JPS AUTOMOTIVE PRODUCTS CORP
10-Q, 1997-11-12
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: CREATIVE MEDICAL DEVELOPMENT INC, 8-K, 1997-11-12
Next: CAMBRIDGE SOUNDWORKS INC, 10-Q, 1997-11-12




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q

 X     Quarterly  Report  Pursuant to Section 13
       or 15(d) of the  Securities  Exchange Act
       of 1934

                    For the quarter ended September 27, 1997

    Transition Report Pursuant to Section 13 or 15(d)
       of the Securities Exchange Act of 1934

                        For the transition period from     to

                   Commission File Number 33-75510-01; 1-12944




                               JPS AUTOMOTIVE L.P.
                          JPS AUTOMOTIVE PRODUCTS CORP.



(State or other Jurisdiction of                    (IRS Employer Identification
     incorporation or Organization)                         No. 57-1060375
Delaware                                                    No. 57-0993690)
Delaware

                              701 McCullough Drive
                               Charlotte, NC 28262
                            Telephone (704) 547-8500



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

JPS Automotive  L.P. and JPS Automotive  Products Corp.  meet the conditions set
forth in  General  Instruction  H(1)(a)  and (b) of Form 10-Q and are  therefore
filing this form with the reduced disclosure format.

As of November 10, 1997, the number of outstanding shares of JPS Automotive
Products Corp. common stock was 100.


<PAGE>



PART  I  -  FINANCIAL INFORMATION



Item 1.  Financial Statements.


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>



                                                   Quarter Ended                        Nine Months Ended
                                         -----------------------------------------------------------------------
                                                             Predecessor                            Predecessor
                                                               Company                                Company
                                                            -------------                           -------------
                                          September 27,     September 29,        September 27,     September 29,
                                              1997              1996                 1997              1996
                                          -------------     -------------       --------------     --------------
<S>                                       <C>               <C>                   <C>              <C>
Net sales..............................   $     59,430      $      47,785         $   179,573      $     171,826
Cost of goods sold.....................         51,811             41,762             153,863            143,680
                                          -------------     --------------      ---------------  ----------------

Gross profit...........................          7,619              6,023              25,710             28,146
Selling, general and administrative
   expenses............................          3,715              4,823              12,425             14,266
                                          -------------     --------------      ---------------  ----------------

Income from operations.................          3,904              1,200              13,285             13,880
Interest expense, net..................          1,904              5,317               7,513             15,724
Other income, net......................             --                (67)                 (5)               (69)
Minority interest in consolidated
   subsidiary..........................             --              (125)                 --                 447
                                          -------------     --------------      ---------------  ----------------

Income (loss) before income taxes......          2,000             (3,925)              5,777             (2,222)
Income tax provision...................            881                 96               2,654                271
                                          -------------     --------------      ---------------  ----------------

Income (loss) from continuing
   operations..........................          1,119             (4,021)              3,123             (2,493)
Income from discontinued operations,
   net of income tax of $0, $30,
   $1,044 and $76.......................           78                 588               1,662              2,633
                                          -------------     --------------      ---------------  ----------------

Income (loss) before extraordinary loss          1,197             (3,433)              4,785                140
Extraordinary loss, net of income tax
   of $442..............................            --                 --                (721)                --
                                          -------------     --------------      ---------------  ----------------
Net income (loss)......................   $      1,197      $      (3,433)        $     4,064      $         140
                                          =============     ==============      ===============  ================
</TABLE>

See accompanying notes.

                                      I-1
<PAGE>


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                                        (Unaudited)
                                                      September 27, December 28,
                              ASSETS                      1997           1996
                                                     --------------  -----------
                                                      
           
Current assets:
   Cash and cash equivalents .........................     $ 54,713     $    198
   Accounts receivable, net ..........................       39,595       26,840
   Inventories .......................................       18,762       14,290
   Net assets of discontinued operations .............         --         50,418
   Other current assets ..............................       10,854        9,764
                                                     --------------  -----------

     Total current assets ............................      123,924      101,510
                                                     --------------  -----------


Property, plant and equipment, net ...................       58,544       59,512
Goodwill, net ........................................      108,890      114,769
Other assets .........................................       10,080       10,557
                                                     --------------  -----------


                                                           $301,438     $286,348
                                                     ==============  ===========

                  LIABILITIES AND OWNERS' EQUITY
 Current liabilities:
   Accounts payable ..................................     $ 20,231     $ 12,014
   Accrued expenses ..................................       27,029       21,996
                                                     --------------  -----------


     Total current liabilities .......................       47,260       34,010
                                                     --------------  -----------


Long-term debt .......................................       92,126      117,175
Other liabilities ....................................       12,230       12,638
Commitments and contingencies.........................

Owners' equity:
   General partner ...................................       48,073       48,073
   Limited partner ...................................      101,749       74,452
                                                     --------------  -----------


       Total owners' equity ..........................      149,822      122,525
                                                     --------------  -----------


                                                           $301,438     $286,348
                                                     ==============  ===========


See accompanying notes.


                                      I-2
<PAGE>




                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                 Nine Months Ended
                                                        ------------------------------------
                                                                              Predecessor
                                                                                Company
                                                                          ----------------
                                                         September 27,     September 29,
                                                             1997                1996
                                                        --------------     ---------------
<S>                                                          <C>            <C>
OPERATING ACTIVITIES
Net income ...............................................   $  4,064       $    140
Adjustments to  reconcile  net  income  to  net  cash
provided  by  operating activities:
     Income from discontinued operations .................     (1,662)        (2,633)
     Extraordinary loss, net .............................        721           --
     Depreciation and amortization .......................      6,457          8,714
     Interest accretion and debt issuance cost
       amortization ......................................       (206)           880
     Other, net ..........................................      2,718          1,158
     Changes in operating assets and liabilities .........     (7,718)           916
                                                              --------      --------


       Net cash provided by continuing operations ........      4,374          9,175
                                                             --------      --------

Net cash provided by discontinued operations .............      1,735          5,725
                                                             --------      --------

       Net cash provided by operating activities .........      6,109         14,900
                                                             --------      --------

INVESTING ACTIVITIES
Capital expenditures .....................................     (5,018)        (3,946)
Proceeds from disposition of discontinued operations .....     55,900           --
Other, net ...............................................         (5)            37
                                                             --------      --------

       Net cash provided by (used in) investing activities     50,877         (3,909)
                                                             --------      --------


FINANCING ACTIVITIES
Repayments of long-term debt .............................    (25,704)          (474)
Capital contributions from partners ......................     23,233            --
Repayments of revolving loans ............................       --          (11,710)
                                                             --------      --------


       Net cash used in financing activities .............     (2,471)       (12,184)
                                                             --------      --------


Net increase (decrease) in cash and cash equivalents .....     54,515         (1,193)
Cash and cash equivalents at beginning of period .........        198          2,837
                                                             --------      --------


Cash and cash equivalents at end of period ...............   $ 54,713       $  1,644
                                                             ========      ========== 
</TABLE>
 
 
See accompanying notes                                                     
                                       I-3
<PAGE>


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.       Basis of Presentation:

Condensed Consolidated Financial Statement

         The condensed consolidated financial statements include the accounts of
JPS Automotive L.P. and its subsidiaries ("JPS  Automotive").  In the opinion of
management of JPS Automotive,  the accompanying condensed consolidated financial
statements reflect all adjustments  considered necessary for a fair presentation
of the consolidated  financial  position,  results of operations and cash flows.
Results of  operations  for interim  periods are not  necessarily  indicative of
results  for the full year.  Certain  reclassifications  have been made to these
condensed  consolidated  financial  statements  for the  quarter and nine months
ended  September  29,  1996 to conform to the fiscal 1997  presentation  and are
related to the Air Restraint and Technical  Products  Division  ("Airbag") being
classified as a  discontinued  operation.  See Note 5. For further  information,
refer to the consolidated financial statements and notes thereto included in JPS
Automotive's  Transition  Report on Form  10-K for the  transition  period  from
January 1, 1996 to December 28, 1996.

The 1996 Acquisition

         On December 11, 1996, Collins & Aikman Corporation ("C&A"), through its
subsidiaries,  acquired JPS Automotive from Foamex International Inc. ("Foamex")
pursuant to an Equity  Purchase  Agreement  dated  August 28,  1996,  as amended
December  11, 1996 (the "1996  Acquisition").  The  purchase  price for the 1996
Acquisition  was  an  aggregate  of  approximately  $220  million,   subject  to
postclosing adjustment, consisting of approximately $195 million of indebtedness
of JPS Automotive and approximately $25 million in cash paid to Foamex.

         In  the  1996   Acquisition,   Collins  &  Aikman  Products  Co.  ("C&A
Products"),  a  wholly  owned  subsidiary  of C&A,  acquired  a  .9999%  limited
partnership interest in JPS Automotive from Foamex and a 99% limited partnership
interest in JPS Automotive  from Foamex - JPS Automotive  L.P.  ("FJPS").  PACJ,
Inc., a wholly  owned  subsidiary  of C&A  Products,  acquired a .0001%  general
partnership  interest in JPS Automotive from JPSGP Inc. ("JPSGP").  Accordingly,
100% of the partnership  interests in JPS Automotive are owned by PACJ, Inc. and
C&A  Products,  which  are,  respectively,  indirect  and  direct  wholly  owned
subsidiaries of C&A.

         In addition,  on December 11, 1996, C&A Products  purchased from Seiren
Co. Ltd.  and its  affiliates  for $10  million,  the 20%  minority  interest in
Cramerton  Automotive Products,  L.P.  ("Cramerton") not held by JPS Automotive.
JPS Automotive  subsequently  acquired the 20% minority interest previously held
by the Seiren entities.

         In connection with the 1996 Acquisition, C&A, through its subsidiaries,
acquired  approximately  $68  million of JPS  Automotive's  outstanding  11-1/8%
Senior Notes due 2001 (the "Senior Notes"),  which were subsequently  retired by
JPS Automotive.  In addition, at the time of closing,  approximately $15 million
of JPS Automotive's  outstanding debt was repaid. The Senior Notes formerly held
by  C&A  and  the  funds  used  to  repay  JPS  Automotive's   outstanding  bank
indebtedness  were recorded as capital  contributions to JPS Automotive from C&A
and its subsidiaries.

The 1994 Acquisition

         JPS Automotive L.P. was formed on May 17, 1994 (JPS Automotive L.P., as
it existed prior to the 1996 Acquisition  being  hereinafter  referred to as the
"Predecessor  Company"),  for the purpose of acquiring a 100% ownership interest
in JPS Automotive  Products Corp.  ("Products  Corp."),  which was purchased for
nominal  consideration  on May 25, 1994. On June 28, 1994,  FJPS and JPSGP,  the
owners  of a 99%  limited  partnership  interest  and a 1%  general  partnership
interest in the Predecessor Company, respectively, made
                                      I-4
<PAGE>


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

capital  contributions of approximately $90.0 million to the Predecessor Company
which, in turn, made a capital  contribution of  approximately  $90.0 million to
Products Corp. FJPS and JPSGP were indirect wholly owned subsidiaries of Foamex.

         On June 28, 1994,  Products Corp. acquired the assets of the automotive
products and  industrial  fabrics  divisions of JPS Textile  Group,  Inc.  ("JPS
Textile") (the "1994  Acquisition").  Effective October 3, 1994,  Products Corp.
transferred  and  assigned   substantially   all  of  its  assets,   subject  to
substantially all of its liabilities,  to the Predecessor Company,  which agreed
to assume such liabilities.

2.       Inventories:

         The components of inventories consist of:


                                                  September 27,     December 28,
                                                      1997               1996
                                               -------------    ---------------
Raw materials and supplies ...................     $ 5,338          $ 4,210
Work-in-process ..............................       9,233            7,323
Finished goods................................       4,191            2,757
                                               -------------    ---------------


         Total ...............................     $18,762          $14,290
                                                ============    ==============


3.       Goodwill:

         Goodwill, representing the excess of purchase price over the fair value
of net  assets  acquired  in the  1996  Acquisition,  is  being  amortized  on a
straight-line basis over the period of forty years. Amortization of goodwill for
the quarter and nine months  ended  September  27, 1997 was $.6 million and $1.9
million,  respectively.  Accumulated amortization at September 27, 1997 was $2.3
million.  The carrying value of goodwill will be reviewed  periodically based on
the nondiscounted  cash flows and pretax income over the remaining  amortization
periods.  Should this review  indicate  that the  goodwill  balance  will not be
recoverable, JPS Automotive's carrying value of the goodwill will be reduced. At
September 27, 1997,  JPS  Automotive  believes its goodwill of $108.9 million is
fully recoverable.

4.       Facility Closing Costs:

         In connection with the 1996 Acquisition,  C&A has developed preliminary
plans for JPS Automotive to rationalize certain manufacturing locations, as well
as marketing and administrative functions.  These plans have not been finalized.
Costs  accrued  during  the  December  28,  1996  period,  for the  shutdown  of
facilities  and severance and other  personnel  costs were $2.2 million and $7.0
million,  respectively.  During the quarter and nine months ended  September 27,
1997,  JPS  Automotive  expended  approximately  $.5 million  and $1.8  million,
respectively,  for the shutdown of facilities and severance and other  personnel
costs.

5.       Discontinued Operations:

         On July 24, 1997, JPS Automotive completed its sale of Airbag to Safety
Components International, Inc. for a purchase price of $56.3 million, subject to
adjustment.  Pursuant to the indenture governing the Senior Notes, in connection
with the sale of Airbag,  C&A caused JPS Automotive to make an offer to purchase
(up to the amount of the net proceeds from the sale) the Senior Notes at 100% of
their  principal  amount.  Pursuant 


                                      I-5
<PAGE>

                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


to such offer (which expired September 16, 1997), JPS Automotive repurchased and
retired $23 thousand principal amount of Senior Notes.  During October 1997, C&A
caused JPS  Automotive to use a portion of the proceeds  remaining from the sale
of Airbag to make a  distribution  of $35 million to C&A Products,  as permitted
under the  restricted  payments  provisions of the Senior Notes  indenture.  JPS
Automotive has accounted for the financial results and net assets of Airbag as a
discontinued operation.  Accordingly,  previously reported financial results for
all periods  presented  have been restated to reflect  Airbag as a  discontinued
operation.  Airbag  reported  income of $.1  million  and $1.7  million  for the
quarter and nine months ended  September  27, 1997,  respectively,  and reported
income of $.6  million and $2.6  million  for the quarter and nine months  ended
September 29, 1996, respectively. No gain or loss was recorded on the sale since
the sales price approximated the acquisition fair value of Airbag.

6.       Related Party Transactions:

         At September 27, 1997, C&A Products has pledged the ownership interests
in its  significant  subsidiaries,  including  its  partnership  interest in JPS
Automotive,  as security for debt of C&A Products  totaling $335.6 million.  C&A
Products  currently provides general  administrative  services to JPS Automotive
pursuant to a preexisting  Services Agreement assigned to C&A Products by Foamex
(the "Existing Services  Agreement").  In addition,  in connection with the 1996
Acquisition,   C&A  has  developed  preliminary  plans  for  JPS  Automotive  to
rationalize   certain   manufacturing   locations  as  well  as  marketing   and
administrative  functions.  In  effecting  these plans,  C&A and its  affiliates
currently contemplate entering into certain arrangements with JPS Automotive and
its  affiliates,  including  (i) the  provision by C&A Products  pursuant to the
Existing Services Agreement of certain  administrative and management  functions
previously  conducted by JPS  Automotive,  (ii) the provision by C&A Products of
certain marketing and program management functions to JPS Automotive,  (iii) the
purchase from and the sale to C&A Products of certain manufacturing assets, (iv)
the transfer of certain automotive programs, or manufacturing responsibility for
them, from JPS Automotive and Cramerton to C&A Products and its subsidiaries and
from C&A Products to JPS Automotive and (v) a guarantee by C&A Products in favor
of JPS  Automotive  of the value to be  received by JPS  Automotive  for certain
idled assets of JPS Automotive.

         Where  automotive  programs  are  transferred  from C&A Products or JPS
Automotive to the other party,  the manufacturer is expected to pay a royalty to
the  party  that  originally   obtained  the  transferred   contract  or,  where
manufacturing  responsibility  for an  automotive  program is  transferred,  the
manufacturer is expected to receive a manufacturing  fee based on its costs plus
a predetermined  fee. It is expected that any payments made by JPS Automotive in
the case of  outsourcing  of  manufacturing  will not  exceed  JPS  Automotive's
current cost to produce such product.

         For  the  quarter  and  nine  months  ended  September  27,  1997,  JPS
Automotive  was  charged  $.6 million  and $2.1  million,  respectively,  by C&A
Products for certain  administrative and management  services in accordance with
the  Existing  Services  Agreement.  No  amounts  were  paid or  accrued  by JPS
Automotive  for any other  current  or  proposed  arrangements  during the third
quarter or first nine months of 1997.

     During the first half of 1997, C&A Products and JPS Automotive entered into
a  revolving  credit  arrangement  whereby  JPS  Automotive  may borrow up to $5
million from C&A Products. JPS Automotive is charged interest on any outstanding
balance at a rate equal to the rate charged to C&A Products  under its revolving
credit  agreement with The Chase  Manhattan  Bank.  During the nine months ended
September 27, 1997, JPS Automotive  recorded $.1 million in interest  related to
this revolving credit arrangement,  reflecting an average interest rate of 7.7%.
At  September  27, 1997 there were no amounts  outstanding  under the  revolving
credit arrangement.
                                      I-6

<PAGE>


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Concluded)
                                   (Unaudited)

         As a result of the 1996  Acquisition,  holders of the Senior  Notes had
the  right  to put  their  notes to JPS  Automotive  at a price of 101% of their
principal amount plus accrued  interest.  Approximately  $3.9 million  principal
amount of Senior  Notes were so put to JPS  Automotive  and then  purchased  and
retired  by JPS  Automotive  in the first  quarter  of 1997.  During  the second
quarter of 1997,  approximately  $19.4 million  principal amount of Senior Notes
were purchased by JPS Automotive on the open market and retired.  No open market
purchases were made during the third quarter of 1997. In addition,  in the third
quarter, JPS Automotive repurchased and retired $23 thousand principal amount of
Senior Notes pursuant to an offer to purchase related to the sale of Airbag. See
Note 5. To fund these  purchases  (including  premium and  interest  paid),  C&A
Products made capital  contributions of  approximately  $23.2 million as well as
loaned funds in accordance  with the  revolving  credit  arrangement  previously
discussed.


Predecessor Company

         The Predecessor  Company  regularly  entered into transactions with its
affiliates in the ordinary course of business.

         JPS Automotive had a supply  agreement  (the "Supply  Agreement")  with
Foamex.  Pursuant  to the terms of the  Supply  Agreement,  at the option of JPS
Automotive,  Foamex purchased  certain raw materials which are necessary for the
manufacture of JPS Automotive's products, and would resell such raw materials to
JPS  Automotive  at a price  equal to net cost  plus  reasonable  out of  pocket
expenses.  During the quarter and nine months  ended  September  29,  1996,  JPS
Automotive   purchased   approximately   $17.8   million   and  $64.9   million,
respectively, of raw materials under the Supply Agreement.

7.       Commitments and Contingencies:

         See  "PART II - OTHER  INFORMATION,  Item 1.  Legal  Proceedings."  The
ultimate  outcome of the legal  proceedings  to which JPS  Automotive is a party
will not,  in the  opinion  of JPS  Automotive's  management  based on the facts
presently  known to it,  have a  material  adverse  effect  on the  consolidated
financial condition or result of operations of JPS Automotive.

         JPS  Automotive  is  subject  to  various  federal,   state  and  local
environmental  laws and regulations  that (i) affect ongoing  operations and may
increase capital costs and operating  expenses and (ii) impose liability for the
costs of  investigation  and  remediation  and certain other damages  related to
on-site and off-site soil and groundwater contamination. JPS Automotive believes
it has  obtained or applied for the  material  permits  necessary to conduct its
business.  To date,  compliance with applicable  environmental  laws has not had
and, in the opinion of management,  based on the facts presently known to it, is
not expected to have a material adverse effect on JPS Automotive's  consolidated
financial condition or results of operations.

         Although  not  named  as  a  potentially   responsible  party  for  any
environmentally  contaminated  sites,  JPS Automotive has accrued  environmental
costs at September 27, 1997,  of $4.6 million,  $.7 million of which is included
in current liabilities.

         Although it is possible  that new  information  or future  events could
require JPS  Automotive to reassess its potential  exposure  relating to pending
environmental  matters,  management  believes that, based on the facts presently
known  to it,  the  resolution  of such  environmental  matters  will not have a
material adverse effect on JPS Automotive's  consolidated financial condition or
results of operations.  The possibility exists,  however, that new environmental
legislation may be passed or environmental  regulations may be adopted, or other
environmental conditions may be found to exist that may require expenditures not
currently anticipated which may be material,  and there can be no assurance that
JPS Automotive has identified or properly  assessed all potential  environmental
liability arising from its activities or properties.

                                      I-7
<PAGE>


                          JPS AUTOMOTIVE PRODUCTS CORP.
               (A Wholly-Owned Subsidiary of JPS Automotive L.P.)
                                 BALANCE SHEETS
<TABLE>
<CAPTION>



                                                                (Unaudited)
                                                               September 27,     December 28,
                                                                     1997             1996   
                                                                ------------    -------------               
                                                                         (in thousands)

                          ASSETS

<S>                                                                  <C>             <C>
Current Assets - Cash ........................................       $1              $1
                                                                 ============   =========
           LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities ..................................................       $-            $--
                                                                 -----------    --------

Shareholder's equity:
     Common stock, par value $0.01 per share;
         10,000,000 shares authorized,
         100 shares issued and outstanding ...................        -            --
     Additional paid-in capital ..............................        1             1
                                                                 ------------   ---------

         Total shareholder's equity ..........................        1             1
                                                                 ------------   ---------

                                                                     $1            $1
                                                                 ============   =========
</TABLE>
       
See accompanying notes

                                      I-8
<PAGE>


                          JPS AUTOMOTIVE PRODUCTS CORP.
               (A Wholly-Owned Subsidiary of JPS Automotive L.P.)
                       NOTE TO BALANCE SHEETS (Unaudited)


1.       Commitments and Contingencies


         JPS  Automotive  Products Corp.  ("Products  Corp.") is a joint obligor
(and  co-registrant)  with JPS Automotive  L.P. of 11 1/8% senior notes due 2001
with an outstanding principal balance of $88.6 million as of September 27, 1997.

                                      I-9

<PAGE>


                      JPS AUTOMOTIVE L.P. AND SUBSIDIARIES

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations


         Pursuant to General  Instruction  H(2)(a) to Form 10-Q,  the  following
discussion  is a  management's  narrative  analysis of the results of operations
explaining the reasons for material changes in the amount of revenue and expense
items  between the most recent  fiscal  year-to-date  period  presented  and the
corresponding year-to-date period in the preceding fiscal year.

         JPS Automotive manufactures and supplies textiles and specialty textile
products for passenger car and light truck production in North America.  On June
28, 1994,  JPS  Automotive  acquired the assets of the  automotive  products and
industrial fabrics divisions of JPS Textile in the 1994 Acquisition. On December
11, 1996, C&A, through its subsidiaries,  acquired JPS Automotive from Foamex in
the 1996  Acquisition.  The following  discussion  should be read in conjunction
with the condensed  consolidated  financial statements and related notes thereto
of JPS Automotive and Products Corp. included in this report.

         On July 24, 1997, JPS Automotive completed its sale of Airbag to Safety
Components International, Inc. for a purchase price of $56.3 million, subject to
adjustment.  Pursuant to the indenture governing the Senior Notes, in connection
with the sale of Airbag,  C&A caused JPS Automotive to make an offer to purchase
(up to the amount of the net proceeds from the sale) the Senior Notes at 100% of
their  principal  amount.  Pursuant to such offer (which  expired  September 16,
1997), JPS Automotive  repurchased and retired $23 thousand  principal amount of
Senior Notes. During October 1997, C&A caused JPS Automotive to use a portion of
the proceeds  remaining  from the sale of Airbag to make a  distribution  of $35
million to C&A Products,  as permitted under the restricted  payments provisions
of the Senior Notes indenture.

         The  consolidated  balance sheets as of September 27, 1997 and December
28, 1996,  the  consolidated  statements of operations  for the quarter and nine
months  ended  September  27, 1997 and the  statement of cash flows for the nine
months ended  September 27, 1997,  pertain to JPS Automotive.  The  consolidated
statements  of  operations  for the quarter and nine months ended  September 29,
1996 and the  statement  of cash flows for the nine months ended  September  29,
1996, pertain to the Predecessor Company.

         Following the 1994 Acquisition,  Foamex and its affiliates provided JPS
Automotive  with certain legal,  accounting,  auditing and other  administrative
services  pursuant to the Existing  Services  Agreement  between  Foamex and its
affiliates and JPS Automotive.  The Existing Services  Agreement was transferred
to and assumed by C&A in connection with the 1996 Acquisition.  In addition, C&A
is expected to provide a greater level of services than were provided by Foamex.
Therefore,  historical amounts for selling,  general and administrative expenses
may not be directly  comparable to amounts  reported by JPS Automotive after the
1996 Acquisition.

NINE MONTHS ENDED SEPTEMBER 27, 1997 COMPARED TO NINE MONTHS ENDED SEPTEMBER 29,
1996.

CONSOLIDATED RESULTS OF OPERATIONS

     Net sales for the nine months ended  September 27, 1997 were $179.6 million
as compared to $171.8 million for the nine months ended  September 29, 1996. The
approximately  $7.7 million  increase in net sales was  primarily  due to higher
sales levels of automotive carpet products in the first nine months of 1997 as a
result of increased  production of the automotive and light truck programs which
JPS Automotive supplies.
                                      I-10

<PAGE>



         Gross  profit as a percentage  of net sales  decreased to 14.3% for the
nine months ended September 27, 1997 from 16.4% in the comparable period of 1996
primarily  due to a shift  towards  lower  margin  automobile  and  light  truck
programs that began in the second half of 1996 and  continued  through the first
half of 1997.

         Selling, general and administrative expenses decreased to $12.4 million
for the  nine  months  ended  September  27,  1997  from  $14.3  million  in the
comparable  1996  period.  This  decrease is the result of lower  administrative
costs resulting from the 1996 Acquisition.

         Interest and debt  issuance  expense  decreased to $7.5 million for the
nine months ended September 27, 1997 from $15.7 million in the comparable period
of 1996 primarily due to the lower overall outstanding debt levels following the
1996  Acquisition.  In connection with the 1996  Acquisition,  JPS  Automotive's
revolving  facilities  were repaid and  terminated  and $68.0  million in Senior
Notes were retired.  As a result of the 1996 Acquisition,  holders of the Senior
Notes  had a right to put  their  notes to JPS  Automotive.  Approximately  $3.9
million  principal amount of Senior Notes were so put to JPS Automotive and then
purchased and retired by JPS Automotive in the first quarter of 1997. During the
second quarter of 1997,  approximately  $19.4 million principal amount of Senior
Notes were purchased by JPS  Automotive on the open market and retired.  No open
market  purchases  were made  during  the third  quarter of 1997,  although  $23
thousand  principal amount of Senior Notes were repurchased and retired pursuant
to an offer to purchase due to the sale of Airbag. During 1997, C&A Products and
JPS  Automotive  entered  into  a  revolving  credit  arrangement   whereby  JPS
Automotive may borrow up to $5 million from C&A Products at interest rates equal
to those charged to C&A Products  under its revolving  credit  facility with The
Chase  Manhattan  Bank.  During the nine months ended  September  27, 1997,  JPS
Automotive was charged $.1 million in interest in connection with this revolving
credit arrangement, reflecting an average interest rate of 7.7%.

         Other (income)  expense,  net, for the nine months ended  September 27,
1997 and September 29, 1996, related to sales of fixed assets.

         Minority  interest  expense  of $.4  million in the nine  months  ended
September 29, 1996 related to the minority ownership  interest in Cramerton.  In
connection with the 1996 Acquisition, this minority interest was acquired by C&A
Products, and Cramerton is now 100% owned by JPS Automotive.

         Income tax  provision  for the nine  months  ended  September  27, 1997
increased to $2.7 million from $.3 million in the comparable period of 1996. The
increase resulted from the 1996 Acquisition whereby JPS Automotive was converted
into an association that is taxable as a corporation.

         Income from discontinued operations for the nine months ended September
27, 1997  decreased to $1.7 million  from $2.6 million in the  comparable  prior
year period.  This decrease  resulted from an increase in the effective tax rate
as a result of the 1996 Acquisition as well as the closing of the sale of Airbag
on July 24, 1997.

         Extraordinary loss of $.7 million,  net of income taxes of $.4 million,
for the nine months  ended  September  27, 1997 relates to the purchase of $19.4
million principal amount of Senior Notes at prices in excess of carrying values.

         Net  income  increased  to $4.1  million  for  the  nine  months  ended
September 27, 1997 from $.1 million in the  comparable  period in 1996 primarily
due to the reasons cited above.

Liquidity and Capital  Resources

         JPS Automotive's  operating cash  requirements  consist  principally of
working capital  requirements,  scheduled  payments of principal and interest on
its outstanding  indebtedness and capital expenditures.  JPS Automotive believes
the cash flow  from  operating  activities,  cash on hand and  periodic  capital
contributions and borrowings,  if necessary,  will be adequate to meet operating
cash requirements. For a discussion of 
                                      I-11
<PAGE>
certain arrangements between C&A Products and JPS Automotive,  see Note 6 to the
Notes to JPS Automotive's Condensed Consolidated Financial Statements.

Safe Harbor Statement

         This Form 10-Q contains  statements  which,  to the extent they are not
historical fact,  constitute  forward-looking  statements  within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of Securities Exchange
Act of 1934 (the "Safe Harbor Acts").  All  forward-looking  statements  involve
risks and uncertainties.  The  forward-looking  statements in this Form 10-Q are
intended to be subject to the safe harbor protection provided by the Safe Harbor
Acts.

         Risks  and  uncertainties  that  could  cause  actual  results  to vary
materially from those anticipated in the forward-looking  statements included in
this Form 10-Q include  industry-based  factors such as possible declines in the
North  American   automobile  and  light  truck  build,  labor  strikes  at  JPS
Automotive's  major  customers,   changes  in  consumer  taste,   dependence  on
significant  automotive  customers,  changes in the popularity of particular car
models,  the  loss of  programs  on  particular  car  models  and the  level  of
competition in the automotive supply industry,  as well as factors more specific
to JPS  Automotive,  such as the  substantial  leverage  of JPS  Automotive  and
limitations  imposed by the Senior  Notes.  For a discussion of certain of these
and other  important  factors  which may affect  the  operations,  products  and
markets of JPS Automotive,  see JPS Automotive's  Transition Report on Form 10-K
for the transition  period from January 1, 1996 to December 28, 1996,  including
without limitation,  "Item 1. Business" and "Item 7. Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,"  and Notes to
Condensed  Consolidated Financial Statements contained therein, and see also JPS
Automotive's other filings with the Securities and Exchange Commission.

Item 3:        Quantitative and Qualitative Disclosures About Market Risk.

               Omitted pursuant to General Instruction H(2)(c) to Form 10-Q.


                                      I-12
<PAGE>



                                      
                                      
                           PART II - OTHER INFORMATION


Item 1.        Legal Proceedings.

               There have been no  material  developments  in legal  proceedings
involving  JPS  Automotive  or its  subsidiaries  since  those  reported  in JPS
Automotive's  Transition  Report on Form  10-K for the  transition  period  from
January 1, 1996 to December 28, 1996.


Item 6.        Exhibits and Reports on Form 8-K.

               (a)   Exhibits.

2.1      Asset  Purchase  Agreement  dated as of June 30,  1997 by and among JPS
         Automotive  L.P. and Safety  Components  International,  Inc. is hereby
         incorporated  by reference to Exhibit 2.1 of the Current Report on Form
         8-K of JPS Automotive and Products Corp. dated July 24, 1997.

2.2      Closing Agreement dated as of July 24, 1997 by and among JPS Automotive
         L.P.,  Safety  Components  International,  Inc.  and Safety  Components
         Fabric  Technologies,  Inc.  is hereby  incorporated  by  reference  to
         Exhibit 2.2 of the  Current  Report on Form 8-K of JPS  Automotive  and
         Products Corp. dated July 24, 1997.

3.1      Certificate of Incorporation  of Products Corp. is hereby  incorporated
         by reference to Exhibit 3.1 of Products Corp.'s Registration  Statement
         on Form S-1, Registration No. 33-75510.

3.2      By-laws of Products  Corp.  are hereby  incorporated  by  reference  to
         Exhibit 3.2 of Products  Corp.'s  Registration  Statement  on Form S-1,
         Registration No. 33-75510.

3.3      Certificate  of  Limited   Partnership  of  JPS  Automotive  is  hereby
         incorporated   by  reference   to  Exhibit  3.3  of  Products   Corp.'s
         Registration Statement on Form S-1, Registration No. 33-75510.

3.4      First  Amended and  Restated  Agreement of Limited  Partnership  of JPS
         Automotive,  dated as of June  27,  1994,  is  hereby  incorporated  by
         reference  to  Exhibit  3.4 of the  Form  10-K  of JPS  Automotive  and
         Products Corp. for fiscal 1994.

3.5      Certificate of Amendment of  Certificate of Limited  Partnership of JPS
         Automotive dated December 11, 1996 is hereby  incorporated by reference
         to Exhibit 3.5 of the Form 10-K of JPS  Automotive  and Products  Corp.
         for the transition period from January 1, 1996 to December 28, 1996.

3.6      First  Amendment  to First  Amended and  Restated  Agreement of Limited
         Partnership of JPS  Automotive  dated as of December 11, 1996 is hereby
         incorporated  by  reference  to  Exhibit  3.6 of the  Form  10-K of JPS
         Automotive and Products Corp. for the transition period from January 1,
         1996 to December 28, 1996.

3.7      Second  Amendment to First  Amended and  Restated  Agreement of Limited
         Partnership of JPS Automotive  dated as of December 11, 1996, is hereby
         incorporated  by  reference  to  Exhibit  3.7 of the  Form  10-K of JPS
         Automotive and Products Corp. for the transition period from January 1,
         1996 to December 28, 1996.

4.1      Indenture,  between Products Corp. and Shawmut Connecticut, as Trustee,
         relating to $180,000,000  principal  amount of 11-1/8% Senior Notes due
         2001 (the "JPS  Automotive  Senior  Notes"),  including form of the JPS
         Automotive  Senior Note is hereby  incorporated by reference to Exhibit
         4.2  of  Products   Corp.'s   Registration   Statement   on  Form  S-1,
         Registration No.
         33-75510.

4.2      First  Supplemental  Indenture,  dated as of October  5, 1994,  between
         Products  Corp.,  JPS Automotive and Shawmut  Connecticut,  as Trustee,
         relating to the JPS Automotive  Senior Notes is hereby
                                      II-1
<PAGE>


         incorporated  by  reference  to  Exhibit  4.48A  of  Form  10-Q  of JPS
         Automotive  and Products  Corp. for the fiscal quarter ended October 2,
         1994. 

         Certain  instruments  defining the rights of security holders have been
         excluded herefrom in accordance with Item  601(b)(4)(iii) of Regulation
         S-K.  The  Registrants  hereby  agree  to  furnish  a copy of any  such
         instrument to the Commission upon request.

10.1     Services   Agreement,   by  and  between  JPS   Automotive  and  Foamex
         International  is hereby  incorporated  by reference to Exhibit 10.2 of
         Products Corp.'s Registration  Statement on Form S-1,  Registration No.
         33-75510.

10.2     Supply Agreement,  by and among Foamex International and certain of its
         affiliates and JPS Automotive is  incorporated  by reference to Exhibit
         10.8  of  Products   Corp.'s   Registration   Statement  on  Form  S-1,
         Registration No. 33-75510.

10.3     Tax-sharing Agreement,  by and among JPS Automotive and its partners is
         incorporated   by  reference  to  Exhibit  10.9  of  Products   Corp.'s
         Registration Statement on Form S-1, Registration No. 33-75510.

10.4     Amended and  Restated  Agreement  of Limited  Partnership  of Cramerton
         Automotive   Products,   L.P.,   dated  as  of  December  2,  1994,  is
         incorporated   by  reference  to  Exhibit  10.13  of  Product   Corp.'s
         Registration Statement on Form S-1, Registration No. 33-75510.

10.5     First   Amendment  to  Amended  and   Restated   Agreement  of  Limited
         Partnership of Cramerton  Automotive  Products,  L.P., dated as of June
         28, 1994, is hereby  incorporated  by reference to Exhibit 10.85 of the
         Form 10-K of Foamex International Inc. for fiscal 1994.

10.6     Second   Amendment  to  Amended  and  Restated   Agreement  of  Limited
         Partnership of Cramerton Automotive Products, L.P., dated as of October
         5, 1994,  is hereby  incorporated  by reference to Exhibit 10.86 of the
         Form 10-K of Foamex International Inc.
         for fiscal 1994.

10.7     Third  Amendment  to the  Amended  and  Restated  Agreement  of Limited
         Partnership  of  Cramerton  Automotive  Products,  L.P.,  dated  as  of
         December 11, 1996, is hereby  incorporated by reference to Exhibit 10.8
         of  the  Form  10-K  of JPS  Automotive  and  Products  Corp.  for  the
         transition period from January 1, 1996 to December 28, 1996.

10.8     Certificate  of  Amendment of  Certificate  of Limited  Partnership  of
         Cramerton dated December 12, 1996, is hereby  incorporated by reference
         to Exhibit 10.9 of the Form 10-K of JPS  Automotive  and Products Corp.
         for the transition period from January 1, 1996 to December 28, 1996.

10.9     Assignment  dated as of December 11, 1996,  from Foamex to C&A Products
         relating to Services Agreement,  is hereby incorporated by reference to
         Exhibit 10.10 of the Form 10-K of JPS Automotive and Products Corp. for
         the transition period from January 1, 1996 to December 28, 1996.

10.10    Assignment  dated as of December 11, 1996, from  Foamex-JPS  Automotive
         L.P. to C&A  Products  relating  to  Tax-Sharing  Agreement,  is hereby
         incorporated  by  reference  to  Exhibit  10.11 of the Form 10-K of JPS
         Automotive and Products Corp. for the transition period from January 1,
         1996 to December 28, 1996.

10.11    Assignment  dated as of December  11,  1996,  from  JPSGP,  Inc. to C&A
         Products relating to Tax-Sharing  Agreement,  is hereby incorporated by
         reference  to  Exhibit  10.12 of the Form  10-K of JPS  Automotive  and
         Products  Corp.  for the  transition  period  from  January  1, 1996 to
         December 28, 1996.
                                      II-2
<PAGE>

10.12    Assignment  dated as of December 11, 1996,  from Foamex to C&A Products
         relating to Supply  Agreement,  is hereby  incorporated by reference to
         Exhibit 10.13 of the Form 10-K of JPS Automotive and Products Corp. for
         the transition period from January 1, 1996 to December 28, 1996.

10.13    Equity  Purchase  Agreement  by and  among  JPSGP,  Inc.,  Foamex - JPS
         Automotive  L.P.  and Collins & Aikman  Products  Co.  dated August 28,
         1996, is hereby  incorporated  by reference to Exhibit 2.1 of Collins &
         Aikman  Corporation's  Report on Form 10-Q for the fiscal quarter ended
         July 27, 1996.

10.14    Amendment No. 1 to Equity Purchase  Agreement by and among JPSGP, Inc.,
         Foamex - JPS Automotive L.P., Foamex  International  Inc. and Collins &
         Aikman   Products  Co.  dated  as  of  December  11,  1996,  is  hereby
         incorporated   by   reference  to  Exhibit  2.2  of  Collins  &  Aikman
         Corporation's Current Report on Form 8-K dated December 10, 1996.


27       Financial Data Schedules


(b)      Reports on Form 8-K.

During the quarter for which this Report on Form 10-Q is filed,  JPS  Automotive
and  Products  Corp.  filed a current  report on Form 8-K  dated  July 24,  1997
reporting  under  Item 2 thereof  the  disposition  of  Airbag  and  filing  the
following financial statements under Item 7:

         Unaudited Pro Forma Consolidated Statement of Operations for the Fiscal
Year Ended December 28, 1996.

         Unaudited  Pro  Forma  Consolidated  Statement  of  Operations  for the
Quarter Ended March 29, 1997.

         Unaudited Pro Forma Consolidated Balance Sheet at March 29, 1997.

                                      II-3



<PAGE>





                                    SIGNATURE


     Pursuant  to the  requirements  of  Section  13 or  15(d)  of the
Securities Exchange Act of 1934, the registrants have duly caused this
report to be signed on their behalf by the undersigned, thereunto duly
authorized on the 10th day of November, 1997.

                                                JPS AUTOMOTIVE L.P.
                                         By:    PACJ, Inc.
                                                General Partner


                                         By:    /s/  J. Michael Stepp
                                                J. Michael Stepp
                                                Executive Vice President and
                                                Chief Financial Officer


                                                JPS AUTOMOTIVE PRODUCTS CORP.

                                         By:    /s/  J. Michael Stepp
                                                J. Michael Stepp
                                                Executive Vice President and
                                                Chief Financial Officer



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  CONSOLIDATED  BALANCE SHEET AND CONSOLIDATED  STATEMENT OF OPERATIONS
FOR THE NINE  MONTHS  ENDED  SEPTEMBER  27,  1997 AND SUCH IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000924902
<NAME>                        JPS AUTOMOTIVE LP
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              sep-27-1997
<PERIOD-END>                                   sep-27-1997
<CASH>                                          54,713
<SECURITIES>                                         0
<RECEIVABLES>                                   45,345
<ALLOWANCES>                                     5,750
<INVENTORY>                                     18,762
<CURRENT-ASSETS>                               123,924
<PP&E>                                          63,126
<DEPRECIATION>                                   4,582
<TOTAL-ASSETS>                                 301,438
<CURRENT-LIABILITIES>                           47,260
<BONDS>                                         92,126
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     149,822
<TOTAL-LIABILITY-AND-EQUITY>                   301,438
<SALES>                                        179,573
<TOTAL-REVENUES>                               179,573
<CGS>                                          153,863
<TOTAL-COSTS>                                  153,863
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             7,513
<INCOME-PRETAX>                                5,777
<INCOME-TAX>                                   2,654
<INCOME-CONTINUING>                            3,123
<DISCONTINUED>                                 1,662
<EXTRAORDINARY>                                (721)
<CHANGES>                                      0
<NET-INCOME>                                   4,064
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM 
JPS AUTOMOTIVE PRODUCTS CORP. AND SUBSIDIARIES  CONSOLIDATED  BALANCE SHEET
AND CONSOLIDATED  STATEMENT OF OPERATIONS FOR THE NINE  MONTHS  ENDED 
SEPTEMBER  27,  1997 AND SUCH IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000919233
<NAME>                        JPS AUTOMOTIVE PRODUCTS CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              sep-27-1997
<PERIOD-END>                                   sep-27-1997
<CASH>                                         1
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     1
<TOTAL-LIABILITY-AND-EQUITY>                   1
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission