SKYSAT COMMUNICATIONS NETWORK CORP
10QSB, 1997-11-19
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: MENDOCINO BREWING CO INC, 10QSB/A, 1997-11-19
Next: ARIZONA CHARLIES INC, 10-Q, 1997-11-19



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                           --------------------------------


                                     FORM 10-QSB
                                           
                  Quarterly Report Under Section 13 or 15(d) of the
                            Securities Exchange Act of 1934
                           --------------------------------
                                           
                        For Quarter Ended: September 30, 1997
                                           
                             Commission File No. 0-24034
                                           
                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
          -----------------------------------------------------------------
          (Exact name of small business issuer as specified in its charter)
                                           
                 Delaware                              13-3722117
          -----------------------------------------------------------------
          (State of Incorporation)      (I.R.S. Employer Identification No.)
                                           
                           405 Lexington Avenue, 33rd floor
                               New York, New York 10174
                           --------------------------------
                                           
                       (Address of Principal Executive Office)
                                      (Zip Code)
                                            
Issuer's telephone number, including area code (212) 972-0070
                                           
   Indicate by check mark whether the issuer (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the issuer was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                                           
                               Yes  X         No
                                   ----          ----

           State the number of shares outstanding of each of the issuer's 
classes of common equity, as of the latest practicable date.

                             September 30, 1997
                                           
               Class A Common Stock            3,268,550
               Class B Common Stock              855,367
                                           
Transitional Small Business Disclosure Format (check one):
                                           
                               Yes            No  X 
                                   ----          ----

<PAGE>

                         PART I--FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                  SKYSAT COMMUNICATIONS NETWORK CORPORATION
                      (a development stage company)
 
                Condensed Balance Sheet at September 30, 1997
                                   (unaudited)
 
                                  A S S E T S
 
Current Assets:
  Cash and cash equivalents.................................         161
  Prepaid expenses..........................................      44,757
  Other current assets......................................       3,013
                                                               ---------
      Total current assets..................................      47,931

Equipment, at cost (net of $2,112 accumulated depreciation).       2,698
Patent costs (net of $15,975 accumulated depreciation)......      82,644
Other.......................................................      10,225
                                                               ---------
      TOTAL.................................................     143,498
                                                               ---------
                                                               ---------

                             L I A B I L I T I E S
Current Liabilities:
  Accrued expenses..........................................     320,431
  Accrued salaries..........................................     142,723
  Notes payable--stockholders (Note D)......................     152,309
    Less: deferred financing costs..........................     (97,137)
                                                               ---------
      Total current liabilities.............................     518,326
                                                               ---------

                       STOCKHOLDERS' EQUITY (DEFICIENCY)
                         (Notes B, C, D, E, F and H)

Preferred stock, par value $0.01 per share, 
  5,000,000 shares authorized, none issued
Class B common stock, par value $0.001 per share,
  2,000,000 shares authorized; 1,523,117 shares 
  issued, including  872,125 forfeitable shares and
  667,750 treasury shares...................................       1,523
Class A common stock, par value $0.001 per share, 
  18,000,000 shares authorized, 3,268,550 shares 
  issued and outstanding, including 127,875
  forfeitable shares .......................................       3,269
Capital in excess of par value..............................   7,943,879
Deficit accumulated during the development stage............  (8,496,419)
                                                               ---------

      Sub-total.............................................    (547,748)
Add: stock to be issued in settlement of contract (Note H)..      25,313
     stock to be issued to officer/stockholder 
       for loans (Note D)...................................     157,188
Less: 667,750 Class B shares held in the Treasury, 
       at cost (Note E[3])..................................      (9,580)
                                                               ---------
        Total stockholders' equity (deficiency).............    (374,828)
                                                               ---------
      TOTAL.................................................     143,498
                                                               ---------
                                                               ---------
 
                    See notes to condensed financial statements.
 
                                       2

<PAGE>

                 SKYSAT COMMUNICATIONS NETWORK CORPORATION
                       (a development stage company)
 
                    Condensed Statements of Operations
                                (unaudited)
 
<TABLE>
<CAPTION>
                                                                                                    FOR THE
                                                                                                  PERIOD FROM
                                                                                                 COMMENCEMENT
                                               FOR THE THREE MONTHS      FOR THE NINE MONTHS     OF OPERATIONS
                                                       ENDED                    ENDED             (JANUARY 1,
                                                   SEPTEMBER 30,            SEPTEMBER 30,          1993) TO
                                              -----------------------  ------------------------    SEPT. 30,
                                                 1996         1997        1996         1997          1997
                                              -----------  ----------  -----------  -----------  -------------
<S>                                           <C>          <C>         <C>          <C>          <C>
Operating Expenses:
Research and development expenses (Note
  E[1]).....................................    1,423,401      54,004    1,575,347      404,043     5,343,951
General and administrative expenses (Note
  E)........................................      241,253     144,075      581,532      599,947     2,784,075
                                              -----------  ----------  -----------  -----------  -------------
Total operating expenses....................    1,664,654     198,079    2,156,879    1,003,990     8,128,026
                                              -----------  ----------  -----------  -----------  -------------
Loss from Operations........................   (1,664,654)   (198,079)  (2,156,879)  (1,003,990)   (8,128,026)
                                              -----------  ----------  -----------  -----------  -------------
Financing Costs (Income):
Interest (income)...........................       (6,915)                 (23,607)                  (145,405)
Interest expense............................                    2,368                     2,368        85,685
Amortization of deferred financing costs....                   67,863                    67,863       366,863
Amortization of debt discount...............                                                           61,250
                                              -----------  ----------  -----------  -----------  -------------
Total financing costs (income)..............       (6,915)     70,231      (23,607)      70,231       368,393
                                              -----------  ----------  -----------  -----------  -------------
NET LOSS....................................   (1,657,740)   (268,310)  (2,133,272)  (1,074,221)   (8,496,419)
                                              -----------  ----------  -----------  -----------  -------------
                                              -----------  ----------  -----------  -----------  -------------
Net loss per share of common stock..........  $     (0.60) $    (0.09) $     (0.81) $     (0.41)  $     (4.25)
                                              -----------  ----------  -----------  -----------  -------------
                                              -----------  ----------  -----------  -----------  -------------
Weighted average number of common shares and
  common share equivalents outstanding......    2,765,000   3,114,297    2,633,613    2,603,660     1,997,302
                                              -----------  ----------  -----------  -----------  -------------
                                              -----------  ----------  -----------  -----------  -------------
</TABLE>
 
                            See notes to condensed financial statements.
 
                                       3
<PAGE>

                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                           (a development stage company)
 
                         Condensed Statements of Cash Flows
                                     (unaudited)
 
<TABLE>
<CAPTION>
                                                                                                      FOR THE
                                                                                                    PERIOD FROM
                                                                                                   COMMENCEMENT
                                                                                                   OF OPERATIONS
                                                                            NINE MONTHS ENDED       (JANUARY 1,
                                                                              SEPTEMBER 30,          1993) TO
                                                                         ------------------------    SEPT. 30,
                                                                            1996         1997          1997
                                                                         -----------  -----------  -------------
<S>                                                                      <C>          <C>          <C>
Cash flows from operating activities:
  Net loss.............................................................   (2,133,272)  (1,074,221)   (8,496,419)
  Adjustments to reconcile net loss to net cash used in operating
    activities:
    Depreciation and amortization......................................        9,975        7,695        31,767
    Write off of fixed assets..........................................    1,353,945                  1,353,945
    Write off of patents...............................................                                  95,000
    Expenses paid by issuance of shares or options.....................                    36,205        36,205
    Stock to be issued in settlement of contract.......................                                  25,313
    Stock to be issued to officer/stockholder..........................                   157,188       157,188
    Rent recorded as capital contribution..............................                                  22,000
    Amortization of debt issuance costs................................                    67,863       428,113
    Changes in operating assets and liabilities:
      Accounts receivable..............................................      166,697
      Organization costs...............................................                                 (12,000)
      Prepaid expenses and other assets................................     (228,078)      45,460       (19,067)
      Accounts payable and other liabilities...........................      (27,065)     121,278       298,157
                                                                         -----------  -----------  -------------
    Net cash (used in) operating activities............................     (857,798)    (638,534)   (6,079,800)
                                                                         -----------  -----------  -------------
Cash flows from investing activities:
  Purchase of fixed assets.............................................                              (1,367,414)
  Patent costs.........................................................       (1,301)                  (193,620)
  Deposits.............................................................                                  (9,625)
                                                                         -----------  -----------  -------------
    Net cash (used in) investing activities............................       (1,301)                (1,570,659)
                                                                         -----------  -----------  -------------
Cash flows from financing activities:
  Proceeds from notes payable..........................................                   152,309     2,303,309
  Repayment of notes payable...........................................                              (2,450,000)
  Net proceeds from sale of common stock...............................      991,547      465,000     7,802,311
  Purchase of treasury stock...........................................                                  (5,000)
                                                                         -----------  -----------  -------------
    Net cash provided by financing activities..........................      991,547      617,309     7,650,620
                                                                         -----------  -----------  -------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...................      132,448      (21,225)          161
Cash and cash equivalents--beginning of period.........................      259,868       21,386
                                                                         -----------  -----------  -------------
CASH AND CASH EQUIVALENTS--END OF PERIOD...............................      392,316          161           161
                                                                         -----------  -----------  -------------
                                                                         -----------  -----------  -------------
Supplemental disclosures of cash flow information
  Taxes paid...........................................................        1,364       11,965        49,308
  Interest paid........................................................                                  83,317
  Fixed assets exchanged for treasury stock............................                                   4,580
Supplemental disclosures of non-cash financing activities:
  Warrants issued......................................................                                  61,250
</TABLE>
 
                See notes to condensed financial statements.
 
                                       4
<PAGE>

                                           
                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                            (a development stage company)

                            NOTES TO FINANCIAL STATEMENTS
                                           


NOTE A - Basis of Presentation

    The accompanying unaudited condensed financial statements have been 
prepared pursuant  to instructions to Form 10-QSB and Item 310(b) of 
Regulation S-B of the SEC.  Accordingly, they do not include all of the 
information and footnote disclosures required by generally accepted 
accounting principles for complete financial statements. In the opinion of 
management, all adjustments (consisting of normal recurring accruals) 
considered necessary for a fair presentation have been included.  Operating 
results for the nine-month period ended September 30, 1997, are not 
necessarily indicative of the results that may be expected for the year 
ending December 31, 1997.   For further information, refer to the financial 
statements and footnotes thereto included in the Registrant Company annual 
report on Form 10-KSB for the year ended December 31, 1996.

NOTE B - The Company

    Skysat Communications Network Corporation (the "Company") is a 
development stage company incorporated in Delaware in July 1992.   The 
Company is engaged in the research and development of a high altitude 
unmanned aircraft system (the "Skysat System" or the "System") for commercial 
application in the telecommunications industry.

    The Company has incurred significant losses to date and anticipates 
substantial additional losses before completion of Phase I of the Skysat 
System.  There is no assurance that necessary financing will be available for 
completion of Phase I or that the Company will be in a position to proceed 
with Phase II. As of October 31, 1997, the Company has no operating capital.  
These factors raise substantial doubt about the ability of the Company to 
continue as a going concern.   The accompanying financial statements do not 
include any adjustments relating to the recoverability of assets and 
classification of liabilities that might be necessary if the Company is 
unable to continue as a going concern.

NOTE C - Sale of Common Stock

    From February through April, 1997, the Company sold, in a private 
placement, unregistered shares of Class A common stock.  Through this private 
placement, 930,000 Class A common shares were issued at $.50 per share for a 
total of $465,000;

                                       5

<PAGE>

                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                            (a development stage company)

                            NOTES TO FINANCIAL STATEMENTS

NOTE C - Sale of Common Stock (cont.)

two  officers  of  the  Company participated in this private placement.  For 
each share of stock issued, each purchaser received two warrants to purchase 
Class A common shares, exercisable at $1.00 and $1.50, respectively.  After 
this transaction, the Company had  4,057,250 shares outstanding.

NOTE D - Common Stock to be Issued for Deferral of Salaries/Stockholder Loans

    Employees of the Company agreed to defer salaries due from February 15 
through October 31, 1997.  In addition, one stockholder and one 
officer/stockholder have made working capital loans to the Company bearing 
interest at 10%.  In consideration for such salary deferrals and loans, the 
Company has issued or committed to be issued the following shares, options 
and warrants:

<TABLE>
<CAPTION>

                        Number of  Value of             Number of
                                                 Options/Warrants for Class A 
                        Class A    Class A        Common Shares Exercisable @
                        Common     Common     ---------------------------------
                        Shares     Shares    $0.50        $1.00           $1.50
                        -------    -------   -------      -------      --------
<S>                     <C>        <C>       <C>          <C>          <C>

For salary deferrals:

  Through 5/15/97   (1)  51,667    $21,844                 51,667        51,667
  Through 7/31/97   (1)                      137,265      137,265       137,265
  Through 10/31/97  (2)                      126,537      126,537       126,537
                         ------    -------   -------      -------       -------
       Totals            51,667    $21,844   263,802      315,469       315,469
                         ------    -------   -------      -------       -------
                         ------    -------   -------      -------       -------
For stockholder loans:

  Through 7/31/97  (1)   15,000     $7,812                 15,000        15,000
  Through 7/31/97  (1)                                    169,000       169,000
  Through 10/31/97(2)   323,618   $157,188                154,618       154,618
                         ------   --------   -------      -------       -------
       Totals           338,618   $165,000                338,618       338,618
                         ------    -------   -------      -------       -------
                         ------    -------   -------      -------       -------
</TABLE>

    (1) Issued prior to balance sheet date
    (2) Issuable as of October 31, 1997

                                       6

<PAGE>

                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                            (a development stage company)

                            NOTES TO FINANCIAL STATEMENTS


NOTE E - Related Party Transactions

    [1]  Research and development expense includes the following payments or 
accruals to related parties for the periods indicated:

         January 1, 1996 - September 30, 1996 ...........$  76,458
                                                         ---------
                                                         ---------

         January 1, 1997 - September 30, 1997............$  72,975
                                                         ---------
                                                         ---------

         January 1, 1993 - September 30, 1997............$ 595,959
                                                         ---------
                                                         ---------

         General and Administrative expenses for the nine-month periods ended 
September 30, 1996 and September 30, 1997, and for the period  from January 
1, 1993 through September  30, 1997 includes $165,000, $168,245 and $831,495, 
respectively, paid or due to three officers/stockholders and three 
director/stockholders.

    [2]  The Company had occupied its headquarters on a rent-free basis in 
the offices of  a  stockholder from January 1, 1993 through October 31, 1994. 
 The Company has reflected $22,000, the fair value for such space, as a 
capital contribution for the period from January 1, 1993 through September 
30, 1996. 

    [3]  In November 1996 the former president of the Company surrendered 
667,750 shares of Class B common stock in return for certain fixed assets 
with a net book value of $4,580 plus payment of attorney fees of $5,000.  
This stock has been recorded at a cost of $9,580 and is being held as 
treasury shares.

NOTE F - Stock Option Plan

    Through December 31, 1996, the Company had granted incentive stock 
options under the Stock Option Plan to certain Company directors, officers 
and employees to purchase, at $6.00 per share, an aggregate of 70,000 shares 
and to purchase, at $1.00 per share, an aggregate of 42,500 shares of Class A 
common stock. During 1995 and 1996, the Company also granted an aggregate of 
13,500 and 54,730 nonqualified options, respectively,  to  consultants to the 
Company at exercise prices ranging from $1.00 to $6.00 per share.   

                                       7

<PAGE>

                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                            (a development stage company)

                            NOTES TO FINANCIAL STATEMENTS


NOTE F - Stock Option Plan (cont.)

    During the nine-month period ended September 30, 1997, the Company 
granted 23,170 nonqualified stock options exercisable at $1.00 per share to a 
consultant to the Company.  These options were valued at $6,549 and recorded 
as consulting fees.

    In addition to options granted during the nine-month period ended 
September 30, 1997 for salary deferrals (Note D), the Company also granted 
215,000 options to directors, officers and employees.  Had compensation cost 
for all  of the options granted to directors, officers and employees through 
September 30, 1997, been determined based upon fair value at the grant date 
consistent with the methodology prescribed under SFAS #123, The Company's net 
loss for the period would have increased by $162,800.
    

NOTE G - Av-Intel Inc. Agreement

    In April 1996 the Company entered into an agreement with Av-Intel Inc. 
("Av-Intel"), a research and development company based in Ottawa, Canada, 
which has developed lighter-than-air technology (stratospheric satellite 
vehicles) ("SSV's") that could be applied to airborne platforms.  The 
agreement provides that Skysat and Av-Intel will work together to test the 
viability and cost-effectiveness of the SSV.  In conjunction with this 
agreement, the Company incurred research and development expenses of $252,306 
and  $251,628 in the nine- month periods ended September 30, 1996 and 1997, 
respectively .

NOTE H - Settlement of Construction Agreement with B & R Designs, Inc.

    In March 1997 the Company and B & R Designs, Inc. settled the amount 
payable under a construction contract at $20,000 plus 30,000 shares of the 
Company's Class A common stock upon receipt by the Company of a comprehensive 
report detailing the research and development done at B & R Designs.  The 
Company has not yet received such a report.

                                       8

<PAGE>

ITEM  2. MANAGEMENT'S DISCUSSION AND
         ANALYSIS OR PLAN OF OPERATIONS


(A)  Management's Discussion and Analysis of
     Financial Condition and Results of Operations:


Safe Harbor Statements:

    Any  statements  contained  herein by the Company with regard to its 
expectations  as  to  financial  results and other aspects of its  business  
may constitute forward-looking statements within the meaning of the Private 
Securities Litigation Reform  Act of 1995.  Although the Company makes such 
statements based on assumptions which it believes  to be reasonable, the 
Company's business is subject to significant risks and there can be no 
assurance that actual results will not differ materially from the Company's 
expectations. Accordingly,  the Company  hereby  identifies the following  
important  factors, among others, which could  cause its results to differ 
from any results which might be projected, forecasted or  estimated by the 
Company in any  such forward-looking statements:  (i) the timely development 
and acceptance of the Company's product,  (ii)  the achievement of 
development milestones by  the Company,  (iii) the timely receipt of 
regulatory clearances required to market the Company's proposed  product, and 
(iv) the Company's  ability to enter into arrangements with corporate 
partners.

Results of Operations:

    The Company is a development stage company.  Since its inception in July 
1992, the Company's efforts have been principally devoted to research and 
development of the Skysat System and raising capital; the Company has 
sustained losses of $8,496,419 of which $2,133,272 and $1,074,221 were 
incurred during the nine-month periods ended September 30, 1996 and 1997, 
respectively.  These losses have resulted from expenditures specifically in 
connection with an increased level of effort under the JPL Agreement  
(discussed below)  which commenced during 1994, the construction and 
development of a conventional engine-powered prototype aircraft (the 
"Platform"),  commencement of the development of the flight management system 
related to the Skysat System and general and administrative activities, 
including legal and professional activities relating thereto and salaries to 
officers and employees which are continuing to date.  Research and 
development expenses have aggregated $5,343,951 since inception, of which 
$1,575,347 and $404,043 were incurred during the nine-month periods ended 
September 30, l996 and l997, respectively.

    The Company's research and development agreement (the "JPL Agreement") 
with the Jet Propulsion Laboratory ("JPL"), an operating division of the 
California Institute of Technology which operates JPL under contract from 
NASA, commenced in April 1994.  JPL 

                                       9

<PAGE>

incurred expenses aggregating $53,218 during the nine-month period ended 
September 30, 1997.

    General and administrative expenses were $2,784,075 since the Company's 
inception in July 1992, of which $581,532 and $599,947 were expended during 
the nine-month periods ended September 30, 1996 and 1997, respectively.

    The Company's research and development and general and administrative 
expenses will be substantial in the forseeable future, including substantial 
expenses for the payment of salaries, consulting fees and expenses,  the 
development and construction of the Platform and other related vehicles and 
the development of the flight management system and other related activities. 

    In April 1996, the Company entered into an agreement with Av-Intel, Inc. 
("Av-Intel"), a research and development company which has developed 
lighter-than-air technology that could be applied to airborne platforms with 
a capability to fly at 70,000 feet altitude for periods of several months 
(the "Av-Intel Agreement").  These "stratospheric satellite vehicles" 
("SSV's") have certain characteristics that would make them effective as 
communications platforms.  Skysat and Av-Intel have worked together since the 
inception of the agreement to verify the viability and cost-effectivemess of 
the SSV.  Under the Av-Intel Agreement, the Company and Av-Intel will develop 
a comprehensive design leading to a telecommunications prototype.

    The Av-Intel Agreement, which expired in June 1997, was extended through 
October 29, 1997.   Management of the Company is currently negotiating a 
further extension of this Agreement.

Liquidity and Capital Resources:

    The Company has had no revenue and has incurred a cumulative loss through 
September 30, 1997 of $8,496,419.  The Company currently does not have the 
necessary liquidity and capital resources to sustain planned operations for 
the one year period following September 30, 1997 unless it obtains additional 
financing.  The Company raised $465,000 from a private placement in early 
1997 and is attempting to raise additional financing from a second private 
placement. As of October 31, 1997, the Company has no working capital. In the 
event that the Company fails to raise the funds it requires, it may be 
necessary for the Company to cease operations or severely limit growth.

(B)      Plan of Operation:

    During the one-year period following September  30, 1997, the Company 
intends to continue to conduct significant additional research, development 
and testing activities in connection with the development of the Skysat 
System, including the completion of, and/or the acquisition and testing of, a 
platform, and the exploration of the technical and economic feasibility and 
viability of additional and alternative aerial vehicles, which, together with

                                      10

<PAGE>

other general and administrative expenses, are expected to result in 
substantially higher operating losses.  The Company does not expect to 
generate any revenues until such time as the Skysat System becomes 
commercially available, which cannot occur until it has, among other things, 
obtained substantial additional funds and completed development of the Skysat 
System.



                                      11

<PAGE>

                      SKYSAT COMMUNICATIONS NETWORK CORPORATION
                                           
                                           
                                      SIGNATURES
                                           
    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on  its behalf by the 
undersigned thereunto duly authorized.

Date: November 18, 1997                  By: /s/ Martin D.  Fife
                                            -------------------------------
                                                 Martin D. Fife, 
                                                 Chief Executive Officer



Date: November 18, 1997                  By: /s/ Martin D. Fife       
                                            -------------------------------
                                                 Martin D. Fife,
                                                 Chief Financial Officer





                                      12


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from condensed
balance sheet and condensed statement of operations for the nine-month period
ended September 30, 1997 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                             161
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                47,931
<PP&E>                                           2,698
<DEPRECIATION>                                   2,112
<TOTAL-ASSETS>                                 143,498
<CURRENT-LIABILITIES>                          518,326
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,792
<OTHER-SE>                                   (379,620)
<TOTAL-LIABILITY-AND-EQUITY>                   143,498
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,003,990
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              70,231
<INCOME-PRETAX>                            (1,074,221)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,074,221)
<EPS-PRIMARY>                                    (.41)
<EPS-DILUTED>                                    (.41)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission