
                 appealed claim is required because of special
                 circumstances, written notice of the extension
                 shall be furnished to the Participant prior to the
                 commencement of the extension.  If the decision on
                 review is not furnished within the prescribed time,
                 the claim shall be deemed denied on review.
            b.   The decision on review shall set forth specific
                 reasons for the decision, and shall cite specific
                 references to the pertinent Plan provisions on
                 which the decision is based.



Jefferson Smurfit Corporation (U.S.)
Deferred Compensation Plan
Election Form

Name:Social Security
No:
Complete Sections A, B, C D and E of this Form.
A.    Deferred Compensation
      To complete this Section, indicate the total amount you want
      to defer from amounts otherwise payable to you in 199__.
      I elect to defer the following amount otherwise payable to me
      in the year 199__: ______________.
B.    Investment Election
      I elect to have the deferred compensation invested in (check
      as applicable):
      a.The Vanguard Index Trust 500 Portfolio.
      b.Other (please describe)_______________________________.
C.Form of Payment and Timing for Deferrals
      Complete Part 1 of this Section to indicate whether you want
      to receive payment in a lump sum or annual installments, and
      complete Part 2 of this Section to indicate when you would
      like to receive your deferred compensation distribution.
      1.    Form of Distribution
            Indicate the form of distribution for your deferred
            compensation.  You can elect to receive payment in a
            lump sum or in up to 15 annual installments.  
            I elect to receive payment of my deferred compensation
            as follows (select a or b):
            a.In a lump sum.
            b.In _______ (specify number not exceeding 15)
            annual installments.
      2.    Timing of Distribution
            Indicate whether you want to receive your first
            installment (or your entire amount, if you elect to
            receive payment in a lump sum) of your deferred
            compensation in a specific year or in the year
            following termination of your employment.  In general,
            your first installment (or your entire account balance,
            if you elect a lump sum) will be paid to you in
            February in the year following the year in which you
            terminate your employment (if you elect to receive
            payment after your Termination of Employment), or in
            February of the year elected (if you elect to receive
            payment in a specific year); later installments will be
            paid in February of each year.
            I elect to receive the first installment (or my entire
            account, if I elect a lump sum) of my deferred
            compensation (select a or b):
            
            a.in a specific year _______ .
            b.following my Termination of Employment.
D.Death Benefits
      In this Section, designate a beneficiary to receive any death
      benefits payable from your deferred compensation account.
      1.    If I die prior to the receipt of all payments to which I
            am entitled under the Plan, payments shall be made to
            (select one):
      
            a.My estate
            b.the following beneficiary or beneficiaries:
            If I fail to designate a beneficiary as provided above,
            or if my beneficiary designation is revoked by divorce,
            or otherwise, without execution of a new designation,
            or if all my designated beneficiaries predecease me or
            die prior to complete distribution of my benefits, then
            the distribution of such benefits shall be made to my
            estate.  However, if any distribution to a spouse
            beneficiary is to be made in installments, and such
            spouse beneficiary dies before receiving all
            installments, the remaining installments shall be paid
            to the estate of such spouse beneficiary.
            I reserve the right to change this designation of
            beneficiary at any time by completing a Change of
            Beneficiary Form.
      2.    As to any death benefits payable to my beneficiary or
            to my estate, I elect to have payments made as follows
            (select one):
      
            a.In a lump sum in the year following my death.
            b.In _____ (specify number, not to exceed 15) annual
            installments beginning in the year following my death.
            Notwithstanding the foregoing, if installment payments
            are elected, and if I have been receiving installment
            payments from my account before my death, the number of
            installment payments elected in b. shall be reduced, if
            necessary, so that the total number of installment
            payments to me before my death and to my beneficiary or
            estate after my death shall not exceed 15.
E.    Acknowledgment
      Sign and date in this Section.
      I agree to be bound by the terms and conditions of the Plan
      and agree that such terms and conditions shall be binding
      upon my beneficiaries and personal representatives.

Signature of Employee 
Date Acceptance:
The Committee, on behalf of Jefferson Smurfit Corporation (U.S.),
hereby accepts the Participant's Election Form.

By  
Date



                                                                EXHIBIT 11.1
<TABLE>
                            JEFFERSON SMURFIT CORPORATION
                          CALCULATION OF PER SHARE EARNINGS
                        (In millions, except per share data)





<CAPTION>
                                              Three months ended      Nine months ended
                                                 September 30,           September 30,   
                                               1996         1995        1996       1995
<S>                                          <C>           <C>         <C>        <C>
Primary earnings per share <fn1>     
Weighted average shares outstanding             111          111         111        111

Income applicable to common shares
  before extraordinary item                   $  22        $  77       $ 102      $ 182
Extraordinary item                                            (3)         (4)        (3)
Net income applicable to common shares        $  22        $  74       $  98      $ 179

Per share amounts
  Income before extraordinary item            $ .20        $ .70       $ .92      $1.65
  Extraordinary item                                        (.03)       (.04)      (.03)
  Net income applicable to common shares      $ .20        $ .67       $ .88      $1.62




Fully diluted earnings per share <fn1>
Weighted average shares outstanding             111          111         111        111

Income applicable to common shares 
  before extraordinary item                   $  22        $  77       $ 102      $ 182
Extraordinary item                                            (3)         (4)        (3)
Net income applicable to common shares        $  22        $  74       $  98      $ 179

Per share amounts
  Income before extraordinary item            $ .20        $ .70       $ .92      $1.65
  Extraordinary item                                        (.03)       (.04)      (.03)
  Net income applicable to common shares      $ .20        $ .67       $ .88      $1.62



<FN>
<fn1> The computations do not include common stock equivalents associated with stock
      options since the dilutive effect on earnings per share is not material.
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission