JEFFERSON SMURFIT CORP /DE/
10-Q, 1997-07-31
PAPERBOARD MILLS
Previous: ROUGE INDUSTRIES INC, S-8 POS, 1997-07-31
Next: HAMILTON ALEXANDER VARIABLE ANNUITY SEPARATE ACCOUNT, 497, 1997-07-31





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934.
[ ]      Transition Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934.

For Quarter Ended June 30, 1997    
Commission File Number 0-23876


                       JEFFERSON SMURFIT CORPORATION                       
            (Exact name of registrant as specified in its charter)

           Delaware                                     43-1531401 
         
(State or other jurisdiction of   (IRS Employer Identification No.) 
 incorporation or organization)

         8182 Maryland Avenue,  St. Louis, Missouri          63105 
        (Address of principal executive offices)         (Zip Code)

                               (314) 746-1100                      
             (Registrant's telephone number, including area code)

                               Not Applicable                      
              (Former name, former address and former fiscal year,
               if changed since last report)


      Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes  X      No     


                     APPLICABLE ONLY TO CORPORATE ISSUERS:

      As of June 30, 1997, the registrant had outstanding
110,990,339 shares of common stock, $.01 par value per share.
<PAGE>

                            PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements
<TABLE>
<CAPTION>
                             JEFFERSON SMURFIT CORPORATION
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                         (In millions, except per share data)
                                      (Unaudited)
 
                                               Three months ended    Six months ended
                                                     June 30,             June 30,    
                                                1997        1996      1997       1996 

<S>                                             <C>         <C>     <C>        <C>
Net sales                                       $ 785       $ 844   $ 1,563    $ 1,760

Costs and expenses
  Cost of goods sold                              676         689     1,351      1,400
  Selling and administrative expenses              65          63       129        130

    Income from operations                         44          92        83        230

Interest expense, net                             (47)        (48)      (94)       (99)
            
           
  Income (loss) before income taxes and
    extraordinary item                             (3)         44       (11)       131

Provision for income taxes                          1          17                   51

  Income (loss) before extraordinary item          (4)         27       (11)        80

Extraordinary item
  Loss from early extinguishment of debt,
    net of income tax benefits                                 (4)                  (4)

    Net income (loss)                           $  (4)      $  23   $   (11)   $    76


Per share of common stock:
  Income (loss) before extraordinary item       $(.04)      $ .24     $(.10)     $ .72
  Extraordinary item                                         (.04)                (.04)

    Net income (loss)                           $(.04)      $ .20     $(.10)     $ .68

Weighted average shares outstanding               111         111       111        111
</TABLE>

See note to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                             JEFFERSON SMURFIT CORPORATION
                              CONSOLIDATED BALANCE SHEETS
                           (In millions, except share data)
                                                  
                                                          June 30,           December 31, 
                                                            1997               1996    
     Assets                                             (unaudited)      
<S>                                                      <C>                 <C>
Current assets
  Cash and cash equivalents                              $    10             $    12
  Receivables, less allowances of
    $9 in 1997 and 1996                                      281                 279
  Refundable income taxes                                      9                   1
  Inventories
    Work-in-process and finished goods                        86                  81
    Materials and supplies                                   121                 126
                                                             207                 207
  Deferred income taxes                                       42                  46
  Prepaid expenses and other current assets                    4                   7
    Total current assets                                     553                 552

Net property, plant and equipment                          1,489               1,466
         
Timberland, less timber depletion                            259                 263

Goodwill, less accumulated amortization of
  $54 in 1997 and $50 in 1996                                243                 246
Other assets                                                 151                 161
                                                         $ 2,695             $ 2,688

Liabilities and Stockholders' Deficit
Current liabilities                                             
  Current maturities of long-term debt                    $    9             $    10
  Accounts payable                                           293                 290
  Accrued compensation and payroll taxes                      88                  92
  Interest payable                                            25                  30
  Other accrued liabilities                                   92                 103
    Total current liabilities                                507                 525

Long-term debt, less current maturities                    1,981               1,934

Other long-term liabilities                                  231                 241

Deferred income taxes                                        362                 363

Stockholders' deficit                                           
  Preferred stock, par value $.01 per share; 
    50,000,000 shares authorized; none issued
    and outstanding
  Common stock, par value $.01 per share;
    250,000,000 shares authorized; 110,990,339
    and 110,989,156 issued and outstanding in 
    1997 and 1996, respectively                                1                   1
  Additional paid-in capital                               1,168               1,168
  Retained earnings (deficit)                             (1,555)             (1,544)
    Total stockholders' deficit                             (386)               (375)
                                                         $ 2,695             $ 2,688
</TABLE>
See note to consolidated financial statements.    
<PAGE>
<TABLE>
<CAPTION>
                             JEFFERSON SMURFIT CORPORATION
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (In millions)
                                      (Unaudited)

                                                            Six months ended  
                                                                 June 30,    
                                                             1997        1996

<S>                                                        <C>         <C>
Cash flows from operating activities                                         
  Net income (loss)                                        $  (11)     $   76
  Adjustments to reconcile net income (loss) to 
  net cash provided by operating activities
    Extraordinary loss from early extinguishment of debt                    7
    Depreciation, depletion and amortization                   71          67
    Amortization of deferred debt issuance costs                6           7
    Deferred income taxes                                       3          12
    Non-cash employee benefit expense                           4           6
    Change in current assets and liabilities,
      net of effects from acquisitions
        Receivables                                            (3)         31
        Inventories                                             1          29
        Prepaid expenses and other current assets               3           2
        Accounts payable and accrued liabilities              (19)          5
        Interest payable                                       (6)         (7)
        Income taxes payable                                   (9)          1
    Other, net                                                 (3)         (4)
  Net cash provided by operating activities                    37         232

Cash flows from investing activities
  Property additions                                          (72)        (54)
  Timberland additions                                         (7)        (11)
  Construction funds held in escrow                             6          (9)
  Acquisition of businesses, net of cash acquired              (9)
  Proceeds from property and timberland disposals               3           5
  Net cash used for investing activities                      (79)        (69)

Cash flows from financing activities
  Net borrowings (repayments) under accounts
    receivable securitization program                           4         (14)
  Proceeds from long-term borrowings                                      260
  Net borrowings (repayment) of long-term debt                 36        (418)
  Deferred debt issuance costs                                             (6)
  Net cash provided by (used for) financing activities         40        (178)

Decrease in cash and cash equivalents                          (2)        (15)
Cash and cash equivalents
  Beginning of period                                          12          27
  End of period                                            $   10      $   12
</TABLE>

See note to consolidated financial statements.
<PAGE>
                         JEFFERSON SMURFIT CORPORATION
                   NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
               (Tabular amounts in millions, except share data)
                                  (Unaudited)


1. Basis of Presentation

The accompanying consolidated financial statements of Jefferson
Smurfit Corporation ("JSC" or the "Company") have been prepared in
accordance with the instructions to Form 10-Q and reflect all
adjustments which management believes necessary (which include only
normal recurring accruals) to present fairly the financial position
and results of operations.  These statements, however, do not
include all information and footnotes necessary for a complete
presentation of financial position, results of operations and cash
flows in conformity with generally accepted accounting principles. 
Interim results may not necessarily be indicative of results which
may be expected for any other interim period or for the year as a
whole.  For further information refer to the consolidated financial
statements and footnotes included in the Company's Annual Report on
Form 10-K for the year ended December 31, 1996, filed on February
26, 1997 with the Securities and Exchange Commission.

JSC owns 100% of the equity interest in JSCE, Inc.  JSC has no
operations other than its investment in JSCE, Inc.  JSCE, Inc. owns
100% of the equity interest in Jefferson Smurfit Corporation (U.S.)
("JSC (U.S.)").  JSC (U.S.) has extensive operations throughout the
United States.  JSCE, Inc. has no operations other than its
investment in JSC (U.S.).
<PAGE>
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operations

Results of Operations
<TABLE>
<CAPTION>
(In millions)                         Three months ended     Six months ended
                                           June 30,              June 30,     
                                        1997       1996       1997       1996
<S>                                    <C>         <C>       <C>        <C>
Net sales
  Paperboard/Packaging Products        $ 709       $ 770     $1,420     $1,591
  Newsprint                               76          74        143        169
  Total net sales                      $ 785       $ 844     $1,563     $1,760


Income from operations
  Paperboard/Packaging Products        $  37       $  73     $   76     $  185
  Newsprint                                7          19          7         45
  Total income from operations         $  44       $  92     $   83     $  230
</TABLE>

Net sales for the Company for the three months ended June 30, 1997
were $785 million, a decline of 7% compared to last year and, for
the six months ended June 30, 1997, were $1,563 million, a decline
of 11% compared to last year.  Income from operations for the
Company declined to $44 million for the three months ended June 30,
1997 and to $83 million for the six months ended June 30, 1997. 
The net sales impact of the changes in price and product mix,
shipment volumes, new plants and closed operations are shown in the
chart below.  The lower net sales and income from operations for
the periods stated were due primarily to lower product pricing for
many of the Company's products. 
<TABLE>
<CAPTION>
(In millions)                             Change in net sales analysis         
                                     Three months               Six months 
                                 1997 compared to 1996    1997 compared to 1996
<S>                                     <C>                        <C>
Sales price and product mix
  Paperboard/Packaging Products         $ (84)                     $(200)
  Newsprint                               (28)                       (72)
                                         (112)                      (272)

Sales volume
  Paperboard/Packaging Products            21                         29
  Newsprint                                30                         46
                                           51                         75

Acquisitions and new facilities
  Paperboard/Packaging Products             7                         11

Closed or sold facilities
  Paperboard/Packaging Products            (5)                       (11)  

  Total net sales decrease              $ (59)                     $(197)
</TABLE>
<PAGE>
Paperboard/Packaging Products Segment
For the three months ended June 30, 1997, net sales of the
Paperboard/Packaging Products segment decreased 8% compared to the
same period in 1996 to $709 million and income from operations
decreased 49% compared to the same period in 1996 to $37 million. 
The decrease in net sales and income from operations of this
segment were primarily a result of the significant price reductions
for containerboard and corrugated shipping containers.  Increases
in shipment volume for many of the Company's major products
partially offset the declines due to price.  The major changes in
net sales price and shipments within the product groups of the
Paperboard/Packaging Products segment are discussed below.

Prices of corrugated shipping containers were lower than last year
by 18%, on average, during the second quarter and linerboard prices
fell below $300 per ton.  The reduction in containerboard net sales
price was primarily the result of new capacity within the industry. 
Reclaimed fiber prices during the three months ended June 30, 1997
were 12% higher, on average, compared to last year.

Demand for corrugated shipping containers was strong during the
second quarter causing shipments to increase by 9% compared to last
year.  Folding carton and reclaimed fiber shipments were also
strong, increasing 5% and 11%, respectively, compared to last year.

For the three months ended June 30, net sales of containerboard and
corrugated shipping containers were $343 million, a decline of $67
million compared to last year.  Net sales of the other major
products in this segment for the second quarter were comparable to
last year.

For the six months ended June 30, 1997, net sales of the
Paperboard/Packaging Products segment decreased 11% compared to the
same period in 1996 to $1,420 million and income from operations
decreased 59% compared to the same period in 1996 to $76 million. 
The containerboard and corrugated shipping container price
decreases were also the primary reason for the declines in net
sales and income from operations for the six months ended June 30,
1997.  

Price decreases for corrugated shipping containers which, on
average, were lower than last year by 20% for the year-to-date
period, appeared to bottom out in the second quarter.   Demand for
corrugated shipping containers has been strong throughout the first
six months of 1997, with sales volume increasing by 8% compared to
last year.  The Company took unplanned downtime at two of its
containerboard mills in the second quarter to reduce excess
inventories.  Demand for containerboard strengthened near the end
of the second quarter, however, and the Company successfully
implemented a $40 per ton price increase for medium, which was
effective June 1.

Reclaimed fiber prices strengthened in the second quarter, and for
the six months ended June 30, 1997 were 4% higher, on average,
compared to last year.  Reclaimed fiber shipments increased 10% for
the year-to-date period.  Based upon the improvement in markets,
the Company announced additional paperboard and packaging price
increases to take effect in the third quarter.  No assurance can be
given however, that the announced increases will be successfully
implemented. 

For the six months ended June 30, net sales of containerboard and
corrugated shipping containers declined $162 million to $690
million.  Net sales of the other major products in this segment for
the year-to-date period were lower than last year by 6% overall
compared to last year, but strengthened during the second quarter.

Newsprint Segment
Newsprint prices for the three months ended June 30, 1997, were
lower than last year by approximately $166 per metric ton.  The
impact of the price decline was offset by increased sales volume
resulting in a moderate increase in net sales for the three months
ended June 30, 1997.  Income from operations for the period was $7
million, a decrease of $12 million compared to last year.  The
Company began implementing a $75 per metric ton increase in the
price of newsprint during the second quarter of 1997.
<PAGE>
For the six months ended June 30, 1997 net sales for the newsprint
segment were $143 million, a decline of $26 million compared to
last year, and income from operations declined $38 million, to $7
million.  The declines were due to newsprint prices, which were
lower on a year-to-date basis by $228 per metric ton, or 31%. 
Sales volume increased 29% for the year-to-date period.

Costs and Expenses
The increase in cost of goods sold as a percent of net sales for
all periods was due primarily to overall lower sales prices in
1997.  In the Paperboard/Packaging Products segment the percentage
increased from 83% in 1996 to 86% in 1997 for the three months
ended June 30 and increased from 81% in 1996 to 86% in 1997 for the
six months ended June 30.  For the newsprint segment, the
percentage increased from 73% in 1996 to 87% in 1997 for the three
month period and increased from 71% in 1996 to 92% in 1997 for the
six month period. 

Selling and administrative expenses as a percent of net sales for
the three months and six months ended June 30, 1997 also increased
compared to last year due primarily to overall lower sales prices. 

Interest expense for the three months ended June 30, 1997 was
comparable to last year and for the six months ended June 30, 1997
declined by $5 million.  The decrease for the year-to-date period
was due primarily to lower average debt levels outstanding.  The
average effective interest rate for the Company's outstanding debt
was comparable for both the 1997 and 1996 periods.

The provision for income taxes for the three months ended June 30,
1997 was $1 million and there was no provision for income taxes for
the six months ended June 30, 1997.  The effective tax rates for
the stated periods differed from the Federal statutory tax rate due
to several factors, the most significant of which was the effect of
permanent differences from applying purchase accounting.

The Company will be required to adopt Statement of Financial
Accounting Standards No. 128, "Earnings Per Share", in the fourth
quarter of 1997.  The effect of the adoption of the new rules is
expected to be immaterial to reported earnings per share for the
three months and six months ended June 30, 1997.
<TABLE>
<CAPTION>
Statistical Data                   Three months ended        Six months ended  
(In thousands of tons,                  June 30,                 June 30,     
 except as noted)                   1997        1996         1997        1996 

<S>                                <C>         <C>          <C>         <C>
Mill production:
  Containerboard                     473         480          952         953
  Recycled boxboard and
    solid bleached sulfate           205         185          408         381
  Newsprint                          159         123          315         275

Sales volume:
  Corrugated shipping containers     533         488        1,032         956
  Corrugated shipping containers
    (billion square feet)            8.1         7.5         15.8        14.7
  Folding cartons                    116         111          227         232
  Fiber reclaimed and brokered     1,171       1,056        2,354       2,135
</TABLE>
<PAGE>
Liquidity and Capital Resources

Operating activities have historically been the major source of
cash to fund the Company's capital expenditures and debt payments. 
Net cash provided by operating activities for the six months ended
June 30, 1997 of $37 million, net borrowings of $40 million and
excess cash at the end of 1996 were used primarily to fund capital
investments and acquisitions totaling $79 million.  During the
first quarter, the Company acquired a corrugated shipping container
plant in Florida and three Chicago-area recycling plants.  The
Company also shut down and sold a small uncoated recycled
paperboard mill in Monroe, MI, which was unprofitable in recent
years.

The Company's credit agreement (the "Credit Agreement") contains
various business and financial covenants including, among other
things, maintenance of minimum levels of consolidated earnings
before depreciation, interest, taxes and amortization and
maintenance of minimum interest coverage ratios.  In view of the
economic downturn within the Company's business segments,
particularly in the early part of 1997, the Company sought an
amendment to the Credit Agreement to ease certain of its financial
covenants.  The amendment to the Credit Agreement was granted in
June 1997.  The Credit Agreement also requires prepayments if JSC
(U.S.) has excess cash flows, as defined, or receives proceeds from
certain asset sales, insurance, issuance of equity securities or
incurrence of certain indebtedness.  

Such restrictions, together with the highly leveraged position of
the Company, could restrict corporate activities including the
Company's ability to respond to market conditions, to provide for
unanticipated capital expenditures or to take advantage of business
opportunities.  

At June 30, 1997, the Company had $283 million of unused borrowing
capacity under its Credit Agreement and $129 million of unused
borrowing capacity under its $315 million accounts receivable
securitization program, subject to JSC (U.S.)'s level of eligible
accounts receivable.  The Company believes that cash provided by
operating activities and available financing sources will be
sufficient for the next several years to pay interest on the
Company's obligations, amortize its term loans and fund capital
expenditures.
<PAGE>
                          PART II - OTHER INFORMATION

Item 1. Legal Proceedings

John Sechler and Hazel Sechler et. al. vs. Smurfit Newsprint Corporation

On July 1, 1997, Smurfit Newsprint Corporation ("SNC"), a wholly-
owned subsidiary of Jefferson Smurfit Corporation ("JSC"), was
served with a complaint which was filed in the United States
District Court for the Northern District of Georgia that alleges
that Cladwood exterior siding produced by SNC and used in
manufactured or mobile homes deteriorates under normal conditions
and exposure.  The suit purports to be a class action on behalf of
all owners of Cladwood-containing manufactured homes or mobile
homes.  The complaint alleges causes of action for breach of
warranty and negligence, and seeks an unspecified amount of actual,
consequential and punitive damages.  The Company intends to
vigorously defend the action.

Item 2.  Changes in Securities

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

The Registrant's Annual Meeting of Stockholders was held on May 1,
1997.  At the meeting, stockholders voted on (i) the election of
four directors for terms of office expiring at the annual meeting
of stockholders in 2000; (ii) the adoption of the Company's Amended
and Restated 1992 Stock Option Plan and (iii) the ratification of
the appointment of Ernst & Young LLP as independent auditors of the
Company for 1997.  Voting on each matter was as follows:
<TABLE>
<CAPTION>
                                      Votes         Votes     Withheld/     Broker
                                       For         Against   Abstentions    Non-Votes

 <S>                                <C>            <C>         <C>            <C>
 1. Election of Directors
     Donald P. Brennan              108,111,210                368,049
     James S. Hoch                  108,117,137                362,122
     Michael W.J. Smurfit           108,120,088                359,171
     James E. Terrill               108,109,950                369,309

 2. Adoption of Amended and 
      Restated 1992 Stock 
      Option Plan                   107,443,127    606,562     130,096        299,474

 3. Ratification of Auditors        108,412,671     30,032      36,556               
</TABLE>

Item 5.  Other Information

Form S-8 regarding the registration of additional shares of the
Company's Common Stock issuable under the Company's 1992 Stock
Option Plan was filed with the Securities and Exchange Commission
on July 24, 1997.
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K

    a)     The following exhibits are included in this Form 10-Q.

      10.1  Amendment No. 2, dated as of June 15, 1997, to the     
            Amended and Restated Credit Agreement among JSC,       
            Jefferson Smurfit Corporation (U.S.), JSCE, Inc. and the
            financial institutions party thereto.
      11.1  Calculation of Per Share Earnings.           
      27.1  Financial Data Schedule.

    b)     Reports on Form 8-K

      Form 8-K regarding a complaint filed against a subsidiary of
      the Company was filed with the Securities and Exchange
      Commission on July 15, 1997.
<PAGE>
                                  Signatures


    Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                           JEFFERSON SMURFIT CORPORATION 
                                                     (Registrant)


Date  July 31, 1997                /s/   Patrick J. Moore     
                                         Patrick J. Moore
                                         Vice President
                                         and Chief Financial Officer
                                         (Principal Accounting Officer)


<TABLE> <S> <C>

<ARTICLE>         5
<CIK>             0000919226
<NAME>            JEFFERSON SMURFIT CORPORATION
<MULTIPLIER>      1000000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                              10
<SECURITIES>                                         0
<RECEIVABLES>                                      290
<ALLOWANCES>                                         9
<INVENTORY>                                        207
<CURRENT-ASSETS>                                   553
<PP&E>                                            2381
<DEPRECIATION>                                     892
<TOTAL-ASSETS>                                    2695
<CURRENT-LIABILITIES>                              507
<BONDS>                                           1981
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                        (386)
<TOTAL-LIABILITY-AND-EQUITY>                      2695
<SALES>                                           1563
<TOTAL-REVENUES>                                  1563
<CGS>                                             1351
<TOTAL-COSTS>                                     1351
<OTHER-EXPENSES>                                   129
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  94
<INCOME-PRETAX>                                    (11)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                (11)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       (11)
<EPS-PRIMARY>                                     (.10)
<EPS-DILUTED>                                     (.10)
        

</TABLE>

                                                                EXHIBIT 11.1
<TABLE>
<CAPTION>
                            JEFFERSON SMURFIT CORPORATION
                          CALCULATION OF PER SHARE EARNINGS
                        (In millions, except per share data)

                                              Three months ended       Six months ended
                                                   June 30,                 June 30,     
                                               1997<fn1>   1996<fn2>   1997<fn1>  1996<fn2>
<S>                                           <C>          <C>         <C>        <C>
Primary earnings per share                                     
Weighted average shares outstanding             111          111         111        111

Income (loss) applicable to common 
  shares before extraordinary item            $  (4)       $  27       $ (11)     $  80
Extraordinary item                                            (4)                    (4)
Net income (loss) applicable to common        $  (4)       $  23       $ (11)     $  76
  shares

Per share amounts
  Income (loss) before extraordinary item     $(.04)       $ .24       $(.10)     $ .72
  Extraordinary item                                        (.04)                  (.04)
  Net income (loss) applicable to common      $(.04)       $ .20       $(.10)     $ .68
    shares



Fully diluted earnings per share 
Weighted average shares outstanding             111          111         111        111

Income (loss) applicable to common 
  shares before extraordinary item            $  (4)       $  27       $ (11)     $  80
Extraordinary item                                            (4)                    (4)
Net income (loss) applicable to common        $  (4)       $  23       $ (11)     $  76
  shares
Per share amounts
  Income (loss) before extraordinary item     $(.04)       $ .24       $(.10)     $ .72
  Extraordinary item                                        (.04)                  (.04)
  Net income (loss) applicable to common      $(.04)       $ .20       $(.10)     $ .68
    shares

<FN>
<fn1> The computations do not include common stock equivalents associated
      with stock options which would have been antidilutive.
<fn2> The computations do not include common stock equivalents associated
      with stock options since the dilutive effect on earnings per share
      is not material.
</FN>
</TABLE>

                                                EXHIBIT 10.1


               AMENDMENT No. 2 dated as of June 15, 1997 (this
          "Amendment"), to the Credit Agreement dated as of May 11,
          1994, as amended and restated as of May 17, 1996, as
          further amended by Amendment No. 1 thereto dated as of
          September 30, 1996 (as so amended, the "Credit
          Agreement"), among Jefferson Smurfit Corporation, a
          Delaware corporation ("JSC"); Jefferson Smurfit
          Corporation (U.S.), a Delaware corporation (the
          "Borrower"); JSCE, Inc., a Delaware corporation ("JSCE");
          the financial institutions party thereto from time to
          time (the "Lenders"); The Chase Manhattan Bank, a New
          York banking corporation ("Chase"), and Bankers Trust
          Company, a New York banking corporation, as senior
          managing agents (in such capacity, the "Senior Managing
          Agents") for the Lenders; the fronting banks named
          therein (the "Fronting Banks"); and Chase, as swingline
          lender (in such capacity, the "Swingline Lender"), as
          administrative agent (in such capacity, the
          "Administrative Agent") and as collateral agent (in such
          capacity, the "Collateral Agent").


          A.  Pursuant to the terms and subject to the conditions
contained in the Credit Agreement, the Lenders, the Swingline
Lender and the Fronting Banks have extended, and have agreed to
extend, credit to the Borrower.

          B.  The Borrower has requested that the Credit Agreement
be amended (i) to modify certain of the financial covenants
contained therein and (ii) to replace Schedule 7.04 (Investments)
to the Credit Agreement with Exhibit A hereto.

          C.  The Required Lenders are willing so to amend the
Credit Agreement on the terms and subject to the conditions herein
contained.

          D.  Capitalized terms used but not otherwise defined
herein shall have the meanings assigned to them in the Credit
Agreement.

          Accordingly, in consideration of the mutual agreements
herein contained and other good and valuable consideration, the
sufficiency and receipt of which are hereby acknowledged, the
parties hereto agree as follows:

          SECTION 1.  Amendment to Section 7.15 of the Credit
Agreement.  Section 7.15 of the Credit Agreement is hereby amended
and restated in its entirety to read as follows:

          "SECTION 7.15. Consolidated EBITDA. Permit Consolidated
     EBITDA for any four-quarter period ending during any period
     set forth below to be less than the amount set forth opposite
     such period:
     
               Period                        Amount

          From and including
           June 30, 1997 through
           and including June 30, 
           1998                              $235,000,000

          From and including 
           September 30, 1998 through 
           and including December 31,
           1998                              $285,000,000

          From and including March 31,
           1999 through and including
           December 31, 1999                 $375,000,000


          Thereafter                         $425,000,000"
          

          SECTION 2.  Amendment to Section 7.16 of the Credit
Agreement.  Section 7.16 of the Credit Agreement is hereby amended
and restated in its entirety to read as follows:

          "SECTION 7.16. Interest Coverage Ratio. Permit the ratio
     of (a) Consolidated EBITDA to (b) Consolidated Interest
     Expense for any four-quarter period ending during any period
     set forth below to be less than the amount set for the
     opposite such period:

               Period                        Ratio

          From and including June 30,
           1997 through and including
           June 30, 1998                     1.25 to 1 

          From and including September 30,
           1998 through and including
           December 31, 1998                 1.50 to 1

          From and including March 31,
           1999 through and including
           December 31, 1999                 2.00 to 1
          
          Thereafter                         2.25 to 1"

           SECTION 3.  Substitution of Schedule. Schedule 7.04 to
the Credit Agreement is hereby deleted in its entirety and Exhibit
A hereto is hereby substituted therefor for all purposes under the
Loan Documents.

           SECTION 4.  Representations and Warranties.  To induce
the other parties hereto to enter into this Amendment, each of JSC,
JSCE, and the Borrower represents and warrants to each of the
Lenders, the Administrative Agent, the Senior Managing Agents, the
Fronting Banks, the Swingline Lender and the Collateral Agent that,
after giving effect to this Amendment, (a) the representations and
warranties set forth in Article IV of the Credit Agreement are true
and correct in all material respects on and as of the date hereof,
except to the extent such representations and warranties expressly
relate to an earlier date and (b) no Default or Event of Default
has occurred and is continuing.

           SECTION 5.  Conditions to Effectiveness.  This Amendment
shall become effective on the date on which the Administrative
Agent shall have received counterparts of this Amendment that, when
taken together, bear the signatures of JSC, JSCE, the Borrower and
the Required Lenders.

           SECTION 6.  Effect of Amendment.  Except as expressly
set forth herein, this Amendment shall not by implication or
otherwise limit, impair, constitute a waiver of, or otherwise
affect the rights and remedies of the Lenders, the Fronting Banks,
the Swingline Lender, the Collateral Agent, the Administrative
Agent, the Senior Managing Agents, JSC, JSCE, the Borrower or the
Guarantors under the Credit Agreement or any other Loan Document,
and shall not alter, modify, amend or in any way affect any of the
terms, conditions, obligations, covenants or agreements contained
in the Credit Agreement or any other Loan Document, all of which
are ratified and affirmed in all respects and shall continue in
full force and effect.  Nothing herein shall be deemed to entitle
JSC, JSCE, the Borrower or the Guarantors to a consent to, or a
waiver, amendment, modification or other change of, any of the
terms, conditions, obligations, covenants or agreements contained
in the Credit Agreement or any other Loan Document in similar or
different circumstances.

           SECTION 7.  Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and
delivered shall be deemed an original, but all such counterparts
constitute but one and the same instrument.  Delivery of any
executed counterpart of a signature page of this Amendment by
facsimile transmission shall be effective as delivery of a manually
executed counterpart hereof.

           SECTION 8.  APPLICABLE LAW.  THIS AMENDMENT SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF NEW YORK.

           SECTION 9.  Headings.  The headings of this Amendment
are for purposes of reference only and shall not limit or otherwise
affect the meaning hereof.

           IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be duly executed by their duly authorized officers, all
as of the date and year first above written.


           JEFFERSON SMURFIT CORPORATION (U.S.),

                 by
                    /s/    Richard P. Marra  
                   Name:   Richard P. Marra
                   Title:  Assistant Treasurer


           JEFFERSON SMURFIT CORPORATION,

                 by
                    /s/   Richard P. Marra   
                   Name:  Richard P. Marra
                   Title: Assistant Treasurer


           JSCE, INC.,

                 by
                   /s/    Richard P. Marra   
                   Name:  Richard P. Marra
                   Title: Assistant Treasurer


               THE CHASE MANHATTAN BANK, individually and as
               Administrative Agent, Collateral Agent and Senior
               Managing Agent,

                    by
                     /s/   Timothy J. Storms 
                    Name:  Timothy J. Storms
                    Title: Managing Director


               BANKERS TRUST COMPANY, individually and as Fronting
               Bank and Senior Managing Agent,

                    by
                    /s/     Mary Jo Jolly    
                    Name:   Mary Jo Jolly
                    Title:  Assistant Vice President
               AERIES FINANCE LTD.

                    by
                    /s/ Andrew Ian Wignall      
                   Name:  Andrew Ian Wignall
                   Title: Director


               ARAB BANKING CORPORATION

                    by
                    /s/ Grant E. McDonald          
                   Name:  Grant E. McDonald
                   Title: Vice President


               BANKBOSTON, N.A.
                    by
                    /s/ Timothy M. Barns        
                    Name:  Timothy M. Barns  
                    Title: Division Executive  



               BANK OF AMERICA NATIONAL TRUST AND SAVINGS
               ASSOCIATION

                    by
                    /s/ Christopher R. Gernhard 
                   Name:  Christopher R. Gernhard
                   Title: Vice President   



               BANK OF IRELAND

                    by
                    /s/ John G. Cusack          
                   Name:  John G. Cusack
                   Title: Assistant Vice President


               BANK OF MONTREAL

                    by
                    /s/ Bill R. Grieve          
                   Name:  Bill R. Grieve         
                   Title: Managing Director


               THE BANK OF NEW YORK

                    by
                    /s/ William A. O'Daly          
                   Name:  William A. O'Daly
                   Title: Assistant Vice President


               THE BANK OF NOVA SCOTIA

                    by
                    /s/ F.C.H. Ashby            
                   Name:  F.C.H. Ashby
                   Title: Senior Manager Loan                     
                          Operations


               BANK OF TOKYO - MITSUBISHI TRUST COMPANY

                    by
                    /s/ David C. McLaughlin     
                   Name:  David C. McLaughlin
                   Title: Vice President


               BANQUE FRANCAISE DU COMMERCE EXTERIEUR NYB

                    by
                    /s/ Kevin Dooley            
                   Name:  Kevin Dooley    
                   Title: Vice President  

                    by
                    /s/ Frederick K. Kammler    
                   Name:  Frederick K. Kammler
                   Title: Vice President     


               BANQUE PARIBAS

                    by
                    /s/ Nicholas C. Mast        
                   Name:  Nicholas C. Mast
                   Title: Vice President


                    by
                    /s/ Joli Anne Bruns         
                   Name:  Joli Anne Burns 
                   Title: Assistant Vice President




               CERES FINANCE LTD.

                    by
                    /s/ John H. Cullinane       
                   Name:  John H. Cullinane
                   Title: Director


               CHRISTIANIA BANK OG KREDITKASSE
               ASA, NEW YORK BRANCH

                    by
                    /s/ Carl-Petter Svendsen    
                   Name:  Carl-Petter Svendsen
                   Title: First Vice President

                    by
                    /s/ Justin F. McCarty, III  
                   Name:  Justin F. McCarty, III
                   Title: Vice President


               CITIBANK, N.A.

                    by
                    /s/ Marjorie Futornick      
                   Name:  Marjorie Futornick    
                   Title: Vice President  


               COMPAGNIE FINANCIERE DE CIC ET DE L'UNION EUROPEENNE

                    by
                    /s/ Sean Mounier            
                   Name:  Sean Mounier
                   Title: First Vice President

                    by
                    /s/ Marcus Edward           
                   Name:  Marcus Edward
                   Title: Vice President


               DRESDNER BANK AG NEW YORK AND GRAND CAYMAN BRANCHES

                    by
                    /s/ J.W. Sweeney            
                   Name:  J.W. Sweeney      
                   Title: Assistant Vice President

                    by
                    /s/ B. Sacin                
                   Name:  B. Sacin     
                   Title: Assistant Treasurer     


               FALCON 94 LTD.

                    by
                    /s/ John C. R. Collis       
                   Name:  John C. R. Collis
                   Title: Director


               FIRST NATIONAL BANK OF CHICAGO

                    by
                    /s/ Randall Taylor          
                   Name:  Randall Taylor    
                   Title: First Vice President


               THE FUJI BANK

                    by
                    /s/ Teiji Teramoto          
                   Name:  Teiji Teramoto
                   Title: Vice President & Manager


               GENERAL ELECTRIC CAPITAL CORPORATION

                    by
                    /s/ Janet Williams           
                    Name:  Janet Williams
                    Title: Duly Authorized Signatory


               GOLDMAN SACHS CREDIT PARTNERS L.P.

                    by
                    /s/ John E. Urban           
                   Name:  John E. Urban
                   Title: Authorized Signer


               HELLER FINANCIAL, INC.

                    by
                    /s/ Kathi J. Inorio         
                   Name:  Kathi J. Inorio
                   Title: Vice President


               IMPERIAL BANK

                    by
                    /s/ Ray Vadalma            
                    Name:  Ray Vadalma
                    Title: Senior Vice President


               THE INDUSTRIAL BANK OF JAPAN, LTD.

                    by
                    /s/  Takuya Honjo          
                    Name:  Takuya Honjo
                    Title: Senior Vice President



               KEYPORT LIFE INSURANCE COMPANY

                    by   CHANCELLOR LGT SENIOR
                         SECURED MANAGEMENT, INC., 
                         as Portfolio Advisor

                    /s/  Christopher A. Bondy     
                    Name:  Christopher A. Bondy
                    Title: Vice President


               LEHMAN COMMERCIAL PAPER INC.

                    by
                    /s/ Michele Swanson           
                    Name:  Michele Swanson
                    Title: Authorized Signatory


               LONG TERM CREDIT BANK OF JAPAN, LTD.

                    by
                    /s/ Richard E. Stahl          
                    Name:  Richard E. Stahl
                    Title: Sr. Vice President and 
                           Joint General Manager



               MEDICAL LIABILITY MUTUAL INSURANCE CO.

                    by   CHANCELLOR LGT SENIOR
                         SECURED MANAGEMENT, INC.,
                         as Investment Manager

                    by
                     /s/  Christopher A. Bondy    
                    Name:  Christopher A. Bondy
                    Title: Vice President
                    

               MEES PIERSON NV

                    by
                    /s/ John O'Connor                    
                   Name:  John O'Connor
                   Title: Senior Vice President

               MERCANTILE BANK NATIONAL ASSOCIATION

                    by
                    /s/ Edward A. Cheney            
                   Name:  Edward A. Cheney
                   Title: Vice President/Group Manager

               MERRILL LYNCH PRIME RATE PORTFOLIO

                    by   MERRILL LYNCH ASSET MANAGEMENT, L.P., 
                         as Investment Advisor

                    by
                        /s/ Gilles Marchand, CFA    
                      Name:  Gilles Marchand, CFA
                      Title: Authorized Signatory


               MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.

                    by
                    /s/ Gilles Marchand, CFA        
                   Name:  Gilles Marchand, CFA
                   Title: Authorized Signatory


               THE MITSUBISHI TRUST AND BANKING CORPORATION

                    by
                    /s/ Toshihiro Hayashi           
                   Name:  Toshihiro Hayashi
                   Title: Senior Vice President

               MITSUI LEASING (U.S.A.) INC.

                    by
                     /s/  Yuichi Kamizawa           
                    Name:  Yuichi Kamizawa
                    Title: Vice President


               ML CBO IV (CAYMAN) LTD

                    by   PROTECTIVE ASSET MANAGEMENT,
                         L.L.C. AS COLLATERAL MANAGER   

                    by
                    /s/ James Dondero CPA, CFA      
                    Name:  James Dondero, CPA, CFA
                    Title: President Protective
                           Asset Management, L.L.C.


               MORGAN STANLEY SENIOR FUNDING, INC.

                    by
                    /s/ Christopher A. Pucillo      
                   Name:  Christopher A. Pucillo
                   Title: Vice President


               NATIONSBANK

                    by
                    /s/ Michael Short               
                   Name:  Michael Short
                   Title: Sr. Vice President


               RESTRUCTURED OBLIGATIONS BACKED BY
               SENIOR ASSETS B.V.

                    by   CHANCELLOR LGT SENIOR
                         SECURED MANAGEMENT, INC., as
                         Portfolio Advisor

                    by
                     /s/  Christopher A. Bondy      
                    Name:  Christopher A. Bondy
                    Title: Vice President


               THE SAKURA BANK, LIMITED

                    by
                     /s/  Yoshikazu Nagura   
                    Name:  Yoshikazu Nagura
                    Title: Vice President


               SENIOR DEBT PORTFOLIO

                    by   BOSTON MANAGEMENT AND 
                         RESEARCH AS INVESTMENT 
                         ADVISOR
     
                    by
                    /s/ Payson F. Swaffield   
                   Name:  Payson F. Swaffield
                   Title: Vice President     


               SENIOR HIGH INCOME PORTFOLIO, INC.

                    by
                    /s/ Gilles Marchand, CFA  
                   Name:  Gilles Marchand, CFA
                   Title: Authorized Signatory


               SOCIETE GENERALE NEW YORK BRANCH

                    by
                    /s/ Karen M. Sager       
                   Name:  Karen M. Sager
                   Title: Vice President


               STRATA FUNDING LTD.

                    by
                    /s/ John H. Cullinane    
                   Name:  John H. Cullinane
                   Title: Director


               THE SUMITOMO BANK, LIMITED

                    by
                    /s/ Suresh Tata          
                   Name:  Suresh Tata
                   Title: Senior Vice President


               TORONTO DOMINION (TEXAS), INC.

                    by
                    /s/ Lisa Allison           
                   Name:  Lisa Allison
                   Title: Vice President


               TRANSAMERICA BUSINESS CREDIT CORPORATION

                    by
                    /s/ Perry Vavoules          
                   Name:  Perry Vavoules
                   Title: Senior Vice President


               THE TRAVELERS INDEMNITY COMPANY

                    by
                    /s/ Robert M. Mills         
                   Name:  Robert M. Mills
                   Title: Investment Officer


               THE TRAVELERS INSURANCE COMPANY

                    by
                    /s/ Robert M. Mills         
                   Name:  Robert M. Mills
                   Title: Investment Officer


               TRUST COMPANY OF THE WEST

                    by
                     /s/  Mark L. Gold           
                    Name:  Mark L. Gold
                    Title: Managing Director


               VAN KAMPEN AMERICAN CAPITAL PRIME RATE INCOME TRUST

                    by
                    /s/ Jeffrey W. Maillet       
                   Name:  Jeffrey W. Maillet
                   Title: Senior Vice President
                          Portfolio Manager


               THE YASUDA TRUST & BANKING CO., LTD.

                    by
                      /s/ Joseph C. Meek          
                     Name:  Joseph C. Meek
                     Title: Deputy General Manager






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission