BERRY PLASTICS CORP
424B3, 1999-12-09
PLASTICS PRODUCTS, NEC
Previous: AK STEEL HOLDING CORP, 8-K, 1999-12-09
Next: CKE RESTAURANTS INC, 4, 1999-12-09



INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


PROSPECTUS
                           BERRY PLASTICS CORPORATION

                   OFFER TO EXCHANGE UP TO $25,000,000 OF ITS

               121/4% SERIES C SENIOR SUBORDINATED NOTES DUE 2004

                           FOR ANY AND ALL OUTSTANDING

               121/4% SERIES B SENIOR SUBORDINATED NOTES DUE 2004

- --------------------------------------------------------------------------------
|       THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,       |
|                    ON JANUARY 14, 2000, UNLESS EXTENDED                      |
- --------------------------------------------------------------------------------

        Berry Plastics Corporation, a Delaware corporation ("Berry," the
"Company" or the "Issuer") and wholly owned subsidiary of BPC Holding
Corporation, a Delaware corporation ("Holding"), hereby offers, upon the terms
and subject to the conditions set forth in this Prospectus and the accompanying
Letter of Transmittal (which together constitute the "Exchange Offer") to
exchange $1,000 principal amount of 121/4% Series C Senior Subordinated Notes
due 2004 (the "New Notes") of the Issuer for each $1,000 principal amount of the
issued and outstanding 121/4% Series B Senior Subordinated Notes due 2004 (the
"Old Notes", and the Old Notes and the New Notes, collectively, the "Notes") of
the Issuer from the Holders (as defined herein) thereof. As of the date of this
Prospectus, there is $25,000,000 aggregate principal amount of the Old Notes
outstanding. The terms of the New Notes are identical in all material respects
to the Old Notes, except that the New Notes have been registered under the
Securities Act of 1933, as amended (the "Securities Act"), and therefore will
not bear legends restricting their transfer and will not contain certain
provisions providing for the payment of liquidated damages to the holders of the
Old Notes under certain circumstances relating to the Registration Rights
Agreement (as defined herein), which provisions will terminate as to all of the
Notes upon the consummation of the Exchange Offer.

        Interest on the New Notes will accrue from October 15, 1999 and will be
payable in cash semi-annually in arrears on April 15 and October 15 of each
year, commencing April 15, 2000.

        The New Notes will be unconditionally guaranteed (the "Note Guarantees")
on a senior subordinated basis by Holding, Berry Iowa Corporation, a Delaware
corporation and wholly owned subsidiary of the Company ("Berry Iowa"), Berry
Tri-Plas Corporation, a Delaware corporation and wholly owned subsidiary of the
Company ("Berry Tri-Plas"), Berry Sterling Corporation, a Delaware corporation
and wholly owned subsidiary of the Company ("Berry Sterling"), AeroCon, Inc., a
Delaware corporation and wholly owned subsidiary of the Company ("AeroCon"),
PackerWare Corporation, a Delaware corporation and wholly owned subsidiary of
the Company ("PackerWare"), Berry Plastics Design Corporation, a Delaware
corporation and wholly owned subsidiary of the Company ("Berry Design"), Venture
Packaging, Inc., a Delaware corporation and wholly owned subsidiary of the
Company ("Venture Holdings"), Venture Packaging Midwest, Inc., a Delaware
corporation and wholly owned subsidiary of Venture Holdings ("Venture Midwest"),
Venture Packaging Southeast, Inc., a Delaware corporation and wholly owned
subsidiary of Venture Holdings ("Venture Southeast"), NIM Holdings Limited, a
company organized under the laws of England and Wales and wholly owned
subsidiary of the Company ("NIM Holdings"), Norwich Injection Moulders Limited,
a company organized under the laws of England and Wales and wholly owned
subsidiary of NIM Holdings ("Norwich"), Knight Plastics, Inc., a Delaware
corporation and wholly owned subsidiary of the Company ("Knight Plastics"), CPI
Holding Corporation, a Delaware corporation and wholly owned subsidiary of the
Company ("CPI Holding"), Cardinal Packaging, Inc., an Ohio corporation and
wholly owned subsidiary of CPI Holding ("Cardinal"), Norwich Acquisition
Limited, a company organized under the laws of England and Wales and wholly
owned subsidiary of Norwich ("Norwich Acquisition") and Berry Plastics
Acquisition Corporation, a Delaware corporation and wholly owned subsidiary of
the Company ("Berry Acquisition" and, collectively with Holding, Berry Iowa,
Berry Tri-Plas, Berry Sterling, AeroCon, PackerWare, Berry Design, Venture
Holdings, Venture Midwest, Venture Southeast, NIM Holdings, Norwich, Knight
Plastics, CPI Holding, Cardinal and Norwich Acquisition the "Guarantors").

        The New Notes will mature on April 15, 2004. On or after the date of
this Prospectus, the New Notes will be redeemable at any time at the option of
the Company, in whole or in part, at the redemption prices set forth herein,
plus accrued and unpaid interest, if any, to the date of redemption. In
addition, in the event of a Change of Control (as defined herein), each holder
of New Notes may require the Company to repurchase such holder's New Notes, in
whole or in part, at a price equal to 101% of the aggregate principal amount
thereof, plus accrued and unpaid interest, if any, to the date of repurchase.
For a definition of the term "Change of Control," see "Description of New Notes
- -- Repurchase at the Option of Holders -- Change oF Control."

        The New Notes will be unsecured senior subordinated obligations of the
Company, ranking PARI PASSU with the $100 million of the Company's 121/4% Senior
Subordinated Notes due 2004 (the "1994 Notes") and the $75 million of the
Company's 11% Senior Subordinated Notes due 2007 (the "1999 Notes"), and will be
subordinate in right of payment to all Senior Indebtedness (as defined herein)
of the Company, which includes borrowings under the Credit Facility (as defined
herein) and the Nevada Bonds (as defined herein). The 1994 Notes and the 1999
Notes constitute all of the indebtedness of Berry that is PARI PASSU with the
Notes. The New Notes will be senior to any indebtedness which by its terms is
subordinate to the New Notes, regardless of when such indebtedness is incurred.
The Note Guarantees will be unconditional joint and several unsecured senior
subordinated obligations of the Guarantors and will be subordinate in right of
payment to all Senior Indebtedness of the Guarantors, including their guarantees
of the Company's indebtedness under the Credit Facility. As of October 2, 1999,
the aggregate amount of outstanding Senior Indebtedness of Berry would have been
$83.6 million, the aggregate amount of outstanding total indebtedness of Berry
would have been $284.9 million, including the 1994 Notes, and the indebtedness
of the Guarantors senior to the Note Guarantees would have been $389.9 million.
As of October 2, 1999, all indebtedness of the Company other than the Senior
Indebtedness was PARI PASSU in right of payment to the Notes, and there was no
indebtedness subordinated to the Notes. The Indenture (as defined herein) will
permit Berry and its subsidiaries to incur additional indebtedness, including
Senior Indebtedness, subject to certain limitations. The Indenture also provides
that Berry and the Guarantors will not incur any additional indebtedness that is
both subordinate in right of payment to any Senior Indebtedness and senior in
right of payment to the Notes or the Note Guarantees, as the case may be. See
"Description of Notes." Holding is a holding company and is entirely dependent
on the declaration by Berry of dividends to pay its obligations, including its
obligations on its Note Guarantee. Under the terms of the Credit Facility, Berry
is severely restricted from declaring dividends to Holding. In addition, the
indenture (the "1996 Indenture") governing the 1996 Notes (as defined herein) of
Holding restricts the ability of Holding to make certain payments, including
payments under its Note Guarantee. See "Risk Factors -- Holding relies on
dividends from us to meet its debt obligations and may not be able to satisfy
its obligations under its Guarantee of the Notes."
                                                         CONTINUED ON NEXT PAGE.

                               -------------------

      SEE "RISK FACTORS" COMMENCING ON PAGE 12 FOR A DISCUSSION OF CERTAIN
       FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS PRIOR TO TENDERING OLD
                          NOTES IN THE EXCHANGE OFFER.

                               -------------------

   THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE COMMISSION NOR HAS THE COMMISSION OR ANY STATE
 SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                THE DATE OF THIS PROSPECTUS IS DECEMBER 9, 1999
<PAGE>
        The Old Notes were not registered under the Securities Act in reliance
upon an exemption from the registration requirements thereof. In general, the
Old Notes may not be offered or sold unless registered under the Securities Act,
except pursuant to an exemption from, or in a transaction not subject to, the
Securities Act. The New Notes are being offered hereby in order to satisfy
certain obligations of the Issuer and the Guarantors contained in the
Registration Rights Agreement (as defined herein). Based on interpretations by
the staff of the Securities and Exchange Commission (the "Commission" or "SEC")
set forth in no-action letters issued to third parties, the Issuer believes that
the New Notes issued pursuant to the Exchange Offer in exchange for Old Notes
may be offered for resale, resold or otherwise transferred by any holder thereof
(other than any such holder that is an "affiliate" of the Issuer within the
meaning of Rule 405 promulgated under the Securities Act) without compliance
with the registration and prospectus delivery provisions of the Securities Act,
provided that such New Notes are acquired in the ordinary course of such
holder's business, such holder has no arrangement with any person to participate
in the distribution of such New Notes and neither such holder nor any such other
person is engaging in or intends to engage in a distribution of such New Notes.
Notwithstanding the foregoing, each broker-dealer that receives New Notes for
its own account pursuant to the Exchange Offer must acknowledge that it will
deliver a prospectus in connection with any resale of such New Notes. The Letter
of Transmittal states that by so acknowledging and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning of the Securities Act. This Prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with any resale of New Notes received in exchange for such Old Notes where such
Old Notes were acquired by such broker-dealer as a result of market-making
activities or other trading activities (other than Old Notes acquired directly
from the Issuer). The Issuer and the Guarantors have agreed that, for a period
of one year after the date of this Prospectus, they will make this Prospectus
available to any broker-dealer for use in connection with any such resale. See
"Plan of Distribution."

        The Old Notes are designated for trading in the Private Offerings,
Resales and Trading through Automated Linkages ("PORTAL") market. There is no
established trading market for the New Notes. The Issuer does not currently
intend to list the New Notes on any securities exchange or to seek approval for
quotation through any automated quotations system. Accordingly, there can be no
assurance as to the development or liquidity of any market for the New Notes.

        The Issuer will not receive any proceeds from the Exchange Offer. The
Issuer will pay all of the expenses incident to the Exchange Offer. Tenders of
Old Notes pursuant to the Exchange Offer may be withdrawn as provided herein at
any time prior to the Expiration Date (as defined herein). The Exchange Offer is
subject to certain customary conditions.

        This Prospectus has been prepared for use in connection with the
Exchange Offer and may be used by Donaldson, Lufkin & Jenrette Securities
Corporation ("DLJ") in connection with offers and sales related to market-making
transactions in the Notes. DLJ may act as principal or agent in such
transactions. Such sales will be made at prices related to prevailing market
prices at the time of sale. See "Plan of Distribution."

<PAGE>
                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

        THIS PROSPECTUS CONTAINS STATEMENTS THAT CONSTITUTE FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT AND SECTION
21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT").
THOSE STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS PROSPECTUS AND INCLUDE
STATEMENTS REGARDING THE INTENT, BELIEF OR CURRENT EXPECTATIONS OF THE COMPANY,
PRIMARILY WITH RESPECT TO THE FUTURE OPERATING PERFORMANCE OF THE COMPANY.
WITHOUT LIMITING THE FOREGOING, THE WORDS "BELIEVES," "ANTICIPATES," "PLANS,"
"EXPECTS" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING
STATEMENTS. HOLDERS OF THE NOTES ARE CAUTIONED THAT ANY SUCH FORWARD-LOOKING
STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND MAY INVOLVE RISKS AND
UNCERTAINTIES, AND THAT ACTUAL RESULTS MAY DIFFER FROM THOSE IN THE
FORWARD-LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. VARIOUS ECONOMIC AND
COMPETITIVE FACTORS COULD CAUSE ACTUAL RESULTS OR EVENTS TO DIFFER MATERIALLY
FROM THOSE DISCUSSED IN SUCH FORWARD-LOOKING STATEMENTS. THE ACCOMPANYING
INFORMATION CONTAINED IN THIS PROSPECTUS, INCLUDING, WITHOUT LIMITATION, THE
INFORMATION SET FORTH UNDER "RISK FACTORS" AND "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS," IDENTIFIES IMPORTANT
FACTORS THAT COULD CAUSE SUCH DIFFERENCES, INCLUDING THE COMPANY'S ABILITY TO
PASS THROUGH RAW MATERIAL PRICE INCREASES TO ITS CUSTOMERS, ITS ABILITY TO
SERVICE DEBT, THE AVAILABILITY OF PLASTIC RESIN, THE IMPACT OF CHANGING
ENVIRONMENTAL LAWS AND CHANGES IN THE LEVEL OF THE COMPANY'S CAPITAL INVESTMENT.
ALTHOUGH MANAGEMENT BELIEVES IT HAS THE BUSINESS STRATEGY AND RESOURCES NEEDED
FOR IMPROVED OPERATIONS, FUTURE REVENUE AND MARGIN TRENDS CANNOT BE RELIABLY
PREDICTED.

                       ----------------------------------

        Certain of the names and logos of our products referenced in this
Prospectus are our trademarks. Each trade name, trademark or servicemarks of any
other company appearing in this Prospectus is the property of its holder.


                                        I
<PAGE>
                              AVAILABLE INFORMATION

        The Issuer has filed with the Commission a Registration Statement on
Form S-4 (together with all amendments, exhibits, schedules and supplements
thereto, the "Registration Statement") under the Securities Act with respect to
the New Notes being offered hereby. This Prospectus does not contain all of the
information set forth in the Registration Statement, certain portions of which
have been omitted pursuant to the rules and regulations promulgated by the
Commission. Statements made in this Prospectus as to the contents of any
contract, agreement or other document are not necessarily complete. With respect
to each such contract, agreement or other document filed or incorporated by
reference as an exhibit to the Registration Statement, reference is made to such
exhibit for a more complete description of the matter involved, and each such
statement is qualified in its entirety by such reference.

        The Registration Statement may be inspected by anyone without charge at
the Public Reference Section of the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549, and at the regional offices of
the Commission located at 500 West Madison Street, Suite 1400, Chicago, Illinois
60661 and 7 World Trade Center, Suite 1300, New York, New York 10048. Copies of
such material may also be obtained at the Public Reference Section of the
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, upon payment of prescribed fees. Such materials can also be
inspected on the Internet at http://www.sec.gov.

        The Company and Holding are subject to the informational reporting
requirements of the Exchange Act. In accordance therewith, the Company and
Holding file reports and other information with the Commission. Such materials
filed by the Company and Holding with the Commission may be inspected, and
copies thereof obtained, at the places, and in the manner, set forth above.

        In the event that the Issuer ceases to be subject to the informational
reporting requirements of the Exchange Act, the Issuer has agreed that, so long
as the Notes remain outstanding, it will file with the Commission and distribute
to holders of the Notes copies of (i) all quarterly and annual financial
information that would be required to be contained in a filing with the
Commission on Forms 10-Q and 10-K if the Issuer were required to file such
forms, including a "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and, with respect to annual information only, a
report thereon by the Issuer's independent auditors and (ii) all reports that
would be required to be filed with the Commission on Form 8-K if the Issuer were
required to file such reports. The Issuer will also make such reports available
to prospective purchasers of the Notes, securities analysts and broker-dealers
upon their request. In addition, the Issuer has agreed that for so long as any
of the Old Notes remain outstanding it will make available to any prospective
purchaser of the Old Notes or beneficial owner of the Old Notes in connection
with any sale thereof the information required by Rule 144A(d)(4) under the
Securities Act, until such time as the Issuer has either exchanged the Old Notes
for New Notes or until such time as the holders thereof have disposed of such
Old Notes pursuant to an effective registration statement filed by the Issuer.


                                       ii
<PAGE>
                               PROSPECTUS SUMMARY

        THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED
INFORMATION AND CONSOLIDATED FINANCIAL STATEMENTS, INCLUDING THE NOTES THERETO,
APPEARING ELSEWHERE IN THIS PROSPECTUS. UNLESS THE CONTEXT OTHERWISE REQUIRES,
"BERRY," "WE," "US," "OUR" AND SIMILAR TERMS REFER TO BERRY PLASTICS
CORPORATION, ITS SUBSIDIARIES AND THEIR RESPECTIVE OPERATIONS, AND THE TERM
"HOLDING" REFERS TO BPC HOLDING CORPORATION. THE FISCAL YEAR OF HOLDING AND
BERRY IS THE 52 OR 53 WEEK PERIOD ENDING ON THE SATURDAY CLOSEST TO DECEMBER 31.
ALL REFERENCES IN THIS PROSPECTUS TO "FISCAL 1994," "FISCAL 1995," "FISCAL
1996," "FISCAL 1997" AND "FISCAL 1998" REFER TO THE FISCAL YEARS OF BERRY AND
HOLDING ENDED ON JANUARY 1, 1994, DECEMBER 31, 1994, DECEMBER 30, 1995, DECEMBER
28, 1996, DECEMBER 27, 1997 AND JANUARY 2, 1999, RESPECTIVELY. ALSO, UNLESS THE
CONTEXT OTHERWISE REQUIRES, THE INFORMATION CONTAINED IN THIS PROSPECTUS GIVES
PRO FORMA EFFECT TO THE ACQUISITION BY US OF NORWICH INJECTION MOULDERS LIMITED,
THE KNIGHT ENGINEERING AND PLASTICS DIVISION OF COURTAULDS PACKAGING INC., AND
CARDINAL PACKAGING, INC. AS OF THE BEGINNING OF THE PERIOD STATED FOR INCOME
STATEMENT DATA AND AT THE DATE STATED FOR BALANCE SHEET DATA.


                                   THE COMPANY

        We believe that we are the nation's leading manufacturer and supplier of
plastic injection-molded aerosol overcaps, drink cups and rigid thinwall
open-top containers for a wide variety of end-use markets. Based on discussions
with our customers, internal sales representatives and external sales brokers,
we believe that we are also a leading manufacturer and supplier of plastic
injection-molded semi-disposable housewares. In addition, with sales of over two
billion aerosol overcaps in fiscal 1998 and based on discussions with our
customers, sales representatives and external sales brokers we believe that we
are the largest supplier of plastic aerosol overcaps in the world. In our
plastic packaging business, we focus primarily on three markets: aerosol
overcaps, rigid thinwall open-top containers and drink cups. Our housewares
business produces home products such as dinnerware, tumblers and garden items.
We concentrate on manufacturing high-quality items sold to image-conscious
marketers of consumer and industrial products. With over 1,000 proprietary
molds, superior color matching capabilities, sophisticated multi-color printing
techniques and nationwide plant locations, we consistently produce and deliver
mass quantities of high-quality products on a cost-efficient basis.

        Our total net sales among our product categories is as follows:


                                                        FISCAL
                                      ------------------------------------------
                                       1994     1995     1996     1997     1998
                                      ------   ------   ------   ------   ------
                                                 (DOLLARS IN MILLIONS)
  PLASTIC PACKAGING
  PRODUCTS:
     Aerosol overcaps .............   $ 38.0   $ 43.6   $ 49.7   $ 47.1   $ 49.1
     Rigid open-top containers ....     61.6     71.1     80.8    111.5    145.9
     Drink cups ...................     --       17.3     14.1     37.6     39.9
     Other ........................      6.5      8.7      6.5     13.3     15.3
  PLASTIC HOUSEWARES PRODUCTS .....     --       --       --       17.5     21.6
                                      ------   ------   ------   ------   ------
  Total net sales .................   $106.1   $140.7   $151.1   $227.0   $271.8
                                      ======   ======   ======   ======   ======
                                                                          ======
        We supply aerosol overcaps to a wide variety of customers and for a wide
variety of products. Similarly, our containers are used for packaging a broad
spectrum of consumer and commercial products. Our drink cups are sold to fast
food and family-dining restaurants, convenience stores, stadiums and retail
stores. Our housewares products are primarily seasonal, semi-disposable
housewares and lawn and garden items such as plates, bowls, pitchers, tumblers
and flower pots. Our largest housewares customer, Wal-Mart, named us their
housewares "Supplier of the Year" for 1998.

COMPETITIVE STRENGTHS

        We believe that we are a strong competitor in our industry for the
following reasons:


                                       1
<PAGE>
        o   SUCCESSFUL INTEGRATION OF NUMEROUS STRATEGIC ACQUISITIONS. We have
            historically acquired businesses that we believe will improve our
            financial performance in the long-term and, in some cases, provide
            us with a new or complementary product line. We have successfully
            closed ten acquisitions since 1992. Our acquired businesses had
            aggregate pre-acquisition revenues of about $239 million. We believe
            that our acquisitions have strengthened our core businesses, as well
            as opened up new product lines and markets for us. Moreover, we
            believe that we have materially reduced the manufacturing and
            overhead costs of the companies that we acquired by introducing high
            technology manufacturing processes, closing excess facilities and
            taking advantage of economies of scale. The rapid pace of our
            acquisitions of other businesses may adversely affect our efforts to
            integrate acquisitions and manage those acquisitions profitably.
            Also, costs of integration could have an adverse affect on
            short-term operating results.

        o   HIGH-CAPACITY, STATE-OF-THE-ART PRODUCTION CAPABILITIES. We operate
            over 300 injection molding machines in 12 locations in the United
            States and one location in Europe. These machines, many of which are
            high-speed, specialized machines, range in clamp tonnage from 80 to
            825 tons. Our wide range of state-of-the-art molding machines and
            national distribution system allow us to economically mass produce
            high-quality products. In addition, our modern and extensive
            post-molding capabilities include printing, labeling, assembly,
            packing and distribution.

        o   FULL PRODUCT LINES AND STRONG MARKET POSITION. A substantial
            majority of our sales are in product categories in which we are the
            nation's largest supplier. We use over 1,000 active molds, providing
            our customers with a wide range of products from which to choose. We
            believe that our extensive product lines, market experience, product
            quality and focus on customer satisfaction allow us to maintain our
            strong position in our key markets.

        o   LARGE, DIRECT SALES FORCE. Our sales force is comprised of over 40
            dedicated professionals and is focused on working both with
            customers and with our internal production and product design
            personnel to develop customized packaging. We believe that the size
            of our sales force allows us to maintain close working relationships
            with our customers.

        o   IN-HOUSE PRODUCT DESIGN AND GRAPHIC ARTS CAPABILITIES. We have an
            in-house staff of 16 product development engineers and 22 graphic
            artists. These professionals work closely with customers to develop
            new products and designs. We also believe that our customized
            designs often help our customers differentiate their products in the
            marketplace and improve their product's performance. We believe that
            these capabilities have given us a significant competitive advantage
            in certain high-margin niche container product markets where the
            ability to produce sophisticated and colorful graphics is crucial to
            a product's success.

        o   DEDICATION TO SERVICE AND QUALITY. As a result of our dedication to
            service and quality, we have received several awards from our top
            ten customers including, in 1998, Wal-Mart's "Supplier of the Year"
            award in its housewares division and SC Johnson Wax's "Supplier
            Quality Achievement Award." In addition, four of our plants are ISO
            9000 certified. Our remaining nine facilities are working to obtain
            their ISO 9000 certification. ISO 9000 certification is only given
            to companies that meet the requirements of a quality management
            system established by the International Standardization
            Organization.

        o   LARGE, DIVERSE CUSTOMER BASE. We sell our plastic packaging and
            housewares products to over 7,000 customers who are engaged in a
            variety of businesses. We believe that this provides us with a
            stable client base that is not materially affected by particular
            end-use market fluctuations. We also believe that we are the
            single-source or largest supplier of plastic aerosol overcaps,
            containers and drink cups to a majority of our customers. Our top
            ten customers represented only about 18% of our fiscal 1998 net
            sales on a pro forma basis. Our largest customer represented only
            about 4% of our fiscal 1998 net sales on a pro forma basis. However,
            intense competition could result in our products losing market share
            or our having to reduce our prices, either of which would have a
            material adverse effect on our business and results of operation.


                                       2
<PAGE>
GROWTH STRATEGY

        Our goal is to maintain and enhance our market position and leverage our
core strengths to increase profitability. Our strategy to achieve this goal
includes the following elements:

        o   PURSUE STRATEGIC ACQUISITIONS IN OUR CORE BUSINESSES. We have
            successfully closed ten acquisitions since 1992. We will continue to
            pursue strategic acquisitions that we believe will provide added
            value to our core businesses. This acquisition strategy poses
            several risks, such as the possibility that it will be difficult to
            integrate new operations into an existing operation and the risks of
            entering markets or offering services for which we have no prior
            experience.

        o   DESIGN AND INTRODUCE INNOVATIVE NEW PRODUCTS TO PENETRATE NEW
            MARKETS. We intend to grow our product lines and increase market
            share by producing new products. For example, we recently developed
            a complete line of pool chemical containers specifically designed
            for Arch. We also introduced a 16 oz. insulated coffee mug and lid,
            with enhanced functionality and styling, in 1999 and a single-serve
            soft ice cream dispensing container that was recently accepted for
            use by Healthy Choice. This strategy may prove unsuccessful if we
            are unable to successfully develop new products or penetrate our
            targeted markets.

        o   EMPHASIZE OUTSTANDING PRODUCT QUALITY AND CUSTOMER SERVICE. Through
            our dedication to product quality and service, we intend to grow our
            base business through growth in the marketplace and by gaining
            business from our competitors. Our field sales, production and
            support staff meet with customers to understand their needs and
            improve our product offerings and services. Each of our customers
            has designated sales and customer service representatives
            responsible for their individual needs. Sophisticated technology is
            an ongoing part of our traditional quality assurance activities. We
            extensively test parts for size, color, strength and material
            quality using statistical process control techniques.

        Our address is 101 Oakley Street, Evansville, Indiana 47710. Our
telephone number is (812) 424-2904.


                                  ACQUISITIONS

CARDINAL

        Cardinal, which is headquartered in Streetsboro, Ohio, operates three
manufacturing locations and is the nation's leading producer and marketer of
plastic containers for ice cream and other frozen desserts. Cardinal also sells
containers for other consumer products, such as refrigerated dairy products and
non-dairy foods. Cardinal has filling equipment in many of its customers' plants
and provides the services needed to operate this equipment. By providing its
customers with both containers and the filling machine equipment, Cardinal
significantly increases customer retention.

        In July 1999, we acquired Cardinal for about $72.0 million, including
related acquisition costs. For the year ended November 30, 1998, Cardinal
reported net sales of $54.0 million and net income of $0.8 million. As in our
nine previous acquisitions, we believe that we can lower Cardinal's costs by
consolidating plants, purchasing resin in greater volume, using larger, more
cost-efficient injection-molding equipment and improving Cardinal's systems.

1998 ACQUISITIONS

        In July 1998, we acquired Norwich Injection Moulders Limited for about
$14 million. Norwich, which is headquartered in Norwich, England, manufactures
and markets plastic injection-molded overcaps and closures for the European
market. For the year ended October 31, 1997, Norwich reported net sales of about
$13.4 million and net income of $1.4 million. Norwich provides us with a
European production platform that allows us to better serve our global overcap
customers and to introduce our other product lines in Europe.


                                       3
<PAGE>
        In October 1998, we acquired certain assets of the Knight Engineering
and Plastics Division of Courtaulds Packaging Inc. for about $18 million.
Knight, which is headquartered in Woodstock, Illinois, manufactures and markets
plastic injection- molded aerosol overcaps. We believe that this acquisition
enhanced our aerosol overcap business and better positioned us to meet the needs
of our domestic customers. For the year ended March 31, 1998, Knight reported
net sales of $23.8 million and a division loss of $0.8 million. Since the
acquisition, we have significantly reduced Knight's manufacturing and operating
costs, principally by closing one of its two manufacturing plants.

1997 ACQUISITIONS

        During 1997 we completed four acquisitions, including PackerWare
Corporation and Venture Packaging, Inc. PackerWare, which is headquartered in
Lawrence, Kansas, is a major producer of drink cups and housewares. For the year
ended October 31, 1996, PackerWare reported net sales of $42.8 million and net
income of $0.2 million. The acquisition of PackerWare enabled us to enter the
housewares business and strengthened our position in the plastic drink cup
market. Venture Packaging, which is headquartered in Monroeville, Ohio, reported
net sales of $42.3 million and a net loss of $0.9 million for the year ended
September 30, 1996 and is one of the nation's largest producers of plastic
injection-molded containers for the food and dairy markets.


                                        4
<PAGE>
                               THE EXCHANGE OFFER

<TABLE>
<CAPTION>

<S>                                               <C>
REGISTRATION RIGHTS AGREEMENT .................   The Old Notes were sold by us on August 24, 1998 to
                                                  Donaldson, Lufkin & Jenrette Securities Corporation (the
                                                  "Initial Purchaser"), who placed the Old Notes with
                                                  institutional investors. In connection therewith, Berry,
                                                  the Guarantors and the Initial Purchaser executed and
                                                  delivered for the benefit of the holders of the Old Notes a
                                                  registration rights agreement (the "Registration Rights
                                                  Agreement") providing, among other things, for the
                                                  Exchange Offer.

THE EXCHANGE OFFER ............................   New Notes are being offered in exchange for a like principal
                                                  amount of Old Notes. As of the date hereof, $25,000,000
                                                  aggregate principal amount of Old Notes are outstanding. We
                                                  will issue the New Notes to Holders promptly following the
                                                  Expiration Date. See "Risk Factors-- Consequences of
                                                  Failure to Exchange."

EXPIRATION DATE ...............................   5:00 p.m., New York City time, on January 14, 2000, unless
                                                  the Exchange Offer is extended as provided herein, in which
                                                  case the term "Expiration Date" means the latest date
                                                  and time to which the Exchange Offer is extended .

INTEREST .....................................   Each New Note will bear interest from October 15, 1999

CONDITIONS TO THE EXCHANGE OFFER ..............   The Exchange Offer is subject to certain customary
                                                  conditions, which may be waived by Berry. We reserve
                                                  the right to amend, terminate or extend the Exchange Offer
                                                  at any time prior to the Expiration Date upon the
                                                  occurrence of any such condition. See "The Exchange
                                                  Offer-- Conditions."

PROCEDURES FOR TENDERING OLD NOTES ............   Each Holder of Old Notes wishing to accept the Exchange
                                                  Offer must complete, sign and date the Letter of
                                                  Transmittal, or a facsimile thereof, in accordance with
                                                  the instructions contained herein and therein, and mail
                                                  or otherwise deliver such Letter of Transmittal, or such
                                                  facsimile, or an Agent's Message (as defined herein)
                                                  together with the Old Notes and any other required
                                                  documentation to the exchange agent (the "Exchange Agent")
                                                  at the address set forth herein. By executing the
                                                  Letter of Transmittal or delivering an Agent's Message,
                                                  each Holder will represent to us, among other things, that
                                                 (i) the  New Notes acquired pursuant to the Exchange Offer
                                                  by the Holder and any beneficial owners of Old Notes
                                                  are being obtained in the ordinary course of business of
                                                  the person receiving such New Notes, (ii) neither the Holder
                                                  nor such beneficial owner has an arrangement with any
                                                  person to participate in the distribution of such New Notes,
                                                  (iii) neither the Holder nor such beneficial owner nor any
                                                  such other person is engaging in or intends to engage in
                                                  a distribution of such New Notes and (iv) neither the
                                                  Holder nor such beneficial owner is an "affiliate," as
                                                  defined under Rule 405 promulgated under the Securities Act,
                                                  of Berry. Each broker-dealer that receives New Notes for its
                                                  own account in exchange for Old Notes, where such Old Notes
                                                  were


                                        5
<PAGE>
                                                  acquired by such broker-dealer as a result of  market-making
                                                  activities or other trading activities (other than Old Notes
                                                  acquired directly from Berry), may participate in the Exchange
                                                  Offer but may be deemed an "underwriter" under the Securities
                                                  Act and, therefore, must acknowledge in the Letter of
                                                  Transmittal that it will deliver a prospectus in connection with
                                                  any resale of such New Notes. The Letter of Transmittal states
                                                  that by so acknowledging and by delivering a prospectus, a
                                                  broker-dealer will not be deemed to admit that it is an
                                                  "underwriter" within the meaning of the Securities Act.
                                                  See "The Exchange Offer -- Procedures for Tendering" and
                                                  "Plan of Distribution."

SPECIAL PROCEDURES FOR BENEFICIAL OWNERS ......   Any beneficial owner whose Old Notes are registered in the name
                                                  of a broker, dealer, commercial bank, trust company or other
                                                  nominee and who wishes to tender should contact such registered
                                                  Holder promptly and instruct such registered Holder to tender on
                                                  such beneficial owner's behalf. If  such beneficial owner wishes
                                                  to tender on such beneficial owner's own behalf, such beneficial
                                                  owner must, prior tocompleting and executing the Letter of
                                                  Transmittal or delivering an Agent's Message and delivering his
                                                  Old Notes, either make appropriate arrangements to register
                                                  ownership of the Old Notes in such beneficial owner's name or
                                                  obtain a properly completed bond power from the registered Holder.
                                                  The transfer of registered ownership may take considerable time.
                                                  See "The Exchange Offer-- Procedures for Tendering."

UARANTEED DELIVERY PROCEDURES ................   Holders of Old Notes who wish to tender their Old Notes and
                                                  whose Old Notes are not immediately available or who cannot
                                                  deliver their Old Notes, the Letter of Transmittal or an Agent's
                                                  Message or any other documents required by the Letter of
                                                  Transmittal to the Exchange Agent prior to the Expiration Date
                                                  must tender their Old Notes according to the guaranteed delivery
                                                  procedures set forth in "The Exchange Offer -- Guaranteed Delivery
                                                 Procedures."

WITHDRAWAL RIGHTS .............................   Tenders may be withdrawn as provided herein at any time prior to
                                                  5:00 p.m., New York City time, on the Expiration Date. See "The
                                                  Exchange Offer -- Withdrawal of Tenders."

ACCEPTANCE OF OLD NOTES AND DELIVERY OF NEW
NOTES .........................................   We will accept for exchange any and all Old Notes which  are
                                                  properly tendered in the Exchange Offer prior to 5:00 p.m.,
                                                  New York City time, on the Expiration Date. The New Notes
                                                  issued pursuant to the Exchange Offer will be delivered
                                                  promptly following the Expiration Date. See "The Exchange
                                                  Offer -- Terms of the Exchange Offer."

EXCHANGE AGENT ................................   United States Trust Company of New York is serving as Exchange
                                                  Agent in connection with the Exchange Offer. See "The Exchange
                                                  Offer -- Exchange Agent."

                                        6
<PAGE>
USE OF PROCEEDS................................   There will be no cash proceeds to us from the exchange pursuant
                                                  to the Exchange Offer.

FEDERAL INCOME TAX CONSEQUENCES................   The exchange of Old Notes for New Notes will not be a taxable
                                                  exchange for Federal income tax purposes. See "Material
                                                  Federal Income Tax Considerations."

CONSEQUENCES OF FAILURE TO EXCHANGE............   Holders of Old Notes who do not exchange their Old Notes for
                                                  New Notes pursuant to the Exchange Offer will continue to be
                                                  subject to the restrictions on transfer of such Old Notes as
                                                  set forth in the legend thereon as a consequence of the
                                                  issuance of the Old Notes pursuant to exemptions from, or in
                                                  transactions not subject to, the registration requirements
                                                  of the Securities Act and applicable state securities laws.
                                                  In general, Old Notes may not be offered or sold unless
                                                  registered under the Securities Act, except pursuant to an
                                                  exemption from, or in a transaction not subject to, the
                                                  Securities Act and applicable state securities laws.

</TABLE>

                      SUMMARY DESCRIPTION OF THE NEW NOTES

        The Exchange Offer applies to $25,000,000 aggregate principal amount of
Old Notes. The terms of the New Notes are identical in all material respects to
the Old Notes, except that the New Notes have been registered under the
Securities Act and, therefore, will not bear legends restricting their transfer
and will not contain certain provisions providing for an increase in the
interest rate on the Old Notes under certain circumstances relating to the
Registration Rights Agreement, which provisions will terminate as to all of the
Notes upon the consummation of the Exchange Offer. The New Notes will evidence
the same debt as the Old Notes and, except as set forth in the immediately
preceding sentence, will be entitled to the benefits of the Indenture, under
which both the Old Notes were, and the New Notes will be, issued. See
"Description of New Notes."

<TABLE>
<CAPTION>

<S>                                               <C>
THE NEW NOTES..................................   $25 million in aggregate principal amount at maturity of
                                                  12 1/4% Series C Senior Subordinated Notes due 2004.

MATURITY DATE..................................   April 15, 2004.

INTEREST PAYMENT DATES.........................   April 15 and October 15 of each  year, commencing on April
                                                  15, 2000.

MANDATORY REDEMPTION...........................   We are not required to make mandatory redemption or sinking
                                                  fund payments with to the New Notes.

OPTIONAL REDEMPTION............................   On or after the date hereof, the Notes will be redeemable
                                                  at any time at our option, in whole or in part, at the
                                                  redemption prices set forth herein, plus accrued and unpaid
                                                  interest, if any, to the date of redemption.

CHANGE OF CONTROL..............................   In the event of a Change of Control, each Holder of the Notes
                                                  will have the right to require us to repurchase such Holder's
                                                  Notes, in whole or in part, at a price equal to 101% of the
                                                  aggregate principal amount thereof, plus accrued and unpaid
                                                  interest, if any, to the date of repurchase.


                                       7
<PAGE>
GUARANTEES.....................................   The New Notes will be guaranteed by the Guarantors. The Note
                                                  Guarantees will be unconditional joint and several obligations
                                                  of each Guarantor and will be subordinated as described below
                                                  under "Ranking."

RANKING........................................   The New Notes will be unsecured senior subordinated obligations
                                                  of Berry, will rank PARI PASSU with the 1994 Notes and the 1999
                                                  Notes and will be subordinate in right of payment to all Senior
                                                  Indebtedness of Berry, which will include borrowings under the
                                                  Credit Facility. The New Notes will be senior to any indebtedness
                                                  which by its terms is subordinate to the New Notes, regardless
                                                  of when such indebtedness is incurred. Each Note Guarantee will
                                                  be subordinate in right of payment to all Senior Indebtedness of
                                                  each respective Guarantor. Senior Indebtedness of Berry consists
                                                  of borrowings under the Credit Facility and the Nevada Bonds.
                                                  Senior Indebtedness of the Guarantors consists of their joint and
                                                  several guarantee of the obligations of Berry under the Credit
                                                  Facility and obligations with respect to the Nevada Bonds and,
                                                  in the case of Holding, the 1996  Notes. As of October 2, 1999, the
                                                  aggregate amount of  outstanding Senior Indebtedness of Berry
                                                  would have been $83.6 million, the aggregate amount of outstanding
                                                  total indebtedness of the Company, including the 1994 Notes and the
                                                  1999 Notes,  would have been $284.9 million, and the indebtedness
                                                  of the Guarantors senior to the Note Guarantees would have been
                                                  $389.9 million. As of October 2, 1999, all indebtedness of the
                                                  Company other than the Senior Indebtedness was PARI PASSU in
                                                  right of payment to the New Notes, and there was no indebtedness
                                                  subordinated to the New Notes.


CERTAIN COVENANTS..............................   The Indenture pursuant to which the Old Notes were, and the
                                                  New Notes will be, issued (the "Indenture") contains covenants,
                                                  including, but not limited to, covenants with respect to the
                                                  following matters: (i) limitations on the retention of proceeds
                                                  from asset sales; (ii) limitations on the incurrence of additional
                                                  indebtedness and the issuance of disqualified stock; (iii)
                                                  limitations on restricted payments; (iv) limitations on transactions
                                                  with affiliates; (v) limitations on liens; (vi) limitations on
                                                  dividends and other payment restrictions affecting subsidiaries;
                                                  and (vii) limitations on mergers, consolidations and sales of
                                                  assets. In addition, while the Indenture contains, among other
                                                  things, the foregoing covenants as well as a requirement to offer
                                                  to purchase New Notes upon a Change of Control, the Indenture does
                                                  not contain any provisions specifically intended to protect
                                                  Holders of the New Notes in the event of a future highly leveraged
                                                  transaction involving Berry or any Guarantor.  See "Description
                                                  of Notes."

</TABLE>

                                        8
<PAGE>
                                  RISK FACTORS

        SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR A DISCUSSION OF CERTAIN
FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS PRIOR TO TENDERING OLD NOTES IN THE
EXCHANGE OFFER, INCLUDING HIGHLY LEVERAGED CONDITION, OPERATING RESTRICTIONS,
GROWTH AND RISKS RELATED TO ACQUISITIONS, LIMITED ABILITY OF HOLDING TO PERFORM
UNDER NOTE GUARANTEE, HISTORICAL NET LOSSES, SUBORDINATION OF THE NOTES AND NOTE
GUARANTEES, UNSECURED STATUS OF NOTES, RANKING OF NOTES WITH 1994 NOTES AND THE
1999 NOTES, FLUCTUATING INTEREST EXPENSE ON SENIOR INDEBTEDNESS, FRAUDULENT
CONVEYANCE RISK, POSSIBLE ADVERSE EFFECT OF INCREASE IN RESIN PRICES, RELIANCE
ON CERTAIN SUPPLIER, CONTROLLING STOCKHOLDERS, COMPETITION, ENVIRONMENTAL
MATTERS, POTENTIAL LACK OF FUNDING FOR CHANGE OF CONTROL OFFER, LACK OF A PUBLIC
MARKET FOR THE NEW NOTES, CONSEQUENCES OF FAILURE TO EXCHANGE, NECESSITY TO
COMPLY WITH EXCHANGE OFFER PROCEDURES AND BLUE SKY RESTRICTIONS ON RESALE OF NEW
NOTES.


                                        9
<PAGE>
                 SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA

        The following table presents summary financial data for Holding and its
subsidiaries. The summary historical financial data for fiscal 1994, fiscal
1995, fiscal 1996, fiscal 1997 and fiscal 1998 come from Holding's audited
consolidated financial statements. Holding's and its subsidiaries' audited
consolidated financial statements as of and for fiscal 1997 and fiscal 1998 and
the audited consolidated statements of operations and cash flows for fiscal 1996
are included in this prospectus. The summary unaudited pro forma financial data
give effect to our acquisitions of Cardinal, Knight and Norwich, and issuance of
the 1999 Notes and the Notes. The summary unaudited pro forma financial data are
not necessarily indicative of the operating results or the financial position
that would have been achieved had the events given effect therein been
consummated and should not be construed as representative of future operating
results or financial position.

<TABLE>
<CAPTION>



                                                                                         FISCAL
                                                        1994             1995             1996             1997             1998
                                                     ---------        ---------        ---------        ---------        ---------
                                                                                                 (DOLLARS IN THOUSANDS)
<S>                                                  <C>              <C>              <C>              <C>              <C>
CONSOLIDATED OPERATIONS STATEMENT
  DATA:
      Net sales ...............................      $ 106,141        $ 140,681        $ 151,058        $ 226,953        $ 271,830
      Cost of goods sold ......................         73,997          102,484          110,110          180,249          199,227
                                                     ---------        ---------        ---------        ---------        ---------
      Gross margin ............................         32,144           38,197           40,948           46,704           72,603

      Operating expenses ......................         15,160           17,670           23,679           30,505           44,001
                                                     ---------        ---------        ---------        ---------        ---------
      Operating income ........................         16,984           20,527           17,269           16,199           28,602

      Other expenses(1) .......................            184              127              302              226            1,865
      Interest expense, net (2) ...............         10,972           13,389           20,075           30,246           34,556
                                                     ---------        ---------        ---------        ---------        ---------

      Income (loss) before income taxes and
          extraordinary charge ................          5,828            7,011           (3,108)         (14,273)          (7,819)
      Income taxes (benefit) ..................             11              678              239              138             (249)
                                                     ---------        ---------        ---------        ---------        ---------

      Income (loss) before extraordinary charge          5,817            6,333           (3,347)         (14,411)          (7,570)
      Extraordinary charge(3) .................          3,652             --               --               --               --
                                                     ---------        ---------        ---------        ---------        ---------
      Net income (loss) .......................      $   2,165        $   6,333        $  (3,347)       $ (14,411)       $  (7,570)
                                                     =========        =========        =========        =========        =========

CONSOLIDATED OTHER DATA:
      Adjusted EBITDA(4) ......................      $  26,380        $  31,569        $  34,718        $  40,268        $  59,768
      Adjusted EBITDA margin(5) ...............           24.9%            22.4%            23.0%            17.7%            22.0%
      Cash provided by operating activities ...         15,556           12,969           14,426           14,154           34,131
      Cash used for investing activities ......         (9,495)         (25,385)         (14,639)        (102,102)         (52,120)
      Cash provided by financing activities ...          2,184           11,124            2,370           80,444           17,619
      Depreciation and amortization(6) ........          8,176            9,536           11,331           19,026           24,830
      Capital expenditures ....................          9,118           11,247           13,581           16,774           22,595
      Ratios of earnings to fixed
      charges (7) .............................           1.5x             1.5x             --               --               --

</TABLE>

                                                   PRO FORMA      PRO FORMA 39
                                                     FISCAL        WEEKS ENDED
                                                   ---------       OCTOBER 2,
                                                      1998             1999
                                                   ---------        ---------

CONSOLIDATED OPERATIONS STATEMENT
  DATA:
      Net sales ...............................    $ 352,670        $ 278,422
      Cost of goods sold ......................      265,079          204,647
                                                   ---------        ---------
      Gross margin ............................       87,591           73,775

      Operating expenses ......................       55,851           44,238
                                                   ---------        ---------
      Operating income ........................       31,740           29,537

      Other expenses(1) .......................        1,861            1,150
      Interest expense, net (2) ...............       45,604           33,649
                                                   ---------        ---------

      Income (loss) before income taxes and
          extraordinary charge ................      (15,725)          (5,262)
      Income taxes (benefit) ..................           90              659
                                                   ---------        ---------

      Income (loss) before extraordinary charge      (15,815)          (5,921)
      Extraordinary charge(3) .................         --               --
                                                   ---------        ---------
      Net income (loss) .......................    $ (15,815)       $  (5,921)
                                                   =========        =========

CONSOLIDATED OTHER DATA:
      Adjusted EBITDA(4) ......................    $  77,526        $  62,009
      Adjusted EBITDA margin(5) ...............         22.0%            22.3%
      Cash provided by operating activities ...       47,745           37,137
      Cash used for investing activities ......     (133,059)         (97,276)
      Cash provided by financing activities ...       84,944           59,910
      Depreciation and amortization(6) ........       32,496           26,438
      Capital expenditures ....................       28,759           28,962
      Ratios of earnings to fixed
      charges (7) .............................         --               --

<TABLE>
<CAPTION>
<S>                                                 <C>           <C>           <C>           <C>             <C>           <C>
BERRY PLASTICS DATA:
Cash interest expense, net ......................     $ 9,795    $12,439     $12,854     $17,187     $20,569     $31,243    $22,220
Ratio of Adjusted EBITDA to cash
  interest expense, net ...............................................................................  2.9x        2.5x       2.8x
Ratio of net debt to Adjusted EBITDA ..................................................................  3.6x        3.8x        --

</TABLE>
                                                               AT OCTOBER 2,
                                                                   1999
                                                                ----------
                                                                HISTORICAL
                                                                ----------
BERRY PLASTICS CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents ..............................        $   1,658
Working capital ........................................           10,919
Total assets ...........................................          327,989
Total long-term debt, including current portion ........          284,948
Stockholders' equity (deficit) .........................          (17,999)


                                       10
<PAGE>
- ------------------------
(1)  Other expenses consist of loss on disposal of property and equipment for
     the respective periods.
(2)  Includes non-cash interest expense of $1,178 in fiscal 1994, $950 in
     fiscal 1995, $1,212 in fiscal 1996, $2,005 in fiscal 1997, $1,765 in fiscal
     1998, $2,140 in pro forma fiscal 1998 and $1,593 for the pro forma 39 weeks
     ended October 2, 1999.
(3)  During 1994, an extraordinary charge of $3.7 million was recognized as a
     result of the retirement of debt concurrently with the issuance of the 1994
     Notes.
(4)  Adjusted EBITDA should not be considered in isolation or as an alternative
     to income from operations or to cash flows from operating activities (as
     determined in accordance with generally accepted accounting principles) and
     should not be construed as an indication of a company's operating
     performance or as a measure of liquidity. In addition, our calculation of
     Adjusted EBITDA differs from that presented by certain other companies and
     thus is not necessarily comparable to similarly titled measures used by
     other companies. The following table reconciles operating income to EBITDA
     and Adjusted EBITDA for each respective period:

<TABLE>
<CAPTION>
                                                                                                                       PRO FORMA
                                                                                                             PRO        39 WEEKS
                                                                      FISCAL                                FORMA        ENDED
                                        --------------------------------------------------------------      FISCAL     OCTOBER 2,
                                          1994          1995          1996         1997        1998          1998         1999
                                        --------      --------      --------     --------     --------     --------     --------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                     <C>           <C>           <C>          <C>          <C>          <C>          <C>
Operating income ..................     $ 16,984      $ 20,527      $ 17,269     $ 16,199     $ 28,602     $ 31,740     $ 29,537
Depreciation and amortization .....        8,176         9,536        11,331       19,026       24,830       32,496       26,438
                                        --------      --------      --------     --------     --------     --------     --------
EBITDA ............................       25,160        30,063        28,600       35,225       53,432       64,236       55,975
   One-time expenses:
     1996 transaction compensation
     expenses .....................         --            --           2,762         --           --           --           --
     Plant shutdown expenses ......         --            --             907          848        2,559        2,559        1,048
     Acquisition integration
     expenses .....................          116           867           692        3,267        1,525        1,525        1,842
                                                                                                                        --------
     Litigation expenses related to
     drink cup patent .............         --            --             650          100          631          631         --
   Corporate expenses:
     Non-cash compensation expenses
     (benefit) ....................          358          (214)          358         --            749          749          225
     Management fees and expenses .          746           853           749          828          872          872          655
   Pro Forma adjustments relating
    to the acquisitions:
     Raw material savings .........                                                                           3,368        1,256
     Plant consolidations .........                                                                           1,906          508
     Tooling consolidation ........                                                                             416          --
     Discontinued sales ...........                                                                            (340)         --
     Expense reductions (i.e
     legal, management fees) ......                                                                             766          500
     Staff reductions .............                                                                             838          --
                                        --------      --------      --------     --------     --------     --------     --------
Adjusted EBITDA ...................     $ 26,380      $ 31,569      $ 34,718     $ 40,268     $ 59,768     $ 77,526     $ 62,009
                                        ========      ========      ========     ========     ========     ========     ========
</TABLE>

(5)  Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of net
     sales.

(6)  Depreciation and amortization excludes non-cash amortization of deferred
     financing and origination fees and debt premium/discount amortization which
     are included in interest expense.

(7)  In calculating the ratio of earnings to fixed charges, earnings consist of
     (i) income (loss) before income taxes, plus (ii) fixed charges consisting
     of interest on debt (including amortization of deferred financing fees),
     plus (iii) that portion of lease rental expense representative of the
     interest factor. Earnings were inadequate to cover fixed charges by $2,883
     in fiscal 1996, by $13,932 in fiscal 1997, by $7,042 in fiscal 1998, by
     $14,948 in pro forma fiscal 1998 and by $6,003 for the pro forma
     thirty-nine weeks ended October 2, 1999.


                                       11
<PAGE>
                                  RISK FACTORS

        IN ADDITION TO THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS, THE
FOLLOWING FACTORS SHOULD BE CONSIDERED CAREFULLY BY HOLDERS OF OLD NOTES BEFORE
MAKING A DECISION TO TENDER THEIR OLD NOTES IN THE EXCHANGE OFFER.

WE HAVE A SIGNIFICANT AMOUNT OF DEBT.

        We have now and will continue to have a large amount of debt. We may
also incur additional debt from time to time to finance acquisitions or capital
expenditures or for other purposes subject to the restrictions in our credit
facility and the indentures governing the Notes, the 1994 Notes and the 1999
Notes. See "Capitalization," "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources,"
"Description of Certain Indebtedness" and "Description of Notes."

        Our high degree of debt has important consequences for us, including the
following:

                    o   It may be more difficult for us to satisfy our
                        obligations under the Notes;

                    o   Our ability to obtain additional financing, if
                        necessary, for working capital, capital expenditures,
                        acquisitions or other purposes may be impaired or such
                        financing may not be available on favorable terms;

                    o   We will need a substantial portion of our cash flow to
                        pay the principal and interest on our debt, including
                        debt that we may incur in the future;

                    o   Payments on our debt will reduce the funds that would
                        otherwise be available for our operations and future
                        business opportunities;

                    o   A substantial decrease in our net operating cash flows
                        could make it difficult for us to meet our debt service
                        requirements and force us to modify our operations;

                    o   We may be more highly leveraged than our competitors,
                        which may place us at a competitive disadvantage; and

                    o   We may be more vulnerable to a downturn in our business
                        or the economy generally.

        If we are unable to service our debt or obtain additional financing, as
needed, our business and financial condition would be materially adversely
affected.

WE MAY NOT BE ABLE TO SERVICE OR REFINANCE OUR DEBT.

        Our ability to pay principal and interest on the Notes and to satisfy
our other obligations will depend upon:

                    o   Our future financial and operating performance, which
                        performance will be affected by prevailing economic
                        conditions and financial, business and other factors,
                        certain of which are beyond our control; and

                    o   The future availability of revolving credit borrowings
                        under our credit facility or any successor facility, the
                        availability of which is dependent or may depend on,
                        among other things, our complying with certain covenants
                        and meeting certain specified borrowing base
                        prerequisites. See "Description of Certain Indebtedness
                        - The Credit Facility."

        Based on our current and expected levels of operations, we expect that
our operating cash flow and borrowings under our credit facility should be
sufficient for us to meet our operating expenses, to make necessary capital
expenditures and to service our debt requirements as they become due. However,
our operating results and borrowings under our credit facility may not be
sufficient to service our debt, including the Notes. If we cannot service our
debt, we will be forced to take actions such as reducing or delaying
acquisitions and/or capital


                                       12
<PAGE>
expenditures, selling assets, restructuring or refinancing our debt (which could
include the Notes), or seeking additional equity capital or bankruptcy
protection. We cannot assure you that any of these remedies can be effected on
satisfactory terms, if at all.

RESTRICTIVE DEBT COVENANTS IN OUR INDENTURES AND CREDIT FACILITY MAY ADVERSELY
AFFECT US.

        The indenture governing the Notes will restrict, among other things, our
ability to:

                    o   incur additional debt;

                    o   pay dividends;

                    o   redeem capital stock;

                    o   create liens, dispose of certain assets, engage in
                        mergers;

                    o   make contributions, loans or advances; and

                    o   enter into certain transactions with affiliates.

        The Credit Facility and the indenture governing the 1994 Notes (the
"1994 Indenture") and the Indenture governing the 1999 Notes (the "1999
Indenture") contain similar restrictions. If our cash flow and existing working
capital are insufficient to fund our expenditures or to service our debt,
including the Notes, the 1994 Notes, the 1999 Notes and borrowings under the
Credit Facility, we would have to raise additional funds through capital
contributions from Holding, or by refinancing all or a part of our debt or by a
sale of assets or subsidiaries. The restrictions contained in the indentures
governing the Notes, the 1994 Notes and the 1999 Notes and the Credit Facility,
in combination with our high level of debt, could severely limit our ability to
raise such additional funds, respond to changing market and economic conditions,
provide for capital expenditures or take advantage of business opportunities
that may arise. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources," "Description of
Certain Indebtedness" and "Description of Notes."

OUR ACQUISITION STRATEGY MAY BE UNSUCCESSFUL.

        As part of our growth strategy, we plan to pursue the acquisition of
other companies, assets and product lines that either complement or expand our
existing business. We continually evaluate potential acquisition opportunities,
particularly those that could be material in size and scope. Acquisitions
involve a number of special risks and factors, including:

                    o   the focus of management's attention to the assimilation
                        of the acquired companies and their employees and on the
                        management of expanding operations;

                    o   the incorporation of acquired products into our product
                        line;

                    o   the increasing demands on our operational systems;

                    o   adverse effects on our reported operating results;

                    o   the amortization of acquired intangible assets; and

                    o   the loss of key employees and the difficulty of
                        presenting a unified corporate image.

        We may be unable to make appropriate acquisitions because of competition
for the specific acquisition. In pursuing acquisitions, we compete against other
plastic product manufacturers, some of which are larger than we are and have
greater financial and other resources than we have. We compete for potential
acquisitions based on a number of factors, including price, terms and
conditions, size and ability to offer cash, stock or other forms of
consideration. In addition, the negotiation of potential acquisitions may
require members of management to divert their time and resources away from our
operations.


                                       13
<PAGE>
THE INTEGRATION OF ACQUIRED BUSINESSES MAY RESULT IN SUBSTANTIAL COSTS, DELAYS
OR OTHER PROBLEMS.

        We may not be able to successfully integrate our acquisitions without
substantial costs, delays or other problems. We will have to continue to expend
substantial managerial, operating, financial and other resources to integrate
our businesses. The costs of such integration could have an adverse effect on
short-term operating results. Such costs include non-recurring acquisition costs
including accounting and legal fees, investment banking fees, recognition of
transaction-related obligations and various other acquisition-related costs.

        In addition, the rapid pace of our acquisitions of other businesses may
adversely affect our efforts to integrate acquisitions and manage those
acquisitions profitably. We may seek to recruit additional managers to
supplement the incumbent management of the acquired businesses, but we may not
have the ability to recruit additional candidates with the necessary skills.

        Once we acquire a business, we are faced with risks, including:

                    o   the possibility that it will be difficult to integrate
                        the operations into our other operations;

                    o   the possibility that we have acquired substantial
                        undisclosed liabilities;

                    o   the risks of entering markets or offering services for
                        which we have no prior experience; and

                    o   the potential loss of customers as a result of changes
                        in management.

        We may not be successful in overcoming these risks.

HOLDING HAS EXPERIENCED CONSOLIDATED NET LOSSES, AND EXPECTS TO CONTINUE TO DO
SO.

        Holding has not generated enough revenue on a consolidated basis to make
a profit. Consolidated earnings have been insufficient to cover fixed charges by
$2.9 million for fiscal 1996, by $13.9 million for fiscal 1997 and by $7.0
million for fiscal 1998. In addition, Holding has experienced consolidated net
losses during each of such periods principally as a result of expenses and
charges incurred in connection with our acquisitions. These net losses were $3.3
million for fiscal 1996, $14.4 million for fiscal 1997, and $7.6 million for
fiscal 1998. Holding expects that it will continue to experience consolidated
net losses for the foreseeable future.

HOLDING RELIES ON DIVIDENDS FROM US TO MEET ITS DEBT OBLIGATIONS AND MAY NOT BE
ABLE TO SATISFY ITS OBLIGATIONS UNDER ITS GUARANTEE OF THE NOTES.

        Holding is a holding company and is entirely dependent on our paying it
dividends to pay its obligations, including its obligations under its Guarantee.
Under the terms of our credit facility, there are severe restrictions on our
ability to declare dividends to Holding. In addition, the indenture governing
the $105 million aggregate principal amount of Holding's 12 1/2 % Senior Secured
Notes due 2006 (the "1996 Notes") limits the ability of Holding to make certain
payments, including payments under its Guarantee. Accordingly, absent a
refinancing of the 1996 Notes or an equity offering, we do not expect Holding to
be able to perform under its Guarantee.

        In addition, we anticipate that we will be unable to generate sufficient
cash flow to permit a dividend to Holding under the limitations placed on us by
our debt indentures in an amount sufficient to meet Holding's interest payment
obligations under the 1996 Notes. We must pay the interest obligations of the
1996 Notes in cash beginning December 15, 2001. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

YOUR RIGHT TO RECEIVE PAYMENTS ON THE NOTES IS JUNIOR TO OUR SENIOR DEBT, WHICH
BEARS INTEREST AT FLUCTUATING RATES, AND POSSIBLY OUR FUTURE INDEBTEDNESS.

        Under the indenture, payments on the Notes will be subordinated to the
prior payment of all of our Senior Indebtedness, totaling $83.6 million on
October 2, 1999. Our Senior Indebtedness currently includes borrowings under the
Credit Facility and the Nevada Bonds (which bear interest at a variable rate,
require annual principal payments of $0.5 million on April 1, and mature in
April 2007). As of October 2, 1999, $23.9 million was available


                                       14
<PAGE>
for borrowing under the Credit Facility (subject to applicable borrowing base
limitations), and there was no debt subordinated to the Notes. See "Description
of Certain Other Indebtedness--The Credit Facility." The indenture permits us to
incur additional senior debt under our credit facility provided that certain
conditions are met. See "Description of Notes."

        By reason of such subordination, in the event of our insolvency,
liquidation, reorganization, dissolution or winding up, or in the event that the
senior debt is otherwise accelerated, holders of senior debt must be paid in
full before we may pay you. In such event, there may be insufficient assets
remaining to satisfy claims. In addition, we will not be permitted to make any
payment with respect to the Notes or our other senior subordinated debt for a
substantial period of time if defaults under the Credit Facility or certain
other senior debt exist and are continuing and certain other conditions are
satisfied. The Notes rank PARI PASSU with the 1994 Notes and the 1999 Notes and
PARI PASSU with, or senior to, all other future subordinated debt of Berry. In
addition, the Guarantees are subordinated to all existing and future senior debt
of each Guarantor, including the guarantees under the Credit Facility, and, in
the case of Holding, the 1996 Notes.

        In addition, Berry Plastics' and the Guarantors' respective obligations
under the Credit Facility and the Nevada Bonds bear interest at rates that may
be expected to fluctuate over time. Accordingly, a substantial increase in
interest rates could adversely affect our ability to service our debt
obligations, including our obligations with respect to the Notes.

THE NOTES ARE NOT SECURED BY ANY OF OUR ASSETS.

        The Notes and Guarantees are unsecured obligations of Berry and the
Guarantors, respectively. The indenture will permit us to incur certain secured
debt, including debt under the Credit Facility, which is secured by a lien on
substantially all of the assets of Berry and the Guarantors. The holders of any
secured debt will have a claim prior to the holders of the Notes with respect to
any assets pledged by us as security for such debt. Upon an event of default
under the credit facility, the lender would be entitled to foreclose on the
assets of Berry and the Guarantors. In such event, the assets of Berry and the
Guarantors remaining after repayment of such secured debt may be insufficient to
satisfy our obligations with respect to the Notes.

WE HAVE $100 MILLION IN PRINCIPAL AMOUNT OF NOTES OUTSTANDING THAT WILL BE PAID
BEFORE THE NOTES IN THE EVENT OF CERTAIN ASSETS SALES.

        The 1994 Notes have a priority upon the payment of proceeds pursuant to
certain asset sales. See "Description of Notes--Repurchase at the Option of
Holders--Asset Sales."

WE DO NOT HAVE FIRM CONTRACTS WITH PLASTIC RESIN SUPPLIERS.

        We source plastic resin primarily from major industry suppliers, such as
Dow Chemical, Chevron, Mobil and Equistar. We have long-standing relationships
with certain of these suppliers but have not entered into a firm supply contract
with any of our resin vendors. We may not be able to arrange for other sources
of resin in the event of an industry-wide general shortage of resins used by us,
or a shortage or discontinuation of certain types of grades of resin purchased
from one or more of our suppliers.

IF MARKET CONDITIONS DO NOT PERMIT US TO PASS ON THE COST OF PLASTIC RESINS TO
OUR CUSTOMERS ON A TIMELY BASIS, IF AT ALL, OUR FINANCIAL CONDITION AND RESULTS
OF OPERATIONS WILL SUFFER.

        To produce our products we use various plastic resins, which in fiscal
1998 cost us about $62 million, or 31% of our total cost of goods sold. In order
for us to do well financially we must pass this cost on to our customers in a
timely manner. Plastic resins are subject to cyclical price fluctuations,
including those arising from supply shortages and changes in the prices of
natural gas, crude oil and other petrochemical intermediates from which resins
are produced. Historically, we have been able to pass on increases in resin
prices to our customers over a period of time. However, we may not be able to
continue to do so on a timely basis, if at all, or there could be a significant
increase in resin prices, which would have a material adverse effect on our
financial performance. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--General Economic Conditions and Inflation"
and "Business--Sources and Availability of Raw Materials."


                                       15
<PAGE>
WE ARE CONTROLLED BY A SMALL GROUP OF STOCKHOLDERS.

        Atlantic Equity Partners International II, L.P., a Delaware limited
partnership, owns about 54% (on a voting common stock equivalent basis) of
Holding's outstanding voting capital stock. As such, subject to the terms of our
Stockholders Agreement, Atlantic Equity Partners International II has the
ability to elect all of the members of BPC Holding's board of directors and can
determine the outcome of any corporate transaction or other matter submitted to
the stockholders of Holding or Berry for approval, including mergers,
consolidations and the sale of Berry Plastics or all or substantially all of our
assets. See "Certain Transactions--Stockholders Agreements." Atlantic Equity
Associates International II, L.P., a Delaware limited partnership, is the sole
general partner of Atlantic Equity Partners International II. Roberto Buaron,
the Chairman and a director of Berry Plastics, is the sole shareholder of Buaron
Holdings Ltd. Buaron Holdings is the sole general partner of Atlantic Equity
Associates International II. Through his affiliations with Buaron Holdings and
Atlantic Equity Associates International II, Mr. Buaron may be deemed to control
Atlantic Equity Partners International II.

        Including the shares of capital stock owned by Atlantic Equity Partners
International II, all executive officers and directors of Berry as a group
beneficially own about 96.3% (on a voting common stock equivalent basis) of
Holding's outstanding voting capital stock.

WE ARE SUBJECT TO VARIOUS ENVIRONMENTAL LAWS AND MAY BE ADVERSELY AFFECTED BY
NEW ENVIRONMENTAL LAWS OR THE COSTS OF COMPLIANCE WITH ANY SUCH LAWS.

        Federal, state and local governments could enact laws or regulations
concerning environmental matters that increase the cost of producing, or
otherwise adversely affect the demand for, plastic products. We are aware that
certain local governments have adopted ordinances prohibiting or restricting the
use or disposal of certain plastic products that are among the types of products
that we produce. If such prohibitions or restrictions were widely adopted, they
could have a material adverse effect on us. Furthermore, a decline in consumer
preference for plastic products due to environmental considerations could have a
negative effect on our business. In addition, certain of our operations are
subject to federal, state and local environmental laws and regulations that
impose limitations on the discharge of pollutants into the air and water and
establish standards for the treatment, storage and disposal of solid and
hazardous wastes. While we have not been required historically to make
significant capital expenditures in order to comply with applicable
environmental laws and regulations, we cannot predict with any certainty our
future capital expenditure requirements because of continually changing
compliance standards and environmental technology. Furthermore, violations or
contaminated sites that we do not know about (including contamination caused by
prior owners and operators of such sites) could result in additional compliance
or remediation costs or other liabilities. We do not have insurance coverage for
environmental liabilities and do not anticipate obtaining such coverage in the
future. See "Business--Environmental Matters and Governmental Regulation."

WE MAY NOT HAVE THE ABILITY TO RAISE THE FUNDS NECESSARY TO FINANCE THE CHANGE
OF CONTROL OFFER REQUIRED BY THE INDENTURE.

        In the event of certain change of control events, we will be required,
subject to certain conditions, to offer to purchase all outstanding Notes, 1994
Notes and 1999 Notes at a purchase price equal to 101% of the principal amount
thereof, plus accrued interest and any liquidated damages to the date of
repurchase. In addition, Holding will also be required, subject to certain
conditions, to offer to purchase all outstanding 1996 Notes at a purchase price
equal to 101% of the principal amount thereof (or 101% of $105,000,000), plus
accrued interest to the date of repurchase. There can be no assurance that we
will have sufficient funds available to make the required purchases. Moreover,
the Credit Facility and the indenture governing the 1996 Notes restrict such a
purchase and the offer would require the approval of the lender or
securityholders thereunder, as the case may be. As a result of this potential
lack of funds and the restrictions contained in the Credit Facility and the
indenture governing the 1996 Notes, the indenture governing the Notes may offer
little, if any, protection to you in the event of a change of control. If we
failed to purchase Notes tendered upon a change of control it would constitute
an event of default under the indenture. The Credit Facility provides that
events similar to a change of control will constitute an event of default
thereunder. Upon the occurrence of an event of default under the Credit
Facility, all amounts outstanding thereunder may become due and payable. All
debt of Berry under the Credit Facility is senior debt, which, as of October 2,
1999, could have been as much as $107.5 million under the borrowing base
calculation. The subordination provisions contained in the Indenture will
prohibit us (if the holders of senior debt issue a notice to us to such effect)
from making any payment on the Notes until such event of default is cured or
upon the expiration of 179 days (unless the holders of senior debt accelerate
the maturity of the senior debt). We could, in the future enter into certain
transactions, including acquisitions, refinancings or other recapitalizations or
highly leveraged


                                       16
<PAGE>
transactions, that would not result in a change of control but would increase
the amount of debt outstanding or otherwise affect our capital structure or
credit ratings or otherwise adversely affect holders of the Notes. See
"Description of Certain Indebtedness" and "Description of Notes--Repurchase at
the Option of Holders--Change of Control."

WE MAY NOT BE ABLE TO COMPETE SUCCESSFULLY.

        We face intense competition in the sale of our products. We compete with
several companies, including divisions or subsidiaries of larger companies, on
the basis of price, service, quality and the ability to supply products to
customers in a timely manner. Many of our competitors have financial and other
resources that are substantially greater than ours. Our customers may opt to
purchase a different production type of product, such as those made by
thermoforming. We may not be able to compete successfully with respect to any of
the foregoing factors. Competition could result in our products losing market
share or our having to reduce our prices, either of which would have a material
adverse effect on our business and results of operations.

UNDER SPECIFIC CIRCUMSTANCES, THE NOTES AND GUARANTEES MAY BE VOIDED.

        Federal and state statutes allow courts, under specific circumstances,
to void the Notes and the Guarantees and require you to return payments received
from us or the Guarantors. If a court of competent jurisdiction in a suit by an
unpaid creditor or a representative of creditors (such as a trustee in
bankruptcy or a debtor-in-possession) were to find that, at the time of the
incurrence of the debt represented by the Notes and the Guarantees, Berry or a
Guarantor:

                    o   was insolvent or was rendered insolvent by reason of
                        such incurrence;

                    o   was engaged in a business or transaction for which its
                        remaining assets constituted unreasonably small capital;

                    o   intended to incur, or believed that it would incur,
                        debts beyond its ability to pay such debts as they
                        matured;

                    o   intended to hinder, delay or defraud its creditors; or

                    o   incurred the debt for less than reasonably equivalent
                        value or fair consideration;

then such court could, among other things:

                    o   void all or a portion of our or such Guarantor's
                        obligations to the holders of the Notes, the effect of
                        which could be that you might not be repaid in full;
                        and/or

                    o   subordinate our or such Guarantor's obligations to the
                        holders of the Notes to other existing and future debt
                        of Berry or such Guarantor, as the case may be, the
                        effect of which would be to entitle such other creditors
                        to be paid in full before any payment could be made to
                        you.

        The measure of insolvency for purposes of the foregoing will vary
depending upon the law applied in such case. Generally, however, we would be
considered insolvent if:

                    o   the sum of our debts, including contingent liabilities,
                        was greater than all of our assets at a fair valuation
                        or if the present fair saleable value of our assets was
                        less than the amount that would be required to pay the
                        probable liabilities on our existing debts, including
                        contingent liabilities, as they become absolute and
                        matured; or

                    o   we could not pay our debts as they became due.


                                       17
<PAGE>
LACK OF A PUBLIC MARKET FOR THE NEW NOTES.

        The New Notes will constitute a new class of securities with no
established trading market. We do not intend to list the New Notes on any
national securities exchange or to seek the admission thereof to trading in the
Nasdaq National Market. The Old Notes are designated for trading in the PORTAL
market. We have been advised by DLJ that DLJ currently intends to make a market
in the New Notes. DLJ is not obligated to do so, however, and any market-making
activities with respect to the New Notes may be discontinued at any time without
notice. In addition, such market-making activity will be subject to the limits
imposed by the Securities Act and the Exchange Act, and may be limited during
the Exchange Offer and the pendency of any Shelf Registration Statement (as
defined herein). Accordingly, no assurance can be given that an active public or
other market will develop for the New Notes or as to the liquidity of the
trading market for the New Notes. If a trading market does not develop or is not
maintained, holders of the New Notes may experience difficulty in reselling the
New Notes or may be unable to sell them at all. If a market develops for the New
Notes, future trading prices of the New Notes will depend on many factors,
including among other things, prevailing interest rates, Berry's and Holding's
consolidated financial condition and results of operations and the market for
similar notes. Depending on those and other factors, the New Notes may trade at
a discount from their principal amount.

CONSEQUENCES OF FAILURE TO EXCHANGE.

        Holders of Old Notes who do not exchange the Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
on transfer of such Old Notes as set forth in the legend thereon as a
consequence of the issuance of the Old Notes pursuant to exemptions from, or in
transactions not subject to, the registration requirements of the Securities Act
and applicable state securities laws. In general, the Old Notes may not be
offered or sold unless registered under the Securities Act, except pursuant to
an exemption from, or in a transaction not subject to, the Securities Act and
applicable state securities laws. We do not currently anticipate that we will
register the Old Notes under the Securities Act. In addition, any trading market
for the Old Notes not exchanged for New Notes will be adversely affected to the
extent that Old Notes are tendered and accepted in the Exchange Offer. Based on
interpretations by the staff of the Commission set forth in no-action letters
issued to third parties, we believe that the New Notes issued pursuant to the
Exchange Offer in exchange for Old Notes may be offered for resale, resold or
otherwise transferred by any holder thereof (other than any such holder that is
an "affiliate" of Berry within the meaning of Rule 405 promulgated under the
Securities Act) without compliance with the registration and prospectus delivery
provisions of the Securities Act, PROVIDED that such New Notes are acquired in
the ordinary course of such holder's business, such holder has no arrangement
with any person to participate in the distribution of such New Notes and neither
such holder nor any such other person is engaging in or intends to engage in a
distribution of such New Notes. Notwithstanding the foregoing, each
broker-dealer that receives New Notes for its own account pursuant to the
Exchange Offer must acknowledge that it will deliver a prospectus in connection
with any resale of such New Notes. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.
This Prospectus, as it may be amended or supplemented from time to time, may be
used by a broker-dealer in connection with any resale of New Notes received in
exchange for Old Notes where such Old Notes were acquired by such broker-dealer
as a result of market-making activities or other trading activities (other than
Old Notes acquired directly from Berry). Berry and the Guarantors have agreed
that, for a period of one year from the date of this Prospectus, they will make
this Prospectus available to any broker-dealer for use in connection with any
such resale. See "Plan of Distribution." However, the ability of any Holder to
resell the New Notes is subject to applicable state securities laws as described
in "Risk Factors -- Blue Sky Restrictions on Resale of New Notes."

NECESSITY TO COMPLY WITH EXCHANGE OFFER PROCEDURES.

        To participate in the Exchange Offer, and to avoid the restrictions on
transfer of the Old Notes, Holders of Old Notes must transmit a properly
completed Letter of Transmittal or an Agent's Message, including all other
documents required by such Letter of Transmittal, to the Exchange Agent at one
of the addresses set forth below under "The Exchange Offer -- Exchange Agent" on
or prior to the Expiration Date. In addition, either (i) certificates for such
Old Notes must be received by the Exchange Agent along with the Letter of
Transmittal or (ii) a timely confirmation of a book-entry transfer of such Old
Notes, if such procedure is available, into the Exchange Agent's account at The
Depository Trust Company pursuant to the procedure for book-entry transfer
described herein, must be received by the Exchange Agent prior to the Expiration
Date or (iii) the Holder must comply with the guaranteed delivery procedures
described herein. The method of delivery of the Old Notes and the Letter of
Transmittal and all other required documents to the Exchange Agent is at the
election and risk of the Holder.


                                       18
<PAGE>
Neither the Company, the Exchange Agent nor any other person shall incur any
liability for failure to notify Holders of defects or irregularities with
respect to tenders of Old Notes. See "The Exchange Offer."

BLUE SKY RESTRICTIONS ON RESALE OF NEW NOTES.

        In order to comply with the securities laws of certain jurisdictions,
the New Notes may not be offered or resold by any holder unless they have been
registered or qualified for sale in such jurisdictions or an exemption from
registration or qualification is available and the requirements of such
exemption have been satisfied. We do not currently intend to register or qualify
the resale of the New Notes in any such jurisdictions. However, an exemption is
generally available for sales to registered broker-dealers and certain
institutional buyers. Other exemptions under applicable state securities laws
may also be available.


                                       19
<PAGE>
                                 COMPANY HISTORY

HISTORY

        Imperial Plastics, the Company's predecessor, was established in 1967 in
Evansville, Indiana. Berry Plastics, Inc. ("Old Berry") was formed in 1983 to
purchase substantially all of the assets of Imperial Plastics. In 1988, Old
Berry acquired Gilbert Plastics of New Brunswick, New Jersey, a leading
manufacturer of aerosol overcaps, and subsequently relocated Gilbert Plastics'
production to Old Berry's Evansville, Indiana facility. In 1990, the Company and
Holding, the holder of 100% of the outstanding capital stock of the Company,
were formed to purchase the assets of Old Berry. We acquired substantially all
of the assets (the "Mammoth Acquisition") of the Mammoth Containers division of
Genpak Corporation in February 1992, adding plants in Forest City, North
Carolina (which we subsequently sold) and Iowa Falls, Iowa.

        In March 1995, Berry Sterling, a newly formed, wholly owned subsidiary
of Berry, acquired substantially all of the assets of Sterling Products, Inc.
(the "Sterling Products Acquisition"), a producer of injection molded plastic
drink cups and lids. We believe that the Sterling Products Acquisition gave us
immediate penetration into a rapidly expanding plastic drink cup market.

        In December 1995, Berry Tri-Plas (formerly Berry-CPI Corp.) acquired
substantially all of the assets of Tri-Plas, Inc. (the "Tri-Plas Acquisition"),
a manufacturer of injection molded containers and lids, and added manufacturing
plants in Charlotte, North Carolina and York, Pennsylvania. We believe that the
Tri-Plas Acquisition gave us an immediate presence in the polypropylene
container product line, which is mainly used for food and "hot fill"
applications.

        In January 1996, we acquired the assets relating to the plastic drink
cup product line and decorating equipment of Alpha Products, Inc., a subsidiary
of Aladdin Industries, Inc. The addition of these assets complemented the drink
cup product line acquired in the Sterling Products Acquisition.

        In January 1997, we acquired PackerWare Corporation of Lawrence, Kansas
and certain assets of Container Industries, Inc. of Pacoima, California. In May
1997, Berry Design acquired substantially all of the assets of Virginia Design
Packaging Corp. of Suffolk, Virginia. In August 1997, we acquired Venture
Packaging, Inc. of Monroeville, Ohio. See "Summary of Prospectus
- --Acquisitions."

1998 ACQUISITIONS

        In July 1998, we acquired Norwich Injection Moulders Limited for about
$14 million. Norwich, which is headquartered in Norwich, England, manufactures
and markets plastic injection-molded overcaps and closures for the European
market. For the year ended October 31, 1997, Norwich reported net sales of about
$13.4 million and net income of $1.4 million. Norwich provides us with a
European production platform that allows us to better serve our global overcap
customers and to introduce our other product lines in Europe.

        In October 1998, we acquired certain assets of the Knight Engineering
and Plastics Division of Courtaulds Packaging Inc. for about $18 million. Knight
Plastics, which is headquartered in Woodstock, Illinois, manufactures and
markets plastic injection-molded aerosol overcaps. We believe that this
acquisition enhanced our aerosol overcap business and better positioned us to
meet the needs of our domestic customers. For the year ended March 31, 1998,
Knight Plastics reported net sales of $23.8 million and a division loss of $0.8
million. Since the acquisition, we have significantly reduced its manufacturing
and operating costs, principally by closing one of its two manufacturing plants.

1999 ACQUISITION

        In July 1999, we acquired Cardinal for about $72.0 million, including
related acquisition costs. Cardinal which is headquartered in Streetsboro, Ohio,
operates three manufacturing locations and is the nation's leading producer and
marketer of plastic containers for ice cream and other frozen desserts. For the
year ended November 30, 1998, Cardinal reported net sales of $54.0 million and
net income of $0.8 million. As in our nine previous acquisitions, we believe
that we can lower Cardinal's costs by consolidating plants, purchasing resin in
greater volume, using larger, more cost-efficient injection-molding equipment
and improving Cardinal's operating systems.


                                       20
<PAGE>
THE 1996 TRANSACTION

        On June 18, 1996, Holding consummated the transaction described below
(the "1996 Transaction"). BPC Mergerco, Inc. ("Mergerco") was organized by
International, Chase Venture Capital Associates, L.P. ("CVCA") and certain other
institutional investors to effect the acquisition of a majority of the
outstanding capital stock of Holding. Pursuant to the terms of a Stock Purchase
and Recapitalization Agreement dated as of June 12, 1996, each of International,
CVCA and certain other equity investors (collectively, the "Common Stock
Purchasers") subscribed for shares of common stock of Mergerco. In addition,
pursuant to the terms of a Preferred Stock and Warrant Purchase Agreement dated
as of June 12, 1996, CVCA and the Northwestern Mutual Life Insurance Company
(the "Preferred Stock Purchasers") purchased shares of preferred stock of
Mergerco (the "Preferred Stock") and warrants (the "1996 Warrants") to purchase
shares of common stock of Mergerco. Immediately after the purchase of the common
stock, the preferred stock and the 1996 Warrants of Mergerco, Mergerco merged
(the "Merger") with and into Holding, with Holding being the surviving
corporation. Upon the consummation of the Merger, (i) each share of Class A
Common Stock, $.00005 par value, and Class B Common Stock, $.00005 par value, of
Holding and certain privately held warrants exercisable for such Class A and
Class B Common Stock were converted into the right to receive cash equal to the
purchase price per share for the common stock into which such warrants were
exercisable less the amount of the nominal exercise price therefor, (ii) all
other classes of common stock of Holding, a majority of which was held by
certain members of management, were converted into shares of common stock of the
surviving corporation (constituting approximately 19% of the post-merger common
stock of the surviving corporation) and (iii) each share of common stock and
preferred stock and each warrant of Mergerco was converted into one share of
common stock, one share of preferred stock and one warrant of the surviving
corporation, respectively. In addition, upon the consummation of the Merger, the
holders of the warrants (the "1994 Warrants") to purchase capital stock of
Holding that were issued in connection with the offering in April 1994 by Berry
of $100 million aggregate principal amount of the 1994 Notes (such transaction
being the "1994 Transaction"), became entitled to receive cash equal to the
purchase price per share for the common stock into which such warrants were
exercisable less the amount of the exercise price therefor.

        The aggregate consideration paid to the sellers of the equity interests
in Holding, including the holders of the 1994 Warrants, was approximately $119.6
million in cash and was determined based on arms'-length negotiations with the
new investors. In order to finance the 1996 Transaction, including the payment
of related fees and expenses: (i) Holding issued 12.50% Senior Secured Notes due
2006 (with such Notes being exchanged in October 1996 for the 12.50% Series B
Senior Secured Notes due 2006 (the "1996 Notes")) for net proceeds of
approximately $100.2 million (or $64.6 million after deducting the amount of
such net proceeds used to purchase marketable securities available for payment
of interest on the 1996 Notes); (ii) the Common Stock Purchasers, the Preferred
Stock Purchasers and certain members of management made equity and rollover
investments in the aggregate amount of $70.0 million (which amount included
rollover investments of approximately $7.1 million by certain members of
management and $3.0 million by an existing institutional shareholder); and (iii)
Holding received an aggregate of approximately $0.9 million in connection with
the exercise of certain management stock options to purchase common stock of
Holding.

        In connection with the 1996 Transaction, International, CVCA, certain
other institutional investors and certain members of management entered into the
New Stockholders Agreement pursuant to which certain stockholders, among other
things, (i) were granted certain registration rights and (ii) under certain
circumstances, have the right to force a sale of Holding. See "Certain
Transactions -- Stockholders Agreements."


                                       21
<PAGE>
                               THE EXCHANGE OFFER

PURPOSE AND EFFECT OF THE EXCHANGE OFFER

        The Old Notes were sold by Berry on August 24, 1998 to the Initial
Purchaser, who placed the Old Notes with institutional investors. In connection
therewith, Berry, the Guarantors and the Initial Purchaser entered into the
Registration Rights Agreement, pursuant to which Berry and the Guarantors
agreed, for the benefit of the Holders of the Old Notes, that Berry and the
Guarantors would, at their sole cost, among other things, (i) within 90 days
following the original issuance of the Old Notes, file with the Commission the
Registration Statement (of which this Prospectus is a part) under the Securities
Act with respect to an issue of a series of new notes of Berry identical in all
material respects to the series of Old Notes (except that such New Notes would
not contain terms with respect to transfer restrictions) and (ii) cause such
Registration Statement to be declared effective under the Securities Act within
150 days following the original issuance of the Old Notes. Upon the
effectiveness of the Registration Statement, Berry will offer, pursuant to this
Prospectus, to the Holders of Transfer Restricted Securities (as defined herein)
who are able to make certain representations the opportunity to exchange their
Transfer Restricted Securities for a like principal amount of New Notes, to be
issued without a restrictive legend and which may, generally, be reoffered and
resold by the holder without restrictions or limitations under the Securities
Act. The term "Holder" with respect to the Exchange Offer means any person in
whose name Old Notes are registered on the books of Berry or any other person
who has obtained a properly completed bond power from the registered holder.

        Berry has not requested, and does not intend to request, an
interpretation by the staff of the Commission with respect to whether the New
Notes issued pursuant to the Exchange Offer in exchange for the Transfer
Restricted Securities may be offered for sale, resold or otherwise transferred
by any holder without compliance with the registration and prospectus delivery
provisions of the Securities Act. Instead, based on interpretations by the staff
of the Commission set forth in no-action letters issued to third parties, Berry
believes that New Notes issued pursuant to the Exchange Offer in exchange for
Transfer Restricted Securities may be offered for resale, resold and otherwise
transferred by any holder of such New Notes (other than any such holder that is
an "affiliate" Berry within the meaning of Rule 405 promulgated under the
Securities Act) without compliance with the registration and prospectus delivery
provisions of the Securities Act, PROVIDED that such New Notes are acquired in
the ordinary course of such holder's business, such holder has no arrangement or
understanding with any person to participate in the distribution of such New
Notes and neither such holder nor any other such person is engaging in or
intends to engage in a distribution of such New Notes. Since the Commission has
not considered the Exchange Offer in the context of a no-action letter, there
can be no assurance that the staff of the Commission would make a similar
determination with respect to the Exchange Offer. Any Holder who is an affiliate
of Berry or who tenders in the Exchange Offer for the purpose of participating
in a distribution of the New Notes cannot rely on such interpretations by the
staff of the Commission and must comply with the registration and prospectus
delivery requirements of the Securities Act in connection with a resale
transaction.

        Each broker-dealer that receives New Notes for its own account pursuant
to the Exchange Offer must acknowledge that it will deliver a prospectus in
connection with any resale of such New Notes. The Letter of Transmittal states
that by so acknowledging and by delivering a prospectus, a broker-dealer will
not be deemed to admit that it is an "underwriter" within the meaning of the
Securities Act. This Prospectus, as it may be amended or supplemented from time
to time, may be used by a broker-dealer in connection with resales of New Notes
received in exchange for Transfer Restricted Securities where such Transfer
Restricted Securities were acquired by such broker-dealer as a result of
market-making activities or other trading activities (other than Transfer
Restricted Securities acquired directly from the Company). Berry and the
Guarantors have agreed that, for a period of one year after the date of this
Prospectus, they will make this Prospectus available to any broker-dealer for
use in connection with any such resale. See "Plan of Distribution."

        If (i) Berry and the Guarantors are not permitted to consummate the
Exchange Offer because the Exchange Offer is not permitted by applicable law or
Commission policy or (ii) any holder of Transfer Restricted Securities notifies
Berry prior to the 20th day following consummation of the Exchange Offer that
(A) it is prohibited by law or Commission policy from participating in the
Exchange Offer or (B) that it may not resell the New Notes acquired by it in the
Exchange Offer to the public without delivering a prospectus and this Prospectus
is not appropriate or available for such resales or (C) that it is a
broker-dealer and owns Notes acquired directly from Berry or an affiliate of
Berry, Berry and the Guarantors will file with the Commission a shelf
registration statement (the "Shelf Registration Statement") to cover resales of
the Notes by the holders thereof who satisfy certain conditions relating to the
provision of information in connection with the Shelf Registration Statement.
Berry and the Guarantors will


                                       22
<PAGE>
use their best efforts to cause the applicable registration statement to be
declared effective as promptly as possible by the Commission. For purposes of
the foregoing, "Transfer Restricted Securities" means each Old Note (together
with any related note guarantees) until (i) the date on which such Old Note has
been exchanged by a person other than a broker-dealer for a New Note in the
Exchange Offer, (ii) following the exchange by a broker-dealer in the Exchange
Offer of an Old Note for a New Note, the date on which such New Note is sold to
a purchaser who receives from such broker-dealer on or prior to the date of such
sale a copy of this Prospectus, (iii) the date on which such Old Note has been
effectively registered under the Securities Act and disposed of in accordance
with the Shelf Registration Statement or (iv) the date on which such Old Note is
distributed to the public pursuant to Rule 144 under the Securities Act.

        The Registration Rights Agreement provides that (i) Berry and the
Guarantors will file the Registration Statement with the Commission on or prior
to 90 days after the original issuance of the Old Notes, (ii) Berry will use its
best efforts to have the Registration Statement declared effective by the
Commission on or prior to 150 days after the original issuance of the Old Notes,
(iii) unless the Exchange Offer would not be permitted by applicable law or
Commission policy, Berry and the Guarantors will commence the Exchange Offer and
use their best efforts to issue, on or prior to 30 business days after the date
on which the Registration Statement was declared effective by the Commission,
New Notes in exchange for all Old Notes tendered prior thereto in the Exchange
Offer and (iv) if obligated to file the Shelf Registration Statement, Berry and
the Guarantors will use their best efforts to file the Shelf Registration
Statement with the Commission on or prior to 45 days after such filing
obligation arises and to cause the Shelf Registration Statement to be declared
effective by the Commission on or prior to 90 days after such obligation arises.
If (a) Berry and the Guarantors fail to file any of the registration statements
required by the Registration Rights Agreement on or before the date specified
for such filing, (b) any of such registration statements is not declared
effective by the Commission on or prior to the dated specified for such
effectiveness (the "Effectiveness Target Date"), or (c) Berry and the Guarantors
fail to consummate the Exchange Offer within 30 business days of the
Effectiveness Target Date with respect to the Registration Statement, or (d) the
Shelf Registration Statement or the Registration Statement is declared effective
but thereafter ceases to be effective or usable in connection with resales of
Transfer Restricted Securities during the periods specified in the Registration
Rights Agreement (each such event referred to in clauses (a) through (d) above a
"Registration Default"), then Berry and the Guarantors will pay Liquidated
Damages to each Holder of Old Notes with respect to the first 90-day period
immediately following the occurrence of the first Registration Default in an
amount equal to $.05 per week per $1,000 principal amount of Old Notes held by
such Holder. The amount of the Liquidated Damages will increase by an additional
$.05 per week per $1,000 principal amount of Old Notes with respect to each
subsequent 90-day period until all Registration Defaults have been cured, up to
a maximum amount of Liquidated Damages for all Registration Defaults of $.50 per
week per $1,000 principal amount of Old Notes. All accrued Liquidated Damages
will be paid by Berry and the Guarantors on each Damages Payment Date to the
Global Note Holder (as defined herein) by wire transfer of immediately available
funds or by Federal funds check and to Holders of Certificated Securities (as
defined herein) by wire transfer to the accounts specified by them or by mailing
checks to their registered addresses if no such accounts have been specified.
Following the cure of all Registration Defaults, the accrual of Liquidated
Damages will cease.

        Holders of Old Notes will be required to make certain representations to
Berry and the Guarantors in order to participate in the Exchange Offer and will
be required to deliver certain information to be used in connection with the
Shelf Registration Statement and to provide comments on the Shelf Registration
Statement within the time periods set forth in the Registration Rights Agreement
in order to have their Old Notes included in the Shelf Registration Statement
and benefit from the provisions regarding Liquidated Damages set forth above.

        The summary herein of certain provisions of the Registration Rights
Agreement does not purport to be complete and is subject to, and is qualified in
its entirety by reference to, all the provisions of the Registration Rights
Agreement, a copy of which has been filed as an exhibit to the Registration
Statement of which this Prospectus forms a part.

        The Old Notes are designated for trading in the PORTAL market. To the
extent Old Notes are tendered and accepted in the Exchange Offer, the principal
amount of outstanding Old Notes will decrease with a resulting decrease in the
liquidity in the market therefor. Following the consummation of the Exchange
Offer, Holders of Old Notes who were eligible to participate in the Exchange
Offer but who did not tender their Old Notes will not be entitled to further
rights under the Registration Rights Agreement and such Old Notes will continue
to be subject to certain restrictions on transfer. Accordingly, the liquidity of
the market for the Old Notes could be adversely affected.


                                       23
<PAGE>
TERMS OF THE EXCHANGE OFFER

        Upon the terms and subject to the conditions set forth in this
Prospectus and in the Letter of Transmittal, Berry will accept any and all Old
Notes validly tendered and not withdrawn prior to 5:00 p.m., New York City time,
on the Expiration Date. Berry will issue $1,000 principal amount of New Notes in
exchange for each $1,000 principal amount of outstanding Old Notes accepted in
the Exchange Offer. Holders may tender some or all of their Old Notes pursuant
to the Exchange Offer. However, Old Notes may be tendered only in integral
multiples of $1,000.

        The form and terms of the New Notes will be identical in all material
respects to the form and terms of the Old Notes, except that the New Notes have
been registered under the Securities Act and therefore will not bear legends
restricting their transfer and will not contain certain provisions providing for
an increase in the interest rate on the Old Notes under certain circumstances
relating to the Registration Rights Agreement, which provisions will terminate
upon the consummation of the Exchange Offer. The New Notes will evidence the
same debt as the Old Notes and will be entitled to the benefits of the Indenture
under which the Old Notes were, and the New Notes will be, issued.

        As of the date of this Prospectus, $25,000,000 aggregate principal
amount of the Old Notes are outstanding. Berry has fixed the close of business
on November 15, 1999 as the record date for the Exchange Offer for purposes of
determining the persons to whom this Prospectus, together with the Letter of
Transmittal, will initially be sent. As of such date, there were 9 registered
Holders of the Old Notes.

        Holders of the Old Notes do not have any appraisal or dissenters' rights
under the Delaware General Corporation Law (the "DGCL") or the Indenture in
connection with the Exchange Offer. Berry intends to conduct the Exchange Offer
in accordance with the applicable requirements of the Exchange Act and the rules
and regulations of the Commission promulgated thereunder.

        Berry shall be deemed to have accepted validly tendered Old Notes when,
as and if Berry has given oral notice (confirmed in writing) or written notice
thereof to the Exchange Agent. The Exchange Agent will act as agent for the
tendering Holders for the purpose of the exchange of Old Notes.

        If any tendered Old Notes are not accepted for exchange because of an
invalid tender, the occurrence of certain other events set forth herein or
otherwise, any such unaccepted Old Notes will be returned, without expense, to
the tendering Holder thereof as promptly as practicable after the Expiration
Date.

        Holders who tender Old Notes in the Exchange Offer will not be required
to pay brokerage commissions or fees or, subject to the instructions in the
Letter of Transmittal, transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange Offer. Berry will pay all charges and expenses, other
than certain applicable taxes, in connection with the Exchange Offer. See "The
Exchange Offer -- Fees and Expenses."

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

        The term "Expiration Date" shall mean 5:00 p.m., New York City time, on
January 14, 2000, unless Berry, in its sole discretion, extends the Exchange
Offer, in which case the term "Expiration Date" shall mean the latest date and
time to which the Exchange Offer is extended.

        In order to extend the Exchange Offer, Berry will notify the Exchange
Agent of any extension by oral notice (confirmed in writing) or written notice
and will make a public announcement thereof prior to 9:00 a.m., New York City
time, on the next business day after each previously scheduled expiration date.

        Berry reserves the right, in its sole discretion, (i) to delay accepting
any Old Notes, to extend the Exchange Offer or, if any of the conditions set
forth below under "The Exchange Offer -- Conditions" shall not have been
satisfied, to terminate the Exchange Offer, by giving oral notice (confirmed in
writing) or written notice of such delay, extension or termination to the
Exchange Agent or (ii) to amend the terms of the Exchange Offer in any manner.
Any such delay in acceptance, extension, termination or amendment will be
followed as promptly as practicable by a public announcement thereof. If the
Exchange Offer is amended in a manner determined by Berry to constitute a
material change, Berry will promptly disclose such amendment by means of a
prospectus supplement that will be distributed to the registered Holders, and
Berry will extend the Exchange Offer for a period of five to 10


                                       25
<PAGE>
business days, depending upon the significance of the amendment and the manner
of disclosure to the registered Holders, if the Exchange Offer would otherwise
expire during such five to 10 business-day period.

        Without limiting the manner in which Berry may choose to make public
announcement of any delay, extension, termination or amendment of the Exchange
Offer, Berry shall have no obligation to publish, advertise or otherwise
communicate any such public announcement, other than by making a timely release
to the Dow Jones News Service.

INTEREST ON THE NEW NOTES

        The New Notes will bear interest from October 15, 1999.

PROCEDURES FOR TENDERING

        The tender of Old Notes by a Holder thereof pursuant to one of the
procedures set forth below and the acceptance thereof by Berry will constitute a
binding agreement between such Holder and Berry in accordance with the terms and
subject to the conditions set forth herein and in the Letter of Transmittal.
This Prospectus, together with the Letter of Transmittal, will first be sent on
or about December 9, 1999, to all Holders of Old Notes known to Berry and the
Exchange Agent.

        Only a Holder of the Old Notes may tender such Old Notes in the Exchange
Offer. A Holder who wishes to tender any Old Notes for exchange pursuant to the
Exchange Offer must transmit a properly completed and duly executed Letter of
Transmittal, or a facsimile thereof, or an Agent's Message, including any other
required documents, to the Exchange Agent prior to 5:00 p.m., New York City
time, on the Expiration Date. In addition, either (i) the certificates for such
Old Notes must be received by the Exchange Agent along with the Letter of
Transmittal or (ii) a timely confirmation of a book-entry transfer (a
"Book-Entry Confirmation") of such Old Notes, if such procedure is available,
into the Exchange Agent's account at The Depository Trust Company (the
"Book-Entry Transfer Facility") pursuant to the procedure for book-entry
transfer described below, must be received by the Exchange Agent prior to the
Expiration Date or (iii) the Holder must comply with the guaranteed delivery
procedures described below. To be tendered effectively, the Old Notes, Letter of
Transmittal or Agent's Message and other required documents must be received by
the Exchange Agent at the address set forth below under "Exchange Agent" prior
to 5:00 p.m., New York City time, on the Expiration Date.

        The term "Agent's Message" means a message, transmitted by the
Book-Entry Transfer Facility to, and received by, the Exchange Agent and forming
a part of a Book-Entry Confirmation, which states that such Book-Entry Transfer
Facility has received an express acknowledgment from the participant in such
Book-Entry Transfer Facility tendering Old Notes which are the subject of such
Book-Entry Confirmation that such participant has received and agrees to be
bound by the terms of the Letter of Transmittal, and that Berry may enforce such
agreement against such participant.

        THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF TRANSMITTAL AND
ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK
OF THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE
AN OVERNIGHT OR HAND DELIVERY SERVICE. IF SENT BY MAIL, IT IS RECOMMENDED THAT
REGISTERED MAIL, RETURN RECEIPT REQUESTED, BE USED AND PROPER INSURANCE BE
OBTAINED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE DELIVERY TO
THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE. NO LETTERS OF TRANSMITTAL OR OLD
NOTES SHOULD BE SENT TO BERRY.

        Any beneficial owner whose Old Notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered Holder promptly and instruct such
registered Holder to tender on such beneficial owner's behalf. If such
beneficial owner wishes to tender on such beneficial owner's own behalf, such
beneficial owner must, prior to completing and executing the Letter of
Transmittal or delivering an Agent's Message and delivering such beneficial
owner's Old Notes, either make appropriate arrangements to register ownership of
the Old Notes in such beneficial owner's name or obtain a properly completed
bond power from the registered Holder. The transfer of registered ownership may
take considerable time.

        Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution (as defined herein)
unless the Old Notes tendered pursuant thereto are tendered (i) by a


                                       25
<PAGE>
registered Holder who has not completed the box entitled "Special Registration
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal or
(ii) for the account of an Eligible Institution. In the event that signatures on
a Letter of Transmittal or a notice of withdrawal, as the case may be, are
required to be guaranteed, such guarantee must be by a member firm of a
registered national securities exchange or of the National Association of
Securities Dealers, Inc., a commercial bank or trust company having an office or
correspondent in the United States or an "eligible guarantor institution" within
the meaning of Rule 17Ad-15 promulgated under the Exchange Act (an "Eligible
Institution").

        If the Letter of Transmittal is signed by a person other than the
registered Holder of any Old Notes listed therein, such Old Notes must be
endorsed or accompanied by a properly completed bond power, signed by such
registered Holder as such registered Holder's name appears on such Old Notes.

        If the Letter of Transmittal or any Old Notes or bond powers are signed
by trustees, executors, administrators, guardians, attorneys-in-fact, officers
of corporations or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and unless waived by Berry, evidence
satisfactory to Berry of their authority to so act must be submitted with the
Letter of Transmittal.

        All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of tendered Old Notes will be determined by
Berry in its sole discretion, which determination will be final and binding.
Berry reserves the absolute right to reject any and all Old Notes not properly
tendered or any Old Berry's acceptance of which would, in the opinion of counsel
for Berry, be unlawful. Berry also reserves the right to waive any defects,
irregularities or conditions of tender as to particular Old Notes. Berry's
interpretation of the terms and conditions of the Exchange Offer (including the
instructions in the Letter of Transmittal) will be final and binding on all
parties. Unless waived, any defects or irregularities in connection with tenders
of Old Notes must be cured within such time as Berry shall determine. Although
Berry intends to notify Holders of defects or irregularities with respect to
tenders of Old Notes, neither Berry, the Exchange Agent nor any other person
shall incur any liability for failure to give such notification. Tenders of Old
Notes will not be deemed to have been made until such defects or irregularities
have been cured or waived. Any Old Notes received by the Exchange Agent that
Berry determines are not properly tendered and as to which the defects or
irregularities have not been cured or waived will be returned by the Exchange
Agent to the tendering Holders, unless otherwise provided in the Letter of
Transmittal, as soon as practicable following the Expiration Date.

        By tendering, each Holder will represent to Berry, among other things,
that (i) the New Notes acquired by the Holder and any beneficial owners of Old
Notes pursuant to the Exchange Offer are being obtained in the ordinary course
of business of the persons receiving such New Notes, (ii) neither the Holder nor
such beneficial owner has an arrangement with any person to participate in the
distribution of such New Notes, (iii) neither the Holder nor such beneficial
owner nor any such other person is engaging in or intends to engage in a
distribution of such New Notes and (iv) neither the Holder nor any such other
person is an "affiliate," as defined under Rule 405 promulgated under the
Securities Act, of Berry. Each broker-dealer that receives New Notes for its own
account in exchange for Old Notes, where such Old Notes were acquired by such
broker-dealer as a result of market-making activities or other trading
activities (other than Old Notes acquired directly from Berry), may participate
in the Exchange Offer but may be deemed an "underwriter" under the Securities
Act and, therefore, must acknowledge in the Letter of Transmittal that it will
deliver a prospectus in connection with any resale of such New Notes. The Letter
of Transmittal states that by so acknowledging and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning of the Securities Act. See "Plan of Distribution."

BOOK-ENTRY TRANSFER

        The Exchange Agent will make a request to establish an account with
respect to the Old Notes at the Book-Entry Transfer Facility for purposes of the
Exchange Offer within two business days after the date of this Prospectus, and
any financial institution that is a participant in the Book-Entry Transfer
Facility's system may make book-entry delivery of Old Notes by causing the
Book-Entry Transfer Facility to transfer such Old Notes into the Exchange
Agent's account at the Book-Entry Transfer Facility in accordance with such
Book-Entry Transfer Facility's procedures for transfer. However, although
delivery of Old Notes may be effected through book-entry transfer at the
Book-Entry Transfer Facility, the Letter of Transmittal or facsimile thereof, or
an Agent's Message, with any required signature guarantees and any other
required documents, must, in any case, be transmitted to and received by the
Exchange Agent at one of the addresses set forth below under "The Exchange Offer
- -- Exchange


                                       26
<PAGE>
Agent" on or prior to the Expiration Date or the guaranteed delivery procedures
described below must be complied with.

GUARANTEED DELIVERY PROCEDURES

        Holders who wish to tender their Old Notes and (i) whose Old Notes are
not immediately available or (ii) who cannot deliver their Old Notes, the Letter
of Transmittal or any other required documents to the Exchange Agent prior to
the Expiration Date may effect a tender if:

(a)     the tender is made through an Eligible Institution;

(b)     prior to the Expiration Date, the Exchange Agent receives from such
        Eligible Institution a properly completed and duly executed Notice of
        Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
        setting forth the name and address of the Holder, the certificate
        number(s) of such Old Notes and the principal amount of Old Notes
        tendered, stating that the tender is being made thereby and guaranteeing
        that, within three New York Stock Exchange trading days after the
        Expiration Date, the Letter of Transmittal (or facsimile thereof) or an
        Agent's Message, together with the certificate(s) representing the Old
        Notes, or a Book-Entry Confirmation, and any other documents required by
        the Letter of Transmittal will be deposited by the Eligible Institution
        with the Exchange Agent; and

(c)     such properly completed and executed Letter of Transmittal (or facsimile
        thereof) or an Agent's Message, as well as the certificate(s)
        representing all tendered Old Notes in proper form for transfer, or a
        Book-Entry Confirmation, as the case may be, and all other document
        required by the Letter of Transmittal are received by the Exchange Agent
        within three New York Stock Exchange trading days after the Expiration
        Date.

        Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will
be sent to Holders who wish to tender their Old Notes according to the
guaranteed delivery procedures set forth above.

WITHDRAWAL OF TENDERS

        To withdraw a tender of Old Notes in the Exchange Offer, a written or
facsimile transmission notice of withdrawal must be received by the Exchange
Agent at its address set forth herein prior to 5:00 p.m., New York City time, on
the Expiration Date. Any such notice of withdrawal must (i) specify the name of
the person having deposited the Old Notes to be withdrawn (the "Depositor"),
(ii) identify the Old Notes to be withdrawn (including the certificate number or
numbers and principal amount of such Old Notes), (iii) be signed by the Holder
in the same manner as the original signature on the Letter of Transmittal by
which such Old Notes were tendered (including any required signature guarantees)
or be accompanied by documents of transfer sufficient to have the Trustee with
respect to the Old Notes register the transfer of such Old Notes into the name
of the persons withdrawing the tender and (iv) specify the name in which any
such Old Notes are to be registered, if different from that of the Depositor. If
certificates for Old Notes have been delivered or otherwise identified to the
Exchange Agent, then, prior to the release of such certificates, the withdrawing
Holder must also submit the serial numbers of the particular certificates to be
withdrawn and a signed notice of withdrawal with signatures guaranteed by an
Eligible Institution unless such Holder is an Eligible Institution. If Old Notes
have been tendered pursuant to the procedure for book-entry transfer described
above, any notice of withdrawal must specify the name and number of the account
at the Book-Entry Transfer Facility to be credited with the withdrawn Old Notes
and otherwise comply with the procedures of such facility. All questions as to
the validity, form and eligibility (including time of receipt) of such notices
will be determined by Berry in its sole discretion, which determination shall be
final and binding on all parties. Any Old Notes so withdrawn will be deemed not
to have been validly tendered for purposes of the Exchange Offer and no New
Notes will be issued with respect thereto unless the Old Notes so withdrawn are
validly retendered. Properly withdrawn Old Notes may be retendered by following
one of the procedures described above under "The Exchange Offer -- Procedures
for Tendering" at any time prior to the Expiration Date.

        Any Old Notes which have been tendered but which are not accepted for
payment due to withdrawal, rejection of tender or termination of the Exchange
Offer will be returned as soon as practicable to the Holder thereof without cost
to such Holder (or, in the case of Old Notes tendered by book-entry transfer
into the Exchange Agent's account at the Book-Entry Transfer Facility pursuant
to the book-entry transfer procedures described above, such Old Notes will be
credited to an account maintained with such Book-Entry Transfer Facility for the
Old Notes).


                                       27
<PAGE>
CONDITIONS

        Notwithstanding any other term of the Exchange Offer, Berry shall not be
required to accept for exchange, or exchange New Notes for, any Old Notes, and
may terminate the Exchange Offer as provided herein before the acceptance of
such Old Notes, if:

(a)     the Exchange Offer shall violate applicable law or any applicable
        interpretation of the staff of the Commission; or

(b)     any action or proceeding is instituted or threatened in any court or by
        any governmental agency that might materially impair the ability of
        Berry to proceed with the Exchange Offer or any material adverse
        development has occurred in any existing action or proceeding with
        respect to Berry; or

(c)     any governmental approval has not been obtained, which approval Berry
        shall deem necessary for the consummation of the Exchange Offer.

        If Berry determines in its sole discretion that any of the conditions
are not satisfied, Berry may (i) refuse to accept any Old Notes and return all
tendered Old Notes to the tendering Holders (or, in the case of Old Notes
tendered by book-entry transfer into the Exchange Agent's account at the
Book-Entry Transfer Facility pursuant to the book-entry transfer procedures
described above, such Old Notes will be credited to an account maintained with
such Book-Entry Transfer Facility), (ii) extend the Exchange Offer and retain
all Old Notes tendered prior to the expiration of the Exchange Offer, subject,
however, to the rights of Holders to withdraw such Old Notes (see "The Exchange
Offer -- Withdrawal of Tenders") or (iii) waive such unsatisfied conditions with
respect to the Exchange Offer and accept all properly tendered Old Notes which
have not been withdrawn. If such waiver constitutes a material change to the
Exchange Offer, Berry will promptly disclose such waiver by means of a
prospectus supplement that will be distributed to the registered Holders, and
Berry will extend the Exchange Offer for a period of five to 10 business days,
depending upon the significance of the waiver and the manner of disclosure to
the registered Holders, if the Exchange Offer would otherwise expire during such
five- to 10-business-day period.

EXCHANGE AGENT

        The United States Trust Company of New York has been appointed as
Exchange Agent for the Exchange Offer. Questions and requests for assistance,
requests for additional copies of this Prospectus or of the Letter of
Transmittal and requests for Notices of Guaranteed Delivery should be directed
to the Exchange Agent addressed as follows:


 To: United States Trust Company of New York, as Exchange
                           Agent
<TABLE>
<CAPTION>
<S>                                                                          <C>
 BY REGISTERED OR CERTIFIED MAIL:       BY FACSIMILE:         BY HAND BEFORE 4:30 P.M.:
United States Trust Company of New     (212) 420-6211        United States Trust Company
               York                       Attention:                 of New York
           P.O. Box 843                Customer Service              111 Broadway
          Cooper Station                                       New York, New York 10006
     New York, New York 10276                              Attention: Lower Level Corporate
Attention: Corporate Trust Services                                 Trust Window

                                       CONFIRM BY         BY OVERNIGHT COURIER AND BY HAND
                                      TELEPHONE TO:       AFTER 4:30 P.M. ON THE EXPIRATION
                                     (800) 548-6565                     DATE:
                                                            United States Trust Company
                                                                    of New York
                                                                    770 Broadway
                                                              New York, New York 10003
</TABLE>

FEES AND EXPENSES


                                       28
<PAGE>
        The expenses of soliciting tenders will be borne by Berry. The principal
solicitation is being made by mail; however, additional solicitation may be made
by telegraph, telephone or in person by officers and regular employees of Berry
and our affiliates.

        Berry has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers, dealers or others
soliciting acceptances of the Exchange Offer. Berry, however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
it for its reasonable out-of-pocket expenses in connection therewith.

        The cash expenses to be incurred in connection with the Exchange Offer
will be paid by Berry. Such expenses include fees and expenses of the Exchange
Agent and Trustee, accounting and legal fees and printing costs, among others.

        Berry will pay all transfer taxes, if any, applicable to the exchange of
Old Notes pursuant to the Exchange Offer. If, however, certificates representing
New Notes or Old Notes for principal amounts not tendered or accepted for
exchange are to be delivered to, or are to be issued in the name of, any person
other than the registered Holder of the Old Notes tendered, or if tendered Old
Notes are registered in the name of any person other than the person signing the
Letter of Transmittal, or if a transfer tax is imposed for any reason other than
the exchange of Old Notes pursuant to the Exchange Offer, then the amount of any
such transfer taxes (whether imposed on the registered Holder or any other
person) will be payable by the tendering Holder. If satisfactory evidence of
payment of such taxes or exemption therefrom is not submitted with the Letter of
Transmittal, the amount of such transfer taxes will be billed directly to such
tendering Holder.

ACCOUNTING TREATMENT

        The New Notes will be recorded at the same carrying value as the Old
Notes as reflected in Berry's accounting records on the date of the exchange.
Accordingly, no gain or loss for accounting purposes will be recognized. The
expenses of the Exchange Offer and the unamortized expenses related to the
issuance of the Old Notes will be amortized over the term of the New Notes.


                                       29
<PAGE>
                                 CAPITALIZATION

        The following table sets forth the consolidated capitalization of
Holding and its subsidiaries at October 2, 1999. You should read the information
in the table below in conjunction with the historical consolidated financial
statements of Holding and the related notes included elsewhere in this
prospectus.

                                                                   AT OCTOBER 2,
                                                                        1999
                                                                    ------------
                                                                     HISTORICAL
                                                                    ------------
                                                                    (DOLLARS IN
                                                                     THOUSANDS)

   Long-term debt, including current portion:

   BERRY CORPORATION:
      Revolving credit facility ..............................        $  22,768
      Term loans .............................................           56,819
      Nevada Bonds ...........................................            4,000
      Capital lease obligations ..............................              640
      1994 Notes .............................................          100,000
      1998 Notes .............................................           25,000
      1999 Notes .............................................           75,000
      Debt premium ...........................................              721
                                                                      ---------
        Total Berry long-term debt, including current
        portion ..............................................          284,948
 HOLDING:
      1996 Notes .............................................          105,000
                                                                      ---------
        Total consolidated long-term debt, including
        current
            portion ..........................................          389,948

Total stockholders' equity (deficit) .........................         (125,854)
                                                                      ---------
        Total capitalization .................................        $ 264,094
                                                                      =========


                                       30
<PAGE>
              PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

        The following unaudited pro forma condensed consolidated statement of
operations of Holding (collectively, the "Pro Forma Statements") give effect to
(1) our acquisition of Cardinal and issuance of the 1999 Notes, (2) our
acquisitions of Knight and Norwich (the 1998 Acquisitions) and (3) our issuance
of the Notes and the application of the proceeds therefrom as if the
transactions had occurred as of the beginning of the respective periods for the
pro forma statement of operations data and other pro forma data. Fiscal year
data reflect Cardinal's financial data for its fiscal year ended November 30,
1998. Nine month period data reflect Cardinal's financial data for its period
ended May 31, 1999. The Pro Forma Statements do not purport to represent what
Holding's consolidated financial position or results of operations would
actually have been if such transactions had in fact occurred on such dates or to
project Holding's consolidated financial position or results of operations for
any future date or period. The pro forma adjustments are based on information
and upon assumptions that management believes to be reasonable. The Pro Forma
Statements and accompanying notes should be read in conjunction with the
historical consolidated financial statements and other financial information
pertaining to Holding and related notes thereto included elsewhere in this
prospectus.


                                     HOLDING
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                        FISCAL YEAR ENDED JANUARY 2, 1999

<TABLE>
<CAPTION>
                                               CARDINAL                            PRO FORMA
                                             ACQUISITION                            FOR THE
                                              AND 1999             1998          ACQUISITIONS
                                HOLDING         NOTES          ACQUISITIONS        AND 1999       OFFERING
                              HISTORICAL     ADJUSTMENTS       ADJUSTMENTS           NOTES       ADJUSTMENTS        PRO FORMA
                               ---------      ---------         ---------          ---------      ---------          ---------
                                                         (DOLLARS IN THOUSANDS)

<S>                            <C>            <C>               <C>                <C>                  <C>          <C>
Net sales ................     $ 271,830      $  53,971         $  26,869          $ 352,670            $--          $ 352,670
Cost of goods sold .......       199,227         43,066            22,786            265,079           --              265,079
                               ---------      ---------         ---------          ---------      ---------          ---------
Gross margin .............        72,603         10,905             4,083             87,591           --               87,591
Operating expenses .......        44,001          8,166(1)          3,684(6)          55,851           --               55,851
                               ---------      ---------         ---------          ---------      ---------          ---------
Operating income .........        28,602          2,739               399             31,740           --               31,740
Other expenses (income) ..         1,865             (6)                2              1,861           --                1,861
Interest expense, net ....        34,556          8,625(2)          1,697(7)          44,878            726(11)         45,604
                               ---------      ---------         ---------          ---------      ---------          ---------
Income (loss) before
income taxes .............        (7,819)        (5,880)           (1,300)           (14,999)          (726)           (15,725)
Income taxes (benefit) ...          (249)           -- (3)            339(8)              90           --                   90
                               ---------      ---------         ---------          ---------      ---------          ---------

Net income (loss) ........     $  (7,570)     $  (5,880)        $  (1,639)         $ (15,089)     $    (726)         $ (15,815)
                               =========      =========         =========          =========      =========          =========
OTHER DATA:
Depreciation and
amortization .............     $  24,830      $   5,880(4)      $   1,838(9)       $  32,496            $--          $  32,496

BERRY DATA:
Cash interest expense, net     $  20,569      $   8,250(5)      $   1,670(10)      $  30,489      $     753          $  31,243
Total interest expense,
net ......................        21,835          8,625             1,697             32,157            726(11)         32,883
</TABLE>



                                       31
<PAGE>
                             BPC HOLDING CORPORATION
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         39 WEEKS ENDED OCTOBER 2, 1999

                                                    CARDINAL
                                                   ACQUISITION
                                      HOLDING     AND 1999 NOTES
                                     HISTORICAL    ADJUSTMENTS        PRO FORMA
                                     ---------      ---------         ---------
                                              (DOLLARS IN THOUSANDS)

Net sales ......................     $ 249,957      $  28,465         $ 278,422
Cost of goods sold .............       181,240         23,407           204,647
                                     ---------      ---------         ---------
Gross margin ...................        68,717          5,058            73,775
Operating expenses .............        39,987          4,251(1)         44,238
                                     ---------      ---------         ---------
Operating income ...............        28,730            807            29,537
Other expenses .................         1,150           --               1,150
Interest expense, net ..........        29,335          4,314(2)         33,649
                                     ---------      ---------         ---------
Income (loss) before income
  taxes ........................        (1,755)        (3,507)           (5,262)
Income taxes ...................           659             --               659
                                     ---------      ---------         ---------

Net income (loss) ..............     $  (2,414)     $  (3,507)        $  (5,921)
                                     =========      =========         =========

OTHER DATA:
Depreciation and amortization ..     $  23,066      $   3,372(4)      $  26,438

BERRY DATA:

Cash interest expense, net .....     $  18,095          4,125(5)      $  22,220

Total interest expense, net ....        19,124          4,314            23,438



                                       32
<PAGE>
                             BPC HOLDING CORPORATION
       NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                  FISCAL            39 WEEKS
                                                                YEAR ENDED           ENDED
                                                             JANUARY 2, 1999    OCTOBER 2, 1999
                                                             ---------------    ---------------
                                                                 (DOLLARS IN THOUSANDS)

CARDINAL ACQUISITION AND ISSUANCE OF 1999 NOTES ADJUSTMENTS:

<S>                                                                  <C>                <C>
(1)   Actual operating expenses ...................................  $ 6,291            $ 3,119
      Add amortization of goodwill resulting from the
      acquisition .................................................    1,875              1,132
                                                                     -------            -------
      Adjusted operating expenses .................................  $ 8,166            $ 4,251
                                                                     =======            =======
(2)   Actual interest expense .....................................  $ 3,384            $ 1,400
      Deduct interest on extinguished debt ........................   (3,384)            (1,400)
      Add incremental interest expense ............................    8,625              4,314
                                                                     -------            -------
      Adjusted interest expense ...................................  $ 8,625            $ 4,314
                                                                     =======            =======
(3)   Actual provision for income taxes ...........................  $   439            $   202
      Adjust taxes for the acquisition ............................     (439)              (202)
                                                                     -------            -------
      Adjusted income tax expense .................................      $--                $--
                                                                     =======            =======
(4)   Actual depreciation and amortization acquisitionacquisition..   $3,953            $ 2,240
      Add amortization of goodwill resulting from the
         acquisition ..............................................    1,875              1,132
                                                                     -------            -------
      Adjusted depreciation and amortization ......................  $ 5,828            $ 3,372
                                                                     =======            =======
(5)   Actual net cash interest expense ............................  $ 3,170            $ 1,292
      Deduct interest on extinguished debt ........................   (3,170)            (1,292)
      Add incremental cash interest ...............................    8,250              4,125
                                                                     -------            -------
      Adjusted net cash interest expense ..........................  $ 8,250            $ 4,125
                                                                     =======            =======
NORWICH AND KNIGHT PLASTICS 1998 ACQUISITION ADJUSTMENTS:

(6)   Actual operating expenses ...................................   $3,350
      Add amortization of goodwill resulting from the
         acquisitions .............................................      334
                                                                     -------
      Adjusted operating expenses .................................   $3,684
                                                                     =======
(7)   Actual interest expense .....................................   $   48
      Add incremental interest expense from the
         acquisitions .............................................    1,649
                                                                     -------
      Adjusted interest expense ...................................   $1,697
                                                                     =======
(8)   Actual provision for income taxes ...........................   $  196
      Adjust taxes for the acquisitions ...........................      143
                                                                     -------
      Adjusted tax expense ........................................   $  339
                                                                     =======
(9)   Actual depreciation and amortization ........................   $1,504
      Add amortization of goodwill resulting from the
         acquisitions .............................................      334
                                                                     -------
      Adjusted depreciation and amortization ......................   $1,838
                                                                     =======
</TABLE>


                                       33
<PAGE>
                                                                 FISCAL
                                                               YEAR ENDED
                                                             JANUARY 2, 1999
                                                               (DOLLARS IN
                                                                THOUSANDS)
                                                             ---------------


(10)   Actual net cash interest expense ........................   $    48
       Add incremental net cash interest expense from
          acquisitions .........................................     1,622
                                                                   -------
       Adjusted net cash interest expense ......................   $ 1,670
                                                                   =======
   OFFERING ADJUSTMENTS:

(11)   Adjustment of net interest expense:
       Interest on the Notes ...................................   $ 2,041
       Interest on debt reduction ..............................    (1,288)
       Amortization of premium on Notes ........................      (159)
       Amortization of deferred financing costs
          associated with the  offering of the
          Notes ............................                          132
                                                                  -------
      Change in net interest expense ..........................   $   726
                                                                  =======


                                       24
<PAGE>
                       SELECTED HISTORICAL FINANCIAL DATA

        The following selected financial data of Holding and its subsidiaries as
of and for the five fiscal years ended January 2, 1999 are derived from the
consolidated financial statements of Holding that have been audited by Ernst &
Young LLP, independent auditors. The following selected consolidated financial
data for the 39 weeks ended September 26, 1998 and October 2, 1999 are derived
from the unaudited condensed consolidated financial statements of Holding and,
in our opinion, include all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of such data. Operating results
for the 39 weeks ended October 2, 1999 are not necessarily indicative of the
results that may be achieved for Holding's fiscal year ending January 1, 2000.
You should read this selected financial data in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the consolidated financial statements, related notes and other financial
information included in this prospectus.

<TABLE>
<CAPTION>

                                                   FISCAL                                     THIRTY-NINE WEEKS ENDED
                          ------------------------------------------------------      ---------------------------------------
                                                                                                   SEPTEMBER 26,   OCTOBER 2,
                               1994          1995          1996           1997           1998           1998           1999
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------
                                                                  (DOLLARS IN THOUSANDS)
<S>                         <C>           <C>           <C>            <C>            <C>            <C>            <C>
STATEMENT OF OPERATIONS DATA:
Net sales .............     $ 106,141     $ 140,681     $ 151,058      $ 226,953      $ 271,830      $ 205,116      $ 249,956
Cost of goods sold ....        73,997       102,484       110,110        180,249        199,227        151,083        181,240
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------

Gross margin ..........        32,144        38,197        40,948         46,704         72,603         54,033         68,716
Operating expenses ....        15,160        17,670        23,679         30,505         44,001         31,136         39,986
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------

Operating income ......        16,984        20,527        17,269         16,199         28,602         22,897         28,730
Other expenses(1) .....           184           127           302            226          1,865            492          1,150
Interest expense, net
(2) ...................        10,972        13,389        20,075         30,246         34,556         25,691         29,335
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------

Income (loss) before
  income taxes and
  extraordinary charge          5,828         7,011        (3,108)       (14,273)        (7,819)        (3,286)        (1,755)
Income taxes (benefit)             11           678           239            138           (249)           331            659
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------
Income (loss) before
  extraordinary charge          5,817         6,333        (3,347)       (14,411)        (7,570)        (3,617)        (2,414)
Extraordinary charge(3)         3,652          --            --             --             --             --             --
                            ---------     ---------     ---------      ---------      ---------      ---------      ---------

  Net income (loss) ...     $   2,165     $   6,333     $  (3,347)     $ (14,411)     $  (7,570)     $  (3,617)     $  (2,414)
                            =========     =========     =========      =========      =========      =========      =========

 Preferred stock
   dividends .........................        $--          $--    $   1,116    $   2,558    $   3,551    $   2,620    $   2,996
 Common stock
   dividends .........................     50,000         --           --           --           --           --           --


BALANCE SHEET DATA (AT END OF PERIOD):
      Working capital ................  $  13,393    $  13,012    $  15,910    $  20,863    $   4,762    $   5,020    $   6,593
      Fixed assets ...................     38,103       52,441       55,664      108,218      120,005      104,564      147,501
      Total assets ...................     91,790      103,465      145,798      239,444      255,317      248,521      340,116
      Total debt .....................    112,287      111,676      216,046      306,335      323,298      308,391      389,948
      Stockholders' equity
        (deficit) ....................    (38,838)     (32,484)     (97,550)    (108,975)    (120,357)    (115,078)    (125,854)


OTHER DATA:
      Adjusted EBITDA(4) .............  $  26,380    $  31,569    $  34,718    $  40,268    $  59,768    $  44,802    $  55,566
      Adjusted EBITDA margin .........       24.9%        22.4%        23.0%        17.7%        22.0%        21.8%        22.2%
      Cash provided by
        operating activities .........     15,556       12,969       14,426       14,154       34,131       28,580       32,397
      Cash used for
        investing activities .........     (9,495)     (25,385)     (14,639)    (102,102)     (52,120)     (25,036)     (96,418)
      Cash provided by
        financing activities .........      2,184       11,124        2,370       80,444       17,619          890       63,853
      Depreciation and
        amortization(5) ..............      8,176        9,536       11,331       19,026       24,830       17,949       23,066
      Capital expenditures ...........      9,118       11,247       13,581       16,774       22,595       13,540       25,580
         Ratio of earnings to
        fixed charges(6) .............       1.5x         1.5x         --           --           --           --           --
</TABLE>

(1)  Other expenses consist of loss on disposal of property and equipment for
     the respective periods.

(2)  Includes non-cash interest expense of $1,178 in fiscal 1994, $950 in fiscal
     1995, $1,212 in fiscal 1996, $2,005 in fiscal 1997, $1,765 in fiscal 1998
     and $1,335 and $1,404 for the thirty-nine weeks ended September 26, 1998
     and October 2, 1999.

(3)  During 1994, an extraordinary charge of $3.7 million was recognized as a
     result of the retirement of debt concurrently with the issuance of the 1994
     Notes.


                                       35
<PAGE>
(4)  Adjusted EBITDA should not be considered in isolation or as an alternative
     to income from operations or to cash flows from operating activities (as
     determined in accordance with generally accepted accounting principles) and
     should not be construed as an indication of a company's operating
     performance or as a measure of liquidity. In addition, our calculation of
     Adjusted EBITDA differs from that presented by certain other companies and
     thus is not necessarily comparable to similarly titled measures used by
     other companies. The following table reconciles operating income to EBITDA
     and Adjusted EBITDA for each respective period:

<TABLE>
<CAPTION>

                                                                                                              THIRTY-NINE WEEKS
                                                                          FISCAL                                     ENDED
                                                ---------------------------------------------------------    --------------------
                                                                                                           SEPTEMBER 26, OCTOBER 2,
                                                  1994        1995         1996        1997        1998        1998        1999
                                                --------    --------     --------    --------    --------    --------    --------
                                                                               (DOLLARS IN THOUSANDS)
<S>                                             <C>         <C>          <C>         <C>         <C>         <C>         <C>
Operating income ...........................    $ 16,984    $ 20,527     $ 17,269    $ 16,199    $ 28,602    $ 22,897    $ 28,730
Depreciation and amortization ..............       8,176       9,536       11,331      19,026      24,830      17,949      23,066
                                                --------    --------     --------    --------    --------    --------    --------
EBITDA .....................................      25,160      30,063       28,600      35,225      53,432      40,846      51,796
  One-time expenses related to acquisitions:
     1996 transaction
     compensation expenses .................        --          --          2,762        --          --          --          --
     Acquisition integration
     expenses ..............................         116         867          692       3,267       1,525       1,006       1,842
     Plant shutdown expenses ...............        --          --            907         848       2,559       2,234       1,048
     Litigation expenses related
     to drink cup patent ...................        --          --            650         100         631        --          --
  Corporate expenses:
     Non-cash compensation
     expenses (benefit) ....................         358        (214)         358        --           749          62         225
     Management fees and expenses ..........         746         853          749         828         872         654         655
                                                --------    --------     --------    --------    --------    --------    --------
Adjusted EBITDA ............................    $ 26,380    $ 31,569     $ 34,718    $ 40,268    $ 59,768    $ 44,802    $ 55,566
                                                ========    ========     ========    ========    ========    ========    ========
</TABLE>

(5)  Depreciation and amortization excludes non-cash amortization of deferred
     financing and origination fees and debt premium/discount amortization which
     are included in interest expense.
(6)  In calculating the ratio of earnings to fixed charges, earnings consist of
     (i) income (loss) before income taxes, plus (ii) fixed charges consisting
     of interest on debt (including amortization of deferred financing fees),
     plus (iii) that portion of lease rental expense representative of the
     interest factor. Earnings were inadequate to cover fixed charges by $2,883
     in fiscal 1996, by $13,932 in fiscal 1997, by $7,042 in fiscal 1998 and by
     $3,694 and by $2,496 for the 39 weeks ended September 26, 1998 and October
     2, 1999.


                                       36
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following information should be read in conjunction with "Selected
Historical Financial Data" and the consolidated financial statements and the
notes thereto included elsewhere in this Prospectus.

RESULTS OF OPERATIONS

39 WEEKS ENDED OCTOBER 2, 1999
COMPARED TO 39 WEEKS ENDED SEPTEMBER 26, 1998

        NET SALES. Net sales increased $44.9 million, or 22%, to $250.0 million
for the 39 weeks ended October 2, 1999 from $205.1 million for the 39 weeks
ended September 26, 1998 with net selling prices relatively unchanged. Plastic
packaging product net sales increased $41.7 million from the 39 weeks ended
September 26, 1998. Within this segment, the addition of Cardinal, Norwich and
Knight provided net sales for the 39 weeks ended October 2, 1999 of $14.0
million, $6.9 million and $13.7 million, respectively. In addition, overcaps
sales, excluding Knight, increased $2.3 million. Custom sales increased $7.7
million from the 39 weeks ended September 26, 1998 with a large promotion in the
39 weeks ended October 2, 1999. Container sales increased $0.9 million from the
39 weeks ended September 26, 1998 despite the Company's decision to exit certain
low margin business. Drink cup sales for the 39 weeks ended October 2, 1999 were
$4.0 million off the 39 weeks ended September 26, 1998 due to a $3.5 million
promotion during the 39 weeks ended September 26, 1998. Plastic housewares
product sales for the 39 weeks ended September 26, 1998 increased $3.2 million
from the 39 weeks ended October 2, 1999 due to strong internal growth including
several new products.

        GROSS MARGIN. Gross margin increased by $14.7 million to $68.7 million
(27% of net sales) for the 39 weeks ended October 2, 1999 from $54.0 million
(26% of net sales) from the 39 weeks ended September 26, 1998. This increase of
27% includes the combined impact of the added Cardinal, Norwich and Knight sales
volume, acquisition integration, and productivity improvement initiatives. A
major focus continues to be the consolidation of products and business of recent
acquisitions to the most efficient tooling, providing customers with improved
products and customer service. As part of the integration, we closed the
Anderson, South Carolina facility in the second quarter of 1998, the Arlington
Heights, Illinois facility (which was acquired in the Knight acquisition) in the
first quarter of 1999 and the Ontario, California location (which was acquired
in the Cardinal acquisition) in the third quarter of 1999. In addition, we
closed the molding operations of the Minneapolis, Minnesota facility (which was
acquired in the Cardinal acquisition) and the Iowa Falls, Iowa facility in the
third quarter of 1999, distributing the molding business from these facilities
throughout our other facilities. Also, significant productivity improvements
have been made, including the addition of state-of-the-art injection molding
equipment, molds and printing equipment at several of our facilities.

        OPERATING EXPENSES. Selling expenses increased by $2.3 million to $13.2
million for the 39 weeks ended October 2, 1999 from $10.9 million for the 39
weeks ended September 26, 1998 principally as a result of expanded sales
coverage and increased marketing expenses. General and administrative expenses
increased by $3.9 million to $17.2 million for the 39 weeks ended October 2,
1999 from $13.3 million for the prior 39 weeks ended September 26, 1998. The
increase is primarily attributable to the Cardinal, Norwich Moulders and Knight
acquisitions and increased accrued compensation expenses. One-time transition
expenses for the 39 weeks ended October 2, 1999 include $1.0 million related to
facility reorganizations and $1.9 million related to acquisitions. One-time
transition expenses for the 39 weeks ended September 26, 1998 were $1.0 million
related to acquisitions and $2.2 million related to plant consolidation.

        INTEREST EXPENSE. Interest expense increased $3.0 million to $29.5
million for the 39 weeks ended October 2, 1999 compared to $26.5 million for the
39 weeks ended September 26, 1998 primarily due to additional borrowings to
support the Cardinal, Norwich Moulders and Knight acquisitions.

        INCOME TAX. Our income tax expense was $0.7 million for the 39 weeks
ended October 2, 1999. We continue to operate in a net operating loss
carryforward position for Federal income tax purposes.

        NET LOSS. Net loss of $2.4 million for the 39 weeks ended October 2,
1999 improved $1.2 million from a net loss of $3.6 million for the 39 weeks
ended September 26, 1998 for the reasons discussed above.


                                       37
<PAGE>
YEAR ENDED JANUARY 2, 1999
COMPARED TO YEAR ENDED DECEMBER 27, 1997

        NET SALES. Net sales increased 19.8% to $271.8 million in 1998, up $44.9
million from $227.0 million in 1997, despite an approximate 2% decrease in net
selling price due mainly to competitive market conditions. Container sales
increased $34.5 million in 1998, primarily due to the continued market strength
of base products and the acquisition of Venture Packaging. Net sales in the
drink cup product line increased $2.3 million in 1998 as a result of a large
promotion. Net sales for aerosol overcaps increased about $2.0 million due to
the acquisition of Knight.

        Housewares net sales increased $4.0 million or 23% in 1998 due primarily
to new products and strong market demands. The acquisition of Norwich also
brought us into the U.K. market, primarily closures product sales, which
provided an additional $7.3 million of net sales in 1998. Other product lines,
including custom molded products and custom mold building, decreased $5.2
million due to large custom programs that occurred in 1997.

        GROSS MARGIN. Gross margin increased $25.9 million, or 55.5%, from $46.7
million (20.6% of net sales) in 1997 to $72.6 million (26.7% of net sales) in
1998. The increase in gross margin was primarily attributed to increased sales
volume as described above, acquisition integration, productivity improvements
and lower raw material costs. A major focus during 1998 was the consolidation of
products and business of the subsidiaries that we acquired in 1997 to the most
efficient tooling, providing customers with the best product and customer
service. As part of the integration, we closed the Anderson, South Carolina
facility, which was acquired in the acquisition of Venture, in 1998. The
majority of the business was transferred to our Charlotte, North Carolina plant.
Also, productivity improvements were made during the year, including the
addition of state-of-the-art injection molding equipment, molds and printing
equipment at several of our facilities.

        OPERATING EXPENSES. Operating expenses during 1998 were $44.0 million
(16.2% of net sales), compared with $30.5 million (13.4% of net sales) for 1997.
Sales related expenses, including the cost of expanded sales coverage and higher
product development and marketing expenses, increased $3.5 million, almost all a
result of our 1997 acquisitions. General and administrative expenses increased
$7.8 million in 1998 primarily as a result of acquisitions made in 1997 and
1998, increased patent litigation expenses and increased employee profit sharing
expense. Intangible amortization increased from $2.2 million in 1997 to $4.1
million for 1998, primarily as a result of the amortization of goodwill ascribed
to acquired companies in 1997 and 1998. Other expense was $4.1 million for 1998
and 1997. Our 1997 acquisitions resulted in start-up related expenses of $3.2
million in 1997 and $1.3 million in 1998. The assets acquired with the
acquisition of PackerWare included a facility in Reno, Nevada that was closed in
1997. Expenses related to the closing of the Reno facility were $0.5 million in
1997 and $0.2 million in 1998. Plant closing expenses related to the Winchester,
Virginia facility resulted in expenses of $0.4 million for 1997. The closing of
the Anderson, South Carolina facility resulted in 1998 expenses of $2.4 million.

        INTEREST EXPENSE AND INCOME. Net interest expense, including
amortization of deferred financing costs for 1998 was $34.6 million (12.7% of
net sales) compared to $30.2 million (13.3% of net sales) in 1997, an increase
of $4.3 million. This increase is attributed to interest on borrowings related
to the 1997 and 1998 acquisitions offset partially by principal reductions. Cash
interest paid in 1998 was $33.2 million as compared to $29.9 million for 1997.
Interest income for 1998 was $1.0 million, down from $2.0 million in 1997, which
is attributable to an additional year of interest payments on the 1996 Notes
from the escrow account.

        INCOME TAXES. During fiscal 1998, we recorded a benefit of $0.2 million
in federal and state income tax, primarily due to a carryback claim, compared to
an expense of $0.1 million for fiscal 1997. We continue to operate in a net
operating loss carryforward position for federal income tax purposes.

        NET LOSS. We recorded a net loss of $7.6 million in 1998 compared to a
$14.4 million net loss in 1997 for the reasons stated above.

YEAR ENDED DECEMBER 27, 1997
COMPARED TO YEAR ENDED DECEMBER 28, 1996

        NET SALES. Net sales increased 50.2% to $227.0 million in 1997, up $75.9
million from $151.1 million in 1996, which sales included an approximate 2%
increase in net selling price due mainly to the impact of cyclical adjustments
in the price of plastic resin. Container sales increased $30.1 million in 1997,
primarily due to the


                                       38
<PAGE>
continued market strength of base products and the acquisitions of Venture
Packaging, Virginia Design and Container Industries. Net sales in the drink cup
product line increased $23.8 million in 1997 as a result of the acquisition of
PackerWare and a strong increase in existing drink cup business. Net sales of
aerosol overcaps were relatively flat, decreasing about $2.6 million. The
acquisition of PackerWare also brought us into the housewares product market,
which provided an additional $17.5 million of net sales in 1997. Other product
lines, including custom molded products and custom mold building, increased $7.1
million due to large custom programs that occurred in 1997.

        GROSS MARGIN. Gross margin increased $5.8 million or 14.1% from $40.9
million (27.1% of net sales) in 1996 to $46.7 million (20.6% of net sales) in
1997. The increase in gross margin is primarily attributable to increased sales
volume as described above. The gross margin as a percent of net sales derived
from our 1997 acquisitions was about 10.6% compared to 23.8% for non-acquisition
related sales. Significant productivity improvements were made during the year,
including the addition of state-of-the-art injection molding equipment, molds
and printing equipment at several of our facilities. These productivity
improvements were offset by increased resin prices in 1997 and the transition
expenses of our 1997 acquisitions.

        OPERATING EXPENSES. Operating expenses during 1997 were $30.5 million
(13.4% of net sales), compared with $23.7 million (15.7% of net sales) for 1996.
Sales related expenses, including the cost of expanded sales coverage and higher
product development and marketing expenses, increased $4.4 million, primarily as
a result of the business acquisitions that we made in 1997 ($3.3 million).
General and administrative expenses decreased $2.3 million in 1997 primarily as
a result of the $2.8 million one-time compensation expense incurred in 1996
which related to the recapitalization of Holding. Intangible amortization
increased from $0.5 million in 1996 to $2.2 million for 1997, primarily as a
result of the amortization of $1.6 million related to our 1997 acquisitions.

        Other expenses increased $2.6 million from $1.6 million for 1996 to $4.1
million in 1997. Our 1997 acquisitions resulted in a charge of $3.2 million in
1997 for start-up related expenses. The acquisition of PackerWare included a
facility in Reno, Nevada, which was closed in 1997. Expenses related to the
closing of the Reno facility were $0.5 million in 1997. Plant closing expenses
related to the Winchester, Virginia facility resulted in expenses of $0.4
million for 1997. Included in 1996 was a charge of $0.7 million of start-up
related expenses associated with the acquisition of Tri-Plas and $0.9 million
related to the Winchester plant closing.

        INTEREST EXPENSE AND INCOME. Net interest expense, including
amortization of deferred financing costs for 1997, was $30.2 million (13.3% of
net sales) compared to $20.1 million (13.3% of net sales) in 1996, an increase
of $10.1 million. This increase is due to the full year impact of the
recapitalization of Holding, which occurred in June 1996. The recapitalization
of Holding included an offering of $105.0 million aggregate principal amount of
the 1996 Notes, which bear interest at 12.5% annually. $35.6 million of the
proceeds from the 1996 Notes were placed in escrow to pay the first three years
of interest on the 1996 Notes. Interest is payable semi-annually on June 15 and
December 15 of each year. Cash interest paid in 1997 was $29.9 million as
compared to $19.7 million for 1996. Interest income for 1997 was $2.0 million,
up from $1.3 million in 1996, also attributed to the full year impact of the
recapitalization of Holding.

        INCOME TAXES. During fiscal 1997, we incurred $0.1 million in federal
and state income tax compared to $0.2 million for fiscal 1996. We continue to
operate in a net operating loss carryforward position for federal income tax
purposes.

NET LOSS. We recorded a net loss of $14.4 million in 1997 compared to a $3.3
million net loss in 1996 for the reasons stated above.

INCOME TAX MATTERS

        Holding has unused operating loss carryforwards of $26.0 million for
federal income tax purposes which begin to expire in 2010. Alternative minimum
tax credit carryforwards of about $2.8 million are available to Holding
indefinitely to reduce future years' federal income taxes.

LIQUIDITY AND CAPITAL RESOURCES

        We have a credit facility for a senior secured line of credit. The
credit facility provides for aggregate borrowings up to a maximum of about
$134.4 million as of October 2, 1999, including: (1) a $70.0 million revolving
line of credit, subject to a borrowing base formula; (2) a (pound)1.5 million
revolving line of credit, subject to a borrowing


                                       39
<PAGE>
base; (3) a $51.1 million term loan facility; (4) a (pound)3.4 million term loan
facility; and (5) a $5.2 million standby letter of credit to support our and our
subsidiaries' obligations under the Nevada Bonds. The debt under the Credit
Facility is guaranteed by our parent, Holding, and our subsidiaries. The credit
facility requires us to comply with specified financial ratios and tests,
including a minimum Tangible Capital Funds (as defined in the credit facility)
test, maximum leverage ratio, interest coverage ratio, debt service coverage
ratio and a fixed charge coverage ratio. At October 2, 1999, our credit facility
required us to have Tangible Capital Funds of not less than $80.0 million and a
maximum leverage ratio of 4.5 to 1.0. In addition, the interest ratio could not
be less than 2.0 to 1.0, the debt service ratio could not be less than 1.5 to
1.0 and the fixed charge coverage ratio could not be less than 1.0 to 1.0. The
requirements of these tests may change on a quarterly basis. See "Description of
Certain Indebtedness--The Credit Facility".

        The 1994 Indenture, the 1996 Indenture, the 1999 Indenture and the
Indenture restrict our ability to incur additional debt and contain other
provisions that could limit our liquidity. At October 2, 1999, we had unused
borrowing capacity under the credit facility's borrowing base of $23.9 million,
which is not considered additional indebtedness under the 1994 Indenture, 1996
Indenture, 1999 Indenture or the Indenture. Any additional debt above the
borrowing base requires approval from the credit facility's lenders.

        Net cash provided by operating activities was $34.1 million in 1998 as
compared to $14.2 million in 1997. The increase was primarily the result of
improved operating performance. Net cash provided by operating activities was
$32.4 million for the 39 weeks ended October 2, 1999, an increase of $3.8
million from the 39 weeks ended September 26, 1998. The increase is primarily
the result of improved operating performance with income before depreciation and
amortization increasing $6.3 million from the 39 weeks ended September 26, 1998.
Net working capital charges (defined as accounts receivable, inventories,
prepaid expenses, other receivables, accounts payable and accrued expenses)
decreased net cash $3.7 million from the 39 weeks ended September 26, 1998 due
to our growth.

        Capital expenditures in 1998 were $22.6 million, an increase of $5.8
million from $16.8 million in 1997. Included in capital expenditures during 1998
was $6.2 million relating to the addition of a new warehouse, production systems
and offices necessary to support production operating levels throughout Berry.
Capital expenditures also included investment of $11.7 million for molds, $2.2
million for molding and printing machines, and $2.5 million for miscellaneous
accessory equipment and systems. The capital expenditure budget for 1999 is
expected to be $29.1 million, including about $8.1 million for building and
systems which includes a major plant renovation, $13.8 million for molds, $4.2
million for molding and printing machines, and $3.0 million for miscellaneous
accessory equipment. Capital expenditures for the 39 weeks ended October 2, 1999
included $9.1 million for molds, $5.0 million for molding and printing machines,
$7.7 million for buildings and systems, and $3.8 million for accessory equipment
and systems.

        Net cash provided by financing activities was $17.6 million in 1998 as
compared to $80.4 million in 1997. The $62.8 million decrease can be attributed
primarily to a $52.4 million decrease in borrowings to finance acquisitions. Net
cash provided by financing activities was $63.9 million for the 39 weeks ended
October 2, 1999, representing an increase of $63.0 million from the 39 weeks
ended September 26, 1998. This increase can be attributed to our issuance of the
1999 Notes to finance the Cardinal acquisition in the third quarter of 1999.

        Increased working capital needs occur whenever we experience strong
incremental demand or a significant rise in the cost of raw material,
particularly plastic resin. However, we anticipate that our cash interest,
working capital and capital expenditure requirements for 1999 will be satisfied
through a combination of funds generated from operating activities and cash on
hand, together with funds available under our credit facility. Management bases
such belief on historical experience and the substantial funds available under
our credit facility. However, we cannot predict our future results of
operations.

        The indentures governing the 1994 Notes, the 1999 Notes and the Notes
restrict, and the Credit Facility prohibits, our ability to pay any dividend or
make any distribution of funds to Holding to satisfy interest and other
obligations on the 1996 Notes. Based upon historical operating results, we
anticipate that we will be unable to generate sufficient net income to permit a
dividend to Holding in an amount sufficient to meet Holding's interest payment
obligations under the 1996 Notes. Interest on the 1996 Notes is payable
semi-annually on June 15 and December 15 of each year. However, from December
15, 1999 until June 15, 2001, Holding may, at its option, pay interest, at an
increased rate of 0.75% per annum, in additional 1996 Notes valued at 100% of
the principal amount thereof. After June 15, 2001 or in the event that Holding
does not pay interest in additional notes, management


                                       40
<PAGE>
anticipates that such interest obligations will only be met by refinancing the
1996 Notes or raising capital through equity offerings. We can not assure you
that then-current market conditions would permit Holding to consummate a
refinancing or equity offering. In addition, we have now and will continue to
have a large amount of debt which may limit our or Holding's ability to
consummate a refinancing or equity offering.

        At October 2, 1999, our cash balance was $2.1 million and we had unused
borrowing capacity under our credit facility's borrowing base of about $23.9
million.

GENERAL ECONOMIC CONDITIONS AND INFLATION

        We face various economic risks ranging from an economic downturn
adversely impacting our primary markets to market fluctuations in plastic resin
prices. In the short-term, rapid increases in the cost of resin may not be
recovered through price increases to customers. Also, shortages of raw materials
may occur from time to time. In the long-term, however, raw material
availability and price changes generally do not have a material adverse effect
on gross margin. Cost changes generally are passed through to customers over a
period of time. In addition, we believe that our sensitivity to economic
downturns in our primary markets is less significant due to our diverse customer
base and our ability to provide a wide array of products to numerous end
markets.

        We believe that we are not affected by inflation except to the extent
that the economy in general is thereby affected. Should inflationary pressures
drive costs higher, we believe that general industry competitive price increases
would sustain operating results, although we can not assure you that this will
be the case.

IMPACT OF YEAR 2000

        We have been modifying or replacing portions of our software since 1991
so that our computer systems will function properly with respect to dates in the
Year 2000 and thereafter. Because we commenced this process early, the costs
incurred to address this issue in any single year have not been significant. Our
current business applications are Year 2000 compliant. Acquired businesses are
converted to our applications for Year 2000 compliance and consistency in
applications and reporting. Except for Cardinal, the most recent acquired
business, Knight Plastics, was converted to our applications on March 1, 1999.
We plan to convert Cardinal to our applications by December 6, 1999.

        However, we are currently in the process of replacing our current
business software with another Year 2000 compliant package. This replacement is
not due to any Year 2000 issues, but is needed to accommodate the changes that
we have experienced in our business due to acquisitions in recent years. The
anticipated cost of this conversion is about $2.7 million of which $2.5 million
has been paid through October 2, 1999. The accounting phase of this conversion
was completed for all plants in January 1999. The remaining phases are scheduled
to be completed by the end of 1999.

        We believe that we have an effective program in place to resolve all
internal Year 2000 issues. An inventory of computer based systems has been
compiled and verified through testing and supplier verification. Due to recent
plant acquisitions and ongoing Year 2000 testing we have moved our goal of being
Year 2000 compliant to December 17, 1999. Year 2000 testing revealed that the
voice mail system in our Lawrence plant is not Year 2000 compliant. This system
is to be replaced by November 30, 1999. We purchased three Cardinal packaging
plants in July 1999 that are using non-compliant Year 2000 business
applications. All of these plants will be converted to our Year 2000 compliant
software by December 6, 1999. Our Woodstock plant is scheduled to replace the
software on its palletizer by November 30, 1999 to make it Year 2000 ready. The
costs of these conversions are estimated to be below $110,000, none of which has
been paid through October 2, 1999.

        The major Year 2000 risk that we face is the Year 2000 readiness of
external suppliers of goods and services. We could have material disruption in
our ability to produce and deliver product should there be major disruptions in
the economy or failure of key suppliers. While it is impossible to account for
the effectiveness of every supplier's Year 2000 efforts, the following steps are
in the process of being completed:

                    o   We are identifying key suppliers, which include
                        suppliers of raw material, banking, transportation,
                        service, and utility providers and surveying these
                        suppliers as to their Year 2000 status;

                    o   We are identifying which suppliers are not compliant or
                        at risk; and


                                       41
<PAGE>
                    o   We are engaging in risk assessment and contingency
                        planning for these key suppliers.

        We have identified 304 "key suppliers" that we have surveyed to
determine their Year 2000 status. The following is a summary of this survey as
of October 22, 1999.
                                                  NUMBER OF
                   SUPPLIER RESPONSE              SUPPLIERS
             ----------------------------         ----------
             o  Fully Year 2000 compliant             203
             o  Compliant by third
                quarter 1999                           30
             o  Compliant by fourth
                quarter 1999                           34
             o  Second request for
                information                            32

             o  No response                             4

             o  Supplier will not respond               1


        We are in the process of following up with all companies that were to be
compliant by the third and fourth quarter of 1999 to determine their current
status. By the end of November 1999, we will have completed our survey and put
into place any contingency plans.

        The amount of potential liability and lost revenue due to Year 2000
issues cannot be reasonably estimated at this time. We will continue to work
throughout the year to minimize any Year 2000 risks.


                                       42
<PAGE>
                                    BUSINESS

        We believe that we are the nation's leading manufacturer and supplier of
plastic injection- molded aerosol overcaps, drink cups and rigid thinwall
open-top containers for a wide variety of end-use markets. Based on discussions
with our customers, internal sales representatives and external sales brokers,
we believe that we are also a leading manufacturer and supplier of plastic
injection-molded semi-disposable housewares. In addition, with sales of over two
billion aerosol overcaps in fiscal 1998 and based on discussions with our
customers, sales representatives and external sales brokers, we believe that we
are the largest supplier of plastic aerosol overcaps in the world. In our
plastic packaging business, we focus primarily on three markets: aerosol
overcaps, rigid thinwall open-top containers and drink cups. Our housewares
business produces home products such as dinnerware, tumblers and garden items.
We concentrate on manufacturing high-quality items sold to image-conscious
marketers of consumer and industrial products. With over 1,000 proprietary
molds, superior color matching capabilities, sophisticated multi- color printing
techniques and nationwide plant locations, we consistently produce and deliver
mass quantities of high-quality products on a cost-efficient basis.

        Our total net sales among our product categories is as follows:


                                                     FISCAL
                                ----------------------------------------------
                                 1994      1995      1996      1997      1998
                                ------    ------    ------    ------    ------
                                              (DOLLARS IN MILLIONS)
PLASTIC PACKAGING
PRODUCTS:
   Aerosol overcaps ........    $ 38.0    $ 43.6    $ 49.7    $ 47.1    $ 49.1
   Rigid open-top containers      61.6      71.1      80.8     111.5     145.9
   Drink cups ..............      17.3      14.1      37.6      39.9
   Other ...................       6.5       8.7       6.5      13.3      15.3
PLASTIC HOUSEWARES PRODUCTS:      17.5      21.6
                                ------    ------    ------    ------    ------
Total net sales ............    $106.1    $140.7    $151.1    $227.0    $271.8
                                ======    ======    ======    ======    ======

        We supply aerosol overcaps to a wide variety of customers and for a wide
variety of products. Similarly, our containers are used for packaging a broad
spectrum of consumer and commercial products. Our drink cups are sold to fast
food and family-dining restaurants, convenience stores, stadiums and retail
stores. Our housewares products are primarily seasonal, semi-disposable
housewares and lawn and garden items such as plates, bowls, pitchers, tumblers
and flower pots. Our largest housewares customer, Wal-Mart, named us their
housewares "Supplier of the Year" for 1998.

COMPETITIVE STRENGTHS

        We believe that we are a strong competitor in our industry for the
following reasons:

        o   SUCCESSFUL INTEGRATION OF NUMEROUS STRATEGIC ACQUISITIONS. We have
            historically acquired businesses that we believe will improve our
            financial performance in the long-term and, in some cases, provide
            us with a new or complementary product line. We have successfully
            closed ten acquisitions since 1992. Our acquired businesses had
            aggregate pre-acquisition revenues of about $239 million. We believe
            that our acquisitions have strengthened our core businesses, as well
            as opened up new product lines and markets for us. Moreover, we
            believe that we have materially reduced the manufacturing and
            overhead costs of the companies that we acquired by introducing high
            technology manufacturing processes, closing excess facilities and
            taking advantage of economies of scale. The rapid pace of our
            acquisitions of other business may adversely effect our efforts to
            integrate acquisitions and manage those acquisitions profitability.
            Also, costs of integration could have an adverse affect on
            short-term operating results.

        o   HIGH-CAPACITY, STATE-OF-THE-ART PRODUCTION CAPABILITIES. We operate
            over 300 injection molding machines in 12 locations in the United
            States and one location in Europe. These machines, many of which are
            high-speed, specialized machines, range in clamp tonnage from 80 to
            825 tons. Our wide range of state-of-the-art molding machines and
            national distribution system allow us to economically mass produce
            high-quality products. In addition, our modern and extensive
            post-molding capabilities include printing, labeling, assembly,
            packing and distribution.


                                       43
<PAGE>
        o   FULL PRODUCT LINES AND STRONG MARKET POSITION. A substantial
            majority of our sales are in product categories in which we are the
            nation's largest supplier. We use over 1,000 active molds, providing
            our customers with a wide range of products from which to choose. We
            believe that our extensive product lines, market experience, product
            quality and focus on customer satisfaction allow us to maintain our
            strong position in our key markets.

        o   LARGE, DIRECT SALES FORCE. Our sales force is comprised of over 40
            dedicated professionals and is focused on working both with
            customers and with our internal production and product design
            personnel to develop customized packaging. We believe that the size
            of our sales force allows us to maintain close working relationships
            with our customers.

        o   IN-HOUSE PRODUCT DESIGN AND GRAPHIC ARTS CAPABILITIES. We have an
            in-house staff of 16 product development engineers and 22 graphic
            artists. These professionals work closely with customers to develop
            new products and designs. We also believe that our customized
            designs often help our customers differentiate their products in the
            marketplace and improve their product's performance. We believe that
            these capabilities have given us a significant competitive advantage
            in certain high-margin niche container product markets where the
            ability to produce sophisticated and colorful graphics is crucial to
            a product's success.

        o   DEDICATION TO SERVICE AND QUALITY. As a result of our dedication to
            service and quality, we have received several awards from our top
            ten customers including, in 1998, Wal-Mart's "Supplier of the Year"
            award in its housewares division and SC Johnson Wax's "Supplier
            Quality Achievement Award." In addition, four of our plants are ISO
            9000 certified. Our remaining nine facilities are working to obtain
            their ISO 9000 certification. ISO 9000 certification is only given
            to companies that meet the requirements of a quality management
            system established by the International Standardization
            Organization.

        o   LARGE, DIVERSE CUSTOMER BASE. We sell our plastic packaging and
            housewares products to over 7,000 customers who are engaged in a
            variety of businesses. We believe that this provides us with a
            stable client base that is not materially affected by particular
            end-use market fluctuations. We also believe that we are the
            single-source or largest supplier of plastic aerosol overcaps,
            containers and drink cups to a majority of our customers. Our top
            ten customers represented only about 18% of our fiscal 1998 net
            sales on a pro forma basis. Our largest customer represented only
            about 4% of our fiscal 1998 net sales on a pro forma basis. However,
            intense competition could result in our products losing market share
            or our having to reduce our prices, either of which would have a
            material adverse effect on our business and results of operation.

GROWTH STRATEGY

        Our goal is to maintain and enhance our market position and leverage our
core strengths to increase profitability. Our strategy to achieve this goal
includes the following elements:

        o   PURSUE STRATEGIC ACQUISITIONS IN OUR CORE BUSINESSES. We have
            successfully closed ten acquisitions since 1992. We will continue to
            pursue strategic acquisitions that we believe will provide added
            value to our core businesses. This acquisition strategy poses
            several risks, such as the possibility that it will be difficult to
            integrate new operations into our existing operations and the risks
            of entering markets or offering services for which we have no prior
            experience.

        o   DESIGN AND INTRODUCE INNOVATIVE NEW PRODUCTS TO PENETRATE NEW
            MARKETS. We intend to grow our product lines and increase market
            share by producing new products. For example, we recently developed
            a complete line of pool chemical containers specifically designed
            for Arch. We also introduced a 16 oz. insulated coffee mug and lid,
            with enhanced functionality and styling, in 1999 and a single-serve
            soft ice cream dispensing container that was recently accepted for
            use by Healthy Choice. This strategy may prove unsuccessful if we
            are unable to successfully develop new products or penetrate our
            targeted markets.

        o   EMPHASIZE OUTSTANDING PRODUCT QUALITY AND CUSTOMER SERVICE. Through
            our dedication to product quality and service, we intend to grow our
            base business through growth in the marketplace and by gaining
            business from our competitors. Our field sales, production, and
            support staff meet with customers to


                                       44
<PAGE>
            understand their needs and improve our product offerings and
            services. Each of our customers has designated sales and customer
            service representatives responsible for their individual needs.
            Sophisticated technology is an ongoing part of our traditional
            quality assurance activities. We extensively test parts for size,
            color, strength and material quality using statistical process
            control techniques.

PLASTIC PACKAGING PRODUCTS

AEROSOL OVERCAPS

        Based on discussions with our customers, internal sales representatives
and external brokers, we believe that we are the worldwide leader in the
production of aerosol overcaps. About 20% of the U.S. market consists of
marketers who produce overcaps for use on their own products. We believe that a
portion of these in-house producers will outsource the manufacture of aerosol
overcaps in order to reduce their inventory of manufacturing assets and to focus
on their core businesses. We believe that these companies will look to outsource
the manufacture of overcaps to high technology, low cost manufacturers, such as
Berry.

        The aerosol overcaps that we produce are used in a wide variety of
consumer goods including spray paints, household and personal care products,
insecticides and numerous other commercial and consumer products. Most U.S.
manufacturers and contract fillers of aerosol products purchase some portion of
their needs from us. In fiscal 1998, no single aerosol overcap customer
accounted for more than 3% of our total net sales.

        We believe that, over the years, Berry has developed several significant
competitive advantages including the following:

        o   a reputation for outstanding quality;

        o   short lead-time requirements to fill customer orders;

        o   long-standing relationships with major customers;

        o   the ability to quickly and accurately reproduce over 3,500 colors;

        o   proprietary packing technology that minimizes freight cost and
            warehouse space; o high-speed, low-cost molding and decorating
            capability; and o a broad product line of proprietary molds.

        We received a "Supplier Quality Achievement Award" in 1998 from SC
Johnson Wax. We continue to develop new products in the plastic aerosol overcap
market, including the "spray-thru" line of aerosol overcaps, such as that used
for Pledge furniture polish.

        Major competitors in this market include Dubuque Plastics, Cobra and
Transcontainer. In addition, a number of companies, including several of our
customers (e.g., S.C. Johnson and Reckitt & Colman), currently produce plastic
aerosol overcaps for their own use.

RIGID OPEN-TOP CONTAINERS

        We produce six different types of containers, classified as follows:

        o   thinwall;

        o   child-resistant;

        o   pry-off;

        o   dairy;

        o   polypropylene; and

        o   industrial.

        We believe that we are the leading U.S. manufacturer in thinwall, child-
resistant, pry-off and frozen dessert containers. We consider industrial
containers to be a market with little differentiation between products and an
absence of higher margin niches. The following table describes each of our six
container product lines:


                                       45
<PAGE>

<TABLE>
<CAPTION>
                                                       SIZE OF
PRODUCT LINE                  DESCRIPTION             CONTAINER             USES OF PRODUCT
- ------------------      -------------------------     ------------      ------------------------

<S>                     <C>                           <C>                <C>
Thinwall                Food, promotional
                        Thinwalled, multi-purpose                        products, toys and a
                        containers with or            6 oz. to 2         wide variety of other
                        without handles and lids      gallons            uses

Child-resistant         Containers that meet
                        Consumer Product Safety
                        Commission standards for      2 lbs. to 2
                        child safety                  gallons            Pool and other chemicals

Pry-off                 Containers having a tight                        Building products,
                        lid-fit and requiring an      4 oz. to 2         adhesives, other
                        opening device                gallons            industrial uses
                                                                         Cultured dairy products
                                                                         including yogurt,
Dairy                   Thinwall containers in        6 oz. to 1.25      cottage cheese, sour
                        traditional dairy market      gallons,           cream and dips, frozen
                        sizes and styles              Multi-pack         desserts

Polypropylene           Usually clear containers
                        in round, oblong or                              Food, deli, sauces,
                        rectangular shapes            6 oz. to 5 lbs.    salads

Industrial              Thick-walled, larger                             Building products,
                        pails designed to             2.5 to 5           chemicals, paints, other
                        accommodate heavy loads       gallons            industrial uses

</TABLE>

        The largest uses for our containers are for food products, building
products, chemicals and dairy products. We have a diverse customer base for our
container lines, and no single container customer exceeded 3% of our total net
sales in fiscal 1998.

        We believe that we offer the broadest product line among U.S.-based
injection-molded plastic container manufacturers. Our container capacities range
from 4 ounces to 5 gallons and are offered in various styles with accompanying
lids, bails and handles, as well as a wide array of decorating options. In
addition to a complete product line, we offer sophisticated printing
capabilities, an in-house graphic arts department, low cost manufacturing
capability with 12 plants strategically located throughout the U.S. and a
dedication to high-quality products and customer service. Our product engineers,
located in most of our facilities, work with customers to design and
commercialize new containers.

        We seek to develop niche container products and new applications for our
products by taking advantage of our state-of-the-art decorating and graphic arts
capabilities and dedication to service and quality. We believe that these
capabilities have given us a significant competitive advantage in certain
high-margin niche container product markets where the ability to produce
sophisticated and colorful graphics is crucial to the product's success.
Examples of these products are popcorn containers for new movie promotions and
professional and college sporting and entertainment events. In order to identify
new applications for existing products, we rely extensively on our national
sales force. Once opportunities are identified, the sales force works with our
product design engineers to satisfy customers' needs.

        In the non-industrial container market, our strongest competitors
include Airlite, Sweetheart, Landis and Polytainers. We also produce industrial
pails for a market that is dominated by large volume competitors such as Letlea,
Plastican, NAMPAC and Ropak. We do not participate heavily in this market due to
its generally lower margins. We intend to selectively participate in the
industrial container market when higher margin opportunities, equipment
utilization or customer requirements make participation an attractive option.

DRINK CUPS

        We believe that we are the leading provider of injection-molded plastic
drink cups in the United States. As beverage producers, convenience stores and
fast food restaurants increase their marketing efforts for larger sized drinks,
we believe that the plastic drink cup market will expand because of plastic's
desirability over paper for larger drink cups. We produce injection-molded
plastic cups that range in size from 12 to 64 ounces. Our primary markets are
fast food and family-dining restaurants, convenience stores, stadiums, and
retail stores. Virtually all of our cups


                                       46
<PAGE>
are decorated, often as promotional items, and we are known in the industry for
our innovative, state-of-the-art graphics capability.

        We have historically supplied a full line of traditional straight-sided
and drive-through style drink cups from 12 to 64 ounces with disposable and
reusable lids primarily to fast food and convenience store chains. With the
acquisition of PackerWare, we expanded our presence in this market while
diversifying into the stadium and family-dining restaurant markets. The 64 ounce
cup, which has been highly successful with convenience stores, is one of our
fastest growing drink cups. Our major competitors in the drink cup market
include Packaging Resources Incorporated, Pescor Plastics and WNA (formerly Cups
Illustrated).

CUSTOM MOLDED PRODUCTS AND CLOSURES PRODUCTS

        We also make custom molded products by using molds provided by our
customers as the model. Typically, the low cost of entry in the custom molded
products market creates an open marketplace in which many companies can compete.
Rather than pursue the overall custom molded products market, we focus our
custom molding efforts on those customers who value our mold and product design
expertise, superior color matching abilities and sophisticated multi-color
printing capabilities. The majority of our custom business requires specialized
equipment and expertise.

        We entered the closures market as a result of our acquisition of Norwich
in July 1998. We only sell closure products in the United Kingdom. The primary
closure product that we sell is a foil sealed milk cap. Demand for this product
has increased in recent years as the U.K.'s milk market is using more plastic
containers. Through Norwich, we offer a broad product line that includes
dispensing, tamper evident and custom molded closures.

PLASTIC HOUSEWARES PRODUCTS

        Our participation in the multi-billion dollar plastic housewares market
is focused on producing and selling seasonal (spring and summer) semi-disposable
plastic housewares (e.g., plates, bowls, pitchers and tumblers) and plastic lawn
and garden products (primarily outdoor flower pots). We sell virtually all of
our products in this market through major national retail marketers and national
chain stores including Wal-Mart and Target. PackerWare is a recognized brand
name in these markets and our PackerWare branded products are often co-branded
by our customers.

        Historically, our PackerWare subsidiary has provided high-quality
products to consumers at a relatively modest price that is consistent with the
pricing targets of our retail marketers. We believe that outstanding service and
ability to deliver products with timely combination of color and design further
enhance our position in this market. We received an award as the "Supplier of
the Year" in 1998 by Wal-Mart in its housewares division.

MARKETING AND SALES

        We reach our large and diversified base of over 7,000 customers
primarily through our direct field sales force of over 40 professionals. These
field sales representatives are focused on individual product lines, but are
encouraged to sell all of our products to serve the needs of our customers. We
believe that a direct field sales force is able to focus on target markets and
customers, with the added benefit of permitting us to control pricing decisions
centrally. We also use the services of manufacturing representatives to assist
our direct sales force.

        We believe that we produce a high level of customer satisfaction. Highly
skilled customer service representatives are located in each of our facilities
to support the national field sales force. In addition, telemarketing
representatives, marketing managers and sales/marketing executives oversee
marketing and sales efforts. Manufacturing and engineering personnel work
closely with field sales personnel to satisfy customers' needs through the
production of high quality, value-added products and on-time deliveries.

        Additional marketing and sales techniques include promoting the benefits
that our Graphic Arts department with computer-assisted graphic design
capabilities and in-house production of photopolymer printing plates can offer
our customers. Our centralized color matching and materials blending department
uses a computerized spectrophotometer to ensure that colors produced match those
requested by customers.


                                       47
<PAGE>
MANUFACTURING

GENERAL

        We manufacture our products using a plastic injection molding process.
In this process, plastic resin, in the form of small pellets, is fed into an
injection molding machine. The injection molding machine melts the plastic resin
and injects it into a multi-cavity steel mold, which forces the plastic resin to
take the final shape of the product. After they solidify, which generally takes
between five and 25 seconds, the plastic parts are ejected from the mold into
automated handling systems from which they are packed in corrugated containers
for further processing or shipment. After molding, the product may be either
decorated (printing, silk-screening, labeling) or assembled (e.g., bail handles
fitted to containers). We believe that our molding and decorating capabilities
are among the best in the industry.

        Our overall manufacturing philosophy is to be a low-cost producer by
using high-speed molding machines, modern multi-cavity hot runner, cold runner
and insulated runner molds, extensive material handling automation and
sophisticated printing technology. We package large volume products using
state-of-the-art robotic packaging processes. This technology enables us to
deliver a higher quality product (due to reduced breakage) and lowers
warehousing and shipping costs (due to more efficient use of space). At each of
our plants we have complete tooling maintenance capability to support our
molding and decorating operations. We historically have made, and intend to
continue to make, significant capital investments in plant and equipment because
of our objectives to grow, to improve productivity, to maintain competitive
advantages, and to maintain the large base of equipment and other assets
necessary for our business.

PRODUCT DEVELOPMENT

        Our full-time product engineers use three-dimensional
computer-aided-design technology to design and modify new products and prepare
mold drawings. Engineers use an in-house model shop that includes a
thermoforming machine to produce prototypes and sample parts. They simulate the
molding environment by running prototype molds in a small injection molding
machine dedicated to the research and development of new products. Production
molds are then designed and outsourced for production by various companies in
the U.S. and Canada with whom we have extensive experience and established
relationships. Our engineers oversee the mold-building process from start to
finish.

QUALITY ASSURANCE

        Each of our plants uses Total Quality Management philosophies. These
philosophies include the use of statistical process control and extensive
involvement of employees to increase productivity. This team approach to
problem-solving increases employee participation and provides necessary training
at all levels. Four of our plants have ISO 9000 certification, which certifies
compliance by a company in meeting the requirements of a quality management
system established by the International Standardization Organization. Our
Evansville plant was certified in 1994, our Henderson plant was certified in
1995, our Iowa Falls plant was certified in 1996 and our Lawrence plant was
certified in 1998. We are pursuing ISO certification in all of our other
facilities. Extensive testing of parts for size, color, strength and material
quality using statistical process control techniques and sophisticated
technology is also an ongoing part of our traditional quality assurance
activities.

SYSTEMS

        We use a fully integrated computer software system at our plants that is
capable of producing complete financial and operational reports. This accounting
and control system may be expanded to add new features and/or locations as we
grow. In addition, we have a sophisticated quality assurance system based on ISO
9000 certification, a bar code based material management system and an
integrated manufacturing system.

SOURCES AND AVAILABILITY OF RAW MATERIALS

        Plastic resin is the most important raw material that we purchase. We
purchased about $62 million of resin in fiscal 1998 (excluding specialty
resins), of which 70% was high density polyethylene, 12% linear low density
polyethylene and 18% polypropylene. Our purchasing strategy is to buy from only
high-quality, dependable suppliers, such as Dow, Union Carbide, Chevron,
Phillips, Equistar, and Mobil. Although we do not have any supply contracts with
our key suppliers, we believe that we have maintained outstanding relationships
with these key suppliers over the past several years and expect that such
relationships will continue into the foreseeable future.


                                       48
<PAGE>
Based on our experience, we believe that adequate quantities of plastic resins
will be available, but we cannot assure you of that. See "Risk Factors--We do
not have firm contracts with plastic resin supplies."

EMPLOYEES

        We have about 2,800 employees. None of our employees are covered by
collective bargaining agreements. On February 5, 1998, the employees in
Monroeville, Ohio voted to decertify the union in the facility. This facility
was acquired as a result of the acquisition of Venture and was our only plant
with a collective bargaining agreement during 1998.

PATENTS AND TRADEMARKS

        We have numerous patents and trademarks on our products. None of the
patents or trademarks are considered by management to be material to our
business. See "Legal Proceedings" below.

ENVIRONMENTAL MATTERS AND GOVERNMENT REGULATION

        Our past and present operations and the past and present ownership and
operations of real property by Berry are subject to extensive and changing
federal, state and local environmental laws and regulations pertaining to the
discharge of materials into the environment, the handling and disposition of
wastes or otherwise relating to the protection of the environment. We believe
that we are in substantial compliance with applicable environmental laws and
regulations. However, we cannot predict whether we will incur liability in the
future under environmental statutes and regulations with respect to
non-compliance with environmental laws, contamination of sites formerly or
currently owned or operated by us (including contamination caused by prior
owners and operators of such sites) or the off-site disposal of hazardous
substances.

        Based upon a May 1998 compliance inspection, the Ohio Environmental
Protection Agency issued a Notice of Violation dated June 23, 1998 to Venture
alleging that its Monroeville, Ohio facility failed to file certain reports
required pursuant to the Federal Emergency Planning and Community Right-To-Know
Act of 1986 (also known as "SARA Title III") for the reporting years 1994 and
1995. This matter has since been closed by the Ohio Environmental Protection
Agency. No fines or penalties were assessed.

        Like any manufacturer, we may receive notices of potential liability,
pursuant to CERCLA or analogous state laws, for cleanup costs associated with
offsite waste recycling or disposal facilities at which wastes associated with
its operations have allegedly come to be located. Liability under CERCLA is
strict, retroactive and joint and several. No such notices are currently
pending.

        The Food and Drug Administration regulates the material content of
direct- contact food containers and packages, including certain thinwall
containers that we manufacture. We use approved resins and pigments in our
direct contact food products and believe we are in material compliance with all
such applicable FDA regulations.

        The plastics industry, including Berry, also is subject to existing and
potential federal, state, local and foreign legislation designed to reduce solid
wastes by requiring, among other things, plastics to be degradable in landfills,
minimum levels of recycled content, various recycling requirements, disposal
fees and limits on the use of plastic products. In addition, various consumer
and special interest groups have lobbied from time to time for the
implementation of these and other similar measures. The principal resin used in
our products, high-density polyethylene, is recyclable, and, accordingly, we
believe that the legislation promulgated to date and such initiatives to date
have not affected us negatively. It is possible that any future legislative or
regulatory efforts or future initiatives may affect us adversely. Beginning
January 1, 1995, legislation in Oregon, California and Wisconsin requires
products packaged in rigid plastic containers to comply with standards intended
to encourage recycling and to increase the use of recycled materials. Although
the regulations vary by state, the principal requirement is typically the use of
recycled plastic as an ingredient in containers sold for non-food uses.
Additionally, Oregon and California allow lightweighting of the container or
concentrating the product sold in the container as options for compliance.
Oregon and California provide for an exemption from all these regulations if
statewide recycling reaches or exceeds 25% of rigid plastic containers. In
September 1996, California passed a new bill permanently exempting food and
cosmetics containers from this requirement. However, non-food containers are
still required to comply.


                                       49
<PAGE>
        In December 1996, the Department of Environmental Quality estimated that
Oregon had met its recycling goal of 25% for 1997 (based on 1996 data), and
accordingly, was in compliance for the 1997 calendar year. However, in January
1998, California formally approved a 23.2% recycling rate for the state during
1996, and since this falls below the required 25% rate for exemption of non-food
containers, the state can now begin enforcing its recycled content mandate on
any non-food plastic containers from 8 oz. to 5 gallons. In order to facilitate
individual customer compliance with these regulations, we provide our customers
with the option to purchase containers that are lower weight.

                                       50
<PAGE>
PROPERTIES

<TABLE>
<CAPTION>

        The following table sets forth our principal facilities:

LOCATION                     ACRES   SQUARE FOOTAGE         USE          OWNED/LEASED
- ----------------------     ------    --------------   ---------------   --------------
<S>                         <C>        <C>            <C>               <C>
Lawrence, KS..........      19.3       423,000        Manufacturing         Owned
                                                      Headquarters and
Evansville, IN........      13.4       420,000        Manufacturing         Owned
                                                                            Leased
                                                                           (expires
Ontario, CA...........      10.0       200,000        Manufacturing       August 2003)
Henderson, NV.........      12.0       168,000        Manufacturing         Owned
Charlotte, NC.........      32.0       148,000        Manufacturing         Owned
Streetsboro, OH.......      12.0       140,000        Manufacturing         Owned
Monroeville, OH.......      19.0       112,000        Manufacturing         Owned
                                                                            Leased
                                                                           (expires
Minneapolis, MN.......       3.0       110,000        Manufacturing      December 1999)
Suffolk, VA...........      14.0       102,000        Manufacturing         Owned
Iowa Falls, IA........      14.0       101,000        Manufacturing         Owned
Woodstock, IL.........      11.7        98,000        Manufacturing         Owned
Norwich, England......       5.0        44,000        Manufacturing         Owned
                                                                            Leased
                                                                           (expires
York, PA..............      10.0        40,000        Manufacturing      December 2001)

</TABLE>

        We believe that our property and equipment are well-maintained, in good
operating condition and adequate for our present needs.

LEGAL PROCEEDINGS

        We are party to various legal proceedings involving routine claims which
are incidental to our business. Although our legal and financial liability with
respect to such proceedings cannot be estimated with certainty, we believe that
any ultimate liability would not be material to our financial condition.

        Berry and/or our subsidiary Berry Sterling have been litigating two
lawsuits that involve United States Patent No. Des. 362,368 (the "'368" Patent).
This patent claims an ornamental design for a cup that fits an automobile cup
holder. On September 21, 1995, Berry Sterling filed suit in United States
District Court, Eastern District of Virginia, against Pescor Plastics, Inc. for
infringement of this patent. Pescor Plastics filed counterclaims seeking a
declaratory judgment of invalidity and non-infringement, and damages under the
Lanham Act. On December 28, 1995, Berry Sterling filed suit against Packaging
Resources Incorporated in United States District Court, Southern District of New
York, for infringement of this patent and seeking, among other equitable relief,
damages in an unspecified amount. Packaging Resources has filed counterclaims
against Berry Sterling alleging violation of the Lanham Act, tortious
interference with Packaging Resources' prospective business advantage, consumer
fraud and requesting a declaratory judgment that its "Drive-N-Go" cup does not
infringe this patent. Packaging Resources has not specified the amount of
damages sought. On February 25, 1998, after trial, a jury rendered a verdict in
Berry Sterling's action against Pescor Plastics. The jury found the patent to be
invalid on the grounds of functionality and obviousness and awarded Pescor
$150,000 on its counterclaim. The jury also found that Pescor willfully
infringed the patent and awarded Berry Sterling damages of $1.2 million, but
this award was not included in the judgment because of the finding of the
invalidity of the patent. On March 11, 1998, Berry Sterling filed a motion with
the Court to set aside the verdict of invalidity and the award on the
counterclaim, which was subsequently denied by the Court. On April 29, 1998,
Berry Sterling filed a Notice of Appeal of the Court's judgment and the denial
of its motion to set aside the jury's verdict. Oral argument for the appeal took
place on January 5, 1999.


                                       51
<PAGE>
        On August 30, 1999, the United States Court of Appeals for the Federal
Circuit (the "Federal Circuit") decided Berry Sterling's appeal in the Pescor
Plastics case. The Federal Circuit affirmed the jury's finding that the '368
Patent owned by Berry Sterling was invalid. The Federal Circuit also affirmed in
part and reversed in part the jury's finding of a Lanham Act violation, reducing
the amount of the damages award against Berry Sterling from $150,000 to $7,490.
The stipulated final judgment against Berry Sterling (included costs and
applicable interest) in the Pescor case is $24,171.26.

        Pursuant to the terms of a Stipulation and Order executed by Berry
Sterling and Packaging Resources Incorporated, the Packaging Resources case will
be taken off the suspense calendar and restored to the Court's active docket.
Based on the invalidity of the '368 Patent, Packaging Resources is seeking to
dismiss Berry Sterling's patent infringement claim in that case. Packaging
Resources also currently intends to pursue its counterclaim's against Berry
Sterling alleging violation of the Lanham Act, tortious interference with
Packaging Resource's prospective business advantage and consumer fraud.


                                       52
<PAGE>
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

        The following table sets forth certain information with respect to the
executive officers, directors and certain key personnel of our parent, Holding
and its subsidiaries:

<TABLE>
<CAPTION>
NAME                                AGE          TITLE                              ENTITY
- ----                                ---         -------                            ---------
<S>                                  <C>                                          <C>
Roberto Buaron(1)(4)...............  52     Chairman and Director                 Berry and Holding
                                            President, Chief Executive

Martin R. Imbler(1)(4).............  51     Officer and Director                  Berry
                                            President and Director                Holding
                                            Executive Vice President -

Ira G. Boots.......................  45     Operations and Director               Berry
                                            Executive Vice President, Chief
                                            Financial Officer, Treasurer and

James M. Kratochvil................  42     Secretary                             Berry
                                            Executive Vice President - Chief
                                            Financial Officer and Secretary       Holding
                                            Executive Vice President, Sales

R. Brent Beeler....................  46     and Marketing                         Berry
                                            Vice President - Sales and

Randy Hobson.......................  32     Marketing                             Berry
                                            Vice President - Planning and
                                            Administration and Assistant

Ruth Richmond......................  36     Secretary                             Berry
                                            Vice President and Plant Manager
                                            - Lawrence

David Weaver.......................  36     Vice President and Plant Manager      Berry
                                            -Evansville

Fredrick A. Heseman................  46     Vice President - Sales and            Berry

Bruce J. Sims......................  49     Marketing, Housewares                 Berry
                                            Vice President - Sales and

George A. Willbrandt...............  54     Marketing                             Berry

Lawrence G. Graev(2)(3)............  54     Director                              Berry and Holding
                                            Vice President, Assistant

Joseph S. Levy(2)(3)...............  31     Secretary and Director                Berry and Holding

Donald J. Hofmann, Jr.(1)(2)(3)(4).  41     Director                              Berry and Holding

Mathew J. Lori.....................  35     Director                              Berry and Holding

David M. Clarke....................  48     Director                              Berry and Holding

</TABLE>

(1)  Member of the Stock Option Committee of Holding.

(2)  Member of the Audit Committee of Holding.

(3)  Member of the Audit Committee of Berry.

(4)  Member of the Compensation Committee of Berry.

        ROBERTO BUARON has been Chairman and a Director of Berry since it was
organized in December 1990. He has also served as Chairman and a Director of
Holding since 1990. He is the Chairman and Chief Executive Officer of First
Atlantic Capital, Ltd., which he founded in 1989. From 1987 to 1989, he was an
Executive Vice President with Overseas Partners, Inc., an investment management
firm. From 1983 to 1986, he was First Vice President of Smith Barney, Inc., and
a General Partner of First Century Partnership, its venture capital affiliate.
Prior to 1983, he was a Principal at McKinsey & Company. Mr. Buaron is also a
director of CFP Holdings, Inc., a processed meat company.

        MARTIN R. IMBLER has been President, Chief Executive Officer and a
Director of Berry since January 1991. He has also served as a Director of
Holding since January 1991, and as President of Holding since May 1996. From
June 1987 to December 1990, he was President and Chief Executive Officer of
Risdon Corporation, a cosmetic packaging company. Mr. Imbler was employed by
American Can Company from 1981 to 1987, as Vice President and General Manager of
the East/South Region Food and General Line Packaging business from 1985 to 1987
and as Vice President-Marketing, from 1981 to 1985.


                                       53
<PAGE>
        IRA G. BOOTS has been Executive Vice President-Operations, and a
Director of Berry since April 1992. Prior to that, Mr. Boots was Vice President
of Operations, Engineering and Product Development of the Company from December
1990 to April 1992. Mr. Boots was employed by Berry Plastics, Inc. from 1984 to
December 1990 as Vice President-Operations.

        JAMES M. KRATOCHVIL was promoted to Executive Vice President, Chief
Financial Officer, Secretary and Treasurer of Berry in December 1997. He
formerly served as Vice President, Chief Financial Officer and Secretary of
Berry since 1991, and as Treasurer of Berry since May 1996. He was also promoted
to Executive Vice President, Chief Financial Officer and Secretary of Holding in
December 1997. He formerly served as Vice President, Chief Financial Officer and
Secretary of Holding since 1991. Mr. Kratochvil was employed by Berry Plastics,
Inc. from 1985 to 1991 as Controller.

        R. BRENT BEELER was promoted to Executive Vice President-Sales and
Marketing in February 1996. He formerly served as Vice President, Sales and
Marketing of Berry since December 1990. Mr. Beeler was employed by Berry
Plastics, Inc. from October 1988 to December 1990 as Vice President, Sales and
Marketing.

        RANDY HOBSON has been Vice President-Sales and Marketing of Berry since
June 1998. Mr. Hobson was Marketing Manager-Containers for Berry from November
1997 to June 1998. Prior to that, he was a Regional Sales Manager from 1992 to
November 1997. Mr. Hobson joined Berry Plastics, Inc. in 1988.

        RUTH RICHMOND has been Assistant Secretary of Holding and Berry since
April 1998. Ms. Richmond has been Vice President-Planning and Administration of
Berry since January 1995. From January 1994 to December 1994, Ms. Richmond was
Vice President and Plant Manager-Henderson. Ms. Richmond was Plant
Manager-Henderson from February 1993 to January 1994 and Assistant General
Manager-Henderson from February 1991 to February 1993. Ms. Richmond joined the
accounting department of Berry Plastics, Inc. in 1986.

        DAVID WEAVER has been Vice President and Plant Manager-Lawrence of Berry
since January 1997. From January 1993 to January 1997, he was Vice President and
Plant Manager-Iowa Falls. From February 1992 to January 1993, Mr. Weaver was
Plant Manager-Iowa Falls and, prior to that, he was Maintenance Engineering
Supervisor from July 1990 to February 1992. Mr. Weaver was a Project Engineer
from January 1989 to July 1990 for Berry Plastics, Inc.

        FREDRICK A. HESEMAN was promoted to Vice President and Plant
Manager-Evansville of Berry in December 1997. From October 1996 to December
1997, Mr. Heseman was Plant Manager-Evansville, and prior to that, he was
Engineering Manager from December 1990 to October 1996. Mr. Heseman was employed
by Berry Plastics, Inc. from June 1987 to December 1990 as Engineering Manager.

        BRUCE J. SIMS has been Vice President-Sales and Marketing, Housewares of
Berry since January 1997. Prior to the acquisition of PackerWare, Mr. Sims
served as President of PackerWare from March 1996 to January 1997 and as Vice
President from October 1994 to March 1996. From January 1990 to October 1994 he
was Vice President of the Miner Container Corporation, a national injection
molder. Mr. Sims was Executive Vice President of MKM Distribution Company from
1985 to 1990.

        GEORGE A. WILLBRANDT was promoted to Vice President-Sales and Marketing
of Berry in April 1997. He formerly served as Vice President, Sales and
Marketing of Berry Sterling since 1995. Prior to that he was President and
co-owner of Sterling Products, which he founded in 1983.

        LAWRENCE G. GRAEV has been a Director of Berry and Holding since August
1995. Mr. Graev is the Chairman of the law firm of O'Sullivan Graev & Karabell,
LLP of New York, where he has been a partner since 1974. Mr. Graev is also a
Director of First Atlantic.

        JOSEPH S. LEVY has been Vice President and Assistant Secretary of Berry
and Holding since April 1995. Mr. Levy has been a Director of Holding and the
Company since April 1998. Mr. Levy has been a Vice President of First Atlantic
Capital, Ltd. since December 1994. From 1991 to December 1994, Mr. Levy was an
Associate at First Atlantic.


                                       54
<PAGE>
        DONALD J. HOFMANN, JR. has been a Director of Holding and Berry since
June 1996. Mr. Hofmann has been a General Partner of Chase Capital Partners
since 1992. Prior to that, he was head of MH Capital Partners Inc., the equity
investment arm of Manufacturers Hanover. Mr. Hofmann is also a director of
Advanced Accessory Systems, LLC, a manufacturer of towing and rack systems and
related accessories for automobiles.

        MATHEW J. LORI has been a Director of Holding and Berry since October
1996. Mr. Lori has been a Principal with Chase Capital Partners since January
1998, and prior to that, Mr. Lori had been an Associate since April 1996. From
September 1993 to March 1996, he was an Associate in the Merchant Banking Group
of The Chase Manhattan Bank, N.A.

        DAVID M. CLARKE has been a Director of Holding and Berry since June
1996. Mr. Clarke is a Managing Director with Aetna, Inc., a private equity
investment group and, prior to that, he had been a Vice President in the
Investment Group of Aetna Life Insurance Company from 1988 to 1996.

        A stockholders agreement contains provisions regarding the election of
directors. See "Certain Transactions--Stockholders Agreements."

BOARD COMMITTEES

        The Board of Directors of Holding has an Audit Committee and a Stock
Option Committee, and the Board of Directors of Berry has an Audit Committee and
a Compensation Committee. In each case, the Audit Committees oversee the
activities of the independent auditors and internal controls. The Stock Option
Committee administers the Holding 1996 Stock Option Plan. The Compensation
Committee makes recommendations to the Board of Directors of Berry concerning
salaries and incentive compensation for our officers and employees.


                                       55
<PAGE>
EXECUTIVE COMPENSATION

        The following table sets forth a summary of the compensation paid by
Berry to our Chief Executive Officer and our four other most highly compensated
executive officers (collectively, the "Named Executive Officers") for services
rendered in all capacities to Berry during fiscal 1998, 1997 and 1996.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                            LONG TERM
                                                                           COMPENSATION
                                                    ANNUAL COMPENSATION      SECURITIES
                                          FISCAL    -------------------      UNDERLYING         OTHER
NAME AND PRINCIPAL POSITION                YEAR      SALARY      BONUS       OPTIONS(#)     COMPENSATION(1)
- ---------------------------------------   ------    --------   --------      ----------     --------------
                                           1998     $327,397     46,697           --             $1,650
<S>                                        <C>       <C>         <C>           <C>              <C>
 Martin R. Imbler......................    1997      307,396     87,623           --              1,520
 President and Chief Executive Officer     1996      292,078    128,993        8,472            595,848
Ira G. Boots...........................    1998      176,631     39,024           --              1,650
Executive Vice President -                 1997      151,691     72,868           --              1,520
Operations                                 1996      145,735     94,205        5,214            239,335
James M. Kratochvil....................
Executive Vice President, Chief            1998      142,483     30,413           --              1,650
Financial Officer, Treasurer and           1997      119,459     56,307           --              1,520
Secretary                                  1996      112,614     72,796        3,259            120,427
R. Brent Beeler........................    1998      145,218     32,621           --              1,650
Executive Vice President - Sales           1997      125,973     60,554           --              1,520
and Marketing                              1996      121,108     72,796        3,259            120,427
George A. Willbrandt...................    1998      182,823     39,024           --              1,650
Vice President - Sales and                 1997      214,788         --           --             11,303
Marketing                                  1996      182,077    100,000           --            201,420
</TABLE>


(1)  Amounts shown reflect contributions by us under our 401(k) plan and
     payments made under a one-time deferred bonus award plan. See "Certain
     Transactions -- Management." "


        The following table provides information on the number of exercisable
and unexercisable management stock options held by the Named Executive Officers
at January 2, 1999.


                       FISCAL YEAR-END OPTION VALUES(1 )
<TABLE>
<CAPTION>

                                                                   VALUE OF UNEXERCISED
                                 NUMBER OF UNEXERCISED            IN-THE-MONEY OPTIONS AT
                               OPTIONS AT FISCAL YEAR-END             FISCAL YEAR-END
NAME                          EXERCISABLE/UNEXERCISABLE(#)     EXERCISABLE/UNEXERCISABLE(2)
- --------------------------    ---------------------------      ---------------------------
<S>                                   <C>                            <C>
Martin R. Imbler..........            5,083/3,389                    $355,810/237,230
Ira G. Boots..............            3,128/2,086                     218,960/146,020
James M. Kratochvil.......            1,955/1,304                      136,850/91,280
R. Brent Beeler...........            1,955/1,304                      136,850/91,280
George A. Willbrandt......                780/520                       54,600/36,400

</TABLE>

DIRECTOR COMPENSATION

        Directors receive no cash consideration for serving on the Board of
Directors of Holding or Berry, but directors are reimbursed for out-of-pocket
expenses incurred in connection with their duties as directors.

- --------------------------
(1)  None of Holding's capital stock is currently publicly traded.  The values
     reflect management's estimate of the fair market value of the Class B
     Nonvoting Common Stock of Holding at January 2, 1999.

(2)  All options granted to management of Berry Plastics are exercisable for
     shares of Class B Nonvoting Common Stock, par value $.01 per share, of
     Holding.


                                       56
<PAGE>
EMPLOYMENT AGREEMENTS

        We have an employment agreement with Mr. Imbler that expires on June 30,
2001. Base compensation under the agreement for fiscal 1998 was $327,397. The
agreement also provides for an annual performance bonus of $50,000 to $175,000
based upon Berry's attainment of certain financial targets. We may terminate Mr.
Imbler's employment for "cause" or upon a "disability" (as such terms are
defined in the agreement). If we terminate Mr. Imbler "without cause" (as
defined in the agreement) Mr. Imbler is entitled to receive, among other things,
the greater of one year's salary or 1/12 of one year's salary for each year (not
to exceed 24 years in the aggregate) of employment with Berry. The agreement
also contains customary noncompetition, nondisclosure and nonsolicitation
provisions.

        We also have employment agreements with each of Messrs. Boots,
Kratochvil, Beeler and Willbrandt each of which expires on June 30, 2001. The
agreements provided for fiscal 1998 base compensation of $176,631 for Mr. Boots,
$142,483 for Mr. Kratochvil, $145,218 for Mr. Beeler and $182,823 for Mr.
Willbrandt. Salaries are subject in each case to annual adjustment at the
discretion of the Compensation Committee of our Board of Directors. The
agreements entitle each executive to participate in all other incentive
compensation plans established for executive officers of Berry. We may terminate
each agreement for "cause" or a "disability" (as such terms are defined in the
agreements). If we terminate an executive's employment without "cause" (as
defined in the agreements), the agreements require that we pay certain amounts
to the terminated executive, including (1) the greater of (A) one year's salary
or (B) 1/12 of one year's salary for each year (not to exceed 24 years in the
aggregate) of employment with Berry (other than Mr. Willbrandt, who would
receive one year's salary), and (2) certain benefits under applicable incentive
compensation plans. Each agreement also includes customary noncompetition,
nondisclosure and nonsolicitation provisions.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

        We established the Compensation Committee comprised of Messrs. Buaron,
Imbler and Hofmann, in October 1996. The annual salary and bonus paid to Messrs.
Imbler, Boots, Kratochvil, Beeler and Willbrandt for fiscal 1998 were determined
by the Compensation Committee in accordance with their respective employment
agreements. All other compensation decisions with respect to officers of Berry
are made by Mr. Imbler pursuant to policies established in consultation with the
Compensation Committee.

        We are party to an Amended and Restated Management Agreement with First
Atlantic Capital, Ltd. pursuant to which First Atlantic Capital provides us with
financial advisory and management consulting services in exchange for an annual
fee of $750,000 and reimbursement for out-of-pocket costs and expenses. In
consideration of such services, we paid First Atlantic Capital fees and expenses
of $835,000 for fiscal 1998, $771,200 for fiscal 1997, and $787,600 for fiscal
1996. In connection with the recapitalization of Holding in 1996, the Management
Agreement was amended to provide for a fee for services rendered in connection
with certain transactions equal to the lesser of (1) 1% of the total transaction
value and (2) $1,250,000 for any such transaction consummated plus out-of-pocket
expenses in respect of such transaction, whether or not consummated. Also in
connection with the recapitalization of Holding in 1996, Holding paid a fee of
$1,250,000 plus reimbursement for out-of-pocket expenses to First Atlantic
Capital for advisory services, including originating, structuring and
negotiating the transaction. In January 1997, First Atlantic Capital received
advisory fees of about $287,500 for originating, structuring and negotiating the
acquisition of PackerWare and about $28,700 for providing similar services in
connection with the acquisition of Container Industries. In May 1997, First
Atlantic Capital received advisory fees of about $117,900 for originating,
structuring and negotiating the acquisition of Virginia Design. In August 1997,
First Atlantic Capital received advisory fees of about $531,600 for providing
services in the acquisition of Venture Packaging. First Atlantic Capital
received advisory fees of about $140,000 in July 1998 for originating,
structuring and negotiating the acquisition of Norwich. In October 1998, First
Atlantic Capital received advisory fees of about $180,000 for providing services
in the acquisition of Knight Plastics. Upon completion of the Cardinal
acquisition, First Atlantic received advisory fees of about $695,000 for
services provided with respect to the acquisition.
See "Certain Transactions."

        Mr. Buaron, the Chairman and a director of Holding and Berry, is the
Chairman and Chief Executive Officer of First Atlantic Capital. Mr. Graev is a
director of First Atlantic Capital. As an officer and the sole stockholder of
First Atlantic Capital, Mr. Buaron is entitled to receive any bonuses paid and
any dividends declared by First Atlantic Capital on its capital stock, including
any bonuses paid as a result of, and any dividends paid out of, the $1,250,000
fee paid by Holding to First Atlantic Capital in connection with the
recapitalization of Holding or any of the fees paid with respect to the
acquisitions described above. First Atlantic Capital is engaged by Atlantic


                                       57
<PAGE>
Equity Partners International II to provide certain financial and management
consulting services for which it receives annual fees. First Atlantic Capital
and Atlantic Equity Partners International II have completely distinct ownership
and equity structures. See "Certain Transactions."

        Atlantic Equity Partners, L.P., a stockholder of Holding prior to the
consummation of the recapitalization of Holding in 1996, received about $67.6
million from the sale of its common stock in Holding and warrants to purchase
common stock. First Atlantic is engaged by Atlantic Equity Partners to provide
certain financial and management consulting services for which it receives
annual fees. First Atlantic and Atlantic Equity Partners have completely
distinct ownership and equity structures. Atlantic Equity Associates, L.P., a
Delaware limited partnership, is the sole general partner of Atlantic Equity
Partners. Mr. Buaron is the sole shareholder of Buaron Capital Corporation.
Buaron Capital is the managing and sole general partner of Atlantic Equity
Associates. By virtue of their direct and indirect ownership interests in
Atlantic Equity Partners, Mr. Levy is entitled to receive $178,000 and Buaron
Capital is entitled to receive $4,672,000 from the proceeds from the sale of
equity interests in Holding. See "Certain Transactions."

        In connection with the recapitalization of Holding in 1996, Mr. Imbler,
a director of Berry and Holding, received about $5.9 million, Douglas E. Bell, a
former director of Berry, received about $2.5 million, Mr. Boots, a director of
Berry, received about $2.4 million, and Messrs. Beeler and Kratochvil, officers
of Berry, each received about $1.3 million from their sale of certain equity
interests in Holding. In connection with the offering in April 1994 of the 1994
Notes (the "1994 Transaction"), we paid a $50.0 million dividend on our common
stock to Holding, and Holding distributed that amount to its holders of equity
interests. In connection therewith, Holding agreed to pay cash bonuses, upon the
occurrence of certain events, to the members of management who held options
under Holding's 1991 Stock Option Plan in amounts equal to the amounts they
would have been entitled to had the shares of common stock underlying their
unvested options been outstanding at the time of the declaration of the $50.0
million dividend by Holding. As a result of the recapitalization of Holding,
such bonuses were paid to Messrs. Imbler, Bell, and Boots. Mr. Imbler received a
bonus in the amount of $594,000. Messrs. Bell and Boots each received bonuses of
$238,000. See "Certain Transactions."

        In connection with the recapitalization of Holding in 1996, Chase
Securities Inc., an affiliate of Chase Venture Capital Associates and Messrs.
Hofmann and Lori, received a fee of $500,000 for arranging the sale of $15.0
million of Holding's Common Stock to Atlantic Equity Partners International II,
Chase Venture Capital Associates and certain other equity investors
(collectively, the "Common Stock Purchasers") and the sale of $15.0 million of
Holding's Preferred Stock to Chase Venture Capital Associates. Chase Manhattan
Investment Holdings, Inc., an affiliate of Chase Securities and Messrs. Hofmann
and Lori, received about $13.6 million from the sale of equity interests of
Holding in the 1996 Transaction.

STOCK OPTION PLAN

        Employees, directors and certain independent consultants of Berry and
its subsidiaries are entitled to participate in the Holding 1996 Stock Option
Plan. This Stock Option Plan provides for the grant of both "incentive stock
options" within the meaning of Section 422 of the Internal Revenue Code of 1986,
as amended, and stock options that are non-qualified under the Code. The total
number of shares of Class B Nonvoting Common Stock of Holding for which options
may be granted pursuant to the Stock Option Plan is 51,620. The Stock Option
Plan will terminate on October 3, 2003 or such earlier date on which the Board
of Directors of Holding, in its sole discretion, determines. The Stock Option
Committee of the Board of Directors of Holding administers all aspects of the
Stock Option Plan. The Stock Option Committee selects which of Berry' directors,
employees and independent consultants will receive options, the time when
options are granted, whether the options are incentive stock options or
non-qualified stock options, the manner and timing for vesting of such options,
the terms of such options, the exercise date of any options and the number of
shares subject to such options. Directors who are also employees are eligible to
receive options under the Stock Option Plan.

        The exercise price of incentive stock options granted by Holding under
the Stock Option Plan may not be less than 100% of the fair market value of the
Class B Nonvoting Common Stock at the time of grant and the term of any option
may not exceed seven years. With respect to any employee who owns stock
representing more than 10% of the voting power of the outstanding capital stock
of Holding, the exercise price of any incentive stock option may not be less
than 110% of the fair market value of such shares at the time of grant and the
term of such option may not exceed five years. The exercise price of a
non-qualified stock option is determined by the Stock Option Committee on the
date the option is granted. However, the exercise price of a non-qualified stock
option may not be


                                       58
<PAGE>
less than 100% of the fair market value of Class B Nonvoting Common Stock if the
option is granted at any time after the initial public offering of such stock.

        Options granted under the Stock Option Plan are nontransferable except
by will and the laws of descent and distribution. Options granted under the
Stock Option Plan typically expire after seven years and vest over a five-year
period based on timing as well as achieving financial performance targets.

        Under the Stock Option Plan, as of July 3, 1999, there were outstanding
options to purchase an aggregate of 50,354 shares of Class B Nonvoting Common
Stock to 67 employees of Berry, at an exercise price between $100 and $122 per
share. Of that amount, options to purchase an aggregate of 21,504 shares have
been issued to the Named Executive Officers in October 1996, at an exercise
price of $100 per share, including 8,472 to Mr. Imbler, 5,214 to each of Messrs.
Bell and Boots, 3,259 to each of Messrs. Beeler and Kratochvil, and 1,300 to Mr.
Willbrandt.


                                       59
<PAGE>
                             PRINCIPAL STOCKHOLDERS

        All of our outstanding capital stock is owned by Holding. The following
table sets forth certain information regarding the ownership of the capital
stock of Holding with respect to the following:

        o   each person known by Holding to own beneficially more than 5% of the
            outstanding shares of any class of its voting capital stock;

        o   each of Holding's directors;

        o   the Named Executive Officers; and

        o   all directors and officers as a group.

Except as otherwise indicated, each of the stockholders has sole voting and
investment power with respect to the shares beneficially owned. Unless otherwise
indicated, the address for each stockholder is c/o Berry Plastics Corporation,
101 Oakley Street, Evansville, Indiana 47710.


<TABLE>
<CAPTION>
                                                                                        Percentage
                                                                                          of All
                            Shares of                        Shares of                    Classes
                             Voting        Percentage of     Nonvoting                   of Common
                         Common Stock(1)      Voting      Common Stock(1)                  Stock
Name and Address of     ----------------      Common     ------------------------------   (Fully-
Beneficial Owner        Class A  Class B      Stock      Class A   Class B      Class C   Diluted)
- -------------------     -------  -------    ----------   -------   -------      -------   --------
<S>                    <C>       <C>           <C>      <C>        <C>           <C>          <C>
Atlantic Equity
Partners
  International II,
  L.P.(2)..........         --   128,142       54.4%         --     3,385        11,470       22.3%
Chase Venture
Capital
  Associates, L.P.(3)   52,000     5,623(4)    23.9     148,000    17,837(4)         --       34.8
BPC Equity, LLC(5).     31,200        --       13.2      88,800        --            --       18.7
Roberto Buaron(6)..         --   128,142       54.4          --     3,385        11,470       22.3
Martin R. Imbler...         --     3,629        1.5          --    15,390(7)        664        3.1
Joseph S. Levy(8)..         --        42        *            --       118            14         *
Lawrence G. Graev(9)        --        --        --           --        --            --         --
Donald J. Hofmann,
Jr..(10)...........     52,000     5,623(4)   23.9      148,000    17,837(4)         --       34.8

Mathew J. Lori(11).     52,000     5,623(4)    23.8      148,000   17,837(4)         --       34.8
David M. Clarke(12)     31,200        --       13.2       88,800       --            --       18.7
Ira G. Boots.......         --     1,718        *            --     5,446(13)        --        1.1
James M. Kratochvil         --     1,196        *            --     5,359(14)       391        1.1
R. Brent Beeler....         --     1,196        *            --     5,359(15)       391        1.1
George A. Willbrandt        --       520        *            --     2,260(16)       170         *
All officers and
   directors as a
   group (16 persons)   83,200   143,644       96.3      236,800   63,330    13,616       84.1
</TABLE>

- ----------------------------

*       Less than one percent.

(1)  Included in the amounts of common stock presented in this chart are
     warrants to purchase shares of common stock of Holding. The authorized
     capital stock of Holding consists of 3,500,000 shares of capital stock,
     including 2,500,000 shares of common stock, $.01 par value, and 1,000,000
     shares of Preferred Stock, $.01 par value. Of the 2,500,000 shares of
     common stock of Holding, 500,000 shares are designated Class A Voting
     Common Stock, 500,000 shares are designated Class A Nonvoting Common Stock,
     500,000 shares are designated Class B Voting Common Stock, 500,000 shares
     are designated Class B Nonvoting Common Stock, and 500,000 shares are
     designated Class C Nonvoting Common Stock. Of the 1,000,000 shares of
     preferred stock of Holding, 800,000 shares are designated Series A Senior
     Cumulative Exchangeable Preferred Stock, and 200,000 shares are designated
     Series B Cumulative Preferred Stock.

(2)  Address is P. O. Box 847, One Capital Place, Fourth Floor, Grand Cayman,
     Cayman Islands, British West Indies. Atlantic Equity Associates
     International II, L.P., a Delaware limited partnership, is the sole general
     partner of Atlantic Equity Partners International II and as such exercises
     voting and/or investment power over shares of capital stock owned by
     Atlantic Equity Partners International II, including the shares of common
     stock of Holding held by Atlantic Equity Partners International II. Mr.
     Buaron is the sole shareholder of Buaron Holdings Ltd. Buaron Holdings is
     the sole general partner of Atlantic Equity Associates International II. As
     the general partner of Atlantic Equity Associates International II, Buaron
     Holdings may be deemed to beneficially own the shares of common stock of
     Holding held by Atlantic Equity Partners International II. Buaron Holdings
     disclaims any beneficial ownership of any shares of capital


                                       60
<PAGE>
     stock owned by Atlantic Equity Partners International II, including the
     shares of common stock of Holding held by Atlantic Equity Partners
     International II. Through his affiliation with Buaron Holdings and Atlantic
     Equity Associates International II, Mr. Buaron controls the sole general
     partner of Atlantic Equity Partners International II and therefore has the
     authority to control voting and/or investment power over, and may be deemed
     to beneficially own, the shares of common stock of Holding owned by
     Atlantic Equity Partners International II. Mr. Buaron disclaims any
     beneficial ownership of any of these shares.

(3)  Address is 380 Madison Avenue, 12th Floor, New York, New York 10017.

(4)  Represents warrants to purchase such shares of common stock held by Chase
     Venture Capital Associates that are currently exercisable.

(5)  Address is c/o Aetna Life Insurance Company, Private Equity Group, IG6U,
     151 Farmington Avenue, Hartford, Connecticut 06156. Aetna Life Insurance
     Company exercises voting and/or investment power over shares of capital
     stock owned by BPC Equity, LLC, including shares of common stock of Holding
     held by BPC Equity.

(6)  Address is c/o First Atlantic Capital, Ltd., 135 East 57th Street, New
     York, New York 10022. Represents shares of common stock of Holding owned by
     Atlantic Equity Partners International II. Mr. Buaron is the sole
     shareholder of Buaron Holdings. Buaron Holdings is the sole general partner
     of Atlantic Equity Associates International II. Atlantic Equity Associates
     International II is the sole general partner of Atlantic Equity Partners
     International II and as such, exercises voting and/or investment power over
     shares of capital stock owned by Atlantic Equity Partners International II,
     including the shares of common stock of Holding held by Atlantic Equity
     Partners International II. Mr. Buaron, as the sole shareholder and Chief
     Executive Officer of Buaron Holdings, controls the sole general partner of
     Atlantic Equity Partners International II and therefore has voting and/or
     investment power over, and may be deemed to beneficially own, the shares of
     common stock of Holding held by Atlantic Equity Partners International II.
     Mr. Buaron disclaims any beneficial ownership of the such shares.

(7)  Includes 5,083 options granted to Mr. Imbler, which are presently
     exercisable.

(8)  Address is c/o First Atlantic Capital, Ltd., 135 East 57th Street, New
     York, New York 10022.

(9)  Address is c/o O'Sullivan Graev & Karabell, LLP, 30 Rockefeller Plaza, New
     York, New York 10112.

(10) Address is c/o Chase Capital Partners, 380 Madison Avenue, 12th Floor, New
     York, New York 10017. Represents shares owned by Chase Venture Capital
     Associates. Mr. Hofmann is a General Partner of Chase Capital Partners,
     which is the private equity investment arm of Chase Manhattan Corporation,
     which is an affiliate of Chase Venture Capital Associates. Mr. Hofmann
     disclaims any beneficial ownership of the shares of common stock of Holding
     held by Chase Venture Capital Associates.

(11) Address is c/o Chase Capital Partners, 380 Madison Avenue, 12th Floor, New
     York, New York 10017. Represents shares owned by Chase Venture Capital
     Associates. Mr. Lori is a Principal of Chase Capital Partners, which is the
     private equity investment arm of Chase Manhattan Corporation, which is an
     affiliate of Chase Venture Capital Associates. Mr. Lori disclaims any
     beneficial ownership of the shares of common stock of Holding held by Chase
     Venture Capital Associates.

(12) Address is c/o Aetna Life Insurance Company, Private Equity Group, IG6U,
     151 Farmington Avenue, Hartford, Connecticut 06156. Represents shares owned
     by BPC Equity. Mr. Clarke is a Managing Director of Aetna, Inc., an
     affiliate of Aetna Life Insurance Company, which is a member of BPC Equity.
     Mr. Clarke disclaims any beneficial ownership of the shares of common stock
     of Holding held by BPC Equity.

(13) Includes 3,128 options granted to Mr. Boots, which are currently
     exercisable.

(14) Includes 1,955 options granted to Mr. Kratochvil, which are currently
     exercisable.

(15) Includes 1,955 options granted to Mr. Beeler, which are currently
     exercisable.

(16) Includes 780 options granted to Mr. Willbrandt, which are currently
     exercisable.


                                       61
<PAGE>
                              CERTAIN TRANSACTIONS

FIRST ATLANTIC

        Pursuant to the Management Agreement between us and First Atlantic
Capital, First Atlantic Capital provides us with financial advisory and
management consulting services in exchange for an annual fee of $750,000 and
reimbursement for out-of-pocket costs and expenses. We paid First Atlantic fees
and expenses of about $835,000 for fiscal 1998, $771,200 for fiscal 1997 and
$787,600 for fiscal 1996 for these services. The management agreement also
provides for a fee for services rendered in connection with certain transactions
equal to the lesser of 1% of the total transaction value and $1,250,000 for any
such transaction consummated plus out-of-pocket expenses, whether or not
consummated. In connection with the recapitalization of Holding in 1996, Holding
paid a fee of about $1,250,000 plus reimbursement for out-of-pocket expenses to
First Atlantic Capital for advisory services. These services included
originating, structuring and negotiating the recapitalization of Holding. First
Atlantic Capital received advisory fees of about $287,500 for originating,
structuring and negotiating the acquisition of PackerWare and about $28,700 for
providing similar services in connection with the acquisition of Container
Industries. In May 1997, First Atlantic Capital received advisory fees of about
$117,900 for originating, structuring and negotiating the acquisition of
Virginia Design. In August 1997, First Atlantic Capital received advisory fees
of about $531,600 for providing services with respect to the acquisition of
Venture. First Atlantic Capital received advisory fees of about $140,000 in July
1998 for originating, structuring and negotiating the acquisition of Norwich,
and in October 1998 First Atlantic Capital received advisory fees of about
$180,000 for providing services with respect to the acquisition of Knight. First
Atlantic received advisory fees of about $695,000 for services provided with
respect to the Cardinal acquisition.

        Mr. Buaron, the Chairman and a director of Holding and Berry, is the
Chairman and Chief Executive Officer of First Atlantic Capital. As an officer
and the sole stockholder of First Atlantic Capital, Mr. Buaron is entitled to
receive any bonuses paid and any dividends declared by First Atlantic Capital on
its capital stock, including any bonuses paid as a result of, and any dividends
paid out of, the $1,250,000 fee paid by Holding to First Atlantic Capital in
connection with the recapitalization of Holding in 1996 or any of the fees paid
with respect to the acquisitions described above. Mr. Graev is also a director
of First Atlantic Capital, and Mr. Levy is an officer of First Atlantic Capital.
First Atlantic Capital is engaged by Atlantic Equity Partners International II
to provide certain financial and management consulting services for which it
receives annual fees. First Atlantic Capital and Atlantic Equity Partners
International II have completely distinct ownership and equity structures.

        Atlantic Equity Partners, L.P., a stockholder of Holding prior to the
consummation of the recapitalization of Holding in 1996, received about $67.6
million from the sale of its common stock in Holding and warrants to purchase
common stock. First Atlantic is engaged by Atlantic Equity Partners to provide
certain financial and management consulting services for which it receives
annual fees. First Atlantic and Atlantic Equity Partners have completely
distinct ownership and equity structures. Atlantic Equity Associates, L.P., is
the sole general partner of Atlantic Equity Partners. Mr. Buaron is the sole
shareholder of Buaron Capital, and Buaron Capital is the managing and sole
general partner of Atlantic Equity Associates. By virtue of their direct and
indirect ownership interests in Atlantic Equity Partners, Mr. Levy is entitled
to receive $178,000 and Buaron Capital is entitled to receive $4,672,000 from
the proceeds from the sale of equity interests in Holding.

THE 1996 TRANSACTION

        On June 18, 1996, our parent, Holding, consummated the transaction
described below. BPC Mergerco, Inc. was organized by Atlantic Equity Partners
International II, Chase Venture Capital Associates, L.P., and other
institutional investors to acquire a majority of the outstanding capital stock
of Holding. Pursuant to a Stock Purchase and Recapitalization Agreement dated as
of June 12, 1996, certain of the Common Stock Purchasers purchased shares of
common stock of BPC Mergerco. In addition, pursuant to a Preferred Stock and
Warrant Purchase Agreement dated as of June 12, 1996, Chase Venture Capital
Associates and the Northwestern Mutual Life Insurance Company (the "Preferred
Stock Purchasers") purchased shares of preferred stock of BPC Mergerco and
warrants (the "1996 Warrants") to purchase shares of common stock of BPC
Mergerco. Immediately after the purchase of the common stock, the preferred
stock and the 1996 Warrants of BPC Mergerco, BPC Mergerco merged with and into
Holding, with Holding being the surviving corporation. Upon the consummation of
this merger, (1) each share of Class A Common Stock, $.00005 par value, and
Class B Common Stock, $.00005 par value, of Holding and certain previously held
warrants exercisable for such Class A and Class B Common Stock were converted
into the right to receive cash equal to the purchase price per share for the
common stock into which such warrants were exercisable less the amount of the
nominal exercise price therefor, (2) all other classes of common


                                       62
<PAGE>
stock of Holding, a majority of which was held by members of management, were
converted into shares of common stock of the surviving corporation (constituting
about 19% of the post-merger common stock of the surviving corporation) and (3)
each share of common stock, each share of preferred stock and each 1996 Warrant
to purchase one share of common stock of Mergerco were converted into one share
of common stock, one share of preferred stock and one warrant to purchase one
share of common stock of the surviving corporation, respectively. In addition,
upon the consummation of the merger, the holders of the warrants (the "1994
Warrants") to purchase capital stock of Holding that were issued in connection
with the offering of the 1994 Notes became entitled to receive cash equal to the
purchase price per share for the common stock into which such warrants were
exercisable less the amount of the exercise price therefor.

        The aggregate consideration paid to the sellers of the equity interests
in Holding, including the holders of the 1994 Warrants, was about $119.6 million
in cash. The shares of Class A Common Stock and Class B Common Stock that were
cashed out in the Merger were valued based on arms' length negotiations with the
new investors. In order to finance the recapitalization of Holding, including
the payment of related fees and expenses: (1) Holding issued the 1996 Notes for
net proceeds of about $100.2 million (or $64.6 million after deducting the
amount of such net proceeds used to purchase marketable securities available for
payment of interest on the 1996 Notes); (2) the Common Stock Purchasers, the
Preferred Stock Purchasers and certain members of management made equity and
rollover investments in the aggregate amount of $70.0 million (which amount
included rollover investments of about $7.1 million by certain members of
management and $3.0 million by an existing institutional shareholder); and (3)
Holding received an aggregate of about $0.9 million in connection with the
exercise of management stock options to purchase common stock of Holding.

        In connection with the recapitalization of Holding, Atlantic Equity
Partners International II, Chase Venture Capital Associates, certain other
institutional investors and certain members of management entered into a
Stockholders Agreement pursuant to which certain stockholders, among other
things, (1) were granted certain registration rights and (2) under certain
circumstances, have the right to force a sale of Holding.

MANAGEMENT

        In connection with the recapitalization of Holding in 1996, Mr. Imbler
received about $5.9 million, Mr. Bell received about $2.5 million, Mr. Boots
received about $2.4 million, and Messrs. Kratochvil and Beeler each received
about $1.3 million from their sale of certain equity interests in Holding. In
connection with the 1994 Transaction, we paid a $50.0 million dividend on our
common stock to Holding, and Holding distributed that amount to its holders of
equity interests. In connection therewith, Holding agreed to pay cash bonuses,
upon the occurrence of certain events, to the members of management who held
options under Holding's 1991 Stock Option Plan in amounts equal to the amounts
they would have been entitled to had the shares of common stock underlying their
unvested options been outstanding at the time of the declaration of the $50.0
million dividend by Holding. As a result of the recapitalization of Holding in
1996, bonuses were paid to Mr. Imbler in the amount of about $594,000, to Mr.
Bell in the amount of about $238,000, to Mr. Boots in the amount of about
$238,000, to Mr. Kratochvil in the amount of about $119,000 and to Mr. Beeler in
the amount of about $119,000.

STOCKHOLDERS AGREEMENTS

        In connection with the recapitalization of Holding, Holding entered into
a Stockholders Agreement dated as of June 18, 1996 (the "Stockholders
Agreement") with the Common Stock Purchasers, certain Management Stockholders
(as defined herein) and, for limited purposes thereunder, the Preferred Stock
Purchasers. The Stockholders Agreement grants the Common Stock Purchasers rights
and obligations, including the following: (1) until the occurrence of events
specified in the New Stockholders Agreement, to designate the members of a seven
person Board of Directors as follows: (A) one director will be Roberto Buaron or
his designee; (B) Atlantic Equity Partners International II will have the right
to designate three directors (who are currently Messrs. Graev, Imbler and Levy);
(C) Chase Venture Capital Associates will have the right to designate two
directors (who are currently Messrs. Hofmann and Lori); and (D) the
institutional holders (excluding Atlantic Equity Partners International II and
Chase Venture Capital Associates) will have the right to designate one director
(who is currently Mr. Clarke); (2) in the case of certain Common Stock
Purchasers, to subscribe for a proportional share of future equity issuances by
Holding; (3) under certain circumstances and in the case of Atlantic Equity
Partners International II or Chase Venture Capital Associates, to cause the
initial public offering of equity securities of Holding or a sale of Holding
subsequent to the fifth anniversary of the closing of the recapitalization of
Holding and (4) under certain circumstances and in the case of a majority in
interest of the institutional holders, to cause the initial public offering of
equity securities of Holding or a sale of Holding subsequent to the sixth
anniversary of the


                                       63
<PAGE>
closing of the recapitalization of Holding. Provisions under the Stockholders
Agreement also (1) prohibits Holding from taking certain actions without the
consent of holders of a majority of voting stock held by Chase Venture Capital
Associates and the institutional holders other than Atlantic Equity Partners
International II (or, following the occurrence of certain events, the consent of
Atlantic Equity Partners International II), including certain transactions
between Holding and any subsidiary, on the one hand, and First Atlantic Capital
or any of its affiliates, on the other hand; (2) obligates Holding to provide
certain Common Stock Purchasers with financial and other information regarding
Holding and to provide access and inspection rights to all Common Stock
Purchasers; and (3) restricts transfers of equity by the Common Stock
Purchasers, subject to certain exceptions (including transfers of up to 10% of
the equity (including warrants to purchase equity) held by each Common Stock
Purchaser on the date of the Stockholders Agreement). Pursuant to the
Stockholders Agreement, under certain circumstances the Preferred Stock
Purchasers (and their transferees) have tag-along rights with respect to the
1996 Warrants and the common stock of Holding issuable upon exercise of the 1996
Warrants. Under specified circumstances and subject to certain exceptions, the
Preferred Stock Purchasers (and their transferees) are entitled to include a pro
rata share of their preferred stock in a transaction (or series of related
transactions) involving the transfer by Atlantic Equity Partners International
II, Chase Venture Capital Associates and the specified institutional holders of
more than 50% of the aggregate amount of securities held by them immediately
following the closing of the 1996 Transaction.

        The Stockholders Agreement grants specified registration rights to the
Common Stock Purchasers. Atlantic Equity Partners International II and Chase
Venture Capital Associates each have the right, on three occasions, to demand
registration, at Holding's expense, of their shares of common stock of Holding.
Under certain circumstances, a majority in interest of the institutional holders
(excluding Atlantic Equity Partners International II and Chase Venture Capital
Associates) have the right, on one occasion, to demand registration, at
Holding's expense, of their shares of common stock of Holding. The Stockholders
Agreement provides that if Holding proposes to register any of its securities,
either for its own account or for the account of other stockholders, Holding
will be required to notify all Common Stock Purchasers and to include in such
registration the shares of common stock of Holding requested to be included by
them. All shares of common stock of Holding owned by the Common Stock Purchasers
requested to be included in a registration will be subject to cutbacks under
specified circumstances in connection with an underwritten public offering.

        The provisions of the Stockholders Agreement regarding voting rights,
negative covenants, information/inspection rights, the right to force a sale of
Holding, preemptive rights and transfer restrictions generally will expire on
the earlier to occur of:

                    o   the fifth anniversary of the closing of the
                        recapitalization of Holding in 1996, if an underwritten
                        public offering of equity securities of Holding
                        resulting in gross proceeds of at least $20.0 million
                        occurs prior to such fifth anniversary;

                    o   the occurrence of such underwritten public offering that
                        occurs subsequent to such fifth anniversary of the
                        closing of the recapitalization of Holding in 1996;

                    o   the twentieth anniversary of the closing of the
                        recapitalization of Holding in 1996; and

                    o   a sale of Holding.

        In addition, the Stockholders Agreement provides that certain rights of
a Common Stock Purchaser (to the extent such rights apply to such Common Stock
Purchaser) to designate members of the Board of Directors of Holding and/or to
approve certain actions by Holding will terminate under specific circumstances.

        Holding is also party to the Amended and Restated Stockholders Agreement
dated June 18, 1996 (the "Management Stockholders Agreement"), with Atlantic
Equity Partners International II and all management shareholders including,
among others, Messrs. Imbler, Boots, Kratochvil, Beeler, and Willbrandt
(collectively, the "Management Stockholders"). The Management Stockholders
Agreement contains provisions that:

        o   limit transfers of equity by the Management Stockholders;

        o   require the Management Stockholders to sell their shares as
            designated by Holding or Atlantic Equity Partners II upon the
            consummation of certain transactions;


                                       64
<PAGE>
        o   grant the Management Stockholders certain rights of co-sale in
            connection with sales by Atlantic Equity Partners International II;

        o   grant Holding rights to repurchase capital stock from the Management
            Stockholders upon the occurrence of certain events; and

        o   require the Management Stockholders to offer shares to Holding prior
            to any permitted transfer.

CHASE SECURITIES INC.

        In connection with the recapitalization of Holding in 1996, Chase
Securities, an affiliate of Chase Venture Capital Associates and Messrs. Hofmann
and Lori, who are members of the Board of Directors of Holding and Berry,
received a fee of $500,000 for arranging the sale of $15.0 million of Holding's
Common Stock to certain of the Common Stock Purchasers and the sale of $15.0
million of Holding Preferred Stock to Chase Venture Capital Associates. Chase
Manhattan Investment Holdings, Inc., an affiliate of Chase Securities and
Messrs. Hofmann and Lori, received about $13.6 million from the sale of equity
interests of Holding in the recapitalization of Holding.

LEGAL SERVICES

        Mr. Graev is the Chairman of the law firm of O'Sullivan Graev &
Karabell, LLP, New York, New York. O'Sullivan Graev & Karabell, LLP provides
legal services to us and to Holding in connection with certain matters,
principally relating to transactional, securities law, general corporate and
litigation matters.

TRANSACTIONS WITH AFFILIATES

        The indentures governing the 1994 Notes, the 1996 Notes, the 1999 Notes,
the Notes, the Stockholders Agreement, and our credit facility restrict our and
our affiliates' ability to enter into transactions with affiliates, including
officers, directors and principal stockholders.


                                       65
<PAGE>
                       DESCRIPTION OF CERTAIN INDEBTEDNESS

HOLDING 1996 NOTES

        On June 18, 1996, Holding, as part of a recapitalization, issued 12.50%
Senior Secured Notes due 2006 (the "1996 Offering") for net proceeds, after
expenses, of approximately $100.2 million (or $64.6 million after deducting the
amount of such net proceeds used to purchase marketable securities available for
payment of interest on the notes). These notes were exchanged in October 1996
for the 12.50% Series B Senior Secured Notes due 2006. Interest on the 1996
Notes is payable semi-annually on June 15 and December 15 of each year. In
addition, from December 15, 1999 until June 15, 2001, Holding may, at its
option, pay interest, at an increased rate of 0.75% per annum, in additional
1996 Notes valued at 100% of the principal amount thereof.

        In connection with the 1996 Notes, $35.6 million was placed in escrow,
which has been invested in U.S. government securities, to pay three years'
interest on the notes. Pending disbursement, the trustee under the 1996
Indenture will have a first priority lien on the escrow account for the benefit
of the holders of the 1996 Notes. Funds may be disbursed from the escrow account
only to pay interest on the 1996 Notes and, upon certain repurchases or
redemptions of the 1996 Notes, to pay principal of and premium, if any, thereon.
The balance in the escrow account as of December 27, 1997 was $18.9 million.

        The 1996 Notes rank senior in right of payment to all existing and
future subordinated indebtedness of Holding, including Holding's subordinated
guarantee of the 1994 Notes and the Notes and PARI PASSU in right of payment
with all Senior Indebtedness of Holding. The 1996 Notes are effectively
subordinated to all existing and future Senior Indebtedness of Berry, including
borrowings under the Credit Facility, the Nevada Bonds and the South Carolina
Bonds.

BERRY 1994 NOTES

        On April 21, 1994, Berry completed an offering of 100,000 units
consisting of $100.0 million aggregate principal amount of 12.25% Berry Plastics
Corporation Senior Subordinated Notes due 2004 and 100,000 warrants to purchase
1.13237 shares of Class A Common Stock, $.00005 par value, of Holding. The 1994
Notes mature on April 15, 2004 and interest is payable semi-annually on October
15 and April 15 of each year and commenced on October 15, 1994. The 1994 Notes
are unconditionally guaranteed on a senior subordinated basis by the Guarantors.
The net proceeds to Berry from the sale of the 1994 Notes, after expenses, were
$93.0 million.

        Berry is not required to make mandatory redemption or sinking fund
payments with respect to the 1994 Notes. Subsequent to April 15, 1999, the 1994
Notes may be redeemed at the option of Berry, in whole or in part, at redemption
prices ranging from 106.125% in 1999 to 100% in 2002 and thereafter. Upon a
change in control, as defined in the 1994 Indenture, each holder of 1994 Notes
will have the right to require Berry to repurchase all or any part of such
holder's notes at a repurchase price in cash equal to 101% of the aggregate
principal amount thereof plus accrued interest.

        The 1994 Notes rank PARI PASSU with the 1999 Notes and the Notes and
PARI PASSU with or senior in right of payment to all existing and future
subordinated indebtedness of Berry. The 1994 Notes rank junior in right of
payment to all existing and future Senior Indebtedness of Berry, including
borrowings under the Credit Facility, and the Nevada Bonds.

        The 1994 Indenture contains certain covenants which, among other things,
limit Berry and its subsidiaries' ability to incur debt, merge or consolidate,
sell, lease or transfer assets, make dividend payments and engage in
transactions with affiliates.

BERRY 1999 NOTES

        On July 6, 1999, Berry completed an offering of $75.0 million aggregate
principal amount of 11% Berry Plastics Corporation Senior Subordinated Notes due
2007. The 1999 Notes mature on July 15, 2007 and interest is payable
semi-annually on January 15 and July 15 of each year, commencing on January 15,
2000. The 1999 Notes are unconditionally guaranteed on a senior subordinated
basis by the Guarantors. Berry is not required to make mandatory redemption or
sinking fund payments with respect to the 1999 Notes. Subsequent to July 15,
2003, the 1999 Notes may be redeemed at the option of Berry, in whole or in
part, at redemption prices ranging from 105.5%


                                       66
<PAGE>
in 2003 to 100% in 2006 and thereafter. Upon a change in control, as defined in
the 1999 Indenture, each holder of 1999 Notes will have the right to require
Berry to repurchase all or any part of such holder's notes at a repurchase price
in cash equal to 101% of the aggregate principal amount thereof plus accrued
interest. The 1999 Notes rank PARI PASSU with the 1994 Notes and the Notes and
PARI PASSU with or senior in right of payment to all existing and future
subordinated indebtedness of Berry. The 1999 Notes rank junior in right of
payment to all existing and future Senior Indebtedness of Berry, including
borrowings under the Credit Facility, and the Nevada Bonds.

        The 1999 Indenture contains certain covenants which, among other things,
limit Berry and its subsidiaries' ability to incur debt, merge or consolidate,
sell, loose or transfer assets, make dividend payments and engage in transaction
with affiliates.

THE CREDIT FACILITY

        We are party to a financing and security agreement (the "Security
Agreement") providing for up to $134.4 million of borrowings (the "Credit
Facility") including:

                    o   a $70.0 million revolving line of credit, subject to a
                        borrowing base formula. At October 2, 1999, we had
                        unused borrowing capacity under our Credit Facility's
                        revolving line of credit of about $23.9 million;

                    o   a (pound)1.5 million revolving line of credit, subject
                        to a borrowing base;

                    o   a $51.1 million term loan facility;

                    o   a (pound)3.4 million term loan facility; and

                    o   a $5.2 million standby letter of credit facility to
                        support our and our subsidiaries' obligations under the
                        Nevada Bonds.

        The debt under our Credit Facility is guaranteed by Holding and
substantially all of our subsidiaries.

        The Credit Facility matures on January 21, 2002 unless previously
terminated by us or by the lenders upon an Event of Default as defined in the
Credit Facility. The term loan facilities require periodic principal payments,
varying in amount through the maturity of the facility. Such periodic payments
will aggregate about $19.0 million for fiscal 1999 and about $19.9 million for
fiscal 2000. Interest on borrowings under the Credit Facility is based on
either:

                    o   the lender's base rate (which is the higher of the
                        lender's prime rate and the federal funds rate plus
                        0.50%) plus an applicable margin of 0.50%; or

                    o   LIBOR (adjusted for reserves) plus an applicable margin
                        of 2.0%, at our option. Following receipt of the
                        quarterly financial statements, the agent under our
                        credit facility has the option to change the applicable
                        interest rate margin on loans (other than under the UK
                        Revolver and UK Term Loan) once per quarter to a
                        specified margin determined by the ratio of funded debt
                        to EBITDA of Berry and our subsidiaries. Notwithstanding
                        the foregoing, interest on borrowings under the UK
                        Revolver and the UK Term Loan is based on LIBOR
                        (adjusted for reserves) plus 2.50%.

        The Credit Facility contains various covenants which include, among
other things:

                    o   maintenance of certain financial ratios and compliance
                        with certain financial tests and limitations;

                            (a) Tangible capital funds must be greater than the
                                following amounts as of the end of the
                                respective fiscal quarter:

                                3rd 1999               $80.0 million


                                       67
<PAGE>
                                 4th 1999              $80.0 million
                                 1st 2000              $80.0 million
                                 2nd 2000              $91.5 million
                                 3rd 2000              $91.5 million
                                 4th 2000              $93.0 million
                                 1st 2001              $93.0 million
                                 2nd 2001             $116.5 million
                                 all thereafter       $130.0 million

(b) On a rolling four quarter basis, the Company's leverage rates cannot exceed
    the following as of the respective fiscal quarter:

                                 3rd 1999                4.5 to 1.0

                                 4th 1999                4.25 to 1.0

                                 1st 2000                4.25 to 1.0

                                 2nd 2000                3.75 to 1.0

                                 3rd 2000                3.75 to 1.0

                                 4th 2000                3.75 to 1.0

                                 1st 2001                3.75 to 1.0

                                 all thereafter          3.5 to 1.0

                            (c) On a rolling four quarter basis, the Company's
                                interest coverage ratio must exceed the
                                following as of the respective fiscal quarter.

                                3rd 1999                2.0 to 1.0

                                all thereafter          2.5 to 1.0

                            (d) On a fiscal year basis, the Company must
                                maintain a fixed charge ratio of at

                                least 1.0 to 1.0.

                            (e) The Company must maintain a debt service ratio
                                of at least 1.5 to 1.0 on a quarterly basis
                                beginning in the 3rd quarter of fiscal 1999.

                o   limitations on the issuance of additional debt; and

                o   limitations on capital expenditures.

NEVADA INDUSTRIAL REVENUE BONDS

        We are party to a Financing Agreement with the City of Henderson, Nevada
Public Improvement Trust (the "Nevada Issuer"), pursuant to which we have agreed
to pay to the Nevada Issuer amounts sufficient to pay principal, interest and
any premium on the Nevada Industrial Revenue Bonds (the "Nevada Bonds").

        The Nevada Bonds bear interest at a variable rate (3.0% at January 2,
1999 and 4.6% at December 27, 1997), require annual principal payments of $0.5
million on each April 1 until maturity, are collateralized by irrevocable
letters of credit issued by NationsBank under our Credit Facility and mature in
April 2007.


                                       68
<PAGE>
                              DESCRIPTION OF NOTES

GENERAL

        You can find the definitions of certain terms used in this description
under the subheading "Certain Definitions." In this description, the word
"Company" refers only to Berry Plastics Corporation and not to any of its
subsidiaries as the word "Holding" refers to BPC Holding Corporation and not to
any of its subsidiaries.

        The Old Notes were, and the New Notes will be, issued pursuant to an
Indenture (the "Indenture") between the Company and United States Trust Company
of New York, as trustee (the "Trustee"), and the Old Notes were, and the New
Notes will be, guaranteed, on a senior subordinated basis, by the Guarantors.
The terms of the New Notes are identical in all material respects to the Old
Notes, except that the New Notes have been registered under the Securities Act
and, therefore, will not bear legends restricting their transfer and will not
contain certain provisions providing for an increase in the interest rate on the
Old Notes under certain circumstances relating to the Registration Rights
Agreement, which provisions will terminate upon the consummation of the Exchange
Offer.

        The terms of the Notes include those stated in the Indenture and those
made part of the Indenture by reference to the Trust Indenture Act of 1939, as
amended (the "Trust Indenture Act"). The Notes are subject to all such terms,
and Holders of Notes are referred to the Indenture and the Trust Indenture Act
for a complete statement thereof. The following summary of certain provisions of
the Indenture does not purport to be complete and is qualified in its entirety
by reference to the Indenture, including the definitions therein of certain
terms used below. A copy of the Indenture is available as set forth under
"Available Information." The definitions of certain terms used in the following
summary are set forth below under "-- Certain Definitions."

        The Notes rank PARI PASSU with the 1994 Notes and the 1999 Notes and
PARI PASSU with or senior in right of payment to all existing and future
subordinated Indebtedness of the Company. The Notes rank junior in right of
payment to all existing and future Senior Indebtedness of the Company, including
borrowings under the Credit Facility and the Nevada Bonds. Each Guarantor's Note
Guarantee ranks PARI PASSU with or senior in right of payment to all existing
and future subordinated Indebtedness of such Guarantor and ranks junior in right
of payment to all existing and future Senior Indebtedness of such Guarantor,
including such Guarantor's Guarantee of borrowings under the Credit Facility and
the Nevada Bonds.

        The terms of the Notes are identical in all material respects to the
terms of the 1994 Notes and the 1999 Notes, except that the 1994 Notes have a
priority upon the payment of proceeds pursuant to an Asset Sale. Since the Notes
will be issued pursuant to a separate indenture from the 1994 Notes, holders of
the Notes will vote as a separate class from holders of the 1994 Notes and the
1999 Notes.

PRINCIPAL, MATURITY AND INTEREST

        The Notes are unsecured obligations of the Company, limited in aggregate
principal amount to $100.0 million, of which $25.0 million was issued in the
Offering, and will mature on April 15, 2004. Interest on the Notes accrues at
the rate of 12 1/4% per annum and will be payable semi-annually in arrears on
April 15 and October 15, commencing on April 15, 2000, to Holders of record on
the immediately preceding April 1 and October 1. Interest on the Notes will
accrue from the most recent date to which interest has been paid or, if no
interest has been paid, from the date of issuance. Additional Notes ("Additional
Notes") may be issued from time to time after the Offering, subject to the
provisions of the Indenture described below under the caption "--Certain
Covenants -- Incurrence of Indebtedness and Issuance of Disqualified Stock." The
Notes and any Additional Notes subsequently issued will be treated as a single
class for all purposes under the Indenture, including, without limitation,
waivers, amendments, redemptions and offers to purchase. Interest is computed on
the basis of a 360-day year comprised of twelve 30-day months. Principal and
interest and Liquidated Damages, if any, on the Notes is payable at the office
or agency of the Company maintained for such purpose within the City and State
of New York or, at the option of the Company, payment of interest and Liquidated
Damages, if any, may be made by check mailed to the Holders of the Notes at
their respective addresses set forth in the register of Holders of Notes. Until
otherwise designated by the Company, the Company's office or agency in New York
will be the office of the Trustee maintained for such purpose. The Notes will be
issued in denominations of $1,000 and integral multiples thereof.


                                       69
<PAGE>
OPTIONAL REDEMPTION

        The Notes will be subject to redemption at the option of the Company, in
whole or in part, upon not less than 30 nor more than 60 days' notice, at the
redemption prices (expressed as percentages of principal amount) set forth below
plus accrued and unpaid interest and Liquidated Damages, if any, thereon, to the
applicable redemption date, if redeemed during the twelve-month period beginning
on April 15 of the years indicated below:

          YEAR                                                PERCENTAGE
          ----                                                ----------
          1999...........................................      106.125%
          2000...........................................      104.083%
          2001...........................................      102.042%
          2002 and thereafter............................      100.000%


MANDATORY REDEMPTION

        The Company is not required to make mandatory redemption or sinking fund
payments with respect to the Notes.

REPURCHASE AT THE OPTION OF HOLDERS

        CHANGE OF CONTROL

        Upon the occurrence of a Change of Control, each Holder of Notes will
have the right to require the Company to repurchase all or any part (equal to
$1,000 or an integral multiple thereof) of such Holder's Notes pursuant to the
offer described below (the "Change of Control Offer") at an offer price in cash
equal to 101% of the aggregate principal amount thereof plus accrued and unpaid
interest and Liquidated Damages, if any, to the date of purchase (the "Change of
Control Payment"). Within 10 days following any Change of Control, the Company
will mail a notice to each Holder stating: (1) that the Change of Control Offer
is being made pursuant to the covenant entitled "Change of Control" and that all
Notes tendered will be accepted for payment; (2) the purchase price and the
purchase date, which will be no earlier than 30 days nor later than 60 days from
the date such notice is mailed (the "Change of Control Payment Date"); (3) that
any Note not tendered will continue to accrue interest; (4) that, unless the
Company defaults in the payment of the Change of Control Payment, all Notes
accepted for payment pursuant to the Change of Control Offer will cease to
accrue interest after the Change of Control Payment Date; (5) that Holders
electing to have any Notes purchased pursuant to a Change of Control Offer will
be required to surrender the Notes, with the form entitled "Option of Holder to
Elect Purchase" on the reverse of the Notes completed, to the Paying Agent at
the address specified in the notice prior to the close of business on the third
Business Day preceding the Change of Control Payment Date; (6) that Holders will
be entitled to withdraw their election if the Paying Agent receives, not later
than the close of business on the second Business Day preceding the Change of
Control Payment Date, a telegram, telex, facsimile transmission or letter
setting forth the name of the Holder, the principal amount of Notes delivered
for purchase, and a statement that such Holder is withdrawing his election to
have such Notes purchased; and (7) that Holders whose Notes are being purchased
only in part will be issued new Notes equal in principal amount to the
unpurchased portion of the Notes surrendered, which unpurchased portion must be
equal to $1,000 in principal amount or an integral multiple thereof.

        The Company will comply with the requirements of Rule 14e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable in connection with the
repurchase of the Notes in connection with a Change of Control.

        On the Change of Control Payment Date, the Company will, to the extent
lawful, (1) accept for payment Notes or portions thereof tendered pursuant to
the Change of Control Offer, (2) deposit with the Paying Agent an amount equal
to the Change of Control Payment in respect of all Notes or portions thereof so
tendered and (3) deliver or cause to be delivered to the Trustee the Notes so
accepted together with an Officers' Certificate stating the Notes or portions
thereof tendered to the Company. The Paying Agent will promptly mail to each
Holder of Notes so accepted the Change of Control Payment for such Notes, and
the Trustee will promptly authenticate and mail (or cause to be transferred by
book entry) to each Holder a new Note equal in principal amount to any
unpurchased portion of the Notes surrendered, if any; PROVIDED that each such
new Note will be in a principal amount of $1,000 or an integral multiple
thereof. Prior to making the Change of Control Payment, but in any event within
90 days following a Change of Control, the Company shall either repay all
outstanding Designated Senior Indebtedness


                                       70
<PAGE>
or obtain the requisite consents, if any, under all agreements governing
outstanding Designated Senior Indebtedness to permit the repurchase of Notes
required by this covenant. The Company will publicly announce the results of the
Change of Control Offer on or as soon as practicable after the Change of Control
Payment Date.

        As noted above, one of the events that constitutes a Change of Control
under the Indenture is a sale, lease or transfer of all or substantially all of
Holding's or the Company's assets. The Indenture is governed by New York law,
and there is no established quantitative definition under New York law of
"substantially all" of the assets of a corporation. Accordingly, if Holding or
the Company were to engage in a transaction in which it disposed of less than
all of their respective assets, a question of interpretation could arise as to
whether such disposition was "substantially all" of their respective assets and
whether the Company was required to make a Change of Control Offer. In such
cases, the Company might not be required to make a Change of Control Offer and
would be permitted, subject to the restrictions contained in the Indenture,
including with respect to Restricted Payments, to find alternative uses for the
proceeds of such sale. Pursuant to the terms of the Indenture, however, the
Company could be required to make an Asset Sale Offer in such circumstances.

        Neither the Board of Directors of Holding nor the Trustee may waive the
operation of the Change of Control covenant.

        The Credit Facility provides that events similar to a Change of Control
will constitute an event of default thereunder. Upon the occurrence of an event
of default under the Credit Facility, all amounts outstanding thereunder may
become due and payable. At October 2, 1999, the Credit Facility provided for
borrowings up to $134.4 million. Accordingly, in the event of an event of
default under the Credit Facility, including with respect to an event similar to
a Change of Control, the subordination provisions contained in the Indenture
will prohibit the Company (if the holders of Senior Indebtedness issue a notice
to the Company to such effect) from making any payment on the Notes until such
event of default is cured or upon the expiration of 179 days (unless the holders
of Senior Indebtedness accelerate the maturity of the Senior Indebtedness). See
"-- Subordination."

        The provisions of the Indenture may not afford Holders of Notes the
right to require the Company to repurchase the Notes in the event of a highly
leveraged transaction or certain transactions with Holding's management or
affiliates, including a reorganization, restructuring, merger or similar
transaction (including, in certain circumstances, an acquisition of Holding by
its management or affiliates) involving Holding that may adversely affect
Holders of Notes, if such transaction is not a transaction defined as a "Change
of Control." A transaction involving Holding's management or affiliates, or a
transaction involving a recapitalization of Holding, may result in a Change of
Control if it is the type of transaction specified by such definition.

        The Change of Control purchase feature of the Notes may in certain
circumstances make more difficult or discourage a takeover of Holding, and,
thus, the removal of incumbent management. The Change of Control purchase
feature, however, is not the result of management's knowledge of any specific
effort to accumulate Holding's stock or to obtain control of Holding by means of
a merger, tender offer, solicitation or otherwise, or part of a plan by
management to adopt a series of anti-takeover provisions. Instead, the Change of
Control purchase feature is a result of negotiations between the Company and the
Initial Purchaser. Management has no present intention to engage in a
transaction involving a Change of Control, although it is possible that Holding
would decide to do so in the future. Subject to the limitations discussed below,
Holding could, in the future, enter into certain transactions including
acquisitions, refinancings or other recapitalizations, that would not constitute
a Change of Control under the Indenture, but that could increase the amount of
indebtedness outstanding at such time or otherwise affect Holding's capital
structure or credit ratings.

        "CHANGE OF CONTROL" means the occurrence of any of the following: (i)
the sale, lease or transfer, in one or a series of related transactions, of all
or substantially all of Holding's or the Company's assets to any person or group
(as such term is used in Section 13(d)(3) of the Exchange Act) (other than the
Principal and his Related Parties (as defined herein)), (ii) the adoption of a
plan relating to the liquidation or dissolution of Holding or the Company, (iii)
the acquisition by any person or group (as such term is used in Section 13(d)(3)
of the Exchange Act) (other than by the Principal and his Related Parties) of a
direct or indirect interest in more than 35% of the voting power of the voting
stock of Holding by way of purchase, merger or consolidation or otherwise if (a)
such person or group (as defined above) (other than the Principal and his
Related Parties) owns, directly or indirectly, more of the voting power of the
voting stock of Holding than the Principal and his Related Parties and (b) such
acquisition occurs prior to the Initial Public Offering, (iv) the acquisition by
any person or group (as such term is used in Section 13(d)(3) of the Exchange
Act) (other than by the Principal and his Related Parties) of a direct or
indirect interest in more than


                                       71
<PAGE>
50% of the voting power of the voting stock of Holding by way of purchase,
merger or consolidation or otherwise if such acquisition occurs subsequent to
the Initial Public Offering or (v) the first day on which a majority of the
members of the Board of Directors of Holding are not Continuing Directors.

        "CONTINUING DIRECTORS" means, as of any date of determination, any
member of the Board of Directors of Holding who (i) was a member of such Board
of Directors on the Issuance Date or (ii) was nominated for election or elected
to such Board of Directors with the affirmative vote of a majority of the
Continuing Directors who were members of such Board at the time of such
nomination or election.

        "INITIAL PUBLIC OFFERING" means a public offering of the Common Stock of
Holding that first results in the Common Stock of Holding becoming listed for
trading on a Stock Exchange.

        "PRINCIPAL" means Roberto Buaron.

        "RELATED PARTY" means with respect to the Principal (A) any spouse,
sibling or descendant of such Principal (whether or not such relationship arises
from birth, adoption or marriage or despite such relationship being dissolved by
divorce) or (B) any trust, corporation, partnership or other entity, the
beneficiaries, stockholders, partners, owners or Persons beneficially holding a
controlling interest of which consist of such Principal and/or such other
Persons referred to in the immediately preceding clause (A).

        "STOCK EXCHANGE" means the New York Stock Exchange, the American Stock
Exchange or the Nasdaq National Market.

        ASSET SALES

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, conduct an Asset Sale (as defined herein), unless
(x) the Company (or the Subsidiary, as the case may be) receives consideration
at the time of such Asset Sale at least equal to the fair market value
(evidenced by a resolution of the Board of Directors set forth in an Officers'
Certificate delivered to the Trustee no later than immediately prior to the
consummation of such proposed Asset Sale with respect to any Asset Sale
involving aggregate payments in excess of $1 million) of the assets sold or
otherwise disposed of and (y) at least 75% of the consideration therefor
received by the Company or such Subsidiary is in the form of cash; PROVIDED,
HOWEVER, that the amount of (A) any liabilities (as shown on the Company's or
such Subsidiary's most recent balance sheet or in the notes thereto), of the
Company or any Subsidiary (other than liabilities that are by their terms
subordinated to the Notes or any Guarantee thereof) that are assumed by the
transferee of any such assets and (B) any notes or other obligations received by
the Company or any such Subsidiary from such transferee that are immediately
converted by the Company or such Subsidiary into cash (to the extent of the cash
received), shall be deemed to be cash for purposes of this provision.

        Within 180 days after any Asset Sale, the Company may apply the Net
Proceeds from such Asset Sale to either (a) permanently reduce Senior
Indebtedness, or (b) make an investment in another business or capital
expenditure or other long-term/tangible assets, in each case, in the same or a
similar line of business as the Company was engaged in on the Issuance Date.
Pending the final application of any such Net Proceeds, the Company may
temporarily reduce Senior Bank Indebtedness or otherwise invest such Net
Proceeds in Cash Equivalents. Any Net Proceeds from the Asset Sale that are not
applied or invested as provided in the first sentence of this paragraph will be
deemed to constitute "Excess Proceeds." If the aggregate amount of Excess
Proceeds exceeds $5 million, upon completion of the Asset Sale Offer required
under the 1994 Indenture, the Company shall make an offer to all Holders of
Notes (an "Asset Sale Offer") to purchase the maximum principal amount of Notes,
that is an integral multiple of $1,000, that may be purchased out of the Excess
Proceeds, if any, remaining upon completion of the Asset Sale Offer required
under the 1994 Indenture, at an offer price in cash in an amount equal to 101%
of the principal amount thereof plus accrued and unpaid interest and Liquidated
Damages, if any, to the date of purchase, in accordance with the procedures set
forth in the Indenture. To the extent that the aggregate amount of Notes
tendered pursuant to an Asset Sale Offer is less than the Excess Proceeds, the
Company may use such deficiency for general corporate purposes. If the aggregate
principal amount of Notes surrendered by Holders thereof exceeds the amount of
Excess Proceeds, the Trustee shall select the Notes to be purchased in the
manner described under the caption "Selection and Notice" below. Upon completion
of such offer to purchase, the amount of Excess Proceeds shall be reset to zero.
The Indenture will also provide that the Company will comply with the
requirements of Rule 14e-1 under the Exchange Act and any other securities laws
and regulations thereunder to the extent such laws and regulations are
applicable in connection with the repurchase of Notes in connection with an
Asset Sale.


                                       72
<PAGE>
        "ASSET SALE" means (i) the sale, lease, conveyance or other disposition
of any property or assets of the Company or any Subsidiary (including by way of
a sale-and-leaseback) other than sales of inventory in the ordinary course of
business (provided that the sale, lease, conveyance or other disposition of all
or substantially all of the assets of the Company shall be governed by the
provisions of the Indenture described above under the caption "--Change of
Control" and the provisions described below under the caption "-- Certain
Covenants -- Merger, Consolidation or Sale of Assets"), or (ii) the issuance or
sale of Equity Interests of any of its Subsidiaries, in the case of either
clause (i) or (ii) above, whether in a single transaction or a series of related
transactions, (a) that have a fair market value in excess of $250,000, or (b)
for net proceeds in excess of $250,000. For purposes of this definition, the
term "Asset Sale" shall not include (i) the transfer of assets by the Company to
a Wholly Owned Subsidiary of the Company or by a Wholly Owned Subsidiary of the
Company to the Company or to another Wholly Owned Subsidiary of the Company,
(ii) any Restricted Payment, dividend or purchase or retirement of Equity
Interests permitted under the covenant entitled "Restricted Payments" or (iii)
the issuance or sale of Equity Interests of any Subsidiary of the Company,
PROVIDED that such Equity Interests are issued or sold in consideration for the
acquisition of assets by such Subsidiary or in connection with a merger or
consolidation of another Person into such Subsidiary.

        The Credit Facility restricts the Company from purchasing any Notes
prior to the termination thereof and provides that certain change of control
events with respect to Holding and asset sales would constitute a default
thereunder. Any future credit agreements or other agreements relating to Senior
Indebtedness to which the Company becomes a party may contain similar or more
restrictive provisions. In the event a Change of Control or Asset Sale occurs at
a time when the Company is prohibited from purchasing Notes, the Company could
seek the consent of its lenders to the purchase of Notes or could attempt to
refinance the borrowings that contain such prohibition. If the Company does not
obtain such a consent or repay such borrowings, the Company will remain
prohibited from purchasing Notes. In such case, the Company's failure to
purchase tendered Notes would constitute an Event of Default under the Indenture
which would, in turn, constitute an default under the Credit Facility. In such
circumstances, the subordination provisions in the Indenture would likely
restrict payments to the Holders of Notes.

SELECTION AND NOTICE

        If less than all of the Notes are to be purchased in an Asset Sale Offer
or redeemed at any time, selection of Notes for purchase or redemption will be
made by the Trustee in compliance with the requirements of the principal
national securities exchange, if any, on which the Notes are listed, or, if the
Notes are not so listed, on a pro rata basis, by lot or by such method as the
Trustee shall deem fair and appropriate, PROVIDED that no Notes of $1,000 or
less shall be redeemed in part.

        Notices of redemption shall be mailed by first class mail at least 30
but not more than 60 days before the purchase or redemption date to each Holder
of Notes to be redeemed at its registered address. If any Note is to be
purchased or redeemed in part only, the notice of redemption that relates to
such Note shall state the portion of the principal amount thereof to be
purchased or redeemed.

        A new Note in principal amount equal to the unpurchased or unredeemed
portion of any Note purchased or redeemed in part will be issued in the name of
the Holder thereof upon cancellation of the original Note. On and after the
purchase or redemption date, interest ceases to accrue on Notes or portions
thereof purchased or called for redemption.

SUBORDINATION

        The payment of principal of, and premium, if any, interest and
Liquidated Damages, if any, on, the Notes will be subordinated in right of
payment, as set forth in the Indenture, to the prior payment in full of all
Senior Indebtedness of the Company, whether outstanding on the Issuance Date or
thereafter incurred.

        Upon any distribution to creditors of the Company in a liquidation or
dissolution of the Company or in a bankruptcy, reorganization, insolvency,
receivership or similar proceeding relating to the Company or its property, an
assignment for the benefit of creditors or any marshalling of the Company's
assets and liabilities, the holders of Senior Indebtedness of the Company will
be entitled to receive payment in full of all Obligations due in respect of such
Senior Indebtedness (including interest after the commencement of any such
proceeding at the rate specified in the applicable Senior Indebtedness of the
Company, whether or not such interest was an allowed claim) before the Holders
of Notes will be entitled to receive any payment with respect to the Notes and,
until all such Obligations


                                       73
<PAGE>
with respect to Senior Indebtedness of the Company are paid in full, any
distribution to which the Holders of Notes would otherwise be entitled shall be
made to the holders of Senior Indebtedness of the Company (except that Holders
of Notes may receive securities that are subordinated, at least to the same
extent as are the Notes, to Senior Indebtedness and to any securities issued in
exchange for any such Senior Indebtedness).

        The Company also may not make any payment upon or in respect of the
Notes (except in such subordinated securities) if (a) a default in the payment
when due, whether upon acceleration or otherwise, of the principal of, premium,
if any, or interest on any Senior Indebtedness of the Company occurs and is
continuing or (b) any other default occurs and is continuing with respect to any
Designated Senior Indebtedness and the Trustee receives a notice of such default
(a "Payment Blockage Notice") from the Company or from, or on behalf of, the
holders of any such Designated Senior Indebtedness. Payments on the Notes may
and shall be resumed (i) in the case of a payment default, upon the date on
which such default is cured or waived and (ii) in the case of a nonpayment
default, on the earlier of the date on which such nonpayment default is cured or
waived or 179 days after the date on which the applicable Payment Blockage
Notice is received, unless the maturity of any such Designated Senior
Indebtedness has been accelerated. No new period of payment blockage may be
commenced within 365 days after the receipt by the Trustee of any prior Payment
Blockage Notice.

        The Indenture further requires that the Company promptly notify each
representative of holders of Senior Indebtedness of the Company if payment of
the Notes is accelerated because of an Event of Default.

        As a result of the subordination provisions described above, in the
event of the insolvency or liquidation of the Company, Holders of Notes may
recover less, ratably, than creditors of the Company who are holders of Senior
Indebtedness or of other indebtedness which is not subordinated to the Notes.

        The Indenture provides that holders of Senior Indebtedness are third
party beneficiaries of the subordination provisions of the Indenture and no
amendment thereof shall be effected without the prior written consent of the
holders of a majority of the outstanding principal amount of Senior
Indebtedness.

        The aggregate amount of Senior Indebtedness of the Company outstanding
at October 2, 1999 would have been approximately $83.6 million. As of October 2,
1999, all Indebtedness of the Company other than the Senior Indebtedness was
PARI PASSU in right of payment to the Notes, and there would have been no
Indebtedness of the Company subordinated to the Notes. Subject to certain
financial tests, the Indenture does not limit the amount of additional
Indebtedness, including Senior Indebtedness, that the Company and its
Subsidiaries can incur. See "-- Certain Covenants."

NOTE GUARANTEES

        The Company's obligations under the Notes, including the Company's
payment obligations, are unconditionally guaranteed, jointly and severally
(each, a "Note Guarantee" and, together, the "Note Guarantees"), by the
Guarantors. Rights of Holders of Notes pursuant to each such Note Guarantee are
subordinated to the Senior Indebtedness of each of the Guarantors in the same
manner as the rights of Holders of Notes are subordinated to those of the Senior
Indebtedness of the Company. Accordingly, the Note Guarantee of each Guarantor
is subordinated to the prior payment in full of all Senior Indebtedness of such
Guarantor, which at October 2, 1999 was approximately $284.9 million of Senior
Indebtedness, and the amounts for which such Guarantor will be liable under its
Guarantees issued from time to time with respect to Senior Indebtedness. As of
October 2, 1999, all indebtedness of the Guarantors other than the Senior
Indebtedness was PARI PASSU in right of payment to the Note Guarantees, and
there would have been no Indebtedness of the Guarantors subordinated to the Note
Guarantees. The obligations of each Guarantor under its Note Guarantee is
limited to the extent necessary to insure that it does not constitute a
fraudulent conveyance under applicable law.

        The Indenture provides that no Guarantor shall consolidate with or merge
with or into (whether or not such Guarantor is the surviving Person) another
Person whether or not affiliated with such Guarantor unless (i) subject to the
provisions of the following paragraph and certain other provisions of the
Indenture, the Person formed by or surviving any such consolidation or merger
(if other than such Guarantor) assumes all the obligations of such Guarantor
pursuant to a supplemental indenture in form reasonably satisfactory to the
Trustee, under its Note Guarantee and the Indenture; (ii) immediately after
giving effect to such transaction, no Default or Event of Default exists; and
(iii) in the case of any Guarantor other than Holding, such Guarantor, or any
Person formed by or surviving any such consolidation or merger, (A) will have
Consolidated Net Worth (immediately after giving effect


                                       74
<PAGE>
to such transaction), equal to or greater than the Consolidated Net Worth of
such Guarantor immediately preceding the transaction and (B) will be permitted
by virtue of the Company's pro forma Fixed Charge Coverage Ratio to incur,
immediately after giving effect to such transaction, at least $1.00 of
additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set
forth in the covenant entitled "Incurrence of Indebtedness and Issuance of
Disqualified Stock."

        The Indenture provides that in the event of a sale or other disposition
of all or substantially all of the assets of any Guarantor (other than Holding),
by way of merger, consolidation or otherwise, or a sale or other disposition of
all of the Capital Stock of any Guarantor, then such Guarantor (in the event of
a sale or other disposition, by way of such a merger, consolidation or
otherwise, of all of the Capital Stock of such Guarantor) or the corporation
acquiring the property (in the event of a sale or other disposition of all or
substantially all of the assets of such Guarantor) shall be released and
relieved of any obligations under its Note Guarantee; PROVIDED that the Net
Proceeds of such sale or other disposition are applied in accordance with the
applicable provisions of the Indenture. See "-- Repurchase at the Option of
Holders -- Asset Sales."

CERTAIN COVENANTS

        RESTRICTED PAYMENTS

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, directly or indirectly: (i) declare or pay any
dividend or make any distribution on account of the Company's or any of its
Subsidiaries' Equity Interests (other than: dividends or distributions payable
in Equity Interests of the Person making such dividend or distribution, other
than Disqualified Stock; or dividends or distributions payable to the Company or
any Wholly Owned Subsidiary of the Company that is a Guarantor); (ii) purchase,
redeem or otherwise acquire or retire for value any Equity Interests of the
Company or any Subsidiary or other Affiliate of the Company (other than any such
Equity Interests owned by the Company or any Wholly Owned Subsidiary of the
Company that is a Guarantor); (iii) purchase, redeem or otherwise acquire or
retire for value any Indebtedness (other than the 1994 Notes, the Notes and
Indebtedness between or among the Company and its Subsidiaries or between or
among such Subsidiaries) that is PARI PASSU with or subordinated to the Notes or
any Note Guarantee; (iv) directly or indirectly make any loan or advance to, or
make any payment to, Holding; or (v) make any Restricted Investment (all such
payments and other actions set forth in clauses (i) through (v) above being
collectively referred to as "Restricted Payments"), unless, at the time of such
Restricted Payment:

                (a) no Default or Event of Default shall have occurred and be
        continuing or would occur as a consequence thereof;

                (b) the Company would, at the time of such Restricted Payment
        and after giving pro forma effect thereto as if such Restricted Payment
        had been made at the beginning of the applicable four-quarter period,
        have been permitted to incur at least $1.00 of additional Indebtedness
        pursuant to the Fixed Charge Coverage Ratio test set forth in the
        covenant entitled "Incurrence of Indebtedness and Issuance of
        Disqualified Stock;" and


                                       75
<PAGE>
                (c) such Restricted Payment, (A) in the case of any Restricted
        Payment other than as defined by clause (i) above, together with the
        aggregate of all other Restricted Payments made by the Company and its
        Subsidiaries after April 21, 1994 (including Restricted Payments
        permitted by the next succeeding paragraph (other than such Restricted
        Payments permitted by clauses (iv), (v) and (vi) of the next succeeding
        paragraph)) or (B) in the case of any Restricted Payment defined by
        clause (i) above, together with the aggregate of all other Restricted
        Payments made by the Company and its Subsidiaries after April 21, 1994
        (including Restricted Payments permitted by the next succeeding
        paragraph (other than Restricted Payments permitted by clauses (iv) and
        (v) of the next succeeding paragraph)) is less than the sum of (x) 50%
        of the sum of the Consolidated Net Income and Consolidated Step-Up
        Depreciation and Amortization of the Company for the period (taken as
        one accounting period) from the beginning of the first fiscal quarter
        that began after April 21, 1994 to the end of the Company's most
        recently ended fiscal quarter for which internal financial statements
        are available at the time of such Restricted Payment (or, if such
        Consolidated Net Income plus Consolidated Step-Up Depreciation and
        Amortization for such period is a deficit, 100% of such deficit), plus
        (y) 100% of the aggregate net cash proceeds received by the Company from
        the issue or sale since April 21, 1994 of Equity Interests of the
        Company or of debt securities of the Company that have been converted
        into such Equity Interests (other than Equity Interests (or convertible
        debt securities) sold to a Subsidiary of the Company and other than
        Disqualified Stock or debt securities that have been converted into
        Disqualified Stock).

        The foregoing provisions do not prohibit (i) the payment of any dividend
within 60 days after the date of declaration thereof, if at said date of
declaration such payment would have complied with the provisions of the
Indenture; (ii) the redemption, repurchase, retirement or other acquisition of
any Equity Interests of the Company in exchange for, or out of the proceeds of,
the substantially concurrent sale (other than to a Subsidiary of the Company) of
other Equity Interests of the Company (other than any Disqualified Stock); (iii)
the defeasance, redemption or repurchase of PARI PASSU or subordinated
Indebtedness in a Permitted Refinancing; (iv) a Restricted Payment to Holding
pursuant to the Tax Sharing Agreement as the same may be amended from time to
time in a manner that is not materially adverse to the Company; (v) a Restricted
Payment to Holding to pay its operating and administrative expenses including,
without limitation, directors fees, legal and audit expenses, the Commission
compliance expenses and corporate franchise and other taxes, not to exceed in
any fiscal year $500,000; (vi) a Restricted Payment to Holding to pay management
fees not to exceed $750,000 in any fiscal year of the Company; (vii) the
repurchase, redemption or other acquisition or retirement for value of any
Equity Interests of Holding pursuant to any management equity subscription
agreement or stock option agreement in effect as of April 21, 1994; PROVIDED,
HOWEVER, that (a) the aggregate price paid for all such repurchased, redeemed,
acquired or retired Equity Interests shall not exceed $1 million and (b) no
Default or Event of Default shall have occurred and be continuing immediately
after such transaction; and (viii) Investments by the Company in joint ventures
or similar projects in a business similar to that conducted by the Company and
its Subsidiaries on the Issuance Date in an aggregate amount not to exceed $1
million.

        Not later than the date of making any Restricted Payment, the Company
shall deliver to the Trustee an Officers' Certificate stating that such
Restricted Payment is permitted and setting forth the basis upon which the
calculations required by the covenant entitled "Restricted Payments" were
computed, which calculations may be based upon the Company's latest available
financial statements.

        INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF DISQUALIFIED STOCK

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, directly or indirectly, create, incur, issue,
assume, guaranty or otherwise become directly or indirectly liable with respect
to (collectively, "incur" and correlatively, an "incurrence" of) any
Indebtedness (including Acquired Debt) and that the Company will not issue any,
and will not permit any of its Subsidiaries to issue any, shares of Disqualified
Stock; PROVIDED, HOWEVER, that the Company and its Subsidiaries may incur
Indebtedness or issue shares of Disqualified Stock if the Fixed Charge Coverage
Ratio for the Company's most recently ended four full fiscal quarters for which
internal financial statements are available immediately preceding the date on
which such additional Indebtedness is incurred or such Disqualified Stock is
issued would have been at least 2.25 to 1 determined on a pro forma basis
(including a pro forma application of the net proceeds therefrom and including
the earnings of any business acquired by the Company or any of its Subsidiaries
with the proceeds therefrom), as if the additional Indebtedness had been
incurred, or the Disqualified Stock had been issued, as the case may be, at the
beginning of such four-quarter period. In addition, the Indenture provides that
each of the following Indebtedness must be subordinated in right of payment to
the Notes or the Note Guarantees, as the case may be, at least to the same
extent as the Notes are subordinated to


                                       76
<PAGE>
Senior Indebtedness: (A) all Indebtedness that does not provide for all interest
payments to be made in cash; (B) all Indebtedness of the Company to any of its
Subsidiaries; and (C) any Indebtedness of the Company and its Subsidiaries if,
at the time of incurrence thereof, Indebtedness of the Company and the
Guarantors that is PARI PASSU in right of payment to the Notes and the Note
Guarantees (including, on a pro forma basis, the Indebtedness to be incurred)
exceeds $100 million other than the 1994 Notes and the Notes.

        The foregoing limitations do not apply to (a) revolving credit
Indebtedness and letters of credit pursuant to the Credit Facility in an
aggregate principal amount not to exceed at any one time outstanding the greater
of (i) $60 million in principal amount (with letters of credit being deemed to
have a principal amount equal to the maximum potential liability of the Company
thereunder), less the aggregate amount of all repayments after April 21, 1994
that permanently reduce the commitment under the Credit Facility, and (ii) the
Borrowing Base; (b) the Existing Indebtedness; (c) the Notes (other than any
Additional Notes) or any Note Guarantee; (d) the incurrence by the Company or
any of its Subsidiaries of Refinancing Indebtedness; PROVIDED, HOWEVER, that
such Refinancing Indebtedness is a Permitted Refinancing; (e) Indebtedness
between or among the Company and any of its Wholly Owned Subsidiaries that are
Guarantors; (f) Indebtedness from the Company to Holding PROVIDED that the
advances evidenced by such Indebtedness are permitted under the covenant
entitled "Restricted Payments;" (g) Hedging Obligations that are incurred for
the purpose of fixing or hedging interest rate risk with respect to any floating
rate Indebtedness that is permitted by the terms of the Indenture to be
outstanding; and (h) the incurrence by the Company or its Subsidiaries of
Indebtedness (in addition to Indebtedness permitted by any other clause of this
paragraph) in an aggregate principal amount at any time outstanding not to
exceed the sum of $1 million at any one time.

        Notwithstanding anything to the contrary, the Indenture provides that
the Company and its Subsidiaries will not be permitted to incur any additional
Senior Indebtedness unless it is secured.

        LIENS

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, directly or indirectly (i) create, incur, assume or
suffer to exist any Lien on any asset now owned or hereafter acquired by the
Company or any Subsidiary, or any income or profits therefrom or (ii) assign or
convey any right to receive income therefrom, in any such case to secure any
Indebtedness (other than Senior Indebtedness of the Company or Senior
Indebtedness of a Guarantor permitted to be incurred pursuant to the Indenture)
unless contemporaneously therewith or prior thereto, effective provision is made
(evidenced by a resolution of the Board of Directors set forth in an Officers'
Certificate delivered to the Trustee) whereby the Notes or a Note Guarantee are
secured equally and ratably with such other Indebtedness (or if such other
Indebtedness is subordinated to the Notes or a Note Guarantee, the Notes or a
Note Guarantee, as the case may be, are secured on a basis with the same
relative priority to such other Indebtedness).

        DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, directly or indirectly, create or otherwise cause or
suffer to exist or become effective any encumbrance or restriction on the
ability of any Subsidiary to (a)(i) pay dividends or make any other
distributions to the Company or any of its Subsidiaries (A) on its Capital Stock
or (B) with respect to any other interest or participation in, or measured by,
its profits, or (ii) pay any indebtedness owed to the Company or any of its
Subsidiaries, (b) make loans or advances to the Company or any of its
Subsidiaries or (c) transfer any of its properties or assets to the Company or
any of its Subsidiaries, except for such encumbrances or restrictions existing
under or by reasons of (i) Existing Indebtedness as in effect on the Issuance
Date, (ii) the Credit Facility as in effect on the Issuance Date, and any
amendments, modifications, restatements, renewals, increases, supplements,
refundings, replacements or refinancings thereof, PROVIDED that such amendments,
modifications, restatements, renewals, increases, supplements, refundings,
replacement or refinancings are no more restrictive with respect to such
dividend and other payment restrictions than those contained in the Credit
Facility as in effect on the Issuance Date, (iii) the 1994 Indenture and the
1994 Notes, (iv) the Indenture and the Notes, (v) applicable law, (vi) any
instrument governing Indebtedness or Capital Stock of a Person acquired by the
Company or any of its Subsidiaries as in effect at the time of such acquisition
(except to the extent such Indebtedness was incurred in connection with or in
contemplation of such acquisition), which encumbrance or restriction is not
applicable to any Person, or the properties or assets of any Person, other than
the Person, or the property or assets of the Person, so acquired, PROVIDED that
the Consolidated Cash Flow of such Person, to the extent of such restriction, is
not taken into account in determining whether such acquisition was


                                       77
<PAGE>
permitted by the terms of the Indenture, (vii) by reason of customary
non-assignment provisions in leases entered into in the ordinary course of
business and consistent with past practices, (viii) purchase money obligations
for property acquired in the ordinary course of business that impose
restrictions of the nature described in clause (c) above on the property so
acquired, or (ix) permitted Refinancing Indebtedness, provided that the
restrictions contained in the agreements governing such Refinancing Indebtedness
are no more restrictive than those contained in the agreements governing the
Indebtedness being refinanced.

        MERGER, CONSOLIDATION, OR SALE OF ASSETS

        The Indenture provides that the Company may not consolidate or merge
with or into (whether or not the Company is the surviving corporation), or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its properties or assets in one or more related transactions, to another
Person unless (i) the Company is the surviving Person formed by or surviving any
such consolidation or merger (if other than the Company) or to which such sale,
assignment, transfer, lease, conveyance or other disposition shall have been
made is a corporation organized or existing under the laws of the United States,
any state thereof or the District of Columbia; (ii) the Person formed by or
surviving any such consolidation or merger (if other than the Company) or the
Person to which such sale, assignment, transfer, lease, conveyance or other
disposition shall have been made assumes all the obligations of the Company
pursuant to a supplemental indenture in a form reasonably satisfactory to the
Trustee, under the Notes and the Indenture; (iii) immediately after such
transaction no Default or Event of Default exists; and (iv) the Company or any
Person formed by or surviving any such consolidation or merger, or to which such
sale, assignment, transfer, lease, conveyance or other disposition shall have
been made (A) will have Consolidated Net Worth (immediately after the
transaction) equal to or greater than the Consolidated Net Worth of the Company
immediately preceding the transaction and (B) will, at the time of such
transaction and after giving pro forma effect thereto as if such transaction had
occurred at the beginning of the applicable four-quarter period, be permitted to
incur at least $1.00 of additional Indebtedness pursuant to the Fixed Charge
Coverage Ratio test set forth in the covenant entitled "Incurrence of
Indebtedness and Issuance of Disqualified Stock."

        TRANSACTIONS WITH AFFILIATES

        The Indenture provides that the Company will not, and will not permit
any of its Subsidiaries to, sell, lease, transfer or otherwise dispose of any of
its properties or assets to, or purchase any property or assets from, or enter
into any contract, agreement, understanding, loan, advance or Guarantee with, or
for the benefit of, any Affiliate (each of the foregoing, an "Affiliate
Transaction"), unless (a) such Affiliate Transaction is on terms that are no
less favorable to the Company or the relevant Subsidiary than those that would
have been obtained in a comparable transaction by the Company or such Subsidiary
with a Person who was not an Affiliate and (b) the Company delivers to the
Trustee (i) with respect to any Affiliate Transaction involving aggregate
payments in excess of $2 million, a resolution of the Board of Directors set
forth in an Officers' Certificate certifying that such Affiliate Transaction
complies with clause (a) above and that such Affiliate Transaction is approved
by a majority of the Board of Directors and (ii) with respect to any Affiliate
Transaction involving aggregate payments in excess of $5 million, an opinion as
to the fairness to the Company or such Subsidiary from a financial point of view
issued by an investment banking firm of national standing; PROVIDED, HOWEVER,
that (i) any employment agreement entered into by the Company or any of its
Subsidiaries in the ordinary course of business and consistent with the past
practice of the Company or such Subsidiary, (ii) transactions between or among
the Company and/or its Subsidiaries, (iii) Restricted Payments permitted by the
provisions of the Indenture described above under the covenant "Restricted
Payments" and (iv) the advisory fee being paid to First Atlantic in connection
with the Offering, in each case, shall not be deemed Affiliate Transactions.

        NO SENIOR SUBORDINATED INDEBTEDNESS

        The Indenture provides that (i) the Company will not incur, create,
issue, assume, guarantee or otherwise become liable for any Indebtedness that is
subordinate or junior in right of payment to any Senior Indebtedness and senior
in any respect in right of payment to the Notes, and (ii) no Guarantor will
incur, create, issue, assume, guarantee or otherwise become liable for any
Indebtedness that is subordinate or junior in right of payment to its Senior
Indebtedness and senior in any respect in right of payment to its Note
Guarantee.


                                       78
<PAGE>
        ADDITIONAL GUARANTEES

        The Indenture provides that (i) if the Company or any of its
Subsidiaries shall transfer or cause to be transferred, in one or a series of
related transactions (other than a transaction or series of related transactions
constituting a Restricted Payment permitted pursuant to the provisions of the
covenant entitled "Restricted Payments"), any assets, businesses, divisions,
real property or equipment having a book value in excess of $1 million to any
Subsidiary that is not a Guarantor or (ii) if the Company or any of its
Subsidiaries shall acquire another Subsidiary having (a) total assets with a
book value in excess of $1 million or (b) Consolidated Cash Flow in excess of $1
million, then such transferee or acquired Subsidiary shall execute a Note
Guarantee and deliver an opinion of counsel as to the enforceability of such
Note Guarantee, in accordance with the terms of the Indenture.

REPORTS

        Whether or not required by the rules and regulations of the Commission,
so long as any Notes are outstanding, the Company will furnish to the Trustee
and to all Holders of Notes all quarterly and annual financial information that
would be required to be contained in a filing with the Commission on Forms 10-Q
and 10-K if the Company were required to file such Forms, including a
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and, with respect to the annual information only, a report thereon
by the Company's certified independent accountants. In addition, whether or not
required by the rules and regulations of the Commission, the Company will file a
copy of all such information and any other information required by Section 13 or
15(d) of the Exchange Act with the Commission for public availability (unless
the Commission will not accept such a filing) and file such information with the
Trustee and make such information available to investors who request it in
writing. Notwithstanding the foregoing, to the extent permitted under the rules
and regulations of the Commission, the Company may instead supply such
information with respect to Holding.

EVENTS OF DEFAULT AND REMEDIES

        The Indenture provides that each of the following constitutes an Event
of Default: (i) default for 30 days in the payment when due of interest and
Liquidated Damages, if any, on the Notes (whether or not prohibited by the
subordination provisions of the Indenture); (ii) default in payment when due of
the principal of or premium, if any, on the Notes (whether or not prohibited by
the subordination provisions of the Indenture); (iii) failure by the Company to
comply with the provisions described under the covenants "Repurchase at the
Option of Holders -- Change of Control," "Repurchase at the Option of Holders --
Asset Sales," "Certain Covenants -- Restricted Payments" or "Certain Covenants
- -- Incurrence of Indebtedness and Issuance of Disqualified Stock"; (iv) failure
by the Company or the Guarantors for 60 days after notice to comply with any of
its other agreements in the Indenture or the Notes; (v) default under any
mortgage, indenture or instrument under which there may be issued or by which
there may be secured or evidenced any Indebtedness for money borrowed by the
Company, Holding or any of their respective Subsidiaries (or the payment of
which is guaranteed by the Company, Holding or any of their respective
Subsidiaries) whether such Indebtedness or Guarantee now exists, or is created
after the Issuance Date, which default (a) is caused by a failure to pay
principal of or premium, if any, or interest on such Indebtedness prior to the
expiration of the grace period provided in such Indebtedness (a "Payment
Default") or (b) results in the acceleration of such Indebtedness prior to its
express maturity and, in each case, the principal amount of any such
Indebtedness, together with the principal amount of any other such Indebtedness
under which there has been a Payment Default or the maturity of which has been
so accelerated, aggregates $2 million or more; (vi) failure by the Company,
Holding or any of their respective Subsidiaries to pay final judgments
aggregating in excess of $2 million, which judgments are not paid, discharged or
stayed for a period of 60 days; (vii) except as permitted by the Indenture, any
Note Guarantee shall be held in any judicial proceeding to be unenforceable or
invalid or shall cease for any reason to be in full force and effect or any
Guarantor (or its successors or assigns), or any Person acting on behalf of any
Guarantor (or its successors or assigns), shall deny or disaffirm its
obligations or shall fail to comply with any obligations under its Note
Guarantee; and (viii) certain events of bankruptcy or insolvency with respect to
the Company, Holding or any of their respective Subsidiaries.

        If any Event of Default occurs and is continuing, the Trustee or the
Holders of at least 25% in principal amount of the then outstanding Notes may
declare all the Notes to be due and payable immediately; PROVIDED, HOWEVER, that
if any Indebtedness is outstanding pursuant to the Credit Facility, upon a
declaration of acceleration, the principal and interest on the Notes shall be
payable upon the earlier of (1) the day which is five business days after notice
of acceleration is given to the Company and the lender under the Credit Facility
or (2) the date of acceleration of the Indebtedness under the Credit Facility.
Notwithstanding the foregoing, in the case of an Event of Default arising from
certain events of bankruptcy or insolvency, with respect to the Company, Holding
or any of


                                       79
<PAGE>
their respective Subsidiaries, all outstanding Notes will become due and payable
without further action or notice. Under certain circumstances, the Holders of at
least a majority in aggregate principal amount of the outstanding Notes may
rescind any acceleration with respect to the Notes and its consequences. Holders
of the Notes may not enforce the Indenture or the Notes except as provided in
the Indenture. Subject to certain limitations, Holders of a majority in
principal amount of the then outstanding Notes may direct the Trustee in its
exercise of any trust or power. The Trustee may withhold from Holders of the
Notes notice of any continuing Default or Event of Default (except a Default or
Event of Default relating to the payment of principal or interest) if it
determines that withholding notice is in their interest.

        In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have had
to pay if the Company then had elected to redeem the Notes pursuant to the
optional redemption provisions of the Indenture, an equivalent premium shall
also become and be immediately due and payable to the extent permitted by law
upon the acceleration of the Notes.

        The Holders of not less than a majority in aggregate principal amount of
the Notes then outstanding by notice to the Trustee may on behalf of the Holders
of all of the Notes waive any existing Default or Event of Default and its
consequences under the Indenture except a continuing Default or Event of Default
in the payment of interest on, or the principal of, any Note held by a
non-consenting Holder.

        The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Company is required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

        No past, present or future director, officer, employee, incorporator or
stockholder of the Company or any Guarantor, as such, shall have any liability
for any obligations of the Company or any Guarantor under the Notes, the Note
Guarantees, the Indenture or for any claim based on, in respect of, or by reason
of, such obligations or their creation. Each Holder of Notes by accepting a Note
and the Note Guarantees waives and releases all such liability. The waiver and
release are part of the consideration for issuance of the Notes and the Note
Guarantees. Such waiver may not be effective to waive liabilities under the
Federal securities laws and it is the view of the Commission that such a waiver
is against public policy.

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

        The Company may, at its option and at any time, elect to have all of its
and the Guarantors' obligations discharged with respect to the outstanding Notes
and the Note Guarantees ("Legal Defeasance") except for (i) the rights of
Holders of outstanding Notes to receive payments in respect of the principal of,
and premium, if any, interest and Liquidated Damages, if any, on such Notes when
such payments are due, (ii) the Company's and the Guarantors' obligations with
respect to the Notes concerning issuing temporary Notes, registration of Notes,
mutilated, destroyed, lost or stolen Notes and the maintenance of an office or
agency for payment and money for security payments held in trust, (iii) the
rights, powers, trusts, duties and immunities of the Trustee, and the Company's
and the Guarantors' obligations in connection therewith and (iv) the Legal
Defeasance provisions of the Indenture. In addition, the Company may, at its
option and at any time, elect to have the obligations of the Company and the
Guarantors released with respect to certain covenants that are described in the
Indenture ("Covenant Defeasance") and thereafter any omission to comply with
such obligations shall not constitute a Default or Event of Default with respect
to the Notes. In the event Covenant Defeasance occurs, certain events (not
including non-payment, bankruptcy, receivership, rehabilitation and insolvency
events) described under "-- Events of Default and Remedies" will no longer
constitute an Event of Default with respect to the Notes.

        In order to exercise either Legal Defeasance or Covenant Defeasance, (i)
the Company must irrevocably deposit with the Trustee, in trust, for the benefit
of the Holders of the Notes, cash in U.S. dollars, non-callable Government
Securities, or a combination thereof, in such amounts as will be sufficient, in
the opinion of a nationally recognized firm of independent public accountants,
to pay the principal of, and premium, if any, interest and Liquidated Damages,
if any, on the outstanding Notes on the stated maturity or on the applicable
redemption date, as the case may be, of such principal or installment of
principal of, or premium, if any, interest or Liquidated Damages, if any, on the
outstanding Notes; (ii) in the case of Legal Defeasance, the Company shall have
delivered to the Trustee an opinion of counsel in the United States reasonably
acceptable to the Trustee confirming that (A)the


                                       80
<PAGE>
Company has received from, or there has been published by, the IRS a ruling or
(b) since the Issuance Date, there has been a change in the applicable Federal
income tax law, in either case to the effect that, and based thereon such
opinion of counsel shall confirm that, the Holders of the outstanding Notes will
not recognize income, gain or loss for Federal income tax purposes as a result
of such Legal Defeasance and will be subject to Federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such Legal Defeasance had not occurred; (iii) in the case of Covenant
Defeasance, the Company shall have delivered to the Trustee an opinion of
counsel in the United States reasonably acceptable to the Trustee confirming
that the Holders of the outstanding Notes will not recognize income, gain or
loss for Federal income tax purposes as a result of such Covenant Defeasance and
will be subject to Federal income tax on the same amounts, in the same manner
and at the same times as would have been the case if such Covenant Defeasance
had not occurred; (iv) no Default or Event of Default shall have occurred and be
continuing on the date of such deposit (other than a Default or an Event of
Default resulting from the incurrence of Indebtedness all or a portion of the
proceeds of which will be used to defease the Notes pursuant to the terms of the
Indenture concurrently with such incurrence) or insofar as Events of Default
from bankruptcy or insolvency events are concerned, at any time in the period
ending on the day on which all applicable preference periods have run; (v) such
Legal Defeasance or Covenant Defeasance shall not result in a breach or
violation of, or constitute a default under any material agreement or instrument
(other than the Indenture) to which the Company or any of its Subsidiaries is a
party or by which the Company or any of its Subsidiaries is bound; (vi) the
Company shall have delivered to the Trustee an opinion of counsel to the effect
that after the day on which all applicable preference periods have run, the
trust funds will not be subject to the effect of any applicable bankruptcy,
insolvency, reorganization or similar laws affecting creditors' rights
generally; (vii) the Company shall have delivered to the Trustee an Officers'
Certificate stating that the deposit was not made by the Company with the intent
of preferring the Holders of Notes over the other creditors of the Company or
the Guarantors with the intent of defeating, hindering, delaying or defrauding
creditors of the Company or the Guarantors; and (viii) the Company shall have
delivered to the Trustee an Officers' Certificate and an opinion of counsel,
each stating that all conditions precedent provided for relating to the Legal
Defeasance or the Covenant Defeasance have been complied with.

TRANSFER AND EXCHANGE

        A Holder may transfer or exchange Notes in accordance with the
Indenture. The Registrar and the Trustee may require a Holder, among other
things, to furnish appropriate endorsements and transfer documents and the
Company may require a Holder to pay any taxes and fees required by law or
permitted by the Indenture. The Company is not required to transfer or exchange
any Note selected for redemption. Also, the Company is not required to transfer
or exchange any Note for a period of 15 days before a selection of Notes to be
redeemed.

        The registered Holder of a Note will be treated as the owner of it for
all purposes.

AMENDMENT, SUPPLEMENT AND WAIVER

        Except as provided in the next succeeding paragraphs, the Indenture or
the Notes may be amended or supplemented with the consent of the Holders of at
least a majority in principal amount of the Notes then outstanding (including
consents obtained in connection with a tender offer or exchange offer for
Notes), and any existing default or compliance with any provision of the
Indenture or the Notes may be waived with the consent of the Holders of at least
a majority in principal amount of the then outstanding Notes (including consents
obtained in connection with a tender offer or exchange offer for Notes).

        Without the consent of each Holder affected, an amendment or waiver may
not (with respect to any Notes held by a non-consenting Holder of Notes): (i)
reduce the principal amount of Notes whose Holders must consent to an amendment,
supplement or waiver, (ii) reduce the principal of or change the fixed maturity
of any Note or alter or waive the provisions with respect to the redemption of
the Notes, (iii) reduce the rate of or change the time for payment of interest
on any Note, (iv) waive a Default or Event of Default in the payment of
principal of, or premium, if any, interest or Liquidated Damages, if any, on the
Notes (except a rescission of acceleration of the Notes by the Holders of at
least a majority in aggregate principal amount of the Notes and a waiver of the
payment default that resulted from such acceleration), (v) make any Note payable
in money other than that stated in the Notes, (vi) make any change in the
provisions of the Indenture relating to waivers of past Defaults or the rights
of Holders of Notes to receive payments of principal of, or premium, if any,
interest or Liquidated Damages, if any, on the Notes, (vii) waive a redemption
payment with respect to any Note, (viii) make any change to the subordination
provisions of the Indenture that adversely affects Holders, (ix) except pursuant
to the terms of the Indenture, release any Guarantor from its obligations under
its Note Guarantee, or change any Note Guarantee in any manner that would
adversely affect Holders, or (x) make any change in the foregoing amendment and
waiver provisions.

                                     81
<PAGE>
        Notwithstanding the foregoing, without the consent of any Holder of
Notes, the Company and the Trustee may amend or supplement the Indenture or the
Notes to cure any ambiguity, defect or inconsistency, to provide for
uncertificated Notes in addition to or in place of certificated Notes, to
provide for the assumption of the Company's or any Guarantors' obligations to
Holders of the Notes in the case of a merger or consolidation, to make any
change that would provide any additional rights or benefits to the Holders of
the Notes (including providing for additional Note Guarantees pursuant to the
covenant entitled "Additional Guarantees") or that does not adversely affect the
legal rights under the Indenture of any such Holder, to provide for the issuance
of Additional Notes in accordance with the provisions set forth in the Indenture
or to comply with requirements of the Commission in order to effect or maintain
the qualification of the Indenture under the Trust Indenture Act.

CONCERNING THE TRUSTEE

        The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of the Company, the Guarantors or any Affiliate of
the Company or the Guarantors, to obtain payment of claims in certain cases, or
to realize on certain property received in respect of any such claim as security
or otherwise. The Trustee will be permitted to engage in other transactions;
however, if it acquires any conflicting interest it must eliminate such conflict
within 90 days, apply to the Commission for permission to continue or resign.

        The Holders of a majority in principal amount of the then outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The Indenture provides that in case an Event of Default
shall occur (which shall not be cured), the Trustee will be required, in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own affairs. Subject to such provisions, the Trustee will be under no
obligation to exercise any of its rights or powers under the Indenture at the
request of any Holder of Notes, unless such Holder shall have offered to the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.

BOOK-ENTRY; DELIVERY, FORM AND TRANSFER

        The Old Notes were offered and sold to qualified institutional buyers in
reliance on Rule 144A ("Rule 144A Notes"). Except as set forth below, Notes will
be issued in registered, global form in minimum denominations of $1,000 and
integral multiples of $1,000 in excess thereof.

        The Rule 144A Notes were, and the New Notes will be, represented by one
or more Notes in registered, global form without interest coupons (collectively,
the "Rule 144A Global Notes" or the "Global Notes"). The Global Notes will be
deposited upon issuance with the Trustee as custodian for The Depository Trust
Company, in New York, New York, and registered in the name of DTC or its
nominee, in each case for credit to an account of a direct or indirect
participant in DTC as described below.

        Except as set forth below, the Global Notes may be transferred, in whole
and not in part, only to another nominee of DTC or to a successor of DTC or its
nominee. Beneficial interests in the Global Notes may not be exchanged for Notes
in certificated form except in the limited circumstances described below. See
"-- Exchange of Book-Entry Notes for Certificated Notes." Except in the limited
circumstances described below, owners of beneficial interests in the Global
Notes will not be entitled to receive physical delivery of Certificated Notes
(as defined herein).

        Rule 144A Notes (including beneficial interests in the Rule 144A Global
Notes) are subject to certain restrictions on transfer and bear a restrictive
legend. In addition, transfers of beneficial interests in the Global Notes will
be subject to the applicable rules and procedures of DTC and its direct or
indirect participants, which may change from time to time.

        Initially, the Trustee will act as Paying Agent and Registrar. The Notes
may be presented for registration of transfer and exchange at the offices of the
Registrar.

        DEPOSITORY PROCEDURES

        The following description of the operations and procedures of DTC is
provided solely as a matter of convenience. These operations and procedures are
solely within the control of the settlement system and are subject to changes by
it from time to time. The Company takes no responsibility for these operations
and procedures and urges investors to contact the system or their participants
directly to discuss these matters.


                                       82
<PAGE>
        DTC has advised the Company that DTC is a limited-purpose trust company
created to hold securities for its participating organizations (collectively,
the "Participants") and to facilitate the clearance and settlement of
transactions in those securities between Participants through electronic
book-entry changes in accounts of its Participants. The Participants include
securities brokers and dealers (including the Initial Purchaser), banks, trust
companies, clearing corporations and certain other organizations. Access to
DTC's system is also available to other entities such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly (collectively, the "Indirect
Participants"). Persons who are not Participants may beneficially own securities
held by or on behalf of DTC only through the Participants or the Indirect
Participants. The ownership interests in, and transfers of ownership interests
in, each security held by or on behalf of DTC are recorded on the records of the
Participants and Indirect Participants.

        DTC has also advised the Company that, pursuant to procedures
established by it, (i) upon deposit of the Global Notes, DTC will credit the
accounts of Participants with portions of the principal amount of the Global
Notes and (ii) ownership of such interests in the Global Notes will be shown on,
and the transfer of ownership thereof will be effected only through, records
maintained by DTC (with respect to the Participants) or by the Participants and
the Indirect Participants (with respect to other owners of beneficial interests
in the Global Notes).

        Investors in the Rule 144A Global Notes may hold their interests therein
directly through DTC, if they are Participants in such system, or indirectly
through organizations which are Participants in such system. All interests in a
Global Note may be subject to the procedures and requirements of DTC. The laws
of some states require that certain persons take physical delivery in definitive
form of securities that they own. Consequently, the ability to transfer
beneficial interests in a Global Note to such persons will be limited to that
extent. Because DTC can act only on behalf of Participants, which in turn act on
behalf of Indirect Participants and certain banks, the ability of a person
having beneficial interests in a Global Note to pledge such interests to persons
or entities that do not participate in the DTC system, or otherwise take actions
in respect of such interests, may be affected by the lack of a physical
certificate evidencing such interests.

        EXCEPT AS DESCRIBED BELOW, OWNERS OF INTERESTS IN THE GLOBAL NOTES WILL
NOT HAVE NOTES REGISTERED IN THEIR NAMES, WILL NOT RECEIVE PHYSICAL DELIVERY OF
NOTES IN CERTIFICATED FORM AND WILL NOT BE CONSIDERED THE REGISTERED OWNERS OR
"HOLDERS" THEREOF UNDER THE INDENTURE FOR ANY PURPOSE.

        Payments in respect of the principal of, and premium, if any, Liquidated
Damages, if any, and interest on a Global Note registered in the name of DTC or
its nominee will be payable to DTC in its capacity as the registered holder
under the Indenture. Under the terms of the Indenture, the Company and the
Trustee will treat the persons in whose names the Notes, including the Global
Notes, are registered as the owners thereof for the purpose of receiving such
payments and for any and all other purposes whatsoever. Consequently, neither
the Company, the Trustee nor any agent of the Company or the Trustee has or will
have any responsibility or liability for (i) any aspect of DTC's records or any
Participant's or Indirect Participant's records relating to or payments made on
account of beneficial ownership interest in the Global Notes, or for
maintaining, supervising or reviewing any of DTC's records or any Participant's
or Indirect Participant's records relating to the beneficial ownership interests
in the Global Notes or (ii) any other matter relating to the actions and
practices of DTC or any of its Participants or Indirect Participants. DTC has
advised the Company that its current practice, upon receipt of any payment in
respect of securities such as the Notes (including principal and interest), is
to credit the accounts of the relevant Participants with the payment on the
payment date, in amounts proportionate to their respective holdings in the
principal amount of beneficial interest in the relevant security as shown on the
records of DTC unless DTC has reason to believe it will not receive payment on
such payment date. Payments by the Participants and the Indirect Participants to
the beneficial owners of Notes will be governed by standing instructions and
customary practices and will be the responsibility of the Participants or the
Indirect Participants and will not be the responsibility of DTC, the Trustee or
the Company. Neither the Company nor the Trustee will be liable for any delay by
DTC or any of its Participants in identifying the beneficial owners of the
Notes, and the Company and the Trustee may conclusively rely on and will be
protected in relying on instructions from DTC or its nominee for all purposes.

        Interests in the Global Notes are expected to be eligible to trade in
DTC's Same-Day Funds Settlement System and secondary market trading activity in
such interests will, therefore, settle in immediately available funds, subject
in all cases to the rules and procedures of DTC and its Participants. See "--
Same Day Settlement and Payment."


                                       83
<PAGE>
        Transfers between Participants in DTC will be effected in accordance
with DTC's procedures, and will be settled in same day funds.

        DTC has advised the Company that it will take any action permitted to be
taken by a holder of Notes only at the direction of one or more Participants to
whose account DTC has credited the interests in the Global Notes and only in
respect of such portion of the aggregate principal amount of the Notes as to
which such Participant or Participants has or have given such direction.
However, if there is an Event of Default under the Notes, DTC reserves the right
to exchange the Global Notes for legended Notes in certificated form, and to
distribute such Notes to its Participants.

        Neither the Company nor the Trustee nor any of their respective agents
will have any responsibility for the performance by DTC, or its participants or
indirect participants of their respective obligations under the rules and
procedures governing their operations.

        EXCHANGE OF BOOK-ENTRY NOTES FOR CERTIFICATED NOTES

        A Global Note is exchangeable for definitive Notes in registered
certificated form ("Certificated Notes") if (i) DTC (x) notifies the Company
that it is unwilling or unable to continue as depositary for the Global Notes
and the Company thereupon fails to appoint a successor depositary or (y) has
ceased to be a clearing agency registered under the Exchange Act, (ii) the
Company, at its option, notifies the Trustee in writing that it elects to cause
the issuance of the Certificated Notes or (iii) there shall have occurred and be
continuing a Default or Event of Default with respect to the Notes. In addition,
beneficial interests in a Global Note may be exchanged for Certificated Notes
upon request but only upon prior written notice given to the Trustee by or on
behalf of DTC in accordance with the Indenture. In all cases, Certificated Notes
delivered in exchange for any Global Note or beneficial interests therein will
be registered in the names, and issued in any approved denominations, requested
by or on behalf of the depositary (in accordance with its customary procedures)
and will bear an applicable restrictive legend, if any, unless the Company
determines otherwise in compliance with applicable law.

        EXCHANGE OF CERTIFICATED NOTES FOR BOOK-ENTRY NOTES

        Notes issued in certificated form may not be exchanged for beneficial
interests in any Global Note unless the transferor first delivers to the Trustee
a written certificate (in the form provided in the Indenture) to the effect that
such transfer will comply with the appropriate transfer restrictions, if any,
applicable to such Notes.

        SAME DAY SETTLEMENT AND PAYMENT

        The Indenture requires that payments in respect of the Notes represented
by the Global Notes (including principal, premium, if any, interest and
Liquidated Damages, if any) be made by wire transfer of immediately available
funds to the accounts specified by the Global Note holder. With respect to Notes
in certificated form, the Company will make all payments of principal, premium,
if any, interest and Liquidated Damages, if any, by wire transfer of immediately
available funds to the accounts specified by the Holders thereof or, if no such
account is specified, by mailing a check to each such Holder's registered
address. The Company expects that secondary trading in any certificated Notes
will also be settled in immediately available funds.

CERTAIN DEFINITIONS

        Set forth below are certain defined terms used in the Indenture.
Reference is made to the Indenture for a full disclosure of all such terms, as
well as any other capitalized terms used herein for which no definition is
provided.

        "ACQUIRED DEBT" means, with respect to any specified Person: (i)
Indebtedness of any other Person existing at the time such other Person merged
with or into or became a Subsidiary of such specified Person, including
Indebtedness incurred in connection with, or in contemplation of, such other
Person merging with or into or becoming a Subsidiary of such specified Person
and (ii) Indebtedness encumbering any asset acquired by such specified Person.

        "AFFILIATE" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"


                                       84
<PAGE>
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; PROVIDED, HOWEVER,
that beneficial ownership of 10% or more of the voting securities of a Person
shall be deemed to be control. Neither Chase Bank, The CIT Group/Equity
Investments, Inc., nor their respective Affiliates will be deemed an Affiliate
of the Company or any of its Subsidiaries for purposes of this definition by
reason of its direct or indirect beneficial ownership of 15% or less of the
Common Stock of Holding or by reason of any employee thereof being appointed to
the Board of Directors of Holding.

        "BORROWING BASE" means, as of any date, an amount equal to the sum of
(a) 85% of the face amount of all accounts receivable owned by the Company and
its Subsidiaries as of such date that are not more than 90 days past due, and
(b) 65% of the book value (calculated on a FIFO basis) of all inventory owned by
the Company and its Subsidiaries as of such date, all calculated on a
consolidated basis and in accordance with GAAP. To the extent that information
is not available as to the amount of accounts receivable or inventory as of a
specific date, the Company may utilize the most recent available information for
purposes of calculating the Borrowing Base.

        "CAPITAL LEASE OBLIGATION" means, at the time any determination thereof
is to be made, the amount of the liability in respect of a capital lease that
would at such time be so required to be capitalized on a balance sheet prepared
in accordance with GAAP.

        "CAPITAL STOCK" means any and all shares, interests, participations,
rights or other equivalents (however designated) of corporate stock, including,
without limitation, with respect to partnerships, partnership interests (whether
general or limited) and any other interest or participation that confers on a
Person the right to receive a share of the profits and losses of, or
distributions of assets of, such partnership.

        "CASH EQUIVALENTS" means (i) United States dollars, (ii) securities
issued or directly and fully guaranteed or insured by the United States
government or any agency or instrumentality thereof having maturities of not
more than six months from the date of acquisition, (iii) certificates of deposit
and eurodollar time deposits with maturities of six months or less from the date
of acquisition, bankers' acceptances with maturities not exceeding six months
from the date of acquisition and overnight bank deposits, in each case with any
lender party to the Credit Facility or with any domestic commercial bank having
capital and surplus in excess of $500 million, (iv) repurchase obligations with
a term of not more than seven days for underlying securities of the types
described in clauses (ii) and (iii) entered into with any financial institution
meeting the qualifications specified in clause (iii) above and (v) commercial
paper having the highest rating obtainable from Moody's Investors Service, Inc.
or Standard & Poor's Corporation and in each case maturing within six months
after the date of acquisition.

        "CONSOLIDATED CASH FLOW" means, with respect to any Person for any
period, the Consolidated Net Income of such Person for such period plus (a) an
amount equal to any extraordinary loss plus any net loss realized in connection
with an Asset Sale (to the extent such losses were deducted in computing
Consolidated Net Income), plus (b) provision for taxes based on income or
profits of such Person for such period, to the extent such provision for taxes
was included in computing Consolidated Net Income, plus (c) Consolidated
Interest Expense of such Person for such period to the extent such expense was
deducted in computing Consolidated Net Income, plus (d) Consolidated
Depreciation and Amortization Expense of such Person for such period to the
extent such expense was deducted in computing Consolidated Net Income, plus (e)
other non-cash charges (including, without limitation, repricing of stock
options, to the extent deducted in computing Consolidated Net Income; but
excluding any non-cash charge that requires an accrual or reserve for cash
expenditures in future periods or which involved a cash expenditure in a prior
period), in each case, on a consolidated basis and determined in accordance with
GAAP.

        "CONSOLIDATED DEPRECIATION AND AMORTIZATION EXPENSE" means, with respect
to any Person for any period, the total amount of depreciation and amortization
expense (including amortization of goodwill and other intangibles but excluding
amortization of prepaid cash expenses that were paid in a prior period) of such
Person for such period on a consolidated basis as determined in accordance with
GAAP.

        "CONSOLIDATED INTEREST EXPENSE" means, with respect to any Person for
any period, the sum of (a) consolidated interest expense of such Person and its
Subsidiaries for such period, whether paid or accrued, to the extent such
expense was deducted in computing Consolidated Net Income (including
amortization of original issue discount, non-cash interest payments, the
interest component of capital leases, and net payments (if any) pursuant to
Hedging Obligations), (b) commissions, discounts and other fees and charges paid
or accrued with respect to letters


                                       85
<PAGE>
of credit and bankers' acceptance financing, and (c) interest actually paid by
such Person or its Subsidiaries under a Guarantee of Indebtedness of any other
Person.

        "CONSOLIDATED NET INCOME" means, with respect to any Person for any
period, the aggregate of the Net Income of such Person and its Subsidiaries for
such period, on a consolidated basis, determined in accordance with GAAP;
PROVIDED, that (i) the Net Income of any Person that is not a Subsidiary or that
is accounted for by the equity method of accounting shall be included only to
the extent of the amount of dividends or distributions paid to the referent
Person or a Wholly Owned Subsidiary thereof that is a Guarantor, (ii) the Net
Income of any Person that is a Subsidiary (other than a Wholly Owned Subsidiary)
shall be included only to the extent of the amount of dividends or distributions
paid to the referent Person or a Wholly Owned Subsidiary thereof that is a
Guarantor, (iii) the Net Income of any Person acquired in a pooling of interests
transaction for any period prior to the date of such acquisition shall be
excluded and (iv) the cumulative effect of a change in accounting principles
shall be excluded.

        "CONSOLIDATED NET WORTH" means, with respect to any Person as of any
date, the sum of (i) the consolidated equity of the common stockholders of such
Person and its consolidated Subsidiaries as of such date plus (ii) the
respective amounts reported on such Person's balance sheet as of such date with
respect to any series of Preferred Stock (other than Disqualified Stock) that by
its terms is not entitled to the payment of dividends unless such dividends may
be declared and paid only out of net earnings in respect of the year of such
declaration and payment, but only to the extent of any cash received by such
Person upon issuance of such Preferred Stock, less (x) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern business made within 16 months after the acquisition
of such business) subsequent to April 21, 1994 in the book value of any asset
owned by such Person or a consolidated Subsidiary of such Person, (y) all
investments as of such date in unconsolidated Subsidiaries and in Persons that
are not Subsidiaries (except, in each case, Permitted Investments), and (z) all
unamortized debt discount and expense and unamortized deferred charges as of
such date, all of the foregoing determined in accordance with GAAP.

        "CONSOLIDATED STEP-UP DEPRECIATION AND AMORTIZATION" means, with respect
to any Person for any period, the total amount of depreciation related to the
write-up of assets and amortization of such Person for such period on a
consolidated basis as determined in accordance with GAAP.

        "CREDIT FACILITY" means the Second Amended and Restated Financing and
Security Agreement dated as of July 2, 1998, by the Company and NationsBank,
N.A., providing for up to $142.9 million of borrowings, including any related
notes, Guarantees, collateral documents, instruments and agreements executed in
connection therewith, and in each case as amended, modified, renewed, refunded,
replaced or refinanced from time to time.

        "DEFAULT" means any event that is or with the passage of time or the
giving of notice or both would be an Event of Default.

        "DESIGNATED SENIOR INDEBTEDNESS" means (i) the Senior Bank Indebtedness
and (ii) any other Senior Indebtedness (a) permitted to be incurred under the
Indenture the principal amount of which is $15 million or more and (b)
designated in the instrument creating or evidencing such Senior Indebtedness as
"Designated Senior Indebtedness."

        "DISQUALIFIED STOCK" means any Capital Stock which, by its terms (or by
the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the Holder thereof, in whole or in part, on or prior to July 15,
2004.

        "EQUITY INTERESTS" means Capital Stock and all warrants, options or
other rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

        "EXISTING INDEBTEDNESS" means Indebtedness of the Company and its
Subsidiaries (other than under the Credit Facility) in existence on the Issuance
Date, until such amounts are repaid.

        "FIXED CHARGES" means, with respect to any Person for any period, the
sum of (a) Consolidated Interest Expense of such Person for such period, whether
paid or accrued, to the extent such expense was deducted in computing
Consolidated Net Income and (b) the product of (i) all cash dividend payments
(and non-cash dividend payments in the form of securities (other than
Disqualified Stock) of an issuer) on any series of Preferred Stock of


                                       86
<PAGE>
such Person, times (ii) a fraction, the numerator of which is one and the
denominator of which is one minus the then current combined Federal, state and
local statutory tax rate of such Person, expressed as a decimal, in each case,
on a consolidated basis and in accordance with GAAP.

        "FIXED CHARGE COVERAGE RATIO" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person for such period
to the Fixed Charges of such Person for such period. In the event that the
Company or any of its Subsidiaries incurs, assumes, guarantees or redeems any
Indebtedness (other than revolving credit borrowings) or issues Preferred Stock
subsequent to the commencement of the period for which the Fixed Charge Coverage
Ratio is being calculated but prior to the date on which the event for which the
calculation of the Fixed Charge Coverage Ratio is made (the "Calculation Date"),
then the Fixed Charge Coverage Ratio shall be calculated giving pro forma effect
to such incurrence, assumption, guarantee or redemption of Indebtedness, or such
issuance or redemption of Preferred Stock, as if the same had occurred at the
beginning of the applicable four-quarter reference period. For purposes of
making the computation referred to above, acquisitions, dispositions and
discontinued operations (as determined in accordance with GAAP) that have been
made by the Company or any of its Subsidiaries, including all mergers and
consolidations, during the four-quarter reference period or subsequent to such
reference period and on or prior to the Calculation Date shall be calculated on
a pro forma basis assuming that all such acquisitions, dispositions,
discontinued operations, mergers and consolidations (and the reduction of any
associated fixed charge obligations resulting therefrom) had occurred on the
first day of the four-quarter reference period.

        "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect on the Issuance Date.

        "GOVERNMENT SECURITIES" means direct obligations of, or obligations
guaranteed by, the United States of America for the payment of which guarantee
or obligations the full faith and credit of the United States of America is
pledged.

        "GUARANTEE" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.

        "GUARANTORS" means each of (i) Holding, Berry Iowa, Berry Tri-Plas,
Berry Sterling, AeroCon, PackerWare, Berry Design, Venture Holdings, Venture
Midwest, Venture Southeast, NIM Holdings, Norwich, Knight Plastics, Cardinal,
CPI Holding, Norwich Acquisition and Berry Acquisition and (ii) any other Person
that executes a Note Guarantee in accordance with the provisions of the
Indenture, and their respective successors and assigns.

        "HEDGING OBLIGATIONS" means, with respect to any Person, the obligations
of such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates.

        "INDEBTEDNESS" means, with respect to any Person, any indebtedness of
such Person, whether or not contingent, in respect of borrowed money or
evidenced by bonds, notes, debentures or similar instruments or letters of
credit (or reimbursement agreements in respect thereof) or representing Capital
Lease Obligations or the balance deferred and unpaid of the purchase price of
any property or representing any Hedging Obligations, except any such balance
that constitutes an accrued expense or trade payable, if and to the extent any
of the foregoing indebtedness (other than letters of credit and Hedging
Obligations) would appear as a liability upon a balance sheet of such Person
prepared in accordance with GAAP, and also includes, to the extent not otherwise
included, the Guarantee of any Indebtedness of such Person or any other Person.

        "INVESTMENTS" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of loans (including
Guarantees), advances or capital contributions (excluding commission, travel and
similar advances to officers, directors, consultants and employees made in the
ordinary course of business), purchases or other acquisitions for consideration
of Indebtedness, Equity Interests or other securities and all other items that
are or would be classified as investments on a balance sheet prepared in
accordance with GAAP.


                                       87
<PAGE>
        "ISSUANCE DATE" means the closing date for the sale and original
issuance of the Notes.

        "LIEN" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

        "NET INCOME" means, with respect to any Person, the net income (loss) of
such Person, determined in accordance with GAAP and before any reduction in
respect of Preferred Stock dividends, excluding, however, any gain (but not
loss), together with any related provision for taxes on such gain (but not
loss), realized in connection with any Asset Sale (including, without
limitation, dispositions pursuant to sale and leaseback transactions), and
excluding any extraordinary gain (but not loss), together with any related
provision for taxes on such extraordinary gain (but not loss).

        "NET PROCEEDS" means the aggregate cash proceeds received by the Company
or any of its Subsidiaries in respect of any Asset Sale, net of the direct costs
relating to such Asset Sale (including, without limitation, legal, accounting
and investment banking fees, and sales commissions) and any relocation expenses
incurred as a result thereof, taxes paid or payable as a result thereof (after
taking into account any available tax credits or deductions and any tax sharing
arrangements), amounts required to be applied to the repayment of Indebtedness
secured by a Lien on the asset or assets that are the subject of such Asset Sale
and any reserve for indemnification or adjustment in respect of the sale price
of such asset or assets.

        "OBLIGATIONS" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

        "PERMITTED INVESTMENTS" means (a) any Investments in the Company or in a
Wholly Owned Subsidiary of the Company and that is engaged in the same or a
similar line of business as the Company and its Subsidiaries were engaged in on
the Issuance Date and (b) any Investments in Cash Equivalents.

        "PERMITTED REFINANCING" means Refinancing Indebtedness if (a) the
principal amount of Refinancing Indebtedness does not exceed the principal
amount of Indebtedness so extended, re-financed, renewed, replaced, defeased or
refunded (plus the amount of premiums, accrued interest and reasonable expenses
incurred in connection therewith); (b) the Refinancing Indebtedness has a
Weighted Average Life to Maturity equal to or greater than the Weighted Average
Life to Maturity of the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; and (c) the Refinancing Indebtedness is
subordinated in right of payment to the Notes on terms at least as favorable to
the Holders of Notes as those contained in the documentation governing the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded.

        "PERSON" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization, government
or any agency or political subdivision thereof or any other entity.

        "PREFERRED STOCK" means any Equity Interest with preferential right in
the payment of dividends or liquidation or any Disqualified Stock.

        "REFINANCING INDEBTEDNESS" means Indebtedness issued in exchange for, or
the proceeds of which are used to extend, refinance, renew, replace, defease or
refund Indebtedness referred to in clauses (a) and (b) of the covenant entitled
"Incurrence of Indebtedness and Issuance of Disqualified Stock."

        "RESTRICTED INVESTMENT" means an Investment other than a Permitted
Investment.

        "SENIOR BANK INDEBTEDNESS" means the Indebtedness outstanding under the
Credit Facility as such agreement may be restated, further amended, supplemented
or otherwise modified or replaced from time to time hereafter, together with any
refunding or replacement of any such Indebtedness.

        "SENIOR INDEBTEDNESS" means (i) the Senior Bank Indebtedness and (ii)
any other Indebtedness permitted to be incurred by the Company or a Guarantor,
as the case may be, under the terms of the Indenture, unless the instrument
under which such Indebtedness is incurred expressly provides that it is PARI
PASSU with or subordinated in


                                       88
<PAGE>
right of payment to the Notes or a Note Guarantee, as the case may be.
Notwithstanding anything to the contrary in the foregoing, Senior Indebtedness
shall not include (w) any liability for Federal, state, local or other taxes
owed or owing by the Company or a Guarantor, as the case may be, (x) any
Indebtedness of the Company or a Guarantor, as the case may be, to Holding or to
any of Holding's other Subsidiaries or other Affiliates, (y) any trade payables
or (z) any Indebtedness that is incurred in violation of the Indenture.

        "SUBSIDIARY" means, with respect to any Person, any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person or a combination
thereof.

        "TAX SHARING AGREEMENT" means that certain Tax Sharing Agreement, as in
effect on the closing date of the Offering, between the Company and Holding.

        '"WEIGHTED AVERAGE LIFE TO MATURITY" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (a) the sum
of the products obtained by multiplying (x) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (y) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the due date of such payment, by (b) the then outstanding
principal amount of such Indebtedness.

        "WHOLLY OWNED SUBSIDIARY" of any Person means a Subsidiary of such
Person all of the outstanding Capital Stock or other ownership interests of
which (other than directors' qualifying shares) shall at the time be owned by
such Person or by one or more Wholly Owned Subsidiaries of such Person and one
or more Wholly Owned Subsidiaries of such Person.


                                       89
<PAGE>
                   MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

        The following is a summary prepared by O'Sullivan Graev & Karabell, LLP,
special counsel to the Company ("Special Counsel"), of certain United States
Federal income tax considerations relating to the Exchange Offer and to the
purchase, ownership and disposition of the Notes but does not purport to be a
complete analysis of all the potential tax considerations relating thereto.
Subject to the qualifications, limitations, and factual assumptions set forth
herein, the following constitutes the opinion of Special Counsel with respect to
the material Federal income tax considerations relevant to the exchange of Old
Notes for New Notes pursuant to the Exchange Offer and to the ownership of the
Notes (other than with respect to those matters stated to be as to the belief of
the Company). This summary is based on the Internal Revenue Code of 1986, as
amended, existing, temporary and proposed Treasury Regulations, laws, rulings
and decisions now in effect, all of which are subject to change. Any such
changes may be applied retroactively in a manner that could adversely affect a
holder of the Notes. This summary deals only with holders that will hold Notes
as "capital assets" (within the meaning of Section 1221 of the Code). As used
herein, "U.S. Holder" means (i) citizens or residents of the United States, (ii)
corporations, partnerships and other business entities created or organized
under the laws of the United States, (iii) estates the income of which is
subject to United States Federal income taxation regardless of its source and
(iv) trusts if a court within the United States is able to exercise primary
supervision over its administration and one or more United States persons have
the authority to control all of its substantive decisions (or certain trusts in
existence on August 20, 1996, which have elected to continue to be treated as
United States persons). As used herein, "Non - U.S. Holder" means any holder
that is not a U.S. Holder. This summary does not address tax considerations
applicable to investors that may be subject to special tax rules, such as banks,
tax-exempt organizations, insurance companies, dealers in securities or
currencies, or persons that will hold Notes as a position in a hedging
transaction, "straddle" or "conversion transaction" for tax purposes. This
summary discusses the principal Federal income tax considerations applicable to
the Exchange Offer and subsequent purchasers of the Notes. This summary does not
consider the effect of any applicable foreign, state, local or other tax laws.
No ruling from the Internal Revenue Service (the "IRS") will be sought with
respect to the Notes, and the IRS could take a contrary view with respect to the
matters described below.

        THE FOLLOWING DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES IS
GENERAL AND, AS DISCUSSED, DOES NOT COVER THE TAX EFFECTS TO ALL INVESTORS IN
ALL SITUATIONS. ACCORDINGLY, INVESTORS CONSIDERING THE EXCHANGE OFFER SHOULD
CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE APPLICATION OF THE UNITED
STATES FEDERAL INCOME AND ESTATE TAX LAWS TO THEIR PARTICULAR SITUATIONS AS WELL
AS ANY TAX CONSEQUENCES ARISING UNDER THE LAWS OF ANY STATE, LOCAL OR FOREIGN
TAXING JURISDICTION OR UNDER ANY APPLICABLE TAX TREATY.

U.S. HOLDERS

EXCHANGE OF OLD NOTES FOR NEW NOTES

        The exchange of Old Notes for New Notes pursuant to the Exchange Offer
will not be considered a taxable exchange for Federal income tax purposes
because the New Notes will not constitute a material modification of the terms
of the Old Notes. Accordingly, such exchange will have no Federal income tax
consequences to holders of Old Notes, and a holder's adjusted tax basis and
holding period in a New Note will be the same as such holder's adjusted tax
basis and holding period in the Old Note exchanged therefor.

PAYMENT OF INTEREST

        Interest on a Note generally will be includable in the income of a
holder as ordinary income at the time such interest is received or accrued, in
accordance with such holder's method of accounting for United States Federal
income tax purposes.

NOTES PURCHASED AT A PREMIUM

        In general, if a holder purchases a Note for an amount in excess of its
stated redemption price at maturity, the holder may elect to treat such excess
as "amortizable bond premium," in which case the amount required to be included
in the holder's income each year with respect to interest on the Note will be
reduced by the amount of amortizable bond premium allocable (based on the Note's
yield to maturity) to such year. The amount of amortizable bond premium
allocable to a holder's taxable year may be determined, in part, by the
Company's right to


                                       90
<PAGE>
redeem the Notes. Holders should consult their own tax advisors with respect to
the amortization of bond premium. Any such election would apply to all bonds
(other than bonds the interest on which is excludable from gross income) held by
the holder at the beginning of the first taxable year to which the election
applies or which thereafter are acquired by the holder, and such election is
irrevocable without the consent of the IRS.

OPTIONAL REDEMPTION OR REPAYMENT

        The Notes will not have original issue discount ("OID") because they
were issued at a premium. For purposes of determining OID, Treasury Regulations
provide that the holder's right to require redemption of the Notes upon the
occurrence of a Change of Control will not be taken into account unless, based
on all the facts and circumstances as of the issue date, it is significantly
more likely than not that both a Change of Control giving rise to the right to
require repurchase will occur and such right will be exercised. In the event of
a Change of Control, each holder of Notes will have the right to require the
Company to repurchase all or a part of such holder's Notes as described in
"Description of Notes -- Repurchase at the Option of holders -- Change of
Control." Under the Treasury Regulations discussed above, the Company believes
that the holder's right to require repurchase should not be taken into account
for purposes of calculating OID because a Change of Control and exercise of such
rights are not significantly more likely than not to occur. Treasury Regulations
also provide that the Company will be deemed to exercise its option to redeem
the Notes in a manner that minimizes the yield on the Notes. The Company may
redeem the Notes in certain circumstances, pursuant to the terms of the Notes.
See "Description of the Notes -- Optional Redemption." The Company believes
that, although its option to redeem could be deemed exercised for the purposes
of the Treasury Regulations concerning OID at certain dates, any such deemed
exercise would not result in OID because the original cost of the Notes would
exceed any such deemed redemption price.

MARKET DISCOUNT ON RESALE OF NOTES

        A holder of a Note should be aware that the purchase or resale of a Note
may be affected by the "market discount" provisions of the Code. The market
discount rules generally provide that if a holder of a Note purchases the Note
at a market discount (i.e., a discount other than at original issue), any gain
recognized upon the disposition of the Note by the holder will be taxable as
ordinary interest income, rather than as capital gain, to the extent such gain
does not exceed the accrued market discount on such Note at the time of such
disposition. "Market discount" generally means the excess, if any, of a Note's
stated redemption price at maturity over the price paid by the holder therefor,
unless a DE MINIMIS exception applies. A holder who acquires a Note at a market
discount also may be required to defer the deduction of a portion of the amount
of interest that the holder paid or accrued during the taxable year on
indebtedness incurred or maintained to purchase or carry such Note, if any.

        Any principal payment on a Note acquired by a holder at a market
discount will be included in gross income as ordinary income (generally, as
interest income) to the extent that it does not exceed the accrued market
discount at the time of such payment. The amount of the accrued market discount
for purposes of determining the tax treatment of subsequent payments on, or
dispositions of, a Note is to be reduced by the amounts so treated as ordinary
income.

        A holder of a Note acquired at a market discount may elect to include
market discount in gross income, for Federal income tax purposes, as such market
discount accrues, either on a straight-line basis or on a constant interest rate
basis. This current inclusion election, once made, applies to all market
discount obligations acquired on or after the first day of the first taxable
year to which the election applies, and may not be revoked without the consent
of the IRS. If a holder of a Note makes such an election, the foregoing rules
regarding the recognition of ordinary interest income on sales and other
dispositions and the receipt of principal payments with respect to such Note,
and regarding the deferral of interest deductions on indebtedness incurred or
maintained to purchase or carry such Note, will not apply.

SALE, EXCHANGE OR RETIREMENT OF THE NOTES

        Upon the sale, exchange or redemption of a Note, a holder generally will
recognize capital gain or loss equal to the difference between (i) the amount of
cash proceeds and the fair market value of any property received on the sale,
exchange or redemption (except to the extent such amount is attributable to
either Liquidated Damages, discussed below, or accrued interest income not
previously included in income which is taxable as ordinary income) and (ii) such
holder's adjusted tax basis in the Note. A holder's adjusted tax basis in a Note
generally will equal the cost of the Note to such holder, adjusted for
amortizable bond premium, if any, if the holder made an election to amortize
such premium. Such capital gain or loss will be long-term capital gain or loss
if the holder's holding period in the Note is more than one year at the time of
sale, exchange or redemption.


                                       91
<PAGE>
NON-U.S. HOLDERS

PAYMENT OF INTEREST

        A Non-U.S. Holder will not be subject to United States Federal income
tax by withholding or otherwise on payments of interest on a Note (provided that
the beneficial owner of the Note fulfills the statement requirements set forth
in applicable Treasury Regulations) unless (A) such Non-U.S. Holder (i) actually
or constructively owns 10% or more of the total combined voting power of all
classes of stock of the Company entitled to vote, (ii) is a controlled foreign
corporation related, directly or indirectly, to the Company through stock
ownership, or (iii) is a bank receiving interest described in Section
881(c)(3)(A) of the Code or (B) such interest is effectively connected with the
conduct of a trade or business by the Non-U.S. Holder in the United States.

        If a Non-U.S. Holder does not claim, or does not qualify for, the
benefit of the exemption from taxation described above, such Non-U.S. Holder may
be subject to a 30% withholding tax on interest payments made on the Notes.
However, such Non-U.S. Holder may be able to claim the benefit of a reduced
withholding tax rate under an applicable income tax treaty.

GAIN ON DISPOSITION OF THE NOTES

        A Non-U.S. Holder will not be subject to United States Federal income
tax by withholding or otherwise on any gain realized upon the disposition of a
Note unless (i) in the case of a Non-U.S. Holder who is an individual, such
Non-U.S. Holder is present in the United States for a period or periods
aggregating 183 days or more during the taxable year of the disposition and
certain other requirements are met or (ii) the gain is effectively connected
with the conduct of a trade or business by the Non-U.S. Holder in the United
States.

EFFECTIVELY CONNECTED INCOME

        To the extent that interest income or gain on the disposition of a Note
is effectively connected with the conduct of a trade or business of the Non-U.S.
Holder in the United States, such income will be subject to United States
Federal income tax on a net income basis in the same manner as if such holder
were a United States person. Additionally, in the case of a Non-U.S. Holder that
is a corporation, such effectively connected income may be subject to the United
States branch profits tax at the rate of 30%.

TREATIES

        A tax treaty between the United States and a country in which a Non-U.S.
Holder is a resident may alter the tax consequences described above.

LIQUIDATED DAMAGES

        The Company believes that Liquidated Damages, if any, described above
under "The Exchange Offer -- Purpose and Effect of the Exchange Offer" will be
taxable to the holder as ordinary income in accordance with the holder's method
of accounting for Federal income tax purposes. The IRS may take a different
position, however, which could affect the timing of a holder's income with
respect to Liquidated Damages, if any.

INFORMATION REPORTING AND BACKUP WITHHOLDING

        In general, information reporting requirements will apply to payments of
principal, premium, if any, and interest on a Note and payments of the proceeds
of the sale of a Note to certain noncorporate holders, and a 31% backup
withholding tax may apply to such payments if the holder (i) fails to furnish or
certify its correct taxpayer identification number to the payer in the manner
required, (ii) is notified by the IRS that it has failed to report payments of
interest and dividends properly or (iii) under certain circumstances, fails to
certify that it has not been notified by the IRS that it is subject to backup
withholding for failure to report interest and dividend payments. Any amounts
withheld under the backup withholding rules from a payment to a holder will be
allowed as a credit against such holder's United States Federal income tax and
may entitle the holder to a refund, provided that the required minimum
information is furnished to the IRS.

        Generally, such information reporting and backup withholding may apply
to payments of principal, interest and premium (if any) to Non-U.S. Holders that
are not exempt recipients and which fail to provide certain information as may
be required by United States law and applicable regulations. The payment of the
proceeds of the disposition of Notes to or through the United States office of a
broker will be subject to information reporting


                                       92
<PAGE>
and backup withholding at a rate of 31% unless the owner certifies its status as
a Non-U.S. Holder under penalties of perjury or otherwise establishes an
exemption.

        Holders should consult their tax advisors regarding the application of
information reporting and backup withholding in their particular situation and
the availability of an exemption therefrom, and the procedures for obtaining any
such exemption.

        The United States Department of the Treasury has promulgated final
regulations regarding the information reporting and backup reporting rules
discussed above. In general, the final regulations do not significantly alter
the substantive information reporting and backup withholding requirements but
rather unify current certification procedures and forms and clarify reliance
standards. In addition, the final regulations permit the shifting of primary
responsibility for withholding to certain financial intermediaries acting on
behalf of beneficial owners. The final regulations are generally effective for
payments made on or after January 1, 2001, subject to certain transition rules.
Prospective purchasers of Notes should consult their own tax advisors concerning
the effect of such regulations on their particular situations.


                                       93
<PAGE>
                              PLAN OF DISTRIBUTION

        Based on interpretations by the staff of the Commission set forth in
no-action letters issued to third parties, we believe that the New Notes issued
pursuant to the Exchange Offer in exchange for Old Notes may be offered for
resale, resold and otherwise transferred by any holder thereof (other than any
such holder that is an "affiliate" of Berry within the meaning of Rule 405
promulgated under the Securities Act) without compliance with the registration
and prospectus delivery provisions of the Securities Act, provided that such New
Notes are acquired in the ordinary course of such holder's business, such holder
has no arrangement with any person to participate in the distribution of such
New Notes and neither such holder nor any such other person is engaging in or
intends to engage in a distribution of such New Notes. Accordingly, any holder
who is an affiliate of Berry or any holder using the Exchange Offer to
participate in a distribution of the New Notes will not be able to rely on such
interpretations by the staff to the Commission and must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with a resale transaction. Notwithstanding the foregoing, each
broker-dealer that receives New Notes for its own account pursuant to the
Exchange Offer must acknowledge that it will deliver a prospectus in connection
with any resale of such New Notes. This Prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with any resale of New Notes received in exchange for Old Notes where such Old
Notes were acquired as a result of market-making activities or other trading
activities (other than Old Notes acquired directly from Berry). Berry and the
Guarantors have agreed that, for a period of one year from the date of this
Prospectus, they will make this Prospectus, as amended or supplemented,
available to any broker-dealer for use in connection with any such resale. In
addition, until March 7, 2000 (90 days from the date of this Prospectus),
all dealers effecting transactions in the New Notes may be required to deliver a
prospectus.

        Berry will not receive any proceeds from any sale of New Notes by
broker-dealers. New Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the New Notes or a combination of such methods of
resale, at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated prices. Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such
broker-dealer and/or the purchasers of any such New Notes. Any broker-dealer
that resells New Notes that were received by it for its own account pursuant to
the Exchange Offer and any broker-dealer that participates in a distribution of
such New Notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit on any such resale of New Notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver, and by delivering, a
prospectus as required, a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act.

        For a period of one year from the date of this Prospectus, Berry will
send a reasonable number of additional copies of this Prospectus and any
amendment or supplement to this Prospectus to any broker-dealer that requests
such documents in the Letter of Transmittal. Berry will pay all the expenses
incident to the Exchange Offer (including the expenses of one counsel for the
Holders) other than commissions or concessions of any broker-dealers. Berry and
the Guarantors have agreed to indemnify the Initial Purchaser and any
broker-dealers participating in the Exchange Offer against certain liabilities,
including liabilities under the Securities Act.

        This Prospectus has been prepared for use in connection with the
Exchange Offer and may be used by DLJ in connection with offers and sales
related to market-making transactions in the Notes. DLJ may act as principal or
agent in such transactions. Such sales will be made at prices related to
prevailing market prices at the time of sale. Berry will not receive any of the
proceeds of such sales. DLJ has no obligation to make a market in the Notes and
may discontinue its market-making activities at any time without notice, at its
sole discretion. The Company has agreed to indemnify DLJ against certain
liabilities, including liabilities under the Securities Act, and to contribute
to payments which DLJ might be required to make in respect thereof.


                                  LEGAL MATTERS

        The validity of the Notes offered hereby will be passed upon for the
Company by O'Sullivan Graev & Karabell, LLP, New York, New York. Lawrence G.
Graev, a director of the Company, is the Chairman of O'Sullivan Graev &
Karabell, LLP. See "Certain Transactions -- Legal Services."


                                       94
<PAGE>
                                     EXPERTS

        The consolidated financial statements of BPC Holding Corporation as of
December 27, 1997 and January 2, 1999, and for each of the three years in the
period ended January 2, 1999 and of Knight Engineering and Plastics Division of
Courtaulds Packaging Inc. as of and for the year ended March 31, 1998 included
elsewhere in this Registration Statement and Prospectus have been audited by
Ernst & Young LLP, independent auditors, as stated in their reports appearing
elsewhere herein, and are included in reliance upon such reports given on the
authority of such firm as experts in accounting and auditing.

        The consolidated financial statements of CPI Holding, Inc. as of
November 30, 1998 and 1997, and for the years ended November 30, 1998 and 1997,
and for the period January 26, 1996 to November 30, 1996 included in this
Registration Statement have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report appearing herein, and are included in
reliance upon such report given on the authority of such firm as experts in
accounting and auditing.

        The consolidated financial statements of Norwich for the years ended
October 31, 1997, 1996 and 1995 included in this Registration Statement have
been audited by Lovewell Blake, independent auditors, as stated in their report
appearing herein, and are included in reliance upon such report given on the
authority of such firm as experts in accounting and auditing.

                                       95

<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                           ------
<S>                                                                                          <C>
BPC HOLDING AUDITED FINANCIAL STATEMENTS
Report of Independent Auditors .........................................................     F-3
Consolidated Balance Sheets at January 2, 1999 and December 27, 1997 ...................     F-4
Consolidated Statements of Operations for the three years in the period
  ended January 2, 1999 ................................................................     F-6
Consolidated Statements of Changes in Stockholders' Equity (Deficit) for
  the three years in the period ended January 2, 1999 ..................................     F-7
Consolidated Statements of Cash Flows for the three years in the period
  ended January 2, 1999 ................................................................     F-8
Notes to Consolidated Financial Statements .............................................     F-9

BPC HOLDING UNAUDITED INTERIM FINANCIAL STATEMENTS
Consolidated Balance Sheets at October 2, 1999 and January 2, 1999 .....................     F-22
Consolidated Statements of Operations for the Thirteen and Thirty-Nine
  Weeks ended October 2, 1999 and September 26, 1998 ...................................     F-24
Consolidated Statements of Cash Flows for the Thirty-Nine Weeks ended
  October 2, 1999 and September 26, 1998 ...............................................     F-25
Notes to Consolidated Financial Statements .............................................     F-26

CPI HOLDING, INC. AUDITED FINANCIAL STATEMENTS
Report of Independent Auditors .........................................................     F-31
Consolidated Balance Sheets at November 30, 1998 and 1997 ..............................     F-32
Consolidated Statements of Income for the three years in the period
  ended November 30, 1998 ..............................................................     F-35
Consolidated Statements of Mandatorily Redeemable Preferred Stock and
  Shareholders' Equity for the three years in the period ended November 30, 1998 .......     F-36
Consolidated Statements of Cash Flows for the three years in the
  period ended November 30, 1998 .......................................................     F-39
Notes to Consolidated Financial Statements .............................................     F-40

CPI HOLDING, INC. UNAUDITED INTERIM FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheet at May 31, 1999 ...................................     F-48
Condensed Consolidated Statements of Operations for the 26 weeks
  ended May 31, 1999 and 1998 ..........................................................     F-50
Condensed Consolidated Statements of Cash Flows for the 26 weeks
  ended May 31, 1999 and 1998 ..........................................................     F-51
Notes to Condensed Consolidated Financial Statements ...................................     F-52

KNIGHT ENGINEERING AND PLASTICS DIVISION OF COURTAULDS PACKAGING, INC
  AUDITED FINANCIAL STATEMENTS
Report of Independent Auditors .........................................................     F-54
Balance Sheet at March 31, 1998 ........................................................     F-55
Statement of Operations for the year ended March 31, 1998 ..............................     F-56
Statement of Cash Flows for the year ended March 31, 1998 ..............................     F-57
Notes to Financial Statements ..........................................................     F-58

KNIGHT ENGINEERING AND PLASTICS DIVISION OF COURTAULDS PACKAGING, INC
  UNAUDITED INTERIM FINANCIAL STATEMENTS
Condensed Balance Sheet at September 30, 1998 ..........................................     F-60
Condensed Statements of Operations for the six months ended
  September 30, 1998 and 1997 ..........................................................     F-61
Condensed Statements of Cash Flows for the six months ended
  September 30, 1998 and 1997 ..........................................................     F-62
Notes to Condensed Financial Statements ................................................     F-63

NORWICH INJECTION MOULDERS LIMITED AUDITED FINANCIAL STATEMENTS
Report of the Directors ................................................................     F-64
Report of Independent Auditors .........................................................     F-66
Profit and Loss Account for the three years in the period ended
  October 31, 1997 .....................................................................     F-67
Balance Sheet at October 31, 1997, 1996, and 1995 ......................................     F-68
Cash Flow Statement for the three years in the period ended
  October 31, 1997 .....................................................................     F-69

</TABLE>

                                       F-1
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                            <C>
Notes to the Accounts ..................................................................     F-70

NORWICH INJECTION MOULDERS LIMITED UNAUDITED INTERIM FINANCIAL STATEMENTS
Profit and Loss Accounts for the 6 months ended April 30, 1998 and 1997 ................     F-83
Balance Sheet at April 30, 1998 ........................................................     F-84
Cash Flow Statements for the 6 months ended April 30, 1998 and 1997 ....................     F-85
Notes to the Accounts ..................................................................     F-86

</TABLE>

                                      F-2
<PAGE>
                              REPORT OF INDEPENDENT AUDITORS


The Stockholders and Board of Directors
BPC Holding Corporation

We have audited the accompanying consolidated balance sheets of BPC Holding
Corporation and subsidiaries as of January 2, 1999 and December 27, 1997, and
the related consolidated statements of operations, changes in stockholders'
equity (deficit) and cash flows for each of the three years in the period ended
January 2, 1999. These financial statements are the responsibility of Holding's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of BPC
Holding Corporation and subsidiaries at January 2, 1999 and December 27, 1997,
and the consolidated results of their operations and their cash flows for each
of the three years in the period ended January 2, 1999, in conformity with
generally accepted accounting principles.


                                          /s/ ERNST & YOUNG LLP


Indianapolis, Indiana
February 19, 1999


                                      F-3
<PAGE>
                             BPC HOLDING CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                          JANUARY 2,        DECEMBER 27,
                                                                                             1999               1997
                                                                                         ------------      --------------
<S>                                                                                        <C>                <C>
ASSETS
Current assets:
      Cash and cash equivalents ....................................................       $  2,318           $  2,688
      Accounts receivable (less allowance for doubtful
        accounts of $1,651 at January 2, 1999 and $1,038 at December 27, 1997) .....         29,951             28,385
      Inventories:
          Finished goods ...........................................................         23,146             22,029
          Raw materials and supplies ...............................................          8,556              7,429
                                                                                           --------           --------
                                                                                             31,702             29,458
      Prepaid expenses and other receivables .......................................          1,665              1,834
      Income taxes recoverable .....................................................            577              1,167
                                                                                           --------           --------
Total current assets ...............................................................         66,213             63,532

Assets held in trust ...............................................................          6,679             19,738

Property and equipment:
      Land .........................................................................          7,769              5,811
      Buildings and improvements ...................................................         38,960             33,891
      Machinery, equipment and tooling .............................................        141,054            122,991
      Automobiles and trucks .......................................................          1,386              1,241
      Construction in progress .....................................................         11,780             10,357
                                                                                           --------           --------
                                                                                            200,949            174,291
      Less accumulated depreciation ................................................         80,944             66,073
                                                                                           --------           --------
                                                                                            120,005            108,218
Intangible assets:
      Deferred financing and origination fees, net .................................         10,327             10,849
      Covenants not to compete, net ................................................          4,071              3,940
      Excess of cost over net assets acquired, net .................................         44,536             30,303
      Deferred acquisition costs ...................................................             20                 13
                                                                                           --------           --------
                                                                                             58,954             45,105
Deferred income taxes ..............................................................          2,758              2,049
Other ..............................................................................            708                802
                                                                                           --------           --------
Total assets .......................................................................       $255,317           $239,444
                                                                                           ========           ========
</TABLE>

                                      F-4

<PAGE>
                             BPC HOLDING CORPORATION
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                     JANUARY 2,         DECEMBER 27,
                                                                                       1999                 1997
                                                                                    ------------       --------------
<S>                                                                                  <C>                  <C>
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Accounts payable .........................................................       $  18,059            $  16,732
    Accrued expenses and other liabilities ...................................          10,863                7,162
    Accrued interest .........................................................           4,166                3,612
    Employee compensation and payroll taxes ..................................           8,953                7,489
    Income taxes .............................................................              22                   55
    Current portion of long-term debt ........................................          19,388                7,619
                                                                                     ---------            ---------
Total current liabilities ....................................................          61,451               42,669

Long-term debt, less current portion .........................................         303,910              298,716
Accrued dividends on preferred stock .........................................           7,225                3,674
Deferred income taxes ........................................................             497                 --
Other liabilities ............................................................           2,591                3,360
                                                                                     ---------            ---------
                                                                                       375,674              348,419
STOCKHOLDERS' EQUITY (DEFICIT):
     Series A Preferred Stock; 800,000 shares authorized;
       600,000 shares issued and outstanding (net of discount
       of $2,770 at January 2, 1999 and $3,062 at December 27, 1997) .........          11,801               11,509
     Series B Preferred Stock; 200,000 shares authorized,
       issued and outstanding ................................................           5,000                5,000
     Class A Common Stock; $.01 par value:
       Voting; 500,000 shares authorized; 91,000 shares
         issued and outstanding ..............................................               1                    1
       Nonvoting; 500,000 shares authorized; 259,000 shares
         issued and outstanding ..............................................               3                    3
     Class B Common Stock; $.01 par value:
       Voting; 500,000 shares authorized; 145,058 shares
         issued and 144,546 shares outstanding ...............................               1                    1
       Nonvoting; 500,000 shares authorized; 58,612 shares
         issued and 56,937 shares outstanding ................................               1                    1
     Class C Common Stock; $.01 par value:
       Nonvoting; 500,000 shares authorized; 17,000 shares issued
         and 16,833 shares outstanding .......................................            --                   --
     Treasury stock: 512 shares Class B Voting Common Stock;
       1,675 shares Class B Nonvoting Common Stock; and 167 shares
       Class C Nonvoting Common Stock ........................................            (280)                 (22)
     Additional paid-in capital ..............................................          45,611               49,374
     Warrants ................................................................           3,511                3,511
     Retained earnings (deficit) .............................................        (185,923)            (178,353)
     Accumulated other comprehensive income (loss) ...........................             (83)                --
                                                                                     ---------            ---------
Total stockholders' equity (deficit) .........................................        (120,357)            (108,975)
                                                                                     ---------            ---------
Total liabilities and stockholders' equity (deficit) .........................       $ 255,317            $ 239,444
                                                                                     ---------            ---------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-5
<PAGE>
                             BPC HOLDING CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED
                                                                --------------------------------------------------------
                                                                  JANUARY 2,           DECEMBER 27,        DECEMBER 28,
                                                                     1999                 1997                 1996
                                                                --------------       ---------------      --------------
<S>                                                               <C>                  <C>                  <C>
Net sales ..................................................      $ 271,830            $ 226,953            $ 151,058
Cost of goods sold .........................................        199,227              180,249              110,110
                                                                  ---------            ---------            ---------
Gross margin ...............................................         72,603               46,704               40,948

Operating expenses:
    Selling ................................................         14,780               11,320                6,950
    General and administrative .............................         19,308               11,505               13,769
    Research and development ...............................          1,690                1,310                  858
    Amortization of intangibles ............................          4,139                2,226                  524
    Other expenses .........................................          4,084                4,144                1,578
                                                                  ---------            ---------            ---------
Operating income ...........................................         28,602               16,199               17,269

Other expenses:
    Loss on disposal of property and equipment .............          1,865                  226                  302
                                                                  ---------            ---------            ---------
Income before interest and taxes ...........................         26,737               15,973               16,967

Interest:
    Expense ................................................        (35,555)             (32,237)             (21,364)
    Income .................................................            999                1,991                1,289
                                                                  ---------            ---------            ---------
Loss before income taxes ...................................         (7,819)             (14,273)              (3,108)
Income taxes (benefit) .....................................           (249)                 138                  239
                                                                  ---------            ---------            ---------
Net loss ...................................................         (7,570)             (14,411)              (3,347)

Preferred stock dividends ..................................         (3,551)              (2,558)              (1,116)
Amortization of preferred stock discount ...................           (292)                 (74)                --
                                                                  ---------            ---------            ---------
Net loss attributable to common shareholders ...............      $ (11,413)           $ (17,043)           $  (4,463)
                                                                  =========            =========            =========
</TABLE>

 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-6
<PAGE>
                             BPC HOLDING CORPORATION
      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                            (IN THOUSANDS OF DOLLARS)


<TABLE>
<CAPTION>
                                                       COMMON STOCK          PREFERRED STOCK                      ADDITIONAL
                                            -----------------------------  ----------------------   TREASURY       PAID-IN
                                             CLASS A     CLASS B  CLASS C  CLASS A       CLASS B      STOCK        CAPITAL
                                            ---------   --------- -------  ---------    ---------   ---------    ---------
<S>                                         <C>         <C>         <C>    <C>          <C>         <C>          <C>
Balance at December 31, 1995(1) .........   $    --     $    --     $--    $    --      $    --     $     (58)   $     960

Net loss ................................        --          --      --         --           --          --           --
Market value adjustment - warrants ......        --          --      --         --           --          --         (1,145)
Exercise of stock options ...............        --          --      --         --           --          --          1,130
Distribution on sale of equity interests         --          --      --         --           --            58       (1,424)
Proceeds from newly issued equity .......           4           2    --       14,571         --          --         52,797
Payment of deferred compensation ........        --          --      --         --           --          --            479
Issuance of private warrants ............        --          --      --       (3,511)        --          --           --
Accrued dividends on preferred stock ....        --          --      --         --           --          --         (1,116)
Amortization of preferred stock discount         --          --      --          156         --          --           --
Purchase treasury stock from management .        --          --      --         --           --           (22)        --
                                            ---------   ---------   ----   ---------    ---------   ---------    ---------
Balance at December 28, 1996 ............           4           2    --       11,216         --           (22)      51,681
                                            ---------   ---------   ----   ---------    ---------   ---------    ---------

Net loss ................................        --          --      --         --           --          --           --
Sale of stock to management .............        --          --      --         --           --          --            325
Issuance of preferred stock .............        --          --      --         --          5,000        --           --
Accrued dividends on preferred stock ....        --          --      --         --           --          --         (2,558)
Amortization of preferred stock discount         --          --      --          293         --          --            (74)
                                            ---------   ---------   ----   ---------    ---------   ---------    ---------

Balance at December 27, 1997 ............           4           2    --       11,509        5,000         (22)      49,374
                                            ---------   ---------   ----   ---------    ---------   ---------    ---------

Net loss ................................        --          --      --         --           --          --           --
Sale of stock to management .............        --          --      --         --           --          --             80
Purchase treasury stock from management .        --          --      --         --           --          (258)        --
Translation loss ........................        --          --      --         --           --          --           --
Accrued dividends on preferred stock ....        --          --      --         --           --          --         (3,551)
Amortization of preferred stock discount         --          --      --          292         --          --           (292)
                                            ---------   ---------   ----   ---------    ---------   ---------    ---------

Balance at January 2, 1999 ..............   $       4   $       2   $--    $  11,801    $   5,000   $    (280)   $  45,611
                                            =========   =========   ====   =========    =========   =========    =========
</TABLE>

<TABLE>
<CAPTION>
                                                                     ACCUMULATED
                                                                         OTHER
                                                                     COMPREHENSIVE            COMPREHENSIVE
                                                          RETAINED     INCOME                    INCOME
                                             WARRANTS     EARNINGS      (LOSS)       TOTAL       (LOSS)
                                            ---------    ---------    ---------    ---------    ---------
<S>                                         <C>          <C>          <C>          <C>          <C>
Balance at December 31, 1995(1) .........   $   4,034    $ (37,420)   $    --      $ (32,484)   $    --

Net loss ................................        --         (3,347)        --         (3,347)      (3,347)
Market value adjustment - warrants ......       9,399       (8,254)        --           --           --
Exercise of stock options ...............        --           --           --          1,130         --
Distribution on sale of equity interests      (13,433)    (114,921)        --       (129,720)        --
Proceeds from newly issued equity .......        --           --           --         67,374         --
Payment of deferred compensation ........        --           --           --            479         --
Issuance of private warrants ............       3,511         --           --           --           --
Accrued dividends on preferred stock ....        --           --           --         (1,116)        --
Amortization of preferred stock discount         --           --           --            156         --
Purchase treasury stock from management .        --           --           --            (22)        --
                                            ---------    ---------    ---------    ---------    ---------
Balance at December 28, 1996 ............       3,511     (163,942)        --        (97,550)      (3,347)
                                            ---------    ---------    ---------    ---------    ---------

Net loss ................................        --        (14,411)        --        (14,411)     (14,411)
Sale of stock to management .............        --           --           --            325         --
Issuance of preferred stock .............        --           --           --          5,000         --
Accrued dividends on preferred stock ....        --           --           --         (2,558)        --
Amortization of preferred stock discount         --           --           --            219         --
                                            ---------    ---------    ---------    ---------    ---------

Balance at December 27, 1997 ............       3,511     (178,353)        --       (108,975)     (14,411)
                                            ---------    ---------    ---------    ---------    ---------

Net loss ................................        --         (7,570)        --         (7,570)      (7,570)
Sale of stock to management .............        --           --           --             80         --
Purchase treasury stock from management .        --           --           --           (258)        --
Translation loss ........................        --           --            (83)         (83)         (83)
Accrued dividends on preferred stock ....        --           --           --         (3,551)        --
Amortization of preferred stock discount         --           --           --           --           --
                                            ---------    ---------    ---------    ---------    ---------

Balance at January 2, 1999 ..............   $   3,511    $(185,923)   $     (83)   $(120,357)   $  (7,653)
                                            =========    =========    =========    =========    =========
</TABLE>

(1)  Old Class A and Class B Common Stock was redeemed in connection with the
     1996 Transaction (see Note 9).


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-7
<PAGE>
                             BPC HOLDING CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED
                                                                       ----------------------------------------------------
                                                                         JANUARY 2,        DECEMBER 27,       DECEMBER 28,
                                                                            1999               1997                1996
                                                                       --------------     --------------     --------------
<S>                                                                      <C>                <C>                <C>
OPERATING ACTIVITIES
Net loss ..........................................................      $  (7,570)         $ (14,411)         $  (3,347)
Adjustments to reconcile net loss to net cash provided
  by operating activities:
         Depreciation .............................................         20,690             16,800             10,807
         Non-cash interest expense ................................          1,765              2,005              1,212
         Amortization .............................................          4,140              2,226                524
         Interest funded by assets held in trust ..................         13,059             11,255              5,412
         Non-cash compensation ....................................            600               --                  358
         Write-off of deferred acquisition costs ..................           --                  515               --
         Loss on sale of property and equipment ...................          1,865                226                302
         Deferred income taxes ....................................           (709)              --                   53
         Changes in operating assets and liabilities:
               Accounts receivable, net ...........................          4,413             (2,290)            (1,716)
               Inventories ........................................           (252)             2,767             (1,710)
               Prepaid expenses and other receivables .............          1,016               (137)               520
               Other assets .......................................            (43)              (225)                (5)
               Accounts payable and accrued expenses ..............         (4,810)            (4,516)             1,899
               Income taxes payable ...............................            (33)               (61)               117
                                                                         ---------          ---------          ---------
Net cash provided by operating activities .........................         34,131             14,154             14,426

INVESTING ACTIVITIES
Additions to property and equipment ...............................        (22,595)           (16,774)           (13,581)
Proceeds from disposal of property and equipment ..................          4,471              1,078                 94
Acquisitions of businesses ........................................        (33,996)           (86,406)            (1,152)
                                                                         ---------          ---------          ---------
Net cash used for investing activities ............................        (52,120)          (102,102)           (14,639)

FINANCING ACTIVITIES
Proceeds from long-term borrowings ................................         44,044             85,703            105,000
Payments on long-term borrowings ..................................        (24,906)            (2,821)              (717)
Purchase of treasury stock from management ........................           (258)              --                 --
Exercise of management stock options ..............................           --                 --                1,130
Proceeds from issuance of common stock ............................             80                325             52,797
Proceeds from issuance of preferred stock and warrants ............           --                 --               14,571
Rollover investments and share repurchases ........................           --                 --             (125,219)
Assets held in trust ..............................................           --                 --              (35,600)
Net payments to public warrant holders ............................           --                 --               (4,502)
Debt issuance costs ...............................................         (1,341)            (2,763)            (5,090)
                                                                         ---------          ---------          ---------
Net cash provided by financing activities .........................         17,619             80,444              2,370
                                                                         ---------          ---------          ---------

Net increase (decrease) in cash and cash equivalents ..............           (370)            (7,504)             2,157
Cash and cash equivalents at beginning of year ....................          2,688             10,192              8,035
                                                                         ---------          ---------          ---------

Cash and cash equivalents at end of year ..........................      $   2,318          $   2,688          $  10,192
                                                                         =========          =========          =========

</TABLE>


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-8
<PAGE>
                             BPC HOLDING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)


NOTE 1.     ORGANIZATION

      BPC Holding Corporation ("Holding"), through its subsidiaries Berry
Plastics Corporation ("Berry" or the "Company"), Berry Iowa Corporation ("Berry
Iowa"), Berry Sterling Corporation ("Berry Sterling"), Berry Tri-Plas
Corporation ("Berry Tri-Plas"), Berry Plastics Design Corporation ("Berry
Design"), PackerWare Corporation ("PackerWare"), Venture Packaging, Inc.
("Venture Packaging") and its subsidiaries Venture Packaging Midwest, Inc. and
Venture Packaging Southeast, Inc., NIM Holdings Limited and its subsidiary
Norwich Injection Moulders Limited, and Knight Plastics, Inc., manufactures and
markets plastic packaging products through its facilities located in Evansville,
Indiana; Henderson, Nevada; Iowa Falls, Iowa; Charlotte, North Carolina; York,
Pennsylvania; Suffolk, Virginia; Woodstock, Illinois; North Walsham, England;
Monroeville, Ohio; and Lawrence, Kansas.

      In conjunction with the PackerWare acquisition in January 1997 (see Note
3), the Company also acquired a manufacturing facility in Reno, Nevada. This
facility was closed in 1997, and its operations were consolidated into the
Henderson, Nevada facility. In March 1998, Berry announced the consolidation of
its Anderson, South Carolina facility with other Company locations with the
majority of the business moving to the Charlotte, North Carolina and
Monroeville, Ohio facilities.

      Holding's fiscal year is a 52/53 week period ending generally on the
Saturday closest to December 31. All references herein to "1998", "1997," and
"1996" relate to the fiscal years ended January 2, 1999, December 27, 1997, and
December 28, 1996, respectively.


NOTE 2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION AND BUSINESS

      The consolidated financial statements include the accounts of Holding and
its subsidiaries all of which are wholly-owned. Intercompany accounts and
transactions have been eliminated in consolidation. Holding, through its wholly-
owned subsidiaries, operates in two primary industry segments. The Company is a
manufacturer and marketer of plastic packaging, with sales concentrated in three
product groups within this market: plastic aerosol overcaps, rigid open-top
containers, and plastic drink cups. In addition, the Company is a manufacturer
in the retail housewares/lawn and garden market. The Company's customers are
located principally throughout the United States, without significant
concentration in any one region or any one customer. The Company performs
periodic credit evaluations of its customers' financial condition and generally
does not require collateral.

      Purchases of various densities of plastic resin used in the manufacture of
the Company's products aggregated approximately $62 million in 1998 (excluding
specialty resins). Dow Chemical Corporation is the principal supplier
(approximately 54%) of the Company's total resin material requirements. The
Company also uses other suppliers such as Union Carbide, Chevron, Phillips and
Equistar to meet its resin requirements. The Company does not anticipate any
material difficulty in obtaining an uninterrupted supply of raw materials at
competitive prices in the near future. However, should a significant shortage of
the supply of resin occur, changes in both the price and availability of the
principal raw material used in the manufacture of the Company's products could
occur and result in financial disruption to the Company.

      The Company is subject to existing and potential federal, state, local and
foreign legislation designed to reduce solid waste in landfills. While the
principal resins used by the Company are recyclable and, therefore, reduce the
Company's exposure to legislation promulgated to date, there can be no assurance
that future legislation or regulatory initiatives would not have a material
adverse effect on the Company. Legislation, if promulgated, requiring plastics
to be degradable in landfills or to have minimum levels of recycled content
would have a


                                      F-9
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)



significant impact on the Company's business as would legislation providing for
disposal fees or limiting the use of plastic products.

CASH AND CASH EQUIVALENTS

      All highly liquid investments with a maturity of three months or less at
the date of purchase are considered to be cash equivalents.

INVENTORIES

      Inventories are valued at the lower of cost (first in, first out method)
or market.

PROPERTY AND EQUIPMENT

      Property and equipment are stated at cost. Depreciation is computed
primarily by the straight-line method over the estimated useful lives of the
assets ranging from three to 25 years.

INTANGIBLE ASSETS

      Origination fees relating to the 1994 Notes, 1996 Notes, 1998 Notes and
deferred financing fees are being amortized using the straight-line method over
the lives of the respective debt agreements.

      Covenants not to compete are being amortized over the respective lives of
the agreements.

      The costs in excess of net assets acquired represent the excess purchase
price over the fair value of the net assets acquired in the original acquisition
of Berry Plastics and subsequent acquisitions. These costs are being amortized
over a range of 15 to 20 years.

      Holding periodically evaluates the value of intangible assets to determine
if an impairment has occurred. This evaluation is based on various analyses
including reviewing anticipated cash flows.

REVENUE RECOGNITION

      Revenue from sales of products is recognized at the time product is
shipped to the customer.

USE OF ESTIMATES

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

RECLASSIFICATIONS

      Certain amounts on the 1997 and 1996 financial statements have been
reclassified to conform with the 1998 presentation.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      On December 28, 1997, the Company adopted Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" (FAS 130) which
establishes new rules for the reporting and display of comprehensive income and
its components (net income and "other comprehensive income"). Adoption of the
Statement had no impact on the Company's financial position.


                                      F-10
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)


      In fiscal 1998, the Company adopted Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information" (FAS 131) which changes the basis on which public business
enterprises report information about operating segments. The Company has two
reportable segments: packaging products and housewares products. The Company's
packaging business consists of three primary market groups: plastic aerosol
overcaps, containers, and plastic drink cups. The Company's housewares business
consists of semi-disposable plastic housewares and plastic lawn and garden
products, sold primarily through major national retail marketers and national
chain stores.

      The Company evaluates performance and allocates resources based on
operating income before depreciation and amortization of intangibles adjusted to
exclude (i) market value adjustment related to stock options, (ii) other
non-recurring or "one-time" expenses, (iii) management fees and reimbursed
expenses paid to First Atlantic and (iv) certain legal expenses associated with
unusual litigation ("Adjusted EBITDA"). The accounting policies of the
reportable segments are the same as those described in the summary of
significant accounting policies. The Company's reportable segments are business
units that offer different products to different markets.

<TABLE>
<CAPTION>

                                                                                            YEAR ENDED
                                                                           JANUARY 2,       DECEMBER 27,      DECEMBER 28,
                                                                              1999              1997              1996
                                                                          ------------     --------------    --------------
<S>                                                                        <C>               <C>               <C>
Net sales:
   Packaging products ...............................................      $ 250,270         $ 209,433         $ 151,058
   Housewares products ..............................................         21,560            17,520              --
Adjusted EBITDA:
   Packaging products ...............................................         56,102            38,016            34,068
   Housewares products ..............................................          3,662             2,253              --
Total assets:
   Packaging products ...............................................        218,537           202,198           145,798
   Housewares products ..............................................         36,780            37,246              --

Reconciliation of Adjusted EBITDA to loss before income taxes:
   Adjusted EBITDA for reportable segments ..........................      $  59,764         $  40,269         $  34,068
   Net interest expense .............................................        (34,556)          (30,246)          (20,075)
   Depreciation .....................................................        (20,690)          (16,800)          (10,807)
   Amortization .....................................................         (4,140)           (2,226)             (524)
   Loss on disposal of property and equipment .......................         (1,865)             (226)             (302)
   One-time expenses ................................................         (4,860)           (4,216)           (4,361)
   Stock option market value adjustment .............................           (600)             --                (358)
   Management fees ..................................................           (872)             (828)             (749)
                                                                           ---------         ---------         ---------
   Loss before income taxes .........................................      $  (7,819)        $ (14,273)        $  (3,108)
                                                                           =========         =========         =========
</TABLE>

NOTE 3. ACQUISITIONS

      On January 17, 1997, the Company acquired certain assets and assumed
certain liabilities of Container Industries, Inc. ("Container Industries") of
Pacoima, California for $2.9 million. The purchase was funded out of operating
funds. The operations of Container Industries are included in the Company's
operations since the acquisition date using the purchase method of accounting.

      On January 21, 1997, the Company acquired the outstanding stock of
PackerWare Corporation, a Kansas corporation, for aggregate consideration of
approximately $28.1 million and merged PackerWare with a newly-formed, wholly-
owned subsidiary of the Company (with PackerWare being the surviving
corporation). The purchase was primarily financed through the Credit Facility
(see Note 5). The operations of PackerWare are included in the Company's
operations since the acquisition date using the purchase method of accounting.


                                      F-11
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)



      On May 13, 1997, Berry Design, a newly-formed wholly-owned subsidiary of
the Company, acquired substantially all of the assets and assumed certain
liabilities of Virginia Design Packaging Corp. ("Virginia Design") for
approximately $11.1 million. The purchase was financed through the Credit
Facility (see Note 5). The operations of Berry Design are included in the
Company's operations since the acquisition date using the purchase method of
accounting.

      On August 29, 1997, the Company acquired the outstanding common stock of
Venture Packaging for aggregate consideration of $43.7 million and merged
Venture Packaging with a newly formed subsidiary of the Company (with Venture
Packaging being the surviving corporation). The purchase was primarily financed
through the Credit Facility (see Note 5). Additionally, preferred stock and
warrants were issued to certain selling shareholders of Venture Packaging (see
Note 9). The operations of Venture Packaging are included in the Company's
operations since the acquisition date using the purchase method of accounting.

      On July 2, 1998, NIM Holdings, a newly-formed, wholly-owned subsidiary of
Berry, acquired all of the capital stock of Norwich Moulders of Norwich, England
for aggregate consideration of approximately $14.0 million. The purchase was
primarily financed through the Credit Facility (see Note 9). The operations of
Norwich Moulders are included in Berry's operations since the acquisition date
using the purchase method of accounting.

      On October 16, 1998, Knight Plastics, Inc. ("Knight"), a newly formed
wholly-owned subsidiary of Berry, acquired substantially all of the assets of
the Knight Engineering and Plastics Division of Courtaulds Packaging Inc. for
aggregate consideration of approximately $18.0 million. The purchase was
financed through the Credit Facility's revolving line of credit.

      The pro forma results listed below are unaudited and reflect purchase
accounting adjustments assuming the Container Industries, PackerWare, Virginia
Design, and Venture acquisitions occurred on December 31, 1995; and the Norwich
Moulders and Knight acquisitions occurred on December 29, 1996.


                                                   YEAR ENDED
                                  ----------------------------------------------
                                   JANUARY 2,      DECEMBER 27,     DECEMBER 28,
                                     1999             1997              1996
                                  -----------     -------------    -------------
Net sales ...................     $ 296,485        $ 298,679        $ 257,098
Loss before income taxes ....        (8,924)         (19,808)          (9,932)
Net loss ....................        (8,791)         (20,178)         (10,171)

      The pro forma financial information is presented for informational
purposes only and is not necessarily indicative of the operating results that
would have occurred had the acquisitions been consummated at the above dates,
nor are they necessarily indicative of future operating results. Further, the
information gathered on the acquired companies is based upon unaudited internal
financial information and reflects only pro forma adjustments for additional
interest expense and amortization of the excess of the cost over the underlying
net assets acquired, net of the applicable income tax effects.


NOTE 4. INTANGIBLE ASSETS

      Intangible assets consist of the following:


                                                  JANUARY 2,       DECEMBER 27,
                                                     1999             1997
                                                 ------------     --------------
Deferred financing and origination fees ....      $ 15,817          $ 14,578
Covenants not to compete ...................         6,233             4,598
Excess of cost over net assets acquired ....        49,197            32,464
Deferred acquisition costs .................            20                13
Accumulated amortization ...................       (12,313)           (6,548)
                                                  --------          --------
                                                  $ 58,954          $ 45,105
                                                  ========          ========


                                      F-12
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)



      Excess of cost over net assets acquired increased due to the acquisitions
of Norwich Moulders and Knight to the extent the purchase price exceeded the
fair value of the net assets acquired.


NOTE 5. LONG-TERM DEBT

      Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                      JANUARY 2,       DECEMBER 27,
                                                                        1999               1997
                                                                    -------------     --------------
<S>                                                                  <C>                <C>
Holding 12.50% Senior Secured Notes .........................        $ 105,000          $ 105,000
Berry 12.25% Senior Subordinated Notes ......................          125,000            100,000
Term loans ..................................................           71,243             58,300
Revolving line of credit ....................................           16,162             25,654
Nevada Industrial Revenue Bonds .............................            4,500              5,000
Iowa Industrial Revenue Bonds ...............................             --                5,400
South Carolina Industrial Development Bonds .................             --                6,985
Capital lease obligation payable through December 1999 ......              561                547
Debt premium (discount), net ................................              832               (551)
                                                                     ---------          ---------
                                                                       323,298            306,335
Less current portion of long-term debt ......................           19,388              7,619
                                                                     ---------          ---------
                                                                     $ 303,910          $ 298,716
                                                                     =========          =========
</TABLE>

HOLDING 12.50% SENIOR SECURED NOTES

      On June 18, 1996, Holding, as part of a recapitalization (see Note 9),
issued 12.50% Senior Secured Notes due 2006 (the "1996 Offering") for net
proceeds, after expenses, of approximately $100.2 million (or $64.6 million
after deducting the amount of such net proceeds used to purchase marketable
securities available for payment of interest on the notes). These notes were
exchanged in October 1996 for the 12.50% Series B Senior Secured Notes due 2006
(the "1996 Notes"). Interest is payable semi-annually on June 15 and December 15
of each year. In addition, from December 15, 1999 until June 15, 2001, Holding
may, at its option, pay interest, at an increased rate of 0.75% per annum, in
additional 1996 Notes valued at 100% of the principal amount thereof.

      In connection with the 1996 Notes, $35.6 million was placed in escrow,
which has been invested in U.S. government securities, to pay three years'
interest on the notes. Pending disbursement, the trustee will have a first
priority lien on the escrow account for the benefit of the holders of the 1996
Notes. Funds may be disbursed from the escrow account only to pay interest on
the 1996 Notes and, upon certain repurchases or redemptions of the notes, to pay
principal of and premium, if any, thereon. The balance in the escrow account as
of January 2, 1999 is $6.7 million.

      The 1996 Notes rank senior in right of payment to all existing and future
subordinated debt of Holding, including Holding's subordinated guarantee of the
1994 Notes and 1998 Notes (as defined hereinafter) and PARI PASSU in right of
payment with all senior debt of Holding. The 1996 Notes are effectively
subordinated to all existing and future senior debt of Berry, including
borrowings under the Credit Facility and the Nevada Industrial Revenue Bond.


                                      F-13

<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)



BERRY 12.25% SENIOR SUBORDINATED NOTES

      On April 21, 1994, Berry completed an offering of 100,000 units consisting
of $100.0 million aggregate principal amount of 12.25% Berry Plastics
Corporation Senior Subordinated Notes, due 2004 (the "1994 Notes") and 100,000
warrants to purchase 1.13237 shares of Class A Common Stock, $.00005 par value
(collectively the "1994 Transaction"), of Holding. The net proceeds to Berry
from the sale of the 1994 Notes, after expenses, were $93.0 million. On August
24, 1998, Berry completed an additional offering of $25.0 million aggregate
principal amount of 12.25% Series B Senior Subordinated Notes due 2004 (the
"1998 Notes"). The net proceeds to Berry from the sale of the 1998 Notes, after
expenses, were $25.2 million. The 1994 Notes and 1998 Notes mature on April 15,
2004 and interest is payable semi-annually on October 15 and April 15 of each
year and commenced on October 15, 1994 and October 15, 1998 for the 1994 Notes
and 1998 Notes respectively. Holding and all of Berry's subsidiaries fully,
jointly, and severally, and unconditionally guarantee on a senior subordinated
basis the 1994 Notes and 1998 Notes. There are no nonguarantor subsidiaries.
Separate financial statements of guarantor subsidiaries have not been included
as management believes those financial statements would not be material to
investors.

      Berry is not required to make mandatory redemption or sinking fund
payments with respect to the 1994 Notes and 1998 Notes. Subsequent to April 15,
1999, the 1994 Notes and 1998 Notes may be redeemed at the option of Berry, in
whole or in part, at redemption prices ranging from 106.125% in 1999 to 100% in
2002 and thereafter. Upon a change in control, as defined in the indenture
entered into in connection with the 1994 Transaction (the "1994 Indenture") and
the 1998 Transaction ("1998 Indenture"), each holder of notes will have the
right to require Berry to repurchase all or any part of such holder's notes at a
repurchase price in cash equal to 101% of the aggregate principal amount thereof
plus accrued interest.

      The 1994 Notes and 1998 Notes rank PARI PASSU with or senior in right of
payment to all existing and future subordinated debt of Berry. The notes rank
junior in right of payment to all existing and future senior debt of Berry,
including borrowings under the Credit Facility and the Nevada Industrial Revenue
Bonds.

      The 1994 Indenture and 1998 Indenture contains certain covenants which,
among other things, limit Berry and its subsidiaries' ability to incur debt,
merge or consolidate, sell, lease or transfer assets, make dividend payments and
engage in transactions with affiliates.

CREDIT FACILITY

      Concurrent with the Venture Packaging Acquisition, the Company amended its
then existing financing and security agreement (the "Security Agreement") with
NationsBank, N.A. for a senior secured line of credit to increase the
commitments thereunder to an aggregate principal amount of $127.2 million (the
"Credit Facility"). Concurrently with the Norwich Acquisition, the Credit
Facility was amended and increased to $132.6 million (plus an additional
revolving credit facility of ?1.5 million (the "UK Revolver") and a term loan
facility of ?4.5 million (the "UK Term Loan"), each for NIM Holdings and
Norwich). The debt under the Credit Facility is guaranteed by Holding and
substantially all of its subsidiaries. The obligations of the Company and the
subsidiaries under the Credit Facility and the guarantees thereof are secured
primarily by all of the assets of such persons. The Credit Facility replaced the
facility previously provided by Fleet Capital Corporation.

      The Credit Facility provides the Company with (i) a $50.0 million
revolving line of credit, subject to a borrowing base formula, (ii) the UK
Revolver, subject to a borrowing base, (iii) a $63.7 million term loan facility,
(iv) the UK Term Loan and (v) a $5.6 million standby letter of credit facility
to support the Company's and its subsidiaries' obligations under the Nevada
Bonds. The Credit Facility also provides for a $5.4 million term loan facility,
the proceeds of which were used to retire in July 1998 the Company's and its
subsidiaries' obligations under the Iowa Bonds, on which Berry Iowa had agreed,
pursuant to a Loan and Trust Agreement with The City of Iowa Falls, Iowa, to pay
amounts sufficient to pay principal, interest and any premium with respect to
the Iowa Bonds. Also, the Credit Facility provided a term loan facility to
support the Company's and its subsidiaries' obligations under the South Carolina
Industrial Development Bonds. In August 1998, in conjunction with the closing
and sale of the Anderson, South Carolina Facility, the Bonds were paid by the
Company. The difference between the repayment of the development bonds and other
related liabilities and the net proceeds from the sale of the facility of
approximately $3.0 million has been financed with borrowings under the term loan
facility. The Company borrowed


                                      F-14
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)


all amounts available under the term loan facility and the UK Term Loan to
finance the PackerWare Acquisition, the Virginia Design Acquisition, the Venture
Packaging Acquisition and the Norwich Acquisition. At January 2, 1999, the
Company had unused borrowing capacity under the Credit Facility's revolving line
of credit of approximately $26.3 million.

      The Credit Facility matures on January 21, 2002 unless previously
terminated by the Company or by the lenders upon an Event of Default as defined
in the Security Agreement. The term loan facility requires periodic payments,
varying in amount, through the maturity of the facility. Interest on borrowings
under the Credit Facility is based on either (i) the lender's base rate (which
is the higher of the lender's prime rate and the federal funds rate plus 0.50%)
plus an applicable margin of 0.50% or (ii) LIBOR (adjusted for reserves) plus an
applicable margin of 2.0%, at the Company's option (7.0% at January 2, 1999 and
8.0% at December 27, 1997). Following receipt of the quarterly financial
statements, the agent under the Credit Facility has the option to change the
applicable interest rate margin on loans (other than under the UK Revolver and
UK Term Loan) once per quarter to a specified margin determined by the ratio of
funded debt to EBITDA of the Company and its subsidiaries. Notwithstanding the
foregoing, interest on borrowings under the UK Revolver and the UK Term Loan is
based on LIBOR (adjusted for reserves) plus 2.50%.

      The Credit Facility contains various covenants which include, among other
things: (i) maintenance of certain financial ratios and compliance with certain
financial tests and limitations, (ii) limitations on the issuance of additional
debt and (iii) limitations on capital expenditures.

NEVADA INDUSTRIAL REVENUE BONDS

      The Nevada Industrial Revenue Bonds bear interest at a variable rate (3.0%
at January 2, 1999 and 4.6% at December 27, 1997), require annual principal
payments of $0.5 million on April 1, are collateralized by irrevocable letters
of credit issued by NationsBank under the Credit Facility and mature in April
2007.

OTHER

      Future maturities of long-term debt are as follows: 1999, $19,388; 2000,
$20,386; 2001, $16,105; 2002, $34,763; 2003, $500, and $231,324 thereafter.

      Interest paid was $33,236, $29,927 and $19,744 for 1998, 1997 and 1996,
respectively. Interest capitalized was $777, $341 and $225 for 1998, 1997 and
1996, respectively.


NOTE 6. LEASE AND OTHER COMMITMENTS

      Certain property and equipment are leased using capital and operating
leases. Capitalized lease property consisted of manufacturing equipment with a
cost of $2,970 and $1,661 and related accumulated amortization of $1,468 and
$831 at January 2, 1999, and December 27, 1997, respectively. Capital lease
amortization is included in depreciation expense. Total rental expense for
operating leases was approximately $5,414, $3,332, and $2,344 for 1998, 1997,
and 1996, respectively.

      Future minimum lease payments for capital leases and noncancellable
operating leases with initial terms in excess of one year are as follows:

<TABLE>
<CAPTION>
                                                                 AT JANUARY 2, 1999
                                                         ---------------------------------
                                                         CAPITAL LEASES   OPERATING LEASES
                                                         --------------   ----------------
<S>                                                         <C>              <C>
     1999.............................................      $   606          $  3,834
     2000.............................................          --              3,724
     2001.............................................          --              3,422
     2002.............................................          --              2,805
</TABLE>

                                      F-15
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)
<TABLE>
<CAPTION>
<S>                                                                             <C>
     2003.............................................          --              2,207
     Thereafter.......................................          --              1,921
                                                            -------          --------
                                                                606          $ 17,913
                                                                             ========
     Less: amount representing interest...............           45
                                                            -------
     Present value of net minimum lease payments......      $   561
                                                            =======
</TABLE>
NOTE 7. INCOME TAXES

      Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
deferred tax liabilities and assets at January 2, 1999 and December 27, 1997 are
as follows:

<TABLE>
<CAPTION>
                                                                       JANUARY 2,       DECEMBER 27,
                                                                          1999              1997
                                                                     -------------     --------------
<S>                                                                    <C>               <C>
Deferred tax liabilities:
    Tax over book depreciation .................................       $ 11,080          $ 11,073

Deferred tax assets:
    Allowance for doubtful accounts ............................            633               590
    Inventory ..................................................            900             1,391
    Compensation and benefit accruals ..........................          1,592             1,198
    Insurance reserves .........................................            436               338
    Net operating loss carryforwards ...........................         10,012             8,372
    Alternative minimum tax (AMT) credit carryforwards .........          2,758             2,049
                                                                       --------          --------
          Total deferred tax assets ............................         16,331            13,938
                                                                       --------          --------
                                                                          5,251             2,865
Valuation allowance ............................................         (2,493)             (816)
                                                                       --------          --------
Net deferred tax asset .........................................       $  2,758          $  2,049
                                                                       ========          ========
</TABLE>

      Income tax expense consists of the following:

<TABLE>
<CAPTION>
                                             JANUARY 2,     DECEMBER 27,    DECEMBER 28,
                                               1999            1997             1996
                                           ------------    -------------   --------------
<S>                                         <C>              <C>              <C>
Current
   Federal ...........................      $  (493)         $   --           $   --
   Foreign ...........................          152              --               --
   State .............................           92              138              186
Deferred
   Federal ...........................          --               --                69
   State .............................          --               --               (16)
                                            -------          -------          -------
Income tax expense (benefit) .........      $  (249)         $   138          $   239
                                            -------          -------          -------
</TABLE>

      Holding has unused operating loss carryforwards of approximately $26.0
million for federal income tax purposes which begin to expire in 2010. AMT
credit carryforwards are available to Holding indefinitely to reduce future
years' federal income taxes. A tax sharing agreement is in place that allows
Holding to make losses available to Berry.

      Income taxes paid during 1998, 1997 and 1996 approximated $526, $47, and
$528 respectively.


                                      F-16
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)


      A reconciliation of income tax expense, computed at the federal statutory
rate, to income tax expense, as provided for in the financial statements, is as
follows:

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED
                                                                      --------------------------------------------------
                                                                       JANUARY 2,       DECEMBER 27,       DECEMBER 28,
                                                                         1999               1997               1996
                                                                      ------------     --------------     --------------
<S>                                                                    <C>                <C>                <C>
Income tax expense (benefit) computed at statutory rate .........      $(2,658)           $(4,853)           $(1,057)
State income tax expense, net of federal benefit ................           90                138                112
Amortization of goodwill ........................................          339                285               --
Expenses not deductible for income tax purposes .................          432                219                 51
Change in valuation allowance ...................................        1,677              4,298              1,103
Other ...........................................................         (129)                51                 30
                                                                       -------            -------            -------
Income tax expense (benefit) ....................................      $  (249)           $   138            $   239
                                                                       =======            =======            =======
</TABLE>

NOTE 8. EMPLOYEE RETIREMENT PLANS

      Berry sponsors a defined contribution 401(k) retirement plan covering
substantially all employees. Contributions are based upon a fixed dollar amount
for employees who participate and percentages of employee contributions at
specified thresholds. Contribution expense for this plan was approximately $933,
$629, and $531 for 1998, 1997 and 1996, respectively.


NOTE 9. STOCKHOLDERS' EQUITY

COMMON STOCK

      On June 18, 1996, Holding consummated the transaction described below (the
"1996 Transaction"). BPC Mergerco, Inc. ("Mergerco"), a wholly owned subsidiary
of Holding, was organized by Atlantic Equity Partners International II, L.P.
("International"), Chase Venture Capital Associates, L.P. ("CVCA"), and certain
other institutional investors to effect the acquisition of a majority of the
outstanding capital stock of Holding. Pursuant to the terms of a Common Stock
Purchase Agreement dated as of June 12, 1996 each of International, CVCA and
certain other equity investors (collectively the "Common Stock Purchasers")
subscribed for shares of common stock of Mergerco. In addition, pursuant to the
terms of a Preferred Stock Purchase Agreement dated as of June 12, 1996 (the
"Preferred Stock Purchase Agreement"), CVCA and an additional institutional
investor (the "Preferred Stock Purchasers") purchased shares of preferred stock
of Mergerco (the "Preferred Stock") and warrants (the "1996 Warrants") to
purchase shares of common stock of Mergerco. Immediately after the purchase of
the common stock, the preferred stock and the 1996 Warrants of Mergerco,
Mergerco merged (the "Merger") with and into Holding, with Holding being the
surviving corporation. Upon the consummation of the Merger: each share of the
Class A Common Stock, $.00005 par value, and Class B Common Stock, $.00005 par
value, of Holding and certain privately-held warrants exercisable for such Class
A and Class B Common Stock were converted into the right to receive cash equal
to the purchase price per share for the common stock into which such warrants
were exercisable less the amount of the nominal exercise price therefor, and all
other classes of common stock of Holding, a majority of which was held by
certain members of management, were converted into shares of common stock of the
surviving corporation. In addition, upon the consummation of the Merger, the
holders of the warrants (the "1994 Warrants") to purchase capital stock of
Holding that were issued in connection with the 1994 Transaction became entitled
to receive cash equal to the purchase price per share for the common stock into
which such warrants were exercisable less the amount of the exercise price
therefor. The Company's common stock shareholders who held common stock
immediately preceding the 1996 Transaction retained 78% of the common stock.
Additionally, a $2,762 bonus was paid to management employees who held unvested
stock options at the time of the 1994 Transaction which is included in 1996
general and administrative expenses.

      The authorized capital stock of Holding consists of 3,500,000 shares of
capital stock, including 2,500,000 shares of Common Stock, $.01 par value (the
"Holding Common Stock"). Of the 2,500,000 shares of Holding


                                      F-17
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)



Common Stock, 500,000 shares are designated Class A voting Common Stock (the
"Class A Voting Stock"), 500,000 shares are designated Class A Nonvoting Common
Stock (the "Class A Nonvoting Stock"), 500,000 shares are designated Class B
Nonvoting Common Stock (the "Class B Nonvoting Stock"), and 500,000 shares are
designated Class C Nonvoting Common Stock (the "Class C Nonvoting Stock").

PREFERRED STOCK AND WARRANTS

      In connection with the 1996 Transaction, for aggregate consideration of
$15.0 million, Mergerco issued units (the "Units") comprised of Series A Senior
Cumulative Exchangeable Preferred Stock, par value $.01 per share (the
"Preferred Stock"), and detachable warrants to purchase shares of Class B Common
Stock (voting and non-voting) constituting 6% of the issued and outstanding
Common Stock of all classes, determined on a fully-diluted basis (the
"Warrants").

      Dividends accrue at a rate of 14% per annum, payable quarterly in arrears
(each date of payment, a "Dividend Payment Date") and will accumulate until
declared and paid. Dividends declared and accruing prior to the first Dividend
Payment Date occurring after the sixth anniversary of the issue date (the "Cash
Dividend Date") may, at the option of Holding, be paid in cash in full or in
part or accrue quarterly on a compound basis. Thereafter, all dividends are
payable in cash in arrears. The dividend rate is subject to increase to a rate
of (i) 16% per annum if (and for so long as) Holding fails to declare and pay
dividends in cash for any quarterly period following the Cash Dividend Date and
(ii) 15% per annum if (and for so long as) Holding fails to comply with its
obligations relating to the rights and preferences of the Preferred Stock. If
Holding fails to pay in full, in cash, (a) all accrued and unpaid dividends on
or prior to the twelfth anniversary of the issue date or (b) all accrued
dividends on any Dividend Payment Date following the twelfth anniversary of the
issue date, the holders of Preferred Stock will be permitted to elect a majority
of the Board of Directors of Holding.

      The Preferred Stock ranks prior to all other classes of stock of Holding
upon liquidation and is entitled to receive, out of assets available for
distribution, cash in the aggregate amount of $15.0 million, plus all accrued
and unpaid dividends thereon. Subject to the terms of the 1996 Indenture, on any
Dividend Payment Date, Holding has the option of exchanging the Preferred Stock,
in whole but not in part, for Senior Subordinated Exchange Notes, at the rate of
$25 in principal amount of notes for each $25 of liquidation preference of
Preferred Stock held; provided, however, that no shares of Preferred Stock may
be exchanged for so long as any shares of Preferred Stock are held by CVCA or
its affiliates. Upon such exchange, Holding will be required to pay in cash all
accrued and unpaid dividends.

      Pursuant to the Preferred Stock Purchase Agreement, the holders of
Preferred Stock and Warrants have unlimited incidental registration rights
(subject to cutbacks under certain circumstances). The exercise price of the
Warrants is $.01 per Warrant and the Warrants are exercisable immediately upon
issuance. All unexercised warrants will expire on the tenth anniversary of the
issue date. The number of shares issuable upon exercise of a Warrant are subject
to anti-dilution adjustments upon the occurrence of certain events.

      In conjunction with the Venture Packaging acquisition, Holding authorized
and issued 200,000 shares of Series B Cumulative Preferred Stock to certain
selling shareholders of Venture Packaging. The Preferred Stock has a stated
value of $25 per share, and dividends accrue at a rate of 14.75% per annum and
will accumulate until declared and paid. The Preferred Stock ranks junior to the
Series A Preferred Stock and prior to all other capital stock of Holding. In
addition, Warrants to purchase 9,924 shares of Class B Non-Voting Common Stock
at $108 per share were issued to the same selling shareholders of Venture
Packaging.

STOCK OPTION PLAN

      Pursuant to the provisions of the BPC Holding Corporation 1996 Stock
Option Plan (the "Option Plan") as amended, whereby 51,620 shares have been
reserved for future issuance, Holding has granted options to certain officers
and key employees to acquire shares of Class B Nonvoting Common Stock. These
options are subject to various agreements, which among other things, set forth
the class of stock, option price and performance thresholds to determine
exercisability and vesting requirements. The Option Plan expires October 3, 2003
or such earlier date


                                      F-18
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)


on which the Board of Directors of Holding, in its sole discretion, determines.
Option prices range from $100 to $122 per share. Options granted under the
Option Plan typically expire after seven years and vest over a five-year period
with half of each person's award based on continued employment and half based on
the Company achieving financial performance targets.

      FASB Statement 123, ACCOUNTING FOR STOCK-BASED COMPENSATION ("Statement
123"), prescribes accounting and reporting standards for all stock- based
compensation plans. Statement 123 provides that companies may elect to continue
using existing accounting requirements for stock-based awards or may adopt a new
fair value method to determine their intrinsic value. Holding has elected to
continue following Accounting Principles Board Opinion No. 25, ACCOUNTING FOR
STOCK ISSUED TO EMPLOYEES ("APB 25") to account for its employee stock options.
Under APB 25, because the exercise price of Holding's employee stock options
equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized at the grant date.

Information related to the Option Plan is as follows:
<TABLE>
<CAPTION>
                                           JANUARY 2, 1999          DECEMBER 27, 1997
                                      -----------------------   ------------------------
                                                     WEIGHTED                   WEIGHTED
                                         NUMBER      AVERAGE      NUMBER        AVERAGE
                                           OF        EXERCISE       OF          EXERCISE
                                         SHARES       PRICE       SHARES         PRICE
                                      ------------   --------   ------------    --------
<S>                                   <C>            <C>        <C>             <C>
Options outstanding,
   beginning of year ..............         47,708   $    101         43,393    $    100
Options granted ...................         11,005        122          5,425         106
Options exercised .................           --         --             --          --
Options canceled ..................          7,984        100         (1,110)        100
                                      ------------              ------------
Options outstanding, end of
   year ...........................         50,729        105         47,708         101
                                      ============              ============
Option price range at end of
   year ...........................    $100 - $122               $100 - $108
Options exercisable at end of
   year ...........................         25,191                    13,561
Options available for grant
   at year end ....................            891                     3,912
Weighted average fair value
   of options granted during
   year ...........................   $        122              $        106
</TABLE>
The following table summarizes information about the options outstanding at
January 2, 1999:

                                      WEIGHTED
                      NUMBER          AVERAGE      WEIGHTED
 RANGE OF           OUTSTANDING      REMAINING      AVERAGE         NUMBER
 EXERCISE          AT JANUARY 2,    CONTRACTUAL    EXERCISE     EXERCISABLE AT
  PRICES               1999            LIFE          PRICE     JANUARY 2, 1999
- -----------        -------------    -----------    --------    ---------------
$100 - $122          50,729          3 years         $105          25,191

      Disclosure of pro forma financial information is required by Statement 123
as if the Company had accounted for its employee stock options using the fair
value method as defined by the Statement. The fair value for options granted by
the Company have been estimated at the date of grant using a Black Scholes
option pricing model with the following weighted average assumptions:

                                                     YEAR ENDED
                                       ----------------------------------------
                                       JANUARY 2,   DECEMBER 27,   DECEMBER 28,
                                          1999         1997            1996
                                       ----------   -----------    ------------
Risk-free interest rate ............          6.4%          6.4%            6.5%
Dividend yield .....................          0.0%          0.0%            0.0%
Volatility factor ..................          .20           .07             .01
Expected option life ...............    4.0 years     4.0 years       5.0 years

                                      F-19
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)

      For purposes of the pro forma disclosures, the estimated fair value of the
stock options are amortized to expense over the related vesting period. Because
compensation expense is recognized over the vesting period, the initial impact
on pro forma net loss may not be representative of compensation expense in
future years, when the effect of amortization of multiple awards would be
reflected in the Consolidated Statement of Operations. The Company's pro forma
net losses giving effect to the estimated compensation expense related to stock
options are as follows:

                                                      YEAR ENDED
                                       ----------------------------------------
                                       JANUARY 2,   DECEMBER 27,   DECEMBER 28,
                                          1999         1997            1996
                                       ----------   -----------    ------------
Net loss.........................      $   (7,198)  $   (14,594)   $     (3,389)

STOCKHOLDERS AGREEMENTS

      Holding entered into a new stockholders agreement (the "New Stockholders
Agreement") dated as of June 18, 1996 with the Common Stock Purchasers, certain
management stockholders and, for limited purposes thereunder, the Preferred
Stock Purchasers. The New Stockholders Agreement grants certain rights
including, but not limited to, designation of members of Holding's Board of
Directors, the initiation of an initial public offering of equity securities of
the Company or a sale of Holding. The agreement also restricts certain transfers
of Holding's equity.

      Holding entered into an amended and restated agreement with its management
stockholders and International on June 18, 1996. The agreement contains
provisions (i) limiting transfers of equity by the management stockholders; (ii)
requiring the management stockholders to sell their shares as designated by
Holding or International upon the consummation of certain transactions; (iii)
granting the management stockholders certain rights of co-sale in connection
with sales by International; (iv) granting rights to repurchase capital stock
from the management stockholders upon the occurrence of certain events; and (v)
requiring the management stockholders to offer shares to Holding prior to any
permitted transfer.

NOTE 10.    RELATED PARTY TRANSACTIONS

      The Company is party to a management agreement (the "Management
Agreement") with First Atlantic Capital, Ltd. ("First Atlantic"). In connection
with the 1996 Transaction, Holding paid a fee of $1,250 plus reimbursement for
out-of-pocket expenses to First Atlantic for advisory services, including
originating, structuring and negotiating the 1996 Transaction. First Atlantic
also received advisory fees of $966 for originating, structuring and negotiating
the 1997 acquisitions and advisory fees of approximately $140 and $180 in July
1998 and October 1998, respectively, for originating, structuring and
negotiating the Norwich Acquisition and the Knight Acquisition, respectively.

      In consideration of financial advisory and management consulting services,
the Company paid First Atlantic fees and expenses of $835, $771 and $788 for
fiscal 1998, 1997, and 1996, respectively.

NOTE 11.    FAIR VALUE OF FINANCIAL INSTRUMENTS INFORMATION

      The Company's financial instruments generally consist of cash and cash
equivalents and the Company's long-term debt. The carrying amounts of the
Company's financial instruments approximate fair value at January 2, 1999,
except for the 1994 Notes and the 1996 Notes for which the fair value exceed the
carrying value by approximately $4.5 million and $4.2 million, respectively.

                                      F-20
<PAGE>
                             BPC HOLDING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)

NOTE 12.    SUMMARY FINANCIAL INFORMATION (IN THOUSANDS)

      The following summarizes consolidated financial information of Holding's
wholly- owned subsidiary, Berry Plastics Corporation and subsidiaries:

                                                     JANUARY 2,    DECEMBER 27,
                                                        1999           1997
                                                     ----------    ------------
CONSOLIDATED BALANCE SHEETS
Current assets ...................................   $   65,590    $     62,824
Property and equipment - net of accumulated
depreciation .....................................      120,005         108,218
Other noncurrent assets ..........................       58,716          44,480
Current liabilities ..............................       60,210          42,158
Noncurrent liabilities ...........................      210,093         205,172
Equity (deficit) .................................      (25,992)        (31,808)

                                                      YEAR ENDED
                                       -----------------------------------------
                                       JANUARY 2,   DECEMBER 27,    DECEMBER 28,
                                          1999         1997            1996
                                       ----------   ------------    ------------
CONSOLIDATED STATEMENTS OF OPERATIONS
Net sales ...........................  $  271,830   $    226,954    $    151,058
Cost of goods sold ..................     199,226        180,249         110,110
Income (loss) before income taxes ...       5,650         (2,493)          6,490
Net income (loss) ...................       5,899         (2,631)          5,989


      The following summarizes parent company only financial information of
Berry:

                                                     JANUARY 2,    DECEMBER 27,
                                                        1999           1997
                                                     ----------    ------------
BALANCE SHEET
Current assets ...................................   $   28,579    $     31,492
Property and equipment - net of accumulated
depreciation .....................................       48,220          45,091
Investment in/due from subsidiaries ..............      120,230          87,613
Other noncurrent assets ..........................       15,629          14,111
Current liabilities ..............................       41,325          53,506
Noncurrent liabilities ...........................      197,325         156,609
Equity (deficit) .................................      (25,992)        (31,808)

                                                      YEAR ENDED
                                       -----------------------------------------
                                       JANUARY 2,   DECEMBER 27,    DECEMBER 28,
                                          1999         1997            1996
                                       ----------   ------------    ------------
STATEMENTS OF OPERATIONS
Net sales ...........................  $  140,856   $    140,976    $    108,253
Cost of goods sold ..................      91,763        101,769          75,861
Income (loss) before income taxes ...       5,650         (2,493)          6,490
Net income (loss) ...................       5,899         (2,631)          5,989

                                      F-21
<PAGE>
                    BPC HOLDING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                 OCTOBER 2,      JANUARY 2,
                                                                                    1999            1999
                                                                                -------------   ------------
                                                                                 (Unaudited)
<S>                                                                                <C>            <C>
ASSETS

Current assets:
    Cash and cash equivalents .............................................        $  2,089       $  2,318
    Accounts receivable (less allowance for doubtful accounts
         of $1,648 at October 2, 1999 and $1,651 at January 2, 1999) ......          44,097         29,951
    Inventories:
         Finished goods ...................................................          27,185         23,146
         Raw materials and supplies .......................................          11,070          8,556
                                                                                   --------       --------
                                                                                     38,255         31,702
    Prepaid expenses and other receivables ................................           3,087          1,665
    Income taxes recoverable ..............................................              45            577
                                                                                   --------       --------
Total current assets ......................................................          87,573         66,213

Assets held in trust ......................................................             267          6,679

Property and equipment:
    Land ..................................................................           8,180          7,769
    Buildings and improvements ............................................          42,941         38,960
    Machinery, equipment and tooling ......................................         162,310        141,054
    Automobiles and trucks ................................................           1,448          1,386
    Construction in progress ..............................................          28,979         11,780
                                                                                   --------       --------
                                                                                    243,858        200,949
    Less accumulated depreciation .........................................          96,357         80,944
                                                                                   --------       --------
                                                                                    147,501        120,005
Intangible assets:
    Deferred financing and origination fees, net ..........................          12,192         10,327
    Covenants not to compete, net .........................................           3,446          4,404
    Excess of cost over net assets acquired, net ..........................          84,932         44,536
    Deferred acquisition costs ............................................              84             20
                                                                                   --------       --------
                                                                                    100,654         59,287
Deferred income taxes .....................................................           2,758          2,758
Other .....................................................................           1,363            375
                                                                                   ========       ========
Total assets ..............................................................        $340,116       $255,317
                                                                                   ========       ========
</TABLE>

                                      F-22
<PAGE>
                    BPC HOLDING CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                            (IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                                                   OCTOBER 2          JANUARY 2,
                                                                                     1999               1999
                                                                                  ------------       ------------
                                                                                  (Unaudited)
<S>                                                                                 <C>               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Accounts payable .......................................................        $  19,028         $  18,059
    Accrued expenses and other liabilities .................................           14,391             9,944
    Accrued interest .......................................................           13,238             4,166
    Employee compensation and payroll taxes ................................           15,885             8,953
    Income taxes ...........................................................              892               941
    Current portion of long-term debt ......................................           17,546            19,388
                                                                                    ---------         ---------
Total current liabilities ..................................................           80,980            61,451

Long-term debt, less current portion .......................................          372,402           303,910
Accrued dividends on preferred stock .......................................           10,222             7,225
Deferred income taxes ......................................................              494               497
Other liabilities ..........................................................            1,872             2,591
                                                                                    ---------         ---------
                                                                                      465,970           375,674
Stockholders' equity (deficit):
    Series A Preferred Stock; 800,000 shares authorized;
         600,000 shares issued and outstanding (net of
         discount of $2,551 at October 2, 1999 and $2,770
         at January 2, 1999) ...............................................           12,021            11,801

    Series B Preferred Stock; 200,000 shares authorized, issued
         and outstanding ...................................................            5,000             5,000
    Class A Common Stock; $.01 par value:
         Voting; 500,000 shares authorized; 91,000
             shares issued and outstanding .................................                1                 1
         Nonvoting; 500,000 shares authorized; 259,000
             shares issued and outstanding .................................                3                 3
    Class B Common Stock; $.01 par value:
         Voting; 500,000 shares authorized; 145,058 shares
             issued and 144,546 shares outstanding .........................                1                 1
         Nonvoting; 500,000 shares authorized; 58,612 shares
             issued and 57,169 shares outstanding ..........................                1                 1
    Class C Common Stock; $.01 par value:
         Nonvoting; 500,000 shares authorized; 17,000 shares
             issued and 16,833 shares outstanding ..........................             --                --
    Treasury stock:  512 shares Class B Voting Common Stock;
         1,443 shares Class B Nonvoting Common Stock; and
         167 shares Class C Nonvoting Common Stock .........................             (296)             (280)
    Additional paid-in capital .............................................           42,395            45,611
    Warrants ...............................................................            3,511             3,511
    Retained earnings (deficit) ............................................         (188,339)         (185,923)
    Accumulated other comprehensive loss ...................................             (152)              (83)
                                                                                    ---------         ---------
Total stockholders' equity (deficit) .......................................         (125,854)         (120,357)
                                                                                    =========         =========
Total liabilities and stockholders' equity (deficit) .......................        $ 340,116         $ 255,317
                                                                                    =========         =========
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-23
<PAGE>
                    BPC HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                THIRTEEN WEEKS ENDED                 THIRTY-NINE WEEKS ENDED
                                                          ---------------------------------    ---------------------------------
                                                           OCTOBER 2,        SEPTEMBER 26,      OCTOBER 2,         SEPTEMBER 26,
                                                             1999               1998               1999               1998
                                                          ------------      ---------------    ------------       --------------
                                                                     (Unaudited)                        (Unaudited)
<S>                                                        <C>                <C>                <C>                <C>
Net sales ..........................................       $  90,105          $  68,800          $ 249,956          $ 205,116
Cost of goods sold .................................          68,458             51,066            181,240            151,083
                                                           ---------          ---------          ---------          ---------
Gross margin .......................................          21,647             17,734             68,716             54,033
Operating expenses:
       Selling .....................................           4,630              3,769             13,183             10,881
       General and administrative ..................           5,336              4,502             17,220             13,301
       Research and development ....................             537                488              1,712              1,231
       Amortization of intangibles .................           2,432                776              4,981              2,483
       Other .......................................           1,224                877              2,890              3,240
                                                           ---------          ---------          ---------          ---------
Operating income ...................................           7,488              7,322             28,730             22,897

Other income and expense:
       Loss on disposal of property and
       equipment ...................................             372                 62              1,150                492
                                                           ---------          ---------          ---------          ---------
Income before interest and income taxes ............           7,116              7,260             27,580             22,405
Interest:
       Expense .....................................         (11,516)            (9,083)           (29,539)           (26,524)
       Income ......................................              41                259                204                833
                                                           ---------          ---------          ---------          ---------
Loss before income taxes ...........................          (4,359)            (1,564)            (1,755)            (3,286)
Income tax expense .................................             175                306                659                331
                                                           ---------          ---------          ---------          ---------
Net loss ...........................................          (4,534)            (1,870)            (2,414)            (3,617)

Preferred stock dividends ..........................          (1,034)              (837)            (2,996)            (2,620)
Amortization of preferred stock discount ...........             (73)               (73)              (219)              (219)
                                                           =========          =========          =========          =========
Net loss attributable to
       common stockholders .........................       $  (5,641)         $  (2,780)         $  (5,629)         $  (6,456)
                                                           =========          =========          =========          =========

</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-24
<PAGE>
                    BPC HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                  THIRTY-NINE WEEKS ENDED
                                                                              ---------------------------------
                                                                               OCTOBER 2,        SEPTEMBER 26,
                                                                                 1999                1998
                                                                              ------------      ---------------
                                                                                        (Unaudited)
<S>                                                                             <C>               <C>
OPERATING ACTIVITIES
Net loss ..............................................................         $ (2,414)         $ (3,617)
Adjustments to reconcile net loss to net cash provided
  by operating activities:
         Depreciation .................................................           18,085            15,466
         Non-cash interest expense ....................................            1,404             1,335
         Amortization .................................................            4,981             2,483
         Interest funded by assets held in trust ......................            6,413             6,617
         Loss on sale of property and equipment .......................            1,150               492
         Changes in operating assets and liabilities:
              Accounts receivable, net ................................           (7,079)           (3,590)
              Inventories .............................................              706             3,492
              Prepaid expenses and other receivables ..................           (1,391)              316
              Other assets ............................................           (4,757)            5,935
              Payables and accrued expenses ...........................           15,299              (349)
                                                                                --------          --------
Net cash provided by operating activities .............................           32,397            28,580

INVESTING ACTIVITIES
Additions to property and equipment ...................................          (25,580)          (13,540)
Proceeds from disposal of property and equipment ......................              455             4,452
Acquisitions of businesses ............................................          (71,293)          (15,948)
                                                                                --------          --------
Net cash used for investing activities ................................          (96,418)          (25,036)

FINANCING ACTIVITIES
Proceeds from long-term borrowings ....................................           81,333            42,254
Payments on long-term borrowings ......................................          (14,520)          (40,244)
Debt issuance costs ...................................................           (3,000)           (1,141)
Proceeds from issuance of common stock ................................               56                80
Purchase of stock from management .....................................              (16)              (59)
                                                                                --------          --------
Net cash provided by (used for) financing activities ..................           63,853               890
                                                                                --------          --------
Effect of exchange rate changes on cash ...............................              (61)             --
                                                                                --------          --------
Net increase (decrease) in cash and cash equivalents ..................             (229)            4,434
Cash and cash equivalents at beginning of period ......................            2,318             2,688
                                                                                --------          --------
Cash and cash equivalents at end of period ............................         $  2,089          $  7,122
                                                                                ========          ========
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-25
<PAGE>
                    BPC HOLDING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)
                                   (UNAUDITED)


1. BASIS OF PRESENTATION

      The accompanying unaudited consolidated financial statements of BPC
Holding Corporation and its subsidiaries (collectively, the "Company") have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions for Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the periods presented are not necessarily
indicative of the results that may be expected for the full fiscal year. The
accompanying financial statements include the results of BPC Holding Corporation
("Holding") and its wholly-owned subsidiary, Berry Plastics Corporation
("Berry"), and its wholly-owned subsidiaries: Berry Iowa Corporation, Berry
Tri-Plas Corporation, Berry Sterling Corporation, AeroCon, Inc., PackerWare
Corporation, Berry Plastics Design Corporation, Venture Packaging, Inc., Venture
Packaging Midwest, Inc., Venture Packaging Southeast, Inc., NIM Holdings Limited
("NIM Holdings"), Norwich Injection Moulders Limited ("Norwich Moulders"),
Knight Plastics, Inc., CPI Holding Corporation, Cardinal Packaging, Inc.,
Norwich Acquistion Limited, and Berry Plastics Acquisition Corporation. For
further information, refer to the consolidated financial statements and
footnotes thereto included in Holding's and Berry's Form 10-K's filed with the
Securities and Exchange Commission for the year ended January 2, 1999.

      Certain amounts in the 1998 financial statements have been reclassified to
conform with the 1999 presentation.


2. ACQUISITIONS

      On July 2, 1998, NIM Holdings, a newly-formed, wholly-owned subsidiary of
Berry, acquired all of the capital stock of Norwich Moulders of Norwich, England
for aggregate consideration of approximately $14.0 million. The purchase was
primarily financed through Berry's credit. The operations of Norwich Moulders
are included in Berry's operations since the acquisition date using the purchase
method of accounting.

      On October 16, 1998, Knight Plastics, Inc. ("Knight"), a newly formed
wholly-owned subsidiary of Berry, acquired substantially all of the assets of
the Knight Engineering and Plastics Division of Courtaulds Packaging Inc. for
aggregate consideration of approximately $18.0 million. The purchase was
financed through Berry's revolving line of credit. The operations of Knight are
included in Berry's operations since the acquisition date using the purchase
method of accounting.

      On July 6, 1999, Berry acquired all of the outstanding capital stock of
CPI Holding Corporation ("Cardinal"), the parent company of Cardinal Packaging,
Inc., for aggregate consideration of approximately $72.0 million. The purchase
price and allocation of such to the purchased assets and liabilities is
preliminary and subject to completion of Cardinal's working capital accounts.
The purchase was financed through the issuance by Berry of $75.0 million of 11%
Senior Subordinated Notes. The operations of Cardinal are included in Berry's
operations since the acquisition date using the purchase method of accounting.

      The pro forma results listed below are unaudited and reflect purchase
accounting adjustments assuming the Norwich Moulders, Knight, and Cardinal
acquisitions occurred on December 28, 1997.


<TABLE>
<CAPTION>
                                        THIRTEEN WEEKS ENDED            THIRTY-NINE WEEKS ENDED
                                        ---------------------    ------------------------------------
                                             SEPTEMBER 26,        SEPTEMBER 26,          OCTOBER 2,
                                                1998                  1998                  1999
                                        ---------------------    ---------------       --------------
<S>                                           <C>                  <C>                  <C>
Net sales ...........................         $  88,940            $ 270,370            $ 278,422
Loss before income taxes ............            (3,436)              (9,878)              (5,262)
Net loss ............................            (3,742)             (10,326)              (5,921)

</TABLE>

                                      F-26
<PAGE>
      The pro forma financial information is presented for informational
purposes only and is not necessarily indicative of the operating results that
would have occurred had the acquisitions been consummated at the above date, nor
are they necessarily indicative of future operating results. Further, the
information gathered on the acquired companies is based upon unaudited internal
financial information and reflects only pro forma adjustments for additional
interest expense and amortization of the excess of the cost over the underlying
net assets acquired, net of the applicable income tax effects.


3. LONG-TERM DEBT

Long-term debt consists of the following:

                                                   OCTOBER 2,     JANUARY 2,
                                                     1999            1999
                                                  ------------   ------------

Holding 12.50% Senior Secured Notes ...........     $105,000       $105,000
Berry 12.25% Senior Subordinated Notes ........      125,000        125,000
Berry 11% Senior Subordinated Notes ...........       75,000           --
Term loans ....................................       56,819         71,243
Revolving line of credit ......................       22,768         16,162
Nevada Industrial Revenue Bonds ...............        4,000          4,500
Capital leases ................................          640            561
Debt premium, net .............................          721            832
                                                    --------       --------
                                                     389,948        323,298
Less current portion of long-term debt ........       17,546         19,388
                                                    ========       ========
                                                    $372,402       $303,910
                                                    ========       ========

The current portion of long-term debt consists of $16.9 million of quarterly
installments on the term loans, a $0.5 million repayment of the industrial bonds
and the monthly principal payments related to capital lease obligations.

On July 6, 1999, Berry completed an offering of $75.0 million aggregate
principal amount of 11% Series B Senior Subordinated Notes due 2007 (the "1999
Notes"). The net proceeds to Berry from the sale of the 1999 Notes, after
expenses, were $72.0 million. The proceeds from the 1999 Notes were used to
finance the Cardinal acquisition. The 1999 Notes mature on July 15, 2007 and
interest is payable semi-annually on January 15 and July 15 of each year.
Holding and all of Berry's subsidiaries fully, jointly, severally, and
unconditionally guarantee on a senior subordinated basis the 1999 Notes. There
are no nonguarantor subsidiaries.

The debt under Berry's credit facility is guaranteed by BPC Holding and
substantially all of its subsidiaries. As of October 2, 1999, the credit
facility provided an aggregate commitment of about $134.4 million including (i)
$70.0 million revolving line of credit, subject to a borrowing base formula;
(ii) (pound)1.5 million revolving line of credit, subject to a borrowing base
("UK Revolver"); (iii) $51.1 million term loan facility; (iv) (pound)3.4 million
term loan facility ("UK Term Loan"); and (v) $5.2 million standby letter of
credit facility to support Berry and its subsidiaries' obligations under its
Nevada Industrial Revenue Bonds. At October 2, 1999, Berry had unused borrowing
capacity under the credit facility's revolving line of credit of about $23.9
million.

The credit facility matures on January 21, 2002 unless previously terminated by
the Company or by the lenders upon an Event of Default as defined in the
Security Agreement. The term loan facilities require periodic principal
payments, varying in amount through the maturity of the facility. Such periodic
payments will aggregate about $19.0 million for fiscal 1999 and about $19.9
million for fiscal 2000. Interest on borrowings under the credit facility is
based on either the lender's base rate (which is the higher of the lender's
prime rate and the federal funds rate plus 0.50%) plus an applicable margin of
0.50%; or LIBOR (adjusted for reserves) plus an applicable margin of 2.0%, at
our option. Following receipt of the quarterly financial statements, the agent
under the credit facility has the option to change the applicable interest rate
margin on loans (other than under the UK Revolver and UK Term Loan) once per
quarter to a specified margin determined by the ratio of funded debt to EBITDA
of Berry Plastics and its subsidiaries. Notwithstanding the foregoing, interest
on borrowings under the UK Revolver and the UK Term Loan is based on LIBOR
(adjusted for reserves) plus 2.50%.


                                      F-27
<PAGE>
The credit facility contains various covenants which include, among other things
(i) maintenance of certain financial ratios and compliance with certain
financial tests and limitations, (ii) limitations on the issuance of additional
debt, and (iii) limitations on capital expenditures.


                                      F-28
<PAGE>
4. BERRY PLASTICS CORPORATION SUMMARY FINANCIAL INFORMATION

The following summarizes financial information of Holding's wholly-owned
subsidiary, Berry Plastics Corporation, and its subsidiaries.


                                               OCTOBER 2,       JANUARY 2,
                                                 1999             1999
                                              ------------     ------------
CONSOLIDATED BALANCE SHEETS
Current assets ...........................     $  87,142        $  65,590
Property and equipment - net of
  accumulated depreciation ...............       147,501          120,005
Other noncurrent assets ..................        93,346           58,716
Current liabilities ......................        76,223           60,210
Noncurrent liabilities ...................       269,765          210,093
Equity (deficit) .........................       (17,999)         (25,992)


<TABLE>
<CAPTION>
                                                              THIRTEEN WEEKS ENDED              THIRTY-NINE WEEKS ENDED
                                                       --------------------------------      --------------------------------
                                                        OCTOBER 2,        SEPTEMBER 26,       OCTOBER 2,        SEPTEMBER 26,
                                                          1999               1998               1999                1998
                                                       -----------       --------------      ------------      --------------
<S>                                                     <C>                 <C>                <C>                <C>
CONSOLIDATED STATEMENT OF OPERATIONS
Net sales .......................................       $ 90,105            $ 68,800           $249,956           $205,116
Cost of goods sold ..............................         68,458              51,066            181,240            151,083
Income (loss) before income taxes ...............           (749)              1,652              8,716              6,223
Net income (loss) ...............................           (924)              1,346              8,064              5,892

</TABLE>

The following summarizes parent company only financial information of Berry:

<TABLE>
<CAPTION>
                                                                          OCTOBER 2,        JANUARY 2,
                                                                             1999              1999
                                                                        --------------     ------------
<S>                                                                       <C>               <C>
BALANCE SHEETS
Current assets ..................................................         $  36,350         $  28,579
Property and equipment - net of accumulated depreciation ........            51,458            48,220
Investment in/due from subsidiaries .............................           185,151           120,230
Other noncurrent assets .........................................            17,939            15,629
Current liabilities .............................................            46,381            41,325
Noncurrent liabilities ..........................................           262,516           197,325
Equity (deficit) ................................................           (17,999)          (25,992)

</TABLE>

<TABLE>
<CAPTION>
                                                       THIRTEEN WEEKS ENDED          THIRTY-NINE WEEKS ENDED
                                                   -----------------------------   -----------------------------
                                                    OCTOBER 2,     SEPTEMBER 26,    OCTOBER 2,    SEPTEMBER 26,
                                                       1999            1998            1999           1998
                                                   ------------   --------------   -----------   ---------------

<S>                                                  <C>             <C>             <C>            <C>
CONSOLIDATED STATEMENTS OF OPERATIONS
Net sales ....................................       $ 40,415        $ 35,294        $116,623       $107,702
Cost of goods sold ...........................         28,033          23,001          76,675         70,055
Income before income taxes ...................          1,896           3,968          10,406          8,539
Net income ...................................          1,781           3,878           9,987          8,424

</TABLE>


                                      F-29
<PAGE>
5. SEGMENT REPORTING

The Company has two reportable segments: plastic packaging products and plastic
housewares products. The Company's plastic packaging business consists of three
primary market groups: aerosol overcaps, containers, and drink cups. The
Company's plastic housewares business consists of semi-disposable plastic
housewares and plastic lawn and garden products, sold primarily through major
national retail marketers and national chain stores.


The Company evaluates performance and allocates resources based on operating
income before depreciation and amortization of intangibles adjusted to exclude
(i) market value adjustment related to stock options, (ii) other non-recurring
or "one-time" expenses, (iii) management fees and reimbursed expenses paid to
First Atlantic Capital, Ltd. and (iv) certain legal expenses associated with
unusual litigation ("Adjusted EBITDA"). The accounting policies of the
reportable segments are the same as those described in the summary of
significant accounting policies. The Company's reportable segments are business
units that offer different products to different markets.

<TABLE>
<CAPTION>
                                                                         THIRTEEN WEEKS ENDED          THIRTY-NINE WEEKS ENDED
                                                                      ----------------------------   ----------------------------
                                                                       OCTOBER 2,    SEPTEMBER 26,    OCTOBER 2,    SEPTEMBER 26,
                                                                          1999           1998            1999           1998
                                                                      ------------  --------------   -----------   --------------
<S>                                                                     <C>            <C>            <C>            <C>
Net sales:
  Plastic packaging products .......................................    $  87,329      $  65,273      $ 227,771      $ 186,168
  Plastic housewares products ......................................        2,776          3,527         22,185         18,948
Adjusted EBITDA:
  Plastic packaging products .......................................       17,496         14,611         51,411         41,782
  Plastic housewares products ......................................          414            125          4,155          3,020

Reconciliation of Adjusted EBITDA to loss before income taxes:
   Adjusted EBITDA for reportable segments .........................    $  17,910      $  14,736      $  55,566      $  44,802
   Net interest expense ............................................      (11,475)        (8,824)       (29,335)       (25,691)
   Depreciation ....................................................       (6,525)        (5,391)       (18,085)       (15,466)
   Amortization ....................................................       (2,432)          (775)        (4,981)        (2,483)
   Loss on disposal of property and
      equipment ....................................................         (372)           (62)        (1,150)          (492)
   One-time expenses ...............................................       (1,224)          (877)        (2,890)        (3,240)
   Stock option market value adjustment ............................          (23)          (152)          (225)           (62)
   Management fees .................................................         (218)          (219)          (655)          (654)
                                                                        ---------      ---------      ---------      ---------
   Loss before income taxes ........................................    $  (4,359)     $  (1,564)     $  (1,755)     $  (3,286)

</TABLE>

6. COMPREHENSIVE LOSS

Comprehensive loss was $4.6 million and $1.9 million for the thirteen weeks
ended October 2, 1999 and September 26, 1998, respectively, and $2.5 million and
$3.7 million for the thirty-nine weeks ended October 2, 1999 and September 26,
1998, respectively.


                                      F-30
<PAGE>
                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
CPI Holding, Inc. and Subsidiary

            We have audited the accompanying consolidated balance sheets of CPI
Holding, Inc. and Subsidiary as of November 30, 1998 and 1997, and the related
consolidated statements of income, mandatorily redeemable preferred stock and
shareholders' equity, and cash flows for the years ended November 30, 1998 and
1997 and for the period January 26, 1996 (Date of Acquisition) to November 30,
1996. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

            We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

            In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of CPI Holding, Inc.
and Subsidiary as of November 30, 1998 and 1997, and the results of their
operations and their cash flows for the years ended November 30, 1998 and 1997
and for the period January 26, 1996 (Date of Acquisition) to November 30, 1996
in conformity with generally accepted accounting principles.



                                           /s/ Deloitte & Touche LLP

Cleveland, Ohio
June 11, 1999

                                      F-31
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS
                           NOVEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>
ASSETS (NOTE 4)                                               1998         1997
                                                          -----------   -----------
<S>                                                       <C>           <C>
CURRENT ASSETS:
   Cash and cash equivalents ..........................   $   101,748   $    18,624
   Accounts receivable, less allowances of $163,000 and
     $72,000 ..........................................     5,397,359     5,260,109
   Inventories ........................................     7,553,127     7,878,158
   Prepaid expenses ...................................       579,064       455,492
   Prepaid income taxes ...............................       428,019        50,600
   Deferred income taxes (Note 7) .....................       305,000       215,000
                                                          -----------   -----------
     Total current assets .............................    14,364,317    13,877,983
                                                          -----------   -----------
PROPERTY AND EQUIPMENT:
   Land ...............................................       295,000       295,000
   Building and improvements ..........................     3,597,818     3,526,034
   Machinery and equipment ............................    24,587,601    22,222,100
   Molds ..............................................    12,486,433    10,720,280
                                                          -----------   -----------
     Total ............................................    40,963,852    36,763,414
                                                          -----------   -----------
   Less accumulated depreciation and amortization .....     9,271,295     5,670,397
                                                          -----------   -----------
   Property and equipment, net ........................    31,692,557    31,093,017
                                                          -----------   -----------
GOODWILL, less accumulated amortization of $1,078,511
     in 1998 and $734,756 in 1997 .....................    14,147,546    14,491,301
                                                          -----------   -----------
OTHER ASSETS (Note 3) .................................     1,004,109     1,267,964
                                                          -----------   -----------
TOTAL .................................................   $61,208,529   $60,730,265
                                                          ===========   ===========
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

                                      F-32
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

                   CONSOLIDATED BALANCE SHEETS (CONTINUED)
                          NOVEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>
LIABILITIES AND SHAREHOLDERS' EQUITY                           1998            1997
                                                           ------------    ------------
<S>                                                        <C>             <C>
CURRENT LIABILITIES:
   Current portion of long-term debt (Note 4) ..........   $  4,060,780    $  3,519,064
   Current portion of long service executive
   nonqualified pension (Note 5) .......................        420,310         380,000
   Accounts payable ....................................      2,595,014       2,922,093
   Accrued liabilities .................................        547,524         881,507
                                                           ------------    ------------
     Total current liabilities .........................      7,623,628       7,702,664

LONG-TERM DEBT, less current portion (Note 4) ..........     28,388,825      28,132,857

LONG SERVICE EXECUTIVE NONQUALIFIED PENSION, less
   current portion (Note 5) ............................        544,424         968,000

DEFERRED INCOME TAXES (Note 7) .........................      5,182,000       4,611,000
     Total liabilities .................................     41,738,877      41,414,521
                                                           ------------    ------------
MANDATORILY REDEEMABLE PREFERRED STOCK (Note 9) ........     18,761,668      17,171,325
                                                           ------------    ------------
SHAREHOLDERS' EQUITY (Notes 4 and 10):
   Common stock:
     Class A (voting), $.01 par value, authorized
       500,000 shares, 89,281.5 in 1998 and 90,114.8 in
       1997 issued and outstanding .....................            893             901
     Class B (non-voting), $.01 par value, authorized
       300,000 shares, 124,760 issued and outstanding ..          1,247           1,247
     Class C (non-voting), $.01 par value, authorized
       200,000 shares, 90,791.6 issued and outstanding .            908             908
     Additional paid-in capital ........................        883,848       2,392,768
     ESOP receivable (Note 8) ..........................       (113,912)       (186,405)
     Stock subscription receivable .....................        (65,000)        (65,000)
                                                           ------------    ------------
      Total shareholders' equity .......................        707,984       2,144,419
                                                           ------------    ------------
TOTAL ..................................................   $ 61,208,529    $ 60,730,265
                                                           ============    ============
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

                                      F-33
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY

                        CONSOLIDATED STATEMENTS OF INCOME
        FOR THE YEARS ENDED NOVEMBER 30, 1998 AND 1997 AND FOR THE PERIOD
           JANUARY 26, 1996 (DATE OF ACQUISITION) TO NOVEMBER 30, 1996
<TABLE>
<CAPTION>
                                                1998            1997            1996
                                            ------------    ------------    ------------
                                                                            (10 MONTHS)
<S>                                         <C>             <C>             <C>
NET SALES ...............................   $ 53,970,517    $ 54,387,787    $ 45,416,838
COST OF SALES ...........................     43,066,403      42,421,263      34,275,302
                                            ------------    ------------    ------------
GROSS PROFIT ............................     10,904,114      11,966,524      11,141,536
                                            ------------    ------------    ------------
OPERATING EXPENSES:
   Selling ..............................      3,087,033       3,113,293       2,790,338
   General and administrative (Note 11) .      3,176,276       2,949,312       2,164,232
   ESOP contribution (Note 8) ...........         26,720          30,999         209,780
                                            ------------    ------------    ------------
      Total operating expenses ..........      6,290,029       6,093,604       5,164,350
                                            ------------    ------------    ------------
INCOME FROM OPERATIONS ..................      4,614,085       5,872,920       5,977,186
OTHER INCOME (EXPENSE):
   Interest expense .....................     (3,383,736)     (3,531,327)     (3,188,345)
   Miscellaneous, net ...................          5,602          (8,225)          1,500
                                            ------------    ------------    ------------
INCOME BEFORE INCOME TAXES ..............      1,235,951       2,333,368       2,790,341
INCOME TAXES (Note 7) ...................        438,700         797,000       1,056,000
                                            ------------    ------------    ------------
NET INCOME ..............................   $    797,251    $  1,536,368    $  1,734,341
                                            ============    ============    ============
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

                                      F-35
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY
      CONSOLIDATED STATEMENT OF MANDATORILY REDEEMABLE PREFERRED STOCK AND
                              SHAREHOLDERS' EQUITY
                      FOR THE YEAR ENDED NOVEMBER 30, 1998

<TABLE>
<CAPTION>
                                                                                              SHAREHOLDERS' EQUITY
                                                   MANDATORILY REDEEMABLE     -----------------------------------------------
                                                      PREFERRED STOCK             COMMON STOCK       ADDITIONAL
                                                  ------------------------    -------------------     PAID-IN       RETAINED
                                                   SHARES        AMOUNT        SHARES     AMOUNT      CAPITAL       EARNINGS
                                                  --------    ------------    --------    -------    -----------    ---------
<S>                                                <C>        <C>              <C>        <C>        <C>
BALANCE - DECEMBER 1, 1997 ....................    141,134    $ 17,171,325     305,666    $ 3,056    $ 2,392,768

REDEMPTION OF STOCK:
      Common stock ............................                                   (833)        (8)       (22,145)
      Preferred stock .........................       (167)        (20,347)

NET INCOME ....................................                                                                     $ 797,251

TAX BENEFIT OF DIVIDENDS
      PAID TO ESOP FOR
      UNALLOCATED SHARES ......................                                                                        26,664

REPAYMENT OF ESOP
      RECEIVABLE ..............................

DIVIDENDS:
      Paid ($8.75 per Class A Preferred Shares
         outstanding) .........................                   (700,000)
       Increase in accumulated but not declared
          dividends on mandatorily redeemable
          preferred stock .....................                  2,310,690                            (1,486,775)    (823,915)
                                                  --------    ------------    --------    -------    -----------    ---------
BALANCE, NOVEMBER 30, 1998 ....................    140,967    $ 18,761,668     304,833    $ 3,048    $   883,848         --
                                                  ========    ============    ========    =======    ===========    =========
<CAPTION>
                                                             SHAREHOLDERS' EQUITY
                                                  -------------------------------------------
                                                                   STOCK           TOTAL
                                                     ESOP       SUBSCRIPTION    SHAREHOLDERS'
                                                  RECEIVABLE     RECEIVABLE        EQUITY
                                                  ----------    ------------    -------------
<S>                                               <C>           <C>             <C>
BALANCE - DECEMBER 1, 1997 ....................   $ (186,405)   $    (65,000)   $   2,144,419

REDEMPTION OF STOCK:
      Common stock ............................                                       (22,153)
      Preferred stock .........................

NET INCOME ....................................                                       797,251

TAX BENEFIT OF DIVIDENDS
      PAID TO ESOP FOR
      UNALLOCATED SHARES ......................                                        26,664

REPAYMENT OF ESOP
      RECEIVABLE ..............................       72,493                           72,493

DIVIDENDS:
      Paid ($8.75 per Class A Preferred Shares
         outstanding) .........................
       Increase in accumulated but not declared
          dividends on mandatorily redeemable
          preferred stock .....................                                    (2,310,690)
                                                  ----------    ------------    -------------
BALANCE, NOVEMBER 30, 1998 ....................   $ (113,912)   $    (65,000)   $     707,984
                                                  ==========    ============    =============
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

                                                                   (Continued)

                                      F-36
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY

      CONSOLIDATED STATEMENT OF MANDATORILY REDEEMABLE PREFERRED STOCK AND
                              SHAREHOLDERS' EQUITY


                      FOR THE YEAR ENDED NOVEMBER 30, 1997

<TABLE>
<CAPTION>
                                                                                                SHAREHOLDERS' EQUITY
                                                         MANDATORILY REDEEMABLE    -----------------------------------------------
                                                             PREFERRED STOCK        COMMON STOCK       ADDITIONAL
                                                         ----------------------    ----------------     PAID-IN       RETAINED
                                                          SHARES      AMOUNT       SHARES    AMOUNT     CAPITAL       EARNINGS
                                                         -------   ------------    -------   ------   -----------    -----------
<S>                                                      <C>       <C>             <C>       <C>      <C>
BALANCE - DECEMBER 1, 1996 ...........................   140,867   $ 15,872,343    304,333   $3,043   $ 2,988,955

ISSUANCE OF STOCK:
       Common stock ..................................                               1,333       13        13,318
      Preferred stock ................................       267         26,668

NET INCOME ...........................................                                                               $ 1,536,368

TAX BENEFIT OF DIVIDENDS
      PAID TO ESOP FOR
      UNALLOCATED SHARES .............................                                                                    70,000

REPAYMENT OF ESOP
      RECEIVABLE .....................................

DIVIDENDS:
      Paid ($11.97 per Class A Preferred Shares
         outstanding ) ...............................                 (943,559)
      Increase in accumulated but not
          declared dividends on mandatorily redeemable
          preferred stock ............................                2,215,873                          (609,505)    (1,606,368)
                                                         -------   ------------    -------   ------   -----------    -----------
BALANCE, NOVEMBER 30, 1997 ...........................   141,134   $ 17,171,325    305,666   $3,056   $ 2,392,768           --
                                                         =======   ============    =======   ======   ===========    ===========
<CAPTION>
                                                                    SHAREHOLDERS' EQUITY
                                                         -------------------------------------------
                                                                          STOCK           TOTAL
                                                           ESOP        SUBSCRIPTION    SHAREHOLDERS'
                                                         RECEIVABLE     RECEIVABLE        EQUITY
                                                         ----------    ------------    -------------
<S>                                                      <C>           <C>             <C>
BALANCE - DECEMBER 1, 1996 ...........................   $ (360,000)   $    (65,000)   $   2,566,998

ISSUANCE OF STOCK:
       Common stock ..................................                                        13,331
      Preferred stock ................................

NET INCOME ...........................................                                 $   1,536,368

TAX BENEFIT OF DIVIDENDS
      PAID TO ESOP FOR
      UNALLOCATED SHARES .............................                                        70,000

REPAYMENT OF ESOP
      RECEIVABLE .....................................   $  173,595                          173,595

DIVIDENDS:
      Paid ($11.97 per Class A Preferred Shares
         outstanding ) ...............................
      Increase in accumulated but not
          declared dividends on mandatorily redeemable
          preferred stock ............................                                    (2,215,873)
                                                         ----------    ------------    -------------
BALANCE, NOVEMBER 30, 1997 ...........................   $ (186,405)   $    (65,000)   $   2,144,419
                                                         ==========    ============    =============
</TABLE>
     The accompanying notes to consolidated financial statements are an integral
part of these financial statements.
                                                                     (Continued)
                                      F-37
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY

      CONSOLIDATED STATEMENT OF MANDATORILY REDEEMABLE PREFERRED STOCK AND
                              SHAREHOLDERS' EQUITY

                      FOR THE YEAR ENDED NOVEMBER 30, 1996

<TABLE>
<CAPTION>
                                                                                              SHAREHOLDERS' EQUITY
                                                                  MANDATORILY REDEEMABLE  ----------------------------------
                                                                    PREFERRED STOCK         COMMON STOCK       ADDITIONAL
                                                                  ----------------------  ----------------     PAID-IN
                                                                  SHARES       AMOUNT      SHARES   AMOUNT     CAPITAL
                                                                  -------   ------------  -------   ------   -----------
<S>                                                               <C>       <C>           <C>       <C>      <C>
ISSUANCE OF STOCK:
      Class A Preferred .......................................    80,000   $ 8,000,000
      Class B Preferred .......................................    60,000     6,000,000
      Class A Common ..........................................                            88,782   $  888   $   886,928
      Class B Common ..........................................                           124,760    1,248     1,246,352
      Class C Common ..........................................                            86,458      864       863,720

ESOP RECEIVABLE ACQUIRED IN ACQUISITION FOR GUARANTEE OF FUTURE
      DEBT PAYMENTS ...........................................

ISSUANCE OF STOCK UNDER EXECUTIVE STOCK AGREEMENTS:
      Class C Common ..........................................                             4,333       43        43,289
      Class B Preferred .......................................       867        86,668

NET INCOME ....................................................

REDUCTION OF ESOP RECEIVABLE ..................................

DIVIDENDS:
      Increase in accumulated but not
          declared dividends on redeemable preferred stock ....               1,785,675                          (51,334)
                                                                  -------   -----------   -------   ------   -----------
BALANCE, NOVEMBER 30, 1996 ....................................   140,867   $15,872,343   304,833   $3,043   $ 2,988,955
                                                                  =======   ===========   =======   ======   ===========
<CAPTION>
                                                                                         SHAREHOLDERS' EQUITY
                                                                  ----------------------------------------------------------
                                                                                                  STOCK           TOTAL
                                                                   RETAINED        ESOP       SUBSCRIPTION    SHAREHOLDERS'
                                                                   EARNINGS      RECEIVABLE     RECEIVABLE        EQUITY
                                                                  -----------    ----------    ------------    -------------
<S>                                                               <C>            <C>           <C>             <C>
ISSUANCE OF STOCK:
      Class A Preferred .......................................
      Class B Preferred .......................................
      Class A Common ..........................................                                                $     887,816
      Class B Common ..........................................                                                    1,247,600
      Class C Common ..........................................                                                      864,584

ESOP RECEIVABLE ACQUIRED IN ACQUISITION FOR GUARANTEE OF FUTURE
      DEBT PAYMENTS ...........................................                  $ (540,000)                        (540,000)

ISSUANCE OF STOCK UNDER EXECUTIVE STOCK AGREEMENTS:
      Class C Common ..........................................                                $    (21,666)          21,666
      Class B Preferred .......................................                                     (43,334)         (43,334)

NET INCOME ....................................................   $ 1,734,341                                      1,734,341

REDUCTION OF ESOP RECEIVABLE ..................................                     180,000                          180,000

DIVIDENDS:
      Increase in accumulated but not
          declared dividends on redeemable preferred stock ....    (1,734,341)                                    (1,785,675)
                                                                  -----------    ----------    ------------    -------------
BALANCE, NOVEMBER 30, 1996 ....................................          --      $ (360,000)   $    (65,000)   $   2,566,998
                                                                  ===========    ==========    ============    =============
</TABLE>
                                                                     (Concluded)
                                      F-38
<PAGE>
                        CPI HOLDING, INC. AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS CASH FLOWS
        FOR THE YEARS ENDED NOVEMBER 30, 1998 AND 1997 AND FOR THE PERIOD
           JANUARY 26, 1996 (DATE OF ACQUISITION) TO NOVEMBER 30, 1996
<TABLE>
<CAPTION>
                                                                                      1998           1997            1996
                                                                                   -----------    -----------    ------------
                                                                                                                  (10 MONTHS)
<S>                                                                                <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income ..................................................................   $   797,251    $ 1,536,368    $  1,734,341
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization ............................................     4,167,042      3,849,775       2,954,524
      (Gain) loss on disposals of property and
      equipment ................................................................        (5,602)         8,225          (1,500)
      Deferred income taxes ....................................................       481,000         20,000         303,000
      Tax benefit of dividends paid to ESOP ....................................        26,664         70,000
      Change in operating assets and liabilities:
        Accounts receivable ....................................................      (137,250)       113,169         346,751
        Inventories ............................................................       325,031        344,427      (1,908,856)
        Prepaid expenses, prepaid income taxes, and
          deposits .............................................................      (444,735)       145,576        (388,988)
        Accounts payable .......................................................      (327,079)    (1,187,703)       (501,026)
        Accrued liabilities ....................................................      (333,983)      (241,057)        497,245
        Income taxes payable ...................................................          --         (203,900)        283,300
                                                                                   -----------    -----------    ------------
   Net cash provided by operating activities ...................................     4,548,339      4,454,880       3,318,791
                                                                                   -----------    -----------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of stock of Cardinal Packaging, Inc. ...............................
     along with land and buildings from a related
     partnership, including acquisition costs and net
     of cash received of $28,946 ...............................................          --             --       (39,363,708)
   Purchase of property and equipment ..........................................    (4,207,586)    (3,160,719)     (2,882,380)
   Proceeds from disposal of property and equipment ............................         7,500          2,500           1,500
   Investment in patents .......................................................        (9,540)          --              --
                                                                                   -----------    -----------    ------------
   Net cash used in investing activities .......................................    (4,209,626)    (3,158,219)    (42,244,588)
                                                                                   -----------    -----------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Preferred dividends paid ....................................................      (700,000)      (943,559)           --
   Repayment of ESOP receivable ................................................        72,493        173,595            --
   Proceeds from issuance of (payments for
      redemption of):
      Common Stock .............................................................       (22,153)        13,331       3,021,666
   Mandatorily redeemable preferred stock ......................................       (20,347)        26,668       6,043,334
   Proceeds from long-term debt ................................................     4,190,822      2,508,745      30,993,349
   Payments on long-term debt, and long service
      executive nonqualified pension ...........................................    (3,776,404)    (3,112,774)     (1,076,595)
                                                                                   -----------    -----------    ------------
   Net cash (used in) provided by financing activities .........................      (255,589)    (1,333,994)     38,981,754
                                                                                   -----------    -----------    ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...........................        83,124        (37,333)         55,957

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ...................................        18,624         55,957            --
                                                                                   -----------    -----------    ------------
CASH AND CASH EQUIVALENTS, END OF YEAR .........................................   $   101,748    $    18,624    $     55,957
                                                                                   ===========    ===========    ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid during the year for:
   Income taxes ................................................................   $   335,119    $   925,942    $    415,525
                                                                                   -----------    -----------    ------------
   Interest ....................................................................   $ 3,776,313    $ 3,384,339    $  2,240,510
                                                                                   ===========    ===========    ============

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
   FINANCING ACTIVITIES:
   The Company received stock subscriptions of $65,000 in 1996

   In conjunction with the acquisition in 1996, the Company recorded liabilities
      to the former shareholders totaling $1,960,000 and issued preferred stock
      valued at $8,000,000 in exchange for previously issued common shares of
      Cardinal .................................................................
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

                                      F-39
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE YEARS ENDED NOVEMBER 30, 1998 AND 1997 AND FOR THE PERIOD
         JANUARY 26, 1996 (DATE OF ACQUISITION) TO NOVEMBER 30, 1996


1. NATURE OF OPERATIONS AND ORGANIZATION

   CPI Holding, Inc. ("CPI" or the "Company") was organized under the laws of
   the State of Delaware for the purpose of acquiring an injection molding
   manufacturer. On January 26, 1996, CPI acquired 100 percent of the common
   stock of Cardinal Packaging, Inc. ("Cardinal"). The Company, through its
   wholly-owned subsidiary, Cardinal, is a manufacturer of rigid thin-walled
   polyethylene and polypropylene containers and sells its products to customers
   located throughout the United States and Canada. The majority of the
   Company's products are used in the frozen dessert and refrigerated product
   industries in the form of premium round containers. In addition, the Company
   provides containers for selected industrial customers and seasonal retailers.
   The Company maintains ongoing credit evaluations of its customers and
   generally does not require collateral. The Company provides reserves for
   potential credit losses and such losses historically have not exceeded
   management's estimates. The Company is headquartered in Streetsboro, Ohio.
   Additional manufacturing facilities are located in Minneapolis, Minnesota and
   Ontario, California.

   CPI acquired, along with land and buildings previously owned by a related
   partnership, 70 percent of the common stock of Cardinal for $39,392,654,
   including acquisition costs. The remaining 30 percent of the common stock of
   Cardinal was acquired from the Cardinal Packaging, Inc. Employee Stock
   Ownership Plan ("ESOP") in exchange for 80,000 shares of CPI Class A
   redeemable preferred stock valued at $8,000,000. In addition, and in
   conjunction with the acquisition, the Company entered into an agreement to
   pay the sellers $2,460,000 (which includes imputed interest of $500,000) in
   monthly payments through January 2001 (see Note 5).

   The total purchase price, including acquisition costs, has been allocated to
   the assets acquired and liabilities assumed based on their estimated fair
   values, except for the portion related to the ESOP's ownership which is
   accounted for at historical costs, using the purchase method of accounting.
   In addition, goodwill was reduced by $745,000 because of the deferred tax
   asset recorded for the future tax benefits of the long service executive
   nonqualified pension payments (See Note 7). Accordingly, the amounts recorded
   for this acquisition were as follows:

Current Assets, including $28,946 of cash ....................       $12,435,461
Property .....................................................        30,557,656
Other assets .................................................         1,743,858
                                                                     -----------
    Total assets acquired ....................................        44,736,975
Liabilities assumed ..........................................        11,355,378
                                                                     -----------
Net assets acquired ..........................................        33,381,597
Goodwill .....................................................        15,226,057
                                                                     -----------
Total purchase price, including acquisition costs ............       $48,607,654
                                                                     ===========

As a result of the acquisition in 1996, the inventory on January 26, 1996 was
increased by $296,712 based on the fair market value of the acquired inventory
at the date of acquisition. Cost of sales for the period January 26, 1996 (date
of acquisition) to November 30, 1996 includes $296,712 related to this
adjustment.

                                      F-40
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   FINANCIAL STATEMENT PRESENTATION--The consolidated financial statements
   include the accounts of CPI and its wholly-owned subsidiary. All significant
   intercompany balances and transactions are eliminated in consolidation.

   USE OF ESTIMATES--The preparation of financial statements in accordance with
   generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities as of the
   financial statement date and the reported amounts of revenues and expenses
   for the reporting period. Actual amounts could differ from those estimates.

   REVENUE RECOGNITION--Sales and cost of sales are recognized upon shipment of
   product.

   CASH AND CASH EQUIVALENTS--The Company considers all highly liquid
   investments with original maturities of three months or less, when purchased,
   to be cash equivalents.

   INVENTORIES--Inventories are valued at the lower of cost, using the first-in,
   first-out basis, or market. Inventories consist of the following at November
   30:

                                                    1998                 1997
                                                 ----------           ----------
   Raw materials .....................           $2,433,849           $1,700,765
   Finished Good .....................            5,119,278            6,177,393
                                                 ----------           ----------
   Total .............................           $7,553,127           $7,878,158
                                                 ==========           ==========

   PROPERTY AND EQUIPMENT--Property and equipment is stated at cost. Additions,
   renewals and betterments are capitalized; maintenance and repairs, which do
   not extend the useful life of the asset, are expensed as incurred.
   Depreciation is computed using the straight-line method over the estimated
   useful lives of the assets, which range from ten to 40 years for buildings,
   related building improvements and leasehold improvements, 12 to 15 years for
   manufacturing machinery and equipment, seven years for molds, five years for
   office furniture and fixtures, and three years for vehicles. Equipment under
   capitalized leases is amortized over the terms of the leases, which do not
   exceed the estimated useful life of the leased equipment.

   GOODWILL AND INTANGIBLE ASSETS--The Company's intangible assets consist of
   goodwill, deferred financing costs, and patent costs. Amortization is
   recorded over the estimated economic lives. Goodwill is amortized over 40
   years. Deferred financing costs are amortized over the terms of the related
   loans with the amortization included in interest expense. Patent costs are
   amortized over 17 years, beginning when the patent approval is obtained.

   The Company evaluates the unamortized cost of these intangible assets to
   determine if the carrying amount exceeds the recoverable amount and to record
   an impairment loss, if necessary. This determination is based on an
   evaluation of such factors as the occurrence of a significant event, a
   significant change in the environment in which the business operates or,
   primarily for goodwill, the expected undiscounted future net cash flows.

   INCOME TAXES--Deferred income taxes are recognized for the expected future
   tax consequences of events that have been recognized in the financial
   statements or tax returns. Deferred tax assets and liabilities are determined
   based on the difference between the financial statement and tax bases of
   various assets and liabilities using enacted rates in effect for the year in
   which the differences are expected to reverse.

   NEW ACCOUNTING PRONOUNCEMENTS--In 1998, Cardinal adopted Statement of
   Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
   Income," SFAS No. 131, "Disclosures about Segments of an Enterprise and
   Related Information," and SFAS No. 132, "Employers' Disclosures about
   Pensions and Other Postretirement Benefits". SFAS No. 130 established
   standards for reporting and displaying comprehensive income and its
   components in a full set of general-purpose financial statements. SFAS No.
   131 requires that a public business enterprise report financial and

                                      F-41
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   descriptive information about its reportable operating segments such as a
   measure of segment profit or loss, certain specific revenue and expense
   items, and segment assets. SFAS No. 132 standardized the disclosure
   requirements for pensions and other postretirement benefits. The adoption of
   these statements did not have a material impact on the Company's financial
   statements.

   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
   No. 133, "Accounting for Derivative Instruments and Hedging Activities." This
   statement establishes accounting and reporting standards for derivative
   instruments, including certain derivative instruments embedded in other
   contracts, and for hedging activities. SFAS No. 133 is effective for fiscal
   quarters of fiscal years beginning after June 15, 1999. The Company has not
   completed its evaluation of this statement but does not anticipate a material
   impact on the financial statements from the adoption of this accounting
   standard.

   RECLASSIFICATIONS--Certain reclassifications were made to the 1996 and 1997
   financial statements to conform to the presentation used in the 1998
   financial statements.


3. OTHER ASSETS

   Other assets consist of the following at November 30:

                                                          1998           1997
                                                       ----------     ----------
Deferred financing costs, less accumulated
   amortization of $607,139 in 1998 and
   $392,855 in 1997 ..............................     $  892,861     $1,107,145
Deposits .........................................         65,106        115,062
Patents, less accumulated amortization of
   $18,566 in 1998 and $15,711 in 1997 ...........         46,142         39,457
Miscellaneous ....................................           --            6,300
                                                       ----------     ----------
      Total ......................................     $1,004,109     $1,267,964
                                                       ==========     ==========

4. LONG-TERM DEBT

   Long-term debt consists of the following as of November 30:
<TABLE>
<CAPTION>

                                                                 1998          1997
                                                             -----------   -----------
<S>                                                          <C>           <C>
Note payable to financial institution with quarterly
principal payments at scheduled amounts, plus interest at
a variable rate (7.8125 percent as of November 30,1998),
due March 1, 2001 ........................................   $10,500,000   $13,500,000

Note payable to financial institution with quarterly
principal payments at scheduled amounts beginning in 2001,
plus interest at a variable rate (8.3125 percent as of
November 30,1998), due March 1, 2001 .....................    10,000,000    10,000,000

Revolving credit facility payable to financial institution
with interest at a variable rate (7.8125 percent as of
November 30,1998), due March 1, 2003 .....................     7,002,522     5,615,116

Capital expansion note payable to financial institution
with quarterly interest payments at a variable rate
(8.3125 percent as of November 30, 1998), fifteen equal
quarterly principal payments, plus interest, beginning
September 1, 1999, due March 2003 ........................     4,681,646     1,886,980
</TABLE>
                                      F-42
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                 1998          1997
                                                             -----------   -----------
<S>                                                          <C>           <C>
ESOP loan to bank with semi-annual principal payments of
$90,000, plus monthly interest (6.5875 percent as of
November 30, 1998) at 85 percent of the bank's prime rate,
through January 2000; collateralized by the common stock
of the Company ...........................................       113,912       186,405

Note payable to financing company with monthly principal
and interest payments of $3,690, through October 1999;
interest at 6.755 percent a year, collateralized by
specific equipment .......................................        39,252        79,399

Other notes payable to banks paid off in 1998  ...........          --           3,481

Capital lease obligations for equipment, payable to
various banks and leasing companies in aggregate monthly
principal and interest payments of $20,583 through July
2000; interest at 6.75 percent to 10.85 percent a year;
collateralized by equipment with an aggregate net book
value of $810,344 and $1,454,135 as of November 30, 1998
and November 30, 1997, respectively ......................       112,273       380,540
                                                             -----------   -----------
Total ....................................................    32,449,605    31,651,921
Less current portion .....................................     4,060,780     3,519,064
                                                             -----------   -----------
Amount due after one year ................................   $28,388,825   $28,132,857
                                                             ===========   ===========
</TABLE>

   The notes payable, revolving credit facility, and capital expansion note are
   collateralized by substantially all of the assets of the Company. The credit
   agreement includes financial covenants with respect to capital expenditure
   limits; rent payments under operating leases; earnings before depreciation,
   amortization, interest and income taxes; and fixed charge and interest
   coverage ratios. As of November 30, 1998, the Company has violated certain of
   these covenants related to minimum EBITDA, as defined, fixed charges coverage
   ratio, interest coverage ratio, and maximum capital expenditures, for which
   the lender has waived the covenant violations.

   At November 30, 1998, required annual principal payments on long-term debt
   are:

      YEAR ENDING NOVEMBER 30,

      1999........................................   $4,060,780
      2000........................................    5,765,206
      2001........................................    6,248,439
      2002........................................    6,248,439
      2003........................................   10,126,741
                                                    -----------
      Total.......................................  $32,449,605
                                                    ===========

                                      F-43
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   Future minimum lease payments under capital leases, included above, as of
   November 30, 1998 are as follows:

      YEAR ENDING NOVEMBER 30,

      1999........................................     $109,337
      2000........................................        7,080
                                                       --------
      Total minimum lease payments................      116,417
      Less amount representing interest...........        4,144
                                                       --------
      Present value of capital lease obligations
         included with long-term debt at November
         30, 1998.................................     $112,273
                                                       ========

5. LONG SERVICE EXECUTIVE NONQUALIFIED PENSION AND CONSULTING AGREEMENTS

   Under the terms of the purchase agreement for the common stock of Cardinal,
   the Company agreed to make payments to the previous shareholders of $41,000 a
   month through January 2001 for long service executive nonqualified pension
   payments. These future payments have been recorded as a liability at their
   net present value. In addition, the Company paid $20,000 a year to the
   previous shareholders under a consulting agreement from February 1996 through
   January 1998. Consulting expense was $3,333 for 1998, $20,000 for 1997, and
   $16,660 for the period January 26, 1996 to November 30, 1996.

   At November 30, 1998, future payments under the long service executive
   nonqualified pension agreement are as follows:

      YEAR ENDING NOVEMBER 30,

      1999........................................     $492,000
      2000........................................      492,000
      2001........................................       82,000
                                                      ---------
      Total Payments..............................    1,066,000
      Less amount representing interest (at 9.25
        percent)..................................      101,266
                                                      ---------
      Present value of long service executive
        nonqualified pension......................      964,734
      Current portion.............................      420,310
                                                      ---------
      Noncurrent portion..........................     $544,424
                                                      =========

6. OPERATING LEASES

   The Company leases specific equipment, vehicles, and its Minneapolis,
   Minnesota and Ontario, California office and plant facilities under operating
   leases from unrelated parties. These leases expire at various dates through
   November 2003.

   Total rent expense, including month-to-month rentals, was $1,588,000 for
   1998, $1,538,000 for 1997.

   Future minimum lease payments under noncancellable operating leases as of
   November 30, 1998 are:

      YEAR ENDING NOVEMBER 30,

      1999........................................   $1,479,200
      2000........................................    1,218,900
      2001........................................      999,300
      2002........................................      945,300
      2003........................................      855,600
                                                     ----------
      Total.......................................   $5,498,300
                                                     ==========

                                      F-44
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES

   The provision (benefit) for income taxes consists of:

                                       1998            1997              1996
                                    ---------        ---------       -----------
                                                                     (10 MONTHS)
Federal:
   Current ..................       $(122,300)       $ 649,000       $   618,000
   Deferred .................         267,000           31,000           245,000
State and local:
   Current ..................          80,000          128,000           135,000
   Deferred .................         214,000          (11,000)           58,000
                                    ---------        ---------       -----------
Total .......................       $ 438,700        $ 797,000       $ 1,056,000
                                    =========        =========       ===========

   The consolidated tax provision differs from the tax provision computed at the
   statutory United States tax rate of approximately 34 percent for the
   following reasons:
<TABLE>
<CAPTION>
                                                    1998         1997          1996
                                                 ---------    ---------    -----------
<S>                                              <C>          <C>          <C>
      Tax provision at statutory federal rate .  $ 420,000    $ 785,000    $   949,000
      Amortization of goodwill ...............     117,000      136,000        114,000
      Dividends paid to Employee Stock
         Ownership Plan
         on allocated shares .................    (163,000)    (189,000)          --
      State and local income taxes ...........     294,000      117,000        193,000
      Other ..................................    (229,300)     (52,000)      (200,000)
                                                 ---------    ---------    -----------
            Total ............................   $ 438,700    $ 797,000    $ 1,056,000
                                                 =========    =========    ===========
</TABLE>
   The tax benefit of the deductible portion of the Class A preferred dividends
   paid on the unallocated shares held by the ESOP that were utilized by the
   ESOP to make debt payments was charged directly to retained earnings.

   The approximate tax effect of each type of temporary difference that gave
   rise to the Company's deferred tax assets and liabilities as of November 30,
   is as follows:
<TABLE>
<CAPTION>
                                                                 1998           1997
                                                             -----------    -----------
<S>                                                          <C>            <C>
      Current deferred income tax assets (liabilities):
         Inventories .....................................   $    73,000    $    53,000
         (Prepaid) accrued state income taxes ............         6,000        (13,000)
         Accrued liabilities .............................         4,000          3,000
         Long service executive nonqualified pension -
           current .......................................       160,000        145,000
           Allowance for doubtful accounts ...............        62,000         27,000
                                                             -----------    -----------
                                                                 305,000        215,000
                                                             -----------    -----------
      Noncurrent deferred income tax assets (liabilities):
         Basis of property ...............................    (5,878,000)    (5,509,000)
         Long service executive nonqualified pension -
         noncurrent ......................................       206,000        367,000
         Net operating loss carryforward .................       102,000
         Alternative minimum tax credit carryforwards ....       388,000        531,000
                                                             -----------    -----------
                                                              (5,182,000)    (4,611,000)
                                                             -----------    -----------
      Net deferred income tax liability ..................   $(4,877,000)   $(4,396,000)
                                                             ===========    ===========
</TABLE>
                                      F-45
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. EMPLOYEE STOCK OWNERSHIP PLAN

   In 1988, Cardinal established an employee stock ownership plan. On December
   14, 1989, the ESOP used $1,800,000 of proceeds from a bank loan to purchase
   30 percent of Cardinal's common stock. In conjunction with the acquisition of
   Cardinal by CPI in which the ESOP exchanged its 30 percent investment in
   Cardinal for a 22 percent investment in CPI, the Company assumed the
   remaining bank obligation of $720,000 at January 26, 1996. As of November 30,
   1998, $113,912 remains outstanding on this loan. As a result of the Company
   assuming the bank obligation, the Company also recorded a loan receivable
   from the ESOP, which is reported as a reduction of shareholders' equity. The
   Company is obligated to make contributions to the ESOP that are used by the
   ESOP to pay the loan principal and interest to the bank. Shares of stock
   acquired by the ESOP are allocated to each eligible employee in amounts based
   on the employee's compensation. Company contributions charged to expense were
   $26,720 in 1998, $30,999 in 1997 and $209,780 for the period January 26, 1996
   to November 30, 1996. The Company paid Class A preferred dividends of
   $700,000 in 1998 and $943,559 in 1997 to the ESOP. The ESOP used a portion of
   the dividends to make the required principal payments.


9. MANDATORILY REDEEMABLE PREFERRED STOCK

   MANDATORILY REDEEMABLE PREFERRED STOCK--The Company is authorized to issue
   100,000 nonvoting shares of Class A redeemable preferred stock and 100,000
   non-voting shares of Class B redeemable preferred stock, each with a par
   value of $.01 per share. There are 80,000 shares of Class A redeemable
   preferred stock outstanding as of November 30, 1998 and 1997. There are
   60,966.69 shares of Class B redeemable preferred stock outstanding as of
   November 30, 1998 and 61,133.36 shares outstanding as of November 30, 1997,
   including 866.68 shares issued under Executive Stock Agreements described in
   Note 10. Accumulating dividends accrue daily at 8.75 percent of the
   liquidation value ($100 per share) plus any accumulated dividends on the
   Class A redeemable preferred stock. Accumulating dividends accrue at 10
   percent of the liquidation value ($100 per share) plus any accumulated
   dividends on the Class B redeemable preferred stock. Unpaid accumulating
   dividends are deemed to be accumulated dividends for purposes of calculating
   the accumulating and nonaccumulating dividends. Nonaccumulating dividends
   accrue daily at 10 percent of the liquidation value plus any accumulated
   dividends on the Class A redeemable preferred stock only. Unpaid
   nonaccumulating dividends are not deemed to be accumulated dividends for
   purposes of calculating the accumulating and nonaccumulating dividends.
   Accumulating dividends were $1,483,077 for the year ended November 30, 1998
   and $1,385,329 for the year ended November 30, 1997. The nonaccumulating
   dividends were $827,613 for the year ended November 30, 1998 and $830,544 for
   the year ended November 30, 1997. These amounts have been recorded as an
   increase in the redeemable preferred stock and as a reduction of retained
   earnings and of additional paid-in capital in the accompanying consolidated
   statements of mandatorily redeemable preferred stock and shareholders'
   equity. As of November 30, 1998, the unpaid accumulating dividends were
   $2,331,161 and the unpaid nonaccumulating dividends were $2,331,864.

   On June 30, 2003, the Company shall redeem all outstanding shares of the
   Class A and Class B redeemable preferred stock for the aggregate liquidation
   value plus all unpaid dividends. The aggregate liquidation value and unpaid
   dividends of the Class A and Class B redeemable preferred stock is
   $18,761,668 as of November 30, 1998 and $17,171,325 as of November 30, 1997.

   The Class A redeemable preferred stock is convertible at the shareholders'
   option into Class A common stock at any time based on the liquidation value
   of the shares to be converted at the then current conversion price.

10.   COMMON STOCK

   The authorized shares of stock and the number of shares outstanding as of
   November 30, 1998 and 1997 are as follows:

   COMMON STOCK--The Company has three classes of common stock of which Class A
   is voting and Class B and C are non-voting.

   Holders of Class B common stock are entitled to convert such shares into the
   same number of shares of Class A or Class C common stock at any time.

                                      F-46
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   Holders of Class C common stock are entitled to convert such shares into the
   same number of shares of Class A common stock upon the occurrence of a
   Conversion Event as defined in the Company's Certificate of Amendment to
   Certificate of Incorporation. Class C common stock includes 4,333.2 shares
   issued under Executive Stock Agreements described below, as of November 30,
   1998 and 1997.

   EXECUTIVE STOCK AGREEMENTS--The Company has entered into agreements with
   certain members of its management under which shares of Class B redeemable
   preferred stock and Class C common stock have been issued. The Company has
   notes receivable aggregating $65,000 from manager shareholders for the
   purchase of one-half of their shares at November 30, 1998 and 1997. These
   notes bear interest at 8.25 percent a year and are reported as stock
   subscriptions receivable as a reduction of shareholders' equity. One-half of
   the shares of common stock and one-half of the shares of redeemable preferred
   stock vest immediately and the remaining shares vest upon the payment in full
   of the receivables plus any accrued interest. In the event a shareholder
   manager ceases to be employed by the Company, the Company and certain
   shareholders have the right to repurchase all or a portion of these shares
   from the individual at the fair value of the vested shares and the lower of
   the fair value of shares or the original cost of the unvested shares held as
   of the date of termination.


11.   RELATED PARTY TRANSACTIONS

   The following amounts were paid to shareholders of the Company:

                                        1998            1997              1996
                                      --------        --------        ----------
      Management fees ........        $200,000        $200,000        $  200,000
      Transaction costs ......            --              --           1,285,000
                                      --------        --------        ----------
           Total .............        $200,000        $200,000        $1,485,000
                                      ========        ========        ==========

   The management fees are included in general and administrative expense in the
   accompanying statements of income. The transaction costs were capitalized as
   of the acquisition date.

                                   * * * * * *

                                      F-47
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

                     CONDENSED CONSOLIDATED BALANCE SHEET

                          (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                        MAY 31, 1999
                                                                        ------------
                                                                        (UNAUDITED)
<S>                                                                     <C>
ASSETS
Current assets:
     Cash and cash equivalents ......................................   $         31
     Accounts receivable (less allowance for doubtful accounts of
       $156) ........................................................          6,910
     Inventories:
        Finished goods ..............................................          5,705
        Raw materials and supplies ..................................          2,338
                                                                        ------------
                                                                               8,043
     Prepaid expenses and other receivables .........................            323
     Deferred income taxes ..........................................            305
                                                                        ------------
Total current assets ................................................         15,612

Property and equipment:
     Land ...........................................................            295
     Buildings and improvements .....................................          3,499
     Machinery, equipment and tooling ...............................         37,407
     Automobiles and trucks .........................................             54
     Construction in progress .......................................          1,914
                                                                        ------------
                                                                              43,169
     Less accumulated depreciation ..................................         11,213
                                                                        ------------
                                                                              31,956
Intangible assets:
     Deferred financing and origination fees, net ...................            786
     Excess of cost over net assets acquired, net ...................         13,957
                                                                        ------------
                                                                              14,743
Other ...............................................................            112
                                                                        ------------
Total assets ........................................................   $     62,423
                                                                        ============
</TABLE>
                                      F-48
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

               CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED)

                          (In Thousands of Dollars)

                                                                   MAY 31, 1999
                                                                   (UNAUDITED)
                                                                   ------------
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
     Accounts payable ...........................................  $      4,205
     Accrued expenses and other liabilities .....................           157
     Current portion of long-term debt ..........................         4,987
                                                                   ------------
Total current liabilities .......................................         9,349
Long-term debt, less current portion ............................        28,078
Deferred income taxes ...........................................         5,182
                                                                   ------------
                                                                         42,609
Mandatorily Redeemable Preferred Stock ..........................        19,348
Stockholders' equity:
     Class A Common Stock (voting); $.01 par value:
        500,000 shares authorized; 89,281.5 shares issued and
        outstanding .............................................             1
     Class B Common Stock (non-voting); $.01 par value:
        300,000 shares authorized; 124,760 shares issued and
        outstanding .............................................             1
     Class C Common Stock (non-voting); $.01 par value: 200,000
        shares authorized; 90,791.6 shares issued and outstanding             1
     Additional paid-in capital .................................           349
     Retained earnings ..........................................           293
     Less:  ESOP receivable .....................................          (114)
          Stock subscription receivable .........................           (65)
                                                                   ------------
Total stockholders' equity ......................................           466
                                                                   ------------
Total liabilities and stockholders' equity ......................  $     62,423
                                                                   ============

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-49
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                          (In Thousands of Dollars)

                                                        TWENTY-SIX WEEKS ENDED
                                                     ---------------------------
                                                     MAY 31, 1999   MAY 31, 1998
                                                     ------------   ------------
                                                             (UNAUDITED)
Net sales ........................................   $     28,465   $     26,418
Cost of goods sold ...............................         23,407         21,247
                                                     ------------   ------------
Gross margin .....................................          5,058          5,171

Operating expenses:
    Selling ......................................          1,447          1,550
    General and administrative ...................          1,310          1,296
    Amortization of intangibles ..................            301            311
    Other ........................................             61             43
                                                     ------------   ------------
Operating income .................................          1,939          1,971

    Interest expense .............................          1,400          1,639
                                                     ------------   ------------
Income before income taxes .......................            539            332
Income tax expense ...............................            202            114
                                                     ------------   ------------
Net income .......................................   $        337   $        218
                                                     ============   ============

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-50
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                          (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                              TWENTY-SIX WEEKS ENDED
                                                             ------------------------
                                                               MAY 31,      MAY 31,
                                                                1999         1998
                                                             ----------    ----------
                                                                    (UNAUDITED)
<S>                                                          <C>           <C>
OPERATING ACTIVITIES
Net income ...............................................   $      337    $      218
Adjustments to reconcile net loss to net cash provided by
operating activities:
     Depreciation ........................................        1,942         1,746
     Amortization ........................................          298           307
     Deferred income taxes ...............................         --              28
         Changes in operating assets and liabilities:
         Accounts receivable, net ........................       (1,513)       (1,399)
         Inventories .....................................         (490)          723
         Prepaid expenses and other receivables ..........          684          (210)
         Other assets ....................................           (1)           38
         Payables and accrued expenses ...................        1,219           101
                                                             ----------    ----------
Net cash provided by operating activities ................        2,476         1,552

INVESTING ACTIVITIES
Additions to property and equipment ......................       (2,205)       (2,594)
                                                             ----------    ----------
Net cash used for investing activities ...................       (2,205)       (2,594)

FINANCING ACTIVITIES
Proceeds from long-term borrowings .......................        1,460         3,299
Payments on long-term borrowings .........................       (1,809)       (1,876)
Proceeds (payments) from Preferred equity ................            7          (348)
                                                             ----------    ----------
Net cash provided by (used for) financing activities .....         (342)        1,075
Effect of exchange rate changes on cash
                                                             ----------    ----------
Net increase (decrease) in cash and cash equivalents .....          (71)           33
Cash and cash equivalents at beginning of period .........          102            19
                                                             ----------    ----------
Cash and cash equivalents at end of period ...............   $       31    $       52
                                                             ==========    ==========
</TABLE>
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      F-51
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

             (In thousands of dollars, except as otherwise noted)
                                 (Unaudited)

1.    BASIS OF PRESENTATION

      The accompanying unaudited consolidated financial statements of CPI
Holding, Incorporated and its subsidiary, Cardinal Packaging, Incorporated (the
"Company") have been prepared in accordance with generally accepted accounting
principles for interim financial information. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the periods
presented are not necessarily indicative of the results that may be expected for
the full fiscal year. The accompanying financial statements include the results
of CPI Holding, Incorporated ("Holding") and its wholly-owned subsidiary,
Cardinal Packaging, Incorporated ("Cardinal").


2.    LONG-TERM DEBT

      Long-term debt consists of the following:

                                                                         MAY 31,
                                                                          1999
                                                                         -------
 Note payable to financial institution with quarterly principal
 payments at scheduled amounts, plus interest at a variable rate, due
 March 1, 2000 .......................................................   $ 9,000
 Note payable to financial institution with quarterly principal
 payments at scheduled amounts beginning in 2001, plus interest at a
 variable rate, due March 1, 2003 ....................................    10,000
 Revolving credit facility payable to financial institution with
 interest at a variable rate, due March 1, 2003 ......................     8,117
 Capital expansion note payable to financial institution with
 quarterly interest payments at a variable rate, fifteen equal
 quarterly principal payments, plus interest, beginning September 1,
 1999, due March 2003 ................................................     5,000
 ESOP loan to bank with semi-annual principal payments of $90, plus
 monthly interest at 85 percent of the bank's prime rate, through
 January 2000; collateralized by the common stock of the Company .....       114
 Note payable to financing company with monthly principal and interest
 payments of $4, through October 1999; interest at 6.755 percent a
 year, collateralized by specific equipment ..........................        18
 Capital lease obligations for equipment, payable to various banks and
 leasing companies in aggregate monthly principal and interest
 payments of $20 through July 2000; interest at 6.75 percent to 10.85
 percent a year; collateralized by specific equipment ................        57
 Long service executive nonqualified pension agreements payable to the
 previous shareholders.  The pension agreements are payable at $41 per
 month through January 2001 and are recorded at their net present
 value with a discount rate of 9.25 percent ..........................       759
                                                                         -------
                                                                          33,065
 Less current portion of long-term debt ..............................     4,987
                                                                         -------
                                                                         $28,078
                                                                         =======
                                      F-52
<PAGE>
                       CPI HOLDING, INC. AND SUBSIDIARY
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    LONG-TERM DEBT (CONTINUED)

      The current portion of long-term debt consists of $4.5 million of
principal payments outlined in the table above, and $0.4 million of payments
related to the Long service executive nonqualified pension agreement.

      The notes payable, revolving credit facility, and capital expansion note
are collateralized by substantially all of the assets of the Company. The credit
agreement includes financial covenants with respect to capital expenditure
limits; rent payments under operating leases; earnings before depreciation,
amortization, interest and income taxes; and fixed charge and interest coverage
ratios.


3.    CARDINAL PACKAGING, INCORPORATED SUMMARY FINANCIAL INFORMATION

      The following summarizes parent company only financial information of
Holding:


                                                                         MAY 31,
                                                                           1999
                                                                         -------
CONSOLIDATED BALANCE SHEETS
Current assets .............................................             $     7
Investment in subsidiary ...................................              19,807
Other noncurrent assets ....................................                --
Current liabilities ........................................                --
Noncurrent liabilities .....................................                --
Equity (deficit) ...........................................              19,814

                                                               26 WEEKS ENDED
                                                              ----------------
                                                              MAY 31,   MAY 31,
                                                               1999      1998
                                                              ------    ------
CONSOLIDATED STATEMENTS OF OPERATIONS
Net sales ................................................    $ --      $ --
Cost of goods sold .......................................      --        --
Income before income taxes ...............................       539       332
Net income ...............................................       337       218


4.    SEGMENT REPORTING

      The Company has one reportable segment of plastic packaging products.

                                      F-53
<PAGE>
                        REPORT OF INDEPENDENT AUDITORS

Knight Engineering & Plastics
Division of Courtaulds Packaging Inc.

We have audited the accompanying balance sheet of Knight Engineering & Plastics
Division of Courtaulds Packaging Inc. (the Division) as of March 31, 1998 and
the related statement of operations, and cash flows for the year then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Division at March 31, 1998,
and the results of its operations and cash flows for the year then ended, in
conformity with generally accepted accounting principles.

                                    /s/ ERNST & YOUNG LLP
Indianapolis, Indiana
May 19, 1999

                                      F-54
<PAGE>
                        KNIGHT ENGINEERING & PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                                BALANCE SHEET
                                MARCH 31, 1998

ASSETS
Current assets
   Cash ..........................................................   $   719,004
   Accounts receivable, less allowance for doubtful accounts of
     $52,061 .....................................................     3,625,898
   Inventories:
      Finished goods .............................................       586,035
      Raw materials and supplies .................................     1,192,082
                                                                     -----------
                                                                       1,778,117
   Prepaid expenses ..............................................       195,799
                                                                     -----------
Total current assets .............................................     6,318,818


Property and equipment
   Land and improvements .........................................       877,410
   Buildings and improvements ....................................     5,754,664
   Machinery, equipment and tooling ..............................    21,102,328
   Construction in progress ......................................     2,085,286
                                                                     -----------
                                                                      29,819,688
   Less accumulated depreciation .................................    16,348,730
                                                                     -----------
                                                                      13,470,958

Goodwill, net of accumulated amortization of $854,972 ............     2,402,064
                                                                     -----------
                                                                     $22,191,840
                                                                     ===========
LIABILITIES AND DIVISION EQUITY
Current liabilities
   Note payable, parent ..........................................   $ 3,477,089
   Accounts payable ..............................................     2,336,323
   Accrued expenses and other liabilities ........................     2,493,482
                                                                     -----------
Total current liabilities ........................................     8,306,894

Division equity ..................................................    13,884,946
                                                                     -----------
                                                                     $22,191,840
                                                                     ===========

                           SEE ACCOMPANYING NOTES.

                                      F-55
<PAGE>
                        KNIGHT ENGINEERING & PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                           STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED MARCH 31, 1998


Net sales .................................................        $ 23,836,485
Cost of goods sold ........................................          21,058,181
Gross margin ..............................................           2,778,304

Operating expenses:
  Selling, general and administrative .....................           3,219,902
  Amortization of intangibles .............................             162,852
                                                                   ------------
Operating income (loss) ...................................            (604,450)

Other income (expense):
  Gain on disposal of property and equipment ..............              41,400
  Interest income .........................................               3,590
  Interest (expense), parent ..............................            (261,325)
                                                                   ------------
Division (loss) ...........................................        $   (820,785)
                                                                   ============

                           SEE ACCOMPANYING NOTES.

                                      F-56
<PAGE>
                        KNIGHT ENGINEERING & PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                           STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED MARCH 31, 1998

OPERATING ACTIVITIES
Division loss ...................................................   $  (820,785)
Adjustments to reconcile division loss to net cash provided by
operating activities:
   Depreciation .................................................     1,702,511
   Amortization .................................................       162,852
   Gain on sale of property and equipment .......................       (41,400)
   Changes in operating assets and liabilities:
      Accounts receivable, net ..................................      (168,875)
      Inventories ...............................................        67,937
      Prepaid expenses ..........................................       253,840
      Accounts payable and accrued expenses .....................     1,009,378
                                                                    -----------
Net cash provided by operating activities .......................     2,165,458


INVESTING ACTIVITIES
Purchases of machinery and equipment ............................    (1,530,295)
Division equity contribution from parent ........................       261,000
Proceeds from disposal of property and equipment ................        41,400
                                                                    -----------
Net cash used in investing activities ...........................    (1,227,895)

FINANCING ACTIVITIES
Net payments on note payable, parent ............................      (456,893)
                                                                    -----------
Net cash used in financing activities ...........................      (456,893)
                                                                    -----------
Net increase in cash ............................................       480,670
Cash at beginning of year .......................................       238,334
                                                                    -----------
Cash at end of year .............................................   $   719,004
                                                                    ===========

                           SEE ACCOMPANYING NOTES.

                                      F-57
<PAGE>
                        KNIGHT ENGINEERING & PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                        NOTES TO FINANCIAL STATEMENTS

1.    BASIS OF PRESENTATION

The accompanying financial statements include the accounts of Knight Engineering
and Plastics Division of Courtaulds Packaging Inc., a West Virginia Corporation
(the Division). Courtaulds Packaging, Inc. (Parent) is owned by Courtaulds PLC,
a public limited company organized under the laws of England and Wales. The
Division was not a legal entity and operated as a component of a larger
business. The Division's financial statements includes only assets, liabilities
and results of operations which comprise the specific division. The balance
sheet and statement of operations, which have been prepared from the historical
accounting records of the Division, include all revenues and costs directly
attributable to the Division's business, including costs of facilities,
employees and related support functions. The Division has not been charged for
the cost of certain functions and services performed by the Parent or other
related entities on behalf of the Division. Similarly, the Division has not been
allocated any income tax expense or benefit during the year ended March 31,
1998. Management believes that the impact of costs performed by Parent and other
related entities on behalf of the Division would not be significant to the
accompanying financial statements.

The Division manufactures and markets plastic packaging products, primarily
proprietary and custom molded plastic overcaps and closures. During the year
ended March 31, 1998, the Division operated manufacturing facilities located in
Woods tock and Arlington Heights, Illinois. The Division's customers are located
principally throughout the United States.


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVENTORIES

Inventories are valued at the lower of cost (first in, first out method) or
market.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Depreciation is computed primarily by
the straight-line method over the estimated useful lives of the assets ranging
from three to fifty years.

GOODWILL

The cost in excess of net assets acquired represent the excess purchase price
over the fair value of the net assets acquired in the original acquisition of
the Division. These costs are being amortized over 20 years.

The Division periodically evaluates the value of intangible assets to determine
if an impairment has occurred. This evaluation is based on various analyses
including reviewing anticipated cash flows.

REVENUE RECOGNITION

Revenue from sales of products is recognized at the time product is shipped to
the customer.

RETIREMENT PLANS

During the year ended March 31, 1998, the Division had two defined contribution
benefit plans, a retirement and a employee thrift plan. The Plans covered
substantially all the Division's employees. The retirement plan provides for an
annual employer contribution of 4% of gross wages. The employee thrift plan
provides for a 75% to a 100% annual match on employee deferrals of up to 6%. The
plans expenses were approximately $291,000 for the year ended March 31, 1998.

                                      F-58
<PAGE>
                        KNIGHT ENGINEERING & PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)

INCOME TAXES

The taxable income of the Division was included in the tax returns of Courtaulds
Packaging Inc. As such, separate income tax returns were not prepared or filed
for the Division.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results may differ from those estimates.

3.    NOTE PAYABLE, PARENT

At March 31, 1998, the Division had a note payable to Courtaulds Packaging Inc.
The note was used to fund the Division's working capital requirements with no
stated maturity. Interest was charged to the Division at a rate of approximately
7%.

4.    SALES INFORMATION

For the year ended March 31, 1998, 38% of the Division's revenues were derived
from three customers. The accounts receivables related to these customers at
March 31, 1998 was approximately $560,000.

5.    LEASES

The Division leases certain warehouse buildings under a month to month lease
arrangements. Rent expense for the year ended March 31, 1998 was approximately
$145,000.

6.    RELATED PARTY TRANSACTIONS

The Division has engaged in business transactions with a related party, Thatcher
Tubes, Inc., throughout the year. Thatcher Tubes is a fully consolidated
subsidiary of Courtaulds Packaging Inc. During the year ended March 31, 1998,
the Division had sales of approximately $1,845,000 to Thatcher. In addition, the
related accounts receivable balance at March 31, 1998 was approximately
$354,000.

7.    SUBSEQUENT EVENT

On October 16, 1998, a newly formed, wholly-owned subsidiary of Berry Plastics
Corporation acquired substantially all of the assets of the Division for
aggregate consideration of approximately $18 million.


                                      F-59
<PAGE>
                       KNIGHT ENGINEERING AND PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                           CONDENSED BALANCE SHEET
                          (In Thousands of Dollars)


                                                                  SEPTEMBER 30,
                                                                      1998
                                                                 ---------------
                                                                   (UNAUDITED)
ASSETS
Current assets:
  Cash and cash equivalents ..................................   $           790
  Accounts receivable (less allowance for doubtful
     accounts of $50) ........................................             2,785
  Inventories:
     Finished goods ..........................................               522
     Raw materials and supplies ..............................             1,256
                                                                 ---------------
                                                                           1,778
  Prepaid expenses and other receivables .....................               199
                                                                 ---------------
Total current assets .........................................             5,552

Property and equipment:
  Land .......................................................               877
  Buildings and improvements .................................             6,059
  Machinery, equipment and tooling ...........................            22,456
  Construction in progress ...................................             2,620
                                                                 ---------------
                                                                          32,012
  Less accumulated depreciation ..............................            18,678
                                                                 ---------------
                                                                          13,334

Goodwill (net of accumulated amortization of $936) ...........             2,321
                                                                 ---------------
                                                                 $        21,207
                                                                 ===============
LIABILITIES AND DIVISION EQUITY Current liabilities:
  Notes payable, parent ......................................   $         3,186
  Accounts payable ...........................................             2,443
  Accrued expenses and other liabilities .....................             2,024
                                                                 ---------------
Total current liabilities ....................................             7,653

Division equity ..............................................            13,554
                                                                 ---------------
                                                                 $        21,207
                                                                 ===============

SEE ACCOMPANYING NOTES.

                                      F-60
<PAGE>
                       KNIGHT ENGINEERING AND PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                          (In Thousands of Dollars)

                                                        SIX-MONTHS ENDED
                                                 ------------------------------
                                                 SEPTEMBER 30,    SEPTEMBER 30,
                                                     1998             1997
                                                 -------------    -------------
                                                         (Unaudited)
Net sales ....................................   $      11,893    $      11,721
Cost of goods sold ...........................          10,596           11,097
                                                 -------------    -------------
Gross margin .................................           1,297              624
Operating expenses:
    Selling, general and administrative ......           1,377            1,244
    Amortization of intangibles ..............              81               81
                                                 -------------    -------------
Operating income (loss) ......................            (161)            (701)

Other income and expense:
    Gain on sale of property and
    equipment ................................            --                  9
    Interest expense, parent .................            (169)            (226)
    Interest income ..........................            --                  2
                                                 -------------    -------------
Division loss ................................   $        (330)   $        (916)
                                                 =============    =============

SEE ACCOMPANYING NOTES.

                                      F-61
<PAGE>
                       KNIGHT ENGINEERING AND PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                          (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                SIX-MONTHS ENDED
                                                         -------------------------------
                                                         SEPTEMBER 30,     SEPTEMBER 30,
                                                             1998             1997
                                                         -------------    -------------
                                                                   (UNAUDITED)
<S>                                                      <C>              <C>
OPERATING ACTIVITIES
Division loss ........................................   $        (330)   $        (916)
Adjustments to reconcile net loss to net cash
provided by operating activities:
     Depreciation ....................................             918            1,030
     Amortization ....................................              81               81
     Gain on sale of property and equipment ..........            --                 (9)
     Changes in operating assets and liabilities:
       Accounts receivable, net ......................             841              257
       Inventories ...................................            --                115
       Prepaid expenses and other receivables ........              (4)             153
       Payables and accrued expenses .................            (363)            (313)
                                                         -------------    -------------
Net cash provided by operating activities ............           1,143              398

INVESTING ACTIVITIES
Additions to property and equipment ..................            (781)             (59)
Proceeds from disposal of property and equipment .....            --                  9
Division equity contribution from parent .............            --                133
                                                         -------------    -------------
Net cash provided by (used in) investing
   activities ........................................            (781)              83

FINANCING ACTIVITIES
Net payments on note payable, parent .................            (291)            (286)
                                                         -------------    -------------
Net cash used in financing activities ................            (291)            (286)
                                                         -------------    -------------
Net increase in cash and cash equivalents ............              71              195
Cash and cash equivalents at beginning of period .....             719              238
                                                         -------------    -------------
Cash and cash equivalents at end of period ...........   $         790    $         433
                                                         =============    =============
</TABLE>
SEE ACCOMPANYING NOTES.

                                      F-62
<PAGE>
                       KNIGHT ENGINEERING AND PLASTICS
                    DIVISION OF COURTAULDS PACKAGING INC.
                   NOTES TO CONDENSED FINANCIAL STATEMENTS
             (IN THOUSANDS OF DOLLARS, EXCEPT AS OTHERWISE NOTED)
                                 (Unaudited)


1.    BASIS OF PRESENTATION

The accompanying financial statements include the accounts of Knight Engineering
and Plastics Division of Courtaulds Packaging Inc., a West Virginia Corporation
(the Division) and have been prepared in accordance with generally accepted
accounting principles for interim financial information. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. Courtaulds Packaging,
Inc. (Parent) is owned by Courtauld PLC, a public limited company organized
under the laws of England and Wales. The Division was not a legal entity and
operated as a component of a larger business. The Division's financial statement
includes only assets, liabilities and results of operations which comprise the
specific division. The balance sheet and statement of operations, which have
been prepared from the historical accounting records of the Division, include
all revenues and costs directly attributable to the Division's business,
including costs of facilities, employees and related support functions. The
Division has not been charged for the cost of certain functions and services
performed by the Parent or other related entities on behalf of the Division.
Similarly, the Division has not been allocated any income tax expense or
benefit. Management believes that the impact of costs performed by Parent and
other related entities on behalf of the Division would not be significant to the
accompanying financial statements.

2.    NOTE PAYABLE, PARENT

At September 30, 1998, the Division had a note payable to Courtaulds Packaging
Inc. The note was used to fund the Division's working capital requirements with
no stated maturity. Interest was charged to the Division at a rate of
approximately 7%.

3.    SUBSEQUENT EVENT

On October 16, 1998, a newly formed, wholly-owned subsidiary of Berry Plastics
Corporation acquired substantially all of the assets of the Division for
aggregate consideration of approximately $18 million.

                                      F-62
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                                   DIRECTORS
                          J E Barlow         (Chairman)
                         A R Sandell         (Managing)
                         T D Johnson
SECRETARY                                                      REGISTERED OFFICE
Mrs. J Barlow                                                 Stanford Tuck Road
                                                                   North Walsham
                                                                         Norfolk

                                   AUDITORS
                                Lovewell Blake
                            Chartered Accountants
                           102 Prince of Wales Road
                                   Norwich


                           REPORT OF THE DIRECTORS
                     FOR THE YEAR ENDED 31ST OCTOBER 1997

The directors present herewith the audited accounts for the year ended 31st
October 1997.


DIRECTORS' RESPONSIBILITIES

Company law requires the directors to prepare accounts that give a true and fair
view of the state of affairs of the company and of the profit or loss for its
financial year. In doing so the directors are required to:

      o     select suitable accounting policies and apply them consistently;
      o     make judgements and estimates that are reasonable and prudent;
      o     state whether applicable accounting standards have been followed,
      o     subject to any material departures disclosed and explained in the
            accounts;
      o     prepare the accounts on the going concern basis unless it is
            inappropriate
      o     to presume that the company will continue in business.

The directors are responsible for maintaining proper accounting records that
disclose with reasonable accuracy at any time the financial position of the
company and to enable them to ensure that the accounts comply with the Companies
Act 1985. They are also responsible for safeguarding the assets of the company
and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.

REVIEW OF ACTIVITIES

The company's main activities are unchanged since last year and are principally
those of the production of plastic goods by injection moulding.

In the opinion of the directors the company will be able to maintain its present
level of turnover for the foreseeable future.

The profit for the year has been added to the balance on the profit and loss
account.

                                      F-64
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                     REPORT OF THE DIRECTORS (CONTINUED)

DIRECTORS

The directors named above held office throughout the year.

In accordance with the articles of association T D Johnson will retire at the
annual general meeting and, being eligible, offers himself for re-election.

The interests of the directors of the company at 31st October 1997 in the shares
of the company, according to the register required to be kept by Section 325 of
the Companies Act 1985 were as follows:

                        31ST OCTOBER     31ST OCTOBER      31ST OCTOBER 1995
                        1997 ORDINARY   1996 ORDINARY       ORDINARY SHARES
                           SHARES           SHARES       -----------------------
                         FULLY PAID       FULLY PAID     FULLY PAID  PARTLY PAID
                        -------------   -------------    ----------  -----------
J E Barlow...........        60               60             11          49
A R Sandell..........        29               29            --           29
T D Johnson..........        11               11            --           11

MARKET VALUE OF INTEREST IN LAND

In the opinion of the directors, the current open market value on an existing
use basis of the freehold land and buildings exceeds the net book value as shown
in the balance sheet at the 31st October 1997 by (pound)80,711.


CLOSE COMPANY PROVISIONS

The company is a close company within the provisions of the Income and
Corporation Taxes Act 1988.

AUDITORS

A resolution to re-appoint Lovewell Blake will be proposed at the annual general
meeting.

                                                         By order of the board
                                                                      J BARLOW
                                                                     Secretary
North Walsham                                               22nd December 1997


                                      F-65
<PAGE>
                        REPORT OF INDEPENDENT AUDITORS

                             TO THE DIRECTORS OF

                      NORWICH INJECTION MOULDERS LIMITED

To the Directors of
Norwich Injection Moulders Limited

      We have audited the balance sheets of Norwich Injection Moulders Limited
as at 31st October 1997, 31st October 1996 and 31st October 1995, and the
related profit and loss accounts and cash flow statements for each of the three
years in the period ended 31st October 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted our audits in accordance with United Kingdom auditing
standards which do not differ in any significant respect from United States
generally accepted auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Norwich Injection Moulders
Limited at 31st October 1997, 1996 and 1995, and the results of its operations
and its cash flows for each of the three years in the period ended 31st October
1997 in conformity with accounting principles generally accepted in the United
Kingdom which differ in certain respects from those generally accepted in the
United States (see Note 24 of Notes to the Accounts).

                                    /S/ LOVEWELL BLAKE
                                    Chartered Accountants
Norwich, England
22nd December 1997 in respect of accounts
to 31st October 1997
31st January 1997 in respect of accounts
to 31st October 1996
11th March 1996 in respect of accounts
to 31st October 1995
except for Note 24 Differences between
United Kingdom and United States
Generally Accepted Accounting Principles
as to which the date is 18th May 1999

                                      F-66
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                             PROFIT AND LOSS ACCOUNT
<TABLE>
<CAPTION>
                                                YEAR ENDED     YEAR ENDED     YEAR ENDED
                                               31ST OCTOBER   31ST OCTOBER   31ST OCTOBER
                                       NOTES       1997           1996          1995
                                       -----   ------------   ------------   ------------
                                                  (pound)       (pound)        (pound)
<S>                                    <C>     <C>            <C>            <C>
Turnover ...........................       2      8,117,742      7,308,368      5,046,307
Change in stock of finished goods ..                  5,908         26,405         15,783
                                               ------------   ------------   ------------
                                                  8,123,650      7,334,773      5,062,090
Other operating income .............       3         21,738          6,823          3,749
                                               ------------   ------------   ------------
                                                  8,145,388      7,341,596      5,065,839
Raw materials and consumables ......              3,772,741      3,521,241      2,270,368
Other external charges .............                677,847        616,428        468,515
Staff costs ........................       4      1,510,732      1,421,872      1,073,648
Depreciation .......................       6        441,666        338,363        293,657
Other operating charges ............                537,182        482,605        432,372
Interest payable and similar charges       7        103,769        120,943        128,526
                                               ------------   ------------   ------------
                                                  7,043,937      6,501,452      4,666,086
                                               ------------   ------------   ------------
Profit on ordinary activities before
  taxation .........................       8      1,101,451        840,144        399,753
Tax on profit on ordinary activities       9        261,160          4,618         98,035
                                               ------------   ------------   ------------
Profit on ordinary activities after
  taxation .........................       *        840,291        835,526        301,718
Balance 1st November 1996 ..........              2,209,809      1,374,283      1,072,565
                                               ------------   ------------   ------------
Balance 31st October 1997 ..........              3,050,100      2,209,809      1,374,283
                                               ============   ============   ============
</TABLE>
There are no movements in shareholders funds other than the increase to the
retained profits for the years ended 31st October 1997, 31st October 1996 and
31st October 1995.

There were no recognized gains or losses other than the profit of (pound)840,291
in the year ended 31st October 1997, (pound)835,526 in the year ended 31st
October 1996 and (pound)301,718 in the year ended 31st October 1995.

*A summary of the significant adjustments to the profit on ordinary activities
after taxation (net income) that would be required if US Generally Accepted
Accounting Principles were to be applied instead of those generally accepted in
the United Kingdom is set out in Note 24 of Notes to the Accounts.


                                      F-67
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                                BALANCE SHEET
<TABLE>
<CAPTION>
                                        31ST OCTOBER    31ST OCTOBER     31ST OCTOBER
                                NOTES       1997             1996            1995
                                -----   -------------   -------------    -------------
                                          (pound)         (pound)          (pound)
<S>                             <C>      <C>             <C>              <C>
FIXED ASSETS
  Tangible assets ...........      10       3,839,712       3,507,176        2,978,664

CURRENT ASSETS
  Stock and work in progress       11         342,324         313,971          231,064
  Debtors ...................      12       1,622,209       1,582,819        1,234,573
  Bank balances .............                 510,081         560,087             --
  Cash in hand ..............                     464             338              669
                                        -------------   -------------    -------------
                                            2,475,078       2,457,215        1,466,306
CREDITORS - AMOUNTS FALLING
  DUE WITHIN ONE YEAR .......      13       2,384,216       2,696,054        1,783,404

NET CURRENT
  ASSETS/(LIABILITIES) ......                  90,862        (238,839)        (317,098)
                                        -------------   -------------    -------------
TOTAL ASSETS LESS
  CURRENT LIABILITIES .......               3,930,574       3,268,337        2,661,566

CREDITORS - AMOUNTS FALLING
  DUE AFTER MORE THAN ONE
  YEAR ......................      14         880,374       1,058,428        1,098,041

PROVISIONS FOR LIABILITIES
  AND CHARGES
  DEFERRED TAXATION .........      15            --              --            189,227
                                        -------------   -------------    -------------
                                            3,050,200       2,209,909        1,374,298
                                        =============   =============    =============
CAPITAL AND RESERVES
  Called up share capital ...      16             100             100               15
  Profit and loss account ...               3,050,100       2,209,809        1,374,283
                                        -------------   -------------    -------------
                                            3,050,200       2,209,909        1,374,298
                                        =============   =============    =============
</TABLE>
JE BARLOW - Director                AR SANDELL - Director

The statutory accounts for the year to 31st October 1997 were approved by the
board of directors on 22nd December 1997. The statutory accounts for the year to
31st October 1997 were approved by the board of directors on 31st January 1997.
The statutory accounts for the year to 31st October 1997 were approved by the
board of directors on 27th February 1996.
      o     A summary of the significant adjustments to capital and reserves
            (shareholders funds) that would be required if US Generally Accepted
            Accounting Principles were to be applied instead of those generally
            accepted in the United Kingdom is set out in Note 24 of Notes to the
            Accounts.

                                      F-68
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                             CASH FLOW STATEMENT

<TABLE>
<CAPTION>
                                                       YEAR ENDED     YEAR ENDED      YEAR ENDED
                                                      31ST OCTOBER   31ST OCTOBER    31ST OCTOBER
                                              NOTES       1997           1996            1995
                                              -----   ------------    ------------    ------------
                                                         (pound)        (pound)          (pound)
<S>                                           <C>     <C>             <C>               <C>
CASH FLOW FROM OPERATING ACTIVITIES .......      20      1,520,397       1,443,181         781,305

RETURNS ON INVESTMENTS AND SERVICING
OF FINANCE ................................      21        (84,576)       (122,884)       (126,426)

TAXATION ..................................               (193,817)        (70,214)        (50,052)

CAPITAL EXPENDITURE AND FINANCIAL
  INVESTMENT ..............................      21       (980,793)       (635,844)       (924,113)
                                                      ------------    ------------    ------------
CASH INFLOW BEFORE USE OF LIQUID
  RESOURCES AND FINANCING .................                261,211         614,239        (319,286)

FINANCING - DECREASE IN DEBT ..............      21       (251,086)         (9,654)        379,110
        - CALLS ON SHARE CAPITAL ..........      21           --                85            --
                                                      ------------    ------------    ------------
INCREASE IN CASH IN THE YEAR ..............      22         10,125         604,760          59,824
                                                      ============    ============    ============
RECONCILIATION OF NET CASH FLOW TO MOVEMENT
IN NET DEBT

INCREASE IN CASH IN THE YEAR ..............                 10,125         604,760          59,824

CASH OUTFLOW/(INFLOW) FROM
DECREASE/INCREASE IN DEBT AND LEASE
FINANCING .................................      21        251,086           9,564        (379,110)
                                                      ------------    ------------    ------------
MOVEMENT IN NET DEBT IN THE PERIOD ........                261,211         614,324        (319,286)

NET DEBT AT 1ST NOVEMBER ..................               (921,849)     (1,536,173)     (1,216,887)
                                                      ------------    ------------    ------------
NET DEBT AT 31ST OCTOBER ..................      22       (660,638)       (921,849)     (1,536,173)
                                                      ============    ============    ============
</TABLE>
The significant differences between the cashflow statement presented above and
that required under US Generally Accepted Accounting Principles are set out in
Note 24 of Notes to the Accounts.

                                      F-69
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                            NOTES TO THE ACCOUNTS

1.    PRINCIPAL ACCOUNTING POLICIES

   (A)      BASIS OF ACCOUNTING
   The accounts are prepared under the historical cost basis of accounting and
   in accordance with applicable UK accounting standards.

   (B)      DEPRECIATION
   Depreciation is provided on fixed assets at rates sufficient to write off, on
   a straight line basis, the cost of the assets over their expected useful
   lives. It is the company's policy to maintain its freehold property to such a
   standard that its residual disposal value will at least equal its book value
   and accordingly no provision for depreciation has been made. The principal
   annual rates used for this purpose which are consistent with those of last
   year are:

        Freehold land and buildings     Not depreciated
        Leasehold property expenditure  Over period of the lease
        Plant and machinery             10% - 50%
        Motor vehicles                  20% - 25%
        Loose tools                     Written off on a usage basis

   (C)      STOCK AND WORK IN PROGRESS
   Stock and work in progress are stated at the lower of cost and net realisable
   value. In general cost is determined on a first in first out basis and
   includes transport and handling costs. In the case of work in progress cost
   includes all direct expenditure and production overheads based on the normal
   level of activity. Net realisable value is the price at which stock can be
   sold in the normal course of business after allowing for the costs of
   realisation and, where appropriate, the cost of conversion from their
   existing state to a finished condition. Provision is made where necessary for
   obsolete, slow moving and defective stock.

   (D)      FINANCE LEASE AND HIRE PURCHASE CONTRACTS
   Assets held under finance leases, other than hire purchase contracts, are
   capitalized at their fair value and are depreciated over either the lease
   term, or the useful working life of the asset, whichever is the shorter.

   Fair value is usually the cost at which the company could have purchased the
   asset.

   Future rental payments due during the primary lease period are shown as
   creditors.

   The difference between the total primary lease payments and the fair value of
   the asset is treated as a finance charge and is charged to the profit and
   loss account on a straight line basis over the primary lease period.

   Secondary lease rentals are charged to profit and loss account in the period
   in which they are paid.

   Assets held under hire purchase contracts are capitalized at their fair value
   and are depreciated over their useful working life on the same basis as set
   out in note 1(b).

                                      F-70
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)


1.    PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

   (E) OPERATING LEASES
   Operating lease rentals are charged to profit and loss account in the period
   in which they are incurred.

   (F) DEFERRED TAXATION
   Provision is made for deferred taxation where, in the opinion of the
   directors, it is likely to be payable in the foreseeable future.

   (G) PENSION SCHEME
   The company operates defined contribution schemes. The assets of the schemes
   are held separately from those of the company in independently administered
   funds. The charge in the profit and loss accounts represents the
   contributions payable by the company to the funds for the year.

   (H) FOREIGN CURRENCIES
   Assets and liabilities in foreign currencies are translated into sterling at
   the rates of exchange ruling on the balance sheet date. Transactions in
   foreign currencies are recorded at the rate ruling at the date of the
   transaction. Significant differences arising due to exchange fluctuations
   have been reflected in the profit and loss account.

2.    TURNOVER

   The contribution to turnover and profit before taxation arises from the
   production of plastic goods by injection moulding.

                                               1997         1996          1995
                                             ---------    ---------    ---------
                                              (pound)      (pound)      (pound)
Geographical analysis of turnover
United Kingdom ..........................    7,890,743    7,160,110    4,887,260
Rest of Europe ..........................      226,999      148,258      159,047
                                             ---------    ---------    ---------
                                             8,117,742    7,308,368    5,046,307
                                             =========    =========    =========

3.    OTHER OPERATING INCOME

                                                 1997        1996         1995
                                               ---------   ---------   ---------
                                                (pound)     (pound)     (pound)
Training grants ............................         500       2,589       3,700
Interest received (gross) ..................      21,238       4,234          49
                                               ---------   ---------   ---------
                                                  21,738       6,823       3,749
                                               =========   =========   =========

                                      F-71
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)


4.    EMPLOYEE INFORMATION

   The average number of persons employed by the company during the year
   including directors is analyzed below:

                                                  1997        1996       1995
                                               ---------   ---------   ---------
   Manufacturing and packing ...............          57          52          42
   Selling and administration ..............          18          17          16
   Former employees ........................           2           2           2
                                               ---------   ---------   ---------
                                                      77          71          60
                                               =========   =========   =========

                                            1997          1996         1995
                                        -----------   -----------   -----------
                                          (pound)       (pound)        (pound)
Staff costs:
Wages and salaries paid
to the company's
employees ...........................     1,313,859     1,264,343       926,530
Pensions to former
employees ...........................        14,905        14,905        14,905
Social security costs ...............       139,201       107,619        98,325
Pension contributions ...............        42,767        35,005        33,888
                                        -----------   -----------   -----------
                                          1,510,732     1,421,872     1,073,648
                                        ===========   ===========   ===========

5.    DIRECTORS' EMOLUMENTS

                                                1997        1996         1995
                                              ---------   ---------   ---------
                                               (pound)     (pound)     (pound)
Management remuneration ...................     271,217     363,153     206,546
Pension contributions .....................      15,818      16,043      15,449
Taxable benefits ..........................      27,301      28,608      29,403
                                              ---------   ---------   ---------
                                                314,336     407,804     251,398
                                              =========   =========   =========


   The directors' emoluments disclosed above (excluding pension contributions)
   include amounts paid to:

                                               (pound)     (pound)     (pound)
                                              ---------   ---------   ---------
   The Highest Paid Director...............     106,903     137,910      86,398


Retirement benefits in respect of the three directors are accruing under a
defined contribution scheme. The contributions paid in respect of the highest
paid director were (pound)5,488 ((pound)5,583 in the year ended 31st October
1996 anD (pound)5,365 in the year ended 31st October 1995).


                                      F-72
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)


6.    DEPRECIATION

   The charge for the year is made up as under:

                                                    1997      1996      1995
                                                   -------   -------   -------
                                                   (pound)   (pound)   (pound)
The charge for the year is made up as under:
Depreciation of tangible fixed assets
   Owned assets .................................  342,082   193,832   143,785
   Assets held under finance lease
   and hire purchase contracts ..................  116,103   169,931   151,738
                                                   -------   -------   -------
                                                   458,185   363,763   295,523
   Profit on sale of tangible fixed
   assets .......................................  (16,519)  (25,400)   (1,866)
                                                   -------   -------   -------
                                                   441,666   338,363   293,657
                                                   =======   =======   =======

7.    INTEREST PAYABLE AND SIMILAR CHARGES

                                                    1997      1996       1995
                                                   -------   -------   -------
                                                   (pound)   (pound)   (pound)

   Bank loan and overdraft ......................   63,718    69,425    80,945
   Finance leases and hire purchase
      contracts expiring within five years ......   40,051    51,518    47,581
                                                   -------   -------   -------
                                                   103,769   120,943   128,526
                                                   =======   =======   =======

8.    PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

   The profit on ordinary activities before taxation is stated after charging
   the following amounts:

                                                       1997     1996      1995
                                                     -------   -------   -------
                                                     (pound)   (pound)   (pound)
Hire of equipment ................................    55,698    71,616    72,385
Rent of land and buildings .......................    22,080    22,127    28,203
Auditors remuneration ............................     3,000     3,000     2,750


                                      F-73
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)


9.    TAX ON PROFIT ON ORDINARY ACTIVITIES

                                                   1997       1996       1995
                                                  -------    -------    --------
                                                  (pound)    (pound)    (pound)
Corporation tax for the year at 30% (1996 30%,
1995 25%)
Taxation payable ..............................   261,163    193,845      70,043
Overprovision in previous year ................        (3)      --          --
Decrease in provision for deferred
   tax ........................................      --      (189,227)    27,992
                                                  -------    -------    --------
                                                  261,160      4,618      98,035
                                                  =======    =======    ========

                                      F-74
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                        NOTES TO THE ACCOUNTS (CONTINUED)

10.         TANGIBLE FIXED ASSETS
<TABLE>
<CAPTION>
                                                                                          EXPENDITURE
                                                                                          ON SHORT
                                                                          FREEHOLD        LEASEHOLD      PLANT AND          MOTOR
                                                          TOTAL           PROPERTY        PROPERTY       MACHINERY         VEHICLES
                                                        ----------        ---------      ----------      ----------        --------
                                                          (pound)          (pound)         (pound)        (pound)          (pound)
<S>                                                      <C>                <C>                <C>        <C>               <C>
     COST
     1st November 1994 ..........................        3,211,137          921,157            298        2,167,594         122,088
     Additions ..................................          843,420          269,790           --            546,130          27,500
     Disposals ..................................         (109,265)            --             --            (85,375)        (23,890)
                                                        ----------        ---------       --------       ----------        --------
     31st October 1995 ..........................        3,945,292        1,190,947            298        2,628,349         125,698
     Additions ..................................          967,725            1,719           --            933,038          32,968
     Disposals ..................................         (168,686)            --             --           (137,011)        (31,675)
                                                        ----------        ---------       --------       ----------        --------
     31st October 1995 ..........................        4,744,331        1,192,666            298        3,424,376         126,991
     Additions ..................................          900,630           26,623           --            779,975          94,032
     Disposals ..................................         (365,688)            --             --           (276,915)        (88,773)
                                                        ----------        ---------       --------       ----------        --------
     31st October 1995 ..........................        5,279,273        1,219,289            298        3,927,436         132,250
                                                        ==========        =========       ========       ==========        ========
     DEPRECIATION
     1st November 1994 ..........................          729,236             --              225          696,176          32,835
     Disposals ..................................          (58,131)            --             --            (46,677)        (11,454)
     Charge for the year ........................          295,523             --               12          265,347          30,146
                                                        ----------        ---------       --------       ----------        --------
     31st October 1995 ..........................          966,628             --              237          914,846          51,545
     Disposals ..................................          (93,236)            --             --            (70,136)        (23,100)
     Charge for the year ........................          363,763             --               12          334,547          29,204
                                                        ----------        ---------       --------       ----------        --------
     31st October 1996 ..........................        1,237,155             --              249        1,179,257          57,649
     Disposals ..................................         (255,779)            --             --           (193,173)        (62,606)
     Charge for the year ........................          458,185             --               12          431,284          26,889
                                                        ----------        ---------       --------       ----------        --------
     31st October 1997 ..........................        1,439,561             --              261        1,417,368          21,932
                                                        ==========        =========       ========       ==========        ========
     NET BOOK AMOUNT
     31st October 1997 ..........................        3,839,712        1,219,289             37        2,510,068         110,318
                                                        ==========        =========       ========       ==========        ========
     31st October 1996 ..........................        3,507,176        1,192,666             49        2,245,119          69,342
                                                        ==========        =========       ========       ==========        ========
     31st October 1995 ..........................        2,978,664        1,190,947             61        1,713,503          74,153
                                                        ==========        =========       ========       ==========        ========
     31st October 1994 ..........................        2,481,901          921,157             73        1,471,418          89,253
                                                        ==========        =========       ========       ==========        ========
</TABLE>
      Details of fixed assets held under finance leases and hire purchase
      contracts, which are included in the relevant headings in the table above,
      are as follows:

                                                1997         1996         1995
                                               -------     ---------     -------
                                               (pound)      (pound)      (pound)
Net book value at 31st October 1997 ......     808,682     1,080,707     954,467
                                               =======     =========     =======


                                      F-75
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)


11.   STOCK AND WORK IN PROGRESS

   The amounts attributable to the different categories are as follows:

                                          1997            1996            1995
                                         -------         -------         -------
                                         (pound)         (pound)         (pound)
   Raw materials ...............         200,506         200,719         129,345
   Packing materials ...........           9,698          11,492          15,035
   Finished goods ..............          87,466          81,558          61,156
   Work in progress ............          44,654          20,202          25,528
                                         -------         -------         -------
                                         342,324         313,971         231,064
                                         =======         =======         =======

12.   DEBTORS

                                        1997            1996             1995
                                     ---------        ---------        ---------
                                      (pound)         (pound)           (pound)
Trade debtors ...............        1,595,311        1,562,039        1,219,983
Loans .......................             --               --                160
Prepayments .................           26,898           20,780           14,430
                                     ---------        ---------        ---------
                                     1,622,209        1,582,819        1,234,573
                                     =========        =========        =========

13. CREDITORS - AMOUNTS FALLING DUE WITHIN ONE YEAR
<TABLE>
<CAPTION>
                                                   1997         1996       1995
                                                 ---------   ---------   ---------
                                                  (pound)     (pound)     (pound)
<S>                                                             <C>        <C>
Bank overdraft (see note (a) below) ..........        --        60,005     105,009
Bank loan (see note (b) below) ...............      36,664      36,664      36,664
                                                 ---------   ---------   ---------
Bank loan and overdraft ......................      36,664      96,669     141,673

Trade creditors ..............................   1,578,688   1,743,509   1,044,690
Corporation tax payable 1st August 1998
   (1996 - 1st August 1997, 1995
   - 1st August 1996) ........................     261,163     193,820      70,189
Taxation and social security payments ........     163,762     130,944     142,640
Hire purchase obligations (see note (c) below)     254,145     327,177     297,128
Accruals .....................................      89,794     203,935      87,084
                                                 ---------   ---------   ---------
                                                 2,384,216   2,696,054   1,783,404
                                                 =========   =========   =========
</TABLE>
      (a) Secured by a fixed and floating charge over the other assets of the
          company.
      (b) Secured by a mortgage on the freehold premises.
      (c) Secured on the assets concerned.

                                      F-76
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                        NOTES TO THE ACCOUNTS (CONTINUED)


14. CREDITORS - AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

                                                 1997        1996        1995
                                               ---------   ---------   ---------
                                               (pound)      (pound)     (pound)
Bank loan bearing interest at various rates
    repayable by quarter installments
    (see note (a) below) ...................     705,742     742,406     779,070
    (see note (b) below) ...................     174,632     316,022     318,971
                                               ---------   ---------   ---------
                                                 880,374   1,058,428   1,098,041
                                               =========   =========   =========

   (a) Secured by a mortgage on the freehold
      premises
   (b) Secured on the assets concerned .....

   The bank loan above analyzed by due dates
   of repayment
   Repayable between one and two years .....      36,664      36,664      36,664
   Repayable between two and five years ....     109,992     109,992     109,992
   Repayable after more than five years by
   installments ............................     559,086     595,750     632,414
                                               ---------   ---------   ---------
                                                 705,742     742,406     779,070
                                               =========   =========   =========

15.   DEFERRED TAXATION
<TABLE>
<CAPTION>
                                              1997                    1996                   1995
                                PROVIDED   UNPROVIDED   PROVIDED   UNPROVIDED   PROVIDED   UNPROVIDED
                                --------   ----------   --------   ----------   --------   ----------
                                 (pound)    (pound)      (pound)     (pound)     (pound)     (pound)
   Accelerated capital
<S>                                           <C>                     <C>        <C>
     Allowances .............       --        373,364       --        316,866    189,227         --
                                ========   ==========   ========   ==========   ========   ==========
</TABLE>
16.   SHARE CAPITAL
<TABLE>
<CAPTION>
                                                                  1997       1996      1995
                                                                 -------   -------   -------
                                                                (pound)    (pound)   (pound)
<S>                                                                  <C>       <C>       <C>
AUTHORIZED
   Ordinary shares of(pound)1 each ...........................       100       100       100
                                                                 -------   -------   -------
CALLED UP SHARE CAPITAL
   Shares issued at(pound)1 each (1997:100, 1996:100, 1995:11)       100       100        11
   Shares issued at 5p each (1997:nil, 1996:nil, 1995:89) ....      --        --           4
                                                                 -------   -------   -------
                                                                     100       100        15
                                                                 =======   =======   =======
</TABLE>

                                      F-77
<PAGE>
17.   LEASING COMMITMENTS

   The company leases land and building in Norwich. At 31st October 1997 the
   lease has an unexpired term of two years, at a rental of (pound)22,080.


18.   CAPITAL EXPENDITURE
                                                      1997       1996      1995
                                                     -------   -------   -------
                                                     (pound)   (pound)   (pound)
Authorized and contracted for ....................    43,652      --     175,108
                                                     =======   =======   =======

19.   CONTROLLING INTEREST

   Mr. J E Barlow owns 60% of the issued share capital of the company and, as
   such, controls the company.

20.   NOTES TO CASHFLOW STATEMENT

   Reconciliation of operating profit to net cash inflow from operating
   activities.

                                               1997        1996          1995
                                           ----------    ----------    --------
                                             (pound)      (pound)       (pound)
Operating profit ........................   1,101,451       840,144     399,753
Depreciation ............................     441,666       338,363     293,657
Interest payable and similar charges ....     103,769       120,943     128,526
Interest received .......................     (21,238)       (4,234)       --
Increase in stocks ......................     (28,353)      (82,907)    (59,607)
Increase in debtors .....................     (39,390)     (348,246)   (290,978)
(Decrease)/Increase in creditors ........     (37,508)      579,118     309,954
                                           ----------    ----------    --------
Net cash inflow from operating activities   1,520,397     1,443,181     781,305
                                           ==========    ==========    ========


                                      F-78
<PAGE>
21. ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT

   RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
<TABLE>
<CAPTION>
                                                       1997        1996       1995
                                                      -------    --------    --------
                                                      (pound)    (pound)      (pound)
<S>                                                   <C>         <C>         <C>
   Interest received ..............................    21,238       4,234        --
   Interest paid ..................................   (63,598)    (73,625)    (81,245)
   Interest element of finance lease rental payments  (42,216)    (53,493)    (45,181)
                                                      -------    --------    --------
   NET CASH (OUTFLOW) FOR RETURNS ON
      INVESTMENTS AND SERVICING OF FINANCE ........   (84,576)   (122,884)   (126,426)
                                                      =======    ========    ========
</TABLE>
   CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
<TABLE>
<CAPTION>
                                                           1997        1996       1995
                                                       ----------    --------    --------
                                                         (pound)    (pound)      (pound)
<S>                                                    <C>           <C>         <C>
   Purchase of tangible fixed assets ...............   (1,107,221)   (736,694)   (977,113)
   Proceeds from the sale of fixed assets ..........      126,428     100,850      53,000
                                                       ----------    --------    --------
   NET CASH (OUTFLOW) FOR
     CAPITAL EXPENDITURE AND FINANCIAL) INVESTMENT .     (980,793)   (635,844)   (924,113)
                                                       ==========    ========    ========
</TABLE>

      FINANCING
                                                  1997       1996        1995
                                               --------    --------    --------
                                                (pound)     (pound)     (pound)

Loans advanced to company ..................       --          --       250,000
Loans repaid by company ....................    (36,664)    (36,664)    (29,466)
Hire purchase advances to company ..........    137,700     386,953     453,296
Hire purchase and finance lease repayments .   (352,122)   (359,853)   (294,720)
Calls on share capital .....................       --            85        --
                                               --------    --------    --------
NET CASH (OUTFLOW)/INFLOW FROM FINANCING ...   (251,086)     (9,479)   (379,110)
                                               ========    ========    ========


                                      F-79
<PAGE>
22.  ANALYSIS OF CHANGES IN NET DEBT

<TABLE>
<CAPTION>
                                                      AT                                                          AT
                                                 1ST NOVEMBER            CASH                OTHER           31ST OCTOBER
                                                     1994                FLOWS              CHANGES              1995
                                                --------------       --------------      -------------      ---------------
                                                    (pound)             (pound)             (pound)            (pound)
<S>                                                      <C>                 <C>                                     <C>
Cash in hand, at bank .....................              131                 538                --                   669
Overdraft .................................         (164,295)             59,286                --              (105,009)
                                                  ----------          ----------          ----------          ----------

                                                    (164,164)             59,824                --              (104,340)
Hire purchase and finance leases ..........         (457,523)           (158,576)               --              (616,099)
Debt due within one year ..................          (25,600)             29,466             (40,530)            (36,664)
Debt due after one year ...................         (569,600)           (250,000)             40,530            (779,070)
                                                  ----------          ----------          ----------          ----------
                                                  (1,216,887)           (319,286)               --            (1,536,173)
                                                  ==========          ==========          ==========          ==========


                                                      AT                                                          AT
                                                 1ST NOVEMBER            CASH                OTHER           31ST OCTOBER
                                                     1995                FLOWS              CHANGES              1996
                                                --------------       --------------      -------------      ---------------
                                                    (pound)             (pound)             (pound)            (pound)


Cash in hand, at bank .....................              669             559,756                --               560,425
Overdraft .................................         (105,009)             45,004                --               (60,005)
                                                  ----------          ----------          ----------          ----------
                                                    (104,340)            604,760                --               500,420
Hire purchase and finance leases ..........         (616,099)            (27,100)               --              (643,199)
Debt due within one year ..................          (36,664)             36,664             (36,664)            (36,664)
Debt due after one year ...................         (779,070)               --                36,664            (742,406)
                                                  ----------          ----------          ----------          ----------
                                                  (1,536,173)            614,324                --              (921,849)
                                                  ==========          ==========          ==========          ==========
</TABLE>

<TABLE>
<CAPTION>
                                                      AT                                                          AT
                                                 1ST NOVEMBER            CASH                OTHER           31ST OCTOBER
                                                     1996                FLOWS              CHANGES              1997
                                                --------------       --------------      -------------      ---------------
                                                    (pound)             (pound)             (pound)            (pound)
<S>                                                 <C>                 <C>                <C>                  <C>
Cash in hand, at bank .....................         560,425             (49,880)               --               510,545
Overdraft .................................         (60,005)             60,005                --                  --
                                                   --------            --------            --------            --------

                                                    500,420              10,125                --               510,545
Hire purchase and finance leases ..........        (643,199)            214,422                --              (428,777)
Debt due within one year ..................         (36,664)             36,664             (36,664)            (36,664)
Debt due after one year ...................        (742,406)               --                36,664            (705,742)
                                                   --------            --------            --------            --------
                                                   (921,849)            261,211                --              (660,638)
                                                   ========            ========            ========            ========
</TABLE>

23. COMPANIES ACT 1985

    These financial statements do not comprise the Company's statutory accounts
    within the meaning of section 240 of the Companies Act 1985 of Great
    Britain. Statutory accounts for the years ended 31st October 1997, 1996 and
    1995, on which the auditors' reports were unqualified, have been delivered
    to the Registrar of Companies for England and Wales.


                                      F-80
<PAGE>
24. DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY ACCEPTED
    ACCOUNTING PRINCIPLES.

    The company's accounts are prepared in accordance with accounting principles
    generally accepted in the United Kingdom ("UK GAAP") which differ from
    United States generally accepted accounting principles ("US GAAP"). The
    significant differences applicable to the company are summarized below.

    DEPRECIATION OF FREEHOLD PROPERTY

    Under UK GAAP, the company does not depreciate its freehold property. Under
    US GAAP, depreciation would be provided.

    FINANCE LEASES AND HIRE PURCHASE CONTRACTS

    Under UK GAAP, the finance charge relating to finance (capital) leases and
    hire purchase contracts is charged to the profit and loss account on a
    straight line basis. Under US GAAP, such finance charges would be charged to
    income over the period of the lease so as to provide a constant rate of
    interest on the remaining balance of the capital obligation. It is
    considered that the difference between the two methods in this case does not
    have a material effect on either the balance sheets as at 31st October 1995,
    31st October 1996 and 31st October 1997 or the reported results for the
    years then ended.

    DEFERRED TAXATION

    Under UK GAAP, provision for deferred taxation is only made where in the
    opinion of the directors it is likely to be payable in the foreseeable
    future.

    Under US GAAP, deferred taxation is computed for all temporary differences
    between the tax and book bases of assets and liabilities. Deferred tax
    assets are recognized to the extent their realisation is more likely than
    not.

    The following is a summary of the significant adjustments to income and
    shareholders' funds which would be required if US GAAP were to be applied
    instead of UK GAAP.

    INCOME
<TABLE>
<CAPTION>
                                                                          YEAR ENDED 31ST   YEAR ENDED 31ST   YEAR ENDED 31ST
                                                                            OCTOBER 1997      OCTOBER 1996      OCTOBER 1995
                                                                         -----------------  ----------------  ----------------
                                                                              (pound)           (pound)           (pound)
<S>                                                                            <C>               <C>               <C>
    Profit on ordinary activities after taxation as
          reported in the profit and loss account ....................         840,291           835,526           301,718
    Adjustments
          Depreciation ...............................................         (22,160)          (21,627)          (21,593)
          Deferred taxation - methodology ............................         (73,260)         (250,215)           (9,789)
                            - on above adjustments ...................           6,648             6,488             6,478
                                                                            ----------        ----------        ----------
    Net income as adjusted to accord with
          US GAAP Net income .........................................         751,519           570,172           276,814
                                                                            ==========        ==========        ==========


                                      F-81
<PAGE>
24. DIFFERENCES BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY ACCEPTED
    ACCOUNTING PRINCIPLES (CONTINUED)

    SHAREHOLDERS' FUNDS
                                                                          YEAR ENDED 31ST   YEAR ENDED 31ST   YEAR ENDED 31ST
                                                                            OCTOBER 1997      OCTOBER 1996      OCTOBER 1995
                                                                         -----------------  ----------------  ----------------
                                                                              (pound)           (pound)           (pound)

    Capital and reserves as reported .................................       3,050,200         2,209,909         1,374,298
    Adjustments
          Fixed assets
    Tangible assets-freehold property depreciation ...................         (97,427)          (75,267)          (53,640)
               Deferred taxation - methodology .......................        (361,320)         (288,060)          (37,845)
                                 - on above adjustments ..............          29,228            22,580            16,092
                                                                            ----------        ----------        ----------
    Shareholders' funds as adjusted to accord
          with US GAAP ...............................................       2,620,681         1,869,162         1,298,905
                                                                            ==========        ==========        ==========

</TABLE>

   STATEMENT OF CASH FLOWS

   The statement of cash flows prepared under UK GAAP presents substantially the
   same information as that required under US GAAP but it differs with regard to
   the classification of items within it and as regards the definition of cash
   under UK GAAP and cash and cash equivalents under US GAAP.

   Under UK GAAP, cash flows are presented separately for operating activities,
   returns on investments and servicing of finance, taxation, capital
   expenditure and financial investment and financing. US GAAP require only
   three categories of cash flow activity to be reported, operating, investing
   and financing. Cash flows from taxation and returns on investments and
   servicing shown under UK GAAP would be included within operating activities
   under US GAAP. Capital expenditure and financial investment would be included
   within investing activities under US GAAP.

   Under UK GAAP, cash is defined as cash in hand and deposits repayable on
   demand less bank overdrafts repayable on demand. Under US GAAP, cash and cash
   equivalents would not include bank overdrafts but would include cash deposits
   repayable within three months at their inception.

   The categories of cash flows under US GAAP can be summarized as follows:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED 31ST     YEAR ENDED 31ST     YEAR ENDED 31ST
                                                                   OCTOBER 1997         OCTOBER 1996        OCTOBER 1995
                                                                 ------------------  ------------------  ------------------
                                                                      (pound)             (pound)              (pound)
<S>                                                                  <C>                 <C>                   <C>
    Cash inflow from operating activities ....................       1,242,004           1,250,083             604,827
    Cash outflow on investing activities .....................        (980,793)           (635,844)           (924,113)
    Cash outflow from financing activities ...................        (251,086)             (9,479)            379,110
    (Decrease)/Increase in cash and cash equivalents .........         (49,880)            559,756                 538
    Cash and cash equivalents
          At 1st November ....................................         560,425                 669                 131
          At 31st October ....................................         510,545             560,425                 669
</TABLE>

                                      F-82
<PAGE>
<TABLE>
<CAPTION>
                                                                     6 MONTHS          6 MONTHS
                                                                       ENDED             ENDED
                                                                   30 APRIL 1998     30 APRIL 1997
                                                                  ---------------   ---------------
                                                                      (pound)            (pound)
<S>                                                                  <C>               <C>
    Turnover .................................................       4,294,764         3,954,620
    Change in stock of finished goods ........................          (8,941)           (5,726)
                                                                    ----------        ----------
                                                                     4,285,823         4,948,894

    Other operating income ...................................          11,663            10,707
                                                                    ----------        ----------
                                                                     4,297,486         3,959,601

    Raw materials and consumables ............................       1,813,051         1,735,182
    Other external charges ...................................         272,590           316,745
    Staff costs ..............................................         812,776           731,892
    Depreciation .............................................         251,990           201,514
    Other operating charges ..................................         405,219           434,945
    Interest payable and similar charges .....................          47,096            53,500
                                                                    ----------        ----------
                                                                     3,602,722         3,473,778

    Profit on ordinary activities before taxation ............         694,754           485,823
    Tax on profit on ordinary activities .....................         225,798           115,140
                                                                    ----------        ----------
    Profit on ordinary activities after taxation .............         468,956           370,683
    Balance 1st November .....................................       3,050,100         2,209,809
                                                                    ----------        ----------
    Balance 30th April .......................................       3,519,056         2,580,492
                                                                    ==========        ==========
</TABLE>

      There are no movements in shareholders funds other than the increase to
the retained profits for the six month periods ended 30th April 1998 and 30th
April 1997.

      There were no recognized gains or losses other than the profit of
(pound)468,956 in the six months ended 30th April 1998, and (pound)370,683 in
the six months ended 30th April 1997.

* A summary of the significant adjustments to the profit on ordinary activities
  after taxation (net income) that would be required if US Generally Accepted
  Accounting Principles were to be applied instead of those generally accepted
  in the United Kingdom is set out in the Notes to the Accounts.


                                      F-83
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                                  BALANCE SHEET


                                                                 30 APRIL 1998
                                                                ---------------
                                                                    (pound)
    FIXED ASSETS
    Tangible Assets ..........................................     3,907,483
    CURRENT ASSETS
    Stock and work in progress ...............................       307,332
    Debtors ..................................................     1,651,367
    Cash at bank and in hand .................................       886,682
                                                                   ---------
                                                                   2,845,381

    CREDITORS - AMOUNTS FALLING DUE WITHIN ONE YEAR ..........     2,240,635
                                                                   ---------
    NET CURRENT ASSETS/(LIABILITIES) .........................       604,746
                                                                   ---------
    NET ASSETS LESS CURRENT LIABILITIES ......................     4,512,229

    CREDITORS - AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR .       993,073
    PROVISIONS FOR LIABILITIES AND CHARGES
    DEFERRED TAXATION ........................................          --
                                                                   ---------
                                                                   3,519,156
                                                                   =========
    CAPITAL AND RESERVES*
    Called up share capital ..................................           100
    Profit and loss account ..................................     3,519,056
                                                                   ---------
                                                                   3,519,156
                                                                   ---------


* A summary of the significant adjustments to capital and reserves (shareholders
  funds) that would be required if US Generally Accepted Accounting Principles
  were to be applied instead of those generally accepted in the United Kingdom
  is set out in the Notes to the Accounts.


                                      F-84
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                               CASH FLOW STATEMENT
<TABLE>
<CAPTION>
                                                                                       6 MONTHS ENDED     6 MONTHS ENDED
                                                                                       30TH APRIL 1998   30TH APRIL 1997
                                                                                      -----------------  ----------------
                                                                                           (pound)            (pound)
<S>                                                                                        <C>               <C>
    CASH FLOW FROM OPERATING ACTIVITIES ...........................................        887,585           585,484
    RETURNS ON INVESTMENTS AND SERVING OF FINANCE .................................        (35,433)          (42,793)
    TAXATION ......................................................................           --                --
    CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT ..................................       (319,771)         (422,933)
                                                                                          --------          --------
    Cash inflow before use of liquid resources and financing ......................        532,381           119,758
    FINANCING - Decrease in debt ..................................................       (156,244)         (159,666)
                                                                                          --------          --------
    INCREASE/(DECREASE) IN CASH IN THE PERIOD .....................................        376,137           (39,908)
                                                                                          ========          ========
    RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
    INCREASE/(DECREASE) IN CASH IN THE PERIOD .....................................        376,137           (39,908)

    Cash outflow/(inflow) from decrease/increase in debt and lease financing ......        156,244           159,666
                                                                                          --------          --------
    MOVEMENT IN THE NET DEBT IN THE PERIOD ........................................        532,381           119,758
    NET DEBT AT 1ST NOVEMBER ......................................................       (660,638)         (921,849)
                                                                                          --------          --------
    NET DEBT AT 30TH APRIL ........................................................       (128,257)         (802,091)
                                                                                          ========          ========
</TABLE>

      The significant differences between the cashflow statement presented
above and that required under the US Generally Accepted Accounting Principles
are set out in Note 4 of the Notes to the Accounts.



                                      F-85
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                              NOTES TO THE ACCOUNTS

1. PRINCIPAL ACCOUNTING POLICIES

      The accounts are prepared under the historical cost basis of accounting
and in accordance with applicable UK accounting standards.

2. CREDITORS - AMOUNTS FALLING DUE WITHIN ONE YEAR


                                                         1998         1997
                                                      ---------    ---------
                                                        (pound)      (pound)

    Bank loan (see note (a) below) ...............       36,664       36,664
                                                      ---------    ---------
    Bank loan and overdraft ......................       36,664       36,664

    Trade creditor ...............................    1,544,442    1,747,629
    Corporation tax payable 1st August ...........      261,163      193,820
    Taxation and social security payments ........      187,366      172,042
    Hire purchase obligations (see (b) below) ....      211,000      211,000
                                                      ---------    ---------
                                                      2,240,635    2,361,155
                                                      =========    =========


(a)   Secured by a mortgage on a freehold premises.
(b)   Secured on the assets concerned.

3. CREDITORS - AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR


                                                       1998           1997
                                                    ---------      ---------
                                                      (pound)       (pound)

    Bank loan bearing interest at various
      rates repayable by quarterly
    installments (see note (a) below) ........        687,410        724,074
    Hire purchase obligations ................         79,865        290,865
    Corporation Tax ..........................        225,798        115,140
                                                    ---------      ---------
                                                      993,073      1,130,079
                                                    =========      =========

(a)   Secured by a mortgage on the freehold premises.
(b)   Secured on the assets concerned.

                                                         1998          1997
                                                        -------      -------
                                                        (pound)      (pound)
    The bank loan above analyzed by due
      dates of repayment
    Repayable between one and two years ..........       36,664       36,664
    Repayable between two and five years .........      109,992      109,992
    Repayable after more than five years
      by installments ............................      540,754      577,418
                                                        -------      -------
                                                        687,410      724,074
                                                        =======      =======


4. DIFFERENCE BETWEEN UNITED KINGDOM AND UNITED STATES GENERALLY ACCEPTED
   ACCOUNTING PRINCIPLES.

      The company's accounts are prepared in accordance with accounting
principles generally accepted in the United Kingdom ("UK GAAP") which differ
from United States generally accepted accounting principles ("US GAAP"). The
significant differences applicable to the company are summarized below.


                                      F-86
<PAGE>
                       NORWICH INJECTION MOULDERS LIMITED

                        NOTES TO THE ACCOUNTS (CONTINUED)

   DEPRECIATION OF FREEHOLD PROPERTY

      Under UK GAAP, the company does not depreciate its freehold property.
Under US GAAP, depreciation would be provided.

   FINANCE LEASES AND HIRE PURCHASE CONTRACTS

      Under UK GAAP, the finance charge relating to finance (capital) leases and
hire purchase contracts is charged to the profit and loss account on a straight
line basis. Under US GAAP, such finance charges would be charged to income over
the period of the lease so as to provide a constant rate of interest on the
remaining balance of the capital obligation. It is considered that the
difference between the two methods in this case does not have a material effect
on either the balance sheets as at 30th April 1997 and 30th April 1998 or the
reported results for the six month periods then ended.

   DEFERRED TAXATION

      Under UK GAAP, provision for deferred taxation is only made where in the
opinion of the directors it is likely to be payable in the foreseeable future.

      Under US GAAP, deferred taxation is computed for all temporary differences
between the tax and book bases of assets and liabilities. Deferred tax assets
are recognized to the extent their realization is more likely than not.

      The following is a summary of the significant adjustments to income and
shareholders' funds which would be required if US GAAP were to be applied
instead of UK GAAP.

<TABLE>
<CAPTION>
   INCOME
                                                                               6 MONTHS ENDED      6 MONTHS ENDED
                                                                               30TH APRIL 1998     30TH APRIL 1997
                                                                              -----------------   -----------------
                                                                                   (pound)             (pound)
<S>                                                                                <C>                  <C>
    Profit on ordinary activities after taxation as reported
      on the profit and loss account .....................................         468,956              370,683
    Adjustments
    Depreciation .........................................................         (11,080)             (10,814)
    Deferred taxation - methodology ......................................         (37,420)             (36,630)
                      - an above adjustments .............................           3,324                3,244
                                                                                ----------           ----------
    Net income as adjusted to accord with US GAAP Net income .............         423,780              326,483
                                                                                ==========           ==========

      SHAREHOLDERS' FUNDS
                                                                               6 MONTHS ENDED      6 MONTHS ENDED
                                                                               30TH APRIL 1998     30TH APRIL 1997
                                                                              -----------------   -----------------
                                                                                   (pound)             (pound)

    Capital and reserves as reported .....................................       3,519,156            2,580,592
    Adjustments
           Fixed Assets
    Tangible Assets - freehold property depreciation .....................        (108,507)             (86,347)
                  Deferred taxation - methodology ........................        (397,950)            (324,690)
                                    - on above adjustments ...............          32,550               25,904
                                                                                ----------           ----------
    Shareholders' funds as adjusted to accord with US GAAP ...............       3,045,249            2,195,459
                                                                                ==========           ==========
</TABLE>

                                      F-87
<PAGE>
                      NORWICH INJECTION MOULDERS LIMITED

                      NOTES TO THE ACCOUNTS (CONTINUED)

   STATEMENT OF CASH FLOWS

      The statement of cash flows prepared under UK GAAP presents substantially
the same information as that required under US GAAP but it differs with regard
to the classification of items within it and as regards the definition of cash
under UK GAAP and cash and cash equivalents under US GAAP.

      Under UK GAAP, cash flows are presented separately for operating
activities, returns on investments and servicing of finance, taxation, capital
expenditure and financial investment and financing. US GAAP require only three
categories of cash flow activity to be reported, operating, investing and
financing. Cash flows from taxation and returns on investments and servicing
shown under UK GAAP would be included within operating activities under US GAAP.
Capital expenditure and financial investment would be included within investing
activities under US GAAP.

      Under UK GAAP, cash is defined as cash in hand and deposits repayable on
demand less bank overdrafts repayable on demand. Under US GAAP, cash and cash
equivalents would not include bank overdrafts but would include cash deposits
repayable within three months at their inception.

      The categories of cash flows under US GAAP can be summarized as follows:

<TABLE>
<CAPTION>
                                                                    6 MONTHS ENDED      6 MONTHS ENDED
                                                                    30TH APRIL 1998     30TH APRIL 1997
                                                                   -----------------   -----------------
                                                                        (pound)             (pound)
<S>                                                                     <C>                 <C>
    Cash inflow from operating activities .....................         676,633             501,630
    Cash outflow on investing activities ......................        (319,771)           (422,933)
    Cash outflow from financing activities ....................        (156,244)           (159,666)
    (Decrease)/Increase in cash and cash equivalents ..........         376,137             (39,908)
    Cash and cash equivalents
             At 1st November ..................................         510,545             500,420
             At 30th April ....................................         886,682             460,512

</TABLE>

                                      F-88
<PAGE>
================================================================================

      NO DEALER, SALES PERSON OR ANY OTHER PERSON IS AUTHORIZED IN CONNECTION
WITH ANY OFFERING MADE HEREBY TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THE PROSPECTUS, AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITY OTHER THAN THE SECURITIES OFFERED
HEREBY, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY PERSON IN ANY JURISDICTION IN
WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION TO SUCH PERSON.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER
ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN
IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF.

      ---------------------------------------------------------------------

               TABLE OF CONTENTS

                                                   PAGE
Available Information ...........................   ii
Summary of Prospectus ...........................    1
Risk Factors ....................................   12
Company History .................................   20
The Exchange Offer ..............................   22
Capitalization ..................................   30
Pro Forma Condensed Consolidated
   Financial Statements .........................   31
Selected Historical Financial Data ..............   35
Management's Discussion and Analysis
   of Financial Condition and Results
   of Operations ................................   37
Business ........................................   43
Management ......................................   53
Principal Stockholders ..........................   60
Certain Transactions ............................   62
Description of Certain Indebtedness .............   66
Description of Notes ............................   69
Material Federal Income Tax
   Considerations ...............................   90
Plan of Distribution ............................   94
Legal Matters ...................................   94
Experts .........................................   95
Index to Financial Statements ...................   F-1



                                   $25,000,000


                           BERRY PLASTICS CORPORATION

                   12 1/4% SERIES C SENIOR SUBORDINATED NOTES
                                    DUE 2004



                                -----------------
                                   PROSPECTUS
                                -----------------




                                DECEMBER 9, 1999

================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission