SKYSAT COMMUNICATIONS NETWORK CORP
10QSB, 1997-08-19
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: U S MEDICAL PRODUCTS INC, 10QSB, 1997-08-19
Next: RENAL CARE GROUP INC, S-3, 1997-08-19



<PAGE>
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                                  
__________________________________________________________________________
                                 
                              FORM 10-QSB
     
          Quarterly Report Under Section 13 or 15(d) of the

                    Securities Exchange Act of 1934
         ____________________________________________________
                                   
                    For Quarter Ended: June 30, 1997
                                   
                      Commission File No. 0-24034
                                     
                SKYSAT COMMUNICATIONS NETWORK CORPORATION
     _________________________________________________________________

     (Exact name of small business issuer as specified in its charter)
                                   
          Delaware                           13-3722117
     _________________________________________________________________

    (State of Incorporation)       (I.R.S. Employer Identification No.)
                                 
                     405 Lexington Avenue, 33rd floor
                          New York, New York 10174
           ________________________________________________________

                 (Address of Principal Executive Office)
                                (Zip Code)
                                  

Issuer's telephone number, including area code (212) 972-0070

Indicate by check mark whether the issuer (1) has filed all reports required 
to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the issuer 
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

                    Yes  X         No    
                        ---           ---

State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date.
                                   
                           June 30, 1997
                           -------------

          Class A Common Stock           3,253,550
          Class B Common Stock             855,367

Transitional Small Business Disclosure Format (check one):

                    Yes            No  X 
                        ---           ---

<PAGE>
                                 
                         PART I--FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                   SKYSAT COMMUNICATIONS NETWORK CORPORATION
                         (A DEVELOPMENT STAGE COMPANY)
 
                    CONDENSED BALANCE SHEET AT JUNE 30, 1997
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                                <C>
                                           ASSETS
Current Assets:
  Cash and cash equivalents......................................................        178
  Prepaid expenses & other current assets........................................     14,307
                                                                                   ---------
    Total current assets.........................................................     14,485
 
Equipment, at cost (net of $1,947 accumulated depreciation)......................      2,863
Patent costs (net of $13,575 accumulated depreciation)...........................     85,044
Other............................................................................     10,825
                                                                                   ---------
    TOTAL........................................................................    113,217
                                                                                   ---------
                                                                                   ---------
                                        LIABILITIES
Current Liabilities:
  Accrued expenses...............................................................    221,404
  Accrued salaries...............................................................     66,441
  Loans payable--stockholders....................................................     43,000
                                                                                   ---------
    Total current liabilities....................................................    330,845
                                                                                   ---------
Contract settlement due after one year (Note I)..................................     15,000
                                                                                   ---------
                             STOCKHOLDERS' EQUITY (DEFICIENCY)
                                (Notes B, C, D, E, F and I)
Preferred stock, par value $0.01 per share, 5,000,000 shares authorized, none
  issued
Class B common stock, par value $0.001 per share, 2,000,000 shares authorized;
  1,523,117 shares issued, including 872,125 forfeitable shares and 667,750
  treasury shares................................................................      1,523
Class A common stock, par value $0.001 per share, 18,000,000 shares authorized,
  3,253,550 shares issued and outstanding, including 127,875 forfeitable
  shares.........................................................................      3,254
Capital in excess of par value...................................................  7,933,523
Deficit accumulated during the development stage................................. (8,228,108)
                                                                                   ---------
    Sub-total....................................................................   (289,809)
Add: stock to be issued in settlement of contract (Note I).......................     25,313
    stock to be issued to employees for deferral of salaries (Note D)............     41,449
Less: 667,750 Class B shares held in the Treasury, at cost (Note E[3])...........     (9,580)
                                                                                   ---------
    Total stockholders' equity (deficiency).....................................    (232,627)
                                                                                   ---------
    TOTAL........................................................................    113,217
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
                  See notes to condensed financial statements.

                                       2
<PAGE>
                   SKYSAT COMMUNICATIONS NETWORK CORPORATION
                         (A DEVELOPMENT STAGE COMPANY)
 
                       CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                             FOR THE
                                                                                           PERIOD FROM
                                                                                           COMMENCEMENT
                                  FOR THE THREE MONTHS ENDED   FOR THE SIX MONTHS ENDED   OF OPERATIONS   
                                           JUNE 30,                    JUNE 30,            (JANUARY 1,    
                                  --------------------------  --------------------------     1993) TO     
                                      1996          1997          1996          1997      JUNE 30, 1997   
                                  ------------  ------------  ------------  ------------  --------------  
<S>                               <C>           <C>           <C>           <C>           <C>             
Operating Expenses:
  Research and development
    expenses (Note E[1])........       61,833       141,587       151,945       350,039       5,289,946   
  General and administrative
    expenses (Note E)...........      170,837       253,097       340,279       455,872       2,640,000   
                                  ------------  ------------  ------------  ------------  --------------  
  Total operating expenses......      232,670       394,684       492,224       805,911       7,929,946   
                                  ------------  ------------  ------------  ------------  --------------  
Loss from Operations............     (232,670)     (394,684)     (492,224)     (805,911)     (7,929,946)  
                                  ------------  ------------  ------------  ------------  --------------  
Financing Costs (Income):
  Interest (income).............      (10,095)                    (16,692)                     (145,405)  
  Interest expense..............                                                                 83,317   
  Amortization of deferred
    financing costs.............                                                                299,000   
  Amortization of debt
    discount....................                                                                 61,250   
                                  ------------  ------------  ------------  ------------  --------------  
  Total financing costs
    (income)....................      (10,095)            0       (16,692)            0         298,162   
                                  ------------  ------------  ------------  ------------  --------------  
NET LOSS........................     (222,575)     (394,684)     (475,532)     (805,911)     (8,228,108)  
                                  ------------  ------------  ------------  ------------  --------------  
                                  ------------  ------------  ------------  ------------  --------------  
Net loss per share of common
  stock.........................   $    (0.08)   $    (0.15)   $    (0.19)   $    (0.34)   $      (4.25)  
                                  ------------  ------------  ------------  ------------  --------------  
                                  ------------  ------------  ------------  ------------  --------------  
Weighted average number of
  common shares and common share
  equivalents outstanding.......    2,765,000     2,558,752     2,567,198     2,344,193       1,934,786   
                                  ------------  ------------  ------------  ------------  --------------  
                                  ------------  ------------  ------------  ------------  --------------  
</TABLE>
 
                  See notes to condensed financial statements.
 

                                       3
<PAGE>
                   SKYSAT COMMUNICATIONS NETWORK CORPORATION
                         (A DEVELOPMENT STAGE COMPANY)
 
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                             FOR THE
                                                                                                           PERIOD FROM
                                                                                                           COMMENCEMENT
                                                            THREE MONTHS ENDED       SIX MONTHS ENDED     OF OPERATIONS
                                                                 JUNE 30,                JUNE 30,          (JANUARY 1,
                                                          ----------------------  ----------------------     1993) TO
                                                             1996        1997        1996        1997     JUNE 30, 1997
                                                          ----------  ----------  ----------  ----------  --------------
<S>                                                       <C>         <C>         <C>         <C>         <C>
Cash flows from operating activities:
  Net loss..............................................    (222,576)   (394,683)   (475,532)   (805,911)    (8,228,108)
  Adjustments to reconcile net loss to net cash used in
    operating activities:
    Depreciation and amortization.......................       1,920       2,565       3,925       5,130         29,202
    Write off of fixed assets...........................                                                      1,353,945
    Write off of patents................................                                                         95,000
    Stock to be issued in settlement of contract........                                                         25,313
    Rent recorded as capital contribution...............                                                         22,000
    Amortization of debt issuance costs.................                                                        360,250
    Changes in operating assets and liabilities:
      Accounts receivable...............................      49,730                  49,730
      Organization costs................................                                                        (12,000)
      Prepaid expenses and other assets.................    (166,340)     16,615    (126,210)     78,323         13,796
      Accounts payable and other liabilities............     (12,991)    158,247      (6,617)    168,968        345,846
                                                          ----------  ----------  ----------  ----------  --------------
    Net cash (used in) operating activities.............    (350,257)   (217,258)   (554,704)   (553,492)    (5,994,758)
                                                          ----------  ----------  ----------  ----------  --------------
Cash flows from investing activities:
  Purchase of fixed assets..............................                                                     (1,367,414)
  Patent costs..........................................       1,526                   1,526                   (193,620)
  Deposits..............................................                                                         (9,625)
                                                          ----------  ----------  ----------  ----------  --------------
    Net cash (used in) investing activities.............       1,526                   1,526                 (1,570,659)
                                                          ----------  ----------  ----------  ----------  --------------
Cash flows from financing activities:
  Proceeds from notes payable...........................                                                      2,151,000
  Repayment of notes payable............................                                                     (2,450,000)
  Net proceeds from sale of common stock................                 117,283     991,547     532,284      7,869,595
  Purchase of treasury stock............................                                                         (5,000)
                                                          ----------  ----------  ----------  ----------  --------------
    Net cash provided by financing activities...........                 117,283     991,547     532,284      7,565,595
                                                          ----------  ----------  ----------  ----------  --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS....    (348,731)    (99,975)    438,369     (21,208)           178
Cash and cash equivalents--beginning of period..........   1,046,968     100,153     259,868      21,386
                                                          ----------  ----------  ----------  ----------  --------------
CASH AND CASH EQUIVALENTS--END OF PERIOD................     698,237         178     698,237         178            178
                                                          ----------  ----------  ----------  ----------  --------------
                                                          ----------  ----------  ----------  ----------  --------------
Supplemental disclosures of cash flow information
  Taxes paid............................................                   1,493                   9,965         47,308
  Interest paid.........................................                                                         83,317
  Fixed assets exchanged for treasury stock.............                                                          4,580
Supplemental disclosures of non-cash financing
  activities:
  Warrants issued.......................................                                                         61,250
</TABLE>
 
                  See notes to condensed financial statements.
 
                                       4
<PAGE>

                  SKYSAT COMMUNICATIONS NETWORK CORPORATION
                         (a development stage company)
       
                        NOTES TO FINANCIAL STATEMENTS


NOTE A - Basis of Presentation

     The accompanying unaudited condensed financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information and with instructions to Form 10-QSB and Item 
310(b) of Regulation S-B.  Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included. Operating results for 
the six-month period ended June 30, 1997, are not necessarily indicative of 
the results that may be expected for the year ending December 31, 1997.   For 
further information, refer to the financial statements and footnotes thereto 
included in the Registrant Company annual report on Form 10-KSB for the year 
ended December 31, 1996.

NOTE B - The Company

     Skysat Communications Network Corporation (the "Company") is a 
development stage company incorporated in Delaware in July 1992.   The 
Company is engaged in the research and development of a high altitude 
unmanned aircraft system (the "Skysat System" or the "System") for commercial
application in the telecommunications industry.

     The Company has incurred significant losses to date and anticipates 
substantial additional losses before completion of Phase I of the Skysat 
System.   There is no assurance that necessary financing will be available 
for completion of Phrase I or that the Company will be in a position to 
proceed with Phase II.  As of August 15, 1997, the Company has no operating 
capital.  These factors raise substantial doubt about the ability of the 
Company to continue as a going concern.  The Company is currently seeking 
additional financing or other arrangements to complete its planned 
activities.  The accompanying financial statements do not include any 
adjustments relating to the recoverability of assets and classification of 
liabilities that might be necessary if the Company is unable to continue as a 
going concern.

NOTE C - Sale of Common Stock

     In February 1997 the Company commenced selling, in a private placement, 
unregistered shares of Class A common stock.  Through June 30, 1997, 930,000 
Class A common shares had been issued at $.50 per share for a total of 
$465,000; two officers of the Company participated in this private placement. 
 For each share of stock 

                                       5
<PAGE>

                 SKYSAT COMMUNICATIONS NETWORK CORPORATION
                        (a development stage company)
                                 
                         NOTES TO FINANCIAL STATEMENTS
                                 

NOTE C - Sale of Common Stock (cont.)

issued, each purchaser will receive two warrants to purchase Class A common 
shares, exercisable at $1.00 and $1.50, respectively.  After this 
transaction, the Company had 4,057,250 shares outstanding.


NOTE D - Common Stock to be Issued for Deferral of Salaries/Stockholder Loans

In May 1997 the Company issued 51,667 shares of Class A common shares to 
employees in exchange for the deferral of salaries due through May 15, 1997.  
In addition, each employee will receive two options to purchase Class A 
common shares, exercisable at $1.00 and $1.50, respectively.  The issuance of 
these shares increased the total shares outstanding to 4,108,917. 

Through August 15, 1997, an additional 164,447 shares and 328,894 options are 
due to employees for the continued deferral of salaries due.

In addition, as of August 15, 1997, 160,400 shares and 320,800 warrants 
(exercisable under the terms noted above) are due to two stockholders of the 
Company (including one officer) for working capital loans totalling $80,200.

NOTE E - Related Party Transactions

     [1]  Research and development expense includes the following payments or 
accruals to related parties for the periods indicated:

          January 1, 1996 - June 30, 1996 .........  $  63,833
                                                     ---------
                                                     ---------

          January 1, 1997 - June 30, 1997..........  $  62,725
                                                     ---------
                                                     ---------

          January 1, 1993 - June 30, 1997..........  $ 585,709
                                                     ---------
                                                     ---------


          General and Administrative expenses for the six-month periods ended 
June 30, 1996 and June 30, 1997, and for the period  from January 1, 1993 
through June  30, 1997 includes $110,000, $153,541 and $816,791, 
respectively, paid or due to three officers/stockholders and three 
director/stockholders.

                                       6
<PAGE>
                   SKYSAT COMMUNICATIONS NETWORK CORPORATION
                        (a development stage company)
                                 
                         NOTES TO FINANCIAL STATEMENTS
                                 

NOTE E - Related Party Transactions (cont.)

     [2]  The Company had occupied its headquarters on a rent-free basis in 
the offices of  a  stockholder from January 1, 1993 through October 31, 1994. 
 The Company has reflected $22,000, the fair value for such space, as a 
capital contribution for the period from January 1, 1993 through September 
30, 1996. 

     [3]  In November 1996 the former president of the Company surrendered 
667,750 shares of Class B common stock in return for certain fixed assets 
with a net book value of $4,580 plus payment of attorney fees of $5,000.  
This stock has been recorded at a cost of $9,580 and is being held as 
treasury shares.


NOTE F - Stock Option Plan

     Through December 31, 1996, the Company had granted incentive stock 
options under the Stock Option Plan to certain Company directors, officers 
and employees to purchase, at $6.00 per share, an aggregate of 70,000 shares 
and to purchase, at $1.00 per share, an aggregate of 42,500 shares of Class A 
common stock. During 1995 and 1996, the Company also granted an aggregate of 
13,500 and 54,730 nonqualified options, respectively,  to  consultants to the 
Company at exercise prices ranging from $1.00 to $6.00 per share.  

     During the six-month period ended June 30, 1997, the Company granted 
23,170 nonqualified stock options exercisable at $1.00 per share and 15,000 
nonqualified stock options exercisable at $1.25 per share to two consultants 
to the Company.


NOTE G - Jet Propulsion Laboratory Agreement

     The Company has entered into an agreement (the "JPL Agreement") under 
which the Jet Propulsion Laboratory ("JPL") has developed a preliminary 
design of the Skysat System and determined  its technical feasibility.

     Under the JPL Agreement, the Company paid JPL $2,493,000 through March 
31, 1997,  for  development  work.     The  Company charged research and 
development expense as JPL utilized the funds.  JPL commenced its work with 
respect to the initial contract in April 1994 and substantially completed it 
in 1996.    In addition, during 1996 JPL was tasked by the Company to do 
research work on telecommunications payload development with regard to 
conventionally-powered and 

                                       7
<PAGE>

                  SKYSAT COMMUNICATIONS NETWORK CORPORATION
                        (a development stage company)
                                 
                        NOTES TO FINANCIAL STATEMENTS
                                 

NOTE G - Jet Propulsion Laboratory Agreement (cont.)

microwave-powered platforms; the Company paid JPL $50,000 in 1996 for this 
research which was substantially completed in early 1997.


NOTE H - Av-Intel Inc. Agreement

     In April 1996 the Company entered into an agreement with Av-Intel Inc. 
("Av-Intel"), a research and development company based in Ottawa, Canada, 
which has developed lighter-than-air technology (stratospheric satellite 
vehicles) ("SSV's") that could be applied to airborne platforms.  The 
agreement provides that Skysat and Av-Intel will work together to test the 
viability and cost-effectiveness of the SSV.  In conjunction with this 
agreement, the Company incurred research and development expenses of  
$216,113 in the six- month period ended June 30, 1997.


NOTE I - Settlement of Construction Agreement with B & R Designs, Inc.

     In March 1997 the Company and B & R Designs, Inc. settled the amount 
payable under a construction contract at $20,000 plus 30,000 shares of the 
Company's Class A common stock upon receipt by the Company of a comprehensive 
report detailing the research and development done at B & R Designs.  The 
Company has not yet received such a report.
                                 
                                       8
<PAGE>

ITEM  2.  MANAGEMENT'S DISCUSSION AND
          ANALYSIS OR PLAN OF OPERATIONS


(A)   Management's Discussion and Analysis of
      Financial Condition and Results of Operations:


Safe Harbor Statements:

     Any  statements  contained  herein by the Company with regard to its 
expectations as to financial results and other aspects of its  business  may 
constitute forward-looking statements within the meaning of the Private 
Securities Litigation Reform  Act of 1995.  Although the Company makes such 
statements based on assumptions which it believes  to be reasonable, the 
Company's business is subject to significant risks and there can be no 
assurance that actual results will not differ materially from the Company's 
expectations.  Accordingly,  the Company  hereby identifies the following  
important  factors, among others, which could  cause its results to differ 
from any results which might be projected, forecasted or  estimated by the 
Company in any  such forward-looking statements:  (i) the timely development 
and acceptance of the Company's product, (ii)  the achievement of development 
milestones by  the Company,  (iii) the timely receipt of regulatory 
clearances required to market the Company's proposed  product, and (iv) the 
Company's  ability to enter into arrangements with corporate partners.



Results of Operations:

     The Company is a development stage company.  Since its inception in July 
1992, the Company's efforts have been principally devoted to research and 
development of the Skysat System and raising capital; the Company has 
sustained losses of $8,228,108 of which $475,532 and $805,911 were incurred 
during the six-month periods ended June 30, 1996 and 1997, respectively.  
These losses have resulted from expenditures specifically in connection with 
an increased level of effort under the JPL Agreement  (discussed below) which 
commenced during 1994, the construction and development of a conventional 
engine-powered prototype aircraft (the "Platform"),  commencement of the 
development of the flight management system related to the Skysat System and 
general and administrative activities, including legal and professional 
activities relating thereto and salaries to officers and employees which are 
continuing to date. Research and development expenses have aggregated 
$5,289,946 since inception, of which $151,945 and $350,039 were incurred 
during the six-month periods ended June 30, l996 and l997, respectively.

     The Company's research and development agreement (the "JPL Agreement") 
with the Jet Propulsion Laboratory ("JPL"), an operating division of the 
California Institute of

                                       9
<PAGE>

Technology which operates JPL under contract from NASA, commenced in April 
1994.  JPL incurred expenses aggregating $53,218 during the six-month period 
ended June 30, 1997.

     General and administrative expenses were $2,640,000 since the Company's 
inception in July 1992, of which $340,279 and $455,872 were expended during 
the six-month periods ended June 30, 1996 and 1997, respectively.

     The Company's research and development and general and administrative 
expenses will be substantial in the forseeable future, including substantial 
expenses for the payment of salaries, consulting fees and expenses,  the 
development and construction of the Platform and other related vehicles and 
the development of the flight management system and other related activities. 

     In April 1996, the Company entered into an agreement with Av-Intel, Inc. 
("Av-Intel"), a research and development company which has developed 
lighter-than-air technology that could be applied to airborne platforms with 
a capability to fly at 70,000 feet altitude for periods of several months 
(the "Av-Intel Agreement").  These "stratospheric satellite vehicles" 
("SSV's") have certain characteristics that would make them effective as 
communications platforms.  Skysat and Av-Intel have worked together since the 
inception of the agreement to verify the viability and cost-effectivemess of 
the SSV.  Under the Av-Intel Agreement, the Company and Av-Intel will develop 
a comprehensive design leading to a telecommunications prototype.

     The Av-Intel Agreement, which expired in June 1997, has been extended 
through October 4, 1997.



Liquidity and Capital Resources:

     The Company has had no revenue and has incurred a cumulative loss 
through June 30, 1997 of $8,228,108.  The Company currently does not have the 
necessary liquidity and capital resources to sustain planned operations for 
the  one year period following June 30, 1997 unless it obtains additional 
financing.  The Company raised $465,000 from a private placement in early 
1997 and is presently negotiating a private placement to raise additional 
funds.   At August 15, 1997, the Company has no operating capital. In the 
event that the Company fails to raise the funds it requires, it may be 
necessary for the Company to cease operations or severely limit growth.



(B)  Plan of Operation:

     During the one-year period following June 30, 1997, the Company intends 
to continue to conduct significant additional research, development and 
testing activities in connection with the development of the Skysat System, 
including the completion of, and/or 

                                       10
<PAGE>

the acquisition and testing of, a platform, and the exploration of the 
technical and economic feasibility and viability of additional and 
alternative aerial vehicles, which, together with other general and 
administrative expenses, are expected to result in substantially higher 
operating losses.  The Company does not expect to generate any revenues until 
such time as the Skysat System becomes commercially available, which cannot 
occur until it has, among other things, obtained substantial additional funds 
and completed development of the Skysat System.

                                 
                                       11
<PAGE>

                    SKYSAT COMMUNICATIONS NETWORK CORPORATION
                                 
                                 
                                 
                                     SIGNATURES
                                  


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 

Registrant has duly caused this report to be signed on  its behalf by the 

undersigned thereunto duly authorized.



Date: August 19, 1997                             By: /s/ Martin D.  Fife      
                                                     --------------------------
                                                     Martin D. Fife, 
                                                     Chief Executive Officer



Date: August 19, 1997                             By: /s/ Martin D. Fife       
                                                     --------------------------
                                                     Martin D. Fife,
                                                     Chief Financial Officer

                                       12


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
CONDENSED BALANCE SHEET AND CONDENSED STATEMENT OF OPERATIONS FOR THE SIX-MONTH
PERIOD ENDED JUNE 30, 1997.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             178
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                14,485
<PP&E>                                           2,863
<DEPRECIATION>                                   1,947
<TOTAL-ASSETS>                                 113,217
<CURRENT-LIABILITIES>                          330,845
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,777
<OTHER-SE>                                   (237,404)
<TOTAL-LIABILITY-AND-EQUITY>                   113,217
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               805,911
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (805,911)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (805,911)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (805,911)
<EPS-PRIMARY>                                    (.34)
<EPS-DILUTED>                                    (.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission