SOUTH JERSEY INDUSTRIES INC
U-3A-2, 1995-02-27
NATURAL GAS DISTRIBUTION
Previous: SHONEYS INC, 10-K/A, 1995-02-27
Next: SOUTHERN INDIANA GAS & ELECTRIC CO, U-3A-2, 1995-02-27



                                              FILE NO.__________



                            FORM U-3A-2

                SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.

       STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER
        RULE U-2 FROM THE PROVISIONS OF THE PUBLIC UTILITY
                    HOLDING COMPANY ACT OF 1935
               TO BE FILED ANNUALLY PRIOR TO MARCH 1


                   SOUTH JERSEY INDUSTRIES, INC.




hereby files with the Securities and Exchange Commission, pursuant
to Rule U-2, its statement claiming exemption as a holding company
from the provisions of the Public Utility Holding Company Act of
1935.  In support of such claim for exemption, the following
information is submitted:

          1.   Name, statement of organization, locations and
nature of business of claimant and every subsidiary thereof.

               The claimant, South Jersey Industries, Inc.
          (the Company), was organized under the laws of the
          State of New Jersey; its principal location is
          Number One South Jersey Plaza, Route 54, Folsom,
          New Jersey 08037.  The Company is not a public
          utility company.  It is primarily engaged in the
          business of owning and holding a majority interest
          in other business enterprises.

               The Company owns all of the outstanding common
          stock of South Jersey Gas Company (Gas Company or
          SJG), which was organized under the laws of the
          State of New Jersey.  Gas Company's principal
          location is Number One South Jersey Plaza, Route
          54, Folsom, New Jersey 08037.  Gas Company is a
          public utility company engaged in the purchase,
          transmission and sale of natural gas for
          residential, commercial, and industrial use in an
          area of approximately 2,500 square miles in the
          southern part of New Jersey.  SJG also makes off-
          system sales of natural gas on a wholesale basis to
          various customers on the interstate pipeline system
          and transports natural gas purchased directly from
          producers or suppliers by some of its customers.

<PAGE>
               The Company owns all of the outstanding common
          stock of Energy & Minerals, Inc. (EMI), which was
          organized under the laws of the State of New
          Jersey.  EMI's principal location is Number One
          South Jersey Plaza, Route 54, Folsom, New Jersey
          08037.  EMI is not a public utility company.  It is
          primarily engaged in owning and holding the stock
          of certain nonutility subsidiaries of the Company.

                 The Company owns all of the outstanding
          common stock of South Jersey Energy Company (Energy
          Company), which was organized under the laws of the
          State of New Jersey.  Energy Company's principal
          location is Number One South Jersey Plaza, Route
          54, Folsom, New Jersey 08037.  Energy Company is
          not a public utility company.  Energy Company
          provides services for the acquisition and
          transportation of natural gas for industrial and
          commercial users.

               The Company owns all of the outstanding stock
          of R & T Group, Inc. (R & T), which was organized
          under the laws of the State of New Jersey.  R & T's
          principal location is Number One South Jersey
          Plaza, Route 54, Folsom, New Jersey 08037.  R & T
          is not a public utility company.  It is primarily
          engaged in owning and holding the stock of certain
          nonutility subsidiaries of the Company.

               EMI owns all of the outstanding common stock
          of The Morie Company, Inc. (Morie), which was
          organized under the laws of the State of New
          Jersey.  Morie's principal location is 1201 N. High
          Street, Millville, N.J. 08332.  Morie is not a
          public utility company.  It is engaged in the
          mining, processing, and marketing of commercial and
          industrial sands and gravels.

               EMI owns all of the outstanding common stock
          of South Jersey Fuel, Inc. (Fuel Company), which
          was organized under the laws of the State of New
          Jersey.  Fuel Company's principal location is
          Number One South Jersey Plaza, Route 54, Folsom,
          New Jersey 08037.  Fuel Company is not a public
          utility company.  Fuel Company is presently
          inactive.

               R & T owns all of the outstanding common stock
          of R and T Castellini Company, Inc. (Castellini
          Company), which was organized under the laws of the
          State of New Jersey.  Castellini Company's
          principal location is 805 Sheridan Avenue,
          Vineland, N.J. 08360.  Castellini Company is not a
          public utility company.  It is engaged in the
          installation of gas, water and sewer lines, plant

                                -2-
<PAGE>
          maintenance and site work, and environmental
          cleanup and remediation.

               R & T owns all of the outstanding common stock
          of R & T Castellini Construction Company, Inc.
          (Castellini Construction), which was organized
          under the laws of the State of Delaware.
          Castellini Construction's principal location is
          3865 Lincoln Avenue, Vineland, N.J.  08360.
          Castellini Construction Company is not a public
          utility company.  It is engaged in the installation
          of gas, water and sewer lines, plant maintenance
          and site work, and environmental cleanup and
          remediation.

               R & T owns all of the outstanding common stock
          of S.W. Downer, Jr. Company, Inc. (Downer Company),
          which was organized under the laws of the State of
          New Jersey.  Downer Company's principal location is
          Ellis & Sewell Streets, Glassboro, N.J.  08028.
          Downer Company is not a public utility company.  It
          is engaged in the installation of gas, water and
          sewer lines, plant maintenance and site work, and
          environmental cleanup and remediation.

               R & T owns all of the outstanding common stock
          of Onshore Construction Company, Inc. (Onshore),
          which was organized under the laws of the State of
          New Jersey.  Onshore's principal location is Ellis
          & Sewell Streets, Glassboro, N.J. 08028.  Onshore
          is not a public utility company.  It is engaged in
          the installation of large diameter pipe, sewerage
          plants, bridges, dams and other heavy construction
          projects.

               R & T owns all of the outstanding common stock
          of Cape Atlantic Crane Co., Inc. (Cape Atlantic),
          which was organized under the laws of the State of
          New Jersey.  Cape Atlantic's principal location is
          Ellis & Sewell Streets, Glassboro, N.J.  08028.
          Cape Atlantic is not a public utility company.  It
          is principally engaged in the rental of cranes.

           2.   A brief description of the properties of claimant
and each of its subsidiary public utility companies used for the
generation, transmission, and distribution of electric energy for
sale, or for the production, transmission, and distribution of
natural or manufactured gas, indicating the location of principal
generating plants, transmission lines, producing fields, gas
manufacturing plants, and electric and gas distribution
facilities, including all such properties which are outside the
State in which claimant and its subsidiaries are organized and all
transmission or pipelines which deliver or receive electric energy
or gas at the borders of such State.

                                -3-
<PAGE>
               The Company does not own directly any
          properties used for the production, transmission,
          and distribution of natural or manufactured gas or
          electric energy.

               The properties of Gas Company used for the
          production, transmission, and distribution of
          natural or manufactured gas include mains, service
          connections and meters, supplemental gas storage
          facilities, three liquefied propane plants, and an
          LNG storage and vaporization facility, all of which
          are located in the State of New Jersey (except that
          certain gas owned by Gas Company is stored outside
          the State and transported when needed).  There are
          4,476 miles of distribution mains.  There are 343
          miles of mains in the transmission system.  No
          pipelines of Gas Company deliver or receive gas at
          the borders of the State of New Jersey.

          3.   The following information for the last calendar
year with respect to claimant and each of its subsidiary public
utility companies:

               (a)  Number of kwh of electric energy sold (at
          retail or wholesale) and Mcf of natural or
          manufactured gas distributed at retail.

                    During 1994, Gas Company distributed at
          retail to residential, commercial and industrial
          customers 37,377,000 Mcf of natural or manufactured
          gas and transported 19,825,000 Mcf of natural gas
          purchased directly by its industrial and commercial
          customers.  Gas Company also sold 9,471,000 Mcf of
          natural gas at wholesale for resale within the
          State of New Jersey.


               (b)  Number of kwh of electric energy and Mcf
          of natural or manufactured gas distributed at
          retail outside the State in which each company is
          organized.

                    None


               (c)  Number of kwh of electric energy and Mcf
          of natural or manufactured gas sold at wholesale
          outside the State in which each such company is
          organized, or at the State line.

                    During 1994, Gas Company sold 7,369,000
                    Mcf of natural gas at wholesale to
                    customers outside the borders of the
                    State of New Jersey.

                                -4-
   <PAGE>

                (d)  Number of kwh of electric energy and Mcf
          of natural or manufactured gas purchased outside
          the State in which each such company is organized
          or at the State line.

                    During 1994, Gas Company purchased
          approximately 55,259,000 Mcf of natural gas from
          out-of-state sources.

                     During 1994, Gas Company purchased and
          had delivered to it approximately 270,650 Mcf of
          liquefied natural gas.  This entire amount was
          transported by over-the-road truck transport to Gas
          Company's LNG Storage and Vaporization facility at
          McKee City, Atlantic County, New Jersey.


          4.   Information with respect to the claimant and
each interest it holds directly or indirectly in an EWG or a
foreign utility company:

                     Neither the claimant holding company nor
          any of its subsidiary or system companies is, or
          has any direct or indirect interest or investment
          of any kind in, or has any sales, service or
          construction contracts of any kind with, an EWG or
          a foreign utility company.


                          EXHIBIT C


          See response to Item 4 - Exhibit C is not
          applicable.















                                -5-

<PAGE>

                             EXHIBIT A



          Consolidating statements of income and retained earnings
of the claimant and its subsidiary companies for the last calendar
year, together with a consolidating balance sheet of claimant and
its subsidiary companies as of the close of such calendar year.

          The above-named claimant has caused this statement to be
duly executed on its behalf by its authorized officer on this 24th
day of February 1995.

                                  SOUTH JERSEY INDUSTRIES, INC.



                                  By  /s/ Gerald S. Levitt
                                     ----------------------------
                                       GERALD S. LEVITT
                                       Vice President

CORPORATE SEAL


ATTEST:




  /s/ GEORGE L. BAULIG
- ----------------------------------
GEORGE L. BAULIG
Secretary and Assistant Treasurer



          Name, title and address of officer to whom notices and
correspondence concerning this statement should be addressed:

                    Richard B. Tonielli, Treasurer
                    South Jersey Industries, Inc.
                    Number One South Jersey Plaza
                    Route 54
                    Folsom, New Jersey   08037














                                -6-

<PAGE>
<TABLE>


                                                                            SOUTH JERSEY INDUSTRIES, INC.
                                                                         CONSOLIDATING STATEMENT OF INCOME
                                                                        FOR THE YEAR ENDED DECEMBER 31, 1994
                                                                                  (In Thousands)
<CAPTION>
                                               South      South    Energy &   South     R & T
                                              Jersey     Jersey   Minerals,   Jersey   Group,                   Elim.
                                            Industries,    Gas       Inc.     Energy    Inc.                      &       Consd.
                                               Inc.      Company    Consd.   Company   Consd.     Total        Adjust.    Total
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------

<S>                                         <C>         <C>       <C>        <C>      <C>       <C>           <C>       <C>

OPERATING REVENUES:

  Utility                                           $0  $311,459         $0       $0        $0  $311,459  [C] ($13,509) $297,950
  Nonutility                                       331         0     31,059   31,208    14,337    76,935  [C]     (926)   76,009
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Operating Revenues                     331   311,459     31,059   31,208    14,337   388,394       (14,435)  373,959
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------

OPERATING EXPENSES:
  Gas Purchased for Resale                           0   187,745          0        0         0   187,745  [C]  (13,391)  174,354
  Operation - Utility                                0    37,859          0        0         0    37,859  [C]     (117)   37,742
  Operation - Nonutility                         1,509         0     20,292   30,310    11,923    64,034  [C]     (289)   63,745
  Maintenance                                       22     5,090      3,213        2       665     8,992             0     8,992
  Depreciation & Depletion                           9    12,804      2,773       12       965    16,563  [D]       (2)   16,561
  Current Federal Income Taxes                    (785)    8,833         92      285      (688)    7,737             0     7,737
  Def. and Non-Current Fed. Income Taxes           127    (1,727)       276       (9)      405      (928)            0      (928)
  Gross Receipts & Franchise Taxes                   0    30,376          0        0         0    30,376             0    30,376
  Other Taxes                                       58     2,476      1,204       93       715     4,546             0     4,546
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Operating Expenses                     940   283,456     27,850   30,693    13,985   356,924       (13,799)  343,125
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Operating Income                            (609)   28,003      3,209      515       352    31,470          (636)   30,834
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
OTHER INCOME:
  Dividends from Subsidiaries                   14,775         0          0        0         0    14,775  [A]  (14,775)        0
  Equity in Undistributed Earnings of Subs      (1,242)        0          0        0         0    (1,242) [A]    1,242         0
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Income Before Interest & Other Charges    12,924    28,003      3,209      515       352    45,003       (14,169)   30,834
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
INTEREST AND OTHER CHARGES:
  Long-Term Debt                                   532    11,471        577        0       841    13,421  [C]     (532)   12,889
  Short- Term Debt                                  29     2,794         13        4       125     2,965  [C]     (106)    2,859
  Other                                             17       446          0        0         0       463             0       463
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Interest and Other Charges             578    14,711        590        4       966    16,849          (638)   16,211
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
CUSTOMER REFUND OBLIGATION - NET                     0     2,275          0        0         0     2,275             0     2,275
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
Income Applicable to Common Stock
  from Continuing Operations                    12,346    11,017      2,619      511      (614)   25,879       (13,531)   12,348
Equity in Undistributed Earnings
  of Discontinued Subsidiaries                      31         0          0        0         0        31  [A]      (31)        0

Income from Discontinued Operations - Net            0         0         31        0         0        31             0        31
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Net Income Applicable to Common Stock    $12,377   $11,017     $2,650     $511     ($614)  $25,941      ($13,562)  $12,379
                                            =========== ========= ========== ======== ========= =========     ========= =========

                                                                     -7-
<PAGE>


                                                                            SOUTH JERSEY INDUSTRIES, INC.
                                                                  CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                                                                        FOR THE YEAR ENDED DECEMBER 31, 1994
                                                                                  (In Thousands)


                                               South      South    Energy &   South     R & T
                                              Jersey     Jersey   Minerals,   Jersey   Group,                   Elim.
                                            Industries,    Gas       Inc.     Energy    Inc.                      &       Consd.
                                               Inc.      Company    Consd.   Company   Consd.     Total        Adjust.    Total
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------

Balance at Beginning of Period                 $33,963   $50,071     $7,031     $174   ($2,325)  $88,914  [B] ($55,025)  $33,889

Net Income Applicable to Common Stock           12,377    11,017      2,650      511      (614)   25,941       (13,562)   12,379
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
                                                46,340    61,088      9,681      685    (2,939)  114,855       (68,587)   46,268

Dividends Declared - Cash                       14,771    13,537        925      313         0    29,546  [A]  (14,775)   14,771
                                            ----------- --------- ---------- -------- --------- ---------     --------- ---------
Balance at End of Period                       $31,569   $47,551     $8,756     $372   ($2,939)  $85,309      ($53,812)  $31,497
                                            =========== ========= ========== ======== ========= =========     ========= =========

                                                                     -8-


<PAGE>
</TABLE>
<TABLE>



                                                                  SOUTH JERSEY INDUSTRIES, INC.
                                                           CONSOLIDATING ADJUSTMENTS AND ELIMINATIONS
                                                           STATEMENTS OF INCOME AND RETAINED EARNINGS
                                                              FOR THE YEAR ENDED DECEMBER 31, 1994
                                                                       (In Thousands)


<S>                                                                                              <C>           <C>

[A]  Dividends from Subsidiaries                                                                 $14,775
     Investment in Subsidiaries                                                                    1,211
     Equity in Undistributed Earnings
      of Discontinued Subsidiaries                                                                    31

         Retained Earnings - Dividends Paid - Cash                                                             $14,775
         Equity in Undistributed Earnings of Subsidiaries                                                        1,242

     To eliminate intercompany dividends paid and
     equity in undistributed earnings recorded by
     South Jersey Industries, Inc.

[B]  Retained Earnings - 1/1/94                                                                  $55,025
     Deferred Federal Income Taxes                                                                    60
     Accumulated Depreciation & Depletion - 1/1/94                                                    10

          Investment in Subsidiaries                                                                           $54,951
          Non-Utility Property                                                                                     144

     To eliminate prior inter-company gain and
     retained earnings of subsidiaries at 1/1/94
     previously recorded by South Jersey Industries,
     Inc. under the equity method of accounting.

[C]  Operating Revenues - Utility                                                                $13,509
     Operating Revenues - Nonutility                                                                 926

          Gas Purchased for Resale                                                                             $13,391
          Operating Expense - Utility                                                                              117
          Operating Expense - Nonutility                                                                           289
          Interest Expense - Short-Term Debt                                                                       106
          Interest Expense - Long-Term Debt                                                                        532

     To eliminate intercompany revenue and expense.

[D]  Accumulated Depreciation & Depletion                                                             $2

          Depreciation, Depletion & Amortization                                                                    $2

     To eliminate South Jersey Industries, Inc.
     depreciation on Millville property gain.



                                                                     -9-

<PAGE>
</TABLE>
<TABLE>

                                                                   SOUTH JERSEY INDUSTRIES, INC.
                                                                    CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1994
                                                                       (In Thousands)
<CAPTION>
                                                 South   Energy &    South     R & T
                                   South Jersey Jersey   Minerals,   Jersey   Group,                     Elim.
                                   Industries,    Gas       Inc.     Energy    Inc.                        &       Consd.
                                      Inc.      Company    Consd.   Company   Consd.     Total          Adjust.     Total
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
<S>                                <C>         <C>       <C>        <C>      <C>       <C>             <C>        <C>
ASSETS

 PROPERTY, PLANT & EQUIPMENT
  Utility Plant, original cost             $0  $502,937         $0       $0        $0  $502,937               $0  $502,937
  Gas Plant Acq Adjustment - Net            0     2,150          0        0         0     2,150                0     2,150
  Gas Stored Underground                    0     1,322          0        0         0     1,322                0     1,322
    Accum Depre & Amortization              0  (136,112)         0        0         0  (136,112)               0  (136,112)
  Nonutil Prop & Equip., at cost        1,650     4,795     47,522       45     9,744    63,756   [4]       (143)   63,613
    Accum Depre & Depletion              (149)        0    (27,789)     (13)   (3,871)  (31,822)  [5]         12   (31,810)
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Prop, Plant & Equip - Net         1,501   375,092     19,733       32     5,873   402,231             (131)  402,100
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 INVESTMENTS
  Investments in Subsidiaries         154,498         0          0        0         0   154,498   [1]   (154,498)        0
  Available-for-Sale Securities           830         0          0        0         0       830                0       830
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Total Investment                155,328         0          0        0         0   155,328         (154,498)      830
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 CURRENT ASSETS
  Cash & Temp Cash Investments          8,276     3,224      1,124      422     1,162    14,208                0    14,208
  Notes Rec - Assoc Companies               0         0      1,128        0         0     1,128   [3]     (1,128)        0
  Accounts Receivable                      63    24,478      5,441    3,554     2,288    35,824  [2,7]      (611)   35,213
  Unbilled Revenues                         0    15,154          0        0         0    15,154                0    15,154
  Provisions for Uncollectibles             0      (737)      (186)     (48)      (20)     (991)               0      (991)
  Accts Rec - Assoc Companies             488       212         15        0     1,278     1,993   [2]     (1,993)        0
  Nat Gas in Storage, Avg Cost              0    17,082          0        0         0    17,082                0    17,082
  Mat & Supplies, Avg Cost                  0     3,946      8,038        0        11    11,995                0    11,995
  Assets Held for Disposal                  0         0        339        0         0       339                0       339
  Accum. Deferred Income Taxes              4     1,062        181        8        25     1,280   [6]     (1,280)        0
  Other Prepay and Current Assets          12     1,459        946       11       142     2,570                0     2,570
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Total Current Assets              8,843    65,880     17,026    3,947     4,886   100,582           (5,012)   95,570
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
LONG-TERM NOTE RECEIVABLE -
  ASSOCIATED COMPANIES                      0         0          0        0     5,500     5,500   [3]     (5,500)        0
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
NONCURRENT ACCTS REC - Merch                0     2,015          0        0         0     2,015                0     2,015
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
NONCURRENT ASSETS
  Gross Recpts&Franchise Taxes              0     5,268          0        0         0     5,268                0     5,268
  Environmental Remediation Costs           0    30,387          0        0         0    30,387                0    30,387
  Accum. Deferred Income Taxes            760     9,371          0     (100)      761    10,792   [6]    (10,792)        0
  Deprec. Flowthrough Pre-1976              0    16,933          0        0         0    16,933                0    16,933
  Deferred Fuel Costs - Net                 0         0          0        0         0         0                0         0
  Def. Postretirement Benefit Costs         0     6,567          0        0         0     6,567                0     6,567
  Other                                     7     8,747        470        0     2,201    11,425                0    11,425
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Total Noncurrent Assets             767    77,273        470     (100)    2,962    81,372          (10,792)   70,580
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
            Total                    $166,439  $520,260    $37,229   $3,879   $19,221  $747,028        ($175,933) $571,095
                                   =========== ========= ========== ======== ========= =========       ========== =========

                                                            -10-
<PAGE>



                                                                   SOUTH JERSEY INDUSTRIES, INC.
                                                                    CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1994
                                                                         (In Thousands)

                                                 South   Energy &    South     R & T
                                   South Jersey Jersey   Minerals,   Jersey   Group,                     Elim.
                                   Industries,    Gas       Inc.     Energy    Inc.                        &       Consd.
                                      Inc.      Company    Consd.   Company   Consd.     Total          Adjust.     Total
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
CAPITALIZATION AND LIABILITIES

 COMMON EQUITY
  Common Stock SJI
   Par Value $1.25 a share
   Authorized - 20,000,000 shares
   Outstanding - 10,715,211
                & 9,804,576           $13,394        $0         $0       $0        $0   $13,394               $0   $13,394
   Common Stock - Subsidiaries              0     5,848     13,283       50     1,000    20,181   [1]    (20,181)        0
   Premium on Common Stock            110,081    71,194      1,584        0     7,800   190,659   [1]    (80,578)  110,081
   Retained Earnings                   31,569    47,551      8,755      372    (2,939)   85,308          (53,811)   31,497
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Total Common Equity             155,044   124,593     23,622      422     5,861   309,542         (154,570)  154,972
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 CUMULATIVE PREFERRED STOCK
  SJG -  Par Value $100 a share
   Authorized - 50,004 shares
   Outstanding:
    Series A, 4.70%- 5,700 shares           0       570          0        0         0       570                0       570
    Series B, 8.00%- 19,242 shares          0     1,924          0        0         0     1,924                0     1,924
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
      Total Preferred Stock                 0     2,494          0        0         0     2,494                0     2,494
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 L-T-D (less current maturities
  & sinking fund requirements)              0   138,594      6,375        0     8,117   153,086                0   153,086
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 CURRENT LIABILITIES
  Notes Payable to Banks                    0    80,200          0        0         0    80,200                0    80,200
  Current Maturities of L-T-D               0     6,852        875        0     1,728     9,455                0     9,455
  Notes Pay - Assoc Companies           5,500         0          0        0     1,128     6,628   [3]     (6,628)        0
  Accounts Payable                        300    30,812      2,364    3,402       627    37,505  [2,7]    (2,268)   35,237
  Accts Pay to Assoc Companies             47        82         37       17       109       292   [2]       (292)        0
  Customer Deposits                         0     5,895          0        0         0     5,895                0     5,895
  Accum. Deferred Income Taxes              3       440          0        0        47       490   [6]       (490)        0
  Gross Rects & Franchise Tax Accr          0       196          0        0         0       196                0       196
  Environmental Remediation Costs          42     5,124          9        0         0     5,175                0     5,175
  Interest Accrued                         44     4,071         97        0       133     4,345   [2]        (44)    4,301
  Dividends Receivable                  3,858        45          0        0         0     3,903                0     3,903
  Other Current Liabilities               790       599      1,799       32       605     3,825                0     3,825
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
     Total Current Liabilities         10,584   134,316      5,181    3,451     4,377   157,909           (9,722)  148,187
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
 DEF CR & NON-CURRENT LIABILITIES
  Pension and Other Post-
   Retirement Benefits Reserve            157     9,535        563       10        64    10,329                0    10,329
  Accum. Deferred Income Taxes            105    72,675      1,488       (4)      802    75,066  [4,6]   (11,641)   63,425
  Investment Tax Credit                     0     6,807          0        0         0     6,807                0     6,807
  Deferred Revenues - Net                   0    12,838          0        0         0    12,838                0    12,838
  Environmental Remediation Costs           0    11,902          0        0         0    11,902                0    11,902
  Other                                   549     6,506          0        0         0     7,055                0     7,055
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------
     Total Def Cr & Non-Cur Liab          811   120,263      2,051        6       866   123,997          (11,641)  112,356
                                   ----------- --------- ---------- -------- --------- ---------       ---------- ---------

           Total                     $166,439  $520,260    $37,229   $3,879   $19,221  $747,028        ($175,933) $571,095
                                   =========== ========= ========== ======== ========= =========       ========== =========

                                                            -11-

<PAGE>
</TABLE>
<TABLE>

                                                         SOUTH JERSEY INDUSTRIES, INC.
                                                  CONSOLIDATING ADJUSTMENTS AND ELIMINATIONS
                                                       BALANCE SHEET - DECEMBER 31, 1994
                                                              (In Thousands)


<S>                                                                                     <C>             <C>
[1]  Common Stock - Subsidiaries                                                        $20,181
     Premium on Common Stock                                                             80,578
     Retained Earnings                                                                   53,739

         Investment in Subsidiaries                                                                     $154,498

     To eliminate South Jersey Industries, Inc. investment in subsidiaries
     which is maintained on the equity method of accounting.

[2]  Accounts Payable - Associated Companies                                               $292
     Accounts Payable                                                                     1,666
     Interest Accrued                                                                        44

         Accounts Receivable - Associated Companies                                                       $1,993
         Accounts Receivable                                                                                   9

     To eliminate intercompany accounts receivable and payable.

[3]  Notes Payable - Associated Companies                                                $6,628

         Notes Receivable - Associated Companies                                                          $6,628

     To eliminate intercompany notes between
     South Jersey Industries, Inc. and Subsidiaries

[4]  Retained Earnings                                                                      $84
     Accumulated Deferred Income Taxes - Noncurrent Liability                                59

         Non-Utility Property                                                                               $143

     To eliminate South Jersey Gas Company gain and related deferred
     taxes on sale of Millville property to South Jersey Industries, Inc.

[5]  Accumulated Depreciation & Depletion                                                   $12

         Retained Earnings                                                                                   $12

     To eliminate South Jersey Industries, Inc. depreciation on Millville property gain.

[6]  Accumulated Deferred Income Taxes - Current Liability                                 $490
     Accumulated Deferred Income Taxes - Noncurrent Liability                            11,582

         Accumulated Deferred Income Taxes - Current Asset                                                $1,280
         Accumulated Deferred Income Taxes - Noncurrent Asset                                             10,792

     To net current and noncurrent accumulated DFIT assets and Liabilities.

[7]  Accounts Payable                                                                      $602


         Accounts Receivable                                                                                $602

     To eliminate intercompany gas receivable and payable between
     South Jersey Gas Company and South Jersey Energy Company.


                                                            -12-

<PAGE>
</TABLE>
<TABLE>

                                                             R & T GROUP, INC. AND SUBSIDIARIES
                                                  CONSOLIDATING STATEMENT OF INCOME AND RETAINED EARNINGS
                                                            FOR THE YEAR ENDED DECEMBER 31, 1994
                                                                   (In Thousands)

<CAPTION>
                                           S. W.                           CAPE      R & T
                                  R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                  GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                   INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
<S>                              <C>      <C>      <C>        <C>        <C>       <C>        <C>          <C>      <C>
OPERATING REVENUES:
  Nonutility                        $532   $7,326     $2,677     $1,323      $113     $2,387  $14,358  [A]    ($21) $14,337
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
OPERATING EXPENSES:
  Operation - Nonutility             555    5,099      2,031      2,024       159      2,055   11,923            0   11,923
  Maintenance                          0      248        243         31        37        106      665            0      665
  Depreciation                         0      263        248        186        50        218      965            0      965
  Current Federal Income Taxes      (369)     392        (87)      (413)      (76)      (135)    (688)           0     (688)
  Deferred Federal Income Taxes       59       90         96         50        26         84      405            0      405
  Other Taxes                         17      369        133         95        12         89      715            0      715
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Operating Expenses         262    6,461      2,664      1,973       208      2,417   13,985            0   13,985
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Operating Income (Loss)          270      865         13       (650)      (95)       (30)     373          (21)     352

OTHER INCOME (LOSS):
  Dividends from Subsidiaries          0        0          0          0         0          0        0  [A]    (500)    (500)
  Equity in Net Undistributed
    Losses of Subsidiaries           (17)       0          0          0         0          0      (17) [A]     517      500
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Income (Loss) Before
 Interest Charges                    253      865         13       (650)      (95)       (30)     356           (4)     352
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
INTEREST CHARGES:
  Long-Term Debt                     841        0          0          0         0          0      841            0      841
  Short-Term Debt                     25        0          0         49         0         72      146  [A]     (21)     125
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Interest Charges           866        0          0         49         0         72      987          (21)     966
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Income (Loss) Applicable
  to Common Stock                   (613)     865         13       (699)      (95)      (102)    (631)          17     (614)

Retained Earnings (Deficit) at
  Beginning of Period             (2,325)     213        238     (1,911)     (215)      (124)  (4,124) [A]   1,799   (2,325)

Dividends Declared - Cash              0      434         66          0         0          0      500  [A]    (500)       0
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Retained Earnings (Deficit) at
  End of Period                  ($2,938)    $644       $185    ($2,610)    ($310)     ($226) ($5,255)      $2,316  ($2,939)
                                 ======== ======== ========== ========== ========= ========== ========     ======== ========
                                                                 -13-

<PAGE>
</TABLE>
<TABLE>
                                                       R & T GROUP, INC. AND SUBSIDIARIES
                                                          CONSOLIDATING ADJUSTMENTS & ELIMINATIONS
                                                         STATEMENT OF INCOME AND RETAINED EARNINGS
                                                            FOR THE YEAR ENDED DECEMBER 31, 1994
                                                                     (In Thousands)



                           <S>                                                                   <C>          <C>

                           [A]   Dividends from Subsidiaries                                     $500
                                 Investments in Subsidiaries                                      517

                                          Equity in Undistributed Earnings of Subsidiaries                    $517
                                          Dividends Paid - Cash                                                500

                                 To eliminate inter-company dividends and undistributed
                                 earnings of subsidiaries.


                                 Investment in Subsidiaries                                    $1,799

                                          Deficit - January 1, 1994                                         $1,799

                                 To eliminate the deficit of subsidiaries at 1/1/94
                                 previously recorded by R&T Group, Inc. under the equity
                                 method of accounting.


                                 Operating Revenues - Non-Utility                                 $21

                                          Interest Expense - Short-Term Debt                                   $21

                                 To eliminate inter-company revenue and interest expense.




                                                                 -14-
<PAGE>
</TABLE>
<TABLE>

                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                                   CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1994
                                                                        (In Thousands)

<CAPTION>
                                             S. W.                           CAPE      R & T
                                    R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                    GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                     INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
<S>                                <C>      <C>      <C>        <C>        <C>       <C>        <C>          <C>      <C>
ASSETS

NONUTILITY PROPERTY, PLANT
 & EQUIPMENT AT COST
  Land and Improvements                 $0     $312        $54       $255        $0         $0     $621           $0     $621
  Building and Improvements              0      278        467          0         0          0      745            0      745
  Machinery and Equipment                0    2,279      2,028      1,606       474      1,991    8,378            0    8,378
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total                                0    2,869      2,549      1,861       474      1,991    9,744            0    9,744

  Accumulated Depreciation               0   (1,202)    (1,294)      (856)     (264)      (255)  (3,871)           0   (3,871)
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Property, Plant &
       Equipment - Net                   0    1,667      1,255      1,005       210      1,736    5,873            0    5,873
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
INVESTMENT IN SUBSIDIARIES           8,093        0          0          0         0          0    8,093  [A]  (8,093)       0
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CURRENT ASSETS:
  Cash and Cash Equivalents             69      393        527         77        38         58    1,162            0    1,162
  Accounts Receivable                    1      874        333        364        19        677    2,268            0    2,268
  Accts Rec - Assoc Companies          151      884        713        139         8          7    1,902  [A]    (624)   1,278
  Notes Rec - Assoc Companies            0        0         97          0         0          0       97  [B]     (97)       0
                                     5,500        0          0          0         0          0    5,500  [B]  (5,500)       0
  Materials and Supplies                 0       11          0          0         0          0       11            0       11
  Accum. Deferred Income Taxes           0       24          0          0         1          0       25            0       25
  Prepayments & Other                    0       41         36         27         5         33      142            0      142
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Current Assets           5,721    2,227      1,706        607        71        775   11,107       (6,221)   4,886
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
LONG-TERM NOTE RECEIVABLE -              0      225        225          0         0          0      450  [A]    (450)       0
  ASSOCIATED COMPANIES                   0        0          0          0         0          0        0  [B]   5,500    5,500
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
NONCURRENT ASSETS:
  Accumulated Def Income Taxes         352      (19)       (54)       390        45         47      761            0      761
  Goodwill                             152    1,118        226        512         0          0    2,008            0    2,008
  Other                                 76       30         17          9        33         28      193            0      193
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Noncurrent Assets          580    1,129        189        911        78         75    2,962            0    2,962
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
        Total                      $14,394   $5,248     $3,375     $2,523      $359     $2,586  $28,485      ($9,264) $19,221
                                   ======== ======== ========== ========== ========= ========== ========     ======== ========

                                                                   -15-

<PAGE>


                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                                   CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1994
                                                                        (In Thousands)


                                             S. W.                           CAPE      R & T
                                    R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                    GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                     INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CAPITALIZATION AND LIABILITIES

COMMON EQUITY:
  Common Stock - R&T Group, Inc.
    No Par Value
    Authorized 1,000 shares
    Outstanding 500 shares          $1,000       $0         $0         $0        $0         $0   $1,000           $0   $1,000
  Common Stock - Subsidiaries            0    3,639      2,576      1,387       502          0    8,104  [A]  (8,104)       0
  Paid in Capital - R&T Group, Inc.  7,800        0          0          0         0          0    7,800            0    7,800
  Paid in Capital - Subsidiaries         0        0          0      2,015        90        200    2,305  [A]  (2,305)       0
  Retained Earnings (Deficit)       (2,939)     645        185     (2,609)     (310)      (227)  (5,255) [A]   2,316   (2,939)
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Common Equity            5,861    4,284      2,761        793       282        (27)  13,954       (8,093)   5,861
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
LONG-TERM DEBT:
  Notes Payable 9.66% due 2000       6,875        0          0          0         0          0    6,875            0    6,875
  Notes Payable Assoc. Companies         0        0          0        450         0          0      450  [A]    (450)       0
  Capital Lease Obligation               0        0          0          0         0      1,242    1,242            0    1,242
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Long-Term Debt           6,875        0          0        450         0      1,242    8,567         (450)   8,117
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CURRENT LIABILITIES:
  Notes Payable - Associated
   Company                               0        0          0        700         0        525    1,225  [A]     (97)   1,128
  Current Maturities of
   Long-Term Debt                    1,375        0          0          0         0          0    1,375            0    1,375
  Current Maturities of Long-Term
   Capital Lease Obligation              0        0          0          0         0        353      353            0      353
  Accounts Payable                       0      187         79        246         6        109      627            0      627
  Accounts Payable to Associated
    Companies                           80       72        179         62         2        338      733  [A]    (624)     109
  Accum. Deferred Income Taxes           1       14         12          8         2         10       47            0       47
  Interest Accrued                     133        0          0          0         0          0      133            0      133
  Other                                 23      450        154         61        (2)       (81)     605            0      605
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Current Liabilities      1,612      723        424      1,077         8      1,254    5,098         (721)   4,377
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
DEF CR & NON-CURRENT LIABILITIES
  Pension and Other Postretirement
    Benefits Reserve                    64        0          0          0         0          0       64            0       64
  Accumulated Deferred Income Taxes    (18)     241        190        203        69        117      802            0      802
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Def Cr & Non-Cur Liab         46      241        190        203        69        117      866            0      866
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total                        $14,394   $5,248     $3,375     $2,523      $359     $2,586  $28,485      ($9,264) $19,221
                                   ======== ======== ========== ========== ========= ========== ========     ======== ========
                                                                   -16-

<PAGE>
</TABLE>
<TABLE>

                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                             CONSOLIDATING ADJUSTMENTS & ELIMINATIONS
                                                                          BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1994
                                                                         (In Thousands)



                              <S>                                                                   <C>          <C>

                              [A]  Notes Payable - Associated Companies                             $97
                                   Accounts Payable - Associated Companies                          624

                                           Notes Receivable - Associated Companies                               $97
                                           Accounts Receivable - Associated Companies                            624


                                   To eliminate inter-company accounts receivable,
                                   accounts payable, notes receivable and notes payable.


                                   Notes Payable - Associated Companies                            $450

                                           Long-Term Note Receivable - Assoc. Co.                               $450

                                   To eliminate long-term notes payable and receivable.


                                   Common Stock - Subsidiaries                                   $8,104
                                   Paid in Capital - Subsidiaries                                 2,305

                                           Deficit                                                            $2,316
                                           Investment in Subsidiaries                                          8,093

                                   To eliminate R&T Group, Inc. investment in subsidiaries
                                   which is maintained on the equity method of accounting.


                              [B]  Long-Term Note Receivable - Associated Companies              $5,500

                                           Notes Receivable - Associated Companies                            $5,500

                                   To reclassify note of South Jersey Industries, Inc. (SJI)
                                   (eliminated in consolidation at SJI level).

                                                                   -17-
<PAGE>
</TABLE>

          SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATING FINANCIAL STATEMENTS




1.   Summary of Significant Accounting Practices:


     Consolidation - The consolidated financial statements
     include the accounts of South Jersey Industries, Inc. (the
     Company) and all of its subsidiaries. Certain intercompany
     transactions, amounting to approximately $6.2 million in
     1994 were not required to be eliminated.  Such amounts were
     capitalized to utility plant or environmental remediation
     costs on the South Jersey Gas Company (SJG) books of account
     and are recoverable by SJG through the rate-making process
     (See Note 9). All other significant intercompany accounts
     and transactions have been eliminated.

     Regulation - The Company's principal subsidiary, SJG, is
     subject to the rules and regulations of the New Jersey Board
     of Public Utilities (BPU) and maintains its accounts in
     accordance with the prescribed Uniform System of Accounts of
     that Board.

     On December 14, 1994, the BPU granted SJG a rate increase of
     $12.1 million based on an overall rate of return of 9.51
     percent, including an 11.5 percent return on equity. Nearly
     the entire amount of the increase will come from the
     residential, commercial and small industrial customer
     classes. In addition, SJG is allowed to retain the first
     $4.0 million of pretax interruptible and off-system margins
     combined and 20 percent of such margins above that level.

     In addition to the rate increase, the BPU approved a change
     in SJG's Temperature Adjustment Clause (TAC), a mechanism
     designed to reduce the impact of extreme fluctuations in
     temperature on SJG and its customers, which will require
     colder weather before an adjustment is required to customer
     billings. The BPU order also provides partial recovery of
     the costs associated with SJG's adoption of FASB No. 106 and
     the continued deferral of all unrecovered costs.  The
     recovery of these additional costs will be addressed in
     SJG's next rate petition and it is expected that recovery
     will be included in future base rates. In addition, SJG is
     recovering from ratepayers the carrying costs associated
     with the accelerated gross receipts and franchise tax
     payment in April 1994, which resulted from new legislation
     adopted in 1991. As part of the new tariff changes approved,
     SJG also implemented new tariffs which will give large
     industrial and commercial customers more opportunities to

                               -18-
<PAGE>

     manage their own gas supplies. As with past flexible rates,
     these changes will not have a negative impact on SJG's net
     income.

     In December 1994, the BPU ordered a $3.5 million customer
     refund which resulted in a $2.3 million (net of taxes), or
     $0.22 per share, unfavorable impact on 1994 consolidated net
     income. This refund was part of a global settlement which
     expedited the resolution of a series of matters pending
     before the BPU including the rate case discussed above and
     SJG's 1993-1994 Levelized Gas Adjustment Clause (LGAC).
     Although the BPU's decision had no finding of fault or
     imprudency, SJG accepted this settlement to avoid exposure
     and protracted litigation cost.  Customers will receive the
     $3.5 million refund through the 1994-1995 LGAC which will be
     placed in effect upon the completion of that separately
     pending proceeding.

     Utility Revenues - SJG, in accordance with industry
     practices, bills most of its customers on a monthly cycle
     basis, although certain large industrial customers are
     billed at or near the end of each month. An accrual is made
     to recognize the unbilled revenues from the date of the last
     bill to the end of period.

     In accordance with a BPU order, SJG is allowed to recover
     the excess cost of gas sold over the cost thereof included
     in the base rates through the LGAC.  Such collection is made
     on a forecasted basis, after a hearing, upon BPU order.
     Under- and over-recoveries of gas costs are deferred and
     included in the determination of the following year's LGAC.
     Interest is paid on overcollected LGAC balances based on
     SJG's return on rate base as determined in its base rate
     proceedings.

     Property, Plant & Equipment - Utility plant is stated at
     original cost as defined for regulatory purposes; nonutility
     plant is stated at cost. The cost of additions, replacements
     and renewals of units of property is charged to the
     appropriate plant account.

     Depreciation and Amortization - Depreciation of gas utility
     plant is provided on a straight-line basis over the
     estimated remaining lives of the various classes of
     property. These estimates are periodically reviewed and
     adjustments are made as required after approval by the BPU.
     The composite rate per annum for all depreciable utility
     property was approximately 2.8 percent in 1994.  Generally,
     with the exception of extraordinary retirements, accumulated
     depreciation is charged with the cost of depreciable utility
     property retired, together with removal costs less salvage.
     The gas plant acquisition adjustment, in the initial amount
     of approximately $3.0 million, is being amortized on a
     straight-line basis over a 40-year period.  The unamortized

                               -19-
<PAGE>

     balance amounting to $2.2 million at December 31, 1994, is
     not included in rate base.  Depreciation of nonutility
     property is computed generally on a straight-line basis over
     the estimated useful lives of the property, ranging up to 45
     years. Any gain or loss realized upon the disposition of
     nonutility property is recognized in determining net income.

     Federal Income and Other Taxes - Deferred Federal Income
     Taxes are provided for all significant temporary differences
     between book and taxable income. In February 1992, the
     Financial Accounting Standards Board issued FASB No. 109
     entitled "Accounting for Income Taxes". The Company adopted
     this statement in 1993. Its adoption resulted in the
     recording on the balance sheet of additional assets and
     liabilities, with the difference being credited to earnings
     as a cumulative effect of a change in accounting principle
     (See Note 4). The primary asset created as a result of
     adopting FASB No. 109 was income taxes - flowthrough
     depreciation in the amount of $17.6 million as of January 1,
     1993.  This amount represented the recording of the net tax
     effect of excess liberalized depreciation over book
     depreciation on utility plant because of temporary
     differences for which, prior to FASB No. 109, deferred taxes
     had not previously been provided. These tax benefits were
     previously flowed through in rates and, as a result of
     positions taken in the 1994 rate case, the amortization of
     the asset will be recoverable through rates over an 18-year
     period beginning December 1994.

     The Investment Tax Credits (ITC) attributable to SJG were
     deferred and continue to be amortized at the annual rate of
     3 percent, which approximates the life of the related
     assets.

     Effective March 1, 1978, SJG began accruing Gross Receipts
     and Franchise Taxes (GRAFT) on current revenues, the basis
     for such taxes through 1991, rather than on the previous
     basis of taxes paid. The one-time increase resulting from
     this change has been deferred and is being amortized on a
     straight-line basis to operations over a 30-year period. In
     June 1991, new GRAFT legislation was adopted in New Jersey
     which accelerated the payments of such taxes to a current
     year basis, rather than the previous basis of prior year
     results, by 1994. The new legislation also imposes the tax
     on the basis of the volume of gas sold beginning in 1992.

     Pensions - The Company and its subsidiaries have several
     defined benefit retirement plans that provide annuity
     payments to substantially all full-time regular employees
     upon retirement.  Approximately 78 percent of the plans'
     assets are invested in securities which, under their terms,
     provide for fixed income and a return of principal. The
     remaining assets of the plans are invested in professionally
     managed common stock portfolios. The companies pay the

                               -20-
<PAGE>

     entire cost of the plans and the total provision made for
     such plans in 1994 aggregated approximately $2.2 million,
     including amounts for amortization of the cost of past
     service benefits over a period of approximately 30 years.
     Net periodic pension cost for 1994 included the following
     components (in thousands):

     Service cost - benefits earned
       during the period                                $1,738
     Interest cost on projected benefit
       obligation                                        2,932
     Actual return on plan assets                       (1,169)
     Net amortization and deferral                      (1,292)
                                                        ------
     Net periodic pension cost                          $2,209
                                                        ======
     Assumptions as of December 31 were:
     Discount rate                                    7.25%-7.50%
     Rate of increase in compensation levels              4.6%
     Expected long-term rate of return on assets          8.5%

     The following table sets forth the plans' funded status at
     December 31, 1994 (in thousands):

     Actuarial present value of benefit obligations:

     Vested benefit obligation                        $(34,018)
                                                      ========

     Accumulated Benefit Obligation                   $(34,167)
                                                      ========

     Projected benefit obligation                     $(43,415)

     Plan assets at fair value                          34,003
                                                      --------
     Projected benefit obligation
       in excess of plan assets                         (9,412)

     Unrecognized net loss                               3,544

     Prior service cost not yet recognized
       in net periodic pension cost                      2,725

     Unrecognized net obligation
       at January 1                                      1,013
                                                      --------
     Pension liability recognized in
     the consolidated balance sheet                   $ (2,130)
                                                      ========


     Postretirement Benefits Other Than Pensions - The Company
     and its subsidiaries provide postretirement health care and

                               -21-
<PAGE>

     life insurance benefits to substantially all retired
     employees.

     Effective January 1, 1993, the Company adopted FASB No. 106
     entitled "Employers' Accounting for Postretirement Benefits
     Other Than Pensions". This statement requires the Company to
     accrue the estimated cost of retiree benefit payments during
     the years the employee provides services.  The Company
     previously expensed the cost of these benefits, which are
     principally health care, on a pay-as-you-go basis. The
     Company has elected to recognize the unfunded transition
     obligation over a period of 20 years.

     The majority of the Company's costs apply to its utility
     subsidiary, SJG, which has previously recovered these costs
     on a pay-as-you-go basis through its rates.  As part of
     SJG's 1994 base rate case settlement, SJG was granted full
     recovery of the current service cost component of the annual
     cost in addition to continued recovery of pay-as-you-go
     costs.  The BPU also approved recovery of previously
     deferred 1993 and 1994 service costs totaling $2.0 million
     over a 5-year period beginning December 1994. SJG is also
     authorized to continue recording a regulatory asset for the
     amount by which the cost exceeds the current level recovered
     in rates.  The recovery of this regulatory asset, which
     amounted to approximately $4.6 million at December 31, 1994,
     will be addressed in SJG's next base rate case proceeding
     and it is expected that the recovery will be included in
     base rates.

     The following table sets forth the life and health care
     plans' funded status at December 31, 1994.  Actuarial
     present value of accumulated postretirement benefit
     obligations (in thousands):

     Retirees                                        $  (6,364)

     Other active plan participants                    (16,813)
                                                     ---------
     Accumulated postretirement
       benefit obligation                              (23,177)

     Fair value of plan assets                               0
                                                     ---------
     Accumulated postretirement benefit
       obligation in excess of plan assets             (23,177)

     Unrecognized gain                                    (673)

     Unrecognized transition obligation                 16,931
                                                     ---------
     Postretirement benefit liability recognized
       in the consolidated balance sheet             $  (6,919)
                                                     =========

                               -22-
<PAGE>

     Net postretirement benefit cost for 1994 consisted of the
     following components (in thousands):

     Service cost - benefits earned
       during the period                                $  898

     Actual return on plan assets                            0

     Interest cost on accumulated
       postretirement benefit obligation                 1,594

     Amortization of transition obligation                 941

     Unrecognized net loss                                  78
                                                        ------
     Net postretirement benefit cost                    $3,511
                                                        ======


     A majority of the net postretirement benefit cost has been
     capitalized and the amount of such cost expensed in 1994 is
     not material.

     The decrease in the accumulated postretirement benefit
     obligation, unrecognized transition obligation and net
     postretirement benefit cost for 1994 resulted primarily from
     a decrease in the assumed health care cost trend rates and
     an increase in the assumed discount rate used in determining
     the accumulated postretirement benefit obligation as of
     December 31, 1994.

     The assumed health care cost trend rates used in measuring
     the accumulated postretirement benefit obligation as of
     December 31, 1994 are as follows:  Medical and Drug - Ranged
     from 7.7 percent to 10.95 percent in 1994, grading to 5.75
     percent in 2007; Dental - 7.97 percent in 1994, grading to
     5.75 percent in 2002.  If the health care cost trend rate
     assumptions were increased by 1 percent, the accumulated
     postretirement benefit obligation as of December 31, 1994,
     would be increased by 17.5 percent. The effect of this
     change on the sum of the service cost and interest cost
     would be an increase of 22.3 percent. The assumed discount
     rate used in determining the accumulated postretirement
     benefit obligation as of December 31, 1994 was 7.50 percent.

     FASB No. 112, "Employers' Accounting for Postemployment
     Benefits" became effective in 1994. This statement requires
     the Company to accrue the estimated cost of benefits
     provided by an employer to former or inactive employees
     after employment, but before retirement, during the years
     the employee provides services. The adoption of this
     statement did not have a material effect on the results of
     operations or financial position of the Company.

                               -23-
<PAGE>

     Statements of Cash Flows - For purposes of reporting cash
     flows, all highly liquid investments with original
     maturities of three months or less are considered cash
     equivalents.

 2.  Segments of Business:

     Information about the Company's operations in different
     industry segments is presented below (in thousands):

     Operating Revenues:
       Gas Utility Operations                         $311,459
       Sand Mining Operations                           30,651
       Other Industries                                 45,647
                                                      --------
          Total                                        387,757

     Intersegment Sales                                (13,798)
                                                      --------
          Consolidated Operating Revenues             $373,959
                                                      ========
      Operating Income:
        Gas Utility Operations                        $ 35,109
        Sand Mining Operations                           3,844
        Other Industries                                   953
                                                      --------
          Total                                         39,906

        Federal Income Taxes                            (6,809)
        General Corporate Expense                       (2,232)
                                                      --------
          Total Operating Income                      $ 30,865
                                                      ========

     Depreciation, Depletion and Amortization:
       Gas Utility Operations                         $ 14,741
       Sand Mining Operations                            2,756
       Other Industries                                  1,645
                                                      --------
           Total                                      $ 19,142
                                                      ========

     Property Additions:
       Gas Utility Operations                         $ 35,633
       Sand Mining Operations                            4,231
       Other Industries                                  1,062
                                                      --------
          Total                                       $ 40,926
                                                      ========
     Identifiable Assets:
       Gas Utility Operations                         $509,828
       Sand Mining Operations                           34,049
       Other Industries                                 18,299
                                                      --------

                               -24-

<PAGE>

          Total                                        562,176

       Corporate Assets                                 19,270
       Intersegment Assets                             (10,351)
                                                      --------
          Consolidated Identifiable Assets            $571,095
                                                      ========




     Gas utility operations consist primarily of natural gas
     distribution to residential, commercial and industrial
     customers.  Sand mining operations consist primarily of
     mining and processing sand, gravel and clay. Other
     industries include the utility construction, environmental
     services and general contracting, and the natural gas
     acquisition and transportation service company.

     Total operating revenues by industry segment include both
     sales to unaffiliated customers, as reported in the
     Company's statements of consolidated income, and
     intercompany sales, which are accounted for generally at the
     fair market value of the goods or services rendered.

     Operating income is total revenues less operating expenses,
     Federal Income Taxes, and general corporate expenses, as
     shown on the statements of consolidated income.

     Identifiable assets are those assets that are used in each
     segment of the Company's operations. Corporate assets are
     principally cash and cash items, and land, buildings and
     equipment held for corporate use.

 3.  Redeemable Cumulative Preferred Stock:

     Purchase funds for the Cumulative Preferred Stock, Series A
     and Series B, require SJG to offer annually to purchase 900
     and 1,500 shares, respectively, at par value thereof, plus
     accrued dividends.

     The preferred stock dividend requirements of SJG amounting
     to approximately $0.2 million for the year 1994 has been
     included in the Company's statements of consolidated income
     under the caption "Interest and Other Charges".

     If preferred stock dividends are in arrears, no dividends
     may be declared or paid, or other distribution made on the
     SJG Common Stock; and, if four or more quarterly dividends
     are in arrears, the Preferred Shareholders may elect a
     majority of the SJG directors.

     The Company has 2,500,000 authorized shares of Preference
     Stock, no par value, none of which has been issued.

                               -25-
<PAGE>

 4.  Federal Income Taxes:

     Income tax expense applicable to operations is lower than
     the tax that would have resulted by applying the statutory
     rate to income from operations before Federal Income Tax for
     1994. The reasons for the differences are as follows (in
     thousands):

     Tax at Statutory Rate                              $7,581

     Increase (Decrease) Resulting from:
       Additional Statutory Depletion Allowance           (606)
       Amortization of ITC                                (377)
       BPU Order - Flow back of Excess
         Deferred Taxes                                    (55)
       Other - Net                                         266
                                                        ------
      Federal Income Taxes as reported on the
       Statements of Consolidated Income                 6,809
                                                        ------
      Tax on Customer Refund Obligation                 (1,225)
                                                        ------
        Net Federal Income Taxes                        $5,584
                                                        ======

     The provision for Federal Income Taxes is composed of the
     following (in thousands):

     Current                                           $ 7,737
     Deferred:                                         -------
      Repair Allowance Permitted Under the Class
       Life Asset Depreciation Range System                  0
      Excess of Tax Depreciation Over
      Book Depreciation - Net                            3,500
      Deferred Fuel Costs                               (5,536)
      Environmental Remediation Costs - Net               (207)
      Amortization of Gross Receipts Taxes                (136)
      Advances for Construction                             (7)
      BPU Order - Flow Back of Excess Deferred Taxes       (55)
      Premium on Bond Redemption                           (59)
      Alternative Minimum Tax                            1,525
      Other - Net                                          424
                                                       -------
        Total Deferred                                    (551)
                                                       -------
     ITC                                                  (377)
                                                       -------
        Federal Income Taxes as reported on the
         Statements of Consolidated Income               6,809
                                                       -------
     Tax on Customer Refund Obligation                  (1,225)
                                                       -------
        Net Federal Income Taxes                       $ 5,584
                                                       =======

                               -26-

<PAGE>

     Deferred income taxes reflect the net tax effect of
     temporary differences between the carrying amounts of assets
     and liabilities for financial reporting purposes and the
     amounts used for income tax purposes. Significant components
     of the Company's net deferred tax liability at December 31,
     1994 are as follows (in thousands):

     Deferred Tax Liabilities:
       Tax Depreciation Over Book Depreciation         $55,195
       Difference Between Book and Tax
        Basis of Property                                4,417
       Deferred Fuel Costs                                   0
       Environmental Remediation Costs                   4,539
       Excess Protected                                  3,671
       Gross Receipts Taxes                              1,791
       Other                                             2,407
                                                       -------
          Total Deferred Tax Liabilities                72,020
                                                       -------
     Deferred Tax Assets:
       Alternative Minimum Tax                           5,089
       ITC Basis Gross Up                                3,506
                                                       -------
          Total Deferred Tax Assets                      8,595
                                                       -------
           Net Deferred Tax Liability                  $63,425
                                                       =======

     The IRS completed examinations of the Company's consolidated
     Federal Income Tax returns for the years ended 1982 through
     1988.  In 1994, the Company settled these open examinations
     and the adjustments resulting from these audits did not have
     a material effect on the Company's financial position.

 5.  Financial Instruments:

     Long-Term Debt - The fair value of the Company's long-term
     debt, including current maturities, as of December 31, 1994
     is $160.9 million (carrying amount $162.5 million) and is
     estimated based on the interest rates available to the
     Company at each respective year end for debt with similar
     terms and remaining maturities. The Company retires higher
     cost debt whenever it is cost effective to do so within the
     constraints of the respective debt covenants.

     Other Financial Instruments - The carrying amount of the
     Company's other financial instruments is a reasonable
     estimate of their fair value at December 31, 1994.

     In 1994, the Company also adopted FASB No. 115, "Accounting
     for Certain Investments in Debt and Equity Securities",
     which requires the Company, among other things, to account
     for certain of its investments at fair market value.

                               -27-

<PAGE>

     Adoption of this statement did not have a material effect on
     the results of operations or financial position of the
     Company.

 6.  Common Stock:

     The Company has 20,000,000 shares of Common Stock authorized
     of which the following shares were issued and outstanding:

     Beginning of Year                               9,804,576
     New Issues During Year:
       Dividend Reinvestment and
        Stock Purchase Plan                            899,649
       Employees' Stock Ownership Plan                   7,926
       Stock Option & Stock Appreciation
        Rights Plan                                      3,060
                                                    ----------
     End of Year                                    10,715,211
                                                    ==========


     The average shares of Common Stock outstanding for 1994 was
     10,257,848.

     The par value ($1.25 per share) of the stock issued in 1994
     has been credited to common stock and the net excess over
     par value of approximately $15.7 million has been credited
     to Premium on Common Stock.

     The Company has a Stock Option and Stock Appreciation Rights
     Plan under which not more than 306,000 shares in the
     aggregate may be issued to officers and other key employees
     of the Company and its subsidiaries.  No options or stock
     appreciation rights may be granted under the Plan after
     January 23, 1997. At December 31, 1994, the Company had
     50,560 options outstanding, exercisable at prices from
     $17.16 to $24.69 per share.  During 1994, 3,060 options were
     exercised, at $17.89 per share.  No options were granted in
     1994.  No stock appreciation rights have been issued under
     the plan. The stock options outstanding at December 31,
     1994 did not have a material effect on the earnings per
     share calculations.  The Company also has a Dividend
     Reinvestment and Stock Purchase Plan (DRP) and Employees'
     Stock Ownership Plan (ESOP). As of December 31, 1994,
     921,643 and 52,696 shares of authorized but unissued Common
     Stock were reserved for future issuance to the DRP and ESOP,
     respectively.

 7.  Unused Lines of Credit and Compensating Balances:

     Unused lines of credit available at December 31, 1994, were
     approximately $102.8 million. Borrowings under these lines
     of credit are at market rates which approximated 6.0 percent
     at December 31, 1994. Demand deposits are maintained with

                               -28-

<PAGE>

     lending banks on an informal basis and do not constitute
     compensating balances.

 8.  Retained Earnings:

     There are certain restrictions under various loan agreements
     as to the amount of cash dividends or other distributions
     that may be paid on the Common Stock of certain
     subsidiaries. The Company's aggregate equity in its
     subsidiaries' retained earnings that are free of these
     restrictions was approximately $31.5 million at December 31,
     1994.

 9.  Commitments and Contingencies:

     The estimated cost of construction and environmental
     remediation programs of the Company and its subsidiaries for
     the year 1995 aggregates $35.7 million and, in connection
     therewith, certain commitments have been made.

     In May 1990, the BPU approved the stipulation entered into
     by the parties which allowed SJG to collect 100 percent of
     its gas costs which reflect producer-supplier take-or-pay
     costs from ratepayers. All costs billed by pipeline
     suppliers on a volumetric basis were passed through on a
     current basis through July 1993. The majority of the costs
     billed on a fixed basis have been paid over a 3-year period,
     but are being recovered from ratepayers over a 6-year period
     without interest.  This recovery mechanism started in
     November 1990.  SJG anticipates being billed additional
     fixed costs of approximately $1.1 million under this
     stipulation; however, the order allowing for such cost
     recovery by one of SJG's pipelines has been remanded to the
     Federal Energy Regulatory Commission (FERC) for further
     action. The amount of these additional fixed costs which
     have been flowed through to SJG, net of refunds, was
     approximately $0.3 million during 1994.

     SJG, in the normal course of conducting business, has
     entered into long-term contracts for the supply of natural
     gas, firm transportation, and long-term firm gas storage
     service. The earliest expiration of any of the gas supply
     contracts is 1999.  All of the transportation and storage
     service agreements between SJG and its interstate pipeline
     suppliers are provided under tariffs on file with, and
     approved by, the FERC. SJG's cumulative obligations for
     demand charges paid to its suppliers for all of these
     services is approximately $4.4 million per month which is
     recovered on a current basis through the LGAC.

     During 1992, the FERC issued a series of orders requiring
     all interstate pipelines to restructure their services.
     Included in these orders is FERC Order No. 636 which
     required pipelines to separate their sales and

                               -29-

<PAGE>

     transportation services and change their rate design. Also,
     as a result of these orders, SJG is incurring certain
     transition costs that are associated with its pipeline
     suppliers' unbundling their services. Since not all
     suppliers have yet established the basis or the method of
     billing transition costs, SJG's total liability cannot be
     determined. A liability of approximately $0.7 million is
     recorded as of December 31, 1994, representing identified
     transition costs being billed to SJG by a pipeline over a
     2-year period which began in April 1994. SJG expects to
     recover such costs resulting from these orders through its
     LGAC.

     SJI and its subsidiaries have responded to requests from the
     U.S.  Environmental Protection Agency and the New Jersey
     Department of Environmental Protection for information
     regarding several sites at which SJG or predecessor
     companies operated gas manufacturing plants or a nonutility
     subsidiary previously operated a fuel oil business.
     Manufactured gas operations were terminated at all SJG sites
     more than 30 years ago. The Company is currently engaged in
     environmental remediation activities related to some of
     these sites and, in connection therewith, certain costs have
     been incurred and recorded.

     Through December 31, 1994, the Company has recorded
     environmental remediation costs of $37.2 million, of which
     $20.1 million has been expended.  Management's estimate of
     the remaining liability of approximately $17.1 million is
     reflected on the consolidated balance sheet under the
     captions "Current Liabilities" and "Deferred Credits and
     Other Non-Current Liabilities".  Such amounts have not been
     adjusted for future insurance recoveries, which management
     is pursuing.  Insurance recoveries, amounting to $1.5
     million, were received by SJG in July 1994 and an additional
     $1.5 million was received in January 1995. These proceeds
     were first used to offset legal fees incurred in connection
     with such recoveries and the excess was used to reduce the
     balance of deferred environmental remediation costs.
     Recorded amounts include estimated costs to be incurred
     through 1997 based on projected investigation and
     remediation work plans using existing technologies.
     Estimates beyond this time cannot be made on a reliable
     basis due to changing technology, government regulations and
     site specific requirements and, therefore, have not been
     recorded; however, the total costs to be incurred after 1997
     may be substantial.  The major portion of such costs relate
     to the remediation of former gas manufacturing sites of SJG,
     which has recorded and expended amounts of $36.0 million and
     $19.5 million, respectively, through December 31, 1994. SJG
     has established a regulatory asset for these costs and is
     recovering its costs as expended over 7-year amortization
     periods, as authorized by the BPU. SJG has recovered $4.7
     million through rates as of December 31, 1994. The balance

                               -30-

<PAGE>

     of such costs and payments, amounting to $1.2 million and
     $0.6 million, respectively, relates to other environmental
     related costs including nonutility sites previously used in
     fuel oil operations.  As of December 31, 1994, the $0.6
     million relating to nonutility sites has either been
     expensed or capitalized to nonutility property on the books
     of the applicable subsidiary.

     As part of SJG's rate increase effective December 14, 1994
     (See Note 1), a capital structure test was implemented. The
     parties stipulated that by February 28, 1995, SJG's common
     equity balance will increase by $6.0 million as a result of
     an equity infusion; and its long-term debt balance will
     increase by $45.0 million as a result of new debt issues.
     SJG has already issued the $45.0 million of long-term debt
     (See Note 10) and met this portion of the requirement.  The
     common equity component of this test is still under review.
     Since the approved overall rate of return contained in the
     settlement is based upon these projected increases in
     capital levels, a mechanism was included that would result
     in a reduction to customers' rates through the immediately
     following LGAC to the extent the fundings are not in place.
     SJG anticipates that these capital levels will be reached by
     February 28, 1995; however, not achieving such levels will
     not have a material effect on the financial position of the
     Company.

10:  Subsequent Event:

     On January 31, 1995, SJG sold privately $30.0 million of
     Unsecured Debenture Notes, 8.6% due February 1, 2010.





                               -31-

<PAGE>




                   South Jersey Industries, Inc.


                         Index to Exhibits



  Exhibit
  Number                   Description
  -------                  -----------


   27                  Financial Data Schedule

                       (Submitted only in electronic format to the
                       Securities and Exchange Commission).











                               -32-

<TABLE> <S> <C>

<ARTICLE> OPUR3
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-ASSETS>                                 571,095
<TOTAL-OPERATING-REVENUES>                     373,959
<NET-INCOME>                                    12,379
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission