NIMBUS CD INTERNATIONAL INC
10-K, 1996-06-28
MAGNETIC & OPTICAL RECORDING MEDIA
Previous: CRESCENT REAL ESTATE EQUITIES INC, 11-K, 1996-06-28
Next: J A INDUSTRIES INC, DEF 14A, 1996-06-28



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 2O549


(Mark One)

   [ X ]  ANNUAL   REPORT   PURSUANT   TO   SECTION  13  OR  15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

         For the fiscal year ended March 31, 1996

                                       OR

   [   ]  TRANSITION   REPORT   PURSUANT   TO   SECTION  13  OR  15(d)OF THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from to


                         Commission file number 0-26902


                          NIMBUS CD INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its charter)

              Delaware                                  54-1651183
  (State or other jurisdiction of                    (I.R.S. employer
   incorporation or organization)                  identification number)


          State Route 629, Guildford Farm, Ruckersville, Virginia 22968
                    (Address of principal executive offices)


Registrant's telephone number, including area code:  (804) 985-1100

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $0.01
                                (Title of Class)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X)   No ( )

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (  )

      As of June 6, 1996, there were 8,925,094 shares of the Registrant's common
stock  outstanding  and the aggregate  market value of such shares (based on the
closing sale price of such shares on the Nasdaq National Market on June 6, 1996)
was approximately  $141,685,867. Shares of the Registrant's common stock held by
each  executive  officer and director and by each entity that owns 5% or more of
the  Registrant's  common  stock have been  excluded in that such persons may be
deemed  to  be  affiliates.  This  determination  of  affiliate  status  is  not
necessarily a conclusive determination for other purposes.
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

      Certain sections of the Registrant's Annual Report to Stockholders for the
year ended March 31, 1996 are  incorporated  by  reference in Parts II and IV of
this Form 10-K to the extent stated herein. In addition, certain sections of the
Registrant's   definitive  Proxy  Statement  for  the  1996  Annual  Meeting  of
Stockholders to be held on August 6, 1996 are  incorporated by reference in Part
II of this Form 10-K to the extent stated herein.



<PAGE>


                                     PART I

ITEM 1.   BUSINESS

Overview

      Nimbus CD  International,  Inc.  ("Nimbus" or the  "Company") is a leading
independent  manufacturer  of compact  discs ("CDs") for  distribution  in North
America,  the United Kingdom and continental  Europe.  Having established one of
the first CD manufacturing facilities in the world in 1982, Nimbus was a pioneer
in CD  production,  and  currently  serves a broad base of customers  from three
manufacturing sites in the United States (Charlottesville, Virginia, Provo, Utah
and Sunnyvale,  California) and one in the United Kingdom (Cwmbran,  Wales). The
Company has grown rapidly since its entry into CD production,  driven  initially
by  demand  for  CDs  providing  storage  and  playback  of  pre-recorded  music
("CD-Audio"), and more recently by the rapid emergence of "read only memory" CDs
("CD-ROM"), which permit cost efficient storage and retrieval of any combination
of data, text, graphics, audio and video. Nimbus offers more than 1500 customers
an integrated  range of services  including  pre-mastering  and mastering,  disc
replication and full turnkey services,  including packaging design consultation,
materials  procurement,  packaging assembly and order  fulfillment.  The Company
focuses  its  marketing  efforts  primarily  on  independent  record  labels and
multimedia software  developers who demand a high level of service.  The Company
meets customer  expectations  by providing high quality product at a competitive
price within a short  turnaround  time.  In  addition,  Nimbus is able to access
larger  CD-ROM  customers  not  otherwise  served  by the  Company  through  its
strategic alliance with Stream International,  Inc. ("Stream"), a majority-owned
subsidiary of R.R. Donnelley & Sons Company  ("Donnelley").  The Company intends
to enter into  similar  strategic  alliances  with other  companies  serving the
multimedia market which require CD manufacturing expertise.

      The Company was organized in October 1992 as a Delaware corporation by DLJ
Merchant Banking Inc. and certain of its affiliates (the "DLJ Investors"), along
with  other  investors,  for  the  purpose  of  acquiring  the CD  manufacturing
operations  of  Nimbus  Records  Limited  (the  "Predecessor").   The  Company's
principal  executive  office is located  at State  Route  629,  Guildford  Farm,
Ruckersville, Virginia 22968, and its telephone number at this location is (804)
985-1100.  The Company's  Common Stock is traded on the Nasdaq  National  Market
under the symbol  "NMBS".  Except as otherwise  noted herein,  all references to
"Nimbus" or the  "Company"  shall mean  Nimbus CD  International,  Inc.  and its
subsidiaries.


Recent Developments

      The Recapitalization

      Pursuant to an agreement dated December 8, 1994, affiliates of both McCown
De Leeuw & Co. (the "MDC Entities") and Behrman Capital L.P. ("Behrman Capital")
acquired approximately 54.5% and 23.0%, respectively,  of the outstanding Common
Stock of the Company and replaced the DLJ  Investors as the  Company's  majority
stockholders through a series of transactions consummated on March 31, 1995 (the
"Recapitalization").  In connection with the  Recapitalization,  the Company and
the holders of the Company's Common Stock entered into a Stockholders  Agreement
which  contained,  among other things,  restrictions on the  transferability  of
shares of Common Stock, registration rights with respect to the Company's Common
Stock and matters related to the Company's Board of Directors.

      The Offerings

      On October 16,  1995,  the Company  declared a 3.76049 for one stock split
which was  distributed  to  stockholders  on October 18,  1995.  Thereafter,  on

                                      -3-

October 30, 1995, the Company  completed an initial public offering of 6,350,000
shares of the Company's  Common Stock at an initial  offering price of $7.00 per
share. Of the 6,350,000  shares of Common Stock offered for sale by the Company,
5,080,000  shares  were  purchased  and  offered  for  sale  to  the  public  by
underwriters  in the United  States (the "U.S.  Offering"),  with the  remaining
1,270,000  shares being  purchased and offered for sale to the public by foreign
underwriters (the "International Offering", together with the U.S. Offering, the
"Offerings").   Contemporaneously  with  the  Offerings,  the  Company  sold  an
additional  500,000 shares of the Company's Common Stock in a private  placement
transaction to Behrman  Capital,  a principal  stockholder of the Company,  at a
price per share of $6.55 which was equal to the initial  public  offering  price
less the underwriting  discount (the "Private  Placement").  The net proceeds to
the Company  from the  Offerings  and the  Private  Placement,  after  deducting
underwriting  discounts,  commissions and expenses payable by the Company,  were
$43.7  million.  The Company  used $41.7  million of the net  proceeds to reduce
outstanding indebtedness and $2.0 million for general corporate purposes.

      In addition,  following consummation of the Offerings, the Company and the
MDC Entities  entered into a registration  rights  agreement (the  "Registration
Rights  Agreement"),  pursuant  to which the Company  granted  the MDC  Entities
certain rights to have their shares of Common Stock  registered.  The completion
of the Offerings terminated all of the provisions of the Stockholders  Agreement
except for the registration  rights granted  thereunder to Behrman Capital,  the
DLJ Investors and Chase Manhattan Investment Holdings, Inc.

      The New Credit Agreement

      Upon  consummation of the Offerings,  the Company amended and restated its
existing credit agreement with The Chase Manhattan Bank, N.A., as agent, and the
lenders party  thereto (the "New Credit  Agreement").  The New Credit  Agreement
provides for a term loan of $25.0  million and a revolving  credit  facility the
aggregate  principal amount of which shall not exceed $25.0 million  outstanding
at any time.  Borrowers under the New Credit Agreement are Nimbus  Manufacturing
Inc.  ("NMI") and Nimbus  Manufacturing  (UK) Limited  ("Nimbus UK"), which are,
respectively,   the  Company's  United  States  and  United  Kingdom   operating
subsidiaries.  A portion of the  revolving  loan  commitment  is available to be
utilized  for letters of credit,  a swingline  facility  available to NMI and an
overdraft  facility  available to Nimbus UK. The New Credit Agreement has a dual
currency  option,  which permits NMI to borrow in U.S.  dollars and Nimbus UK to
borrow in pounds  sterling.  Loans under the  revolving  credit  facility may be
repaid and  reborrowed,  subject  to a  schedule  of  mandatory  repayments  and
commitment reductions. The New Credit Agreement terminates on October 30, 2000.

      Amendment to the Donnelley CD-ROM Agreement

      In  April  1994,  the  Company  entered  into a  strategic  alliance  with
Donnelley  (the  "Donnelley  CD-ROM  Agreement"),  pursuant to which the Company
established a multi-line CD manufacturing facility in Provo, Utah, and Donnelley
purchased 286,128 shares of the Company's Common Stock for an aggregate purchase
price of $1.0  million.  In April 1995,  as  permitted by the  Donnelley  CD-ROM
Agreement,   Donnelley  assigned   substantially  all  of  its  rights  in,  and
obligations  under,  the Donnelley  CD-ROM  Agreement (as assigned,  the "Stream
CD-ROM  Agreement") and transferred its shares of Nimbus Common Stock to Stream,
Donnelley's  majority-owned  subsidiary. The Stream CD-ROM Agreement, as amended
and restated on April 1, 1995,  requires  Stream,  for a period of six years, to
purchase  23  million  discs  in  fiscal  1996  and 24  million  discs  annually
thereafter  for a fixed price per disc which is subject to  possible  reductions
based upon changes in the cost of  manufacturing  CD-ROM  discs,  and to use all
commercially reasonable efforts to promote and sell CD-ROM products manufactured
by the Company.  During fiscal 1996, Stream purchased discs from the Company for
an aggregate  purchase  price of $20.1  million  which  accounted for 17% of the
Company's revenues.

                                      -4-


      Acquisition of HLS Duplication, Inc.

      As part of its strategy to broaden its customer  services and to establish
a  presence  on the West  Coast  of the  United  States,  the  Company  acquired
substantially  all of the assets of HLS Duplication,  Inc. ("HLS") on August 31,
1995,  for a  purchase  price of  approximately  $5.15  million  in cash and the
assumption of certain liabilities. HLS is a Sunnyvale, California-based supplier
of turnkey services to CD-ROM customers.  HLS also offers fulfillment  services,
such as pick, pack and ship services,  in addition to drop shipments and has the
capability to offer electronic  order intake,  either directly from the customer
or via the Internet and inbound telemarketing.

      Marketing 3-D id(TM) Technology

      In  June  1995,  the  Company  and  Applied   Holographics  PLC  ("Applied
Holographics")  entered into joint venture arrangements in both the U.S. and the
United Kingdom to market  patented  technology to imprint  holograms onto CDs in
order to provide  customers with an effective piracy  deterrent  without loss of
data capacity or playing time.  This  technology is marketed  under the name 3-D
id (TM) and allows for a  holographic  image to be either (i) mastered on those
areas of a CD that do not contain data including the inner mirror band or unused
outer  portions of the disc (the  "Security Band Process") or (ii) embossed over
the entire surface of a CD using  specially  designed  embossing  machinery (the
"Edge-to-Edge  Process").  The Company  believes that the  Edge-to-Edge  Process
cannot be  duplicated  without  the  embossing  machinery  and the  Company  has
received  patents for certain  mechanical  aspects of that machinery.  The joint
ventures   are  preparing  to  license  3-D  id  (TM)  technology  to  other  CD
manufacturers.  The  joint  ventures  will  collect  a  royalty  fee for each CD
produced by other  manufacturers  using 3-D id (TM) technology with all royalty
revenues split equally between the Company and Applied Holographics.


Industry Overview

      Since its  introduction  in 1982, CD technology has evolved from serving a
narrow set of applications  to becoming the preferred  medium for the storage of
digital  information.  On a cost per  megabyte  basis,  CDs  continue to compare
favorably to  available  alternatives  for  high-capacity  applications  such as
floppy disks,  magnetic tape and hard drives.  As a result, CD technology is the
dominant format in the audio market and is a leading  technology in data storage
and  retrieval  markets.  The video market is the next  logical  extension of CD
technology.

      CD-Audio Market. The established market for pre-recorded music represented
the first  major  application  of CD  technology.  In the six years  ended 1995,
worldwide  sales  of  full  length  pre-recorded  music  (CD-Audio,  LPs,  audio
cassettes) grew from  approximately 2.7 billion to 3.5 billion units, a compound
annual growth rate of 5.3%.  Over the same period,  full length  CD-Audio  sales
more than  doubled  from  approximately  900  million to 2.0  billion  units and
short-play CD singles contributed  approximately 300 million additional units in
1995, up from 90 million units six years earlier.

      Consumer  acceptance of CD-Audio has been driven by its  superiority  over
other formats in terms of sound quality,  random  accessing and indexing of data
and by the market  penetration  of CD players.  CD-Audio has become the standard
for home audio  systems and  significant  market  expansion  has  resulted  from
increased sales of in-car and portable players, which grew by approximately 600%
in the United States between 1991 and 1995. In the United States and Europe, the
major world markets in which the Company participates, approximately 250 million
CD-Audio  players  were  in  use in  1995,  representing  household  penetration
(including multiple ownership by individual households) of approximately 98%. By
the year 2000, the Company  estimates that 415 million  CD-Audio players will be
in use,  representing  household  penetration  (including  multiple ownership by
individual households) of more than 150%.


                                      -5-



      CD-Audio   manufacturing  is  dominated  by  manufacturing   organizations
affiliated with the five major  international music companies:  Sony,  PolyGram,
Warner, BMG and EMI.  Collectively,  the CD manufacturers  affiliated with these
five organizations (the "Music Company  Manufacturers")  produced  approximately
54% of the 1995 world output of  CD-Audio,  primarily to meet the needs of their
affiliated   record  labels.   The  independent   record  labels  accounted  for
approximately  28% of 1995  CD-Audio unit sales.  These  companies are generally
serviced by  "non-affiliated"  or  independent CD  manufacturers,  including the
Company, because of their smaller average unit runs and their greater need for a
broad range of services, such as pre-mastering and mastering,  disc replication,
packaging and shipping,  in addition to short turnaround times. The five largest
independent CD manufacturers,  including the Company, produced approximately 14%
of worldwide  CD-Audio output in 1995. In 1995, the Company  believes it was the
fourth among the five largest independent CD-Audio manufacturers.

      CD-ROM  Market.  CD-ROM is an extension of CD  technology  which  provides
storage and retrieval of any  combination  of data,  text,  graphics,  audio and
video.  CD-ROM is  ideally  suited to  applications  involving  storage of large
amounts of stable  information  in a form which can be  distributed to a diverse
user  population.  CD-ROM was  introduced  in the late 1980's and was  initially
limited to business and professional applications such as library references and
parts  catalogs.  Increasingly  widespread  presence of personal  computers  and
CD-ROM drives has created a consumer  marketplace  for  applications  created by
software  developers,   game  developers,   data  base  publishers,   multimedia
publishers and developers of "edutainment" products.

      Worldwide  CD-ROM  demand was estimated to be 30 million units in 1992 and
grew to 525 million units in 1995, a compound  annual  growth rate of 160%,  and
the Company expects it to grow to approximately  1.15 billion units in 1997. The
market for  business-oriented  applications  is large and growing as a result of
the demand for software and other  database  products.  The consumer  market has
emerged  within  the last two years and is  expected  to  demonstrate  continued
substantial  growth.  This market has two primary segments:  proprietary  CD-ROM
game  players  such as "Sega  Saturn,"  "Sony  Playstation"  and  "3DO" and home
applications for personal  computers  equipped with CD-ROM drives. In the United
States and Europe,  the markets served by the Company,  the Company  expects the
installed  base of CD-ROM  drives to grow from 29 million in 1995 to 110 million
by 1999.

      The Music Company Manufacturers  collectively produced in excess of 28% of
the 1995  worldwide  output of CD-ROM  units.  The five largest  independent  CD
manufacturers, including the Company, collectively produced approximately 27% of
the 1995 worldwide output of CD-ROM.  The remaining 1995 CD-ROM worldwide output
was  produced  by  approximately  150  small  to  medium  size CD  manufacturing
operations. Nimbus is the third largest CD-ROM manufacturer in North America and
the fourth largest in Europe.

      CD-ROM orders  typically  involve  smaller  production  runs than CD-Audio
because CD-ROM is generally produced for more specialized applications.  Because
it is an established independent  manufacturer with the ability to produce small
runs  efficiently,  the Company believes that it is strategically  positioned to
better  serve  the  needs of  CD-ROM  customers,  who  generally  require  short
turnaround time with a high degree of customized services.

      DVD Market.  The Company  believes  that the digital video disc ("DVD") is
the next logical  extension of CD  technology.  The new DVD format is capable of
holding a full length motion picture (135 minutes) on a  standard-sized  CD with
video and audio quality superior to current  videocassette  technology.  DVD has
far  greater  information  density  as well as a new  playback  technology.  Two
leading DVD formats emerged during the early development of this technology, led
by Philips-Sony and Toshiba-Time Warner.  Following concern over a "format war",
the  two  groups  agreed  on a  single  format  capable  of  meeting  all of the
technological   goals   using  a   two-sided   disc   design.   The  Company  is
technologically  capable of manufacturing the DVD format and expects to have the
capacity  to  offer  manufacturing  services  in  anticipation  of  a  late-1996
worldwide introduction.


                                      -6-


      Initially,  the primary application for the DVD format will be traditional
motion pictures. Unlike videocassettes, DVD offers no image or sound degradation
with normal use, greater storage capacity,  indexing and random access and lower
manufacturing  cost. The storage  capacity of the DVD format will also allow for
added features such as multilingual  voicetracks,  CD-Audio  soundtrack  albums,
director's notes,  story-based games and other CD-ROM applications.  The Company
expects that DVD players will become widely  available at retail prices  ranging
from $500 to $800 with an initial  industrywide  catalog of more than 250 motion
picture  titles.  DVD is expected to compete most  directly  with the market for
videocassette sales  (sell-through)  which in 1995 was estimated to total almost
900 million units across the three major world  regions of the U.S.,  Europe and
Japan.

      DVD-ROM Market. The Company believes that the expanded information density
afforded  by DVD  will  be  employed  by  CD-ROM  content  owners  who  wish  to
incorporate a significant  video component in their material.  As a result,  the
introduction   of  DVD-ROM   product  is   expected   to  occur  in  early  1997
simultaneously  with the  availability of DVD-ROM drives to the consumer market.
The Company  believes that the new DVD-ROM drives will initially retail for less
than $300.  Game and multimedia  developers are expected to lead  development of
DVD-ROM products.


Business Strategy

      The  Company's  objective is to increase  sales and  profitability  and to
maximize  return to its  stockholders  by  leveraging  its position as a leading
independent  manufacturer  of CDs. The Company's  strategy for  achieving  these
objectives includes the following:

      Aggressively  Expanding its Position as a Leading  Manufacturer of CD-ROM.
CD-ROM is currently the Company's fastest growing product.  CD-ROM customers are
often specialized  software  developers and providers of digital information who
are unable to manufacture CDs in their own facilities.  In addition, the markets
for these applications are highly competitive and time-sensitive.  Consequently,
CD-ROM  customers  typically  demand high quality service with short  turnaround
times.  The Company  believes  its  ability to meet these needs has  resulted in
Nimbus  becoming the third largest CD-ROM  manufacturer in North America and the
fourth largest  CD-ROM  manufacturer  in Europe.  In order to expand this strong
market  position  to a wider  range of  potential  customers,  the  Company  has
increased the size of its CD-ROM sales and marketing  organizations  both in the
United States and the United Kingdom. Furthermore, Nimbus' agreement with Stream
has  enabled  the  Company to  develop  relationships  with many of the  world's
largest  hardware and  software  companies.  In addition,  the Company will take
advantage of its technological  expertise to produce DVD-ROM product for content
owners and developers.

      Targeting Selected Customers in the CD-Audio Market.  CD-Audio  production
provides the Company with a strong, stable revenue base. The Company's marketing
efforts will remain focused on independent record companies (the fastest growing
segment of the  recording  industry)  that value the  Company's  high  levels of
service  including  rapid  turnaround,  inventory  tracking and  control,  print
material procurement,  specialized packaging and fulfillment.  In addition,  the
CD-Audio  and CD-ROM  markets are  beginning to  converge,  as record  companies
introduce Enhanced CD or CD Extra (i.e., CD-ROM with an audio component, such as
a music video) which not only can be played in a standard  audio CD player,  but
includes  special CD-ROM  information  for users with computers  equipped with a
CD-ROM  drive.  The Company also intends to exploit its CD-ROM  expertise in the
marketing of CD Extra formats to existing and new customers.

      Capitalizing  on the Development of DVD. The Company is well positioned to
participate  in the emerging DVD market.  The Company has acquired the equipment
necessary to manufacture the bonded two-sided disc format.  In addition,  Nimbus


                                      -7-


representatives have been active participants in industry forums involved in the
review and  development  of format  standards and  manufacturing  protocols.  By
combining a direct sales effort targeting  independent motion picture production
companies  and  strategic  alliances  with  multimedia  companies who require CD
manufacturing  expertise and provide access to potential customers not otherwise
served by Nimbus,  the  Company  intends to pursue a strategy  in the DVD market
similar to the one it has utilized in the CD-ROM market.

      Expanding the Company's Service Offerings. The Company continues to expand
its value-added  service  offerings which  complement its core CD  manufacturing
capabilities.  This strategy is demonstrated by the Company's acquisition of HLS
(which now operates as Nimbus Software Services, Inc.) which enabled the Company
to expand its ability to provide customers with turnkey  services.  Such turnkey
services include packaging design consultation, materials procurement, packaging
assembly and order  fulfillment.  The addition of these turnkey  services allows
the  Company's  customers  to  "one-stop  shop"  and  to  better  control  their
inventories  through  real-time  access to a single source for their finished CD
product.

      Maintaining  its  Position  as a Leader in  Manufacturing  Efficiency  and
Technical  Expertise.  The  Company  continues  to invest in, and  maximize  the
efficiency  of,  equipment,  systems,  processes  and  personnel to maintain its
position as a low-cost  manufacturer  of CDs.  From fiscal 1991 to fiscal  1996,
production  yields have  increased  from 40% to 92%,  while pressing cycle times
have fallen from  approximately  seven seconds to less than five seconds.  Discs
produced  per  employee  have risen from 56,100  discs in fiscal 1990 to 148,300
discs in fiscal  1996.  The  Company is  selectively  implementing  dual  cavity
pressing which will further increase manufacturing efficiency.

      Marketing  Holographic  CDs. In its effort to respond to  customer  piracy
concerns and needs,  the Company has entered into joint venture  arrangements in
both the U.S. and the United  Kingdom to market  patented  technology to imprint
holograms  onto CDs in order  to  provide  customers  with an  effective  piracy
deterrent  without loss of data  capacity or playing  time.  This  technology is
marketed  under the name 3-D  id(TM) and allows for a  holographic  image to be
applied using the Security Band Process or the Edge-to-Edge Process. The Company
believes  that  the  Edge-to-Edge  Process  cannot  be  duplicated  without  the
embossing  machinery and the Company has received patents for certain mechanical
aspects of that  machinery.  The joint ventures are preparing to license 3-D id
(TM)  technology to other CD  manufacturers.  The joint  ventures will collect a
royalty  fee for each CD  produced  by other  manufacturers  using  3-D id (TM)
technology  with all  royalty  revenues  split  equally  between the Company and
Applied Holographics.

Customers

      The Company  maintains a diverse base of over 1500 customers.  The Company
believes that its high quality  manufacturing  capability and effective customer
service have contributed significantly to the loyalty of its customer base. As a
result  of the  dynamic  nature  of the  CD-ROM  market,  the  number  of CD-ROM
customers is growing,  the type of CD-ROM  customers is changing and the size of
the orders is increasing.  In addition,  the Company  maintains a stable base of
CD-Audio customers.

      In April 1994, the Company  entered into the Donnelley  CD-ROM  Agreement,
pursuant to which the Company established a multi-line CD manufacturing facility
in Provo,  Utah, and Donnelley  purchased 286,128 shares of the Company's Common
Stock  for an  aggregate  purchase  price of $1.0  million.  In April  1995,  as
permitted by the Donnelley CD-ROM Agreement,  Donnelley  assigned  substantially
all of its rights in, and obligations  under, the Donnelley CD-ROM Agreement and
transferred   its  shares  of  Nimbus   Common  Stock  to  Stream,   Donnelley's
majority-owned  subsidiary. The Stream CD-ROM Agreement, as amended and restated
on April 1, 1995,  requires  Stream,  for a period of six years,  to purchase 23
million  discs in fiscal 1996 and 24 million  discs  annually  thereafter  for a
fixed price per disc,  subject to possible  reductions based upon changes in the
cost of  manufacturing  CD-ROM  discs,  and to use all  commercially  reasonable
efforts to promote and sell CD-ROM products manufactured by the Company.  During
fiscal 1996,  Stream purchased discs from the Company for an aggregate  purchase
price of $20.1 million which accounted for 17% of the Company's revenues.


                                      -8-


Services and Marketing

      The Company  provides its CD-Audio and CD-ROM customers with an integrated
range of services  including  pre-mastering and mastering,  disc replication and
full  turnkey  services,  including  packaging  design  consultation,  materials
procurement,  packaging assembly and order fulfillment. The Company has designed
its  operations to efficiently  produce a wide range of run sizes.  Although the
Company can produce large run sizes efficiently, its ability to provide discs at
competitive  prices for  smaller  order  sizes with  short  turnaround  times is
particularly  attractive to independent  record labels and the Company's  CD-ROM
customers.  The  Company is  equipped  to provide  product in a wide  variety of
packaging configurations which enables customers to design finished products for
the most effective retail marketing presentation. The Company works closely with
its  customers  to ensure  that  label  film  which is used to  produce  printed
material on the disc and print  material to supplement  the packaged  product is
ordered and  delivered  on time.  The Company  also stores  print  material  for
customers to facilitate timely and cost-effective reordering.

      CD-Audio.  The  Company's  marketing  strategy  has focused  primarily  on
independent  record  labels who utilize the  Company's  ability to offer full CD
manufacturing services. In the United Kingdom, in addition to independent record
labels, the Company has attracted substantial business from United Kingdom-based
major record  labels which  accounted  for  approximately  19% of the  Company's
fiscal 1996 unit production in the United Kingdom.

      In the United States,  the Company  maintains  CD-Audio sales offices near
Charlottesville,  Virginia,  in  Gardena,  California  and in Short  Hills,  New
Jersey. The sales representatives are responsible for maintaining  relationships
with their existing  customers and developing  new business  relationships.  The
sales  representatives  are  supported  by a  customer  service  staff  that  is
responsible  for ensuring that each order is processed on a timely  basis,  that
all  required  support  materials  are in place  and  that  quality  levels  are
achieved.  Customers in the United  Kingdom and Europe are serviced by sales and
customer service  representatives  based at the Company's Cwmbran  manufacturing
facility as well as a sales representative in London.

      CD-ROM.  In 1986,  the  Company  formed a CD-ROM  division  to explore new
applications for CD technology and to cater to special  requirements of "CD-data
product" clients.  The Company believes it is a leading supplier of services and
discs to CD-ROM developers, publishers and resellers.

      The Company provides  complete CD-ROM services to customers from technical
and  business  consultation  on the use of data  and  applications  through  the
conversion of raw data to the  replication  of  information on disc. The Company
satisfies customer  requirements for regular CD-ROM updates, data conversion and
indexing, authoring,  pre-mastering and data verification.  Value-added services
such as artwork service for printed material and specialized  packaging are also
provided.

      The  CD-ROM  sales and  marketing  organization  in the  United  States is
organized  geographically  with sales  offices near  Charlottesville,  Virginia,
Atlanta,   Georgia   and   Gardena   and   Sunnyvale,   California.   The  sales
representatives  are supported by a customer  service staff that is  responsible
for ensuring that orders are filled on a timely and accurate basis. In addition,
marketing   support   personnel  assist  with  new  prospects  and  new  product
development.

      The CD-ROM  sales and  marketing  organization  in the  United  Kingdom is
organized  around market  segments.  Sales resources are split into three market
areas:  hardware/software  developers,  games and game  developers  and database
publishers.  A sales and  marketing  executive  directs  the sales team which is
supported  by a  marketing  assistant.  The  United  Kingdom  CD-ROM  sales  and
marketing  organization  develops  markets  within  continental  Europe and will
continue to do so until the demand for products  dictates that a separate  sales
force is needed.


                                      -9-


      Holographic  CDs.  In June 1995,  the  Company  and  Applied  Holographics
entered into joint venture  arrangements in both the U.S. and the United Kingdom
to market patented  technology to imprint holograms onto CDs in order to provide
customers with an effective  piracy  deterrent  without loss of data capacity or
playing time. This technology is marketed under the name 3-D id (TM) and allows
for a  holographic  image to be applied to a CD using either the  Security  Band
Process or the Edge-to-Edge  Process. The Company believes that the Edge-to-Edge
Process cannot be duplicated without the embossing machinery and the Company has
received  patents for certain  mechanical  aspects of that machinery.  The joint
ventures   are  preparing  to  license  3-D  id  (TM)  technology  to  other  CD
manufacturers.  The  joint  ventures  will  collect  a  royalty  fee for each CD
produced by other  manufacturers  using 3-D id (TM) technology with all royalty
revenues split equally between the Company and Applied Holographics.

Competition

      The  Company  believes  that  the  principal  competitive  factors  in the
CD-Audio and CD-ROM  markets are service,  price,  quality and  reliability  for
timely delivery of product. The Company believes that it competes favorably with
respect to each of these  factors.  With  increased  production  capacity in the
market,  CD prices  have  declined  and CD pricing  has  become an  increasingly
important  factor in obtaining  sales.  The Company believes that the quality of
its  products  and  services  and its  ability  to  accommodate  tight  delivery
schedules offset, to some extent,  the price competition  currently  existing in
the market.

      In addition to the Music Company Manufacturers,  the Company competes with
independent  manufacturing companies or groups of companies in both the CD-Audio
and  CD-ROM  markets.  In the  United  States  CD-Audio  market,  the  Company's
competitors include Disctronics,  Inc. ("Disctronics"),  Disc Manufacturing Inc.
(a subsidiary of Quixote  Corporation)  ("DMI"),  JVC America,  Inc. ("JVC") and
Denon  Electronics  Inc. In 1995, the Company  believes it was the third largest
independent  manufacturing  company in the United States CD-Audio market. In the
European CD-Audio market, the Company's  competitors  include  Disctronics,  MPO
Disque Compact ("MPO"),  Europe Optical Disc and CD Plant  Manufacturing A.B. In
1995, the Company  believes it was the third largest  independent  manufacturing
company in the European CD-Audio market. In the United States CD-ROM market, the
independent  manufacturers  who compete with Nimbus include DMI, KAO Infosystems
Company ("KAO") and JVC. In 1995, the Company believes it was the second largest
independent  manufacturing  company in the United States CD-ROM  market.  In the
European  CD-ROM  market,  the  Company's   competitors  include  KAO,  MPO  and
Disctronics. In 1995, the Company believes it was the second largest independent
manufacturing   company  in  the  European  CD-ROM  market.  The  Music  Company
Manufacturers,  as well as several of the independent manufacturers,  are larger
and have greater financial resources than the Company.

      Other existing  technologies  also compete with the Company's  products to
deliver digital information. Portable media, such as digital audio tape, digital
compact cassette and the mini-disc have been introduced  commercially,  but have
failed  to  achieve  widespread  consumer  acceptance.  In  addition,   one-time
recordable  CDs  ("CD-R")  are  available  and are often  used by the  Company's
customers  to  submit  material  for  mastering.   CD-R  equipment   retails  at
significantly  higher  prices  and  CD-R  blank  discs  are  significantly  more
expensive to manufacture.  The Company does not expect any of these technologies
to expand beyond their current market niches in the near future.

      Electronic  on-line  delivery  of digital  information  through  cable and
modem,  satellite  transmission  or through the  Internet are  potential  future
competitors  to  CD-ROM.   The  Company  believes  that  current  and  projected
transmission  speeds and infrastructure  limitations of on-line delivery systems
will prevent them from replacing CD-ROM in the foreseeable  future. For example,
a conventional modem operating at a data transmission speed of 28.8 kilobits per
second  would  take  approximately  two days to  download  an entire  CD,  which
currently  has a capacity of 650  megabytes.  In  addition,  future  advances in


                                      -10-



CD-ROM technology such as higher speed drives and greater data compression could
improve CD-ROM's advantages over potential competitive technologies.

The CD Manufacturing Process

      The CD manufacturing  process,  used in each of the Company's  facilities,
consists of three stages: (i)  preproduction,  (ii) replication and printing and
(iii) packaging and fulfillment.  Except for  preproduction,  the  manufacturing
process is the same for both CD-Audio and CD-ROM.

      Preproduction.  Preproduction of CDs consists of three distinct processes:
pre-mastering,  mastering and  electroplating.  Through these  processes,  metal
stampers are created  which contain the bytes of data in a digital  format.  The
metal stampers are then mounted in the plastic  injection  molding  equipment to
create the disc.  The  preproduction  process is  critical to  establishing  the
quality of the final product.

      For  CD-Audio,   the  pre-mastering  process  consists  of  reviewing  the
customer-supplied material to ensure that no discernible defects occurred during
the recording process. Once the material has passed the quality control process,
the editor  creates a table of contents to indicate  the start and stop times of
each audio track and downloads the data into a digital data format to be used in
the mastering process.

      CD-ROM  preproduction begins with the customer data supplied in any number
of approved input media. The data is processed through a pre-mastering  computer
system where the data is formatted into the desired  CD-ROM  structure to ensure
that the finished disc will be compatible  with the intended  operating  system.
The  CD-ROM  pre-master  is then  downloaded  to a digital  data  cartridge  for
mastering.

      The  mastering  process  forms the  master  image of the CD from which the
polycarbonate  replicas are molded. A laser beam recorder  transfers the digital
information from the data cartridges onto a photo-sensitive coating applied to a
glass  mastering  substrate.  This process  creates the "glass  master" with the
characteristic CD pits etched in the photo-sensitive  coating. The Security Band
hologram can also be mastered onto the glass substrate at the same time that the
content is mastered.  The mastering process is critical to product quality.  Any
defect on the master will be replicated on all production discs; therefore,  the
mastering process takes place in a class 1000 cleanroom,  an environment free of
microscopic  contaminants  which can obscure large amounts of data.  The Company
uses  the  Nimbus-Halliday  laser  mastering  system,   manufactured  by  Nimbus
Technology & Engineering,  Inc., a former affiliate of the Company.  The Company
believes this mastering system is the only available  technology  currently able
to master DVD formats.  Each of the Company's senior technical managers has more
than 10 years of experience with the equipment,  which the Company believes will
enable it to achieve maximum  definition and resolution from this system.  Using
an electroforming  process, the glass master yields nickel stampers in the image
of the master.  These stampers are mounted in the injection  molding machines to
replicate CDs. The Company's  extensive  experience  with the system has created
yields in excess of 90% and a reputation for producing high quality stampers.

      Replicating  and  Printing.  The  replication  of  CDs  utilizes  a  fully
integrated line process which  incorporates a plastic  injection  molding press,
metalizing   equipment  and  lacquering   machinery.   High  quality,  CD  grade
polycarbonate  is injected into the mold cavity where the metal stamper has been
mounted.  The Company's state of the art technology allows for press cycle times
of less than 5 seconds per disc.  The Company  has begun  utilizing  dual cavity
molding which permits a single press to generate two discs each cycle. The clear
polycarbonate  disc  containing all of the digitized data is then covered with a
metallic  coating to provide for  reflection  of the  reading  laser beam in the
player.  Using equipment  designed and manufactured by the Company, a thin layer
of lacquer  is  applied  over the metal to protect it and to serve as a base for
printing on the disc. If a customer has requested an edge-to-edge  hologram,  it
is at  this  stage  in  the  process  that a  holographic  shim  containing  the
customer's  unique art work will be used to emboss the  hologram  onto the disc.
The disc is then  re-metalized  and lacquered to enhance the holographic  image.
The Company has organized each of its replicating  facilities to incorporate its
uniquely  designed in-line  manufacturing  cells.  This system permits decreased


                                      -11-


manning levels,  higher operating  efficiencies and reduced capital expenditures
necessary to fund a line extension.  In addition,  it provides automatic in-line
inspection for faster response to quality issues thus improving productivity.

      Printing,  which is the final production  process, is performed in batches
off-line in order to take  advantage  of the high speed  nature of the  printing
process while avoiding  production delays typically  required for printer setup.
The  Company's  printing  equipment  includes  both  screen and offset  printing
processes,  each capable of five color printing.  The dual infeed  capability of
the printers  effectively doubles the capacity of each printer. As a result, the
Company  has been able to reduce  labor and  required  capital  while  improving
production  efficiency.  The  Company  produces  its own screens and can reuse a
screen up to four times. High demand colors are purchased  pre-mixed in order to
reduce ink waste.  Automated  label  inspection and print quality  assurance are
integrated  with the screen  printers to ensure  high  quality and to reduce the
need for manual quality inspection.

      Packaging and Fulfillment.  The Company maintains equipment to provide for
most customer requested packaging  configurations and effectively uses temporary
labor  provided by local  agencies  as well as local  packaging  contractors  to
manage  unique,  manual  pack  operations.  Currently,  the  standard  packaging
configuration is a jewel box with customer supplied print material on the bottom
and top  sides of the  box.  The  jewel  box is  generally  shrink  wrapped  for
protection. Product is generally shipped by common carrier; however, the Company
will provide other methods of transport to ensure that critical  delivery  dates
are met.  The  Company's  acquisition  of HLS  expanded  the  variety of turnkey
services offered to customers, including packaging design consultation, material
procurement,  packaging assembly and order fulfillment. The Company also has the
capability to offer electronic  order intake,  either directly from the customer
or via the Internet, and inbound telemarketing.


Suppliers

      Although  the  Company's  practice is to seek  reduced  costs and enhanced
quality by  purchasing  from a limited  number of  suppliers,  all raw materials
needed to  manufacture  the  Company's CDs are readily  available  from numerous
sources of supply at competitive prices. The principal raw materials used by the
Company to  manufacture  CDs are CD grade  polycarbonate,  aluminum,  UV curable
lacquers and ink, all of which are available from multiple  commercial  sources.
The Company maintains  multiple sources of jewel boxes and trays for each of its
manufacturing facilities.


Seasonality

      The  Company's  sales are  seasonal,  with peak  sales  activity  normally
occurring in the third fiscal quarter as retail chains increase inventory before
the holiday season.

Geographic Segments

      The summary of the  Company's  operations  by  geographic  area for fiscal
years  1996,  1995  and 1994  set  forth  in Note 14 of  Notes  to  Consolidated
Financial  Statements  on  page  23 of  the  Company's  1996  Annual  Report  to
Stockholders is hereby incorporated by reference.


                                      -12-


Employees

      As of March 31, 1996,  the Company had 871 full-time  employees,  of which
approximately 604 were hourly employees and 267 were salaried employees. None of
the  Company's  employees  is  represented  by a labor  union or is subject to a
collective bargaining agreement. The Company considers its employee relations to
be good.


Patents and Trademarks

      The Company,  like most other CD manufacturers,  uses patented  technology
primarily  under  nonexclusive  licenses  from  the  holders  of  patents  which
generally  provide  for the  payment of  royalties  based upon the number of CDs
sold.

      The Company regards the design of some of its  manufacturing  equipment as
proprietary  and attempts to protect it with a combination  of trade secret laws
and nondisclosure agreements with key employees.  There can be no assurance that
such  measures  will  provide  meaningful  protection  for the  Company's  trade
secrets, know-how and other proprietary information.


"Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995

      The statements  included or  incorporated  by reference into the Company's
Securities and Exchange Commission filings and shareholder  communications which
are not historical facts are  forward-looking  statements that involve risks and
uncertainties,  including,  but not  limited  to,  the  effect  of  changing  CD
technology and the possibility  that, over time, CD technology could be replaced
by another form of information storage and retrieval technology,  the dependence
of the Company's growth  prospects on the development of new  technologies  that
achieve market acceptance and create new demand for CDs and related services and
the  highly  competitive  nature  of the CD  manufacturing  industry  which  may
adversely affect prices for CDs and other aspects of the Company's business.


ITEM 2.   PROPERTIES

      The Company's  headquarters is located off US Highway 29 in  Ruckersville,
Virginia, which is approximately 20 miles north of Charlottesville, Virginia and
approximately  100 miles  south of  Washington,  DC,  on a  25-acre  site with a
107,000 square foot facility,  all of which the Company owns in fee simple.  The
facility has the capacity to produce  155,000  discs per day  utilizing 12 press
lines. The Company also owns an additional 237 acres of surrounding farmland.

      The  Company  leases  approximately  42,000  square  feet  of  office  and
manufacturing  space adjacent to Donnelley's  operating facility in Provo, Utah,
primarily  to  satisfy  its  production  requirements  under the  Stream  CD-ROM
Agreement.  The  lease  expires  in May 2000.  The  facility  currently  has the
capacity to produce 145,000 discs per day utilizing 10 press lines.

      As a result of the HLS acquisition,  the Company leases 82,000 square feet
in Sunnyvale, California which includes administrative and sales offices as well
as turnkey operations. Although, this facility currently has no CD manufacturing
capabilities,  the Company intends to install pressing lines and other equipment
during fiscal 1997.

      The Company also leases  sales  office  space in Gardena,  California,
Short Hills, New Jersey and Atlanta, Georgia.


                                      -13-


      The Company's United Kingdom manufacturing facility is located in Cwmbran,
Wales,  which is 165 miles west of London.  The 30,000  square foot building was
constructed  in 1986 and a recent  addition has added 25,000  square feet.  This
facility's disc production capacity is approximately 233,000 discs per day using
15 press lines, of which two have twin cavity molding capability.  The Company's
United  Kingdom  subsidiary  also  leases four  12,000  square  foot  warehouses
pursuant to three leases which are in the same  industrial park and are used for
packing services,  warehousing and shipping.  One lease expires in November 2001
and the other two expire in 2011.

      The  Company's  manufacturing  facilities  are equipped  with  specialized
equipment and utilize extensive  automation for the manufacture of its products.
The Company  believes  that its property  and  equipment  are in good  operating
condition and that its facilities are adequate to meet its current requirements.


ITEM 3.   LEGAL PROCEEDINGS

      On March 18,  1996,  the  Company  received  notification  from the United
States  Environmental  Protection  Agency ("EPA") alleging that the Company is a
Potentially Responsible Party ("PRP") for cleanup of surface water contamination
at the Cherokee Oil Company Site (the "Site") in Charlotte, North Carolina which
was used by the Company for disposal of certain  byproducts of its manufacturing
processes.  Subsequently,  the United States  Department of Justice notified the
Company  that it intends to seek  recovery  of the  approximately  $6.0  million
environmental  clean-up costs incurred at the Site from the Company and 46 other
PRPs,  each of which is  considered  to be jointly and  severally  liable.  At a
meeting held June 27, 1996,  the EPA  indicated  that it intends to allocate the
clean-up  costs  among the PRPs based on the volume of product  disposed  at the
Site by each PRP. The EPA has preliminarily  determined that the Company's share
of the  clean-up  costs,  based on the EPA's  estimate of the volume of material
contributed  by the Company to the Site, will be approximately 5% of the overall
cost.  Management  of the  Company  intends  to  challenge  the  EPA's  basis of
allocation;  however,  management  of the  Company  believes  that the  ultimate
settlement  of this  matter will not have a material  adverse  effect on the the
Company's financial position or results of operations. 

      The  Company  is,  from  time to  time,  involved  in  litigation  that it
considers to be in the ordinary course of business.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matter was submitted during the fourth quarter of fiscal 1996 to a vote
of the Company's security holders.














                                      -14-



                                    PART II.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market and Price Information

      The  information  required by this section is incorporated by reference to
the section  entitled  "Common Stock  Information"  appearing on the back inside
cover of the Company's 1996 Annual Report to Stockholders.

Number of Stockholders

      As of June 6, 1996,  there were 104 record holders of the Company's Common
Stock.


Dividends

      The  Company has not paid any  dividends on its Common  Stock,  intends to
retain all earnings for the operation and expansion of its business and does not
anticipate paying cash dividends in the foreseeable future. Furthermore, the New
Credit Agreement  restricts the Company's  ability to pay dividends.  Any future
determination as to the payment of cash dividends will depend upon the Company's
results of  operations,  financial  condition and capital  requirements,  lender
consent  under the New Credit  Agreement and such other factors as the Company's
Board of Directors deem relevant.


ITEM 6.   SELECTED FINANCIAL DATA

      The  information required by this item is incorporated by reference to the
section entitled "Selected  Financial Data" appearing on page 9 of the Company's
1996 Annual Report to Stockholders.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

      The information  required by this item is incorporated by reference to the
section entitled  "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations"  appearing on page 10 of the  Company's  1996 Annual
Report to Stockholders.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The information  required by this item is incorporated by reference to the
Consolidated  Financial  Statements,  and the related notes  thereto,  Report of
Independent  Accountants and the Supplementary  Quarterly Consolidated Financial
Data on pages 17 through 24 of the Company's 1996 Annual Report to Stockholders.


                                      -15-


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

      None.

      With  the  exception  of  the  information  specifically  incorporated  by
reference from the 1996 Annual Report to Stockholders in Parts II and IV of this
Form 10-K, the Company's 1996 Annual Report to  Stockholders is not to be deemed
filed as part of this Form 10-K.






    





                                      -16-


                                    PART III.


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information  required by this item concerning the Company's  directors
and executive officers is incorporated by reference to the information set forth
in the sections entitled  "Proposal No. 1: Election of Directors" and "Executive
Officers  of the  Company"  on pages 5 through 8 and pages 10  through 11 in the
Company's definitive Proxy Statement for the 1996 Annual Meeting of Stockholders
to be held on August 6, 1996 which will be filed with the Commission  within 120
days after the end of the Company's fiscal year ended March 31, 1996.


ITEM 11. EXECUTIVE COMPENSATION

      The   information   required  by  this  item   concerning   the  executive
compensation  is  incorporated  by reference to the information set forth in the
section  entitled  "Executive  Compensation"  on  pages  12  through  22 in  the
Company's definitive Proxy Statement for the 1996 Annual Meeting of Stockholders
to be held on August 6, 1996 which will be filed with the Commission  within 120
days after the end of the Company's fiscal year ended March 31, 1996.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

      The information required by this item concerning the security ownership of
certain  beneficial  owners and management is  incorporated  by reference to the
information set forth in the section entitled  "Securities  Ownership of Certain
Beneficial  Owners  and  Management"  on  pages  3  through  5 in the  Company's
definitive  Proxy  Statement for the 1996 Annual Meeting of  Stockholders  to be
held on August 6, 1996 which will be filed with the  Commission  within 120 days
after the end of the Company's fiscal year ended March 31, 1996.



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The information required by this item concerning the certain relationships
and related  transactions  is  incorporated  by reference to the information set
forth in the section entitled "Certain  Relationships and Transactions" on pages
22 through 25 in the Company's  definitive  Proxy  Statement for the 1996 Annual
Meeting  of  Stockholders  to be held on August 6, 1996 which will be filed with
the Commission  within 120 days after the end of the Company's fiscal year ended
March 31, 1996.








                                      -17-


                                    PART IV.


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

      (a)  The following documents are filed as part of this Form 10-K:

           1.    Financial Statements.  The following consolidated
                 financial statements, and the related notes thereto,
                 of the Company and the Report of the Independent
                 Accountants are incorporated by reference to pages
                 13 through 24 of the Company's 1996 Annual Report
                 to Stockholders:

                      Report of Coopers & Lybrand, L.L.P, Independent
                      Accountants.

                      Consolidated Balance Sheets as of March 31, 1996 and 1995.

                      Consolidated  Statements  of Income  for the  three  years
                      ended March 31, 1996, 1995 and 1994.

                      Consolidated  Statement  of  Stockholder's  Equity for the
                      three years ended March 31, 1996, 1995 and 1994.

                      Consolidated  Statements of Cash Flows for the three years
                      ended March 31, 1996, 1995 and 1994.

                      Notes to Consolidated Financial Statements.


           2.    Schedules.


                      Report of Coopers & Lybrand, L.L.P, Independent
                      Accountants.

                      Schedule I   Condensed Financial Information of Registrant

                      Schedule II  Valuation and Qualifying Accounts

                 All other schedules are omitted because they are not applicable
                 or required, or because the required information is included in
                 the Consolidated Financial Statements or notes.


           3.    Exhibits.  The exhibits listed on the accompanying
                 index to exhibits immediately following  this Item
                 14 are filed as a part of, or incorporated by
                 reference into, this Form 10-K.

      (b)  Reports on Form 8-K.  No  reports  on Form 8-K were filed  during the
           last quarter of the Company's fiscal year ended March 31, 1996.

      (c)  Exhibits.  See Item 14(a)(3) above.

      (d)  Financial Statement Schedules.  See Item 14(a)(2) above.



                                      -18-


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                     NIMBUS CD INTERNATIONAL, INC.



Dated: June 28, 1996                 /s/ L. Steven Minkel
                                     ---------------------------------
                                     L. Steven Minkel

                                     Executive Vice President, Chief
                                     Financial Officer and Secretary



      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on June 28, 1996.


                                     /s/ Lyndon J. Faulkner
                                     -------------------------------------
                                     Lyndon J. Faulkner
                                     Chairman of the Board of
                                     Directors, President, Chief Executive
                                     Officer (Principal Executive Officer)

                                     /s/ L. Steven Minkel
                                     -------------------------------------
                                     L. Steven Minkel
                                     Executive Vice President and
                                     Chief Financial Officer
                                     (Principal Financial Officer)

                                     /s/ Gary E. Krutul
                                     -------------------------------------
                                     Gary E. Krutul
                                     Controller (Principal Accounting
                                     Officer)


                                     */s/ Charles Ayres
                                     -------------------------------------
                                     Charles Ayres
                                     Director

                                     */s/ Darryl G. Behrman
                                     -------------------------------------
                                     Darryl G. Behrman
                                     Director

                                     */s/ Grant G. Behrman
                                     -------------------------------------
                                     Grant G. Behrman
                                     Director

                                     */s/ Robert M. Davidson
                                     -------------------------------------
                                     Robert M. Davidson
                                     Director


                                      -20-


                                     */s/ David E. De Leeuw
                                     -------------------------------------
                                     David E. De Leeuw
                                     Director

                                     */s/ Anthony V. Dub
                                     -------------------------------------
                                     Anthony V. Dub
                                     Director

                                     */s/ Robert B. Hellman, Jr.
                                     -------------------------------------
                                     Robert B. Hellman, Jr.
                                     Director

                                     */s/ David E. King
                                     -------------------------------------
                                     David E. King
                                     Director


                                     */s/ George E. McCown
                                     -------------------------------------
                                     George E. McCown
                                     Director

                                     */s/ Glenn S. McKenzie
                                     -------------------------------------
                                     Glenn S. McKenzie
                                     Director

                                     */s/ David B. Wilson
                                     -------------------------------------
                                     David B. Wilson
                                     Director

- - ------------
* By L. Steven Minkel as Attorney-in Fact.



                                      -21-


                        REPORT OF INDEPENDENT ACCOUNTANTS


The Stockholders and Directors
Nimbus CD International, Inc.:


Our report on the consolidated  financial statements of Nimbus CD International,
Inc. and subsidiaries has been  incorporated by reference in this Form 10-K from
page 24 of the Company's Annual Report to Stockholders for the fiscal year ended
March 31, 1996. In connection with our audits of such financial  statements,  we
have also  audited  the related  financial  statement  schedules  listed in Item
14(a)(2) of this Form 10-K.

In our opinion, these financial statement schedules, when considered in relation
to the basic  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information required to be included therein.


                                                     COOPERS & LYBRAND L.L.P.
Richmond, Virginia
May 23, 1996



                                      -22-



                          NIMBUS CD INTERNATIONAL, INC.
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                          (Dollar amounts in thousands)

                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>



                                                                   March 31,            March 31,
                                                                     1996                 1995
                                                                   ---------            ---------
<S> <C>
                         ASSETS
Cash     .......................................................$         2            $      1
Prepaid expenses................................................        149                  20
Other assets....................................................      5,652               1,053
Investment in subsidiaries, at equity...........................     37,834              30,642
                                                                    -------             -------
     Total assets...............................................    $43,637             $31,716
                                                                    =======             =======

                        LIABILITIES
Accounts payable................................................         23                 642
Accrued expenses................................................        548                 591
Notes payable to subsidiary.....................................                         38,603
                                                                    -------             -------
     Total liabilties...........................................        571              39,836
                                                                    -------             -------

                STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $0.01 par value; 2,000,000 shares
     authorized; no shares issued or outstanding................
Common stock, $0.01 par value; 60,000,000 shares
     authorized; 38,973,173 shares issued; 20,829,962
     and 13,804,962 shares outstanding..........................        390                 390
Paid-in capital.................................................     66,734              41,275
Retained earnings...............................................     22,794              15,287
Cumulative foreign currency translation adjustments.............        241                 220
                                                                    -------             -------  
                                                                     90,159              57,172

Treasury stock, at cost 18,143,211 and 25,168,211 shares........    (47,093)            (65,292)
                                                                   --------             -------
     Total stockholders' equity (deficit).......................     43,066              (8,120)
                                                                   --------            --------
         Total liabilties and stockholders' equity..............   $ 43,637            $ 31,716
                                                                   ========            ========

</TABLE>

The information  regarding  long-term debt and credit agreements of subsidiaries
contained  in  Note 8 of the  Notes  to  Consolidated  Financial  Statements  is
incorporated herein by reference. Nimbus CD International,  Inc., has guaranteed
the repayment of the outstanding debt of its subsidiaries.



                                      -23-



                          NIMBUS CD INTERNATIONAL, INC.
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                          (Dollar amounts in thousands)

                     CONDENSED STATEMENTS OF INCOME For the
                fiscal years ended March 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                            1996            1995        1994
                                                                           -------        -------     ------
<S> <C>
Equity in earnings of subsidiaries, net of applicable income tax......     $ 7,507        $ 8,200     $ 3,946
                                                                           =======        =======     =======

                       CONDENSED STATEMENTS OF CASH FLOWS
           For the fiscal years ended March 31, 1996, 1995, and 1994
<CAPTION>


                                                                            1996            1995        1994
                                                                          --------      ---------    --------
<S> <C>
Cash flows from operating activities:
     Net income          .............................................    $  7,507      $   8,200    $  3,946
     Less undistributed earnings of subsidiaries......................      (7,507)        (8,200)     (3,946)
     Write-off of public offering and acquisition costs...............                      1,005
     Change in:
         Prepaid expenses.............................................       (129)           (13)           5
         Accounts payable.............................................       (619)            530         104
         Accrued expenses.............................................        (43)         (1,227)      2,546
         Other assets    .............................................         20              73         (37)
                                                                          -------       ---------    --------
                Net cash provided by (used in) operating activities...       (771)            368       2,618
                                                                          -------       ---------    --------

Cash flows from investing activities:
     (Payment) refund of costs related to proposed acquisition........                        112        (459)
     Advances to subsidiaries, net....................................     (4,267)           (483)         (3)
     Purchase of property and equipment...............................        (14)                        (33)
                                                                          -------       ---------    --------
         Net cash used in investing activities:.......................     (4,281)           (371)       (495)
                                                                          -------       ---------    --------

Cash flows from financing activities:
     Issuance (repurchase) of common stock............................     44,886          24,055      (1,863)
     Proceeds from issuance of warrants...............................                      1,750
     Proceeds from exercise of stock options..........................                      1,168
     Purchase of treasury stock.......................................                    (65,292)
     Payment of costs related to initial public offering..............     (1,230)           (281)       (415)
     Collection on note for sale of common stock......................                                    155
     Proceeds (repayments) of loans from subsidiaries, net............    (38,603)         38,603
                                                                          -------       ---------
         Net cash provided by financing activities....................      5,053               3      (2,123)
                                                                          -------       ---------    --------
                Increase in cash......................................          1
Cash, beginning of year  .............................................          1               1           1
                                                                          -------       ---------    --------  

                Cash, end of year.....................................    $     2       $       1    $      1
                                                                          =======       =========    ======== 
</TABLE>

The information regarding related party transactions contained in Note 12 of the
Notes to Consolidated Financial Statements is incorporated herein by reference.




                                      -24-


                          NIMBUS CD INTERNATIONAL, INC.
                                   SCHEDULE II

                        Valuation and Qualifying Accounts
                                 (In thousands)
<TABLE>
<CAPTION>



                                               Additions--
                                  Balance at   Charged to    Acquisition                                Balance
                                   Beginning   Costs and         of        Deductions                   at End
Description                         of Year     Expenses      Business     Write-Offs(1) Adjustments(2) of Year
- - -----------                       ----------   -----------   ------------  ------------- -------------- -------
<S> <C>
Allowance for doubtful accounts:

Fiscal year ended March 31, 1996    $  1,989      $  1,268          $50      $  1,246      $    (47)  $  2,014

Fiscal year ended March 31, 1995    $  2,518      $    514                   $  1,043      $     77   $  1,989

Fiscal year ended March 31, 1994    $  1,812      $  1,141                   $    435      $    (15)  $  2,518

</TABLE>

(1)   Represents accounts written off as uncollectible, net of collections
      on accounts previously written off.

(2)   Represents foreign currency translation adjustments of foreign subsidiary.




                                      -25-



                                INDEX TO EXHIBITS


Exhibit
Number                      Exhibit Description
- - -------------------------------------------------------------------------------

3.1      Restated Certificate of Incorporation of the Company (incorporated by
         reference to Exhibit 3.1 to the Company's Registration Statement on
         Form S-1, Registration No. 33-75632 ("Registrant's 1995 S-1")).
 
3.2      Restated Bylaws of the Company (incorporated by reference to Exhibit
         3.2 to Registrant's 1995 S-1).

4.1      Form of Certificate Representing Common Stock (incorporated by
         reference to Exhibit 4.1 to Registrant's 1995 S-1).

4.2      Amended and Restated Credit Agreement among Nimbus CD International,
         Inc., Nimbus Manufacturing Inc., Nimbus Manufacturing (UK) Limited, The
         Chase Manhattan Bank, as agent, and the Lenders party thereto
         (incorporated by reference to Exhibit 4.2 to Registrant's 1995 S-1).

10.1     Limited Liability Company Agreement of 3dcd, L.L.C. dated as of June
         28, 1995 between Nimbus Manufacturing Inc. and Applied Holographics
         Corporation (incorporated by reference to Exhibit 10.1 to Registrant's
         1995 S-1).

10.2     Co-operation Agreement dated June 28, 1995 between Nimbus Manufacturing
         (UK) Limited and Applied Holographics Embossed Limited (incorporated by
         reference to Exhibit 10.2 to Registrant's 1995 S-1).

10.3     Stockholders Agreement (incorporated by reference to Exhibit 10.3 to
         Registrant's 1995 S-1).

10.4     Employment Agreement dated as of April 1, 1993 between the Company and
         Lyndon J. Faulkner (incorporated by reference to Exhibit 10.4 to
         Registrant's 1995 S-1).

10.5     Employment Agreement dated as of November 9, 1992 between the Company
         and L. Steven Minkel (incorporated by reference to Exhibit 10.5 to
         Registrant's 1995 S-1).

10.6     Employment Agreement dated as of March 8, 1993 between the Company and
         Robert J. Headrick (incorporated by reference to Exhibit 10.6 to
         Registrant's 1995 S-1).

10.7     Form of Indemnification Agreement (incorporated by reference to Exhibit
         10.7 to Registrant's 1995 S-1).

10.8     Amended and Restated Agreement by and between the Company, Nimbus
         Manufacturing Inc. and R.R. Donnelley & Sons Company dated as of April
         1, 1995 (incorporated by reference to Exhibit 10.8 to Registrant's 1995
         S-1).

10.9     Amended and Restated 1995 Nimbus CD  International,  Inc.  Stock Option
         and Stock Award Plan.


10.10    Form of Registration Rights Agreement (incorporated by reference to
         Exhibit 10.10 to Registrant's 1995 S-1).


                                      -26-


10.11    Asset Purchase Agreement, dated as of August 31, 1995 among Nimbus
         Software Services, Inc., HLS Duplication, Inc., Nimbus Manufacturing
         Inc. and Steven R. Sherman (incorporated by reference to Exhibit 10.11
         to Registrant's 1995 S-1).

10.12    Nimbus CD  International,  Inc. 1995 Stock Option Plan for Non-Employee
         Directors  (incorporated  by reference to Exhibit 10.12 to Registrant's
         1995 S-1).

10.13    CD Disc License Agreement by and between U.S. Philips Corporation and
         Nimbus Records Inc. dated as of December 1, 1986 (incorporated by
         reference to Exhibit 10.13 to Registrant's 1995 S-1).

10.14    CD Disc License Agreement by and between Philips Electronics N.V. and
         Nimbus Manufacturing (UK) Ltd., dated as of August 31, 1994
         (incorporated by reference to Exhibit 10.14 to Registrant's 1995 S-1).

10.15    Patent License Agreement by and between Nimbus Manufacturing Inc. and
         Thomson S.A., dated as of October 1, 1994 (incorporated by reference to
         Exhibit 10.15 to Registrant's 1995 S-1).

11.1     Computation of Net Income Per Share of Common Stock.

13.1     Portions of the 1996 Annual Report to Stockholders for the year ended
         March 31, 1996 expressly incorporated herein by reference.

21.1     Subsidiaries of the Registrant

24.1     Powers of attorney from officers and directors of the Company signing
         by an attorney-in-fact.

27.1     Financial Data Schedule










                                      -27-





                              AMENDED AND RESTATED
                          NIMBUS CD INTERNATIONAL, INC.
                     1995 STOCK OPTION AND STOCK AWARD PLAN



         1. Purpose. The purpose of the Nimbus CD International, Inc. 1995 Stock
Option and Stock Award Plan (the "Plan") is to maintain the ability of Nimbus CD
International,  Inc. (the "Company") and its  subsidiaries to attract and retain
highly  qualified  and  experienced  employees  and to  give  such  employees  a
continued   proprietary   interest  in  the  success  of  the  Company  and  its
subsidiaries.  Pursuant  to  the  Plan,  such  employees  will  be  offered  the
opportunity  to  acquire  common  stock  through  the  grant of  options,  stock
appreciation  rights in tandem with such options,  the award of restricted stock
under the Plan, bonuses payable in stock or a combination thereof.

         As used herein,  the term "subsidiary" shall mean any present or future
corporation  which is or would be a "subsidiary  corporation"  of the Company as
the term is defined in Section  424(f) of the Internal  Revenue Code of 1986, as
amended from time to time (the "Code").

         2.  Administration  of the Plan.  The Plan shall be  administered  by a
compensation committee (the "Compensation  Committee") as appointed from time to
time by the Board of Directors of the Company (the "Board"),  which Compensation
Committee shall consist of not less than two (2) members of the Board. No member
of the Board  shall be  appointed  to the  Compensation  Committee  who has been
granted an option or stock  appreciation  right or awarded  restricted  stock or
bonuses  payable  in  Common  Stock  under  the Plan  within  one year  prior to
appointment.  A majority  of the  members of the  Compensation  Committee  shall
constitute a quorum.  The vote of a majority of a quorum shall constitute action
by the Compensation Committee.

         In   administering   the  Plan,  the  Committee  may  adopt  rules  and
regulations  for carrying out the Plan.  The  interpretation  and decision  with
regard to any question  arising  under the Plan made by the  Committee  shall be
final and  conclusive  on all  employees  of the  Company  and its  subsidiaries
participating or eligible to participate in the Plan. The



                                       -1-


Committee may consult with counsel, who may be counsel to the Company, and shall
not incur any  liability for any action taken in good faith in reliance upon the
advice of counsel.  The Committee shall determine the employees to whom, and the
time or times at which,  grants or awards shall be made and the number of shares
to be included in the grants or awards.  Within the limitations of the Plan, the
number of shares for which  options  will be  granted  from time to time and the
periods for which the options  will be  outstanding  will be  determined  by the
Committee.

         Each option or stock or other awards granted pursuant to the Plan shall
be evidenced by an Option  Agreement or Award Agreement (the  "Agreement").  The
Agreement  shall not be a  precondition  to the  granting of options or stock or
other awards; however, no person shall have any rights under any option or stock
or other  awards  granted  under the Plan unless and until the  optionee to whom
such option or stock or other award shall have been granted  shall have executed
and delivered to the Company an Agreement.  The  Committee  shall  prescribe the
form of all  Agreements.  A fully  executed  original of the Agreement  shall be
provided to both the Company and the recipient of the grant.


         3. Shares of Stock Subject to the Plan. The total number of shares that
may be  optioned  or awarded  under the Plan is 722,100  shares of the $0.01 par
value voting common stock of the Company (the "Common  Stock")  except that said
number of shares  shall be adjusted as  provided  in  Paragraph  13. No employee
shall receive,  over the term of the Plan,  awards of restricted  stock for more
than 500,000 shares of Common Stock or awards in the form of stock  appreciation
rights or  options,  whether  incentive  stock  options  or  options  other than
incentive  stock options,  to purchase more than 500,000 shares of Common Stock.
Any shares  subject to an option which for any reason  expires or is  terminated
unexercised and any restricted stock which is forfeited may again be optioned or
awarded under the Plan;  provided,  however,  that forfeited shares shall not be
available  for further  awards if the  employee  has  realized  any  benefits of
ownership from such shares.  Shares subject to the Plan may be either authorized
and  unissued   shares  or  issued  shares   acquired  by  the  Company  or  its
subsidiaries.

         4. Eligibility.  Key salaried  employees,  including  officers,  of the
Company  and  its  subsidiaries  (but  excluding  non-employee   directors)  and
consultants  are  eligible to be granted  options and awarded  restricted  stock
under the Plan and to have their  bonuses  payable in stock.  The  employees and
consultants who shall receive awards or options under the Plan shall be selected
from time to time by the  Committee,  in its sole  discretion,  from among those
eligible,  which may be based upon information furnished to the Committee by the
Company's management, and the Committee shall determine, in its sole discretion,
the  number of shares to be  covered by the award or awards and by the option or
options granted to each such employee selected.  Such key salaried employees and
consultants  who are  selected to  participate  in the Plan shall be referred to
collectively herein as "Participants."

         5.  Duration of the Plan.  No award or option may be granted  under the
Plan after more than ten years from the date the Plan is adopted by the Board or
the date the Plan  receives  shareholder  approval,  whichever  is earlier,  but
awards or options theretofore granted may extend beyond that date.

         6. Terms and  Conditions of Stock  Options.  All options  granted under
this Plan shall be either incentive stock options,  as defined in Section 422 of
the Code, or options other than incentive stock options.  Each such option shall
be subject to all the applicable provisions of the Plan, including the following
terms and  conditions,  and to such other terms and conditions not  inconsistent
therewith as the Committee shall determine.

         (a) The option price per share shall be  determined  by the  Committee.
      However,  subject to Paragraph  6(k), the option price of incentive  stock
      options and other than incentive stock options shall not be less than 100%
      of the fair market value of a share of Common Stock at the time the option
      is granted.  For purposes of the Plan, the fair market value shall be such
      value as the  Committee,  in good faith,  shall  determine on the relevant
      date (without  discount for lack of marketability  or minority  interest);
      provided  that if the Common  Stock is publicly  traded on an  established
      securities  market,  fair  market  value shall be either (i) if the Common
      Stock is listed on a national  securities  exchange,  the mean between the
      highest  and  lowest  prices at which the  Common  Stock is traded on such
      exchange on the relevant date;  provided,  however, if there is no sale of
      the Common Stock on such  exchange on such date,  the mean between the bid
      and asked prices on such  exchange at the close of the market on such date
      or (ii) if the Common  Stock is quoted on the  over-the-counter  market on
      the relevant date as reported by NASDAQ or any successor thereto, the mean
      between  the bid and asked  prices at which the Common  Stock is quoted on
      such date; provided,  however, if no such quotations are available on such
      date, the most recent date upon which such  quotations are available shall
      be used.

         (b) Each option shall be exercisable pursuant to the attainment of such
      performance goals and/or during and over such period ending not later than
      ten  years  from  the date it was  granted,  as may be  determined  by the
      Committee  and  stated  in the  Agreement.  In no event  may an  option be
      exercised more than 10 years from the date the option was granted.

         (c) An option  shall not be  exercisable  with  respect to a fractional
      share of Common  Stock or with  respect to the lesser of fifty (50) shares
      or the full number of shares then  subject to the  option.  No  fractional
      shares of Common Stock shall be issued upon the exercise of an option.  If
      a fractional  share of Common  Stock shall become  subject to an option by
      reason  of a stock  dividend  or  otherwise,  the  optionee  shall  not be
      entitled to exercise the option with respect to such fractional share.

         (d) Each option  shall state  whether it will or will not be treated as
      an incentive stock option.

         (e) Each  option  may be  exercised  by  giving  written  notice to the
      Company  specifying  the number of shares to be purchased,  which shall be
      accompanied by payment in full  including,  if required by applicable law,
      applicable  taxes, if any.  Payment,  except as provided in the Agreement,
      shall be

                  (A)  in United States dollars by check or bank draft, or

                  (B) by  tendering to the Company  Common Stock shares  already
               owned  for at least  six  months  by the  person  exercising  the
               option,  which may  include  shares  received  as the result of a
               prior exercise of an option,  and having a fair market value,  as
               determined  in  accordance  with  Paragraph  6(a), on the date on
               which the option is exercised  equal to the cash  exercise  price
               applicable to such option, or

                  (C) by a combination of United States dollars and Common Stock
               shares as aforesaid.

         No optionee  shall have any rights to  dividends  or other  rights of a
      shareholder  with respect to shares of Common Stock  subject to his or her
      option until he or she has given written  notice of exercise of his or her
      option and paid in full for such shares.

         (f)  Notwithstanding  the  foregoing,  the  Committee  may, in its sole
      discretion,  grant  to a  grantee  of an  option  the  right  (hereinafter
      referred  to as a "stock  appreciation  right")  to elect,  in the  manner
      described  below,  in lieu of  exercising  his or her  option for all or a
      portion  of the  shares  of  Common  Stock  covered  by  such  option,  to
      relinquish his or her option with respect to any or all of such shares and
      to receive  from the Company a payment  having a value equal to the amount
      by which (a) the fair market  value,  as  determined  in  accordance  with
      Paragraph  6(a), of a share of Common Stock on the date of such  election,
      multiplied by the number of shares as to which the grantee shall have made
      such election, exceeds (b) the exercise price for that number of shares of
      Common Stock under the terms of such option.  A stock  appreciation  right
      shall be exercisable at the time the tandem option is exercisable, and the
      "expiration date" for the stock appreciation right shall be the expiration
      date for the tandem  option.  A grantee who makes such an  election  shall
      receive  payment in the sole discretion of the Committee (i) in cash equal
      to such  excess;  or (ii) in the nearest  whole number of shares of Common
      Stock of the Company having an aggregate fair market value,  as determined
      in  accordance  with  Paragraph  6(a),  which is not greater than the cash
      amount  calculated in (i) above;  or (iii) a  combination  of (i) and (ii)
      above.  A stock  appreciation  right may be exercised only when the amount
      described  in (a) above  exceeds  the amount  described  in (b) above.  An
      election to exercise  stock  appreciation  rights  shall be deemed to have
      been made on the day written  notice of such  election,  addressed  to the
      Committee,  is received by the Company at Nimbus CD  International,  Inc.,
      State Route 629,  Guildford,  VA 22968,  Attention:  L. Steven Minkel.  An
      option or any portion  thereof with respect to which a grantee has elected
      to  exercise  the  stock  appreciation  rights  described  above  shall be
      surrendered  to the  Company  and  such  option  shall  thereafter  remain
      exercisable  according  to its terms  only with  respect  to the number of
      shares as to which it would otherwise be  exercisable,  less the number of
      shares  with  respect  to  which  stock  appreciation   rights  have  been
      exercised.  The grant of a stock  appreciation right shall be evidenced by
      such form of agreement  as the  Committee  may  prescribe.  The  agreement
      evidencing  stock  appreciation  rights shall be personal and will provide
      that the stock appreciation rights will not be transferable by the grantee
      otherwise  than by will or the laws of descent and  distribution  and that
      they will be exercisable,  during the lifetime of the grantee, only by him
      or her.

         (g) Except as provided  in the  Agreement,  an option may be  exercised
      only if at all times  during  the  period  beginning  with the date of the
      granting  of the  option  and  ending  on the date of such  exercise,  the
      grantee was an employee  of either the Company or of a  subsidiary  of the
      Company or of another corporation  referred to in Section 421(a)(2) of the
      Code. The Agreement shall provide whether,  and if so, to what extent,  an
      option may be exercised after  termination of continuous  employment,  but
      any such exercise shall in no event be later than the termination  date of
      the option. If the grantee should die, or become  permanently  disabled as
      determined by the Committee in accordance with the Agreement,  at any time
      when the option, or any portion thereof,  shall be exercisable by him, the
      option will be exercisable  within a period provided for in the Agreement,
      by the  optionee or person or persons to whom his or her rights  under the
      option  shall  have  passed  by  will  or  by  the  laws  of  descent  and
      distribution,  but in no event at a date later than the termination of the
      option.   The  Committee  may  require   medical   evidence  of  permanent
      disability, including medical examinations by physicians selected by it.

         (h) The  option  by its  terms  shall  be  personal  and  shall  not be
      transferable  by the  optionee  otherwise  than by will or by the  laws of
      descent and  distribution as provided in Paragraph 6(g) above.  During the
      lifetime  of an  optionee,  the option  shall be  exercisable  only by the
      optionee.  In  the  event  any  option  is  exercised  by  the  executors,
      administrators, heirs or distributees of the estate of a deceased optionee
      as  provided  in  Paragraph  6(g)  above,  the  Company  shall be under no
      obligation to issue Common Stock  thereunder  unless and until the Company
      is satisfied that the person or persons exercising the option are the duly
      appointed legal  representative  of the deceased  optionee's estate or the
      proper legatees or distributees thereof.
         (i)  Notwithstanding  any intent to grant incentive  stock options,  an
      option  granted will not be  considered  an incentive  stock option to the
      extent that it together with any earlier  incentive  stock options permits
      the exercise for the first time in any calendar year of more than $100,000
      in value of Common Stock (determined at the time of grant).

         (j) The Committee may, but need not, require such consideration from an
      optionee at the time of granting an option as it shall  determine,  either
      in lieu of, or in addition to, the limitations on exercisability  provided
      in Paragraph 6(e).

         (k) No incentive  stock option shall be granted to an employee who owns
      or would own  immediately  before the grant of such  option,  directly  or
      indirectly,  stock  possessing  more than 10% of the total combined voting
      power of all classes of stock of the Company.  This  restriction  does not
      apply if, at the time such incentive  stock option is granted,  the option
      price is at least  110% of the fair  market  value of one  share of Common
      Stock,  as determined in accordance  with  Paragraph  6(a), on the date of
      grant and the incentive stock option by its terms is not exercisable after
      the expiration of five years from the date of grant.


         (l) An option and any Common  Stock  received  upon the  exercise of an
      option  shall  be  subject  to such  other  transfer  restrictions  and/or
      legending requirements that are specified in the Agreement.

         7. Terms and  Conditions  of  Restricted  Stock  Awards.  All awards of
restricted  stock  under  the  Plan  shall  be  subject  to all  the  applicable
provisions of the Plan,  including the following  terms and  conditions,  and to
such other terms and conditions  not  inconsistent  therewith,  as the Committee
shall determine.

         (a)  Awards of  restricted  stock may be in  addition  to or in lieu of
      option grants.

         (b) During a period set by,  and/or until the  attainment of particular
      performance goals based upon criteria established by, the Committee at the
      time of each award of  restricted  stock  (the  "restriction  period")  as
      specified in the Agreement,  the recipient shall not be permitted to sell,
      transfer,  pledge,  or otherwise  encumber the shares of restricted stock;
      except that such shares may be used, if the Agreement permits,  to pay the
      option price of any option granted under the Plan provided an equal number
      of shares  delivered to the optionee shall carry the same  restrictions as
      the shares so used.

         (c) Shares of  restricted  stock shall become free of all  restrictions
      if,  during the  restriction  period,  (i) the  recipient  dies,  (ii) the
      recipient's  employment terminates by reason of permanent  disability,  as
      determined by the Committee,  (iii) the recipient  retires after attaining
      both 59-1/2  years of age and five years of  continuous  service  with the
      Company and/or a subsidiary,  or (iv) if provided in the Agreement,  there
      is a "change in control"  of the  Company (as defined in such  Agreement).
      The  Committee  may  require  medical  evidence of  permanent  disability,
      including  medical  examinations  by  physicians  selected  by it.  If the
      Committee determines that any such recipient is not permanently  disabled,
      the restricted  stock held by such recipient shall be forfeited and revert
      to the Company.

         (d) Unless  and to the  extent  otherwise  provided  in the  Agreement,
      shares of  restricted  stock shall be forfeited  and revert to the Company
      upon the  recipient's  termination  of employment  during the  restriction
      period  for  any  reason  other  than  death,  permanent  disability,   as
      determined by the Committee,  retirement after attaining both 59-1/2 years
      of age and five years of  continuous  service  with the  Company  and/or a
      subsidiary,  or, to the extent  provided  in the  Agreement,  a "change in
      control"  of the  Company  (as  defined in the  Agreement),  except to the
      extent the Committee,  in its sole discretion,  finds that such forfeiture
      might not be in the best  interest of the Company and,  therefore,  waives
      all or part of the  application of this provision to the restricted  stock
      held by such recipient.

         (e) Stock  certificates for restricted stock shall be registered in the
      name of the recipient but shall be appropriately  legended and returned to
      the Company by the  recipient,  together  with a stock power,  endorsed in
      blank by the recipient.  The recipient shall be entitled to vote shares of
      restricted  stock and shall be entitled  to all  dividends  paid  thereon,
      except that dividends paid in Common Stock or other property shall also be
      subject to the same restrictions.

         (f)  Restricted  stock shall become free of the foregoing  restrictions
      upon expiration of the applicable restriction period and the Company shall
      then deliver Common Stock certificates evidencing such stock.

         (g) Restricted  Stock and any Common Stock received upon the expiration
      of the  restriction  period  shall  be  subject  to  such  other  transfer
      restrictions  and/or  legending  requirements  that are  specified  in the
      Agreement.

         8. Bonuses Payable in Stock. In lieu of cash bonuses  otherwise payable
under  the  Company's  or  applicable  subsidiary's  compensation  practices  to
employees  eligible  to  participate  in the Plan,  the  Committee,  in its sole
discretion,  may determine that such bonuses shall be payable in Common Stock or
partly  in  Common  Stock  and  partly  in  cash.   Such  bonuses  shall  be  in
consideration of services previously performed and as an incentive toward future
services and shall  consist of shares of Common  Stock  subject to such terms as
the  Committee  may  determine in its sole  discretion.  The number of shares of
Common Stock payable in lieu of a bonus otherwise payable shall be determined by
dividing  such amount by the fair market  value of one share of Common  Stock on
the date the bonus is payable, with fair market value determined as of such date
in accordance with Paragraph 6(a).

         9.  Change in  Control.  (a) In the event of a change in control of the
Company,  as  defined  (if at  all) by the  Committee  in  each  Agreement,  the
Committee  may,  in its  sole  discretion,  provide  that  any of the  following
applicable  actions be taken as a result, or in anticipation,  of any such event
to assure fair and equitable treatment of Participants:

         (i)  accelerate  time  periods for purposes of vesting in, or realizing
      gain from, any outstanding option or stock appreciation right or shares of
      restricted stock awarded pursuant to this Plan;

         (ii) offer to purchase  any  outstanding  option or stock  appreciation
      right or shares of  restricted  stock made  pursuant to this Plan from the
      holder for its equivalent cash value,  as determined by the Committee,  as
      of the date of the change in control; or

         (iii) make adjustments or modifications to outstanding options or stock
      appreciation  rights or with respect to restricted  stock as the Committee
      deems  appropriate to maintain and protect the rights and interests of the
      Participants following such change in control.

                  (b) In no event,  however,  may any option be exercised  after
ten (10) years from the date it was granted.

         10.  Transfer,  Leave of Absence.  For the  purpose of the Plan:  (a) a
transfer of an employee  from the Company to a  subsidiary  or  affiliate of the
Company,  whether or not incorporated,  or vice versa, or from one subsidiary or
affiliate of the Company to another, and (b) a leave of absence, duly authorized
in writing by the Company or a subsidiary or affiliate of the Company, shall not
be deemed a termination of employment.

         11. Rights of Employees.  (a) No person shall have any rights or claims
under the Plan  except in  accordance  with the  provisions  of the Plan and the
Agreement.

                  (b) Nothing contained in the Plan or Agreement shall be deemed
to give any  employee  the right to be retained in the service of the Company or
its subsidiaries.

         12. Tax Withholding Obligations. (a) If required by applicable law, the
payment of taxes,  if any, upon the exercise of an option  pursuant to Paragraph
6(e) or a stock  appreciation right pursuant to Paragraph 6(f), shall be in cash
at the time of exercise or on the  applicable  tax date under  Section 83 of the
Code, if earlier;  provided,  however, tax withholding obligations may be met by
the withholding of Common Stock otherwise  deliverable to the optionee  pursuant
to procedures approved by the Committee;  provided further,  however, the amount
of Common Stock so withheld  shall not exceed the minimum  required  withholding
obligation.

                  (b) If required by  applicable  law,  recipients of restricted
stock,  pursuant to  Paragraph  7, shall be required to pay taxes to the Company
upon the  expiration  of  restriction  periods or such earlier  dates as elected
pursuant  to  Section  83  of  the  Code;  provided,  however,  tax  withholding
obligations may be met by the withholding of Common Stock otherwise  deliverable
to the  recipient  pursuant  to  procedures  approved by the  Committee.  If tax
withholding  is required by  applicable  law, in no event shall  Common Stock be
delivered to any awardee  until he has paid to the Company in cash the amount of
such tax  required  to be  withheld  by the  Company or has  elected to have his
withholding  obligations  met by the  withholding  of Common Stock in accordance
with the  procedures  approved by the  Committee  or  otherwise  entered into an
agreement satisfactory to the Company providing for payment of withholding tax.

                  (c) The Company shall  withhold from any cash bonus  described
in  Paragraph  8, an  amount  of cash  sufficient  to meet  its tax  withholding
obligations. If the cash portion of such bonus is not sufficient to satisfy such
withholding obligation, the tax withholding obligations shall be paid in cash by
the recipient or may be met by withholding of Common Stock otherwise deliverable
to the recipient pursuant to procedures approved by the Committee.

         13. Changes in Capital. Upon changes in the outstanding Common Stock by
reason  of  a  stock  dividend,   stock  split,   reverse  split,   subdivision,
recapitalization,  merger,  consolidation  (whether  or  not  the  Company  is a
surviving  corporation),  an extraordinary dividend payable in cash or property,
combination or exchange of shares,  separation,  reorganization  or liquidation,
the aggregate  number and class of shares  available  under the Plan as to which
stock  options  and  restricted  stock may be  awarded,  the number and class of
shares under (i) each option (and related stock appreciation rights, if any) and
the option price per share and (ii) each award of  restricted  stock  shall,  in
each case, be correspondingly adjusted by the Committee,  such adjustments to be
made in the case of outstanding options (and related stock appreciation  rights,
if any)  without  change in the total  price  applicable  to such  options  (and
related stock appreciation rights, if any).

         14.  Miscellaneous  Provisions.  (a) The Plan  shall be  unfunded.  The
Company  shall not be required to establish  any special or separate  fund or to
make any other  segregation  of assets to assure the  issuance  of shares or the
payment of cash upon  exercise of any option or stock  appreciation  right under
the Plan.  Proceeds from the sale of shares of Common Stock  pursuant to options
granted  under this Plan shall  constitute  general  funds of the  Company.  The
expenses of the Plan shall be borne by the Company.

                  (b) It is understood  that the Committee  may, at any time and
from time to time  after the  granting  of an option or the award of  restricted
stock or bonuses  payable in Common Stock  hereunder,  specify  such  additional
terms,  conditions and restrictions  with respect to such option or stock as may
be  deemed  necessary  or  appropriate  to  ensure  compliance  with any and all
applicable  laws,  including,  but  not  limited  to,  terms,  restrictions  and
conditions for compliance with federal and state  securities laws and methods of
withholding or providing for the payment of required taxes.

                  (c) If at any  time  the  Committee  shall  determine,  in its
discretion, that the listing,  registration or qualification of shares of Common
Stock upon any national  securities  exchange or under any state or federal law,
or the consent or approval of any governmental  regulatory body, is necessary or
desirable  as a condition  of, or in  connection  with,  the sale or purchase of
shares of Common Stock hereunder,  no option or stock  appreciation right may be
exercised or restricted  stock or stock bonus may be  transferred in whole or in
part  unless and until such  listing,  registration,  qualification,  consent or
approval shall have been effected or obtained,  or otherwise  provided for, free
of any conditions not acceptable to the Committee.

                  (d) By accepting any benefit under the Plan, each  Participant
and each person claiming under or through such Participant shall be conclusively
deemed to have indicated his acceptance  and  ratification,  and consent to, any
action taken under the Plan by the Committee, the Company or the Board.

                  (e) The Plan shall be governed by and  construed in accordance
with the laws of the State of Delaware.

      15. Limits of Liability.  (a) Any liability of the Company or a subsidiary
of the Company to any  Participant  with respect to any option or award shall be
based solely upon contractual obligations created by the Plan and the Agreement.

                  (b) Neither the Company nor a subsidiary  of the Company,  nor
any member of the Committee or the Board, nor any other person  participating in
any  determination  of any question  under the Plan,  or in the  interpretation,
administration or application of the Plan, shall have any liability to any party
for any action  taken or not taken in  connection  with the Plan,  except as may
expressly be provided by statute.

         16.  Amendments  and  Termination.  The Board may, at any time,  amend,
alter or discontinue the Plan;  provided,  however, no amendment,  alteration or
discontinuation  shall be made which would impair the rights of any holder of an
award of restricted stock or option or stock appreciation  rights or stock bonus
theretofore  granted,  without his or her written consent, or which, without the
approval of the shareholders, would:

         (a) except as is provided in Paragraph 13, increase the maximum  number
      of shares of Common Stock reserved for the purpose of the Plan;

         (b) except as is provided in  Paragraph  13 of the Plan,  decrease  the
      option price of an option (and related stock appreciation  rights, if any)
      to less than 100% of the fair market  value,  as  determined in accordance
      with  Paragraph  6(a),  of a share  of  Common  Stock  on the  date of the
      granting of the option (and related stock appreciation rights, if any);

         (c)  change  the  class of  persons  eligible  to  receive  an award of
      restricted stock or options or stock  appreciation  rights under the Plan;
      or

         (d)  extend the duration of the Plan.

                  The  Committee  may amend the terms of any award of restricted
stock or option or stock appreciation rights theretofore granted,  retroactively
or  prospectively,  but no such amendment  shall impair the rights of any holder
without his or her written consent.

         17. Duration.  The Plan shall be adopted by the Board as of the date on
which it is approved by a majority of the Company's stockholders, which approval
must occur  within the period  ending  twelve  months after the date the Plan is
adopted.  The Plan shall  terminate  upon the earlier of the following  dates or
events to occur:

        (a) upon the  adoption of a  resolution  of the Board,  terminating  the
      Plan; or

        (b) the  date  all  shares  of  Common  Stock  subject  to the  Plan are
      purchased according to the Plan's provisions; or

        (c) ten years from the date of adoption of the Plan by the Board.

                  No such termination of the Plan shall affect the rights of any
Participant  hereunder and all options or stock  appreciation  rights previously
granted and restricted stock and stock bonuses awarded  hereunder shall continue
in force and in operation after the termination of the Plan,  except as they may
be otherwise terminated in accordance with the terms of the Plan.

                  The effective date of this Amendment and Restatement  shall be
the date on which such  Amendment and  Restatement  is approved by a majority of
the Company's stockholders and adopted by the Board.



                                                                      Exhibit 11

                          NIMBUS CD INTERNATIONAL, INC.
               COMPUTATION OF NET INCOME PER SHARE OF COMMON STOCK
                   For the Years Ended March 31, 1996 and 1995
                      (In thousands, except per share data)
<TABLE>
<CAPTION>


                                                                      1996             1995
                                                                     -------          -------
<S> <C>
Primary and fully diluted (A):

     Weighted average common shares outstanding                       13,894           13,805

         Net additional common shares issuable
         upon Exercise of dilutive warrants
         and stock options, determined by the
         treasury stock method using the estimated
         initial public offering price for options
         and warrants granted within one year
         prior to the Offering and Private
         Placement and the average market price
         for options and warrants outstanding in
         periods after the Offering 2,055 2,088

     Issuance of common shares by the Company
         in the Offering and Private Placement                         6,850            6,850
                                                                     -------          -------

                Pro forma common shares and equivalents               22,799           22,743
                                                                      ======          =======

     Net income - pro forma for the Offering and
         Private Placement                                           $12,040           $8,196
                                                                     =======          =======

Earnings per share - pro forma for the Offering and
     Private Placement                                               $  0.53          $  0.36
                                                                     =======         ========

</TABLE>

(A) See Note 18 of Notes to Consolidated Financial Statements.







                             EXHIBIT 13.1

      PORTIONS OF THE 1996 ANNUAL REPORT TO STOCKHOLDERS FOR THE
 YEAR ENDED MARCH 31, 1996 EXPRESSLY INCORPORATED HEREIN BY REFERENCE


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA(1)



<TABLE>
<CAPTION>

                                      Predecessor       Combined                   Company
                                                        Pro Forma
                                                         Twelve
                               Fiscal Year  Six Months   Months   Six Months            Fiscal Year
                                  Ended      Ended       Ended      Ended      Ended       Ended       ENDED
(DOLLARS IN THOUSANDS,          March 31,   Sept. 30,   March 31,  March 31,  March 31,   March 31   MARCH 31,
EXCEPT PER SHARE DATA)            1992        1992        1993       1993       1994        1995        1996

<S>                              <C>        <C>         <C>        <C>        <C>         <C>         <C>
OPERATING RESULTS:
  Net sales                      $63,591    $32,138     $69,447    $37,309    $69,934     $85,827     $118,245
  Gross profit                    17,522      7,674      18,648     10,974     19,527      27,606       34,436
  Operating income                 6,112        947       6,888      5,941      8,107      15,412       21,447
  Income (loss) before
    extraordinary item             3,409        (16)      3,125      3,141      4,836       8,524       10,459
  Extraordinary item(2)                                                          (890)       (324)      (2,952)
  Net income (loss)                3,409        (16)      3,125      3,141      3,946       8,200        7,507
PRO FORMA OPERATING DATA(3):
  Net income                                                                              $ 8,196     $ 12,040
  Earnings per share                                                                      $  0.36     $   0.53
  Weighted average
    shares outstanding                                                                     22,743       22,799
FINANCIAL POSITION:
  Total assets                                                     $55,541    $59,532     $79,995     $ 90,753
  Total debt                                                        18,144     18,043      63,909       26,131
  Stockholders' equity (deficit)                                    17,206     19,339      (8,120)      43,066
  Working capital                                                    4,546     (1,415)      5,716       15,762
OTHER DATA:
  Discs sold (units):
    CD-Audio                      43,009     20,392      47,211     26,819     54,378      58,766       61,748
    CD-ROM                           739        626       1,791      1,165      4,865      28,982       63,930
      Total discs                 43,748     21,018      49,002     27,984     59,243      87,748      125,678

</TABLE>


(1)  Set forth above is selected consolidated financial data of the Company for
     the period October 1, 1992 (date of formation) to March 31, 1993 and for
     the fiscal years ended March 31, 1994, 1995 and 1996. Also set forth above
     is selected consolidated financial data of Nimbus Records Limited (the
     "Predecessor") for the fiscal year ended March 31, 1992 and for the six
     months ended September 30, 1992. The historical data of the Predecessor and
     the Company are substantially comparable as the effects of purchase
     accounting adjustments did not materially affect operating income; however,
     interest expense is not comparable due to the use of different methods of
     financing before and after the Company's acquisition of the Predecessor in
     October 1992. The results of operations for the twelve months ended March
     31, 1993 are presented on an unaudited basis combining the Company's
     results of operations for the six months ended March 31, 1993 with the
     results of the Predecessor for the six months ended September 30, 1992.

(2)  In November 1993, the Company refinanced its outstanding debt and incurred
     an extraordinary charge of $1,302 ($890 net of tax) on the debt
     extinguishment. In March 1995, the Company refinanced its outstanding debt
     and incurred an extraordinary charge of $515 ($324 net of tax) on the debt
     extinguishment. In October 1995, the Company refinanced its outstanding
     debt and incurred an extraordinary charge of $4,164 ($2,952 net of tax) on
     the debt extinguishment.

(3)  The pro forma net income gives effect to the Recapitalization, the Offering
     and the Private Placement (each as defined in Notes 1 and 4 to the
     Company's Consolidated Financial Statements). See Note 18 of the Company's
     Notes to Consolidated Financial Statements.


<PAGE>


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

FISCAL 1996 COMPARED TO FISCAL 1995


    NET SALES. Total discs sold increased 43.3% to 125.7 million units in fiscal
1996 from 87.7 million units in fiscal 1995. The increase was the result of a
120.3% increase in CD-ROM unit sales from 29.0 million discs in fiscal 1995 to
63.9 million discs in fiscal 1996, combined with a 5.1% increase in CD-Audio
unit sales from 58.7 million discs in fiscal 1995 to 61.7 million discs in
fiscal 1996. In the United States, CD-ROM volume increased 102.2% to 46.9
million discs in fiscal 1996 from 23.2 million discs in fiscal 1995. The
increase was primarily due to an additional 16.4 million discs manufactured at
the Company's Provo facility resulting from a vendor supply agreement with
Stream International, Inc. (the "Stream CD-ROM Agreement"). In fiscal 1996, the
United Kingdom CD-ROM volume increased 193.1% to 17.0 million discs from 5.8
million discs. CD-Audio volume increased in the United States by 7.5% to 28.7
million discs in fiscal 1996 while the United Kingdom experienced a 3.1%
increase in CD-Audio unit sales to 33.0 million. Net sales increased 37.8% to
$118.2 million in fiscal 1996 from $85.8 million in fiscal 1995. Approximately
$23.4 million of the sales increase in fiscal 1996 was due to the increase in
disc volume offset by a decrease in the average disc selling price from $0.98 in
fiscal 1995 to $0.87 in fiscal 1996. Both the CD-ROM and the CD-Audio markets
experienced a decline in average disc selling price in fiscal 1996 in response
to an increase in production capacity within the CD industry in both North
America and Europe. Discs manufactured under the Stream CD-ROM Agreement also
realized lower disc prices as, under the terms of the agreement, cost
efficiencies resulting from increased production volumes are reflected in the
disc sales price. The acquisition of substantially all of the assets of HLS
Duplication, Inc. ("HLS"), which now operates as Nimbus Software Services, Inc.
("NSS"), on August 31, 1995, contributed $8.7 million of turnkey and other
related service revenues in fiscal 1996.

    GROSS PROFIT. Gross profit increased 24.6% to $34.4 million in fiscal 1996
from $27.6 million in fiscal 1995. The increase in gross profit was primarily
due to the higher unit volume and additional turnkey related service revenues
described above, reduced costs in the printing process and improved labor and
production efficiencies resulting from the higher unit volumes. Fiscal 1995
gross profit included a $2.3 million gain from settlements reached with
licensing companies for prior royalty obligations, while in fiscal 1996 the
Company recorded a gain of $1.7 million resulting from a settlement with one
licensing company regarding prior royalty obligations. Gross margin decreased to
29.1% in fiscal 1996 from 32.2% in fiscal 1995. The Company's gross margin was
unfavorably impacted by the additional revenues from the turnkey and collateral
related services of NSS which have a lower gross margin than CD replication
sales, as well as an increase in the cost of polycarbonate, a primary raw
material component. In addition, the mix of product sales toward CD-ROM
resulted in increased packaging, assembly and shipping costs.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses increased 6.6% to $13.0 million in fiscal 1996 from
$12.2 million in fiscal 1995. The increase in selling, general and
administrative expenses in fiscal 1996 was due to higher administrative support,
insurance, travel and computer leasing costs associated with the increased level
of operations and the greater number of production facilities. The increased
selling, general and administrative expenses in fiscal 1996 includes a $0.5
million increase in the allowance for doubtful accounts, resulting, in part,
from the filing for bankruptcy by one of the Company's customers. Fiscal 1995
selling, general and administrative expenses included non-recurring charges of
$1.0 million associated with the termination of efforts to complete a business
acquisition and an offering of securities, $0.5 million for the settlement of
litigation, and $0.4 million of compensation expense related to accelerated
vesting of stock options. As a percentage of net sales, selling, general and
administrative expenses decreased to 11.0% in fiscal 1996 from 14.2% in fiscal
1995.

    OPERATING INCOME.  Operating income increased 39.0% to $21.4 million in
fiscal 1996 from $15.4 in fiscal 1995. The increase in operating income
primarily reflects the higher unit volume described above. Operating income as a
percentage of net sales was 18.1% and 18.0% for fiscal years 1996 and 1995,
respectively.

    INTEREST EXPENSE. Interest expense increased to $5.3 million in fiscal 1996
from $2.0 million in fiscal 1995 due to the increased borrowings in connection
with the Recapitalization (as defined in Note 1 to the Company's Consolidated
Financial Statements).

    INCOME TAXES. Income tax expense increased to $5.6 million in fiscal 1996
from $5.0 million in fiscal 1995. The increase in income taxes was attributable
to an increase in income before taxes, which was partially offset by a decrease
in the Company's effective tax rate from 37.1% in fiscal 1995 to 35.0% in fiscal
1996. The decrease in the Company's effective tax rate resulted from favorable
tax adjustments arising from an examination by the Inland Revenue of tax returns
of the Company's United Kingdom subsidiary.

<PAGE>

FISCAL 1995 COMPARED TO FISCAL 1994

    NET SALES. Total discs sold increased 48.1% to 87.7 million units in fiscal
1995 from 59.2 million in fiscal 1994. This increase was primarily due to a
354.5% increase in United States CD-ROM volume (excluding Stream) to 15.0
million discs in fiscal 1995 from 3.3 million discs in fiscal 1994, a 286.7%
increase in the United Kingdom CD-ROM volume to 5.8 million discs in fiscal 1995
from 1.5 million discs in fiscal 1994, the addition of 8.2 million discs
resulting from the Stream CD-ROM Agreement, and an 8.4% and 7.6% increase in CD-
Audio unit sales in the United States and United Kingdom, respectively. Net
sales increased 22.7% to $85.8 million in fiscal 1995 from $69.9 million in
fiscal 1994 due to favorable pricing provided by the Stream CD-ROM Agreement
combined with additional CD-ROM and CD-Audio disc volumes, offset by a decrease
in the average disc selling price from $1.18 in fiscal 1994 to $0.98 in fiscal
1995. Both the CD-ROM market and the CD-Audio market experienced a decline in
average disc selling price, with much of the decline in CD-ROM disc selling
prices resulting from the sale of unpackaged discs as part of many equipment
manufacturers' strategy to bundle discs with the sales of CD-ROM drives.

    GROSS PROFIT. Gross profit increased 41.5% to $27.6 million in fiscal 1995
from $19.5 million in fiscal 1994. This increase was attributable to decreases
in raw material prices, continued gains in labor productivity, automation of
quality testing and the reversal of $2.3 million of accrued royalties to reflect
a settlement reached with licensors of technology regarding prior royalty
obligations. These gains were partially offset by $1.2 million of start-up costs
for the Company's Provo facility. Gross margin improved to 32.2% in fiscal 1995
from 27.9% in fiscal 1994.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased 7.0% to $12.2 million in fiscal 1995 from
$11.4 million in fiscal 1994. As a percentage of net sales, selling, general and
administrative expenses decreased to 14.2% in fiscal 1995 from 16.3% in fiscal
1994. Fiscal 1995 selling, general and administrative expenses reflect
non-recurring charges of $1.0 million for the write-off of costs associated with
the termination of efforts to complete a business acquisition and an offering of
securities, $0.5 million for settlement of litigation, $0.2 million of
compensation expense due to the accelerated vesting of stock options
specifically in connection with the Recapitalization, as well as an additional
$0.2 million in stock option compensation expense. Fiscal 1994 selling, general
and administrative expenses include a one-time expense of $1.3 million relating
to the accrual of payments to be made under a technical services agreement with
former stockholders of the Company. Excluding these unusual charges incurred in
each year, the increase in selling, general and administrative expenses was less
than 2% from fiscal 1994 to fiscal 1995.

    OPERATING INCOME. Operating income increased 90.1% to $15.4 million in
fiscal 1995 from $8.1 million in fiscal 1994. The increase in operating income
was the result of the higher unit sales and improved gross profit margins
described above. Operating income as a percentage of net sales improved to 18.0%
in fiscal 1995 from 11.6% in fiscal 1994.

    INTEREST EXPENSE. Interest expense increased to $2.0 million in fiscal 1995
from $1.7 million in fiscal 1994. The increase in interest expense was due to
higher interest rates as well as increased borrowings in connection with the
start-up of the Company's Provo facility.

    INCOME TAXES. Income taxes increased to $5.0 million in fiscal 1995 from
$1.6 million in fiscal 1994. The increase in income taxes was attributable to a
significant increase in income before taxes and a change in the Company's
effective tax rate from 25.2% in fiscal 1994 to 37.1% in fiscal 1995. In fiscal
1994, the Company recorded the benefit of acquired foreign net operating losses
and benefited from favorable tax adjustments by the Company's United Kingdom
subsidiary resulting from an examination of its tax returns by the Inland
Revenue. The effective income tax rate for fiscal 1995 was higher than the
federal statutory rate due to state income taxes and the Company's inability to
utilize certain foreign tax credits in determining United States taxable income.

LIQUIDITY AND CAPITAL RESOURCES

    Historically, the Company has satisfied its liquidity needs through cash
flows from operations and various borrowing arrangements. Principal liquidity
needs have included capital expenditures and debt repayment.

    Operating activities provided net cash of $11.9 million in fiscal 1996.
Working capital was $15.8 million at March 31, 1996, compared to $5.7 million at
March 31, 1995. Accounts receivable increased $6.6 million due to higher sales
volumes and inventories increased $0.4 million to support the increased level of
sales. Accounts payable and accrued expenses decreased $4.8 million in fiscal
1995, largely reflecting the resolution of past royalty obligations.

    Capital expenditures were $10.1 million for fiscal 1996. Capital
expenditures in fiscal 1996 are related to the expansion of manufacturing
capacity and administrative facilities in the United Kingdom, as well as
expanding the manufacturing capacity of the Provo facility. The Company
increased Provo's capacity to ten press lines by entering into operating leases
with General Electric Capital Corporation for $4.9 million of equipment and by
purchasing $1.1 million of equipment. On August 31, 1995, the Company acquired a
west coast production facility by purchasing substantially all of the assets of
HLS for approximately $5.15 million in cash and the assumption of certain
liabilities.


<PAGE>


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

(CONTINUED)

    On October 30, 1995, the Company completed its initial public offering with
the sale of 6,350,000 shares of common stock and 500,000 shares of common stock
in a concurrent private placement that generated net cash proceeds of $43.7
million. Contemporaneously with the completion of the public offering, the
Company entered into an amended and restated credit agreement (the "New Credit
Agreement") with The Chase Manhattan Bank, N.A., as agent and one or more
lenders. Borrowings under the New Credit Agreement, along with the proceeds of
the public offering and cash generated from operations, enabled the Company to
reduce its long-term debt and to purchase property and equipment.

    During fiscal 1997, the Company anticipates the need for approximately $25
million in cash for capital expenditures to expand its compact disc production
capacity, install full DVD manufacturing capability, and upgrade its worldwide
MIS system. The Company believes that these capital expenditures, working
capital requirements, and any future acquisitions will be financed through a
combination of funds provided by operating activities and availability under the
New Credit Agreement.

    At March 31, 1996, outstanding borrowings under the New Credit Agreement
were $26.1 million and the remaining availability under the revolving credit
facility was $23.25 million.

    The Company has entered into interest rate swap agreements to protect
against fluctuations in its variable rate term debt for initial notational
amounts of $5 million and approximately $20 million (denominated in pounds
sterling). The interest rate caps ensure that the Company will not pay interest
rates higher than 7.0% on $5 million and not higher than 9.5% on $20 million of
its term debt outstanding at March 31, 1996.


SEASONALITY AND QUARTERLY INFORMATION


    The Company's sales are seasonal, with peak sales activity normally
occurring in the third fiscal quarter as retail chains increase inventory before
the holiday season. As a result, operating income is typically higher in the
third fiscal quarter as fixed operating costs are spread over generally higher
sales volume. In addition, in order to provide for capacity demands, long lead
time production equipment is typically ordered for delivery during the first
fiscal quarter and, to a lesser extent, the second fiscal quarter. Equipment
installations generally result in some level of production inefficiency which
may have a negative impact on margins. The effect on margins may be amplified
when equipment is installed in the lower sales volume first and second quarters.
Further, pricing and unit volumes can impact comparative quarterly financial
results either positively or negatively in a manner that may not necessarily be
indicative of a full year's results.

ACCOUNTING STANDARDS CHANGE

    In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which is effective for fiscal years beginning after
December 15, 1995. SFAS 123 requires a fair value based method of accounting for
stock based compensation, and provides an option to the Company to either
recognize compensation expense for employee stock based compensation or to
provide pro forma earnings information as if such compensation cost had been
recognized. The Company has not yet determined the various assumptions that will
be used in the fair value calculations, the method of adoption nor the impact
this statement will have on its financial statements.

CONTINGENCIES

    On March 18, 1996, the Company received notification from the United States
Environmental Protection Agency ("EPA") alleging that the Company is a
Potentially Responsible Party ("PRP") for the cleanup of surface water
contamination at the Cherokee Oil Company Site (the "Site") in Charlotte, North
Carolina which was used by the Company for the disposal of certain byproducts of
its manufacturing processes. Subsequently, the U.S. Department of Justice
notified the Company that it intends to seek recovery of the approximately $6
million environmental cleanup cost incurred at the Site from the Company and 46
other PRPs each of which is considered to be jointly and severally liable. The
Company does not yet know its potential share of the cleanup costs, the
allocation of which is typically based on the amount of product disposed at the
Site. Many of the PRPs are larger than the Company and appear to have
substantial resources. Management of the Company believes that the ultimate
settlement of this matter will not have a material adverse effect on the
Company's financial position or results of operations.


<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

MARCH 31, 1996 AND 1995

<TABLE>
<CAPTION>


(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)                   1996         1995

<S>                                                          <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents                                  $  3,593     $  2,318
  Accounts and notes receivable-trade, less allowances
    for doubtful accounts of $2,014 and $1,989                 26,121       19,533
  Inventories                                                   2,177        1,743
  Prepaid expenses                                                729        1,508
  Deferred income taxes                                         1,766        2,600

      Total current assets                                     34,386       27,702

Property, plant, and equipment, net                            50,809       48,650
Other assets and intangibles                                    5,558        3,643

                                                             $ 90,753     $ 79,995

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable                                              6,437        8,507
  Current portion of long-term debt                             1,463        1,000
  Accrued expenses and other liabilities                        7,297       10,006
  Income taxes payable                                          3,427        2,473

      Total current liabilities                                18,624       21,986

Long-term debt                                                 24,668       62,909
Deferred income taxes                                           4,395        3,220
Commitments and contingencies
Stockholders' equity (deficit):
  Preferred stock, $0.01 par value, 2,000,000 shares
    authorized, no shares issued or outstanding
  Common stock, $0.01 par value, 60,000,000 shares
    authorized, 38,973,173 shares issued; 20,829,962 and
    13,804,962 shares outstanding                                 390          390
  Paid-in capital                                              66,734       41,275
  Retained earnings                                            22,794       15,287
  Cumulative foreign currency translation adjustments             241          220
                                                               90,159       57,172
Treasury stock, at cost, 18,143,211 and 25,168,211 shares     (47,093)     (65,292)

      Total stockholders' equity (deficit)                     43,066       (8,120)

                                                             $ 90,753     $ 79,995
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.


<PAGE>


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED MARCH 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>


(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)             1996         1995        1994
<S>                                                     <C>          <C>         <C>
Net Sales                                               $118,245     $85,827     $69,934
Cost of goods sold                                        83,809      58,221      50,407

  Gross profit                                            34,436      27,606      19,527
Selling, general and administrative expenses              12,989      12,194      11,420

  Operating income                                        21,447      15,412       8,107
Interest expense                                           5,305       1,983       1,663
Other (income) expense, net                                   41        (121)        (17)

  Income before income taxes and extraordinary item       16,101      13,550       6,461
Provision for income taxes                                 5,642       5,026       1,625

  Income before extraordinary item                        10,459       8,524       4,836
Extraordinary item-extinguishment of debt
  (less income tax benefit of $1,213, $191 and $412)      (2,952)       (324)       (890)

  Net income                                            $  7,507     $ 8,200     $ 3,946

Net income-Pro forma for the Offering (Note 18)         $ 12,040     $ 8,196

Earnings per share-Pro forma for the Offering (Note 18) $   0.53     $  0.36

Weighted average shares outstanding                       22,799      22,743

</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.

<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THE YEARS ENDED MARCH 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>

                                                                            Cumulative    Notes
                                                                              Foreign  Receivable for
                              Number of shares                               Currency   Purchases of
(DOLLARS IN THOUSANDS,     Common        Treasury      Common     Paid-in   Translation    Common     Retained    Treasury
EXCEPT PER SHARE DATA)     Stock           Stock        Stock     Capital   Adjustments    Stock      Earnings     Stock

<S>                    <C>             <C>              <C>      <C>          <C>        <C>          <C>        <C>
Balances,
  April 1, 1993         29,199,058                      $291     $ 15,239     $ (379)    $ (1,086)    $ 3,141
    Stock repurchased
      and canceled      (3,503,874)                      (34)      (2,761)                    931
    Collections on
      notes from
      stockholders                                                                            155
    Net income                                                                                          3,946
    Foreign currency
      translation
      adjustments                                                               (104)
Balances,
  March 31, 1994        25,695,184                -      257       12,478       (483)           -       7,087             -
    Issuance of
      common stock         286,128                         3          997
    Issuance of com-
      mon stock in
      recapitalization  10,817,847                       108       27,192
    Issuance of
      warrants                                                      1,750
    Exercise of
      stock options
      (including
      income tax
      benefit of
      $1,190)            2,174,014                        22        3,104
    Repurchase of
      common stock                      (25,168,211)                                                             $  (63,515)
    Fees and expenses
      related to
      recapitalization                                             (4,246)                                           (1,777)
    Net income                                                                                          8,200
    Foreign currency
      translation
      adjustments                                                                703
Balances,
  March 31, 1995        38,973,173      (25,168,211)     390       41,275        220            -      15,287       (65,292)
    Stock issued in
      connection
      with initial
      public offering
      and private
      placement                           6,850,000                25,911                                            17,745
    Exercise of
      warrants                              175,000                  (452)                                              454
    Net income                                                                                          7,507
    Foreign currency
      translation
      adjustments                                                                 21

BALANCES,
  MARCH 31, 1996        38,973,173      (18,143,211)    $390     $ 66,734     $  241            -     $22,794    $  (47,093)
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.


<PAGE>


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED MARCH 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)                   1996         1995         1994
<S>                                                          <C>          <C>          <C>
Cash flows from operating activities:
  Net income                                                 $  7,507     $  8,200     $  3,946
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Extraordinary item                                          2,047          324          890
    Depreciation and amortization                               7,938        6,217        4,877
    Net loss (gain) on sale of equipment and other
      assets                                                      361           19         (321)
    Deferred income taxes                                       2,922          796          162
    Gain on settlement of royalty obligation                   (1,744)      (2,300)
    Write-off of public offering and acquisition costs                       1,005
    Noncash compensation expense for stock options                             628          337
    Other, net                                                    (56)          70           25
    Change in operating assets and liabilities, net of
      acquisition:
      Accounts receivable-trade                                (5,694)      (3,156)         830
      Inventories                                                  31         (116)          83
      Prepaid expenses                                            891       (1,063)         158
      Accounts payable                                         (1,206)       5,373          953
      Accrued expenses                                         (1,132)      (1,164)       1,384

        Net cash provided by operating activities              11,865       14,833       13,324

Cash flows from investing activities:
  Purchases of property , plant and equipment                 (10,087)     (17,017)     (13,154)
  Acquisition of business, net of cash acquired                (4,850)
  Proceeds from sale of equipment and other assets                 64          108          475
  (Payment) refund of costs related to proposed
    acquisition                                                                112         (459)
  Expenditures for computer software                             (929)                     (130)
  Other investing activities                                     (548)

        Net cash used in investing activities                 (16,350)     (16,797)     (13,268)

Cash flows from financing activities:
  Proceeds of debt                                              2,357       66,993       15,011
  Repayment of debt                                           (37,000)     (21,612)     (18,828)
  Revolving credit borrowings, net                             (1,991)        (109)       3,850
  Issuance (repurchase) of common stock                        44,886       24,055       (1,863)
  Proceeds from issuance of warrants                                         1,750
  Proceeds from exercise of stock options                                    1,168
  Purchase of treasury stock                                               (65,292)
  Payment of financing fees                                    (1,140)      (3,686)      (1,009)
  Payment of costs related to initial public offering          (1,230)        (281)        (415)
  Collection on note for sale of common stock                                               155

        Net cash provided by financing activities               5,882        2,986       (3,099)

Effect of exchange rate changes on cash                          (122)          59          (41)

        Net increase (decrease) in cash                         1,275        1,081       (3,084)
Cash and cash equivalents, beginning of year                    2,318        1,237        4,321

Cash and cash equivalents, end of year                       $  3,593     $  2,318     $  1,237
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.


NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

1. ORGANIZATION AND PRINCIPLES
   OF CONSOLIDATION:


    Nimbus CD International, Inc. was organized in October 1992 to acquire
certain companies which operate manufacturing facilities in the U.S. and the
U.K. (collectively, the "Company"). The Company is a manufacturer of compact
discs ("CDs") which are used primarily for the playback of pre-recorded music
("CD-Audio") and the distribution of digitally recorded information, including
data, text, video, audio and other interactive applications ("CD-ROM").

    On March 31, 1995, certain affiliates of McCown De Leeuw & Co. ("MDC") and
Behrman Capital, L.P. ("Behrman") replaced affiliates of DLJ Merchant Banking,
Inc. ("DLJMB") as the Company's majority stockholders through a series of
transactions (the "Recapitalization"). MDC and Behrman acquired 10,698,970
shares of the Company's common stock for an aggregate purchase price of $27,000
and another investor acquired 118,876 shares of common stock for $300. The
Company refinanced its then-outstanding debt incurring an extraordinary charge
of $515 ($324 net of tax) related to the write-off of deferred financing costs,
and borrowed an additional $41,091. The Company also received $1,750 from the
issuance of warrants to purchase 693,453 shares of its common stock for $0.01
per share. The proceeds from the issuance of common stock, warrants and
additional debt were used by the Company to acquire 22,333,768 shares of its
common stock held by DLJMB and 2,834,436 shares of common stock from certain
members of management and other stockholders for an aggregate cost of $65,292,
including related fees and expenses. The Recapitalization was accounted for as a
treasury stock transaction with no step up in the basis of the Company's assets.
The Company's deficiency in consolidated stockholders' equity was due to the
amount of treasury shares purchased in the Recapitalization.

    The consolidated financial statements present the operating results and
financial position of the Company and its subsidiaries. All significant
intercompany balances and transactions have been eliminated.

    The asset and liability accounts of foreign subsidiaries are translated from
their respective functional currencies at the rates in effect at the balance
sheet date, and revenue and expense accounts are translated at average monthly
rates during the period. Foreign currency translation adjustments are reflected
as a separate component of stockholders' equity. The gains and losses from
foreign currency transactions, not material in amount, are reflected in
operations.

2. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES:

a. Accounting estimates: The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and expenses
   during the reporting period. Actual results could differ from those
   estimates.

b. Cash and cash equivalents: Cash and cash equivalents include all cash
   balances and highly liquid investments with an original maturity of three
   months or less.

c. Foreign exchange contracts and hedging instruments: The Company enters into
   foreign exchange contracts to hedge exposures related to foreign currency
   transactions. Gains and losses on these contracts are recognized in the same
   period in which gains or losses from the transaction being hedged are
   recorded.

d. Inventories: Inventories are valued at the lower of cost or market, with cost
   for raw materials determined using the first-in, first-out method and cost
   for work-in-process and finished goods determined using the average cost
   method.


e. Property, plant and equipment: Property, plant and equipment are stated at
   cost. The costs of significant improvements are capitalized. Maintenance and
   repairs are expensed as incurred. Depreciation is charged to operations over
   the estimated useful lives of the assets using the straight-line method.
   Depreciable lives are as follows:

                                                        Years
       Buildings                                         40
       Leasehold improvements                          5-12
       Machinery and equipment                         5-12

       When properties are sold or retired, their cost and the related
   accumulated depreciation are eliminated from the accounts and the gain or
   loss is reflected in operations.


f. Income taxes: The Company provides for deferred income taxes based on the
   liability method of accounting for income taxes. Deferred tax liabilities and
   assets are determined based on the difference between financial statement
   carrying amounts and the tax basis of assets and liabilities using enacted
   tax rates in effect in the years in which the differences are expected to
   reverse.

<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(CONTINUED)


g.  Other Assets and Intangibles: The excess purchase price over the fair value
    of identifiable net assets acquired is allocated to goodwill and amortized
    over 15 years. Goodwill of $2,787 is presented net of accumulated
    amortization of $96 as of March 31, 1996. Purchased software including
    related implementation costs are capitalized in other assets and amortized
    over its estimated useful life.


h.  Impairment of Long-Lived Assets: Beginning in fiscal 1996, the review for
    the possible impairment of long-lived tangible and intangible assets is
    performed in accordance with Statement of Financial Accounting Standards
    ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and
    for Long-Lived Assets to Be Disposed Of." For assets to be held and used in
    operations, this standard requires that, whenever events indicate that an
    asset may be impaired, the entity estimate the future undiscounted cash
    flows expected to result from the use of the asset and its eventual
    disposition. Assets are grouped for this purpose at the lowest level for
    which there are identifiable and independent cash flows. If the sum of these
    undiscounted cash flows is less than the carrying amount of the asset, an
    impairment loss is recognized. Measurement of the impairment loss is based
    on the estimated fair value of the asset. At March 31, 1996, the Company
    believes that there was no impairment of its tangible and intangible
    noncurrent assets.


3. ACQUISITION:


    On August 31, 1995, the Company acquired substantially all of the assets of
HLS Duplication, Inc. ("HLS") for a purchase price of approximately $5.15
million in cash plus the assumption of certain specified liabilities. The
acquisition is being accounted for as a purchase for financial reporting
purposes. The results of the acquired entity, which are not material in relation
to the Company, have been included in the consolidated financial results since
the date of acquisition. The assets acquired and liabilities assumed were as
follows:

Fair value of assets acquired       $ 3,360
Goodwill                              2,883
Liabilities assumed                  (1,093)
                                    $ 5,150
Cash acquired                          (300)
Cash paid for acquisition, net      $ 4,850



4.  INITIAL PUBLIC OFFERING:


    On October 30, 1995, the Company completed its initial public offering with
the sale of 6,350,000 shares of common stock at an offering price of $7 per
share (the "Offering").

    Contemporaneously with the Offering, Behrman Capital, L.P., purchased
500,000 shares of common stock of the Company in a private placement transaction
(the "Private Placement") at a price per share equal to the initial public
offering price less the underwriting discount.

    The net proceeds to the Company from the Offering and the Private Placement,
after deducting underwriting discounts, commissions and expenses payable by the
Company, were $43.7 million. The Company used $41.7 million of the net proceeds
to reduce outstanding indebtedness and $2.0 million for general corporate
purposes.

    The Company incurred an extraordinary charge of $4,164 ($2,952 net of tax)
in the third quarter of fiscal 1996 related to the write-off of deferred
financing costs and the costs of terminating interest rate swap agreements in
connection with the repayment of debt with the proceeds from the Offering and
the Private Placement and borrowings under the amended and restated credit
agreement. Such charge has not been reflected in the pro forma net income and
per share data.


5. INVENTORIES:


    Inventories at year-end consisted of the following:


                         1996       1995
Raw materials         $ 1,849    $ 1,323
Work-in-process           263        299
Finished goods             65        121
                      $ 2,177    $ 1,743


6.  PROPERTY, PLANT AND EQUIPMENT:

    Property, plant and equipment at year-end consisted of the following:


                                                        1996          1995
  Land, buildings and improvements                   $  18,652      $ 16,447
  Machinery and equipment                               46,986        41,786
  Construction in progress                               1,549         1,143

                                                        67,187        59,376
  Less accumulated depreciation                        (16,378)      (10,726)

      Net property, plant and equipment               $ 50,809      $ 48,650

    Depreciation expense amounted to $7,256, $5,974 and $4,789 for fiscal years
1996, 1995 and 1994, respectively.

7.  ACCRUED EXPENSES AND OTHER LIABILITIES:

        Accrued expenses and other liabilities at year-end consisted of the
following:


                                             1996       1995

Royalty obligations                        $ 2,753    $ 5,627
Taxes payable, other than income taxes       1,237      1,853
Employee compensation and benefits           1,863      1,663
Other items                                  1,444        863
                                           $ 7,297    $10,006


8.  DEBT:

     Long-term debt at year-end consisted of the following:

                                                       1996       1995

Variable rate term loan (effective interest
  rate of 7.9% at March 31, 1996),
  payable in quarterly installments of
  varying amounts commencing in
  December , 1996 with the final
  maturity in September, 2000                       $24,381
Variable rate revolving loans (effective
  interest rate of 7.1% at March 31, 1996)            1,750
Variable rate term loan (effective interest
  rate of 9.1% at March 31, 1995) payable
  in quarterly installments of varying
  amounts commencing in December, 1996
  with final maturity in March, 2000                             $35,168
Variable rate term loan (effective interest
  rate of 9.4% at March 31, 1995) payable
  in quarterly installments of $250 com-
  mencing in June, 1995 with the balance
  due at maturity in March, 2002                                  25,000
Variable rate revolving loans
  (effective interest rate of 9.2%
  at March 31, 1995)                                               3,741

  Totals                                             26,131       63,909
Less current maturities                               1,463        1,000

                                                    $24,668      $62,909


    On October 30, 1995, the Company entered into an amended and restated credit
agreement (the "New Credit Agreement") with The Chase Manhattan Bank, N.A., as
agent and one or more other lenders. The New Credit Agreement provides for the
Company's ongoing working capital and capital expenditure needs. The New Credit
Agreement provides for a term loan of $25.0 million and a revolving credit
facility, the aggregate principal amount of which shall not exceed $25.0 million
outstanding at any time. A portion of the revolving loan commitment may be
utilized for letters of credit, a swingline facility and an overdraft facility.
The New Credit Agreement has a dual currency option, which permits the Company
to borrow in U.S. dollars or pounds sterling. Loans under the revolving credit
facility may be borrowed, repaid and reborrowed, subject to a schedule of
mandatory repayments and commitment reductions. This transaction resulted in the
write-off of $3,260 in deferred loan fees and the capitalization of $911 in new
loan costs.

    The New Credit Agreement requires a commitment fee of .375% on the unused
portion of the available line of credit amount. Interest is payable in arrears
for optionally selected interest periods, with interest payable not to exceed a
three-month period. The weighted average interest rate on outstanding borrowings
at March 31, 1996 was 7.9%. 

    The New Credit  Agreement  provides for the prepayment of principal based on
the Company's cash flow (as defined) or upon the occurrence of certain specified
events. The scheduled annual principal payments, after fiscal 1997 are $4,876 in
1998,  $7,217 in 1999,  $7,217 in 2000, and $3,608 in 2001.Interest  paid on the
outstanding debt during fiscal years 1996, 1995 and 1994 was $4,721,  $1,882 and
$1,748, respectively. No interest was capitalized during fiscal years 1996, 1995
and 1994. The recorded  value of the Company's  long-term debt at March 31, 1996
approximates its fair value.

    The Company has entered into interest rate swap agreements to protect
against fluctuations in its variable rate term debt through September 30, 1998,
as required by the New Credit Agreement. The Company purchased interest rate
caps for initial notional amounts of $5,000 and approximately $20,000
(denominated in pounds sterling), each declining over the term of the related
borrowings. The cost of these agreements was approximately $308 and is being
amortized over the terms of the agreements.

    The interest rate caps ensure that the Company will not pay interest at
rates higher than 7.0% on $5,000, and not higher than 9.5% on $20,000 of its
term debt outstanding at March 31, 1996. These interest rate agreements did not
have any material effect on the Company's interest expense for the year ended
March 31, 1996.

    The estimated fair value of the Company's interest rate swap agreements
which hedge outstanding borrowings was an asset of $1,011 as of March 31, 1996.

    Substantially all of the Company's tangible and intangible assets are
pledged as collateral for borrowings under the New Credit Agreement. The New
Credit Agreement subjects the Company to certain restrictions and covenants,
including limitations on the incurrence of additional debt, capital
expenditures, asset sales and the maintenance of certain financial ratios. The
New Credit Agreement restricts the payment of dividends on the Company's common
stock, and at March 31, 1996, none of the Company's retained earnings was
available for the payment of such dividends.

    On November 23, 1993, the Company refinanced its original acquisition debt.
This transaction resulted in the write-off of $1,302 ($890 net of tax) in
deferred loan and other fees.


9. INCOME TAXES:


    The components of income before income taxes and extraordinary items were
as follows:


                                                1996         1995        1994

Domestic                                      $  8,162     $  6,764     $1,957
Foreign                                          7,939        6,786      4,504

  Income before income taxes
       and extraordinary items                $ 16,101     $ 13,550     $6,461


<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(CONTINUED)



      The provision for income taxes consisted of the following:

                                                1996      1995      1994

Current
   Federal                                    $1,057     $2,039     $  344
   State                                         156        178         56
   Foreign                                     2,492      2,013      1,063
      Total current                            3,705      4,230      1,463

Deferred:
   Federal                                     1,733        164        337
   State                                         296         25
   Foreign                                       (92)       607       (175)

      Total deferred                           1,937        796        162
           Total income tax expense           $5,642     $5,026     $1,625

   The principal reasons for the differences between the federal statutory
income tax rate and the Company's effective income tax rate on income before
extraordinary item were as follows:



                                  1996       1995      1994

Federal statutory tax rate         34.0%     34.0%     34.0%
Increase (decrease) in taxes
  resulting from:
    State taxes, net of federal
      tax effect                    1.9       1.0       0.6
    U.S. tax attributable to
      deemed repatriation of
      foreign subsidiary earnings
      (net of foreign tax credit)   0.7       0.8       7.1
    Difference between U.S.
      federal statutory rate and
      foreign effective rates,
      primarily attributable
      in 1996 and 1994 to
      examinations by foreign
      tax authorities              (1.9)      2.3      (9.9)
    Release of valuation
      allowance                              (5.1)     (9.0)
    Other                           0.3       4.1       2.4

      Effective tax rate           35.0%     37.1%     25.2%


    Cash payments for income taxes were $1,275, $1,855 and $1,747 for fiscal
years 1996, 1995 and 1994, respectively. The components of the net deferred tax
assets and liabilities as of March 31, 1996 were as follows:


                                  Domestic     Foreign      Total

Deferred tax assets:
  Accrued royalties                           $   276     $    276
  Accounts receivable            $    401                      401
  Other accrued liabilities           425         425          850
  Net operating loss
    carryforward                    2,115                    2,115

    Deferred tax asset              2,941         701        3,642

Deferred tax liabilities:
  Property, plant and
    equipment                      (5,254)     (1,017)      (6,271)

    Deferred tax liability         (5,254)     (1,017)      (6,271)

      Net deferred tax liability $ (2,313)    $  (316)    $ (2,629)



    The components of the net deferred tax assets and liabilities as of March
31, 1995 were as follows:


                                 Domestic     Foreign     Total

Deferred tax assets:
  Accrued royalties              $ 1,099     $    99     $ 1,198
  Accounts receivable                445                     445
  Other accrued liabilities          473         243         716
  Net operating loss
    carryforward                   2,355                   2,355

Deferred tax asset                 4,372         342       4,714

Deferred tax liabilities:
  Property, plant and
    equipment                     (4,561)       (774)     (5,335)

    Deferred tax liability        (4,561)       (774)     (5,335)

      Net deferred tax liability $  (189)    $  (432)    $  (621)

    At March 31, 1996, the Company had net operating loss carryforwards for U.S.
tax return purposes of approximately $5,641, which expire in the years 2003
through 2008. Due to certain ownership changes as of October 1, 1992, the use of
these net operating losses is limited to approximately $640 per year.

    A current income tax provision has been recognized on all of the unremitted
earnings of the Company's foreign subsidiaries (approximately $5,900 at March
31, 1996). The taxes on these foreign earnings have been offset, in part, by
foreign tax credits.

<PAGE>


10. COMMITMENTS AND CONTINGENCIES:


    a.  ROYALTIES: The Company is party to various licensing agreements for
technology associated with its product and the related manufacturing process
under which the Company is obligated to pay royalties ranging from $.019 to
$.048 per disc sold. Royalty expense incurred under these agreements amounted to
$9,037, $6,258 and $3,831 for fiscal years 1996, 1995 and 1994, respectively.
During fiscal 1996, the Company reached a settlement with one licensing company
and reduced its accrued liability for this and certain other prior royalties by
$2,049. During fiscal 1995, the Company reached settlements with certain
licensing companies for prior-year royalties, recognizing a gain of $2,294. The
Company believes that its accrued expenses adequately provide for royalties
payable to patent holders for proprietary technology.


    b.  OPERATING LEASES: The Company leases manufacturing facilities, warehouse
space, equipment and other property under various agreements which expire from
1996 through 2011. Aggregate rent expense for these leases amounted to $1,678,
$494 and $331 for fiscal years 1996, 1995 and 1994, respectively.

    At March 31, 1996, future obligations under operating lease agreements were
as follows:

      Fiscal Year Ending March 31,                                    Amount

        1997                                                         $2,424
        1998                                                          2,273
        1999                                                          1,670
        2000                                                          1,516
        2001                                                            790
        Thereafter                                                      205
                                                                     $8,878

c. MANAGEMENT INFORMATION SYSTEM UPGRADE: During fiscal 1996, the Company
entered into agreements with software developers to acquire software products to
upgrade its worldwide management information system. The Company has also
entered into agreements with consulting firms to assist in the implementation of
the system upgrade. At March 31, 1996, commitments for software and consulting
fees related to the installation and implementation of its MIS upgrade amounted
to approximately $1,250.


d. CAPITAL EXPENDITURES: At March 31, 1996, commitments for capital expenditures
amounted to approximately $1,284.


e. LITIGATION AND RELATED MATTERS: On March 18, 1996, the Company received
notification from the United States Environmental Protection Agency ("EPA")
alleging that the Company is a Potentially Responsible Party ("PRP") for the
cleanup of surface water contamination at the Cherokee Oil Company Site (the
"Site") in Charlotte, North Carolina which was used by the Company for the
disposal of certain byproducts of its manufacturing processes. Subsequently, the
U.S. Department of Justice notified the Company that it intends to seek recovery
of the approximately $6 million environmental cleanup cost incurred at the Site
from the Company and 46 other PRPs each of which is considered jointly and
severally liable. The Company does not yet know its potential share of the
cleanup costs, the allocation of which is typically based on the amount of
product disposed at the Site. Many of the PRPs are larger than the Company and
appear to have substantial resources. Management of the Company believes that
the ultimate settlement of this matter will not have a material adverse effect
on the Company's financial position or results of operations.

    From time to time, the Company is involved in litigation that it considers
to be in the normal course of business. Certain parties have alleged that the
Company is liable for its manufacturing discs from data provided by its
customers that contain copyrighted material not belonging to such customers. A
customer of the Company has asserted that certain discs manufactured by the
Company in excess of the quantity ordered by the customer had not been destroyed
in accordance with contractual arrangements. Two former employees of the Company
have asserted claims alleging wrongful discharge; a settlement was reached with
one former employee during fiscal 1995. The Company is not presently involved in
any legal proceedings which the Company expects individually or in the aggregate
to have a material adverse effect on its financial condition or results of
operations.


f.  STOCK WARRANTS: At March 31, 1996, 518,453 shares of the Company's
common stock were reserved for issuance upon exercise of outstanding stock
warrants which expire in 2005 and are exercisable at a price of $.01 per share.
During fiscal 1996, 175,000 warrants were exercised by the warrantholder.

11. STOCK OPTION PLANS:

    The Company has adopted the Nimbus CD International, Inc. 1995 Stock Option
and Stock Award Plan (the "Nimbus Plan") which provides for grants to officers
and key employees of stock options, stock appreciation rights, restricted stock
awards or common stock in lieu of bonuses. Under the terms of the Nimbus Plan,
2,715,449 shares of the Company's non-voting common stock were authorized to be
issued. Awards and their terms are authorized by the Compensation Committee of
the Company's Board of Directors.

    In October 1995, the Company adopted the Nimbus CD International, Inc. 1995
Stock Option Plan for Non-employee Members of the Company's Board of Directors
(the "Directors Plan"). An aggregate of 50,000 shares of common stock has been
reserved for issuance thereunder. On October 30, 1995, the Company awarded
options to the Company's only independent director to purchase 10,000 shares of
common stock at the initial public offering price.

<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(CONTINUED)


    The exercise price of options granted under the Nimbus Plan and the
Directors Plan is the fair market value of the Company's common stock at the
dates of grant. All options expire 10 years from the date of grant and vest over
periods of up to 10 years with earlier vesting upon the attainment of certain
performance measurements or upon the occurrence of certain other events.

    No restricted stock awards have been made under the Nimbus Plan. Non-
qualified stock options to purchase 477,958 shares of common stock were granted
in exchange for options granted under previous Company option plans. On April 3,
1995, the Company awarded qualified options to purchase 1,163,865 shares of non-
voting common stock. These options will vest ratably over five years from the
date of grant. On May 31, 1995, the Company awarded qualified options to
purchase 451,258 shares of non-voting common stock. These options will vest if
the Company meets certain performance measurements or six years from the date of
grant.

    At March 31, 1996, 40,000 common shares were available for future grant
under the Directors Plan and 664,578 common shares were available for future
grant under the Nimbus Plan.

    The following is a summary of the activity in the Company's stock option
plans for fiscal years 1996, 1995 and 1994:


                              Number of         Option Price
                              Stock Options      Per Share

Outstanding, April 1, 1993    2,571,592     $       0.53
  Granted                        75,210             1.06
  Canceled                      (15,136)            0.53

Outstanding, March 31, 1994   2,631,666     0.53 to 1.06
  Granted                        37,605             1.06
  Canceled                      (17,298)    0.53 to 1.06
  Exercised                  (2,174,015)    0.53 to 1.06

Outstanding, March 31, 1995     477,958     0.53 to 1.06
  Granted                     1,625,123     2.52 to 7.00
  Canceled                      (42,210)            2.52

Outstanding March 31, 1996    2,060,871     0.53 to 7.00

Exercisable:
  March 31, 1994              1,252,348     0.53 to 1.06
  March 31, 1995                477,958     0.53 to 1.06
  March 31, 1996                747,874     0.53 to 2.52

12. RELATED-PARTY TRANSACTIONS:

    On October 1, 1992, the Company entered into a Technical Services Agreement
with a company owned by certain former stockholders of the Company. Pursuant to
this agreement, the Company made annual payments of approximately $740 for
technical support services. In September 1993, the Company reacquired its common
stock held by these stockholders for an aggregate consideration of $2,795,
including cancellation of $931 of notes receivable from the stockholders.
Because these persons no longer had any equity interest in the Company,
management believed that little future benefit would arise under the Technical
Services Agreement. Accordingly, during fiscal 1994, the Company recorded a
$1,315 charge for the remaining future payments to be made under this agreement.
During fiscal 1995, the Company negotiated a settlement with the former stock-
holders to terminate this agreement. This settlement resulted in a gain of $140
during fiscal 1995.

    Sales to a business owned by former stockholders of the Company amounted to
$437 for fiscal 1996, $450 for fiscal 1995 and $486 for fiscal 1994.

    On May 4, 1994, the Company made an interest-bearing advance of $155 to a
stockholder, due on demand after February 1, 1995. This note was collected on
March 31, 1995.

    During  fiscal  1995,  the  Company  paid to McCown De Leeuw & Co.,  Behrman
Capital L.P., and Donaldson,  Lufkin & Jenrette  Securities Corporation Merchant
Banking,  Inc.  approximately  $5.7 million in transaction  costs related to the
Recapitalization.  Approximately  $4.0  million of the costs was  recorded  as a
reduction  of  paid-in-capital  and $1.5  million was recorded as an addition to
treasury stock. The remaining transaction costs were charged to expense.


13.EMPLOYEE BENEFIT PLANS:

    The Company has adopted a 401(k) savings and investment plan which covers
substantially all U.S. employees. Contributions to the plan are at the
discretion of the Company. The expense recognized for the plan amounted to $343,
$296 and $214 for fiscal years 1996, 1995 and 1994, respectively.

    The Company has adopted a defined contribution retirement plan which covers
substantially all U.K. employees. Contributions to the plan are at the
discretion of the Company. The expense recognized for the plan amounted to $413,
$395 and $346 for fiscal years 1996, 1995 and 1994, respectively.


<PAGE>

14.  GEOGRAPHIC SEGMENT INFORMATION:

A summary of the Company's operations by geographic area for fiscal years 1996,
1995 and 1994 is as follows:


<TABLE>
<CAPTION>



                               1996                                1995                             1994
                    NET     OPERATING                   Net     Operating                Net     Operating
                   SALES      INCOME     ASSETS        Sales      Income     Assets      Sales    Income     Assets
<S>              <C>          <C>         <C>        <C>         <C>         <C>        <C>         <C>        <C>
United States    $ 71,654     $10,793     $57,925    $48,663     $ 8,319     $52,171    $35,738     $2,790     $36,253
United Kingdom     46,919      10,698      32,828     37,466       7,141      27,824     34,805      5,339      23,279
Inter-area sales     (328)        (44)                  (302)        (48)                  (609)       (22)

                 $118,245     $21,447     $90,753    $85,827     $15,412     $79,995    $69,934     $8,107     $59,532
</TABLE>


    Inter-area sales represented shipments of CDs and equipment between
geographic locations. Inter-area sales were made at prices which approximate
cost and have been eliminated from consolidated net sales.

15.SUPPLEMENTAL INCOME STATEMENT INFORMATION:

    The Company incurred $696 of costs in connection with its registration
statement for an attempted public offering in the spring of 1994, which costs
had been deferred and reflected in other assets. These costs were charged to
expense as of December 31, 1994.

    During the attempted public offering, the Company had entered into
agreements to acquire the operations of CD Plant Manufacturing AB, located in
Sweden. The acquisition was contingent on the completion of an initial public
offering of the Company's common stock by no later than June 1, 1994. When the
Company was not able to complete the offering by the indicated date, the
acquisition was not consummated. The cancellation resulted in a $309 write-off
of accumulated acquisitions costs as of June 30, 1994.


16.OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:

    The Company enters into foreign exchange contracts to hedge foreign currency
transactions and to protect it from risk due to exchange rate movements because
gains and losses on these contracts offset gains and losses on the transactions
being hedged. The Company does not engage in speculation. At March 31, 1996, the
Company was not party to any foreign exchange contracts.

    The Company's customer base is primarily American and European recording and
software companies. One customer operating under a vendor supply agreement
accounted for 17% of fiscal year 1996 net sales. No other customers represented
more than 10% of consolidated sales for fiscal years 1996, 1995 or 1994. The
Company performs credit evaluations of its customers and maintains reserves for
credit losses. The provision for doubtful accounts amounted to $1,268, $514 and
$1,141 for the fiscal years 1996, 1995 and 1994, respectively.

17. STOCK SPLIT:

    On October 16, 1995, the Company's board of directors approved an increase
in the authorized shares of the Company's common stock to 60 million shares and
a 3.76049-for-1 stock split which was distributed on October 18, 1995. All
shares and per share amounts have been adjusted to reflect such stock split.


18.PRO FORMA EARNINGS PER SHARE:

    The pro forma net income gives effect to the Recapitalization, the Offering
and the Private Placement, and pro forma earnings per share are computed based
on the total number of shares of common stock issued and outstanding at March
31, 1996 and 1995, as adjusted for the 3.76049-for-1 stock split that became
effective prior to the Offering and the Private Placement and for the following
assumptions as if each had occurred on April 1, 1994: (i) the assumed exercise
of warrants and stock options outstanding during each year, determined by the
treasury stock method using the public offering price of $7.00 per share for
options and warrants granted within one year prior to the Offering and the
Private Placement and the average market price for options and warrants
outstanding in periods after the Offering; (ii) the net additional debt incurred
in the Recapitalization, at an average interest rate of 9.2%, resulting in
additional interest expense of $2,512 ($1,557 net of tax) for the fiscal year
ended March 31, 1995; (iii) the issuance by the Company of 6,350,000 shares of
common stock in the Offering and 500,000 shares in the Private Placement; (iv)
the application by the Company of the net proceeds of the Offering to repay
$41.7 million of outstanding debt; and (v) an assumed average outstanding
borrowing of $28,300 at an average interest rate of 9.2%, resulting in a
reduction of historical interest expense of $2,551 ($1,582 net of tax) for the
fiscal year ended March 31, 1996, and $1,983 ($1,229 net of tax) for the fiscal
year ended March 31, 1995.

    Historical earning per share data has been omitted as the historical
capitalization of the Company prior to the Recapitalization and the Offerings is
not indicative of its capital structure following such events.

<PAGE>

NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(CONTINUED)


19.  ACCOUNTING STANDARDS CHANGES:

          In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which is effective for fiscal years beginning after
December 15, 1995. SFAS 123 requires a fair value based method of accounting for
stock based compensation, and provides an option to the Company to either
recognize compensation expense for employee stock based compensation or provide
pro forma earnings information as if such compensation cost had been recognized.
The Company has not yet determined the various assumptions that will be used in
the fair value calculations, the method of adoption nor the impact this
statement will have on its financial statements.

20.  QUARTERLY FINANCIAL DATA (UNAUDITED):

        Summarized quarterly financial data for fiscal years 1996 and 1995
follows:


DOLLARS IN THOUSANDS,                  Three Months Ended
EXCEPT PER SHARE DATA         6/30       9/30        12/31      3/31

1996
Discs sold                    21,680     33,228     37,531     33,239
Net sales                    $21,307    $30,545    $36,645    $29,748
Gross profit                   7,212      8,982      9,880      8,362
Operating income               3,529      6,072      7,213      4,633
Income before
  extraordinary item             994      2,808      3,980      2,677
Net income                   $   994    $ 2,808    $ 1,028    $ 2,677
Net income-pro forma
  for the Offering           $ 1,655    $ 3,451    $ 4,257    $ 2,677
Earnings per share:
  Pro forma for the Offering $  0.07    $  0.15    $  0.19    $  0.12




DOLLARS IN THOUSANDS,                    Three Months Ended
EXCEPT PER SHARE DATA          6/30      9/30       12/31       3/31

1995
Discs sold                    16,792     18,548     29,865     22,543
Net sales                    $17,044    $18,912    $27,493    $22,378
Gross profit                   5,185      6,100      8,674      7,647
Operating income               2,337      3,793      5,753      3,529
Income before
  extraordinary item           1,254      2,142      3,654      1,474
Net income                   $ 1,254    $ 2,142    $ 3,654    $ 1,150
Net income-pro forma
  for the Offering           $ 1,184    $ 2,009    $ 3,599    $ 1,404
Earnings per share:
  Pro forma for the Offering $  0.05    $  0.09    $  0.16    $  0.06


REPORT OF INDEPENDENT
ACCOUNTANTS

The Stockholders and Directors
Nimbus CD International, Inc.:


    We have audited the accompanying consolidated balance sheets of Nimbus CD
International, Inc. and its subsidiaries (the "Company") as of March 31, 1996
and 1995, and the related consolidated statements of income, stockholders'
equity and cash flows for each of the three years in the period ended March 31,
1996. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Nimbus CD
International, Inc. and its subsidiaries as of March 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended March 31, 1996 in conformity with generally
accepted accounting principles.


                                    /s/ COOPERS & LYBRAND L.L.P.

Richmond, Virginia
May 23, 1996


COMMON STOCK INFORMATION

The Company's common stock commenced trading on the Nasdaq National Market on
October 26, 1995 under the symbol NMBS. Prior to that date, there was no
established public trading market for the common stock.

   Set forth are the daily high and low sales prices for the Company's common
stock for the period indicated, as reported by MicroQuote II. The current quoted
price of the stock is listed daily in The Wall Street Journal in the National
Association of Securities Dealers Automated Quotation System (Nasdaq). As of
June 6, 1996, there were 104 shareholders of record. The Company has not paid
any dividends on its common stock.

                              Quarter Ended
Fiscal 1996                  12/31    3/31

High                        $ 9 3/4   $ 9 1/8
Low                           7         6 1/2




                             EXHIBIT 21.1

                    SUBSIDIARIES OF THE REGISTRANT

    Name of Corporation                     State/County of Incorporation
    -------------------                     -----------------------------
Nimbus Manufacturing Inc.                              Virginia

Nimbus Manufacturing (UK) Limited                   United Kingdom

Nimbus Information Systems, Inc.                       Virginia

Nimbus Software Services, Inc.                         Delaware

CD Manufacturing (UK) Limited                       United Kingdom

3dcd, L.L.C.                                           Delaware








                             EXHIBIT 24.1

    POWERS OF ATTORNEY FROM OFFICERS AND DIRECTORS OF THE COMPANY
                    SIGNING BY AN ATTORNEY-IN-FACT



                                POWER OF ATTORNEY

      I,  CHARLES  AYRES,  a duly elected  Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 26, 1996.


                                     \s\ Charles Ayers
                                     CHARLES AYERS




<PAGE>


                                POWER OF ATTORNEY

      I, DARRYL G. BEHRMAN,  a duly elected Director of NIMBUS CD INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS WHEREOF, the undersigned has executed this instrument as of May
20, 1996.


                                     \s\ Darryl G. Behrman
                                     DARRYL G. BEHRMAN





<PAGE>


                                POWER OF ATTORNEY

      I, GRANT G. BEHRMAN,  a duly elected Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS WHEREOF, the undersigned has executed this instrument as of May
20, 1996.


                                     \s\ Grant G. Behrman
                                     GRANT G. BEHRMAN






<PAGE>


                                POWER OF ATTORNEY

      I, ROBERT M. DAVIDSON, a duly elected Director of NIMBUS CD INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 4, 1996.


                                     \s\ Robert M. Davidson
                                     ROBERT M. DAVIDSON





<PAGE>


                                POWER OF ATTORNEY

      I, DAVID E. DE LEEUW, a duly elected Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this  instument as of
June 26, 1996.


                                     \s\ David E. De Leeuw
                                     DAVID E. DE LEEUW





<PAGE>


                                POWER OF ATTORNEY

      I,  ANTHONY V. DUB, a duly  elected  Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 26, 1996.


                                     \s\ Anthony V. Dub
                                     ANTHONY V. DUB






<PAGE>


                                POWER OF ATTORNEY

      I,  ROBERT  B.  HELLMAN,  JR.,  a  duly  elected  Director  of  NIMBUS  CD
INTERNATIONAL,   INC.,  a  Delaware  corporation  (the  "Company"),   do  hereby
constitute and appoint L. Steven Minkel and Gary E. Krutul, each with full power
of  substitution,  for me and in my  name,  place  and  stead,  in any  and  all
capacities  (including without limitation,  as Director of the Company), to sign
the  Company's  Annual  Report on Form 10-K for the year ended  March 31,  1996,
which is to be filed  with the  Securities  and  Exchange  Commission,  with all
exhibits  thereto,  and any and all  documents in connection  therewith,  hereby
granting unto said attorney-in-fact and agent full power and authority to do and
perform any and all acts and things  requisite  and  necessary  to be done,  and
hereby ratifying and confirming all that said  attorney-in-fact and agent may do
or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 26, 1996.


                                     \s\ Robert B. Hellman, Jr.
                                     ROBERT B. HELLMAN, JR.






<PAGE>


                                POWER OF ATTORNEY

      I, DAVID E. KING,  a duly  elected  Director  of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 26, 1996.


                                     \s\ David E. King
                                     DAVID E. KING






<PAGE>


                                POWER OF ATTORNEY

      I, GEORGE E. McCOWN, a duly elected  Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS WHEREOF, the undersigned has executed this instrument as of May
10, 1996.


                                     \s\ George E. McCown
                                     GEORGE E. MCCOWN







<PAGE>


                                POWER OF ATTORNEY

      I, GLENN  McKENZIE,  a duly elected  Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS  WHEREOF,  the  undersigned  has executed this instrument as of
June 26, 1996.


                                    \s\ Glenn McKenzie
                                     GLENN MCKENZIE







<PAGE>


                                POWER OF ATTORNEY

      I, DAVID B. WILSON,  a duly elected  Director of NIMBUS CD  INTERNATIONAL,
INC., a Delaware  corporation (the "Company"),  do hereby constitute and appoint
L. Steven Minkel and Gary E. Krutul,  each with full power of substitution,  for
me and in my name, place and stead, in any and all capacities (including without
limitation,  as Director of the Company), to sign the Company's Annual Report on
Form 10-K for the year  ended  March  31,  1996,  which is to be filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

      IN WITNESS WHEREOF, the undersigned has executed this instrument as of May
7, 1996.


                                     \s\ David B. Wilson
                                     DAVID B. WILSON



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER>                         1,000
       
<S>                                  <C>
<PERIOD-TYPE>                        YEAR
<FISCAL-YEAR-END>                     MAR-31-1996
<PERIOD-END>                          MAR-31-1996
<CASH>                                 3,593
<SECURITIES>                               0
<RECEIVABLES>                         28,135
<ALLOWANCES>                           2,014
<INVENTORY>                            2,177
<CURRENT-ASSETS>                      34,386
<PP&E>                                67,187
<DEPRECIATION>                        16,378
<TOTAL-ASSETS>                        90,753
<CURRENT-LIABILITIES>                 18,624
<BONDS>                                    0
                      0
                                0
<COMMON>                                 390
<OTHER-SE>                            42,676
<TOTAL-LIABILITY-AND-EQUITY>          90,753
<SALES>                              118,245
<TOTAL-REVENUES>                     118,245
<CGS>                                 83,809
<TOTAL-COSTS>                         83,809
<OTHER-EXPENSES>                      12,989
<LOSS-PROVISION>                       1,268
<INTEREST-EXPENSE>                     5,305
<INCOME-PRETAX>                       16,101
<INCOME-TAX>                           5,642
<INCOME-CONTINUING>                   10,459
<DISCONTINUED>                             0
<EXTRAORDINARY>                       (2,952)
<CHANGES>                                  0
<NET-INCOME>                           7,507
<EPS-PRIMARY>                           0.53
<EPS-DILUTED>                           0.53
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission