BERRY PLASTICS CORP
10-Q, 1998-11-10
PLASTICS PRODUCTS, NEC
Previous: JPS AUTOMOTIVE PRODUCTS CORP, 10-Q, 1998-11-10
Next: HARBOR FEDERAL BANCORP INC, 10QSB, 1998-11-10



                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM 10-Q
(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended September 26, 1998
                                      or
[    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from___________________to__________________

    Commission File Number 33-75706, 33-75706-01; 33-75706-02, 33-75706-03

                          BERRY PLASTICS CORPORATION
                            BPC HOLDING CORPORATION
                            BERRY IOWA CORPORATION
                          BERRY TRI-PLAS CORPORATION
             (Exact name of registrant as specified in its charter)

  DELAWARE                                              35-1814673
(State or other jurisdiction of incorporation or organization)  (IRS employer
identification no.)

  101 OAKLEY STREET, EVANSVILLE, INDIANA            47710
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code: (812) 424-2904

                                NONE
  (Former name, former address and former fiscal year, if changed since last
                                    report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
[     ]  Yes   [ X   ] No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
                                       Number of Shares Outstanding
     COMMON STOCK                        AS OF SEPTEMBER 27, 1998
     Class A - Voting - $.01 Par Value         91,000
     Class A - Nonvoting - $.01 Par Value     259,000
     Class B - Voting - $.01 Par Value        144,936
     Class B - Nonvoting - $.01 Par Value      58,168
     Class C - Nonvoting - $.01 Par Value      16,960


1



<PAGE>

                  BPC HOLDING CORPORATION AND SUBSIDIARIES

                              FORM 10-Q INDEX

               FOR QUARTERLY PERIOD ENDED SEPTEMBER 26, 1998




                                                          PAGE NO.
Part I. Financial Information

      Item 1. Financial Statements
            Consolidated Balance Sheets                        3
            Consolidated Statements of Operations              5
            Consolidated Statements of Cash Flows              6
            Notes to Consolidated Financial Statements         7


      Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations     13

PART II. OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K                17

SIGNATURE                                                     18
2



<PAGE>
    PART I.  FINANCIAL INFORMATION
    Item 1.  Financial Statements

                               BPC Holding Corporation and Subsidiaries
                                     Consolidated Balance Sheets
                                      (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                       SEPTEMBER 26,                    DECEMBER 27,
                                                           1998                             1997
<S>                                                   <C>                              <C>
                                                       (UNAUDITED)
    ASSETS
    Current assets:
    Cash and cash equivalents                          $  7,122                         $   2,688
    Accounts  receivable (less allowance for doubtful
    accounts of $844 at September 26, 1998 and $1,038
    at December 27, 1997)                                35,208                            28,385
    Inventories:
    Finished   goods                                     19,538                            22,029
    Raw materials and supplies                            6,885                             7,429
                                                        -------                           -------
                                                         26,423                            29,458
    Prepaid expenses and other receivables                2,427                             1,834
    Income taxes recoverable                                355                             1,167
                                                        -------                           ------- 
    Total current assets                                 71,535                            63,532
    
    Assets held in trust                                 13,121                            19,738
    Property and equipment:
    Land                                                  6,663                             5,811
    Buildings and improvements                           31,298                            33,891
    Machinery, equipment and tooling                    135,190                           122,991
    Automobiles and trucks                                1,341                             1,241
    Construction in progress                              9,052                            10,357
                                                        -------                           -------
                                                        183,544                           174,291
    Less accumulated depreciation                        78,980                            66,073
                                                        -------                           -------
                                                        104,564                           108,218
    Intangible assets:
    Deferred financing and origination fees, net         11,249                            10,849
    Covenants not to compete, net                         3,597                             3,940
    Excess of cost over net assets acquired, net         41,228                            30,303
    Deferred acquisition costs                              163                                13
                                                        -------                           -------
                                                         56,237                            45,105
    Deferred income taxes                                 2,049                             2,049
    Other                                                 1,015                               802
                                                        -------                           -------
    Total assets                                       $248,521                          $239,444
                                                        =======                           =======
</TABLE>

3



<PAGE>
                               BPC Holding Corporation and Subsidiaries
                                Consolidated Balance Sheets (continued)
                                    (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                        SEPTEMBER 26,                   DECEMBER 27,
                                                            1998                            1997
<S>                                                 <C>                               <C>
                                                     (UNAUDITED)
    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
    Current liabilities:
     Accounts payable                               $  17,383                        $  16,732
     Accrued expenses and other liabilities            10,005                           7,162
     Accrued interest                                  10,020                           3,612
     Employee compensation and payroll taxes           10,680                           7,489
     Income taxes                                         147                              55
     Current portion of long-term debt                 18,280                           7,619
                                                      -------                         -------
    Total current liabilities                          66,515                          42,669
    
    Long-term debt, less current portion              290,111                         298,716
    Accrued dividends on preferred stock                6,294                           3,674
    Other liabilities                                     679                           3,360
                                                      -------                         -------
                                                      363,599                         348,419
    Stockholders' equity (deficit):
   Class   A   Preferred  Stock;  800,000  shares
    authorized;   600,000    shares    issued   and
    outstanding  (net  of  discount  of  $2,843  at
    September  26, 1998 and $3,062 at December  27,    11,728                          11,509
    1997)
   Class   B   Preferred  Stock;  200,000  shares
    authorized, issued and outstanding                  5,000                           5,000
   Class A Common Stock; $.01 par value:
    Voting;  500,000   shares  authorized;  91,000
    shares issued and outstanding                           1                               1
    Nonvoting;  500,000 shares authorized; 259,000
    shares issued and outstanding                           3                               3
   Class B Common Stock; $.01 par value:
     Voting;  500,000  shares  authorized; 144,936
     shares issued and outstanding                          1                               1
     Nonvoting;  500,000  shares authorized; 58,168
     shares issued and outstanding                          1                               1
   Class C Common Stock; $.01 par value:
     Nonvoting;  500,000  shares authorized; 16,960
     shares issued and outstanding                          -                               -
   Treasury stock:  726 shares                            (81)                            (22)
   Additional paid-in capital                          46,616                          49,374
   Warrants                                             3,511                           3,511
   Retained earnings (deficit)                       (181,970)                       (178,353)
   Cumulative foreign currency translation adjustment     112                               -
                                                      -------                         ------- 
    Total stockholders' equity (deficit)             (115,078)                       (108,975)
                                                      -------                         -------
    Total liabilities  and  stockholders' equity   
    (deficit)                                       $ 248,521                       $ 239,444
                                                      =======                         =======    
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

4



<PAGE>

                                      BPC Holding Corporation and Subsidiaries
                                       Consolidated Statements of Operations
                                              (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                            THIRTEEN WEEKS ENDED                  THIRTY-NINE WEEKS ENDED
                                 SEPTEMBER 26,       SEPTEMBER  27,        SEPTEMBER 26,       SEPTEMBER 27,
                                     1998                 1997                 1998                1997
                                                     (UNAUDITED)                              (UNAUDITED)
<S>                                <C>                  <C>                   <C>                 <C>
   Net sales                       $68,800              $58,780              $205,116            $164,715
   Cost of goods sold               51,066               46,887               151,083             129,054
                                   -------              -------               -------             -------       
   Gross margin                     17,734               11,893                54,033              35,661
   Operating expenses:
     Selling                         3,769                2,955                10,881               8,048
     General and administrative      4,502                2,889                13,301               8,613
     Research and development          488                  333                 1,231                 935
     Amortization of intangibles       776                  505                 2,483               1,129
     Other                             877                1,042                 3,240               2,783
                                   -------              -------               -------             -------  
   Operating income                  7,322                4,169                22,897              14,153
Other income and expense:
     Loss  (gain)  on disposal
   of property and equipment            62                  (1)                   492                  89
                                   -------              -------               -------             ------- 
   Income before interest and
     income taxes                    7,260                4,170                22,405              14,064
   Interest:
     Expense                        (9,083)              (8,117)              (26,524)            (23,667)
     Income                            259                  443                   833               1,598
                                   -------              -------                -------            ------- 
   Loss before income taxes         (1,564)              (3,504)               (3,286)             (8,005)
   Income tax expense                  306                   58                   331                 151
                                   -------              -------               -------             -------                
   Net loss                         (1,870)              (3,562)               (3,617)             (8,156)
   
   Preferred stock dividends          (837)                (710)               (2,620)             (1,757)
                                   -------              -------               -------             -------
   Net  loss  attributable  to
   common stockholders            $ (2,707)            $ (4,272)             $ (6,237)           $ (9,913)
                                   =======              =======               =======             =======   
</TABLE>


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



5



<PAGE>

                                   6



                              BPC Holding Corporation and Subsidiaries
                               Consolidated Statements of Cash Flows
                                   (In Thousands of Dollars)
 
<TABLE>
<CAPTION>
                                                                     THIRTY-NINE WEEKS ENDED
                                                     SEPTEMBER 26,                 SEPTEMBER 27,
                                                         1998                          1997
                                                                   (UNAUDITED)
OPERATING ACTIVITIES
<S>                                                <C>                  <C>       <C>
Net loss                                           $  (3,617)                   $  (8,156)
Adjustments to reconcile net loss to net cash
provided by
operating activities:
  Depreciation                                        15,466                       11,493
  Non-cash interest expense                            1,335                        1,139
  Amortization                                         2,483                        1,129
  Write off of financing fees                              -                          390
  Interest paid from assets held in trust              6,617                        5,052
  Loss on sale of property and equipment                 492                           89
  Changes in operating assets and liabilities:
    Accounts receivable, net                         (3,590)                       (8,724)
    Inventories                                        3,492                        2,883
    Prepaid expenses and other receivables               316                         (83)
    Accounts payable and accrued expenses              5,935                        4,193
    Other assets                                       (349)                          209
                                                    -------                       -------
Net cash provided by operating activities            28,580                         9,614

INVESTING ACTIVITIES
Additions to property and equipment                 (13,540)                       (8,795)
Proceeds from disposal of property and equipment      4,452                         1,092
Acquisitions of businesses                          (15,948)                      (83,529)
                                                    -------                       -------                                     
Net cash used for investing activities              (25,036)                      (91,232)

FINANCING ACTIVITIES
Proceeds from borrowings                             42,254                        79,296
Payments on borrowings                              (40,244)                       (2,991)
Debt issuance costs                                  (1,141)                       (2,761)
Proceeds from issuance of common stock                   80                           324
Purchase of stock from management                       (59)                            -
                                                    -------                       -------
Net cash provided by financing activities               890                        73,868
                                                    -------                       -------
Net increase (decrease) in cash and cash              4,434                        (7,750)
equivalents
Cash and cash equivalents at beginning of period      2,688                        10,192
                                                    -------                       -------
Cash and cash equivalents at end of period        $   7,122                    $    2,442
                                                    =======                       =======
</TABLE>

 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

6



<PAGE>

                                   7



                  BPC Holding Corporation and Subsidiaries

                 Notes to Consolidated Financial Statements
                                 (Unaudited)

1. BASIS OF PRESENTATION

The  accompanying  unaudited  consolidated  financial statements of BPC Holding
Corporation  and  its  subsidiaries  (the  "Company")  have  been  prepared  in
accordance with generally accepted accounting  principles for interim financial
information  and  with  the  instructions  for  Form 10-Q  and  Article  10  of
Regulation S-X.  Accordingly, they do not include  all  of  the information and
footnotes  required  by generally accepted accounting principles  for  complete
financial  statements.    In   the   opinion  of  management,  all  adjustments
(consisting  of normal recurring accruals)  considered  necessary  for  a  fair
presentation have  been  included.   Preparation  of  the  financial statements
require  management  to  make  estimates  that affect the required  amounts  of
assets, liabilities, revenues, and expenses.  Operating results for the periods
presented are not necessarily indicative of  the  results  that may be expected
for  the full fiscal year.  The accompanying financial statements  include  the
results of BPC Holding Corporation ("Holding") and its wholly-owned subsidiary,
Berry  Plastics  Corporation  ("Berry"),  and  its  wholly-owned  subsidiaries:
Venture Packaging, Inc. ("Venture Packaging"), Venture Packaging Midwest, Inc.,
Venture   Packaging   Southeast, Inc.,  PackerWare  Corporation ("Packerware"), 
Berry Iowa Corporation,  Berry Tri-Plas Corporation,  Berry  Sterling  Corpor-
ation, Berry Plastics Design  Corporation  ("Berry Design"), NIM Holdings 
Limited ("NIM Holdings"), Norwich Injection Moulders Limited ("Norwich 
Moulders"), and AeroCon,  Inc.   For  further  information,  refer to the
consolidated  financial statements and footnotes thereto included in  Holding's
and Berry's Form  10-K's  filed with the Securities and Exchange Commission for
the year ended December 27, 1997.

Certain amounts on the 1997  financial  statements  have  been  reclassified to
conform with the 1998 presentation.

2. ACQUISITIONS

On  January  17,  1997,  Berry  acquired  certain  assets  and  assumed certain
liabilities of Container Industries, Inc. ("Container Industries")  of Pacoima,
California  for $2.9 million.  The purchase was funded out of operating  funds.
The operations  of  Container Industries are included in the Berry's operations
since the acquisition date using the purchase method of accounting.

On  January 21, 1997,  Berry  acquired  the  outstanding  stock  of PackerWare,
a Kansas corporation, for aggregate consideration of approximately
$28.1  million  by  way  of a merger of PackerWare with a newly-formed, wholly-
owned subsidiary of Berry  (with  PackerWare  being the surviving corporation).
The purchase was primarily financed through the  Credit  Facility (see Note 3).
The  operations  of  PackerWare  are included in Berry's operations  since  the
acquisition date using the purchase method of accounting.

On May 13, 1997, Berry Design, a newly-formed wholly-owned subsidiary of Berry,
acquired substantially all of the  assets  and  assumed  certain liabilities of
Virginia  Design  Packaging  Corp. ("Virginia Design") for approximately  $11.1
million.  The purchase was financed  through  the Credit Facility (see Note 3).
The operations of Berry Design are included in  Berry's  operations  since  the
acquisition date using the purchase method of accounting.


7



<PAGE>

8


2.  ACQUISITIONS (CONTINUED)

On  August  29,  1997,  Berry  acquired the outstanding common stock of Venture
Packaging for aggregate consideration  of  $43.7  million by way of a merger of
Venture  Packaging  with  a  newly  formed subsidiary of  Berry  (with  Venture
Packaging  being  the  surviving  corporation).   The  purchase  was  primarily
financed through the Credit Facility  (see  Note  3).   Additionally, preferred
stock  and  warrants  were  issued to certain selling shareholders  of  Venture
Packaging.   The  operations of  Venture  Packaging  are  included  in  Berry's
operations since the acquisition date using the purchase method of accounting.

On July 2, 1998, NIM  Holdings,  a  newly-formed,  wholly-owned  subsidiary  of
Berry,  acquired all of the capital stock of Norwich  Moulders of  Norwich,  
England  for  aggregate  consideration  of approximately  $14.0  million.  
The purchase was primarily financed through the Credit Facility (see Note  3). 
The operations of Norwich Moulders are included in Berry's operations since  
the  acquisition date using the purchase method of accounting.

The  pro  forma  results  listed  below  are  unaudited  and  reflect  purchase
accounting adjustments assuming the  Container Industries, PackerWare, Virginia
Design,  Venture  Packaging,  and Norwich  Moulders  acquisitions  occurred  on
December 29, 1996.


<TABLE>
<CAPTION>
                               THIRTEEN WEEKS ENDED              THIRTY-NINE WEEKS ENDED
                                SEPTEMBER 27, 1997       SEPTEMBER 27, 1997      SEPTEMBER 26, 1998
                               -------------------------------------------------------------------- 
                                                            (In Thousands)
<S>                                 <C>                        <C>                     <C>
Net sales                            $ 72,995                  $ 205,008               $ 211,977
Loss before income taxes               (3,502)                    (8,621)                 (4,873)
Net loss attributable to common
stockholders                           (4,279)                   (10,714)                 (6,144)
</TABLE>

The pro forma financial information  is  presented  for  informational purposes
only and is not necessarily indicative of the operating results that would have
occurred had the acquisitions been consummated at the above  date, nor are they
necessarily indicative of future operating results.  Further,  the  information
gathered  on  the acquired companies is based upon unaudited internal financial
information and  reflects  only  pro  forma adjustments for additional interest
expense and amortization of the excess  of  the  cost  over  the underlying net
assets acquired, net of the applicable income tax effect.

3. LONG-TERM DEBT


Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                 SEPTEMBER 26,                DECEMBER 27,
                                                     1998                         1997
                                               --------------------------------------------- 
                                                             (In Thousands)
<S>                                           <C>                 <C>       <C>
Holding 12.50% Senior Secured Notes            $105,000                      $105,000
Berry 12.25% Senior Subordinated Notes          125,000                       100,000
Term loans                                       72,340                        58,300
Revolving line of credit                              -                        25,654
Nevada Industrial Revenue Bonds                   4,500                         5,000
Iowa Industrial Revenue Bonds                         -                         5,400
South Carolina Industrial Development Bonds           -                         6,985
Capital lease obligations                           682                           547
Debt premium (discount), net                        869                          (551)
                                                -------                       -------
                                                308,391                       306,335
Less current portion of long-term debt           18,280                         7,619
                                                -------                       -------  
                                               $290,111                      $298,716
                                                =======                       =======
</TABLE>

The current portion of long-term debt at September 26, 1998 consists of $17.5
million of quarterly installments on the term loans, $0.5 million of repayments
on the Nevada Industrial Revenue Bonds and the monthly principal payments
related to a capital lease obligation.

On August 24, 1998, Berry completed an offering of $25.0 million aggregate 
principal amount of 12.25% Senior Subordinated Notes due 2004 (the "1998
Notes").  The 1998 Notes mature on April 15, 2004 and interest is payable
semi-annually on October 15 and April 15 of each year and commenced on October 
15, 1998.  The 1998 Notes are unconditionally guaranteed on a senior 
subordinated basis by Holding and all of Berry's subsidiaries.  The net 
proceeds to Berry from the sale of the 1998 notes, after expenses, were $25.2 
million.  Berry applied the net proceeds to repay borrowings under Berry's 
revolving line of credit.

The 1998 Notes rank PARI PASSU with or senior in right of payment to all
existing and future subordinated indebtedness of Berry.  The notes rank junior
in right of payment to all existing and future senior indebtedness of Berry,
including borrowings under the Credit Facility and the Nevada Industrial
Revenue Bonds.


8



<PAGE>

9


3. LONG-TERM DEBT (CONTINUED)

Concurrent  with the PackerWare acquisition, Berry entered into a financing and
security agreement with NationsBank, N.A. (the "Credit Agreement") for a senior
secured line  of  credit in an aggregate principal amount of $60.0 million (the
"Credit Facility").   As  a  result  of  the  acquisition of assets of Virginia
Design  and  the  acquisition of Venture Packaging,  the  Credit  Facility  was
amended  and increased  to  $127.2  million.   Concurrently  with  the  Norwich
Moulders acquisition,  the  Credit  Facility was again amended and increased to
$132.6 million plus an additional revolving  line  of  credit  facility of (1.5
million (the "UK Revolver") and a term loan facility of (4.5 million  (the  "UK
Term  Debt").   The  indebtedness  under  the  Credit Facility is guaranteed by
Holding and Berry's subsidiaries.

The amended Credit Facility provides the Company with a $50.0 million revolving
line of credit, subject to a borrowing base formula;  a $64.4 million term loan
facility; the UK Revolver, subject to a borrowing base  formula;  the  UK  Term
Debt,  and  a $4.6 million standby letter of credit facility to support Berry's
obligation under  the Nevada Industrial Revenue Bond.  The Credit Facility also
provides the Company  with a term loan facility which was used to finance the
repayment of the South Carolina Industrial  Development  Bonds as discussed 
below.  Based on the borrowing  formula  as of September 26, 1998,  Berry  had 
approximately $40.4 million of additional available credit under the revolving
line of credit.

The Credit Facility matures on January 21, 2002 unless previously terminated by
Berry or by the lenders  upon  an  Event  of  Default  as defined in the Credit
Agreement.   The  term  loan  facility  requires  periodic quarterly  payments,
varying in amount, through the maturity of the facility.

Interest on borrowings on the Credit Facility will  be  based  on  the lender's
base rate plus .5% or LIBOR plus 2.0%, at Berry's option.  The Credit  Facility
contains  various  covenants which include, among other things: (i) maintenance
of certain financial  ratios  and  compliance  with certain financial tests and
limitations, (ii) limitations on the issuance of  additional  indebtedness, and
(iii) limitations on capital expenditures.

On July 30, 1998, the Iowa Industrial Revenue Bonds were repaid  by the Company
through borrowings under its term debt as provided in the Credit Facility.

The South Carolina Industrial Development Bonds were repaid by the  Company  on
August  27,  1998,  in  conjunction  with the closing and sale of the Anderson,
South Carolina facility.  The difference between the net proceeds from the sale
of the facility and the repayment of the  development  bonds  and other related
liabilities  of  approximately $3.0 million has been financed in  October  1998
with borrowings under a term loan within the Credit Facility.

9



<PAGE>

10


   BERRY PLASTICS CORPORATION SUMMARY FINANCIAL INFORMATION

The  following  summarizes  financial  information  of  Holding's  wholly-owned
subsidiary, Berry Plastics Corporation, and its subsidiaries.

<TABLE>
<CAPTION>
                                              SEPTEMBER 26,                    DECEMBER 27,
                                                  1998                             1997
                                            ----------------                -----------------  
CONSOLIDATED BALANCE SHEETS                                   (In Thousands)
<S>                                           <C>                   <C>         <C>
Current assets                                $  70,555                         $  62,824
Property and equipment - net of accumulated 
depreciation                                    104,564                           108,218
Other noncurrent assets                          55,472                            44,480
Current liabilities                              62,801                            42,158
Noncurrent liabilities                          185,790                           205,172
Equity (deficit)                                (18,000)                          (31,808)
</TABLE>


<TABLE>
<CAPTION>
                                     THIRTEEN WEEKS ENDED              THIRTY-NINE WEEKS ENDED
                                SEPTEMBER 26,    SEPTEMBER 27,      SEPTEMBER 26,      SEPTEMBER 27,
                                    1998            1997                1998               1997
                                ---------------------------------------------------------------------
STATEMENT OF OPERATIONS                                    (In Thousands)
<S>                            <C>                 <C>                 <C>                <C>
Net  sales                      $ 68,800            $ 58,780            $ 205,116         $ 164,715
Cost of goods sold                51,066              46,887              151,083           129,054
Income    (loss)    before
  income taxes                     1,652                (399)               6,223             1,014
Net income (loss)                  1,346                (404)               5,892               912
</TABLE>

5.   RECENT ACCOUNTING PRONOUNCEMENTS

On  December  28,  1997,  the Company adopted Statement of Financial Accounting
Standards No. 130, "Reporting Comprehensive Income" (FAS 130) which establishes
new  rules for the reporting  and  display  of  comprehensive  income  and  its
components  (net  income  and  "other  comprehensive income").  Adoption of the
Statement  had  no  material  impact  on  the   Company's  financial  position.
Comprehensive losses were $1.8 million  and $3.5 million for the thirteen  
weeks  and  thirty-nine  weeks  ended September  26,  1998, respectively.

In  June 1997, the Financial Accounting Standards Board  issued  Statement  No.
131,  "Disclosure About Segments of an Enterprise and Related Information" (FAS
131).   FAS  131  establishes  requirements  for  reporting  information  about
operating  segments  in  annual  and  interim  reports and is effective for the
Company in 1998, but need not be applied to interim financial statements in the
initial year of application.  FAS 131 may require  a  change  in  the Company's
financial  reporting; however, the extent of the change, if any, has  not  been
determined.

6. SUBSEQUENT TRANSACTION

On October 16,  1998,  Knight  Plastics,  Inc.,  a  newly  formed  wholly-owned
subsidiary  of  Berry,  acquired  substantially  all  of  the  assets of the
Knight Engineering  and  Plastics Division  of  Courtaulds  Packaging Inc.  
for aggregate  consideration  of  approximately  $18.0  million.   The 
purchase was financed through the Credit Facility's revolving line of credit.


                                  10


<PAGE>

11



Item 2.

                  BPC Holding Corporation and Subsidiaries

       Management's Discussion and Analysis of Financial Condition and
                            Results of Operations


     The  following  discussion  includes  certain  forward-looking statements.
Actual  results could differ materially from those reflected  by  the  forward-
looking statements  in  the discussion, and a number of factors could adversely
affect future results, liquidity and capital resources.  These factors include,
among other things, the Company's  ability  to  pass through raw material price
increases to its customers, its ability to service  debt,  the  availability of
plastic  resin,  the impact of changing environmental laws and changes  in  the
level of the Company's capital investment.  Although management believes it has
the business strategy  and  resources  needed  for  improved operations, future
revenue and margin trends cannot be reliably predicted.

RESULTS OF OPERATIONS

13 WEEKS ENDED SEPTEMBER 26, 1998 (THE "QUARTER")
COMPARED TO 13 WEEKS ENDED SEPTEMBER 27, 1997 (THE "PRIOR QUARTER")

      NET SALES.  Net sales increased $10.0 million,  or  17%, to $68.8 million
for the Quarter from $58.8 million for the Prior Quarter with an approximate 2%
decrease  in  net  selling prices due mainly to competitive market  conditions.
The increase in net  sales  was primarily attributed to the addition of Venture
Packaging and Norwich Moulders  with  Quarter  net  sales of approximately $9.6
million and $3.6 million, respectively.  Non-Venture  Packaging container sales
decreased approximately $4.1 million due to the Company's decision to exit low 
margin business and competitive pricing as noted above.

      GROSS MARGIN.  Gross margin increased by $5.8 million  to  $17.7  million
for the Quarter from $11.9 million for the Prior Quarter.  This increase of 49%
includes  the  combined  impact of added sales volume, productivity improvement
initiatives, and the cyclical  impact  of  lower raw material costs compared to
the Prior Quarter.

      OPERATING EXPENSES.  Selling expenses  increased  by $0.8 million to $3.8
million for the Quarter from $3.0 million for the Prior Quarter  principally as
a  result  of  expanded  sales  coverage and increased product development  and
marketing expenses.  General and  administrative  expenses  increased from $2.9
million for the Prior Quarter to $4.5 million for the Quarter.  The increase of
$1.6  million  is  primarily attributable to increased accrued employee  profit
sharing expense.  During  the  Quarter,  one-time transition expenses primarily
related to the shutdown of the Anderson facility  were  $0.9  million.   In the
Prior Quarter, one-time transition expenses for the 1997 acquisitions were $1.0
million.

      INTEREST  EXPENSE.   Interest  expense  increased  $1.0  million  to $9.1
million  for  the  Quarter  compared  to  $8.1  million  for  the Prior Quarter
primarily due to additional borrowings under the Credit Facility  (see  Note 3)
to support the 1997 and Norwich Moulders acquisitions (see Note 2).

      INCOME  TAX.  For the Quarter, the Company's income tax expense was  $0.3
million compared  to  an  income  tax  expense  of  $0.1  million for the Prior
Quarter.  The Company continues to operate in a net operating loss carryforward
position for federal income tax purposes.

      NET  LOSS.   Net  loss  for  the  Quarter  of $1.9 million represented  a
favorable change of $1.7 million from the net loss  of  $3.6  million  for  the
Prior Quarter for the reasons discussed above.

39 Weeks Ended September 26, 1998 ("YTD")
Compared to 39 Weeks Ended September 27, 1997 ("prior YTD")

      NET  SALES.  Net sales increased $40.4 million, or 25%, to $205.1 million
for the YTD  from  $164.7  million  for  the  prior  YTD with an approximate 2%
decrease  in  net selling prices due mainly to competitive  market  conditions.
The increase in  net  sales  can  be  primarily  attributed  to the addition of
Venture  Packaging  with  YTD  net  sales  of approximately $30.6 million,  the
addition of Norwich Moulders with YTD net sales  of  $3.6  million,  and higher
non-Venture Packaging container sales of $3.5 million.

      GROSS  MARGIN.  Gross margin increased by $18.4 million to $54.0  million
for the YTD from  $35.7  million  for  the  prior  YTD.  This increase in gross
margin  can  be attributed to the combined impact of additional  sales  volume,
productivity improvement  initiatives,  and  the  cyclical  impact of lower raw
material costs.

      OPERATING EXPENSES.  Selling expenses increased by $2.9  million to $10.9
million for the YTD from $8.0 million for the prior YTD principally as a result
of  expanded  sales  coverage related to the acquisition of Venture  Packaging,
increased   product  development   and   marketing   expenses.    General   and
administrative  expenses  increased  by  $4.7 million to $13.3 million YTD from
$8.6 million for the prior YTD.  The increase  of  $4.7  million  is  primarily
attributable  to  increased  patent  litigation  expenses and increased accrued
employee profit sharing expense.  YTD one-time transition expenses include $2.2
million related to the shutdown of the Reno and Anderson  facilities  and  $1.0
million  related  to  the  1997 acquisitions.  One-time transition expenses for
prior YTD were $2.0 million  related  to the 1997 acquisitions and $0.8 million
related to the Winchester and Reno plant consolidations.

      INTEREST  EXPENSE.  Interest expense  increased  $2.8  million  to  $26.5
million for the YTD  compared  to $23.7 million for the prior YTD primarily due
to additional borrowings under the  Credit Facility (see Note 3) to support the
1997 and Norwich Moulders acquisitions (see Note 2).

      INCOME TAX.  The Company's income  tax  expense  was $0.3 million for the
YTD  compared  to  $0.2  million  in the prior YTD.  The Company  continues  to
operate in a net operating loss carryforward  position  for  federal income tax
purposes.


                                  11


<PAGE>

12


      NET  LOSS.   Net loss for the YTD of $3.6 million improved  $4.5  million
from a net loss of $8.1  million  for  the  prior YTD for the reasons discussed
above.

LIQUIDITY AND SOURCES OF CAPITAL

Net cash provided by operating activities was  $28.6  million  for  the YTD, an
increase  of  $19.0 million from the prior YTD.  The increase is primarily  the
result of improved  operating  performance  with income before depreciation and
amortization increasing $9.7 million from prior  YTD.  Adjusted EBITDA, defined
as income before taxes, interest, depreciation, amortization,  loss  (gain)  on
disposal  of  property  and equipment, write-off of deferred acquisition costs,
write-off  of financing fees,  and  one-time  transition  expenses,  was  $14.5
million for  the  Quarter  compared  to $10.0 million for the Prior Quarter and
$44.2 million YTD compared to $29.5 million  for  the  prior  YTD.  Net cash 
provided by operating activities for the YTD was $28.6 million compared to $9.6
million for the prior YTD.  $25.0 million and $91.2 million of cash was used 
for investing activities for the YTD and the prior YTD, respectively. 
Financing activities provided $0.9 million and $73.9 million of cash for the 
YTD and the prior YTD, respectively.  Net working capital changes (defined as 
accounts receivable, inventories, prepaid expenses, other  receivables, 
accounts payable and accrued expenses) also  increased YTD cash $7.3 million 
from the prior YTD.

YTD capital  spending  of  $13.5  million  included  $7.4 million for molds and
machines,  and  $6.1  million  for  building  and accessory  equipment.   Berry
currently intends to finance future capital spending  through  cash  flow  from
operations,  existing  cash  balances,  and  cash  available  under  the Credit
Facility's revolving line of credit.

At  September 26, 1998, the Company's cash balance was $7.1 million, and  Berry
had unused  borrowing  capacity  under  the Credit Facility's borrowing base of
approximately $40.4 million.

IMPACT OF YEAR 2000

The Company has been working on modifying or replacing portions of its software
since 1991 so that its computer systems will  function properly with respect to
dates  in the Year 2000 and thereafter.  Because  the  Company  commenced  this
process early, the costs incurred to address this issue in any single year have
not been significant. The Company's current business applications are Year 2000 
compliant.  Acquired businesses are converted to the Company's applications not 
only for Year 2000 issues but to keep consistency in applications and 
reporting.  The most recent acquisition is targeted to be converted to the
Company's common applications on January 4, 1999.

Also, the Company is currently replacing significant portions of its primary
information  systems,  principally  because  of  the  growth  the  Company  has
experienced  in  recent years due to acquisitions.  Such replacement will allow
the Company to continue  to  achieve  its future growth plans and will be fully
Year 2000 compliant.  The Company anticipates  that  the implementation of such
systems will occur before the Year 2000.  Any future acquisitions may require
a conversion to existing applications if there are any delays installing the
new application.

The current estimated cost for replacing or fixing non-business application 
systems is $110,000.  These systems include personal computers, postage 
machines, plant automation, and telephone systems.

Vendor survey responses are expected back by the end of 1998.  After a review
of the responses, a plan will be put in place by the end of March 1999 to
minimize the risk of vendors that may not meet the Year 2000 deadline.
To date, the Company is not aware of any external agent with a Year  2000 issue
that would materially impact the Company's results of operations, liquidity, or
capital resources.  However, the Company has no means of ensuring that external
agents  will  be Year 2000 ready.  The inability of external agents to complete
their Year 2000  resolution process in a timely fashion could materially impact
the  Company.   The   effect  of  non-compliance  by  external  agents  is  not
determinable.

Management of the Company  believes  it  has  an  effective program in place to
resolve  the Year 2000 issue in a timely manner.  However,  the  Company  could
incur a material  disruption,  such as the inability to produce product, should
significant suppliers not be Year  2000 ready.  In addition, disruptions in the
economy resulting from Year 2000 issues  could also materially adversely affect
the Company.  The amount of potential liability  and  lost  revenue  cannot  be
reasonably  estimated  at  this time.  The Company currently has no contingency
plans in place in the event  it  does  not complete all phases of the Year 2000
program.  The Company plans to evaluate  the status of completion in March 1999
and determine whether such a plan is necessary.


                                  12


<PAGE>

13


PART II.  OTHER INFORMATION


      ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits:

             None

         (b) Reports on Form 8-K:

              A Current Report on Form 8-K, dated July 2, 1998, was filed by 
              Berry.  Under Item 2, Acquisition or Disposition of Assets, 
              Berry reported the consummation of the Norwich Moulders acquis-
              ition.  No financial statements were included in the Form 8-K.
              The Form 8-K was amended by the filing of the Form 8-K/A on 
              September 15, 1998, which includes the financial statements
              of the business acquired and pro forma financial information.




                                  13


<PAGE>

14



                                SIGNATURE

Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed  on its behalf by the
undersigned thereunto duly authorized.


                                Berry Plastics Corporation
                                BPC Holding Corporation
                                Berry Iowa Corporation
                                Berry Tri-Plas Corporation


November 10, 1998



                                /S/ JAMES M. KRATOCHVIL
                                James M. Kratochvil
                                Executive Vice President, Chief Financial
                                  Officer, Treasurer and Secretary of
                                  Berry Plastics Corporation and its
                                  Subsidiaries (Principal Financial
                                  and Accounting Officer)





                                  14




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-02-1999
<PERIOD-END>                               SEP-26-1998
<CASH>                                            7122
<SECURITIES>                                         0
<RECEIVABLES>                                    35208
<ALLOWANCES>                                       844
<INVENTORY>                                      26423
<CURRENT-ASSETS>                                 71535
<PP&E>                                          183544
<DEPRECIATION>                                   78980
<TOTAL-ASSETS>                                  248521
<CURRENT-LIABILITIES>                            66515
<BONDS>                                         290111
                                0
                                      16728
<COMMON>                                             6
<OTHER-SE>                                    (131812)
<TOTAL-LIABILITY-AND-EQUITY>                    248521
<SALES>                                         205116
<TOTAL-REVENUES>                                     0
<CGS>                                           151083
<TOTAL-COSTS>                                   182219
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   564
<INTEREST-EXPENSE>                               26524
<INCOME-PRETAX>                                 (3286)
<INCOME-TAX>                                       331
<INCOME-CONTINUING>                             (3617)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (3617)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission