HAMILTON ALEXANDER VARIABLE ANNUITY SEPARATE ACCOUNT
485BPOS, 1997-12-12
Previous: JUST FOR FEET INC, 10-Q, 1997-12-12
Next: BANK JOS A CLOTHIERS INC /DE/, 10-Q, 1997-12-12



<PAGE>

   
       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 12, 1997
    
                                                       REGISTRATION NO. 33-75714
                                                                        811-8374
                       SECURITIES AND EXCHANGE COMMISSION
                       ==================================
                             Washington, D.C.  20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933         /X/
                         PRE-EFFECTIVE AMENDMENT NO.____                     / /
   
                        POST-EFFECTIVE AMENDMENT NO. _3_                     /x/
    
                                       and
   
          REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940    /X/
                                 AMENDMENT NO._4_                            /X/
    
                       ALEXANDER HAMILTON VARIABLE ANNUITY
                       -----------------------------------
                                SEPARATE ACCOUNT
                                ----------------
                           (EXACT NAME OF REGISTRANT)

              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
              ----------------------------------------------------
                               (NAME OF DEPOSITOR)

              32991 Hamilton Court, Farmington Hills, MI 48334-3358
              -----------------------------------------------------
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE
                                 (810) 553-2000

   
NAME AND ADDRESS OF
  AGENT FOR SERVICE:                      COPY TO:
Shari J. Lease, Esquire                   Joan E. Boros, Esquire
Alexander Hamilton Life Insurance         Katten Muchin & Zavis
  Company of America                      1025 Thomas Jefferson Street, N.W.
One Granite Place                         East Lobby, Suite 700
Concord, NH 03301                         Washington, D.C. 20007
                                              

         IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
               ___ immediately upon filing pursuant to paragraph (b)
               _X_ on December 31, 1997 pursuant to paragraph (b)
               ___ 60 days after filing pursuant to paragraph (a)(i)
               ___ on ________ pursuant to paragraph (a)(i)
               ___ 75 days after filing pursuant to paragraph (a)(ii)
               ___ on ________ pursuant to paragraph (a)(ii) of Rule 485
    
         IF APPROPRIATE CHECK THE FOLLOWING BOX:
               ___ this Post-Effective Amendment designates a new effective
                   date for a new effective date for a previously filed
                   Post-Effective Amendment.

                  APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
    As soon as practicable after effectiveness of the Registration Statement

Pursuant to Rule 24f-2 under the Investment Company Act of 1940, an indefinite
number or amount of securities has been registered under the Securities Act of
1933 in connection with File No. 33-75714.  Its Rule 24f-2 Notice for fiscal
year ending December 31, 1996, was filed on or about March 3, 1997 with the
Securities and Exchange Commission.

<PAGE>


                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495


                     Showing Location in Part A (Prospectus)
             Part B (Statement of Additional Information) and Part C
           of Registration Statement Information Required by Form N-4
           ----------------------------------------------------------

                                      PART A
                                      ------
Item of Form N-4                                   Prospectus Caption
- ----------------                                   ------------------

1.   Cover Page. . . . . . . . . . . .            Cover Page

2.   Definitions . . . . . . . . . . .            Definitions

3.   Synopsis. . . . . . . . . . . . .            Summary; Historical
                                                  Performance Data

4.   Condensed Financial Information .            Condensed Financial
                                                    Information
   
5.   General
     (a)  Depositor. . . . . . . . . .            Alexander Hamilton Life
                                                  Insurance Company of America;
                                                  Additional Information about
                                                  the Company
     (b)  Registrant . . . . . . . . .            Alexander Hamilton Variable
                                                  Annuity Separate Account
     (c)  Portfolio Company. . . . . .            The Subaccounts
     (d)  Fund Prospectus. . . . . . .            The Subaccounts
     (e)  Voting Rights. . . . . . . .            Voting Rights

6.   Deductions and Expenses
     (a)  General. . . . . . . . . . .            Charges and Deductions
     (b)  Sales Load % . . . . . . . .            Surrender Charge
     (c)  Special Purchase Plan. . . .            Not Applicable
     (d)  Commissions. . . . . . . . .            Distributor of the Contracts
     (e)  Fund Expenses. . . . . . . .            Other Expenses Including
                                                  Investment Advisory Fees
     (f)  Expenses - Registrant. . . .            Not Applicable
    
7.   Contracts
     (a)  Persons with Rights. . . . .            The Alexander Hamilton Life
                                                  Insurance Company of America
                                                  Variable Annuity Contract;
                                                  Distributions Under The
                                                  Contract; Voting Rights



<PAGE>


     (b)(i) Allocation of Premium
            Payments . . . . . . . . .            Premium Payments
       (ii) Transfers. . . . . . . . .            Transfers
      (iii) Exchanges. . . . . . . . .            Not Applicable
     (c) Changes . . . . . . . . . . .            Addition, Deletion or
                                                  Substitution of Investments
     (d) Inquiries . . . . . . . . . .            Summary; Annuity Payments;
                                                  Annuity Payment Options;
                                                  Benefit; General Provisions

8.   Annuity Period. . . . . . . . . .            Annuity Payment Options

9.   Death Benefit . . . . . . . . . .            Death Benefit

10.  Purchase and Contract Balances
     (a) Purchases . . . . . . . . . .            Contract Application and
                                                  Issuance of Contracts
     (b) Valuation . . . . . . . . . .            Contract Value
     (c) Daily Calculation . . . . . .            The Separate Account Value
     (d) Underwriter . . . . . . . . .            Distributor of the Contracts

11.  Redemptions
     (a) By Contract Owners. . . . . .            Surrenders
         By Annuitant. . . . . . . . .            Not Applicable
     (b) Texas ORP . . . . . . . . . .            Restrictions Under the Texas
                                                  ORP Retirement Program
     (c) Check Delay . . . . . . . . .            Surrenders
     (d) Lapse . . . . . . . . . . . .            Lapse
     (e) Free Look . . . . . . . . . .            Summary; Right to Examine the
                                                  Contract

12.  Taxes . . . . . . . . . . . . . .            Certain Federal Income Tax
                                                  Consequences

13.  Legal Proceedings . . . . . . . . . . .      Legal Proceedings

14.  Table of Contents for the
     Statement of Additional Information . .      Statement of Additional
                                                  Information Table of Contents

                                     PART B
                                     ------

                                                   Statement of
                                                   Additional
Item of Form N-4                                   Information Caption
- ----------------                                   -------------------

15.  Cover Page  . . . . . . . . . . . . . .      Cover Page

16.  Table of Contents . . . . . . . . . . .      Table of Contents

17.  General Information
          and History. . . . . . . . . . . .      (Prospectus) Alexander
                                                  Hamilton Life Insurance
                                                  Company of America; Additional
                                                  Information About the Company

<PAGE>


18.  Services
     (a)  Fees and Expenses
            of Registrant. . . . . . . . . .      Not Applicable
     (b)  Management Contracts . . . . . . .      Not Applicable
     (c)  Custodian. . . . . . . . . . . . .      Records, Reports and Services
          Independent
          Auditors . . . . . . . . . . . . .      Financial Statements
     (d)  Assets of Registrant . . . . . . .      Not Applicable
     (e)  Affiliated Person. . . . . . . . .      Not Applicable
     (f)  Principal Underwriter. . . . . . .      Not Applicable

19.  Purchase of Securities
     Being Offered . . . . . . . . . . . . .      (Prospectus) The Alexander
                                                  Hamilton Life Insurance
                                                  Company of America Variable
                                                  Annuity Contract
     Offering Sales Load. .  . . . . . . . .      (Prospectus) Surrender Charge

20.  Underwriters. . . . . . . . . . . . . .      (Prospectus) Distributor of
                                                  the Contracts

21.  Calculation of Performance
     Data. . . . . . . . . . . . . . . . . .      (Prospectus) Performance Data;
                                                  Performance Data and
                                                  Calculations

22.  Annuity Payments. . . . . . . . . . . .      (Prospectus) Annuity Income
                                                  Payments; Annuity Payment
                                                  Options

23.  Financial Statements. . . . . . . . . .      Financial Statements


                           PART C -- OTHER INFORMATION
                           ---------------------------

Item of Form N-4                                  Part C Caption
- ----------------                                  --------------

24.  Financial Statements
     and Exhibits. . . . . . . . . . . . . .      Financial Statements and
                                                  Exhibits
     (a)  Financial Statements . . . . . . .      Financial Statements
     (b)  Exhibits . . . . . . . . . . . . .      Exhibits

25.  Directors and Officers of                    The Company's Directors
     the Depositor. . .. . . . . . . . . . .      and Officers

26.  Persons Controlled By or
     Under Common Control. . . . . . . . . .      Persons Controlled By or Under
                                                  Common Control with the
                                                  Depositor or Registrant



<PAGE>


27.  Number of Contract Owners . . . . . . .      Number of Contract Owners

28.  Indemnification . . . . . . . . . . . .      Indemnification

29.  Principal                                    Distributor of the
     Underwriters. . . . . . . . . . . . . .      Contracts

30.  Location of Accounts
     and Records . . . . . . . . . . . . . .      Location of Accounts and
                                                  Records

31.  Management Services . . . . . . . . . .      Management Services


32.  Undertakings. . . . . . . . . . . . . .      Undertakings
     Signature Page. . . . . . . . . . . . .      Signatures

<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY
 
                                   ISSUED BY
 
              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
                              32991 HAMILTON COURT
   
PROSPECTUS                  FARMINGTON HILLS, MI 48334           JANUARY 1, 1998
    
 
   
    This Prospectus describes The Allegiance Variable Annuity (the "Contract"),
an individual flexible premium multi-funded deferred variable annuity offered by
Alexander Hamilton Life Insurance Company of America (the "Company"). The
Contract provides for the accumulation of capital on a tax-deferred basis for
retirement or other long-term purposes. A minimum initial Premium Payment of
only $2,000 is required to purchase a Contract (although a lower minimum may
apply to certain tax-qualified Contracts). You generally may make additional
Premium Payments of at least $50 each at any time before the Maturity Date.
Additional limitations on Premium Payments apply.
    
 
   
    You may allocate Premium Payments to one or more Variable Sub-accounts of
the Alexander Hamilton Variable Annuity Separate Account (the "Separate
Account"), in which the Contract Value varies to reflect investment performance,
or to one or more Interest Rate Guarantee Periods of the Capital Developer
Account, in which a specified rate of interest is credited to the Contract Value
(subject to a Market Value Adjustment), or to a combination of these Variable
Sub-accounts and Interest Rate Guarantee Periods. The Separate Account currently
has 18 different Variable Sub-accounts (the "Variable Sub-accounts"). Assets of
each Variable Sub-account are invested in a corresponding portfolio (each, a
"Fund") of the Jefferson Pilot Variable Fund, Inc., the Fidelity's Variable
Insurance Products Funds ("VIP" and "VIP II"), the MFS Variable Insurance Trust,
or the Oppenheimer Variable Account Funds. Each Fund is described in separate
prospectuses that accompany this Prospectus. Certain Fund options may not be
available in all states. The Contract Value allocated to the Separate Account
will vary up or down in accordance with the investment performance of the
Fund(s) you select. Therefore, you bear the entire investment risk for all
amounts allocated to the Separate Account. The Capital Developer Account
currently has two Interest Rate Guarantee Periods: one year and seven years. The
Market Value Adjustment could decrease the value of amounts prematurely
surrendered, withdrawn, transferred, or annuitized from the Capital Developer
Account, but amounts invested in the Capital Developer Account are guaranteed to
earn interest at an annual rate of at least 3% per year before any applicable
Surrender Charges. The Capital Developer Account may not be available in all
states. There is no guaranteed or minimum Surrender Value for the Variable
Sub-accounts, so the Surrender Value with respect to amounts allocated to the
Variable Sub-accounts could be less than the Premium Payments allocated thereto.
    
 
   
    The Contract provides for annuity payments to be made by the Company on a
fixed or a variable basis for the life of the Annuitant or for some other
period, beginning on the Maturity Date that you select. Prior to the Maturity
Date, you can transfer amounts among the 20 allocation options including the two
fixed Interest Rate Guarantee Periods of the Capital Developer Account and the
18 Variable Sub-accounts of the Separate Account (collectively, the "Investment
Options"). After the Maturity Date, transfers are permitted among the Variable
Sub-accounts. Prior to the Maturity Date, you can also Surrender the Contract or
withdraw a portion of the Surrender Value in exchange for a cash payment;
however, Surrenders and Withdrawals may be taxable, subject to a Surrender
Charge, a Market Value Adjustment, an Annual Administrative Fee, and/or a tax
penalty, and payment of Surrenders from the Capital Developer Account may be
delayed.
    
 
   
    This Prospectus sets forth your rights under the Contract, and information
regarding the Investment Options that you should know before investing. A
Statement of Additional Information dated January 1, 1998, has been filed with
the Securities and Exchange Commission ("SEC") and is available without charge,
upon Request by calling the Variable Annuity Service Center at 1-800-289-1776.
The Table of Contents of the Statement of Additional Information is included at
the end of this Prospectus. The Statement of Additional Information, as
supplemented from time to time, is incorporated herein by reference.
    
 
   
    THIS PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED BY A CURRENT PROSPECTUS FOR
EACH OF THE FOLLOWING FUNDS: JEFFERSON PILOT VARIABLE FUND, INC., VARIABLE
INSURANCE PRODUCTS FUND; VARIABLE INSURANCE PRODUCTS FUND II; MFS VARIABLE
INSURANCE TRUST, AND THE OPPENHEIMER VARIABLE ACCOUNT FUNDS.
    
 
   
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES DIVISION, NOR HAS THE COMMISSION OR
ANY STATE SECURITIES DIVISION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
    
 
    CONTRACTS AND SHARES OF THE FUNDS ARE NOT DEPOSITS OR OBLIGATIONS OF OR
GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED BY THE FDIC OR ANY OTHER
GOVERNMENT AGENCY. INVESTING IN THE CONTRACTS INVOLVES CERTAIN INVESTMENT RISKS,
INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE.
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -------
<S>                                                                      <C>
DEFINITIONS............................................................        1
SUMMARY................................................................        4
ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA...................       12
INVESTMENT OPTIONS.....................................................       12
  The Separate Account.................................................       12
  The Sub-Accounts.....................................................       13
  The Capital Developer Account........................................       16
THE ALLEGIANCE VARIABLE ANNUITY CONTRACT...............................       17
  Contract Application and Issuance of Contracts.......................       17
  Premium Payments.....................................................       17
    Initial Premium Payment............................................       18
    Additional Premium Payments........................................       18
    Allocation of Premium Payments.....................................       18
    Payment Not Honored by Bank........................................       18
  Contract Value.......................................................       18
    The Separate Account Value.........................................       18
    The Capital Developer Account Value................................       19
    Minimum Contract Value.............................................       19
  Transfers............................................................       19
  Dollar Cost Averaging................................................       20
DISTRIBUTIONS UNDER THE CONTRACT.......................................       20
  Surrenders and Partial Withdrawals...................................       20
  Systematic Withdrawal Plan...........................................       22
  Annuity Payments.....................................................       22
    Maturity Date......................................................       22
    Election of Annuity Payment Option.................................       22
    Taxes..............................................................       23
  Annuity Payment Options..............................................       23
  Death Benefit........................................................       25
    Death of Contract Owner Prior to Maturity Date.....................       25
    IRS Required Distribution..........................................       26
    Death of Annuitant Prior to Maturity Date..........................       26
    Death of Annuitant on or After Maturity Date.......................       26
    Death of Contract Owner on or After Maturity Date..................       26
    Contract Owner's Spouse as Beneficiary.............................       26
    Payment of Death Benefit to Beneficiary............................       26
  Beneficiary..........................................................       26
  Change of Contract Owner.............................................       27
  Restrictions Under the Texas Optional Retirement Program.............       27
  Restrictions Under Qualified Contracts...............................       27
  Restrictions Under Section 403(b) Plans..............................       27
CHARGES AND DEDUCTIONS.................................................       27
  Surrender Charge.....................................................       27
  Market Value Adjustment..............................................       28
  Reduction in Charges for Certain Groups..............................       29
  Mortality and Expense Risk Charge....................................       29
  Administrative Expense Charge........................................       30
  Annual Administrative Fee............................................       30
  Transfer Charge......................................................       30
  Premium Taxes........................................................       30
  Federal, State and Local Taxes.......................................       30
  Other Expenses Including Investment Advisory Fees....................       30
</TABLE>
    
 
                                       i
<PAGE>
                        TABLE OF CONTENTS -- (CONTINUED)
   
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -------
<S>                                                                      <C>
CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................       31
  Taxation of Annuities................................................       31
    In General.........................................................       31
    Possible Changes in Taxation.......................................       31
    Surrenders and Partial Withdrawals.................................       32
    Annuity Payments...................................................       32
    Penalty Tax........................................................       32
    Death Benefit Proceeds.............................................       32
    Transfers, Assignments, or Exchanges of the Contract...............       33
    Generation-Skipping Transfers......................................       33
    Multiple Contracts.................................................       33
    Withholding........................................................       33
    Other Tax Consequences.............................................       33
  Qualified Plans......................................................       33
    Qualified Pension and Profit Sharing Plans.........................       34
    Individual Retirement Annuities and Individual Retirement
     Accounts..........................................................       34
    Tax-Sheltered Annuities............................................       34
    Section 457 Deferred Compensation ("Section 457") Plans............       34
  General..............................................................       35
DISTRIBUTOR OF THE CONTRACTS...........................................       35
VOTING RIGHTS..........................................................       35
ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT......................       36
  Addition, Deletion, or Substitution of Investments...................       36
  Performance Data.....................................................       37
  Company Ratings......................................................       38
GENERAL CONTRACT PROVISIONS............................................       38
LEGAL PROCEEDINGS......................................................       40
AVAILABLE INFORMATION..................................................       40
STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS..................       41
APPENDIX I -- SURRENDER CHARGE CALCULATION.............................      I-1
APPENDIX II -- MARKET VALUE ADJUSTMENT CALCULATION AND EXAMPLES........     II-1
 
FUND PROSPECTUSES
  Jefferson Pilot Variable Fund, Inc...................................    CAF-1
  Fidelity's Variable Insurance Products Funds (VIP and VIP II)........    VIP-1
  MFS Variable Insurance Trust.........................................  MFSRS-1
  Oppenheimer Variable Account Funds (OVAF)............................   OVAF-1
</TABLE>
    
 
    THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESPERSON OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.
 
                                       ii
<PAGE>
                                  DEFINITIONS
 
    ACCUMULATION PERIOD -- The period from the Contract Date to the date
preceding the Maturity Date.
 
   
    ACCUMULATION UNIT -- A unit of measure used to determine the Separate
Account Value during the Accumulation Period.
    
 
   
    ANNUITANT(S) -- The person(s) upon whose life the Annuity Payments are to be
based. You will be deemed the Annuitant unless you name another to be the
Annuitant in the Contract Application. An Annuitant must be a natural person.
The Annuitant(s) named in the Application cannot be changed.
    
 
   
    ANNUITY PAYMENTS -- The payments from the Company to the Payee that will
begin on the Maturity Date. The amount of Annuity Payments will be based on the
Contract Value and the age of the Annuitant on the Maturity Date, as well as on
the Annuity Payment Option and payment frequency selected.
    
 
    ANNUITY PAYMENT OPTIONS -- Options available for methods of receiving
Annuity Payments.
 
    ANNUITY PERIOD -- The period which begins on the Maturity Date and ends with
the last Annuity Payment.
 
    ANNUITY UNIT -- A unit of measure used to determine the amount of each
Variable Annuity Payment.
 
    APPLICATION -- The document you signed that evidences your application for
the Contract.
 
    BENEFICIARY -- The persons or entities designated by you in the Application
(or as subsequently changed by you) to receive the Death Benefit provided by the
Contract.
 
   
    CAPITAL DEVELOPER ACCOUNT -- An allocation alternative under the Contract
that provides a Guaranteed Interest Rate for a specified Interest Rate Guarantee
Period. This rate will never be less than 3% per year. The Capital Developer
Account is guaranteed by the Company and is not part of the Separate Account.
    
 
   
    CAPITAL DEVELOPER ACCOUNT VALUE -- The portion of Contract Value held in the
Capital Developer Account.
    
 
    CODE -- The Internal Revenue Code of 1986, as amended.
 
    COMPANY (OUR, WE, US) -- Alexander Hamilton Life Insurance Company of
America.
 
    CONTRACT -- The Allegiance Variable Annuity, an individual flexible premium
multi-funded variable annuity contract that is described in this Prospectus.
 
   
    CONTRACT DATE -- The effective date of coverage under the Contract and the
date from which the Company measures Contract Years, quarters, months, and
anniversaries.
    
 
    CONTRACT OWNER (YOU, YOUR) -- The person or entity entitled to the ownership
rights of the Contract. The Contract Owner is the person in whose name the
Contract is issued. It is the person or entity named in the Application, unless
otherwise changed. Joint Contract Owners are permitted only if they are spouses.
 
    CONTRACT VALUE -- The value of all of the Accumulation Units held under the
Contract in the Separate Account plus the value of all amounts held under the
Contract in the Capital Developer Account.
 
    CONTRACT YEAR -- The first Contract Year is the annual period which begins
on the Contract Date. Subsequent Contract Years begin on each anniversary of the
Contract Date.
 
    DEATH BENEFIT -- The amount payable upon the death of any Contract Owner.
 
   
    DUE PROOF OF DEATH -- Information required by the Company to process a claim
for a Death Benefit, including a death certificate and a death claim form
acceptable to the Company.
    
 
   
    FIXED ANNUITY OPTIONS -- Annuity Payment Options under the Contract that
provide for scheduled and fixed payments.
    
 
   
    FUNDS -- the Jefferson Pilot Funds, VIP Funds, MFS Funds and Oppenheimer
Funds.
    
 
                                       1
<PAGE>
    GUARANTEED INTEREST RATE -- The applicable effective annual interest rate
which the Company will credit and compound annually on the Capital Developer
Account Value during each Interest Rate Guarantee Period. The rate is guaranteed
to be at least three percent per year.
 
   
    INTEREST RATE GUARANTEE PERIOD -- A specified period which begins on the
date that a Premium Payment is allocated to (or a portion of Contract Value is
transferred to) the Capital Developer Account to accumulate at a Guaranteed
Interest Rate. Currently, the Company offers one and seven-year Interest Rate
Guarantee Periods.
    
 
   
    INVESTMENT OPTION -- Each Interest Rate Guarantee Period of the Capital
Developer Account and each Variable Sub-account of the Separate Account.
    
 
    ISSUE AGE -- The age of the Contract Owner on the Contract Date.
 
   
    JEFFERSON PILOT VARIABLE FUND, INC. ("JPVF") -- an open-end diversified
management investment company registered under the 1940 Act. JPVF was previously
known as Chubb America Fund, Inc. and changed its name as part of the
acquisition of Chubb Life and its affiliates by Jefferson-Pilot Corporation.
    
 
   
    JEFFERSON PILOT FUNDS -- the portfolios of the Jefferson Pilot Variable
Fund, Inc. which are available under the Contracts -- Domestic Growth Stock
Portfolio, World Growth Stock Portfolio, International Equity Portfolio, Growth
Portfolio, Growth and Income Portfolio, Emerging Growth Portfolio, Capital
Growth Portfolio, High Yield Bond Portfolio, Money Market Portfolio, and
Balanced Portfolio.
    
 
    MARKET VALUE ADJUSTMENT -- A positive or negative adjustment applied to the
Capital Developer Account Value in the event of a premature full Surrender,
Partial Withdrawal, Transfer, or annuitization that is requested prior to the
end of an Interest Rate Guarantee Period. The Market Value Adjustment does not
apply during the last 30 days of the Interest Rate Guarantee Period.
 
   
    MATURITY DATE -- The date on which the Company makes the first Annuity
Payment under the Contract. The latest Maturity Date that may be elected is the
Annuitant's 85th birthday or 10 years from the Contract Date, whichever is
later.
    
 
   
    MFS FUNDS -- mutual fund series of the MFS Variable Insurance Trust which
are available under the Contracts -- MFS Research Series and MFS Utilities
Series.
    
 
   
    MFS VARIABLE INSURANCE TRUST -- an open-end management investment company
registered under the 1940 Act.
    
 
   
    NET PREMIUM PAYMENT -- A Premium Payment less any applicable Premium Tax.
    
 
   
    OPPENHEIMER FUNDS -- the Portfolios of the Oppenheimer Variable Account
Funds which are available under the Contract -- Oppenheimer Strategic Bond Fund
and Oppenheimer Bond Fund.
    
 
   
    OPPENHEIMER VARIABLE ACCOUNT FUNDS ("OVAF") -- an open-end management
investment company registered under the 1940 Act.
    
 
    PAYEE -- The person or entity who will receive Annuity Payments under the
Contract.
 
   
    PREMIUM PAYMENT -- A payment to the Company under the Contract.
    
 
   
    PREMIUM TAX -- A tax imposed by certain states when a Premium Payment is
made, when Annuity Payments begin, when a partial withdrawal is made, or when
the Contract is surrendered.
    
 
   
    REQUEST -- A request in a form satisfactory to the Company, which is
received by the Company's Variable Annuity Service Center.
    
 
    SEPARATE ACCOUNT -- The Alexander Hamilton Variable Annuity Separate
Account, a separate account of Alexander Hamilton Life Insurance Company of
America, which consists of assets set aside by the Company, the investment
performance of which is kept separate from that of the general assets and all
other separate account assets of the Company. The Separate Account is registered
as a unit investment trust under the Investment Company Act of 1940.
 
                                       2
<PAGE>
    SEPARATE ACCOUNT VALUE -- The portion of Contract Value held in the Separate
Account. There is no guaranteed or minimum Separate Account Value.
 
   
    SURRENDER VALUE -- Proceeds payable upon a surrender of the Contract, equal
to (a) the Contract Value (b) plus or minus any applicable Market Value
Adjustment, (c) minus any applicable Surrender Charge, (d) minus the Annual
Administrative Fee, and (e) minus any applicable Premium Tax.
    
 
   
    THE VIP TRUSTS -- the Variable Insurance Products Fund ("VIP") and the
Variable Insurance Products Fund II ("VIP II"), which are open-end diversified
management investment companies registered under the 1940 Act.
    
 
   
    TREASURY RATE -- The applicable effective annual U.S. Treasury Rate used by
the Company for determining the Market Value Adjustment applicable to a
surrender, withdrawal, transfer, or annuitization from the Capital Developer
Account at any given time.
    
 
    VALUATION DAY -- Any day on which the New York Stock Exchange is open for
trading except for normal holiday closing or when the Securities and Exchange
Commission has determined that a state of emergency exists.
 
    VALUATION PERIOD -- The period of time beginning at the close of business on
the New York Stock Exchange on any Valuation Day and ending at the close of
business on the next Valuation Day. A Valuation Period may be more than one day.
 
   
    VARIABLE ANNUITY OPTIONS -- Annuity Payment Options under the Contract that
provide for payments which vary as to dollar amount in relation to the
investment performance of specified Variable Sub-accounts.
    
 
   
    VARIABLE ANNUITY SERVICE CENTER -- P.O. Box 515, Concord, NH 03302-0515.
Notices, Requests, and Premium Payments under the Contract must be sent to the
Company's Administrative Service Center.
    
 
   
    VARIABLE SUB-ACCOUNT -- Separate Account assets are divided into Variable
Sub-accounts. Assets of each Variable Sub-account will be invested in shares of
any of the corresponding Funds. The Company reserves the right to eliminate or
add Variable Sub-accounts and to change investment companies or to substitute
other investments for Fund shares.
    
 
   
    VIP FUNDS -- the portfolios of the VIP Trusts which are available under the
Contracts -- VIP Equity-Income Portfolio, VIP II Index 500 Portfolio, VIP Growth
Portfolio and VIP II Contrafund Portfolio.
    
 
                                       3
<PAGE>
                        THE ALLEGIANCE VARIABLE ANNUITY
 
                                    SUMMARY
 
THE CONTRACT
 
   
    The Allegiance Variable Annuity Contract is an individual flexible premium
multi-funded deferred variable annuity which can be purchased on a non-qualified
basis ("Non-qualified Contract") or in connection with certain plans qualifying
for favorable federal income tax treatment ("Qualified Contract"). A Contract
may be purchased with an initial Premium Payment of at least $2,000 (although a
lower minimum may apply to certain Qualified Contracts).
    
 
   
    You may make additional Premium Payments of at least $50 each at any time
before the Maturity Date. (See "Premium Payments," p. 17.) You may allocate
Premium Payments to any combination of the 20 Investment Options under the
Contract. However, over the life of your Contract, you are currently limited to
allocating your Premium Payments to no more than 16 of the Variable Sub-accounts
in existence now or added in the future. The Company reserves the right to
modify this limitation in the future. The Investment Options currently available
are the 18 Variable Sub-accounts of the Alexander Hamilton Variable Annuity
Separate Account (the "Separate Account"), and the two Interest Rate Guarantee
Periods of the Capital Developer Account. (See "Investment Options," p. 12.)
These Investment Options may not be available in all states.
    
 
THE INVESTMENT OPTIONS
 
   
    THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT.  The Separate
Account, a separate account of the Company, invests in shares of five separate
Funds. They currently are the Jefferson Pilot Variable Fund, Inc., managed by
Jefferson Pilot Investment Advisory Corporation; the Variable Insurance Products
Fund and the Variable Insurance Product Fund II, managed by Fidelity Management
& Research Company; the MFS Variable Insurance Trust, managed by Massachusetts
Financial Services Company and the Oppenheimer Variable Account Funds, managed
by OppenheimerFunds, Inc. Each of the 18 Variable Sub-accounts of the Separate
Account invests solely in a corresponding Portfolio of a Fund. Because the
Separate Account Value will increase or decrease depending on the investment
experience of the selected Variable Sub-accounts, you bear the entire investment
risk with respect to Premium Payments allocated to, and amounts transferred to,
the Separate Account. (See "The Separate Account," p. 12.)
    
 
   
    THE CAPITAL DEVELOPER ACCOUNT.  The Company currently offers two different
Interest Rate Guarantee Periods in the Capital Developer Account, lasting for
one and seven years (not all periods are available in all states). The Capital
Developer Account provides for fixed accumulations at a specified Guaranteed
Interest Rate. Amounts allocated to the Capital Developer Account may be subject
to a Market Value Adjustment upon a premature Surrender, Partial Withdrawal,
transfer, or annuitization requested 31 days or more prior to the end of the
Interest Rate Guarantee Period. Because of this adjustment and for other
reasons, the amount payable upon Partial Withdrawal or Surrender or applied to a
transfer or annuitization may be more or less than the Capital Developer Account
Value at the time of the transaction. However, the Market Value Adjustment will
never reduce the earnings on amounts allocated to the Capital Developer Account
to less than three percent per year before any applicable Surrender Charges.
(See "The Capital Developer Account," p. 16.)
    
 
TRANSFERS
 
   
    You may transfer Contract Value during the Accumulation Period (I.E., prior
to the Maturity Date) among the Investment Options subject to certain
limitations. The minimum transfer amount is $250 for transfers from any Variable
Sub-account and $1,000 for transfers from the Capital Developer Account.
Transfers from Interest Rate Guarantee Periods may be subject to a Market Value
Adjustment. (See "Transfers," p. 19.)
    
 
                                       4
<PAGE>
   
    During the Annuity Period (I.E., after the Maturity Date), if a Variable
Annuity Option is chosen then a portion of the Separate Account Value may be
transferred from one Variable Sub-account to any other Variable Sub-account. No
transfers are permitted when a Fixed Annuity Option is chosen. (See "Transfers,"
p. 19.)
    
 
   
    A fee equal to $10 may be imposed for each transfer in excess of 15 during
any Contract Year. Although the Company reserves the right to impose a $10 fee,
it currently has no plans to do so.
    
 
SURRENDERS AND PARTIAL WITHDRAWALS
 
   
    You may elect to Surrender all or withdraw a portion of the Surrender Value
in exchange for a cash payment at any time prior to the Maturity Date. The
minimum Partial Withdrawal amount is $250 from a Variable Sub-account and $1,000
from the Capital Developer Account. Following any Partial Withdrawal, the
Contract Value must be at least $2,000. Partial Withdrawals and Full Surrenders
are subject to any applicable Surrender Charge, Market Value Adjustment, Annual
Administrative Fee, and state Premium Taxes. (See "Surrenders and Partial
Withdrawals," p. 20.) Federal income taxes and a tax penalty may be applicable.
(See "Certain Federal Income Tax Consequences," p. 31.) After the Maturity Date,
Surrenders and Partial Withdrawals generally are not permitted.
    
 
   
    The Separate Account Value remaining in any Variable Sub-account immediately
following a Partial Withdrawal must be at least $250, and the Capital Developer
Account Value remaining in an Interest Rate Guarantee Period immediately
following a Partial Withdrawal must be at least $1,000. If the processing of a
Partial Withdrawal request would result in a remaining Variable Sub-account
value of less than $250 or a remaining Interest Rate Guarantee Period value of
less than $1,000, the Company will treat the Partial Withdrawal request as a
request for withdrawal of the entire Contract amount in the relevant Variable
Sub-account or Interest Rate Guarantee Period.
    
 
   
    THERE IS NO GUARANTEED OR MINIMUM SURRENDER VALUE WITH RESPECT TO AMOUNTS
ALLOCATED TO THE SEPARATE ACCOUNT, SO THE SURRENDER VALUE COULD BE LESS THAN THE
TOTAL PREMIUM PAYMENTS ALLOCATED TO THAT ACCOUNT. AMOUNTS ALLOCATED TO THE
CAPITAL DEVELOPER ACCOUNT ARE GUARANTEED TO EARN INTEREST AT A MINIMUM RATE OF
THREE PERCENT PER YEAR BEFORE ANY APPLICABLE SURRENDER CHARGES. AFTER THE
APPLICATION OF SURRENDER CHARGES THE SURRENDER VALUE WITH RESPECT TO AMOUNTS
ALLOCATED TO THE CAPITAL DEVELOPER ACCOUNT COULD BE LESS THAN THE TOTAL PREMIUM
PAYMENTS ALLOCATED TO IT.
    
 
DEATH BENEFIT
 
   
    In the event that any Contract Owner dies prior to the Maturity Date, a
Death Benefit is payable to the Beneficiary upon receipt of Due Proof of Death,
an election of the Death Benefit Option, and return of the Contract. The Death
Benefit will at least equal the Contract Value at the time of payment. No
Surrender Charge, Market Value Adjustment, or Annual Administrative Fee is
imposed upon amounts paid as a Death Benefit. (See "Death Benefit," p. 25.)
    
 
CHARGES AND DEDUCTIONS
 
   
    SURRENDER CHARGE.  A declining Surrender Charge will be deducted from the
amount of any Partial Withdrawal or Full Surrender during the first seven
Contract Years to help defray sales expenses. The Surrender Charge in the first
three Contract Years is 6% of the Contract Value withdrawn or surrendered, and
declines by one percentage point for each of the next four Contract Years. The
Surrender Charge percentages are as follows:
    
 
   
<TABLE>
<CAPTION>
YEAR                         1     2     3     4     5     6     7    8+
- -------------------------   ---   ---   ---   ---   ---   ---   ---   ---
<S>                         <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
PERCENTAGE...............     6     6     6     5     4     3     2   0
</TABLE>
    
 
   
    The Surrender Charge will also be imposed on the Maturity Date if it occurs
during the first seven Contract Years and you choose an annuity option of less
than five years. (The Contract may not be annuitized during the first Contract
Year.)
    
 
   
    The Surrender Charge will not apply to certain distributions. (See
"Surrender Charge," p. 27.)
    
 
                                       5
<PAGE>
   
    Each Contract Year, a Free Withdrawal Amount, equal to 10% of the Contract
Value at the time of the Surrender or Partial Withdrawal, will not be subject to
any Surrender Charge. THE COMPANY GUARANTEES THAT THE AGGREGATE SURRENDER CHARGE
WILL NEVER EXCEED 8.5% OF THE TOTAL PREMIUM PAYMENTS. (See "Surrender Charge,"
p. 27.)
    
 
   
    MARKET VALUE ADJUSTMENT.  A positive or negative Market Value Adjustment
will be applied to any Full Surrender, Partial Withdrawal, transfer, or
annuitization of Capital Developer Account Value 31 days or more prior to the
end of the Interest Rate Guarantee Period. The Market Value Adjustment does not
apply to amounts transferred from the one year Interest Rate Guarantee Period
pursuant to the Dollar Cost Averaging Option.
    
 
   
    The Market Value Adjustment may be positive or negative depending on the
Guaranteed Interest Rate credited and the Treasury Rate for the remainder of the
Interest Rate Guarantee Period, so it could increase or decrease the amount of a
Full Surrender, Partial Withdrawal, transfer, or annuitization. The adjustment
is based on a comparison of the Guaranteed Interest Rate applicable to the
Interest Rate Guarantee Period and the Treasury Rate for the Term to Maturity
that most closely approximates the remaining duration of the Interest Rate
Guarantee Period from which the Partial Withdrawal, Surrender, transfer, or
annuitization is made. In general, if the Guaranteed Interest Rate does not
exceed the applicable Treasury Rate by at least 0.4%, then a negative Market
Value Adjustment may be applied, and YOU COULD RECEIVE AN AMOUNT LOWER THAN THE
AMOUNT OF CAPITAL DEVELOPER ACCOUNT VALUE ON THE DATE OF THE SURRENDER, PARTIAL
WITHDRAWAL, TRANSFER, OR ANNUITIZATION. However, you will never receive less
than the amount allocated to the Capital Developer Account, accumulated at an
annual interest rate of three percent less any applicable Surrender Charges. If
the Guaranteed Interest Rate exceeds the applicable Treasury Rate by more than
0.4%, then a positive Market Value Adjustment may be applied, and you could
receive an amount higher than the Capital Developer Account Value. No Market
Value Adjustment will be applied to any Surrender, Partial Withdrawal, transfer,
or annuitization from an Interest Guarantee Period made during the last 30 days
of the Interest Rate Guarantee Period. (See "Market Value Adjustment," p. 28.)
    
 
   
    MORTALITY AND EXPENSE RISK CHARGE.  The Company deducts a daily charge equal
to a percentage of the net assets in the Separate Account for the mortality and
expense risks assumed by the Company. The effective annual rate of this charge
is 1.25% of the Separate Account Value. The Mortality and Expense Risk Charge
does not apply to the Capital Developer Account. (See "Mortality and Expense
Risk Charge," p. 29.)
    
 
   
    ADMINISTRATIVE EXPENSE CHARGE.  The Company deducts a daily charge equal to
a percentage of the net assets in the Separate Account for administering the
Separate Account. The effective annual rate of this charge is 0.15% of the
Contract Value. The amount of the fee is guaranteed not to increase. The
Administrative Expense Charge does not apply to the Capital Developer Account.
(See "Administrative Expense Charge," p. 30.)
    
 
   
    ANNUAL ADMINISTRATIVE FEE.  An Annual Administrative Fee is imposed each
year for Contract maintenance and related administrative expenses. This charge
is the lesser of $30 per Contract Year or 2% of Contract Value. The amount of
the fee is guaranteed not to increase. It will be deducted from the Contract
Value on the last day of each Contract Year and upon Full Surrender of the
Contract before a Contract Anniversary. The Annual Administrative Fee will not
be deducted if 100% of Contract Value is held in the Capital Developer Account,
and it will not be deducted for a Contract Year if, on the last day of that
Contract Year, the Contract Value is $30,000 or greater. (See "Annual
Administrative Fee," p. 30.)
    
 
    TRANSFER CHARGE.  A fee equal to $10 may be imposed for each transfer in
excess of 15 during any Contract Year. Although the Company reserves the right
to impose a $10 fee, it currently has no plans to do so.
 
   
    TAXES.  The Company may incur Premium Taxes relating to the Contracts.
Depending upon applicable state law, the Company will deduct any Premium Taxes
related to a particular Contract from Premium Payments, from the Contract Value
upon Partial Withdrawal or Surrender, or on the Maturity Date. (See "Premium
Taxes," p. 30.)
    
 
                                       6
<PAGE>
   
    No charges are currently made against the Variable Sub-accounts or the
Capital Developer Accounts for federal, state, or local taxes other than state
Premium Taxes. However, the Company may deduct charges for such taxes in the
future. (See "Federal, State and Local Taxes," p. 30.)
    
 
   
    FUND EXPENSES.  The Separate Account Value will reflect the investment
advisory fee and other expenses incurred by the Funds.
    
 
    EXPENSE DATA.  The charges and deductions explained above are summarized in
the following tables. This tabular information regarding expenses assumes that
the entire Contract Value is in the Separate Account.
 
   
CONTRACT OWNER TRANSACTION EXPENSES
    
 
   
<TABLE>
<S>                                                 <C>
Sales Load on Premium Payments....................              none
Maximum Surrender Charge
 (as a % of Contract Value Surrendered)(1)........               6%
- ---------------------------------------------------------------------------------
Annual Administrative Fee.........................      The lesser of $30 per
                                                          Contract or 2% of
                                                           Contract Value
- ---------------------------------------------------------------------------------
 
Transfer Fee......................................    No Fee for First 15 each
                                                    year; $10 for each additional
                                                       transfer (currently not
                                                              assessed)
</TABLE>
    
 
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of account value)
 
<TABLE>
<S>                                                 <C>
Mortality and Expense Risk Charge.................              1.25%
                                                                0.15%
                                                                 ---
Administrative Expense Charge.....................
  Total Separate Account Annual Expenses..........              1.40%
</TABLE>
 
- ------------------------
   
(1) The Surrender Charge is not applicable after the seventh Contract Year or to
    the first 10% of Contract Value withdrawn or surrendered during each
    Contract Year. (See "Free Surrender Amount," p. 28.)
    
 
                                       7
<PAGE>
   
FUND ANNUAL EXPENSES
(as a percentage of average net assets)
    
 
   
<TABLE>
<CAPTION>
                                                                          TOTAL FUND
                                                              OTHER         ANNUAL
                                          MANAGEMENT FEES    EXPENSES      EXPENSES
                                          ---------------  ------------  -------------
<S>                                       <C>              <C>           <C>
JPVF Growth Portfolio...................         0.75%           0.25%         1.00%(1)
JPVF High Yield Bond Portfolio..........         0.75%           0.20%         0.95%(1)
JPVF International Equity Portfolio.....         1.00%           0.40%         1.40%(1)
JPVF Balanced Portfolio.................         0.75%           0.22%         0.97%
JPVF Capital Growth Portfolio...........         1.00%           0.13%         1.13%
JPVF Domestic Growth Stock Portfolio....         0.75%           0.10%         0.85%
JPVF Emerging Growth Portfolio..........         0.80%           0.36%         1.16%
JPVF Growth and Income Portfolio........         0.75%           0.13%         0.88%
JPVF Money Market Portfolio.............         0.50%           0.12%         0.62%
JPVF World Growth Stock Portfolio.......         0.75%           0.13%         0.88%
MFS Research Series.....................         0.75%           0.25%         1.00%(2)
MFS Utilities Series....................         0.75%           0.25%         1.00%(2)
Oppenheimer Bond Fund...................         0.74%           0.04%         0.78%
Oppenheimer Strategic Bond Fund.........         0.75%           0.10%         0.85%
VIP Equity-Income Portfolio.............         0.51%           0.07%         0.58%(3)
VIP Growth Portfolio....................         0.61%           0.08%         0.69%(3)
VIP II Contrafund Portfolio.............         0.61%           0.13%         0.74%(3)
VIP II Index 500 Portfolio..............         0.13%           0.15%         0.28%(4)
</TABLE>
    
 
- ------------------------
   
1   Total Fund Annual Expenses for these Portfolios are based on estimated
    "Other Expenses" for the fiscal year ending December 31, 1998.
    
 
   
2   The Adviser has agreed to bear expenses for each Series, subject to
    reimbursement by each Series, such that each Series' "Other Expenses" shall
    not exceed 0.25% during the current fiscal year. Otherwise, "Other Expenses"
    for the Research Series and Utilities Series would be 0.73% and 2.00%,
    respectively, and "Total Fund Annual Expenses" would be 1.48% and 2.75%,
    respectively.
    
 
   
3   A portion of the brokerage commissions that certain funds pay was used to
    reduce funds expenses. In addition, certain funds have entered into
    arrangements with their custodian and transfer agent whereby interest earned
    on uninvested cash balances was used to reduce custodian and transfer agent
    expenses. Including these reductions, the total operating expenses presented
    in the table would have been .56% for Equity-Income Portfolio, .67% for the
    Growth Portfolio, and .71% for Contrafund Portfolio.
    
 
   
4   FMR agreed to reimburse a portion of Index 500 Portfolio's expenses during
    the period. Without this reimbursement, the funds' management fee, other
    expenses and total expenses would have been .28%, .15%, and .43%
    respectively.
    
 
                                       8
<PAGE>
EXAMPLES
 
   
    You would pay the following expenses on a $1,000 investment, assuming a 5%
annual return on assets (and assuming the entire Contract Value is allocated to
the applicable Variable Sub-account):
    
 
   
1.   If you surrender the Allegiance
     Contract, you would pay the
     following expenses on a $1,000
     investment assuming a 5% annual
     return on assets.*
 
                                                                           10
     SUB-ACCOUNTS:                         1 YEAR    3 YEARS   5 YEARS    YEARS
                                           -------   -------   -------   -------
     JPVF Growth Portfolio..............   $   87    $  145
     JPVF High Yield Bond Portfolio.....   $   86    $  144
     JPVF International Equity
     Portfolio..........................   $   90    $  157
     JPVF Balanced Portfolio............   $   86    $  145    $  189    $  345
     JPVF Capital Growth Portfolio......   $   88    $  149    $  197    $  365
     JPVF Domestic Growth Stock
     Portfolio..........................   $   85    $  141    $  182    $  330
     JPVF Emerging Growth Portfolio.....   $   88    $  150    $  199    $  369
     JPVF Growth and Income Portfolio...   $   85    $  142    $  184    $  334
     JPVF Money Market Portfolio........   $   83    $  134    $  170    $  301
     JPVF World Growth Stock
     Portfolio..........................   $   85    $  142    $  184    $  334
     MFS Research Series................   $   87    $  145    $  190    $  349
     MFS Utilities Series...............   $   87    $  145    $  190    $  349
     Oppenheimer Bond Fund..............   $   84    $  139    $  179    $  321
     Oppenheimer Strategic Bond Fund....   $   85    $  141    $  182    $  330
     VIP Equity-Income Portfolio........   $   83    $  133    $  168    $  296
     VIP II Contrafund Portfolio........   $   84    $  138    $  176    $  316
     VIP II Index 500 Portfolio.........   $   80    $  124    $  152    $  256
     VIP Growth Portfolio...............   $   84    $  136    $  174    $  310
 
    
- ------------------------
   
  * These expense figures also apply if the Contract is annuitized for less than
    five years.
    
 
                                       9
<PAGE>
 
   
2.   If you annuitize for a period of
     five years or greater, or do not
     surrender the Allegiance Contract,
     you would pay the following
     expenses on a $1,000 investment
     assuming a 5% annual return on
     assets:
 
                                                                           10
     SUB-ACCOUNTS:                         1 YEAR    3 YEARS   5 YEARS    YEARS
                                           -------   -------   -------   -------
     JPVF Growth Portfolio..............   $   25    $   81
     JPVF High Yield Bond Portfolio.....   $   25    $   79
     JPVF International Equity
     Portfolio..........................   $   29    $   93
     JPVF Balanced Portfolio............   $   25    $   80    $  143    $  345
     JPVF Capital Growth Portfolio......   $   28    $   85    $  152    $  365
     JPVF Domestic Growth Stock
     Portfolio..........................   $   24    $   76    $  137    $  330
     JPVF Emerging Growth Portfolio.....   $   27    $   86    $  154    $  369
     JPVF Growth and Income Portfolio...   $   24    $   77    $  138    $  334
     JPVF Money Market Portfolio........   $   21    $   69    $  124    $  301
     JPVF World Growth Stock
     Portfolio..........................   $   24    $   77    $  138    $  334
     MFS Research Series................   $   25    $   81    $  145    $  349
     MFS Utilities Series...............   $   25    $   81    $  145    $  349
     Oppenheimer Bond Fund..............   $   23    $   74    $  133    $  321
     Oppenheimer Strategic Bond Fund....   $   24    $   76    $  137    $  330
     VIP Equity-Income Portfolio........   $   21    $   68    $  122    $  296
     VIP II Contrafund Portfolio........   $   22    $   73    $  131    $  316
     VIP II Index 500 Portfolio.........   $   18    $   58    $  105    $  256
     VIP Growth Portfolio...............   $   22    $   71    $  128    $  310
 
    
 
   
    The above tables are intended to assist you in understanding the costs and
expenses that will be borne, directly or indirectly, by Premium Payments
allocated to the Separate Account. These include the expenses of the underlying
Funds. (See "Charges and Deductions," p. 27, and the prospectus for each
underlying Fund.) In addition to the expenses listed above, Premium Taxes may be
applicable.
    
 
   
    These examples reflect the Annual Administrative Fee as an annual charge of
 .01% of assets, based on an anticipated average Contract Value of $30,000.
    
 
    THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESSER THAN THOSE SHOWN.
 
   
CONDENSED FINANCIAL INFORMATION
    
 
   
    The following condensed financial information is derived from the financial
statements of the Separate Account. The data should be read in conjunction with
the financial statements, related notes, and other financial information
included in the Statement of Additional Information.
    
 
   
    The following table sets forth certain information regarding the Variable
Subaccounts for a Contract for the period from commencement of business
operations on February 28, 1996 through December 31, 1996.
    
 
                                       10
<PAGE>
   
    The Accumulation Unit values and the number of Accumulation Units
outstanding for each Variable Subaccount for the year ending 1996 are as
follows:
    
 
   
<TABLE>
<CAPTION>
                                                                        ACCUMULATION  ACCUMULATION  ACCUMULATION
                                                                        UNIT VALUE*   UNIT VALUE*     UNITS**
                                                                          02/28/96      12/31/96      12/31/96
                                                                        ------------  ------------  ------------
<S>                                                                     <C>           <C>           <C>
Money Market Variable Subaccount......................................   $     1.00    $    1.027       480,732
Investment Grade Bond Variable Subaccount***..........................   $    10.00    $   10.223        10,568
High Yield Bond Variable Subaccount***................................   $    10.00    $   10.812        14,869
Balanced Variable Subaccount..........................................   $    10.00    $   10.801        27,907
Growth & Income Variable Subaccount...................................   $    10.00    $    9.975        40,125
Growth Variable Subaccount............................................   $    10.00    $   11.844        53,999
Emerging Growth Variable Subaccount...................................   $    10.00    $   10.344        88,358
International Equity Variable Subaccount..............................   $    10.00    $   10.985       101,024
</TABLE>
    
 
- ------------------------
   
Note: On December 5, 1997, a substitution of the mutual funds underlying the
      Subaccounts occurred.
    
 
   
*   Accumulation Unit values are rounded to the nearest tenth of a cent.
    
 
   
**  Accumulation Units are rounded to the nearest unit.
    
 
   
*** As a result of the substitution on December 5, 1997, these two Subaccounts
    were combined into one Subaccount which is now invested in a different
    underlying mutual fund.
    
 
RIGHT TO EXAMINE CONTRACT
 
   
    You have a limited time period in which to return a Contract for
cancellation and a refund as set forth in your Contract. The applicable period
will depend on the state in which the Contract is issued. In most states it is
10 days after the Contract is delivered to you. For a Contract issued as a
replacement for another contract, the period is 20 days. The Company will
refund, as provided in the Contract and depending on the state in which the
Contract is issued, either (i) the Contract's Accumulation Value without
reduction for the contingent deferred sales charge or administrative charges
that would otherwise apply or (ii) all Premium Payments less any Partial
Withdrawals.
    
 
   
    For Contracts requiring a refund of Premium Payments, the Company will
allocate any Premium Payments made prior to the expiration of the free look
period (plus 5 days to allow for mailing time) to the JPVF Money Market
Sub-account. Five days after the expiration of the free look period, the Premium
Payments will be allocated to the Variable Sub-accounts in accordance with the
directions set forth in your application.
    
 
   
    In order to cancel the Contract you must deliver or mail a written notice to
the Company's Variable Annuity Service Center or the registered representative
from whom it was purchased and return the Contract. Notice of cancellation given
by mail and return of the Contract are effective upon being postmarked, properly
addressed and postage paid. The Contract will then be void as if it had never
been issued.
    
 
FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE CONTRACT
 
   
    If you are a natural person, there should be no federal income tax on
increases in the Contract Value (if any) until a distribution under the Contract
occurs (E.G., a Partial Withdrawal, Surrender, or Annuity Payment) or is deemed
to occur (E.G., a pledge or assignment of a Contract). Generally, a portion of
any distribution or deemed distribution will be taxable as ordinary income. The
taxable portion of certain distributions may be subject to withholding. In
addition, a penalty tax may apply to certain distributions or deemed
distributions under the Contract. (See "Certain Federal Income Tax
Consequences," p. 31.) You should consult your tax advisor before initiating a
distribution.
    
 
INQUIRIES AND WRITTEN NOTICES AND REQUESTS
 
   
    Any questions about procedures or the Contract, or any Request required to
be directed to the Company, should be sent to the Company's Variable Annuity
Service Center: P.O. Box 515, Concord, New
    
 
                                       11
<PAGE>
   
Hampshire 03302-0515 or faxed to 603-226-5123. Telephone requests and inquiries
may be made by calling 1-800-289-1776. All inquiries and Requests should include
the Contract number, your name and the Annuitant's name and should be signed by
you.
    
 
VARIATIONS IN CONTRACT PROVISIONS
 
   
    Certain provisions of the Contracts may vary from the descriptions in this
Prospectus in order to comply with different state laws. Any such variations
will be included in the Contract itself or in riders or endorsements.
    
 
                                     * * *
 
   
    NOTE: THE FOREGOING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE DETAILED
INFORMATION IN THE REMAINDER OF THIS PROSPECTUS, IN THE STATEMENT OF ADDITIONAL
INFORMATION, IN THE PROSPECTUS FOR EACH OF THE UNDERLYING FUNDS AND IN THE
CONTRACT, ALL OF WHICH SHOULD BE REFERRED TO FOR MORE DETAILED INFORMATION. THIS
PROSPECTUS GENERALLY DESCRIBES ONLY THE CONTRACT AND THE SEPARATE ACCOUNT.
SEPARATE PROSPECTUSES ATTACHED HERETO DESCRIBE EACH FUND.
    
 
              ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA
 
   
    The Company, 32991 Hamilton Court, Farmington Hills, Michigan 48334-9896, is
a stock life insurance company. It was incorporated under the laws of Michigan
on October 31, 1963. It is principally engaged in the sale of life insurance and
annuities, and is licensed in Canada, the District of Columbia, and all states
except New York. As of December 31, 1996, the Company had assets of over $9.2
billion on a GAAP basis. The Company is wholly-owned by Jefferson-Pilot
Corporation, a $17.6 billion asset company based in Greensboro, North Carolina.
Jefferson-Pilot Corporation is in the insurance business through Jefferson-Pilot
Life Insurance Company and Chubb Life Insurance Company of America ("Chubb
Life"), and in the communications business through television and radio
stations. The obligations under the Contracts are obligations of the Company.
    
 
   
    For more information about the Company, see "Additional Information About
the Separate Account," p. 36.
    
 
                               INVESTMENT OPTIONS
 
   
    Premium Payments paid under a Contract may be allocated to the 18 Variable
Sub-accounts of the Separate Account, to the two Interest Rate Guarantee Periods
of the Capital Developer Account, or to a combination of these Investment
Options. These Investment Options may not be available in all states. However,
over the life of your Contract, you are currently limited to allocating your
Premium Payments to no more than 16 of the Variable Sub-accounts in existence
now or in the future. The Company reserves the right to modify this limitation
in the future. THERE IS NO GUARANTEED OR MINIMUM SURRENDER VALUE FOR ANY PREMIUM
PAYMENTS OR AMOUNTS ALLOCATED TO ANY VARIABLE SUB-ACCOUNT.
    
 
THE SEPARATE ACCOUNT
 
    ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT.  The Alexander
Hamilton Variable Annuity Separate Account of Alexander Hamilton Life Insurance
Company of America (the "Separate Account") was established as a separate
investment account under the laws of the State of Michigan on January 24, 1994.
The Separate Account receives and invests the Net Premium Payments under the
Contracts that are allocated to it for investment in shares of one or more
mutual fund portfolios.
 
   
    The Separate Account currently is divided into 18 Variable Sub-accounts.
Additional Variable Sub-accounts may be established in the future at the
discretion of the Company, and the Company reserves the right to add or remove
Variable Sub-accounts. Currently, each Variable Sub-account invests in
corresponding shares of the Jefferson Pilot Funds, VIP Funds, the MFS Funds, and
the Oppenheimer Funds. On December 5, 1997, the Company and the Separate
Account, pursuant to an Order issued by the Securities and Exchange Commission,
substituted shares of the various investment portfolios of the Jefferson Pilot
Funds and of the Oppenheimer Bond Fund of Oppenheimer Variable Account Funds for
shares of various investment funds of the Alexander Hamilton Variable Insurance
Trust and the Federated Prime Money
    
 
                                       12
<PAGE>
   
Fund II of Federated Insurance Series. The assets of the Separate Account are
owned by the Company. Under Michigan insurance regulations, an insurer issuing
contracts on a variable basis shall maintain in each separate account assets
having a value equal to the reserves and other reasonable liabilities and
obligations with respect to the account, and a separate account shall not be
charged with liabilities arising out of other separate accounts or out of other
business of the insurer unless the liabilities have a specific and determinable
relation to or dependence upon the separate account. The Company reserves the
right to transfer assets of the Separate Account in excess of the reserves and
other Contract liabilities with respect to the Separate Account to the Company's
general account. The income, if any, and gains or losses realized or unrealized
on each Variable Sub-account are credited to or charged against that Variable
Sub-account without regard to other income, gains or losses of the Company.
Therefore, the investment performance of any Variable Sub-account should be
entirely independent of the investment performance of the Company's general
account assets or any other separate account maintained by the Company. You bear
the entire investment risk with respect to the Contract Value allocated to the
Separate Account, and the Separate Account Value could be more or less than the
Net Premium Payments allocated to and transfers into the Separate Account.
    
 
    The Separate Account is registered with the Securities and Exchange
Commission (the "SEC") under the Investment Company Act of 1940 (the "1940 Act")
as a unit investment trust. It meets the definition of a "separate account"
under the Federal securities laws. However, the SEC does not supervise the
management or the investment practices or policies of the Separate Account or of
the Company.
 
    When required by law or regulation, an investment objective of the Separate
Account may be changed. It will only be changed if approved by the appropriate
insurance official of the State of Michigan or deemed approved in accordance
with such law or regulation. If so required, the request to obtain such approval
will be filed with the insurance official of the state or the district in which
the Contract is delivered.
 
   
THE SUB-ACCOUNTS
    
 
   
    Eighteen Variable Sub-accounts, each of which reflects the investment
performance of a specific underlying Fund, are available under the Contracts.
All Sub-accounts may not be available in all states. Ten Sub-accounts invest in
shares of the Jefferson Pilot Funds, four Sub-accounts invest in shares of the
VIP Funds, two Sub-accounts invest in shares of the MFS Funds and two
Sub-accounts invest in shares of the Oppenheimer Funds. JPVF, the VIP Trusts,
MFS Variable Insurance Trust and Oppenheimer Variable Account Funds are open-end
management investment companies and, with the exception of the MFS Utilities
Fund, all of the Funds available under the Contracts are diversified. Each Fund
is managed by a registered investment adviser.
    
 
   
    The investment adviser for JPVF is Jefferson Pilot Investment Advisory
Corporation (formerly known as "Chubb Investment Advisory Corporation"), One
Granite Place, Concord, New Hampshire, 03301. Jefferson Pilot Investment
Advisory Corporation has contracted with eight unaffiliated companies, Templeton
Global Advisors, Limited, Pioneering Management Corporation, Janus Capital
Corporation, Warburg Pincus Asset Management Inc. (formerly known as "Warburg,
Pincus Counsellors, Inc."), Lombard Odier International Portfolio Management,
Limited, J.P. Morgan Investment Management Inc., Strong Capital Management, Inc.
and Massachusetts Financial Services Company to act as sub-investment managers
to the Jefferson Pilot Funds.
    
 
   
    The investment adviser for the VIP Trusts is Fidelity Management & Research
Company ("Fidelity Management"), 82 Devonshire Street, Boston, Massachusetts.
For certain of the VIP Funds Fidelity Management has entered into sub-advisory
agreements with affiliated companies.
    
 
   
    The investment adviser for the MFS Variable Insurance Trust is Massachusetts
Financial Services Company ("MFS").
    
 
   
    The investment adviser for the Oppenheimer Variable Account Funds is
OppenheimerFunds, Inc.
    
 
                                       13
<PAGE>
   
    The investment objective of each Fund is as follows:
    
 
   
<TABLE>
<CAPTION>
                                  EQUITY PORTFOLIO CHOICES
<S>               <C>                                                   <C>
   Fund Name                           Objective                              Manager
JPVF Growth       Capital growth by investing primarily in equity       Strong Capital
 Portfolio        securities that the Sub-Investment Manager believes   Management, Inc.
                  have above-average growth prospects.
JPVF              Long-term growth of capital through investments in    Lombard Odier
 International    securities whose primary trading markets are outside  International
 Equity           the United States.                                    Portfolio Management
 Portfolio                                                              Limited
JPVF Capital      Seeks capital growth. Realization of income is not a  Janus Capital
 Growth           significant investment consideration and any income   Corporation
 Portfolio        realized will be incidental.
JPVF Domestic     Reasonable income and growth of capital by investing  Pioneering
 Growth Stock     primarily in a diversified portfolio of equity        Management
 Portfolio        securities issued by companies organized in the U.S.  Corporation
                  and considered by the Sub-Investment Manager to be
                  undervalued in light of the company's earning power
                  and growth potential.
JPVF Emerging     Long-term growth of capital. Dividend and interest    MFS
 Growth           income from portfolio securities, if any, is
 Portfolio        incidental to the Portfolio's investment objective
                  of long-term growth.
JPVF World        Long-term capital growth through a policy of          Templeton Global
 Growth           investing primarily in stocks of companies organized  Advisors, Limited
 Stock Portfolio  in the U.S. or in any foreign nation. A portion of
                  the Portfolio may also be invested in debt
                  obligations of companies and governments of any
                  nation. Any income realized will be incidental.
MFS Research      Seeks to provide long-term growth of capital and      MFS
                  future income.
MFS Utilities     Seeks capital growth and current income (income       MFS
                  above that available from a portfolio invested
                  entirely in equity securities).
VIP Growth        Seeks to achieve capital appreciation.                Fidelity Management
VIP II            Seeks long-term capital appreciation.                 Fidelity Management
 Contrafund
VIP II Index 500  Seeks investment results that correspond to the       Fidelity Management
                  total return of common stocks publicaly traded in
                  the United States, as represented by the S&P 500.
</TABLE>
    
 
                                       14
<PAGE>
 
   
<TABLE>
<CAPTION>
                          EQUITY AND FIXED-INCOME PORTFOLIO CHOICES
<S>                <C>                                                   <C>
    Fund Name                           Objective                              Manager
JPVF Balanced      Reasonable current income and long-term capital       J.P. Morgan
 Portfolio         growth, consistent with conservation of capital, by   Investment
                   investing primarily in common stocks and fixed        Management Inc.
                   income securities.
JPVF Growth and    Long-term growth of capital by investing primarily    Warburg Pincus Asset
 Income Portfolio  in a wide range of equity issues that may offer       Management, Inc.
                   capital appreciation and, secondarily, to seek a
                   reasonable level of current income.
VIP Equity-Income  Seeks reasonable income by investing primarily in     Fidelity Management
                   income-producing equity securities. In choosing
                   these securities the fund will also consider the
                   potential for capital appreciation. The fund's goal
                   is to achieve a yield which exceeds the composite
                   yield on the securities comprising the Standard &
                   Poor's Composite Index of 500 Stocks (S&P 500).
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                               FIXED-INCOME PORTFOLIO CHOICES
<S>               <C>                                                    <C>
   Fund Name                            Objective                              Manager
JPVF High Yield   High level of current income by investing primarily    MFS
 Bond Portfolio   in corporate obligations with emphasis on higher
                  yielding, higher risk, lower-rated or unrated
                  securities.
                  Capital growth, if any, is a consideration incidental
                  to the primary objective of high current income.
JPVF Money        Seeks to achieve as high a level of current income as  MFS
 Market           is consistent with preservation of capital and
 Portfolio        liquidity.
Oppenheimer Bond  High level of current income by investing primarily    OppenheimerFunds,
 Fund             in a diversified portfolio of high yield fixed-income  Inc.
                  securities. As a secondary objective, to seek capital
                  growth when consistent with its primary objective.
Oppenheimer       Seeks a high level of current income principally       OppenheimerFunds,
 Strategic Bond   derived from interest on debt securities and to        Inc.
 Fund             enhance such income by writing covered call options
                  on debt securities.
</TABLE>
    
 
   
    AN INVESTMENT IN THE JPVF MONEY MARKET PORTFOLIO IS NEITHER INSURED NOR
GUARANTEED BY THE U.S. GOVERNMENT OR THE FDIC OR ANY OTHER AGENCY.
    
 
   
                                     * * *
    
 
   
    THERE IS NO ASSURANCE THAT ANY FUND WILL ACHIEVE ITS STATED OBJECTIVE. More
detailed information, including a description of each Fund's investment
objective and policies and a description of risks involved in investing in each
of the Funds and of each Fund's fees and expenses is contained in the prospectus
for each Fund. With regard to the JPVF High Yield Bond Portfolio and other Funds
investing in higher yielding, higher risk, lower-rated or unrated securities,
please consult the appropriate section of the corresponding prospectus for a
description of the risks associated with such investments.
    
 
                                       15
<PAGE>
   
Current copies of such prospectuses are attached to this Prospectus. INFORMATION
CONTAINED IN EACH FUND'S PROSPECTUS SHOULD BE READ CAREFULLY BEFORE ALLOCATING
PREMIUM PAYMENTS OR TRANSFERRING CONTRACT VALUE TO A VARIABLE SUB-ACCOUNT OF THE
SEPARATE ACCOUNT.
    
 
THE CAPITAL DEVELOPER ACCOUNT
 
   
    PREMIUM PAYMENTS ALLOCATED TO THE CAPITAL DEVELOPER ACCOUNT AND TRANSFERS TO
THE CAPITAL DEVELOPER ACCOUNT ARE NOT PART OF THE SEPARATE ACCOUNT. RATHER, THE
CAPITAL DEVELOPER ACCOUNT IS GUARANTEED BY THE GENERAL ACCOUNT OF THE COMPANY,
WHICH SUPPORTS INSURANCE AND ANNUITY OBLIGATIONS. BECAUSE OF EXEMPTIVE AND
EXCLUSIONARY PROVISIONS, INTERESTS IN THE CAPITAL DEVELOPER ACCOUNT HAVE NOT
BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 ("1993 ACT") NOR IS THE CAPITAL
DEVELOPER ACCOUNT REGISTERED AS AN INVESTMENT COMPANY UNDER THE INVESTMENT
COMPANY ACT OF 1940 ("1940 ACT"). ACCORDINGLY, NEITHER THE CAPITAL DEVELOPER
ACCOUNT NOR ANY INTERESTS THEREIN GENERALLY ARE SUBJECT TO THE PROVISIONS OF THE
1933 OR 1940 ACTS AND THE COMPANY HAS BEEN ADVISED THAT THE STAFF OF THE
SECURITIES AND EXCHANGE COMMISSION HAS NOT REVIEWED THE DISCLOSURES IN THIS
PROSPECTUS WHICH RELATE TO THE CAPITAL DEVELOPER ACCOUNT. DISCLOSURES REGARDING
THE CAPITAL DEVELOPER ACCOUNT, HOWEVER, MAY BE SUBJECT TO CERTAIN GENERALLY
APPLICABLE PROVISIONS OF THE FEDERAL SECURITIES LAWS RELATING TO THE ACCURACY
AND COMPLETENESS OF STATEMENTS MADE IN PROSPECTUSES.
    
 
   
    Within the Capital Developer Account, the Company currently offers two
Interest Rate Guarantee Periods, lasting for one and seven years. Both provide
for fixed accumulations at a specified Guaranteed Interest Rate on Premium
Payments allocated to, and amounts transferred to, the Capital Developer
Account. Amounts allocated to the Capital Developer Account may be subject to a
Market Value Adjustment upon a Surrender, Partial Withdrawal, Transfer or
annuitization requested more than 30 days prior to the end of the Interest Rate
Guarantee Period. The Market Value Adjustment will never reduce the return on
amounts allocated to the Capital Developer Account to less than 3% per year
before any applicable Surrender Charge. Because of this adjustment and for other
reasons, the amount payable upon Partial Withdrawal or Surrender or applied to a
transfer or annuitization may be more or less than the Capital Developer Account
Value at the time of transaction.
    
 
    Premium Payments will be allocated to the Interest Rate Guarantee Periods to
the extent elected by the Contract Owner at the time of the initial Premium
Payment or as subsequently elected. In addition, all or part of the Separate
Account Value may be transferred to one or more of the Interest Rate Guarantee
Periods prior to Maturity Date.
 
   
    Contract Value in the Interest Rate Guarantee Periods will not share in the
investment performance of the Company's general account or any portion thereof.
Instead, the Company will pay a specified rate of interest, the Guaranteed
Interest Rate, for each Interest Rate Guarantee Period. The interest rate
credited to each Interest Rate Guarantee Period will vary in the sole discretion
of the Company, but it will never be less than 3% annually. There is no specific
formula for the determination of the Guarantee Interest Rate. Some of the
factors that the Company may consider in determining the Guaranteed Interest
Rate are: general economic trends; rates of return currently available and
anticipated on the Company's investments; expected investment yields; regulatory
and tax requirements; and competitive factors. ANY INTEREST CREDITED TO AMOUNTS
ALLOCATED TO THE INTEREST RATE GUARANTEE PERIODS WILL BE DETERMINED IN THE SOLE
DISCRETION OF THE COMPANY. The Company resets this rate periodically. It
currently resets the rate bi-weekly, but in the future the rate may be reset
more or less frequently. Due to the Market Value Adjustment and Surrender
Charge, the Contract Owner assumes the risk that the Surrender Value of amounts
allocated to the Capital Developer Account (or the proceeds of a transfer or
amount annuitized) will be less than the Capital Developer Account Value.
    
 
   
    The Company is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Company's Board of Directors has set no
limitations.
    
 
    SURRENDERS, PARTIAL WITHDRAWALS, TRANSFERS, AND ANNUITIZATIONS OF CAPITAL
DEVELOPER ACCOUNT VALUE FROM AN INTEREST RATE GUARANTEE PERIOD MAY BE SUBJECT TO
A MARKET VALUE ADJUSTMENT (AS WELL AS A SURRENDER CHARGE). THEREFORE,
 
                                       16
<PAGE>
   
THE NET AMOUNT YOU RECEIVE MAY BE LESS THAN THE AMOUNT REQUESTED FOR WITHDRAWAL,
TRANSFER OR SURRENDER. (SEE "SURRENDER CHARGE," P. 27 AND "MARKET VALUE
ADJUSTMENT," P. 28.)
    
 
   
    The Company will invest the assets that support the Capital Developer
Account in those assets chosen by the Company and allowed by applicable state
laws regarding the nature and quality of investment that may be made by life
insurance companies and the percentage of their assets that may be committed to
any particular type of investment. In general, these laws permit investments,
within specified limits and subject to certain qualifications, in federal, state
and municipal obligations, corporate bonds, preferred and common stocks, real
estate mortgages, real estate and certain other investments.
    
 
                    THE ALLEGIANCE VARIABLE ANNUITY CONTRACT
 
    The Allegiance Variable Annuity Contract (the "Contract") is an individual
Flexible Premium Multi-Funded Deferred Variable Annuity Contract. The Contract
may be purchased on a non-qualified basis ("Non-qualified Contract"). The
Contract may also be purchased in connection with retirement plans or individual
retirement accounts that qualify for favorable federal income tax treatment
("Qualified Contract").
 
   
    THERE IS NO GUARANTEED OR MINIMUM SURRENDER VALUE UNDER THE CONTRACT, SO THE
AMOUNT RECEIVED ON SURRENDER COULD BE LESS THAN THE AMOUNT OF PREMIUM PAYMENTS.
HOWEVER, AMOUNTS ALLOCATED TO THE CAPITAL DEVELOPER ACCOUNT ARE GUARANTEED TO
EARN A MINIMUM RATE OF INTEREST OF AT LEAST THREE PERCENT PER YEAR BEFORE ANY
APPLICABLE SURRENDER CHARGE.
    
 
CONTRACT APPLICATION AND ISSUANCE OF CONTRACTS
 
   
    Before it will issue a Contract, the Company must receive a completed
Application and an initial Premium Payment of at least $2,000 (although a lower
minimum may apply to certain Qualified Contracts). The initial Premium Payment
can be made in a single payment or by twelve equal systematic payments over the
first 12 Contract Months. The systematic payments must be made via automatic
debits or automated clearing house transfers from a checking or savings account.
The Company reserves the right to reject any Application or Premium Payment. For
a Non-qualified Contract, the Contract Owner (or the Annuitant, if different
than the Contract Owner) must be age 90 or younger. The Contract Owner (who
generally must also be the Annuitant for Qualified Contracts) must be age 80 or
younger for certain types of Qualified Contracts. The Contract is not available
in all states.
    
 
   
    If the Application is properly completed and can be accepted in the form
received, the initial Net Premium Payment will be credited to the Contract Value
within 2 business days after the later of receipt of the Application or receipt
of the initial Premium Payment at the Company's Administrative Service Center.
(The Net Premium Payment is the total Premium Payment less any applicable
Premium Tax.) If the initial Net Premium Payment allocated to the Separate
Account cannot be credited because the Application or other issuing requirements
are incomplete, the applicant will be contacted within 5 business days and given
an explanation for the delay, and the initial Premium Payment will be returned
at that time unless the applicant consents to the Company's retaining the
initial Premium Payment and crediting it as soon as the necessary requirements
are fulfilled. In that event, the initial Net Premium Payment will be credited
to the Contract Value within 2 business days of the Application's completion.
    
 
    The Contract will become effective on the date the initial Net Premium
Payment is credited to the Contract Value.
 
PREMIUM PAYMENTS
 
    All Premium Payments, checks, or electronic fund transfers should be made
payable to Alexander Hamilton Life Insurance Company of America and sent to the
Company's Administrative Service Center. Receipts will be provided upon request.
A confirmation of each transaction will be provided. Premium Payments may be
made directly by the Contract Owner on a flexible basis, through the systematic
investment program, on a monthly or quarterly basis, or through a group billing
or payroll deduction arrangement on a periodic basis.
 
                                       17
<PAGE>
    INITIAL PREMIUM PAYMENT.  The minimum initial Premium Payment is currently
$2,000 (although a lower minimum may apply to certain Qualified Contracts).
However, the minimum initial premium can be made in 12 equal monthly payments
when a Contract Owner has elected the systematic investment program for
additional premiums to be automatically withdrawn monthly from the Contract
Owner's bank account or when an applicant is part of a periodic group billing or
payroll deduction arrangement. The Company reserves the right to increase or
decrease this amount for Contracts issued after some future date. The initial
Premium Payment is the only Premium Payment required to be paid under a
Contract. The maximum initial Premium Payment that the Company will currently
accept without its prior approval is $1,000,000.
 
    ADDITIONAL PREMIUM PAYMENTS.  Prior to the Maturity Date and before a Death
Benefit has become payable, you may make additional Premium Payments at any
interval. The minimum additional Premium Payment under the Contract is $50. The
Company reserves the right to limit the dollar amount of any additional Premium
Payments. Cumulative Premium Payments under the Contract may not exceed
$1,000,000 without the prior approval of the Company. Additional Premium
Payments will be credited to Contract Value as of the Valuation Period during
which they are received by the Company at its Administrative Service Center.
 
   
    ALLOCATION OF PREMIUM PAYMENTS.  Premium Payments will be allocated among
the 18 Variable Sub-accounts as specified by you in the Application. (If you
fail to specify how Premium Payments are to be allocated, the Application cannot
be accepted). You must allocate Premium Payments to one or more Variable
Sub-accounts of the Separate Account or to one or more Interest Rate Guarantee
Periods, or some combination thereof in whole percentages (totaling 100%). Any
allocation to a Variable Sub-account must be at least $50 and in increments of
5% of a Premium Payment. Any allocation to an Interest Rate Guarantee Period of
the Capital Developer Account must be at least $1,000. Premium Payments
allocated to an Interest Rate Guarantee Period will be credited with interest
from the day after they are received.
    
 
    The allocation specified in the Application will continue to be used for
additional Premium Payments unless you request a change of allocation. You may
change the allocation instructions for Net Premium Payments any time before the
Maturity Date by Request to the Company's Administrative Service Center. You
must specify your new allocation choices. The allocation change will apply to
Premium Payments received with or after the Request.
 
    PAYMENT NOT HONORED BY BANK.  Any payment due under the Contract which is
derived, all or in part, from any amount paid to the Company by check or draft
may be postponed until such time as the Company determines that such instrument
has been honored.
 
CONTRACT VALUE
 
   
    On the Contract Date, the Contract Value equals the initial Net Premium
Payment. Thereafter, on any day on or before the Maturity Date, the Contract
Value equals the sum of the Separate Account Value and the Capital Developer
Account Value. The Contract Value will increase by (1) any additional Premium
Payments received by the Company; (2) any increases in the Contract Value due to
investment results of the selected Variable Sub-accounts; (3) interest credited
to the Capital Developer Account; and (4) any positive Market Value Adjustments.
The Contract Value will decrease by (1) any Partial Withdrawals or Full
Surrenders, including applicable charges; (2) any decreases in the Contract
Value due to investment results of the selected Variable Sub-accounts; (3) the
Mortality and Expense Risk Charge, the Administrative Expense Charge, any
applicable Transfer Charge, and, on the last day of any Contract Year, the
Annual Administrative Fee; (4) any negative Market Value Adjustment; and (5)
taxes, when applicable. The Company will inform you of your Contract Value upon
request.
    
 
    The Contract Value is expected to change from Valuation Period to Valuation
Period. A Valuation Period is the period between successive Valuation Days. A
Valuation Day is any day that the New York Stock Exchange is open for trading.
Holidays are generally not Valuation Days.
 
   
    THE SEPARATE ACCOUNT VALUE.  When a Net Premium Payment is allocated or an
amount is transferred to a Variable Sub-account, it is credited to the Separate
Account Value in the form of Accumulation Units. Each Variable Sub-account has a
distinct Accumulation Unit value. The number of units credited is
    
 
                                       18
<PAGE>
   
determined by dividing the portion of the Net Premium Payment or amount
transferred by the dollar value of one Accumulation Unit of the Variable
Sub-account as of the end of the Valuation Period during which the allocation or
transfer is made. When amounts are transferred out of, or withdrawn or
surrendered from, a Variable Sub-account, Accumulation Units are cancelled or
redeemed in a similar manner.
    
 
   
    The Separate Account Value will be determined on every Valuation Day. For
each Variable Sub-account, the Accumulation Unit value for a given Valuation
Period is based on the net asset value of a share of the corresponding Fund.
Therefore, the Accumulation Units will fluctuate in value from day to day based
on the investment experience of the corresponding Fund and the Separate Account
Value will increase or decrease to reflect the investment performance of the
corresponding Fund. The Separate Account Value also reflects expenses borne by
the Fund(s) and the deduction of certain charges. The determination of Variable
Sub-account Accumulation Unit values is described in detail in the Statement of
Additional Information.
    
 
   
    THE CAPITAL DEVELOPER ACCOUNT VALUE.  When a Net Premium Payment is
allocated or an amount is transferred to an Interest Rate Guarantee Period, it
is credited to a new Interest Rate Guarantee Period. (See "The Capital Developer
Account," p. 16.) In addition, interest at specified interest rates is credited
to the Capital Developer Account Value. When amounts are surrendered or
withdrawn from, transferred out of, or annuitized from an Interest Rate
Guarantee Period, the Capital Developer Account Value is reduced accordingly,
and it may also be increased or decreased by any Market Value Adjustment. (See
"Market Value Adjustment," p. 28.) Unlike the Separate Account, there are no
Accumulation Units in the Capital Developer Account.
    
 
   
    MINIMUM CONTRACT VALUE.  A minimum Contract Value of $2,000 for
Non-qualified Contracts must be maintained during the Accumulation Period. If
you fail to maintain the minimum Contract Value and no Premium Payments have
been made in the past two years, then the Company may, upon ninety (90) days
notice forwarded to your most current address given us, cancel the Contract and
return the Contract Value less any applicable fees to you in one lump sum. If
you make sufficient Premium Payments to restore the Contract Value to at least
the minimum Contract Value within 90 days of the date of notice, the Contract
will not be cancelled.
    
 
TRANSFERS
 
   
    You can transfer Contract Value to or from Interest Rate Guarantee Periods
of the Capital Developer Account and/or any Variable Sub-account of the Separate
Account, within certain limits, as described below. The Company reserves the
right to restrict the transfer privilege in any way. A Request for a transfer,
made by you, must be received at the Company's Administrative Service Center
before a transfer will be effected.
    
 
   
    The Company reserves the right to defer transfers among Variable
Sub-accounts or to the Capital Developer Account as permitted by the Investment
Company Act of 1940, as amended. Such delay may occur because (i) the New York
Stock Exchange is closed for trading (other than usual weekend or holiday
closing); (ii) the SEC determines that a state of emergency exists; or (iii) an
order or pronouncement of the SEC permits a delay for your protection.
    
 
    TRANSFERS DURING THE ACCUMULATION PERIOD are subject to the following
provisions:
 
    - There is no limit to the number of transfers that can be made. No fee is
      imposed on the first 15 transfers in each Contract Year during the
      Accumulation Period, but a fee equal to $10 may be imposed for each
      transfer in excess of 15 during any Contract Year. Although the Company
      reserves the right to impose the $10 fee, it currently has no plans to do
      so.
 
    - Transfers from an Interest Rate Guarantee Period that are made within 30
      days of the end of the Interest Rate Guarantee Period are not subject to a
      Market Value Adjustment. All other transfers from Interest Rate Guarantee
      Periods are subject to a Market Value Adjustment.
 
   
    - If, after a transfer, the remaining Contract Value in the Variable
      Sub-account from which the transfer was made would be less than $250, the
      Company may include that remaining Contract Value as part of the transfer.
    
 
                                       19
<PAGE>
   
    - The minimum amount you may transfer among the Variable Sub-accounts is
      $250 or the entire Contract Value remaining in the Investment Option. The
      minimum amount that may be transferred to or from an Interest Rate
      Guarantee Period of the Capital Developer Account is $1,000.
    
 
   
    DURING THE ANNUITY PERIOD, under any Variable Annuity Option, you (whether
you are the Annuitant or not) may transfer Separate Account Value among Variable
Sub-accounts, subject to the following provisions:
    
 
   
    - There is no limit to the number of transfers that can be made. No fee is
      imposed on the first 15 transfers in each Contract Year during the Annuity
      Period, but there may be a charge of $10 for each transfer in excess of 15
      during any Contract Year. The Company reserves the right to charge the
      fee, however, it currently has no plans to do so. The Company will provide
      at least 30 days notice of its intention to impose such fee.
    
 
   
    - If, after a transfer, the remaining Separate Account Value in the Variable
      Sub-account from which the transfer was made is less than $250, the
      Company may include that remaining Separate Account Value as part of the
      transfer.
    
 
   
    - The minimum amount you may transfer from a Variable Sub-account is $250 or
      the entire Contract Value remaining in the Variable Sub-account.
    
 
   
    Transfers between Variable Sub-accounts during the Annuity Period will be
processed based on the formula outlined in the Statement of Additional
Information (see "Annuity Period Transfer Formulas").
    
 
    NO TRANSFERS OF AMOUNTS APPLIED TO A FIXED ANNUITY OPTION ARE PERMITTED.
 
DOLLAR COST AVERAGING
 
   
    Under the Dollar Cost Averaging program, if elected, you can instruct the
Company to automatically transfer a specified dollar amount from any Variable
Sub-account or the One Year Interest Rate Guarantee Period of the Capital
Developer Account to the Variable Sub-accounts or the One Year Interest Rate
Guarantee Period. The program is not available in connection with the Seven Year
Interest Rate Guarantee Period of the Capital Developer Account. The automatic
transfers can occur monthly or quarterly, and the amount transferred each time
must be at least $50. At the time the program begins, there must be a minimum
value of $5,000 in the Contract. Automatic transfers from the One Year Interest
Rate Guarantee Period of the Capital Developer Account taken under the Dollar
Cost Averaging program will not be subject to a Market Value Adjustment.
    
 
    Dollar Cost Averaging, a long-term investment method which provides for
regular, level investments over time, results in the purchase of more
Accumulation Units when the Accumulation Unit Value is low, and fewer
Accumulation Units when the Accumulation Unit Value is high. However, there is
no guarantee that the Dollar Cost Averaging program will result in a higher
Contract Value, protect against loss, or otherwise be successful.
 
   
    The Dollar Cost Averaging program can be elected when purchasing the
Contract or at a later date. The election can specify that only a certain number
of transfers will be made, in which case the program will terminate when that
number of transfers has been made. Otherwise, the program will terminate when
the amount in the Variable Sub-account or the One Year Interest Rate Guarantee
Period of the Capital Developer Account, as applicable, equals $250 or less.
There is no charge for this program. Transfers made as part of the Dollar Cost
Averaging program do not count toward the 15 free transfers that are permitted
annually under the Contract.
    
 
                        DISTRIBUTIONS UNDER THE CONTRACT
 
SURRENDERS AND PARTIAL WITHDRAWALS
 
    Prior to the Maturity Date, you may surrender all (a "Surrender" or "Full
Surrender") or withdraw a portion (a "Partial Withdrawal") of the Surrender
Value in exchange for a cash payment from the Company by sending a Request,
signed by you, to the Company's Administrative Service Center. The Surrender
Value
 
                                       20
<PAGE>
   
is the Contract Value plus or minus any Market Value Adjustment minus any
applicable Surrender Charge, Annual Administrative Fee, and any applicable
Premium Taxes. THERE IS NO MINIMUM OR GUARANTEED SURRENDER VALUE FOR AMOUNTS
ALLOCATED OR TRANSFERRED TO THE VARIABLE SUB-ACCOUNTS OF THE SEPARATE ACCOUNT.
    
 
   
    The proceeds payable upon a Partial Withdrawal will be the Partial
Withdrawal amount requested, increased or decreased by applicable Market Value
Adjustment and then decreased by any applicable Surrender Charge. For Partial
Withdrawals, you must specify the Investment Option from which the withdrawal
should be taken; otherwise we will prorate the amount based on your current
Contract Value allocation.
    
 
    No Market Value Adjustment is imposed on Surrenders or Partial Withdrawals
made from an Interest Rate Guarantee Period during the last 30 days of the
Interest Rate Guarantee Period.
 
   
    The minimum amount that can be withdrawn is $250 ($1,000 from any Guaranteed
Interest Period of the Capital Developer Account) unless the Company agrees
otherwise or unless a smaller amount is required to comply with the Code.
Qualified Contracts may be subject to required minimum distribution
requirements. (See "Certain Federal Income Tax Consequences," p. 31.) In
addition, following any Partial Withdrawal, the remaining Contract Value must be
at least $2,000. If the processing of a Partial Withdrawal request would result
in a remaining Contract Value of less than $2,000, the Company may treat the
Partial Withdrawal request as a request for a Full Surrender of the Contract,
and you will receive the Surrender Value. Following payment of the Surrender
Value, the Contract will be cancelled. If the amount requested to be withdrawn
or surrendered from an Investment Option is greater than the Contract Value of
that Investment Option, the Company will pay you the entire Contract Value of
that Investment Option, plus or minus any Market Value Adjustment, minus any
Surrender Charge and minus any Annual Administrative Fee and any charge for
applicable Premium Taxes that may apply.
    
 
   
    The Separate Account Value remaining in any Variable Sub-account immediately
following a Partial Withdrawal must be at least $250. The Capital Developer
Account Value remaining in an Interest Rate Guarantee Period immediately
following a Partial Withdrawal must be at least $1,000. If the processing of a
withdrawal request would result in Separate Account Value remaining in a
Variable Sub-account of less than $250 or Capital Developer Account Value
remaining in an Interest Rate Guarantee Period of less than $1,000, the Company
may treat the withdrawal request as a request for withdrawal of the entire
Separate Account Value remaining in the relevant Variable Sub-account or the
entire Capital Developer Account Value remaining in the relevant Interest Rate
Guarantee Period.
    
 
   
    You may Surrender the Contract at any time prior to the Maturity Date by
sending a Request to the Company at its Administrative Service Center. After the
Maturity Date, no Surrenders or Partial Withdrawals are permitted. (See "Annuity
Payment Options," p. 23.)
    
 
   
    Withdrawals and Surrenders will be processed using the Separate Account
Value for the Valuation Period during which the Request for Withdrawal or
Surrender is received by the Company at its Administrative Service Center. The
Company will pay all Partial Withdrawals and Full Surrender requests to you or
to any other Payee that you designate within 5 business days (unless you choose
a later date) following receipt by the Company at its Administrative Service
Center of your Request and all requirements necessary to process the request,
except as follows:
    
 
   
    - CAPITAL DEVELOPER ACCOUNT -- The Company reserves the right, when
      permitted by law, to defer payment of any Partial Withdrawal or Full
      Surrender from the Interest Rate Guarantee Periods for up to 6 months.
      Interest will be paid on any amount deferred for 30 days or more at a rate
      of at least 3.0% per year.
    
 
    - SEPARATE ACCOUNT-- The Company reserves the right to defer the payment of
      any Partial Withdrawal or Full Surrender from the Separate Account as
      permitted by the Investment Company Act of 1940, as amended. Such delay
      may occur because (i) the New York Stock Exchange is closed for trading
      (other than usual weekend or holiday closing); (ii) the SEC determines
      that a state of emergency exists; or (iii) an order or pronouncement of
      the SEC permits a delay for your protection.
 
                                       21
<PAGE>
    In addition, a Premium Payment amount is not available to satisfy a Partial
Withdrawal or Full Surrender until the check or other instrument by which such
Premium Payment was made has been honored.
 
   
    Since you assume the entire investment risk with respect to Premium Payments
and transfers allocated to the Separate Account, and because Partial Withdrawals
and Surrenders are subject to a Surrender Charge, an Annual Administrative Fee,
and possibly Premium Taxes, THE TOTAL AMOUNT PAID UPON FULL SURRENDER MAY BE
MORE OR LESS THAN THE TOTAL PREMIUM PAYMENTS ALLOCATED TO THE SEPARATE ACCOUNT
(taking any prior Partial Withdrawals into account). Following a Full Surrender,
or at any time Partial Withdrawals reduce the Contract Value to zero, all of
your rights and those of the Annuitant will terminate.
    
 
   
    PARTIAL WITHDRAWALS (INCLUDING SYSTEMATIC WITHDRAWALS DESCRIBED BELOW) AND
SURRENDERS MAY BE TAXABLE AND A PENALTY TAX MAY APPLY PRIOR TO AGE 59 1/2. (SEE
"CERTAIN FEDERAL INCOME TAX CONSEQUENCES," P. 31.)
    
 
SYSTEMATIC WITHDRAWAL PLAN
 
   
    Under the Systematic Withdrawal Plan, you can instruct the Company to make
automatic withdrawal payments to you monthly, quarterly, semi-annually or
annually from a specified Variable Sub-account. The minimum monthly payment is
$250, the minimum quarterly payment is $750, the minimum semi-annual payment is
$1,500, and the minimum annual payment is $3,000, or the amounts can be the
minimum required amounts to comply with qualified plan requirements. The request
for systematic withdrawal must specify a date for the first payment, which must
be at least 30 but not more than 90 days after the form is submitted. The
Surrender Charge will not apply to the first 10% of Contract Value (determined
at the time of the Withdrawal) that is withdrawn during a Contract Year. Amounts
withdrawn in excess of 10% will be subject to any applicable Surrender Charge.
After the seventh Contract Year, amounts withdrawn will no longer be subject to
a Surrender Charge. Systematic Withdrawals may not be taken from the Interest
Rate Guarantee Periods. Systematic Withdrawals may result in certain tax
consequences. (See "Certain Federal Income Tax Consequences," p. 31.)
    
 
ANNUITY PAYMENTS
 
   
    The Company will make Annuity Payments beginning on the Maturity Date,
provided that the Contract is in force on that date. The Annuity Payment Option
and frequency of Annuity Payments may not be changed after Annuity Payments
begin. Unless you specify otherwise, the Payee of the Annuity Payments is the
Annuitant. The dollar amount of the payments will depend on numerous factors
including the Contract Value on the Maturity Date, the type of Annuity and
Annuity Payment Option you elected, the frequency of payments you elected, and
possibly the age of the Annuitant on the Maturity Date.
    
 
   
    MATURITY DATE.  Initially, you select the Maturity Date at the time the
Application is completed. You may change the Maturity Date from time to time, by
submitting a Request to the Company, provided that notice of each change is
received by the Company's Administrative Service Center at least 30 days prior
to the then-current Maturity Date along with the written consent of any
irrevocable Beneficiaries. The latest Maturity Date which may be elected for a
Non-qualified Contract, unless otherwise consented to by the Company, is the
Annuitant's 85th birthday or the tenth Contract anniversary (whichever is later)
and for a Qualified Contract, the date the Annuitant attains age 70 1/2, unless
you demonstrate that the minimum required distribution under the Code is being
made. If you do not select a Maturity Date, the Maturity Date will be the
Annuitant's 85th birthday (for a Non-qualified Contract) or the date the
Annuitant attains age 70 1/2 (for a Qualified Contract).
    
 
   
    ELECTION OF ANNUITY PAYMENT OPTION.  During your lifetime and that of the
Annuitant and prior to the Maturity Date, you may choose an Annuity Payment
Option. You may change the option, but a Request specifying a change of option
and the written consent of any irrevocable Beneficiary must be received by the
Company's Administrative Service Center at least 30 days prior to the Maturity
Date. If no election is made at least 30 days prior to the Maturity Date,
Annuity Payments will be made as an annuity for the Annuitant's life with
Annuity Payments guaranteed for 10 years. (See "Annuity Payment Options,"
below.) You may not change the Annuity Payment Option after the Maturity Date.
    
 
   
    If the Maturity Date is in the first seven Contract Years and if an Annuity
Payment Option of less than five years is elected, then the surrender charge
will be deducted.
    
 
                                       22
<PAGE>
   
    If any Contract Owner or the Annuitant (if the owner is a non-natural
person) dies prior to the Maturity Date, the Beneficiary may receive a Death
Benefit. (See "Death Benefit," p. 25.)
    
 
   
    TAXES.  All or part of each Annuity Payment will be taxable. (See "Certain
Federal Income Tax Consequences," p.31.) The Company may be required by state
law to pay a Premium Tax on the amount of Premiums, on Partial Withdrawals or
Surrenders or on the amount applied to an Annuity Payment Option. The Company
will deduct a charge for the amount of any Premium Taxes when it is required by
law to pay such Premium Taxes.
    
 
ANNUITY PAYMENT OPTIONS
 
   
    The Contract provides four Annuity Payment Options which are described
below. Three of these are offered as EITHER a fixed annuity or a variable
annuity (Option I is only available as a fixed annuity). You may elect a fixed
annuity, a variable annuity, or a combination of both. If you elect a
combination, you must specify what part of the Contract Value is to be applied
to the Fixed and Variable Payment Options. Unless specified otherwise, the
Capital Developer Account Value will be used to provide a fixed annuity and the
Separate Account Value will be used to provide a variable annuity. Variable
Annuity Payments will be based on the Variable Sub-account(s) that you select,
or on the allocation of the Separate Account Value among the Variable
Sub-accounts.
    
 
    If the amount of the Annuity Payments will depend on the age of the
Annuitant, the Company reserves the right to ask for satisfactory proof of the
Annuitant's age. If Annuity Payments are contingent upon the survival of the
Annuitant, the Company may require evidence satisfactory to it that such
Annuitant is living. The Company may delay making Annuity Payments until
satisfactory proof is received.
 
   
    On the Maturity Date, the sum of (i) the Capital Developer Account Value and
(ii) the Separate Account Value, plus or minus (iii) any Market Value
Adjustment, minus (iv) any applicable Surrender Charge, minus (v) any Premium
Tax, will be applied to provide for Annuity Payments under the selected Annuity
Payment Option.
    
 
   
    The Contract's annuity purchase rates are based on the 1983 Individual
Annuity Mortality Table a with Projection Scale G, with 10 years' projected
mortality improvement and with interest compounded annually at 3%. (The
projection of mortality improvement results in smaller Annuity Payments than you
would receive without this projection.) Unisex tables will be used for Qualified
Contracts (other than IRAs), and sex-distinct tables will be used, where
permitted, for Non-qualified Contracts and IRAs. If you ask, the Company will
provide you with a copy of those annuity purchase rate tables.
    
 
   
    A FIXED ANNUITY provides for Annuity Payments which will remain constant
pursuant to the terms of the Annuity Payment Option elected. The effect of
choosing a fixed annuity is that the amount of each payment will be set on the
Maturity Date and will not change. If a fixed annuity is selected, the Separate
Account Value used to provide the fixed annuity will be transferred to the
general assets of the Company, and may become subject to the claims of the
Company's third party creditors. The Annuity Payments will be fixed in amount by
the fixed annuity provisions selected and, for some options, the age of the
Annuitant. The fixed annuity payment amounts are determined by applying the
annuity purchase rate specified in the Contract to the portion of the Contract
Value allocated to the Fixed Annuity Option that you select. However, if the
Company's annuity purchase rates in effect on the Maturity Date would result in
higher Annuity Payments, then those more favorable rates will be used.
    
 
   
    A VARIABLE ANNUITY provides for payments that fluctuate or vary in dollar
amount, based on the investment performance of your selected allocations to one
or more Variable Sub-accounts. The variable annuity purchase rate tables in the
Contract reflect an assumed interest rate of 3.0%, so if the actual net
investment performance of the Variable Sub-account is less than this rate, then
the dollar amount of the actual Variable Annuity Payments will decrease. If the
actual net investment performance of the Variable Sub-account is higher than
this rate, then the dollar amount of the actual Variable Annuity Payments will
increase. If the net investment performance exactly equals the 3.0% rate, then
the dollar amount of the actual Variable Annuity Payments will remain constant.
    
 
                                       23
<PAGE>
   
    - ANNUITY UNITS AND PAYMENTS.  The dollar amount of each Variable Annuity
      Payment depends on the number of Annuity Units credited to that Annuity
      Payment Option and the value of those units. The number of Annuity Units
      is determined as follows:
    
 
   
        1.  The dollar amount of the first payment with respect to each Variable
           Sub-account is determined by multiplying the portion of the Contract
           Value to be applied to the Variable Sub-account by the variable
           annuity purchase rate specified in the Settlement Option table in the
           Contract.
    
 
   
        2.  The number of Annuity Units credited in each Variable Sub-account is
           then determined by dividing the dollar amount of the first payment by
           the value of one Annuity Unit in that Variable Sub-account on the
           Maturity Date.
    
 
        3.  The amount of each subsequent Annuity Payment equals the product of
           the Annuitant's number of Annuity Units and the Annuity Unit values
           on the payment date. The amount of each payment may vary.
 
   
    - ANNUITY UNIT VALUE.  The value of the Annuity Units will increase or
      decrease on a daily basis to reflect the investment performance of the
      applicable Fund. The value of an Annuity Unit in a Variable Sub-account on
      any Valuation Day is determined as follows:
    
 
   
        1.  The value of the Annuity Unit for the Variable Sub-account on the
           preceding Valuation Day is multiplied by the Net Investment Factor
           for the Valuation Period.
    
 
   
        2.  The result in (1) is then multiplied by a factor (slightly less than
           one) to compensate for the interest assumption built into the
           variable annuity purchase rates.
    
 
    The Net Investment Factor reflects the investment experience of the
applicable Fund and certain charges (See the Statement of Additional Information
for a detailed description of the Net Investment Factor).
 
   
    You may choose to receive Annuity Payments under any one of the Annuity
Payment Options described below. The Company may consent to other plans of
payment before the Maturity Date. Additionally, you may also elect to receive
the Contract Value less any applicable Surrender Charge as of the Maturity Date
in a lump sum payment.
    
 
   
    NOTE CAREFULLY:  UNDER ANNUITY PAYMENT OPTIONS II AND III IT WOULD BE
POSSIBLE FOR ONLY ONE ANNUITY PAYMENT TO BE MADE IF THE ANNUITANT(S) WERE TO DIE
BEFORE THE DUE DATE OF THE SECOND ANNUITY PAYMENT; ONLY TWO ANNUITY PAYMENTS IF
THE ANNUITANT(S) WERE TO DIE BEFORE THE DUE DATE OF THE THIRD ANNUITY PAYMENT;
AND SO FORTH.
    
 
    The following Annuity Options are available:
 
   
    ANNUITY PAYMENT OPTION I -- INCOME FOR SPECIFIED PERIOD (AVAILABLE AS A
    FIXED ANNUITY PAYMENT OPTION ONLY) -- Payments will be made for a specified
    period. The specified period must be at least 5 years and cannot be more
    than 30 years.
    
 
   
    ANNUITY PAYMENT OPTION II -- LIFE INCOME -- Payments will be made as long as
    the Annuitant lives with optional guaranteed periods (Life Income with
    Period Certain).
    
 
   
    ANNUITY PAYMENT OPTION III -- (1) JOINT AND LAST SURVIVOR LIFE INCOME
    PAYMENTS -- Payments will be made during the joint lifetime of two
    Annuitants, continuing in the same amount during the lifetime of the
    surviving Annuitant; or (2) Joint and 50% or 75% Survivor Annuity --
    Payments will be made during the joint lifetime of two Annuitants,
    continuing during the lifetime of the surviving Annuitant and will be
    computed on the basis of one-half or three-fourths of the Annuity Payment
    (or units) in effect during the joint lifetime.
    
 
   
    ANNUITY PAYMENT OPTION IV -- SPECIAL INCOME SETTLEMENT AGREEMENT -- The
    Company will pay the proceeds in accordance with terms agreed upon in
    writing by you and the Company.
    
 
                                       24
<PAGE>
   
    During the Annuity Period, you may (whether or not you are the Annuitant),
upon Request, transfer a portion of any Variable Sub-account to another Variable
Sub-account within the Separate Account. (See "Transfers," p. 19.) However,
during the Annuity Period, no Partial Withdrawals or Surrenders are permitted.
    
 
   
    A portion or the entire amount of the Annuity Payments may be taxable as
ordinary income. If, at the time the Annuity Payments begin, the Company has not
received a proper written election not to have federal income taxes withheld,
the Company must by law withhold such taxes from the taxable portion of such
annuity payments and remit that amount to the federal government. (See "Certain
Federal Income Tax Consequences," p. 31.)
    
 
   
    Except as otherwise agreed to by you and the Company, Annuity Payments will
be payable monthly. If the Contract Value is less than $2,000 (or an amount that
would provide monthly Annuity Payments of less than $20 under any Annuity
Payment Option) on the Maturity Date, the Company will make payment in a lump
sum. The Company may require proof from the Payee of the Annuitant's survival as
a condition of future payments.
    
 
DEATH BENEFIT
 
   
    DEATH OF CONTRACT OWNER PRIOR TO MATURITY DATE.  If any Contract Owner dies
before the Maturity Date, a Death Benefit will be paid to the Beneficiary, if
living. The Death Benefit is payable upon the Company's receipt of Due Proof of
Death, as well as proof that the death occurred during the Accumulation Period.
Upon the Company's receipt of this proof and an election of a Death Benefit
Option and return of the Contract, the Death Benefit generally will be payable
after the Company has sufficient information to make the Death Benefit
payment(s). If an election by the Beneficiary to receive Annuity Payments as
described below under "Payment of Death Benefit to Beneficiary" is not received
by the Company within 90 days following the date Due Proof of Death of the
Contract Owner is received by the Company, the Beneficiary will be deemed to
have elected to receive the Death Benefit in the form of a single cash payment
on such 90th day.
    
 
    The determination of the Death Benefit depends upon the Contract Owner's
Issue Age (age when the Contract was issued). If any Contract Owner dies and his
or her Issue Age is less than or equal to age 75, the amount of the Death
Benefit is equal to the greatest of:
 
   
    (A) the sum of all Premium Payments less any "Adjusted Partial Withdrawals,"
       with interest compounded at 4% per year (compounding continues up to the
       date of death but in any event ends at the Contract Owner's age 75);
    
 
    (B) the Contract Value as of the most recent fifth Contract Anniversary
       occurring while the Contract Owner was living and before the Contract
       Owner's age 75, plus any Premium Payments and minus any "Adjusted Partial
       Withdrawals" made since that Contract Anniversary; and
 
    (C) the Contract Value as of the date the Company has sufficient information
       to make the Death Benefit payment.
 
(For purposes of (A) and (B), above, the Death Benefit will be calculated as of
the date of the Contract Owner's death but will never be greater than 200% of
all Premium Payments, less any Partial Withdrawals.)
 
    The "Adjusted Partial Withdrawal" for each Partial Withdrawal is the product
of (a) times (b) where:
 
   
    (a) is the ratio of the amount of the Partial Withdrawal to the Contract
       Value on the date of (but immediately prior to) the Partial Withdrawal;
       and
    
 
   
    (b) is the Death Benefit on the date of (but immediately prior to) the
       Partial Withdrawal.
    
 
    If any Contract Owner dies and his or her Issue Age is greater than age 75,
the amount of the Death Benefit is equal to the Contract Value on the date the
Company has received Due Proof of Death, election of a payment option, and
return of the Contract.
 
                                       25
<PAGE>
    If the Contract Owner is deemed a non-natural person (i.e., a trust or
corporation) under Section 72 of the Code, the Death Benefit is payable upon the
death of the primary Annuitant. (The "primary Annuitant" is that individual
whose life affects the timing or amount of Annuity Payments under the Contract.)
The Death Benefit in such situation is equal to the Contract Value on the date
the Company has received Due Proof of Death of the primary Annuitant, election
of a payment option, and return of the Contract.
 
    Payment of the Death Benefit will be in full settlement of the Company's
liability under the Contract, and the Contract will be cancelled on the date the
Death Benefit is determined and paid.
 
   
    Death Benefit payments will be made in a lump sum or in accordance with the
Contract Owner's or Beneficiary's election, as described below. The Contract
Value will be calculated as of the date the Company receives at its
Administrative Service Center Due Proof of Death and all requirements necessary
to make the payment. The Contract will end on such date.
    
 
   
    IRS REQUIRED DISTRIBUTION.  Federal tax law requires that if any Contract
Owner dies before the Maturity Date, then the entire value of the Contract must
generally be distributed within five years of the date of the Contract Owner's
death. Special rules may apply to the Contract Owner's spouse. See "Federal Tax
Matters," in the Statement of Additional Information, for a detailed description
of these rules. Other rules apply to Qualified Contracts. (See "Certain Federal
Income Tax Consequences," p. 31.)
    
 
    DEATH OF ANNUITANT PRIOR TO MATURITY DATE.  If the Annuitant is not the
Contract Owner and the Annuitant dies prior to the Maturity Date, you may name a
new Annuitant. If no new Annuitant is named, the Contract Owner becomes the new
Annuitant.
 
   
    If the Contract Owner is a non-natural person (i.e., a trust or corporation)
for purposes of Code Section 72, then the primary Annuitant's death will be
treated as the death of the Contract Owner and will result in payment of the
Contract Value. (No enhanced Death Benefit will apply.)
    
 
    DEATH OF ANNUITANT ON OR AFTER MATURITY DATE.  If the Annuitant dies while
there are remaining guaranteed Annuity Payments to be made, the Company will
continue to make the remaining guaranteed Annuity Payments to only one of the
following, in this order: (1) the named Payee, if any and if living, (2) the
Contract Owner, if living, (3) the Beneficiary, if any and if living, and (4)
the Contract Owner's estate. Annuity Payments will be paid at least as rapidly
as under the Annuity Payment Option in effect at the time of death. However, the
recipient of the remaining Annuity Payments can elect to accelerate payment of
the remaining Annuity Payments. No amount will be payable to a Beneficiary under
any Annuity Payment Option if the Annuitant dies after all guaranteed Annuity
Payments have been made.
 
    DEATH OF CONTRACT OWNER ON OR AFTER MATURITY DATE.  If any Contract Owner
dies after the Maturity Date and before the Annuitant, the Company will pay any
remaining guaranteed Annuity Payments to only one of the following, in this
order: (1) any named Payee, if living, (2) any joint Contract Owner, if living,
(3) any Beneficiary, if living, (4) the deceased Contract Owner's estate.
Annuity Payments will be paid at least as rapidly as under the Annuity Payment
Option in effect at the time of death.
 
    CONTRACT OWNER'S SPOUSE AS BENEFICIARY.  If the Beneficiary is the deceased
Contract Owner's surviving spouse, the Contract Owner's spouse may choose not to
receive the Death Benefit and may continue the Contract and become the Contract
Owner. If the deceased Contract Owner is also the Annuitant, the Contract
Owner's spouse will be the new Annuitant. If the Contract Owner's spouse chooses
to continue the Contract, no Death Benefit will be paid because of the Contract
Owner's death.
 
    PAYMENT OF DEATH BENEFIT TO BENEFICIARY.  Instead of accepting the Death
Benefit, the Beneficiary (after any Contract Owner's death) can choose by
Request to receive Annuity Payments based on his or her life expectancy. Payment
under any payment option must be for the life of the Beneficiary or for a number
of years that is not more than the life expectancy of the Beneficiary, at the
time of any Contract Owner's death (as determined for federal tax purposes), and
must begin within one year of any Contract Owner's death.
 
    BENEFICIARY.  You may name more than one Beneficiary in the Application. You
may change a Beneficiary by sending a Request, signed by you, to the Company's
Administrative Service Center. When the Administrative Service Center records
the change, it will take effect as of the date the Company received
 
                                       26
<PAGE>
your Request at its Administrative Service Center. You may designate the amount
or percentage of the Death Benefit that each Beneficiary receives, either in the
Application or by a Request, signed by you. If you do not make such a
designation, the Death Benefit will be paid in equal shares to each Beneficiary.
The Company will comply with all state and federal laws requiring notification
of the change in Beneficiary.
 
   
    CHANGE OF CONTRACT OWNER.  You may change the Contract Owner while the
Annuitant is alive by sending a Request to the Company. The change will be
effective on the date the Request is recorded by the Company, but will be
subject to any payment made or action taken by the Company before recording the
change. When the change takes effect, all rights of ownership in the Contract
will pass to the new Contract Owner. Changing the Contract Owner does not change
the Annuitant, or the Beneficiary. Changing the Contract Owner may have tax
implications (See "Certain Federal Income Tax Considerations," p. 31.) The
Company will comply with all state and federal laws requiring notification of
the change in Contract Owner. The Annuitant named in the Application can not be
changed unless that Annuitant dies prior to the Maturity Date.
    
 
RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM
 
    Section 36.105 of the Texas Educational Code permits participants in the
Texas Optional Retirement Program ("ORP") to withdraw their interest in a
variable annuity contract issued under the ORP only upon: (1) termination of
employment in the Texas public institutions of higher education; (2) retirement;
or (3) death. Accordingly, a participant in the ORP (or the participant's estate
if the participant has died) will be required to obtain a certificate of
termination from the employer or a certificate of death before the Contract can
be surrendered.
 
RESTRICTIONS UNDER QUALIFIED CONTRACTS
 
    Other restrictions with respect to the election, commencement, or
distribution of benefits may apply under Qualified Contracts or under the terms
of the plan in respect of which Qualified Contracts are issued.
 
RESTRICTIONS UNDER SECTION 403(b) PLANS
 
    Section 403(b) of the Internal Revenue Code provides for tax-deferred
retirement savings plans for employees of certain non-profit and educational
organizations. In accordance with the requirements of Section 403(b), any
Contract used for a 403(b) plan will prohibit distributions of elective
contributions and earnings on elective contributions except upon death of the
employee, attainment of age 59 1/2, separation from service, disability, or
financial hardship. In addition, income attributable to elective contributions
may not be distributed in the case of hardship.
 
                             CHARGES AND DEDUCTIONS
 
   
    The Company will make certain charges and deductions under the Contract in
order to compensate it for incurring expenses in distributing the Contract,
bearing mortality and expense risks under the Contract, and administering the
Separate Account and the Contracts. The Company may also deduct charges for
transfers, Premium Taxes, and other federal, state or local taxes. Charges and
expenses are also deducted from the Funds.
    
 
SURRENDER CHARGE
 
   
    The Company will incur expenses relating to the sale of Contracts, including
commissions to registered representatives and other promotional expenses. In
connection with a Partial Withdrawal, Full Surrender, or an Annuity Payment
Option of less than five years during the first seven Contract Years, the
Company will impose a Surrender Charge on the amount withdrawn or surrendered
net of any Market Value Adjustment, and, before any deductions for the Annual
Administrative Fee or Premium Taxes. The Surrender Charge is calculated as a
percentage of the Contract Value withdrawn, surrendered, or annuitized. The
Surrender Charge schedule is as follows:
    
 
   
<TABLE>
<CAPTION>
CONTRACT YEAR               1      2      3      4      5      6      7      8+
- -------------------------  ----   ----   ----   ----   ----   ----   ----   ----
<S>                        <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
Surrender Charge.........    6 %    6 %    6 %    5 %    4 %    3 %    2 %    0 %
</TABLE>
    
 
                                       27
<PAGE>
    The Surrender Charge may not be applied under the following circumstances:
 
    1.  If you cancel the Contract during the "Right to Examine Contract"
       period.
 
    2.  If you choose to annuitize the Contract after the first Contract Year
       and you choose an Annuity Payment Option of longer than five years.
 
    3.  Payment of the Death Benefit.
 
    4.  On any Free Surrender Amount. (See below.)
 
    5.  To comply with the minimum distribution requirements of the Internal
       Revenue Code.
 
    6.  If, subsequent to the Contract Date, you become confined to a hospital
       or a state-licensed inpatient nursing care facility ("nursing care
       facility") and meet all of the following conditions:
 
        (a) You were not confined to a nursing care facility at any time on or
           before the Contract Date;
 
        (b) You have been confined to a nursing care facility for at least 30
           consecutive days;
 
        (c) It is medically necessary for you to be confined to the nursing care
           facility; and
 
        (d) You send the Company a Request for a Surrender or Partial Withdrawal
           along with the Request for waiver of Surrender Charges while you are
           confined or within 90 days after your discharge from such facility.
 
   
    7.  If You are diagnosed as suffering from an illness that reduces your life
       expectancy to 12 months or less from the date of diagnosis, the Company
       reserves the right to require, at the Company's expense, a second opinion
       from a physician acceptable to both you and the Company.
    
 
   
    The Company will tell you the amount of Surrender Charge that would be
assessed upon a Withdrawal or Surrender upon request. More information about how
the Surrender Charge is calculated for Partial Withdrawals and Full Surrenders
is in Appendix I. The Company may waive or reduce the Surrender Charge for
Contracts sold to certain groups (See "Reduction in Charges for Certain Groups,"
p. 29).
    
 
   
    The Company anticipates that the Surrender Charge will not generate
sufficient funds to pay the cost of distributing the Contracts.
    
 
    THE COMPANY GUARANTEES THAT THE AGGREGATE SURRENDER CHARGE WILL NEVER EXCEED
8.5% OF THE TOTAL PREMIUM PAYMENTS MADE UNDER THE CONTRACT.
 
   
    FREE SURRENDER AMOUNT.  A Surrender Charge is imposed on partial withdrawals
and full surrenders (and certain annuitizations) in the first seven Contract
Years. However, you are entitled to withdraw up to 10% of the Contract Value
each year without Surrender Charge. The penalty-free withdrawal is equal to 10%
of the Contract Value as of the date of the withdrawal, less the sum of the
penalty-free withdrawals previously taken during the Contract Year, and will not
be less than zero. Because the Contract Value may change from day to day, the
Free Surrender Amount or any remaining portion thereof may increase or decrease
on any day. Any cumulative amount surrendered or withdrawn in excess of the
annual Free Surrender Amount during one of the first seven Contract Years is
subject to the Surrender Charge, as applicable. Unused Free Surrender Amounts
cannot be accumulated and carried from one Contract Year to the next. The Free
Surrender Amount does not apply to amounts applied to an Annuity Payment Option.
    
 
MARKET VALUE ADJUSTMENT
 
    The proceeds of a Partial Withdrawal, Full Surrender, or Transfer made from
an Interest Rate Guarantee Period of the Capital Developer Account 31 days or
more prior to the end of the Interest Rate Guarantee Period will be increased or
decreased by the application of the Market Value Adjustment. Where applicable,
the Market Value Adjustment is applied to the Capital Developer Account Value.
NO MARKET VALUE ADJUSTMENT IS APPLIED TO ANY PARTIAL WITHDRAWAL, SURRENDER, OR
TRANSFER FROM AN INTEREST RATE GUARANTEE PERIOD MADE DURING THE LAST 30 DAYS OF
THE INTEREST RATE GUARANTEE PERIOD. IN ADDITION, NO MARKET VALUE ADJUSTMENT WILL
APPLY TO TRANSFERS FROM THE ONE YEAR INTEREST RATE GUARANTEE PERIOD OF THE
CAPITAL DEVELOPER ACCOUNT UNDER THE DOLLAR COST AVERAGING PROGRAM.
 
                                       28
<PAGE>
   
    The Market Value Adjustment will reflect the relationship between (a) the
Treasury Rate for the period, the term to maturity of which most closely
approximates the duration remaining in the Interest Rate Guarantee Period from
which the Partial Withdrawal, Surrender, or transfer is made, and (b) the
Guaranteed Interest Rate applicable to the Interest Rate Guarantee Period from
which the Partial Withdrawal, Surrender, or Transfer is made at the time of the
transaction.
    
 
   
    Generally, if your Guaranteed Interest Rate does not exceed the applicable
Treasury Rate by at least 0.4%, then the application of the Market Value
Adjustment will reduce the proceeds of a Partial Withdrawal, Surrender or
transfer. Similarly, if your Guaranteed Interest Rate exceeds the applicable
Treasury Rate by more than 0.4%, the application of the Market Value Adjustment
will increase the proceeds of a Partial Withdrawal, Surrender, or transfer.
    
 
   
    For example, assume that a Contract Owner selects an initial Interest Rate
Guarantee Period of seven years and the Guaranteed Interest Rate for that
duration is 8% per annum, and, at the end of four years, the Contract Owner
makes a Partial Withdrawal. If the three year Treasury Rate is then 6%, the
Market Value Adjustment will be positive and will increase the proceeds. On the
other hand, if the Treasury Rate is higher than the Guaranteed Interest Rate,
for example 10%, the application of the Market Value Adjustment will cause a
decrease in the amount payable.
    
 
    The formula for calculating the Market Value Adjustment is set forth in
Appendix II to this Prospectus, which contains illustrations of the application
of the Market Value Adjustment.
 
    The Market Value Adjustment will never reduce the return on amounts
allocated to the Capital Developer Account below three percent per year.
 
REDUCTION IN CHARGES FOR CERTAIN GROUPS
 
   
    The Company may reduce or eliminate the Annual Administrative Fee or
Surrender Charge on Contracts that have been sold to (1) employees and sales
representatives of the Company or its affiliates; (2) customers of the Company
or distributors of the Contracts who are transferring existing contract values
to a Contract; (3) individuals or groups of individuals when sales of the
Contract result in savings of sales or administrative expenses; or (4)
individuals or groups of individuals where Premium Payments are to be made
through an approved group payment method and where the size and type of the
group results in savings of administrative expenses.
    
 
    In no event will reduction or elimination of the Annual Administrative Fee
or Surrender Charge be permitted where such reduction or elimination will be
unfairly discriminatory to any person.
 
MORTALITY AND EXPENSE RISK CHARGE
 
   
    The Company imposes a daily charge as compensation for bearing certain
mortality and expense risks in connection with the Contracts. This charge is
1.25% annually (equal to a daily rate of .003403%), of the daily value of net
assets in the Separate Account. (Approximately 0.50% is estimated to be
attributable to mortality risks, and approximately 0.75% is estimated to be
attributable to expense risks.) The Mortality and Expense Risk Charge is
reflected in the Accumulation Unit value or Annuity Unit value for each Variable
Sub-account. The Mortality and Expense Risk Charge will not be deducted with
respect to amounts held in the Capital Developer Account.
    
 
    Contract Values and Annuity Payments are not affected by changes in actual
mortality experience nor by actual expenses incurred by the Company. The
mortality risks assumed by the Company arise from its contractual obligations to
make Annuity Payments determined in accordance with the annuity tables and other
provisions contained in the Contract. Thus, you are assured that neither the
Annuitant's own longevity nor an unanticipated improvement in general life
expectancy will adversely affect the Annuity Payments that the Annuitant will
receive under the Contract.
 
                                       29
<PAGE>
    The Company also bears substantial risk in connection with the Death
Benefit. During the Accumulation Period, if the Contract Owner's Issue Age is
less than 75, the Company will pay a Death Benefit that could be greater than
the Contract Value. Otherwise, the Death Benefit is based on the Contract Value.
The Death Benefit is paid without imposition of a Surrender Charge or
application of the Market Value Adjustment.
 
   
    The expense risk assumed by the Company is the risk that the Company's
actual expenses in administering the Contract and the Separate Account will
exceed the amount recovered through the Annual Administrative Fee and the
Administrative Expense Charge.
    
 
ADMINISTRATIVE EXPENSE CHARGE
 
   
    The Company deducts a daily charge equal to a percentage of the net assets
in the Separate Account for administering the Separate Account. The effective
annual rate of this charge is 0.15% (equal to a daily rate of .000411%) of the
Contract Value. The amount of this charge is guaranteed not to increase. The
Administrative Expense Charge does not apply to any amounts held in the Capital
Developer Account.
    
 
ANNUAL ADMINISTRATIVE FEE
 
   
    In order to cover the costs of administering the Contracts, the Company
deducts an Annual Administrative Fee from the Contract Value of each Contract on
the last day of each Contract Year and upon Full Surrender of the Contract. This
Annual Administrative Fee is the lesser of $30 or 2% of Contract Value on the
last day of the applicable Contract Year. It is guaranteed not to increase. The
Company does not anticipate realizing any profit from this charge. The Annual
Administrative Fee will be deducted pro rata from the Investment Options in the
same proportion that the amount of Contract Value in each Investment Option
bears to the total Contract Value. The Annual Administrative Fee will be waived
if, on the last day of that Contract Year, the Contract Value is $30,000 or
greater or if 100% of Contract Value is allocated to the Capital Developer
Account. No Annual Administrative Fee is deducted after the Maturity Date.
    
 
   
    The Company may waive or reduce the Annual Administrative Fee for the
Contracts sold to certain groups (See "Reduction in Charges for Certain Groups,"
p. 29).
    
 
TRANSFER CHARGE
 
    A fee equal to $10 may be imposed for each Transfer in excess of 15 during
any Contract Year. Although the Company reserves the right to impose a $10 fee,
it currently has no plans to do so.
 
PREMIUM TAXES
 
    The Company may pay Premium Taxes in connection with Premium Payments under
the Contracts. Depending upon applicable state law, the Company will deduct the
Premium Taxes paid with respect to a particular Contract when it is required to
pay them. This deduction may be made from the Premium Payments, from the
Contract Value on the Maturity Date (thus reducing the Contract Value), upon a
Partial Withdrawal, or upon the Full Surrender of a Contract. Premium Taxes may
range from 0% to 3.5% of Premium Payments or of Contract Value.
 
FEDERAL, STATE AND LOCAL TAXES
 
    No charges are currently made for federal, state, or local taxes other than
state Premium Taxes. However, the Company reserves the right to deduct charges
in the future for such taxes or other economic burden resulting from the
application of any tax laws that the Company determines to be attributable to
the Contracts.
 
OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES
 
    Each Fund is responsible for all of its expenses. In addition, charges will
be made against each Fund for investment advisory services provided to the Fund.
The net assets of each Fund will reflect deductions in connection with the
investment advisory fee and other expenses.
 
   
    For more information concerning the investment advisory fee and other
charges against the Funds, see the prospectuses for each Fund, current copies of
which accompany this Prospectus.
    
 
                                       30
<PAGE>
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
    THE FOLLOWING DISCUSSION IS A GENERAL DESCRIPTION OF FEDERAL TAX
CONSIDERATIONS RELATING TO THE CONTRACT AND IS NOT INTENDED AS TAX ADVICE. THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE SITUATIONS IN WHICH A PERSON MAY BE ENTITLED TO OR MAY RECEIVE A
DISTRIBUTION UNDER THE CONTRACT. ANY PERSON CONCERNED ABOUT THESE TAX
IMPLICATIONS SHOULD CONSULT A COMPETENT TAX ADVISOR BEFORE INITIATING ANY
TRANSACTION. THIS DISCUSSION IS BASED UPON THE COMPANY'S UNDERSTANDING OF THE
PRESENT FEDERAL INCOME TAX LAWS AS THEY ARE CURRENTLY INTERPRETED BY THE
INTERNAL REVENUE SERVICE. NO REPRESENTATION IS MADE AS TO THE LIKELIHOOD OF THE
CONTINUATION OF THE PRESENT FEDERAL INCOME TAX LAWS OR OF THE CURRENT
INTERPRETATION BY THE INTERNAL REVENUE SERVICE. MOREOVER, NO ATTEMPT HAS BEEN
MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.
 
    The Contract may be purchased on a non-qualified basis ("Non-qualified
Contract") or purchased and used in connection with plans qualifying for
favorable tax treatment ("Qualified Contract"). Qualified Contracts are designed
for use by individuals whose Premium Payments are comprised solely of proceeds
from and/or contributions under retirement plans which are intended to qualify
as plans entitled to special income tax treatment under Sections 401, 403(b),
408, or 457 of the Internal Revenue Code of 1986, as amended (the "Code"). The
ultimate effect of Federal income taxes on the amounts held under a Contract, on
Annuity Payments, and on the economic benefit to you, the Annuitant, or the
Beneficiary depends on the type of retirement plan, on the tax and employment
status of the individual concerned and on the employer's tax status. In
addition, certain requirements must be satisfied in purchasing a Qualified
Contract with proceeds from a tax qualified plan and receiving distributions
from a Qualified Contract in order to continue receiving favorable tax
treatment. Therefore, purchasers of Qualified Contracts should seek competent
legal and tax advice regarding the suitability of the Contract for their
situation, the applicable requirements, and the tax treatment of the rights and
benefits of the Contract. The following discussion assumes that a Qualified
Contract is purchased with proceeds from and/or contributions under retirement
plans that qualify for the intended special Federal income tax treatment.
 
    The following discussion is based on the assumption that the Contract
qualifies as an annuity contract for federal income tax purposes. The Statement
of Additional Information discusses the requirements for qualifying as an
annuity.
 
TAXATION OF ANNUITIES
 
    IN GENERAL.  Section 72 of the Code governs taxation of annuities in
general. The Company believes that if you are a natural person, you generally
are not taxed on increases in the value of a Contract until distribution occurs
by withdrawing all or part of the Contract Value (E.G., Partial Withdrawals,
Full Surrenders or Annuity Payments under the Annuity Payment Option elected).
For this purpose, the assignment, pledge, or agreement to assign or pledge any
portion of the Contract Value (and in the case of a Qualified Contract, any
portion of an interest in the qualified plan) generally will be treated as a
distribution. The taxable portion of a distribution (in the form of a single
lump sum payment or an annuity) is taxable as ordinary income.
 
    The owner of any Non-qualified annuity contract who is not a natural person
generally must include in income any increase in the excess of the contract's
value over the "investment in the contract" (discussed below) during the taxable
year. There are some exceptions to this rule, and a prospective Contract Owner
that is not a natural person may wish to discuss these with a competent tax
advisor.
 
    POSSIBLE CHANGES IN TAXATION.  In past years, legislation has been proposed
that would have adversely modified the federal taxation of certain annuities.
For example, one such proposal would have changed the tax treatment of
nonqualified annuities that did not have "substantial life contingencies" by
taxing income as it is credited to the annuity. Although as of the date of this
prospectus Congress is not actively considering any legislation regarding the
taxation of annuities, there is always the possibility that the tax treatment of
annuities could change by legislation or other means (such as IRS regulations,
revenue rulings, judicial decisions, etc.). Moreover, it is also possible that
any change could be retroactive (that is, effective prior to the date of the
change).
 
                                       31
<PAGE>
    The following discussion generally applies to a Contract owned by a natural
person.
 
    SURRENDERS AND PARTIAL WITHDRAWALS.  In the case of a Surrender or Partial
Withdrawal under a QUALIFIED CONTRACT, under Section 72(e) of the Code a ratable
portion of the amount received is taxable, generally based on the ratio of the
"investment in the contract" to the individual's total accrued benefit for the
balance under the retirement plan. The "investment in the contract" generally
equals the amount of any premium payments paid by or on behalf of any
individual. For a Contract issued in connection with qualified plans, the
"investment in the contract" can be zero. Special tax rules may be available for
certain distributions from a Qualified Contract.
 
    With respect to NON-QUALIFIED CONTRACTS, Partial Withdrawals (including
systematic withdrawals) are generally treated as taxable income to the extent
that the Contract Value immediately before the Partial Withdrawal exceeds the
"investment in the contract" at that time. The Contract Value immediately before
a Partial Withdrawal may have to be increased by any positive Market Value
Adjustment which results from such a Partial Withdrawal. There is, however, no
definitive guidance on the proper tax treatment of Market Value Adjustments, and
you should contact a competent tax advisor with respect to the potential tax
consequences of a Market Value Adjustment. Full Surrenders are treated as
taxable income to the extent that the amount received exceeds the "investment in
the contract."
 
    ANNUITY PAYMENTS.  Although tax consequences may vary depending on the
Annuity Payment Option elected under the Contract, in general, only the portion
of the Annuity Payment that represents the amount by which the Contract Value
exceeds the "investment in the contract" will be taxed; after the "investment in
the contract" is recovered, the full amount of any additional Annuity Payments
is taxable. For variable annuity payments, the taxable portion is generally
determined by an equation that establishes a specific dollar amount of each
payment that is not taxed. The dollar amount is determined by dividing the
"investment in the contract" by the total number of expected periodic payments.
However, the entire distribution will be taxable once the recipient has
recovered the dollar amount of his or her "investment in the contract." For
Fixed Annuity Payments, in general, there is no tax on the portion of each
payment which represents the same ratio that the "investment in the contract"
bears to the total expected value of the Annuity Payments for the term of the
payments; however, the remainder of each Annuity Payment is taxable. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional Annuity Payments is taxable. If Annuity Payments cease as a result of
an Annuitant's death before full recovery of the "investment in the contract,"
consult a competent tax advisor regarding deductibility of the unrecovered
amount.
 
    PENALTY TAX.  In the case of a distribution pursuant to a Non-qualified
Contract, there may be imposed a Federal penalty tax equal to 10% of the amount
treated as taxable income. In general, however, there is no penalty tax on
distributions: (1) made on or after the date on which you attain age 59 1/2; (2)
made as a result of your death or disability; (3) received in substantially
equal periodic payments as a life annuity or a joint and survivor annuity for
the lives or life expectancies of you and a "designated beneficiary"; (4)
resulting from the direct rollover of the Contract into another qualified
contract or individual retirement annuity; (5) allocable to investment in the
Contract before August 14, 1982; (6) under a qualified funding asset (as defined
in Code Section 130(d)); (7) under an immediate annuity (as defined in Code
Section 72(u)(4)); or (8) which are purchased by an employer on termination of
certain types of qualified plans and which are held by the employer until the
employee separates from service. Other tax penalties may apply to certain
distributions under a Qualified Contract.
 
    DEATH BENEFIT PROCEEDS.  Amounts may be distributed because of the death of
a Contract Owner. Generally, such amounts are includable in the income of the
recipient as follows:
 
    (1) if distributed in a lump sum, such amounts are taxed in the same manner
       as a Full Surrender as described above, or
 
    (2) if distributed under an Annuity Payment Option, such amounts are taxed
       in the same manner as Annuity Payments as described above.
 
                                       32
<PAGE>
    For these purposes, the investment in the Contract is not affected by the
owner's death. That is, the investment in the Contract remains the amount of any
purchase payments paid which were not excluded from gross income.
 
    TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF THE CONTRACT.  A transfer of
ownership of a Contract, the designation of an Annuitant or Beneficiary other
than yourself, or the exchange of a Contract may result in certain tax
consequences to you that are not discussed herein. If you are contemplating any
such transfer, assignment, or exchange of a Contract, you should contact a
competent tax adviser with respect to the potential tax effects of such a
transaction.
 
    GENERATION-SKIPPING TRANSFERS.  The Company may be required to determine
whether the Death Benefit or any other payment constitutes a "direct skip" as
defined in Code Section 2612, and the amount of the generation-skipping transfer
tax on the generation-skipping transfer resulting from such direct skip. A
direct skip may occur when property is transferred to or a Death Benefit is paid
to an individual determined to be two or more generations younger than you. If
the generation-skipping transfer tax is applicable, the Company may be required
to withhold the amount of such tax and remit to the Internal Revenue Service the
tax the Company is required to pay by Section 2603 of the Code.
 
    MULTIPLE CONTRACTS.  All non-qualified deferred annuity contracts that are
issued by the Company (or its affiliates) to you during any calendar year are
treated as one annuity contract for purposes of determining the amount
includable in gross income under Section 72(e) of the Code. In addition, the
Treasury Department has specific authority to issue regulations that prevent the
avoidance of Section 72(e) through the serial purchase of annuity contracts or
otherwise. Congress has also indicated that the Treasury Department may have
authority to treat the combination purchase of an immediate annuity contract and
separate deferred annuity contract as a single annuity contract under its
general authority to prescribe rules as may be necessary to enforce the income
tax laws. A prospective purchaser of more than one annuity contract in a
calendar year should consult with a competent tax advisor before making such a
purchase.
 
    WITHHOLDING.  Pension and annuity distributions generally are subject to
withholding for the recipient's federal income tax liability at rates that vary
according to the type of distribution and the recipient's tax status.
Recipients, however, generally are provided the opportunity to elect not to have
tax withheld from distributions, although withholding is mandatory for certain
types of Qualified Contracts.
 
    OTHER TAX CONSEQUENCES.  As noted above, the foregoing discussion of the
Federal income tax consequences under the Contract is not exhaustive and special
rules are provided with respect to other tax situations not discussed in this
Prospectus. Further, the Federal income tax consequences discussed herein
reflect the Company's understanding of current law, and the law may change.
Federal estate and state and local estate, inheritance, and other tax
consequences of ownership or receipt of distributions under the Contract depend
on your individual circumstances or those of the recipient of the distribution.
A competent tax advisor should be consulted for further information.
 
QUALIFIED PLANS
 
    The Contract is designed for use with several types of qualified plans. The
tax rules applicable to Contract Owners in qualified plans, including
restrictions on contributions and benefits, taxation of distributions, and any
tax penalties, vary according to the type of plan and the terms and conditions
of the plan itself. Various tax penalties may apply to contributions in excess
of specified limits, aggregate distributions in excess of $150,000 annually,
distributions that do not satisfy specified requirements, and certain other
transactions with respect to qualified plans. Therefore, no attempt is made to
provide more than general information about the use of the Contract with the
various types of qualified plans. Contract Owners, Annuitants and Beneficiaries
are cautioned that the rights of any person to any benefits under Qualified
Contracts may be subject to the terms and conditions of the plans themselves,
regardless of the terms and conditions of the Contract. Some retirement plans
are subject to distribution and other requirements that are not incorporated
into our Contract administration procedures. Contract Owners, Participants and
Beneficiaries are responsible for determining that contributions, distributions
and other transactions with respect to the Contracts comply with applicable law.
Following are brief descriptions of the various types of
 
                                       33
<PAGE>
qualified plans in connection with which the Company will issue the Contract.
Contracts for all types of qualified plans may not be available in all states.
When issued in connection with a qualified plan, the Contract will be amended as
necessary to conform to the requirements of the Code.
 
    QUALIFIED PENSION AND PROFIT SHARING PLANS.  Sections 401(a) of the Code
permits corporate employers to establish various types of retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10," permits self-employed individuals to
establish qualified plans for themselves and their employees. These retirement
plans may permit the purchase of the Contracts to accumulate retirement savings
under the plans. Adverse tax or other legal consequences to the plan, to the
participant or to both may result if the Contract is assigned or transferred to
any individual as a means to provide benefit payments, unless the plan complies
with all legal requirements applicable to such benefits prior to transfer of the
Contract. Purchasers of a Contract for use with such plans should seek competent
advice regarding the suitability of the proposed plan documents and the Contract
to their specific needs.
 
    INDIVIDUAL RETIREMENT ANNUITIES AND INDIVIDUAL RETIREMENT ACCOUNTS.  Section
408 of the Code permits eligible individuals to contribute to an individual
retirement program known as an Individual Retirement Annuity or Individual
Retirement Account (each hereinafter referred to as "IRA"). IRAs are subject to
limitations on the amount which may be contributed and deducted and the time
when distributions may commence. Also, distributions from certain other types of
qualified plans may be "rolled over" on a tax-deferred basis into an IRA. The
sale of a Contract for use with an IRA may be subject to special disclosure
requirements of the Internal Revenue Service. Purchasers of a Contract for use
with IRAs will be provided with supplemental information required by the
Internal Revenue Service or other appropriate agency. Such purchasers will have
the right to revoke their purchase within 7 days of the earlier of the
establishment of the IRA or their purchase. Purchasers should seek competent
advice as to the suitability of the Contract for use with IRAs. The Internal
Revenue Service has not addressed in a ruling of general applicability whether a
death benefit provision such as the provision in the Contract comports with IRA
qualification requirements.
 
    TAX-SHELTERED ANNUITIES.  Section 403(b) of the Code permits public school
employees and employees of certain types of religious, charitable, educational,
and scientific organizations specified in Section 501(c)(3) of the Code to
purchase annuity contracts and, subject to certain limitations, exclude the
amount of premiums from gross income for tax purposes. However, these payments
may be subject to FICA (Social Security) taxes. These annuity contracts are
commonly referred to as "Tax-Sheltered Annuities." Subject to certain
exceptions, withdrawals under Tax-Sheltered Annuities which are attributable to
contributions made pursuant to salary reduction agreements are prohibited unless
made after you attain age 59 1/2, upon your separation from service, upon your
death or disability, or for an amount not greater than the total of such
contributions in the case of hardship.
 
    SECTION 457 DEFERRED COMPENSATION ("SECTION 457") PLANS.  Under Section 457
of the Code, employees of (and independent contractors who perform services for)
certain state and local governmental units or certain tax-exempt employers may
participate in a Section 457 plan of their employer allowing them to defer part
of their salary or other compensation. The amount deferred and any income on
such amount will not be taxable until paid or otherwise made available to the
employee.
 
    The maximum amount that can be deferred under a Section 457 plan in any tax
year is ordinarily one-third of the employee's includable compensation, up to
$7,500. Includable compensation means earnings for services rendered to the
employer which is includable in the employee's gross income, but excluding any
contributions under the Section 457 plan or a Tax-Sheltered Annuity. During the
last three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.
 
    The deferred amounts will be used by the employer to purchase the Contract.
The Contract will be issued to the employer, and all Contract Values will be
subject to the claims of the employer's creditors. The employee has no rights or
vested interest in the Contract and is only entitled to payment in accordance
with the Section 457 plan provisions. The plans may permit participants to
specify the form of investment for their deferred compensation account.
Depending on the terms of the particular plan, the employer may be
 
                                       34
<PAGE>
entitled to draw on deferred amounts for purposes unrelated to its Section 457
plan obligations. Present federal income tax law does not allow tax-free
transfers or rollovers for amounts accumulated in a Section 457 plan, except for
transfers to other Section 457 plans in certain limited cases.
 
GENERAL
 
    At the time the initial Premium Payment is paid, a prospective purchaser
must specify whether a Non-qualified Contract or a Qualified Contract is being
purchased. If the initial Premium Payment is derived from an exchange or
surrender of another annuity contract, the Company may require that the
prospective purchaser provide information with regard to the federal income tax
status of the previous annuity contract. The Company will require that persons
purchase separate Contracts if they desire to invest monies qualifying for
different annuity tax treatment under the Code. Each such separate Contract
would require the minimum initial Premium Payment stated above. Additional
Premium Payments under a Contract must qualify for the same federal income tax
treatment as the initial Premium Payment under the Contract; the Company will
not accept an additional Premium Payment under a Contract if the Federal income
tax treatment of such Premium Payment would be different from that of the
initial Premium Payment.
 
                          DISTRIBUTOR OF THE CONTRACTS
 
   
    Jefferson Pilot Variable Corporation (formerly Jefferson-Pilot Investor
Services, Inc.) is the principal underwriter of the Contracts. Jefferson Pilot
Variable Corporation will enter into one or more contracts with various
broker-dealers for the distribution of the Contracts. Commissions of up to 8.5%
of Premium Payments may be paid on Contract sales as currently permitted by
National Association of Securities Dealers, Inc. ("NASD") rules and regulations.
In certain circumstances, commissions may be paid in installments over time.
Jefferson Pilot Variable Corporation a wholly owned subsidiary of
Jefferson-Pilot Corporation is a member of the NASD. Its mailing address is One
Granite Place, Concord, NH 03301. There may be other underwriters in the future.
    
 
   
    In addition to the payment of commissions, the Company may from time to time
pay or allow additional promotional incentives, in the form of cash or other
compensation, to broker-dealers that sell variable annuity contracts. In some
instances, such other incentives may be offered only to certain broker-dealers
that sell or are expected to sell during specified time periods certain minimum
amounts of variable annuity contracts. The Company's payment of promotional
incentives is subject to applicable state insurance law and regulation.
    
 
                                 VOTING RIGHTS
 
    There are no voting rights associated with the Capital Developer Account
Value.
 
   
    With respect to the Separate Account Value, the Company will be the
"shareholder" of the Funds and as such, the Company will have certain voting
rights. However, to the extent required by law, the Company will vote shares of
the Funds held by the Separate Account at regular and special shareholder
meetings of the Funds in accordance with instructions received from persons
having voting interests in the Funds. If, however, the 1940 Act or any
regulation thereunder should be amended, or if the present interpretation
thereof should change, and as a result the Company determines that it is
permitted to vote the Funds' shares in its own right, it may elect to do so. The
Company reserves the right, when permitted by law, to restrict or eliminate any
of the voting rights of Contract Owners or other persons who have voting rights
as to the Separate Account.
    
 
   
    Before the Maturity Date, you hold the voting interest in the selected
Funds. The number of votes that you have the right to instruct will be
calculated separately for each Variable Sub-account. The number of votes that
you have the right to instruct for a particular Variable Sub-account will be
determined by dividing your Contract Value in the Variable Sub-account by the
net asset value per share of the corresponding Fund in which the Variable
Sub-account invests. Fractional shares will be counted.
    
 
    After the Maturity Date, the person receiving Annuity Payments has the
voting interest, and the number of votes decreases as Annuity Payments are made
and as the reserves for the Contract decrease. The
 
                                       35
<PAGE>
   
person's number of votes will be determined by dividing the reserve for the
Contract allocated to the applicable Variable Sub-account by the net asset value
per share of the corresponding Fund. Fractional shares will be counted.
    
 
   
    The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the Funds for
determining shareholders eligible to vote at the meeting. The Company will
solicit voting instructions by sending you or other persons entitled to vote
written requests for instructions prior to that meeting in accordance with
procedures established by the Funds, as applicable. Fund shares as to which no
timely instructions are received may be voted in proportion to the voting
instructions that are received with respect to all Contracts participating in
the same Variable Sub-account. Shares held by the Company or its affiliates in
which you or other persons entitled to vote have no beneficial interest may be
voted by the shareholder thereof (the Company or its affiliates) in its sole
discretion.
    
 
   
    Each person having a voting interest in a Variable Sub-account will receive
proxy material, reports, and other materials relating to the appropriate Fund.
    
 
   
    It should be noted that the Funds are not required to, and do not intend to,
hold annual or other regular meetings of shareholders.
    
 
               ADDITIONAL INFORMATION ABOUT THE SEPARATE ACCOUNT
 
ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS
 
    The Company reserves the right to transfer assets of the Separate Account,
which it determines to be associated with the class of policies to which the
Contract belongs, to another separate account. If this type of transfer is made,
the term "Separate Account," as used herein shall then mean the separate account
to which the assets were transferred.
 
   
    The Company further reserves the right, subject to applicable law, to make
additions to, deletions from, or substitutions for the shares that are held in
the Separate Account or that the Separate Account may purchase. If the shares of
a Fund are no longer available for investment or if in the Company's judgment
further investment in any Fund should become inappropriate in view of the
purposes of the Separate Account, the Company may redeem the shares, if any, of
that Fund and substitute shares of another Fund or of another registered
open-end management investment company. The Company will not substitute any
shares attributable to a Contract's interest in a Variable Sub-account of the
Separate Account without notice and prior approval of the SEC and state
insurance authorities, if required by law.
    
 
   
    The Company also reserves the right to establish additional Variable
Sub-accounts of the Separate Account, each of which would invest in shares
corresponding to a new investment portfolio of the existing Funds or in shares
of another investment company. Subject to applicable law and any required SEC
approval, the Company, may, in its sole discretion, establish new Variable
Sub-accounts or eliminate one or more Variable Sub-accounts if marketing needs,
tax considerations or investment conditions warrant. Any new Variable
Sub-accounts may be made available to existing Contract Owners on a basis to be
determined by the Company.
    
 
    If any of these substitutions or changes are made, the Company may by
appropriate endorsement change the Contract to reflect the substitution or
change. If the Company deems it to be in the best interest of Contract Owners
and Annuitants, and subject to any approvals that may be required under
applicable law, the Separate Account may be operated as a management investment
company under the 1940 Act; it may be deregistered under the Act if registration
is no longer required; or it may be combined with other separate accounts of the
Company. Further, the Company reserves the right, when permitted by law, to
manage the Separate Account under the direction of a committee at any time. The
Company will notify you of its intent to exercise any such reserved rights with
respect to the Separate Account. You will have thirty-one (31) days after you
receive any such notification to accept or reject the change(s) described
therein. If you choose not to accept such change(s), you may request to cancel
your Contract and receive the Surrender Value.
 
                                       36
<PAGE>
PERFORMANCE DATA
 
   
    From time-to-time the Company may use the yield of the JPVF Money Market
Variable Sub-account and total returns of other Variable Sub-accounts in
advertisements and sales literature. In addition, total returns for all of the
Variable Sub-accounts may be advertised. These figures will be based on
historical performance for the Funds and are not intended to and do not indicate
future performance.
    
 
   
    JPVF MONEY MARKET VARIABLE SUB-ACCOUNT YIELD.  The yield of the JPVF Money
Market Variable Sub-account refers to the annualized income generated by an
investment in that Variable Sub-account over a specified seven-day period. The
yield is "annualized" by assuming that the income generated for that seven-day
period is generated each seven-day period over a 52-week period and is shown as
a percentage of that investment. The effective yield is calculated similarly
but, when annualized, the income earned by an investment in that Variable
Sub-account is assumed to be reinvested. The effective yield will be slightly
higher than the yield because of the compounding effect of this assumed
reinvestment.
    
 
   
    OTHER VARIABLE SUB-ACCOUNT YIELD.  The Company may from time to time
advertise or disclose the current annualized yield of one or more of the
Variable Sub-accounts of the Separate Account (except the JPVF Money Market
Variable Sub-account) for 30-day periods. The annualized yield of a Variable
Sub-account refers to income generated by the Variable Sub-account over a
specific 30-day period. Because the yield is annualized, the yield generated by
a Variable Sub-account during the 30-day period is assumed to be generated each
30-day period over a 12-month period. The yield is computed by: (i) dividing the
net investment income of the Variable Sub-account less Variable Sub-account
expenses for the period, by (ii) the maximum offering price per unit on the last
day of the period times the daily average number of units outstanding for the
period, (iii) compounding that yield for a 6-month period, and (iv) multiplying
that result by 2. Expenses attributable to the Variable Sub-account include (i)
the Annual Administrative Fee, (ii) the Mortality and Expense Risk Charge and
(iii) the Administrative Expense Charge.
    
 
   
    Because of the charges and deductions imposed by the Separate Account, the
yield for a Variable Sub-account of the Separate Account will be lower than the
yield for its corresponding Fund. The yield calculations do not reflect the
effect of any Surrender Charge or Premium Taxes that may be applicable to a
particular Contract. The yield on amounts held in the Variable Sub-accounts of
the Separate Account normally will fluctuate over time. Therefore, the disclosed
yield for any given past period is not an indication or representation of future
yields or rates of return. A Variable Sub-account's actual yield is affected by
the types and quality of its investments and its operating expenses.
    
 
   
    TOTAL RETURN.  Total returns for the Sub-accounts may be calculated pursuant
to a standardized formula or in non-standardized manners. The standardized total
return of the Variable Sub-accounts refers to return quotations assuming an
investment has been held in the Variable Sub-account for various periods of time
including, but not limited to, one year, five years, and ten years (if the
Variable Sub-account has been in operation for those periods), and a period
measured from the date the Variable Sub-account commenced operations. The total
return quotations will represent the average annual compounded rates of return
that would equate an initial investment of $1,000 to the redemption value of
that investment as of the last day of each of the periods for which total return
quotations are provided. Accordingly, the total return quotations will reflect
not only income but also changes in principal value (that is, changes in the
Accumulation Unit values), whereas the yield figures will only reflect income.
In addition, the standardized total return quotations will reflect the Surrender
Charge imposed on Partial Withdrawals and Full Surrenders, but the standardized
yield figures will not.
    
 
   
    In addition, the Company may from time to time also disclose total return in
non-standard formats and cumulative total return for the Variable Sub-accounts.
The non-standard average annual total return and cumulative total return would
not reflect the Surrender Charge, which if reflected would lower the performance
figures for periods of less than seven years.
    
 
   
    The Company may from time to time also disclose standard total returns and
non-standard total returns for the Variable Sub-accounts based on or covering
periods of time other than those indicated above. All
    
 
                                       37
<PAGE>
non-standard performance data will only be disclosed if the standard total
return is also disclosed. For additional information regarding the calculation
of performance data, please refer to the Statement of Additional Information.
 
   
    PERFORMANCE COMPARISONS.  From time to time, in advertisements, sales
literature, or in reports to you, the Company may compare the performance of the
Variable Sub-accounts to that of other variable accounts or investment vehicles
with similar investment objectives or to relevant indices published by
recognized mutual fund or variable annuity statistical rating services or
publications of general variable annuity statistical rating services or
publications of general interest such as Forbes or Money magazines. For example,
a Variable Sub-account's performance might be compared to that of other accounts
or investments with a similar investment objective as compiled by Lipper
Analytical Services, Inc., VARDs, Morningstar, Inc., or by others. In addition,
a Variable Sub-account's performance might be compared to that of recognized
stock market indicators including, but not limited to the Standard & Poor's 500
Stock Index (which is a group of unmanaged securities widely regarded by
investors as representative of the stock market in general) and the Dow Jones
Industrial Average (which is a price-weighted average of 30 large, well-known
industrial stocks that are generally the leaders in their industry). Performance
comparisons should not be considered representative of the future performance of
a Variable Sub-account.
    
 
    GENERAL.  Performance data may also be calculated for shorter or longer base
periods. The Separate Account may use various base periods as may be deemed
necessary or appropriate to provide investors with the most informative
performance data information, depending on the then-current market conditions.
 
   
    Performance will vary from time to time, and historical results will not be
representative of future performance. Performance information may not provide a
basis for comparison with other investments or other investment companies using
a different method of calculating performance. Current yield is not fixed and
varies with changes in investment income and Accumulation Unit values. The JPVF
Money Market Variable Sub-account yield will be affected if it experiences a net
inflow of new money which it invested at interest rates different from those
being earned on its then-current investments. An investor's principal in a
Variable Sub-account and a Variable Sub-account's return are not guaranteed and
will fluctuate according to market conditions. Also, as noted above, advertised
performance data figures will be historical figures for a Contract during the
Accumulation Period.
    
 
COMPANY RATINGS
 
    The Company may from time to time publish (in advertisements, sales
literature and reports to you) the ratings and other information assigned to it
by one or more independent rating organizations such as A.M. Best Company,
Standard & Poor's, Duff & Phelps, and Fitch Investors Services. The purpose of
the ratings is to reflect the financial strength and/or claims-paying ability of
the Company and should not be considered as bearing on the investment
performance of assets held in the Separate Account. Each year the A.M. Best
Company reviews the financial status of thousands of insurers, culminating in
the assignment of Best's Ratings. These ratings reflect A.M. Best Company's
current opinion of the relative financial strength and operating performance of
an insurance company in comparison to the norms of the life/health insurance
industry. In addition, the claims-paying ability of the Company as measured by
Standard and Poor's Insurance Ratings Services, Duff & Phelps, or Fitch
Investors Services may be referred to in such advertisements, sales literature,
or reports. These ratings are opinions regarding an operating insurance
company's financial capacity to meet the obligations of its insurance and
annuity policies in accordance with their terms. Such ratings do not reflect the
investment performance of the Separate Account or the degree of risk associated
with an investment in the Separate Account.
 
                          GENERAL CONTRACT PROVISIONS
 
ENTIRE CONTRACT
 
    The entire contract consists of the Contract, any attached riders and
endorsements, and the attached copy of the Application. Only the Company's
President, or one of its Executive Vice Presidents may change the Contract. The
change must be in writing. No change will be made in the Contract unless you
agree to it in writing. No agent is authorized to change the Contract or to
change or waive any provisions of the Contract.
 
                                       38
<PAGE>
RELIANCE ON INFORMATION PROVIDED IN APPLICATION
 
    In issuing the Contract, the Company will rely on the statements made in the
Application. The Company deems all such statements to be representations and not
warranties. The Company assumes that these statements are true and complete to
the best of the knowledge and belief of those who made them. The Company will
not use any statement made in connection with the Application to void the
Contract unless that statement is a material misrepresentation and is part of
the Application.
 
THE COMPANY'S ABILITY TO CONTEST THE CONTRACT
 
    The Company will not contest the Contract from the Contract Date.
 
MEASUREMENT OF DATES
 
    Contract Years, Quarters, Months, and Anniversaries are measured from the
Contract Date, except where otherwise specified.
 
CALCULATION OF AGE
 
   
    References in the Contract to a person's age on any date refer to his or her
age on that person's last birthday.
    
 
MISSTATEMENT OF AGE
 
    If the age of the Annuitant has been misstated, any amount payable under the
Contract will be what would have been purchased at the correct age. If payments
were made based on incorrect age, the Company will increase or reduce a later
payment or payments to adjust for the error. Any adjustment will include
interest, at 6.0% per year, from the date of the wrong payment to the date the
adjustment is made.
 
ASSIGNMENT OF THE CONTRACT
 
    While the Annuitant is living, and except for Qualified Contracts, you may
assign the Contract or any interest you have in it. Any irrevocable Beneficiary
must agree to the assignment. If there is a joint Contract Owner, the joint
Contract Owner must agree to any assignment. Your interest, and anyone else's,
will then be subject to that assignment. As Contract Owner, you still have the
rights of ownership that you have not assigned.
 
    An assignee cannot change the Contract Owner, Annuitant or Beneficiary, and
may not elect an alternative payment option. Any amount payable to the assignee
will be made in one lump sum.
 
    To assign the Contract, you must provide the Company with a copy of the
assignment. The Company is not responsible for the validity of any assignment.
An assignment will be subject to any payment previously made by the Company or
any other action the Company may take before recording the assignment.
 
    State law such as those governing marital property may affect your ability
to encumber the Contract.
 
NONPARTICIPATING
 
    The Contract is nonparticipating and will not share in any surplus earnings
of the Company. No dividends are payable on the Contract.
 
NON-BUSINESS DAYS
 
    If the due date for any activity required by the Contract falls on a
non-business day for the Company, performance will be rendered on the first
business day following the due date.
 
REGULATORY REQUIREMENTS
 
    All interest guarantees, surrender benefits, and amounts payable at death
will not be less than the minimum benefits approved under the laws and
regulations of the state in which the Contract is delivered.
 
    The Company will administer the Contract in accordance with the U.S. tax
laws and regulations in order to retain its status as an annuity contract.
 
    The Contract is deemed to include all state and federal laws that apply.
 
                                       39
<PAGE>
                               LEGAL PROCEEDINGS
 
    The Company is not involved in any litigation that is of material importance
in relation to its general account assets. In addition, there are no legal
proceedings to which the Separate Account is a party.
 
                             AVAILABLE INFORMATION
 
   
    The Company has filed a registration statement (the "Registration
Statement") with the Securities and Exchange Commission (the "SEC") under the
Securities Act of 1933 relating to the Contracts offered by this Prospectus.
This Prospectus has been filed as part of the Registration Statement and does
not contain all of the information set forth in the Registration Statement.
Reference is hereby made to such Registration Statement for further information
relating to the Company and the Contracts. The Registration Statement may be
inspected and copied at the public reference facilities of the SEC at Room 1024,
450 Fifth Street, N.W., Washington, D.C. 20549. Copies of such materials also
can be obtained from the Public Reference Section of the SEC at 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates.
    
 
                                       40
<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION
 
    A Statement of Additional Information is available (at no cost) which
contains more details concerning the subjects discussed in this Prospectus. The
following is the Table of Contents for that Statement:
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
More Information About the Contract......................................   B-3
  Determination of Variable Sub-account Accumulation Unit Values.........   B-3
  Annuity Period Transfer Formulas.......................................   B-4
Administration...........................................................   B-5
Records and Reports......................................................   B-5
Custody of Assets........................................................   B-6
Principal Underwriter....................................................   B-6
Performance Data and Calculations........................................   B-6
  Money Market Variable Sub-account Yield................................   B-6
  Other Variable Sub-account Yield.......................................   B-7
  Variable Sub-account Total Return Calculations: Standardized...........   B-9
  Other Performance Data: Non-Standardized...............................   B-9
  Other Information......................................................  B-10
Federal Tax Matters......................................................  B-11
  Taxation of the Company................................................  B-11
  Tax Status of the Contracts............................................  B-12
Legal Matters............................................................  B-13
Other Information........................................................  B-13
Experts..................................................................  B-14
Financial Statements.....................................................  B-14
</TABLE>
    
 
                                       41
<PAGE>
                                   APPENDIX I
                          SURRENDER CHARGE CALCULATION
 
    A Surrender Charge, which will not exceed 8.5% of total Premiums paid, is
deducted from the Contract Value upon Partial Withdrawal or Full Surrender of
the Contract, unless certain conditions apply. (See "Surrender Charge," p. 24.)
 
    The Surrender Charge is calculated as follows:
 
        (S - FREE) X X% = SC, but not less than zero.
 
    Where:
 
<TABLE>
<C>        <S>
      (S)  is the gross Surrender or Partial Withdrawal Amount.
   (FREE)  is the 10% Free Surrender Amount (net of any other applicable
           withdrawals that may have been taken and applied toward the current
           Contract Year).
     (SC)  is the Surrender Charge Amount.
      (X)  is the following Surrender Charge percentage:
</TABLE>
 
   
<TABLE>
<CAPTION>
CONTRACT YEAR      PERCENTAGE
- --------------     -----------
<S>                <C>
   1                      6
   2                      6
   3                      6
   4                      5
   5                      4
   6                      3
   7                      2
   8                      0
</TABLE>
    
 
EXAMPLE.
 
    Assume a Contract Value of $50,000 at the end of the third Contract Year.
Also assume that no Market Value adjustment has been taken and no previous
partial surrenders were made.
 
 1) If there is a Full Surrender at the end of the third Contract Year:
    Surrender Charge = ($50,000 - $5,000) X .06 = $2,700.00
 
   
    Thus, the Surrender proceeds would be = $50,000 - $2,700.00 = $47,300.00.
    Premium Taxes may also be applicable.
    
    NOTE:  The Annual Administrative Fee ($30) applies to Full Surrenders only
    when Contract Value is less than $30,000.
 
 2) If there is a Partial Surrender of $10,000 at the end of the third Contract
    Year:
    Surrender Charge = ($10,000 - $5000) X .06 = $300.00
 
    Thus, the Contract Value would be reduced by $10,000 and you would receive
    $9,700. Premium Taxes may also be applicable.
 
                                      I-1
<PAGE>
                                  APPENDIX II
                            MARKET VALUE ADJUSTMENT
 
    The formula which will be used to determine the Market Value Adjustment is:
 
               1 + I             (N/12) - 1
            -----------
            1 + J + .004                            X A
 
NOTE:The Market Value Adjustment will be limited so that it does not reduce the
     return on the Capital Developer Account below 3.0% per year.
 
I     =   The Guaranteed Interest Rate in effect for the current
          Interest Rate Guarantee Period (expressed as a decimal,
          (E.G., 1% = .01).)
J     =   The Current U.S. Treasury Bill, Note or Bond rate (as quoted
          by the Wall Street Journal and expressed as a decimal (E.G.,
          1% = .01)) in effect for the period most closely
          approximating the duration remaining in the current Interest
          Rate Guarantee Period (Fractional years will be rounded to
          the nearest month and the interest rate will be calculated
          using interpolation). If the period is less than 1 year then
          the Company will use the 1 year Treasury Bill rate.
N     =   The number of complete months from the Surrender or Partial
          Withdrawal to the end of the current Interest Rate Guarantee
          Period.
A     =   The amount surrendered, withdrawn or transferred.
 
    The ".004" in the formula is a factor designed to cover anticipated costs of
liquidating investments. Thus, the Guaranteed Interest Rate ("I") must be at
least 0.04% higher than the Treasury Rate ("J") for there to be a positive
market value adjustment. If I is lower than J or higher but less than 0.04%
higher, the Market Value Adjustment is negative.
 
EXAMPLES OF MARKET VALUE ADJUSTMENT
 
    Assume a Capital Developer Account Value of $50,000, a seven year guarantee
period with a Guaranteed Interest Rate of 6%, and an original payment of $43,000
at the beginning of the current guarantee period.
 
 1) If there is a Full Surrender at the beginning of the fourth Contract Year
    with four years remaining in the interest rate guarantee period:
 
   
    (a) if the current rate for a four year Treasury Note is 5%:
    
 
                                         1.06     (48/12) - 1    = $1,148.28
                                         ----
Market Value Adjustment $50,000 X
                                     (  1.054  )
 
   
       Free Surrender Amount = ($51,148.28 X .10) = $5,114.83
    
 
   
       Surrender Charge = ($51,148.28-$5,114.83) X .05 = $2,301.67
    
 
   
       Thus, the surrender proceeds = $51,148.28 - $2,301.67
    
   
                                    = $48,846.61 - any applicable Premium Taxes;
    
 
   
    (b) if the current rate for the three year Treasury Note is 7%:
    
 
Market Value Adjustment $50,000 X       1.06     (48/12) - 1     = -$2,556.54
                                        ----
                                     (  1.074 )
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -2,556.54 is greater than -3,012.74, the actual Market Value
       Adjustment is -2,556.54
 
                                      II-1
<PAGE>
   
       Free Surrender Amount = ($47,443.46 X .10) = $4,744.35
    
 
   
       Surrender Charge = ($47,443.46 - $4,744.35) X .05 = $2,134.96
    
 
   
       Thus, the Surrender proceeds = $47,443.46 - $2,134.96
                                = $45,308.50 - any applicable Premium Taxes
    
 
 2) If there is a Full Surrender at the beginning of the tenth Policy Year
    (thus, no Surrender Charge applies) with three years remaining in the
    interest rate guarantee period:
 
   
    (a) if the current rate for a three year Treasury Note is 5%:
    
 
Market Value Adjustment $50,000 X       1.06     (36/12) - 1     = $858.76
                                        ----
                                     (  1.054 )
 
   
       Free Surrender Amount = $50,858.76
    
 
   
       Surrender Charge = 0
    
 
   
       Thus, the Surrender proceeds = $50,858.76 - any applicable Premium Taxes;
    
 
   
    (b) if the current rate for a three year Treasury Note is 7%:
    
 
Market Value Adjustment $50,000 X       1.06     (36/12) - 1    = -$1,929.93
                                        ----
                                     (  1.074 )
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since -1,929.93 is less than -1,603.12, the actual Market Value
       Adjustment is -1,603.12
 
   
       Free Surrender Amount = $48,396.88
    
 
   
       Surrender Charge = 0
    
 
   
       Thus, the surrender proceeds = $48,396.88 - any applicable Premium Taxes
    
 
 3) If there is a partial surrender of $10,000 at the beginning of the fourth
    Contract Year with four years remaining in the interest rate guarantee
    period
 
   
    (a) if the current rate for a four year Treasury Note is 5%:
    
 
Market Value Adjustment $10,000 X       1.06      (48/12) - 1     = $229.66
                                        ----
                                     (  1.054 )
 
   
       Free Surrender Amount = ($50,229.66 X .10) = $5,022.97
    
 
   
       Surrender Charge = ($10,000 - $5,022.97) X .05 = $248.85
    
 
   
       Thus, the Surrender proceeds = $10,000 + $229.66 - $248.85
    
   
                                    = $9,980.81 - any Applicable Premium Taxes;
    
 
   
     b) if the current rate for a three year Treasury Note is 7%
    
 
Market Value Adjustment $10,000 X        1.06     (48/12) - 1    = -$511.31
                                         ----
                                      (  1.074 )
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)3 - 50,000 = -3,012.74
       Since -511.31 is greater than -3,012.74, the actual Market Value
       Adjustment is -511.31
 
   
       Free Surrender Amount = ($49,488.69 X .10) = $4,948.87
    
 
                                      II-2
<PAGE>
   
       Surrender Charge = ($10,000 - $4,948.87) X .05 = $252.56
    
 
   
       Thus, the Surrender proceeds = $10,000 - $511.31 - $252.56
    
   
                                    = $9,236.13 - any applicable Premium Taxes.
    
 
 4) If there is a partial surrender of $10,000 at the beginning of the tenth
    Contract Year (thus no Surrender Charge applies) with three years remaining
    in the interest rate guarantee period:
 
   
    (a) if the current rate for a two year Treasury Note is 5%:
    
 
Market Value Adjustment $10,000 X       1.06     (36/12) - 1    = $171.75
                                        ----
                                     (  1.054 )
 
   
       Free Surrender Amount = $10,171.75
    
 
   
       Surrender Charge = 0
    
 
   
       Thus, the surrender proceeds = $10,171.75 - any applicable Premium Taxes;
    
 
   
    (b) if the current rate for a two year Treasury Note is 7%:
    
 
Market Value Adjustment $10,000 X       1.06     (36/12) - 1    = -$385.99
                                        ----
                                     (  1.074 )
 
       Minimum Market Value Adjustment with 3% guaranteed return =
           43,000 X (1.03)4 - 50,000 = -1,603.12
       Since -385.99 is greater than -1,603.12, the actual Market Value
       Adjustment is -385.99
 
   
       Free Surrender Amount = $9,614.01
    
 
   
       Surrender Charge = 0
    
 
       Thus, the surrender proceeds = $10,000 - $385.99
                                = $9,614.01 - any applicable Premium Taxes.
 
                                      II-3
<PAGE>

                    ALEXANDER HAMILTON ALLEGIANCE VARIABLE ANNUITY


                                      Offered by

                 ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF AMERICA

                                 32991 HAMILTON COURT
                        FARMINGTON HILLS, MICHIGAN 48334-9896

                                     ------------


                         STATEMENT OF ADDITIONAL INFORMATION


   
This Statement of Additional Information expands upon certain subjects discussed
in the current Prospectus for the Alexander Hamilton Life Insurance Company of
America Variable Annuity Contract (the "Contract") offered by Alexander Hamilton
Life Insurance Company of America.  You may obtain a copy of the Prospectus
dated January 1, 1998 by calling 1-800-289-1776, or by writing to the Company at
its Administrative Service Center, One Granite Place, P.O. Box 515, Concord, New
Hampshire  03302-0515.  Terms used in the current Prospectus for the Contract
are incorporated in this Statement.
    

   
THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND SHOULD BE 
READ ONLY IN CONJUNCTION WITH THE  PROSPECTUSES FOR THE CONTRACT, THE 
JEFFERSON PILOT VARIABLE FUND, INC.; THE VARIABLE INSURANCE PRODUCTS FUND; 
THE VARIABLE INSURANCE PRODUCTS FUND II; THE MFS VARIABLE INSURANCE TRUST; 
AND THE OPPENHEIMER VARIABLE ACCOUNT FUNDS.
    


Dated:  January 1, 1998


                                          1
<PAGE>

                                  TABLE OF CONTENTS

   
                                                                           Page
                                                                           ----

More Information About the Contract. . . . . . . . . . . . . . . . . . . .  3

Determination of Variable Subaccount Accumulation Unit Values. . . . . . .  3

Annuity Period Transfer Formulas . . . . . . . . . . . . . . . . . . . . .  4

Administration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5

Records and Reports. . . . . . . . . . . . . . . . . . . . . . . . . . . .  5

Custody of Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6

Principal Underwriter. . . . . . . . . . . . . . . . . . . . . . . . . . .  6

Performance Data and Calculations. . . . . . . . . . . . . . . . . . . . .  6
  Money Market Variable Subaccount Yield . . . . . . . . . . . . . . . . .  6
  Other Variable Subaccount Yields . . . . . . . . . . . . . . . . . . . .  7
  Variable Subaccount Total Return Calculations:  Standardized . . . . . .  9
  Other Performance Data:  Non-Standardized  . . . . . . . . . . . . . . .  9
  Other Information  . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

Federal Tax Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
  Taxation of the Company  . . . . . . . . . . . . . . . . . . . . . . . . 11
  Tax Status of the Contracts  . . . . . . . . . . . . . . . . . . . . . . 12

Legal Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

Other Information. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

Experts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

    


In order to supplement the description in the Prospectus, the following provides
additional information about the Company and the Contract which may be of
interest to you.


                                          2
<PAGE>

                         MORE INFORMATION ABOUT THE CONTRACT

            DETERMINATION OF VARIABLE SUBACCOUNT ACCUMULATION UNIT VALUES


    ACCUMULATION UNITS.  Accumulation Units are used to account for all amounts
allocated to or withdrawn from the Separate Account.  The Company will determine
the number of Accumulation Units of a Variable Subaccount by dividing the Net
Premium Payment allocated to (or the amount withdrawn from) the Variable
Subaccount by the dollar value of one Accumulation Unit on the date of the
transaction.  The Separate Account Value will consist of the sum of the value of
all Accumulation Units in all Variable Subaccounts credited to the Contract on
the applicable Valuation Day.

    ACCUMULATION UNIT VALUE.  The value of an Accumulation Unit in a Variable
Subaccount on any Valuation Day is the product of (a) the value on the preceding
Valuation Day and (b) the Net Investment Factor for the Variable Subaccount for
the Valuation Period just ended. The value of an Accumulation Unit in each of
the initial seven Variable Subaccounts was arbitrarily established at the
inception of the Separate Account's operation.  The value was established at $10
for each of the initial seven Variable Subaccounts except the Money Market
Variable Subaccount, for which the value was established at $1.  New
Subaccounts, including the JPVF International Equity Subaccount, JPVF Growth
Subaccount and JPVF High Yield Bond Subaccount, may be established with
different initial accumulation unit values.

    A VALUATION DAY is every day on which the Company and the New York Stock
Exchange ("NYSE") are open for business, but shall not include any day on which
trading on the NYSE is restricted, or on which an emergency exists, as
determined by the Securities and Exchange Commission and/or respective governing
bodies of the NYSE so that valuation or disposal of securities is not
practicable.

    A VALUATION PERIOD is the period of time beginning at the close of trading
of the New York Stock Exchange on any Valuation Day and ending at the close of
business on the next Valuation Day.  A Valuation Period may be one day or more
than one day.


                                          3
<PAGE>

    NET INVESTMENT FACTOR.  The Company calculates the Net Investment Factor
for a Valuation Period for each Variable Subaccount by dividing (a) by (b) and
subtracting (c) from the result, where:

    (a)  is the sum of:

              (1)  the net asset value of a Fund share held in the Separate
                   Account for that Variable Subaccount determined at the end
                   of the current Valuation Period, plus

              (2)  the per share amount of any dividend or capital gain
                   distributions made for shares held in the Separate Account
                   for that Variable Subaccount if the ex-dividend date occurs
                   during the Valuation Period.

    (b)  is the net asset value of a Fund share held in the Separate Account
         for that Variable Subaccount determined as of the end of the preceding
         Valuation Period.

    (c)  is a factor representing the Mortality and Expense Risk Charge and the
         Administrative Expense Charge.  This factor is equal, on an annual
         basis, to 1.40% (1.25% + 0.15%) of the daily net asset value of Fund
         shares held in the Separate Account for that Variable Subaccount.

The Net Investment Factor may be greater or less than one; therefore, the
Accumulation Unit value may increase or decrease.


                           ANNUITY PERIOD TRANSFER FORMULAS

    During the Annuity Period, you may transfer Separate Account Value from one
Variable Subaccount to another, subject to certain limitations.  Interest Rate
Guarantee Periods are not available during the Annuity Period, thus none will be
available for transfers.  (See "Transfers," p. 16 of the Prospectus.)

    Transfers during the Annuity Period are implemented according to the
following formula:

    1.   Determine the number of units to be transferred from the Variable
         Subaccount as follows:
          = D/AUV1

    2.   Determine the number of Annuity Units remaining in such Variable
         Subaccount (after the transfer):
          = UNIT1 - D/AUV1

    3.   Determine the number of Annuity Units in the transferee Variable
         Subaccount (after the transfer):
          = UNIT2 + D/AUV2

    4.   Subsequent Annuity Payments will reflect the changes in Annuity Units
         in each Variable Subaccount as of the next Annuity Payment's due date.


                                          4
<PAGE>

Where:

    (AUV1)    is the Annuity Unit value of the Variable Subaccount that the
              transfer is being made from.

    (AUV2)    is the Annuity Unit value of the Variable Subaccount that the
              transfer is being made to.

    (UNIT1)   is the number of units in the Variable Subaccount that the
              transfer is being made from, before the transfer.

    (UNIT2)   is the number of units in the Variable Subaccount that the
              transfer is being made to, before the transfer.

    (D)       is the dollar amount being transferred.


                                    ADMINISTRATION

    The Company or its affiliates will be providing administrative services.
The services provided by the Company or its affiliates include issuance and
redemption of the Contract, maintenance of records concerning the Contract and
certain Contract Owner services.

    If the Company or its affiliates do not continue to provide these services,
the Company will attempt to secure similar services from such sources as may
then be available. Services will be purchased on a basis which, in the Company's
sole discretion, affords the best service at the lowest cost.  The Company,
however, reserves the right to select a provider of services which the Company,
in its sole discretion, considers best able to perform such services in a
satisfactory manner even though the costs for the service may be higher than
would prevail elsewhere.


                                 RECORDS AND REPORTS

    All records and accounts relating to the Separate Account will be
maintained by the Company.  As presently required by the Investment Company Act
of 1940 and regulations promulgated thereunder, the Company will mail to you at
your last known address of record, at least annually, reports containing such
information as may be required under that Act or by any other applicable law or
regulation.  You will also receive confirmation of each financial transaction
and any other reports required by law or regulation.


                                          5
<PAGE>

                                  CUSTODY OF ASSETS

    The assets of each of the Variable Subaccounts of the Separate Account are
held in the custody of Citibank, N.A.  The assets of each of the Variable
Subaccounts of the Separate Account are segregated and held separate and apart
from the assets of the other Variable Subaccounts and from the Company's general
account assets.  The Administrator maintains records of all purchases and
redemptions of Fund shares by each of the Variable Subaccounts.


                                PRINCIPAL UNDERWRITER

   
    During the year ended December 31, 1996 Jefferson Pilot Variable 
Corporation ("JPVC") (formerly Jefferson-Pilot Investor Services, Inc.) was 
paid $25,128.35 in brokerage commissions, and FMG Distributors, the principal 
underwriter until being replaced by JPVC, was paid $25,367.11 in brokerage 
commissions.  FMG Distributors were also paid $41,666.67 for underwriting 
activities for 1996.
    

    The Company, on its own behalf and on behalf of the Separate Account,
entered into a Principal Underwriter Agreement with JPVC dated November 1, 1996.
JPVC is a wholly-owned subsidiary of Jefferson-Pilot Corporation and is an
affiliate of the Company.


                           PERFORMANCE DATA AND CALCULATIONS

MONEY MARKET VARIABLE SUBACCOUNT YIELD

   
    The Yield of the Money Market Variable Subaccount for a seven-day period 
is calculated by a standardized method prescribed by rules of the Securities 
and Exchange Commission.  Under this method, the yield quotation is computed 
by determining the net change, exclusive of capital changes, in the value of 
a hypothetical pre-existing account having a balance of one Accumulation Unit 
of the Money Market Variable Subaccount at the beginning of such seven-day 
period, subtracting a hypothetical charge reflecting deductions from contract 
owner accounts, and dividing the difference by the value of the account at 
the beginning of the base period to obtain the base period return, and 
multiplying the base period return by (365/7) with the resulting yield figure 
carried to at least the nearest hundredth of one percent.  The Separate 
Account may also compute the Money Market Variable Subaccount's yield on an 
annualized basis.  This current annualized yield is computed by determining 
the net change (exclusive of realized gains and losses on the sale of 
securities and unrealized appreciation and depreciation) in the value of a 
hypothetical account having a balance of one Accumulation Unit of the Money 
Market Variable Subaccount at the
    

                                          6
<PAGE>

beginning of such seven-day period, dividing such net change in account value by
the value of the account at the period to determine the base period return, and
annualizing this quotient on a 365-day basis.

    The SEC also permits the Separate Account to disclose the effective yield
of the Money Market Variable Subaccount for the same seven-day period,
determined on a compounded basis.  The effective yield is calculated by
compounding the unannualized base period return by adding one to the base period
return, raising the sum to a power equal to 365 divided by 7, and subtracting
one from the result.

    The yield on amounts held in the Money Market Variable Subaccount normally
will fluctuate on a daily basis.  Therefore, the disclosed yield for any given
past period is not an indication or representation of future yields or rates of
return.  The Money Market Variable Subaccount's actual yield is affected by
changes in interest rates on money market securities, average portfolio maturity
of the JPVF Money Market Portfolio, the types and quality of portfolio
securities held by the JPVF Money Market Portfolio, and its operating expenses.
The yield figures do not reflect Surrender Charges or Premium Taxes.

OTHER VARIABLE SUBACCOUNT YIELDS

   
    The yield of Variable Subaccounts other than the Money Market Variable
Subaccount based on a thirty-day period is calculated by a standardized method
prescribed by rules of the Securities and Exchange Commission.  The yield is
computed by dividing the net investment income per Accumulation Unit earned
during the period by the maximum offering price per unit on the last day of the
period, according to the following formula:
    

                               6
              YIELD = 2[(a-b+1)  -1]
                         ---
                         cd


Where:

a  =    net investment income earned during the period by the portfolio
        company attributable to shares owned by the Subaccount.
b  =    expenses accrued for the period (net of reimbursements).
c  =    the average daily number of Accumulation Units outstanding during the
        period.
d  =    the maximum offering price per Accumulation Unit on the last day of
        the period.


    The Company may from time to time advertise or disclose the current
annualized yield of one or more of the Variable Subaccounts of the Separate
Account (except the Money Market


                                          7
<PAGE>

Variable Subaccount) for 30-day periods.  The annualized yield of a Variable
Subaccount refers to income generated by the Variable Subaccount over a specific
30-day period.  Because the yield is annualized, the yield generated by a
Variable Subaccount during the 30-day period is assumed to be generated each
30-day period over a 12-month period.  The 30-day yield is calculated according
to the following formula:

                                    6
              Yield     =    2 (a-b)
                                ---
                                cd          + 1       -1
Where:

a  =    Net investment income of the Variable Subaccount for the 30-day period
        attributable to the Variable Subaccount's unit.
b  =    Expenses of the Variable Subaccount for the 30-day period.
c  =    The average number of units outstanding.
d  =    The unit value at the close (highest) of the last day in the 30-day
        period.
   
    Because of the charges and deductions imposed by the Separate Account, the
yield for a Variable Subaccount of the Separate Account will be lower than the
yield for its corresponding Fund.  The yield calculations do not reflect the
effect of any Premium Taxes or Surrender Charge that may be applicable to a
particular Contract.  Surrender Charges range from 6% to 2% of the amount
withdrawn based on the Contract Year of Surrender.  The yield on amounts held in
the Variable Subaccounts of the Separate Account normally will fluctuate over
time. Therefore, the disclosed yield for any given past period is not an
indication or representation of future yields or rates of return.  A Variable
Subaccount's actual yield is affected by the types and quality of the Funds'
investments and its operating expenses.
    



                                          8
<PAGE>

VARIABLE SUBACCOUNT TOTAL RETURN CALCULATIONS:  STANDARDIZED

    The Company may from time to time also disclose average annual total
returns for one or more of the Variable Subaccounts for various periods of time.
Average annual total return quotations are computed by finding the average
annual compounded rates of return over one, five and ten year periods and for
the life of the Variable Subaccount that would equate the initial amount
invested to the ending redeemable value, according to the following formula:

                            n
                   P (1 + T)  = ERV

Where:

              P   =    hypothetical initial Premium Payment of $1,000;
              T   =    average annual total return;
              n   =    number of years; and
              ERV =    ending redeemable value at the end of the one, five or
                       ten-year period (or fractional portion thereof) of a
                       hypothetical $1,000 payment made at the beginning of
                       the one, five, or ten-year period.

    The Surrender Charge on Contracts and all recurring fees that are charged
to all shareholder accounts (the Annual Administrative Fee) are recognized in
the ending redeemable value for standard total return figures. These figures
will not reflect any Premium Taxes.

    The following table shows the Standardized Average Annual Total Return for
the Allegiance Variable Annuity subaccounts for the period ended December 31,
1996.


                                         Annualized              Cumulative
                                     2/27/96-12/31/96        2/27/96-12/31/96
                                     ----------------        ----------------

Money Market Subaccount                    (8.63%)                  (7.24%)
Investment Grade Bond Subaccount           (9.18%)                  (7.71%)
High Yield Bond Subaccount                 (2.68%)                  (2.24%)
Balanced Subaccount                        (2.80%)                  (2.34%)
Growth & Income Subaccount                (11.90%)                 (10.02%)
Growth Subaccount                           8.89%                    7.35%
Emerging Growth Subaccount                 (7.86%)                  (6.59%)
International Equity Subaccount            (0.76%)                  (0.63%)

Performance information in the future will reflect the substitution of the
mutual funds in which the Variable Subaccounts invest which occurred on
December 5, 1997.

OTHER PERFORMANCE DATA:  NON-STANDARDIZED

    The Company may from time to time also disclose average annual total
returns in non-standardized formats in conjunction with the standard format
described above.  The non-standard format calculation will be identical to the
standard format except that it will NOT take any Surrender Charges into account.


                                          9
<PAGE>

    The Company may from time to time also disclose cumulative total returns in
conjunction with the standard format described above.  The cumulative returns
will be calculated using the following formula, assuming no sales charge.

                             CTR  =    ERV - P
                                       -------
                                           P

Where:

    CTR =    the cumulative total return net of a Variable Subaccount's
             recurring charges for the period;
    ERV =    ending redeemable value at the end of the one, five or ten-year
             (or other) period (or fractional portion thereof) of a
             hypothetical $1,000 Premium Payment made at the beginning of the
             one, five, or ten-year (or other) period.
    P   =    a hypothetical initial Premium Payment of $1,000.

    All non-standard performance data will only be advertised if the standard
total return performance data is also included in the advertisement.

    The following table shows the Non-Standardized Average Annual Total Return
for the Allegiance Variable Annuity subaccounts for the period ended December
31, 1996.

                                          Annualized             Cumulative
                                      2/27/96-12/31/96       2/27/96-12/31/96
                                      ----------------       ----------------

Money Market Subaccount                      3.29%                  2.74%
Investment Grade Bond Subaccount             2.69%                  2.23%
High Yield Bond Subaccount                   9.82%                  8.12%
Balanced Subaccount                          9.68%                  8.01%
Growth & Income Subaccount                  (0.30%)                (0.25%)
Growth Subaccount                           22.51%                 18.44%
Emerging Growth Subaccount                   4.14%                  3.44%
International Equity Subaccount             11.93%                  9.85%

Performance information in the future will reflect the substitution of the
mutual funds in which the Variable Subaccounts invest which occurred on
December 5, 1997.

OTHER INFORMATION

    The following is a partial list of those publications which may be cited in
advertising or sales literature describing investment results or other data
relative to one or more of the Variable Subaccounts.  Other publications may
also be cited.

    Broker World                                      Financial World
    Across the Board                                  Advertising Age
    American Banker                                   Barron's
    Best's Review                                     Business Insurance
    Business Month                                    Business Week
    Changing Times                                    Consumer Reports
    Economist                                         Financial Planning
    Forbes                                            Fortune


                                          10
<PAGE>

    Inc.                                              Institutional Investor
    Insurance Forum                                   Insurance Sales
    Insurance Week                                    Journal of Accountancy
    Journal of the American Society of CLU & ChFC     Journal of Commerce
    Life Insurance Selling                            Life Association News
    MarketFacts                                       Manager's Magazine
    National Underwriter                              Money
    Morningstar, Inc.                                 Nation's Business
    New Choices (formerly 50 Plus)                    New York Times
    Pension World                                     Pensions & Investments
    Rough Notes                                       Round the Table
    U.S. Banker                                       VARDs
    Wall Street Journal                               Working Woman


                                 FEDERAL TAX MATTERS

    The Allegiance Variable Annuity Contract is designed for use by individuals
as either a non-qualified annuity contract or as an annuity contract purchased
for a qualified retirement plan under Section 401, 403(b), 408 or 457 of the
Internal Revenue Code of 1986, as amended (the "Code"). The ultimate effect of
Federal income taxes on the Contract Value will depend on numerous factors that
are explained in the Prospectus (See "Certain Federal Income Tax Consequences").
THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  Any
person concerned about these tax implications should consult a competent tax
advisor.  This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service.  No representation is made as to the likelihood of
continuation of these present federal income tax laws or of the current
interpretations by the Internal Revenue Service. Moreover, no attempt has been
made to consider any applicable state or other tax laws.


TAXATION OF THE COMPANY

    The Company is taxed as a life insurance company under Part I of Subchapter
L of the Code.  The following discussion assumes that the Company is taxed as a
life insurance company under Part I of Subchapter L.  Since the Separate Account
is not an entity separate from the Company, and its operations form a part of
the Company, it will not be taxed separately as a "regulated investment company"
under Subchapter M of the Code.  Investment income and realized capital gains
are automatically applied to increase reserves under the Contract.  Under
existing federal income tax law, the Company believes that the Separate Account
investment income and realized net capital gains will not be taxed to the extent
that such income and gains are applied to increase the reserves under the
Contract.

    Accordingly, the Company does not anticipate that it will incur any federal
income tax liability attributable to the Separate Account, and therefore, the
Company does not intend to make


                                          11
<PAGE>

provisions for any such taxes. However, if changes in the federal tax laws or
interpretations thereof result in the Company being taxed on income or gains
attributable to the Separate Account, then the Company may impose a charge
against the Separate Account (with respect to some or all contracts) in order to
set aside provisions to pay such taxes.


TAX STATUS OF THE CONTRACTS

     Section 817(h) of the Code requires that with respect to Non-Qualified
Contracts, the investments of the Trust be "adequately diversified" in
accordance with Treasury regulations in order for the Contracts to qualify as
annuity contracts under federal tax law.  The Separate Account, through the
Funds, intends to comply with the diversification requirements prescribed by the
Treasury in Reg. sec. 1.817-5, which affect how a Fund's assets may be invested.

    In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts.  In those circumstances,
income and gains from the separate account assets would be includible in the
variable contract owner's gross income.  The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets.  The
Treasury Department also announced, in connection with the issuance of
regulations concerning diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (i.e., you),
rather than the insurance company, to be treated as the owner of the assets in
the account."  This announcement also stated that guidance would be issued by
way of regulations or rulings on the "extent to which policyholders may direct
their investments to particular subaccounts without being treated as owners of
the underlying assets."

    The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that policy owners were not owners of separate account assets.  For
example, you have additional flexibility in allocating premium payments and
policy values.  These differences could result in your being treated as the
owner of a pro rata portion of the assets of the Separate Account.  In addition,
the Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue.  The Company therefore reserves the right to modify the Contract as
necessary to attempt to prevent you from being considered the owner of a pro
rata share of the assets of the Separate Account or to otherwise qualify the
Contract for favorable tax treatment.


                                          12
<PAGE>

    Both non-qualified and qualified annuity contracts are required to comply
with certain minimum distribution requirements in order to be treated as annuity
contracts under the Code.  Owners of non-qualified annuity contracts are
generally not required to commence distributions under the annuity contract
prior to the maturity date of the contract.  However, if the Owner of a
non-qualified annuity dies before the contract matures, the beneficiary is
required to either (i) annuitize the contract within one year of the Owner's
death, or (ii) totally withdraw all funds from the annuity within five years of
the Owner's death.  Owners of qualified annuity contracts are, however,
generally required to commence distributions from the annuity contract when they
attain age 70 1/2, and to receive distributions over the Owner's life expectancy
(or over the joint life expectancy of the Owner and the Owner's spouse).  There
are special rules that allow a surviving spouse to take over the annuity
contract at the Owner's death and treat the contract as if it had originally
been purchased by the surviving spouse.  If the Owner dies once distributions
have begun (for both qualified and non-qualified annuities), the beneficiary
must continue to receive distributions at least as rapidly as the Owner was
receiving them.  Further details regarding the minimum distribution rules are
contained in the Prospectus (See "Death Benefits").


                                    LEGAL MATTERS

    Legal advice relating to certain matters under the federal securities laws
applicable to the issue and sale of the Contracts has been provided to the
Company by Katten Muchin & Zavis of Washington D.C.


                                  OTHER INFORMATION

    A Registration Statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the Registration Statement, amendments and exhibits
thereto has been included in the Prospectus for the Contracts or this Statement
of Additional Information.  Statements contained in the Prospectus and this
Statement of Additional Information concerning the content of the Contracts and
other legal instruments are intended to be summaries.  For a complete statement
of the terms of these documents, reference should be made to the instruments
filed with the Securities and Exchange Commission.


                                          13
<PAGE>

   
                                       EXPERTS
    

   
    The financial statements of The Alexander Hamilton Variable Annuity
Separate Account of Alexander Hamilton Life Insurance Company of America as of
December 31, 1996, and for the year then ended, appearing in this Statement of
Additional Information and this Registration Statement have been audited by 
Ernst & Young LLP, independent auditors, as set forth in their report thereon
appearing elsewhere herein, and are included in reliance upon such report 
given upon the authority of such firm as experts in accounting and auditing.
    
   
    The statutory basis financial statements of Alexander Hamilton Life
Insurance Company of America as of December 31, 1996, and for the year then
ended, appearing in this Statement of Additional Information and this 
Registration Statement have been audited by Ernst & Young LLP, independent 
auditors, as set forth in their report thereon (which contains an adverse 
opinion with respect to conformity with generally accepted accounting 
principles) appearing elsewhere herein, and are included in reliance upon 
such report given upon the authority of such firm as experts in accounting
and auditing.
    
   
    The statutory basis financial statements of the Alexander Hamilton Life 
Insurance Company of America as of December 31, 1995, and for each of the years
in the two-year period ended December 31, 1995 included in this Statement of 
Additional Information have been audited by Arthur Andersen LLP, independent 
auditors, as indicated in their report with respect thereto, and are included 
herein in reliance upon the authority of said firm as experts in accounting and
auditing in giving said report. Reference is made to said report which includes
an adverse opinion with respect to conformity with generally accepted
accounting principles.
    
   
                                 FINANCIAL STATEMENTS

    The financial statements of the Company included in this Statement of
Additional Information should be considered only as bearing on the ability of
the Company to meet its obligations under the Contracts.  They should not be
considered as bearing on the investment performance of the assets held in the
Separate Account, nor do they necessarily bear on the Guaranteed Interest Rates
declared from time to time for the Capital Developer Account Interest Rate
Guarantee Periods.

    

                                         14

<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES

                                                                  December 31
                                                                     1996
                                                                 ------------
ASSETS:
Securities of investment companies:
Federated Prime Money Fund II at net
asset value (493,895.000 shares at
$1.00 per share) (Cost - $493,895)....                          $     493,895

AHVIT Investment Grade Bond Fund
at net asset value (11,184.250 shares
at $9.66 per share) (Cost - $113,075).                                108,040

AHVIT High Yield Bond Fund at net
asset value (15,792.578 shares at
$10.18 per share) (Cost - $164,387). .                                160,768

AHVIT Balanced Fund at net asset
value(28,570.334 shares at $10.55 per 
 share) (Cost - $296,709). . . . . . .                                301,417

AHVIT Growth & Income Fund at net
asset value (40,511.876  shares at
$9.88 per share) (Cost - $403,727) . .                                400,257

AHVIT Growth Fund at net asset value
(54,382.586 shares at $11.76 per
 share) (Cost - $646,712). . . . . . .                                639,539

AHVIT Emerging Growth Fund at net
asset value (89,778.183 shares at
$10.18 per share) (Cost - $916,621). .                                913,942

AHVIT International Equity Fund at net
asset value (101,903.909 shares at
$10.89 per share) (Cost - $1,100,423).                              1,109,734
                                                                 ------------

                                                                $   4,127,592
                                                                 ------------
                                                                 ------------


                                          1
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES

                                                                  December 31
                                                                     1996
                                                                 ------------
NET ASSETS:
Variable annuity contracts (Note 8):
Federated Prime Money Fund II. . . . .                           $    490,777
AHVIT Investment Grade Bond Fund . . .                                107,817
AHVIT High Yield Bond Fund . . . . . .                                160,521
AHVIT Balanced Fund. . . . . . . . . .                                300,394
AHVIT Growth & Income Fund . . . . . .                                398,590
AHVIT Growth Fund. . . . . . . . . . .                                638,964
AHVIT Emerging Growth Fund . . . . . .                                909,169
AHVIT International Equity Fund. . . .                              1,108,940

Alexander Hamilton Life Insurance Company-Sponsor:

Federated Prime Money Fund II (3,034.967
accumulation units at $1.027382 per unit)                               3,118

AHVIT Investment Grade Bond Fund (21.836
accumulation units at $10.223328 per unit)                                223

AHVIT High Yield Bond Fund (22.913
accumulation units at $10.812040 per unit)                                248

AHVIT Balanced Fund (94.726 accumulation
units at $10.800755 per unit). . . . .                                  1,023

AHVIT Growth & Income Fund (167.183
accumulation units at $9.975347 per unit)                               1,667

AHVIT Growth Fund (48.535 accumulation
units at $11.843511 per unit). . . . .                                    575

AHVIT Emerging Growth Fund (461.414
accumulation units at $10.343573 per unit)                              4,773

AHVIT International Equity Fund (72.231
accumulation units at $10.984824 per unit)                                793
                                                                 ------------

                                                                $   4,127,592
                                                                 ------------
                                                                 ------------

SEE NOTES TO FINANCIAL STATEMENTS


                                          2
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
STATEMENT OF OPERATIONS

                                                             For the Period
                                                            Ended December 31
                                                                  1996
                                                              ------------
Investment Income:
   Dividend income . . . . . . . . . .                       $     101,068
   Capital gain distribution from investment
     companies . . . . . . . . . . . .                                -
                                                              ------------
Expenses:
   Mortality and expense fee (Note 3).                              12,403
   Administrative charges. . . . . . .                                  17
                                                              ------------
Net Investment income. . . . . . . . .                              88,648

Realized and Unrealized Gain (Loss)
on Investments:
Net realized gain on investments . . .                              23,618
Unrealized (depreciation) of investments                            (7,957)
                                                              ------------
Net gain on investments. . . . . . . .                              15,661
                                                              ------------
Net increase in net assets from operations                   $     104,309
                                                              ------------
                                                              ------------


                                                          For the Period Ended
                                                           December 31, 1996
                                                           -------------------
STATEMENT OF CHANGES IN NET ASSETS

Net assets at beginning of period. . .                        $        -
Net increase in net assets from operations                          104,309
Net contract purchase payments . . . .                            4,022,456
Set aside for sponsor. . . . . . . . .                               12,420
Benefits paid. . . . . . . . . . . . .                              (10,070)
Net transfer of reserves to sponsor. .                               (1,523)
                                                               ------------
Net assets at end of period. . . . . .                        $   4,127,592
                                                               ------------
                                                               ------------


SEE NOTES TO FINANCIAL STATEMENTS


                                          3
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS

1.  HISTORY

The Alexander Hamilton Variable Annuity Separate Account ("Account") was
established by resolution of the Board of Directors of Alexander Hamilton Life
Insurance Company of America ("Sponsor") on January 24, 1994.  The Account has
been registered as a unit investment trust under the Investment Company Act of
1940 to receive and invest payments made by purchasers of variable annuity
contracts.

The fund began conducting business on February 8, 1996.

During 1996, eight sub-accounts were established in connection with the sale of
variable annuity products.  Each sub-account reflects the investment performance
of a specific underlying mutual fund.  Subject to certain limitations and
restrictions, a variable annuity contractholder may elect to have net purchase
payments credited to any of the sub-accounts.  Prior to the commencement of
annuity payments, a contractholder may elect to transfer accumulation units
among sub-accounts, subject to certain minimum transfer amounts.
Contractholders may also transfer accumulation units after payments begin under
a variable annuity payment option.  No transfers are permitted under a fixed
annuity payment option.  Contractholders may also allocate purchase payments or
transfer amounts into or out of the "Fixed Account", which is maintained in the
general account of the sponsor.  The sponsor guarantees that the fixed account
accumulation value will accrue interest at an annual effective rate of not less
than 3%, although the sponsor may, at its sole discretion, credit interest in
excess of the guaranteed rate.  The Fixed account accumulation values are not
charged a mortality and expense fee or an administrative fee.

In accordance with the terms of the contracts, the payments are invested in
shares of the Alexander Hamilton Variable Insurance Trust (AHVIT) Investment
Grade Bond Fund, High Yield Bond Fund, Balanced Fund, Growth & Income Fund,
Growth Fund, Emerging Growth Fund, International Equity Fund, and the Federated
Prime Money Fund II at the net asset value of such shares on the date payments
are received.  The accumulation of net asset values at the date shares are
acquired represents cost.

2.  SIGNIFICANT ACCOUNTING POLICIES

INVESTMENT VALUATION

The investments in the sub-accounts are carried in the Statement of Assets and
Liabilities at net asset value, which is market value at December 31, 1996.
Investment transactions are accounted for on the  date the order to buy or sell
is executed (trade date).

INCOME

Investment income consists of dividend income (both ordinary and capital gains)
and is recognized on the ex-dividend date.  All distributions received are
reinvested in the respective sub-accounts.  Realized investment gains and losses
on investments are determined using average cost.


                                          4
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3.  FEES

In accordance with the provisions of the variable annuity contracts, specified
amounts are set aside for the Sponsor to cover the assumption of mortality and
expense risks, sales and administrative expenses, and state premium taxes.  The
mortality and expense fee is 1.25%, and the administrative expense charge is
 .15% annually.  There is also an annual administration fee which is the lesser
of $30 or 2% of the contract value on the last day of the year.

4.  FEDERAL INCOME TAXES

Operations of the Account are taxed with those of the Sponsor.  Under existing
federal income tax law, no taxes are payable on the transactions of the Account.

5.  USE OF ESTIMATES

The accompanying financial statements of the Account have been prepared in
accordance with generally accepted accounting principles.  The preparation of
financial statements of insurance companies requires management to make
estimates that affect amounts reported in the financial statements and
accompanying notes.  Such estimates could change in the future as more
information becomes known, which could impact the amounts reported and disclosed
herein.

6.  REMUNERATION

The Account pays no remuneration to directors, advisory boards, officers, or
such other persons who may from time to time perform services for the Account.

7.  ACCUMULATION UNITS
Changes in the number of accumulation units are as follows:

                                                                   1996
                                                              ---------------
MONEY MARKET DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                          5,484,943.240
Redemptions and charges. . . . . . . .                         (5,004,211.417)
                                                              ---------------
Units outstanding at end of period . .                            480,731.823
                                                              ---------------
                                                              ---------------

INVESTMENT GRADE BOND DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                             10,675.871
Redemptions and charges. . . . . . . .                               (107.899)
                                                              ---------------
Units outstanding at end of period . .                             10,567.972
                                                              ---------------
                                                              ---------------


                                          5
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

HIGH YIELD BOND DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                             19,754.905
Redemptions and charges. . . . . . . .                             (4,885.515)
                                                                   -------------
Units outstanding at end of period . .                             14,869.390
                                                                   -------------
                                                                   -------------

BALANCED DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                             38,090.687
Redemptions and charges. . . . . . . .                            (10,183.654)
                                                                   -------------
Units outstanding at end of period . .                             27,907.033
                                                                   -------------
                                                                   -------------

GROWTH & INCOME DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                             57,722.822
Redemptions and charges. . . . . . . .                            (17,598.171)
                                                                   -------------
Units outstanding at end of period . .                             40,124.651
                                                                   -------------
                                                                   -------------

GROWTH DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                             74,303.386
Redemptions and charges. . . . . . . .                            (20,304.264)
                                                                   -------------
Units outstanding at end of period . .                             53,999.122
                                                                   -------------
                                                                   -------------

EMERGING GROWTH DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                            147,820.559
Redemptions and charges. . . . . . . .                            (59,462.128)
                                                                   -------------
Units outstanding at end of period . .                             88,358.431
                                                                   -------------
                                                                   -------------

INTERNATIONAL EQUITY DIVISION
Units outstanding at beginning of period                                0.000
Units purchased. . . . . . . . . . . .                            127,401.544
Redemptions and charges. . . . . . . .                            (26,377.292)
                                                                   -------------
Units outstanding at end of period . .                            101,024.252
                                                                   -------------
                                                                   -------------


                                          6
<PAGE>

THE ALEXANDER HAMILTON VARIABLE ANNUITY SEPARATE ACCOUNT
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

8.  VARIABLE ANNUITY CONTRACTS

Net asset values for variable annuity contracts are based on the following
accumulation units, unit values and annuity funds:

<TABLE>
<CAPTION>
                                                    Accumulation            Unit                Total
                                                       Units                Value               Value
                                                    --------------         ----------         -----------
<S>                                                 <C>                  <C>                <C>
FEDERATED PRIME MONEY FUND II
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .               477,696.856         $  1.027382        $    490,777
                                                                                             -----------
                                                                                            $    490,777
                                                                                             -----------
                                                                                             -----------
AHVIT INVESTMENT GRADE BOND FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                10,546.136         $ 10.223328        $    107,817
                                                                                             -----------
                                                                                            $    107,817
                                                                                             -----------
                                                                                             -----------

AHVIT HIGH YIELD BOND FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                14,846.477         $ 10.812040        $    160,521
                                                                                             -----------
                                                                                            $    160,521
                                                                                             -----------
                                                                                             -----------
AHVIT BALANCED FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                27,812.307         $ 10.800755        $    300,394
                                                                                             -----------
                                                                                            $    300,394
                                                                                             -----------
                                                                                             -----------
AHVIT GROWTH & INCOME FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                39,957.468         $  9.975347        $    398,590
                                                                                             -----------
                                                                                            $    398,590
                                                                                             -----------
                                                                                             -----------
AHVIT GROWTH FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                53,950.587         $ 11.843511        $    638,964
                                                                                             -----------
                                                                                            $    638,964
                                                                                             -----------
                                                                                             -----------
AHVIT EMERGING GROWTH FUND
  DECEMBER 31, 1996
Qualified/non-qualified units. . . . .                87,897.017         $ 10.343573        $    909,169
                                                                                             -----------
                                                                                            $    909,169
                                                                                             -----------
                                                                                             -----------
AHVIT INTERNATIONAL EQUITY FUND
  DECEMBER 31, 1996. . . . . . . . . .               100,952.021         $ 10.984824        $  1,108,940
                                                                                             -----------
Qualified/non-qualified units. . . . .                                                      $  1,108,940
                                                                                             -----------
                                                                                             -----------
</TABLE>


                                          7
<PAGE>

                            Report of Independent Auditors


Contractholders of The Alexander Hamilton Variable Annuity
   Separate Account of Alexander Hamilton Life Insurance Company of America
Board of Directors, Alexander Hamilton Life Insurance Company of America

We have audited the accompanying statement of assets and liabilities of The 
Alexander Hamilton Variable Annuity Separate Account of Alexander Hamilton Life 
Insurance Company of America as of December 31, 1996, and the related 
statements of operations and changes in net assets for the period then ended.  
These financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements based 
on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures
included confirmation of securities owned as of December 31, 1996, by
correspondence with the fund managers.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Alexander Hamilton Variable
Annuity Separate Account of Alexander Hamilton Life Insurance Company of 
America at December 31, 1996, the results of their operations and the changes 
in their net assets for the period then ended in conformity with generally 
accepted accounting principles.


ERNST & YOUNG LLP

/s/ Ernst & Young LLP


April 16, 1997

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                     Statements of Admitted Assets, Liabilities,
                        Capital and Surplus - Statutory Basis
                            (DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                           1996            1995
                                                       ----------     ----------
<S>                                                   <C>            <C>
ADMITTED ASSETS
Bonds                                                 $4,662,300     $4,846,685
Stocks                                                   103,136         68,694
Mortgage loans                                           277,425        156,270
Real Estate                                               35,453         38,855
Policy loans                                              96,932         85,649
Cash and short-term investments                           39,455         82,631
Due and uncollected premiums                                (782)         5,197
Investment income due and accrued                         72,138         75,555
Federal income tax recoverable                            16,791              -
Receivable from parent, subsidiaries and affiliates       27,311              -
Separate account assets                                    4,128              -
Other assets                                              81,382         78,934
                                                      -------------------------
Total admitted assets                                 $5,415,669     $5,438,470
                                                      -------------------------
                                                      -------------------------

LIABILITIES AND CAPITAL AND SURPLUS
Liabilities:
  Aggregate reserve for life policies                 $4,746,814     $4,922,304
  Aggregate reserve for accident and health policies       1,993          2,008
  Policy and contract claims                              34,779         14,598
  Interest maintenance reserve                            30,607         27,540
  Asset valuation reserve                                 72,705         75,296
  Remittances and items not allocated                     26,477         (1,909)
  Borrowed money                                          63,266         18,307
  Net adjustment in assets and liabilities due to
    foreign exchange rates                                    33             33
  Payable to parent, subsidiaries and affiliates          14,336             49
  Separate account liabilities                             4,128              -
  Other liabilities                                       97,175         98,523
                                                      -------------------------
Total liabilities                                      5,092,313      5,156,749

Capital and Surplus:
  Common capital stock                                     2,500          2,500
  Preferred capital stock                                 50,000         50,000
  Surplus note                                            51,220         51,230
  Gross paid-in and contributed surplus                   94,987         94,987
  Unassigned surplus                                     124,649         83,004
                                                      -------------------------
Total capital and surplus                                323,356        281,721
                                                      -------------------------
Total liabilities and capital and surplus             $5,415,669     $5,438,470
                                                      -------------------------
                                                      -------------------------
</TABLE>


SEE ACCOMPANYING NOTES.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                      Statements of Operations - Statutory Basis
                            (DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31
                                                 1996                1995           1994
                                                 ----------------------------------------
<S>                                              <C>            <C>            <C>
Income:
  Premiums and other considerations              $  506,126     $1,088,923     $1,238,920
  Net investment income                             395,791        567,417        513,039
  Consideration for recaptured reserves                   -         64,907              -
  Other income                                       19,589         13,514          9,660
                                                 ----------------------------------------
Total income                                        921,506      1,734,761      1,761,619

Policy benefits:
  Death benefits                                     72,247         79,806         79,801
  Annuity benefits                                   66,808        169,064        209,825
  Disability benefits                                 3,048          9,739         13,292
  Surrender and other fund withdrawals              444,540        526,965        342,980
  (Decrease) increase in aggregate reserves        (181,885)       704,015        724,594
  (Decrease) increase in liability
  for premium and other deposit funds                  (143)         3,920         (6,090)
  Other policy benefits                               2,748          5,219         12,044
                                                 ----------------------------------------
Total benefits                                      407,363      1,498,728      1,376,446

Commissions and other expenses:
  Commissions on premiums and annuity
   considerations                                    52,719         74,337         97,530
  General insurance expenses                         35,560         51,045         58,268
  Insurance taxes, licenses and fees                 14,009         20,595         20,174
  Consideration for reinsurance                     319,294              -              -
  Other expenses                                      9,717          2,116         99,669
                                                 ----------------------------------------
Total commissions and other expenses                431,299        148,093        275,641

Income before dividends to policyholders,
  federal income tax and net realized
  capital gains (losses)                             82,844         87,940        109,532
Dividends to policyholders                               39             51            683
                                                 ----------------------------------------
Income before federal income tax and
  net realized capital gains (losses)                82,805         87,889        108,849
Federal income tax (excluding capital
  gains tax)                                         24,432         32,419         50,791
                                                 ----------------------------------------
Income before net realized capital gains
  (losses)                                           58,373         55,470         58,058
Net realized capital (losses)  gains (net of
  tax expense and after-tax IMR transfer)            (9,948)        (6,328)         4,186
                                                 ----------------------------------------
Net income                                        $  48,425     $   49,142     $   62,244
                                                 ----------------------------------------
                                                 ----------------------------------------
</TABLE>


SEE ACCOMPANYING NOTES.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                 Statements of Capital and Surplus - Statutory Basis
                            (DOLLAR AMOUNTS IN THOUSANDS)
   
<TABLE>
<CAPTION>
                                                                                    GROSS
                                             COMMON        PREFERRED             PAID-IN AND
                                             CAPITAL        CAPITAL   SURPLUS    CONTRIBUTED     UNASSIGNED
                                              STOCK         STOCK      NOTE        SURPLUS        SURPLUS          TOTAL
                                      ----------------------------------------------------------------------------------
<S>                                        <C>           <C>          <C>        <C>             <C>            <C>
Balance at January 1, 1994                 $3,750        $     -      $     -     $ 39,649       $185,462       $228,861
  Net income                                    -              -            -            -         62,244         62,244
  Change in net unrealized capital
    gains                                       -              -            -            -          1,790          1,790
  Change in non-admitted assets                 -              -            -            -         (1,867)        (1,867)
  Change in reserve on account of
    change in valuation basis                   -              -            -            -          6,450          6,450
  Change in asset valuation reserve             -              -            -            -        (13,884)       (13,884)
  Surplus note                                  -              -       51,230            -         (1,230)        50,000
  Change in surplus due to
    correction of prior-year
    investment amortization                     -              -            -            -         (9,763)        (9,763)
  Modco reinsurance                             -              -            -            -         15,744         15,744
                                      ----------------------------------------------------------------------------------
Balance at December 31, 1994                3,750              -       51,230       39,649        244,946        339,575
  Net income                                    -              -            -            -         49,142         49,142
  Change in net unrealized capital
    gains                                       -              -            -            -          4,076          4,076
  Change in non-admitted assets                 -              -            -            -          5,913          5,913
  Change in asset valuation reserve             -              -            -            -         10,561         10,561
  Paid-in and contributed surplus               -              -            -       54,088              -         54,088
  Paid-in and contributed capital               -         50,000            -            -              -         50,000
  Transferred to surplus                   (1,250)             -            -        1,250              -              -
  Change in surplus due to loss
    on transfer of subsidiaries to
    Household International                     -              -            -            -       (180,192)      (180,192)
  Change in surplus due to
    consideration received for
    reinsurance                                 -              -            -            -        121,352        121,352
  Change in surplus due to IMR
    transfer related to reinsurance             -              -            -            -         30,401         30,401
  Change in surplus due
    to reinsurance                              -              -            -            -         (5,234)        (5,234)
  Dividends to stockholders                     -              -            -            -       (197,961)      (197,961)
                                      ----------------------------------------------------------------------------------
Balance at December 31, 1995                2,500         50,000       51,230       94,987         83,004        281,721
  Net income                                    -              -            -            -         48,425         48,425
  Change in net unrealized capital
    gains                                       -              -            -            -          6,249          6,249
  Change in non-admitted assets                 -              -            -            -          1,537          1,537
  Change in asset valuation reserve             -              -            -            -          2,591          2,591
  Changes in surplus notes                      -              -          (10)           -             10              -
  Other surplus adjustments                     -              -            -            -         (1,729)        (1,729)
  Change in surplus due to
    reinsurance                                 -              -            -            -        (10,519)       (10,519)
  Dividends to stockholders                     -              -            -            -         (4,919)        (4,919)
                                      ----------------------------------------------------------------------------------
Balance at December 31, 1996               $2,500        $50,000      $51,220      $94,987       $124,649       $323,356
                                      ----------------------------------------------------------------------------------
                                      ----------------------------------------------------------------------------------
</TABLE>
    

SEE ACCOMPANYING NOTES.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                      Statements of Cash Flow - Statutory Basis
                            (DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                                1996           1995           1994
                                                         ------------------------------------------
<S>                                                       <C>            <C>              <C>
OPERATIONS
Premiums, policy proceeds and other considerations
  received, net of reinsurance paid                       $   513,506    $ 1,087,678      1,241,492
Net investment income received                                407,051        599,864        524,150
Commission and expense allowances received on
  reinsurance ceded                                            14,332          7,910          3,107
Benefits paid                                                (594,961)      (807,601)      (662,294)
Insurance expenses paid                                      (109,560)      (150,701)      (171,229)
Net transfers to separate accounts                             (4,011)             -              -
Dividends paid to policyholders                                   (39)           (51)        (1,366)
Federal income taxes paid                                     (38,643)       (46,578)       (54,377)
Other revenues received less other expenses (paid)           (317,638)    (2,106,616)       (81,799)
                                                         -------------------------------------------
Net cash (used in) provided by operations                    (129,963)    (1,416,095)       797,684

INVESTMENT ACTIVITIES
Proceeds from sales, maturities, or repayments
  of investments:
    Bonds                                                   1,164,669      2,784,093      1,784,399
    Stocks                                                     15,910      1,610,688      1,685,047
    Mortgage loans                                             28,978         82,346         66,936
    Real estate                                                 2,778          8,311         15,208
    Other invested assets                                       1,493         49,109          6,441
    Miscellaneous proceeds                                         66            771            335
                                                         -------------------------------------------
Total investment proceeds                                   1,213,894      4,535,318      3,558,366
Taxes (paid) recovered on capital gains or losses                (196)         6,402             32
                                                         -------------------------------------------
Net proceeds from sales, maturities, or repayments
  of investments                                            1,213,698      4,541,720      3,558,398

Cost of investments acquired:
  Bonds                                                      (981,207)    (1,783,459)    (2,290,143)
  Stocks                                                      (43,063)    (1,756,454)    (1,657,928)
  Mortgage loans                                             (148,622)       (75,722)        (8,600)
  Real estate                                                    (343)        (1,014)        (2,197)
  Other invested assets                                        (2,122)             -              -
  Miscellaneous applications                                   (4,586)        (4,744)        (8,973)
                                                         -------------------------------------------
Total cost of investments acquired                         (1,179,943)    (3,621,393)    (3,967,841)

Net (increase) decrease in policy loans                       (11,283)       458,296       (183,302)
                                                         -------------------------------------------

Net cash provided by (used in) investment activities           22,472      1,378,623       (592,745)
</TABLE>

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                Statements of Cash Flow - Statutory Basis (continued)
                            (DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                                1996          1995           1994
                                                           ----------------------------------------
<S>                                                          <C>           <C>             <C>
FINANCING AND MISCELLANEOUS ACTIVITIES
Other cash provided:
  Capital and surplus paid-in                                $    (10)     $ 105,338       $      -
  Borrowed money received                                      44,959         18,307              -
  Other sources                                                59,251         35,738        104,229
                                                           ----------------------------------------
Total other cash provided                                     104,200        159,383        104,229

Other cash applied:
  Dividends paid to stockholder                                (4,058)      (197,961)             -
  Interest on indebtedness                                     (8,940)        (6,043)             -
  Other applications, net                                     (26,887)      (163,322)       (51,296)
                                                           ----------------------------------------
Total other cash applied                                      (39,885)      (367,326)       (51,296)
Net cash provided by (used in) financing and
  miscellaneous activities                                     64,315       (207,943)        52,933
                                                           ----------------------------------------

Net (decrease)  increase in cash and short-term
  investments                                                 (43,176)      (245,415)       257,872
Cash and short-term investments at beginning of year           82,631        328,046         70,174
                                                           ----------------------------------------
Cash and short-term investments at end of year               $ 39,455      $  82,631       $328,046
                                                           ----------------------------------------
                                                           ----------------------------------------
</TABLE>


SEE ACCOMPANYING NOTES.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

                   Notes to Financial Statements - Statutory Basis

                                  December 31, 1996


1.  SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND OWNERSHIP

Alexander Hamilton Life Insurance Company of America (the Company) is
wholly-owned by Jefferson-Pilot Corporation.  The Company is principally engaged
in the life insurance business and has a diversified base of policyholders in
all states except New York and in Canada.  The Company primarily writes ordinary
life, universal life, fixed annuity and variable annuity products through
several distribution channels.

Effective October 1, 1995, the Company was acquired by Jefferson-Pilot
Corporation from Household Group, Inc., a wholly-owned subsidiary of Household
International, Inc.  Consideration given for the Company and its subsidiaries,
First Alexander Hamilton Life Insurance Company (FAHL) and Alexander Hamilton
Capital Management, Inc. (AHCMI) consisted of $475.0 million in cash and $50.0
million in redeemable preferred stock to Household Group, Inc., and $50.0
million paid to Household International, Inc. by GARCO Capital Corp., a 
subsidiary of Jefferson-Pilot Corporation, for the outstanding $50.0 million
surplus note of the Company.  In consummation of the acquisition, under an
Agreement and Plan of Merger, Alexander Hamilton Life Insurance Company of
America (Old AHL) was merged into Jefferson-Pilot Pension Life Insurance Company
(JP Pension), a Michigan domiciled life insurance company and a wholly-owned
subsidiary of Jefferson-Pilot Corporation.  JP Pension was immediately renamed
Alexander Hamilton Life Insurance Company of America (New AHL).  The 1,041,700
authorized and issued shares of common stock, par value $2.40 per share, of JP
Pension and the 375,000 authorized and issued shares of common stock, par value
$10 per share, of Old AHL, which were outstanding before the merger, were
exchanged for the respective merger considerations.

The full year of 1995 business activity of the Company is presented herein,
consisting of nine months of activity of Old AHL and three months of activity of
New AHL.  JP Pension is reflected as acquired by the Company on the acquisition
effective date.  1994 information is that of Old AHL.  The Company received
written approval from the Michigan Insurance Bureau for this accounting
practice, which differs from prescribed statutory accounting practices.
Statutory accounting practices prescribed by the Michigan Insurance Bureau
require prior year's amounts reported for assets, liabilities, surplus, revenues
and expenses to be reported on a merged basis consistent with the current year's
post-merger reporting basis.  Statutory surplus as of December 31, 1994 would be
increased by $4.7 million under the prescribed statutory accounting practice.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Substantially all of the life and single premium deferred annuity business of
the Company and FAHL was included in the acquisition.  Certain credit life and
accident and health insurance, Periodic Payment Annuity (PPA) business and
Corporate Owned Life Insurance business written by the Company and FAHL has been
fully reinsured back to affiliates of Household International, Inc. through
coinsurance agreements.  Related trust agreements for the assets retained for
this business were also established.

USE OF ESTIMATES

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the date of the financial
statements and the reported amounts of revenues and expenses for the reporting
period.  Those estimates are inherently subject to change and actual results
could differ from those estimates. Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of
estimates are asset valuation allowances, policy liabilities and the potential
effects of resolving litigated matters.

BASIS OF PRESENTATION

The accompanying financial statements of the Company have been prepared in
conformity with accounting practices prescribed or permitted by the Michigan
Insurance Bureau, which practices differ from generally accepted accounting
principles ("GAAP").

The accompanying 1995 statutory-basis financial statements include the combined
results of operations for the nine month period that the Company was owned by
Household International, Inc. and the three month period that it was owned by
Jefferson-Pilot Corporation.  Under GAAP, the periods of different ownership
would not be combined in the Company's financial statements.

The more significant variances from GAAP are as follows:

INVESTMENTS:  Investments in bonds and mandatorily redeemable preferred stocks
are reported at amortized cost or market value based on their National
Association of Insurance Commissioners ("NAIC") rating; for GAAP, such fixed
maturity investments would be designated at purchase as held-to-maturity,
trading, or available-for-sale. Held-to-maturity fixed investments would be
reported at amortized cost, and the remaining fixed maturity investments are
reported at fair value with unrealized holding gains and losses reported in
operations for those designated as trading and as a separate component of
shareholder's equity for those designated as available-for-sale.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Investments in real estate are reported net of related obligations rather than
on a gross basis. Real estate owned and occupied by the Company is included in
investments rather than reported as an operating asset.  Changes between cost
and admitted asset investment amounts are credited or charged directly to
unassigned surplus rather than to a separate surplus account.

Valuation allowances, if necessary, are established for mortgage loans based on
the difference between the unpaid loan balance and the estimated fair value of
the underlying real estate when such loans are determined to be in default as to
scheduled payments. Such allowances are based on the present value of expected
future cash flows discounted at the loan's effective interest rate or, if
foreclosure is probable, on the estimated fair value of the underlying real
estate. Under GAAP, valuation allowances would be established when the Company
determines it is probable that it will be unable to collect all amounts (both
principal and interest) due according to the contractual terms of the loan
agreement. For statutory reporting, the initial valuation allowance and
subsequent changes in the allowance for mortgage loans are charged or credited
directly to unassigned surplus, rather than being included as a component of
earnings as would be required under GAAP.

Under a formula prescribed by the NAIC, the Company defers the portion of
realized capital gains and losses on sales of fixed income investments,
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates and amortizes those deferrals over the remaining period
to maturity based on groupings of individual securities sold in five-year bands.
That net deferral is reported as the interest maintenance reserve (IMR) in the
accompanying statements of admitted assets, liabilities, capital and surplus.
Realized capital gains and losses are reported in income net of federal income
tax and transfers to the interest maintenance reserve. Under GAAP, realized
capital gains and losses would be reported in the income statement on a pretax
basis in the period that the asset giving rise to the gain or loss is sold. The
IMR balance at December 31, 1996 includes 1996 net capital gains (net of tax) of
$4.6 million transferred to IMR, less 1996 amortization of $1.5 million.  The
IMR balance at December 31, 1995 included net capital losses for the year (net
of tax) of $0.4 million transferred to IMR, less amortization for the year of
$1.4 million and the release of $30.4 million deferred gains for the year which
were previously realized on assets supporting the Company's PPA business.  The
liabilities for this product line were ceded to affiliates of Household
International, Inc. (see Note 1).  The IMR was no longer required for the
Company to maintain interest spreads and thus was released as permitted by NAIC
guidelines.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The asset valuation reserve is determined by an NAIC prescribed formula and is
reported as a liability rather than unassigned surplus. Under GAAP, valuation
allowances would be provided when there has been a decline in value deemed other
than temporary, in which case, the provision for such declines would be charged
to earnings.

SUBSIDIARIES: The accounts and operations of the Company's subsidiaries are not
consolidated with the accounts and operations of the Company as would be
required under GAAP. Investments in subsidiaries totaled $64.4 million and $28.0
million at December 31, 1996 and 1995, respectively. Investment in subsidiaries
are carried as stock at amounts which are equal to statutory capital and surplus
for insurance companies and GAAP equity for non-insurance companies. Dividends
from subsidiaries are included in net investment income. The remaining net
change in the subsidiaries' equity is included in the change in net unrealized
capital gains in the statements of capital and surplus amounts.

POLICY ACQUISITION COSTS:  The costs of acquiring and renewing business are
expensed when incurred. Under GAAP, acquisition costs related to traditional
life, to the extent recoverable from future policy revenues, would be deferred
and amortized over the premium-paying period of the related policies using
assumptions consistent with those used in computing policy benefit reserves. For
universal life insurance and annuity products, to the extent recoverable from
future gross profits, deferred policy acquisition costs are amortized generally
in proportion to the present value of expected gross profits from surrender
charges and investment, mortality, and expense margins.

NON-ADMITTED ASSETS:  Certain assets designated as "non-admitted," principally
capitalized organizational costs, computer software, agents' debit balances and
furniture and equipment, are excluded from the accompanying statements of
admitted assets, liabilities, capital and surplus and are charged directly to
unassigned surplus.

UNIVERSAL LIFE POLICIES:  Revenues for universal life policies consist of the
entire premium received and benefits represent the death benefits paid and the
change in policy reserves. Under GAAP, premiums received in excess of policy
charges would not be recognized as premium revenue and benefits would represent
the excess of benefits paid over the policy account value and interest credited
to the account values.

BENEFIT RESERVES:  Certain policy reserves are calculated based on statutorily
required interest and mortality assumptions rather than on estimated expected
experience or actual account balances as would be required under GAAP.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REINSURANCE:  Policy and contract liabilities ceded to reinsurers have been
reported as reductions of the related reserves rather than as assets as would be
required under GAAP. Commissions allowed by reinsurers on business ceded are
reported as income when received rather than being deferred and amortized with
deferred policy acquisition costs.

EMPLOYEE BENEFITS:  For purposes of calculating the Company's postretirement
benefit obligation, only vested participants and current retirees are included
in the valuation.  Under GAAP, active participants not currently eligible would
also be included. The company follows the provisions of FASB Statement No. 87,
EMPLOYER'S ACCOUNTING FOR PENSIONS.

FEDERAL INCOME TAXES:  Deferred federal income taxes are not provided for
differences between the financial statement amounts and tax bases of assets and
liabilities.

POLICYHOLDER DIVIDENDS:  Policyholder dividends are recognized when declared
rather than over the term of the related policies.

SURPLUS NOTES:  Surplus notes are reported as surplus rather than as
liabilities.

The effects of the foregoing variances from GAAP on the accompanying
statutory-basis financial statements have not been determined, but are presumed
to be material.

Other significant accounting practices are as follows:

INVESTMENTS

Bonds, preferred stocks, common stocks, short-term investments and derivative
instruments are stated at values prescribed by the NAIC, as follows:

    Bonds not backed by other loans are principally stated at amortized
    cost using the interest method.

    Loan-backed bonds and structured securities are valued at amortized
    cost using the interest method including anticipated prepayments.
    Prepayment assumptions are obtained from dealer surveys or internal
    estimates and are based on the current interest rate and economic
    environment.  The retrospective adjustment method is used to value all
    such securities.

    Short-term investments include investments with maturities of less
    than one year at the date of acquisition.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

    Redeemable preferred stocks are reported at cost or amortized cost and
    nonredeemable preferred stocks are reported at market value as
    determined by the Securities Valuation Office of the NAIC.

    Common stocks are reported at market value as determined by the
    Securities Valuation Office of the NAIC and the related unrealized
    capital gains or losses are reported directly in unassigned surplus
    without any adjustment for federal income taxes.

    The Company uses interest rate swaps as part of its overall interest
    rate risk management strategy for certain investments. The Company
    values all derivative instruments on a consistent basis with the
    hedged item. Upon termination, gains and losses on those instruments
    are included in the carrying values of the underlying hedged items and
    are amortized over the remaining lives of the hedged items as
    adjustments to investment income or benefits from the hedged items.
    Any unamortized gains or losses are recognized when the underlying
    hedged items are sold.

    Interest rate swap contracts are used to convert the interest rate
    characteristics of certain liabilities to match those of the related
    investments supporting those liabilities. The net interest effect of
    such swap transactions is reported as an adjustment of interest
    credited on the hedged liabilities as incurred.

Mortgage loans are reported at unpaid principal balances, less allowance for
impairments.

Policy loans are reported at unpaid principal balances.

Real estate occupied by the company is reported at depreciated cost and other
real estate is reported at the lower of depreciated cost or fair value.
Depreciation is calculated on a straight-line basis over the estimated useful
lives of the properties.

Realized capital gains and losses are determined using a specific identification
method. Changes in admitted asset carrying amounts of bonds, mortgage loans,
common and nonredeemable preferred stocks are credited or charged directly to
unassigned surplus.

FURNITURE AND EQUIPMENT

The Company's electronic data processing equipment is reported at cost, less
accumulated depreciation and is included in other assets in the Statements of
Admitted Assets, Liabilities, Capital and Surplus. Electronic data processing
equipment and other furniture and equipment is depreciated on a straight-line
basis.  Asset balances, accumulated depreciation balances, and depreciation
expense are not significant.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PREMIUMS

Ordinary and credit insurance premiums are recognized as revenue when due.
Universal life and annuity premiums are recognized as revenue when collected.
Accident and health premiums are earned pro-rata over the terms of the policy.

BENEFITS

Life and annuity benefit reserves are developed by actuarial methods and are
determined based on published tables using statutorily specified interest rates
and valuation methods that will provide, in the aggregate, reserves that are
greater than or equal to the minimum or guaranteed policy cash values or the
amounts required by the Michigan Insurance Bureau. The Company waives deduction
of deferred fractional premiums on the death of life and annuity policy insureds
and returns any premium beyond the date of death. Surrender values on policies
do not exceed the corresponding benefit reserves. Additional reserves are
established when the results of cash flow testing under various interest rate
scenarios indicate the need for such reserves or the net premiums exceed the
gross premiums on any insurance in force.  For 1996 and 1995, all additional
reserves were ceded, as they related to blocks of business covered by
reinsurance agreements.

For substandard table ratings, mean reserves are based on 125% to 500% of
standard mortality rates.  For flat extra ratings, mean reserves are based on
the standard or substandard mortality rates increased by one to twenty-five
deaths per thousand.  As of December 31, 1996, reserves of $30.7 million are
recorded on inforce amounts of $3,273.2 million for which gross premiums are
less than the net premiums according to the standard of valuation required by
the State of Michigan. Tabular interest, tabular less actual reserve released,
and tabular cost have been determined by formula. Tabular interest on funds not
involving life contingencies is calculated as one-hundredth of the product of
such valuation rate of interest times the mean of the amount of funds subject to
such valuation rate of interest held at the beginning and end of the year of
valuation.

The liabilities related to policyholder funds left on deposit with the Company
generally are equal to fund balances less applicable surrender charges.

POLICY AND CONTRACT CLAIMS

Policy and contract claims are accrued for based on estimated unpaid settlement
costs for reported losses and for incurred but not reported losses.  These
accruals are determined through a combination of historical experience and
estimates based on management's judgment with regard to the ultimate exposure to
the Company.  For accident and health policies, those estimates are subject to
the effects of trends in claim severity and frequency. Although considerable
variability is inherent in such estimates, management

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

believes that the reserves for unpaid claims are adequate. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes known; such adjustments are included in current operations.

BORROWED MONEY

At December 31, 1996 and 1995, the Company has an outstanding liability for
borrowed money in the amount of $18.3 million payable in Canadian dollars.  The
note bears interest at 6% annually.  Also, at December 31, 1996, the Company has
$44.5 million outstanding under a reverse repurchase agreement, plus accrued
interest.  Interest accrues at 5.5% and the agreement matures February 18, 1997.
The borrowings are collateralized by invested assets in the general account of
the Company with both amortized cost and fair value of $46.7 million at December
31, 1996.  Interest expense was $3.3 million and $1.1 million in 1996 and 1995,
respectively.

REINSURANCE

Reinsurance premiums and benefits paid or provided are accounted for on bases
consistent with those used in accounting for the original policies issued and
the terms of the reinsurance contracts.

NET ADJUSTMENT DUE TO FOREIGN EXCHANGE RATES

For statutory purposes, United States dollars and Canadian dollars are combined
in the accompanying financial statements.  Foreign currency translation
adjustments are not made to each individual asset and liability balance, rather,
such translation is performed in aggregate as prescribed by statutory accounting
principles and reflected in the net adjustment in assets and liabilities due to
foreign exchange rates in the accompanying Statements of Admitted Assets,
Liabilities, Capital and Surplus.

GUARANTY-FUND ASSESSMENTS

Guaranty-fund assessments are accrued when the Company receives notice that an
insolvency has occurred for which the Company will be assessed.

SEPARATE ACCOUNTS

Separate account assets and liabilities reported in the accompanying Statements
of Admitted Assets, Liabilities, Capital and Surplus represent funds that are
separately administered, principally for annuity contracts, and for which the
contractholder, rather than the Company, bears the investment risk. Separate
account contractholders have no claim against the assets of the general account
of the Company. Separate account assets are reported at market value. The
operations of the separate accounts are not included in

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

the accompanying financial statements. Fees charged on separate account
policyholder deposits are included in other income.

RECLASSIFICATION

Certain reclassifications have been made to the 1995 and 1994 financial
statements to conform to the current year presentation.  The reclassifications
had no effect on previously reported net income or total capital and surplus.

PERMITTED STATUTORY ACCOUNTING PRACTICES

The Company's statutory-basis financial statements are prepared in accordance
with accounting practices prescribed or permitted by the Michigan Insurance
Bureau. "Prescribed" statutory accounting practices include state laws,
regulations, and general administrative rules, as well as a variety of
publications of the NAIC. "Permitted" statutory accounting practices encompass
all accounting practices that are not prescribed; such practices may differ from
state to state, may differ from company to company within a state, and may
change in the future. The NAIC currently is in the process of recodifying
statutory accounting practices, the result of which is expected to constitute
the only source of "prescribed" statutory accounting practices. Accordingly,
that project, which is expected to be completed in 1997, will likely change, to
some extent, prescribed statutory accounting practices, and may result in
changes to the accounting practices that the Company uses to prepare its
statutory-basis financial statements. The impact of any such changes on the
Company's statutory-surplus cannot be determined at this time and could be
material.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


2.  INVESTMENT SECURITIES

The statement value and estimated fair value of investments in bonds are 
presented in the following tables (in thousands). Fair values have been 
determined primarily from fair values published by the NAIC Securities 
Valuation Office (SVO). In some instances, the SVO's fair values for certain 
bonds are deemed to equal amortized cost.

<TABLE>
<CAPTION>
                                                                DECEMBER 31,1996
                                            STATEMENT      UNREALIZED     UNREALIZED        FAIR
                                              VALUE           GAINS        (LOSSES)         VALUE
                                          ---------------------------------------------------------
<S>                                        <C>              <C>            <C>            <C>
Government Bonds:
  U.S. Treasuries                           $   20,164       $    175      $    (90)     $   20,249
  Agency Mortgage -
    Backed/CMOs                                874,113              -              -        874,113
  State & Municipal                                476             15              -            491
  Other Government Bonds                       147,543          2,921           (56)        150,408
Corporate Bonds:
  Asset-Backed Securities                      281,930              -              -        281,930
  CMOs                                         414,611              -              -        414,611
  Other Corporate Bonds                      2,892,213         50,631        (6,477)      2,936,367
  Affiliate bonds                               31,250              -              -         31,250
                                          ----------------------------------------------------------
Total                                       $4,662,300       $ 53,742      $ (6,623)     $4,709,419
                                          ----------------------------------------------------------
                                          ----------------------------------------------------------

                                                                DECEMBER 31,1996
                                            STATEMENT      UNREALIZED     UNREALIZED        FAIR
                                              VALUE           GAINS        (LOSSES)         VALUE
                                          ---------------------------------------------------------
Government Bonds:
  U.S. Treasuries                           $   84,149       $  5,028      $     (2)     $   89,175
  Agency Mortgage -
    Backed/CMOs                                738,324             22              -        738,346
  Other Government Bonds                       119,120         10,596           (14)        129,702
Corporate Bonds:
  Asset-Backed Securities                       19,450              -              -         19,450
  CMOs                                         925,356            768        (7,532)        918,592
  Other Corporate Bonds                      2,960,286         89,693        (5,898)      3,044,081
                                          -----------------------------------------------------------
Total                                       $4,846,685       $106,107      $(13,446)     $4,939,346
                                          -----------------------------------------------------------
                                          -----------------------------------------------------------
</TABLE>

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


2.  INVESTMENT SECURITIES (CONTINUED)

The carrying amount of bonds in the balance sheets at December 31, 1996 and 1995
reflects NAIC adjustments of $199 thousand and $297 thousand respectively, to
decrease amortized cost.

The statement value and estimated fair value of bonds at December 31, 1996, by
contractual maturity, is as follows (in thousands):


                                                    STATEMENT        FAIR
                                                      VALUE         VALUE
                                                 --------------------------
    Due in one year or less                      $   37,577     $   37,760
    Due after one year through five years         1,083,121      1,092,699
    Due after five years through ten years        1,655,281      1,684,522
    Due after ten years                             597,597        605,714
                                                 --------------------------
                                                  3,373,576      3,420,695
    Mortgage-backed securities                    1,288,724      1,288,724
                                                 --------------------------
    Total                                        $4,662,300     $4,709,419
                                                 --------------------------
                                                 --------------------------

Expected maturities may differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment
penalties.

Proceeds from the sales of investments in bonds during 1996, 1995 and 1994 were
$972.7 million, $2,455.8 million and $1,444.1 million.  Gross gains of $14.1
million and gross losses of $16.0 million were realized on 1996 sales; gross
gains of $24.1 million and gross losses of $33.6 million were realized on 1995
sales.  Gross gains of $34.1 million and gross losses of $24.5 million were
realized on 1994 sales.

Bonds with a par value of $21.3 million and $27.7 million were on deposit
pursuant to regulatory requirements at December 31, 1996 and 1995, respectively.
At December 31, 1996, the Company held unrated or less-than-investment grade
corporate bonds of $303.6 million with an aggregate fair value of $313.0 
million. Those holdings amounted to approximately 6.5% of the Company's 
investments in bonds and less than 5.6% of the Company's total admitted assets.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)

2.  INVESTMENT SECURITIES (CONTINUED)

The gross unrealized gains and losses on, and the cost and fair value of,
investments in common stocks and redeemable preferred stocks are summarized as 
follows (in thousands):

<TABLE>
<CAPTION>
                                                    GROSS          GROSS
                                                 UNREALIZED     UNREALIZED         FAIR
                                       COST         GAINS        (LOSSES)          VALUE
                                     -----------------------------------------------------
<S>                                   <C>         <C>            <C>             <C>
    At December 31, 1996
      Redeemable preferred stocks    $29,550       $  1,008       $(3,275)      $  27,283
      Common stocks                   60,792         14,464        (1,670)         73,586
                                     -----------------------------------------------------
    Total                            $90,342        $15,472       $(4,945)       $100,869
                                     -----------------------------------------------------
                                     -----------------------------------------------------

    At December 31, 1995
      Redeemable preferred stocks    $33,336       $  2,456       $(3,250)      $  32,542
      Common stocks                   28,514          8,365        (1,521)         35,358
                                     -----------------------------------------------------
    Total                            $61,850        $10,821       $(4,771)      $  67,900
                                     -----------------------------------------------------
                                     -----------------------------------------------------
</TABLE>

The Company's mortgage loan portfolio is comprised primarily of conventional
real estate mortgages collateralized by apartment (42%), industrial (17%),
retail (15%), office (10%) and other commercial properties (8%).  The remaining
mortgages are collateralized by residential properties.  Mortgage loan
underwriting standards emphasize the credit status of a prospective borrower,
quality of the underlying collateral and conservative loan-to-value
relationships.  Approximately 37%, 21% and 12% of the stated mortgage loan
balances as of December 31, 1996 are due from borrowers in West South Central
states, South Atlantic states and East North Central states, respectively.  No
other geographic region represents as much as 10% of mortgage loans at December
31, 1996.

During 1996, the maximum and minimum lending rates for new mortgage loans were
8.875% and 7.125% for commercial loans.  No residential loans were originated in
1996. At the issuance of a loan, the percentage of loan to value on any one
loan, exclusive of insured or guaranteed or purchase money mortgages, does not
exceed 75% for commercial loans or 80% for residential loans. At December 31,
1996, the Company held mortgages aggregating $287 thousand with interest overdue
beyond one year.  Non-admitted interest due on those mortgages was $44 thousand
at December 31, 1996. Total non-admitted interest due at December 31, 1996 was
$245 thousand and related entirely to mortgage loans.   At December 31, 1996,
there were no amounts of mortgage principle that were non-admitted, no mortgage
loans were subject to prior liens, and mortgage loans with a statement value of
$1.2 million had been converted to loans that require principal or interest
payments be made based upon the cash flows generated by the property serving as
collateral for the loans or that have a diminutive payment requirement. All
properties covered by mortgage loans have fire insurance at least equal

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)


2.  INVESTMENT SECURITIES (CONTINUED)

to the excess of the loan over the maximum loan that would be allowed on the
land without the building.

The components of the Company's real estate are summarized as follows (in
thousands):

                                                              DECEMBER 31
                                                            1996       1995
                                                        -----------------------
            Occupied by the Company:
              Buildings and land                          $ 18,588   $ 18,728
              Accumulated depreciation                      (7,095)    (6,680)
                                                        -----------------------
            Total real estate occupied by the Company       11,493     12,048

            Other:
              Buildings and land                            40,195     44,112
              Accumulated depreciation                     (16,235)   (17,305)
                                                        -----------------------
            Total other real estate                         23,960     26,807
                                                        -----------------------
            Total real estate                             $ 35,453   $ 38,855
                                                        -----------------------
                                                        -----------------------

Major categories of the Company's net investment income are summarized as
follows (in thousands):

                                                    YEAR ENDED DECEMBER 31
                                                   1996       1995       1994
                                               ---------------------------------
            Income:
              Bonds                              $376,753   $448,845   $426,604
              Preferred stocks                      2,815      3,169      3,264
              Common stocks                           592     24,295      3,154
              Mortgage loans                       18,229     19,077     17,730
              Real estate                           4,754      7,511      9,017
              Derivative investments                 (260)         -      1,147
              Policy loans                          5,942     64,335     44,568
              Short-term investments and cash       1,550      7,526      8,178
              Other                                 1,207      5,741     11,287
                                               ---------------------------------
            Total investment income               411,582    580,499    524,949
            Expenses:
              Depreciation                          1,634      1,931      2,065
              Other                                14,157     11,151      9,845
                                               ---------------------------------
            Total investment expenses              15,791     13,082     11,910
                                               ---------------------------------
            Net investment income                $395,791   $567,417   $513,039
                                               ---------------------------------
                                               ---------------------------------

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)


2.  INVESTMENT SECURITIES (CONTINUED)

The Company does not include amounts for the occupancy of Company-owned
properties in real estate income.  Non-admitted accrued investment income at
December 31, 1996 amounted to $245 thousand.  All accrued investment income at
December 31, 1995 was admitted.

Realized capital gains (losses) are reported net of federal income taxes and
amounts transferred to the IMR for the year ended December 31 as follows (in
thousands):

                                                     1996       1995      1994
                                                 -------------------------------

   Realized capital (losses) gains                $ (5,165)  $(13,112)  $4,989
   Less amount transferred to IMR                    7,057       (588)   1,285
                                                 -------------------------------
                                                   (12,222)   (12,524)   3,704
   Less federal income taxes on realized capital
     (losses) gains before effect of transfer to 
     IMR                                               196     (6,402)     (32)
   Plus federal income taxes on realized capital
     (losses) gains on amounts transferred to 
     IMR                                             2,470       (206)     450
                                                 -------------------------------
   Net realized capital (losses) gains            $ (9,948)  $ (6,328)  $4,186
                                                 -------------------------------
                                                 -------------------------------

3.   USE OF DERIVATIVES

The Company's investment policy permits the use of derivative financial
instruments such as interest rate swaps in certain circumstances.  The following
summarizes open interest rate swaps (notional amounts in millions):

                                                                DECEMBER 31
                                                              1996       1995
                                                          ---------------------
            Receive-fixed swaps held as hedges of direct
              investments:
                Notional amount                             $  208.7   $  125.0
                Average rate received                          5.66%      5.28%
                Average rate paid                              5.55%      5.72%

            Receive-fixed swaps held to modify annuity
              crediting rates:
                Notional amount                             $   12.5   $      -
                Average rate received                          6.78%          -%
                Average rate paid                              5.56%          -%

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)


3.   USE OF DERIVATIVES (CONTINUED)

Interest rate swaps are used to reduce the  impact of interest rate fluctuations
on specific floating-rate direct investments.  Interest is exchanged
periodically on the notional value, with the Company receiving the fixed rate
and paying various short-term LIBOR rates on a net exchange basis.  The net
amount received or paid under these swaps is reflected as an adjustment to
investment income.

Interest rate swaps are used to modify the interest characteristics of certain
blocks of annuity contract deposits.  Interest is exchanged periodically on the
notional value, with the Company receiving a fixed rate and paying a short-term
LIBOR rate on a net exchange basis.  The net amount received or paid under this
swap is reflected as an adjustment to annuity benefits.

The Company is exposed to credit risk in the event of non-performance by
counterparties to swap agreements.  The Company limits this exposure by entering
into swap agreements with counterparties having high credit ratings and by
regularly monitoring the ratings. The Company's credit exposure on swaps is
limited to the fair value of swap agreements that are favorable to the Company.
The Company does not expect any counterparty to fail to meet its obligation;
however, non-performance would not have a material adverse effect on the
Company's financial position or results of operations. The Company's exposure to
market risk is mitigated by the offsetting effects of changes in the value of
swap agreements and the related credited interest on annuities.

Interest rate cap agreements with a notional value of $500.0 million were
initiated and terminated during 1994.  A gain of $1.4 million was recognized
upon termination in 1994. Futures contracts were entered into and terminated
during 1995 and 1994 to hedge existing and anticipated investment transactions.
No significant gain or loss was recognized on the 1995 contracts.  A capital
loss of $9.7 million was recognized in 1994.

4.  SUBSIDIARIES

The Company wholly-owns two insurance subsidiaries.  First Alexander Hamilton
Life Insurance Company is domiciled in the state of New York and writes
primarily universal life and annuity business solely in that state.  AH
(Michigan) Life Insurance Company (AH(M)) is domiciled in the state of Michigan.
AH(M) was formed in September 1996 by issuing $2.0 million in common stock.
Shortly thereafter, AH(M) reinsurered a block of PPA business initially ceded by
the Company to Household affiliates and a block of annuity business ceded to it
by the Company.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)


4.   SUBSIDIARIES (CONTINUED)

Statutory-basis financial information of the Company's two insurance company
subsidiaries is summarized as follows (in thousands):

                                                                 AH (MICHIGAN)
           SUMMARY STATUTORY BASIS    FIRST ALEXANDER HAMILTON  LIFE INSURANCE
               BALANCE SHEETS          LIFE INSURANCE COMPANY       COMPANY
                                    --------------------------------------------
                                             DECEMBER 31          DECEMBER 31
                                          1996         1995           1996
                                    --------------------------- ----------------

          Investments                   $477,546     $396,791       $799,980
          Other assets                     7,785       12,088         11,833
                                    --------------------------------------------
          Total admitted assets         $485,331     $408,879       $811,813
                                    --------------------------------------------
                                    --------------------------------------------

          Insurance reserves            $449,357     $373,665       $768,229
          Other liabilities                7,328        7,299         18,947
          Capital and surplus             28,646       27,915         24,637
                                    --------------------------------------------
          Total liabilities and
           capital and surplus          $485,331     $408,879       $811,813
                                    --------------------------------------------
                                    --------------------------------------------


                                                                 AH (MICHIGAN)
           SUMMARY STATUTORY BASIS    FIRST ALEXANDER HAMILTON  LIFE INSURANCE
            STATEMENTS OF INCOME       LIFE INSURANCE COMPANY       COMPANY
                                    --------------------------------------------
                                             YEAR ENDED           YEAR ENDED
                                             DECEMBER 31          DECEMBER 31
                                          1996         1995           1996
                                    --------------------------- ----------------

          Revenues                      $130,821     $ 97,230       $794,818
          Expenses                       129,394       94,627        798,926
                                    --------------------------------------------
          Net income (loss)             $  1,427     $  2,603       $ (4,108)
                                    --------------------------------------------
                                    --------------------------------------------

The cost of the Company's investment in the common stock of its subsidiaries was
$51.8 million and $21.2 million at December 31, 1996 and 1995, respectively.
None of the Company's insurance subsidiaries paid dividends to the Company in
any year presented.

The operations and net worth of Alexander Hamilton Capital Management, Inc.
(AHCMI), the Company's wholly-owned capital management company subsidiary, are
not significant.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)


5.   POLICY LIABILITIES

The liability for future contract benefits for universal life products is
computed using the Model Regulation reserve method, using the 1980
Commissioner's Standard Ordinary (CSO) mortality table, and interest rates from
4.0% to 6.0%.

The policy reserves for immediate annuities issued prior to 1986 are calculated
using the 1971 Individual Annuity Mortality Table and interest rates between
7.5% and 11.25%.  For immediate annuities issued 1986 and forward, the reserves
are calculated using the 1983 Annuity Mortality Table and interest rates from
5.00% to 9.25%.  For deferred annuities, the Commissioner's Annuity Reserve
Valuation Method (CARVM) is used with a 4.00% to 8.75% interest rate assumption.

Policy reserves applicable to ordinary life policies are calculated on either
the net level basis or preliminary term basis.  The effect of using a
preliminary term reserve basis is to partially offset the effect of immediately
charging the costs of acquiring business against income.  For policies issued
prior to 1989, the statutory interest and mortality assumptions used are from
the 1958 CSO Table, with interest rates ranging from 2.25% to 6.00%.  For
policies issued after 1988, the 1980 CSO Table with 2.75% to 5.50% interest
rates is used.

Credit life policy liabilities are calculated on the net level basis using both
the 1958 Commissioner's Extended Term (CET) and the 1941 and 1980 CSO Tables.
Interest rates for these tables range from 3.0% to 5.0%.

In 1994, the Company changed the valuation basis for a block of payroll
deduction universal life policies, resulting in a $6.4 million reduction of
reserves and increase in unassigned surplus.  The change was made to use a
smoker/nonsmoker valuation mortality table in accordance with R500.1285 of the
Michigan Valuation Regulation.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


6.   ANNUITY RESERVES

The Company's annuity reserves and deposit fund liabilities that are subject to
discretionary withdrawal (with adjustment), subject to discretionary withdrawal
(without adjustment), and not subject to discretionary withdrawal provisions are
summarized as of December 31 as follows (in millions):

<TABLE>
<CAPTION>
                                                             1996                1995
                                                       AMOUNT   PERCENT   AMOUNT    PERCENT
                                                    -----------------------------------------
          <S>                                         <C>        <C>      <C>        <C>
          Subject to discretionary withdrawal
            (with adjustment):
            At book value less current surrender
              charge                                  $1,149.4    26.3%   $1,501.3    33.6%
            At market value                                4.1     0.1           -       -
                                                    -----------------------------------------
            Total with adjustment or at market
              value                                    1,153.5    26.4     1,501.3    33.6
          Subject to discretionary withdrawal
            (without adjustment):
            At book value with minimal or no
              charge or adjustment                     1,792.8    41.0     1,513.2    33.9
          Not subject to discretionary withdrawal      1,423.7    32.6     1,454.2    32.5
                                                    -----------------------------------------
          Total annuity reserves and deposit fund
            liabilities--before reinsurance            4,370.0   100.0%    4,468.7   100.0%
                                                                --------            --------
                                                                --------            --------
          Less reinsurance ceded                       1,748.7             1,464.6
                                                    -----------           ---------
          Total annuity actuarial reserves and
            deposit fund liabilities (net)            $2,621.3            $3,004.1
                                                    ----------           ----------
                                                    ----------           ----------
</TABLE>

The annuity reserves not subject to discretionary withdrawal are comprised
primarily of periodic payment annuities.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)

7.  LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSES

Activity in the liability for unpaid claims and claims adjustment expenses for
the accident and health business is summarized as follows (in thousands):

                                        1996             1995            1994
                                      ----------------------------------------
Balance at January 1                   $6,457          $22,607         $26,336
Less reinsurance recoverables           3,875              240             393
                                      ----------------------------------------
Net balance at January 1                2,582           22,367          25,943
Plus claims incurred:
Current                                 2,931            6,949          10,311
Prior                                    (157)          (2,127)           (323)
                                      ----------------------------------------
                                        2,774            4,822           9,988
Less claims paid:
Current                                   946            5,081           2,216
Prior                                   1,833           19,526          11,348
                                      ----------------------------------------
                                        2,779           24,607          13,564
Net balance at December 31              2,577            2,582          22,367
Plus reinsurance recoverables           5,697            3,875             240
                                      ----------------------------------------
Balance at December 31                 $8,274         $  6,457         $22,607
                                      ----------------------------------------
                                      ----------------------------------------

The yearend liability for unpaid claims and claim adjustment expenses for
accident and health insurance is included in the aggregate reserve for accident
and health policies and policy and contract claims in the Statements of Admitted
Assets, Liabilities, Capital and Surplus.  No additional premiums or return
premiums have been accrued as a result of the changes to the prior year's unpaid
claim liability.

The liability for unpaid claims and claim adjustment expenses for credit life
insurance amounted to $295 thousand and $455 thousand as of December 31, 1996
and 1995, respectively.

8.  REINSURANCE

The Company attempts to reduce its exposure to significant individual claims by
reinsuring portions of certain individual life insurance policies and annuity
contracts written.  The Company reinsures the portion of an individual life
insurance risk that exceeds amounts ranging from $1.0 million to $250 thousand
based on the year of policy issue. The Company assumes portions of the life
risks underwritten by certain other insurers on a limited basis, but amounts
related to assumed reinsurance are not material to the financial statements.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)

8.  REINSURANCE (CONTINUED)

The principal effects of these transactions with the assuming companies are
summarized as follows (in millions):
   
                                                     1996       1995     1994
                                                   ---------------------------

     Premiums                                       $264.4     $172.9    $40.1
     Consideration for recaptured reserves             -         64.9      -
     Increase (decrease) in aggregate 
       reserves ceded                                416.5      (26.6)   182.8
     Policy benefits                                 200.1       58.6     16.3
     Commissions                                      11.7        9.5      4.7
    
The principal effects of the reinsurance activity associated with the
acquisition of the Company by Jefferson-Pilot Corporation in 1995, as discussed
in Note 1, was to decrease reserves by $2,280.5 million and to increase surplus
by $121.4 million for the excess of reserves ceded over consideration paid.

Amounts payable or recoverable for reinsurance on policy and contract
liabilities are not subject to periodic or maximum limits. At December 31, 1996,
the Company's reinsurance recoverables are not material and no individual
reinsurer owed the Company an amount that was equal to or greater than 3% of the
Company's surplus.

In 1996, 1995, and 1994 the Company did not commute any ceded reinsurance. In
1996, 1995 and 1994, the Company entered into various agreements that reinsured
policies or contracts that were in-force or had existing reserves as of the
effective date of such agreements.  The reserve credits as a result of those
transactions were $344.4 million, $1,617.3 million and $182.9 million,
respectively.

The Company, nor any of its related parties, control, either directly or
indirectly, any reinsurers with which the Company conducts business other than
AH(M). As discussed in Note 4, certain annuity business was reinsured in
September 1996 in which the Company transferred $319.3 million in assets and
$349.2 million in reserves to AH(M).  No policies issued by the Company have
been reinsured with a foreign company which is controlled, either directly or
indirectly, by a party not primarily engaged in the business of insurance.

The Company has not entered into any reinsurance agreements in which the
reinsurer may unilaterally cancel any reinsurance for reasons other than
nonpayment of premiums or other similar credits. The Company does not have any
reinsurance agreements in effect

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)

8.  REINSURANCE (CONTINUED)

in which the amount of losses paid or accrued through December 31, 1996 would
result in a payment to the reinsurer of amounts which, in the aggregate and
allowing for offset of mutual credits from other reinsurance agreements with the
same reinsurer, exceed the total direct premiums collected under the reinsured
policies.

Reinsurance contracts do not relieve the Company from its primary obligation to
policyholders. Therefore, the failure of a reinsurer to discharge its
reinsurance obligations could result in a loss to the Company.  The Company
regularly evaluates the financial condition of its reinsurers and monitors
concentrations of credit risk related to reinsurance activities.  No significant
credit losses resulted from the Company's reinsurance activities during the
three years ended December 31, 1996.

9.   SEPARATE ACCOUNTS

In 1996, the Company began issuing nonguaranteed individual annuity contracts.
Separate accounts, primarily for those individual policyholders, do not have any
minimum guarantees and the investment risks associated with market value changes
are borne entirely by the policyholder. The assets in the accounts, carried at
estimated fair value, consist of investments in unit investment trusts.

Information regarding the separate accounts of the Company as of and for the
year ended December 31, 1996 is as follows (in thousands):

                                                               NONGUARANTEED
                                                                 SEPARATE
                                                                 ACCOUNTS
                                                              ---------------

Premiums, deposits and other considerations                       $4,022
Reserves for accounts with assets at market value                  4,128

All reserves are subject to discretionary withdrawal at market value.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)

9.  SEPARATE ACCOUNTS (CONTINUED)

A reconciliation of the amounts transferred to and from the separate accounts is
presented below (in thousands):

      Transfers as reported in the Summary of Operations
          of the Separate Accounts Statement:
      Transfers to separate accounts                               $4,022
      Transfers from separate accounts                                (11)
      Transfers to separate accounts as reported                   -------
          in the Summary of Operations of the Life,
           Accident & Health Annual Statement                      $4,011
                                                                   -------
                                                                   -------
10.  BENEFIT PLANS

PENSION PLANS

Prior to October 1, 1995, the Company participated in Household International,
Inc.'s defined benefit pension plans which covered all eligible employees.  The
benefits under this plan were based primarily on years of service.  These plans
were administered by Household International, Inc. which assessed an annual
pension income or expense to the Company based on the Company's pro-rata
participation.  Effective October 1, 1995, the Company's employees participate
in the Jefferson-Pilot Corporation defined benefit pension plans covering
substantially all Company employees.  The plans are noncontributory and are
funded through group annuity contracts with Jefferson-Pilot Life Insurance
Company (JP Life), an affiliate.  The assets of the plans are those of the
related contracts, and are primarily held in the separate accounts of JP Life.
The plans provide benefits based on annual compensation and years of service.
The funding policy is to contribute annually no more than the maximum amount
deductible for federal income tax purposes.  The plan is administered by
Jefferson-Pilot Corporation.

The components of pension expense for 1996 were as follows (in thousands):

          Service cost, benefits earned during the year              $  465
          Interest cost on projected benefit obligation                 760
          Actual return on plan assets                              (1,656)
          Net amortization and deferral                                 402
                                                                    -------
          Pension benefit                                            $  (29)
                                                                    -------
                                                                    -------

No pension expense was allocated to the Company in 1995 or 1994 as the plans
were over-funded.

<PAGE>

              Alexander Hamilton Life Insurance Company of America

           Notes to Financial Statements - Statutory Basis (continued)

10.  BENEFIT PLANS (CONTINUED)

The following table sets forth the funded status of the plan as of December 31,
1996 (in thousands):

          Actuarial present value of benefit obligation:
          Vested benefit obligation                                $ 10,010
                                                                   --------
                                                                   --------
          Accumulated benefit obligation                           $ 10,240
                                                                   --------
                                                                   --------
          Projected benefit obligation                             $ 11,394
          Plan assets at fair value                                  15,381
                                                                   --------
          Plan assets in excess of projected benefit obligation       3,987
          Unrecognized net gain                                       (721)
                                                                   --------
          Prepaid pension cost                                     $  3,266
                                                                   --------
                                                                   --------
The net asset is not recorded for statutory purposes due to its non-admitted
status.  Certain assumptions used in determining the funded status of the plans
at December 31, 1996 were as follows:

          Discount rate                                                  7%
          Expected long-term rate of return on plan assets               8%
          Rate of increase in compensation level                         5%

At December 31, 1995, the Company and subsidiaries' total accumulated benefit
obligation, valued as of December 31, 1995, and based on an assumed interest
rate of 7%, was $9.5 million, including vested benefits of $8.7 million, and the
market value of the plan assets was $16.5 million.

Benefits provided to retirees by annuity contracts issued by JP Life
approximated $2.8 million in 1996.

DEFINED CONTRIBUTION PLAN

Prior to October 1, 1995, the Company participated in Household International,
Inc.'s defined contribution plan.  Effective October 1, 1995, the Company
participates in Jefferson Pilot Corporation's defined contribution plan.  Under
both plans, each participant's contribution was matched in whole or in part by
the Company up to a maximum of 6% of the participant's compensation.  In 1996,
there was a $86 thousand benefit due to excess accruals in 1995.  These costs
totaled approximately $1 million in both 1995 and 1994.

<PAGE>

        Alexander Hamilton Life Insurance Company of America
     Notes to Financial Statements - Statutory Basis (continued)


10.  BENEFIT PLANS (CONTINUED)

OTHER POSTRETIREMENT BENEFIT PLANS

Postretirement benefits are available to employees if they reach normal
retirement age while working for the Company.  Prior to October 1, 1995, the
Company participated in Household International, Inc.'s postretirement benefit
plan.  Effective October 1, 1995, the Company participates in contributory
health care and life insurance postretirement plans sponsored by Jefferson-Pilot
Corporation.  Most of the postretirement health care and life insurance benefits
are provided through JP Life.

The following table sets forth the funded status of the Company's postretirement
health care and life insurance plans as of December 31, 1996 (in thousands):

     Unfunded postretirement benefit obligation on
       retirees and surviving spouses                         $  4,751
     Unrecognized net loss                                      (1,904)
                                                              --------
     Accrued postretirement benefit cost                      $  2,847
                                                              --------
                                                              --------

The unfunded postretirement benefit obligation for retirees and other fully
eligible or vested plan participants was $2.7 million at December 31, 1995,
which is included in other liabilities in the Statements of Admitted Assets,
Liabilities, Capital and Surplus.

The estimated cost of the benefit obligation for active non-vested employees was
$0.2 million for 1996 and $0.3 million for 1995.  This portion of the obligation
is not recorded under NAIC guidance, although it is recorded for GAAP purposes.
The discount rate used in determining the accumulated postretirement benefit
obligation was 7.5% in 1996 and 7.0% in 1995.

The components of nonpension postretirement benefits expense for the year ended
December 31, 1996, were as follows (in thousands):

     Cost of new vestings                                     $     56
     Interest cost on unfunded postretirement
       benefit obligation                                          211
                                                              --------
     Net periodic postretirement benefits expense             $    267
                                                              --------
                                                              --------

Net postretirement benefit costs for the years ended December 31, 1995 and 1994
were $1.0 million in each year, and included the expected cost of such benefits
for newly eligible or vested employees, interest cost, gains and losses arising
from differences between actuarial assumptions and actual experience, and
amortization of the transition obligation.

<PAGE>

        Alexander Hamilton Life Insurance Company of America
     Notes to Financial Statements - Statutory Basis (continued)


10.  BENEFIT PLANS (CONTINUED)

Benefits do not take into consideration compensation increases.  The Company's
postretirement health care plan limits annual benefit increases to a maximum
rate of 4%.  Because future health care cost trend rates of 4% have been assumed
in determining the accumulated postretirement benefit obligation as of December
31, 1996, future health care cost increases exceeding 4% per year will have no
effect on the Company's obligation.

DEFERRED AGENT COMPENSATION

The Company sponsors a contributory deferred compensation plan and a major
producer's incentive plan for certain qualified agents.  The accumulated value
of both the Company and agent contributions was $43.9 million and $38.7 million
at December 1996 and 1995, respectively, and is included with other liabilities.
In 1991, the Company established a Rabbi Trust supporting the deferred
compensation plan liability which is recorded at the market value of the
underlying assets of $39.0 million and $33.6 million at December 31, 1996 and
1995, respectively.  The trust is included with other assets.

11.  STOCK OPTION PLAN

Jefferson-Pilot Corporation sponsors a Long Term Incentive Plan of which
officers of Jefferson-Pilot Corporation and its subsidiaries may qualify for
participation.  A committee of directors awards nonqualified or incentive stock
options and stock appreciation rights, and makes grants of the Company's stock
to the employees of Jefferson-Pilot Corporation and certain full-time life
insurance agents.  Stock grants may be either restricted stock or unrestricted
stock distributed upon the achievement of performance goals established by the
committee.

12.  FEDERAL INCOME TAXES

For the periods through September 30, 1995, the Company was included in the
consolidated life/non-life federal income tax returns filed by Household
International, Inc.  For the period October 1 to December 31, 1995, and for the
year ended December 31, 1996, the Company was included in the consolidated
life/non-life federal income tax return with its subsidiaries FAHL, AH(M) and
AHCMI.  The consolidated tax provision is allocated to each separate company in
amounts generally equivalent to those determinable if each company filed a
separate return.

Amounts due from the subsidiaries for federal income taxes were $451 thousand
and $347 thousand at December 31, 1996 and 1995, respectively.

<PAGE>

        Alexander Hamilton Life Insurance Company of America
     Notes to Financial Statements - Statutory Basis (continued)


12.  FEDERAL INCOME TAXES (CONTINUED)

Income before federal income taxes differs from taxable income principally due
to dividends-received tax deductions, policy acquisition costs, and differences
in reserves for policy and contract liabilities for tax and financial reporting
purposes.

13.  CAPITAL AND SURPLUS

The Company has the following shares authorized (and outstanding):  60,000,000
shares Series A Common Shares (2,000,000 shares outstanding), par value $1 per
share, 600,000 shares Series B Common Shares (500,000 shares outstanding), par
value $1 per share, and 500,000 shares Floating Rate Preferred Shares (500,000
shares outstanding), par value $100 per share.  Dividends on the preferred stock
are cumulative and are payable quarterly in arrears at the rate of LIBOR plus
1.25% per annum.  The preferred stock is redeemable by the Company at any time
after October 5, 2000, to the extent that funds are legally available, at a
redemption price of $100 per share plus accrued and unpaid dividends.

Under the Michigan Insurance Code, the Company is required at all times to
maintain a minimum capital and surplus of $1 million.  Additionally, dividend
payments can be made only from the unassigned surplus and must be approved by
the Insurance Commissioner if they exceed certain statutory limitations.  As of
December 31, 1996, the maximum dividend amount payable by the Company without
the Commissioners approval is $22.2 million.

In 1994, the Company issued a surplus note to Household International, Inc. for
cash.  In 1995, the surplus note was purchased by GARCO Capital Corp., an
affiliate, as discussed in Note 1.  The note calls for the Company to pay
interest semiannually on March 31 and September 30.   The Company has the right
to prepay the note on any March 31 or September 30 after September 30, 2004.
Any payment of interest or repayment of principal may be paid out only if the
Company has obtained the prior written approval of the Michigan Insurance
Bureau, has adequate earned surplus funds for such payment, and if such payment
would not cause the Company to violate the statutory capital requirements as set
forth in the Michigan Insurance Code. The Company accrues interest as an
increase to the note balance in surplus.  A summary of the terms of this surplus
note follows:

<TABLE>
<CAPTION>
                                                             Interest
                                                               Paid           Total
 Date           Interest        Amount         Current        Current       Interest        Accrued        Date of
Issued            Rate         of Notes         Value          Year           Paid         Interest       Maturity
- -------------------------------------------------------------------------------------------------------------------
<S>             <C>         <C>            <C>             <C>            <C>            <C>              <C>
9/29/94              9.76%   $50,000,000    $50,000,000     $4,880,000     $9,773,656     $1,220,000        9/30/24
</TABLE>

<PAGE>

        Alexander Hamilton Life Insurance Company of America
     Notes to Financial Statements - Statutory Basis (continued)


13.  CAPITAL AND SURPLUS (CONTINUED)

Life insurance companies are subject to certain Risk-Based Capital ("RBC")
requirements as specified by the NAIC. Under those requirements, the amount of
capital and surplus maintained by a life insurance company is to be determined
based on the various risk factors related to it.  At December 31, 1996, the
Company meets the RBC requirements.

14.  TRANSACTIONS WITH AFFILIATED COMPANIES

At December 31, 1996, the Company holds in its investment portfolio bonds with a
par value of $31.3 million issued by Jefferson-Pilot Communications Company, an
affiliate.  Interest earned on these bonds totaled $768 thousand in 1996.

As discussed in Note 8, the Company reinsured certain annuity business with
AH(M), an affiliate, in 1996.

The Company wrote credit insurance policies covering loans originated by
Household Finance Company's consumer finance subsidiaries and Household
International, Inc.'s banking subsidiaries.  Transactions with these companies
which occurred prior to October 1, 1995 are deemed to be transactions with
affiliates.  As a result of the acquisition, transactions with these companies
occurring after September 30, 1995 were not deemed to be transactions with
affiliates.  The principal affiliate transactions and balances included in the
accompanying financial statements for 1995 and 1994 are summarized as follows
(in millions):

<TABLE>
<CAPTION>
                                                                  1995           1994
                                                            ------------------------------
<S>                                                             <C>            <C>
     Premiums                                                    $43.8          $42.2
     Policy benefits                                              26.6           25.4
     Increase (decrease) in aggregate reserves                    (4.0)          (3.6)
     Due and uncollected premiums                                    -            5.8
     Aggregate reserves and policy and contract claims               -           29.8
</TABLE>

Prior to October 1, 1995, the Company paid Household Finance for administrative
expenses incurred on the Company's behalf.  Effective October 1, 1995, the
Company paid Jefferson-Pilot Corporation, an affiliate, for certain expenses
incurred on the Company's behalf.  The total amounts paid for these expenses
were $7.3 million, $2.9 million and $3.1 million in 1996, 1995, and 1994,
respectively.  Costs are allocated to the Company based on cost allocations
arrangements based on GAAP.

<PAGE>

        Alexander Hamilton Life Insurance Company of America
     Notes to Financial Statements - Statutory Basis (continued)


14.  TRANSACTIONS WITH AFFILIATED COMPANIES (CONTINUED)

The Company leased two office buildings to Household Finance and one building to
Household Credit Services, Inc., which were considered affiliates prior to
October 1, 1995.  The investment in these buildings was $26.8 million at
December 31, 1995.  The building leases had combined rentals of $3.4 million for
the nine months ended September 30, 1995 and annual rental of $4.5 million for
1994.

Effective October 1, 1994, the Company entered into a reinsurance ceded treaty
with Hamilton National Life Insurance Company (HNLIC), a wholly-owned
subsidiary, consisting of a  block of annuity contracts.  The funds backing the
reserves, amounting to $64.0 million, were payable to HNLIC as of December 31,
1994.  During 1995 these annuities were recaptured by the Company prior to the
acquisition.

Prior to the acquisition, the stock of subsidiary companies Alexander 
Hamilton Insurance Company of America, Alexander Hamilton Insurance Agency, 
Inc., Hamilton National Life Insurance Company, Alexander Hamilton Life 
Insurance Company of Arizona, Prospect Life Insurance Company, and Investment 
Holdings Company was transferred through a dividend payment to Household 
Group.  The combined statutory equity of these subsidiaries was $138.0 
million at the time of the dividend payment. Additionally, a cash dividend of 
$60 million was paid to Household International, Inc.

During 1994, Alexander Hamilton Insurance Agency, Inc., a subsidiary of the
Company, declared and paid a $2.0 million dividend and paid a $0.5 million
dividend declared in 1993.  Dividends of $24.0 million were received from HNLIC
during 1995.  All dividends are reflected in investment income in the
accompanying Statements of Operations.

During 1995, preceding the sale, the Company contributed $73.7 million, $112.0
million, $17.1 million and $78.0 million to its subsidiaries Investment Holdings
Company, Alexander Hamilton Life Insurance Company of Arizona, Hamilton National
Life Insurance Company, and Prospect Life Insurance Company, respectively.  In
addition, Household International, Inc. contributed $46.7 million to the
Company.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


15.  DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

The carrying values and fair values of financial instruments as of December 31
are summarized as follows (in millions):

                                             1996                  1995
                                  ---------------------------------------------
                                    CARRYING     FAIR      CARRYING      FAIR
                                     VALUE       VALUE       VALUE       VALUE
                                  ---------------------------------------------
FINANCIAL ASSETS
Bonds                               $4,662      $4,709      $4,847      $4,939
Stocks                                 103         101          67          68
Mortgage loans                         277         273         156         156
Policy loans                            97          97          86          86

FINANCIAL LIABILITIES
Annuity contract liabilities 
  in accumulation phase             (2,591)     (2,549)     (3,011)     (2,963)
Borrowed money                         (63)        (63)        (18)        (18)

OFF-BALANCE-SHEET 
  FINANCIAL INSTRUMENTS
Interest rate swaps                      -          (1)          -          (2)


The fair values of cash, short-term investments, balances due on account from
agents, reinsurers and others, and accounts payable approximate their carrying
amounts as reflected in the Statements of Assets, Liabilities, Capital and
Surplus due to their short-term maturity or availability.  Assets and
liabilities related to the Company's separate accounts are reported at fair
value in the accompanying Statements of Assets, Liabilities, Capital and
Surplus.

The fair values of bonds and stocks securities have been determined primarily
from values published by the NAIC Securities Valuation Office (SVO).  In some
instances, the SVO's fair value for certain bonds are deemed to equal amortized 
cost. These fair values are disclosed together with carrying amounts in Note 2. 

The fair value of the mortgage loan portfolio has been estimated by discounting
expected future cash flows using the interest rate currently offered for similar
loans.

The fair values of policy loans on universal life-type and annuity products
approximate carrying values due to the variable interest rates charged on those
loans.

<PAGE>

                 Alexander Hamilton Life Insurance Company of America

             Notes to Financial Statements - Statutory Basis (continued)


15.  DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

Annuity contracts issued by the Company do not generally have defined
maturities.  Therefore, fair values of the Company's liabilities under annuity
contracts, the carrying amounts of which are included with policyholder contract
deposits in the accompanying Statements of Admitted Assets, Liabilities, Capital
and Surplus, are estimated to equal the cash surrender values of the underlying
contracts.

The fair value of the liability for borrowed money approximates its carrying
amounts, which amounts include accrued interest.

The fair value of interest rate swaps have been estimated based on prices
provided by the counterparties.

The determination of the fair value of the surplus note is not practicable due
to the restrictions on repayment of principal and interest amounts.

16.  COMMITMENTS AND CONTINGENT LIABILITIES

The Company routinely enters into commitments to extend credit in the form of
mortgage loans and to purchase certain debt instruments for its investment
portfolio in private placement transactions.  The fair value of outstanding
commitments to fund mortgage loans and to acquire bonds in private placement
transactions, which are not reflected in the balance sheets, approximates $91.2
million as of December 31, 1996.

In the normal course of business, the Company is involved in various lawsuits. 
Because of the considerable uncertainties  that exist, the Company cannot
predict the outcome of pending or future litigation.  However, management
believes that the resolution of pending legal proceedings will not have a
material adverse effect on the Company's financial position or operations.

The Company leases electronic data processing equipment and field office space
under noncancelable operating lease agreements.  The lease terms generally range
from three to five years.  Annual rent and future rental commitments are not
significant.

<PAGE>

                            Report of Independent Auditors


Board of Directors
Alexander Hamilton Life Insurance Company of America


We have audited the accompanying statutory-basis statement of admitted assets,
liabilities, capital and surplus of Alexander Hamilton Life Insurance Company of
America as of December 31, 1996, and the related statutory-basis statements of
operations, capital and surplus, and cash flows for the year then ended.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.  The statutory-basis financial statements for the years ended
December 31, 1995 and 1994 were audited by predecessor auditors, whose report
dated April 25, 1996 expressed an adverse opinion as to conformity with
generally accepted accounting principles and an unqualified opinion as to
conformity with accounting practices prescribed or permitted by the Michigan
Insurance Bureau as described in Note 1.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Michigan Insurance Bureau, which practices differ from
generally accepted accounting principles.  The variances between such practices
and generally accepted accounting principles also are described in Note 1.  The
effects on the financial statements of these variances are not reasonably
determinable but are presumed to be material.

<PAGE>

In our opinion, because of the effects of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Alexander Hamilton Life Insurance Company of America at December 31, 1996, or
the results of its operations or its cash flows for the year then ended.

Also, in our opinion, the financial statements, referred to above present
fairly, in all material respects, the financial position of Alexander Hamilton
Life Insurance Company of America at December 31, 1996, and the results of its
operations and its cash flows for the year then ended in conformity with
accounting practices prescribed or permitted by the Michigan Insurance Bureau.



April 18, 1997

<PAGE>

                   Report of Independent Public Accountants

To the Board of Directors of
Alexander Hamilton Life Insurance Company of America

We have audited the accompanying statements of admitted assets, liabilities, 
capital and surplus - statutory basis of ALEXANDER HAMILTON LIFE INSURANCE 
COMPANY OF AMERICA (a Michigan corporation) as of December 31, 1995, and the 
related statements of operations - statutory basis, capital and surplus - 
statutory basis and cash flows - statutory basis for each of the two years in 
the period ended December 31, 1995. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express an 
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe our audits provide a reasonable basis for 
our opinion.

As more fully described in Note 1, the Company prepares these financial 
statements using accounting practices prescribed or permitted by the Michigan 
Insurance Bureau (statutory basis), which differ from generally accepted 
accounting principles. The effects on the financial statements of the variances 
between the statutory basis of accounting and generally accepted accounting 
principles, although not reasonably determinable, are presumed to be material.

In our opinion, because of the effects of the matters discussed in the 
preceding paragraph, the statutory financial statements referred to above do 
not present fairly, in conformity with generally accepted accounting 
principles, the financial position of Alexander Hamilton Life Insurance Company 
of America as of December 31, 1995, or the results of its operations or its 
cash flows for each of the two years in the period ended December 31, 1995.

In our opinion, the statutory financial statements referred to above present 
fairly, in all material respects, the statutory basis admitted assets, 
liabilities and capital and surplus of Alexander Hamilton Life Insurance 
Company of America as of December 31, 1995, and the results of its operations 
and its cash flow for each of the two years in the period ended December 31, 
1995, in conformity with accounting practices prescribed or permitted by the 
Michigan Insurance Bureau as described in Note 1.


                                              /s/ Arthur Andersen LLP

                                                ARTHUR ANDERSEN LLP

Detroit, Michigan
  April 25, 1996
<PAGE>

PART C    OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS
     (a)  Financial Statements
          All required financial statements are included in Part A and Part B of
          this Registration Statement.

     (b)  Exhibits:
          (1)  Resolution of the Board of Directors of Alexander Hamilton Life
               Insurance Company of America authorizing establishment of the
               Separate Account.1/

          (2)  Not Applicable.

          (3)  Principal Underwriting Agreement by and between Alexander
               Hamilton Life Insurance Company of America, on its own behalf and
               on the behalf of the Separate Account, and Jefferson-Pilot
               Investor Services, Inc. 3/

     (4)  (a)  Form of Contract for the Alexander Hamilton Life Insurance
               Company of America Variable Annuity.2/

          (b)  Form of IRA Endorsement.2/

          (c)  Form of IRA Disclosure and Financial Disclosure Endorsement.2/

          (d)  Form of TSA Endorsement.2/

          (e)  Form of 401(a) Endorsement.2/

     (5)  (a)  Form of Application for the Alexander Hamilton Life Insurance
               Company of America Variable Annuity Contract.2/

          (b)  Form of Application Supplement for 1035 Exchange.2/

     (6)  (a)  Charter of Alexander Hamilton Life Insurance Company of
               America.1/

          (b)  By-Laws of Alexander Hamilton Life Insurance Company of
               America.1/

     (7)  Not Applicable.

     (8)  (a)  Participation Agreement by and between Alexander Hamilton
               Variable Insurance Trust, Alexander Hamilton Capital
               Management, Inc. and Alexander Hamilton Life Insurance
               Company of America.2/


                                       C-1
<PAGE>

          (b)  Participation Agreement by and between the Prime Money Fund II
               and Alexander Hamilton Life Insurance Company of America.2/

          (c)  Administrative Services Agreement by and between Alexander
               Hamilton Life Insurance Company of America and Financial
               Administrative Services.2/

     (9)  Opinion and Consent of Counsel.2/
   
     (10) (a)  Consent of Ernst & Young LLP.4/

          (b)  Consent of Arthur Andersen LLP.4/

     (11) Not Applicable.

     (12) Not Applicable.

     (13) Schedule of Computation of Performance.3/
    
- --------------------------------
1/   Incorporated by reference to the initial Registration Statement on Form N-4
     for the Alexander Hamilton Variable Annuity Separate Account filed on
     February 24, 1994 (Registration No. 33-75714).

2/   Incorporated by reference to the Pre-Effective Amendment No. 1 to the
     Registration Statement on Form N-4 for the Alexander Hamilton Variable
     Annuity Separate Account filed on September 8, 1995 (Registration
     No. 33-75714).
   
3/   Incorporated by reference to the Post-Effective Amendment No. 2 to the
     Registration Statement on Form N-4 for the Alexander Hamilton Variable
     Annuity Separate Account filed on May 2, 1997 (Registration
     No. 33-75714).

4/   Filed herewith
    

                                       C-2
<PAGE>


ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal                                 Position and Offices
Business Address                                   with Depositor
- --------------------                               --------------------

David A. Stonecipher                               Director; Chairman of the
                                                   Board and President

Dennis R. Glass                                    Director; Executive Vice
                                                   President and Treasurer

John D. Hopkins                                    Director; Executive Vice
                                                   President and General Counsel

Kenneth C. Mlekush                                 Director; Executive Vice
                                                   President
   
James T. Ponder                                    Director; Executive
                                                   Vice President

E. Jay Yelton                                      Director; Executive Vice
                                                   President

Reggie D. Adamson                                  Senior Vice President-
                                                   Finance
    
Charles P. Elam                                    Senior Vice President and
                                                   Annuity Actuary

John C. Ingram                                     Senior Vice President-
                                                   Securities

Hal B. Phillips                                    Senior Vice President and
                                                   Life Actuary

Dale E. Cooper                                     Vice President-Variable
                                                   Products

Robert A. Reed                                     Vice President and
                                                   Secretary

Donna L. Drew                                      Second Vice President-
32991 Hamilton Court                               Annuity Network
Farmington Hills, MI  48334

J. Gregory Poole                                   Assistant Secretary

- ---------------------------
*/ Except as otherwise noted, the Principal business address for each officer
and director is 100 N. Greene St., Greensboro, North Carolina, 27401.


ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT


                                       C-3
<PAGE>

The Company owns the assets comprising each Variable Subaccount of the
Registrant.  The Company is an wholly-owned subsidiary of Jefferson-Pilot
Corporation.

Separate financial statements are filed for the Registrant.

The following is a list of corporations controlled by Jefferson-Pilot
Corporation:

                                                      Organized         % Voting
                                                      Under             Stock
Names of Subsidiaries                                 Laws of:          Owned by
- ---------------------                                                   Parent
                                                      ---------         --------
   
Jefferson-Pilot Life Insurance Company                North Carolina    100%
Jefferson Pilot Variable Corporation                  North Carolina    100%
Jefferson-Pilot Communications Company                North Carolina    100%
Alexander Hamilton Life Insurance Company
  of America                                          Michigan          100%
Alexander Hamilton Capital Management, Inc.           Michigan          100%
AH (Michigan) Life Insurance Company                  Michigan          100%
First Alexander Hamilton Life Insurance Company       New York          100%
Chubb Life Insurance Company of America               New Hampshire     100%
Chubb Colonial Life Insurance Company                 New Jersey        100%
Chubb Sovereign Life Insurance Company                New Hampshire     100%
Jefferson Pilot Securities Corporation                New Hampshire     100%
    

Omitted from the list are subsidiaries of Jefferson-Pilot Corporation and the
other companies listed which, considered in the aggregate as a single
subsidiary, would not constitute a significant subsidiary. Since none of the
companies listed is a subsidiary of the registrant, only the financial
statements of the registrant are filed.


                                       C-4
<PAGE>

ITEM 27.  NUMBER OF CONTRACT OWNERS
   
As of November 21, 1997, there were 205 Owners of the Contracts, 110 of which
owned non-qualified Contracts and 95 of which owned qualified Contracts.
    
ITEM 28.  INDEMNIFICATION

The following provisions regarding the Indemnification of Directors and Officers
of the Depositor are applicable:

Section 450.1562 of Michigan Compiled Laws allows a corporation to indemnify a
person who was or is party or is threatened to be made a party to a threatened,
pending, or completed action or suit by or in the right of the corporation to
procure a judgment in its favor by reason of the fact that he or she is or was a
director, officer, employee, or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer, partner, trustee,
employee, or agent of another foreign or domestic corporation, partnership,
joint venture, trust, or other enterprise, whether for profit or not, against
expenses, including attorneys' fees, and amounts paid in settlement actually and
reasonably incurred by the person in connection with the action or suit, if the
person acted in good faith and in a manner the person reasonably believed to be
in or not opposed to the best interests of the corporation or its shareholders.
Indemnification shall not be made for a claim, issue, or matter in which the
person has been found liable to the corporation.Insofar as indemnification for
liabilities arising under the Securities Act of 1933 (the "1933 Act") may be
permitted to directors, officers and controlling persons of the Company pursuant
to the foregoing provisions, or otherwise, the Company


                                       C-5
<PAGE>

has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the 1933 Act and
is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the Company of expenses
incurred or paid by a director, officer or controlling person in connection with
the securities being registered), the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

ITEM 29.  PRINCIPAL UNDERWRITER
   
(a)  Jefferson Pilot Variable Corporation also acts as principal underwriter for
     the following:

     - Jefferson-Pilot Separate Account A of Jefferson-Pilot Life Insurance
       Company
     - Chubb Separate Account A of Chubb Life Insurance Company of America
     - Chubb Separate Account C of Chubb Life Insurance Company of America
     - Colonial Separate Account B of Chubb Colonial Life Insurance Company
     - Colonial Separate Account D of Chubb Colonial Life Insurance Company
     - Jefferson Pilot Variable Fund, Inc.
(b)  The Directors and Officers of Jefferson Pilot Variable Corporation, the
     principal underwriter for the Registrant, are as follows:
    

  NAME AND PRINCIPAL                             POSITIONS AND
  BUSINESS ADDRESS                               OFFICES WITH UNDERWRITER
  ----------------                               ------------------------
   
     Ronald R. Angarella                         Director and President
     David K. Booth                              Vice President, Marketing
     W. Thomas Boulter                           Chief Compliance Officer
     Charles C. Cornelio                         Director
     Carol R. Hardiman                           Director
     Shari J. Lease                              Secretary
     John A. Weston                              Chief Financial Officer

     Address:

       One Granite Place
       Concord, NH  03301
    
(c)
   
<TABLE>
<CAPTION>

            (1)                  (2)                   (3)                (4)               (5)
            NAME OF              NET UNDERWRITING
            PRINCIPAL            DISCOUNTS AND         COMPENSATION       BROKERAGE
            UNDERWRITER          COMMISSIONS           ON REDEMPTION      COMMISSIONS       COMPENSATION
            -----------          ---------------       -------------      -------------     --------------
<C>         <S>                  <C>                   <C>                <C>               <C>
 1996       Jefferson Pilot      $        0            $        0         $  25,128.35       $          0
            Variable
            Corporation

1996        FMG Securities                0                     0            25,367.11       $  41,666.67
            Distributors, Inc.
</TABLE>
    
Amount of Compensation in column 5 was paid to FMG for services provided as
Lead Underwriter.


                                       C-6

<PAGE>

   
    

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
   
     The records required to be maintained by Section 31(a) of the Investment
Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are
maintained by the Company, at 100 North Green St., Greenboro, North Carolina
27401 and/or One Granite Place, Concord, New Hampshire 03301.
    
ITEM 31.  MANAGEMENT SERVICES.

     None.

ITEM 32.  UNDERTAKINGS

     (a)  Registrant undertakes that it will file a post-effective amendment to
this registration statement as frequently as necessary to ensure that the
audited financial statements in the registration statement are never more than
16 months old for so long as Premium Payments under the Contract may be accepted
(except in accordance with SEC staff no-action correspondence).

     (b)  Registrant undertakes that it will include either (i) a postcard or
similar written communication affixed to or included


                                       C-7
<PAGE>


in the Prospectus that the applicant can remove to send for a Statement of Addi-
tional Information or (ii) a space in the Contract Application that an applicant
can check to request a Statement of Additional Information.

          (c)  Registrant undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request to the Company at the address or
phone number listed in the Prospectus.

          (d)  Alexander Hamilton Life Insurance Company of America hereby
represents that the fees and charges deducted under the contract, in the
aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred, and the risks assumed by Alexander Hamilton Life
Insurance Company of America.

SECTION 403(b) REPRESENTATIONS

The Company represents that it is relying on a no-action letter dated
November 28, 1988, to the American Council of Life Insurance (Ref. No.
IP-6-88), regarding Sections 22(e), 27(c)(1), and 27(d) of the Investment
Company Act of 1940, in connection with redeemability restrictions on Section
403(b) Contracts, and that paragraphs numbered (1) through (4) of that letter
will be complied with.

STATEMENT PURSUANT TO RULE 6c-7:  TEXAS OPTIONAL RETIREMENT PROGRAM

The Company and the Separate Account rely on 17 C.F.R. Section 270.6c-7, and
represent that the provisions of that Rule have been or will be complied with.


                                       C-8
<PAGE>


                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant certifies that it meets all
the requirements for effectiveness of this registration statement pursuant to
paragraph (b) of rule 485 under the Securities Act of 1933, and has duly
caused this Post-Effective Amendment No. 3 to the registration statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Greensboro, State of North Carolina on this 8th day of December, 1997.
    

                               ALEXANDER HAMILTON VARIABLE ANNUITY
                               SEPARATE ACCOUNT

                               ALEXANDER HAMILTON LIFE INSURANCE COMPANY OF
                               AMERICA
                               Depositor


                               /s/ David A. Stonecipher
                               ------------------------------------------------
                               David A. Stonecipher
                               Chairman of the Board, President


    Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
Signatures                         Title                                            Date
- ----------                         -----                                            ----
<S>                         <C>                                               <C>
/s/ David A. Stonecipher
- -------------------------   Director; Chairman of the Board, President        December 8, 1997
David A. Stonecipher

/s/ Dennis R. Glass
- -------------------------   Director; Executive Vice President                December 8, 1997
Dennis R. Glass               and Treasurer

/s/ John D. Hopkins
- -------------------------   Director; Executive Vice President                December 8, 1997
John D. Hopkins               and General Counsel

/s/ Kenneth C. Mlekush
- -------------------------   Director; Executive Vice President                December 8, 1997
Kenneth C. Mlekush
</TABLE>
    

                                       C-9
<PAGE>

   
<TABLE>
<CAPTION>
Signatures                         Title                                            Date
- ----------                         -----                                            ----
<S>                         <C>                                               <C>
/s/ James T. Ponder
- -------------------------   Director; Executive Vice President                December 8, 1997
James T. Ponder

/s/ E. Jay Yelton
- -------------------------   Director; Executive Vice President                December 8, 1997
E. Jay Yelton

/s/ Donna L. Drew
- -------------------------   Director; Second Vice President-                  December 8, 1997
Donna L. Drew               Annuity Network
</TABLE>
    

                                      C-10
<PAGE>

                                  EXHIBIT INDEX
                                  -------------
   
Exhibit            Description of                                           Page
  No.                 Exhibit                                                No.
- -------            --------------                                           ----

(10)(a)   Consent of Ernst & Young LLP. . . . . . . . . . . . . . . . . . .

(10)(b)   Consent of Arthur Andersen LLP. . . . . . . . . . . . . . . . . .
    

- --------------------

<PAGE>

                                                                EXHIBIT 10(a)


                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts"
and to the use of our reports on the Alexander Hamilton Variable Annuity 
Separate Account dated April 16, 1997, and the Alexander Hamilton Life 
Insurance Company of America dated April 18, 1997, in Post-Effective Amendment
No. 3 (Form N-4, No. 33-75714) under the Securities Act of 1933 
and Amendment No. 4 (Form N-4, No. 811-8374) under the Investment Company Act
of 1940 and related Statement of Additional Information of The Allegiance
Variable Annuity issued by Alexander Hamilton Life Insurance Company 
of America.

                                               ERNST & YOUNG LLP
                                               /s/ Ernst & Young LLP

Greensboro, North Carolina
December 11, 1997


<PAGE>

                                                                EXHIBIT 10(b)

                   Consent of Independent Public Accountants

As independent public accountants, we hereby consent to the use of our report
and to all references to our Firm included in or made a part of this
Registration Statement (File Nos. 33-75714 and 811-8374).

                                                       ARTHUR ANDERSEN LLP

Detroit, Michigan
December 11, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission