SOUTH JERSEY INDUSTRIES INC
U-3A-2, 1996-02-26
NATURAL GAS DISTRIBUTION
Previous: SEQUOIA FUND INC, 24F-2NT, 1996-02-26
Next: SOUTHWESTERN PUBLIC SERVICE CO, 8-K, 1996-02-26






                                              FILE NO. __________


                            FORM U-3A-2

                SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.

       STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER
        RULE U-2 FROM THE PROVISIONS OF THE PUBLIC UTILITY
                    HOLDING COMPANY ACT OF 1935
               TO BE FILED ANNUALLY PRIOR TO MARCH 1


                   SOUTH JERSEY INDUSTRIES, INC.


hereby files with the Securities and Exchange Commission, pursuant
to Rule U-2, its statement claiming exemption as a holding company
from the provisions of the Public Utility Holding Company Act of
1935.  In support of such claim for exemption, the following
information is submitted:

          1.   Name, state of organization, location and nature of
business of claimant and every subsidiary thereof other than any
exempt wholesale generator (EWG) or foreign utility company in
which claimant directly or indirectly holds an interest.

               The claimant, South Jersey Industries, Inc.
          (the Company), was organized under the laws of the
          State of New Jersey; its principal location is
          Number One South Jersey Plaza, Route 54, Folsom,
          New Jersey 08037.  The Company is not a public
          utility company.  It is primarily engaged in the
          business of owning and holding a majority interest
          in other business enterprises.

               The Company owns all of the outstanding common
          stock of South Jersey Gas Company (Gas Company or
          SJG), which was organized under the laws of the
          State of New Jersey.  Gas Company's principal
          location is Number One South Jersey Plaza, Route
          54, Folsom, New Jersey 08037.  Gas Company is a
          public utility company engaged in the purchase,
          transmission and sale of natural gas for
          residential, commercial, and industrial use in an
          area of approximately 2,500 square miles in the
          southern part of New Jersey.  SJG also makes off-
          system sales of natural gas on a wholesale basis to
          various customers on the interstate pipeline system
          and transports natural gas purchased directly from
          producers or suppliers for its own sales and for
          some of its customers.  SJG also assigns or buys
          capacity for the purchase or transportation of
          natural gas.

<PAGE>

               The Company owns all of the outstanding common
          stock of Energy & Minerals, Inc. (EMI), which was
          organized under the laws of the State of New
          Jersey.  EMI's principal location is Number One
          South Jersey Plaza, Route 54, Folsom, New Jersey
          08037.  EMI is not a public utility company.  It is
          primarily engaged in owning and holding the stock
          of certain nonutility subsidiaries of the Company.

                 The Company owns all of the outstanding
          common stock of South Jersey Energy Company (Energy
          Company), which was organized under the laws of the
          State of New Jersey.  Energy Company's principal
          location is Number One South Jersey Plaza, Route
          54, Folsom, New Jersey 08037.  Energy Company is
          not a public utility company.  Energy Company
          provides services for the acquisition, sale and
          transportation of natural gas for industrial and
          commercial users.

               The Company owns all of the outstanding stock
          of R & T Group, Inc. (R & T), which was organized
          under the laws of the State of New Jersey.  R & T's
          principal location is Number One South Jersey
          Plaza, Route 54, Folsom, New Jersey 08037.  R & T
          is not a public utility company.  It is primarily
          engaged in owning and holding the stock of certain
          nonutility subsidiaries of the Company.

               EMI owns all of the outstanding common stock
          of The Morie Company, Inc. (Morie), which was
          organized under the laws of the State of New
          Jersey.  Morie's principal location is 1201 N. High
          Street, Millville, N.J. 08332.  Morie is not a
          public utility company.  It is engaged in the
          mining, processing, and marketing of commercial and
          industrial sands and gravels.

               EMI owns all of the outstanding common stock
          of South Jersey Fuel, Inc. (Fuel Company), which
          was organized under the laws of the State of New
          Jersey.  Fuel Company's principal location is
          Number One South Jersey Plaza, Route 54, Folsom,
          New Jersey 08037.  Fuel Company is not a public
          utility company.  Fuel Company was inactive for
          several years, however, in 1995, Fuel Company began
          providing services for the marketing of natural gas
          services in the wholesale market to other
          marketers, local distribution companies, electric
          generation and large industrial users.

               R & T owns all of the outstanding common stock
          of R and T Castellini Company, Inc. (Castellini
          Company), which was organized under the laws of the


                             -2-
<PAGE>

          State of New Jersey.  Castellini Company's
          principal location is 805 Sheridan Avenue,
          Vineland, N.J. 08360.  Castellini Company is not a
          public utility company.  It is engaged in the
          installation of gas, water and sewer lines, plant
          maintenance and site work, and environmental
          cleanup and remediation.

               R & T owns all of the outstanding common stock
          of R & T Castellini Construction Company, Inc.
          (Castellini Construction), which was organized
          under the laws of the State of Delaware.
          Castellini Construction's principal location is
          3865 Lincoln Avenue, Vineland, N.J.  08360.
          Castellini Construction Company is not a public
          utility company.  It is engaged in the installation
          of gas, water and sewer lines, plant maintenance
          and site work, and environmental cleanup and
          remediation.

               R & T owns all of the outstanding common stock
          of S.W. Downer, Jr. Company, Inc. (Downer Company),
          which was organized under the laws of the State of
          New Jersey.  Downer Company's principal location is
          Ellis & Sewell Streets, Glassboro, N.J.  08028.
          Downer Company is not a public utility company.  It
          is engaged in the installation of gas, water and
          sewer lines, plant maintenance and site work, and
          environmental cleanup and remediation.

               R & T owns all of the outstanding common stock
          of Onshore Construction Company, Inc. (Onshore),
          which was organized under the laws of the State of
          New Jersey.  Onshore's principal location is Ellis
          & Sewell Streets, Glassboro, N.J. 08028.  Onshore
          is not a public utility company.  It is engaged in
          the installation of large diameter pipe, sewerage
          plants, bridges, dams and other heavy construction
          projects.

               R & T owns all of the outstanding common stock
          of Cape Atlantic Crane Co., Inc. (Cape Atlantic),
          which was organized under the laws of the State of
          New Jersey.  Cape Atlantic's principal location is
          Ellis & Sewell Streets, Glassboro, N.J.  08028.
          Cape Atlantic is not a public utility company.  It
          is principally engaged in the rental of cranes.
          Cape Atlantic sold its cranes in 1996 and is now an
          inactive company.

               Neither the claimant or any of its
          subsidiaries is an EWG nor do they hold a direct or
          indirect interest in a foreign utility company.



                                -3-
<PAGE>

          2.   A brief description of the properties of claimant
and each of its subsidiary public utility companies used for the
generation, transmission, and distribution of electric energy for
sale, or for the production, transmission, and distribution of
natural or manufactured gas, indicating the location of principal
generating plants, transmission lines, producing fields, gas
manufacturing plants, and electric and gas distribution
facilities, including all such properties which are outside the
State in which claimant and its subsidiaries are organized and all
transmission or pipelines which deliver or receive electric energy
or gas at the borders of such State.

               The Company does not own directly any
          properties used for the production, transmission,
          and distribution of natural or manufactured gas or
          electric energy.

               The properties of Gas Company used for the
          production, transmission, and distribution of
          natural or manufactured gas include mains, service
          connections and meters, supplemental gas storage
          facilities, three liquefied propane plants, and an
          LNG storage and vaporization facility, all of which
          are located in the State of New Jersey (except that
          certain gas owned by Gas Company is stored outside
          the State and transported when needed).  There are
          4,538 miles of distribution mains.  There are 343
          miles of mains in the transmission system.  No
          pipelines of Gas Company deliver or receive gas at
          the borders of the State of New Jersey.

          3.   The following information for the last calendar
year with respect to claimant and each of its subsidiary public
utility companies:

               (a)  Number of kwh. of electric energy sold
          (at retail or wholesale) and Mcf. of natural or
          manufactured gas distributed at retail.

                    During 1995, Gas Company distributed at
          retail to residential, commercial and industrial
          customers 36,237,000 Mcf. of natural or
          manufactured gas and transported 20,305,000 Mcf. of
          natural gas purchased directly by its industrial
          and commercial customers.  Gas Company also sold
          5,609,000 Mcf. of natural gas at wholesale for
          resale within the State of New Jersey.


               (b)  Number of kwh. of electric energy and
          Mcf. of natural or manufactured gas distributed at
          retail outside the State in which each company is
          organized.

                    None
                                -4-
<PAGE>

               (c)  Number of kwh. of electric energy and Mcf. of
          natural or manufactured gas sold at wholesale outside
          the State in which each such company is organized, or at
          the State line.

                    During 1995, Gas Company sold 3,981,000 Mcf.
          of natural gas at wholesale to customers outside the
          borders of the State of New Jersey.

               (d)  Number of kwh. of electric energy and Mcf. of
          natural or manufactured gas purchased outside the State
          in which each such company is organized or at the State
          line.

                    During 1995, Gas Company purchased
          approximately 46,099,000 Mcf. of natural gas from out-
          of-state sources.

                    During 1995, Gas Company purchased and had
          delivered to it approximately 484,000 Mcf. of liquefied
          natural gas for transport by over-the-road truck
          transport to Gas Company's LNG Storage and Vaporization
          facility at McKee City, Atlantic County, New Jersey.


          4.   The following information for the reporting period
with respect to claimant and each interest it holds directly or
indirectly in an EWG or a foreign utility company stating monetary
amounts in United States dollars:


               a)   Name, location, business address and
     description of the facilities used by the EWG or foreign
     utility company for the generation, transmission and
     distribution of electric energy for sale or for the
     distribution at retail of natural or manufactured gas.

                     The claimant has no direct or indirect
          interest or investment of any kind in, or has any sales,
          service or construction contracts of any kind with, an
          EWG or a foreign utility company.


               b)   Name of each system company that holds an
     interest in such EWG or foreign utility company; and
     description of the interest held.

                    No system company holds any direct or indirect
          interest in an EWG or foreign utility company.

               c)   Type and amount of capital invested, directly
     or indirectly, by the holding company claiming exemption; any
     direct or indirect guarantee of the security of the EWG or


                                -5-
<PAGE>

     foreign utility company by the holding company claiming
     exemption; and any debt or other financial obligation for
     which there is recourse, directly or indirectly, to the
     holding company claiming exemption or another system company,
     other than the EWG or foreign utility company.

                    The claimant holding company has no capital
          invested, directly or indirectly; nor does it directly
          or indirectly guarantee any security debt of an EWG or
          foreign  utility company; nor debt or other financial
          obligation for which there is recourse, directly or
          indirectly, to the holding company claiming exemption on
          another system company.

               d)   Capitalization and earnings of the EWG or
     foreign utility company during the reporting period.

                    None

               e)   Identify any service, sales or construction
     contract(s) between the EWG or foreign utility company and a
     system company, and describe the services to be rendered or
     goods sold and fees or revenues under such agreement(s).

                    None




                                -6-
<PAGE>
                             EXHIBIT A



          A consolidating statement of income and retained
earnings of the claimant and its subsidiary companies for the last
calendar year, together with a consolidating balance sheet of
claimant and its subsidiary companies as of the close of such
calendar year.

          The above-named claimant has caused this statement to be
duly executed on its behalf by its authorized officer on this 26th
day of February 1996.

                                  SOUTH JERSEY INDUSTRIES, INC.



                                  By  /s/ Gerald S. Levitt
                                     ----------------------------
                                       GERALD S. LEVITT
                                       Vice President

CORPORATE SEAL


ATTEST:




  /s/ GEORGE L. BAULIG
- ----------------------------------
GEORGE L. BAULIG
Secretary and Assistant Treasurer



          Name, title and address of officer to whom notices and
correspondence concerning this statement should be addressed:

                    Richard B. Tonielli, Treasurer
                    South Jersey Industries, Inc.
                    Number One South Jersey Plaza
                    Route 54
                    Folsom, New Jersey   08037










                                -7-

<PAGE>

                             EXHIBIT B

                      FINANCIAL DATA SCHEDULE




     Consolidated Financial Data Schedule filed via EDGAR as part
of this report on Form U-3A-2.





                              -8(a)-
<PAGE>

                             EXHIBIT C

                     EWG ORGANIZATIONAL CHART




     Not Applicable  -  See response to Item 4.





                              -8(b)-
<PAGE>
<TABLE>


                                                               SOUTH JERSEY INDUSTRIES, INC.
                                                               CONSOLIDATING STATEMENT OF INCOME
                                                               FOR THE YEAR ENDED DECEMBER 31, 1995
                                                               (In Thousands)

<CAPTION>
                                             South     South     Energy &   South     R & T
                                            Jersey     Jersey   Minerals,   Jersey   Group,                   Elim.
                                          Industries,    Gas       Inc.     Energy    Inc.                      &      Consd.
                                             Inc.      Company    Consd.   Company   Consd.     Total        Adjust.    Total
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
<S>                                       <C>         <C>       <C>        <C>      <C>       <C>           <C>       <C>
OPERATING REVENUES:
  Utility                                         $0  $282,719         $0       $0        $0  $282,719  [C]  ($2,542) $280,177
  Nonutility                                     208         0     35,350   20,672    18,335    74,565  [C]     (934)   73,631
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Operating Revenues                   208   282,719     35,350   20,672    18,335   357,284        (3,476)  353,808
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------

OPERATING EXPENSES:
  Gas Purchased for Resale                         0   146,238          0        0         0   146,238  [C]   (2,505)  143,733
  Operation - Utility                              0    41,256          0        0         0    41,256  [C]      (36)   41,220
  Operation - Nonutility                       1,155         0     24,198   20,034    14,564    59,951  [C]     (211)   59,740
  Maintenance                                     22     5,158      3,364        3       817     9,364             0     9,364
  Depreciation                                     4    13,820      2,643       13     1,303    17,783  [D]       (2)   17,781
  Current Federal Income Taxes                  (671)    5,238        278      202         2     5,049             0     5,049
  Def. and Non-Curr. Fed. Income Taxes            29     4,040        225      (15)       46     4,325             0     4,325
  Gross Receipts & Franchise Taxes                 0    29,114          0        0         0    29,114             0    29,114
  Other Taxes                                     68     2,417      1,281       80       779     4,625             0     4,625
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Operating Expenses                   607   247,281     31,989   20,317    17,511   317,705        (2,754)  314,951
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Operating Income                          (399)   35,438      3,361      355       824    39,579          (722)   38,857

OTHER INCOME:
  Dividends from Subsidiaries                 17,311         0          0        0         0    17,311  [A]  (17,311)        0
  Equity in Undistrib. Earnings of Subs        1,490         0          0        0         0     1,490  [A]   (1,490)        0
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Income Before Interest Charges          18,402    35,438      3,361      355       824    58,380       (19,523)   38,857
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
INTEREST AND OTHER CHARGES:
  Long-Term Debt                                 531    14,490        591        0       709    16,321  [C]     (531)   15,790
  Short- Term Debt                               203     3,328          4        7       233     3,775  [C]     (193)    3,582
  Other                                           27     1,807          8        0         0     1,842             0     1,842
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Total Interest and Other Charges           761    19,625        603        7       942    21,938          (724)   21,214
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
      Net Income Applic. to Common Stock     $17,641   $15,813     $2,758     $348     ($118)  $36,442      ($18,799)  $17,643
                                          =========== ========= ========== ======== ========= =========     ========= =========

                                                                   -9-

<PAGE>



                                                               SOUTH JERSEY INDUSTRIES, INC.
                                                               CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                                                               FOR THE YEAR ENDED DECEMBER 31, 1995
                                                               (In Thousands)

                                             South     South     Energy &   South     R & T
                                            Jersey     Jersey   Minerals,   Jersey   Group,                   Elim.
                                          Industries,    Gas       Inc.     Energy    Inc.                      &      Consd.
                                             Inc.      Company    Consd.   Company   Consd.     Total        Adjust.    Total
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------

Balance at Beginning of Period               $31,569   $47,551     $8,756     $372   ($2,939)  $85,309  [B] ($53,812)  $31,497

Net Income Applicable to Common Stock         17,641    15,813      2,758      348      (118)   36,442       (18,799)   17,643
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
                                              49,210    63,364     11,514      720    (3,057)  121,751       (72,611)   49,140

Dividends Declared - Cash                     15,435    16,000        975      336         0    32,746  [A]  (17,311)   15,435
                                          ----------- --------- ---------- -------- --------- ---------     --------- ---------
Balance at End of Period                     $33,775   $47,364    $10,539     $384   ($3,057)  $89,005      ($55,300)  $33,705
                                          =========== ========= ========== ======== ========= =========     ========= =========

                                                                   -10-

<PAGE>
</TABLE>
<TABLE>


                                           SOUTH JERSEY INDUSTRIES, INC.
                                    CONSOLIDATING ADJUSTMENTS AND ELIMINATIONS
                                    STATEMENT OF INCOME AND RETAINED EARNINGS
                                       FOR THE YEAR ENDED DECEMBER 31, 1995
                                                   (In Thousands)

<S>                                                                        <C>           <C>
[A]  Dividends from Subsidiaries                                           $17,311
     Equity in Undistributed Earnings
      of Subsidiaries                                                        1,490


          Retained Earnings - Dividends Paid - Cash                                      $17,311
          Investment in Subsidiaries                                                       1,490


     To eliminate intercompany dividends paid and
     equity in undistributed earnings recorded by
     South Jersey Industries, Inc.

[B]  Retained Earnings - 1/1/95                                            $53,812
     Deferred Federal Income Taxes                                              60
     Accumulated Depreciation & Depletion - 1/1/95                              12

          Investment in Subsidiaries                                                     $53,740
          Non-Utility Property                                                               144

     To eliminate prior inter-company gain and
     retained earnings of subsidiaries at 1/1/95
     previously recorded by South Jersey Industries,
     Inc. under the equity method of accounting.

[C]  Operating Revenues - Utility                                           $2,542
     Operating Revenues - Nonutility                                           934

          Gas Purchased for Resale                                                        $2,505
          Operating Expense - Utility                                                         36
          Operating Expense - Nonutility                                                     211
          Interest Expense - Short-Term Debt                                                 193
          Interest Expense - Long-Term Debt                                                  531

     To eliminate intercompany revenue and expense.

[D]  Accumulated Depreciation & Depletion                                       $2

          Depreciation, Depletion & Amortization                                              $2

     To eliminate South Jersey Industries, Inc.
     depreciation on Millville property gain.

                                               -11-
<PAGE>
</TABLE>
<TABLE>


                                                           SOUTH JERSEY INDUSTRIES, INC.
                                                           CONSOLIDATING BALANCE SHEET
                                                             AS OF DECEMBER 31, 1995
                                                                (In Thousands)

<CAPTION>
                                      South      South    Energy &   South     R & T
                                     Jersey     Jersey   Minerals,   Jersey    Group                       Elim.
                                   Industries,    Gas       Inc.     Energy    Inc.                          &       Consd.
                                      Inc.      Company    Consd.   Company   Consd.     Total            Adjust.     Total
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
<S>                                <C>         <C>       <C>        <C>      <C>       <C>               <C>        <C>
ASSETS

 PROPERTY, PLANT & EQUIPMENT
  Utility Plant, original cost             $0  $539,327         $0       $0        $0  $539,327                 $0  $539,327
  Gas Plant Acq Adjustment                  0     2,075          0        0         0     2,075                  0     2,075
  Gas Stored Underground                    0     1,322          0        0         0     1,322                  0     1,322
    Accum Depre & Amortization              0  (145,954)         0        0         0  (145,954)                 0  (145,954)
  Nonutil Prop & Equip., at cost        1,629         1     47,992       47    11,140    60,809     [4]       (144)   60,665
    Accum Depre & Depletion              (153)        0    (29,698)     (26)   (4,873)  (34,750)    [5]         14   (34,736)
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Prop, Plant & Equip - Net         1,476   396,771     18,294       21     6,267   422,829               (130)  422,699
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 INVESTMENTS
  Investments in Subsidiaries         161,989         0          0        0         0   161,989     [1]   (161,989)        0
  Invest in Non-Assoc Companies           830         0          0        0         0       830                  0       830
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Total Investment                162,819         0          0        0         0   162,819           (161,989)      830
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 CURRENT ASSETS
  Cash & Temp Cash Investments          2,540     2,193        504       41       309     5,587                  0     5,587
  Notes Rec - Assoc Companies           3,520         0      2,655      260     6,588    13,023     [3]    (13,023)        0
  Accounts Receivable                     564    32,637      7,360    2,797     2,340    45,698   [2,8]       (789)   44,909
  Unbilled Revenues                         0    20,860          0        0         0    20,860                  0    20,860
  Provisions for Uncollectibles             0      (737)      (186)     (40)      (19)     (982)                 0      (982)
  Accts Rec - Assoc Companies             439        82         33       15       960     1,529     [2]     (1,529)        0
  Nat Gas in Storage, Avg Cost              0    14,763          0        0         0    14,763                  0    14,763
  Mat & Supplies, Avg Cost                  0     3,842      8,161        0        14    12,017                  0    12,017
  Assets Held for Disposal                  0         0          0        0         0         0                  0         0
  Accum. Deferred Income Taxes              4     1,093        272       (1)       46     1,414     [6]     (1,414)        0
  Prepd Gross Recpts&Franchise Tax          0     3,649          0        0         0     3,649                  0     3,649
  Other Prepay and Current Assets          15     1,557      1,311       17       154     3,054                  0     3,054
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Total Current Assets              7,082    79,939     20,110    3,089    10,392   120,612            (16,755)  103,857
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 NONCURRENT ACCTS REC - Merch               0     2,305          0        0         0     2,305                  0     2,305
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
NONCURRENT ASSETS
  Gross Recpts&Franchise Taxes              0     4,868          0        0         0     4,868                  0     4,868
  Environmental Remediation Costs           0    36,596          0        0         0    36,596                  0    36,596
  Accum. Deferred Income Taxes            868     8,748          0       30       890    10,536     [7]    (10,536)        0
  Deprec. Flowthrough Pre-1976              0    15,955          0        0         0    15,955                  0    15,955
  Def. Postretirement Benefit Costs         0     4,726          0        0         0     4,726                  0     4,726
  Other                                     4     9,391      1,033        0     2,045    12,473                  0    12,473
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Total Noncurrent Assets             872    80,284      1,033       30     2,935    85,154            (10,536)   74,618
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
            Total                    $172,249  $559,299    $39,437   $3,140   $19,594  $793,719          ($189,410) $604,309
                                   =========== ========= ========== ======== ========= =========         ========== =========
                                                            -12-
<PAGE>


                                                           SOUTH JERSEY INDUSTRIES, INC.
                                                           CONSOLIDATING BALANCE SHEET
                                                             AS OF DECEMBER 31, 1995
                                                                (In Thousands)

                                      South      South    Energy &   South     R & T
                                     Jersey     Jersey   Minerals,   Jersey    Group                       Elim.
                                   Industries,    Gas       Inc.     Energy    Inc.                          &       Consd.
                                      Inc.      Company    Consd.   Company   Consd.     Total            Adjust.     Total
CAPITALIZATION AND LIABILITIES     ----------- --------- ---------- -------- --------- ---------         ---------- ---------

 COMMON EQUITY
  Common Stock SJI
   Par Value $1.25 a share
   Authorized - 20,000,000 shares
   Outstanding - 10,722,171
               & 10,715,211           $13,403        $0         $0       $0        $0   $13,403                 $0   $13,403
   Common Stock - Subsidiaries              0     5,848     13,283       50     1,000    20,181     [1]    (20,181)        0
   Premium on Common Stock            110,189    77,194      1,584        0     7,800   196,767     [1]    (86,578)  110,189
   Capital Stock Expense                    0         0          0        0         0         0                  0         0
   Retained Earnings                   33,775    47,364     10,539      384    (3,057)   89,005  [1,4,5]   (55,300)   33,705
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Total Common Equity             157,367   130,406     25,406      434     5,743   319,356           (162,059)  157,297
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 CUMULATIVE PREFERRED STOCK
  SJG -  Par Value $100 a share
   Authorized - 49,104 shares
   Outstanding:
    Series A, 4.70%- 4,800 shares           0       480          0        0         0       480                  0       480
    Series B, 8%   -19,242 shares           0     1,924          0        0         0     1,924                  0     1,924
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
      Total Preferred Stock                 0     2,404          0        0         0     2,404                  0     2,404
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 L-T-D (less current maturities
  & sinking fund requirements)              0   156,784      5,416        0     6,521   168,721                  0   168,721
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 CURRENT LIABILITIES
  Notes Payable to Banks                    0    76,300          0        0         0    76,300                  0    76,300
  Current Maturities of L-T-D               0    11,811        959        0     1,762    14,532                  0    14,532
  Notes Pay - Assoc Companies           9,503         0          0        0     3,520    13,023     [3]    (13,023)        0
  Accounts Payable                        411    39,053      3,944    2,595       373    46,376   [2,8]     (1,904)   44,472
  Accts Pay to Assoc Companies             80       137         40       12        99       368     [2]       (368)        0
  Customer Deposits                         0     5,707          0        0         0     5,707                  0     5,707
  Accum. Deferred Income Taxes              2     1,834          0        2        54     1,892   [6,9]     (1,892)        0
  Environmental Remediation Costs           7     7,025          0        0         0     7,032                  0     7,032
  Interest Accrued                         46     4,965         70        0       111     5,192     [2]        (46)    5,146
  Dividends Declared                    3,860        44          0        0         0     3,904                  0     3,904
  Other Current Liabilities               236       175      1,445       59       468     2,383                  0     2,383
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
     Total Current Liabilities         14,145   147,051      6,458    2,668     6,387   176,709            (17,233)  159,476
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
 DEF CR & NON-CURRENT LIABILITIES
  Pension and Other Post-
   Retirement Benefits Reserve            153     8,367        625       40       108     9,293                  0     9,293
  Accum. Deferred Income Taxes             90    76,016      1,532       (2)      835    78,471  [4,7,9]   (10,118)   68,353
  Investment Tax Credit                     0     6,417          0        0         0     6,417                  0     6,417
  Deferred Revenues - Net                   0     7,315          0        0         0     7,315                  0     7,315
  Environmental Remediation Costs           0    17,798          0        0         0    17,798                  0    17,798
  Other                                   494     6,741          0        0         0     7,235                  0     7,235
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
     Total Def Cr & Non-Cur Liab          737   122,654      2,157       38       943   126,529            (10,118)  116,411
                                   ----------- --------- ---------- -------- --------- ---------         ---------- ---------
           Total                     $172,249  $559,299    $39,437   $3,140   $19,594  $793,719          ($189,410) $604,309
                                   =========== ========= ========== ======== ========= =========         ========== =========
                                                            -13-
<PAGE>
</TABLE>
<TABLE>

                                          SOUTH JERSEY INDUSTRIES, INC.
                                    CONSOLIDATING ADJUSTMENTS AND ELIMINATIONS
                                        BALANCE SHEET - DECEMBER 31, 1995
                                                 (In Thousands)

<S>                                                                                  <C>        <C>
[1]  Common Stock - Subsidiaries                                                     $20,181
     Premium on Common Stock                                                          86,578
     Retained Earnings                                                                55,230

          Investment in Subsidiaries                                                            $161,989

     To eliminate South Jersey Industries, Inc. investment in subsidiaries
     which is maintained on the equity method of accounting.

[2]  Accounts Payable - Associated Companies                                            $368
     Accounts Payable                                                                  1,117
     Interest Accrued                                                                     46

          Accounts Receivable - Associated Companies                                              $1,529
          Accounts Receivable                                                                          2

     To eliminate intercompany accounts receivable and payable.

[3]  Notes Payable - Associated Companies                                            $13,023

          Notes Receivable - Associated Companies                                                $13,023

     To eliminate intercompany short-term notes between
     South Jersey Industries, Inc. and Subsidiaries

[4]  Retained Earnings                                                                   $84
     Accumulated Deferred Income Taxes - Noncurrent Liability                            $60

          Non-Utility Property                                                                      $144

     To eliminate South Jersey Gas Company gain and related deferred
     taxes on sale of Millville property to South Jersey Industries, Inc.

[5]  Accumulated Depreciation & Depletion                                                $14

          Retained Earnings                                                                          $14

     To eliminate South Jersey Industries, Inc. depreciation on Millville property
     gain.

[6]  Accumulated Deferred Income Taxes - Current Liability                            $1,414

          Accumulated Deferred Income Taxes - Current Asset                                       $1,414

     To net current accumulated DFIT asset and liability

[7]  Accumulated Deferred Income Taxes - Noncurrent Liability                        $10,536

          Accumulated Deferred Income Taxes - Noncurrent Asset                                   $10,536

     To net noncurrent accumulated DFIT asset and liability

[8]  Accounts Payable                                                                   $787

          Accounts Receivable                                                                       $787

     To eliminate intercompany gas receivable and payable between
     South Jersey Gas Company and South Jersey Energy Company.

[9]  Accumulated Deferred Income Taxes - Current Liability                              $478

          Accumulated Deferred Income Taxes - Noncurrent Liability                                  $478

     To net current and noncurrent DFIT liability.

                                        -14-
<PAGE>
</TABLE>
<TABLE>

                                                             R & T GROUP, INC. AND SUBSIDIARIES
                                                  CONSOLIDATING STATEMENT OF INCOME AND RETAINED EARNINGS
                                                            FOR THE YEAR ENDED DECEMBER 31, 1995
                                                                   (In Thousands)

<CAPTION>
                                           S. W.                           CAPE      R & T
                                  R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                  GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                   INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
<S>                              <C>      <C>      <C>        <C>        <C>       <C>        <C>          <C>      <C>
OPERATING REVENUES:
  Nonutility                        $534   $6,167     $5,078     $1,901      $218     $4,485  $18,383  [A]    ($48) $18,335
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
OPERATING EXPENSES:
  Operation - Nonutility             155    4,844      3,785      1,956       104      3,720   14,564            0   14,564
  Maintenance                          0      236        246         36        53        246      817            0      817
  Depreciation                         0      362        295        182        43        421    1,303            0    1,303
  Current Federal Income Taxes      (129)     160        208       (141)       26       (122)       2            0        2
  Deferred Federal Income Taxes       (2)       1        (12)        19       (22)        62       46            0       46
  Other Taxes                         16      311        219         79        14        140      779            0      779
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Operating Expenses          40    5,914      4,741      2,131       218      4,467   17,511            0   17,511
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Operating Income (Loss)          494      253        337       (230)        0         18      872          (48)     824

OTHER INCOME (LOSS):
  Dividends from Subsidiaries        532        0          0          0         0          0      532  [A]    (532)       0
  Equity in Net Undistributed
    Losses of Subsidiaries          (392)       0          0          0         0          0     (392) [A]     392        0
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Income (Loss) Before
 Interest Charges                    634      253        337       (230)        0         18    1,012         (188)     824
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
INTEREST CHARGES:
  Long-Term Debt                     709        0          0          0         0          0      709            0      709
  Short-Term Debt                     44        7          0         80         0        150      281  [A]     (48)     233
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Interest Charges           753        7          0         80         0        150      990          (48)     942
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Net Income (Loss) Applicable
  to Common Stock                   (119)     246        337       (310)        0       (132)      22         (140)    (118)

Retained Earnings (Deficit) at
  Beginning of Period             (2,938)     644        185     (2,610)     (310)      (226)  (5,255) [A]   2,316   (2,939)

Dividends Declared - Cash              0      446         86          0         0          0      532  [A]    (532)       0
                                 -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
Retained Earnings (Deficit) at
  End of Period                  ($3,057)    $444       $436    ($2,920)    ($310)     ($358) ($5,765)      $2,708  ($3,057)
                                 ======== ======== ========== ========== ========= ========== ========     ======== ========

                                                                 -15-

<PAGE>
</TABLE>
<TABLE>

                                  R & T GROUP, INC. AND SUBSIDIARIES
                               CONSOLIDATING ADJUSTMENTS & ELIMINATIONS
                               STATEMENT OF INCOME AND RETAINED EARNINGS
                                 FOR THE YEAR ENDED DECEMBER 31, 1994
                                              (In Thousands)



<S>                                                                 <C>          <C>
[A]   Dividends from Subsidiaries                                     $532
      Investments in Subsidiaries                                      392

               Equity in Undistributed Earnings of Subsidiaries                    $392
               Dividends Declared - Cash                                            532

      To eliminate inter-company dividends and undistributed
      earnings of subsidiaries.


      Investment in Subsidiaries                                    $2,316

               Deficit - January 1, 1995                                         $2,316

      To eliminate the deficit of subsidiaries at 1/1/95
      previously recorded by R&T Group, Inc. under the equity
      method of accounting.


      Operating Revenues - Nonutility                                  $48

               Interest Expense - Short-Term Debt                                   $48

      To eliminate inter-company revenue and interest expense.


                                     -16-
<PAGE>
</TABLE>
<TABLE>

                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                                   CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1995
                                                                        (In Thousands)

<CAPTION>
                                             S. W.                           CAPE      R & T
                                    R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                    GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                     INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
<S>                                <C>      <C>      <C>        <C>        <C>       <C>        <C>          <C>      <C>
ASSETS

NONUTILITY PROPERTY, PLANT
 & EQUIPMENT AT COST                    $0       $0         $0         $0        $0         $0       $0           $0       $0
  Land and Improvements                  0      313         53        255         0          0      621            0      621
  Building and Improvements              0      278        481          0         0          1      760            0      760
  Machinery and Equipment                0    3,098      2,301      1,601       422      2,337    9,759            0    9,759
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total                                0    3,689      2,835      1,856       422      2,338   11,140            0   11,140

  Accumulated Depreciation               0   (1,482)    (1,408)    (1,028)     (277)      (678)  (4,873)           0   (4,873)
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Property, Plant &
       Equipment - Net                   0    2,207      1,427        828       145      1,660    6,267            0    6,267
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
INVESTMENT IN SUBSIDIARIES           7,701        0          0          0         0          0    7,701  [A]  (7,701)       0
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CURRENT ASSETS:
  Cash and Cash Equivalents             55       66         12          2         7        167      309            0      309
  Accounts Receivable                    0      771         57        748        16        729    2,321            0    2,321
  Accts Rec - Assoc Companies           89      468        726         27         6         11    1,327  [A]    (367)     960
  Notes Rec - Assoc Companies            0       50        925          0       113          0    1,088            0    1,088
                                     5,500        0          0          0         0          0    5,500  [B]  (5,500)       0
  Materials and Supplies                 0       14          0          0         0          0       14            0       14
  Accum. Deferred Income Taxes           0       41          0          0         1          4       46            0       46
  Prepayments & Other                    2       48         36         31         3         34      154            0      154
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Current Assets           5,646    1,458      1,756        808       146        945   10,759       (5,867)   4,892
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
LONG-TERM NOTE RECEIVABLE -
  ASSOCIATED COMPANIES                   0        0          0          0         0          0        0  [B]   5,500    5,500
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
NONCURRENT ASSETS:
  Accumulated Def Income Taxes         339       48         49        354        49         51      890            0      890
  Goodwill                             147    1,086        219        498         0          0    1,950            0    1,950
  Other                                 62        0          0         (1)       27          7       95            0       95
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Noncurrent Assets          548    1,134        268        851        76         58    2,935            0    2,935
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
        Total                      $13,895   $4,799     $3,451     $2,487      $367     $2,663  $27,662      ($8,068) $19,594
                                   ======== ======== ========== ========== ========= ========== ========     ======== ========

                                                                   -17-

<PAGE>

                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                                   CONSOLIDATING BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1995
                                                                        (In Thousands)

                                             S. W.                           CAPE      R & T
                                    R & T    DOWNER   R AND T    ONSHORE   ATLANTIC  CASTELLINI
                                    GROUP,  JR. CO., CASTELLINI CONSTRUCT   CRANE    CONSTRUCT
                                     INC.     INC.   CO., INC.  CO., INC.  CO., INC. CO., INC.   TOTAL       ELIMIN.   TOTAL
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CAPITALIZATION AND LIABILITIES

COMMON EQUITY:
  Common Stock - R&T Group, Inc.
    No Par Value
    Authorized 1,000 shares
    Outstanding 500 shares          $1,000       $0         $0         $0        $0         $0   $1,000           $0   $1,000
  Common Stock - Subsidiaries            0    3,639      2,576      1,387       502          0    8,104  [A]  (8,104)       0
  Paid in Capital - R&T Group, Inc.  7,800        0          0          0         0          0    7,800            0    7,800
  Paid in Capital - Subsidiaries         0        0          0      2,015        90        200    2,305  [A]  (2,305)       0
  Retained Earnings (Deficit)       (3,057)     444        436     (2,920)     (310)      (358)  (5,765) [A]   2,708   (3,057)
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Common Equity            5,743    4,083      3,012        482       282       (158)  13,444       (7,701)   5,743
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
LONG-TERM DEBT:
  Notes Payable 9.66% due 2000       5,500        0          0          0         0          0    5,500            0    5,500
  Capital Lease Obligation               0        0          0          0         0      1,021    1,021            0    1,021
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Long-Term Debt           5,500        0          0          0         0      1,021    6,521            0    6,521
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
CURRENT LIABILITIES:
  Notes Payable - Associated
   Company                             997        0          0      1,740         0        783    3,520            0    3,520
  Current Maturities of
   Long-Term Debt                    1,375        0          0          0         0          0    1,375            0    1,375
  Current Maturities of Long-Term
   Capital Lease Obligation              0        0          0          0         0        387      387            0      387
  Accounts Payable                       0      205         31         37         4         96      373            0      373
  Accounts Payable to Associated
    Companies                           31       73         55         51         2        254      466  [A]    (367)      99
  Accum. Deferred Income Taxes           1       17         12         11         1         12       54            0       54
  Interest Accrued                     111        0          0          0         0          0      111            0      111
  Other                                 52      173        153        (26)       28         88      468            0      468
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total Current Liabilities      2,567      468        251      1,813        35      1,620    6,754         (367)   6,387
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
DEF CR & NON-CURRENT LIABILITIES
  Pension and Other Postretirement
    Benefits Reserve                   108        0          0          0         0          0      108            0      108
  Accumulated Deferred Income Taxes    (23)     248        188        192        50        180      835            0      835
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
    Total Def Cr & Non-Cur Liab         85      248        188        192        50        180      943            0      943
                                   -------- -------- ---------- ---------- --------- ---------- --------     -------- --------
      Total                        $13,895   $4,799     $3,451     $2,487      $367     $2,663  $27,662      ($8,068) $19,594
                                   ======== ======== ========== ========== ========= ========== ========     ======== ========

                                                                   -18-

<PAGE>
</TABLE>
<TABLE>

                                                                R & T GROUP, INC. AND SUBSIDIARIES
                                                             CONSOLIDATING ADJUSTMENTS & ELIMINATIONS
                                                                          BALANCE SHEET
                                                                     AS OF DECEMBER 31, 1995
                                                                         (In Thousands)



                              <S>                                                                <C>          <C>
                              [A]  Accounts Payable - Associated Companies                         $367

                                           Accounts Receivable - Associated Companies                           $367


                                   To eliminate inter-company accounts receivable
                                   and accounts payable.


                                   Common Stock - Subsidiaries                                   $8,104
                                   Paid in Capital - Subsidiaries                                 2,305

                                           Deficit                                                            $2,708
                                           Investment in Subsidiaries                                          7,701

                                   To eliminate R&T Group, Inc. investment in subsidiaries
                                   which is maintained on the equity method of accounting.


                              [B]  Long-Term Note Receivable - Associated Companies              $5,500

                                           Notes Receivable - Associated Companies                            $5,500

                                   To reclassify note of South Jersey Industries, Inc. (SJI)
                                   (eliminated in consolidation at SJI level).


                                                                   -19-

<PAGE>
</TABLE>



          SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATING FINANCIAL STATEMENTS


1.   Summary of Significant Accounting Practices:

     Consolidation - The consolidating financial statements
     include the accounts of South Jersey Industries, Inc. (the
     Company) and all of its subsidiaries. Certain intercompany
     transactions, amounting to approximately $6.9 million in
     1995, were not required to be eliminated. Such amounts were
     capitalized to utility plant or environmental remediation
     costs on the South Jersey Gas Company (SJG) books of account
     and are recoverable by SJG through the rate-making process
     (See Note 12). All other significant intercompany accounts
     and transactions have been eliminated.

     Estimates and Assumptions - The preparation of financial
     statements in conformity with generally accepted accounting
     principles requires management to make estimates and
     assumptions that affect the amounts reported in the
     financial statements and related disclosures and, therefore,
     actual results could differ from those estimates.

     Regulation - The Company's principal subsidiary, SJG, is
     subject to the rules and regulations of the New Jersey Board
     of Public Utilities (BPU) and maintains its accounts in
     accordance with the prescribed Uniform System of Accounts of
     that Board (See Notes 2 & 13).

     Utility Revenues - SJG bills most of its customers on a
     monthly cycle basis, although certain large industrial
     customers are billed at or near the end of each month. An
     accrual is made to recognize the unbilled revenues from the
     date of the last bill to the end of period.

     In accordance with a BPU order, SJG is allowed to recover
     the excess cost of gas sold over the cost thereof included
     in base rates through the Levelized Gas Adjustment Clause
     (LGAC). Such collection is made on a forecasted basis, after
     a hearing, upon BPU order. Under-recoveries and over-
     recoveries of gas costs are deferred and included in the
     determination of the following year's LGAC.  Interest is
     paid on overcollected LGAC balances based on SJG's return on
     rate base as determined in its base rate proceedings.

     Property, Plant & Equipment - Utility plant is stated at
     original cost as defined for regulatory purposes; nonutility
     plant is stated at cost. The cost of additions, replacements
     and renewals of property is charged to the appropriate plant
     account.

                               -20-
<PAGE>

     New Accounting Pronouncements - In March 1995, the Financial
     Accounting Standards Board (FASB) issued FASB No. 121,
     "Accounting for the Impairment of Long-Lived Assets and for
     Long-Lived Assets to Be Disposed Of", which will become
     effective in 1996.  This statement requires that long-lived
     assets be reviewed for impairment whenever events or changes
     in circumstances indicate that the carrying amount of an
     asset may not be recoverable.  The resultant impairment, if
     any, would be measured based on the fair value of the asset.
     The Company believes that the adoption of FASB No. 121 will
     not have a material effect on the Company's results of
     operations or financial position.  See Note 8 for discussion
     of FASB No. 123.

     Depreciation and Amortization - Depreciation of utility
     plant is provided on a straight-line basis over the
     estimated remaining lives of the various classes of
     property. These estimates are periodically reviewed and
     adjustments are made as required after approval by the BPU.
     The composite rate per annum for all depreciable utility
     property was approximately 2.8 percent in 1995.  Generally,
     with the exception of extraordinary retirements, accumulated
     depreciation is charged with the cost of depreciable utility
     property retired, together with removal costs less salvage.
     The gas plant acquisition adjustment is being amortized on a
     straight-line basis over a 40-year period. The unamortized
     balance amounting to $2.1 million at December 31, 1995, is
     not included in rate base. Depreciation of nonutility
     property is computed generally on a straight-line basis over
     the estimated useful lives of the property, ranging up to 45
     years.  Any gain or loss realized upon the disposition of
     nonutility property is recognized in determining net income.

     Federal Income and Other Taxes - Deferred Federal Income
     Taxes are provided for all significant temporary differences
     between book and taxable income (See Note 5).  The Company
     adopted FASB No. 109, "Accounting for Income Taxes", in
     1993.  Its adoption resulted in the recording on the balance
     sheet of additional assets and liabilities, with the
     difference being credited to earnings as a cumulative effect
     of a change in accounting principle.

     Statements of Cash Flows - For purposes of reporting cash
     flows, all highly liquid investments with original
     maturities of three months or less are considered cash
     equivalents.

2.   Recent Regulatory Actions:

     On December 14, 1994, the BPU granted SJG a rate increase of
     $12.1 million based on a 9.51 percent overall rate of return
     on rate base, which included an 11.5 percent return on
     equity.  Nearly the entire amount of the increase comes from
     the residential, commercial and small industrial customer

                               -21-
<PAGE>

     classes. In addition, SJG is allowed to retain the first
     $4.0 million of pre-tax interruptible and off-system margins
     combined and 20 percent of such margins above that level.

     In addition to the rate increase, the BPU approved a change
     in SJG's Temperature Adjustment Clause (TAC), a mechanism
     designed to reduce the impact of extreme fluctuations in
     temperature on SJG and its customers, which will require
     colder weather before an adjustment is required to customer
     billings. The BPU order also provides partial recovery of
     the costs associated with SJG's adoption of FASB No. 106,
     "Employers' Accounting for Postretirement Benefits Other
     Than Pensions", and the continued deferral of all
     unrecovered costs.  The recovery of these additional costs
     is being addressed in SJG's current rate petition filed in
     January 1996; and it is expected that recovery will be
     included in future base rates (See Note 13). In addition,
     SJG is recovering from ratepayers the carrying costs
     associated with the accelerated Gross Receipts and Franchise
     Tax payment in April 1994, which resulted from legislation
     adopted in 1991.  As part of the tariff changes approved,
     SJG also implemented tariffs which give large industrial and
     commercial customers more opportunities to manage their own
     gas supplies. These changes do not have a negative impact on
     SJG's net income.

     In December 1994, the BPU ordered a $3.5 million customer
     refund which resulted in a reduction of $2.3 million (net of
     taxes), or $0.22 per share, in 1994 consolidated net income.
     This refund was part of a global settlement which expedited
     the resolution of a series of matters pending before the BPU
     including the rate case discussed above and SJG's 1993-1994
     LGAC. Customers received the $3.5 million refund through the
     1994-1995 LGAC.

3.   Segments of Business:

     Information about the Company's operations in different
     industry segments is presented below (in thousands):

     Operating Revenues:
        Gas Utility Operations                     $282,719
        Sand Mining Operations                       32,249
        Other Industries                             41,593
                                                   --------
           Total                                    356,561
        Intersegment Sales                           (2,753)
                                                   --------
           Consolidated Operating Revenues         $353,808
                                                   ========



                               -22-
<PAGE>


     Operating Income:
        Gas Utility Operations                     $ 44,716
        Sand Mining Operations                        4,061
        Other Industries                              1,229
                                                   --------
           Total                                     50,006
        Federal Income Taxes                         (9,374)
        General Corporate Expense                    (1,775)
                                                   --------
           Total Operating Income                  $ 38,857
                                                   ========

     Depreciation, Depletion and Amortization:
        Gas Utility Operations                     $ 16,672
        Sand Mining Operations                        2,630
        Other Industries                              1,420
                                                   --------
           Total                                   $ 20,722
                                                   ========

     Property Additions:
        Gas Utility Operations                     $ 40,078
        Sand Mining Operations                        2,111
        Other Industries                              1,518
                                                   --------
           Total                                   $ 43,707
                                                   ========

     Identifiable Assets:
        Gas Utility Operations                     $549,458
        Sand Mining Operations                       33,797
        Other Industries                             18,871
                                                   --------
           Total                                    602,126
        Corporate Assets                             17,837
        Intersegment Assets                         (15,654)
                                                   --------
                Consolidated Identifiable Assets   $604,309
                                                   ========

     Gas utility operations consist primarily of natural gas
     distribution to residential, commercial and industrial
     customers.  Sand mining operations consist primarily of
     mining and processing sand, gravel and clay. Other
     industries include the utility construction, environmental
     services and general contracting, and the natural gas
     acquisition and transportation service companies.

     Total operating revenues by industry segment include both
     sales to unaffiliated customers, as reported in the
     Company's statements of consolidated income, and
     intercompany sales, which are accounted for generally at the
     fair market value of the goods or services rendered.

                               -23-
<PAGE>

     Operating income is total revenues less operating expenses,
     Federal Income Taxes, and general corporate expenses, as
     shown on the statements of consolidated income.

     Identifiable assets are those assets that are used in each
     segment of the Company's operations. Corporate assets are
     principally cash and cash items, and land, buildings and
     equipment held for corporate use.

4.   Redeemable Cumulative Preferred Stock:

     SJG is required to offer annually to purchase 900 and 1,500
     shares of its Cumulative Preferred Stock, Series A and
     Series B, respectively, at par value thereof, plus accrued
     dividends.

     The preferred stock dividend requirement of SJG amounting to
     approximately $0.2 million for the year 1995 has been
     included in the Company's statements of consolidated income
     under the caption "Interest and Other Charges".

     If preferred stock dividends are in arrears, no dividends
     may be declared or paid, or other distribution made on the
     SJG Common Stock; and, if four or more quarterly dividends
     are in arrears, the Preferred Shareholders may elect a
     majority of the SJG directors.

     The Company has 2,500,000 authorized shares of Preference
     Stock, no par value, none of which has been issued.

5.   Federal Income Taxes:

     Income tax expense applicable to operations is lower than
     the tax that would have resulted by applying the statutory
     rate to income from operations before Federal Income Tax for
     1995.  The reasons for the differences are as follows (in
     thousands):

     Tax at Statutory Rate                             $ 9,520

     Increase (Decrease) Resulting from:
        Additional Statutory Depletion Allowance          (592)
        Amortization of Investment Tax Credits (ITC)      (390)
        Liberalized Depreciation Under Book
           Depreciation on Utility Plant                   664
        Other - Net                                        172
                                                       -------
           Federal Income Taxes as reported on the
              Statements of Consolidated Income          9,374
                                                       -------
           Net Federal Income Taxes                    $ 9,374
                                                       =======


                               -24-
<PAGE>

     The provision for Federal Income Taxes is composed of the
     following (in thousands):

     Current                                            $5,048
                                                        ------
     Deferred:
        Excess of Tax Depreciation Over
           Book Depreciation - Net                       3,912
        Deferred Fuel Costs                              1,380
        Environmental Remediation Costs - Net             (556)
        Amortization of Gross Receipts Taxes              (136)
        BPU Order - Flow Back of Excess
           Deferred Taxes                                  (39)
        Premium on Bond Redemption                         (61)
        Alternative Minimum Tax                              0
        Other - Net                                        216
                                                        ------
                Total Deferred                           4,716
                                                        ------
     ITC                                                  (390)
                                                        ------
        Net Federal Income Taxes                        $9,374
                                                        ======

     Deferred income taxes reflect the net tax effect of
     temporary differences between the carrying amounts of assets
     and liabilities for financial reporting purposes and the
     amounts used for income tax purposes. Significant components
     of the Company's net deferred tax liability at December 31,
     1995 are as follows (in thousands):

     Deferred Tax Liabilities:
        Tax Depreciation Over Book Depreciation        $59,793
        Difference Between Book and Tax Basis
           of Property                                   4,756
        Deferred Fuel Costs                              1,380
        Environmental Remediation Costs                  4,118
        Excess Protected                                 3,632
        Gross Receipts Taxes                             1,704
        Other                                            1,851
                                                       -------
                Total Deferred Tax Liabilities          77,234
                                                       -------
     Deferred Tax Assets:
        Alternative Minimum Tax                          5,472
        ITC Basis Gross Up                               3,409
                                                       -------
           Total Deferred Tax Assets                     8,881
                                                       -------
           Net Deferred Tax Liability                  $68,353
                                                       =======



                               -25-
<PAGE>

6.   Deferred Debits and Credits - Federal and Other Taxes

     The primary asset created as a result of adopting FASB No.
     109 was income taxes - flowthrough depreciation in the
     amount of $17.6 million as of January 1, 1993.  This amount
     represented the recording of the net tax effect of excess
     liberalized depreciation over book depreciation on utility
     plant because of temporary differences for which, prior to
     FASB No. 109, deferred taxes had not previously been
     provided. These tax benefits were previously flowed through
     in rates and, as a result of positions taken in the 1994
     rate case, the amortization of the asset is being recovered
     through rates over an 18-year period which began in December
     1994.

     The ITC attributable to SJG were deferred and continue to be
     amortized at the annual rate of 3 percent, which
     approximates the life of the related assets.

     Effective March 1, 1978, SJG began accruing Gross Receipts
     and Franchise Taxes (GRAFT) on current revenues, the basis
     for such taxes through 1991, rather than on the previous
     basis of taxes paid. The one-time increase resulting from
     this change has been deferred and is being amortized on a
     straight-line basis to operations over a 30-year period. In
     June 1991, GRAFT legislation was adopted in New Jersey
     accelerating tax payments. The legislation also changed the
     basis to gas volumes rather than percentage of revenue.

7.   Financial Instruments:

     Long-Term Debt - The fair value of the Company's long-term
     debt, including current maturities, as of December 31, 1995,
     is estimated to be $204.6 million (carrying amount $183.3
     million) and is estimated based on the interest rates
     available to the Company at year end for debt with similar
     terms and remaining maturities. The Company retires higher
     cost debt whenever it is cost effective to do so within the
     constraints of the respective debt covenants (See Note 13).

     Other Financial Instruments - The carrying amount of the
     Company's other financial instruments approximate their fair
     value at December 31, 1995.

     In 1994, the Company adopted FASB No. 115, "Accounting for
     Certain Investments in Debt and Equity Securities", which
     requires the Company, among other things, to account for
     certain of its investments at fair market value.  Adoption
     of this statement did not have a material effect on the
     Company's results of operations or financial position.




                               -26-
<PAGE>

8.   Common Stock:

     The Company has 20,000,000 shares of Common Stock authorized
     of which the following shares were issued and outstanding:

     Beginning of Year                              10,715,211
     New Issues During Year:
        Employees' Stock Ownership Plan                  6,960
                                                    ----------
     End of Year                                    10,722,171
                                                    ==========

     The average shares of Common Stock outstanding for 1995 was
     10,719,609.

     The par value ($1.25 per share) of the stock issued in 1995
     has been credited to common stock and the net excess over
     par value of approximately $0.1 million has been credited to
     Premium on Common Stock.

     The Company has a Stock Option and Stock Appreciation Rights
     Plan under which not more than 306,000 shares in the
     aggregate may be issued to officers and other key employees
     of the Company and its subsidiaries. No options or stock
     appreciation rights may be granted under the Plan after
     January 23, 1997. At December 31, 1995, the Company had
     50,560 options outstanding, exercisable at prices from
     $17.16 to $24.69 per share. No options were exercised or
     granted in 1995.  No stock appreciation rights have been
     issued under the plan.  The stock options outstanding at
     December 31, 1995, did not have a material effect on the
     earnings per share calculations.

     FASB No. 123, "Accounting for Stock-Based Compensation"
     which will be adopted by the Company in 1996, includes
     certain elective provisions which, if followed, would
     significantly change the way the Company measures
     compensation under its stock based compensation plans.
     However, the Company has elected to continue to measure
     compensation using the method prescribed by APB Opinion No.
     25, "Accounting for Stock Issued to Employees".  FASB No.
     123, when adopted will not have a significant effect on the
     Company's financial position or results of operations, but
     will require expanded disclosure regarding the Company's
     stock based compensation plans.

     The Company also has a Dividend Reinvestment and Stock
     Purchase Plan (DRP) and Employees' Stock Ownership Plan
     (ESOP). Shares of common stock offered through the Plan are
     currently purchased in the open market. Prior to 1995,
     shares offered pursuant to the Plan were purchased directly
     from the Company. As of December 31, 1995, 633,121 and
     46,086 shares of authorized but unissued Common Stock were

                               -27-
<PAGE>

     reserved for future issuance to the DRP and ESOP,
     respectively.

9.   Unused Lines of Credit and Compensating Balances:

     Unused lines of credit available at December 31, 1995, were
     approximately $74.7 million. Borrowings under these lines of
     credit are at market rates which approximated 6.0 percent at
     December 31, 1995.  Demand deposits are maintained with
     lending banks on an informal basis and do not constitute
     compensating balances.

10.  Retained Earnings:

     There are certain restrictions under various loan agreements
     as to the amount of cash dividends or other distributions
     that may be paid on the Common Stock of certain
     subsidiaries. The Company's aggregate equity in its
     subsidiaries' retained earnings that are free of these
     restrictions was approximately $33.7 million at December 31,
     1995.

11.  Retirement Benefit Plans:

     Pensions - The Company and its subsidiaries have several
     defined benefit retirement plans that provide annuity
     payments to substantially all full-time regular employees
     upon retirement.  Additionally, the companies pay the entire
     cost of the plans.  Approximately 75 percent of the plans'
     assets are invested in securities which, under their terms,
     provide for fixed income and a return of principal.  The
     remaining assets of the plans are invested in professionally
     managed common stock portfolios. Net periodic pension cost
     for 1995, including the amortization of the cost of past
     service benefits over a period of approximately 30 years,
     included the following components (in thousands):

     Service cost - benefits earned
        during the period                               $1,736
     Interest cost on projected
        benefit obligation                               3,183
     Actual return on plan assets                       (3,245)
     Net amortization and deferral                         730
                                                        ------
        Net periodic pension cost                       $2,404
                                                        ======





                               -28-
<PAGE>

     Assumptions as of December 31 were:

     Discount rate                                   7.25%-7.50%
     Rate of increase in compensation levels              4.6%
     Expected long-term rate of return on assets          8.5%

     The following table sets forth the plans' funded status at
     December 31, 1995.

     Actuarial present value of benefit obligations (in
     thousands):

     Vested benefit obligation                        $(37,608)
                                                      ========

     Accumulated benefit obligation                   $(37,899)
                                                      ========
     Projected benefit obligation                     $(48,198)
     Plan assets at fair value                          37,831
                                                      --------
     Projected benefit obligation
        in excess of plan assets                       (10,367)
     Unrecognized net loss                               4,903
     Prior service cost not yet recognized
        in net periodic pension cost                     2,415
     Unrecognized net obligation at January 1              958
                                                      --------
     Pension liability recognized in
        the consolidated balance sheet                $ (2,091)
                                                      ========

     Postretirement Benefits Other Than Pensions - The Company
     and its subsidiaries provide postretirement health care and
     life insurance benefits to certain retired employees.
     Effective January 1, 1993, the Company adopted FASB No. 106,
     "Employers' Accounting for Postretirement Benefits Other
     Than Pensions".  This statement requires the Company to
     accrue the estimated cost of retiree benefit payments during
     the years the employee provides services. The Company
     previously expensed the cost of these benefits, which are
     principally health care, on a pay-as-you-go (PAYGO) basis.
     The Company has elected to recognize the unfunded transition
     obligation over a period of 20 years.

     The majority of the Company's costs apply to its utility
     subsidiary, SJG, which has previously recovered these costs
     on a PAYGO basis through its rates. As part of SJG's 1994
     base rate case settlement, SJG was granted full recovery of
     the current service cost component of the annual cost in
     addition to continued recovery of PAYGO costs. The BPU also
     approved recovery of previously deferred 1993 and 1994
     service costs over a 5-year period beginning in December
     1994.  Beginning in 1995, an external trust was established
     for the purpose of contributing costs recovered from the

                               -29-
<PAGE>

     ratepayers as a result of the settlement with the BPU.
     Gross contributions to this trust totaled $2.1 million as of
     December 31, 1995; however, due to the timing of
     contributions to the trust, the return stated in the table
     below does not reflect a full year's return. SJG is also
     authorized to continue recording a regulatory asset for the
     amount by which the cost exceeds the current level recovered
     in rates.  The recovery of this regulatory asset, which
     amounted to approximately $4.7 million at December 31, 1995,
     is being addressed in SJG's current base rate case
     proceeding and it is expected that the recovery will be
     included in base rates (See Note 13). Net postretirement
     benefit cost for 1995 consisted of the following components
     (in thousands):

     Service cost - benefits earned during the period   $  878
     Actual return on plan assets                          (26)
     Interest cost on accumulated
        postretirement benefit obligation                1,320
     Amortization of transition obligation                 796
                                                        ------
           Subtotal                                      2,968

     Other Adjustments                                  (2,690)
                                                        ------
     Net postretirement benefit costs
        as reported in the Consolidated
        Financial Statements                            $  278
                                                        ======

     A majority of the postretirement benefit cost has been
     capitalized and the amount of such cost expensed in 1995 was
     $1.7 million.

     The following table sets forth the life and health care
     plans' funded status at December 31, 1995.

     Actuarial present value of accumulated postretirement
     benefit obligations (in thousands):

     Retirees                                          $(4,606)
     Other active plan participants                    (15,322)
                                                       -------
     Accumulated postretirement benefit obligation     (19,928)
     Fair value of plan assets                           1,433
                                                       -------
     Accumulated postretirement benefit
        obligation in excess of plan assets            (18,495)
     Unrecognized net gain                                 (56)
     Unrecognized transition obligation                 13,540
                                                       -------
     Postretirement benefit liability recognized
        in the consolidated balance sheet              $(5,011)
                                                       =======

                               -30-
<PAGE>

     During 1995, the Company discovered that data underlying its
     assumption for health care costs for 1994 and 1993 was
     inappropriate. The Company recalculated the net
     postretirement benefit cost and present value of accumulated
     postretirement benefit for the years 1994 and 1993 utilizing
     assumptions based on appropriate data. The Company has
     determined that the impact would not have materially changed
     previously reported net income or retained earnings.
     Therefore, effects of the above data revision were recorded
     in 1995. The above tables have been revised to provide
     information based upon the recalculated amounts and are
     reconciled to amounts recorded on the books of SJI under the
     caption "Other Adjustments".

     The assumed health care cost trend rates used in measuring
     the accumulated postretirement benefit obligation as of
     December 31, 1995 are as follows: Medical and Drug - 7.7
     percent for participants age 65 or older and 10.95 percent
     for participants under age 65 in 1995, both grading to 5.75
     percent in 2008.  Dental - 7.97 percent in 1995, grading to
     5.75 percent in 2003.  If the health care cost trend rate
     assumptions were increased by 1 percent, the accumulated
     postretirement benefit obligation as of December 31, 1995,
     would be increased by $2.7 million. The effect of this
     change on the sum of the service cost and interest cost
     would be an increase of $0.4 million. The assumed discount
     rate used in determining the accumulated postretirement
     benefit obligation as of December 31, 1995, was 7.5 percent.

12.  Commitments and Contingencies:

     Construction Commitments - The estimated cost of
     construction and environmental remediation programs of the
     Company and its subsidiaries for the year 1996 aggregates
     $55.9 million and, in connection therewith, certain
     commitments have been made.

     Gas Supply Contracts - SJG, in the normal course of
     conducting business, has entered into long-term contracts
     for the supply of natural gas, firm transportation, and
     long-term firm gas storage service. The earliest expiration
     of any of the gas supply contracts is 1998. All of the
     transportation and storage service agreements between SJG
     and its interstate pipeline suppliers are provided under
     Federal Energy Regulatory Commission approved tariffs.
     SJG's cumulative obligation for demand charges paid to its
     suppliers for all of these services is approximately $4.9
     million per month which is recovered on a current basis
     through the LGAC.

     Levelized Gas Adjustment Clause filed August 31, 1994 - The
     Company's LGAC filing for 1994-1995 remains open. The
     parties for this proceeding continue to question the


                               -31-
<PAGE>

     Company's gas purchasing practices (See Note 2). The Company
     believes that such practices were proper and that it will
     prevail in this proceeding.

     Pending Litigation - The Company is subject to claims which
     arise in the ordinary course of its business and other legal
     proceedings.  Included therewith, a group of Atlantic City
     casinos filed a petition with the BPU on January 16, 1996
     alleging overcharges of over $10 million including interest.
     Management believes that the ultimate liability with respect
     to these actions, including the situation set forth above,
     will not materially affect the financial position or results
     of operations of the Company.

     Environmental Remediation Costs - The Company has incurred
     and recorded certain costs for environmental remediation of
     sites where SJG or predecessor companies operated gas
     manufacturing plants or a nonutility subsidiary previously
     operated a fuel oil business. Manufactured gas operations
     were terminated at all SJG sites more than 30 years ago.

     Since the early 1980s, the Company has recorded
     environmental remediation costs of $48.4 million, of which
     $23.6 million has been expended as of December 31, 1995.
     Management's estimate of the remaining liability of
     approximately $24.8 million is reflected on the consolidated
     balance sheet under the captions "Current Liabilities" and
     "Deferred Credits and Other Non-Current Liabilities".  Such
     amounts have not been adjusted for future insurance
     recoveries, which management is pursuing.  Insurance
     recoveries amounting to $2.7 million and $1.5 million were
     received in 1995 and 1994, respectively. These proceeds were
     first used to offset legal fees incurred in connection with
     such recoveries and the excess was used to reduce the
     balance of deferred environmental remediation costs.
     Recorded amounts include estimated costs to be incurred over
     the next three years based on projected investigation and
     remediation work plans using existing technologies.
     Estimates beyond this time cannot be made on a reliable
     basis due to changing technology, government regulations and
     site specific requirements and, therefore, have not been
     recorded. The total costs to be incurred after this 3-year
     period may be substantial.

     The major portion of the recorded environmental remediation
     costs relate to the remediation of former gas manufacturing
     sites of SJG, which has recorded and expended amounts of
     $47.3 million and $22.9 million, respectively, through
     December 31, 1995. SJG has established a regulatory asset
     for these costs and is recovering its costs as expended over
     7-year amortization periods, as authorized by the BPU. SJG
     has recovered $6.9 million through rates as of December 31,
     1995.


                               -32-
<PAGE>

13.  Subsequent Events:

     On January 16, 1996, SJG petitioned the BPU for a general
     base rate increase of approximately $26.5 million based on a
     proposed rate of return of 10.4 percent, including a 13.0
     percent return on equity.  As part of this petition, SJG is
     seeking recovery of its increased expenditures for
     construction and the additional cost of providing
     postretirement benefits other than pensions.  SJG is also
     seeking to modify the existing sharing formula for pre-tax
     interruptible and off-system margins.

     On January 31, 1996, SJG redeemed $1,998,000 of the 8 1/4%
     Series due 1996, without premium, and $3,260,000 of the 8
     1/4% Series due 1998, with a premium of $22,168.



                               -33-
<PAGE>





                   South Jersey Industries, Inc.


                         Index to Exhibits





Exhibit
Number                      Description
- -------                     -----------

  27                Financial Data Schedule  (Exhibit B)

                    (Submitted only in electronic format to the
                    Securities and Exchange Commission).



                               -34-

<TABLE> <S> <C>

<ARTICLE> OPUR3
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-ASSETS>                                 604,309
<TOTAL-OPERATING-REVENUES>                     353,808
<NET-INCOME>                                    17,643
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission