HAMILTON ALEXANDER VARIABLE ANNUITY SEPARATE ACCOUNT
485BPOS, 1996-05-01
Previous: MUTUAL FUND TRUST, N-30D, 1996-05-01
Next: BANNER LIFE VARIABLE ANNUITY ACCOUNT B, 485BPOS, 1996-05-01



<PAGE>


       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 1996

                                                       REGISTRATION NO. 33-75714
                                                                        811-8374
                       SECURITIES AND EXCHANGE COMMISSION
                       ==================================
                             Washington, D.C.  20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933         /X/
                         PRE-EFFECTIVE AMENDMENT NO.____                     / /
                        POST-EFFECTIVE AMENDMENT NO. _1_                     /x/
                                       and
          REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940    /X/
                                 AMENDMENT NO._2_                            /X/
                                             
                       ALEXANDER HAMILTON VARIABLE ANNUITY
                       -----------------------------------
                                SEPARATE ACCOUNT
                                ----------------
                           (EXACT NAME OF REGISTRANT)

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
              ----------------------------------------------------
                               (NAME OF DEPOSITOR)

              33045 Hamilton Court, Farmington Hills, MI 48334-3358
              -----------------------------------------------------
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE
                                 (810) 553-2000


NAME AND ADDRESS OF
  AGENT FOR SERVICE:                         COPY TO:
J. Gregory Poole, Counsel                    Frederick R. Bellamy, Esquire
Jefferson-Pilot Life Insurance               Sutherland, Asbill & Brennan
  Company                                    1275 Pennsylvania Avenue, N.W.
100 N. Greene Street                         Washington, D.C. 20004-2404
Greensboro, NC  27420

         IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
               ___ immediately upon filing pursuant to paragraph (b)
               _X_ on May 1, 1996 pursuant to paragraph (b)
               ___ 60 days after filing pursuant to paragraph (a)(i)
               ___ on ________ pursuant to paragraph (a)(i)
               ___ 75 days after filing pursuant to paragraph (a)(ii)
               ___ on ________ pursuant to paragraph (a)(ii) of Rule 485

         IF APPROPRIATE CHECK THE FOLLOWING BOX:
               ___ this Post-Effective Amendment designates a new effective
                   date for a new effective date for a previously filed
                   Post-Effective Amendment.

                  APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
    As soon as practicable after effectiveness of the Registration Statement


Pursuant to Rule 24f-2 under the Investment Company Act of 1940, an indefinite
number or amount of securities has been registered under the Securities Act of
1933.  As of December 31, 1995, the Registrant had not commenced operations and,
no Rule 24f-2 Notice for fiscal year ending December 31, 1995, was filed with
the Securities and Exchange Commission.


<PAGE>


                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495


                     Showing Location in Part A (Prospectus)
             Part B (Statement of Additional Information) and Part C
           of Registration Statement Information Required by Form N-4
           ----------------------------------------------------------

                                      PART A
                                      ------
Item of Form N-4                                   Prospectus Caption
- ----------------                                   ------------------

1.   Cover Page. . . . . . . . . . . .            Cover Page

2.   Definitions . . . . . . . . . . .            Definitions

3.   Synopsis. . . . . . . . . . . . .            Summary; Historical  
                                                  Performance Data

4.   Condensed Financial Information .            Not Applicable

5.   General
     (a)  Depositor. . . . . . . . . .            Alexander Hamilton Life
                                                  Insurance Company of America;
                                                  Additional Information about
                                                  the Company
     (b)  Registrant . . . . . . . . .            Alexander Hamilton Variable
                                                  Annuity Separate Account
     (c)  Portfolio Company. . . . . .            Alexander Hamilton Variable
                                                  Insurance Trust
     (d)  Fund Prospectus. . . . . . .            Alexander Hamilton Variable
                                                  Insurance Trust
     (e)  Voting Rights. . . . . . . .            Voting Rights

6.   Deductions and Expenses
     (a)  General. . . . . . . . . . .            Charges and Deductions
     (b)  Sales Load % . . . . . . . .            Surrender Charge
     (c)  Special Purchase Plan. . . .            Not Applicable
     (d)  Commissions. . . . . . . . .            Distributor of the Contracts
     (e)  Expenses - Registrant. . . .            Other Expenses Including
                                                  Investment Advisory Fees
     (f)  Fund Expenses. . . . . . . .            Not Applicable
     (g)  Organizational Expenses. . .            Not Applicable

7.   Contracts
     (a)  Persons with Rights. . . . .            The Alexander Hamilton Life
                                                  Insurance Company of America
                                                  Variable Annuity Contract;
                                                  Distributions Under The
                                                  Contract; Voting Rights



<PAGE>


     (b)(i) Allocation of Premium
            Payments . . . . . . . . .            Premium Payments
       (ii) Transfers. . . . . . . . .            Transfers
      (iii) Exchanges. . . . . . . . .            Not Applicable
     (c) Changes . . . . . . . . . . .            Addition, Deletion or
                                                  Substitution of Investments
     (d) Inquiries . . . . . . . . . .            Summary; Annuity Payments;
                                                  Annuity Payment Options;
                                                  Benefit; General Provisions

8.   Annuity Period. . . . . . . . . .            Annuity Payment Options

9.   Death Benefit . . . . . . . . . .            Death Benefit

10.  Purchase and Contract Balances
     (a) Purchases . . . . . . . . . .            Contract Application and
                                                  Issuance of Contracts
     (b) Valuation . . . . . . . . . .            Contract Value
     (c) Daily Calculation . . . . . .            The Separate Account Value
     (d) Underwriter . . . . . . . . .            Distributor of the Contracts

11.  Redemptions
     (a) By Contract Owners. . . . . .            Surrenders
         By Annuitant. . . . . . . . .            Not Applicable
     (b) Texas ORP . . . . . . . . . .            Restrictions Under the Texas
                                                  ORP Retirement Program
     (c) Check Delay . . . . . . . . .            Surrenders
     (d) Lapse . . . . . . . . . . . .            Lapse
     (e) Free Look . . . . . . . . . .            Summary; Right to Examine the
                                                  Contract

12.  Taxes . . . . . . . . . . . . . .            Certain Federal Income Tax
                                                  Consequences

13.  Legal Proceedings . . . . . . . . . . .      Legal Proceedings

14.  Table of Contents for the
     Statement of Additional Information . .      Statement of Additional
                                                  Information Table of Contents

                                     PART B
                                     ------

                                                   Statement of
                                                   Additional
Item of Form N-4                                   Information Caption
- ----------------                                   -------------------

15.  Cover Page  . . . . . . . . . . . . . .      Cover Page

16.  Table of Contents . . . . . . . . . . .      Table of Contents

17.  General Information
          and History. . . . . . . . . . . .      (Prospectus) Alexander
                                                  Hamilton Life Insurance
                                                  Company of America; Additional
                                                  Information About the Company

<PAGE>


18.  Services
     (a)  Fees and Expenses
            of Registrant. . . . . . . . . .      Not Applicable
     (b)  Management Contracts . . . . . . .      Not Applicable
     (c)  Custodian. . . . . . . . . . . . .      Records, Reports and Services
          Independent
          Auditors . . . . . . . . . . . . .      Financial Statements
     (d)  Assets of Registrant . . . . . . .      Not Applicable
     (e)  Affiliated Person. . . . . . . . .      Not Applicable
     (f)  Principal Underwriter. . . . . . .      Not Applicable

19.  Purchase of Securities
     Being Offered . . . . . . . . . . . . .      (Prospectus) The Alexander
                                                  Hamilton Life Insurance
                                                  Company of America Variable
                                                  Annuity Contract
     Offering Sales Load. .  . . . . . . . .      (Prospectus) Surrender Charge

20.  Underwriters. . . . . . . . . . . . . .      (Prospectus) Distributor of
                                                  the Contracts

21.  Calculation of Performance
     Data. . . . . . . . . . . . . . . . . .      (Prospectus) Performance Data;
                                                  Performance Data and
                                                  Calculations

22.  Annuity Payments. . . . . . . . . . . .      (Prospectus) Annuity Income
                                                  Payments; Annuity Payment
                                                  Options

23.  Financial Statements. . . . . . . . . .      Financial Statements


                           PART C -- OTHER INFORMATION
                           ---------------------------

Item of Form N-4                                  Part C Caption
- ----------------                                  --------------

24.  Financial Statements
     and Exhibits. . . . . . . . . . . . . .      Financial Statements and
                                                  Exhibits
     (a)  Financial Statements . . . . . . .      Financial Statements
     (b)  Exhibits . . . . . . . . . . . . .      Exhibits

25.  Directors and Officers of                    The Company's Directors
     the Depositor. . .. . . . . . . . . . .      and Officers

26.  Persons Controlled By or
     Under Common Control. . . . . . . . . .      Persons Controlled By or Under
                                                  Common Control with the
                                                  Depositor or Registrant



<PAGE>


27.  Number of Contract Owners . . . . . . .      Number of Contract Owners

28.  Indemnification . . . . . . . . . . . .      Indemnification

29.  Principal                                    Distributor of the
     Underwriters. . . . . . . . . . . . . .      Contracts

30.  Location of Accounts
     and Records . . . . . . . . . . . . . .      Location of Accounts and
                                                  Records

31.  Management Services . . . . . . . . . .      Management Services


32.  Undertakings. . . . . . . . . . . . . .      Undertakings
     Signature Page. . . . . . . . . . . . .      Signatures 


<PAGE>


                                    PART A

                     INFORMATION REQUIRED IN A PROSPECTIVE



<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY
 
                                   ISSUED BY
 
              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
                              33045 HAMILTON COURT
PROSPECTUS                    FARMINGTON HILLS, MI 48334             MAY 1, 1996
 
    This  Prospectus describes the Allegiance Variable Annuity (the "Contract"),
an individual Flexible Premium Multi-Funded Deferred Variable Annuity offered by
Alexander Hamilton  Life  Insurance  Company of  America  (the  "Company").  The
Contract  provides for the  accumulation of capital on  a tax-deferred basis for
retirement or other  long-term purposes.  A minimum initial  Premium Payment  of
only  $2,000 is required  to purchase a  Contract (although a  lower minimum may
apply to certain  tax-qualified Contracts).  You generally  may make  additional
Premium  Payments of  at least $50  each at  any time before  the Maturity Date.
Additional limitations on Premium Payments apply.
 
    You may allocate Premium Payments to one or more Variable Subaccounts of the
Alexander Hamilton Variable Annuity  Separate Account (the "Separate  Account"),
in  which the Contract Value varies to reflect investment performance, or to one
or more Interest  Rate Guarantee Periods  of the Capital  Developer Account,  in
which a specified rate of interest is credited to the Contract Value (subject to
a  Market Value Adjustment),  or to a combination  of these Variable Subaccounts
and Interest Rate Guarantee  Periods. The Separate  Account currently has  eight
different  Variable  Subaccounts (the  "Variable  Subaccounts"). Assets  of each
Variable Subaccount are invested in  a corresponding portfolio (each, a  "Fund")
of  the  Alexander  Hamilton  Variable  Insurance  Trust  (the  "Trust")  or the
Federated Prime  Money  Fund.  The  Trust currently  consists  of  seven  Funds:
Investment  Grade  Bond, High  Yield Bond,  Balanced,  Growth &  Income, Growth,
Emerging Growth, and  International Equity.  The Trust and  the Federated  Prime
Money   Fund  are  described  in   separate  prospectuses  that  accompany  this
Prospectus. The Contract Value allocated to the Separate Account will vary up or
down in accordance with  the investment performance of  the Fund(s) you  select.
Therefore,  you bear the entire investment risk for all amounts allocated to the
Separate Account. The Capital Developer Account currently has two Interest  Rate
Guarantee  Periods: one year and seven  years. The Market Value Adjustment could
decrease the value of  amounts prematurely surrendered, withdrawn,  transferred,
or  annuitized from the  Capital Developer Account, but  amounts invested in the
Capital Developer Account are guaranteed to  earn interest at an annual rate  of
at  least three percent. There  is no guaranteed or  minimum Surrender Value for
the Variable  Subaccounts,  so  the  Surrender Value  with  respect  to  amounts
allocated  to the Variable  Subaccounts could be less  than the Premium Payments
allocated thereto.
 
    The Contract provides for annuity  payments to be made  by the Company on  a
fixed  or a  variable basis  for the  life of  the Annuitant  or for  some other
period, beginning on the  Maturity Date that you  select. Prior to the  Maturity
Date,  you can transfer amounts among the ten Investment Options, that is, among
the two Interest Rate Guarantee Periods of the Capital Developer Account and the
eight Variable Subaccounts  of the  Separate Account. After  the Maturity  Date,
transfers  are permitted among  the Variable Subaccounts.  Prior to the Maturity
Date, you can also Surrender the Contract or withdraw a portion of the Surrender
Value in exchange for a cash payment; however, Surrenders and Withdrawals may be
taxable, subject to  a Surrender Charge,  a Market Value  Adjustment, an  Annual
Administrative  Fee, and/or  a tax penalty,  and payment of  Surrenders from the
Capital Developer Account may be delayed.
 
    This Prospectus sets forth your  rights under the Contract, and  information
regarding  the  Investment  Options that  you  should know  before  investing. A
Statement of Additional Information dated May  1, 1996, has been filed with  the
Securities and Exchange Commission ("SEC") and is available without charge, upon
Request  by  calling the  Administrative Service  Center at  1-800-289-1776. The
Table of Contents of the Statement of Additional Information is included at  the
end of this Prospectus. The Statement of Additional Information, as supplemented
from time to time, is incorporated herein by reference.
 
    THIS  PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED BY A CURRENT PROSPECTUS FOR
THE ALEXANDER HAMILTON VARIABLE  INSURANCE TRUST AND  THE FEDERATED PRIME  MONEY
FUND.
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
    CONTRACTS AND SHARES  OF THE  FUNDS ARE NOT  DEPOSITS OR  OBLIGATIONS OF  OR
GUARANTEED  BY ANY BANK, NOR ARE THEY FEDERALLY INSURED BY THE FDIC OR ANY OTHER
GOVERNMENT AGENCY. INVESTING IN THE CONTRACTS INVOLVES CERTAIN INVESTMENT RISKS,
INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE.
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -------
<S>                                                                      <C>
DEFINITIONS............................................................        1
SUMMARY................................................................        4
ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA...................        9
INVESTMENT OPTIONS.....................................................       10
  The Separate Account.................................................       10
  The Capital Developer Account........................................       12
THE ALLEGIANCE VARIABLE ANNUITY CONTRACT...............................       13
  Contract Application and Issuance of Contracts.......................       14
  Premium Payments.....................................................       14
    Initial Premium Payment............................................       14
    Additional Premium Payments........................................       14
    Allocation of Premium Payments.....................................       14
    Payment Not Honored by Bank........................................       15
  Contract Value.......................................................       15
    The Separate Account Value.........................................       15
    The Capital Developer Account Value................................       15
    Minimum Contract Value.............................................       16
  Transfers............................................................       16
  Dollar Cost Averaging................................................       17
DISTRIBUTIONS UNDER THE CONTRACT.......................................       18
  Surrenders and Partial Withdrawals...................................       18
  Systematic Withdrawal Plan...........................................       19
  Annuity Payments.....................................................       19
    Maturity Date......................................................       19
    Election of Annuity Payment Option.................................       19
    Taxes..............................................................       20
  Annuity Payment Options..............................................       20
  Death Benefit........................................................       22
    Death of Contract Owner Prior to Maturity Date.....................       22
    Death of Annuitant Prior to Maturity Date..........................       23
    Death of Annuitant on or After Maturity Date.......................       23
    Death of Contract Owner on or After Maturity Date..................       23
    Contract Owner's Spouse as Beneficiary.............................       23
    Payment of Death Benefit to Beneficiary............................       23
    Beneficiary........................................................       24
    Change of Contract Owner...........................................       24
  IRS Required Distribution............................................       24
  Restrictions Under the Texas Optional Retirement Program.............       24
  Restrictions Under Section 403(b) Plans..............................       24
CHARGES AND DEDUCTIONS.................................................       24
  Surrender Charge.....................................................       24
  Market Value Adjustment..............................................       25
  Reduction in Charges for Certain Groups..............................       26
  Mortality and Expense Risk Charge....................................       26
  Administrative Expense Charge........................................       27
  Annual Administrative Fee............................................       27
  Transfer Charge......................................................       27
  Premium Taxes........................................................       27
  Federal, State and Local Taxes.......................................       28
  Other Expenses Including Investment Advisory Fees....................       28
</TABLE>
 
                                       i
<PAGE>
                        TABLE OF CONTENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -------
<S>                                                                      <C>
CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................       29
  Taxation of Annuities................................................       29
    In General.........................................................       29
    Possible Changes in Taxation.......................................       29
    Surrenders and Partial Withdrawals.................................       30
    Annuity Payments...................................................       30
    Penalty Tax........................................................       30
    Death Benefit Proceeds.............................................       30
    Transfers, Assignments, or Exchanges of the Contract...............       31
    Generation-Skipping Transfers......................................       31
    Multiple Contracts.................................................       31
    Withholding........................................................       31
    Other Tax Consequences.............................................       31
  Qualified Plans......................................................       31
    Qualified Pension and Profit Sharing Plans.........................       32
    Individual Retirement Annuities and Individual Retirement
     Accounts..........................................................       32
    Tax-Sheltered Annuities............................................       32
    Section 457 Deferred Compensation ("Section 457") Plans............       32
  General..............................................................       33
DISTRIBUTOR OF THE CONTRACTS...........................................       33
VOTING RIGHTS..........................................................       33
ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT......................       34
  Addition, Deletion, or Substitution of Investments...................       34
  Performance Data.....................................................       35
  Company Ratings......................................................       36
GENERAL CONTRACT PROVISIONS............................................       36
LEGAL PROCEEDINGS......................................................       38
AVAILABLE INFORMATION..................................................       38
STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS..................       39
APPENDIX I -- SURRENDER CHARGE CALCULATION
APPENDIX II -- MARKET VALUE ADJUSTMENT CALCULATION AND EXAMPLES
FUND PROSPECTUSES
  Alexander Hamilton Variable Insurance Trust (AHVIT)..................  AHVIT-1
  Federated Prime Money Fund (FPMF)....................................   FPMF-1
</TABLE>
 
    THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH  OFFERING MAY NOT LAWFULLY BE MADE.  NO DEALER, SALESPERSON OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN  CONNECTION
WITH  THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.
 
                                       ii
<PAGE>
                                  DEFINITIONS
 
    ACCUMULATION  PERIOD  --  The period  from  the  Contract Date  to  the date
preceding the Maturity Date.
 
    ACCUMULATION UNIT  -- A  unit  of measure  used  to determine  the  Separate
Account Value during the Accumulation Period.
 
    ADMINISTRATIVE  SERVICE  CENTER  --  P.O.  Box  1776,  Farmington  Hills, MI
48333-1776. Notices, Requests, and Premium  Payments under the Contract must  be
sent to the Company's Administrative Service Center.
 
    ANNUITANT(S) -- The person(s) upon whose life the Annuity Payments are to be
based.  You  will be  deemed the  Annuitant unless  you name  another to  be the
Annuitant in the Contract  Application. An Annuitant must  be a natural  person.
The Annuitant(s) named in the Application cannot be changed.
 
    ANNUITY  PAYMENTS -- The  payments from the  Company to the  Payee that will
begin on the Maturity Date. The amount of Annuity Payments will be based on  the
Contract  Value and the age of the Annuitant,  as well as on the Annuity Payment
Option and payment frequency selected.
 
    ANNUITY PAYMENT  OPTIONS  --  Options available  for  methods  of  receiving
Annuity Payments.
 
    ANNUITY PERIOD -- The period which begins on the Maturity Date and ends with
the last Annuity Payment.
 
    ANNUITY  UNIT --  A unit  of measure  used to  determine the  amount of each
Variable Annuity Payment.
 
    APPLICATION -- The document you  signed that evidences your application  for
the Contract.
 
    BENEFICIARY  -- The persons or entities designated by you in the Application
(or as subsequently changed by you) to receive the Death Benefit provided by the
Contract.
 
    CAPITAL DEVELOPER  ACCOUNT --  An account  of the  Company that  provides  a
Guaranteed  Interest Rate for  a specified Interest  Rate Guarantee Period. This
rate will never be less than 3% per year.
 
    CAPITAL DEVELOPER ACCOUNT  VALUE --  The portion  of Contract  Value in  the
Capital Developer Account.
 
    CODE -- The Internal Revenue Code of 1986, as amended.
 
    COMPANY  (OUR,  WE,  US) --  Alexander  Hamilton Life  Insurance  Company of
America.
 
    CONTRACT -- The Allegiance Variable Annuity, an individual flexible  premium
multi-funded variable annuity contract that is described in this Prospectus.
 
    CONTRACT  DATE -- The effective date of  coverage under the Contract and the
date from  which the  Company  measures Contract  Years, Quarters,  Months,  and
Anniversaries.
 
    CONTRACT OWNER (YOU, YOUR) -- The person or entity entitled to the ownership
rights  of the  Contract. The  Contract Owner  is the  person in  whose name the
Contract is issued. It is the person or entity named in the Application,  unless
otherwise changed. Joint Contract Owners are permitted only if they are spouses.
 
    CONTRACT  VALUE -- The value of all of the Accumulation Units held under the
Contract in the Separate Account  plus the value of  all amounts held under  the
Contract in the Capital Developer Account.
 
    CONTRACT  YEAR -- The first Contract Year  is the annual period which begins
on the Contract Date. Subsequent Contract Years begin on each anniversary of the
Contract Date.
 
    DEATH BENEFIT -- The amount payable upon the death of any Contract Owner.
 
    DUE PROOF OF DEATH -- Information required by the Company to process a claim
for a  Death Benefit,  including a  death  certificate and  a death  claim  form
acceptable to the Company.
 
    FEDERATED  PRIME  MONEY FUND  -- A  diversified  portfolio of  the Insurance
Management Series, managed by Federated Investors.
 
                                       1
<PAGE>
    FIXED ANNUITY OPTIONS  -- Annuity  Payment Options under  the Contract  that
provide for scheduled payments.
 
    GUARANTEED  INTEREST RATE --  The applicable effective  annual interest rate
which the Company  will credit and  compound annually on  the Capital  Developer
Account Value during each Interest Rate Guarantee Period. The rate is guaranteed
to be at least three percent per year.
 
    INTEREST  RATE GUARANTEE  PERIOD -- A  specified period which  begins on the
date that a Premium Payment is allocated  to (or a portion of Contract Value  is
transferred  to) the  Capital Developer  Account to  accumulate at  a Guaranteed
Interest Rate. Currently, the  Company offers one and  seven year Interest  Rate
Guarantee Periods.
 
    INVESTMENT  OPTION --  Each Interest  Rate Guarantee  Period of  the Capital
Developer Account and each Variable Subaccount of the Separate Account.
 
    ISSUE AGE -- The age of the Contract Owner on the Contract Date.
 
    MARKET VALUE ADJUSTMENT -- A positive or negative adjustment applied to  the
Capital  Developer Account  Value in  the event  of a  premature full Surrender,
Partial Withdrawal, Transfer, or  annuitization that is  requested prior to  the
end  of an Interest Rate Guarantee Period.  The Market Value Adjustment does not
apply during the last 30 days of the Interest Rate Guarantee Period.
 
    MATURITY DATE  -- The  date on  which the  Company makes  the first  Annuity
Payment  under the Contract. The latest Maturity Date that may be elected is the
Annuitant's 85th  birthday or  10 years  from the  contract date,  whichever  is
later.
 
    NET PREMIUM PAYMENT -- A Premium Payment less any applicable Premium Tax.
 
    PAYEE  -- The person or  entity who will receive  Annuity Payments under the
Contract.
 
    PREMIUM TAX -- A  tax imposed by  certain states when  a Premium Payment  is
made,  when Annuity Payments begin,  when a Partial Withdrawal  is made, or when
the Contract is Surrendered.
 
    PREMIUM PAYMENT -- A payment to the Company under the Contract.
 
    REQUEST --  A  request in  a  form satisfactory  to  the Company,  which  is
received by the Company's Administrative Service Center.
 
    TREASURY  RATE -- The applicable effective annual U.S. Treasury Rate used by
the Company  for  determining  the  Market  Value  Adjustment  applicable  to  a
Surrender,  Withdrawal, Transfer,  or annuitization  from the  Capital Developer
Account at any given time.
 
    TRUST -- Alexander Hamilton Variable Insurance Trust, a diversified open-end
management investment company which  offers investment alternatives through  its
seven  separate classes of  shares: Investment Grade Bond  Fund, High Yield Bond
Fund, Balanced Fund, Growth  & Income Fund, Growth  Fund, Emerging Growth  Fund,
and International Equity Fund, (each referred to as a "Fund" and collectively as
the  "Funds"). Each  Fund is  managed for  investment purposes  as if  it were a
separate investment company issuing its own shares.
 
    SEPARATE  ACCOUNT  --  The  Alexander  Hamilton  Variable  Annuity  Separate
Account,  a separate  account of  Alexander Hamilton  Life Insurance  Company of
America, which  consists of  assets set  aside by  the Company,  the  investment
performance  of which is kept  separate from that of  the general assets and all
other separate account assets of the Company. The Separate Account is registered
as a unit investment trust under the Investment Company Act of 1940.
 
    SEPARATE ACCOUNT VALUE -- The portion of Contract Value held in the Separate
Account. There is no guaranteed or minimum Separate Account Value.
 
    SURRENDER VALUE -- Proceeds payable upon a surrender of the Contract,  equal
to (a) the Contract Value (b) minus any applicable Surrender Charge, (c) plus or
minus   any   applicable  Market   Value  Adjustment,   (d)  minus   the  Annual
Administrative Fee, and (e) minus any applicable Premium Tax.
 
                                       2
<PAGE>
    VALUATION DAY -- Any day  on which the New York  Stock Exchange is open  for
trading  except for normal  holiday closing or when  the Securities and Exchange
Commission has determined that a state of emergency exists.
 
    VALUATION PERIOD -- The period of time beginning at the close of business on
the New York  Stock Exchange on  any Valuation Day  and ending at  the close  of
business on the next Valuation Day. A Valuation Period may be more than one day.
 
    VARIABLE  ANNUITY OPTIONS -- Annuity Payment Options under the Contract that
provide for  payments  which  vary  as  to dollar  amount  in  relation  to  the
investment  performance  of  specified  Variable  Subaccounts  of  the  Separate
Account.
 
    VARIABLE SUBACCOUNT --  Separate Account  assets are  divided into  Variable
Subaccounts.  Assets of each Variable Subaccount will be invested in shares of a
corresponding Fund  of the  Trust or  in  the Federated  Prime Money  Fund.  The
Company  reserves  the right  to eliminate  or add  Variable Subaccounts  and to
change investment companies or to substitute other investments for Trust shares.
 
                                       3
<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY
 
                                    SUMMARY
 
THE CONTRACT
 
    The  Allegiance Variable Annuity Contract  is an individual Flexible Premium
Multi-Funded Variable Deferred Annuity which can be purchased on a non-qualified
basis ("Non-qualified Contract") or in connection with certain plans  qualifying
for  favorable federal income  tax treatment ("Qualified  Contract"). A Contract
may be purchased with an initial Premium Payment of at least $2,000 (although  a
lower minimum may apply to certain Qualified Contracts).
 
    You  may make additional Premium  Payments of at least  $50 each at any time
before the Maturity  Date. (See  "Premium Payments,"  p. 14.)  You may  allocate
Premium  Payments to  any combination  of the  ten Investment  Options under the
Contract. The  Investment Options  currently available  are the  eight  Variable
Subaccounts of the Alexander Hamilton Separate Account (the "Separate Account"),
and  the two Interest  Rate Guarantee Periods of  the Capital Developer Account.
(See "Investment Options," p. 10.)
 
THE INVESTMENT OPTIONS
 
    THE ALEXANDER  HAMILTON VARIABLE  ANNUITY SEPARATE  ACCOUNT.   The  Separate
Account,  a  separate account  of the  Company, invests  in shares  of Alexander
Hamilton Variable  Insurance  Trust (the  "Trust"),  a mutual  fund  managed  by
Alexander  Hamilton Capital Management,  and in the  Federated Prime Money Fund.
The Trust currently  has seven Funds:  Investment Grade Bond,  High Yield  Bond,
Balanced,  Growth & Income,  Growth, Emerging Growth,  and International Equity.
Each of the eight Variable Subaccounts of the Separate Account invests solely in
a corresponding Fund of the Trust or in the Federated Prime Money Fund.  Because
the Separate Account Value will increase or decrease depending on the investment
experience  of the selected Variable Subaccounts, you bear the entire investment
risk with respect to Premium Payments allocated to, and amounts transferred  to,
the Separate Account. (See "The Separate Account," p. 10.)
 
    THE  CAPITAL DEVELOPER ACCOUNT.  The  Company currently offers two different
Interest Rate Guarantee Periods  in the Capital  Developer Account, lasting  for
one  and seven years (not all periods  are available in all states). The Capital
Developer Account provides  for fixed  accumulations at  a specified  Guaranteed
Interest Rate. Amounts allocated to the Capital Developer Account may be subject
to  a Market Value Adjustment upon  a premature Surrender, Withdrawal, Transfer,
or annuitization requested 31 days or more prior to the end of the Interest Rate
Guarantee Period. Because of this adjustment  and for other reasons, the  amount
payable  upon  Partial  Withdrawal or  Surrender  or  applied to  a  Transfer or
annuitization may be more  or less than the  Capital Developer Account Value  at
the  time of  the transaction. However,  the Market Value  Adjustment will never
reduce the earnings  on amounts allocated  to the Capital  Developer Account  to
less than three percent per year (See "The Capital Developer Account," p. 12.)
 
TRANSFERS
 
    You  may transfer Contract Value during the Accumulation Period (I.E., prior
to  the  Maturity  Date)  among  the  Investment  Options  subject  to   certain
limitations. The minimum Transfer amount is $250 for transfers from any Variable
Subaccount  and  $1,000  for  transfers  from  the  Capital  Developer  Account.
Transfers from Interest Rate Guarantee Periods may be subject to a Market  Value
Adjustment. (See "Transfers," p. 16.)
 
    During  the Annuity  Period (I.E., after  the Maturity Date),  if a Variable
Annuity Option is chosen  then a portion  of the Separate  Account Value may  be
transferred  from one Variable  Subaccount to any  other Variable Subaccount. No
Transfers are permitted when a Fixed Annuity Option is chosen. (See "Transfers,"
p. 16.)
 
    A fee equal to $10 may be imposed  for each transfer in excess of 15  during
any  Contract year. Although the Company reserves the right to impose a $10 fee,
it currently has no plans to do so.
 
                                       4
<PAGE>
SURRENDERS AND PARTIAL WITHDRAWALS
 
    You may elect to Surrender all or withdraw a portion of the Surrender  Value
in  exchange for  a cash  payment at any  time prior  to the  Maturity Date. The
minimum withdrawal amount is $250 from a Variable Subaccount and $1,000 from the
Capital Developer Account. Following any Partial Withdrawal, the Contract  Value
must  be at least $2,000. Partial Withdrawals and Full Surrenders are subject to
any applicable Surrender Charge, Market Value Adjustment, Annual  Administrative
Fee, and state premium taxes. (See "Surrenders and Partial Withdrawals," p. 18.)
Federal  income taxes and a tax penalty may be applicable. (See "Certain Federal
Income Tax Matters,"  p. 29.) After  the Maturity Date,  Surrenders and  Partial
Withdrawals generally are not permitted.
 
    The  Separate Account Value remaining in any Variable Subaccount immediately
following a Partial  Withdrawal must  be at least  $250, and  the Account  Value
remaining  in an Interest Rate Guarantee  Period immediately following a Partial
Withdrawal must be at  least $1,000. If the  processing of a Withdrawal  request
would  result in a  remaining Variable Subaccount  value of less  than $250 or a
remaining Interest Rate Guarantee Period value of less than $1,000, the  Company
will  treat the  Withdrawal request  as a request  for withdrawal  of the entire
Contract amount in the relevant  Variable Subaccount or Interest Rate  Guarantee
Period.
 
    THERE  IS NO GUARANTEED  OR MINIMUM SURRENDER VALUE  WITH RESPECT TO AMOUNTS
ALLOCATED TO THE SEPARATE ACCOUNT, SO THE SURRENDER VALUE COULD BE LESS THAN THE
TOTAL PREMIUM  PAYMENTS ALLOCATED  TO  THAT ACCOUNT.  AMOUNTS ALLOCATED  TO  THE
CAPITAL  DEVELOPER ACCOUNT ARE GUARANTEED TO EARN  INTEREST AT A MINIMUM RATE OF
THREE PERCENT PER YEAR.
 
DEATH BENEFIT
 
    In the event  that any Contract  Owner dies  prior to the  Maturity Date,  a
Death  Benefit is payable to the Beneficiary upon receipt of Due Proof of Death,
an election of the Death Benefit Option,  and return of the Contract. The  Death
Benefit  will  at least  equal the  Contract Value  at the  time of  payment. No
Surrender Charge,  Market  Value Adjustment,  or  Annual Administrative  Fee  is
imposed upon amounts paid as a Death Benefit. (See "Death Benefit," p. 22.)
 
CHARGES AND DEDUCTIONS
 
    SURRENDER  CHARGE.  A  declining Surrender Charge will  be deducted from the
amount of  any Partial  Withdrawal  or Full  Surrender  during the  first  eight
Contract  Years to help defray sales expenses. The Surrender Charge in the first
two Contract Years  is 7% of  the Contract Value  Withdrawn or Surrendered,  and
declines  by one percentage point for each  of the next six Contract Years until
it equals zero. The Surrender Charge percentages are as follows:
 
<TABLE>
<CAPTION>
YEAR                         1     2     3     4     5     6     7     8    9+
- -------------------------   ---   ---   ---   ---   ---   ---   ---   ---   ---
<S>                         <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
PERCENTAGE...............     7     7     6     5     4     3     2     1    0
</TABLE>
 
    The Surrender Charge will also be imposed on the Maturity Date if it  occurs
during  the first eight years and you choose an annuity option of less than five
years. (The Contract may not be annuitized during the first Contract Year.)
 
    The  Surrender  Charge  will  not  apply  to  certain  distributions.   (See
"Surrender Charge," p. 24.)
 
    Each  Year, a Free Withdrawal Amount, equal  to 10% of the Contract Value at
the time of  the Surrender or  Partial Withdrawal,  will not be  subject to  any
Surrender  Charge. THE  COMPANY GUARANTEES  THAT THE  AGGREGATE SURRENDER CHARGE
WILL NEVER EXCEED 8.5% OF THE  TOTAL PREMIUM PAYMENTS. (See "Surrender  Charge,"
p. 24.)
 
    MARKET  VALUE ADJUSTMENT.   A positive  or negative  Market Value Adjustment
will be  applied  to  any  Full  Surrender,  Partial  Withdrawal,  Transfer,  or
annuitization  of Capital Developer Account  Value 31 days or  more prior to the
end of the Interest Rate Guarantee Period. The Market Value Adjustment does  not
apply  to amounts transferred from the one year Investment Rate Guarantee Period
pursuant to the Dollar Cost Averaging Option.
 
                                       5
<PAGE>
    The Market Value  Adjustment may be  positive or negative  depending on  the
Guaranteed Interest Rate credited and the Treasury Rate for the remainder of the
Interest Rate Guarantee Period, so it could increase or decrease the amount of a
Full  Surrender, Partial Withdrawal, Transfer,  or annuitization. The adjustment
is based  on a  comparison of  the Guaranteed  Interest Rate  applicable to  the
Interest  Rate  Guarantee Period  and the  Treasury Rate  for the  Interest Rate
Guarantee Period that most  closely approximates the  remaining duration of  the
Interest  Rate Guarantee  Period from  which the  Partial Withdrawal, Surrender,
Transfer, or annuitization is made. In  general, if the Treasury Rate is  higher
than  the Guaranteed Interest Rate, then  a negative Market Value Adjustment may
be applied, and YOU  COULD RECEIVE AN  AMOUNT LOWER THAN  THE AMOUNT OF  CAPITAL
DEVELOPER  ACCOUNT  VALUE  ON THE  DATE  OF THE  SURRENDER,  PARTIAL WITHDRAWAL,
TRANSFER, OR ANNUITIZATION. However, you will never receive less than the amount
allocated to the Capital  Developer Account, accumulated  at an annual  interest
rate  of  three percent.  If  the Treasury  Rate  is lower  than  the Guaranteed
Interest Rate, then a positive Market  Value Adjustment may be applied, and  you
could  receive an  amount higher  than the  Capital Developer  Account Value. No
Market Value Adjustment will  be applied to  any Surrender, Partial  Withdrawal,
Transfer,  or annuitization  from an Interest  Guarantee Period  made during the
last 30  days  of  the  Interest  Rate  Guarantee  Period.  (See  "Market  Value
Adjustment," p. 25.)
 
    MORTALITY AND EXPENSE RISK CHARGE.  The Company deducts a daily charge equal
to  a percentage of the net assets in the Separate Account for the mortality and
expense risks assumed by the Company.  The effective annual rate of this  charge
is  1.25% of the Separate  Account Value. The Mortality  and Expense Risk Charge
does not apply  to the Capital  Developer Account. (See  "Mortality and  Expense
Risk Charge," p. 26.)
 
    ADMINISTRATIVE  EXPENSE CHARGE.  The Company deducts a daily charge equal to
a percentage of  the net assets  in the Separate  Account for administering  the
Separate  Account. The  effective annual  rate of  this charge  is 0.15%  of the
Contract Value.  The  amount of  the  fee is  guaranteed  not to  increase.  The
Administrative  Expense Charge does not apply  to the Capital Developer Account.
(See "Administrative Expense Charge," p. 27.)
 
    ANNUAL ADMINISTRATIVE FEE.   An  Annual Administrative Fee  is imposed  each
year  for Contract maintenance and  related administrative expenses. This charge
is the lesser of $30  per Contract Year or 2%  of Contract Value. The amount  of
the  fee is guaranteed  not to increase.  It will be  deducted from the Contract
Value on the  last day  of each  Contract Year and  upon Full  Surrender of  the
Contract  before a Contract Anniversary. The  Annual Administrative Fee will not
be deducted if 100% of Contract Value is held in the Capital Developer  Account,
and  it will not  be deducted for  a Contract Year  if, on the  last day of that
Contract  Year,  the  Contract  Value  is  $30,000  or  greater.  (See   "Annual
Administrative Fee," p. 27.)
 
    TRANSFER  CHARGE.  A  fee equal to $10  may be imposed  for each transfer in
excess of 15 during any Contract  Year. Although the Company reserves the  right
to impose a $10 fee, it currently has no plans to do so.
 
    TAXES.    The Company  may incur  Premium Taxes  relating to  the Contracts.
Depending upon applicable state law, the  Company will deduct any Premium  Taxes
related  to a particular Contract from Premium Payments, from the Contract Value
upon Partial Withdrawal  or Surrender, or  on the Maturity  Date. (See  "Premium
Taxes," p. 27.)
 
    No  charges  are  currently made  against  the Variable  Subaccounts  or the
Capital Developer Accounts for federal, state,  or local taxes other than  state
Premium  Taxes. However, the  Company may deduct  charges for such  taxes in the
future. (See "Federal, State and Local Taxes," p. 28.)
 
    TRUST EXPENSES.   The  Separate Account  Value will  reflect the  investment
advisory  fee and  other expenses  incurred by  the Funds  of the  Trust and the
Federated Prime Money Fund.
 
    EXPENSE DATA.  The charges and deductions explained above are summarized  in
the  following tables. This tabular  information regarding expenses assumes that
the entire Contract Value is in the Separate Account.
 
                                       6
<PAGE>
CONTRACT OWNER TRANSACTION EXPENSES(1)
 
<TABLE>
<S>                                                 <C>
Sales Load on Premium Payments....................              none
Maximum Surrender Charge
 (as a % of Contract Value Surrendered)(2)........               7%
- ---------------------------------------------------------------------------------
Annual Administrative Fee.........................      The lesser of $30 Per
                                                          Contract or 2% of
                                                           Contract Value
- ---------------------------------------------------------------------------------
 
Transfer Fee......................................    No Fee for First 15 each
                                                    year; $10 for each additional
                                                       transfer (currently not
                                                              assessed)
</TABLE>
 
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of account value)
 
<TABLE>
<S>                                                 <C>
Mortality and Expense Risk Charge.................              1.25%
                                                                0.15%
                                                                 ---
Administrative Expense Charge.....................
  Total Separate Account Annual Expenses..........              1.40%
</TABLE>
 
- ------------------------
(1) In addition  to the  Contract Owner  transaction expenses  reflected in  the
    table,  a  Market  Value Adjustment  is  applied  to the  amount  of Capital
    Developer Account  Value  subject  to Full  Surrender,  Partial  Withdrawal,
    Transfer,  or annuitization except  during the last 30  days of the Interest
    Rate Guarantee Period. The Market Value Adjustment may decrease the proceeds
    to less than the Capital Developer Account Value (but never to less than the
    amount allocated to that Account, plus interest at 3% per year), or increase
    the proceeds.
 
(2) The Surrender Charge is not applicable after the Eighth Contract Year or  to
    the  first  10%  of  Contract Value  withdrawn  or  Surrendered  during each
    Contract Year. (See "Free Surrender Amount," p. 25.)
 
TRUST ANNUAL EXPENSES(3)
(as a percentage of average net assets)
 
<TABLE>
<CAPTION>
                                                              OTHER       TOTAL FUND
FUND                                      MANAGEMENT FEES    EXPENSES      EXPENSES
- ----------------------------------------  ---------------  ------------  -------------
<S>                                       <C>              <C>           <C>
Investment Grade Bond...................         0.60%           0.25%         0.85%
High Yield Bond(4)......................         0.75%           0.20%         0.95%
Growth & Income.........................         0.70%           0.20%         0.90%
Balanced................................         0.80%           0.20%         1.00%
Growth..................................         0.75%           0.25%         1.00%
Emerging Growth(4)......................         0.80%           0.25%         1.05%
International Equity....................         1.00%           0.40%         1.40%
Federated Prime Money (Money Market)....         0.50%           0.15%         0.65%
</TABLE>
 
- ------------------------
(3) The expenses listed  for each  of the Trust's  Funds are  estimates for  the
    first  year of operations. Actual expenses  will differ from amounts listed.
    Information regarding the Trust's Funds has been provided by the Trust.  The
    expenses listed for the Federated Prime Money Fund represent actual expenses
    for that Fund.
 
(4) Massachusetts  Financial Services  Company ("MFS"), the  sub-adviser for the
    High Yield Bond and Emerging Growth  Funds, has voluntarily agreed to  waive
    the portion of the Management fee it receives
 
                                       7
<PAGE>
    for  providing investment advisory services on behalf of the High Yield Bond
    and Emerging Growth Funds of the Alexander Hamilton Variable Insurance Trust
    for the period 2/8/96 to 8/8/96 and 2/8/96 to 11/8/96, respectively.*
 
EXAMPLES
 
    You would pay the following expenses  on a $1,000 investment, assuming a  5%
annual  return on assets (and assuming the entire Contract Value is allocated to
the applicable Subaccount):
 
<TABLE>
<CAPTION>
                                                                                       1 YEAR    3 YEARS
                                                                                       -------   -------
  <C>                                                                                  <C>       <C>
1. If the Contract is Surrendered** at the end of the applicable time period:
   Money Market Variable Subaccount..................................................  $ 95.44   $141.15
   Investment Grade Bond Variable Subaccount.........................................  $ 97.29   $147.07
   High Yield Bond Variable Subaccount...............................................  $ 98.22   $150.02
   Balanced Variable Subaccount......................................................  $ 98.68   $151.49
   Growth & Income Variable Subaccount...............................................  $ 97.76   $148.55
   Growth Variable Subaccount........................................................  $ 98.68   $151.49
   Emerging Growth Variable Subaccount...............................................  $ 99.15   $152.96
   International Equity Variable Subaccount..........................................  $102.39   $163.22
 
2. If the Contract is not Surrendered:***
   Money Market Variable Subaccount..................................................  $ 23.59   $ 76.27
   Investment Grade Bond Variable Subaccount.........................................  $ 25.58   $ 82.57
   High Yield Bond Variable Subaccount...............................................  $ 26.58   $ 85.70
   Balanced Variable Subaccount......................................................  $ 27.08   $ 87.26
   Growth & Income Variable Subaccount...............................................  $ 26.08   $ 84.14
   Growth Variable Subaccount........................................................  $ 27.08   $ 87.26
   Emerging Growth Variable Subaccount...............................................  $ 27.58   $ 88.83
   International Equity Variable Subaccount..........................................  $ 31.07   $ 99.74
</TABLE>
 
- ------------------------
  * If such fee waivers are taken into account, the actual expenses for the High
    Yield and  Emerging Growth  Variable  Subaccounts would  be lower  than  the
    expenses listed for such Subaccounts shown above.
 
 ** These expense figures also apply if the Contract is annuitized for less than
    five years.
 
*** These  figures would apply if  the Contract is annuitized  for at least five
    years.
 
    The above tables are intended to  assist you in understanding the costs  and
expenses  that  will  be  borne, directly  or  indirectly,  by  Premium Payments
allocated to the Separate Account. These include the expenses of the Trust. (See
"Charges and Deductions," p. 24, and  the Trust prospectus.) In addition to  the
expenses listed above, Premium Taxes may be applicable.
 
    These  examples reflect the Annual Administrative Fee as an annual charge of
 .02% of assets, based on an anticipated average Contract Value of $10,000.
 
    THE EXAMPLES SHOULD  NOT BE CONSIDERED  A REPRESENTATION OF  PAST OR  FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESSER THAN THOSE SHOWN.
 
RIGHT TO EXAMINE CONTRACT
 
    Until  the end  of the  period of  time specified  in the  Contract, you may
examine the Contract and cancel it by delivering or mailing a written notice  to
the  Company's Administrative  Service Center  or the  registered representative
from whom it was purchased.  The applicable period will  depend on the state  in
which  the Contract  is issued.  In most states  it is  ten (10)  days after the
Contract is delivered to you. For a Contract issued as a replacement for another
contract, the period is twenty (20)  days. Notice of cancellation given by  mail
and  return  of  the  Contract are  effective  upon  being  postmarked, properly
addressed, and postage paid. The Contract will  then be void as if it had  never
been issued.
 
                                       8
<PAGE>
    The  Company  will promptly  refund the  greater of  (a) the  Contract Value
calculated on the date the Company receives the Contract and refund Request,  or
(b)  Premium Payments made  under the Contract.  Any portion of  the initial net
Premium Payment that is allocated  to the Variable Account  will be held in  the
Money  Market Variable  Subaccount for  15 days  from the  date the  Contract is
mailed from the Administrative Service Center, to allow for this Free Look Right
(the extra days are to provide time for mail or other delivery of the Contract.)
 
FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE CONTRACT
 
    If you  are a  natural person,  there should  be no  federal income  tax  on
increases in the Contract Value (if any) until a distribution under the Contract
occurs  (E.G., a Partial Withdrawal, Surrender, or Annuity Payment) or is deemed
to occur (E.G., a pledge or assignment  of a Contract). Generally, a portion  of
any  distribution or deemed distribution will be taxable as ordinary income. The
taxable portion  of certain  distributions  may be  subject to  withholding.  In
addition,   a  penalty  tax  may  apply   to  certain  distributions  or  deemed
distributions  under   the   Contract.   (See  "Certain   Federal   Income   Tax
Consequences," p. 29.)
 
INQUIRIES AND WRITTEN NOTICES AND REQUESTS
 
    Any  questions about procedures or the  Contract, or any Request required to
be directed  to the  Company, should  be sent  to the  Company's  Administrative
Service Center: P.O. Box 1776, Farmington Hills, Michigan 48333-1776 or faxed to
1-810-489-4688.  Telephone  requests  and  inquiries  may  be  made  by  calling
1-800-289-1776. All inquiries and Requests  should include the Contract  number,
your name and the Annuitant's name and should be signed by you.
 
VARIATIONS IN CONTRACT PROVISIONS
 
    Certain  provisions of the Contracts may  vary from the descriptions in this
Prospectus in order  to comply with  different state laws.  Any such  variations
will be included in the Contract itself or in riders or endorsements.
 
CONDENSED FINANCIAL INFORMATION
 
    The   Separate  Account   commenced  operations   on  February   27th  1996.
Accordingly, no  historical financial  data  is available  for the  fiscal  year
ending December 31st 1995.
 
                                     * * *
 
    NOTE:  THE FOREGOING  SUMMARY IS QUALIFIED  IN ITS ENTIRETY  BY THE DETAILED
INFORMATION IN THE REMAINDER OF THIS PROSPECTUS, IN THE STATEMENT OF  ADDITIONAL
INFORMATION,  IN THE PROSPECTUS FOR THE  TRUST, THE PROSPECTUS FOR THE FEDERATED
PRIME MONEY FUND, AND IN  THE CONTRACT, ALL OF WHICH  SHOULD BE REFERRED TO  FOR
MORE DETAILED INFORMATION. THIS PROSPECTUS GENERALLY DESCRIBES ONLY THE CONTRACT
AND  THE SEPARATE  ACCOUNT. SEPARATE  PROSPECTUSES ATTACHED  HERETO DESCRIBE THE
TRUST AND THE FEDERATED PRIME MONEY FUND.
 
              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
 
    The Company, 33045 Hamilton Court, Farmington Hills, Michigan 48334-3358, is
a stock life insurance company. It  was incorporated under the laws of  Michigan
on October 31, 1963. It is principally engaged in the sale of life insurance and
annuities,  and is licensed in Canada, the  District of Columbia, and all states
except New York. As of  December 31, 1995, the Company  had assets of over  $5.4
billion.  The Company  is wholly-owned  by Jefferson-Pilot  Corporation, a $16.5
billion asset company based in Greensboro, North Carolina. Jefferson-Pilot is in
the insurance business  through Jefferson-Pilot Life  Insurance Company, and  in
the   communications  business  through  television   and  radio  stations.  The
obligations under the Contracts are obligations of the Company.
 
    For more information  about the Company,  see "Additional Information  About
the Separate Account," p. 34.
 
                                       9
<PAGE>
                               INVESTMENT OPTIONS
 
    Premium  Payments  paid  under a  Contract  may  be allocated  to  the eight
Variable Subaccounts of the Separate Account, to the two Interest Rate Guarantee
Periods of  the  Capital  Developer  Account,  or  to  a  combination  of  these
Investment  Options. THERE IS  NO GUARANTEED OR MINIMUM  SURRENDER VALUE FOR ANY
PREMIUM PAYMENTS OR AMOUNTS ALLOCATED TO ANY VARIABLE SUBACCOUNT.
 
THE SEPARATE ACCOUNT
 
    ALEXANDER  HAMILTON  VARIABLE  ANNUITY  SEPARATE  ACCOUNT.    The  Alexander
Hamilton  Variable Annuity Separate Account of Alexander Hamilton Life Insurance
Company of  America  (the "Separate  Account")  was established  as  a  separate
investment  account under the laws of the State of Michigan on January 24, 1994.
The Separate Account  receives and invests  the Net Premium  Payments under  the
Contracts  that are  allocated to  it for  investment in  shares of  one or more
mutual fund portfolios.
 
    The Separate Account currently is  divided into eight Variable  Subaccounts.
Additional  Variable  Subaccounts  may  be  established  in  the  future  at the
discretion of the Company, and the Company  reserves the right to add or  remove
Variable  Subaccounts. Currently, each Variable  Subaccount invests in shares of
the Federated Prime  Money Fund or  a corresponding Fund  of Alexander  Hamilton
Variable  Insurance Trust (the "Trust"). The  assets of the Separate Account are
owned by the Company. Under  Michigan insurance regulations, an insurer  issuing
contracts  on a  variable basis shall  maintain in each  separate account assets
having a  value equal  to  the reserves  and  other reasonable  liabilities  and
obligations  with respect to  the account, and  a separate account  shall not be
charged with liabilities arising out of other separate accounts or out of  other
business  of the insurer unless the liabilities have a specific and determinable
relation to or dependence  upon the separate account.  The Company reserves  the
right  to transfer assets of the Separate  Account in excess of the reserves and
other Contract liabilities with respect to the Separate Account to the Company's
general account. The income, if any, and gains or losses realized or  unrealized
on  each Variable  Subaccount are credited  to or charged  against that Variable
Subaccount without  regard to  other income,  gains or  losses of  the  Company.
Therefore,  the  investment performance  of  any Variable  Subaccount  should be
entirely independent  of the  investment performance  of the  Company's  general
account assets or any other separate account maintained by the Company. You bear
the  entire investment risk with respect to  the Contract Value allocated to the
Separate Account, and the Separate Account Value could be more or less than  the
Net Premium Payments allocated to and transfers into the Separate Account.
 
    The  Separate  Account  is  registered  with  the  Securities  and  Exchange
Commission (the "SEC") under the Investment Company Act of 1940 (the "1940 Act")
as a unit  investment trust.  It meets the  definition of  a "separate  account"
under  the  Federal securities  laws. However,  the SEC  does not  supervise the
management or the investment practices or policies of the Separate Account or of
the Company.
 
    When required by law or regulation, an investment objective of the  Separate
Account  may be changed. It will only  be changed if approved by the appropriate
insurance official of  the State of  Michigan or deemed  approved in  accordance
with such law or regulation. If so required, the request to obtain such approval
will  be filed with the insurance official of the state or the district in which
the Contract is delivered.
 
    ALEXANDER HAMILTON  VARIABLE  INSURANCE  TRUST  AND  FEDERATED  PRIME  MONEY
FUND.   The Separate Account will invest  in shares of the Federated Prime Money
Fund and in shares of the Trust, a series-type mutual fund registered under  the
1940  Act as  an open-end,  management investment  company. The  Trust currently
issues shares of  the following seven  Funds: Investment Grade  Bond Fund,  High
Yield  Bond Fund,  Balanced Fund,  Growth &  Income Fund,  Growth Fund, Emerging
Growth Fund, and  International Equity Fund.  The assets of  each Fund are  held
separate  from the assets of the other Funds, and each Fund has its own distinct
investment objective and policies. Each  Fund operates as a separate  investment
fund,  and the  income or losses  of one Fund  have no effect  on the investment
performance of any other Fund.
 
                                       10
<PAGE>
    The investment objective of each Fund is as follows:
 
<TABLE>
<CAPTION>
                                  EQUITY PORTFOLIO CHOICES
<S>               <C>                                                   <C>
   Fund Name                           Objective                              Manager
International     Long-term growth of capital through investments in    Lombard Odier
 Equity           securities whose primary trading markets are outside  International
                  the United States.                                    Portfolio Management
                                                                        Limited
Emerging Growth   Long-term growth of capital by investing primarily    Massachusetts
                  in common stocks of companies that the sub-adviser    Financial Services
                  believes are early in their life cycle but which      Company
                  have the potential to become major enterprises
                  (emerging growth companies).
                  Current income is not a consideration.
Growth            Capital growth by investing primarily in equity       Strong Capital
                  securities.                                           Management
</TABLE>
 
<TABLE>
<CAPTION>
                          EQUITY AND FIXED-INCOME PORTFOLIO CHOICES
<S>                <C>                                                   <C>
    Fund Name                           Objective                              Manager
Growth & Income    Long-term growth of capital and income by investing   Warburg, Pincus
                   primarily in equity securities.                       Counsellors, Inc.
Balanced           High total return from a diversified portfolio of     J.P. Morgan
                   U.S. equity and fixed-income securities.              Investment
                                                                         Management
                   Under normal circumstances, the portfolio attempts
                   to achieve its objective by investing approximately
                   65% of its assets in equities and 35% in
                   fixed-income securities.
</TABLE>
 
<TABLE>
<CAPTION>
                               FIXED INCOME PORTFOLIO CHOICES
<S>               <C>                                                    <C>
   Fund Name                            Objective                              Manager
High Yield Bond   High level of current income by investing primarily    Massachusetts
                  in a professionally managed, diversified portfolio of  Financial Services
                  fixed-income securities, some of which may involve     Company
                  equity features.
                  Capital growth, if any, is a consideration incidental
                  to the primary objective of high current income.
Investment Grade  High total return consistent with moderate risk of     J.P. Morgan
 Bond             capital and maintenance of liquidity.                  Investment
                                                                         Management
Money Market      Current income consistent with stability of principal  Federated Investors
                  ($1 per share) and liquidity.
</TABLE>
 
    AN INVESTMENT  IN THE  FEDERATED PRIME  MONEY FUND  IS NEITHER  INSURED  NOR
GUARANTEED BY THE U.S. GOVERNMENT OR THE FDIC OR ANY OTHER AGENCY, AND THERE CAN
BE  NO ASSURANCE THAT THE FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE
OF $1 PER SHARE.
 
                                     * * *
 
                                       11
<PAGE>
    Alexander  Hamilton  Capital   Management,  Inc.,   an  investment   adviser
registered  with  the SEC  under the  Investment  Advisers Act  of 1940,  is the
investment adviser  to  the  Trust.  It is  located  at  33045  Hamilton  Court,
Farmington  Hills, Michigan  48334-3358. Alexander  Hamilton Capital Management,
Inc. is an  affiliate of  the Company. It  has contracted  with sub-advisers  to
manage the investment portfolio of each Fund.
 
    J.P. Morgan Investment Management is the sub-adviser to the Investment Grade
Bond  Fund  and  the  Balanced Fund.  J.P.  Morgan  Investment  Management, with
principal offices  at  522  Fifth  Avenue, New  York  10036,  provides  advisory
services  to pension  and other  institutional accounts.  J.P. Morgan Investment
Management is a  wholly-owned subsidiary of  J.P. Morgan &  Co. Incorporated,  a
bank holding company organized under the laws of Delaware.
 
    Massachusetts  Financial Services Company ("MFS") acts as sub-adviser to the
High Yield  Bond Fund  and  the Emerging  Growth Fund.  MFS  is located  at  500
Boylston Street, Boston Massachusetts 02116-3741.
 
    Warburg,  Pincus Counsellors,  Inc. ("Warburg")  acts as  sub-adviser to the
Growth & Income Fund.  Warburg is a wholly-owned  subsidiary of Warburg,  Pincus
Counsellors,  G.P., a New York general  partnership. E.M. Warburg, Pincus & Co.,
Inc., controls Warburg  through its  ownership of  a class  of voting  preferred
stock of Warburg. Warburg is located at 466 Lexington Avenue, New York, New York
10017.
 
    Strong  Capital Management  acts as sub-adviser  to the  Growth Fund. Strong
Capital Management is located at One Hundred Heritage Reserve, Menomonee  Falls,
Wisconsin 53051.
 
    Lombard  Odier acts  as the  sub-adviser to  the International  Equity Fund.
Lombard Odier is  located at Norfolk  House, 13 Southampton  Place, London  WC1A
2AJ;  UK. Lombard  Odier is  wholly-owned by  Lombard, Odier  & Cie,  one of the
largest and oldest private banks in Switzerland, established in 1798.
 
    Federated Research is the  investment adviser to  the Federated Prime  Money
Fund. It is located at 1001 Liberty Avenue, Pittsburgh, Pennsylvania 15222.
 
    THERE  IS NO ASSURANCE THAT ANY FUND WILL ACHIEVE ITS STATED OBJECTIVE. More
detailed  information,  including  a  description  of  each  Fund's   investment
objective  and policies and a description of risks involved in investing in each
of the Funds and of each Fund's fees and expenses is contained in the prospectus
for the Trust or  for the Federated  Prime Money Fund. With  regard to the  High
Yield  Bond Fund  and other  Funds of  the Trust  investing in  higher yielding,
higher risk, lower-rated or  unrated securities, please  consult the section  of
the  Trust's prospectus entitled "Lower Rated  Corporate Debt Obligations" for a
description of the  risks associated  with such investments.  Current copies  of
which  are attached to this Prospectus. INFORMATION CONTAINED IN THE TRUST'S AND
FEDERATED PRIME  MONEY  FUND'S  PROSPECTUSES SHOULD  BE  READ  CAREFULLY  BEFORE
ALLOCATING  PREMIUM  PAYMENTS  OR  TRANSFERRING  CONTRACT  VALUE  TO  A VARIABLE
SUBACCOUNT OF THE SEPARATE ACCOUNT.
 
THE CAPITAL DEVELOPER ACCOUNT
 
    Within the  Capital  Developer Account,  the  Company currently  offers  two
guarantee  periods,  lasting for  one and  seven years.  Both provide  for fixed
accumulations at  a  specified  Guaranteed Interest  Rate  on  Premium  Payments
allocated to, and amounts transferred to, the Capital Developer Account. Amounts
allocated  to the  Capital Developer  Account may be  subject to  a Market Value
Adjustment upon  a  Surrender,  Partial Withdrawal,  Transfer  or  annuitization
requested  more than  30 days prior  to the  end of the  Interest Rate Guarantee
Period. The Market  Value Adjustment  will never  reduce the  return on  amounts
allocated  to the Capital Developer Account to less than three percent per year.
Because of  this adjustment  and  for other  reasons,  the amount  payable  upon
Partial Withdrawal or Surrender or applied to a Transfer or annuitization may be
more  or  less  than  the  Capital  Developer  Account  Value  at  the  time  of
transaction.
 
    The Capital Developer Account is backed by the Company's general account and
assets supporting  amounts  allocated  to  the  Capital  Developer  Account  are
available  to fund  the claims  of all classes  of customers,  policy owners and
other creditors of the Company. The  Company may utilize a "segregated  account"
within  its general  account in  connection with  the Capital  Developer Account
Value. Nevertheless,  Contract  Owners  who  allocate  amounts  to  the  Capital
Developer  Account do not share in the investment performance of that segregated
account or  any other  portion of  the assets  of the  Company. Accordingly,  in
 
                                       12
<PAGE>
contrast to the Separate Account, there are no Accumulation Units or calculation
of Accumulation Unit values to measure the investment performance of the Capital
Developer  Account. (This type of segregated account is sometimes referred to as
a "non-unitized, noninsulated" separate account.)
 
    Premium Payments will be allocated to the Interest Rate Guarantee Periods to
the extent elected  by the Contract  Owner at  the time of  the initial  Premium
Payment  or as subsequently  elected. In addition,  all or part  of the Separate
Account Value may be transferred to one  or more of the Interest Rate  Guarantee
Periods prior to Maturity Date.
 
    Contract  Value in the Interest Rate Guarantee Periods will not share in the
investment performance of the Company's general account or any portion  thereof.
Instead,  the  Company will  pay a  specified rate  of interest,  the Guaranteed
Interest Rate,  for  each Interest  Rate  Guarantee Period.  The  interest  rate
credited to each Interest Rate Guarantee Period will vary in the sole discretion
of  the Company, but it will never be less than three percent annually. There is
no specific formula for the determination  of the Guarantee Interest Rate.  Some
of  the  factors that  the Company  may consider  in determining  the Guaranteed
Interest Rate are: general economic trends; rates of return currently  available
and  anticipated  on  the  Company's  investments;  expected  investment yields;
regulatory and tax requirements; and competitive factors. ANY INTEREST  CREDITED
TO  AMOUNTS ALLOCATED TO THE INTEREST  RATE GUARANTEE PERIODS WILL BE DETERMINED
IN  THE  SOLE  DISCRETION  OF  THE   COMPANY.  The  Company  resets  this   rate
periodically.  It currently resets the rate monthly,  but in the future the rate
may be reset more  or less frequently.  Due to the  Market Value Adjustment  and
Surrender  Charge, the Contract Owner assumes  the risk that the Surrender Value
of amounts allocated  to the  Capital Developer Account  (or the  proceeds of  a
transfer  or amount annuitized) will be  less than the Capital Developer Account
Value.
 
    The Company is aware  of no statutory limitations  on the maximum amount  of
interest  it may  credit, and  the Board  of Directors  has set  no limitations.
However, inherent in the Company's exercise of discretion in this regard is  the
equitable   allocation  of  distributable  earnings  and  surplus  to  its  sole
stockholder.
 
    SURRENDERS, PARTIAL WITHDRAWALS,  TRANSFERS, AND  ANNUITIZATIONS OF  CAPITAL
DEVELOPER ACCOUNT VALUE FROM AN INTEREST RATE GUARANTEE PERIOD MAY BE SUBJECT TO
A  MARKET VALUE ADJUSTMENT (AS  WELL AS A SURRENDER  CHARGE). THEREFORE, THE NET
AMOUNT YOU  RECEIVE  MAY BE  LESS  THAN  THE AMOUNT  REQUESTED  FOR  WITHDRAWAL,
TRANSFER  OR  SURRENDER.  (SEE  "SURRENDER  CHARGE,"  P.  24  AND  "MARKET VALUE
ADJUSTMENT," P. 25.)
 
    The Company will invest the assets of the Capital Developer Account in those
assets chosen by the Company and allowed by applicable state laws regarding  the
nature  and quality of investment  that may be made  by life insurance companies
and the percentage of their assets that may be committed to any particular  type
of  investment.  In general,  these  laws permit  investments,  within specified
limits and subject to  certain qualifications, in  federal, state and  municipal
obligations,   corporate  bonds,  preferred  and   common  stocks,  real  estate
mortgages, real estate and certain other investments.
 
                    THE ALLEGIANCE VARIABLE ANNUITY CONTRACT
 
    The Allegiance Variable Annuity Contract  (the "Contract") is an  individual
Flexible  Premium Multi-Funded Deferred Variable  Annuity Contract. The Contract
may be  purchased  on  a non-qualified  basis  ("Non-qualified  Contract").  The
Contract may also be purchased in connection with retirement plans or individual
retirement  accounts  that qualify  for favorable  federal income  tax treatment
("Qualified Contract").
 
    THERE IS NO GUARANTEED OR MINIMUM SURRENDER VALUE UNDER THE CONTRACT, SO THE
AMOUNT RECEIVED ON SURRENDER COULD BE LESS THAN THE AMOUNT OF PREMIUM  PAYMENTS.
HOWEVER,  AMOUNTS ALLOCATED TO  THE CAPITAL DEVELOPER  ACCOUNT ARE GUARANTEED TO
EARN A MINIMUM RATE OF INTEREST OF AT LEAST THREE PERCENT PER YEAR.
 
                                       13
<PAGE>
CONTRACT APPLICATION AND ISSUANCE OF CONTRACTS
 
    Before it  will issue  a  Contract, the  Company  must receive  a  completed
Application  and an initial Premium Payment of at least $2,000 (although a lower
minimum may apply to certain  Qualified Contracts). The initial Premium  Payment
can  be made in a single payment or by twelve equal systematic payments over the
first 12 Contract  Months. The systematic  payments must be  made via  automatic
debits or automated clearing house transfers from a checking or savings account.
The Company reserves the right to reject any Application or Premium Payment. For
a  Non-qualified Contract,  the Contract Owner  (or the  Annuitant, if different
than the Contract  Owner) must be  age 80  or younger. The  Contract Owner  (who
generally  must also be the Annuitant for Qualified Contracts) must be age 75 or
younger for certain types of Qualified Contracts. The Contract is not  available
in all states.
 
    If  the Application is  properly completed and  can be accepted  in the form
received, the initial Net Premium Payment will be credited to the Contract Value
within two  Business Days  after the  later  of receipt  of the  Application  or
receipt  of the initial Premium Payment  at the Company's Administrative Service
Center. (The  Net  Premium  Payment  is  the  total  Premium  Payment  less  any
applicable  Premium Tax.)  If the initial  Net Premium Payment  allocated to the
Separate Account cannot  be credited  because the Application  or other  issuing
requirements  are  incomplete,  the  applicant  will  be  contacted  within five
Business Days and given  an explanation for the  delay, and the initial  Premium
Payment  will be  returned at  that time  unless the  applicant consents  to the
Company's retaining the initial Premium Payment and crediting it as soon as  the
necessary  requirements are  fulfilled. In that  event, the  initial Net Premium
Payment will be credited to the Contract  Value within two Business Days of  the
Application's completion.
 
    The  Contract  will become  effective on  the date  the initial  Net Premium
Payment is credited to the Contract Value.
 
PREMIUM PAYMENTS
 
    All Premium Payments, checks,  or electronic fund  transfers should be  made
payable  to Alexander Hamilton Life Insurance Company of America and sent to the
Company's Administrative Service Center. Receipts will be provided upon request.
A confirmation of  each transaction will  be provided. Premium  Payments may  be
made  directly by the Contract Owner on a flexible basis, through the systematic
investment program, on a monthly or quarterly basis, or through a group  billing
or payroll deduction arrangement on a periodic basis.
 
    INITIAL  PREMIUM PAYMENT.  The minimum  initial Premium Payment is currently
$2,000 (although  a lower  minimum may  apply to  certain Qualified  Contracts).
However,  the minimum initial premium  can be made in  12 equal monthly payments
when a  Contract  Owner  has  elected  the  systematic  investment  program  for
additional  premiums  to be  automatically withdrawn  monthly from  the Contract
Owner's bank account or when an applicant is part of a periodic group billing or
payroll deduction arrangement.  The Company  reserves the right  to increase  or
decrease  this amount for  Contracts issued after some  future date. The initial
Premium Payment  is  the  only Premium  Payment  required  to be  paid  under  a
Contract.  The maximum initial  Premium Payment that  the Company will currently
accept without its prior approval is $1,000,000.
 
    ADDITIONAL PREMIUM PAYMENTS.  Prior to the Maturity Date and before a  Death
Benefit  has become  payable, you  may make  additional Premium  Payments at any
interval. The minimum additional Premium Payment under the Contract is $50.  The
Company  reserves the right to limit the dollar amount of any additional Premium
Payments.  Cumulative  Premium  Payments  under  the  Contract  may  not  exceed
$1,000,000  without  the  prior  approval  of  the  Company.  Additional Premium
Payments will be credited  to Contract Value as  of the Valuation Period  during
which they are received by the Company at its Administrative Service Center.
 
    ALLOCATION  OF PREMIUM  PAYMENTS.  The  initial Net Premium  Payment will be
allocated to the Money Market Variable Subaccount for 15 days after the Contract
Date except for premiums  allocated to the Capital  Developer Account. After  15
days,  it  and all  other Premium  Payments  will be  allocated among  the eight
Variable Subaccounts as  specified by you  in the Application.  (If you fail  to
specify  how Premium  Payments are  to be  allocated, the  Application cannot be
accepted). You must allocate Premium Payments to
 
                                       14
<PAGE>
one or more  Variable Subaccounts  of the  Separate Account  or to  one or  more
Interest   Rate  Guarantee  Periods,  or   some  combination  thereof  in  whole
percentages (totaling 100%). Any allocation to a Variable Subaccount must be  at
least  $50 and in  increments of 5% of  a Premium Payment.  Any allocation to an
Interest Rate Guarantee Period of the Capital Developer Account must be at least
$1,000. Premium Payments allocated to an Interest Rate Guarantee Period will  be
credited with interest from the day after they are received.
 
    The  allocation specified  in the Application  will continue to  be used for
additional Premium Payments unless you request  a change of allocation. You  may
change  the allocation instructions for Net Premium Payments any time before the
Maturity Date by  Request to  the Company's Administrative  Service Center.  You
must  specify your new  allocation choices. The allocation  change will apply to
Premium Payments received with or after the Request.
 
    PAYMENT NOT HONORED BY BANK.   Any payment due  under the Contract which  is
derived,  all or in part, from any amount  paid to the Company by check or draft
may be postponed until such time as the Company determines that such  instrument
has been honored.
 
CONTRACT VALUE
 
    On  the Contract  Date, the  Contract Value  equals the  initial Net Premium
Payment. Thereafter, on  any day on  or before the  Maturity Date, the  Contract
Value  equals the sum  of the Separate  Account Value and  the Capital Developer
Account Value. The Contract  Value will increase by  (1) any additional  Premium
Payments received by the Company; (2) any increases in the Contract Value due to
investment  results of the  selected Separate Account  Variable Subaccounts; (3)
interest credited to the Capital Developer Account; and (4) any positive  Market
Value  Adjustments.  The  Contract  Value  will  decrease  by  (1)  any  Partial
Withdrawals or Full Surrenders, including applicable charges; (2) any  decreases
in the Contract Value due to investment results of the selected Separate Account
Variable   Subaccounts;  (3)  the   Mortality  and  Expense   Risk  Charge,  the
Administrative Expense Charge, any applicable Transfer Charge, and, on the  last
day of any Contract Year, the Annual Administrative Fee; (4) any negative Market
Value Adjustment; and (5) taxes, when applicable. The Company will inform you of
your Contract Value upon request.
 
    The  Contract Value is expected to change from Valuation Period to Valuation
Period. A Valuation Period  is the period between  successive Valuation Days.  A
Valuation  Day is any day that the New  York Stock Exchange is open for trading.
Holidays are generally not Valuation Days.
 
    THE SEPARATE ACCOUNT VALUE.  When a  Net Premium Payment is allocated or  an
amount  is transferred to a  Variable Subaccount of the  Separate Account, it is
credited to the Separate Account Value  in the form of Accumulation Units.  Each
Variable  Subaccount of  the Separate Account  has a  distinct Accumulation Unit
value. The number of units credited is determined by dividing the portion of the
Net  Premium  Payment  or  amount  transferred  by  the  dollar  value  of   one
Accumulation  Unit of  the Variable  Subaccount as of  the end  of the Valuation
Period during  which  the allocation  or  transfer  is made.  When  amounts  are
transferred  out of,  or withdrawn or  Surrendered from,  a Variable Subaccount,
Accumulation Units are cancelled or redeemed in a similar manner.
 
    The Separate Account Value  will be determined on  every Valuation Day.  For
each  Variable Subaccount,  the Accumulation  Unit value  for a  given Valuation
Period is based on the net asset value  of a share of the corresponding Fund  of
the  Trust or the Federated Prime  Money Fund. Therefore, the Accumulation Units
will fluctuate in value from  day to day based  on the investment experience  of
the  corresponding Fund and the Separate Account Value will increase or decrease
to reflect the investment  performance of the  corresponding Fund. The  Separate
Account  Value also reflects expenses borne by  the Fund(s) and the deduction of
certain charges.  The determination  of  Variable Subaccount  Accumulation  Unit
values is described in detail in the Statement of Additional Information.
 
    THE  CAPITAL  DEVELOPER  ACCOUNT  VALUE.   When  a  Net  Premium  Payment is
allocated or an amount  is transferred to a  Capital Developer Account  Interest
Rate  Guarantee  Period, it  is credited  to  a new  Account. (See  "The Capital
Developer Account," p. 12.) In addition, interest at specified interest rates is
credited to the Capital Developer Account Value. When amounts are surrendered or
withdrawn from, transferred out
 
                                       15
<PAGE>
of, or annuitized from an Interest Rate Guarantee Period, the Capital  Developer
Account  Value is reduced accordingly, and it may also be increased or decreased
by any Market Value Adjustment. (See  "Market Value Adjustment," p. 25.)  Unlike
the  Separate Account, there are no  Accumulation Units in the Capital Developer
Account.
 
    MINIMUM  CONTRACT  VALUE.     A  minimum  Contract   Value  of  $2,000   for
Non-Qualified  Contracts must be  maintained during the  Accumulation Period. If
you fail to  maintain the minimum  Contract Value and  no Premium Payments  have
been  made in the  past two years, then  the Company may,  upon ninety (90) days
notice forwarded to your most current address given us, cancel the Contract  and
return  the Contract Value less  any applicable fees to you  in one lump sum. If
you make sufficient Premium Payments to  restore the Contract Value to at  least
the  minimum Contract Value within  ninety (90) days of  the date of notice, the
Contract will not be cancelled.
 
TRANSFERS
 
    You can transfer Contract Value to  or from Interest Rate Guarantee  Periods
of  the Capital Developer Account and/or any Variable Subaccount of the Separate
Account, within certain  limits, as  described below. The  Company reserves  the
right to restrict the transfer privilege in any way or to eliminate it entirely.
A  Request  for a  transfer,  made by  you, must  be  received at  the Company's
Administrative Service Center before a transfer will be effected.
 
    The Company reserves the right to defer transfers among Variable Subaccounts
or to the Capital Developer Account  as permitted by the Investment Company  Act
of  1940,  as amended.  Such  delay may  occur because  (i)  the New  York Stock
Exchange is closed for  trading (other than usual  weekend or holiday  closing);
(ii)  the SEC determines that a state of  emergency exists; or (iii) an order or
pronouncement of the SEC permits a delay for your protection.
 
    TRANSFERS DURING  THE  ACCUMULATION  PERIOD are  subject  to  the  following
provisions:
 
    - There  is no limit to the number of  transfers that can be made. No fee is
      imposed on  the  first 15  transfers  in  each Contract  Year  during  the
      Accumulation  Period,  but a  fee equal  to  $10 may  be imposed  for each
      transfer in excess of  15 during any Contract  Year. Although the  Company
      reserves  the right to impose the $10 fee, it currently has no plans to do
      so.
 
    - Transfers from an Interest Rate Guarantee  Period that are made within  30
      days of the end of the Interest Rate Guarantee Period are not subject to a
      Market  Value Adjustment. All other transfers from Interest Rate Guarantee
      Periods are subject to a Market Value Adjustment.
 
    - If, after  a  transfer,  the  remaining Contract  Value  in  the  Variable
      Subaccount  from which the transfer was made  would be less than $250, the
      Company may include that remaining Contract Value as part of the transfer.
 
    - The minimum amount you may transfer among the Variable Subaccounts is $250
      or the  entire Contract  Value  remaining in  the Investment  Option.  The
      minimum  amount  that  may be  transferred  to  or from  an  Interest Rate
      Guarantee Period of the Capital Developer Account is $1,000.
 
    - No transfers  are  permitted during  the  fifteen day  period  immediately
      following the Contract Date.
 
    DURING  THE ANNUITY PERIOD, under any  Variable Annuity Option, you (whether
you are the Annuitant or not) may transfer Separate Account Value among Variable
Subaccounts, subject to the following provisions:
 
    - There is no limit to the number of  transfers that can be made. No fee  is
      imposed  on  the  first 15  transfers  in  each Contract  Year  during the
      Accumulation Period, but there may be a charge of $10 for each transfer in
      excess of 15 during any Contract  Year. The Company reserves the right  to
      charge  the fee, however, it currently has  no plans to do so. The Company
      will provide at least 30 days notice of its intention to impose such fee.
 
    - If, after a transfer, the remaining Separate Account Value in the Variable
      Subaccount from which the transfer was made is less than $250, the Company
      may include that remaining Separate Account Value as part of the transfer.
 
                                       16
<PAGE>
    - The minimum amount you may transfer from a Variable Subaccount is $250  or
      the entire Contract Value remaining in the Variable Subaccount.
 
    Transfers  between Variable  Subaccounts during  the Annuity  Period will be
processed  based  on  the  formula  outlined  in  the  Statement  of  Additional
Information (see "Annuity Period Transfer Formulas").
 
    NO TRANSFERS OF AMOUNTS APPLIED TO A FIXED ANNUITY OPTION ARE PERMITTED.
 
DOLLAR COST AVERAGING
 
    Under  the Dollar Cost  Averaging program, if elected,  you can instruct the
Company to automatically transfer  a specified dollar  amount from any  Variable
Subaccount  or  the  One Year  Interest  Rate  Guarantee Period  of  the Capital
Developer Account to  the Variable  Subaccounts or  the One  Year Interest  Rate
Guarantee Period. The program is not available in connection with the Seven Year
Interest  Rate Guarantee Period of the  Capital Developer Account. The automatic
transfers can occur monthly or quarterly,  and the amount transferred each  time
must  be at least $50. At  the time the program begins,  there must be a minimum
value of $5,000 in the Contract. Automatic transfers from the One Year  Interest
Rate  Guarantee Period of  the Capital Developer Account  taken under the Dollar
Cost Averaging program will not be subject to a Market Value Adjustment.
 
    Dollar Cost  Averaging, a  long-term investment  method which  provides  for
regular,   level  investments  over  time,  results  in  the  purchase  of  more
Accumulation  Units  when  the  Accumulation  Unit  Value  is  low,  and   fewer
Accumulation  Units when the Accumulation Unit  Value is high. However, there is
no guarantee that  the Dollar  Cost Averaging program  will result  in a  higher
Contract Value, protect against loss, or otherwise be successful.
 
    The  Dollar  Cost  Averaging  program can  be  elected  when  purchasing the
Contract or at a later date. The election can specify that only a certain number
of transfers will be made,  in which case the  program will terminate when  that
number  of transfers has  been made. Otherwise, the  program will terminate when
the amount in the  Variable Subaccount or the  One Year Interest Rate  Guarantee
Period  of the  Capital Developer Account,  as applicable, equals  $250 or less.
There is no charge for this program.  Transfers made as part of the Dollar  Cost
Averaging  program do not count toward the  15 free transfers that are permitted
annually under the Contract.
 
                                       17
<PAGE>
                        DISTRIBUTIONS UNDER THE CONTRACT
 
SURRENDERS AND PARTIAL WITHDRAWALS
 
    Prior  to the Maturity Date,  you may surrender all  (a "Surrender" or "Full
Surrender") or  withdraw a  portion (a  "Partial Withdrawal")  of the  Surrender
Value  in exchange  for a cash  payment from  the Company by  sending a Request,
signed by you,  to the  Company's Administrative Service  Center. The  Surrender
Value  is  the  Contract Value  minus  any applicable  Surrender  Charge, Annual
Administrative Fee, and  any applicable  Premium Taxes,  and plus  or minus  any
Market  Value Adjustment. THERE IS NO  MINIMUM OR GUARANTEED SURRENDER VALUE FOR
AMOUNTS ALLOCATED OR  TRANSFERRED TO  THE VARIABLE SUBACCOUNTS  OF THE  SEPARATE
ACCOUNT.
 
    The  proceeds  payable  upon  a  Partial  Withdrawal  will  be  the  Partial
Withdrawal amount requested. Any applicable Surrender Charge will be subtracted,
and then any applicable Market Value  Adjustment will be added to or  subtracted
from the remaining Contract Value. For Partial Withdrawals, you must specify the
Investment  Option from which the withdrawal  should be taken; otherwise we will
prorate the amount based on your current Contract Value allocation.
 
    No Market Value Adjustment is  imposed on Surrenders or Partial  Withdrawals
made  from an  Interest Rate  Guarantee Period  during the  last 30  days of the
Interest Rate Guarantee Period.
 
    The minimum amount that can be withdrawn is $250 ($1,000 from any Guaranteed
Interest Period  of the  Capital Developer  Account) unless  the Company  agrees
otherwise  or  unless a  smaller amount  is  required to  comply with  the Code.
Qualified  Contracts   may  be   subject   to  required   minimum   distribution
requirements.  (See  "Certain  Federal  Income  Tax  Consequences,"  p.  29.) In
addition, following any Partial Withdrawal, the remaining Contract Value must be
at least $2,000. If the processing of a Partial Withdrawal request would  result
in  a remaining Contract  Value of less  than $2,000, the  Company may treat the
Partial Withdrawal request as  a request for a  Full Surrender of the  Contract,
and  you will  receive the Surrender  Value. Following payment  of the Surrender
Value, the Contract will be cancelled.  If the amount requested to be  withdrawn
or  Surrendered from an Investment Option is  greater than the Contract Value of
that Investment Option, the  Company will pay you  the entire Contract Value  of
that  Investment Option, minus any Surrender Charge and plus or minus any Market
Value Adjustment, and  minus any Annual  Administrative Fee and  any charge  for
applicable Premium Taxes that may apply.
 
    The  Separate Account Value remaining in any Variable Subaccount immediately
following a Partial  Withdrawal must  be at  least $250.  The Capital  Developer
Account  Value  remaining  in  an  Interest  Rate  Guarantee  Period immediately
following a Partial Withdrawal must be at  least $1,000. If the processing of  a
withdrawal  request  would  result  in Separate  Account  Value  remaining  in a
Variable Subaccount  of  less  than  $250 or  Capital  Developer  Account  Value
remaining  in an Interest Rate Guarantee Period of less than $1,000, the Company
may treat  the Withdrawal  request as  a request  for withdrawal  of the  entire
Separate  Account Value  remaining in  the relevant  Variable Subaccount  or the
entire Capital Developer Account Value  remaining in the relevant Interest  Rate
Guarantee Period.
 
    You  may Surrender the  Contract at any  time prior to  the Maturity Date by
sending a Request to the Company at its Administrative Service Center. After the
Maturity Date, no Surrenders or Partial Withdrawals are permitted. (See "Annuity
Payment Options," p. 20.)
 
    Withdrawals and  Surrenders will  be processed  using the  Separate  Account
Value  for  the Valuation  Period  during which  the  Request for  Withdrawal or
Surrender is received by the Company  at its Administrative Service Center.  The
Company  will pay all Partial Withdrawals and  Full Surrender requests to you or
to any other Payee that you designate within five (5) business days (unless  you
choose  a later  date) following  receipt by  the Company  at its Administrative
Service Center of  your Request and  all requirements necessary  to process  the
request, except as follows:
 
    - CAPITAL  DEVELOPER  ACCOUNT  --  The  Company  reserves  the  right,  when
      permitted by  law, to  defer payment  of any  Partial Withdrawal  or  Full
      Surrender  from  the Interest  Rate Guarantee  Periods for  up to  six (6)
      months. Interest will be paid on any  amount deferred for 30 days or  more
      at a rate of at least 3.0% per year.
 
                                       18
<PAGE>
    - SEPARATE ACCOUNT -- The Company reserves the right to defer the payment of
      any  Partial Withdrawal  or Full  Surrender from  the Separate  Account as
      permitted by the Investment  Company Act of 1940,  as amended. Such  delay
      may  occur because (i) the  New York Stock Exchange  is closed for trading
      (other than usual  weekend or  holiday closing); (ii)  the SEC  determines
      that  a state of emergency  exists; or (iii) an  order or pronouncement of
      the SEC permits a delay for your protection.
 
    In addition, a Premium Payment amount is not available to satisfy a  Partial
Withdrawal  or Full Surrender until the check  or other instrument by which such
Premium Payment was made has been honored.
 
    Since you assume the entire investment risk with respect to Premium Payments
and Transfers allocated to the Separate Account, and because Partial Withdrawals
and Surrenders are subject to a Surrender Charge, an Annual Administrative  Fee,
and  possibly Premium Taxes,  THE TOTAL AMOUNT  PAID UPON FULL  SURRENDER MAY BE
MORE OR LESS THAN THE TOTAL  PREMIUM PAYMENTS ALLOCATED TO THE SEPARATE  ACCOUNT
(taking any prior Partial Withdrawals into account). Following a Full Surrender,
or  at any time  Partial Withdrawals reduce  the Contract Value  to zero, all of
your rights and those of the Annuitant will terminate.
 
    PARTIAL WITHDRAWALS (INCLUDING SYSTEMATIC  WITHDRAWALS DESCRIBED BELOW)  AND
SURRENDERS  MAY BE TAXABLE AND A PENALTY TAX MAY APPLY PRIOR TO AGE 59 1/2. (SEE
"CERTAIN FEDERAL INCOME TAX CONSEQUENCES," P. 29.)
 
SYSTEMATIC WITHDRAWAL PLAN
 
    Under the Systematic Withdrawal Plan, you  can instruct the Company to  make
automatic  withdrawal  payments  to  you  monthly,  quarterly,  semi-annually or
annually from a specified  Variable Subaccount. The  minimum monthly payment  is
$250,  the minimum quarterly payment is $750, the minimum semi-annual payment is
$1,500, and the  minimum annual payment  is $3,000,  or the amounts  can be  the
minimum required amounts to comply with qualified plan requirements. The request
for  systematic withdrawal must specify a date for the first payment, which must
be at least  30 but  not more  than 90  days after  the form  is submitted.  The
Surrender  Charge will not apply to the  first 10% of Contract Value (determined
at the time of the Withdrawal) that is withdrawn during a Contract Year. Amounts
withdrawn in excess of 10% will  be subject to any applicable Surrender  Charge.
After the eighth Contract Year, amounts withdrawn will no longer be subject to a
Surrender Charge. Systematic Withdrawals may not be taken from the Interest Rate
Guarantee   Periods.   Systematic  Withdrawals   may   result  in   certain  tax
consequences. (See "Certain Federal Income Tax Consequences," p. 29.)
 
ANNUITY PAYMENTS
 
    The Company  will make  Annuity  Payments beginning  on the  Maturity  Date,
provided  that the Contract is in force on that date. The Annuity Payment Option
and frequency of  Annuity Payments  may not  be changed  after Annuity  Payments
begin.  Unless you specify otherwise,  the Payee of the  Annuity Payments is the
Annuitant. The dollar  amount of the  payments will depend  on numerous  factors
including the Contract Value, the type of Annuity and Annuity Payment Option you
elected,  the frequency  of payments  you elected, and  possibly the  age of the
Annuitant.
 
    MATURITY DATE.   Initially, you  select the Maturity  Date at  the time  the
Application is completed. You may change the Maturity Date from time to time, by
submitting  a Request  to the  Company, provided that  notice of  each change is
received by the  Company's Administrative  Service Center at  least thirty  (30)
days  prior to the then-current Maturity Date  along with the written consent of
any irrevocable Beneficiaries. The latest Maturity Date which may be elected for
a Non-qualified Contract, unless otherwise consented  to by the Company, is  the
Annuitant's 85th birthday or the tenth Contract anniversary (whichever is later)
and  for a Qualified Contract, the date the Annuitant attains age 70 1/2, unless
you demonstrate that the minimum required  distribution under the Code is  being
made.  If you  do not  select a  Maturity Date,  the Maturity  Date will  be the
Annuitant's 85th  birthday  (for  a  Non-qualified Contract)  or  the  date  the
Annuitant attains age 70 1/2 (for a Qualified Contract).
 
    ELECTION  OF ANNUITY PAYMENT OPTION.   During your lifetime  and that of the
Annuitant and prior  to the  Maturity Date, you  may choose  an Annuity  Payment
Option.  You may change the option, but  a Request specifying a change of option
and the written consent of any  irrevocable Beneficiary must be received by  the
Company's  Administrative Service Center at least  thirty (30) days prior to the
Maturity Date. If no election is
 
                                       19
<PAGE>
made at least 30 days prior to the Maturity Date, Annuity Payments will be  made
as  an annuity for the Annuitant's life with Annuity Payments guaranteed for ten
years. (See "Annuity Payment  Options," below.) You may  not change the  Annuity
Payment Option after the Maturity Date.
 
    If  the Maturity Date is in the first eight Contract Years and if an annuity
option of less than  five years is  elected, then the  surrender charge will  be
deducted.
 
    If  any  Contract Owner  or the  Annuitant  (if the  owner is  a non-natural
person) dies prior  to the Maturity  Date, the Beneficiary  may receive a  Death
Benefit. (See "Death Benefit," p. 22.)
 
    TAXES.   All or part of each  Annuity Payment will be taxable. (See "Certain
Federal Income Tax Consequences," p. 29.)  The Company may be required by  state
law  to pay a Premium Tax on the amount  of Premiums or the amount applied to an
Annuity Payment Option. The Company will deduct  a charge for the amount of  any
Premium Taxes when it is required by law to pay such Premium Taxes.
 
ANNUITY PAYMENT OPTIONS
 
    The  Contract  provides five  Annuity  Payment Options  which  are described
below. Four of these are offered as EITHER a Fixed Annuity or a Variable Annuity
(Option D is only available as a Fixed Annuity). You may elect a Fixed  Annuity,
a  Variable Annuity, or a  combination of both. If  you elect a combination, you
must specify what part of the Contract Value  is to be applied to the Fixed  and
Variable  Payment  Options. Unless  specified  otherwise, the  Capital Developer
Account Value will be used to provide  a Fixed Annuity and the Separate  Account
Value will be used to provide a Variable Annuity. Variable Annuity Payments will
be  based on the Variable Subaccount(s) that you select, or on the allocation of
the Separate Account Value among the Variable Subaccounts.
 
    If the  amount  of the  Annuity  Payments will  depend  on the  age  of  the
Annuitant,  the Company reserves the right to  ask for satisfactory proof of the
Annuitant's age. If  Annuity Payments are  contingent upon the  survival of  the
Annuitant,  the  Company  may  require evidence  satisfactory  to  it  that such
Annuitant is  living.  The  Company  may delay  making  Annuity  Payments  until
satisfactory proof is received.
 
    On the Maturity Date, the sum of (i) the Capital Developer Account Value and
(ii)  the Separate Account  Value, minus (iii)  any applicable Surrender Charge,
minus (iv) any Premium Tax, plus or  minus (v) any Market Value Adjustment  will
be  applied to provide  for Annuity Payments under  the selected Annuity Payment
Option.
 
    The Contract's  annuity  premium  rates  are  based  on  the  Commissioners'
Standard Ordinary 1983 Mortality Table a with Projection Scale G, with 10 years'
projected  mortality improvement  and with  interest compounded  annually at 3%.
(The projection of  mortality improvement  results in  smaller annuity  payments
than  you  would receive  without this  projection.)  However, if  the Company's
annuity premium rates  in effect  on the Maturity  Date would  result in  higher
Annuity  Payments, then those  more favorable rates will  be used. Unisex tables
will be used  for Qualified  Contracts, and  sex-distinct tables  will be  used,
where  permitted,  for Non-qualified  Contracts. If  you  ask, the  Company will
provide you with a copy  of those annuity premium  rate tables. The amounts  you
receive, however, may be greater than the amounts shown in the tables.
 
    A  FIXED ANNUITY  provides for Annuity  Payments which  will remain constant
pursuant to  the terms  of the  Annuity Payment  Option elected.  The effect  of
choosing  a Fixed Annuity is that the amount  of each payment will be set on the
Maturity Date and will not change. If a Fixed Annuity is selected, the  Separate
Account  Value used  to provide  the Fixed  Annuity will  be transferred  to the
general assets of  the Company,  and may  become subject  to the  claims of  the
Company's third party creditors. The Annuity Payments will be fixed in amount by
the  Fixed Annuity  provisions selected  and, for some  options, the  age of the
Annuitant. The  Fixed Annuity  payment amounts  are determined  by applying  the
annuity  premium rate specified in  the Contract to the  portion of the Contract
Value allocated to the Fixed Annuity Option that you select.
 
    A VARIABLE ANNUITY provides  for payments that fluctuate  or vary in  dollar
amount,  based on the investment performance of your selected allocations to one
or more Separate  Account Variable  Subaccounts. The  Variable Annuity  Purchase
Rate  tables in the Contract reflect an assumed interest rate of 3.0%, so if the
actual net investment performance of the  Variable Subaccount is less than  this
rate, then the dollar
 
                                       20
<PAGE>
amount  of the actual Variable Annuity Payments will decrease. If the actual net
investment performance of the Variable Subaccount is higher than this rate, then
the dollar amount of the actual Variable Annuity Payments will increase. If  the
net  investment performance exactly equals the 3.0% rate, then the dollar amount
of the actual Variable Annuity Payments will remain constant.
 
    - ANNUITY UNITS AND PAYMENTS.   The dollar amount  of each variable  annuity
      payment  depends on the  number of Annuity Units  credited to that Annuity
      Payment Option and the value of  those units. The number of Annuity  Units
      is determined as follows:
 
        1.  The dollar amount of the first payment with respect to each Variable
           Subaccount  is determined by multiplying  the portion of the Contract
           Value to be applied to the Variable Subaccount by the annuity premium
           rate specified in the Settlement Option table in the Contract.
 
        2.  The number of Annuity Units credited in each Variable Subaccount  is
           then determined by dividing the dollar amount of the first payment by
           the  value of  one Annuity  Unit in  that Variable  Subaccount on the
           Maturity Date.
 
        3.  The amount of each subsequent Annuity Payment equals the product  of
           the  Annuitant's number of Annuity Units  and the Annuity Unit values
           on the payment date. The amount of each payment may vary.
 
    - ANNUITY UNIT  VALUE.   The value  of the  Annuity Units  will increase  or
      decrease  on a  daily basis to  reflect the investment  performance of the
      applicable Fund of the Trust or the Federated Prime Money Fund. The  value
      of  an  Annuity Unit  in a  Variable  Subaccount on  any Valuation  Day is
      determined as follows:
 
        1.  The value  of the Annuity  Unit for the  Variable Subaccount on  the
           preceding  Valuation Day is  multiplied by the  Net Investment Factor
           for the Valuation Period.
 
        2.  The result in (1) is then multiplied by a factor (slightly less than
           one) to compensate for the interest assumption built into the Annuity
           Premium Rates.
 
    The  Net  Investment  Factor  reflects  the  investment  experience  of  the
applicable Fund and certain charges (See the Statement of Additional Information
for a detailed description of the Net Investment Factor).
 
    You  may choose  to receive  Annuity Payments under  any one  of the Annuity
Payment Options  described below.  The Company  may consent  to other  plans  of
payment  before the Maturity  Date. Additionally, you may  also elect to receive
the Contract Value as of the Maturity Date in a lump sum payment.
 
    NOTE CAREFULLY:  UNDER ANNUITY OPTIONS II  AND III IT WOULD BE POSSIBLE  FOR
ONLY  ONE ANNUITY PAYMENT TO BE MADE IF  THE ANNUITANT(S) WERE TO DIE BEFORE THE
DUE DATE  OF  THE SECOND  ANNUITY  PAYMENT; ONLY  TWO  ANNUITY PAYMENTS  IF  THE
ANNUITANT(S)  WERE TO DIE BEFORE THE DUE  DATE OF THE THIRD ANNUITY PAYMENT; AND
SO FORTH.
 
    The following Annuity Options are available:
 
    ANNUITY OPTION I --  PERIOD CERTAIN (AVAILABLE AS  A FIXED ANNUITY ONLY)  --
    Payments  will be made for a specified  period. The specified period must be
    at least five (5) years and cannot be more than thirty (30) years.
 
    ANNUITY OPTION II --  LIFE INCOME --  Payments will be made  as long as  the
    Annuitant  lives with optional  guaranteed periods (Life  Income with Period
    Certain).
 
    ANNUITY OPTION III -- (1) JOINT AND LAST SURVIVOR PAYMENTS -- Payments  will
    be  made during the joint lifetime of two Annuitants, continuing in the same
    amount during the lifetime of the surviving Annuitant; or (2) Joint and  50%
    or  75% Survivor Annuity -- Payments will  be made during the joint lifetime
    of two Annuitants, continuing during the lifetime of the surviving Annuitant
    and will  be computed  on the  basis  of one-half  or three-fourths  of  the
    Annuity Payment (or units) in effect during the joint lifetime.
 
                                       21
<PAGE>
    ANNUITY OPTION IV -- SPECIAL INCOME SETTLEMENT AGREEMENT -- The Company will
    pay  the proceeds in accordance with terms agreed upon in writing by you and
    the Company.
 
    During the Annuity Period, you may  (whether or not you are the  Annuitant),
upon  Request, transfer a portion of any Variable Subaccount to another Variable
Subaccount within  the  Separate Account.  (See  "Transfers," p.  16.)  However,
during the Annuity Period, no Partial Withdrawals or Surrenders are permitted.
 
    A  portion or the  entire amount of  the Annuity Payments  may be taxable as
ordinary income. If, at the time the Annuity Payments begin, the Company has not
received a proper written  election not to have  federal income taxes  withheld,
the  Company must by  law withhold such  taxes from the  taxable portion of such
annuity payments and remit that amount to the federal government. (See  "Certain
Federal Income Tax Consequences," p. 29.)
 
    Except  as otherwise agreed to by you and the Company, Annuity Payments will
be payable monthly. If the Contract Value is less than $2,000 (or an amount that
would provide  monthly Annuity  Payments of  less than  $100 under  any  Annuity
Payment  Option) on the Maturity  Date, the Company will  make payment in a lump
sum. The Company may require proof from the Payee of the Annuitant's survival as
a condition of future payments.
 
DEATH BENEFIT
 
    DEATH OF CONTRACT OWNER PRIOR TO MATURITY DATE.  If any Contract Owner  dies
before  the Maturity Date, a  Death Benefit will be  paid to the Beneficiary, if
living. The Death Benefit is payable upon the Company's receipt of Due Proof  of
Death,  as well as proof that the death occurred during the Accumulation Period.
Upon the Company's  receipt of this  proof and  an election of  a Death  Benefit
Option  and return of the Contract, the  Death Benefit generally will be payable
after  the  Company  has  sufficient  information  to  make  the  Death  Benefit
payment(s).  If an  election by the  Beneficiary to receive  annuity payments as
described below under "Payment of Death Benefit to Beneficiary" is not  received
by  the Company  within 90  days following the  date Due  Proof of  Death of the
Contract Owner is  received by the  Company, the Beneficiary  will be deemed  to
have  elected to receive the Death Benefit in  the form of a single cash payment
on such 90th day.
 
    The determination of  the Death  Benefit depends upon  the Contract  Owner's
Issue Age (age when the Contract was issued). If any Contract Owner dies and his
or  her Issue  Age is  less than  or equal to  age 75,  the amount  of the Death
Benefit is equal to the greatest of:
 
    (A) the sum of all Premium Payments less any "Adjusted Partial Withdrawals,"
       including  premium  taxes,  with  interest  compounded  at  4%  per  year
       (compounding  continues up to the date of  death and ends at the Contract
       Owner's age 75);
 
    (B) the Contract  Value as  of the  most recent  fifth Contract  Anniversary
       occurring  while the  Contract Owner was  living and  before the Contract
       Owner's age 75, plus any Premium Payments and minus any "Adjusted Partial
       Withdrawals" made since that Contract Anniversary; and
 
    (C) the Contract Value as of the date the Company has sufficient information
       to make the Death Benefit payment.
 
(For purposes of (A) and (B), above, the Death Benefit will be calculated as  of
the  date of the Contract  Owner's death but will never  be greater than 200% of
all Premium Payments, less any Partial Withdrawals.)
 
    The "Adjusted Partial Withdrawal" for each Partial Withdrawal is the product
of (a) times (b) where:
 
    (a) is the ratio  of the amount  of the Partial  Withdrawal to the  Contract
       Value on the date of (but prior to) the Partial Withdrawal; and
 
    (b)  is  the  Death  Benefit on  the  date  of (but  prior  to)  the Partial
       Withdrawal.
 
                                       22
<PAGE>
    If any Contract Owner dies and his or her Issue Age is greater than age  75,
the  amount of the Death Benefit is equal  to the Contract Value on the date the
Company has  received Due  Proof of  Death, election  of a  payment option,  and
return of the Contract.
 
    If  the Contract  Owner is  deemed a  non-natural person  (i.e., a  trust or
corporation) under Section 72 of the Code, the Death Benefit is payable upon the
death of  the primary  Annuitant. (The  "primary Annuitant"  is that  individual
whose life affects the timing or amount of Annuity Payments under the Contract.)
The  Death Benefit in such situation is equal  to the Contract Value on the date
the Company has received Due Proof  of Death of the primary Annuitant,  election
of a payment option, and return of the Contract.
 
    Payment  of the Death  Benefit will be  in full settlement  of the Company's
liability under the Contract, and the Contract will be cancelled on the date the
Death Benefit is determined and paid.
 
    Death Benefit Payments will be made in a lump sum or in accordance with  the
Contract  Owner's or  Beneficiary's election,  as described  below. The Contract
Value  will  be  calculated  as  of  the  date  the  Company  receives  at   its
Administrative  Service Center Due Proof of Death and all requirements necessary
to make the payment. The Contract will end on such date.
 
    IRS REQUIRED DISTRIBUTION.   Federal tax law requires  that if any  Contract
Owner  dies before the Maturity Date, then the entire value of the Contract must
generally be distributed within five years  of the date of the Contract  Owner's
death.  Special rules may apply to the Contract Owner's spouse. See "Federal Tax
Matters," in the Statement of Additional Information, for a detailed description
of these rules. Other rules apply to Qualified Contracts. (See "Certain  Federal
Income Tax Consequences," p. 29.)
 
    DEATH  OF ANNUITANT  PRIOR TO MATURITY  DATE.   If the Annuitant  is not the
Contract Owner and the Annuitant dies prior to the Maturity Date, you may name a
new Annuitant. If no new Annuitant is named, the Contract Owner becomes the  new
Annuitant.
 
    If the Contract Owner is a non-natural person (i.e., a trust or corporation)
for  purposes of  Code section  72, then the  primary Annuitant's  death will be
treated as the death  of the Contract  Owner and will result  in payment of  the
Contract Value. (No enhanced Death Benefit will apply.)
 
    DEATH  OF ANNUITANT ON OR AFTER MATURITY  DATE.  If the Annuitant dies while
there are remaining  guaranteed Annuity Payments  to be made,  the Company  will
continue  to make the remaining  guaranteed Annuity Payments to  only one of the
following, in this order:  (1) the named  Payee, if any and  if living, (2)  the
Contract  Owner, if living, (3)  the Beneficiary, if any  and if living, and (4)
the Contract Owner's estate. Annuity Payments  will be paid at least as  rapidly
as under the Annuity Payment Option in effect at the time of death. However, the
recipient  of the remaining Annuity Payments  can elect to accelerate payment of
the remaining Annuity Payments. No amount will be payable to a Beneficiary under
any Annuity Payment Option  if the Annuitant dies  after all guaranteed  Annuity
Payments have been made.
 
    DEATH  OF CONTRACT OWNER ON  OR AFTER MATURITY DATE.   If any Contract Owner
dies after the Maturity Date and before the Annuitant, the Company will pay  any
remaining  guaranteed Annuity  Payments to  only one  of the  following, in this
order: (1) any named Payee, if living, (2) any joint Contract Owner, if  living,
(3)  any  Beneficiary,  if living,  (4)  the deceased  Contract  Owner's estate.
Annuity Payments will be paid at least  as rapidly as under the Annuity  Payment
Option in effect at the time of death.
 
    CONTRACT  OWNER'S SPOUSE AS BENEFICIARY.  If the Beneficiary is the deceased
Contract Owner's surviving spouse, the Contract Owner's spouse may choose not to
receive the Death Benefit and may continue the Contract and become the  Contract
Owner.  If  the deceased  Contract  Owner is  also  the Annuitant,  the Contract
Owner's spouse will be the new Annuitant. If the Contract Owner's spouse chooses
to continue the Contract, no Death Benefit will be paid because of the  Contract
Owner's death.
 
    PAYMENT  OF DEATH  BENEFIT TO BENEFICIARY.   Instead of  accepting the Death
Benefit, the  Beneficiary  (after any  Contract  Owner's death)  can  choose  by
Request to receive Annuity Payments based on his or her life expectancy. Payment
under any payment option must be for the life of the Beneficiary or for a number
of  years that is not  more than the life expectancy  of the Beneficiary, at the
time of any Contract Owner's death (as determined for federal tax purposes), and
must begin within one year of any Contract Owner's death.
 
                                       23
<PAGE>
    BENEFICIARY.  You may name more than one Beneficiary in the Application. You
may change a Beneficiary by sending a  Request, signed by you, to the  Company's
Administrative  Service Center.  When the Administrative  Service Center records
the change, it will take effect as of the date the Company received your Request
at its Administrative Service Center. You may designate the amount or percentage
of the Death Benefit that each  Beneficiary receives, either in the  Application
or by a Request, signed by you. If you do not make such a designation, the Death
Benefit  will be  paid in  equal shares  to each  Beneficiary. The  Company will
comply with all state and federal  laws requiring notification of the change  in
Beneficiary.
 
    CHANGE  OF CONTRACT  OWNER.   You may  change the  Contract Owner  while the
Annuitant is alive  by sending  a Request  to the  Company. The  change will  be
effective  on  the date  the Request  is recorded  by the  Company, but  will be
subject to any payment made or action taken by the Company before recording  the
change.  When the change takes  effect, all rights of  ownership in the Contract
will pass to the new Contract Owner. Changing the Contract Owner does not change
the Annuitant, or  the Beneficiary.  Changing the  Contract Owner  may have  tax
implications  (See  "Certain Federal  Income Tax  Considerations," p.  29.) Your
rights as Contract Owner  are nonforfeitable. The Company  will comply with  all
state  and federal laws requiring notification  of the change in Contract Owner.
The Annuitant named in the Application can not be changed unless that  Annuitant
dies prior to the Maturity Date.
 
RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM
 
    Section  36.105 of  the Texas Educational  Code permits  participants in the
Texas Optional  Retirement  Program ("ORP")  to  withdraw their  interest  in  a
variable  annuity contract  issued under the  ORP only upon:  (1) termination of
employment in the Texas public institutions of higher education; (2) retirement;
or (3) death. Accordingly, a participant in the ORP (or the participant's estate
if the  participant  has died)  will  be required  to  obtain a  certificate  of
termination  from the employer or a certificate of death before the Contract can
be surrendered.
 
RESTRICTIONS UNDER QUALIFIED CONTRACTS
 
    Other  restrictions  with   respect  to  the   election,  commencement,   or
distribution  of benefits may apply under Qualified Contracts or under the terms
of the plan in respect of which Qualified Contracts are issued.
 
RESTRICTIONS UNDER SECTION 403(B) PLANS
 
    Section 403(b)  of  the  Internal Revenue  Code  provides  for  tax-deferred
retirement  savings plans  for employees  of certain  non-profit and educational
organizations. In  accordance  with  the requirements  of  Section  403(b),  any
Contract  used  for  a  403(b)  plan  will  prohibit  distributions  of elective
contributions and earnings on  elective contributions except  upon death of  the
employee,  attainment of  age 59  1/2, separation  from service,  disability, or
financial hardship. In addition,  income attributable to elective  contributions
may not be distributed in the case of hardship.
 
                             CHARGES AND DEDUCTIONS
 
    The  Company will make certain charges  and deductions under the Contract in
order to  compensate it  for incurring  expenses in  distributing the  Contract,
bearing  mortality and expense  risks under the  Contract, and administering the
Accounts and the Contracts. The Company  may also deduct charges for  transfers,
Premium Taxes, and other federal, state or local taxes. Charges and expenses are
also deducted from the Trust and the Federated Prime Money Fund.
 
SURRENDER CHARGE
 
    The Company will incur expenses relating to the sale of Contracts, including
commissions  to registered  representatives and  other promotional  expenses. In
connection with  a Partial  Withdrawal, Full  Surrender, or  an Annuity  Payment
Option  of  less than  five years  during  the first  eight Contract  Years, the
Company will  impose  a  Surrender  Charge on  the  gross  amount  withdrawn  or
Surrendered, before any deductions for the
 
                                       24
<PAGE>
Annual  Administrative Fee or Premium Taxes and before application of any Market
Value Adjustment. The  Surrender Charge  is calculated  as a  percentage of  the
Contract  Value  withdrawn,  Surrendered, or  annuitized.  The  Surrender Charge
schedule is as follows:
 
<TABLE>
<CAPTION>
CONTRACT YEAR               1      2      3      4      5      6      7      8      9+
- -------------------------  ----   ----   ----   ----   ----   ----   ----   ----   ----
<S>                        <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
Surrender Charge.........    7 %    7 %    6 %    5 %    4 %    3 %    2 %    1 %    0
</TABLE>
 
    The Surrender Charge may not be applied under the following circumstances:
 
    1.   If you  cancel the  Contract  during the  "Right to  Examine  Contract"
       period.
 
    2.   If you choose  to annuitize the Contract  after the first Contract Year
       and you choose an Annuity Payment Option of longer than five years.
 
    3.  Payment of the Death Benefit.
 
    4.  On any Free Surrender Amount. (See below.)
 
    5.  To  comply with the  minimum distribution requirements  of the  Internal
       Revenue Code.
 
    6.   If, subsequent to the Contract  Date, you become confined to a hospital
       or a  state-licensed  inpatient  nursing  care  facility  ("nursing  care
       facility") and meet all of the following conditions:
 
        (a)  You were not confined to a nursing  care facility at any time on or
           before the Contract Date;
 
        (b) You have been confined  to a nursing care  facility for at least  30
           consecutive days;
 
        (c) It is medically necessary for you to be confined to the nursing care
           facility; and
 
        (d) You send the Company a Request for a Surrender or Partial Withdrawal
           along  with the Request for waiver of Surrender Charges while you are
           confined or within 90 days after your discharge from such facility.
 
    The Company  will tell  you the  amount of  Surrender Charge  that would  be
assessed upon a Withdrawal or Surrender upon request. More information about how
the  Surrender Charge is calculated for  Partial Withdrawals and Full Surrenders
is in Appendix  I. The  Company may  waive or  reduce the  Surrender Charge  for
Contracts sold to certain groups (See "Reduction in Charges for Certain Groups,"
p. 26).
 
    The  Company  anticipates  that  the  Surrender  Charge  will  not  generate
sufficient funds to pay the cost  of distributing the Contracts. If this  charge
is  insufficient to cover the distribution  expenses, the deficiency will be met
from the Company's general  funds, which will include  amounts derived from  the
charge for mortality and expense risks.
 
    THE COMPANY GUARANTEES THAT THE AGGREGATE SURRENDER CHARGE WILL NEVER EXCEED
8.5% OF THE TOTAL PREMIUM PAYMENTS MADE UNDER THE CONTRACT.
 
    FREE SURRENDER AMOUNT.  A Surrender Charge is imposed on Partial Withdrawals
and  Full Surrenders  (and certain annuitizations)  in the  first eight Contract
Years. However, you are  entitled to an annual  Free Surrender Amount, which  is
exempt  from the  Surrender Charge  (but not exempt  from the  imposition of the
Market Value Adjustment). The Free Surrender Amount for any Contract Year equals
10% of  the  Contract Value  at  the time  of  the first  Surrender  or  Partial
Withdrawal during that Contract Year. Because the Contract Value may change from
day  to day,  the Free  Surrender Amount  or any  remaining portion  thereof may
increase or decrease on any day. Any cumulative amount Surrendered or  withdrawn
in  excess of  the annual Free  Surrender Amount  during one of  the first eight
Contract Years is subject  to the Surrender Charge,  as applicable. Unused  Free
Surrender  Amounts cannot be  accumulated and carried from  one Contract Year to
the next. The  Free Surrender Amount  does not  apply to amounts  applied to  an
Annuity Payment Option.
 
MARKET VALUE ADJUSTMENT
 
    The  proceeds of a Partial Withdrawal, Full Surrender, or Transfer made from
an Interest Rate Guarantee  Period of the Capital  Developer Account 31 days  or
more prior to the end of the Interest Rate Guarantee
 
                                       25
<PAGE>
Period  will be increased  or decreased by  the application of  the Market Value
Adjustment. Where  applicable, the  Market Value  Adjustment is  applied to  the
Capital  Developer Account Value.  NO MARKET VALUE ADJUSTMENT  IS APPLIED TO ANY
PARTIAL WITHDRAWAL,  SURRENDER,  OR TRANSFER  FROM  AN INTEREST  RATE  GUARANTEE
PERIOD  MADE DURING THE LAST  30 DAYS OF THE  INTEREST RATE GUARANTEE PERIOD. IN
ADDITION, NO MARKET VALUE ADJUSTMENT WILL  APPLY TO TRANSFERS FROM THE ONE  YEAR
INTEREST RATE GUARANTEE PERIOD OF THE CAPITAL DEVELOPER ACCOUNT UNDER THE DOLLAR
COST AVERAGING PROGRAM.
 
    The  Market Value Adjustment  will reflect the  relationship between (a) the
Treasury Rate for the  period, the duration of  which most closely  approximates
the  duration remaining  in the  Interest Rate  Guarantee Period  from which the
Partial Withdrawal,  Surrender, or  Transfer  is made,  and (b)  the  Guaranteed
Interest  Rate applicable to  the Interest Rate Guarantee  Period from which the
Partial  Withdrawal,  Surrender,  or  Transfer  is  made  at  the  time  of  the
transaction.
 
    Generally,  if your  Guaranteed Interest Rate  is lower  than the applicable
Treasury Rate, then the application of  the Market Value Adjustment will  reduce
the  proceeds of a Partial Withdrawal, Surrender or Transfer. Similarly, if your
Guaranteed Interest  Rate  is higher  than  the applicable  Treasury  Rate,  the
application  of  the Market  Value Adjustment  will increase  the proceeds  of a
Partial Withdrawal, Surrender, or Transfer.
 
    For example, assume that a Contract  Owner selects an initial Interest  Rate
Guarantee  Period  of seven  years  and the  Guaranteed  Interest Rate  for that
duration is 8%  per annum, and,  at the end  of four years,  the Contract  Owner
makes  a Partial  Withdrawal. If the  three year  Treasury Rate is  then 6%, the
Market Value Adjustment will be positive and will increase the proceeds. On  the
other  hand, if the Treasury  Rate is higher than  the Guaranteed Interest Rate,
for example 10%,  the application of  the Market Value  Adjustment will cause  a
decrease in the amount payable.
 
    Since Guaranteed Interest Rates are based in part upon the investment yields
available  to  the Company  (See "The  Capital Developer  Account," p.  12), the
effect of the Market Value  Adjustment may be closely  related to the levels  of
such yields.
 
    The  formula for  calculating the  Market Value  Adjustment is  set forth in
Appendix II to this Prospectus, which contains illustrations of the  application
of the Market Value Adjustment.
 
    The  Market  Value  Adjustment  will  never  reduce  the  return  on amounts
allocated to the Capital Developer Account below three percent per year.
 
REDUCTION IN CHARGES FOR CERTAIN GROUPS
 
    The Company  may  reduce  or  eliminate the  Annual  Administrative  Fee  or
Surrender  Charge on contracts  that have been  sold to (1)  employees and sales
representatives of the Company or its  affiliates; (2) customers of the  Company
or  distributors of the Contracts who  are transferring existing contract values
to a  Contract; (3)  individuals or  groups  of individuals  when sales  of  the
Contract  result  in  savings  of  sales  or  administrative  expenses;  or  (4)
individuals or  groups of  individuals where  Premium Payments  are to  be  made
through  an approved  group payment method  and where  the size and  type of the
group results in savings of administrative expenses.
 
    In no event will reduction or  elimination of the Annual Administrative  Fee
or  Surrender Charge  be permitted where  such reduction or  elimination will be
unfairly discriminatory to any person.
 
MORTALITY AND EXPENSE RISK CHARGE
 
    The Company  imposes a  daily  charge as  compensation for  bearing  certain
mortality  and expense  risks in connection  with the Contracts.  This charge is
1.25% annually (equal to a  daily rate of .003403%), of  the daily value of  net
assets  in  the  Separate  Account.  (Approximately  0.50%  is  estimated  to be
attributable to  mortality risks,  and approximately  0.75% is  estimated to  be
attributable  to  expense  risks.)  The Mortality  and  Expense  Risk  Charge is
reflected in the Accumulation Unit value or Annuity Unit value for each Variable
Subaccount. The Mortality  and Expense  Risk Charge  will not  be deducted  with
respect to amounts held in the Capital Developer Account.
 
                                       26
<PAGE>
    Contract  Values and Annuity Payments are  not affected by changes in actual
mortality experience  nor  by  actual  expenses incurred  by  the  Company.  The
mortality risks assumed by the Company arise from its contractual obligations to
make Annuity Payments determined in accordance with the annuity tables and other
provisions  contained in  the Contract. Thus,  you are assured  that neither the
Annuitant's own  longevity  nor an  unanticipated  improvement in  general  life
expectancy  will adversely affect  the Annuity Payments  that the Annuitant will
receive under the Contract.
 
    The Company  also  bears  substantial  risk in  connection  with  the  Death
Benefit.  During the Accumulation  Period, if the Contract  Owner's Issue Age is
less than 75, the Company  will pay a Death Benefit  that could be greater  than
the Contract Value. Otherwise, the Death Benefit is based on the Contract Value.
The  Death  Benefit  is  paid  without  imposition  of  a  Surrender  Charge  or
application of the Market Value Adjustment.
 
    The expense  risk assumed  by the  Company is  the risk  that the  Company's
actual  expenses in  administering the  Contract and  the Separate  Account will
exceed the  amount  recovered through  the  Annual Administrative  Fee  and  the
Administrative Expense Charge.
 
    If  the  Mortality and  Expense  Risk Charge  is  insufficient to  cover the
Company's actual  costs, the  Company will  bear the  loss; conversely,  if  the
charge  is more than sufficient to cover costs, the excess will be profit to the
Company. The Company expects a profit from  this charge. To the extent that  the
Surrender   Charge  is  insufficient  to  cover  the  actual  cost  of  Contract
distribution, the deficiency will  be met from  the Company's general  corporate
assets,  which  may include  amounts,  if any,  derived  from the  mortality and
expense risk charge.
 
ADMINISTRATIVE EXPENSE CHARGE
 
    The Company deducts a daily charge equal  to a percentage of the net  assets
in  the Separate Account  for administering the  Separate Account. The effective
annual rate of this charge is 0.15% (equal  to a daily rate of .000411%) of  the
Contract  Value. The amount of this charge is guaranteed not to increase and the
Company does  not anticipate  any profit  from this  charge. The  Administrative
Expense  Charge does  not apply  to any  amounts held  in the  Capital Developer
Account.
 
ANNUAL ADMINISTRATIVE FEE
 
    In order to  cover the  costs of  administering the  Contracts, the  Company
deducts an Annual Administrative Fee from the Contract Value of each Contract on
the last day of each Contract Year and upon Full Surrender of the Contract. This
Annual  Administrative Fee is the  lesser of $30 or 2%  of Contract Value on the
last day of the applicable Contract Year. It is guaranteed not to increase.  The
Company  does not anticipate  realizing any profit from  this charge. The Annual
Administrative Fee will be deducted pro rata from the investment options in  the
same  proportion that the amount  of Account Value in  each Account bears to the
total Contract Value. The  Annual Administrative Fee will  be waived if, on  the
last  day of that Contract Year, the Contract  Value is $30,000 or greater or if
100% of Contract Value is allocated to the Capital Developer Account. No  Annual
Administrative Fee is deducted after the Maturity Date.
 
    The  Company  may waive  or  reduce the  Annual  Administrative Fee  for the
Contracts sold to certain groups (See "Reduction in Charges for Certain Groups,"
p. 26).
 
TRANSFER CHARGE
 
    A fee equal to $10 may be imposed  for each Transfer in excess of 15  during
any  Contract Year. Although the Company reserves the right to impose a $10 fee,
it currently has no plans to do so.
 
PREMIUM TAXES
 
    The Company may pay Premium Taxes in connection with Premium Payments  under
the  Contracts. Depending upon applicable state law, the Company will deduct the
Premium Taxes paid with respect to a particular Contract when it is required  to
pay  them.  This deduction  may  be made  from  the Premium  Payments,  from the
Contract Value on the Maturity Date  (thus reducing the Contract Value), upon  a
Partial  Withdrawal, or upon the Full Surrender of a Contract. Premium Taxes may
range from 0% to 3.5% of Premium Payments or of Contract Value.
 
                                       27
<PAGE>
FEDERAL, STATE AND LOCAL TAXES
 
    No charges are currently made for federal, state, or local taxes other  than
state  Premium Taxes. However, the Company  reserves the right to deduct charges
in the  future  for such  taxes  or other  economic  burden resulting  from  the
application  of any tax laws  that the Company determines  to be attributable to
the Contracts.
 
OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES
 
    Each Fund is responsible for all of its expenses. In addition, charges  will
be made against each Fund for investment advisory services provided to the Fund.
The  net assets  of each  Fund will  reflect deductions  in connection  with the
investment advisory fee and other expenses.
 
    For more  information  concerning  the investment  advisory  fee  and  other
charges  against  the Funds,  see the  prospectuses  for the  Trust and  for the
Federated Prime Money Fund, current copies of which accompany this Prospectus.
 
                                       28
<PAGE>
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
    THE   FOLLOWING  DISCUSSION  IS   A  GENERAL  DESCRIPTION   OF  FEDERAL  TAX
CONSIDERATIONS RELATING TO THE CONTRACT AND IS NOT INTENDED AS TAX ADVICE.  THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE  SITUATIONS  IN  WHICH  A  PERSON  MAY  BE  ENTITLED  TO  OR  MAY  RECEIVE A
DISTRIBUTION  UNDER  THE  CONTRACT.  ANY   PERSON  CONCERNED  ABOUT  THESE   TAX
IMPLICATIONS  SHOULD  CONSULT  A  COMPETENT TAX  ADVISOR  BEFORE  INITIATING ANY
TRANSACTION. THIS DISCUSSION IS  BASED UPON THE  COMPANY'S UNDERSTANDING OF  THE
PRESENT  FEDERAL  INCOME  TAX LAWS  AS  THEY  ARE CURRENTLY  INTERPRETED  BY THE
INTERNAL REVENUE SERVICE. NO REPRESENTATION IS MADE AS TO THE LIKELIHOOD OF  THE
CONTINUATION  OF  THE  PRESENT  FEDERAL  INCOME  TAX  LAWS  OR  OF  THE  CURRENT
INTERPRETATION BY THE INTERNAL  REVENUE SERVICE. MOREOVER,  NO ATTEMPT HAS  BEEN
MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.
 
    The  Contract  may be  purchased  on a  non-qualified  basis ("Non-qualified
Contract") or  purchased  and  used  in connection  with  plans  qualifying  for
favorable tax treatment ("Qualified Contract"). Qualified Contracts are designed
for  use by individuals whose Premium  Payments are comprised solely of proceeds
from and/or contributions under retirement  plans which are intended to  qualify
as  plans entitled to  special income tax treatment  under Sections 401, 403(b),
408, or 457 of the Internal Revenue  Code of 1986, as amended (the "Code").  The
ultimate effect of Federal income taxes on the amounts held under a Contract, on
Annuity  Payments, and  on the  economic benefit to  you, the  Annuitant, or the
Beneficiary depends on the  type of retirement plan,  on the tax and  employment
status  of  the  individual  concerned  and on  the  employer's  tax  status. In
addition, certain  requirements  must be  satisfied  in purchasing  a  Qualified
Contract  with proceeds  from a tax  qualified plan  and receiving distributions
from  a  Qualified  Contract  in  order  to  continue  receiving  favorable  tax
treatment.  Therefore, purchasers  of Qualified Contracts  should seek competent
legal and  tax  advice regarding  the  suitability  of the  Contract  for  their
situation,  the applicable requirements, and the tax treatment of the rights and
benefits of  the Contract.  The following  discussion assumes  that a  Qualified
Contract  is purchased with proceeds  from and/or contributions under retirement
plans that qualify for the intended special Federal income tax treatment.
 
    The following  discussion  is based  on  the assumption  that  the  Contract
qualifies  as an annuity contract for federal income tax purposes. The Statement
of Additional  Information  discusses  the requirements  for  qualifying  as  an
annuity.
 
TAXATION OF ANNUITIES
 
    IN  GENERAL.   Section  72  of the  Code  governs taxation  of  annuities in
general. The Company believes  that if you are  a natural person, you  generally
are  not taxed on increases in the value of a Contract until distribution occurs
by withdrawing all  or part of  the Contract Value  (E.G., Partial  Withdrawals,
Full  Surrenders or Annuity Payments under  the Annuity Payment Option elected).
For this purpose, the assignment, pledge,  or agreement to assign or pledge  any
portion  of the  Contract Value (and  in the  case of a  Qualified Contract, any
portion of an interest  in the qualified  plan) generally will  be treated as  a
distribution.  The taxable portion  of a distribution  (in the form  of a single
lump sum payment or an annuity) is taxable as ordinary income.
 
    The owner of any Non-qualified annuity contract who is not a natural  person
generally  must include in income  any increase in the  excess of the contract's
value over the "investment in the contract" (discussed below) during the taxable
year. There are some exceptions to  this rule, and a prospective Contract  Owner
that  is not  a natural person  may wish to  discuss these with  a competent tax
advisor.
 
    POSSIBLE CHANGES IN TAXATION.  In past years, legislation has been  proposed
that  would have adversely  modified the federal  taxation of certain annuities.
For example,  one  such  proposal  would  have  changed  the  tax  treatment  of
nonqualified  annuities that  did not  have "substantial  life contingencies" by
taxing income as it is credited to the annuity. Although as of the date of  this
prospectus  Congress is not  actively considering any  legislation regarding the
taxation of annuities, there is always the possibility that the tax treatment of
annuities could change by legislation or  other means (such as IRS  regulations,
revenue  rulings, judicial decisions, etc.). Moreover,  it is also possible that
any change could be  retroactive (that is,  effective prior to  the date of  the
change).
 
                                       29
<PAGE>
    The  following discussion generally applies to a Contract owned by a natural
person.
 
    SURRENDERS AND PARTIAL WITHDRAWALS.  In  the case of a Surrender or  Partial
Withdrawal under a QUALIFIED CONTRACT, under Section 72(e) of the Code a ratable
portion  of the amount received is taxable,  generally based on the ratio of the
"investment in the contract" to the  individual's total accrued benefit for  the
balance  under the retirement  plan. The "investment  in the contract" generally
equals the  amount  of  any  premium  payments paid  by  or  on  behalf  of  any
individual.  For  a  Contract issued  in  connection with  qualified  plans, the
"investment in the contract" can be zero. Special tax rules may be available for
certain distributions from a Qualified Contract.
 
    With respect  to  NON-QUALIFIED CONTRACTS,  Partial  Withdrawals  (including
systematic  withdrawals) are generally  treated as taxable  income to the extent
that the Contract Value  immediately before the  Partial Withdrawal exceeds  the
"investment in the contract" at that time. The Contract Value immediately before
a  Partial Withdrawal  may have  to be  increased by  any positive  Market Value
Adjustment which results from such a  Partial Withdrawal. There is, however,  no
definitive guidance on the proper tax treatment of Market Value Adjustments, and
you  should contact a  competent tax advisor  with respect to  the potential tax
consequences of  a  Market Value  Adjustment.  Full Surrenders  are  treated  as
taxable income to the extent that the amount received exceeds the "investment in
the contract."
 
    ANNUITY  PAYMENTS.   Although  tax consequences  may  vary depending  on the
Annuity Payment Option elected under the Contract, in general, only the  portion
of  the Annuity Payment that  represents the amount by  which the Contract Value
exceeds the "investment in the contract" will be taxed; after the "investment in
the contract" is recovered, the full  amount of any additional Annuity  Payments
is  taxable. For  variable annuity  payments, the  taxable portion  is generally
determined by an  equation that  establishes a  specific dollar  amount of  each
payment  that is  not taxed.  The dollar  amount is  determined by  dividing the
"investment in the contract" by the total number of expected periodic  payments.
However,  the  entire  distribution  will  be  taxable  once  the  recipient has
recovered the dollar  amount of  his or her  "investment in  the contract."  For
Fixed  Annuity Payments,  in general,  there is  no tax  on the  portion of each
payment which represents the  same ratio that the  "investment in the  contract"
bears  to the total expected  value of the Annuity Payments  for the term of the
payments; however, the remainder  of each Annuity Payment  is taxable. Once  the
"investment  in the contract" has  been fully recovered, the  full amount of any
additional Annuity Payments is taxable. If Annuity Payments cease as a result of
an Annuitant's death before full recovery  of the "investment in the  contract,"
consult  a  competent tax  advisor  regarding deductibility  of  the unrecovered
amount.
 
    PENALTY TAX.   In the  case of a  distribution pursuant  to a  Non-qualified
Contract,  there may be imposed a Federal penalty tax equal to 10% of the amount
treated as  taxable income.  In general,  however, there  is no  penalty tax  on
distributions: (1) made on or after the date on which you attain age 59 1/2; (2)
made  as a  result of  your death or  disability; (3)  received in substantially
equal periodic payments as a  life annuity or a  joint and survivor annuity  for
the  lives  or life  expectancies  of you  and  a "designated  beneficiary"; (4)
resulting from  the  direct rollover  of  the Contract  into  another  qualified
contract  or individual retirement  annuity; (5) allocable  to investment in the
Contract before August 14, 1982; (6) under a qualified funding asset (as defined
in Code Section  130(d)); (7)  under an immediate  annuity (as  defined in  Code
Section  72(u)(4)); or (8) which are purchased  by an employer on termination of
certain types of qualified plans  and which are held  by the employer until  the
employee  separates  from  service. Other  tax  penalties may  apply  to certain
distributions under a Qualified Contract.
 
    DEATH BENEFIT PROCEEDS.  Amounts may be distributed because of the death  of
a  Contract Owner. Generally, such  amounts are includable in  the income of the
recipient as follows:
 
    (1) if distributed in a lump sum, such amounts are taxed in the same  manner
       as a Full Surrender as described above, or
 
    (2)  if distributed under an Annuity  Payment Option, such amounts are taxed
       in the same manner as Annuity Payments as described above.
 
                                       30
<PAGE>
    For these purposes, the  investment in the Contract  is not affected by  the
owner's death. That is, the investment in the Contract remains the amount of any
purchase payments paid which were not excluded from gross income.
 
    TRANSFERS,  ASSIGNMENTS,  OR  EXCHANGES  OF THE  CONTRACT.    A  transfer of
ownership of a Contract,  the designation of an  Annuitant or Beneficiary  other
than  yourself,  or  the  exchange  of a  Contract  may  result  in  certain tax
consequences to you that are not discussed herein. If you are contemplating  any
such  transfer,  assignment, or  exchange of  a Contract,  you should  contact a
competent tax  adviser with  respect to  the  potential tax  effects of  such  a
transaction.
 
    GENERATION-SKIPPING  TRANSFERS.   The Company  may be  required to determine
whether the Death Benefit  or any other payment  constitutes a "direct skip"  as
defined in Code Section 2612, and the amount of the generation-skipping transfer
tax  on  the generation-skipping  transfer resulting  from  such direct  skip. A
direct skip may occur when property is transferred to or a Death Benefit is paid
to an individual determined to be two  or more generations younger than you.  If
the  generation-skipping transfer tax is applicable, the Company may be required
to withhold the amount of such tax and remit to the Internal Revenue Service the
tax the Company is required to pay by Section 2603 of the Code.
 
    MULTIPLE CONTRACTS.  All non-qualified  deferred annuity contracts that  are
issued  by the Company (or  its affiliates) to you  during any calendar year are
treated  as  one  annuity  contract  for  purposes  of  determining  the  amount
includable  in gross income  under Section 72(e)  of the Code.  In addition, the
Treasury Department has specific authority to issue regulations that prevent the
avoidance of Section 72(e) through the  serial purchase of annuity contracts  or
otherwise.  Congress has  also indicated that  the Treasury  Department may have
authority to treat the combination purchase of an immediate annuity contract and
separate deferred  annuity  contract as  a  single annuity  contract  under  its
general  authority to prescribe rules as may  be necessary to enforce the income
tax laws.  A  prospective purchaser  of  more than  one  annuity contract  in  a
calendar  year should consult with a competent  tax advisor before making such a
purchase.
 
    WITHHOLDING.  Pension  and annuity  distributions generally  are subject  to
withholding  for the recipient's federal income tax liability at rates that vary
according  to  the  type  of  distribution  and  the  recipient's  tax   status.
Recipients, however, generally are provided the opportunity to elect not to have
tax  withheld from distributions, although  withholding is mandatory for certain
types of Qualified Contracts.
 
    OTHER TAX CONSEQUENCES.   As noted  above, the foregoing  discussion of  the
Federal income tax consequences under the Contract is not exhaustive and special
rules  are provided with respect  to other tax situations  not discussed in this
Prospectus. Further,  the  Federal  income  tax  consequences  discussed  herein
reflect  the Company's  understanding of  current law,  and the  law may change.
Federal  estate  and  state  and  local  estate,  inheritance,  and  other   tax
consequences  of ownership or receipt of distributions under the Contract depend
on your individual circumstances or those of the recipient of the  distribution.
A competent tax advisor should be consulted for further information.
 
QUALIFIED PLANS
 
    The  Contract is designed for use with several types of qualified plans. The
tax  rules  applicable  to  Contract   Owners  in  qualified  plans,   including
restrictions  on contributions and benefits,  taxation of distributions, and any
tax penalties, vary according to the type  of plan and the terms and  conditions
of  the plan itself. Various tax penalties  may apply to contributions in excess
of specified limits,  aggregate distributions  in excess  of $150,000  annually,
distributions  that  do not  satisfy specified  requirements, and  certain other
transactions with respect to qualified plans.  Therefore, no attempt is made  to
provide  more than general  information about the  use of the  Contract with the
various types of qualified plans. Contract Owners, Annuitants and  Beneficiaries
are  cautioned that  the rights  of any person  to any  benefits under Qualified
Contracts may be subject  to the terms and  conditions of the plans  themselves,
regardless  of the terms  and conditions of the  Contract. Some retirement plans
are subject to  distribution and  other requirements that  are not  incorporated
into  our Contract administration procedures.  Contract Owners, Participants and
Beneficiaries are responsible for determining that contributions,  distributions
and other transactions with respect to the Contracts comply with applicable law.
Following are brief descriptions of the various types of
 
                                       31
<PAGE>
qualified  plans in connection  with which the Company  will issue the Contract.
Contracts for all types of qualified plans  may not be available in all  states.
When issued in connection with a qualified plan, the Contract will be amended as
necessary to conform to the requirements of the Code.
 
    QUALIFIED  PENSION AND  PROFIT SHARING PLANS.   Sections 401(a)  of the Code
permits corporate employers to establish  various types of retirement plans  for
employees.  The  Self-Employed  Individuals'  Tax  Retirement  Act  of  1962, as
amended, commonly referred to as "H.R. 10," permits self-employed individuals to
establish qualified plans for themselves  and their employees. These  retirement
plans  may permit the purchase of the Contracts to accumulate retirement savings
under the plans. Adverse  tax or other  legal consequences to  the plan, to  the
participant  or to both may result if the Contract is assigned or transferred to
any individual as a means to provide benefit payments, unless the plan  complies
with all legal requirements applicable to such benefits prior to transfer of the
Contract. Purchasers of a Contract for use with such plans should seek competent
advice regarding the suitability of the proposed plan documents and the Contract
to their specific needs.
 
    INDIVIDUAL RETIREMENT ANNUITIES AND INDIVIDUAL RETIREMENT ACCOUNTS.  Section
408  of the  Code permits  eligible individuals  to contribute  to an individual
retirement program  known  as an  Individual  Retirement Annuity  or  Individual
Retirement  Account (each hereinafter referred to as "IRA"). IRAs are subject to
limitations on the  amount which may  be contributed and  deducted and the  time
when distributions may commence. Also, distributions from certain other types of
qualified  plans may be "rolled  over" on a tax-deferred  basis into an IRA. The
sale of a  Contract for use  with an IRA  may be subject  to special  disclosure
requirements  of the Internal Revenue Service.  Purchasers of a Contract for use
with IRAs  will  be  provided  with supplemental  information  required  by  the
Internal  Revenue Service or other appropriate agency. Such purchasers will have
the right  to  revoke  their purchase  within  7  days of  the  earlier  of  the
establishment  of the  IRA or their  purchase. Purchasers  should seek competent
advice as to the  suitability of the  Contract for use  with IRAs. The  Internal
Revenue Service has not addressed in a ruling of general applicability whether a
death  benefit provision such as the provision in the Contract comports with IRA
qualification requirements.
 
    TAX-SHELTERED ANNUITIES.  Section 403(b)  of the Code permits public  school
employees  and employees of certain types of religious, charitable, educational,
and scientific  organizations specified  in  Section 501(c)(3)  of the  Code  to
purchase  annuity  contracts and,  subject to  certain limitations,  exclude the
amount of premiums from gross income  for tax purposes. However, these  payments
may  be subject  to FICA  (Social Security)  taxes. These  annuity contracts are
commonly  referred  to   as  "Tax-Sheltered  Annuities."   Subject  to   certain
exceptions,  withdrawals under Tax-Sheltered Annuities which are attributable to
contributions made pursuant to salary reduction agreements are prohibited unless
made after you attain age 59 1/2,  upon your separation from service, upon  your
death  or  disability, or  for  an amount  not greater  than  the total  of such
contributions in the case of hardship.
 
    SECTION 457 DEFERRED COMPENSATION ("SECTION 457") PLANS.  Under Section  457
of the Code, employees of (and independent contractors who perform services for)
certain  state and local governmental units  or certain tax-exempt employers may
participate in a Section 457 plan of their employer allowing them to defer  part
of  their salary or  other compensation. The  amount deferred and  any income on
such amount will not be  taxable until paid or  otherwise made available to  the
employee.
 
    The  maximum amount that can be deferred under a Section 457 plan in any tax
year is ordinarily one-third  of the employee's  includable compensation, up  to
$7,500.  Includable  compensation means  earnings for  services rendered  to the
employer which is includable in the  employee's gross income, but excluding  any
contributions  under the Section 457 plan or a Tax-Sheltered Annuity. During the
last three years before an individual attains normal retirement age,  additional
"catch-up" deferrals are permitted.
 
    The  deferred amounts will be used by the employer to purchase the Contract.
The Contract will be  issued to the  employer, and all  Contract Values will  be
subject to the claims of the employer's creditors. The employee has no rights or
vested  interest in the Contract  and is only entitled  to payment in accordance
with the  Section 457  plan provisions.  The plans  may permit  participants  to
specify  the  form  of  investment  for  their  deferred  compensation  account.
Depending  on  the  terms   of  the  particular  plan,   the  employer  may   be
 
                                       32
<PAGE>
entitled  to draw on deferred amounts for  purposes unrelated to its Section 457
plan obligations.  Present  federal  income  tax law  does  not  allow  tax-free
transfers or rollovers for amounts accumulated in a Section 457 plan, except for
transfers to other Section 457 plans in certain limited cases.
 
GENERAL
 
    At  the time  the initial Premium  Payment is paid,  a prospective purchaser
must specify whether a Non-qualified Contract  or a Qualified Contract is  being
purchased.  If  the  initial Premium  Payment  is  derived from  an  exchange or
surrender of  another  annuity  contract,  the  Company  may  require  that  the
prospective  purchaser provide information with regard to the federal income tax
status of the previous annuity contract.  The Company will require that  persons
purchase  separate  Contracts if  they desire  to  invest monies  qualifying for
different annuity  tax treatment  under the  Code. Each  such separate  Contract
would  require  the minimum  initial  Premium Payment  stated  above. Additional
Premium Payments under a Contract must  qualify for the same federal income  tax
treatment  as the initial  Premium Payment under the  Contract; the Company will
not accept an additional Premium Payment under a Contract if the Federal  income
tax  treatment  of such  Premium Payment  would  be different  from that  of the
initial Premium Payment.
 
                          DISTRIBUTOR OF THE CONTRACTS
 
    FMG Distributors, Inc., is the  principal underwriter of the Contracts.  FMG
Distributors,   Inc.  may  enter  into  one   or  more  contracts  with  various
broker-dealers for the distribution of the Contracts. Commissions of up to  8.5%
of  Premium Payments  may be  paid on Contract  sales as  currently permitted by
National Association of  Securities Dealers ("NASD")  rules and regulations.  In
certain  circumstances, commissions may  be paid in  installments over time. FMG
Distributors, Inc. is  a member  of the NASD.  Its mailing  address is  Stamford
Harbor  Park,  333  Ludlow  Street,  Stamford,  CT  06902.  There  may  be other
underwriters in the future.
 
    In addition to the payment of commissions, the Company may from time to time
pay or allow  additional promotional incentives,  in the form  of cash or  other
compensation,  to broker-dealers that  sell variable annuity  contracts. In some
instances, such other incentives may  be offered only to certain  broker-dealers
that  sell or are expected to sell during specified time periods certain minimum
amounts of variable annuity contracts. Our payment of promotional incentives  is
subject to applicable state insurance law and regulation.
 
                                 VOTING RIGHTS
 
    There  are no  voting rights associated  with the  Capital Developer Account
Value.
 
    With respect  to  the  Separate  Account Value,  the  Company  will  be  the
"shareholder"  of the Trust and the Federated  Prime Money Fund and as such, the
Company will have certain voting rights. However, to the extent required by law,
the Company will vote the Trust and  the Federated Prime Money Fund shares  held
by the Separate Account at regular and special shareholder meetings of Trust and
the  Federated Prime  Money Fund in  accordance with  instructions received from
persons having voting interests in the Funds.  If, however, the 1940 Act or  any
regulation  thereunder  should  be  amended, or  if  the  present interpretation
thereof should  change,  and as  a  result the  Company  determines that  it  is
permitted to vote the Trust's and the Federated Prime Money Fund's shares in its
own right, it may elect to do so. The Company reserves the right, when permitted
by  law, to restrict or eliminate any of the voting rights of Contract Owners or
other persons who have voting rights as to the Separate Account.
 
    Before the  Maturity Date,  you hold  the voting  interest in  the  selected
Funds.  The  number  of  votes that  you  have  the right  to  instruct  will be
calculated separately for each Variable Subaccount. The number of votes that you
have the  right  to  instruct  for a  particular  Variable  Subaccount  will  be
determined by dividing your Contract Value in the Variable Subaccount by the net
asset value per share of the corresponding Fund in which the Variable Subaccount
invests. Fractional shares will be counted.
 
    After  the  Maturity Date,  the person  receiving  Annuity Payments  has the
voting interest, and the number of votes decreases as Annuity Payments are  made
and as the reserves for the Contract decrease. The
 
                                       33
<PAGE>
person's  number of  votes will  be determined by  dividing the  reserve for the
Contract allocated to the applicable Variable Subaccount by the net asset  value
per  share of the corresponding  Fund of the Trust  or the Federated Prime Money
Fund. Fractional shares will be counted.
 
    The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the Trust  or
the  Federated Prime Money Fund for determining shareholders eligible to vote at
the meeting. The  Company will  solicit voting  instructions by  sending you  or
other  persons entitled to vote written  requests for instructions prior to that
meeting in accordance with procedures established by the Trust or the  Federated
Prime  Money Fund as applicable. Fund shares  as to which no timely instructions
are received may  be voted  in proportion to  the voting  instructions that  are
received  with  respect  to all  Contracts  participating in  the  same Variable
Subaccount. Shares held by the Company or  its affiliates in which you or  other
persons  entitled  to vote  have  no beneficial  interest  may be  voted  by the
shareholder thereof (the Company or its affiliates) in its sole discretion.
 
    Each person having a voting interest  in a Variable Subaccount will  receive
proxy material, reports, and other materials relating to the appropriate Fund.
 
    It  should be noted that  the Trust is not required  to, and does not intend
to, hold annual or other regular meetings of shareholders.
 
               ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT
 
ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS
 
    The Company reserves the right to  transfer assets of the Separate  Account,
which  it determines to  be associated with  the class of  policies to which the
Contract belongs, to another separate account. If this type of transfer is made,
the term "Separate Account," as used herein shall then mean the separate account
to which the assets were transferred.
 
    The Company further reserves the right,  subject to applicable law, to  make
additions  to, deletions from, or substitutions for  the shares that are held in
the Separate Account or that the Separate Account may purchase. If the shares of
a Fund of the Trust  or the Federated Prime Money  Fund are no longer  available
for  investment or if in  the Company's judgment further  investment in any Fund
should become inappropriate in view of the purposes of the Separate Account, the
Company may redeem the  shares, if any,  of that Fund  and substitute shares  of
another  Fund or of  another registered open-end  management investment company.
The Company will not substitute any shares attributable to a Contract's interest
in a  Variable Subaccount  of  the Separate  Account  without notice  and  prior
approval of the SEC and state insurance authorities, if required by law.
 
    The  Company  also  reserves  the  right  to  establish  additional Variable
Subaccounts of  the Separate  Account,  each of  which  would invest  in  shares
corresponding  to a  new Fund of  the Trust, the  Federated Insurance Management
Series or in shares of another investment company. Subject to applicable law and
any required SEC approval, the Company,  may, in its sole discretion,  establish
new  Variable  Subaccounts  or eliminate  one  or more  Variable  Subaccounts if
marketing needs, tax  considerations or investment  conditions warrant. Any  new
Variable  Subaccounts may  be made  available to  existing Contract  Owners on a
basis to be determined by the Company.
 
    If any  of these  substitutions or  changes  are made,  the Company  may  by
appropriate  endorsement  change the  Contract  to reflect  the  substitution or
change. If the Company deems  it to be in the  best interest of Contract  Owners
and  Annuitants,  and  subject  to  any approvals  that  may  be  required under
applicable law, the Separate Account may be operated as a management  investment
company under the 1940 Act; it may be deregistered under the Act if registration
is no longer required; or it may be combined with other separate accounts of the
Company.  Further, the  Company reserves  the right,  when permitted  by law, to
manage the Separate Account under the direction of a committee at any time.  The
Company  will notify you of its intent to exercise any such reserved rights with
respect to the Separate  Account. You will have  thirty-one (31) days after  you
receive  any  such  notification to  accept  or reject  the  change(s) described
therein. If you choose not to accept  such change(s), you may request to  cancel
your Contract and receive the Surrender Value.
 
                                       34
<PAGE>
PERFORMANCE DATA
 
    From time-to-time the Company may use the yield of the Money Market Variable
Subaccount and total returns of other Variable Subaccounts in advertisements and
sales literature. In addition, total returns for all of the Variable Subaccounts
may be advertised. These figures will be based on historical performance for the
Funds and are not intended to and do not indicate future performance.
 
    MONEY  MARKET  VARIABLE SUBACCOUNT  YIELD.   The yield  of the  Money Market
Variable Subaccount refers to the  annualized income generated by an  investment
in  that Variable  Subaccount over  a specified  seven-day period.  The yield is
"annualized" by assuming that the income generated for that seven-day period  is
generated  each  seven-day  period over  a  52-week  period and  is  shown  as a
percentage of that investment. The effective yield is calculated similarly  but,
when  annualized, the income earned by an investment in that Variable Subaccount
is assumed to be  reinvested. The effective yield  will be slightly higher  than
the yield because of the compounding effect of this assumed reinvestment.
 
    OTHER  VARIABLE  SUBACCOUNT  YIELD.    The Company  may  from  time  to time
advertise or  disclose  the current  annualized  yield of  one  or more  of  the
Variable  Subaccounts of the Separate Account  (except the Money Market Variable
Subaccount) for 30-day periods.  The annualized yield  of a Variable  Subaccount
refers  to income  generated by the  Variable Subaccount over  a specific 30-day
period. Because  the yield  is annualized,  the yield  generated by  a  Variable
Subaccount  during  the 30-day  period is  assumed to  be generated  each 30-day
period over a 12-month period.  The yield is computed  by: (i) dividing the  net
investment  income of the Variable  Subaccount less Variable Subaccount expenses
for the period, by (ii) the maximum offering  price per unit on the last day  of
the  period times the daily average number  of units outstanding for the period,
(iii) compounding that  yield for a  6-month period, and  (iv) multiplying  that
result  by 2. Expenses  attributable to the Variable  Subaccount include (i) the
Annual Administrative Fee, (ii) the Mortality and Expense Risk Charge and  (iii)
the Administrative Expense Charge.
 
    Because  of the charges and deductions  imposed by the Separate Account, the
yield for a Variable Subaccount of the  Separate Account will be lower than  the
yield  for its  corresponding Fund.  The yield  calculations do  not reflect the
effect of any  Surrender Charge or  Premium Taxes  that may be  applicable to  a
particular  Contract. The yield  on amounts held in  the Variable Subaccounts of
the Separate Account normally will fluctuate over time. Therefore, the disclosed
yield for any given past period is not an indication or representation of future
yields or rates of return. A  Variable Subaccount's actual yield is affected  by
the types and quality of its investments and its operating expenses.
 
    TOTAL  RETURN.  Total returns for the Subaccounts may be calculated pursuant
to a standardized formula or in non-standardized manners. The standardized total
return of  the Variable  Subaccounts  refers to  return quotations  assuming  an
investment  has been held in the Variable Subaccount for various periods of time
including, but not  limited to,  one year,  five years,  and ten  years (if  the
Variable  Subaccount  has been  in operation  for those  periods), and  a period
measured from the date the  Variable Subaccount commenced operations. The  total
return  quotations will represent the average  annual compounded rates of return
that would equate  an initial investment  of $1,000 to  the redemption value  of
that investment as of the last day of each of the periods for which total return
quotations  are provided. Accordingly, the  total return quotations will reflect
not only income but  also changes in  principal value (that  is, changes in  the
Accumulation  Unit values), whereas the yield  figures will only reflect income.
In addition, the standardized total return quotations will reflect the Surrender
Charge imposed on Partial Withdrawals and Full Surrenders, but the  standardized
yield figures will not.
 
    In addition, the Company may from time to time also disclose total return in
non-standard  formats and cumulative total  return for the Variable Subaccounts.
The non-standard average annual total  return and cumulative total return  would
not reflect the Surrender Charge, which if reflected would lower the performance
figures for periods of less than 8 years.
 
    The  Company may from time to time  also disclose standard total returns and
non-standard total returns  for the  Variable Subaccounts based  on or  covering
periods    of   time    other   than    those   indicated    above.   All   non-
 
                                       35
<PAGE>
standard performance data will only be disclosed if the standard total return is
also  disclosed.  For  additional  information  regarding  the  calculation   of
performance data, please refer to the Statement of Additional Information.
 
    PERFORMANCE  COMPARISONS.    From  time to  time,  in  advertisements, sales
literature, or in reports to you, the Company may compare the performance of the
Variable Subaccounts to that of  other variable accounts or investment  vehicles
with   similar  investment  objectives  or  to  relevant  indices  published  by
recognized mutual  fund  or  variable annuity  statistical  rating  services  or
publications   of  general  variable  annuity  statistical  rating  services  or
publications of general interest such as Forbes or Money magazines. For example,
a Variable Subaccount's performance might be compared to that of other  accounts
or  investments  with  a  similar investment  objective  as  compiled  by Lipper
Analytical Services, Inc., VARDs, Morningstar, Inc., or by others. In  addition,
a  Variable Subaccount's  performance might  be compared  to that  of recognized
stock market indicators including, but not limited to the Standard & Poor's  500
Stock  Index  (which  is a  group  of  unmanaged securities  widely  regarded by
investors as representative of  the stock market in  general) and the Dow  Jones
Industrial  Average (which is  a price-weighted average  of 30 large, well-known
industrial stocks that are generally the leaders in their industry). Performance
comparisons should not be considered representative of the future performance of
a Variable Subaccount.
 
    GENERAL.  Performance data may also be calculated for shorter or longer base
periods. The Separate  Account may  use various base  periods as  may be  deemed
necessary  or  appropriate  to  provide  investors  with  the  most  informative
performance data information, depending on the then-current market conditions.
 
    Performance will vary from time to time, and historical results will not  be
representative  of future performance. Performance information may not provide a
basis for comparison with other investments or other investment companies  using
a  different method of  calculating performance. Current yield  is not fixed and
varies with changes in investment income and Accumulation Unit values. The Money
Market Variable Subaccount's  yield will  be affected  if it  experiences a  net
inflow  of new money  which is invested  at interest rates  different from those
being earned  on its  then-current  investments. An  investor's principal  in  a
Variable  Subaccount and a  Variable Subaccount's return  are not guaranteed and
will fluctuate according to market conditions. Also, as noted above,  advertised
performance  data figures will  be historical figures for  a Contract during the
Accumulation Period.
 
COMPANY RATINGS
 
    The Company  may  from  time  to  time  publish  (in  advertisements,  sales
literature  and reports to you) the ratings and other information assigned to it
by one  or more  independent rating  organizations such  as A.M.  Best  Company,
Standard  & Poor's, Duff & Phelps, and  Fitch Investors Services. The purpose of
the ratings is to reflect the financial strength and/or claims-paying ability of
the  Company  and  should  not  be  considered  as  bearing  on  the  investment
performance  of assets  held in  the Separate Account.  Each year  the A.M. Best
Company reviews the financial  status of thousands  of insurers, culminating  in
the  assignment of  Best's Ratings.  These ratings  reflect A.M.  Best Company's
current opinion of the relative financial strength and operating performance  of
an  insurance company  in comparison to  the norms of  the life/health insurance
industry. In addition, the claims-paying ability  of the Company as measured  by
Standard  and  Poor's  Insurance  Ratings  Services,  Duff  &  Phelps,  or Fitch
Investors Services may be referred to in such advertisements, sales  literature,
or  reports.  These  ratings  are  opinions  regarding  an  operating  insurance
company's financial  capacity  to meet  the  obligations of  its  insurance  and
annuity policies in accordance with their terms. Such ratings do not reflect the
investment  performance of the Separate Account or the degree of risk associated
with an investment in the Separate Account.
 
                          GENERAL CONTRACT PROVISIONS
 
ENTIRE CONTRACT
 
    The entire  contract  consists of  the  Contract, any  attached  riders  and
endorsements,  and  the attached  copy of  the  Application. Only  the Company's
President, or one of its Executive Vice Presidents may change the Contract.  The
change  must be in  writing. No change will  be made in  the Contract unless you
agree to it  in writing. No  agent is authorized  to change the  Contract or  to
change or waive any provisions of the Contract.
 
                                       36
<PAGE>
RELIANCE ON INFORMATION PROVIDED IN APPLICATION
 
    In issuing the Contract, the Company will rely on the statements made in the
Application. The Company deems all such statements to be representations and not
warranties.  The Company assumes that these  statements are true and complete to
the best of the knowledge  and belief of those who  made them. The Company  will
not  use  any statement  made in  connection  with the  Application to  void the
Contract unless that statement  is a material misrepresentation  and is part  of
the Application.
 
THE COMPANY'S ABILITY TO CONTEST THE CONTRACT
 
    The Company will not contest the Contract from the Contract Date.
 
MEASUREMENT OF DATES
 
    Contract  Years, Quarters, Months,  and Anniversaries are  measured from the
Contract Date, except where otherwise specified.
 
CALCULATION OF AGE
 
    References in the Contract to  a person's age on any  date, refer to his  or
her age on that person's last birthday.
 
MISSTATEMENT OF AGE
 
    If the age of the Annuitant has been misstated, any amount payable under the
Contract  will be what would have been purchased at the correct age. If payments
were made based on incorrect  age, the Company will  increase or reduce a  later
payment  or  payments  to adjust  for  the  error. Any  adjustment  will include
interest, at 6.0% per year, from the date  of the wrong payment to the date  the
adjustment is made.
 
ASSIGNMENT OF THE CONTRACT
 
    While  the Annuitant is living, and  except for Qualified Contracts, you may
assign the Contract or any interest you have in it. Any irrevocable  Beneficiary
must  agree to  the assignment. If  there is  a joint Contract  Owner, the joint
Contract Owner must agree to any  assignment. Your interest, and anyone  else's,
will  then be subject to that assignment.  As Contract Owner, you still have the
rights of ownership that you have not assigned.
 
    An assignee cannot change the Contract Owner, Annuitant or Beneficiary,  and
may  not elect an alternative payment option. Any amount payable to the assignee
will be made in one lump sum.
 
    To assign the  Contract, you must  provide the  Company with a  copy of  the
assignment.  The Company is not responsible  for the validity of any assignment.
An assignment will be subject to any  payment previously made by the Company  or
any other action the Company may take before recording the assignment.
 
    State  law such as those governing  marital property may affect your ability
to encumber the Contract.
 
NONPARTICIPATING
 
    The Contract is nonparticipating and will not share in any surplus  earnings
of the Company. No dividends are payable on the Contract.
 
NON-BUSINESS DAYS
 
    If  the  due date  for  any activity  required by  the  Contract falls  on a
non-business day for  the Company,  performance will  be rendered  on the  first
business day following the due date.
 
REGULATORY REQUIREMENTS
 
    All  interest guarantees, surrender  benefits, and amounts  payable at death
will not  be  less  than  the  minimum benefits  approved  under  the  laws  and
regulations of the state in which the Contract is delivered.
 
    The  Company will  administer the Contract  in accordance with  the U.S. tax
laws and regulations in order to retain its status as an annuity contract.
 
    The Contract is deemed to include all state and federal laws that apply.
 
                                       37
<PAGE>
                               LEGAL PROCEEDINGS
 
    The Company is not involved in any litigation that is of material importance
in relation  to its  general account  assets. In  addition, there  are no  legal
proceedings to which the Separate Account is a party.
 
                             AVAILABLE INFORMATION
 
    The   Company  has   filed  a  registration   statement  (the  "Registration
Statement") with the Securities  and Exchange Commission  (the "SEC") under  the
Securities  Act of  1933 relating to  the Contracts offered  by this Prospectus.
This Prospectus has been  filed as part of  the Registration Statement and  does
not  contain all  of the information  set forth in  the Registration Statements.
Reference is hereby made to such Registration Statement for further  information
relating  to the  Company and the  Contracts. The Registration  Statement may be
inspected and copied at the public reference facilities of the SEC at Room 1024,
450 Fifth Street, N.W.,  Washington, D.C. 20549. Copies  of such materials  also
can  be  obtained from  the Public  Reference Section  of the  SEC at  450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates.
 
                                       38
<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION
 
    A  Statement  of  Additional Information  is  available (at  no  cost) which
contains more details concerning the subjects discussed in this Prospectus.  The
following is the Table of Contents for that Statement:
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
More Information About the Contract......................................   B-3
  Determination of Variable Subaccount Accumulation Unit Values..........   B-3
  Annuity Period Transfer Formulas.......................................   B-4
Administration...........................................................   B-5
Records and Reports......................................................   B-5
Custody of Assets........................................................   B-6
Performance Data and Calculations........................................   B-6
  Money Market Variable Subaccount Yield.................................   B-6
  Other Variable Subaccount Yield........................................   B-7
  Variable Subaccount Total Return Calculations: Standardized............   B-8
  Other Performance Data: Non-Standardized...............................   B-8
  Other Information......................................................   B-9
Federal Tax Matters......................................................  B-10
  Taxation of the Company................................................  B-10
  Taxation of the Contracts..............................................  B-11
Legal Matters............................................................  B-12
Other Information........................................................  B-13
Financial Statements.....................................................  B-13
</TABLE>
 
                                       39
<PAGE>
                                   APPENDIX I
                          SURRENDER CHARGE CALCULATION
 
    A  Surrender Charge, which will  not exceed 8.5% of  total Premiums paid, is
deducted from the Contract  Value upon Partial Withdrawal  or Full Surrender  of
the Contract, unless certain conditions apply. (See "Surrender Charge," p. 24.)
 
    The Surrender Charge is calculated as follows:
 
        (S - FREE) X X% = SC, but not less than zero.
 
    Where:
 
<TABLE>
<C>        <S>
      (S)  is the gross Surrender or Partial Withdrawal Amount.
   (FREE)  is the 10% Free Surrender Amount (net of any other applicable
           withdrawals that may have been taken and applied toward the current
           Contract Year).
     (SC)  is the Surrender Charge Amount.
      (X)  is the following Surrender Charge percentage:
</TABLE>
 
<TABLE>
<CAPTION>
CONTRACT YEAR      PERCENTAGE
- --------------     -----------
<S>                <C>
   1                      7
   2                      7
   3                      6
   4                      5
   5                      4
   6                      3
   7                      2
   8                      1
   9+                     0
</TABLE>
 
EXAMPLE.
 
    Assume  a Contract Value of  $50,000 at the end  of the third Contract Year.
Also assume  that no  Market Value  adjustment has  been taken  and no  previous
partial surrenders were made.
 
 1) If there is a Full Surrender at the end of the third Contract Year:
    Surrender Charge = ($50,000 - $5,000) X .06 = $2,700.00
    Thus, the Surrender proceeds would be = $50,000 - $2,700.00 = $47,300.00
    NOTE:   The Annual Administrative Fee  ($30) applies to Full Surrenders only
    when Contract Value is less than $30,000.
 
 2) If there is a Partial Surrender of $10,000 at the end of the third  Contract
    Year:
    Surrender Charge = ($10,000 - $5000) X .06 = $300.00
 
    Thus,  the Contract Value would be reduced  by $10,000 and you would receive
$9,700. Premium Taxes may also be applicable.
 
                                      I-1
<PAGE>
                                  APPENDIX II
                            MARKET VALUE ADJUSTMENT
 
    The formula which will be used to determine the Market Value Adjustment is:
 
<TABLE>
<S>        <C>        <C>        <C>        <C>        <C>        <C>
                        1 + I               (N/12) -
                      ---------
                       1 + J +
                        .004                1                     X A
</TABLE>
 
NOTE:The  Market Value Adjustment will be limited so that it does not reduce the
     return on the Capital Developer Account below 3.0% per year.
 
<TABLE>
  <C>   <C>
I   =   The Guaranteed Interest  Rate in  effect for the  current Interest  Rate Guarantee  Period
        (expressed as a decimal, (E.G., 1% = .01).)
J   =   The  Current U.S. Treasury Bill, Note  or Bond rate (as quoted  by the Wall Street Journal
        and expressed  as a  decimal (E.G.,  1% =  .01)) in  effect for  the period  most  closely
        approximating  the  duration  remaining  in the  current  Interest  Rate  Guarantee Period
        (Fractional years will  be rounded  to the  nearest month and  the interest  rate will  be
        calculated  using interpolation). If the period is less  than 1 year then the Company will
        use the 1 year Treasury Bill rate.
N   =   The number of complete months from the Surrender  or Partial Withdrawal to the end of  the
        current Interest Rate Guarantee Period.
A   =   The amount surrendered, withdrawn or transferred.
</TABLE>
 
    The ".004" in the formula is a factor designed to cover anticipated costs of
liquidating  investments. Thus,  the Guaranteed Interest  Rate ("I")  must be at
least 0.04% higher  than the  Treasury Rate  ("J") for  there to  be a  positive
market  value adjustment.  If I is  lower than J  or higher but  less than 0.04%
higher, the Market Value Adjustment is negative.
 
EXAMPLES OF MARKET VALUE ADJUSTMENT
 
    Assume a Capital Developer Account Value of $50,000, a seven year  guarantee
period with a Guaranteed Interest Rate of 6%, and an original payment of $43,000
at the beginning of the current guarantee period.
 
 1) If  there is a Full  Surrender at the beginning  of the fourth Contract Year
    with four years remaining in the interest rate guarantee period:
 
    (a) if the current rate for a four year Treasury Note is 5%:
 
        Free Surrender Amount = ($50,000 X .10) = $5,000
 
        Surrender Charge = ($50,000-$5,000) X .05 = $2,250.00
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
                                              1.06      (48/12) - 1         = $1,148.28
                                              ----
Market Value Adjustment $50,000 X
                                           (  1.054  )
</TABLE>
 
       Thus, the surrender proceeds = $50,000 - $2,250 + $1,148.28
                                    = $48,898.28 - any applicable Premium Taxes;
 
    (b) if the current rate for the three year Treasury Note is 7%:
 
        Free Surrender Amount = ($50,000 X .10) = $5,000
 
        Surrender Charge = ($50,000 - $5,000) X .05 = $2,250
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $50,000 X             1.06      (48/12) - 1         = -$2,556.54
                                              ----
                                           (  1.074  )
</TABLE>
 
                                      II-1
<PAGE>
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -2,556.54  is  greater  than -3,012.74,  the  actual  Market  Value
       Adjustment is -2,556.54
 
       Thus, the Surrender proceeds = $50,000 - $2,250 - $2,556.54
                                = $45,193.46 - any applicable Premium Taxes
 
 2) If  there is  a Full  Surrender at  the beginning  of the  tenth Policy Year
    (thus, no  Surrender  Charge applies)  with  three years  remaining  in  the
    interest rate guarantee period:
 
    (a) if the current rate for a three year Treasury Note is 5%:
 
        Free Surrender Amount = $50,000
 
        Surrender Charge = 0
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $50,000 X             1.06      (36/12) - 1         = $858.76
                                              ----
                                           (  1.054  )
</TABLE>
 
       Thus, the Surrender proceeds = $50,000 + $858.76
                                    = $50,858.76 - any applicable Premium Taxes;
 
    (b) if the current rate for a three year Treasury Note is 7%:
 
        Free Surrender Amount = $50,000
 
        Surrender Charge = 0
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $50,000 X             1.06      (36/12) - 1         = -$1,929.93
                                              ----
                                           (  1.074  )
</TABLE>
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since -1,929.93 is less than -1,603.12, the actual Market Value
       Adjustment is -1,603.12
 
       Thus, the surrender proceeds = $50,000 - $1,603.12
                                = $48,396.88 - any applicable Premium Taxes
 
 3) If  there is a partial  surrender of $10,000 at  the beginning of the fourth
    Contract Year  with four  years  remaining in  the interest  rate  guarantee
    period
 
    (a) if the current rate for a four year Treasury Note is 5%:
 
        Free Surrender Amount = ($50,000 X .10) = $5,000
 
        Surrender Charge = ($10,000 - $5,000) X .05 = $250.00
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $10,000 X             1.06      (48/12) - 1         = $229.66
                                              ----
                                           (  1.054  )
</TABLE>
 
       Thus, the Surrender proceeds = $10,000 - $250 + $229.66
                                    = $9,976.66 - any Applicable Premium Taxes;
 
     b) if the current rate for a three year Treasury Note is 7%
 
        Free Surrender Amount = ($50,000 X .10) = $5,000
 
        Surrender Charge = ($10,000 - $5,000) X .05 = $250
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $10,000 X             1.06      (48/12) - 1         = -$511.31
                                              ----
                                           (  1.074  )
</TABLE>
 
                                      II-2
<PAGE>
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -511.31 is greater than -3,012.74, the actual Market Value
       Adjustment is -511.31
 
       Thus, the Surrender proceeds = $10,000 - $250 - 511.31
                                    = $9,238.69 - any applicable Premium Taxes.
 
 4) If  there is a  partial surrender of  $10,000 at the  beginning of the tenth
    Contract Year (thus no Surrender Charge applies) with three years  remaining
    in the interest rate guarantee period:
 
    (a) if the current rate for a two year Treasury Note is 5%:
 
        Free Surrender Amount = $10,000
 
        Surrender Charge = 0
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $10,000 X             1.06      (36/12) - 1         = $171.75
                                              ----
                                           (  1.054  )
</TABLE>
 
       Thus, the surrender proceeds = $10,000 + $171.75
                                    = $10,171.75 - any applicable Premium Taxes;
 
    (b) if the current rate for a two year Treasury Note is 7%:
 
        Free Surrender Amount = $10,000
 
        Surrender Charge = 0
 
<TABLE>
<S>                                 <C>    <C>       <C>             <C>    <C>
Market Value Adjustment $10,000 X             1.06      (36/12) - 1         = -$385.99
                                              ----
                                           (  1.074  )
</TABLE>
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since  -385.99  is  greater  than  -1,603.12,  the  actual  Market  Value
       Adjustment is -385.99
 
       Thus, the surrender proceeds = $10,000 - $385.99
                                = $9,614.01 - any applicable Premium Taxes.
 
                                      II-3
<PAGE>


                                   PART B

         INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION




<PAGE>

                 ALEXANDER HAMILTON ALLEGIANCE VARIABLE ANNUITY


                                   Offered by

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA

                              33045 Hamilton Court
                      Farmington Hills, Michigan 48334-3358

                                  ------------


                       STATEMENT OF ADDITIONAL INFORMATION


This Statement of Additional information expands upon certain subjects discussed
in the current Prospectus for the Alexander Hamilton Life Insurance Company of
America Variable Annuity Contract (the "Contract") offered by Alexander Hamilton
Insurance Company of America.  You may obtain a copy of the Prospectus dated May
1, 1996 by calling 1-800-289-1776, or by writing to the Company at its
Administrative Service Center, P.O. Box 1776, Farmington Hills, Michigan  48333-
1776.  Terms used in the current Prospectus for the Contract are incorporated in
this Statement.

          THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND
SHOULD BE READ ONLY IN CONJUNCTION WITH THE PROSPECTUSES FOR THE CONTRACT AND
ALEXANDER HAMILTON VARIABLE INSURANCE TRUST AND THE FEDERATED PRIME MONEY FUND.


Dated:  May 1, 1996



                                        1
<PAGE>


                                TABLE OF CONTENTS
                                                                       PAGE
                                                                       ----
More Information About the Contract. . . . . . . . . . . . . . . . .      3

    Determination of Variable Subaccount Accumulation Unit Values. .      3
    Annuity Period Transfer Formulas . . . . . . . . . . . . . . . .      4

    Administration . . . . . . . . . . . . . . . . . . . . . . . . .      5

    Records and Reports. . . . . . . . . . . . . . . . . . . . . . .      5

    Custody of Assets. . . . . . . . . . . . . . . . . . . . . . . .      6

    Performance Data and Calculations. . . . . . . . . . . . . . . .      6

       Money Market Variable Subaccount Yield. . . . . . . . . . . .      6
       Other Variable Subaccount Yield . . . . . . . . . . . . . . .      7
       Variable Subaccount Total Return Calculations:  Standardized.      8
       Other Performance Data:  Non-Standardized . . . . . . . . . .      8
       Other Information . . . . . . . . . . . . . . . . . . . . . .      9

  Federal Tax Matters. . . . . . . . . . . . . . . . . . . . . . . .     10

       Taxation of the Company . . . . . . . . . . . . . . . . . . .     10
       Taxation of the Contracts . . . . . . . . . . . . . . . . . .     11

  Legal Matters. . . . . . . . . . . . . . . . . . . . . . . . . . .     12

  Other Information. . . . . . . . . . . . . . . . . . . . . . . . .     13

  Financial Statements . . . . . . . . . . . . . . . . . . . . . . .     13



                                        2
<PAGE>

   In order to supplement the description in the Prospectus, the following
provides additional information about the Company and the Contract which may be
of interest to you.


                       MORE INFORMATION ABOUT THE CONTRACT


DETERMINATION OF VARIABLE SUBACCOUNT ACCUMULATION UNIT VALUES

          ACCUMULATION UNITS.  Accumulation Units are used to account for all
amounts allocated to or withdrawn from the Separate Account.  The Company will
determine the number of Accumulation Units of a Variable Subaccount by dividing
the Net Premium Payment allocated to (or the amount withdrawn from) the Variable
Subaccount by the dollar value of one Accumulation Unit on the date of the
transaction.  The Separate Account Value will consist of the sum of the value of
all Accumulation Units in all Variable Subaccounts credited to the Contract on
the applicable Valuation Day.

          ACCUMULATION UNIT VALUE.  The value of an Accumulation Unit in a
Variable Subaccount on any Valuation Day is the product of (a) the value on the
preceding Valuation Day and (b) the Net Investment Factor for the Variable
Subaccount for the Valuation Period just ended.  The value of an Accumulation
Unit in each Variable Subaccount was arbitrarily established at the inception of
the Separate Account's operation.  The value was established at $10 for each
Variable Subaccount except the Money Market Variable Subaccount, for which the
value was established at $1.

          A VALUATION DAY is every day on which the Company and the New York
Stock Exchange (NYSE) are open for business, but shall not include any day on
which trading on the NYSE is restricted, or on which an emergency exists, as
determined by the Securities and Exchange Commission and/or respective governing
bodies of the NYSE so that valuation or disposal of securities is not
practicable.

          A VALUATION PERIOD is the period of time beginning at the close of
trading of the New York Stock Exchange on any Valuation Day and ending at the
close of business on the next Valuation Day.  A Valuation Period may be one day
or more than one day.


                                        3
<PAGE>


          NET INVESTMENT FACTOR.  The Company calculates the Net Investment
Factor for a Valuation Period for each Variable Subaccount by dividing (a) by
(b) and subtracting (c) from the result, where:

          (a)   is the sum of:

               (1)  the net asset value of a Fund share held in the Separate
                    Account for that Variable Subaccount determined at the end
                    of the current Valuation Period, plus

               (2)  the per share amount of any dividend or capital gain
                    distributions made for shares held in the Separate Account
                    for that Variable Subaccount if the ex-dividend date occurs
                    during the Valuation Period.

         (b)   is the net asset value of a Fund share held in the Separate
               Account for that Variable Subaccount determined as of the end of
               the preceding Valuation Period.

         (c)   is a factor representing the Mortality and Expense Risk Fee and
               the Administrative Expense Charge.

               This factor is equal, on an annual basis, to 1.40% (1.25% +
               0.15%) of the daily net asset value of Fund share held in the
               Separate Account for that Variable Subaccount.

       The net investment factor may be greater or less than one; therefore,
the Accumulation Unit value may increase or decrease.


ANNUITY PERIOD TRANSFER FORMULAS

       During the Annuity Period, you may transfer Separate Account Value from
one Variable Subaccount to another, subject to certain limitations.  Interest
Rate Guarantee Periods are not available during the Annuity Period.  (See
"Transfers," p. 16 of the Prospectus.

       Transfers during the Annuity Period are implemented according to the
following formula:

       1.      Determine the number of units to be transferred from the Variable
               Subaccount as follows:

               = D/AUV1

       2.      Determine the number of Annuity Units remaining in such Variable
               Subaccount (after the transfer):

               = UNIT1 - D/AUV1

       3.      Determine the number of Annuity Units in the transferee Variable
               Subaccount (after the transfer):

               = UNIT2 + D/AUV2



                                        4
<PAGE>


    4.   Subsequent Annuity Payments will reflect the changes in Annuity Units
         in each Variable Subaccount as of the next Annuity Payment's due date.

    Where:

         (AUV1)     is the Annuity Unit value of the Variable Subaccount that
                    the transfer is being made from.

         (AUV2)     is the Annuity Unit value of the Variable Subaccount that
                    the transfer is being made to.

         (UNIT1)    is the number of units in the Variable Subaccount that the
                    transfer is being made from, before the transfer.

         (UNIT2)    is the number of units in the Variable Subaccount that the
                    transfer is being made to, before the transfer.

         (D)        is the dollar amount being transferred.



                                 ADMINISTRATION


    The Company will be providing administrative services.  The services
provided by the Company include issuance and redemption of the Contract,
maintenance of records concerning the Contract and certain Contract Owner
services.

       If the Company does not continue to provide these services, it will
attempt to secure similar services from such sources as may then be available.
Services will be purchased on a basis which, in the Company's sole discretion,
affords the best service at the lowest cost.  The Company, however, reserves the
right to select a provider of services which the Company in its sole discretion,
considers best able to perform such services in a satisfactory manner even
though the costs for the service may be higher than would prevail elsewhere.


                               RECORDS AND REPORTS

       All records and accounts relating to the Separate Account will be
maintained by the Company.  As presently required by the Investment Company Act
of 1940 and regulations promulgated thereunder, the Company will mail to you at
your last known address of record, at least annually, reports containing such
information as may be required under that Act or by any other applicable law or
regulation.  You will also receive confirmation of each financial transaction
and any other reports required by law or regulation.


                                        5
<PAGE>

                                CUSTODY OF ASSETS

    The assets of each of the Variable Subaccounts of the Separate Account are
held in the custody of Bank of New York which also performs certain valuation
services.  The assets of each of the Variable Subaccounts of the Separate
Account are segregated and held separate and apart from the assets of the other
Variable Subaccounts and from the Company's general account assets.  The
Administrator maintains records of all purchases and redemptions of Fund shares
by each of the Variable Subaccounts.



                        PERFORMANCE DATA AND CALCULATIONS


MONEY MARKET VARIABLE SUBACCOUNT YIELD

       In accordance with regulations prescribed by the Securities and Exchange
Commission (the "SEC"), the Separate Account is required to compute the Money
Market Variable Subaccount's current annualized yield for a seven-day period in
a manner which does not take into consideration any realized or unrealized gains
or losses on the Prime Money Fund's securities.  This current annualized yield
is computed by determining the net change (exclusive of realized gains and
losses on the sale of securities and unrealized appreciation and depreciation)
in the value of a hypothetical account having a balance of one Accumulation Unit
of the Money Market Variable Subaccount at the beginning of such seven-day
period, dividing such net change in account value by the value of the account at
the period to determine the base period return, and annualizing this quotient on
a 365-day basis.

       The SEC also permits the Separate Account to disclose the effective
yield of the Money Market Variable Subaccount for the same seven-day period,
determined on a compounded basis.  The effective yield is calculated by
compounding the unannualized base period return by adding one to the base period
return, raising the sum to a power equal to 365 divided by 7, and subtracting
one from the result.

       The yield on amounts held in the Money Market Variable Subaccount
normally will fluctuate on a daily basis.  Therefore, the disclosed yield for
any given past period is not an indication or representation of future yields or


                                        6
<PAGE>


rates of return.  The Money Market Variable Subaccount's actual yield is
affected by changes in interest rates on money market securities, average
portfolio maturity of the Federated Prime Money Fund, the types and quality of
portfolio securities held by the Federated Prime Money Fund, and its operating
expenses.  The yield figures do not reflect Surrender Charges or Premium Taxes.


OTHER VARIABLE SUBACCOUNT YIELDS

       The Company may from time to time advertise or disclose the current
annualized yield of one or more of the Variable Subaccounts of the Separate
Account (except the Money Market Variable Subaccount) for 30-day periods.  The
annualized yield of a Variable Subaccount refers to income generated by the
Variable Subaccount over a specific 30-day period.  Because the yield is
annualized, the yield generated by a Variable Subaccount during the 30-day
period is assumed to be generated each 30-day period over a 12-month period.
   The 30-day yield is calculated according to the following formula:

                                               6
                                         (a-b)
                             Yield = 2 [(----- + 1) -1]
                                          (cd)

   Where:

   a  =  Net investment income of the Variable Subaccount for the 30-day period
         attributable to the Variable Subaccount's unit.

   b  =  Expenses of the Variable Subaccount for the 30-day period.

   c  =  The average number of units outstanding.

   d  =  The unit value at the close (highest) of the last day in the
         30-day period.

       Because of the charges and deductions imposed by the Separate Account,
the yield for a Variable Subaccount of the Separate Account will be lower than
the yield for its corresponding Fund.  The yield calculations do not reflect the
effect of any Premium Taxes or Surrender Charge that may be applicable to a
particular Contract.  Surrender Charges range from 7% to 1% of the amount
withdrawn based on the Contract Year of Surrender.  The yield on amounts held in
the Variable Subaccounts of the Separate Account normally will fluctuate over
time. Therefore, the disclosed yield for any given past period is not an
indication or representation of future yields or rates of return.  A Variable
Subaccount's actual yield is affected by the types and quality of the Fund's
investments


                                        7
<PAGE>


and its operating expenses.  The Trust commenced operations after the date of
this Statement of Additional Information; therefore, figures based on the
Trust's past performance are not available.


VARIABLE SUBACCOUNT TOTAL RETURN CALCULATIONS:  STANDARDIZED

       The Company may from time to time also disclose average annual total
returns for one or more of the Variable Subaccounts for various periods of time.
Average annual total return quotations are computed by finding the average
annual compounded rates of return over one, five and ten year periods and for
the life of the Variable Subaccount that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                                          n
                                 P (1 + T) = ERV
    Where:

       P =          hypothetical initial Premium Payment of $1,000;

       T =          average annual total return;

       n =          number of years; and

       ERV =        ending redeemable value of a hypothetical $1,000 payment
made at the beginning of the one, five, or ten-year period, at the end of the
one, five, or ten-year period (or fractional portion thereof).

       The Surrender Charge on Contracts and all recurring fees that are
charged to all shareholder accounts (the Annual Administrative Fee) are
recognized in the ending redeemable value for standard total return figures.
The Annual Administrative Fee is reflected by dividing the amount of the fee by
the average Contract Value.  The resulting percentage is deducted from the
return in calculating the ending redeemable value.  These figures will not
reflect any Premium Taxes.

OTHER PERFORMANCE DATA:  NON-STANDARDIZED

    The Company may from time to time also disclose average annual total
returns in non-standardized formats in conjunction with the standard format
described above.  The non-standard format calculation will be identical to the
standard format except that it will NOT take any Surrender Charges into account.


                                        8
<PAGE>


       The Company may from time to time also disclose cumulative total returns
in conjunction with the standard format described above.  The cumulative returns
will be calculated using the following formula, assuming no sales charge.

         CTR =      (ERV / P) - 1

       Where:

         CTR =      the cumulative total return net of a Variable Subaccount is
                    recurring charges for the period;

         ERV =      ending redeemable value of a hypothetical $1,000 Premium 
Payment made at the beginning of the one, five, or ten-year (or other) 
period, at the end of the one, five, or ten-year (or other) period (or 
fractional portion thereof);

          P =       a hypothetical initial Premium Payment of $1,000.

All non-standard performance data will only be advertised if the standard
total return performance data is also included in the advertisement.

OTHER INFORMATION

       The following is a partial list of those publications which may be cited
in advertising or sales literature describing investment results or other data
relative to one or more of the Variable Subaccounts.  Other publications may
also be cited.

<TABLE>

<S>                                               <C>
Broker World                                      Financial World
Across the Board                                  Advertising Age
American Banker                                   Barron's
Best's Review                                     Business Insurance
Business Month                                    Business Week
Changing Times                                    Consumer Reports
Economist                                         Financial Planning
Forbes                                            Fortune
Inc.                                              Institutional Investor
Insurance Forum                                   Insurance Sales
Insurance Week                                    Journal of Accountancy
Journal of the American Society of CLU & ChFC     Journal of Commerce
Life Insurance Selling                            Life Association News
MarketFacts                                       Manager's Magazine
National Underwriter                              Money
Morningstar, Inc.                                 Nation's Business
New Choices (formerly 50 Plus)                    New York Times
Pension World                                     Pensions & Investments
Rough Notes                                       Round the Table
U.S. Banker                                       VARDs
Wall Street Journal                               Working Woman

</TABLE>


                                        9

<PAGE>


                               FEDERAL TAX MATTERS

    The Allegiance Variable Annuity Contract is designed for use by individuals
in retirement plans which may or may not be plans qualified for special tax
treatment under Sections 401, 403, 408 or 457 of the Internal Revenue Code of
1986, as amended (the "Code").  The ultimate effect of federal income taxes on
the Contract Value, on Annuity Payments, and on the economic benefit to you, the
Annuitant or the Beneficiary depends on the type of retirement plan for which
the Contract is purchased, on the tax and employment status of the individual
concerned and on the Company's tax status.  THE FOLLOWING DISCUSSION IS GENERAL
AND IS NOT INTENDED AS TAX ADVICE.  Any person concerned about these tax
implications should consult a competent tax advisor.  This discussion is based
upon the Company's understanding of the present federal income tax laws as they
are currently interpreted by the Internal Revenue Service.  No representation is
made as to the likelihood of continuation of these present federal income tax
laws or of the current interpretations by the Internal Revenue Service.
Moreover, no attempt has been made to consider any applicable state or other tax
laws.

TAXATION OF THE COMPANY

       The Company is taxed as a life insurance company under Part I of
Subchapter L of the Code.  The following discussion assumes that the Company is
taxed as a life insurance company under Part I of Subchapter L.  Since the
Separate Account is not an entity separate from the Company, and its operations
form a part of the Company, it will not be taxed separately as a "regulated
investment company" under Subchapter M of the Code.  Investment income and
realized capital gains are automatically applied to increase reserves under the
Contract.  Under existing federal income tax law, the Company believes that the
Separate Account investment income and realized net capital gains will not be
taxed to the extent that such income and gains are applied to increase the
reserves under the Contract.

       Accordingly, the Company does not anticipate that it will incur any
federal income tax liability attributable to the Separate Account and,
therefore, the Company does not intend to make provisions for any such taxes.
However, if changes in the federal tax laws or interpretations thereof result in
the Company being taxed on income or


                                       10
<PAGE>


gains attributable to the Separate Account, then the Company may impose a charge
against the Separate Account (with respect to some or all contracts) in order to
set aside provisions to pay such taxes.

TAX STATUS OF THE CONTRACTS

    Section 817(h) of the Code requires that with respect to Non-Qualified
Contracts, the investments of the Trust be "adequately diversified" in
accordance with Treasury regulations in order for the Contracts to qualify as
annuity contracts under federal tax law.  The Separate Account, through the
Trust and the Federated Prime Money Fund, intends to comply with the
diversification requirements prescribed by the Treasury in Reg. sec. 1.817-5,
which affect how a Fund's assets may be invested.

    In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts.  In those circumstances,
income and gains from the separate account assets would be includible in the
variable contract owner's gross income.  The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets.  The
Treasury Department also announced, in connection with the issuance of
regulations concerning diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (I.E., you),
rather than the insurance company, to be treated as the owner of the assets in
the account."  This announcement also stated that guidance would be issued by
way of regulations or rulings on the "extent to which policyholders may direct
their investments to particular subaccounts without being treated as owners of
the underlying assets."

    The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that policy owners were not owners of separate account assets.  For
example, you have additional flexibility in allocating premium payments and
policy values.  These differences could result in your being treated as the
owner of a pro rata portion of the assets of the Separate Account.  In addition,
the Company does not know what standards will be set forth, if any, in the
regulations or rulings which


                                       11
<PAGE>

the Treasury Department has stated it expects to issue.  The Company therefore
reserves the right to modify the Contract as necessary to attempt to prevent you
from being considered the owner of a pro rata share of the assets of the
Separate Account or to otherwise qualify the Contract for favorable tax
treatment.

    In order to be treated as an annuity contract for federal income tax
purposes, Section 72(s) of the Code requires any Non-qualified Contract to
provide that (a) if any Owner dies on or after the Maturity Date but prior to
the time the entire interest in the Contract has been distributed, the remaining
portion of such interest will be distributed at least as rapidly as under the
method of distribution being used as of the date of your death; and (b) if any
Owner dies prior to the Maturity Date, the entire interest in the Contract will
be distributed within five years after the date of your death.  These
requirements will be considered satisfied as to any portion of your interest
which is payable to or for the benefit of a "designated beneficiary" and which
is distributed over the life of such "designated beneficiary" or over a period
not extending beyond the life expectancy of that beneficiary, provided that such
distributions begin within one year of your death.  Your "designated
beneficiary" is the person designated by you as a Beneficiary and to whom
ownership of the Contract passes by reason of death and must be a natural
person.  However, if your "designated beneficiary" is your surviving spouse, the
Contract may be continued with the surviving spouse as the new owner.


    The Non-qualified Contracts contain provisions which are intended to comply
with the requirements of Section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued.  The Company intends to
review such provisions and modify them if necessary to assure that they comply
with the requirements of Code Section 72(s) when clarified by regulation or
otherwise.  Other rules may apply to Qualified Contracts.

                                  LEGAL MATTERS

       Legal advice relating to certain matters under the federal securities
laws applicable to the issue and sale of the Contracts has been provided to the
Company by Sutherland, Asbill & Brennan, of Washington D.C.


                                       12
<PAGE>


                                OTHER INFORMATION

    Registration Statements have been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the Registration Statements, amendments and exhibits
thereto has been included in the Prospectus for the Contracts or this Statement
of Additional Information.  Statements contained in the Prospectus and this
Statement of Additional Information concerning the content of the Contracts and
other legal instruments are intended to be summaries.  For a complete statement
of the terms of these documents, reference should be made to the instruments
filed with the Securities and Exchange Commission.

FINANCIAL STATEMENTS

    This Statement of Additional Information contains no financial statements
for the Separate Account because as of December 31, 1995, it had not yet
commenced operations, had no assets or liabilities, and had not received any
income nor incurred any expenses.  Ernst & Young, LLP, independent public
accountants, will serve as independent auditors for the Separate Account.

       The financial statements of the Company included in this Statement of
Additional Information should be considered only as bearing on the ability of
the Company to meet its obligations under the Contracts.  They should not be
considered as bearing on the investment performance of the assets held in the
Separate Account, nor do they necessarily bear on the Guaranteed Interest Rates
declared from time to time for the Capital Developer Account Interest Rate
Guarantee Periods.  The statutory basis financial statements as of December 31,
1995 and 1994 and for each of the three years in the period ended December 31,
1995, included in this Registration Statement, have been audited by Arthur
Andersen, LLP, independent public accountants, as stated in their report
appearing herein.  Reference is made to said report which includes an adverse
opinion with respect to conformity with generally accepted accounting
principles.

                                       13



<PAGE>
               Report of Independent Public Accountants



To the Board of Directors of
Alexander Hamilton Life Insurance Company of America

We have audited the accompanying statements of admitted assets, liabilities 
and capital and surplus - statutory basis of ALEXANDER HAMILTON LIFE 
INSURANCE COMPANY OF AMERICA (a Michigan corporation) as of December 31, 1995 
and 1994, and the related statements of operations - statutory basis, capital 
and surplus - statutory basis and cash flows - statutory basis for each of 
the three years in the period ended December 31, 1995.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe our audits provide a reasonable 
basis for our opinion.

As more fully described in Note 1, the Company prepares these financial 
statements using accounting practices prescribed or permitted by the Michigan 
Insurance Bureau (statutory basis), which differ from generally accepted 
accounting principles.  The effects on the financial statements of the 
variances between the statutory basis of accounting and generally accepted 
accounting principles, as delineated in Note 1, are material.

In our opinion, because of the effects of the matters discussed in the 
preceding paragraph, the statutory financial statements referred to above do 
not present fairly, in conformity with generally accepted accounting 
principles, the financial position of Alexander Hamilton Life Insurance 
Company of America as of December 31, 1995 and 1994, or the results of its 
operations or its cash flows for each of the three years in the period ended 
December 31, 1995.

In our opinion, the statutory financial statements referred to above present 
fairly, in all material respects, the statutory basis admitted assets, 
liabilities and capital and surplus of Alexander Hamilton Life Insurance 
Company of America as of December 31, 1995 and 1994, and the results of its 
operations and its cash flows for each of the three years in the period 
ended, December 31, 1995, in conformity with accounting practices prescribed 
or permitted by the Michigan Insurance Bureau as described in Note 1.

ARTHUR ANDERSEN LLP
Detroit, Michigan
April 25, 1996


<PAGE>


                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA        
                        ---------------------------------
                   STATEMENTS OF ADMITTED ASSETS, LIABILITIES
                    AND CAPITAL AND SURPLUS - STATUTORY BASIS
                    DECEMBER 31, 1995 AND 1994 (IN THOUSANDS)
- --------------------------------------------------------------------------------
ADMITTED ASSETS                        1995           1994
                                    ----------     ----------
Bonds ............................  $4,846,685     $5,858,569
Stocks ...........................      68,694        119,629
Mortgage loans ...................     156,270        163,564
Real estate ......................      38,855         47,938
Policy loans .....................      85,649        543,944
Cash .............................      26,803         12,218
Short-term investments ...........      55,828        315,829
Due and uncollected premiums .....       5,197          7,246
Investment income due and accrued       75,555         98,766
Other assets .....................      78,934        120,199
                                    ----------     ----------
Total admitted assets ............  $5,438,470     $7,287,902
                                    ----------     ----------
                                    ----------     ----------

LIABILITIES AND CAPITAL AND SURPLUS

LIABILITIES:
Aggregate reserve for life policies $4,922,304     $6,470,700
Aggregate reserve for accident and
  health policies .................      2,008         28,120
Policy and contract claims.........     14,598         40,671
Interest maintenance reserve ......     27,540         59,737
Asset valuation reserve ...........     75,296         85,857
Remittances and items not allocated     (1,909)        39,303
Net adjustment in assets and 
 liabilities due to foreign 
 exchange rates ..................          33          7,317
Amounts payable to brokers on    
 investment purchases ............         ---          3,874
Payable to parent, subsidiaries
 and affiliates...................          49         86,444
Other liabilities .................    116,830        126,304
                                    ----------     ----------
Total liabilities .................  5,156,749      6,948,327
                                    ----------     ----------

CAPITAL AND SURPLUS:
Common capital stock ..............      2,500          3,750
Preferred Stock....................     50,000            ---
Surplus note ......................     51,230         51,230
Gross paid-in and contributed
 surplus .........................      94,987         39,649
Unassigned surplus ................     83,004        244,946
                                    ----------     ----------
Total capital and surplus .........    281,721        339,575
                                    ----------     ----------
Total liabilities and capital and
 surplus .........................  $5,438,470     $7,287,902
                                    ----------     ----------
                                    ----------     ----------

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA       
                        ---------------------------------

                   STATEMENTS OF OPERATIONS - STATUTORY BASIS
       FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 (IN THOUSANDS)
- --------------------------------------------------------------------------------

                                            1995         1994        1993
                                        ----------   ----------  -----------

INCOME:
Premiums and other considerations...... $1,088,923   $1,238,920  $  958,023
Net investment income .................    567,417      513,039     500,103
Consideration for recaptured reserves..     64,907          ---         ---
Other income ..........................     13,514        9,660       6,902
                                        ----------   ----------  ----------

Total income ..........................  1,734,761    1,761,619   1,465,028
                                        ----------   ----------  ----------

POLICY BENEFITS:
Death benefits ........................     79,806       79,801      79,294
Annuity benefits ......................    169,064      209,825     193,601
Disability benefits....................      9,739       13,292      18,066
Surrenders and other fund withdrawals .    526,965      342,980     174,973
Increase in aggregate reserves ........    704,015      724,594     750,938
Increase (Decrease) in liability for
  premium and other deposit funds......      3,920       (6,090)     (3,140)
Other policy benefits .................      5,219       12,044       6,228
                                        ----------   ----------  ----------

Total policy benefits .................  1,498,728    1,376,446   1,219,960
                                        ----------   ----------  ----------
COMMISSIONS AND OTHER EXPENSES:
Commissions on premium and annuity
  considerations ......................     74,337       97,530      88,842
General insurance expenses ............     51,045       58,268      60,316
Insurance taxes, licenses, and fees ...     20,595       20,174      14,023
Other expenses ........................      2,116       99,669      (1,956)
                                        ----------   ----------  ----------
Total commissions and 
  other expenses ......................    148,093      275,641     161,225
                                        ----------   ----------  ----------
Income before dividends to 
  policyholders, Federal income tax and
  net realized capital gains (losses)..     87,940      109,532      83,843

DIVIDENDS TO POLICYHOLDERS ............         51          683         508
                                        ----------   ----------  ----------
Income before Federal income tax and
  net realized capital gains (losses)..     87,889      108,849      83,335

FEDERAL INCOME TAX 
  (excluding capital gains tax)........     32,419       50,791      38,255
                                        ----------   ----------  ----------
Income before net realized 
 capital gains (losses)...............      55,470       58,058      45,080

NET REALIZED CAPITAL GAINS (LOSSES) 
 (net of tax expense and after-tax 
 IMR transfer)........................      (6,328)       4,186      (6,600)
                                        ----------   ----------  ----------

NET INCOME                              $   49,142   $   62,244   $  38,480
                                        ----------   ----------  ----------
                                        ----------   ----------  ----------

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               STATEMENTS OF CAPITAL AND SURPLUS - STATUTORY BASIS
       FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 and 1993 (IN THOUSANDS)    
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                            COMMON   GROSS PAID-IN
                                            CAPITAL  & CONTRIBUTED  UNASSIGNED
                                             STOCK      SURPLUS      SURPLUS        TOTAL
                                            -------  -------------  ----------     -------
<S>                                         <C>      <C>            <C>            <C>
BALANCE AT DECEMBER 31, 1992                $3,750     $15,449      $186,397       $205,596

Net income ......................              ---         ---        38,480         38,480
Change in net unrealized 
   capital gains ................              ---         ---        (6,285)        (6,285)
Change in non-admitted assets ...              ---         ---           383            383
Change in reserve on account of                   
   change in valuation basis ....              ---         ---       (23,495)       (23,495)
Change in asset valuation reserve              ---         ---       (12,368)       (12,368)
Paid-in and contributed surplus..              ---      24,200           ---         24,200
Change in surplus due to
   correction of prior-year life
   aggregate reserves ...........              ---         ---            10             10
Change in surplus due to Federal 
   income tax on foreign exchange 
   loss .........................              ---         ---         2,340          2,340
                                            ------     -------      --------       --------

BALANCE AT DECEMBER 31, 1993                $3,750     $39,649      $185,462       $228,861

Net income ......................              ---         ---        62,244         62,244
Change in net unrealized 
   capital gains ................              ---         ---         1,790          1,790
Change in non-admitted assets ...              ---         ---        (1,867)        (1,867)
Change in reserve on account of                   
   change in valuation basis ....              ---         ---         6,450          6,450
Change in asset valuation reserve              ---         ---       (13,884)       (13,884)
Surplus note ....................              ---      51,230        (1,230)        50,000
Change in surplus due to
   correction of prior-year
   investment amortization.......              ---         ---        (9,763)        (9,763)
Modco reinsurance ...............              ---         ---        15,744         15,744
                                            ------     -------      --------       --------
BALANCE AT DECEMBER 31, 1994                $3,750     $90,879      $244,946       $339,575
                                            ------     -------      --------       --------

<PAGE>


</TABLE>


                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ----------------------------------

               STATEMENTS OF CAPITAL AND SURPLUS - STATUTORY BASIS
       FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            COMMON                     GROSS PAID-IN
                                            CAPITAL       PREFERRED    & CONTRIBUTED     UNASSIGNED
                                             STOCK          STOCK        SURPLUS           SURPLUS        TOTAL
                                            -------       ---------    --------------    ----------       -----
<S>                                         <C>           <C>          <C>               <C>           <C>

BALANCE AT DECEMBER 31, 1994....            $ 3,750       $ ---           $ 90,879        $ 244,946     $ 339,575

Net income......................                                                            49,142        49,142
Change in net unrealized
  capital gains................                                                              4,076         4,076
Change in non-admitted assets...                                                             5,913         5,913
Change in asset valuation
  reserve......................                                                             10,561        10,561
Paid-in and contributed surplus.                                           54,088                         54,088
Paid-in and contributed capital.                           50,000                                         50,000
Transferred to surplus..........             (1,250)                        1,250                            ---
Change in surplus due to loss on
  transfer of subsidiaries to
  Household International......                                                           (180,192)     (180,192)
Change in surplus due to 
  consideration received for
  reinsurance..................                                                            121,352       121,352
Change in surplus due to IMR
  transfer related to
  reinsurance...................                                                            30,401        30,401
Change in surplus due to
  reinsurance...................                                                            (5,234)       (5,234)
Dividends to Stockholders.......                                                          (197,961)     (197,961)
                                            -------       -------        --------        ---------     ---------

BALANCE AT DECEMBER 31, 1995....            $ 2,500       $50,000        $146,217        $  83,004     $ 281,721
                                            -------       -------        --------        ---------     ---------
                                            -------       -------        --------        ---------     ---------
</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an 
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

                   STATEMENTS OF CASH FLOWS - STATUTORY BASIS
       FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                               1995         1994          1993
                                                                           ----------    ----------    ----------
<S>                                                                        <C>           <C>           <C>
Cash provided from operations:
Premiums and other considerations ..............                           $1,095,588    $1,244,599    $  958,334
Investment income (net of investment expenses)..                              599,864       524,150       486,691
Other income received ..........................                                2,686         1,955         4,686
Policyholder benefits paid .....................                              807,652       663,660       472,605
Commissions, other expenses and taxes paid .....                              160,146       254,983       164,843
Net increase in policy loans....................                             (458,295)      183,302       116,826
Consideration paid on reinsurance...............                            2,105,898           ---           ---
Federal income taxes paid ......................                               40,175        54,345        49,811
                                                                           ----------    ----------    ----------

Net cash from operations .......................                             (957,438)      614,414       645,626
                                                                           ----------    ----------    ----------
Proceeds from investments sold, matured or repaid:
Bonds ..........................................                            2,784,093     1,784,399     2,026,527
Stocks .........................................                            1,610,688     1,685,048     1,234,414
Mortgage loans .................................                               82,346        66,936       129,237
Real estate and other...........................                               58,191        21,985        15,906
                                                                           ----------    ----------    ----------
Total investment proceeds ......................                            4,535,318     3,558,368     3,406,084
                                                                           ----------    ----------    ----------
Increase in amounts payable to brokers on
  investment purchases .........................                                  ---           ---        32,736
Capital and surplus paid-in ....................                              105,338           ---        24,200
Other sources ..................................                               54,043       104,228        49,285
                                                                           ----------    ----------    ----------

TOTAL CASH PROVIDED                                                         3,737,261     4,277,010     4,157,931
                                                                           ----------    ----------    ----------
Cost of investments acquired:
Bonds ..........................................                            1,783,459     2,290,143     2,831,945
Stocks .........................................                            1,756,454     1,657,928     1,256,346
Mortgage loans .................................                               75,722         8,600           529
Real estate and other ..........................                                5,758        11,170         9,792
                                                                           ----------    ----------    ----------
Total investments acquired .....................                            3,621,393     3,967,841     4,098,612

Decrease in amounts payable to brokers on
   investment purchases.........................                                  ---        28,939           ---
Dividends paid to stockholder...................                              197,961           ---           ---
Other applications .............................                              163,323        22,357        28,880
                                                                           ----------    ----------    ----------
TOTAL CASH USED                                                             3,982,677     4,019,137     4,127,492
                                                                           ----------    ----------    ----------
NET CHANGE IN CASH AND SHORT-TERM INVESTMENTS                              $ (245,416)      257,873    $   30,439
                                                                           ----------    ----------    ----------
                                                                           ----------    ----------    ----------
Cash and short-term investments:                                                     
Beginning of year ..............................                           $  328,047    $   70,174    $   39,735
End of year ....................................                               82,631       328,047        70,174

</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.


<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

1)   SIGNIFICANT ACCOUNTING POLICIES

     Alexander Hamilton Life Insurance Company of America (the Company) is 
     wholly-owned by Jefferson-Pilot Corporation.  The Company is principally
     engaged in the life insurance business, and has a diversified base of 
     policyholders in Canada and in all states except New York.

     Effective October 1, 1995, the Company was acquired by Jefferson-Pilot 
     Corporation from Household Group, Inc., a wholly-owned subsidiary of 
     Household International, Inc.  Consideration given for the Company and its
     subsidiaries, First Alexander Hamilton Life Insurance Company ("FAHL") and
     Alexander Hamilton Capital Management, Inc. ("AHCMI") consisted of 
     $475,000,000 in cash and $50,000,000 in redeemable preferred stock to 
     Household Group, Inc., and $50,000,000 paid to Household International, 
     Inc. by GARCO Capital Corp., an affiliate of Jefferson-Pilot Corporation,
     for the outstanding $50,000,000 surplus debenture of the Company.  In 
     consummation of the acquisition, under an Agreement and Plan of Merger, 
     Alexander Hamilton Life Insurance Company of America ("Old AHL") was 
     merged into Jefferson-Pilot Pension Life Insurance Company ("JP Pension"),
     a Michigan domiciled life insurance company, a wholly-owned subsidiary of
     Jefferson-Pilot Corporation.  JP Pension was immediately renamed Alexander
     Hamilton Life Insurance Company of America ("New AHL").  The 1,041,700 
     authorized and issued shares of common stock, par value $2.40 per share, of
     JP Pension and the 375,000 authorized and issued shares of common stock, 
     par value $10 per share, of Old AHL, which were outstanding before the 
     merger, were exchanged for the respective merger considerations.  New AHL 
     has the following shares authorized (and outstanding): 60,000,000 shares 
     Series A Common Shares (2,000,000 shares outstanding), par value $1 per 
     share, 600,000 shares Series B Common Shares (500,000 shares outstanding),
     par value $1 per share, and 500,000 shares Floating Rate Preferred Shares 
     (500,000 shares outstanding), par value $100 per share.

     The full year of 1995 business activity of the Company is presented herein,
     consisting of nine months of activity of Old AHL and three months of 
     activity of New AHL.  JP Pension is reflected as acquired by the Company on
     the acquisition effective date.  Prior year information is that of Old AHL.
     The Company received written approval from the Michigan Insurance Bureau 
     for this accounting practice, which differs from prescribed statutory 
     accounting practices. Statutory accounting practices prescribed by the 
     Michigan Insurance Bureau require prior year's amounts reported for assets,
     liabilities, surplus, revenues and expenses to be reported on a merged
     basis consistent with the current year's post-merger reporting basis. 
     Statutory surplus as of December 31, 1994 would be increased by $4.7 
     million under the prescribed statutory accounting practice.

     For generally accepted accounting principles (GAAP) purposes, the 
     acquisitions have been accounted for as a purchase under Accounting 
     Principles Board Opinion 16.  The assets and liabilities were stated at 
     their fair values on the effective date of acquisition.  The allocation of
     the purchase price has been made based on preliminary estimates of fair 
     values and is subject to change.  The excess of the purchase price over the
     combined net assets of the company, First Alexander Hamilton Life Insurance
     Company, and Alexander Hamilton Capital Management, Inc. has been recorded
     in the GAAP Balance Sheet as Goodwill and is being amortized on a 
     straight-line basis over a twenty-five year period. The carrying amount of
     goodwill is regularly reviewed for indications of value impairment, with 
     consideration given to the financial performance of acquired properties and
     other relevant factors.

     Substantially all of the life and single premium deferred annuity business
     of AHLIC and FAHL was included in the acquisition.  Certain credit life and
     accident and health insurance, Periodic Payment Annuity business and 
     Corporate Owned Life Insurance business written by the Company and FAHL has
     been fully reinsured back to affiliates of Household International, Inc. 
     through coinsurance agreements.  Related trust agreements for the assets 
     retained for this business were also established.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                    (CONTINUED)
- --------------------------------------------------------------------------------

ACCOUNTING ESTIMATES

The preparation of financial statements in accordance with statutory accounting
principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.  Actual results could
differ from those estimates.

BASIS OF PRESENTATION - The accompanying financial statements have been prepared
in conformity with accounting practices prescribed or permitted by the Michigan
Insurance Bureau (statutory basis), which vary in some respects from GAAP. 
Prescribed statutory accounting practices include certain publications of the
National Association of Insurance Commissioners (NAIC), as well as state laws,
regulations and general administrative rules.  Permitted statutory accounting
practices encompass all accounting practices not so prescribed.  The most
significant difference between statutory basis and GAAP is that the accompanying
1995 statutory basis financial statements include the combined results of
operations for the nine month period that the Company was owned by Household
International, Inc. and the three month period that it was owned by Jefferson-
Pilot Corporation.  Under purchase accounting for GAAP, the periods of different
ownership are not combined in the Company's financial statements.  Other
significant accounting policies are described in the following paragraphs.

ADMITTED ASSETS - The term "admitted assets" means the assets are stated at
values which are permitted to be reported to the domiciliary state regulatory
authority for purposes of presenting Statement of Admitted Assets, Liabilities
and Capital and Surplus-Statutory Basis in accordance with the rules and
regulations of such regulatory authority.  The term "non-admitted assets" means
assets other than assets which are so permitted to be reported.  Non-admitted
assets include primarily capitalized organizational costs, computer software,
agents' debit balances, and furniture and equipment which were held at year end.

PREMIUMS - Ordinary and credit insurance premiums are recognized as revenue when
due. Universal life and annuity premiums are recognized as revenue when
collected.

POLICY AND CONTRACT CLAIMS - Policy and contract claims are accrued for both
statutory and GAAP purposes based on estimated unpaid settlement costs for
reported losses and for incurred but not reported losses.  These accruals are
determined through a combination of historical experience and management's
judgment with regard to the ultimate exposure to the Company.

ACQUISITION COSTS - For statutory purposes, commissions and other expenses of
acquiring new business are charged to operations as incurred.  For GAAP
purposes, such expenses are deferred and amortized over the life of the policy,
not exceeding a period of 25 years.  Amortization is in relationship to gross
profits for universal life and annuity products and premiums earned for credit
and ordinary life products.

INVESTMENTS - For statutory purposes, bonds and preferred stocks are reported at
amortized cost.  Common stocks are carried at statement value.  Bonds in default
are reported at statement value.  For GAAP purposes, securities are stated
according to Statement of Financial Accounting Standards (SFAS) No. 115,
"Accounting for Certain Investments in Debt and Equity Securities."  "Available
For Sale" investments are carried at market value, with market value adjustments
recorded through unassigned surplus, and "Held to Maturity" investments are
carried at amortized cost.


Statement values are determined as prescribed by the NAIC which is its
determination of "market" for each listed security.  Gains and losses are
included in unassigned surplus if unrealized and in operations if realized. 
Realized gains and losses are determined using principally the first-in first-
out method.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)
- --------------------------------------------------------------------------------

Investments in subsidiaries (which totaled $28.0, $81.4 and $76.6 million at
December 31, 1995, 1994 and 1993, respectively) are carried as stock at amounts
which are equal to statutory capital and surplus for insurance companies and
GAAP equity for non-insurance companies.  For GAAP purposes, the subsidiaries
are required to be consolidated.

MORTGAGE LOANS - For statutory purposes, mortgage loans are carried at amortized
cost and are included in the asset valuation reserve calculation.   For GAAP
purposes, mortgage loans are carried at amortized cost.  

INVESTMENT INCOME - For statutory as well as GAAP purposes, accrued investment
income of $.2, $.5 and $.8 million as of December 31, 1995, 1994 and 1993,
respectively, relating to mortgage loans which are past due more than three
months has been excluded from investment income.

PROPERTY AND EQUIPMENT  - For GAAP purposes, property and equipment is recorded
at cost and depreciated over its estimated useful life using the straight-line
method of depreciation.  For statutory purposes, certain classes of equipment
are "non-admitted" and are charged against surplus.

ASSET VALUATION RESERVE - For statutory purposes, the Company is required to
carry an asset valuation reserve (AVR), which is computed according to a formula
specified by the NAIC to provide for possible losses on securities.  The AVR
requires that reserves be adjusted for credit related gains and losses (net of
tax), and that reserves be established against mortgages, real estate, bonds and
stocks.  No such valuation reserve is required for GAAP purposes.

INTEREST MAINTENANCE RESERVE - For statutory purposes, the Company is required
to exclude interest rate related capital gains and losses from the income
calculation, and amortize those gains and losses over the disposed assets'
lives.  The amortization amount is computed according to a formula specified by
the NAIC using the grouped method.  The unamortized portion, called the interest
maintenance reserve (IMR), is recorded on the Statement of Admitted Assets,
Liabilities and Capital and Surplus-Statutory Basis (net of tax).  The IMR
balance at December 31, 1995 is $27.5 million, which includes current year net
capital losses (net of tax) of $.4 million transferred to IMR, less current year
amortization of $1.4 million and the current year release of $30.4 million
deferred gains which were previously realized on assets supporting the Company's
PPA business.  The liabilities for this product line were ceded to affiliates of
Household International (see note 1).  The IMR was no longer required for the
Company to maintain interest spreads and thus were released as permitted by NAIC
guidelines.  The IMR balance at December 31, 1994, is $59.7 million, which
includes 1994 net capital gains (net of tax) of $.8 million transferred to IMR,
less 1994 amortization of $3.0 million.  The IMR balance at December 31, 1993,
is $61.9 million, which includes 1993 net capital gains (net of tax) of $45.2
million transferred to IMR, less 1993 amortization of $2.6 million. No such
procedure is required for GAAP purposes.

NET ADJUSTMENT DUE TO FOREIGN EXCHANGE RATES - For statutory purposes, United
States dollars and Canadian dollars are combined in the accompanying financial
statements.  Foreign currency translation adjustments are not made to each
individual asset and liability balance, rather, such translation is performed in
aggregate as prescribed by statutory accounting principles and reflected in the
net adjustment in assets and liabilities due to foreign exchange rates in the
accompanying Statements of Admitted Assets, Liabilities and Capital and Surplus-
Statutory Basis.

POLICY LIABILITIES - The liability for future contract benefits for universal
life products is computed using the Model Regulation reserve method, using the
1980 Commissioner's Standard Ordinary (CSO) mortality table, and interest rates
from 4.0% to 6.0%

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)
- --------------------------------------------------------------------------------

The policy reserves for immediate annuities issued prior to 1986 are calculated
using the 1971 Individual Annuity Mortality Table and interest rates between
7.5% and 11.25%.  For immediate annuities issued 1986 and forward, the reserves
are calculated using the 1983 Annuity Mortality Table and interest rates from
5.00% to 9.25%.  For deferred annuities, the Commissioner's Annuity Reserve
Valuation Method (CARVM) is used with a 4.00% to 8.75% interest rate assumption.

Policy reserves applicable to ordinary life policies are calculated on either
the net level basis or preliminary term basis.  The effect of using a
preliminary term reserve basis is to partially offset the effect of immediately
charging the costs of acquiring business against income.  For policies issued
prior to 1989, the statutory interest and mortality assumptions used are from
the 1958 CSO Table, with interest rates ranging from 2.25% to 6.00%.  For
policies issued after 1988, the 1980 CSO Table with 2.75% to 5.50% interest is
used.

Credit life policy liabilities are calculated on the net level basis using both
the 1958 Commissioner's Extended Term (CET) and the 1941 and 1980 CSO Tables. 
Interest rates for these tables range between 3.0% and 5.0%.  Credit disability
reserves represent the unearned premium on disability contracts.

In 1994, the Company changed the valuation basis for a block of payroll
deduction universal life policies, resulting in a $6.4 million reduction of
reserves and increase in unassigned surplus.  The change was made to use a
smoker/nonsmoker valuation mortality table in accordance with R500.1285 of the
Michigan Valuation Regulation.

FEDERAL INCOME TAXES - For the periods through September 30, 1995, the Company
was included in the consolidated Life/Non-Life Federal income tax returns filed
by Household International, Inc.  For the period October 1 to December 31, 1995,
the Company was included in the consolidated Life/Non-Life Federal income tax
return with its subsidiaries FAHL and AHCMI.  The consolidated tax provision is
allocated to each separate company in amounts generally equivalent to those
determinable if each company filed a separate return.

Both current and deferred tax liabilities are recognized for GAAP purposes. 
Deferred tax liabilities are not recorded for statutory purposes.  GAAP basis
deferred taxes exist due to differences between the book and tax bases of
certain assets and liabilities.

BENEFIT PLANS - Prior to October 1, 1995, the Company participated in Household
International, Inc.'s defined benefit pension plans which cover all eligible
employees. The benefits under this plan were based primarily on years of
service. These plans were administered by Household International, Inc. which
assessed an annual pension income or expense to the Company based on the
Company's pro-rata participation.  Effective October 1, 1995, the Company's
employees participate in the Jefferson-Pilot Corporation defined benefit pension
plans covering substantially all Company employees.  The plans are
noncontributory and are funded through group annuity contracts with Jefferson-
Pilot Life Insurance Company, an affiliate.  The plans provide benefits based on
annual compensation and years of service.  The funding policy is to contribute
annually the maximum amount deductible for federal income tax purposes.  This
plan is administered by Jefferson-Pilot Corporation.  No pension expense was
allocated to the Company in 1995, 1994 or 1993 as the plans are overfunded.  At
December 31, 1995, the Company and subsidiaries' total accumulated benefit
obligation, valued as of December 31, 1995 and based on an assumed interest rate
of 7% was $9.5 million, including vested benefits of $8.7 million, and the
market value of the plan assets was $16.5 million.


<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)
- --------------------------------------------------------------------------------

For GAAP purposes, such amounts are accounted for based on the principles of
SFAS No. 87, "Employers' Accounting for Pensions".  This treatment results in a
net asset, which is not recorded for statutory purposes due to its non-admitted
status.

Prior to October 1, 1995, the Company participated in Household International,
Inc.'s defined contribution plan.  Effective October 1 through December 31,
1995, the Company participated in Jefferson Pilot Corporation's defined
contribution plan.  Under both plans each participant's contribution was matched
in whole or in part by the Company up to a maximum of 6% of the participant's
compensation.  For 1995, 1994 and 1993, these costs totaled approximately $1
million annually.
  
Postretirement benefits are available to employees if they reach normal
retirement age while working for the Company.  Prior to October 1, 1995, the
Company participated in Household International, Inc.'s postretirement benefit
plan.  Effective October 1, 1995, the Company participated in Jefferson-Pilot
Corporation's postretirement benefit plan.

Effective January 1, 1993, the Company adopted the NAIC Accounting Practices
guidance on "Postretirement Benefits Other Than Pensions" which, consistent with
SFAS No. 106 "Employers' Accounting for Postretirement Benefits Other Than
Pensions", requires the recognition of the expected postretirement costs on an
accrual basis, similar to pension accounting.  The expected cost of
postretirement benefits is required to be recognized over the employees' years
of service with the Company instead of the period in which the costs are paid. 
Through September 31, 1995, the Company was recognizing the transition
obligation, which represents the unfunded and unrecognized accumulated
postretirement benefit obligation, over 20 years.  The unrecognized transition
obligation was $2.3 million at December 31, 1994.

The unfunded postretirement benefit obligation for retirees and other fully
eligible or vested plan participants was $2.7 million and $2.8 million at
December 31, 1995 and 1994, respectively, of which $2.7 million in 1995 and $1.4
million in 1994 is included in other liabilities in the Statements of Admitted
Assets, Liabilities and Capital and Surplus-Statutory Basis.  The estimated cost
of the benefit obligation for active non-vested employees was $.3 million for
1995 and $2.6 million for 1994.  This portion of the obligation is not recorded
under NAIC guidance although it is recorded for GAAP purposes.  The discount
rate used in determining the accumulated postretirement benefit obligation was
7.0% in 1995 and 8.5% in 1994.

Net postretirement benefit costs for each of the years ended December 31, 1995
and 1994 was $1.0 million and includes the expected cost of such benefits for
newly eligible or vested employees, interest cost, gains and losses arising from
differences between actuarial assumptions and actual experience, and
amortization of the transition obligation.  The Company made no contributions to
the plan in 1995, 1994 or 1993.

DEFERRED AGENT COMPENSATION - The Company sponsors a contributory deferred
compensation plan for certain qualified agents.  The accumulated value of both
the Company and agent contributions was $40.1, $33.0, and $32.1 million at
December 31, 1995, 1994 and 1993, respectively, and is included with other
liabilities.  In 1991, the Company established a Rabbi Trust supporting the
liability which is recorded at the market value of the underlying assets.  The
trust is included with other assets.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)

2)  TRANSACTIONS WITH AFFILIATED COMPANIES

The Company writes credit insurance policies covering loans originated by
Household Finance Company's consumer finance subsidiaries and Household
International, Inc.'s banking subsidiaries.  Transactions with these companies
which occurred prior to October 1, 1995 are deemed to be transactions with
affiliates.  As a result of the acquisition, transactions with these companies
occurring after September 30, 1995 are not deemed as transactions with
affiliates. The principal affiliate transactions and balances included in the
accompanying financial statements are summarized as follows (in millions of
dollars):
                                                  1995     1994    1993
                                                  ----     ----    ----
    Premiums ...................................  $43.8   $42.2   $53.7
    Policy benefits ............................   26.6    25.4    32.0
    Increase (Decrease) in aggregate reserves ..   (4.0)   (3.6)    1.3
    Due and uncollected premiums ...............      -     5.8     6.0
    Aggregate reserves and policy 
     and contract claims.......................       -    29.8    33.8

Prior to October 1, 1995, the Company paid Household Finance for administrative
expenses incurred on the Company's behalf.  Effective October 1, 1995, the
Company paid Jefferson-Pilot Corporation, an affiliate, for certain expenses
incurred on the Company's behalf.  The total amounts paid for these expenses
were $2.9, $3.1 and $2.8 million in 1995, 1994 and 1993, respectively.

The Company leases two office buildings to Household Finance and one building to
an affiliate, Household Credit Services, Inc.  These companies use the buildings
as their headquarters and administration facilities.  The investment in these
buildings was $26.8 and $28.0 million at December 31, 1995 and 1994,
respectively. The building leases have combined rentals of $3.4 million for the
9 months ended September 30, 1995 and annual rentals of $4.5 million for 1994
and 1993.

Effective October 1, 1994, the Company entered into a reinsurance ceded treaty
with Hamilton National Life Insurance Company (HNLIC), a wholly-owned
subsidiary, consisting of a block of annuity contracts.  The funds backing the
reserves, amounting to $64.0 million, are payable to HNLIC as of December 31,
1994.  During 1995 these annuities were recaptured by the Company prior to the
acquisition.

Prior to the acquisition, the stock of subsidiary companies Alexander Hamilton
Insurance Company of America, Alexander Hamilton Insurance Agency, Inc.,
Hamilton National Life Insurance Company, Alexander Hamilton Life Insurance
Company of Arizona, Prospect Life Insurance Company, and Investment Holdings
Company was transferred through a dividend payment to Household Group.  The
combined statutory equity of these subsidiaries was $138.0 million  at the time
of the dividend payment.  Additionally, a cash dividend of $60 million was paid
to Household International, Inc.

During 1994, Alexander Hamilton Insurance Agency, Inc., a subsidiary of the
Company, declared and paid a $2.0 million dividend and paid a $.5 million
dividend declared in 1993.  In 1993, AHIA declared a $1.2 million dividend with
$.5 million of that dividend payable at December 31, 1993.  Dividends of $24.0
million and $12.0 million were received from HNLIC during 1995 and 1993,
respectively.  All dividends are reflected in investment income in the
accompanying Statements of Operations-Statutory Basis.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)
- --------------------------------------------------------------------------------

In 1994, the surplus debenture in the amount of $50,000,000 was issued to
Household International, Inc. in exchange for cash.  Effective with the merger,
the debenture was purchased by GARCO Capital Corp., an affiliate of Jefferson-
Pilot Corporation.  The surplus debenture has the following repayment conditions
and restrictions:  the Company shall have the privilege, on the last day of any
March or September, on or after September 30, 2004, of prepaying the outstanding
principal balance of this surplus debenture.  An additional $1,230,000
representing accrued interest through December 31, 1995 and 1994 is treated as
an increase in the debenture pending approval for actual payment.  Interest is
payable on March 31 and September 30 each year beginning March 31, 1995.  For
1995, the Company has recorded $4,893,536 of interest expense related to this
note.

Payment of principal and/or interest otherwise required or permissible shall not
occur unless:  (i) the Company has obtained the prior written approval of the
Michigan Insurance Bureau and obtained approval of the Board of Directors, (ii)
such payment will not cause the Company to violate its statutory capital
requirements as set forth in the Michigan Insurance Code, and (iii) the Company
has adequate earned surplus funds available for such payment.

During 1995, preceding the sale, the Company contributed $73.7 million, $112.0
million, $17.1 million and $78.0 million to its subsidiaries Investment Holdings
Company, Alexander Hamilton Life Insurance Company of Arizona, Hamilton National
Life Insurance Company, and Prospect Life Insurance Company respectively.  In
addition, Household International, Inc. contributed $46.7 million to the
Company.

During 1993, Household International, Inc. contributed $17 million in surplus to
the Company.  Additionally, the ownership of Alexander Hamilton Insurance
Company of America ($7.2 million of common capital stock and gross paid-in and
contributed surplus) was transferred to the Company on December 31, 1993 and is
included in paid-in and contributed surplus.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA      
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                  (CONTINUED)
- --------------------------------------------------------------------------------

3)  INVESTMENT SECURITIES

The statement value and estimated market value of investments in debt securities
are as follows (in thousands of dollars):

<TABLE>
<CAPTION>

                                                           DECEMBER 31, 1995
                                         ----------------------------------------------------
                                         Statement     Unrealized     Unrealized      Market
                                           Value          Gains         Losses        Value
                                         ---------     ---------      ----------      ------
<S>                                     <C>            <C>            <C>          <C>
Government Bonds:

  U.S. Treasuries                       $   84,149       $  5,028      $     2     $   89,175
  Agency Mortgage-
    Backed/CMOs............                738,324             22            -        738,346
  State & Municipal........                      -              -            -              -
  Other Government Bonds...                119,120         10,596           14        129,702
Corporate Bonds:
  Asset-Backed Securities..                 19,450              -            -         19,450
  CMOs.....................                925,356            768        7,532        918,592
  Investment Grade.........              2,775,276         84,435        2,448      2,857,263
  Non-Investment Grade.....                185,010          5,258        3,450        186,818
                                        ----------     ----------     --------     ----------
Total                                   $4,846,685       $106,107      $13,446     $4,939,346
                                        ----------     ----------     --------     ----------
                                        ----------     ----------     --------     ----------

<CAPTION>
                                                           DECEMBER 31, 1994
                                         ----------------------------------------------------
                                         Statement     Unrealized     Unrealized      Market
                                           Value          Gains         Losses        Value
                                         ---------     ---------      ----------      ------
<S>                                     <C>            <C>            <C>             <C>
                                                                                                                                    

Government Bonds:

  U.S. Treasuries..........             $   91,208       $      5     $ 11,572     $   79,641
  Agency Mortgage-
    Backed/CMOs............              1,439,250         15,866       88,595      1,366,521
  State & Municipal........                  9,135             77           43          9,169
  Other Government Bonds...                 95,787             65        4,816         91,036
Corporate Bonds:
  Asset-Backed Securities..                175,535            607            6        176,136
  CMOs.....................                383,055          1,213       15,899        368,369
  Investment Grade.........              3,375,095         31,778      169,877      3,236,996
  Non-Investment Grade.....                289,504          2,006       15,472        276,038
                                        ----------     ----------     --------     ----------
Total                                   $5,858,569       $ 51,617     $306,280     $5,603,906
                                        ----------     ----------     --------     ----------
                                        ----------     ----------     --------     ----------
</TABLE>

<PAGE>


                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)
- --------------------------------------------------------------------------------

The statement value and estimated market value of debt securities at December
31, by contractual maturity, is shown below.  Expected maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>

                                          1995                    1994
                                 --------------------------------------------
                                 Statement     Market     Statement    Market
                                   Value       Value        Value      Value
                                 ---------     ------     ---------    ------
<S>                            <C>          <C>         <C>           <C>
Due in one year or less .....  $   16,898   $   17,472  $   55,142    $   54,991
Due after one year through 
   five years ...............     914,717      929,686     997,850       958,997
Due after five years through 
   ten years ................   1,799,653    1,865,633   1,714,296     1,633,247
Due after ten years .........     446,875      469,618   1,268,976     1,221,781
                               ----------   ----------  ----------    ----------
                                3,178,143    3,282,409   4,036,264     3,869,016
Mortgage backed .............   1,668,542    1,656,937   1,822,305     1,734,890
                               ----------   ----------  ----------    ----------
Total                          $4,846,685   $4,939,346  $5,858,569    $5,603,906
                               ----------   ----------  ----------    ----------
                               ----------   ----------  ----------    ----------
</TABLE>


Net realized gains (losses) from sales of investments in debt securities during
1995, 1994 and 1993 were $(9.5), $9.6, and $66.5 million, respectively.  Gross
gains of $24.1 million and gross losses of $33.6 million were realized on 1995
sales; gross gains of $34.1 million and gross losses of $24.5 million were
realized on 1994 sales.  Gross gains of $79.8 million and gross losses of $13.3
million were realized on 1993 sales.

Bonds with a par value of $27.7 and $24.9 million were on deposit pursuant to
regulatory requirements at December 31, 1995 and 1994, respectively.

The Company has limited involvement with derivative financial instruments and
does not use these securities for trading purposes.  They are generally used to
manage well-defined interest rate risk and to hedge investment assets.

Interest rate cap agreements with a notional value of $500.0 million were
initiated and terminated during 1994. A gain of $1.4 million was recognized upon
termination in 1994.

During 1995, the Company wrote a covered call option against $25.0 million of
mortgage backed securities.  The call was exercised during the year, and the
Company recognized premium income of $70.0 thousand.

Interest rate swap transactions with a total notional value of $565.0 million
were entered into during 1995, 1994 and 1993.  Swaps with a notional value of
$140.0 million and $300.0 million were terminated during 1995 and 1994,
respectively, with no gain or loss and a loss of $0.4 million respectively. 
Swaps with a notional value of $125.0 million remain open as of December 31,
1995.  Termination of these swaps at the current market interest rates would
result in a settlement payment made by the Company of $0.3 million as of
December 31, 1995.

Interest is exchanged monthly on notional value of $125.0 million, with the
Company receiving a weighted average rate of 5.28% and paying 1 month LIBOR
(5.6875% at December 31, 1995) on a net exchange basis.  The net amount received
or paid under these swaps is reflected as an adjustment to interest income.

Futures contracts were entered into and terminated during 1995 and 1994 to hedge
existing and anticipated investment transactions.  A capital loss of $9.7
million was recognized 1994.  No significant gain or loss was recognized on the
1995 contracts.

<PAGE>


                       ALEXANDER HAMILTON LIFE INSURANCE 
                                COMPANY OF AMERICA

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (CONTINUED)                                  


For statutory purposes, the recognized gains and losses on the above derivative
instruments are included in the IMR discussed in Note 1.  On a GAAP basis, the
gains and losses are recorded as an adjustment to the book value of the hedged
instrument.

 4) CAPITAL AND SURPLUS

The Company has authorized 500,000 shares of $100 par value cumulative, 
floating rate preferred stock, and 60,600,000 shares of $1 par value common 
stock, of which 500,000 and 2,500,000 shares were outstanding respectively as 
of December 31, 1995.  The Company had authorized 500,000 shares of $10 par 
value common stock, of which 375,000 were issued and outstanding at December 
31, 1994 (see note 1).  Dividends on the preferred stock are payable 
quarterly in arrears at the rate of LIBOR plus 1.25% per annum.  The 
preferred stock is redeemable by the Company at any time after October 5, 
2000, to the extent that funds are legally available, at a redemption price 
of $100 per share plus accrued and unpaid dividends.  At any time after April 
5, 1998, the holder of the preferred shares may require the Company to redeem 
its shares at a redemption price of $100 per share plus accrued and unpaid 
dividends.

Under the Michigan Insurance Code, the Company is required at all times to 
maintain a minimum capital and surplus of $1 million.  Additionally, dividend 
payments can be made only from the unassigned surplus and must be approved by 
the Insurance Commissioner if they exceed certain statutory limitations. 
Under these provisions, during 1996, any dividend payment prior to October 2 
would require the prior approval of the Insurance Commissioner.  From October 
2 through December 31, 1996, the maximum dividend amount payable by the 
Company without the Insurance Commissioner's approval is $55.5 million.

 5) REINSURANCE

The Company routinely assumes reinsurance from outside carriers.  The effects 
of assuming risks, which are recorded principally on the basis of reports 
from the ceding companies, are summarized as follows (in millions of dollars):

                                                    1995      1994     1993  
                                                   ------    ------   ------
  Premiums .....................................    $0.8     $ 0.7     $3.9
  Policy benefits ..............................      -        ---      ---
  Decrease in aggregate reserves ...............    (0.4)     (0.6)    (1.1)
  Commissions ..................................      -        ---     (0.4)
  Experience refund ............................     0.3       1.6      2.3

The Company routinely cedes reinsurance to outside carriers. The principal 
effects of these transactions with the assuming companies are summarized as 
follows (in millions of dollars):

                                                    1995      1994     1993  
                                                   ------    ------   ------

  Premiums .....................................  $172.9     $40.1    $22.3
  Consideration for recaptured reserves.........    64.9       ---      ---
  Increase (Decrease) in aggregate reserves
    ceded.......................................   (26.6)    182.8     (3.5)
  Policy benefits ..............................    58.6      16.3     14.7
  Commissions ..................................     9.5       4.7      2.3
  Experience refunds ...........................    (0.6)      3.2      5.7

<PAGE>


               ALEXANDER HAMILTON LIFE INSURANCE 
                        COMPANY OF AMERICA      

       NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                           (CONTINUED)                 
                 

The principal effects of the reinsurance activity associated with 
acquisition, as discussed in Note 1, was to decrease reserves by $2,280.5 
million and to increase surplus by $121.4 million for the excess of reserves 
ceded over consideration paid.

Future policy benefits and claim liabilities are presented net of reinsurance 
with other companies in the Statements of Admitted Assets, Liabilities and 
Capital and Surplus-Statutory Basis.  Included in the transactions with 
assuming companies are amounts related to certain lines which have been fully 
reinsured back to affiliates of Household International, Inc. as part of the 
acquisition (see Note 1).  For GAAP purposes, future policy benefits and 
claim liabilities are reported according to SFAS No. 113, "Accounting and 
Reporting for Reinsurance of Short-Duration and Long-Duration Contracts," 
under which future policy benefits and claim liabilities related to 
reinsurance ceded activities must be stated on a gross basis.  Reinsured 
risks aggregate $21.1 billion of insurance in force at December 31, 1995 for 
which the Company remains contingently liable.

 6) FEDERAL INCOME TAX

Total income tax incurred is greater than the amount computed by applying the 
statutory rate to income before Federal income tax and net realized capital 
gains (losses) for the following reasons (in millions of dollars):

                                                1995      1994      1993
                                               ------    ------    ------
  Federal income tax at statutory rate .....   $30.8     $38.1     $29.2

  Add (Deduct):
  Tax on deferred acquisition costs.........    13.0      10.8      10.2
  Reserves .................................     4.7       7.6      11.8
  Leveraged leases .........................    (2.1)     (2.8)     (3.0)  
  Amortization of bond discount ............    (2.6)     (1.7)     (2.4)
  Settlement of prior years' tax return ....     ---       ---      (0.2)
  Dividend from subsidiaries ...............    (8.3)     (0.7)     (4.5)
  Other ....................................    (3.1)     (0.5)     (2.8)
                                               -----     -----     -----

  Federal income tax (excluding capital gains
     tax)                                      $32.4     $50.8     $38.3
                                               -----     -----     -----
                                               -----     -----     -----

The income tax incurred on net realized capital gains (losses) differs from 
the amount computed by applying the statutory rate as follows (in millions of 
dollars):

                                                1995      1994      1993 
                                               ------    ------    ------
  Federal income tax at statutory rate .....   $(4.6)      1.8     $23.8

  Add (Deduct):
  Difference in bases of securities sold....     ---       0.4       4.1
  Other.....................................    (0.6)      ---      (0.4)
  Prior year return to provision adjustment.    (1.2)     (2.2)      1.9
                                               -----     -----     -----

  Federal income tax                           $(6.4)       .0     $29.4
                                               -----     -----     -----
                                               -----     -----     -----

<PAGE>


                  ALEXANDER HAMILTON LIFE INSURANCE 
                           COMPANY OF AMERICA      

          NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                              (CONTINUED)
                     

 7) ANNUITY RESERVES

  The withdrawal characteristics of annuity reserves as of
  December 31, 1995 and 1994, are as follows (in millions of
  dollars):
                                                           1995         1994
                                                         --------     --------
    Annuity reserves subject to discretionary
    withdrawal (without adjustment) at book
    value ..........................................     $1,497.0     $1,120.0

    Annuity reserves subject to discretionary
    withdrawal (with adjustment) at book value
    less surrender charges .........................      1,501.3      1,733.2

    Annuity reserves not subject to discretionary
    withdrawal .....................................          5.8      1,380.9
                                                         --------     --------

    Total                                                $3,004.1     $4,234.1
                                                         --------     --------
                                                         --------     --------

The annuity reserves not subject to discretionary withdrawal are comprised of 
periodic payment annuities.  As of December 31, 1995, the difference between 
estimated fair value and statutory reserves is deemed not to be significant.

 8) LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSES

Activity in the liability for unpaid claims and claims adjustment expenses 
for the accident and health business is summarized as follows (in thousands 
of dollars):

                                           1995        1994         1993  
                                         --------    --------     --------
    Balance at January 1                  $22,607     $26,336      $23,142
    Less Reinsurance Recoverables             240         393          660
                                         --------    --------     --------

    Net Balance at January 1               22,367      25,943       22,482

    Incurred
      Current                               6,949      10,311       13,072
      Prior                                (2,127)       (323)       8,285
                                         --------    --------     --------
                                            4,822       9,988       21,357

    Paid
      Current                               5,081       2,216        2,943
      Prior                                19,526      11,348       14,953
                                         --------    --------     --------
                                           24,607      13,564       17,896

    Net Balance at December 31              2,582      22,367       25,943
    Plus Reinsurance Recoverables           3,875         240          393
                                         --------    --------     --------

    Balance at December 31                $ 6,457     $22,607      $26,336
                                         --------    --------     --------
                                         --------    --------     --------

As a result of changes in estimates of insured events in prior years, the 
provision for claims and claim adjustment expenses (net of reinsurance 
recoveries of $.4 million) increased by $8.3 million in 1993 due to longer 
duration of credit accident and health disabilities than anticipated.

<PAGE>


                  ALEXANDER HAMILTON LIFE INSURANCE 
                           COMPANY OF AMERICA      

          NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                               (CONTINUED)               
                     

The year-end liability for unpaid claims and claim adjustment expenses for 
accident and health insurance is included in the Aggregate reserve for 
accident and health policies and Policy and contract claims in the Statements 
of Admitted Assets, Liabilities and Capital and Surplus -Statutory Basis.

The liability for unpaid claims and claim adjustment expenses for credit life 
insurance amounted to $0.5 million, $2.8 million and $2.4 million as of 
December 31 1995, 1994, and 1993, respectively.Refer to Note 1 regarding 
Policy and Contract Claims for the method used in determining this liability.
<PAGE>

PART C    OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS
     (a)  Financial Statements
          All required financial statements are included in Part A and Part B of
          this Registration Statement.

     (b)  Exhibits:
          (1)  Resolution of the Board of Directors of Alexander Hamilton Life
               Insurance Company of America authorizing establishment of the
               Separate Account.1/

          (2)  Not Applicable.

          (3)  Principal Underwriting Agreement by and between Alexander
               Hamilton Life Insurance Company of America, on its own behalf and
               on the behalf of the Separate Account, and FMG Distributors,
               Inc.2/

     (4)  (a)  Form of Contract for the Alexander Hamilton Life Insurance
               Company of America Variable Annuity.2/

          (b)  Form of IRA Endorsement.2/

          (c)  Form of IRA Disclosure and Financial Disclosure Endorsement.2/

          (d)  Form of TSA Endorsement.2/

          (e)  Form of 401(a) Endorsement.2/

     (5)  (a)  Form of Application for the Alexander Hamilton Life Insurance
               Company of America Variable Annuity Contract.2/

          (b)  Form of Application Supplement for 1035 Exchange.2/

     (6)  (a)  Charter of Alexander Hamilton Life Insurance Company of
               America.1/

          (b)  By-Laws of Alexander Hamilton Life Insurance Company of
               America.1/

     (7)  Not Applicable.

     (8)  (a)  Participation Agreement by and between AlexanderHamilton Variable
               Insurance Trust, Alexander Hamilton Capital Management, Inc. and
               Alexander Hamilton Life Insurance Company of America.2/


                                       C-1
<PAGE>


          (b)  Participation Agreement by and between the Prime Money Fund and
               Alexander Hamilton Life Insurance Company of America.2/

          (c)  Administrative Services Agreement by and between Alexander
               Hamilton Life Insurance Company of America and Financial
               Administrative Services.2/


     (9)  Opinion and Consent of Counsel.3/

     (10) (a)  Consent of Independent Auditors.3/

          (b)  Consent of Counsel.3/

     (11) Not Applicable.

     (12) Not Applicable.


- --------------------------------
1/   Incorporated by reference to the initial Registration Statement on Form N-4
     for the Alexander Hamilton Variable Annuity Separate Account filed on
     February 24, 1994 (Registration No. 33-75714).

2/   Incorporated by reference to the Registration Statement on Form N-4 for the
     Alexander Hamilton Variable Annuity Separate Account filed on September 8,
     1995 (Registration No. 33-75714).

3/   Filed herewith

                                       C-2
<PAGE>


ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal                                 Position and Offices
Business Address                                   with Depositor
- --------------------                               --------------------

David A. Stonecipher                               Chairman of the Board and
                                                   President

Dennis R. Glass                                    Director, Executive Vice
                                                   President and Treasurer

John D. Hopkins                                    Director, Executive Vice
                                                   President and General Counsel

Kenneth C. Mlekush                                 Director, Executive Vice
                                                   President

James T. Ponder                                    Director, Executive Vice
                                                   President/Chief Marketing
                                                   Officer

E. Jay Yelton                                      Director, Executive Vice
                                                   President

Reggie D. Adamson                                  Senior Vice President-
                                                   Finance

Darryl D. Andrews                                  Senior Vice President-
                                                   Information Technology

Charles P. Elam                                    Senior Vice President and
                                                   Annuity Actuary

John C. Ingram                                     Senior Vice President-
                                                   Securities

Hal B. Phillips                                    Senior Vice President and
                                                   Life Actuary

Loretta Abrams                                     Vice President-
                                                   Underwriting/Issue

Dale Cooper                                        Vice President-Variable
                                                   Products

Gary E. Dace                                       Vice President-Financial
                                                   Institutions

C. Lindsay Ingram                                  Vice President-Individual
                                                   In-Force Operations

Richard McCarter                                   Vice President-Marketing
                                                   Services

Robert A. Reed                                     Vice President and
                                                   Secretary

Jimmy W. Shoffner                                  Vice President-Financial
                                                   Reporting

Richard T. Stange                                  Vice President and Deputy
                                                   General Counsel

Francis A. Sutherland                              Vice President-Government
                                                   Relations

Dennis J. Swanick                                  Vice President-Treasury

Joe E. Davis                                       Second Vice President and
                                                   Associate Actuary

Donna L. Drew                                      Second Vice President-
                                                   Annuity Network

Clyde Honaker, Jr.                                 Second Vice President and
                                                   Site Manager - Lexington

Bonita G. Johnson                                  Second Vice President and
                                                   Associate Actuary

Kristine K. Kattmann                               Second Vice President and
                                                   Associate Actuary

Alan D. Roman                                      Second Vice President-
                                                   Agency

Philip T. Johnson                                  Second Vice President-
                                                   Accounting

Russell Peck                                       Director-Controller

James St. Louis                                    Director-Marketing Events

Timothy Greene                                     Director-Advanced Sales

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

- ---------------------------
*/ Except as otherwise noted, the Principal business address for each officer
and director is 100 N. Greene St., Greensboro, North Carolina, 27401.


                                       C-3
<PAGE>


The Company owns the assets comprising each Variable Subaccount of the
Registrant.  The Company is an wholly-owned subsidiary of Jefferson-Pilot 
Corporation.

Separate financial statements are filed for the Registrant. All of Jefferson-
Pilot Corporation's subsidiaries' financial statements are included in Jefferson
Pilot Corporation's consolidated financial statements.

The following is a list of corporations controlled by Jefferson-Pilot
Corporation:


                                                      Organized         % Voting
                                                      Under             Stock
Names of Subsidiaries                                 Laws of:          Owned by
- ---------------------                                                   Parent
                                                      ---------         --------

Jefferson-Pilot Life Insurance Company                North Carolina    100%
JP Investment Management Company                      North Carolina    100%
Jefferson-Pilot Investor Services, Inc.               North Carolina    100%
Jefferson-Pilot Communications Company                North Carolina    100%
Alexander Hamilton Life Insurance Company             Michigan          100%
Alexander Hamilton Capital Management, Inc.           Michigan          100%

Omitted from the list are subsidiaries of Jefferson-Pilot Corporation and the 
other companies listed which, considered in the aggregate as a single 
subsidiary, would not constitute a significant subsidiary. Since none of the
companies listed is a subsidiary of the registrant, only the financial 
statements of the registrant are filed.



                                       C-4
<PAGE>


ITEM 27.  NUMBER OF CONTRACT OWNERS

As of April 12, 1996, there were 4 Owners of the Contracts.

ITEM 28.  INDEMNIFICATION

The following provisions regarding the Indemnification of Directors and Officers
of the Depositor are applicable:

Section 450.1562 of Michigan Compiled Laws allows a corporation to indemnify a
person who was or is party or is threatened to be made a party to a threatened,
pending, or completed action or suit by or in the right of the corporation to
procure a judgment in its favor by reason of the fact that he or she is or was a
director, officer, employee, or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer, partner, trustee,
employee, or agent of another foreign or domestic corporation, partnership,
joint venture, trust, or other enterprise, whether for profit or not, against
expenses, including attorneys' fees, and amounts paid in settlement actually and
reasonably incurred by the person in connection with the action or suit, if the
person acted in good faith and in a manner the person reasonably believed to be
in or not opposed to the best interests of the corporation or its shareholders.
Indemnification shall not be made for a claim, issue, or matter in which the
person has been found liable to the corporation.Insofar as indemnification for
liabilities arising under the Securities Act of 1933 (the "1933 Act") may be
permitted to directors, officers and controlling persons of the Company pursuant
to the foregoing provisions, or otherwise, the Company


                                       C-5
<PAGE>


has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the 1933 Act and
is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the Company of expenses
incurred or paid by a director, officer or controlling person in connection with
the securities being registered), the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

ITEM 29.  PRINCIPAL UNDERWRITER

(a)  FMG Securities Distributors, Inc. does not act as principal underwriter for
     other investment companies.
(b)  The Directors and Officers of FMG Distributors, Inc., the principal
     underwriter for the Registrant, are as follows:

  NAME AND PRINCIPAL                                        POSITIONS AND
  BUSINESS ADDRESS              UNDERWRITER                 OFFICES WITH
  ----------------              -----------                 -------------
                                
     James Kaiser                                           President

     Marilyn Kaiser                                         Treasurer

     Address:

       Stamford Harbor Park
       333 Ludlow Street
       Stamford, CT  06902



                                       C-6

<PAGE>


     (c)  None.



ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

     The records required to be maintained by Section 31(a) of the Investment
Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are
maintained by the Company, 33045 Hamilton Court, Farmington Hills, Michigan
48334-3358.

ITEM 31.  MANAGEMENT SERVICES.

     None.

ITEM 32.  UNDERTAKINGS

     (a)  Registrant undertakes that it will file a post-effective amendment to
this registration statement as frequently as necessary to ensure that the
audited financial statements in the registration statement are never more than
16 months old for so long as Premium Payments under the Contract may be accepted
(except in accordance with SEC staff no-action correspondence).

     (b)  Registrant undertakes that it will include either (i) a postcard or
similar written communication affixed to or included


                                       C-7
<PAGE>


in the Prospectus that the applicant can remove to send for a Statement of Addi-
tional Information or (ii) a space in the Contract Application that an applicant
can check to request a Statement of Additional Information.

          (c)  Registrant undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request to the Company at the address or
phone number listed in the Prospectus.

SECTION 403(b) REPRESENTATIONS

The Company represents that it is relying on a no-action letter dated 
November 28, 1988, to the American Council of Life Insurance (Ref. No. 
IP-6-88), regarding Sections 22(e), 27(c)(1), and 27(d) of the Investment 
Company Act of 1940, in connection with redeemability restrictions on Section 
403(b) Contracts, and that paragraphs numbered (1) through (4) of that letter 
will be complied with.

STATEMENT PURSUANT TO RULE 6c-7:  TEXAS OPTIONAL RETIREMENT PROGRAM

The Company and the Separate Account rely on 17 C.F.R. Section 270.6c-7, and 
represent that the provisions of that Rule have been or will be complied with.

                                       C-8
<PAGE>


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933 and the 
Investment Company Act of 1940, the Registrant certifies that it meets all 
the requirements for effectiveness of this registration statement pursuant to 
paragraph (b) of rule 485 under the Securities Act of 1933, and has duly 
caused this Post-Effective Amendment No. 1 to the registration statement to 
be signed on its behalf by the undersigned, thereunto duly authorized, in the 
City of Farmington Hills, State of Michigan on this 30th day of April, 1996.

                               ALEXANDER HAMILTON VARIABLE ANNUITY
                               SEPARATE ACCOUNT

                               ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF
                               AMERICA
                               Depositor


                               _____________________________________________
                               David A. Stonecipher
                               Chairman of the Board, President
                               


    Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signatures                         Title                                            Date
- ----------                         -----                                            ----
<S>                         <C>                                                <C>
/s/ David A. Stonecipher
- -------------------------   Chairman of the Board, President                   April 30, 1996
David A. Stonecipher

/s/ Dennis R. Glass
- -------------------------   Executive Vice President and Treasurer            April 30, 1996
Dennis R. Glass

/s/ John D. Hopkins
- -------------------------   Executive Vice President and General Counsel      April 30, 1996
John D. Hopkins

/s/ Kenneth C. Mlekush
- -------------------------   Executive Vice President                          April 30, 1996
Kenneth C. Mlekush
</TABLE>


                                       C-9
<PAGE>

<TABLE>
<CAPTION>
Signatures                         Title                                            Date
- ----------                         -----                                            ----
<S>                         <C>                                                <C>

/s/ James T. Ponder
- -------------------------   Executive Vice President and Chief Marketing    April 30, 1996
James T. Ponder             Officer

/s/ E. Jay Yelton
- -------------------------   Executive Vice President                        April 30, 1996
E. Jay Yelton
</TABLE>

                                      C-10
<PAGE>


                                  EXHIBIT INDEX
                                  -------------

Exhibit            Description of                                           Page
  No.                 Exhibit                                                No.
- -------            --------------                                           ----

(9)       Opinion and Consent of Counsel.. . . . . . . . . . . . . . . . . . . .

(10)(a)   Consent of Independent Auditors. . . . . . . . . . . . . . . . . . . .

(10)(b)   Consent of Counsel.. . . . . . . . . . . . . . . . . . . . . . . . . .


_____________________


                                      C-11

<PAGE>


                                   EXHIBIT (9)

                         OPINION AND CONSENT OF COUNSEL




April 29, 1996

Board of Directors
Alexander Hamilton Life Insurance
Company of America
33045 Hamilton Court
Farmington Hills MI 48334

Gentlemen:

With reference to the Registration Statement on Form N-4 for the 
Allegiance Variable Annuity of Alexander Life Insurance Company of America 
filed with the Securities and Exchange Commission covering individual 
variable annuity contracts,  I have examined such documents and such law as I 
considered necessary and appropriate, and on the basis of such examination, 
it is my opinion that:

     1.     Alexander Hamilton Life Insurance Company of America is duly
            organized and validly existing under the laws of the State of
            Michigan and has been duly authorized to issue individual 
            variable annuity contracts by the Department of Insurance of the
            State of Michigan.

     2.     The Alexander Hamilton Variable Annuity Separate Account is a
            duly authorized and existing separate account established 
            pursuant to the provisions of Section 925 of the Michigan
            Insurance Code.

     3.     The individual variable annuity contracts, when issued as
            contemplated by said Form N-4 Registration Statement,
            will constitute legal, validly issued and binding obligations of
            Alexander Hamilton Life Insurance Company of America.

I hereby consent to the filing of this opinion as an exhibit to said Form N-4 
Registration Statement.

Very truly yours,

ALEXANDER HAMILTON LIFE INSURANCE
COMPANY OF AMERICA



J. Gregory Poole
Counsel







<PAGE>


                                 EXHIBIT (10)(a)

                         CONSENT OF INDEPENDENT AUDITORS


<PAGE>


               Consent of Independent Public Accountants

As independent public accountants, we agree to the inclusion in this 
Registration Statement of our report, dated April 25, 1996, on the 
statutory basis financial statements for Alexander Hamilton Life Insurance
Company of America.


ARTHUR ANDERSEN LLP
Detroit, Michigan
April 26, 1996




<PAGE>

                                 EXHIBIT (10)(b)

                               CONSENT OF COUNSEL
<PAGE>


                        [TRANSMITTED ON SA&B LETTERHEAD]


                                 April 22, 1996



Board of Directors 
Alexander Hamilton Life Insurance 
 Company of America
33045 Hamilton Court
Farmington Hills, MI  48334-3358

Ladies and Gentlemen:

     We hereby consent to the reference to our name under the caption "Legal
Matters" in the Statement of Additional Information filed as part of Post-
Effective Amendment No. 1 to the registration statement on Form N-4 for the
Alexander Hamilton Variable Annuity Separate Account (File No. 33-75714).  In
giving this consent, we do not admit that we are in the category of persons
whose consent is required under Section 7 of the Securities Act of 1933.

                                   Very truly yours,

                                   SUTHERLAND, ASBILL & BRENNAN




                                   By:/s/ Frederick R. Bellamy             
                                      ------------------------
                                        Frederick R. Bellamy




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission