HAMILTON ALEXANDER VARIABLE ANNUITY SEPARATE ACCOUNT
497, 1996-03-11
Previous: HEARTLAND WIRELESS COMMUNICATIONS INC, 8-K, 1996-03-11
Next: SMITH BARNEY TRAVELERS SERIES FUND INC, 497, 1996-03-11



<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY

                                   ISSUED BY

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
                              33045 HAMILTON COURT
PROSPECTUS                 FARMINGTON HILLS, MI 48334           NOVEMBER 1, 1995

    This  Prospectus describes the Allegiance Variable Annuity (the "Contract"),
an individual Flexible Premium Multi-Funded Deferred Variable Annuity offered by
Alexander Hamilton  Life  Insurance  Company of  America  (the  "Company").  The
Contract  provides for the  accumulation of capital on  a tax-deferred basis for
retirement or other  long-term purposes.  A minimum initial  Premium Payment  of
only  $2,000 is required  to purchase a  Contract (although a  lower minimum may
apply to certain  tax-qualified Contracts).  You generally  may make  additional
Premium  Payments of  at least $50  each at  any time before  the Maturity Date.
Additional limitations on Premium Payments apply.

    You may allocate Premium Payments to one or more Variable Subaccounts of the
Alexander Hamilton Variable Annuity  Separate Account (the "Separate  Account"),
in  which the Contract Value varies to reflect investment performance, or to one
or more Interest  Rate Guarantee Periods  of the Capital  Developer Account,  in
which a specified rate of interest is credited to the Contract Value (subject to
a  Market Value Adjustment),  or to a combination  of these Variable Subaccounts
and Interest Rate Guarantee  Periods. The Separate  Account currently has  eight
different  Variable  Subaccounts (the  "Variable  Subaccounts"). Assets  of each
Variable Subaccount are invested in  a corresponding portfolio (each, a  "Fund")
of  the  Alexander  Hamilton  Variable  Insurance  Trust  (the  "Trust")  or the
Federated Prime  Money  Fund.  The  Trust currently  consists  of  seven  Funds:
Investment  Grade  Bond, High  Yield Bond,  Balanced,  Growth &  Income, Growth,
Emerging Growth, and  International Equity.  The Trust and  the Federated  Prime
Money   Fund  are  described  in   separate  prospectuses  that  accompany  this
Prospectus. The Contract Value allocated to the Separate Account will vary up or
down in accordance with  the investment performance of  the Fund(s) you  select.
Therefore,  you bear the entire investment risk for all amounts allocated to the
Separate Account. The Capital Developer Account currently has two Interest  Rate
Guarantee  Periods: one year and seven  years. The Market Value Adjustment could
decrease the value of  amounts prematurely surrendered, withdrawn,  transferred,
or  annuitized from the  Capital Developer Account, but  amounts invested in the
Capital Developer Account are guaranteed to  earn interest at an annual rate  of
at  least three percent. There  is no guaranteed or  minimum Surrender Value for
the Variable  Subaccounts,  so  the  Surrender Value  with  respect  to  amounts
allocated  to the Variable  Subaccounts could be less  than the Premium Payments
allocated thereto.

    The Contract provides for annuity  payments to be made  by the Company on  a
fixed  or a  variable basis  for the  life of  the Annuitant  or for  some other
period, beginning on the  Maturity Date that you  select. Prior to the  Maturity
Date,  you can transfer amounts among the ten Investment Options, that is, among
the two Interest Rate Guarantee Periods of the Capital Developer Account and the
eight Variable Subaccounts  of the  Separate Account. After  the Maturity  Date,
transfers  are permitted among  the Variable Subaccounts.  Prior to the Maturity
Date, you can also Surrender the Contract or withdraw a portion of the Surrender
Value in exchange for a cash payment; however, Surrenders and Withdrawals may be
taxable, subject to  a Surrender Charge,  a Market Value  Adjustment, an  Annual
Administrative  Fee, and/or  a tax penalty,  and payment of  Surrenders from the
Capital Developer Account may be delayed.

    This Prospectus sets forth your  rights under the Contract, and  information
regarding  the  Investment  Options that  you  should know  before  investing. A
Statement of Additional Information dated November 1, 1995, has been filed  with
the  Securities and Exchange Commission ("SEC") and is available without charge,
upon Request by calling the Administrative Service Center at 1-800-289-1776. The
Table of Contents of the Statement of Additional Information is included at  the
end of this Prospectus. The Statement of Additional Information, as supplemented
from time to time, is incorporated herein by reference.

    THIS  PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED BY A CURRENT PROSPECTUS FOR
THE ALEXANDER HAMILTON VARIABLE  INSURANCE TRUST AND  THE FEDERATED PRIME  MONEY
FUND.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

    CONTRACTS AND SHARES  OF THE  FUNDS ARE NOT  DEPOSITS OR  OBLIGATIONS OF  OR
GUARANTEED  BY ANY BANK, NOR ARE THEY FEDERALLY INSURED BY THE FDIC OR ANY OTHER
GOVERNMENT AGENCY. INVESTING IN THE CONTRACTS INVOLVES CERTAIN INVESTMENT RISKS,
INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTED.

    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          PAGE
                                                                                                       -----------
<S>                                                                                                    <C>
DEFINITIONS..........................................................................................            1
SUMMARY..............................................................................................            4
ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA.................................................            9
INVESTMENT OPTIONS...................................................................................           10
  The Separate Account...............................................................................           10
  The Capital Developer Account......................................................................           12
THE ALLEGIANCE VARIABLE ANNUITY CONTRACT.............................................................           13
  Contract Application and Issuance of Contracts.....................................................           14
  Premium Payments...................................................................................           14
    Initial Premium Payment..........................................................................           14
    Additional Premium Payments......................................................................           14
    Allocation of Premium Payments...................................................................           14
    Payment Not Honored by Bank......................................................................           15
  Contract Value.....................................................................................           15
    The Separate Account Value.......................................................................           15
    The Capital Developer Account Value..............................................................           16
    Minimum Contract Value...........................................................................           16
  Transfers..........................................................................................           16
  Dollar Cost Averaging..............................................................................           17
DISTRIBUTIONS UNDER THE CONTRACT.....................................................................           18
  Surrenders and Partial Withdrawals.................................................................           18
  Systematic Withdrawal Plan.........................................................................           19
  Annuity Payments...................................................................................           19
    Maturity Date....................................................................................           19
    Election of Annuity Payment Option...............................................................           19
    Taxes............................................................................................           20
  Annuity Payment Options............................................................................           20
  Death Benefit......................................................................................           22
    Death of Contract Owner Prior to Maturity Date...................................................           22
    Death of Annuitant Prior to Maturity Date........................................................           23
    Death of Annuitant on or After Maturity Date.....................................................           23
    Death of Contract Owner on or After Maturity Date................................................           23
    Contract Owner's Spouse as Beneficiary...........................................................           23
    Payment of Death Benefit to Beneficiary..........................................................           23
    Beneficiary......................................................................................           23
    Change of Contract Owner.........................................................................           24
  IRS Required Distribution..........................................................................           24
  Restrictions Under the Texas Optional Retirement Program...........................................           24
  Restrictions Under Section 403(b) Plans............................................................           24
CHARGES AND DEDUCTIONS...............................................................................           24
  Surrender Charge...................................................................................           24
  Market Value Adjustment............................................................................           25
  Mortality and Expense Risk Charge..................................................................           26
  Administrative Expense Charge......................................................................           27
  Annual Administrative Fee..........................................................................           27
  Transfer Charge....................................................................................           27
  Premium Taxes......................................................................................           27
  Federal, State and Local Taxes.....................................................................           27
  Other Expenses Including Investment Advisory Fees..................................................           27
</TABLE>

                                       i
<PAGE>
                        TABLE OF CONTENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                          PAGE
                                                                                                       -----------
CERTAIN FEDERAL INCOME TAX CONSEQUENCES..............................................................           28
<S>                                                                                                    <C>
  Taxation of Annuities..............................................................................           28
    In General.......................................................................................           28
    Possible Changes in Taxation.....................................................................           28
    Surrenders and Partial Withdrawals...............................................................           29
    Annuity Payments.................................................................................           29
    Penalty Tax......................................................................................           29
    Death Benefit Proceeds...........................................................................           29
    Transfers, Assignments, or Exchanges of the Contract.............................................           29
    Generation-Skipping Transfers....................................................................           30
    Multiple Contracts...............................................................................           30
    Withholding......................................................................................           30
    Other Tax Consequences...........................................................................           30
  Qualified Plans....................................................................................           30
    Qualified Pension and Profit Sharing Plans.......................................................           30
    Individual Retirement Annuities and Individual Retirement Accounts...............................           31
    Tax-Sheltered Annuities..........................................................................           31
    Section 457 Deferred Compensation ("Section 457") Plans..........................................           31
  General............................................................................................           31
DISTRIBUTOR OF THE CONTRACTS.........................................................................           32
VOTING RIGHTS........................................................................................           32
ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT....................................................           33
  Addition, Deletion, or Substitution of Investments.................................................           33
  Performance Data...................................................................................           33
  Company Ratings....................................................................................           35
GENERAL CONTRACT PROVISIONS..........................................................................           35
LEGAL PROCEEDINGS....................................................................................           36
AVAILABLE INFORMATION................................................................................           36
STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS................................................           37
APPENDIX I -- SURRENDER CHARGE CALCULATION
APPENDIX II -- MARKET VALUE ADJUSTMENT CALCULATION AND EXAMPLES
FUND PROSPECTUSES
  Alexander Hamilton Variable Insurance Trust (AHVIT)................................................      AHVIT-1
  Federated Prime Money Fund (FPMF)..................................................................       FPMF-1
</TABLE>

    THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH  OFFERING MAY NOT LAWFULLY BE MADE.  NO DEALER, SALESPERSON OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN  CONNECTION
WITH  THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                                       ii
<PAGE>
                                  DEFINITIONS

    ACCUMULATION  PERIOD  --  The period  from  the  Contract Date  to  the date
preceding the Maturity Date.

    ACCUMULATION UNIT  -- A  unit  of measure  used  to determine  the  Separate
Account Value during the Accumulation Period.

    ADMINISTRATIVE  SERVICE  CENTER --  P.O. Box  19497, Newark,  NJ 07195-0497.
Notices, Requests, and Premium Payments under  the Contract must be sent to  the
Company's Administrative Service Center.

    ANNUITANT(S) -- The person(s) upon whose life the Annuity Payments are to be
based.  You  will be  deemed the  Annuitant unless  you name  another to  be the
Annuitant in the Contract  Application. An Annuitant must  be a natural  person.
The Annuitant(s) named in the Application cannot be changed.

    ANNUITY  PAYMENTS -- The  payments from the  Company to the  Payee that will
begin on the Maturity Date. The amount of Annuity Payments will be based on  the
Contract  Value and the age of the Annuitant,  as well as on the Annuity Payment
Option and payment frequency selected.

    ANNUITY PAYMENT  OPTIONS  --  Options available  for  methods  of  receiving
Annuity Payments.

    ANNUITY PERIOD -- The period which begins on the Maturity Date and ends with
the last Annuity Payment.

    ANNUITY  UNIT --  A unit  of measure  used to  determine the  amount of each
Variable Annuity Payment.

    APPLICATION -- The document you  signed that evidences your application  for
the Contract.

    BENEFICIARY  -- The persons or entities designated by you in the Application
(or as subsequently changed by you) to receive the Death Benefit provided by the
Contract.

    CAPITAL DEVELOPER  ACCOUNT --  An account  of the  Company that  provides  a
Guaranteed  Interest Rate for  a specified Interest  Rate Guarantee Period. This
rate will never be less than 3% per year.

    CAPITAL DEVELOPER ACCOUNT  VALUE --  The portion  of Contract  Value in  the
Capital Developer Account.

    CODE -- The Internal Revenue Code of 1986, as amended.

    COMPANY  (OUR,  WE,  US) --  Alexander  Hamilton Life  Insurance  Company of
America.

    CONTRACT -- The Allegiance Variable Annuity, an individual flexible  premium
multi-funded variable annuity contract that is described in this Prospectus.

    CONTRACT  DATE -- The effective date of  coverage under the Contract and the
date from  which the  Company  measures Contract  Years, Quarters,  Months,  and
Anniversaries.

    CONTRACT OWNER (YOU, YOUR) -- The person or entity entitled to the ownership
rights  of the  Contract. The  Contract Owner  is the  person in  whose name the
Contract is issued. It is the person or entity named in the Application,  unless
otherwise changed. Joint Contract Owners are permitted only if they are spouses.

    CONTRACT  VALUE -- The value of all of the Accumulation Units held under the
Contract in the Separate Account  plus the value of  all amounts held under  the
Contract in the Capital Developer Account.

    CONTRACT  YEAR -- The first Contract Year  is the annual period which begins
on the Contract Date. Subsequent Contract Years begin on each anniversary of the
Contract Date.

    DEATH BENEFIT -- The amount payable upon the death of any Contract Owner.

    DUE PROOF OF DEATH -- Information required by the Company to process a claim
for a  Death Benefit,  including a  death  certificate and  a death  claim  form
acceptable to the Company.

    FEDERATED  PRIME  MONEY FUND  -- A  diversified  portfolio of  the Insurance
Management Series, managed by Federated Investors.

                                       1
<PAGE>
    FIXED ANNUITY OPTIONS  -- Annuity  Payment Options under  the Contract  that
provide for scheduled payments.

    GUARANTEED  INTEREST RATE --  The applicable effective  annual interest rate
which the Company  will credit and  compound annually on  the Capital  Developer
Account Value during each Interest Rate Guarantee Period. The rate is guaranteed
to be at least three percent per year.

    INTEREST  RATE GUARANTEE  PERIOD -- A  specified period which  begins on the
date that a Premium Payment is allocated  to (or a portion of Contract Value  is
transferred  to) the  Capital Developer  Account to  accumulate at  a Guaranteed
Interest Rate. Currently, the  Company offers one and  seven year Interest  Rate
Guarantee Periods.

    INVESTMENT  OPTION --  Each Interest  Rate Guarantee  Period of  the Capital
Developer Account and each Variable Subaccount of the Separate Account.

    ISSUE AGE -- The age of the Contract Owner on the Contract Date.

    MARKET VALUE ADJUSTMENT -- A positive or negative adjustment applied to  the
Capital  Developer Account  Value in  the event  of a  premature full Surrender,
Partial Withdrawal, Transfer, or  annuitization that is  requested prior to  the
end  of an Interest Rate Guarantee Period.  The Market Value Adjustment does not
apply during the last 30 days of the Interest Rate Guarantee Period.

    MATURITY DATE  -- The  date on  which the  Company makes  the first  Annuity
Payment  under the Contract. The latest Maturity Date that may be elected is the
Annuitant's 85th  birthday or  10 years  from the  contract date,  whichever  is
later.

    NET PREMIUM PAYMENT -- A Premium Payment less any applicable Premium Tax.

    PAYEE  -- The person or  entity who will receive  Annuity Payments under the
Contract.

    PREMIUM TAX -- A  tax imposed by  certain states when  a Premium Payment  is
made,  when Annuity Payments begin,  when a Partial Withdrawal  is made, or when
the Contract is Surrendered.

    PREMIUM PAYMENT -- A payment to the Company under the Contract.

    REQUEST --  A  request in  a  form satisfactory  to  the Company,  which  is
received by the Company's Administrative Service Center.

    TREASURY  RATE -- The applicable effective annual U.S. Treasury Rate used by
the Company  for  determining  the  Market  Value  Adjustment  applicable  to  a
Surrender,  Withdrawal, Transfer,  or annuitization  from the  Capital Developer
Account at any given time.

    TRUST -- Alexander Hamilton Variable Insurance Trust, a diversified open-end
management investment company which  offers investment alternatives through  its
seven  separate classes of  shares: Investment Grade Bond  Fund, High Yield Bond
Fund, Balanced Fund, Growth  & Income Fund, Growth  Fund, Emerging Growth  Fund,
and International Equity Fund, (each referred to as a "Fund" and collectively as
the  "Funds"). Each  Fund is  managed for  investment purposes  as if  it were a
separate investment company issuing its own shares.

    SEPARATE  ACCOUNT  --  The  Alexander  Hamilton  Variable  Annuity  Separate
Account,  a separate  account of  Alexander Hamilton  Life Insurance  Company of
America, which  consists of  assets set  aside by  the Company,  the  investment
performance  of which is kept  separate from that of  the general assets and all
other separate account assets of the Company. The Separate Account is registered
as a unit investment trust under the Investment Company Act of 1940.

    SEPARATE ACCOUNT VALUE -- The portion of Contract Value held in the Separate
Account. There is no guaranteed or minimum Separate Account Value.

    SURRENDER VALUE -- Proceeds payable upon a surrender of the Contract,  equal
to (a) the Contract Value (b) minus any applicable Surrender Charge, (c) plus or
minus   any   applicable  Market   Value  Adjustment,   (d)  minus   the  Annual
Administrative Fee, and (e) minus any applicable Premium Tax.

                                       2
<PAGE>
    VALUATION DAY -- Any day  on which the New York  Stock Exchange is open  for
trading  except for normal  holiday closing or when  the Securities and Exchange
Commission has determined that a state of emergency exists.

    VALUATION PERIOD -- The period of time beginning at the close of business on
the New York  Stock Exchange on  any Valuation Day  and ending at  the close  of
business on the next Valuation Day. A Valuation Period may be more than one day.

    VARIABLE  ANNUITY OPTIONS -- Annuity Payment Options under the Contract that
provide for  payments  which  vary  as  to dollar  amount  in  relation  to  the
investment  performance  of  specified  Variable  Subaccounts  of  the  Separate
Account.

    VARIABLE SUBACCOUNT --  Separate Account  assets are  divided into  Variable
Subaccounts.  Assets of each Variable Subaccount will be invested in shares of a
corresponding Fund  of the  Trust or  in  the Federated  Prime Money  Fund.  The
Company  reserves  the right  to eliminate  or add  Variable Subaccounts  and to
change investment companies or to substitute other investments for Trust shares.

                                       3
<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY

                                    SUMMARY

THE CONTRACT

    The  Allegiance Variable Annuity Contract  is an individual Flexible Premium
Multi-Funded Variable Deferred Annuity which can be purchased on a non-qualified
basis ("Non-qualified Contract") or in connection with certain plans  qualifying
for  favorable federal income  tax treatment ("Qualified  Contract"). A Contract
may be purchased with an initial Premium Payment of at least $2,000 (although  a
lower minimum may apply to certain Qualified Contracts).

    You  may make additional Premium  Payments of at least  $50 each at any time
before the Maturity  Date. (See  "Premium Payments,"  p. 14.)  You may  allocate
Premium  Payments to  any combination  of the  ten Investment  Options under the
Contract. The  Investment Options  currently available  are the  eight  Variable
Subaccounts of the Alexander Hamilton Separate Account (the "Separate Account"),
and  the two Interest  Rate Guarantee Periods of  the Capital Developer Account.
(See "Investment Options," p. 10.)

THE INVESTMENT OPTIONS

    THE ALEXANDER  HAMILTON VARIABLE  ANNUITY SEPARATE  ACCOUNT.   The  Separate
Account,  a  separate account  of the  Company, invests  in shares  of Alexander
Hamilton Variable  Insurance  Trust (the  "Trust"),  a mutual  fund  managed  by
Alexander  Hamilton Capital Management,  and in the  Federated Prime Money Fund.
The Trust currently  has seven Funds:  Investment Grade Bond,  High Yield  Bond,
Balanced,  Growth & Income,  Growth, Emerging Growth,  and International Equity.
Each of the eight Variable Subaccounts of the Separate Account invests solely in
a corresponding Fund of the Trust or in the Federated Prime Money Fund.  Because
the Separate Account Value will increase or decrease depending on the investment
experience  of the selected Variable Subaccounts, you bear the entire investment
risk with respect to Premium Payments allocated to, and amounts transferred  to,
the Separate Account. (See "The Separate Account," p. 10.)

    THE  CAPITAL DEVELOPER ACCOUNT.  The  Company currently offers two different
Interest Rate Guarantee Periods  in the Capital  Developer Account, lasting  for
one  and seven years (not all periods  are available in all states). The Capital
Developer Account provides  for fixed  accumulations at  a specified  Guaranteed
Interest Rate. Amounts allocated to the Capital Developer Account may be subject
to  a Market Value Adjustment upon  a premature Surrender, Withdrawal, Transfer,
or annuitization requested 31 days or more prior to the end of the Interest Rate
Guarantee Period. Because of this adjustment  and for other reasons, the  amount
payable  upon  Partial  Withdrawal or  Surrender  or  applied to  a  Transfer or
annuitization may be more  or less than the  Capital Developer Account Value  at
the  time of  the transaction. However,  the Market Value  Adjustment will never
reduce the earnings  on amounts allocated  to the Capital  Developer Account  to
less than three percent per year (See "The Capital Developer Account," p. 13.)

TRANSFERS

    You  may transfer Contract Value during the Accumulation Period (I.E., prior
to  the  Maturity  Date)  among  the  Investment  Options  subject  to   certain
limitations. The minimum Transfer amount is $250 for transfers from any Variable
Subaccount  and  $1,000  for  transfers  from  the  Capital  Developer  Account.
Transfers from Interest Rate Guarantee Periods may be subject to a Market  Value
Adjustment. (See "Transfers," p. 16.)

    During  the Annuity  Period (I.E., after  the Maturity Date),  if a Variable
Annuity Option is chosen  then a portion  of the Separate  Account Value may  be
transferred  from one Variable  Subaccount to any  other Variable Subaccount. No
Transfers are permitted when a Fixed Annuity Option is chosen. (See "Transfers,"
p. 16.)

    A fee equal to $10 may be imposed  for each transfer in excess of 15  during
any  Contract year. Although the Company reserves the right to impose a $10 fee,
it currently has no plans to do so.

                                       4
<PAGE>
SURRENDERS AND PARTIAL WITHDRAWALS

    You may elect to Surrender all or withdraw a portion of the Surrender  Value
in  exchange for  a cash  payment at any  time prior  to the  Maturity Date. The
minimum withdrawal amount is $250 from a Variable Subaccount and $1,000 from the
Capital Developer Account. Following any Partial Withdrawal, the Contract  Value
must  be at least $2,000. Partial Withdrawals and Full Surrenders are subject to
any applicable Surrender Charge, Market Value Adjustment, Annual  Administrative
Fee, and state premium taxes. (See "Surrenders and Partial Withdrawals," p. 18.)
Federal  income taxes and a tax penalty may be applicable. (See "Certain Federal
Income Tax Matters,"  p. 28.) After  the Maturity Date,  Surrenders and  Partial
Withdrawals generally are not permitted.

    The  Separate Account Value remaining in any Variable Subaccount immediately
following a Partial  Withdrawal must  be at least  $250, and  the Account  Value
remaining  in an Interest Rate Guarantee  Period immediately following a Partial
Withdrawal must be at  least $1,000. If the  processing of a Withdrawal  request
would  result in a  remaining Variable Subaccount  value of less  than $250 or a
remaining Interest Rate Guarantee Period value of less than $1,000, the  Company
will  treat the  Withdrawal request  as a request  for withdrawal  of the entire
Contract amount in the relevant  Variable Subaccount or Interest Rate  Guarantee
Period.

    THERE  IS NO GUARANTEED  OR MINIMUM SURRENDER VALUE  WITH RESPECT TO AMOUNTS
ALLOCATED TO THE SEPARATE ACCOUNT, SO THE SURRENDER VALUE COULD BE LESS THAN THE
TOTAL PREMIUM  PAYMENTS ALLOCATED  TO  THAT ACCOUNT.  AMOUNTS ALLOCATED  TO  THE
CAPITAL  DEVELOPER ACCOUNT ARE GUARANTEED TO EARN  INTEREST AT A MINIMUM RATE OF
THREE PERCENT PER YEAR.

DEATH BENEFIT

    In the event  that any Contract  Owner dies  prior to the  Maturity Date,  a
Death  Benefit is payable to the Beneficiary upon receipt of Due Proof of Death,
an election of the Death Benefit Option,  and return of the Contract. The  Death
Benefit  will  at least  equal the  Contract Value  at the  time of  payment. No
Surrender Charge,  Market  Value Adjustment,  or  Annual Administrative  Fee  is
imposed upon amounts paid as a Death Benefit. (See "Death Benefit," p. 22.)

CHARGES AND DEDUCTIONS

    SURRENDER  CHARGE.  A  declining Surrender Charge will  be deducted from the
amount of  any Partial  Withdrawal  or Full  Surrender  during the  first  eight
Contract  Years to help defray sales expenses. The Surrender Charge in the first
two contract years  is 7% of  the Contract Value  Withdrawn or Surrendered,  and
declines  by one percentage point for each  of the next six Contract Years until
it equals zero. The Surrender Charge percentages are as follows:
<TABLE>
<CAPTION>
                                                  1          2          3          4          5          6          7          8
YEAR                                              -          -          -          -          -          -          -          -
- --------------------------------------------
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
PERCENTAGE..................................          7          7          6          5          4          3          2          1

<CAPTION>
                                                  9+
YEAR                                              --
- --------------------------------------------
<S>                                           <C>
PERCENTAGE..................................           0
</TABLE>

    The Surrender Charge will also be imposed on the Maturity Date if it  occurs
during  the first eight years and you choose an annuity option of less than five
years. (The Contract may not be annuitized during the first Contract Year.)

    The  Surrender  Charge  will  not  apply  to  certain  distributions.   (See
"Surrender Charge," p. 24.)

    Each  Year, a Free Withdrawal Amount, equal  to 10% of the Contract Value at
the time of  the Surrender or  Partial Withdrawal,  will not be  subject to  any
Surrender  Charge. THE  COMPANY GUARANTEES  THAT THE  AGGREGATE SURRENDER CHARGE
WILL NEVER EXCEED 8.5% OF THE  TOTAL PREMIUM PAYMENTS. (See "Surrender  Charge,"
p. 24.)

    MARKET  VALUE ADJUSTMENT.   A positive  or negative  Market Value Adjustment
will be  applied  to  any  Full  Surrender,  Partial  Withdrawal,  Transfer,  or
annuitization  of Capital Developer Account  Value 31 days or  more prior to the
end of the Interest Rate Guarantee Period. The Market Value Adjustment does  not
apply  to amounts transferred from the one year Investment Rate Guarantee Period
pursuant to the Dollar Cost Averaging Option.

                                       5
<PAGE>
    The Market Value  Adjustment may be  positive or negative  depending on  the
Guaranteed Interest Rate credited and the Treasury Rate for the remainder of the
Interest Rate Guarantee Period, so it could increase or decrease the amount of a
Full  Surrender, Partial Withdrawal, Transfer,  or annuitization. The adjustment
is based  on a  comparison of  the Guaranteed  Interest Rate  applicable to  the
Interest  Rate  Guarantee Period  and the  Treasury Rate  for the  Interest Rate
Guarantee Period that most  closely approximates the  remaining duration of  the
Interest  Rate Guarantee  Period from  which the  Partial Withdrawal, Surrender,
Transfer, or Annuitization is made. In  general, if the Treasury Rate is  higher
than  the Guaranteed Interest Rate, then  a negative Market Value Adjustment may
be applied, and YOU  COULD RECEIVE AN  AMOUNT LOWER THAN  THE AMOUNT OF  CAPITAL
DEVELOPER  ACCOUNT  VALUE  ON THE  DATE  OF THE  SURRENDER,  PARTIAL WITHDRAWAL,
TRANSFER, OR ANNUITIZATION. However, you will never receive less than the amount
allocated to the Capital  Developer Account, accumulated  at an annual  interest
rate  of  three percent.  If  the Treasury  Rate  is lower  than  the Guaranteed
Interest Rate, then a positive Market  Value Adjustment may be applied, and  you
could  receive an  amount higher  than the  Capital Developer  Account Value. No
Market Value Adjustment will  be applied to  any Surrender, Partial  Withdrawal,
Transfer,  or annuitization  from an Interest  Guarantee Period  made during the
last 30  days  of  the  Interest  Rate  Guarantee  Period.  (See  "Market  Value
Adjustment," p. 25.)

    MORTALITY AND EXPENSE RISK CHARGE.  The Company deducts a daily charge equal
to  a percentage of the net assets in the Separate Account for the mortality and
expense risks assumed by the Company.  The effective annual rate of this  charge
is  1.25% of the Separate  Account Value. The Mortality  and Expense Risk Charge
does not apply  to the Capital  Developer Account. (See  "Mortality and  Expense
Risk Charge," p. 26.)

    ADMINISTRATIVE  EXPENSE CHARGE.  The Company deducts a daily charge equal to
a percentage of  the net assets  in the Separate  Account for administering  the
Separate  Account. The  effective annual  rate of  this charge  is 0.15%  of the
Contract Value.  The  amount of  the  fee is  guaranteed  not to  increase.  The
Administrative  Expense Charge does not apply  to the Capital Developer Account.
(See "Administrative Expense Charge," p. 27.)

    ANNUAL ADMINISTRATIVE FEE.   An  Annual Administrative Fee  is imposed  each
year  for Contract maintenance and  related administrative expenses. This charge
is the lesser of $30  per Contract Year or 2%  of Contract Value. The amount  of
the  fee is guaranteed  not to increase.  It will be  deducted from the Contract
Value on the  last day  of each  Contract Year and  upon Full  Surrender of  the
Contract  before a Contract Anniversary. The  Annual Administrative Fee will not
be deducted if 100% of Contract Value is held in the Capital Developer  Account,
and  it will not  be deducted for  a Contract Year  if, on the  last day of that
Contract  Year,  the  Contract  Value  is  $30,000  or  greater.  (See   "Annual
Administrative Fee," p. 27.)

    TRANSFER  CHARGE.  A  fee equal to $10  may be imposed  for each transfer in
excess of 15 during any Contract  Year. Although the Company reserves the  right
to impose a $10 fee, it currently has no plans to do so.

    TAXES.    The Company  may incur  Premium Taxes  relating to  the Contracts.
Depending upon applicable state law, the  Company will deduct any Premium  Taxes
related  to a particular Contract from Premium Payments, from the Contract Value
upon Partial Withdrawal  or Surrender, or  on the Maturity  Date. (See  "Premium
Taxes," p. 27.)

    No  charges  are  currently made  against  the Variable  Subaccounts  or the
Capital Developer Accounts for federal, state,  or local taxes other than  state
Premium  Taxes. However, the  Company may deduct  charges for such  taxes in the
future. (See "Federal, State and Local Taxes," p. 27.)

    TRUST EXPENSES.   The  Separate Account  Value will  reflect the  investment
advisory  fee and  other expenses  incurred by  the Funds  of the  Trust and the
Federated Prime Money Fund.

    EXPENSE DATA.  The charges and deductions explained above are summarized  in
the  following tables. This tabular  information regarding expenses assumes that
the entire Contract Value is in the Separate Account.

                                       6
<PAGE>
CONTRACT OWNER TRANSACTION EXPENSES(1)

<TABLE>
<S>                                                        <C>
Sales Load on Premium Payments...........................              none
Maximum Surrender Charge
 (as a % of Contract Value Surrendered)(2)...............                   7%
- ----------------------------------------------------------------------------------------
Annual Administrative Fee................................      The lesser of $30 Per
                                                                 Contract or 2% of
                                                                  Contract Value
- ----------------------------------------------------------------------------------------

Transfer Fee.............................................    No Fee for First 15 each
                                                           year; $10 for each additional
                                                              transfer (currently not
                                                                     assessed)
</TABLE>

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of account value)

<TABLE>
<S>                                                        <C>
Mortality and Expense Risk Charge........................                1.25           %
Administrative Expense Charge............................                0.15           %
                                                                          ---
  Total Separate Account Annual Expenses.................                1.40           %
</TABLE>

- ------------------------
(1) In addition  to the  Contract Owner  transaction expenses  reflected in  the
    table,  a  Market  Value Adjustment  is  applied  to the  amount  of Capital
    Developer Account  Value  subject  to Full  Surrender,  Partial  Withdrawal,
    Transfer,  or annuitization except  during the last 30  days of the Interest
    Rate Guarantee Period. The Market Value Adjustment may decrease the proceeds
    to less than the Capital Developer Account Value (but never to less than the
    amount allocated to that Account, plus interest at 3% per year), or increase
    the proceeds.

(2) The Surrender Charge is not applicable after the Eighth Contract Year or  to
    the  first  10%  of  Contract Value  withdrawn  or  Surrendered  during each
    Contract Year. (See "Free Surrender Amount," p. 25.)

TRUST ANNUAL EXPENSES(3)
(as a percentage of average net assets)

<TABLE>
<CAPTION>
                                                                                         OTHER       TOTAL FUND
FUND                                                                 MANAGEMENT FEES    EXPENSES      EXPENSES
- -------------------------------------------------------------------  ---------------  ------------  -------------
<S>                                                                  <C>              <C>           <C>
Investment Grade Bond..............................................         0.60%           0.25%         0.85%
High Yield Bond(4).................................................         0.75%           0.20%         0.95%
Growth & Income....................................................         0.70%           0.20%         0.90%
Balanced...........................................................         0.80%           0.20%         1.00%
Growth.............................................................         0.75%           0.25%         1.00%
Emerging Growth(4).................................................         0.80%           0.25%         1.05%
International Equity...............................................         1.00%           0.40%         1.40%
Federated Prime Money (Money Market)...............................         0.50%           0.15%         0.65%
</TABLE>

- ------------------------
(3) The expenses listed  for each  of the Trust's  Funds are  estimates for  the
    first  year of operations. Actual expenses  will differ from amounts listed.
    Information regarding the Trust's Funds has been provided by the Trust.  The
    expenses listed for the Federated Prime Money Fund represent actual expenses
    for that Fund.

(4) Massachusetts  Financial Services  Company ("MFS"), the  sub-adviser for the
    High Yield Bond and Emerging Growth  Funds, has voluntarily agreed to  waive
    the portion of the Management fee it receives

                                       7
<PAGE>
    for  providing investment advisory services on behalf of the High Yield Bond
    and Emerging Growth Funds of the Alexander Hamilton Variable Insurance Trust
    for the period 2/8/96 to 8/8/96 and 2/8/96 to 11/8/96, respectively.

EXAMPLES

    You would pay the following expenses  on a $1,000 investment, assuming a  5%
annual  return on assets (and assuming the entire Contract Value is allocated to
the applicable Subaccount):

<TABLE>
<CAPTION>
                                                                                                1 YEAR     3 YEARS
                                                                                               ---------  ---------
<S>        <C>                                                                                 <C>        <C>
1.         If the Contract is Surrendered* at the end of the applicable time period:
           Money Market Variable Subaccount..................................................  $   95.44  $  141.15
           Investment Grade Bond Variable Subaccount.........................................  $   97.29  $  147.07
           High Yield Bond Variable Subaccount...............................................  $   98.22  $  150.02
           Global Bond Variable Subaccount...................................................  $  102.39  $  163.22
           Balanced Variable Subaccount......................................................  $   98.68  $  151.49
           Growth & Income Variable Subaccount...............................................  $   97.76  $  148.55
           Growth Variable Subaccount........................................................  $   98.68  $  151.49
           Emerging Growth Variable Subaccount...............................................  $   99.15  $  152.96
           International Equity Variable Subaccount..........................................  $  102.39  $  163.22

2.         If the Contract is not Surrendered:**
           Money Market Variable Subaccount..................................................  $   23.59  $   76.27
           Investment Grade Bond Variable Subaccount.........................................  $   25.58  $   82.57
           High Yield Bond Variable Subaccount...............................................  $   26.58  $   85.70
           Global Bond Variable Subaccount...................................................  $   31.07  $   99.74
           Balanced Variable Subaccount......................................................  $   27.08  $   87.26
           Growth & Income Variable Subaccount...............................................  $   26.08  $   84.14
           Growth Variable Subaccount........................................................  $   27.08  $   87.26
           Emerging Growth Variable Subaccount...............................................  $   27.58  $   88.83
           International Equity Variable Subaccount..........................................  $   31.07  $   99.74
</TABLE>

- ------------------------
  * These expense figures also apply if the Contract is annuitized for less than
    five years.

 ** These figures would apply  if the Contract is  annuitized for at least  five
    years.

***If  such fee waivers are taken into account, the actual expenses for the High
   Yield and  Emerging  Growth Variable  Subaccounts  would be  lower  than  the
   expenses listed for such Subaccounts shown above.

    The  above tables are intended to assist  you in understanding the costs and
expenses that  will  be  borne,  directly or  indirectly,  by  Premium  Payments
allocated to the Separate Account. These include the expenses of the Trust. (See
"Charges  and Deductions," p. 24, and the  Trust prospectus.) In addition to the
expenses listed above, Premium Taxes may be applicable.

    These examples reflect the Annual Administrative Fee as an annual charge  of
 .02% of assets, based on an anticipated average Contract Value of $10,000.

    THE  EXAMPLES SHOULD  NOT BE CONSIDERED  A REPRESENTATION OF  PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESSER THAN THOSE SHOWN.

RIGHT TO EXAMINE CONTRACT

    Until the end  of the  period of  time specified  in the  Contract, you  may
examine  the Contract and cancel it by delivering or mailing a written notice to
the Company's  Administrative Service  Center or  the registered  representative
from  whom it was purchased.  The applicable period will  depend on the state in
which the Contract  is issued.  In most  states it is  ten (10)  days after  the
Contract is delivered to you. For a Contract issued as a replacement for another
contract,  the period is twenty (20) days.  Notice of cancellation given by mail
and return  of  the  Contract  are effective  upon  being  postmarked,  properly
addressed,  and postage paid. The Contract will then  be void as if it had never
been issued.

                                       8
<PAGE>
    The Company  will promptly  refund the  greater of  (a) the  Contract  Value
calculated  on the date the Company receives the Contract and refund Request, or
(b) Premium Payments  made under the  Contract. Any portion  of the initial  net
Premium  Payment that is allocated  to the Variable Account  will be held in the
Money Market  Variable Subaccount  for 15  days from  the date  the Contract  is
mailed from the Administrative Service Center, to allow for this Free Look Right
(the extra days are to provide time for mail or other delivery of the Contract.)

FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE CONTRACT

    If  you  are a  natural person,  there should  be no  federal income  tax on
increases in the Contract Value (if any) until a distribution under the Contract
occurs (E.G., a Partial Withdrawal, Surrender, or Annuity Payment) or is  deemed
to  occur (E.G., a pledge or assignment  of a Contract). Generally, a portion of
any distribution or deemed distribution will be taxable as ordinary income.  The
taxable  portion  of certain  distributions may  be  subject to  withholding. In
addition,  a  penalty  tax  may   apply  to  certain  distributions  or   deemed
distributions   under   the   Contract.  (See   "Certain   Federal   Income  Tax
Consequences," p. 28.)

INQUIRIES AND WRITTEN NOTICES AND REQUESTS

    Any questions about procedures or the  Contract, or any Request required  to
be  directed  to the  Company, should  be sent  to the  Company's Administrative
Service Center:  P.O. Box  19497,  Newark, New  Jersey  07195-0497 or  faxed  to
1-800-489-4688.  Telephone  requests  and  inquiries  may  be  made  by  calling
1-800-289-1776. All inquiries and Requests  should include the Contract  number,
your name and the Annuitant's name and should be signed by you.

VARIATIONS IN CONTRACT PROVISIONS

    Certain  provisions of the Contracts may  vary from the descriptions in this
Prospectus in order  to comply with  different state laws.  Any such  variations
will be included in the Contract itself or in riders or endorsements.

CONDENSED FINANCIAL INFORMATION

    As  of  the  date of  this  Prospectus,  the Separate  Account  had  not yet
commenced operations, had no assets or  liabilities, and had received no  income
and  incurred no  expenses. Accordingly,  no historical  financial data  for the
Separate Account is available.

                                     * * *

    NOTE: THE FOREGOING  SUMMARY IS QUALIFIED  IN ITS ENTIRETY  BY THE  DETAILED
INFORMATION  IN THE REMAINDER OF THIS PROSPECTUS, IN THE STATEMENT OF ADDITIONAL
INFORMATION, IN THE PROSPECTUS FOR THE  TRUST, THE PROSPECTUS FOR THE  FEDERATED
PRIME  MONEY FUND, AND IN  THE CONTRACT, ALL OF WHICH  SHOULD BE REFERRED TO FOR
MORE DETAILED INFORMATION. THIS PROSPECTUS GENERALLY DESCRIBES ONLY THE CONTRACT
AND THE SEPARATE  ACCOUNT. SEPARATE  PROSPECTUSES ATTACHED  HERETO DESCRIBE  THE
TRUST AND THE FEDERATED PRIME MONEY FUND.

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA

    The Company, 33045 Hamilton Court, Farmington Hills, Michigan 48334-3358, is
a  stock life insurance company. It was  incorporated under the laws of Michigan
on October 31, 1963. It is principally engaged in the sale of life insurance and
annuities, and is licensed in Canada,  the District of Columbia, and all  states
except  New York.  As of December  31, 1994, the  Company had assets  of over $7
billion. The  Company  is wholly-owned  by  Jefferson-Pilot Corporation,  a  $16
billion asset company based in Greensboro, North Carolina. Jefferson-Pilot is in
the  insurance business through  Jefferson-Pilot Life Insurance  Company, and in
the  communications  business  through   television  and  radio  stations.   The
obligations under the Contracts are obligations of the Company.

    For  more information about  the Company, see  "Additional Information About
the Separate Account," p. 33.

                                       9
<PAGE>
                               INVESTMENT OPTIONS

    Premium  Payments  paid  under a  Contract  may  be allocated  to  the eight
Variable Subaccounts of the Separate Account, to the two Interest Rate Guarantee
Periods of  the  Capital  Developer  Account,  or  to  a  combination  of  these
Investment  Options. THERE IS  NO GUARANTEED OR MINIMUM  SURRENDER VALUE FOR ANY
PREMIUM PAYMENTS OR AMOUNTS ALLOCATED TO ANY VARIABLE SUBACCOUNT.

THE SEPARATE ACCOUNT

    ALEXANDER  HAMILTON  VARIABLE  ANNUITY  SEPARATE  ACCOUNT.    The  Alexander
Hamilton  Variable Annuity Separate Account of Alexander Hamilton Life Insurance
Company of  America  (the "Separate  Account")  was established  as  a  separate
investment  account under the laws of the State of Michigan on January 24, 1994.
The Separate Account  receives and invests  the Net Premium  Payments under  the
Contracts  that are  allocated to  it for  investment in  shares of  one or more
mutual fund portfolios.

    The Separate Account currently is  divided into eight Variable  Subaccounts.
Additional  Variable  Subaccounts  may  be  established  in  the  future  at the
discretion of the Company, and the Company  reserves the right to add or  remove
Variable  Subaccounts. Currently, each Variable  Subaccount invests in shares of
the Federated Prime  Money Fund or  a corresponding Fund  of Alexander  Hamilton
Variable  Insurance Trust (the "Trust"). The  assets of the Separate Account are
owned by the Company. Under  Michigan insurance regulations, an insurer  issuing
contracts  on a  variable basis shall  maintain in each  separate account assets
having a  value equal  to  the reserves  and  other reasonable  liabilities  and
obligations  with respect to  the account, and  a separate account  shall not be
charged with liabilities arising out of other separate accounts or out of  other
business  of the insurer unless the liabilities have a specific and determinable
relation to or dependence  upon the separate account.  The Company reserves  the
right  to transfer assets of the Separate  Account in excess of the reserves and
other Contract liabilities with respect to the Separate Account to the Company's
general account. The income, if any, and gains or losses realized or  unrealized
on  each Variable  Subaccount are credited  to or charged  against that Variable
Subaccount without  regard to  other income,  gains or  losses of  the  Company.
Therefore,  the  investment performance  of  any Variable  Subaccount  should be
entirely independent  of the  investment performance  of the  Company's  general
account assets or any other separate account maintained by the Company. You bear
the  entire investment risk with respect to  the Contract Value allocated to the
Separate Account, and the Separate Account Value could be more or less than  the
Net Premium Payments allocated to and transfers into the Separate Account.

    The  Separate  Account  is  registered  with  the  Securities  and  Exchange
Commission (the "SEC") under the Investment Company Act of 1940 (the "1940 Act")
as a unit  investment trust.  It meets the  definition of  a "separate  account"
under  the  Federal securities  laws. However,  the SEC  does not  supervise the
management or the investment practices or policies of the Separate Account or of
the Company.

    When required by law or regulation, an investment objective of the  Separate
Account  may be changed. It will only  be changed if approved by the appropriate
insurance official of  the State of  Michigan or deemed  approved in  accordance
with such law or regulation. If so required, the request to obtain such approval
will  be filed with the insurance official of the state or the district in which
the Contract is delivered.

    ALEXANDER HAMILTON  VARIABLE  INSURANCE  TRUST  AND  FEDERATED  PRIME  MONEY
FUND.   The Separate Account will invest  in shares of the Federated Prime Money
Fund and in shares of the Trust, a series-type mutual fund registered under  the
1940  Act as  an open-end,  management investment  company. The  Trust currently
issues shares of  the following seven  Funds: Investment Grade  Bond Fund,  High
Yield  Bond Fund,  Balanced Fund,  Growth &  Income Fund,  Growth Fund, Emerging
Growth Fund, and  International Equity Fund.  The assets of  each Fund are  held
separate  from the assets of the other Funds, and each Fund has its own distinct
investment objective and policies. Each  Fund operates as a separate  investment
fund,  and the  income or losses  of one Fund  have no effect  on the investment
performance of any other Fund.

                                       10
<PAGE>
    The investment objective of each Fund is as follows:

<TABLE>
<CAPTION>
                                  EQUITY PORTFOLIO CHOICES
<S>               <C>                                                   <C>
   Fund Name                           Objective                              Manager
International     Long-term growth of capital through investments in    Lombard Odier
 Equity           securities whose primary trading markets are outside  International
                  the United States.                                    Portfolio Management
                                                                        Limited
Emerging Growth   Long-term growth of capital by investing primarily    Massachusetts
                  in common stocks of companies that the sub-adviser    Financial Services
                  believes are early in their life cycle but which      Company
                  have the potential to become major enterprises
                  (emerging growth companies).
                  Current income is not a consideration.
Growth            Capital growth by investing primarily in equity       Strong Capital
                  securities.                                           Management
</TABLE>

<TABLE>
<CAPTION>
                          EQUITY AND FIXED-INCOME PORTFOLIO CHOICES
<S>                <C>                                                   <C>
    Fund Name                           Objective                              Manager
Growth & Income    Long-term growth of capital and income by investing   Warburg, Pincus
                   primarily in equity securities.                       Counsellors, Inc.
Balanced           High total return from a diversified portfolio of     J.P. Morgan
                   U.S. equity and fixed-income securities.              Investment
                                                                         Management
                   Under normal circumstances, the portfolio attempts
                   to achieve its objective by investing approximately
                   65% of its assets in equities and 35% in
                   fixed-income securities.
</TABLE>

<TABLE>
<CAPTION>
                               FIXED INCOME PORTFOLIO CHOICES
<S>               <C>                                                    <C>
   Fund Name                            Objective                              Manager
High Yield Bond   High level of current income by investing primarily    Massachusetts
                  in a professionally managed, diversified portfolio of  Financial Services
                  fixed-income securities, some of which may involve     Company
                  equity features.
                  Capital growth, if any, is a consideration incidental
                  to the primary objective of high current income.
Investment Grade  High total return consistent with moderate risk of     J.P. Morgan
 Bond             capital and maintenance of liquidity.                  Investment
                                                                         Management
Money Market      Current income consistent with stability of principal  Federated Investors
                  ($1 per share) and liquidity.
</TABLE>

    AN INVESTMENT  IN THE  FEDERATED PRIME  MONEY FUND  IS NEITHER  INSURED  NOR
GUARANTEED BY THE U.S. GOVERNMENT OR THE FDIC OR ANY OTHER AGENCY, AND THERE CAN
BE  NO ASSURANCE THAT THE FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE
OF $1 PER SHARE.

                                     * * *

                                       11
<PAGE>
    Alexander  Hamilton  Capital   Management,  Inc.,   an  investment   adviser
registered  with  the SEC  under the  Investment  Advisers Act  of 1940,  is the
investment adviser  to  the  Trust.  It is  located  at  33045  Hamilton  Court,
Farmington  Hills, Michigan  48334-3358. Alexander  Hamilton Capital Management,
Inc. is an  affiliate of  the Company. It  has contracted  with sub-advisers  to
manage the investment portfolio of each Fund.

    J.P. Morgan Investment Management is the sub-adviser to the Investment Grade
Bond  Fund  and  the  Balanced Fund.  J.P.  Morgan  Investment  Management, with
principal offices  at  522  Fifth  Avenue, New  York  10036,  provides  advisory
services  to pension  and other  institutional accounts.  J.P. Morgan Investment
Management is a  wholly-owned subsidiary of  J.P. Morgan &  Co. Incorporated,  a
bank holding company organized under the laws of Delaware.

    Massachusetts  Financial Services Company ("MFS") acts as sub-adviser to the
High Yield  Bond Fund  and  the Emerging  Growth Fund.  MFS  is located  at  500
Boylston Street, Boston Massachusetts 02116-3741.

    Warburg,  Pincus Counsellors, Inc. ("Warburg Pincus") acts as sub-adviser to
the Growth  &  Income Fund.  Warburg  Pincus  is a  wholly-owned  subsidiary  of
Warburg, Pincus Counsellors, G.P., a New York general partnership. E.M. Warburg,
Pincus & Co., Inc., controls Warburg, Pincus through its ownership of a class of
voting  preferred stock  of Warburg, Princus.  Warburg Pincus is  located at 466
Lexington Avenue, New York, New York 10017.

    Strong Capital Management  acts as  sub-adviser to the  Growth Fund.  Strong
Capital  Management  is  located  at One  Hundred  Heritage  Reserve, Milwaukee,
Wisconsin 53201.

    Lombard Odier  acts as  the sub-adviser  to the  International Equity  Fund.
Lombard  Odier is  located at Norfolk  House, 13 Southampton  Place, London WC1A
2AJ; UK. Lombard  Odier is  wholly-owned by  Lombard, Odier  & Cie,  one of  the
largest and oldest private banks in Switzerland, established in 1798.

    Federated  Research is the  investment adviser to  the Federated Prime Money
Fund. It is located at 1001 Liberty Avenue, Pittsburgh, Pennsylvania 15222.

    THERE IS NO ASSURANCE THAT ANY FUND WILL ACHIEVE ITS STATED OBJECTIVE.  More
detailed   information,  including  a  description  of  each  Fund's  investment
objective and policies and a description of risks involved in investing in  each
of the Funds and of each Fund's fees and expenses is contained in the prospectus
for  the Trust or  for the Federated Prime  Money Fund. With  regard to the High
Yield Bond  Fund and  other Funds  of the  Trust investing  in higher  yielding,
higher  risk, lower-rated or  unrated securities, please  consult the section of
the Trust's prospectus entitled "Lower  Rated Corporate Debt Obligations" for  a
description  of the  risks associated with  such investments.  Current copies of
which are attached to this Prospectus. INFORMATION CONTAINED IN THE TRUST'S  AND
FEDERATED  PRIME  MONEY  FUND'S  PROSPECTUSES SHOULD  BE  READ  CAREFULLY BEFORE
ALLOCATING PREMIUM  PAYMENTS  OR  TRANSFERRING  CONTRACT  VALUE  TO  A  VARIABLE
SUBACCOUNT OF THE SEPARATE ACCOUNT.

THE CAPITAL DEVELOPER ACCOUNT

    Within  the  Capital Developer  Account,  the Company  currently  offers two
guarantee periods,  lasting for  one and  seven years.  Both provide  for  fixed
accumulations  at  a  specified  Guaranteed Interest  Rate  on  Premium Payments
allocated to, and amounts transferred to, the Capital Developer Account. Amounts
allocated to the  Capital Developer  Account may be  subject to  a Market  Value
Adjustment  upon  a  Surrender, Partial  Withdrawal,  Transfer  or annuitization
requested more than  30 days prior  to the  end of the  Interest Rate  Guarantee
Period.  The Market  Value Adjustment  will never  reduce the  return on amounts
allocated to the Capital Developer Account to less than three percent per  year.
Because  of  this adjustment  and  for other  reasons,  the amount  payable upon
Partial Withdrawal or Surrender or applied to a Transfer or annuitization may be
more  or  less  than  the  Capital  Developer  Account  Value  at  the  time  of
transaction.

    Assets  supporting amounts  allocated to  the Capital  Developer Account are
held in the Company's general  account and are available  to fund the claims  of
all  classes of  customers, policy  owners and  other creditors  of the Company.
Premium Payments will  be allocated to  the Interest Rate  Guarantee Periods  to

                                       12
<PAGE>
the  extent elected  by the Contract  Owner at  the time of  the initial Premium
Payment or as  subsequently elected. In  addition, all or  part of the  Separate
Account  Value may be transferred to one  or more of the Interest Rate Guarantee
Periods prior to Maturity Date.

    Contract Value in the Interest Rate Guarantee Periods will not share in  the
investment  performance of the Company's general account or any portion thereof.
Instead, the  Company will  pay a  specified rate  of interest,  the  Guaranteed
Interest  Rate,  for  each Interest  Rate  Guarantee period.  The  interest rate
credited to each Interest Rate Guarantee Period will vary in the sole discretion
of the Company, but it will never be less than three percent annually. There  is
no  specific formula for the determination  of the Guarantee Interest Rate. Some
of the  factors that  the Company  may consider  in determining  the  Guaranteed
Interest  Rate are: general economic trends; rates of return currently available
and anticipated  on  the  Company's  investments;  expected  investment  yields;
regulatory  and tax requirements; and competitive factors. ANY INTEREST CREDITED
TO AMOUNTS ALLOCATED TO THE INTEREST  RATE GUARANTEE PERIODS WILL BE  DETERMINED
IN   THE  SOLE  DISCRETION  OF  THE   COMPANY.  The  Company  resets  this  rate
periodically. It currently resets the rate  monthly, but in the future the  rate
may  be reset more  or less frequently.  Due to the  Market Value Adjustment and
Surrender Charge, the Contract Owner assumes  the risk that the Surrender  Value
of  amounts allocated  to the  Capital Developer Account  (or the  proceeds of a
transfer or amount annuitized) will be  less than the Capital Developer  Account
Value.

    The  Company is aware of  no statutory limitations on  the maximum amount of
interest it  may credit,  and the  Board of  Directors has  set no  limitations.
However,  inherent in the Company's exercise of discretion in this regard is the
equitable  allocation  of  distributable  earnings  and  surplus  to  its   sole
stockholder.

    SURRENDERS,  PARTIAL WITHDRAWALS,  TRANSFERS, AND  ANNUITIZATIONS OF CAPITAL
DEVELOPER ACCOUNT VALUE FROM AN INTEREST RATE GUARANTEE PERIOD MAY BE SUBJECT TO
A MARKET VALUE ADJUSTMENT  (AS WELL AS A  SURRENDER CHARGE). THEREFORE, THE  NET
AMOUNT  YOU  RECEIVE  MAY BE  LESS  THAN  THE AMOUNT  REQUESTED  FOR WITHDRAWAL,
TRANSFER OR  SURRENDER.  (SEE  "SURRENDER  CHARGE,"  P.  24  AND  "MARKET  VALUE
ADJUSTMENT," P. 25.)

    The Company will invest the assets of the Capital Developer Account in those
assets  chosen by the Company and allowed by applicable state laws regarding the
nature and quality of  investment that may be  made by life insurance  companies
and  the percentage of their assets that may be committed to any particular type
of investment.  In  general, these  laws  permit investments,  within  specified
limits  and subject to  certain qualifications, in  federal, state and municipal
obligations,  corporate  bonds,  preferred   and  common  stocks,  real   estate
mortgages, real estate and certain other investments.

    The  Company may  utilize a  "segregated account"  within its  general asset
account in connection  with the Capital  Developer Account Value.  Nevertheless,
Contract  Owners who  allocate amounts to  the Capital Developer  Account do not
share in the  investment performance  of that  segregated account  or any  other
portion  of the assets of the Company.  Accordingly, in contrast to the Separate
Account, there are  no Accumulation  Units or calculation  of Accumulation  Unit
values  to measure the investment performance  of the Capital Developer Account.
(This type of segregated  account is sometimes referred  to as a  "non-unitized"
separate account.)

                    THE ALLEGIANCE VARIABLE ANNUITY CONTRACT

    The  Allegiance Variable Annuity Contract  (the "Contract") is an individual
Flexible Premium Multi-Funded Deferred  Variable Annuity Contract. The  Contract
may  be  purchased  on  a non-qualified  basis  ("Non-qualified  Contract"). The
Contract may also be purchased in connection with retirement plans or individual
retirement accounts  that qualify  for favorable  federal income  tax  treatment
("Qualified Contract").

    THERE IS NO GUARANTEED OR MINIMUM SURRENDER VALUE UNDER THE CONTRACT, SO THE
AMOUNT  RECEIVED ON SURRENDER COULD BE LESS THAN THE AMOUNT OF PREMIUM PAYMENTS.
HOWEVER, AMOUNTS ALLOCATED TO  THE CAPITAL DEVELOPER  ACCOUNT ARE GUARANTEED  TO
EARN A MINIMUM RATE OF INTEREST OF AT LEAST THREE PERCENT PER YEAR.

                                       13
<PAGE>
CONTRACT APPLICATION AND ISSUANCE OF CONTRACTS

    Before  it  will issue  a  Contract, the  Company  must receive  a completed
Application and an initial Premium Payment of at least $2,000 (although a  lower
minimum  may apply to certain Qualified  Contracts). The initial Premium Payment
can be made in a single payment or by twelve equal systematic payments over  the
first  12 Contract  Months. The systematic  payments must be  made via automatic
debits or automated clearing house transfers from a checking or savings account.
The Company reserves the right to reject any Application or Premium Payment. For
a Non-qualified Contract,  the Contract  Owner (or the  Annuitant, if  different
than  the Contract  Owner) must be  age 80  or younger. The  Contract Owner (who
generally must also be the Annuitant for Qualified Contracts) must be age 75  or
younger  for certain types of Qualified Contracts. The Contract is not available
in all states.

    If the Application  is properly completed  and can be  accepted in the  form
received, the initial Net Premium Payment will be credited to the Contract Value
within  two  Business Days  after the  later  of receipt  of the  Application or
receipt of the initial Premium  Payment at the Company's Administrative  Service
Center.  (The  Net  Premium  Payment  is  the  total  Premium  Payment  less any
applicable Premium Tax.)  If the initial  Net Premium Payment  allocated to  the
Separate  Account cannot  be credited because  the Application  or other issuing
requirements are  incomplete,  the  applicant  will  be  contacted  within  five
Business  Days and given an  explanation for the delay,  and the initial Premium
Payment will  be returned  at that  time unless  the applicant  consents to  the
Company's  retaining the initial Premium Payment and crediting it as soon as the
necessary requirements are  fulfilled. In  that event, the  initial Net  Premium
Payment  will be credited to the Contract  Value within two Business Days of the
Application's completion.

    The Contract  will become  effective on  the date  the initial  Net  Premium
Payment is credited to the Contract Value.

PREMIUM PAYMENTS

    All  Premium Payments, checks,  or electronic fund  transfers should be made
payable to Alexander Hamilton Life Insurance Company of America and sent to  the
Company's Administrative Service Center. Receipts will be provided upon request.
A  confirmation of  each transaction will  be provided. Premium  Payments may be
made directly by the Contract Owner on a flexible basis, through the  systematic
investment  program, on a monthly or quarterly basis, or through a group billing
or payroll deduction arrangement on a periodic basis.

    INITIAL PREMIUM PAYMENT.  The  minimum initial Premium Payment is  currently
$2,000  (although a  lower minimum  may apply  to certain  Qualified Contracts).
However, the minimum initial  premium can be made  in 12 equal monthly  payments
when  a  Contract  Owner  has  elected  the  systematic  investment  program for
additional premiums  to be  automatically withdrawn  monthly from  the  Contract
Owner's bank account or when an applicant is part of a periodic group billing or
payroll  deduction arrangement.  The Company reserves  the right  to increase or
decrease this amount for  Contracts issued after some  future date. The  initial
Premium  Payment  is  the only  Premium  Payment  required to  be  paid  under a
Contract. The maximum initial  Premium Payment that  the Company will  currently
accept without its prior approval is $1,000,000.

    ADDITIONAL  PREMIUM PAYMENTS.  Prior to the Maturity Date and before a Death
Benefit has become  payable, you  may make  additional Premium  Payments at  any
interval.  The minimum additional Premium Payment under the Contract is $50. The
Company reserves the right to limit the dollar amount of any additional  Premium
Payments.  Cumulative  Premium  Payments  under  the  Contract  may  not  exceed
$1,000,000 without  the  prior  approval  of  the  Company.  Additional  Premium
Payments  will be credited to  Contract Value as of  the Valuation Period during
which they are received by the Company at its Administrative Service Center.

    ALLOCATION OF PREMIUM  PAYMENTS.  The  initial Net Premium  Payment will  be
allocated to the Money Market Variable Subaccount for 15 days after the Contract
Date  except for premiums  allocated to the Capital  Developer Account. After 15
days, it  and all  other Premium  Payments  will be  allocated among  the  eight
Variable  Subaccounts as specified  by you in  the Application. (If  you fail to
specify how Premium  Payments are  to be  allocated, the  Application cannot  be
accepted). You must allocate Premium Payments to

                                       14
<PAGE>
one  or more  Variable Subaccounts  of the  Separate Account  or to  one or more
Interest  Rate  Guarantee  Periods,  or   some  combination  thereof  in   whole
percentages  (totaling 100%). Any allocation to a Variable Subaccount must be at
least $50 and in  increments of 5%  of a Premium Payment.  Any allocation to  an
Interest Rate Guarantee Period of the Capital Developer Account must be at least
$1,000.  Premium Payments allocated to an Interest Rate Guarantee Period will be
credited with interest from the day after they are received.

    The allocation specified  in the Application  will continue to  be used  for
additional  Premium Payments unless you request  a change of allocation. You may
change the allocation instructions for Net Premium Payments any time before  the
Maturity  Date by  Request to the  Company's Administrative  Service Center. You
must specify your new  allocation choices. The allocation  change will apply  to
Premium Payments received with or after the Request.

    PAYMENT  NOT HONORED BY BANK.   Any payment due  under the Contract which is
derived, all or in part, from any amount  paid to the Company by check or  draft
may  be postponed until such time as the Company determines that such instrument
has been honored.

CONTRACT VALUE

    On the Contract  Date, the  Contract Value  equals the  initial Net  Premium
Payment.  Thereafter, on any  day on or  before the Maturity  Date, the Contract
Value equals the  sum of the  Separate Account Value  and the Capital  Developer
Account  Value. The Contract  Value will increase by  (1) any additional Premium
Payments received by the Company; (2) any increases in the Contract Value due to
investment results of  the selected Separate  Account Variable Subaccounts;  (3)
interest  credited to the Capital Developer Account; and (4) any positive Market
Value  Adjustments.  The  Contract  Value  will  decrease  by  (1)  any  Partial
Withdrawals  or Full Surrenders, including applicable charges; (2) any decreases
in the Contract Value due to investment results of the selected Separate Account
Variable  Subaccounts;  (3)   the  Mortality  and   Expense  Risk  Charge,   the
Administrative  Expense Charge, any applicable Transfer Charge, and, on the last
day of any Contract Year, the Annual Administrative Fee; (4) any negative Market
Value Adjustment; and (5) taxes, when applicable. The Company will inform you of
your Contract Value upon request.

    The Contract Value is expected to change from Valuation Period to  Valuation
Period.  A Valuation Period  is the period between  successive Valuation Days. A
Valuation Day is any day that the  New York Stock Exchange is open for  trading.
Holidays are generally not Valuation Days.

    THE  SEPARATE ACCOUNT VALUE.  When a  Net Premium Payment is allocated or an
amount is transferred to  a Variable Subaccount of  the Separate Account, it  is
credited  to the Separate Account Value in  the form of Accumulation Units. Each
Variable Subaccount of  the Separate  Account has a  distinct Accumulation  Unit
value. The number of units credited is determined by dividing the portion of the
Net   Premium  Payment  or  amount  transferred  by  the  dollar  value  of  one
Accumulation Unit of  the Variable  Subaccount as of  the end  of the  Valuation
Period  during  which  the allocation  or  transfer  is made.  When  amounts are
transferred out of,  or withdrawn  or Surrendered from,  a Variable  Subaccount,
Accumulation Units are cancelled or redeemed in a similar manner.

    The  Separate Account Value  will be determined on  every Valuation Day. For
each Variable  Subaccount, the  Accumulation Unit  value for  a given  Valuation
Period  is based on the net asset value  of a share of the corresponding Fund of
the Trust or the Federated Prime  Money Fund. Therefore, the Accumulation  Units
will  fluctuate in value from  day to day based  on the investment experience of
the corresponding Fund and the Separate Account Value will increase or  decrease
to  reflect the investment  performance of the  corresponding Fund. The Separate
Account Value also reflects expenses borne  by the Fund(s) and the deduction  of
certain  charges.  The determination  of  Variable Subaccount  Accumulation Unit
values is described in detail in the Statement of Additional Information.

    THE CAPITAL  DEVELOPER  ACCOUNT  VALUE.   When  a  Net  Premium  Payment  is
allocated  or an amount  is transferred to a  Capital Developer Account Interest
Rate Guarantee  Period, it  is credited  to  a new  Account. (See  "The  Capital
Developer Account," p. 12.) In addition, interest at specified interest rates is
credited to the Capital Developer Account Value. When amounts are surrendered or
withdrawn from, transferred out

                                       15
<PAGE>
of,  or annuitized from an Interest Rate Guarantee Period, the Capital Developer
Account Value is reduced accordingly, and it may also be increased or  decreased
by  any Market Value Adjustment. (See  "Market Value Adjustment," p. 25.) Unlike
the Separate Account, there are no  Accumulation Units in the Capital  Developer
Account.

    MINIMUM   CONTRACT  VALUE.     A  minimum  Contract   Value  of  $2,000  for
Non-Qualified Contracts must  be maintained during  the Accumulation Period.  If
you  fail to maintain  the minimum Contract  Value and no  Premium Payments have
been made in the  past two years,  then the Company may,  upon ninety (90)  days
notice  forwarded to your most current address given us, cancel the Contract and
return the Contract Value less  any applicable fees to you  in one lump sum.  If
you  make sufficient Premium Payments to restore  the Contract Value to at least
the minimum Contract Value within  ninety (90) days of  the date of notice,  the
Contract will not be cancelled.

TRANSFERS

    You  can transfer Contract Value to  or from Interest Rate Guarantee Periods
of the Capital Developer Account and/or any Variable Subaccount of the  Separate
Account,  within certain  limits, as described  below. The  Company reserves the
right to restrict the transfer privilege in any way or to eliminate it entirely.
A Request  for a  transfer,  made by  you, must  be  received at  the  Company's
Administrative Service Center before a transfer will be effected.

    The Company reserves the right to defer transfers among Variable Subaccounts
or  to the Capital Developer Account as  permitted by the Investment Company Act
of 1940,  as amended.  Such  delay may  occur because  (i)  the New  York  Stock
Exchange  is closed for  trading (other than usual  weekend or holiday closing);
(ii) the SEC determines that a state  of emergency exists; or (iii) an order  or
pronouncement of the SEC permits a delay for your protection.

    TRANSFERS  DURING  THE  ACCUMULATION  PERIOD are  subject  to  the following
provisions:

    - There is no limit to the number of  transfers that can be made. No fee  is
      imposed  on  the  first 15  transfers  in  each Contract  Year  during the
      Accumulation Period,  but a  fee equal  to  $10 may  be imposed  for  each
      transfer  in excess of  15 during any Contract  Year. Although the Company
      reserves the right to impose the $10 fee, it currently has no plans to  do
      so.

    - Transfers  from an Interest Rate Guarantee  Period that are made within 30
      days of the end of the Interest Rate Guarantee Period are not subject to a
      Market Value Adjustment. All other transfers from Interest Rate  Guarantee
      Periods are subject to a Market Value Adjustment.

    - If,  after  a  transfer,  the remaining  Contract  Value  in  the Variable
      Subaccount from which the transfer was  made would be less than $250,  the
      Company may include that remaining Contract Value as part of the transfer.

    - The minimum amount you may transfer among the Variable Subaccounts is $250
      or  the  entire Contract  Value remaining  in  the Investment  Option. The
      minimum amount  that  may be  transferred  to  or from  an  Interest  Rate
      Guarantee Period of the Capital Developer Account is $1,000.

    - No  transfers  are permitted  during  the fifteen  day  period immediately
      following the Contract Date.

    DURING THE ANNUITY PERIOD, under  any Variable Annuity Option, you  (whether
you are the Annuitant or not) may transfer Separate Account Value among Variable
Subaccounts, subject to the following provisions:

    - There  is no limit to the number of  transfers that can be made. No fee is
      imposed on  the  first 15  transfers  in  each Contract  Year  during  the
      Accumulation Period, but there may be a charge of $10 for each transfer in
      excess  of 15 during any Contract Year.  The Company reserves the right to
      charge the fee, however, it currently has  no plans to do so. The  Company
      will provide at least 30 days notice of its intention to impose such fee.

    - If, after a transfer, the remaining Separate Account Value in the Variable
      Subaccount from which the transfer was made is less than $250, the Company
      may include that remaining Separate Account Value as part of the transfer.

                                       16
<PAGE>
    - The  minimum amount you may transfer from a Variable Subaccount is $250 or
      the entire Contract Value remaining in the Variable Subaccount.

    Transfers between Variable  Subaccounts during  the Annuity  Period will  be
processed  based  on  the  formula  outlined  in  the  Statement  of  Additional
Information (see "Annuity Period Transfer Formulas").

    NO TRANSFERS OF AMOUNTS APPLIED TO A FIXED ANNUITY OPTION ARE PERMITTED.

DOLLAR COST AVERAGING

    Under the Dollar Cost  Averaging program, if elected,  you can instruct  the
Company  to automatically transfer  a specified dollar  amount from any Variable
Subaccount or  the  One Year  Interest  Rate  Guarantee Period  of  the  Capital
Developer  Account to  the Variable  Subaccounts or  the One  Year Interest Rate
Guarantee Period. The program is not available in connection with the Seven Year
Interest Rate Guarantee Period of  the Capital Developer Account. The  automatic
transfers  can occur monthly or quarterly,  and the amount transferred each time
must be at least $50.  At the time the program  begins, there must be a  minimum
value  of $5,000 in the Contract. Automatic transfers from the One Year Interest
Rate Guarantee Period of  the Capital Developer Account  taken under the  Dollar
Cost Averaging program will not be subject to a Market Value Adjustment.

    Dollar  Cost  Averaging, a  long-term investment  method which  provides for
regular,  level  investments  over  time,  results  in  the  purchase  of   more
Accumulation   Units  when  the  Accumulation  Unit  Value  is  low,  and  fewer
Accumulation Units when the Accumulation Unit  Value is high. However, there  is
no  guarantee that  the Dollar  Cost Averaging program  will result  in a higher
Contract Value, protect against loss, or otherwise be successful.

    The Dollar  Cost  Averaging  program  can be  elected  when  purchasing  the
Contract or at a later date. The election can specify that only a certain number
of  transfers will be made,  in which case the  program will terminate when that
number of transfers has  been made. Otherwise, the  program will terminate  when
the  amount in the Variable  Subaccount or the One  Year Interest Rate Guarantee
Period of the  Capital Developer Account,  as applicable, equals  $250 or  less.
There  is no charge for this program. Transfers  made as part of the Dollar Cost
Averaging program do not count toward  the 15 free transfers that are  permitted
annually under the Contract.

                                       17
<PAGE>
                        DISTRIBUTIONS UNDER THE CONTRACT

SURRENDERS AND PARTIAL WITHDRAWALS

    Prior  to the Maturity Date,  you may surrender all  (a "Surrender" or "Full
Surrender") or  withdraw a  portion (a  "Partial Withdrawal")  of the  Surrender
Value  in exchange  for a cash  payment from  the Company by  sending a Request,
signed by you,  to the  Company's Administrative Service  Center. The  Surrender
Value  is  the  Contract Value  minus  any applicable  Surrender  Charge, Annual
Administrative Fee, and  any applicable  Premium Taxes,  and plus  or minus  any
Market  Value Adjustment. THERE IS NO  MINIMUM OR GUARANTEED SURRENDER VALUE FOR
AMOUNTS ALLOCATED OR  TRANSFERRED TO  THE VARIABLE SUBACCOUNTS  OF THE  SEPARATE
ACCOUNT.

    The  proceeds  payable  upon  a  Partial  Withdrawal  will  be  the  Partial
Withdrawal amount requested. Any applicable Surrender Charge will be subtracted,
and then any applicable Market Value  Adjustment will be added to or  subtracted
from the remaining Contract Value. For Partial Withdrawals, you must specify the
Investment  Option from which the withdrawal  should be taken; otherwise we will
prorate the amount based on your current Contract Value allocation.

    No Market Value Adjustment is  imposed on Surrenders or Partial  Withdrawals
made  from an  Interest Rate  Guarantee Period  during the  last 30  days of the
Interest Rate Guarantee Period.

    The minimum amount that can be withdrawn is $250 ($1,000 from any Guaranteed
Interest Period  of the  Capital Developer  Account) unless  the Company  agrees
otherwise  or  unless a  smaller amount  is  required to  comply with  the Code.
Qualified  Contracts   may  be   subject   to  required   minimum   distribution
requirements.  (See  "Certain  Federal  Income  Tax  Consequences,"  p.  28.) In
addition, following any Partial Withdrawal, the remaining Contract Value must be
at least $2,000. If the processing of a Partial Withdrawal request would  result
in  a remaining Contract  Value of less  than $2,000, the  Company may treat the
Partial Withdrawal request as  a request for a  Full Surrender of the  Contract,
and  you will  receive the Surrender  Value. Following payment  of the Surrender
Value, the Contract will be cancelled.  If the amount requested to be  withdrawn
or  Surrendered from an Investment Option is  greater than the Contract Value of
that Investment Option, the  Company will pay you  the entire Contract Value  of
that  Investment Option, minus any Surrender Charge and plus or minus any Market
Value Adjustment, and  minus any Annual  Administrative Fee and  any charge  for
applicable Premium Taxes that may apply.

    The  Separate Account Value remaining in any Variable Subaccount immediately
following a Partial  Withdrawal must  be at  least $250.  The Capital  Developer
Account  Value  remaining  in  an  Interest  Rate  Guarantee  Period immediately
following a Partial Withdrawal must be at  least $1,000. If the processing of  a
withdrawal  request  would  result  in Separate  Account  Value  remaining  in a
Variable Subaccount  of  less  than  $250 or  Capital  Developer  Account  Value
remaining  in an Interest Rate Guarantee Period of less than $1,000, the Company
may treat  the Withdrawal  request as  a request  for withdrawal  of the  entire
Separate  Account Value  remaining in  the relevant  Variable Subaccount  or the
entire Capital Developer Account Value  remaining in the relevant Interest  Rate
Guarantee Period.

    You  may Surrender the  Contract at any  time prior to  the Maturity Date by
sending a Request to the Company at its Administrative Service Center. After the
Maturity Date, no Surrenders or Partial Withdrawals are permitted. (See "Annuity
Payment Options," p. 20.)

    Withdrawals and  Surrenders will  be processed  using the  Separate  Account
Value  for  the Valuation  Period  during which  the  Request for  Withdrawal or
Surrender is received by the Company  at its Administrative Service Center.  The
Company  will pay all Partial Withdrawals and  Full Surrender requests to you or
to any other Payee that you designate within five (5) business days (unless  you
choose  a later  date) following  receipt by  the Company  at its Administrative
Service Center of  your Request and  all requirements necessary  to process  the
request, except as follows:

    - CAPITAL  DEVELOPER  ACCOUNT  --  The  Company  reserves  the  right,  when
      permitted by  law, to  defer payment  of any  Partial Withdrawal  or  Full
      Surrender  from  the Interest  Rate Guarantee  Periods for  up to  six (6)
      months. Interest will be paid on any  amount deferred for 30 days or  more
      at a rate of at least 3.0% per year.

                                       18
<PAGE>
    - SEPARATE ACCOUNT -- The Company reserves the right to defer the payment of
      any  Partial Withdrawal  or Full  Surrender from  the Separate  Account as
      permitted by the Investment  Company Act of 1940,  as amended. Such  delay
      may  occur because (i) the  New York Stock Exchange  is closed for trading
      (other than usual  weekend or  holiday closing); (ii)  the SEC  determines
      that  a state of emergency  exists; or (iii) an  order or pronouncement of
      the SEC permits a delay for your protection.

    In addition, a Premium Payment amount is not available to satisfy a  Partial
Withdrawal  or Full Surrender until the check  or other instrument by which such
Premium Payment was made has been honored.

    Since you assume the entire investment risk with respect to Premium Payments
and Transfers allocated to the Separate Account, and because Partial Withdrawals
and Surrenders are subject to a Surrender Charge, an Annual Administrative  Fee,
and  possibly Premium Taxes,  THE TOTAL AMOUNT  PAID UPON FULL  SURRENDER MAY BE
MORE OR LESS THAN THE TOTAL  PREMIUM PAYMENTS ALLOCATED TO THE SEPARATE  ACCOUNT
(taking any prior Partial Withdrawals into account). Following a Full Surrender,
or  at any time  Partial Withdrawals reduce  the Contract Value  to zero, all of
your rights and those of the Annuitant will terminate.

    PARTIAL WITHDRAWALS (INCLUDING SYSTEMATIC  WITHDRAWALS DESCRIBED BELOW)  AND
SURRENDERS  MAY BE TAXABLE AND A PENALTY TAX MAY APPLY PRIOR TO AGE 59 1/2. (SEE
"CERTAIN FEDERAL INCOME TAX CONSEQUENCES," P. 28.)

SYSTEMATIC WITHDRAWAL PLAN

    Under the Systematic Withdrawal Plan, you  can instruct the Company to  make
automatic  withdrawal  payments  to  you  monthly,  quarterly,  semi-annually or
annually from a specified  Variable Subaccount. The  minimum monthly payment  is
$250,  the minimum quarterly payment is $750, the minimum semi-annual payment is
$1,500, and the  minimum annual payment  is $3,000,  or the amounts  can be  the
minimum required amounts to comply with qualified plan requirements. The request
for  systematic withdrawal must specify a date for the first payment, which must
be at least  30 but  not more  than 90  days after  the form  is submitted.  The
Surrender  Charge will not apply to the  first 10% of Contract Value (determined
at the time of the Withdrawal) that is withdrawn during a Contract Year. Amounts
withdrawn in excess of 10% will  be subject to any applicable Surrender  Charge.
After the eighth Contract Year, amounts withdrawn will no longer be subject to a
Surrender Charge. Systematic Withdrawals may not be taken from the Interest Rate
Guarantee   Periods.   Systematic  Withdrawals   may   result  in   certain  tax
consequences. (See "Certain Federal Income Tax Consequences," p. 28.)

ANNUITY PAYMENTS

    The Company  will make  Annuity  Payments beginning  on the  Maturity  Date,
provided  that the Contract is in force on that date. The Annuity Payment Option
and frequency of  Annuity Payments  may not  be changed  after Annuity  Payments
begin.  Unless you specify otherwise,  the Payee of the  Annuity Payments is the
Annuitant. The dollar  amount of the  payments will depend  on numerous  factors
including the Contract Value, the type of Annuity and Annuity Payment Option you
elected,  the frequency  of payments  you elected, and  possibly the  age of the
Annuitant.

    MATURITY DATE.   Initially, you  select the Maturity  Date at  the time  the
Application is completed. You may change the Maturity Date from time to time, by
submitting  a Request  to the  Company, provided that  notice of  each change is
received by the  Company's Administrative  Service Center at  least thirty  (30)
days  prior to the then-current Maturity Date  along with the written consent of
any irrevocable Beneficiaries. The latest Maturity Date which may be elected for
a Non-qualified Contract is the Annuitant's 85th birthday or the tenth  Contract
anniversary  (whichever is  later) and  for a  Qualified Contract,  the date the
Annuitant attains age 70 1/2, unless  you demonstrate that the minimum  required
distribution under the Code is being made. If you do not select a Maturity Date,
the  Maturity Date  will be the  Annuitant's 85th birthday  (for a Non-qualified
Contract) or  the  date  the Annuitant  attains  age  70 1/2  (for  a  Qualified
Contract).

    ELECTION  OF ANNUITY PAYMENT OPTION.   During your lifetime  and that of the
Annuitant and prior  to the  Maturity Date, you  may choose  an Annuity  Payment
Option.  You may change the option, but  a Request specifying a change of option
and the written consent of any  irrevocable Beneficiary must be received by  the
Company's  Administrative Service Center at least  thirty (30) days prior to the
Maturity Date. If no election is

                                       19
<PAGE>
made at least 30 days prior to the Maturity Date, Annuity Payments will be  made
as  an annuity for the Annuitant's life with Annuity Payments guaranteed for ten
years. (See "Annuity Payment  Options," below.) You may  not change the  Annuity
Payment Option after the Maturity Date.

    If  the Maturity Date is in the first eight Contract Years and if an annuity
option of less than  five years is  elected, then the  surrender charge will  be
deducted.

    If  any  Contract Owner  or the  Annuitant  (if the  owner is  a non-natural
person) dies prior  to the Maturity  Date, the Beneficiary  may receive a  Death
Benefit. (See "Death Benefit," p. 22.)

    TAXES.   All or part of each  Annuity Payment will be taxable. (See "Certain
Federal Income Tax Consequences," p. 28.)  The Company may be required by  state
law  to pay a Premium Tax on the amount  of Premiums or the amount applied to an
Annuity Payment Option. The Company will deduct  a charge for the amount of  any
Premium Taxes when it is required by law to pay such Premium Taxes.

ANNUITY PAYMENT OPTIONS

    The  Contract  provides five  Annuity  Payment Options  which  are described
below. Four of these are offered as EITHER a Fixed Annuity or a Variable Annuity
(Option D is only available as a Fixed Annuity). You may elect a Fixed  Annuity,
a  Variable Annuity, or a  combination of both. If  you elect a combination, you
must specify what part of the Contract Value  is to be applied to the Fixed  and
Variable  Payment  Options. Unless  specified  otherwise, the  Capital Developer
Account Value will be used to provide  a Fixed Annuity and the Separate  Account
Value will be used to provide a Variable Annuity. Variable Annuity Payments will
be  based on the Variable Subaccount(s) that you select, or on the allocation of
the Separate Account Value among the Variable Subaccounts.

    If the  amount  of the  Annuity  Payments will  depend  on the  age  of  the
Annuitant,  the Company reserves the right to  ask for satisfactory proof of the
Annuitant's age. If  Annuity Payments are  contingent upon the  survival of  the
Annuitant,  the  Company  may  require evidence  satisfactory  to  it  that such
Annuitant is  living.  The  Company  may delay  making  Annuity  Payments  until
satisfactory proof is received.

    On the Maturity Date, the sum of (i) the Capital Developer Account Value and
(ii)  the Separate Account  Value, minus (iii)  any applicable Surrender Charge,
minus (iv) any Premium Tax, plus or  minus (v) any Market Value Adjustment  will
be  applied to provide  for Annuity Payments under  the selected Annuity Payment
Option.

    The Contract's  annuity  premium  rates  are  based  on  the  Commissioners'
Standard Ordinary 1983 Mortality Table a with Projection Scale G, with 10 years'
projected  mortality improvement  and with  interest compounded  annually at 3%.
(The projection of  mortality improvement  results in  smaller annuity  payments
than  you  would receive  without this  projection.)  However, if  the Company's
annuity premium rates  in effect  on the Maturity  Date would  result in  higher
Annuity  Payments, then those  more favorable rates will  be used. Unisex tables
will be used  for Qualified  Contracts, and  sex-distinct tables  will be  used,
where  permitted,  for Non-qualified  Contracts. If  you  ask, the  Company will
provide you with a copy  of those annuity premium  rate tables. The amounts  you
receive, however, may be greater than the amounts shown in the tables.

    A  FIXED ANNUITY  provides for Annuity  Payments which  will remain constant
pursuant to  the terms  of the  Annuity Payment  Option elected.  The effect  of
choosing  a Fixed Annuity is that the amount  of each payment will be set on the
Maturity Date and will not change. If a Fixed Annuity is selected, the  Separate
Account  Value used  to provide  the Fixed  Annuity will  be transferred  to the
general assets of  the Company,  and may  become subject  to the  claims of  the
Company's third party creditors. The Annuity Payments will be fixed in amount by
the  Fixed Annuity  provisions selected  and, for some  options, the  age of the
Annuitant. The  Fixed Annuity  payment amounts  are determined  by applying  the
annuity  premium rate specified in  the Contract to the  portion of the Contract
Value allocated to the Fixed Annuity Option that you select.

    A VARIABLE ANNUITY provides  for payments that fluctuate  or vary in  dollar
amount,  based on the investment performance of your selected allocations to one
or more Separate  Account Variable  Subaccounts. The  Variable Annuity  Purchase
Rate  tables in the Contract reflect an assumed interest rate of 3.0%, so if the
actual net investment performance of the  Variable Subaccount is less than  this
rate, then the dollar

                                       20
<PAGE>
amount  of the actual Variable Annuity Payments will decrease. If the actual net
investment performance of the Variable Subaccount is higher than this rate, then
the dollar amount of the actual Variable Annuity Payments will increase. If  the
net  investment performance exactly equals the 3.0% rate, then the dollar amount
of the actual Variable Annuity Payments will remain constant.

    - ANNUITY UNITS AND PAYMENTS.   The dollar amount  of each variable  annuity
      payment  depends on the  number of Annuity Units  credited to that Annuity
      Payment Option and the value of  those units. The number of Annuity  Units
      is determined as follows:

        1.  The dollar amount of the first payment with respect to each Variable
           Subaccount  is determined by multiplying  the portion of the Contract
           Value to be applied to the Variable Subaccount by the annuity premium
           rate specified in the Settlement Option table in the Contract.

        2.  The number of Annuity Units credited in each Variable Subaccount  is
           then determined by dividing the dollar amount of the first payment by
           the  value of  one Annuity  Unit in  that Variable  Subaccount on the
           Maturity Date.

        3.  The amount of each subsequent Annuity Payment equals the product  of
           the  Annuitant's number of Annuity Units  and the Annuity Unit values
           on the payment date. The amount of each payment may vary.

    - ANNUITY UNIT  VALUE.   The value  of the  Annuity Units  will increase  or
      decrease  on a  daily basis to  reflect the investment  performance of the
      applicable Fund of the Trust or the Federated Prime Money Fund. The  value
      of  an  Annuity Unit  in a  Variable  Subaccount on  any Valuation  Day is
      determined as follows:

        1.  The value  of the Annuity  Unit for the  Variable Subaccount on  the
           preceding  Valuation Day is  multiplied by the  Net Investment Factor
           for the Valuation Period.

        2.  The result in (1) is then multiplied by a factor (slightly less than
           one) to compensate for the interest assumption built into the Annuity
           Premium Rates.

    The  Net  Investment  Factor  reflects  the  investment  experience  of  the
applicable Fund and certain charges (See the Statement of Additional Information
for a detailed description of the Net Investment Factor).

    You  may choose  to receive  Annuity Payments under  any one  of the Annuity
Payment Options  described below.  The Company  may consent  to other  plans  of
payment  before the Maturity  Date. Additionally, you may  also elect to receive
the Contract Value as of the Maturity Date in a lump sum payment.

    NOTE CAREFULLY:  UNDER ANNUITY OPTIONS II  AND III IT WOULD BE POSSIBLE  FOR
ONLY  ONE ANNUITY PAYMENT TO BE MADE IF  THE ANNUITANT(S) WERE TO DIE BEFORE THE
DUE DATE  OF  THE SECOND  ANNUITY  PAYMENT; ONLY  TWO  ANNUITY PAYMENTS  IF  THE
ANNUITANT(S)  WERE TO DIE BEFORE THE DUE  DATE OF THE THIRD ANNUITY PAYMENT; AND
SO FORTH.

    The following Annuity Options are available:

    ANNUITY OPTION I --  PERIOD CERTAIN (AVAILABLE AS  A FIXED ANNUITY ONLY)  --
    Payments  will be made for a specified  period. The specified period must be
    at least five (5) years and cannot be more than thirty (30) years.

    ANNUITY OPTION II --  LIFE INCOME --  Payments will be made  as long as  the
    Annuitant  lives with optional  guaranteed periods (Life  Income with Period
    Certain).

    ANNUITY OPTION III -- (1) JOINT AND LAST SURVIVOR PAYMENTS -- Payments  will
    be  made during the joint lifetime of two Annuitants, continuing in the same
    amount during the lifetime of the surviving Annuitant; or (2) Joint and  50%
    or  75% Survivor Annuity -- Payments will  be made during the joint lifetime
    of two Annuitants, continuing during the lifetime of the surviving Annuitant
    and will  be computed  on the  basis  of one-half  or three-fourths  of  the
    Annuity Payment (or units) in effect during the joint lifetime.

                                       21
<PAGE>
    ANNUITY OPTION IV -- SPECIAL INCOME SETTLEMENT AGREEMENT -- The Company will
    pay  the proceeds in accordance with terms agreed upon in writing by you and
    the Company.

    During the Annuity Period, you may  (whether or not you are the  Annuitant),
upon  Request, transfer a portion of any Variable Subaccount to another Variable
Subaccount within  the  Separate Account.  (See  "Transfers," p.  16.)  However,
during the Annuity Period, no Partial Withdrawals or Surrenders are permitted.

    A  portion or the  entire amount of  the Annuity Payments  may be taxable as
ordinary income. If, at the time the Annuity Payments begin, the Company has not
received a proper written  election not to have  federal income taxes  withheld,
the  Company must by  law withhold such  taxes from the  taxable portion of such
annuity payments and remit that amount to the federal government. (See  "Certain
Federal Income Tax Consequences," p. 28.)

    Except  as otherwise agreed to by you and the Company, Annuity Payments will
be payable monthly. If the Contract Value is less than $2,000 (or an amount that
would provide  monthly Annuity  Payments of  less than  $100 under  any  Annuity
Payment  Option) on the Maturity  Date, the Company will  make payment in a lump
sum. The Company may require proof from the Payee of the Annuitant's survival as
a condition of future payments.

DEATH BENEFIT

    DEATH OF CONTRACT OWNER PRIOR TO MATURITY DATE.  If any Contract Owner  dies
before  the Maturity Date, a  Death Benefit will be  paid to the Beneficiary, if
living. The Death Benefit is payable upon the Company's receipt of Due Proof  of
Death,  as well as proof that the death occurred during the Accumulation Period.
Upon the Company's  receipt of this  proof and  an election of  a Death  Benefit
Option  and return of the Contract, the  Death Benefit generally will be payable
after  the  Company  has  sufficient  information  to  make  the  Death  Benefit
payment(s).  If an  election by the  Beneficiary to receive  annuity payments as
described below under "Payment of Death Benefit to Beneficiary" is not  received
by  the Company  within 90  days following the  date Due  Proof of  Death of the
Contract Owner is  received by the  Company, the Beneficiary  will be deemed  to
have  elected to receive the Death Benefit in  the form of a single cash payment
on such 90th day.

    The determination of  the Death  Benefit depends upon  the Contract  Owner's
Issue Age (age when the Contract was issued). If any Contract Owner dies and his
or  her Issue  Age is  less than  or equal to  age 75,  the amount  of the Death
Benefit is equal to the greatest of:

    (A) the sum of all Premium Payments less any "Adjusted Partial Withdrawals,"
       including  premium  taxes,  with  interest  compounded  at  4%  per  year
       (compounding  continues up to the date of  death and ends at the Contract
       Owner's age 75);

    (B) the Contract  Value as  of the  most recent  fifth Contract  Anniversary
       occurring  while the  Contract Owner was  living and  before the Contract
       Owner's age 75, plus any Premium Payments and minus any "Adjusted Partial
       Withdrawals" made since that Contract Anniversary; and

    (C) the Contract Value as of the date the Company has sufficient information
       to make the Death Benefit payment.

(For purposes of (A) and (B), above, the Death Benefit will be calculated as  of
the  date of the Contract  Owner's death but will never  be greater than 200% of
all Premium Payments, less any Partial Withdrawals.)

    The "Adjusted Partial Withdrawal" for each Partial Withdrawal is the product
of (a) times (b) where:

    (a) is the ratio  of the amount  of the Partial  Withdrawal to the  Contract
       Value on the date of (but prior to) the Partial Withdrawal; and

    (b)  is  the  Death  Benefit on  the  date  of (but  prior  to)  the Partial
       Withdrawal.

                                       22
<PAGE>
    If any Contract Owner dies and his or her Issue Age is greater than age  75,
the  amount of the Death Benefit is equal  to the Contract Value on the date the
Company has  received Due  Proof of  Death, election  of a  payment option,  and
return of the Contract.

    If  the Contract  Owner is  deemed a  non-natural person  (i.e., a  trust or
corporation) under Section 72 of the Code, the Death Benefit is payable upon the
death of  the primary  Annuitant. (The  "primary Annuitant"  is that  individual
whose life affects the timing or amount of Annuity Payments under the Contract.)
The  Death Benefit in such situation is equal  to the Contract Value on the date
the Company has received Due Proof  of Death of the primary Annuitant,  election
of a payment option, and return of the Contract.

    Payment  of the Death  Benefit will be  in full settlement  of the Company's
liability under the Contract, and the Contract will be cancelled on the date the
Death Benefit is determined and paid.

    Death Benefit Payments will be made in a lump sum or in accordance with  the
Contract  Owner's or  Beneficiary's election,  as described  below. The Contract
Value  will  be  calculated  as  of  the  date  the  Company  receives  at   its
Administrative  Service Center Due Proof of Death and all requirements necessary
to make the payment. The Contract will end on such date.

    IRS REQUIRED DISTRIBUTION.   Federal tax law requires  that if any  Contract
Owner  dies before the Maturity Date, then the entire value of the Contract must
generally be distributed within five years  of the date of the Contract  Owner's
death.  Special rules may apply to the Contract Owner's spouse. See "Federal Tax
Matters," in the Statement of Additional Information, for a detailed description
of these rules. Other rules apply to Qualified Contracts. (See "Certain  Federal
Income Tax Consequences," p. 28.)

    DEATH  OF ANNUITANT  PRIOR TO MATURITY  DATE.   If the Annuitant  is not the
Contract Owner and the Annuitant dies prior to the Maturity Date, you may name a
new Annuitant. If no new Annuitant is named, the Contract Owner becomes the  new
Annuitant.

    If the Contract Owner is a non-natural person (i.e., a trust or corporation)
for  purposes of  Code section  72, then the  primary Annuitant's  death will be
treated as the death  of the Contract  Owner and will result  in payment of  the
Contract Value. (No enhanced Death Benefit will apply.)

    DEATH  OF ANNUITANT ON OR AFTER MATURITY  DATE.  If the Annuitant dies while
there are remaining  guaranteed Annuity Payments  to be made,  the Company  will
continue  to make the remaining  guaranteed Annuity Payments to  only one of the
following, in this order:  (1) the named  Payee, if any and  if living, (2)  the
Contract  Owner, if living, (3)  the Beneficiary, if any  and if living, and (4)
the Contract Owner's estate. Annuity Payments  will be paid at least as  rapidly
as under the Annuity Payment Option in effect at the time of death. However, the
recipient  of the remaining Annuity Payments  can elect to accelerate payment of
the remaining Annuity Payments. No amount will be payable to a Beneficiary under
any Annuity Payment Option  if the Annuitant dies  after all guaranteed  Annuity
Payments have been made.

    DEATH  OF CONTRACT OWNER ON  OR AFTER MATURITY DATE.   If any Contract Owner
dies after the Maturity Date and before the Annuitant, the Company will pay  any
remaining  guaranteed Annuity  Payments to  only one  of the  following, in this
order: (1) any named Payee, if living, (2) any joint Contract Owner, if  living,
(3)  any  Beneficiary,  if living,  (4)  the deceased  Contract  Owner's estate.
Annuity Payments will be paid at least  as rapidly as under the Annuity  Payment
Option in effect at the time of death.

    CONTRACT  OWNER'S SPOUSE AS BENEFICIARY.  If the Beneficiary is the deceased
Contract Owner's surviving spouse, the Contract Owner's spouse may choose not to
receive the Death Benefit and may continue the Contract and become the  Contract
Owner.  If  the deceased  Contract  Owner is  also  the Annuitant,  the Contract
Owner's spouse will be the new Annuitant. If the Contract Owner's spouse chooses
to continue the Contract, no Death Benefit will be paid because of the  Contract
Owner's death.

    PAYMENT  OF DEATH  BENEFIT TO BENEFICIARY.   Instead of  accepting the Death
Benefit, the  Beneficiary  (after any  Contract  Owner's death)  can  choose  by
Request to receive Annuity Payments based on his or her life expectancy. Payment
under any payment option must be for the life of the Beneficiary or for a number
of  years that is not  more than the life expectancy  of the Beneficiary, at the
time of any Contract Owner's death (as determined for federal tax purposes), and
must begin within one year of any Contract Owner's death.

                                       23
<PAGE>
    BENEFICIARY.  You may name more than one Beneficiary in the Application. You
may change a Beneficiary by sending a  Request, signed by you, to the  Company's
Administrative  Service Center.  When the Administrative  Service Center records
the change, it will take effect as of the date the Company received your Request
at its Administrative Service Center. You may designate the amount or percentage
of the Death Benefit that each  Beneficiary receives, either in the  Application
or by a Request, signed by you. If you do not make such a designation, the Death
Benefit  will be  paid in  equal shares  to each  Beneficiary. The  Company will
comply with all state and federal  laws requiring notification of the change  in
Beneficiary.

    CHANGE  OF CONTRACT  OWNER.   You may  change the  Contract Owner  while the
Annuitant is alive  by sending  a Request  to the  Company. The  change will  be
effective  on  the date  the Request  is recorded  by the  Company, but  will be
subject to any payment made or action taken by the Company before recording  the
change.  When the change takes  effect, all rights of  ownership in the Contract
will pass to the new Contract Owner. Changing the Contract Owner does not change
the Annuitant, or  the Beneficiary.  Changing the  Contract Owner  may have  tax
implications  (See  "Certain Federal  Income Tax  Considerations," p.  28.) Your
rights as Contract Owner  are nonforfeitable. The Company  will comply with  all
state  and federal laws requiring notification  of the change in Contract Owner.
The Annuitant named in the Application can not be changed unless that  Annuitant
dies prior to the Maturity Date.

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

    Section  36.105 of  the Texas Educational  Code permits  participants in the
Texas Optional  Retirement  Program ("ORP")  to  withdraw their  interest  in  a
variable  annuity contract  issued under the  ORP only upon:  (1) termination of
employment in the Texas public institutions of higher education; (2) retirement;
or (3) death. Accordingly, a participant in the ORP (or the participant's estate
if the  participant  has died)  will  be required  to  obtain a  certificate  of
termination  from the employer or a certificate of death before the Contract can
be surrendered.

RESTRICTIONS UNDER QUALIFIED CONTRACTS

    Other  restrictions  with   respect  to  the   election,  commencement,   or
distribution  of benefits may apply under Qualified Contracts or under the terms
of the plan in respect of which Qualified Contracts are issued.

RESTRICTIONS UNDER SECTION 403(B) PLANS

    Section 403(b)  of  the  Internal Revenue  Code  provides  for  tax-deferred
retirement  savings plans  for employees  of certain  non-profit and educational
organizations. In  accordance  with  the requirements  of  Section  403(b),  any
Contract  used  for  a  403(b)  plan  will  prohibit  distributions  of elective
contributions and earnings on  elective contributions except  upon death of  the
employee,  attainment of  age 59  1/2, separation  from service,  disability, or
financial hardship. In addition,  income attributable to elective  contributions
may not be distributed in the case of hardship.

                             CHARGES AND DEDUCTIONS

    The  Company will make certain charges  and deductions under the Contract in
order to  compensate it  for incurring  expenses in  distributing the  Contract,
bearing  mortality and expense  risks under the  Contract, and administering the
Accounts and the Contracts. The Company  may also deduct charges for  transfers,
Premium Taxes, and other federal, state or local taxes. Charges and expenses are
also deducted from the Trust and the Federated Prime Money Fund.

SURRENDER CHARGE

    The Company will incur expenses relating to the sale of Contracts, including
commissions  to registered  representatives and  other promotional  expenses. In
connection with  a Partial  Withdrawal, Full  Surrender, or  an Annuity  Payment
Option  of  less than  five years  during  the first  eight Contract  Years, the
Company will  impose  a  Surrender  Charge on  the  gross  amount  withdrawn  or
Surrendered, before any deductions for the

                                       24
<PAGE>
Annual  Administrative Fee or Premium Taxes and before application of any Market
Value Adjustment. The  Surrender Charge  is calculated  as a  percentage of  the
Contract  Value  withdrawn,  Surrendered, or  annuitized.  The  Surrender Charge
schedule is as follows:
<TABLE>
<CAPTION>
CONTRACT YEAR                       1            2            3            4            5            6            7
- -----------------------------      ---          ---          ---          ---          ---          ---          ---
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>
Surrender Charge.............          7%           7%           6%           5%           4%           3%           2%

<CAPTION>
CONTRACT YEAR                       8           9+
- -----------------------------      ---          ---
<S>                            <C>          <C>
Surrender Charge.............          1%           0
</TABLE>

    The Surrender Charge may not be applied under the following circumstances:

    1.   If you  cancel the  Contract  during the  "Right to  Examine  Contract"
       period.

    2.   If you choose  to annuitize the Contract  after the first Contract Year
       and you choose an Annuity Payment Option of longer than five years.

    3.  Payment of the Death Benefit.

    4.  On any Free Surrender Amount. (See below.)

    5.  To  comply with the  minimum distribution requirements  of the  Internal
       Revenue Code.

    6.   If, subsequent to the Contract  Date, you become confined to a hospital
       or a  state-licensed  inpatient  nursing  care  facility  ("nursing  care
       facility") and meet all of the following conditions:

        (a)  You were not confined to a nursing  care facility at any time on or
           before the Contract Date;

        (b) You have been confined  to a nursing care  facility for at least  30
           consecutive days;

        (c) It is medically necessary for you to be confined to the nursing care
           facility; and

        (d) You send the Company a Request for a Surrender or Partial Withdrawal
           along  with the Request for waiver of Surrender Charges while you are
           confined or within 90 days after your discharge from such facility.

    The Company  will tell  you the  amount of  Surrender Charge  that would  be
assessed upon a Withdrawal or Surrender upon request. More information about how
the  Surrender Charge is calculated for  Partial Withdrawals and Full Surrenders
is in Appendix I.

    The  Company  anticipates  that  the  Surrender  Charge  will  not  generate
sufficient  funds to pay the cost of  distributing the Contracts. If this charge
is insufficient to cover the distribution  expenses, the deficiency will be  met
from  the Company's general  funds, which will include  amounts derived from the
charge for mortality and expense risks.

    THE COMPANY GUARANTEES THAT THE AGGREGATE SURRENDER CHARGE WILL NEVER EXCEED
8.5% OF THE TOTAL PREMIUM PAYMENTS MADE UNDER THE CONTRACT.

    FREE SURRENDER AMOUNT.  A Surrender Charge is imposed on Partial Withdrawals
and Full Surrenders  (and certain  annuitizations) in the  first eight  Contract
Years.  However, you are entitled  to an annual Free  Surrender Amount, which is
exempt from the  Surrender Charge  (but not exempt  from the  imposition of  the
Market Value Adjustment). The Free Surrender Amount for any Contract Year equals
10%  of  the  Contract Value  at  the time  of  the first  Surrender  or Partial
Withdrawal during that Contract Year. Because the Contract Value may change from
day to  day, the  Free Surrender  Amount or  any remaining  portion thereof  may
increase  or decrease on any day. Any cumulative amount Surrendered or withdrawn
in excess of  the annual Free  Surrender Amount  during one of  the first  eight
Contract  Years is subject  to the Surrender Charge,  as applicable. Unused Free
Surrender Amounts cannot be  accumulated and carried from  one Contract Year  to
the  next. The  Free Surrender Amount  does not  apply to amounts  applied to an
Annuity Payment Option.

MARKET VALUE ADJUSTMENT

    The proceeds of a Partial Withdrawal, Full Surrender, or Transfer made  from
an  Interest Rate Guarantee Period  of the Capital Developer  Account 31 days or
more prior to the end of the Interest Rate Guarantee Period will be increased or
decreased by the application of  the Market Value Adjustment. Where  applicable,

                                       25
<PAGE>
the  Market Value Adjustment is applied  to the Capital Developer Account Value.
NO MARKET VALUE ADJUSTMENT IS APPLIED  TO ANY PARTIAL WITHDRAWAL, SURRENDER,  OR
TRANSFER  FROM AN INTEREST RATE GUARANTEE PERIOD MADE DURING THE LAST 30 DAYS OF
THE INTEREST RATE GUARANTEE PERIOD. IN ADDITION, NO MARKET VALUE ADJUSTMENT WILL
APPLY TO  TRANSFERS FROM  THE ONE  YEAR INTEREST  RATE GUARANTEE  PERIOD OF  THE
CAPITAL DEVELOPER ACCOUNT UNDER THE DOLLAR COST AVERAGING PROGRAM.

    The  Market Value Adjustment  will reflect the  relationship between (a) the
Treasury Rate for the  period, the duration of  which most closely  approximates
the  duration remaining  in the  Interest Rate  Guarantee Period  from which the
Partial Withdrawal,  Surrender, or  Transfer  is made,  and (b)  the  Guaranteed
Interest  Rate applicable to  the Interest Rate Guarantee  Period from which the
Partial  Withdrawal,  Surrender,  or  Transfer  is  made  at  the  time  of  the
transaction.

    Generally,  if your  Guaranteed Interest Rate  is lower  than the applicable
Treasury Rate, then the application of  the Market Value Adjustment will  reduce
the  proceeds of a Partial Withdrawal, Surrender or Transfer. Similarly, if your
Guaranteed Interest  Rate  is higher  than  the applicable  Treasury  Rate,  the
application  of  the Market  Value Adjustment  will increase  the proceeds  of a
Partial Withdrawal, Surrender, or Transfer.

    For example, assume that a Contract  Owner selects an initial Interest  Rate
Guarantee  Period  of seven  years  and the  Guaranteed  Interest Rate  for that
duration is 8%  per annum, and,  at the end  of four years,  the Contract  Owner
makes  a Partial  Withdrawal. If the  three year  Treasury Rate is  then 6%, the
Market Value Adjustment will be positive and will increase the proceeds. On  the
other  hand, if the Treasury  Rate is higher than  the Guaranteed Interest Rate,
for example 10%,  the application of  the Market Value  Adjustment will cause  a
decrease in the amount payable.

    Since Guaranteed Interest Rates are based in part upon the investment yields
available  to  the Company  (See "The  Capital Developer  Account," p.  12), the
effect of the Market Value  Adjustment may be closely  related to the levels  of
such yields.

    The  formula for  calculating the  Market Value  Adjustment is  set forth in
Appendix II to this Prospectus, which contains illustrations of the  application
of the Market Value Adjustment.

    The  Market  Value  Adjustment  will  never  reduce  the  return  on amounts
allocated to the Capital Developer Account below three percent per year.

MORTALITY AND EXPENSE RISK CHARGE

    The Company  imposes a  daily  charge as  compensation for  bearing  certain
mortality  and expense  risks in connection  with the Contracts.  This charge is
1.25% annually (equal to a  daily rate of .003403%), of  the daily value of  net
assets  in  the  Separate  Account.  (Approximately  0.50%  is  estimated  to be
attributable to  mortality risks,  and approximately  0.75% is  estimated to  be
attributable  to  expense  risks.)  The Mortality  and  Expense  Risk  Charge is
reflected in the Accumulation Unit value or Annuity Unit value for each Variable
Subaccount. The Mortality  and Expense  Risk Charge  will not  be deducted  with
respect to amounts held in the Capital Developer Account.

    Contract  Values and Annuity Payments are  not affected by changes in actual
mortality experience  nor  by  actual  expenses incurred  by  the  Company.  The
mortality risks assumed by the Company arise from its contractual obligations to
make Annuity Payments determined in accordance with the annuity tables and other
provisions  contained in  the Contract. Thus,  you are assured  that neither the
Annuitant's own  longevity  nor an  unanticipated  improvement in  general  life
expectancy  will adversely affect  the Annuity Payments  that the Annuitant will
receive under the Contract.

    The Company  also  bears  substantial  risk in  connection  with  the  Death
Benefit.  During the Accumulation  Period, if the Contract  Owner's Issue Age is
less than 75, the Company  will pay a Death Benefit  that could be greater  than
the Contract Value. Otherwise, the Death Benefit is based on the Contract Value.
The  Death  Benefit  is  paid  without  imposition  of  a  Surrender  Charge  or
application of the Market Value Adjustment.

                                       26
<PAGE>
    The expense  risk assumed  by the  Company is  the risk  that the  Company's
actual  expenses in  administering the  Contract and  the Separate  Account will
exceed the  amount  recovered through  the  Annual Administrative  Fee  and  the
Administrative Expense Charge.

    If  the  Mortality and  Expense  Risk Charge  is  insufficient to  cover the
Company's actual  costs, the  Company will  bear the  loss; conversely,  if  the
charge  is more than sufficient to cover costs, the excess will be profit to the
Company. The Company expects a profit from  this charge. To the extent that  the
Surrender   Charge  is  insufficient  to  cover  the  actual  cost  of  Contract
distribution, the deficiency will  be met from  the Company's general  corporate
assets,  which  may include  amounts,  if any,  derived  from the  mortality and
expense risk charge.

ADMINISTRATIVE EXPENSE CHARGE

    The Company deducts a daily charge equal  to a percentage of the net  assets
in  the Separate Account  for administering the  Separate Account. The effective
annual rate of this charge is 0.15% (equal  to a daily rate of .000411%) of  the
Contract  Value. The amount of this charge is guaranteed not to increase and the
Company does  not anticipate  any profit  from this  charge. The  Administrative
Expense  Charge does  not apply  to any  amounts held  in the  Capital Developer
Account.

ANNUAL ADMINISTRATIVE FEE

    In order to  cover the  costs of  administering the  Contracts, the  Company
deducts an Annual Administrative Fee from the Contract Value of each Contract on
the last day of each Contract Year and upon Full Surrender of the Contract. This
Annual  Administrative Fee is the  lesser of $30 or 2%  of Contract Value on the
last day of the applicable Contract Year. It is guaranteed not to increase.  The
Company  does not anticipate  realizing any profit from  this charge. The Annual
Administrative Fee will be deducted pro rata from the investment options in  the
same  proportion that the amount  of Account Value in  each Account bears to the
total Contract Value. The  Annual Administrative Fee will  be waived if, on  the
last  day of that Contract Year, the Contract  Value is $30,000 or greater or if
100% of Contract Value is allocated to the Capital Developer Account. No  Annual
Administrative Fee is deducted after the Maturity Date.

TRANSFER CHARGE

    A  fee equal to $10 may be imposed  for each Transfer in excess of 15 during
any Contract Year. Although the Company reserves the right to impose a $10  fee,
it currently has no plans to do so.

PREMIUM TAXES

    The  Company may pay Premium Taxes in connection with Premium Payments under
the Contracts. Depending upon applicable state law, the Company will deduct  the
Premium  Taxes paid with respect to a particular Contract when it is required to
pay them.  This  deduction may  be  made from  the  Premium Payments,  from  the
Contract  Value on the Maturity Date (thus  reducing the Contract Value), upon a
Partial Withdrawal, or upon the Full Surrender of a Contract. Premium Taxes  may
range from 0% to 3.5% of Premium Payments or of Contract Value.

FEDERAL, STATE AND LOCAL TAXES

    No  charges are currently made for federal, state, or local taxes other than
state Premium Taxes. However, the Company  reserves the right to deduct  charges
in  the  future for  such  taxes or  other  economic burden  resulting  from the
application of any tax  laws that the Company  determines to be attributable  to
the Contracts.

OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES

    Each  Fund is responsible for all of its expenses. In addition, charges will
be made against each Fund for investment advisory services provided to the Fund.
The net  assets of  each Fund  will reflect  deductions in  connection with  the
investment advisory fee and other expenses.

    For  more  information  concerning  the investment  advisory  fee  and other
charges against  the Funds,  see the  prospectuses  for the  Trust and  for  the
Federated Prime Money Fund, current copies of which accompany this Prospectus.

                                       27
<PAGE>
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    THE   FOLLOWING  DISCUSSION  IS   A  GENERAL  DESCRIPTION   OF  FEDERAL  TAX
CONSIDERATIONS RELATING TO THE CONTRACT AND IS NOT INTENDED AS TAX ADVICE.  THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE  SITUATIONS  IN  WHICH  A  PERSON  MAY  BE  ENTITLED  TO  OR  MAY  RECEIVE A
DISTRIBUTION  UNDER  THE  CONTRACT.  ANY   PERSON  CONCERNED  ABOUT  THESE   TAX
IMPLICATIONS  SHOULD  CONSULT  A  COMPETENT TAX  ADVISOR  BEFORE  INITIATING ANY
TRANSACTION. THIS DISCUSSION IS  BASED UPON THE  COMPANY'S UNDERSTANDING OF  THE
PRESENT  FEDERAL  INCOME  TAX LAWS  AS  THEY  ARE CURRENTLY  INTERPRETED  BY THE
INTERNAL REVENUE SERVICE. NO REPRESENTATION IS MADE AS TO THE LIKELIHOOD OF  THE
CONTINUATION  OF  THE  PRESENT  FEDERAL  INCOME  TAX  LAWS  OR  OF  THE  CURRENT
INTERPRETATION BY THE INTERNAL  REVENUE SERVICE. MOREOVER,  NO ATTEMPT HAS  BEEN
MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

    The  Contract  may be  purchased  on a  non-qualified  basis ("Non-qualified
Contract") or  purchased  and  used  in connection  with  plans  qualifying  for
favorable tax treatment ("Qualified Contract"). Qualified Contracts are designed
for  use by individuals whose Premium  Payments are comprised solely of proceeds
from and/or contributions under retirement  plans which are intended to  qualify
as  plans entitled to  special income tax treatment  under Sections 401, 403(b),
408, or 457 of the Internal Revenue  Code of 1986, as amended (the "Code").  The
ultimate effect of Federal income taxes on the amounts held under a Contract, on
Annuity  Payments, and  on the  economic benefit to  you, the  Annuitant, or the
Beneficiary depends on the  type of retirement plan,  on the tax and  employment
status  of  the  individual  concerned  and on  the  employer's  tax  status. In
addition, certain  requirements  must be  satisfied  in purchasing  a  Qualified
Contract  with proceeds  from a tax  qualified plan  and receiving distributions
from  a  Qualified  Contract  in  order  to  continue  receiving  favorable  tax
treatment.  Therefore, purchasers  of Qualified Contracts  should seek competent
legal and  tax  advice regarding  the  suitability  of the  Contract  for  their
situation,  the applicable requirements, and the tax treatment of the rights and
benefits of  the Contract.  The following  discussion assumes  that a  Qualified
Contract  is purchased with proceeds  from and/or contributions under retirement
plans that qualify for the intended special Federal income tax treatment.

    The following  discussion  is based  on  the assumption  that  the  Contract
qualifies  as an annuity contract for federal income tax purposes. The Statement
of Additional  Information  discusses  the requirements  for  qualifying  as  an
annuity.

TAXATION OF ANNUITIES

    IN  GENERAL.   Section  72  of the  Code  governs taxation  of  annuities in
general. The Company believes  that if you are  a natural person, you  generally
are  not taxed on increases in the value of a Contract until distribution occurs
by withdrawing all  or part of  the Contract Value  (E.G., Partial  Withdrawals,
Full  Surrenders or Annuity Payments under  the Annuity Payment Option elected).
For this purpose, the assignment, pledge,  or agreement to assign or pledge  any
portion  of the  Contract Value (and  in the  case of a  Qualified Contract, any
portion of an interest  in the qualified  plan) generally will  be treated as  a
distribution.  The taxable portion  of a distribution  (in the form  of a single
lump sum payment or an annuity) is taxable as ordinary income.

    The owner of any Non-qualified annuity contract who is not a natural  person
generally  must include in income  any increase in the  excess of the contract's
value over the "investment in the contract" (discussed below) during the taxable
year. There are some exceptions to  this rule, and a prospective Contract  Owner
that  is not  a natural person  may wish to  discuss these with  a competent tax
advisor.

    POSSIBLE CHANGES IN TAXATION.  In past years, legislation has been  proposed
that  would have adversely  modified the federal  taxation of certain annuities.
For example,  one  such  proposal  would  have  changed  the  tax  treatment  of
nonqualified  annuities that  did not  have "substantial  life contingencies" by
taxing income as it is credited to the annuity. Although as of the date of  this
prospectus  Congress is not  actively considering any  legislation regarding the
taxation of annuities, there is always the possibility that the tax treatment of
annuities could change by legislation or  other means (such as IRS  regulations,
revenue  rulings, judicial decisions, etc.). Moreover,  it is also possible that
any change could be  retroactive (that is,  effective prior to  the date of  the
change).

                                       28
<PAGE>
    The  following discussion generally applies to a Contract owned by a natural
person.

    SURRENDERS AND PARTIAL WITHDRAWALS.  In  the case of a Surrender or  Partial
Withdrawal under a QUALIFIED CONTRACT, under Section 72(e) of the Code a ratable
portion  of the amount received is taxable,  generally based on the ratio of the
"investment in the contract" to the  individual's total accrued benefit for  the
balance  under the retirement  plan. The "investment  in the contract" generally
equals the  amount  of  any  premium  payments paid  by  or  on  behalf  of  any
individual.  For  a  Contract issued  in  connection with  qualified  plans, the
"investment in the contract" can be zero. Special tax rules may be available for
certain distributions from a Qualified Contract.

    With respect  to  NON-QUALIFIED CONTRACTS,  Partial  Withdrawals  (including
systematic  withdrawals) are generally  treated as taxable  income to the extent
that the Contract Value  immediately before the  Partial Withdrawal exceeds  the
"investment in the contract" at that time. The Contract Value immediately before
a  Partial Withdrawal  may have  to be  increased by  any positive  Market Value
Adjustment which results from such a  Partial Withdrawal. There is, however,  no
definitive guidance on the proper tax treatment of Market Value Adjustments, and
you  should contact a  competent tax advisor  with respect to  the potential tax
consequences of  a  Market Value  Adjustment.  Full Surrenders  are  treated  as
taxable income to the extent that the amount received exceeds the "investment in
the contract."

    ANNUITY  PAYMENTS.   Although  tax consequences  may  vary depending  on the
Annuity Payment Option elected under the Contract, in general, only the  portion
of  the Annuity Payment that  represents the amount by  which the Contract Value
exceeds the "investment in the contract" will be taxed; after the "investment in
the contract" is recovered, the full  amount of any additional Annuity  Payments
is  taxable. For  variable annuity  payments, the  taxable portion  is generally
determined by an  equation that  establishes a  specific dollar  amount of  each
payment  that is  not taxed.  The dollar  amount is  determined by  dividing the
"investment in the contract" by the total number of expected periodic  payments.
However,  the  entire  distribution  will  be  taxable  once  the  recipient has
recovered the dollar  amount of  his or her  "investment in  the contract."  For
Fixed  Annuity Payments,  in general,  there is  no tax  on the  portion of each
payment which represents the  same ratio that the  "investment in the  contract"
bears  to the total expected  value of the Annuity Payments  for the term of the
payments; however, the remainder  of each Annuity Payment  is taxable. Once  the
"investment  in the contract" has  been fully recovered, the  full amount of any
additional Annuity Payments is taxable. If Annuity Payments cease as a result of
an Annuitant's death before full recovery  of the "investment in the  contract,"
consult  a  competent tax  advisor  regarding deductibility  of  the unrecovered
amount.

    PENALTY TAX.   In the  case of a  distribution pursuant  to a  Non-qualified
Contract,  there may be imposed a Federal penalty tax equal to 10% of the amount
treated as  taxable income.  In general,  however, there  is no  penalty tax  on
distributions: (1) made on or after the date on which you attain age 59 1/2; (2)
made  as a  result of  your death or  disability; (3)  received in substantially
equal periodic payments as a  life annuity or a  joint and survivor annuity  for
the  lives  or life  expectancies  of you  and  a "designated  beneficiary"; (4)
resulting from  the  direct rollover  of  the Contract  into  another  qualified
contract  or individual retirement  annuity; (5) allocable  to investment in the
Contract before August 14, 1982; (6) under a qualified funding asset (as defined
in Code Section  130(d)); (7)  under an immediate  annuity (as  defined in  Code
Section  72(u)(4)); or (8) which are purchased  by an employer on termination of
certain types of qualified plans  and which are held  by the employer until  the
employee  separates  from  service. Other  tax  penalties may  apply  to certain
distributions under a Qualified Contract.

    DEATH BENEFIT PROCEEDS.  Amounts may be distributed because of the death  of
a  Contract Owner. Generally, such  amounts are includable in  the income of the
recipient as follows:

    (1) if distributed in a lump sum, such amounts are taxed in the same  manner
       as a Full Surrender as described above, or

    (2)  if distributed under an Annuity  Payment Option, such amounts are taxed
       in the same manner as Annuity Payments as described above.

    TRANSFERS, ASSIGNMENTS,  OR  EXCHANGES  OF  THE CONTRACT.    A  transfer  of
ownership  of a Contract,  the designation of an  Annuitant or Beneficiary other
than   yourself,   or   the   exchange    of   a   Contract   may   result    in

                                       29
<PAGE>
certain  tax  consequences to  you that  are  not discussed  herein. If  you are
contemplating any  such transfer,  assignment, or  exchange of  a Contract,  you
should contact a competent tax adviser with respect to the potential tax effects
of such a transaction.

    GENERATION-SKIPPING  TRANSFERS.   The Company  may be  required to determine
whether the Death Benefit  or any other payment  constitutes a "direct skip"  as
defined in Code Section 2612, and the amount of the generation-skipping transfer
tax  on  the generation-skipping  transfer resulting  from  such direct  skip. A
direct skip may occur when property is transferred to or a Death Benefit is paid
to an individual determined to be two  or more generations younger than you.  If
the  generation-skipping transfer tax is applicable, the Company may be required
to withhold the amount of such tax and remit to the Internal Revenue Service the
tax the Company is required to pay by Section 2603 of the Code.

    MULTIPLE CONTRACTS.  All non-qualified  deferred annuity contracts that  are
issued  by the Company (or  its affiliates) to you  during any calendar year are
treated  as  one  annuity  contract  for  purposes  of  determining  the  amount
includable  in gross income  under Section 72(e)  of the Code.  In addition, the
Treasury Department has specific authority to issue regulations that prevent the
avoidance of Section 72(e) through the  serial purchase of annuity contracts  or
otherwise.  Congress has  also indicated that  the Treasury  Department may have
authority to treat the combination purchase of an immediate annuity contract and
separate deferred  annuity  contract as  a  single annuity  contract  under  its
general  authority to prescribe rules as may  be necessary to enforce the income
tax laws.  A  prospective purchaser  of  more than  one  annuity contract  in  a
calendar  year should consult with a competent  tax advisor before making such a
purchase.

    WITHHOLDING.  Pension  and annuity  distributions generally  are subject  to
withholding  for the recipient's federal income tax liability at rates that vary
according  to  the  type  of  distribution  and  the  recipient's  tax   status.
Recipients, however, generally are provided the opportunity to elect not to have
tax  withheld from distributions, although  withholding is mandatory for certain
types of Qualified Contracts.

    OTHER TAX CONSEQUENCES.   As noted  above, the foregoing  discussion of  the
Federal income tax consequences under the Contract is not exhaustive and special
rules  are provided with respect  to other tax situations  not discussed in this
Prospectus. Further,  the  Federal  income  tax  consequences  discussed  herein
reflect  the Company's  understanding of  current law,  and the  law may change.
Federal  estate  and  state  and  local  estate,  inheritance,  and  other   tax
consequences  of ownership or receipt of distributions under the Contract depend
on your individual circumstances or those of the recipient of the  distribution.
A competent tax advisor should be consulted for further information.

QUALIFIED PLANS

    The  Contract is designed for use with several types of qualified plans. The
tax  rules  applicable  to  Contract   Owners  in  qualified  plans,   including
restrictions  on contributions and benefits,  taxation of distributions, and any
tax penalties, vary according to the type  of plan and the terms and  conditions
of  the plan itself. Various tax penalties  may apply to contributions in excess
of specified limits,  aggregate distributions  in excess  of $150,000  annually,
distributions  that  do not  satisfy specified  requirements, and  certain other
transactions with respect to qualified plans.  Therefore, no attempt is made  to
provide  more than general  information about the  use of the  Contract with the
various types of qualified plans. Contract Owners, Annuitants and  Beneficiaries
are  cautioned that  the rights  of any person  to any  benefits under qualified
plans may  be subject  to the  terms  and conditions  of the  plans  themselves,
regardless  of the terms  and conditions of the  Contract. Some retirement plans
are subject to  distribution and  other requirements that  are not  incorporated
into  our Contract administration procedures.  Contract Owners, Participants and
Beneficiaries are responsible for determining that contributions,  distributions
and other transactions with respect to the Contracts comply with applicable law.
Following  are brief  descriptions of  the various  types of  qualified plans in
connection with which  the Company will  issue the Contract.  Contracts for  all
types  of qualified  plans may not  be available  in all states.  When issued in
connection with a qualified plan, the  Contract will be amended as necessary  to
conform to the requirements of the Code.

    QUALIFIED  PENSION AND  PROFIT SHARING PLANS.   Sections 401(a)  of the Code
permits corporate employers to establish  various types of retirement plans  for
employees. The Self-Employed Individuals' Tax Retirement

                                       30
<PAGE>
Act   of  1962,  as  amended,  commonly  re-ferred  to  as  "H.R.  10,"  permits
self-employed individuals to establish qualified plans for themselves and  their
employees.  These retirement plans  may permit the purchase  of the Contracts to
accumulate retirement  savings  under the  plans.  Adverse tax  or  other  legal
consequences  to  the plan,  to the  participant or  to both  may result  if the
Contract is assigned  or transferred  to any individual  as a  means to  provide
benefit   payments,  unless  the  plan  complies  with  all  legal  requirements
applicable to such benefits prior to  transfer of the Contract. Purchasers of  a
Contract  for use  with such  plans should  seek competent  advice regarding the
suitability of the proposed  plan documents and the  Contract to their  specific
needs.

    INDIVIDUAL RETIREMENT ANNUITIES AND INDIVIDUAL RETIREMENT ACCOUNTS.  Section
408  of the  Code permits  eligible individuals  to contribute  to an individual
retirement program  known  as an  Individual  Retirement Annuity  or  Individual
Retirement  Account (each hereinafter referred to as "IRA"). Also, distributions
from certain  other  types  of  qualified  plans  may  be  "rolled  over"  on  a
tax-deferred  basis into an IRA. The sale of  a Contract for use with an IRA may
be subject to special disclosure  requirements of the Internal Revenue  Service.
Purchasers  of a Contract for  use with IRAs will  be provided with supplemental
information required  by  the  Internal Revenue  Service  or  other  appropriate
agency.  Such purchasers will have  the right to revoke  their purchase within 7
days of  the  earlier  of  the  establishment of  the  IRA  or  their  purchase.
Purchasers  should seek competent  advice as to the  suitability of the Contract
for use with IRAs. The Internal Revenue Service has not addressed in a ruling of
general applicability whether a death benefit provision such as the provision in
the Contract comports with IRA qualification requirements.

    TAX-SHELTERED ANNUITIES.  Section 403(b)  of the Code permits public  school
employees  and employees of certain types of religious, charitable, educational,
and scientific  organizations specified  in  Section 501(c)(3)  of the  Code  to
purchase  annuity  contracts and,  subject to  certain limitations,  exclude the
amount of premiums from gross income  for tax purposes. These annuity  contracts
are  commonly  referred  to  as "Tax-Sheltered  Annuities."  Subject  to certain
exceptions, withdrawals under Tax-Sheltered Annuities which are attributable  to
contributions made pursuant to salary reduction agreements are prohibited unless
made  after you attain age 59 1/2,  upon your separation from service, upon your
death or  disability, or  for  an amount  not greater  than  the total  of  such
contributions in the case of hardship.

    SECTION  457 DEFERRED COMPENSATION ("SECTION 457") PLANS.  Under Section 457
of the Code, employees of (and independent contractors who perform services for)
certain state and local governmental  units or certain tax-exempt employers  may
participate  in a Section 457 plan of their employer allowing them to defer part
of their salary  or other compensation.  The amount deferred  and any income  on
such  amount will not be  taxable until paid or  otherwise made available to the
employee.

    The maximum amount that can be deferred under a Section 457 plan in any  tax
year  is ordinarily one-third  of the employee's  includable compensation, up to
$7,500. Includable  compensation means  earnings for  services rendered  to  the
employer  which is includable in the  employee's gross income, but excluding any
contributions under the Section 457 plan or a Tax-Sheltered Annuity. During  the
last  three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.

    The deferred amounts will be used by the employer to purchase the  Contract.
The  Contract will be  issued to the  employer, and all  Contract Values will be
subject to the claims of the employer's creditors. The employee has no rights or
vested interest in the  Contract and is only  entitled to payment in  accordance
with  the Section 457 plan  provisions. Present federal income  tax law does not
allow tax-free transfers or rollovers for  amounts accumulated in a Section  457
plan, except for transfers to other Section 457 plans in certain limited cases.

GENERAL

    At  the time  the initial Premium  Payment is paid,  a prospective purchaser
must specify whether a Non-qualified Contract  or a Qualified Contract is  being
purchased.  If  the  initial Premium  Payment  is  derived from  an  exchange or
surrender of  another  annuity  contract,  the  Company  may  require  that  the
prospective  purchaser provide information with regard to the federal income tax
status of the previous annuity contract.

                                       31
<PAGE>
The Company will require that persons purchase separate Contracts if they desire
to invest monies qualifying for different annuity tax treatment under the  Code.
Each  such separate Contract  would require the  minimum initial Premium Payment
stated above. Additional Premium Payments under a Contract must qualify for  the
same  federal  income tax  treatment as  the initial  Premium Payment  under the
Contract; the Company  will not  accept an  additional Premium  Payment under  a
Contract  if the Federal income  tax treatment of such  Premium Payment would be
different from that of the initial Premium Payment.

                          DISTRIBUTOR OF THE CONTRACTS

    FMG Distributors, Inc., is the  principal underwriter of the Contracts.  FMG
Distributors,   Inc.  may  enter  into  one   or  more  contracts  with  various
broker-dealers for the distribution of the Contracts. Commissions of up to  8.5%
of  Premium Payments  may be  paid on Contract  sales as  currently permitted by
National Association of  Securities Dealers ("NASD")  rules and regulations.  In
certain  circumstances, commissions may  be paid in  installments over time. FMG
Distributors, Inc. is  a member  of the NASD.  Its mailing  address is  Stamford
Harbor  Park,  333  Ludlow  Street,  Stamford,  CT  06902.  There  may  be other
underwriters in the future.

    In addition to the payment of commissions, the Company may from time to time
pay or allow  additional promotional incentives,  in the form  of cash or  other
compensation,  to broker-dealers that  sell variable annuity  contracts. In some
instances, such other incentives may  be offered only to certain  broker-dealers
that  sell or are expected to sell during specified time periods certain minimum
amounts of variable annuity contracts. Our payment of promotional incentives  is
subject to applicable state insurance law and regulation.

                                 VOTING RIGHTS

    There  are no  voting rights associated  with the  Capital Developer Account
Value.

    With respect  to  the  Separate  Account Value,  the  Company  will  be  the
"shareholder"  of the Trust and the Federated  Prime Money Fund and as such, the
Company will have certain voting rights. However, to the extent required by law,
the Company will vote the Trust and  the Federated Prime Money Fund shares  held
by the Separate Account at regular and special shareholder meetings of Trust and
the  Federated Prime  Money Fund in  accordance with  instructions received from
persons having voting interests in the Funds.  If, however, the 1940 Act or  any
regulation  thereunder  should  be  amended, or  if  the  present interpretation
thereof should  change,  and as  a  result the  Company  determines that  it  is
permitted to vote the Trust's and the Federated Prime Money Fund's shares in its
own right, it may elect to do so. The Company reserves the right, when permitted
by  law, to restrict or eliminate any of the voting rights of Contract Owners or
other persons who have voting rights as to the Separate Account.

    Before the  Maturity Date,  you hold  the voting  interest in  the  selected
Funds.  The  number  of  votes that  you  have  the right  to  instruct  will be
calculated separately for each Variable Subaccount. The number of votes that you
have the  right  to  instruct  for a  particular  Variable  Subaccount  will  be
determined by dividing your Contract Value in the Variable Subaccount by the net
asset value per share of the corresponding Fund in which the Variable Subaccount
invests. Fractional shares will be counted.

    After  the  Maturity Date,  the person  receiving  Annuity Payments  has the
voting interest, and the number of votes decreases as Annuity Payments are  made
and as the reserves for the Contract decrease. The person's number of votes will
be  determined  by  dividing  the  reserve for  the  Contract  allocated  to the
applicable Variable  Subaccount  by  the  net  asset  value  per  share  of  the
corresponding  Fund of the  Trust or the Federated  Prime Money Fund. Fractional
shares will be counted.

    The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the Trust  or
the  Federated Prime Money Fund for determining shareholders eligible to vote at
the meeting. The  Company will  solicit voting  instructions by  sending you  or
other  persons entitled to vote written  requests for instructions prior to that
meeting in accordance with procedures established by the Trust or the  Federated
Prime  Money Fund as applicable. Fund shares  as to which no timely instructions
are received may  be voted  in proportion to  the voting  instructions that  are

                                       32
<PAGE>
received  with  respect  to all  Contracts  participating in  the  same Variable
Subaccount. Shares held by the Company or  its affiliates in which you or  other
persons  entitled  to vote  have  no beneficial  interest  may be  voted  by the
shareholder thereof (the Company or its affiliates) in its sole discretion.

    Each person having a voting interest  in a Variable Subaccount will  receive
proxy material, reports, and other materials relating to the appropriate Fund.

    It  should be noted that  the Trust is not required  to, and does not intend
to, hold annual or other regular meetings of shareholders.

               ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT

ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS

    The Company reserves the right to  transfer assets of the Separate  Account,
which  it determines to  be associated with  the class of  policies to which the
Contract belongs, to another separate account. If this type of transfer is made,
the term "Separate Account," as used herein shall then mean the separate account
to which the assets were transferred.

    The Company further reserves the right,  subject to applicable law, to  make
additions  to, deletions from, or substitutions for  the shares that are held in
the Separate Account or that the Separate Account may purchase. If the shares of
a Fund of the Trust  or the Federated Prime Money  Fund are no longer  available
for  investment or if in  the Company's judgment further  investment in any Fund
should become inappropriate in view of the purposes of the Separate Account, the
Company may redeem the  shares, if any,  of that Fund  and substitute shares  of
another  Fund or of  another registered open-end  management investment company.
The Company will not substitute any shares attributable to a Contract's interest
in a  Variable Subaccount  of  the Separate  Account  without notice  and  prior
approval of the SEC and state insurance authorities, if required by law.

    The  Company  also  reserves  the  right  to  establish  additional Variable
Subaccounts of  the Separate  Account,  each of  which  would invest  in  shares
corresponding  to a  new Fund of  the Trust, the  Federated Insurance Management
Series or in shares of another investment company. Subject to applicable law and
any required SEC approval, the Company,  may, in its sole discretion,  establish
new  Variable  Subaccounts  or eliminate  one  or more  Variable  Subaccounts if
marketing needs, tax  considerations or investment  conditions warrant. Any  new
Variable  Subaccounts may  be made  available to  existing Contract  Owners on a
basis to be determined by the Company.

    If any  of these  substitutions or  changes  are made,  the Company  may  by
appropriate  endorsement  change the  Contract  to reflect  the  substitution or
change. If the Company deems  it to be in the  best interest of Contract  Owners
and  Annuitants,  and  subject  to  any approvals  that  may  be  required under
applicable law, the Separate Account may be operated as a management  investment
company under the 1940 Act; it may be deregistered under the Act if registration
is no longer required; or it may be combined with other separate accounts of the
Company.  Further, the  Company reserves  the right,  when permitted  by law, to
manage the Separate Account under the direction of a committee at any time.  The
Company  will notify you of its intent to exercise any such reserved rights with
respect to the Separate  Account. You will have  thirty-one (31) days after  you
receive  any  such  notification to  accept  or reject  the  change(s) described
therein. If you choose not to accept  such change(s), you may request to  cancel
your Contract and receive the Surrender Value.

PERFORMANCE DATA

    From time-to-time the Company may use the yield of the Money Market Variable
Subaccount and total returns of other Variable Subaccounts in advertisements and
sales literature. In addition, total returns for all of the Variable Subaccounts
may be advertised. These figures will be based on historical performance for the
Funds and are not intended to and do not indicate future performance.

    MONEY  MARKET  VARIABLE SUBACCOUNT  YIELD.   The yield  of the  Money Market
Variable Subaccount refers to the  annualized income generated by an  investment
in  that Variable  Subaccount over  a specified  seven-day period.  The yield is
"annualized" by assuming that the income generated for that seven-day period  is
generated  each  seven-day  period over  a  52-week  period and  is  shown  as a
percentage of that investment. The

                                       33
<PAGE>
effective yield is calculated similarly but, when annualized, the income  earned
by  an investment in that  Variable Subaccount is assumed  to be reinvested. The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment.

    OTHER  VARIABLE  SUBACCOUNT  YIELD.    The Company  may  from  time  to time
advertise or  disclose  the current  annualized  yield of  one  or more  of  the
Variable  Subaccounts of the Separate Account  (except the Money Market Variable
Subaccount) for 30-day periods.  The annualized yield  of a Variable  Subaccount
refers  to income  generated by the  Variable Subaccount over  a specific 30-day
period. Because  the yield  is annualized,  the yield  generated by  a  Variable
Subaccount  during  the 30-day  period is  assumed to  be generated  each 30-day
period over a 12-month period.  The yield is computed  by: (i) dividing the  net
investment  income of the Variable  Subaccount less Variable Subaccount expenses
for the period, by (ii) the maximum offering  price per unit on the last day  of
the  period times the daily average number  of units outstanding for the period,
(iii) compounding that  yield for a  6-month period, and  (iv) multiplying  that
result  by 2. Expenses  attributable to the Variable  Subaccount include (i) the
Annual Administrative Fee, (ii) the Mortality and Expense Risk Charge and  (iii)
the Administrative Expense Charge.

    Because  of the charges and deductions  imposed by the Separate Account, the
yield for a Variable Subaccount of the  Separate Account will be lower than  the
yield  for its  corresponding Fund.  The yield  calculations do  not reflect the
effect of any  Surrender Charge or  Premium Taxes  that may be  applicable to  a
particular  Contract. The yield  on amounts held in  the Variable Subaccounts of
the Separate Account normally will fluctuate over time. Therefore, the disclosed
yield for any given past period is not an indication or representation of future
yields or rates of return. A  Variable Subaccount's actual yield is affected  by
the types and quality of its investments and its operating expenses.

    TOTAL  RETURN.  Total returns for the Subaccounts may be calculated pursuant
to a standardized formula or in non-standardized manners. The standardized total
return of  the Variable  Subaccounts  refers to  return quotations  assuming  an
investment  has been held in the Variable Subaccount for various periods of time
including, but not  limited to,  one year,  five years,  and ten  years (if  the
Variable  Subaccount  has been  in operation  for those  periods), and  a period
measured from the date the  Variable Subaccount commenced operations. The  total
return  quotations will represent the average  annual compounded rates of return
that would equate  an initial investment  of $1,000 to  the redemption value  of
that investment as of the last day of each of the periods for which total return
quotations  are provided. Accordingly, the  total return quotations will reflect
not only income but  also changes in  principal value (that  is, changes in  the
Accumulation  Unit values), whereas the yield  figures will only reflect income.
In addition, the standardized total return quotations will reflect the Surrender
Charge imposed on Partial Withdrawals and Full Surrenders, but the  standardized
yield figures will not.

    In addition, the Company may from time to time also disclose total return in
non-standard  formats and cumulative total  return for the Variable Subaccounts.
The non-standard average annual total  return and cumulative total return  would
not reflect the Surrender Charge, which if reflected would lower the performance
figures for periods of less than 8 years.

    The  Company may from time to time  also disclose standard total returns and
non-standard total returns  for the  Variable Subaccounts based  on or  covering
periods  of time other than those  indicated above. All non-standard performance
data will only be disclosed if the standard total return is also disclosed.  For
additional  information regarding  the calculation  of performance  data, please
refer to the Statement of Additional Information.

    PERFORMANCE COMPARISONS.    From  time to  time,  in  advertisements,  sales
literature, or in reports to you, the Company may compare the performance of the
Variable  Subaccounts to that of other  variable accounts or investment vehicles
with  similar  investment  objectives  or  to  relevant  indices  published   by
recognized  mutual  fund  or  variable annuity  statistical  rating  services or
publications  of  general  variable  annuity  statistical  rating  services   or
publications of general interest such as Forbes or Money magazines. For example,
a  Variable Subaccount's performance might be compared to that of other accounts
or investments  with  a  similar  investment objective  as  compiled  by  Lipper
Analytical  Services, Inc., VARDs, Morningstar, Inc., or by others. In addition,
a Variable  Subaccount's performance  might be  compared to  that of  recognized
stock  market indicators including, but not limited to the Standard & Poor's 500
Stock Index (which is a group of

                                       34
<PAGE>
unmanaged securities widely regarded by investors as representative of the stock
market  in  general)  and  the  Dow   Jones  Industrial  Average  (which  is   a
price-weighted  average  of  30  large, well-known  industrial  stocks  that are
generally the leaders in their industry). Performance comparisons should not  be
considered representative of the future performance of a Variable Subaccount.

    GENERAL.  Performance data may also be calculated for shorter or longer base
periods.  The Separate  Account may  use various base  periods as  may be deemed
necessary  or  appropriate  to  provide  investors  with  the  most  informative
performance data information, depending on the then-current market conditions.

    Performance  will vary from time to time, and historical results will not be
representative of future performance. Performance information may not provide  a
basis  for comparison with other investments or other investment companies using
a different method of  calculating performance. Current yield  is not fixed  and
varies with changes in investment income and Accumulation Unit values. The Money
Market  Variable Subaccount's  yield will  be affected  if it  experiences a net
inflow of new  money which is  invested at interest  rates different from  those
being  earned  on its  then-current investments.  An  investor's principal  in a
Variable Subaccount and a  Variable Subaccount's return  are not guaranteed  and
will  fluctuate according to market conditions. Also, as noted above, advertised
performance data figures will  be historical figures for  a Contract during  the
Accumulation Period.

COMPANY RATINGS

    The  Company  may  from  time  to  time  publish  (in  advertisements, sales
literature and reports to you) the ratings and other information assigned to  it
by  one  or more  independent rating  organizations such  as A.M.  Best Company,
Standard & Poor's, Duff & Phelps,  and Fitch Investors Services. The purpose  of
the ratings is to reflect the financial strength and/or claims-paying ability of
the  Company  and  should  not  be  considered  as  bearing  on  the  investment
performance of assets  held in  the Separate Account.  Each year  the A.M.  Best
Company  reviews the financial  status of thousands  of insurers, culminating in
the assignment  of Best's  Ratings. These  ratings reflect  A.M. Best  Company's
current  opinion of the relative financial strength and operating performance of
an insurance company  in comparison to  the norms of  the life/health  insurance
industry.  In addition, the claims-paying ability  of the Company as measured by
Standard and  Poor's  Insurance  Ratings  Services,  Duff  &  Phelps,  or  Fitch
Investors  Services may be referred to in such advertisements, sales literature,
or  reports.  These  ratings  are  opinions  regarding  an  operating  insurance
company's  financial  capacity  to meet  the  obligations of  its  insurance and
annuity policies in accordance with their terms. Such ratings do not reflect the
investment performance of the Separate Account or the degree of risk  associated
with an investment in the Separate Account.

                          GENERAL CONTRACT PROVISIONS

ENTIRE CONTRACT

    The  entire  contract  consists of  the  Contract, any  attached  riders and
endorsements, and  the attached  copy  of the  Application. Only  the  Company's
President,  or one of its Executive Vice Presidents may change the Contract. The
change must be in  writing. No change  will be made in  the Contract unless  you
agree  to it  in writing. No  agent is authorized  to change the  Contract or to
change or waive any provisions of the Contract.

RELIANCE ON INFORMATION PROVIDED IN APPLICATION

    In issuing the Contract, the Company will rely on the statements made in the
Application. The Company deems all such statements to be representations and not
warranties. The Company assumes that these  statements are true and complete  to
the  best of the knowledge  and belief of those who  made them. The Company will
not use  any statement  made in  connection  with the  Application to  void  the
Contract  unless that statement  is a material misrepresentation  and is part of
the Application.

THE COMPANY'S ABILITY TO CONTEST THE CONTRACT

    The Company will not contest the Contract from the Contract Date.

MEASUREMENT OF DATES

    Contract Years, Quarters,  Months, and Anniversaries  are measured from  the
Contract Date, except where otherwise specified.

                                       35
<PAGE>
CALCULATION OF AGE

    References  in the Contract to  a person's age on any  date, refer to his or
her age on that person's last birthday.

MISSTATEMENT OF AGE

    If the age of the Annuitant has been misstated, any amount payable under the
Contract will be what would have been purchased at the correct age. If  payments
were  made based on incorrect  age, the Company will  increase or reduce a later
payment or  payments  to adjust  for  the  error. Any  adjustment  will  include
interest,  at 6.0% per year, from the date  of the wrong payment to the date the
adjustment is made.

ASSIGNMENT OF THE CONTRACT

    While the Annuitant is living, and  except for Qualified Contracts, you  may
assign  the Contract or any interest you have in it. Any irrevocable Beneficiary
must agree to  the assignment. If  there is  a joint Contract  Owner, the  joint
Contract  Owner must agree to any  assignment. Your interest, and anyone else's,
will then be subject to that assignment.  As Contract Owner, you still have  the
rights of ownership that you have not assigned.

    An  assignee cannot change the Contract Owner, Annuitant or Beneficiary, and
may not elect an alternative payment option. Any amount payable to the  assignee
will be made in one lump sum.

    To  assign the  Contract, you must  provide the  Company with a  copy of the
assignment. The Company is not responsible  for the validity of any  assignment.
An  assignment will be subject to any  payment previously made by the Company or
any other action the Company may take before recording the assignment.

    State law such as those governing  marital property may affect your  ability
to encumber the Contract.

NONPARTICIPATING

    The  Contract is nonparticipating and will not share in any surplus earnings
of the Company. No dividends are payable on the Contract.

NON-BUSINESS DAYS

    If the  due date  for  any activity  required by  the  Contract falls  on  a
non-business  day for  the Company,  performance will  be rendered  on the first
business day following the due date.

REGULATORY REQUIREMENTS

    All interest guarantees,  surrender benefits, and  amounts payable at  death
will  not  be  less  than  the minimum  benefits  approved  under  the  laws and
regulations of the state in which the Contract is delivered.

    The Company will  administer the Contract  in accordance with  the U.S.  tax
laws and regulations in order to retain its status as an annuity contract.

    The Contract is deemed to include all state and federal laws that apply.

                               LEGAL PROCEEDINGS

    The Company is not involved in any litigation that is of material importance
in  relation to  its general  account assets.  In addition,  there are  no legal
proceedings to which the Separate Account is a party.

                             AVAILABLE INFORMATION

    The  Company  has   filed  a  registration   statement  (the   "Registration
Statement")  with the Securities  and Exchange Commission  (the "SEC") under the
Securities Act of  1933 relating to  the Contracts offered  by this  Prospectus.
This  Prospectus has been filed  as part of the  Registration Statement and does
not contain all  of the information  set forth in  the Registration  Statements.
Reference  is hereby made to such Registration Statement for further information
relating to the  Company and the  Contracts. The Registration  Statement may  be
inspected and copied at the public reference facilities of the SEC at Room 1024,
450  Fifth Street, N.W.,  Washington, D.C. 20549. Copies  of such materials also
can be  obtained from  the Public  Reference Section  of the  SEC at  450  Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates.

                                       36
<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION

    A  Statement  of  Additional Information  is  available (at  no  cost) which
contains more details concerning the subjects discussed in this Prospectus.  The
following is the Table of Contents for that Statement:

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                            ---------
<S>                                                                                                         <C>
More Information About the Contract.......................................................................        B-3
  Determination of Variable Subaccount Accumulation Unit Values...........................................        B-3
  Annuity Period Transfer Formulas........................................................................        B-5
Administration............................................................................................        B-6
Records and Reports.......................................................................................        B-7
Custody of Assets.........................................................................................        B-7
Performance Data and Calculations.........................................................................        B-8
  Money Market Variable Subaccount Yield..................................................................        B-8
  Other Variable Subaccount Yield.........................................................................        B-9
  Variable Subaccount Total Return Calculations: Standardized.............................................       B-11
  Other Performance Data: Non-Standardized................................................................       B-12
Federal Tax Matters.......................................................................................       B-13
Legal Matters.............................................................................................       B-18
Other Information.........................................................................................       B-18
Financial Statements......................................................................................       B-19
</TABLE>

                                       37
<PAGE>
                                   APPENDIX I
                          SURRENDER CHARGE CALCULATION

    A  Surrender Charge, which will  not exceed 8.5% of  total Premiums paid, is
deducted from the Contract  Value upon Partial Withdrawal  or Full Surrender  of
the Contract, unless certain conditions apply. (See "Surrender Charge," p. 24.)

    The Surrender Charge is calculated as follows:

        (S - FREE) X X% = SC, but not less than zero.

    Where:

<TABLE>
<C>        <S>
      (S)  is the gross Surrender or Partial Withdrawal Amount.
   (FREE)  is the 10% Free Surrender Amount (net of any other applicable
           withdrawals that may have been taken and applied toward the current
           Contract Year).
     (SC)  is the Surrender Charge Amount.
      (X)  is the following Surrender Charge percentage:
</TABLE>

<TABLE>
<CAPTION>
   CONTRACT YEAR        PERCENTAGE
- -------------------  -----------------
<S>                  <C>
            1                    7
            2                    7
            3                    6
            4                    5
            5                    4
            6                    3
            7                    2
            8                    1
            9+                   0
</TABLE>

EXAMPLE.

    Assume  a Contract Value of  $50,000 at the end  of the third Contract Year.
Also assume  that no  Market Value  adjustment has  been taken  and no  previous
partial surrenders were made.

 1) If there is a Full Surrender at the end of the third Contract Year:
    Surrender Charge = ($50,000 - $5,000) X .06 = $2,700.00
    Thus, the Surrender proceeds would be = $50,000 - $2,700.00 = $47,300.00
    NOTE:   The Annual Administrative Fee  ($30) applies to Full Surrenders only
    when Contract Value is less than $30,000.

 2) If there is a Partial Surrender of $10,000 at the end of the third  Contract
    Year:
    Surrender Charge = ($10,000 - $5000) X .06 = $300.00

    Thus,  the Contract Value would be reduced  by $10,000 and you would receive
$9,700. Premium Taxes may also be applicable.

                                      I-1
<PAGE>
                                  APPENDIX II
                            MARKET VALUE ADJUSTMENT

    The formula which will be used to determine the Market Value Adjustment is:

<TABLE>
<S>        <C>        <C>        <C>        <C>        <C>        <C>
                                            (N/12) -
                        1 + I               1
                      ---------
                       1 + J +
                        .004                                      X A
</TABLE>

NOTE:The  Market Value Adjustment will be limited so that it does not reduce the
     return on the Capital Developer Account below 3.0% per year.

<TABLE>
<S>        <C>        <C>
I              =      The Guaranteed Interest Rate in effect for the current Interest Rate Guarantee  Period
                      (expressed as a decimal, (E.G., 1% = .01).)
J              =      The  Current U.S.  Treasury Bill,  Note or  Bond rate  (as quoted  by the  Wall Street
                      Journal and expressed as  a decimal (E.G., 1%  = .01)) in effect  for the period  most
                      closely  approximating the duration  remaining in the  current Interest Rate Guarantee
                      Period (Fractional years will be  rounded to the nearest  month and the interest  rate
                      will  be calculated using interpolation).  If the period is less  than 1 year then the
                      Company will use the 1 year Treasury Bill rate.
N              =      The number of complete months from the  Surrender or Partial Withdrawal to the end  of
                      the current Interest Rate Guarantee Period.
A              =      The amount surrendered, withdrawn or transferred.
</TABLE>

    The ".004" in the formula is a factor designed to cover anticipated costs of
liquidating  investments. Thus,  the Guaranteed Interest  Rate ("I")  must be at
least 0.04% higher  than the  Treasury Rate  ("J") for  there to  be a  positive
market  value adjustment.  If I is  lower than J  or higher but  less than 0.04%
higher, the Market Value Adjustment is negative.

EXAMPLES OF MARKET VALUE ADJUSTMENT

    Assume a Capital Developer Account Value of $50,000, a seven year  guarantee
period with a Guaranteed Interest Rate of 6%, and an original payment of $43,000
at the beginning of the current guarantee period.

 1) If  there is a Full  Surrender at the beginning  of the fourth Contract Year
    with four years remaining in the interest rate guarantee period:

    (a) if the current rate for a four year Treasury Note is 5%:

        Free Surrender Amount = ($50,000 X .10) = $5,000

        Surrender Charge = ($50,000-$5,000) X .05 = $2,250.00

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (48/12) -
                                                           1.06                1                     = $1,148.28
                                                           ----
Market Value Adjustment $50,000 X
                                              (            1.054    )
</TABLE>

       Thus, the surrender proceeds = $50,000 - $2,250 + $1,148.28
                                    = $48,898.28 - any applicable Premium Taxes;

    (b) if the current rate for the three year Treasury Note is 7%:

        Free Surrender Amount = ($50,000 X .10) = $5,000

        Surrender Charge = ($50,000 - $5,000) X .05 = $2,250

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (48/12) -
Market Value Adjustment $50,000 X                          1.06                1                     = -$2,556.54
                                                           ----
                                              (            1.074    )
</TABLE>

                                      II-1
<PAGE>
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -2,556.54  is  greater  than -3,012.74,  the  actual  Market  Value
       Adjustment is -2,556.54

       Thus, the Surrender proceeds = $50,000 - $2,250 - $2,556.54
                                = $45,193.46 - any applicable Premium Taxes

 2) If  there is  a Full  Surrender at  the beginning  of the  tenth Policy Year
    (thus, no  Surrender  Charge applies)  with  three years  remaining  in  the
    interest rate guarantee period:

    (a) if the current rate for a three year Treasury Note is 5%:

        Free Surrender Amount = $50,000

        Surrender Charge = 0

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (36/12) -
Market Value Adjustment $50,000 X                          1.06                1                     = $858.76
                                                           ----
                                              (            1.054    )
</TABLE>

       Thus, the Surrender proceeds = $50,000 + $858.76
                                    = $50,858.76 - any applicable Premium Taxes;

    (b) if the current rate for a three year Treasury Note is 7%:

        Free Surrender Amount = $50,000

        Surrender Charge = 0

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (36/12) -
Market Value Adjustment $50,000 X                          1.06                1                     = -$1,929.93
                                                           ----
                                              (            1.074    )
</TABLE>

       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since -1,929.93 is less than -1,603.12, the actual Market Value
       Adjustment is -1,603.12

       Thus, the surrender proceeds = $50,000 - $1,603.12
                                = $48,396.88 - any applicable Premium Taxes

 3) If  there is a partial  surrender of $10,000 at  the beginning of the fourth
    Contract Year  with four  years  remaining in  the interest  rate  guarantee
    period

    (a) if the current rate for a four year Treasury Note is 5%:

        Free Surrender Amount = ($50,000 X .10) = $5,000

        Surrender Charge = ($10,000 - $5,000) X .05 = $250.00

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (48/12) -
Market Value Adjustment $10,000 X                          1.06                1                     = $229.66
                                                           ----
                                              (            1.054    )
</TABLE>

       Thus, the Surrender proceeds = $10,000 - $250 + $229.66
                                    = $9,976.66 - any Applicable Premium Taxes;

     b) if the current rate for a three year Treasury Note is 7%

        Free Surrender Amount = ($50,000 X .10) = $5,000

        Surrender Charge = ($10,000 - $5,000) X .05 = $250

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (48/12) -
Market Value Adjustment $10,000 X                          1.06                1                     = -$511.31
                                                           ----
                                              (            1.074    )
</TABLE>

                                      II-2
<PAGE>
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -511.31 is greater than -3,012.74, the actual Market Value
       Adjustment is -511.31

       Thus, the Surrender proceeds = $10,000 - $250 - 511.31
                                    = $9,238.69 - any applicable Premium Taxes.

 4) If  there is a  partial surrender of  $10,000 at the  beginning of the tenth
    Contract Year (thus no Surrender Charge applies) with three years  remaining
    in the interest rate guarantee period:

    (a) if the current rate for a two year Treasury Note is 5%:

        Free Surrender Amount = $10,000

        Surrender Charge = 0

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (36/12) -
Market Value Adjustment $10,000 X                          1.06                1                     = $171.75
                                                           ----
                                              (            1.054    )
</TABLE>

       Thus, the surrender proceeds = $10,000 + $171.75
                                    = $10,171.75 - any applicable Premium Taxes;

    (b) if the current rate for a two year Treasury Note is 7%:

        Free Surrender Amount = $10,000

        Surrender Charge = 0

<TABLE>
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (36/12) -
Market Value Adjustment $10,000 X                          1.06                1                     = -$385.99
                                                           ----
                                              (            1.074    )
</TABLE>

       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since  -385.99  is  greater  than  -1,603.12,  the  actual  Market  Value
       Adjustment is -385.99

       Thus, the surrender proceeds = $10,000 - $385.99
                                = $9,614.01 - any applicable Premium Taxes.

                                      II-3
<PAGE>
                 ALEXANDER HAMILTON ALLEGIANCE VARIABLE ANNUITY
                ------------------------------------------------

                                   Offered by

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA

                              33045 Hamilton Court
                      Farmington Hills, Michigan 48334-3358

                                   ----------

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------

This Statement of Additional information expands upon certain subjects discussed
in the current Prospectus for the Alexander Hamilton Life Insurance Company of
America Variable Annuity Contract (the "Contract") offered by Alexander Hamilton
Insurance Company of America.  You may obtain a copy of the Prospectus dated
November 1, 1995 by calling 1-800-289-1776, or by writing to the Company at its
Administrative Service Center, P.O. Box 19497, Newark, New Jersey  07195-0497.
Terms used in the current Prospectus for the Contract are incorporated in this
Statement.

          THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND
SHOULD BE READ ONLY IN CONJUNCTION WITH THE PROSPECTUSES FOR THE CONTRACT AND
ALEXANDER HAMILTON VARIABLE INSURANCE TRUST AND THE FEDERATED PRIME MONEY FUND.

Dated:  November 1, 1995


                                        1

<PAGE>

                                TABLE OF CONTENTS



                                                                            Page
                                                                            ----
More Information About the Contract........................................   3

Determination of Variable Subaccount Accumulation Unit Values..............   3

Annuity Period Transfer Formulas...........................................   4

Administration.............................................................   5

Records and Reports........................................................   5

Custody of Assets..........................................................   6

Performance Data and Calculations..........................................   6

     Money Market Variable Subaccount Yield................................   6
     Other Variable Subaccount Yield.......................................   7
     Variable Subaccount Total Return Calculations:  Standardized..........   8
     Other Performance Data:  Non-Standardized.............................   8
     Other Information.....................................................   9

Federal Tax Matters........................................................   10

     Taxation of the Company...............................................   10
     Taxation of the Contracts.............................................   11

Legal Matters..............................................................   12

Other Information..........................................................   13

Financial Statements.......................................................   13


                                        2

<PAGE>

In order to supplement the description in the Prospectus, the following provides
additional information about the Company and the Contract which may be of
interest to you.




                       MORE INFORMATION ABOUT THE CONTRACT


DETERMINATION OF VARIABLE SUBACCOUNT ACCUMULATION UNIT VALUES

     ACCUMULATION UNITS.  Accumulation Units are used to account for all amounts
allocated to or withdrawn from the Separate Account.  The Company will determine
the number of Accumulation Units of a Variable Subaccount by dividing the Net
Premium Payment allocated to (or the amount withdrawn from) the Variable
Subaccount by the dollar value of one Accumulation Unit on the date of the
transaction.  The Separate Account Value will consist of the sum of the value of
all Accumulation Units in all Variable Subaccounts credited to the Contract on
the applicable Valuation Day.

     ACCUMULATION UNIT VALUE.  The value of an Accumulation Unit in a Variable
Subaccount on any Valuation Day is the product of (a) the value on the preceding
Valuation Day and (b) the Net Investment Factor for the Variable Subaccount for
the Valuation Period just ended.  The value of an Accumulation Unit in each
Variable Subaccount was arbitrarily established at the inception of the Separate
Account's operation.  The value was established at $10 for each Variable
Subaccount except the Money Market Variable Subaccount, for which the value was
established at $1.

     A VALUATION DAY is every day on which the Company and the New York Stock
Exchange (NYSE) are open for business, but shall not include any day on which
trading on the NYSE is restricted, or on which an emergency exists, as
determined by the Securities and Exchange Commission and/or respective governing
bodies of the NYSE so that valuation or disposal of securities is not
practicable.

     A VALUATION PERIOD is the period of time beginning at the close of trading
of the New York Stock Exchange on any Valuation Day and ending at the close of
business on the next Valuation Day.  A Valuation Period may be one day or more
than one day.


                                        3

<PAGE>

     NET INVESTMENT FACTOR.  The Company calculates the Net Investment Factor
for a Valuation Period for each Variable Subaccount by dividing (a) by (b) and
subtracting (c) from the result, where:

     (a)   is the sum of:

          (1)  the net asset value of a Fund share held in the Separate Account
               for that Variable Subaccount determined at the end of the current
               Valuation Period, plus

          (2)  the per share amount of any dividend or capital gain
               distributions made for shares held in the Separate Account for
               that Variable Subaccount if the ex-dividend date occurs during
               the Valuation Period.

     (b)  is the net asset value of a Fund share held in the Separate Account
          for that Variable Subaccount determined as of the end of the preceding
          Valuation Period.

     (c)  is a factor representing the Mortality and Expense Risk Fee and the
          Administrative Expense Charge.  This factor is equal, on an annual
          basis, to 1.40% (1.25% + 0.15%) of the daily net asset value of Fund
          share held in the Separate Account for that Variable Subaccount.

     The net investment factor may be greater or less than one; therefore, the
Accumulation Unit value may increase or decrease.


ANNUITY PERIOD TRANSFER FORMULAS

     During the Annuity Period, you may transfer Separate Account Value from one
Variable Subaccount to another, subject to certain limitations.  Interest Rate
Guarantee Periods are not available during the Annuity Period.  (See
"Transfers," p. 16 of the Prospectus.

     Transfers during the Annuity Period are implemented according to the
following formula:

     1.   Determine the number of units to be transferred from the Variable
          Subaccount as follows:

          = D/AUV1

     2.   Determine the number of Annuity Units remaining in such Variable
          Subaccount (after the transfer):

          = UNIT1 - D/AUV1

     3.   Determine the number of Annuity Units in the transferee Variable
          Subaccount (after the transfer):

          = UNIT2 + D/AUV2


                                        4

<PAGE>

     4.   Subsequent Annuity Payments will reflect the changes in Annuity Units
          in each Variable Subaccount as of the next Annuity Payment's due date.

Where:

     (AUV1)    is the Annuity Unit value of the Variable Subaccount that the
               transfer is being made from.

     (AUV2)    is the Annuity Unit value of the Variable Subaccount that the
               transfer is being made to.

     (UNIT1)   is the number of units in the Variable Subaccount that the
               transfer is being made from, before the transfer.

     (UNIT2)   is the number of units in the Variable Subaccount that the
               transfer is being made to, before the transfer.

     (D)       is the dollar amount being transferred.


                                 ADMINISTRATION


     The Company will be providing administrative services.  The services
provided by the Company include issuance and redemption of the Contract,
maintenance of records concerning the Contract and certain Contract Owner
services.

     If the Company does not continue to provide these services, it will attempt
to secure similar services from such sources as may then be available.  Services
will be purchased on a basis which, in the Company's sole discretion, affords
the best service at the lowest cost.  The Company, however, reserves the right
to select a provider of services which the Company in its sole discretion,
considers best able to perform such services in a satisfactory manner even
though the costs for the service may be higher than would prevail elsewhere.


                               RECORDS AND REPORTS

     All records and accounts relating to the Separate Account will be
maintained by the Company.  As presently required by the Investment Company Act
of 1940 and regulations promulgated thereunder, the Company will mail to you at
your last known address of record, at least annually, reports containing such
information as may be required under that Act or by any other applicable law or
regulation.  You will also receive confirmation of each financial transaction
and any other reports required by law or regulation.


                                        5

<PAGE>

                                CUSTODY OF ASSETS


     The assets of each of the Variable Subaccounts of the Separate Account are
held in the custody of Bank of New York which also performs certain valuation
services.  The assets of each of the Variable Subaccounts of the Separate
Account are segregated and held separate and apart from the assets of the other
Variable Subaccounts and from the Company's general account assets.  The
Administrator maintains records of all purchases and redemptions of Fund shares
by each of the Variable Subaccounts.



                        PERFORMANCE DATA AND CALCULATIONS


MONEY MARKET VARIABLE SUBACCOUNT YIELD

     In accordance with regulations prescribed by the Securities and Exchange
Commission (the "SEC"), the Separate Account is required to compute the Money
Market Variable Subaccount's current annualized yield for a seven-day period in
a manner which does not take into consideration any realized or unrealized gains
or losses on the Prime Money Fund's securities.  This current annualized yield
is computed by determining the net change (exclusive of realized gains and
losses on the sale of securities and unrealized appreciation and depreciation)
in the value of a hypothetical account having a balance of one Accumulation Unit
of the Money Market Variable Subaccount at the beginning of such seven-day
period, dividing such net change in account value by the value of the account at
the period to determine the base period return, and annualizing this quotient on
a 365-day basis.

     The SEC also permits the Separate Account to disclose the effective yield
of the Money Market Variable Subaccount for the same seven-day period,
determined on a compounded basis.  The effective yield is calculated by
compounding the unannualized base period return by adding one to the base period
return, raising the sum to a power equal to 365 divided by 7, and subtracting
one from the result.

     The yield on amounts held in the Money Market Variable Subaccount normally
will fluctuate on a daily basis.  Therefore, the disclosed yield for any given
past period is not an indication or representation of future yields or

                                        6

<PAGE>

rates of return.  The Money Market Variable Subaccount's actual yield is
affected by changes in interest rates on money market securities, average
portfolio maturity of the Federated Prime Money Fund, the types and quality of
portfolio securities held by the Federated Prime Money Fund, and its operating
expenses.  The yield figures do not reflect Surrender Charges or Premium Taxes.


OTHER VARIABLE SUBACCOUNT YIELDS

     The Company may from time to time advertise or disclose the current
annualized yield of one or more of the Variable Subaccounts of the Separate
Account (except the Money Market Variable Subaccount) for 30-day periods.  The
annualized yield of a Variable Subaccount refers to income generated by the
Variable Subaccount over a specific 30-day period.  Because the yield is
annualized, the yield generated by a Variable Subaccount during the 30-day
period is assumed to be generated each 30-day period over a 12-month period.

The 30-day yield is calculated according to the following formula:

                                     -                          -
                             YIELD=2|(a-b    TO THE POWER OF 4 -1|
                                    |---- +1)                    |
                                    |  cd                        |
                                     -                          -

Where:

a    =    Net investment income of the Variable Subaccount for the 30-day period
          attributable to the Variable Subaccount's unit.

b    =    Expenses of the Variable Subaccount for the 30-day period.

c    =    The average number of units outstanding.

d    =    The unit value at the close (highest) of the last day in the 30-day
          period.

     Because of the charges and deductions imposed by the Separate Account, the
yield for a Variable Subaccount of the Separate Account will be lower than the
yield for its corresponding Fund.  The yield calculations do not reflect the
effect of any Premium Taxes or Surrender Charge that may be applicable to a
particular Contract.  Surrender Charges range from 7% to 1% of the amount
withdrawn based on the Contract Year of Surrender.  The yield on amounts held in
the Variable Subaccounts of the Separate Account normally will fluctuate over
time.  Therefore, the disclosed yield for any given past period is not an
indication or representation of future yields or rates of return.  A Variable
Subaccount's actual yield is affected by the types and quality of the Fund's
investments


                                        7

<PAGE>

and its operating expenses.  The Trust commenced operations after the date of
this Statement of Additional Information; therefore, figures based on the
Trust's past performance are not available.


VARIABLE SUBACCOUNT TOTAL RETURN CALCULATIONS:  STANDARDIZED

     The Company may from time to time also disclose average annual total
returns for one or more of the Variable Subaccounts for various periods of time.
Average annual total return quotations are computed by finding the average
annual compounded rates of return over one, five and ten year periods and for
the life of the Variable Subaccount that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                        P (1 + T)TO THE POWER OF n = ERV
Where:

     P =       hypothetical initial Premium Payment of $1,000;

     T =       average annual total return;

     n =       number of years; and

     ERV =     ending redeemable value of a hypothetical $1,000 payment made at
the beginning of the one, five, or ten-year period, at the end of the one, five,
or ten-year period (or fractional portion thereof).

     The Surrender Charge on Contracts and all recurring fees that are charged
to all shareholder accounts (the Annual Administrative Fee) are recognized in
the ending redeemable value for standard total return figures.  The Annual
Administrative Fee is reflected by dividing the amount of the fee by the average
Contract Value.  The resulting percentage is deducted from the return in
calculating the ending redeemable value.  These figures will not reflect any
Premium Taxes.

OTHER PERFORMANCE DATA:  NON-STANDARDIZED

     The Company may from time to time also disclose average annual total
returns in non-standardized formats in conjunction with the standard format
described above.  The non-standard format calculation will be identical to the
standard format except that it will NOT take any Surrender Charges into account.


                                        8

<PAGE>

     The Company may from time to time also disclose cumulative total returns in
conjunction with the standard format described above.  The cumulative returns
will be calculated using the following formula, assuming no sales charge.

          CTR =     (ERV / P) - 1

     Where:

          CTR =     the cumulative total return net of a Variable Subaccount is
                    recurring charges for the period;

          ERV =     ending redeemable value of a hypothetical $1,000 Premium
                    Payment made at the beginning of the one, five, or ten-year
                    (or other) period, at the end of the one, five, or ten-year
                    (or other) period (or fractional portion thereof);

           P =      a hypothetical initial Premium Payment of $1,000.

     All non-standard performance data will only be advertised if the standard
total return performance data is also included in the advertisement.

OTHER INFORMATION

          The following is a partial list of those publications which may be
cited in advertising or sales literature describing investment results or other
data relative to one or more of the Variable Subaccounts.  Other publications
may also be cited.

Broker World                                           Financial World
Across the Board                                       Advertising Age
American Banker                                        Barron's
Best's Review                                          Business Insurance
Business Month                                         Business Week
Changing Times                                         Consumer Reports
Economist                                              Financial Planning
Forbes                                                 Fortune
Inc.                                                   Institutional Investor
Insurance Forum                                        Insurance Sales
Insurance Week                                         Journal of Accountancy
Journal of the American Society of CLU & ChFC          Journal of Commerce
Life Insurance Selling                                 Life Association News
MarketFacts                                            Manager's Magazine
National Underwriter                                   Money
Morningstar, Inc.                                      Nation's Business
New Choices (formerly 50 Plus)                         New York Times
Pension World                                          Pensions & Investments
Rough Notes                                            Round the Table
U.S. Banker                                            VARDs
Wall Street Journal                                    Working Woman


                                        9

<PAGE>

                               FEDERAL TAX MATTERS


     The Allegiance Variable Annuity Contract is designed for use by individuals
in retirement plans which may or may not be plans qualified for special tax
treatment under Sections 401, 403, 408 or 457 of the Internal Revenue Code of
1986, as amended (the "Code").  The ultimate effect of federal income taxes on
the Contract Value, on Annuity Payments, and on the economic benefit to you, the
Annuitant or the Beneficiary depends on the type of retirement plan for which
the Contract is purchased, on the tax and employment status of the individual
concerned and on the Company's tax status.  THE FOLLOWING DISCUSSION IS GENERAL
AND IS NOT INTENDED AS TAX ADVICE.  Any person concerned about these tax
implications should consult a competent tax advisor.  This discussion is based
upon the Company's understanding of the present federal income tax laws as they
are currently interpreted by the Internal Revenue Service.  No representation is
made as to the likelihood of continuation of these present federal income tax
laws or of the current interpretations by the Internal Revenue Service.
Moreover, no attempt has been made to consider any applicable state or other tax
laws.

TAXATION OF THE COMPANY

     The Company is taxed as a life insurance company under Part I of Subchapter
L of the Code.  The following discussion assumes that the Company is taxed as a
life insurance company under Part I of Subchapter L.  Since the Separate Account
is not an entity separate from the Company, and its operations form a part of
the Company, it will not be taxed separately as a "regulated investment company"
under Subchapter M of the Code.  Investment income and realized capital gains
are automatically applied to increase reserves under the Contract.  Under
existing federal income tax law, the Company believes that the Separate Account
investment income and realized net capital gains will not be taxed to the extent
that such income and gains are applied to increase the reserves under the
Contract.

     Accordingly, the Company does not anticipate that it will incur any federal
income tax liability attributable to the Separate Account and, therefore, the
Company does not intend to make provisions for any such taxes.  However, if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or


                                       10

<PAGE>

gains attributable to the Separate Account, then the Company may impose a charge
against the Separate Account (with respect to some or all contracts) in order to
set aside provisions to pay such taxes.

TAX STATUS OF THE CONTRACTS

     Section 817(h) of the Code requires that with respect to Non-Qualified
Contracts, the investments of the Trust be "adequately diversified" in
accordance with Treasury regulations in order for the Contracts to qualify as
annuity contracts under federal tax law.  The Separate Account, through the
Trust and the Federated Prime Money Fund, intends to comply with the
diversification requirements prescribed by the Treasury in Reg. sec. 1.817-5,
which affect how a Fund's assets may be invested.

     In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts.  In those circumstances,
income and gains from the separate account assets would be includible in the
variable contract owner's gross income.  The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets.  The
Treasury Department also announced, in connection with the issuance of
regulations concerning diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (I.E., you),
rather than the insurance company, to be treated as the owner of the assets in
the account."  This announcement also stated that guidance would be issued by
way of regulations or rulings on the "extent to which policyholders may direct
their investments to particular subaccounts without being treated as owners of
the underlying assets."  As of the date of this prospectus, no such guidance has
been issued.

     The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that policy owners were not owners of separate account assets.  For
example, you have additional flexibility in allocating premium payments and
policy values.  These differences could result in your being treated as the
owner of a pro rata portion of the assets of the Separate Account.  In addition,
the Company does not know what standards will be set forth, if any, in the
regulations or rulings which


                                       11

<PAGE>

the Treasury Department has stated it expects to issue.  The Company therefore
reserves the right to modify the Contract as necessary to attempt to prevent you
from being considered the owner of a pro rata share of the assets of the
Separate Account or to otherwise qualify the Contract for favorable tax
treatment.

     In order to be treated as an annuity contract for federal income tax
purposes, Section 72(s) of the Code requires any Non-qualified Contract to
provide that (a) if any Owner dies on or after the Maturity Date but prior to
the time the entire interest in the Contract has been distributed, the remaining
portion of such interest will be distributed at least as rapidly as under the
method of distribution being used as of the date of your death; and (b) if any
Owner dies prior to the Maturity Date, the entire interest in the Contract will
be distributed within five years after the date of your death.  These
requirements will be considered satisfied as to any portion of your interest
which is payable to or for the benefit of a "designated beneficiary" and which
is distributed over the life of such "designated beneficiary" or over a period
not extending beyond the life expectancy of that beneficiary, provided that such
distributions begin within one year of your death.  Your "designated
beneficiary" is the person designated by you as a Beneficiary and to whom
ownership of the Contract passes by reason of death and must be a natural
person.  However, if your "designated beneficiary" is your surviving spouse, the
Contract may be continued with the surviving spouse as the new owner.

     The Non-qualified Contracts contain provisions which are intended to comply
with the requirements of Section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued.  The Company intends to
review such provisions and modify them if necessary to assure that they comply
with the requirements of Code Section 72(s) when clarified by regulation or
otherwise.  Other rules may apply to Qualified Contracts.

                                  LEGAL MATTERS

     Legal advice relating to certain matters under the federal securities laws
applicable to the issue and sale of the Contracts has been provided to the
Company by Sutherland, Asbill & Brennan, of Washington D.C.


                                       12

<PAGE>

                                OTHER INFORMATION

     Registration Statements have been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the Registration Statements, amendments and exhibits
thereto has been included in the Prospectus for the Contracts or this Statement
of Additional Information.  Statements contained in the Prospectus and this
Statement of Additional Information concerning the content of the Contracts and
other legal instruments are intended to be summaries.  For a complete statement
of the terms of these documents, reference should be made to the instruments
filed with the Securities and Exchange Commission.

                              FINANCIAL STATEMENTS

     This Statement of Additional Information contains no financial statements
for the Separate Account because it has not yet commenced operations, has no
assets or liabilities, and has received no income and incurred no expenses as of
the date this Statement of Additional Information was prepared.  Arthur
Andersen, LLP, independent public accountants, will serve as independent
auditors for the Separate Account.  The financial statements of the Company
included in this Statement of Additional Information should be considered only
as bearing on the ability of the Company to meet its obligations under the
Contracts.  They should not be considered as bearing on the investment
performance of the assets held in the Separate Account, nor do they necessarily
bear on the Guaranteed Interest Rates declared from time to time for the Capital
Developer Account Interest Rate Guarantee Periods.  The statutory basis
financial statements as of December 31, 1994 and 1993 and for each of the three
years in the period ended December 31, 1994, included in this Registration
Statement, have been audited by Arthur Andersen, LLP, independent public
accountants, as stated in their report appearing herein.  Reference is made to
said report which includes an adverse opinion with respect to conformity with
generally accepted accounting principles.  Unaudited statutory basis financial
statements as of June 30, 1995 and for the six month periods ended June 30, 1995
and June 30, 1994 are also included in this Registration Statement.


                                       13

<PAGE>

                               ARTHUR ANDERSEN LLP

                    Report of Independent Public Accountants


To the Board of Directors of
Alexander Hamilton Life Insurance Company of America

We have audited the accompanying statements of admitted assets, liabilities and
capital and surplus - statutory basis of ALEXANDER HAMILTON LIFE INSURANCE
COMPANY OF AMERICA (a Michigan corporation) as of December 31, 1994 and 1993,
and the related statements of operations - statutory basis, capital and surplus
- - statutory basis and cash flows - statutory basis for each of the three years
in the period ended December 31, 1994.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe our audits provide a reasonable basis for our opinion.

As more fully described in Note 1, the Company prepares these financial
statements using accounting practices prescribed by the Michigan Insurance
Bureau (statutory basis), which differ from generally accepted accounting
principles.  The effects on the financial statements of the variances between
the statutory basis of accounting and generally accepted accounting principles,
as delineated in Note 1, are material.

In our opinion, because of the effects of the matters discussed in the preceding
paragraph, the statutory financial statements referred to above do not present
fairly, in conformity with generally accepted accounting principles, the
financial position of Alexander Hamilton Life Insurance Company of America as of
December 31, 1994 and 1993, or the results of its operations or its cash flows
for each of the three years in the period ended December 31, 1994.

In our opinion, the statutory financial statements referred to above present
fairly, in all material respects, the statutory basis admitted assets,
liabilities and capital and surplus of Alexander Hamilton Life Insurance Company
of America as of December 31, 1994 and 1993, and the results of its operations
and its cash flows for each of the three years in the period ended December 31,
1994, in conformity with accounting practices prescribed by the Michigan
Insurance Bureau as described in Note 1.

                                                  /s/ Arthur Andersen LLP

Detroit, Michigan
May 5, 1995 (except with respect to matters discussed in Note 9, as to which
            the date is August 10, 1995).

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------
                   STATEMENTS OF ADMITTED ASSETS, LIABILITIES
                    AND CAPITAL AND SURPLUS - STATUTORY BASIS
                  DECEMBER 31, 1994 AND 1993 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
ADMITTED ASSETS                                  1994               1993
- ---------------                               -----------        -----------
<S>                                           <C>                <C>
Bonds ............................             $5,858,569        $5,360,028
Stocks ...........................                119,629           143,686
Mortgage loans ...................                163,564           223,531
Real estate ......................                 47,938            62,838
Policy loans .....................                543,944           360,642
Cash .............................                 12,218            12,588
Short-term investments ...........                315,829            57,586
Due and uncollected premiums .....                  7,246            10,722
Investment income due and accrued                  98,766            90,387
Other assets .....................                120,199            78,622
                                               ----------        ----------
Total admitted assets ............             $7,287,902        $6,400,630
                                               ----------        ----------
                                               ----------        ----------

LIABILITIES AND CAPITAL AND SURPLUS
- -----------------------------------
LIABILITIES:
Aggregate reserve for life policies            $6,470,700        $5,771,840
Aggregate reserve for accident and
  health policies .................                28,120            29,961
Policy and contract claims.........                40,671            64,998
Interest maintenance reserve ......                59,737            61,885
Asset valuation reserve ...........                85,857            71,973
Remittances and items not allocated                39,303            16,019
Net adjustment in assets and
     liabilities due to foreign
     exchange rates ..................              7,317             6,501
Amounts payable to brokers on
     investment purchases ............              3,874            32,813
Payable to parent, subsidiaries
     and affiliates...................             86,444            13,790
Other liabilities .................               126,304           101,989
                                               ----------        ----------

Total liabilities .................             6,948,327         6,171,769
                                               ----------        ----------

CAPITAL AND SURPLUS:
Common capital stock ..............                 3,750             3,750
Surplus note ......................                51,230               ---
Gross paid-in and contributed
     surplus .........................                               39,649
39,649
Unassigned surplus ................               244,946          185,462

Total capital and surplus .........               339,575           228,861
                                               ----------        ----------

Total liabilities and capital and
     surplus .........................         $7,287,902        $6,400,630
                                               ----------        ----------
                                               ----------        ----------
</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA
                        ---------------------------------
                   STATEMENTS OF OPERATIONS - STATUTORY BASIS
      FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 and 1992 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                1994         1993        1992
                                              --------     --------    --------
<S>                                       <C>           <C>         <C>
INCOME:
Premiums and other considerations......   $ 1,238,920   $  958,023  $  964,718
Net investment income .................       513,039      500,103     456,221
Other income ..........................         9,660        6,902       6,970
                                           ----------   ----------  ----------

Total income ..........................     1,761,619    1,465,028   1,427,909
                                           ----------   ----------  ----------

POLICY BENEFITS:
Death benefits ........................        79,801       79,294      69,934
Annuity benefits ......................       209,825      193,601     201,830
Disability benefits....................        13,292       18,066      19,133
Surrenders and other fund withdrawals .       342,980      174,973     185,179
Increase in aggregate reserves ........       724,594      750,938     734,210
Decrease in liability for premium and
  other deposit funds..................        (6,090)      (3,140)    (26,691)
Other policy benefits .................        12,044        6,228       5,817
                                           ----------   ----------  ----------

Total policy benefits .................     1,376,446    1,219,960   1,189,412
                                           ----------   ----------  ----------
COMMISSIONS AND OTHER EXPENSES:
Commissions on premium and annuity
  considerations ......................        97,530       88,842      86,147
General insurance expenses ............        58,268       60,316      54,201
Insurance taxes, licenses, and fees ...        20,174       14,023      18,320
Other expenses ........................        99,669       (1,956)     (1,105)
                                           ----------   ----------  ----------
Total commissions and
  other expenses ......................       275,641      161,225     157,563
                                           ----------   ----------  ----------

Income before dividends to
  policyholders, Federal income tax and
  net realized capital gains (losses)..       109,532       83,843      80,934

DIVIDENDS TO POLICYHOLDERS ............           683          508       1,459
                                           ----------   ----------  ----------
Income before Federal income tax and
  net realized capital gains (losses)..       108,849       83,335      79,475

FEDERAL INCOME TAX
  (excluding capital gains tax)........        50,791       38,255      39,812
                                           ----------   ----------  ----------
Income before net realized
  capital gains (losses)...............        58,058       45,080      39,663

NET REALIZED CAPITAL GAINS (LOSSES)
  (net of tax expense and after-tax
  IMR transfer)........................         4,186       (6,600)    (17,352)
                                           ----------   ----------  ----------
NET INCOME                                 $   62,244   $   38,480  $   22,311
                                           ----------   ----------  ----------
                                           ----------   ----------  ----------
</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                     ALEXANDER HAMILTON LIFE INSURANCE
                            COMPANY OF AMERICA
                     ---------------------------------
   STATEMENTS OF CAPITAL AND SURPLUS - STATUTORY BASIS
     FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 and 1992 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                      COMMON  GROSS PAID-IN
                                      CAPITAL & CONTRIBUTED  UNASSIGNED
                                      STOCK     SURPLUS       SURPLUS     TOTAL
                                     --------  --------      ---------   ------
<S>                                  <C>      <C>            <C>       <C>
BALANCE AT DECEMBER 31, 1991          $3,750   $15,449       $174,772  $193,971

Net income ......................        ---       ---         22,311    22,311
Change in net unrealized
   capital gains ................        ---       ---         19,111    19,111
Change in non-admitted assets ...        ---       ---         (1,309)   (1,309)
Change in reserve on account of
   change in valuation basis ....        ---       ---         (5,294)   (5,294)
Change in asset valuation reserve        ---       ---        (15,410)  (15,410)
Change in surplus due to
   correction of prior-year life
   aggregate reserves ...........        ---        ---        (7,171)   (7,171)
Change in surplus due to interest
   on prior-year tax settlement .        ---       ---           (613)     (613)
                                      ------   -------       --------  --------
BALANCE AT DECEMBER 31, 1992          $3,750   $15,449       $186,397  $205,596

Net income ......................        ---        ---        38,480    38,480
Change in net unrealized
   capital gains ................        ---       ---         (6,285)   (6,285)
Change in non-admitted assets ...        ---       ---            383       383
Change in reserve on account of
   change in valuation basis ....        ---       ---        (23,495)  (23,495)
Change in asset valuation reserve        ---       ---        (12,368)  (12,368)
Paid-in and contributed surplus..        ---    24,200           ---     24,200
Change in surplus due to
   correction of prior-year life
   aggregate reserves ...........        ---       ---             10        10
Change in surplus due to Federal
   income tax on foreign exchange
   loss .........................        ---       ---          2,340     2,340
                                      ------   -------       --------  --------
BALANCE AT DECEMBER 31, 1993          $3,750   $39,649       $185,462  $228,861

Net income ......................        ---       ---         62,244    62,244
Change in net unrealized
   capital gains ................        ---       ---          1,790     1,790
Change in non-admitted assets ...        ---       ---         (1,867)   (1,867)
Change in reserve on account of
   change in valuation basis ....        ---       ---          6,450     6,450
Change in asset valuation reserve        ---       ---        (13,884)  (13,884)
Surplus note ....................        ---    51,230         (1,230)   50,000
Change in surplus due to
   correction of prior-year
   investment amortization.......        ---       ---         (9,763)   (9,763)
Modco reinsurance ...............        ---       ---         15,744    15,744
                                      ------   -------       --------  --------

BALANCE AT DECEMBER 31, 1994          $3,750   $90,879       $244,946  $339,575
                                      ------   -------       --------  --------
                                      ------   -------       --------  --------
</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

                   STATEMENTS OF CASH FLOWS - STATUTORY BASIS
   FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 and 1992 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                       1994            1993           1992
                                                     ---------       --------      ---------

<S>                                              <C>                <C>           <C>
Cash provided from operations:
Premiums and other considerations ..............    $1,244,599       $958,334       $969,955
Investment income (net of investment expenses)..       524,150        486,691        432,562
Other income received ..........................         1,955          4,686          1,991
Policyholder benefits paid .....................       663,660        472,605        483,541
Commissions, other expenses and taxes paid .....       254,983        164,843        154,093
Net increase in policy loans....................       183,302        116,826         96,396
Federal income taxes paid ......................        54,345         49,811         54,837
                                                     ---------       --------      ---------
Net cash from operations .......................       614,414        645,626        615,641
                                                     ---------       --------      ---------
Proceeds from investments sold, matured or
  repaid:
Bonds ..........................................     1,784,399      2,026,527      1,676,160
Stocks .........................................     1,685,048      1,234,414         36,469
Mortgage loans .................................        66,936        129,237        173,677
Real estate and other...........................        21,985         15,906          7,362
                                                     ---------       --------      ---------

Total investment proceeds ......................     3,558,368      3,406,084      1,893,668
                                                     ---------       --------      ---------

Increase in amounts payable to brokers on
  investment purchases .........................           ---         32,736            ---
Capital and surplus paid-in ....................           ---         24,200            ---
Other sources ..................................       104,228         49,285          4,863
                                                     ---------       --------      ---------

TOTAL CASH PROVIDED                                  4,277,010      4,157,931      2,514,172
                                                     ---------       --------      ---------

Cost of investments acquired:
Bonds ..........................................     2,290,143      2,831,945      2,508,854
Stocks .........................................     1,657,928      1,256,346         42,368
Mortgage loans .................................         8,600            529         25,823
Real estate and other ..........................        11,170          9,792          2,357
                                                     ---------       --------      ---------

Total investments acquired .....................     3,967,841      4,098,612      2,579,402

Decrease in amounts payable to brokers on
investment purchases............................        28,939            ---         33,877
Other applications .............................        22,357         28,880         28,792
                                                     ---------       --------      ---------

TOTAL CASH USED                                      4,019,137      4,127,492      2,642,071
                                                     ---------       --------      ---------

NET CHANGE IN CASH AND SHORT-TERM INVESTMENTS       $  257,873      $  30,439    $  (127,899)
                                                     ---------       --------      ---------
                                                     ---------       --------      ---------
Cash and short-term investments:
Beginning of year ..............................    $   70,174      $  39,735     $  167,634
End of year ....................................       328,047         70,174         39,735
</TABLE>

The accompanying Notes to the Financial Statements - Statutory Basis are an
integral part of these statements.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

                NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
- --------------------------------------------------------------------------------

1)   SIGNIFICANT ACCOUNTING POLICIES

     Alexander Hamilton Life Insurance Company of America (the Company) is
     wholly-owned by Household Group, Inc., a wholly-owned subsidiary of
     Household Finance Corporation (Household Finance).  Household Finance is a
     subsidiary of Household International, Inc. (Household International).  The
     Company is principally engaged in the life insurance business, and has a
     diversified base of policyholders in Canada and in all states except New
     York.

     BASIS OF PRESENTATION - The accompanying financial statements have been
     prepared in conformity with accounting practices prescribed by the Michigan
     Insurance Bureau (statutory basis), which vary in some respects from
     generally accepted accounting principles (GAAP). The most significant
     accounting policies are described in the following paragraphs.

     ADMITTED ASSETS - The term "admitted assets" means the assets are stated at
     values which are permitted to be reported to the domiciliary state
     regulatory authority for Statement of Admitted Assets, Liabilities and
     Capital and Surplus-Statutory Basis purposes in accordance with the rules
     and regulations of such regulatory authority.  The term "non-admitted
     assets" means assets other than assets which are so permitted to be
     reported.  Non-admitted assets include primarily computer software, agents'
     debit balances, and furniture and equipment which were held at year end.

     PREMIUMS - Ordinary and credit insurance premiums are recognized as revenue
     when due. Universal life and annuity premiums are recognized as revenue
     when collected.

     POLICY AND CONTRACT CLAIMS - Policy and contract claims are accrued for
     both statutory and GAAP purposes based on estimated unpaid settlement costs
     for reported losses and for incurred but not reported losses.  These
     accruals are determined through a combination of historical experience and
     management's judgment with regard to the ultimate exposure to the Company.

     ACQUISITION COSTS - For statutory purposes, commissions and other expenses
     of acquiring new business are charged to operations as incurred.  For GAAP
     purposes, such expenses are deferred and amortized over the life of the
     policy, not exceeding a period of 20 years.  Amortization is in
     relationship to gross profits for universal life and annuity products and
     premiums earned for credit and ordinary life products.

     INVESTMENTS - For statutory purposes, bonds and preferred stocks are
     reported at amortized cost.  Common stocks are carried at statement value.
     Bonds in default are reported at statement value.  For GAAP purposes,
     securities are stated according to Statement of Financial Accounting
     Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and
     Equity Securities."  "Available For Sale" investments are carried at market
     value, with market value adjustments recorded through unassigned surplus,
     and "Held to Maturity" investments are carried at amortized cost.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------


Statement values are determined as prescribed by the National Association of
Insurance Commissioners (NAIC) which is its determination of "market" for each
listed security.  Gains and losses are included in unassigned surplus if
unrealized and in operations if realized.  Realized gains and losses are
determined using principally the first-in first-out method.

Investments in subsidiaries (which totaled $81.4, $76.6 and $67.6 million at
December 31, 1994, 1993 and 1992, respectively) are carried as stock at amounts
which are equal to statutory capital and surplus for insurance companies and
GAAP equity for non-insurance companies.  For GAAP purposes, the subsidiaries
are required to be consolidated.

MORTGAGE LOANS - For statutory purposes, mortgage loans are carried at amortized
cost and are included in the asset valuation reserve calculation.   For GAAP
purposes, mortgage loans are carried at amortized cost.

INVESTMENT INCOME - For statutory as well as GAAP purposes, accrued investment
income of $.5, $.8 and $.8 million as of December 31, 1994, 1993 and 1992,
respectively, relating to mortgage loans which are past due more than three
months has been excluded from investment income.

PROPERTY AND EQUIPMENT  - For GAAP purposes, property and equipment is recorded
at cost and depreciated over its estimated useful life using the straight-line
method of depreciation.  For statutory purposes, certain classes of equipment
are "non-admitted" and are charged against surplus.

ASSET VALUATION RESERVE - For statutory purposes, the Company is required to
carry an asset valuation reserve (AVR), which is computed according to a formula
specified by the NAIC to provide for possible losses on securities.  The AVR
requires that reserves be adjusted for credit related gains and losses (net of
tax), and that reserves be established against mortgages, real estate, bonds and
stocks.  No such valuation reserve is required for GAAP purposes.

INTEREST MAINTENANCE RESERVE - For statutory purposes, the Company is required
to exclude interest rate related capital gains and losses from the income
calculation, and amortize those gains and losses over the disposed asset's life.
The amortization amount is computed according to a formula specified by the NAIC
using the grouped method.  The unamortized portion, called the interest
maintenance reserve (IMR), is recorded on the Statement of Admitted Assets,
Liabilities and Capital and Surplus-Statutory Basis (net of tax).  The IMR
balance at December 31, 1994 is $59.7 million, which includes current year net
capital gains (net of tax) of $.8 million transferred to IMR, less current year
amortization of $3.0 million.  The IMR balance at December 31, 1993, is $61.9
million, which includes 1993 net capital gains (net of tax) of $45.2 million
transferred to IMR, less 1993 amortization of $2.6 million.  The IMR balance at
December 31, 1992, is $19.3 million, which includes 1992 net capital gains (net
of tax) of $20.0 million transferred to IMR, less 1992 amortization of $.7
million.  No such procedure is required for GAAP purposes.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------


               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------

NET ADJUSTMENT DUE TO FOREIGN EXCHANGE RATES - For statutory purposes, United
States dollars and Canadian dollars are combined in the accompanying financial
statements.  Foreign currency translation adjustments are not made to each
individual asset and liability balance, rather, such translation is performed in
aggregate as prescribed by statutory accounting principles and reflected in the
net adjustment in assets and liabilities due to foreign exchange rates in the
accompanying Statements of Admitted Assets, Liabilities and Capital and Surplus-
Statutory Basis.

POLICY LIABILITIES - The liability for future contract benefits for universal
life products is computed using the Model Regulation reserve method, using the
1980 Commissioner's Standard Ordinary (CSO) mortality table, and interest rates
from 4.0% to 6.0%

The policy reserves for immediate annuities issues prior to 1986 are calculated
using the 1971 Individual Annuity Mortality Table and interest rates between
7.5% and 11.25%.  For immediate annuities issued 1986 and forward, the reserves
are calculated using the 1983 Annuity Mortality Table and interest rates from
5.00% to 9.25%.  For deferred annuities, the Commissioner's Annuity Reserve
Valuation Method (CARVM) is used with a 4.00% to 8.75% interest rate assumption.

Policy reserves applicable to ordinary life policies are calculated on either
the net level basis or preliminary term basis.  The effect of using a
preliminary term reserve basis is to partially offset the effect of immediately
charging the costs of acquiring business against income.  For policies issued
prior to 1989, the statutory interest and mortality assumptions used are from
the 1958 CSO Table, with interest rates ranging from 2.25% to 6.00%.  For
policies issued after 1988, the 1980 CSO Table with 2.75% to 5.50% interest is
used.

Credit life policy liabilities are calculated on the net level basis using both
the 1958 Commissioner's Extended Term (CET) and the 1941 and 1980 CSO Tables.
Interest rates for these tables range between 3.0% and 5.0%.  Credit disability
reserves represent the unearned premium on disability contracts.

In 1994, the Company changed the valuation basis for a block of payroll
deduction universal life policies, resulting in a $6.4 million reduction of
reserves and increase in unassigned surplus.  The change was made to use a
smoker/nonsmoker valuation mortality table in accordance with R500.1285 of the
Michigan Valuation Regulation.

In 1993, the Company, in response to an NAIC Actuarial Guideline, strengthened
reserves on 1989 and prior issues of periodic payment annuities, resulting in a
$12.3 million reduction to unassigned surplus.  Other valuation changes,
resulting in reserve strengthening through unassigned surplus, amounted to $4.0
million for the disability supplemental benefit on universal life products; $6.9
million for term life products; and $.3 million for the single premium
disability income product.  An additional $2.5 million reduction to unassigned
surplus was recognized to correct prior-year reserves on certain universal life
products.  This reduction to unassigned surplus was more than offset by a $2.5
million tax benefit recognized on all reserve changes directly impacting
unassigned surplus.

In 1992, the Company changed the interest rates used to calculate reserves on
prior years issues of certain universal life products, resulting in a $5.3
million reduction to unassigned surplus.  An additional $7.2 million (net of tax
benefit) reduction in unassigned surplus was recognized to correct prior-year
reserves on certain annuity products.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                 COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------

FEDERAL INCOME TAXES - The Company is included in consolidated Life/Non-Life
Federal income tax returns filed by Household International.  The consolidated
tax provision is allocated to each separate company in amounts generally
equivalent to those determinable if each company filed a separate return.

Both current and deferred tax liabilities are recognized for GAAP purposes.
Deferred tax liabilities are not recorded for statutory purposes.  GAAP basis
deferred taxes exist due to differences between the book and tax bases of
certain assets and liabilities.

BENEFIT PLANS - The Company participates in Household International's defined
benefit pension plans which cover all eligible employees.  Benefits under the
plans are based primarily on years of service.  These plans are administered by
Household International which assesses an annual pension income or expense to
the Company based on the Company's pro-rata participation.  No pension expense
was allocated to the Company in 1994, 1993 or 1992 as the plans are overfunded.
No separate actuarial determinations related to the Company have been made.

For GAAP purposes, such amounts are accounted for based on the principles of
SFAS No. 87, "Employers' Accounting for Pensions".  This treatment results in a
net asset, which is not recorded for statutory purposes due to its non-admitted
status.

The Company also participates in Household International's defined contribution
plan where each participant's contribution is matched in whole or in part by the
Company up to a maximum of 6% of the participant's compensation.  For 1994, 1993
and 1992, these costs totaled approximately $1.0 million annually.

Postretirement benefits are available to employees if they reach normal
retirement age while working for the Company.  Prior to 1993, the cost of
retiree health care and life insurance benefits were charged to expense when
benefits are paid to retirees or payments are made to insurance companies and
other third parties.

Effective January 1, 1993, the Company adopted the NAIC Accounting Practices
guidance on "Postretirement Benefits Other Than Pensions" which, consistent with
SFAS No. 106 "Employers' Accounting for Postretirement Benefits Other Than
Pensions", requires the recognition of the expected postretirement costs on an
accrual basis, similar to pension accounting.  The expected cost of
postretirement benefits is required to be recognized over the employees' years
of service with the Company instead of the period in which the costs are paid.
The Company is recognizing the transition obligation, which represents the
unfunded and unrecognized accumulated postretirement benefit obligation, over 20
years.  The unrecognized transition obligation was $2.3 million and $2.4 million
at December 31, 1994, and 1993, respectively.

The unfunded postretirement benefit obligation for retirees and other fully
eligible or vested plan participants was $2.8 million and $3.8 million at
December 31, 1994 and 1993, respectively, of which $1.4 million in 1994 and $.7
million in 1993 is included in other liabilities in the Statements of Admitted
Assets, Liabilities and Capital and Surplus-Statutory Basis.  The estimated cost
of the benefit obligation for active non-vested employees was $2.6 million for
1994 and 1993.  This portion of the obligation is not recorded under NAIC
guidance although it is recorded for GAAP purposes.  The discount rate used in
determining the accumulated postretirement benefit obligation was 8.5% in 1994
and 7.5% in 1993.  The health care cost trend rate was 14.2% and 15.0% in 1994
and 1993, respectively, graded to 4.5% over 13 years.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------

Net postretirement benefit costs for each of the years ended December 31, 1994
and 1993 was $.8 million and includes the expected cost of such benefits for
newly eligible or vested employees, interest cost, gains and losses arising from
differences between actuarial assumptions and actual experience, and
amortization of the transition obligation.  The Company made no contributions to
the plan in 1994, 1993 or 1992.

The health care cost trend assumption has an effect on the amounts reported.  To
illustrate, increasing the assumed health care cost trend rates by one
percentage point in each year would increase the postretirement benefit
obligation as of December 31, 1994 by $.2 million and the estimated eligibility
cost and interest cost components of net periodic postretirement benefit cost
for 1994 by $.03 million.

DEFERRED AGENT COMPENSATION - The Company sponsors a contributory deferred
compensation plan for certain qualified agents.  The accumulated value of both
the Company and agent contributions was $33.0, $32.1, and $25.4 million at
December 31, 1994, 1993 and 1992, respectively, and is included with other
liabilities.  In 1991, the Company established a Rabbi Trust supporting the
liability which is recorded at the market value of the underlying assets.  The
trust is included with other assets.

2)   TRANSACTIONS WITH AFFILIATED COMPANIES

The Company writes credit insurance policies covering loans originated by
Household Finance Company's consumer finance subsidiaries and Household
International's banking subsidiaries.  The principal transactions and balances
included in the accompanying financial statements are summarized as follows (in
millions of dollars):

<TABLE>
<CAPTION>
                                                     1994    1993      1992
                                                   -------  -------   ------


     <S>                                           <C>      <C>      <C>
     Premiums ...................................   $42.2    $53.7   $ 54.9
     Policy benefits ............................    25.4    32.0      33.9
     Increase (Decrease) in aggregate reserves ..    (3.6)   1.3       (5.0)
     Due and uncollected premiums ...............     5.8     6.0       5.7
     Aggregate reserves and policy
       and contract claims.......................    29.8    33.8      33.1
</TABLE>

The Company paid $3.1, $2.8, and $2.4 million in 1994, 1993 and 1992,
respectively, to Household Finance for administrative expenses incurred on the
Company's behalf.

The Company leases two office buildings to Household Finance and one building to
an affiliate, Household Credit Services, Inc.  These companies use the buildings
as their headquarters and administration facilities.  The investment in these
buildings was $28.0 and $29.2 million at December 31, 1994 and 1993,
respectively. The building leases have combined minimum annual rentals of $4.5
million.

Effective October 1, 1994, the Company entered into a reinsurance ceded treaty
with Hamilton National Life Insurance Company (HNLIC), a wholly-owned
subsidiary, consisting of a block of annuity contracts.  The funds backing the
reserves, amounting to $64.0 million, are payable to HNLIC as of December 31,
1994, and are expected to be transferred to HNLIC with accrued interest in 1995.

During 1994, Alexander Hamilton Insurance Agency (AHIA), a subsidiary of the
Company, declared and paid a $2.0 million dividend and paid a $.5 million
dividend declared in 1993.  In 1993, AHIA declared a $1.2 million dividend with
$.5 million of that dividend payable at December 31, 1993.  During 1992, AHIA
declared a $1.8 million dividend payable to the Company, of which $.4 million
was payable at December 31, 1992.  Dividends of $12.0 million were received from
HNLIC during 1993.  All dividends are reflected in investment income in the
accompanying Statements of Operations-Statutory Basis.

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA
                        ---------------------------------
               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                  (continued)
- --------------------------------------------------------------------------------

The surplus debenture in the amount of $50.0 million was issued to Household
International, Inc. (Parent) in exchange for cash.  The surplus debenture has
the following repayment conditions and restrictions:  The Company shall have the
privilege, on the last day of any March or September, on or after September 30,
2004 of prepaying the outstanding balance of this Capital Note.  An additional
contribution of $1.2 million representing accrued interest through December 31,
1994 is treated as an increase in the note pending approval for actual payment.
Payment of principal and/or interest otherwise required or permissible shall not
occur unless; (i) the Company has obtained the prior written approval of the
Michigan Insurance Bureau and obtained the prior approval of the Board of
Directors; (ii) such payment will not cause the Company to violate its statutory
capital requirements as set forth in the Michigan Insurance Code; and (iii) the
Company has adequate earned surplus funds available for such payment.

During 1993, Household International contributed $17 million in surplus to the
Company. Additionally, the ownership of Alexander Hamilton Insurance Company of
America ($7.2 million of common capital stock and gross paid-in and contributed
surplus) was transferred to the Company on December 31, 1993 and is included in
paid-in and contributed surplus.  For statutory purposes, prior year financial
statements are not restated to reflect this change in ownership.

3)   INVESTMENT SECURITIES

The statement value and estimated market value of investments in debt securities
are as follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                             December 31, 1994
                                -----------------------------------------------
                                 Statement  Unrealized   Unrealized     Market
                                   Value       Gains       Losses        Value
                                   -----       -----       ------        -----
<S>                           <C>           <C>          <C>        <C>
Government Bonds:

    U.S. Treasuries           $   91,208    $      5     $ 11,572   $   79,641
    Agency Mortgage-
      Backed/CMOs............  1,439,250      15,866       88,595    1,366,521
    State & Municipal........      9,135          77           43        9,169
    Other Government Bonds...     95,787          65        4,816       91,036
Corporate Bonds:
    Asset-Backed Securities..    175,535         607            6      176,136
    CMOs.....................    383,055       1,213       15,899      368,369
    Investment Grade.........  3,375,095      31,778      169,877    3,236,996
    Non-Investment Grade.....    289,504       2,006       15,472      276,038
                              ----------    --------      -------   ----------
Total                         $5,858,569    $ 51,617     $306,280   $5,603,906
                              ----------    --------     --------   ----------
                              ----------    --------     --------   ----------
</TABLE>

<PAGE>

                       ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------
               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                            December 31, 1993
                              -----------------------------------------------
                               Statement   Unrealized  Unrealized    Market
                                 Value        Gains      Losses       Value
                                 -----        -----      ------       -----
<S>                           <C>          <C>         <C>        <C>
Government Bonds:

  U.S. Treasuries..........   $  226,923    $    226    $ 1,970    $  225,179
  Agency Mortgage-
    Backed/CMOs............    1,182,064      59,184      4,233     1,237,015
  State & Municipal........        4,904         426        ---         5,330
  Other Government Bonds...       88,054       6,615        ---        94,669
Corporate Bonds:
  Asset-Backed Securities..      135,549       1,487        ---       137,036
  CMOs.....................      554,364      25,840     11,464       568,740
  Investment Grade.........    2,973,904     254,310      9,986     3,218,228
  Non-Investment Grade.....      194,266      13,070      1,303       206,033
                              ----------    --------    -------    ----------
Total                         $5,360,028    $361,158    $28,956    $5,692,230
                              ----------    --------    -------    ----------
                              ----------    --------    -------    ----------
</TABLE>

The statement value and estimated market value of debt securities at December
31, by contractual maturity, are shown below.  Expected maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                           1994                   1993
                                ----------------------  ----------------------
                                  Statement    Market    Statement    Market
                                    Value       Value      Value       Value
                                    -----       -----      -----       -----
<S>                             <C>         <C>         <C>         <C>
Due in one year or less .....   $   55,142  $   54,991  $   39,351  $   40,232
Due after one year through
     five years ...............    997,850     958,997     620,598     659,448
Due after five years through
     ten years ................  1,714,296   1,633,247   1,864,554   1,972,808
Due after ten years .........    1,268,976   1,221,781   1,099,097   1,213,987
                                 ---------   ---------  ----------  ----------
                                 4,036,264   3,869,016   3,623,600   3,886,475
Mortgage backed .............    1,822,305   1,734,890   1,736,428   1,805,755
                                 ---------   ---------  ----------  ----------
Total                           $5,858,569  $5,603,906  $5,360,028  $5,692,230
                                 ---------   ---------  ----------  ----------
                                 ---------   ---------  ----------  ----------
</TABLE>

Net realized gains from sales of investments in debt securities during 1994,
1993 and 1992 were $9.6, $66.5, and $11.6 million, respectively.  Gross gains of
$34.1 million and gross losses of $24.5 million were realized on 1994 sales;
gross gains of $79.8 million and gross losses of $13.3 million were realized on
1993 sales.  Gross gains of $38.7 million and gross losses of $27.1 million were
realized on 1992 sales.

Bonds with a par value of $24.9 and $25.4 million were on deposit pursuant to
regulatory requirements at December 31, 1994 and 1993, respectively.


<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------

The Company has limited involvement with derivative financial instruments and
does not use these securities for trading purposes.  They are generally used to
manage well-defined interest rate risk and to hedge investment assets.

Interest rate cap agreements with notional value of $500.0 million were
initiated and terminated during 1994.  The purpose of the cap transactions,
which had an original maturity in 1996, was to hedge annuity liabilities.  A
gain of $1.4 million was recognized upon termination.

Interest rate swap transactions with a notional value of $495.0 million were
entered into during 1993 and 1994.  Swaps with a notional value of $300.0
million were terminated during 1994 at a loss of $0.4 million.  Swaps with a
notional value of $195.0 million remain open as of December 31, 1994.
Termination of these swaps at current market interest rates would result in a
settlement payment made by the Company of $12.9 million as of December 31, 1994.

Interest is exchanged monthly on notional value of $125.0 million, with the
Company receiving a weighted average rate of 5.28% and paying 1 month LIBOR
(6.00% at December 31, 1994) on a net exchange basis.  On the remaining $70.0
million of notional value, the Company receives a fixed rate of 6.68% and pays 3
month LIBOR (6.50% at December 31, 1994) on a net exchange basis.  The net
amount received or paid under these swaps is reflected as an adjustment to
interest income.

Futures contracts were entered into and terminated during 1994 to hedge existing
and anticipated investment transactions.  A capital loss of $9.7 million was
recognized during the year.

For statutory purposes, the recognized gains and losses on the above derivative
instruments are included in the IMR discussed in Note 1.  On a GAAP basis, the
gains and losses are recorded as an adjustment to the book value of the hedged
instrument.

4)   CAPITAL AND SURPLUS

The Company has authorized 500,000 shares of $10 par value common stock, of
which 375,000 were issued and outstanding at December 31, 1994 and 1993.

Under the Michigan Insurance Code, the Company is required at all times to
maintain minimum capital and surplus of $1 million.  Additionally, dividend
payments can be made only from the unassigned surplus and must be approved by
the Director of Insurance (the Director) if they exceed certain statutory
limitations. Under these provisions, as of January 1, 1995, the maximum amount
declarable by the Company during 1995 without the Director's approval was $33.9
million

5)   REINSURANCE

The Company routinely assumes reinsurance from outside carriers.  The effects of
assuming risks, which are recorded principally on the basis of reports from the
ceding companies, are summarized as follows (in millions of dollars):

<TABLE>
<CAPTION>
                                                     1994       1993     1992
                                                    ------    -------   -------
     <S>                                            <C>       <C>       <C>
     Premiums .....................................  $ 0.7     $ 3.9     $ 0.5
     Policy benefits ..............................    ---       ---       0.3
     Decrease in aggregate reserves ...............   (0.6)     (1.1)     (1.6)
     Commissions ..................................    ---      (0.4)      ---
     Experience refund ............................    1.6       2.3       2.6
</TABLE>

<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                                COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                    (continued)
- --------------------------------------------------------------------------------

The Company routinely cedes reinsurance to outside carriers.  The principal
effects of these transactions with the assuming companies are summarized as
follows (in millions of dollars):

<TABLE>
<CAPTION>
                                                       1994    1993      1992
                                                      ------  ------    ------
     <S>                                              <C>     <C>       <C>
     Premiums .....................................    $40.1   $22.3    $ 23.3
     Increase/(Decrease) in aggregate reserves
       ceded.......................................    182.8    (3.5)     (4.7)
     Policy benefits ..............................     16.3    14.7      22.3
     Commissions ..................................      4.7     2.3       4.6
     Experience refunds ...........................      3.2     5.7       3.9
</TABLE>

Future policy benefits and claim liabilities are presented net of reinsurance
with other companies in the Statements of Admitted Assets, Liabilities and
Capital and Surplus-Statutory Basis.  For GAAP purposes, future policy benefits
and claim liabilities are reported according to SFAS No. 113, "Accounting and
Reporting for Reinsurance of Short-Duration and Long-Duration Contracts," under
which future policy benefits and claim liabilities related to reinsurance ceded
activities must be stated on a gross basis.  Reinsured risks aggregate $12.9
billion of insurance in force at December 31, 1994 for which the Company remains
contingently liable.

6) FEDERAL INCOME TAX

Total income tax incurred is greater than the amount computed by applying the
statutory rate to income before Federal income tax and net realized capital
gains (losses) for the following reasons (in millions of dollars):

<TABLE>
<CAPTION>
                                                   1994      1993      1992
                                                  ------    ------    ------
     <S>                                          <C>       <C>       <C>
     Federal income tax at statutory rate .....   $38.1     $29.2     $27.0

     Add (Deduct):
     Tax on deferred acquisition costs.........   10.8      10.2      10.0
     Reserves .................................    7.6      11.8      10.7
     Leveraged leases .........................   (2.8)     (3.0)     (5.2)
     Amortization of bond discount ............   (1.7)     (2.4)     (1.5)
     Settlement of prior years' tax return ....    ---      (0.2)     1.7
     Dividend from subsidiaries ...............   (0.7)     (4.5)     (0.5)
     Other ....................................   (0.5)      (2.8)     (2.4)
                                                  ----      -----     -----
     Federal income tax (excluding capital gains
        tax)                                      $50.8     $38.3     $39.8
                                                  -----     -----     -----
                                                  -----     -----     -----
</TABLE>

The income tax incurred on net realized capital gains (losses) differs from the
amount computed by applying the statutory rate as follows (in millions of
dollars):

<TABLE>
<CAPTION>
                                                  1994       1993       1992
                                                 ------     ------     ------
     <S>                                         <C>        <C>        <C>
     Federal income tax at statutory rate .....   $ 1.8      $23.8      $ 3.2

     Add (Deduct):
     Difference in bases of securities sold....     0.4        4.1        1.7
     Prior year return to provision adjustment.    (2.2)       1.9        2.0
     Settlement of prior years' tax returns....     ---        ---       (0.6)
     Canada income tax.........................     ---       (0.4)       0.3
                                                  -----      -----      -----

     Federal income tax                           $ 0.0      $29.4      $ 6.6
                                                  -----      -----      -----
                                                  -----      -----      -----
</TABLE>


<PAGE>

                        ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                    (continued)
- --------------------------------------------------------------------------------

7)   ANNUITY RESERVES

     The withdrawal characteristics of annuity reserves as of December 31, 1994
     and 1993, are as follows (in millions of dollars):

<TABLE>
<CAPTION>
                                                           1994        1993
                                                          ------      -------
     <S>                                                <C>          <C>
     Annuity reserves subject to discretionary
     withdrawal (without adjustment) at book
     value ..........................................   $1,120.0     $1,266.9

     Annuity reserves subject to discretionary
     withdrawal (with adjustment) at book value
     less surrender charges .........................    1,733.2      1,162.7

     Annuity reserves not subject to discretionary
     withdrawal .....................................    1,380.9      1,480.3
                                                        --------     --------
     Total                                              $4,234.1     $3,909.9
                                                        --------     --------
                                                        --------     --------
</TABLE>


     The annuity reserves not subject to discretionary withdrawal are comprised
     of periodic payment annuities and guaranteed investment contracts.  The
     estimated fair value for these contracts at December 31, 1994 aggregated
     $1,294 million and were determined using discounted cash flow calculations
     based on interest rates currently offered for contracts of similar
     remaining maturities.

8)   LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSES

     Activity in the liability for unpaid claims and claims adjustment expenses
     for  the accident and health business is summarized as follows (in
     thousands of dollars):

<TABLE>
<CAPTION>
                                            1994           1993            1992
                                           ------         ------          ------
     <S>                                  <C>            <C>            <C>
     Balance at January 1                 $26,336        $23,142        $22,928
     Less Reinsurance Recoverables            393            660             52
                                          -------        -------        -------
     Net Balance at January 1              25,943         22,482         22,876

     Incurred
       Current                             10,311         13,072         16,217
       Prior                                 (323)         8,285            949
                                          -------        -------        -------
                                            9,988         21,357         17,166

     Paid
       Current                              2,216          2,943          4,455
       Prior                               11,348         14,953         13,106
                                          -------        -------        -------
                                           13,564         17,896         17,561

     Net Balance at December 31            22,367         25,943         22,481
     Plus Reinsurance Recoverables            240            393            660
                                          -------        -------        -------
     Balance at December 31               $22,607        $26,336        $23,141
                                          -------        -------        -------
                                          -------        -------        -------
</TABLE>


     As a result of changes in estimates of insured events in prior years, the
     provision for claims and claim adjustment expenses (net of reinsurance
     recoveries of $.4 million) increased by $8.3 million in 1993 due to longer
     duration of credit accident and health disabilities than anticipated.

<PAGE>

                       ALEXANDER HAMILTON LIFE INSURANCE
                               COMPANY OF AMERICA
                        ---------------------------------

               NOTES TO THE FINANCIAL STATEMENTS - STATUTORY BASIS
                                   (continued)
- --------------------------------------------------------------------------------


     The year-end liability for due and unpaid claims and claim adjustment
     expenses for accident and health insurance is included in the Aggregate
     reserve for accident and health policies and Policy and contract claims in
     the Statements of Admitted Assets, Liabilities and Capital and Surplus -
     Statutory Basis.

     The liability for due and unpaid claims and claim adjustment expenses for
     credit life insurance amounted to $2.8 million, $2.4 million and $3.1
     million as of December 31 1994, 1993, and 1992, respectively.    Refer to
     Note 1 regarding Policy and Contract Claims for the method used in
     determining this liability.

9)   Subsequent Events

     On August 10, 1995, the Company announced that it was being purchased by
     Jefferson-Pilot Corporation, a $7 billion asset company based in
     Greensboro, North Carolina.  Jefferson-Pilot is a public insurance holding
     company and is also in the communications industry via its television and
     radio stations.  The acquisition, which is subject to regulatory approval,
     is anticipated to be completed on approximately September 30, 1995.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission