CAPITOL QUEEN & CASINO INC
10-Q, 1999-02-12
HOTELS & MOTELS
Previous: NIMBUS CD INTERNATIONAL INC, SC 13G, 1999-02-12
Next: CELERITEK INC/CA, 10-Q, 1999-02-12




<PAGE>

================================================================================


                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                            -----------------------



          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended: December 31, 1998


                                       OR


          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                         Commission file number 33-75806

                          CAPITOL QUEEN & CASINO, INC.
                          ----------------------------
             (Exact name of registrant as specified in its charter)

          Nevada                                           43-1652885
          ------                                           ----------
(State or other jurisdiction of                        (I.R.S. Employer
incorporations or organization)                        Identification No.)

     2605 S. Decatur, Suite 218
     Las Vegas, Nevada                                       89102
     -----------------                                       -----
    (Address of principal                                 (Zip Code)
      executive offices)

                                 (702) 579-0235
                                 --------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
                                 --------------
             (Former name, former address and former fiscal year if
                           changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

          YES [X]                                  NO [ ]


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                             Outstanding at
Class of common stock                        January 31, 1999
- ---------------------                        --------------
  $1.00 par value                              100 shares

================================================================================
<PAGE>

The Private  Securities  Litigation  Reform Act of 1995 provides a "safe harbor"
for forward-looking  statements.  Certain information included in this Form 10-Q
and other  materials filed or to be filed by the Company with the Securities and
Exchange Commission (as well as information included in oral statements or other
written  statements made or to be made by the Company) contains  statements that
are  forward-looking,  such as statements relating to plans for future expansion
and oth er business  development  activities as well as other capital  spending,
financing  sources  and the  effects  of  regulation  (including  gaming and tax
regulation) and competition. Such forward-looking information involves important
risks and uncertainties that could  significantly  affect anticipated results in
the future and, accordingly, such results may differ from those expressed in any
forward-looking  statements made by or on behalf of the Company. These risks and
uncertainties include, but are not limited to, those relating to development and
construction  activities,   dependence  on  existing  management,  debt  service
(including  sensitivity to fluctuations in interest  rates),  domestic  economic
conditions,  changes in federal or state tax laws or the  administration of such
laws and changes in gaming laws or regulations  (including the  legalization  of
gaming in certain jurisdictions).



<PAGE>

                          CAPITOL QUEEN & CASINO, INC.
               (A wholly owned subsidiary of Becker Gaming, Inc.)
                                    FORM 10-Q
                                      INDEX



PART I, FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)


CAPITOL QUEEN & CASINO, INC.
- ----------------------------
Balance Sheets as of December 31, 1998 and June
30, 1998........................................................6
Statements of Loss Incurred  During the  Development
Stage for the  Three-Month Periods  Ended  December
31, 1998 and 1997 and for the  Six-Month  Periods
Ended Decmeber 31, 1998 and 1997 and for the period
from January 20, 1993 (the date of inception)
through December 31, 1998.......................................7
Statements of Cash Flows for the Six-Month
Periods  Ended  December  31, 1998 and 1997 and
for the period from  January 20, 1993 (the date of
inception) through December 31, 1998............................9
Notes to Financial Statements...................................11

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations

Capitol Queen & Casino, Inc.....................................14


PART II. OTHER INFORMATION

Item 1. Legal Proceedings.......................................17
Item 6. Exhibits and Reports on Form 8-K........................18

SIGNATURES......................................................19




<PAGE>
================================================================================

                          CAPITOL QUEEN & CASINO, INC.
                 (A Development Stage Company And A Wholly Owned
                       Subsidiary of Becker Gaming, Inc.)

                                 BALANCE SHEETS
                    (Dollars In Thousands, Except Share Data)


                                     ASSETS


                                                        December 31,   June 30,
                                                                1998      1998
                                                             -------   -------
                                                                     (Unaudited)
Current assets:


  Restricted cash, in escrow account ....................      $   7    $   33
                                                             -------   -------

      Total current assets ...............................         7        33
                                                             -------   -------

Other assets:

  Assets held for sale ...................................     3,454     6,254
  Financing costs, net of accumulated
    amortization of $649 at December 31,
    1998 and $580 at June 30, 1998 .......................       268       337
                                                             -------   -------

      Total other assets .................................     3,722     6,591
                                                             -------   -------

      Total assets .......................................   $ 3,729   $ 6,624
                                                             =======   =======

                  LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)

                                                       December 31,    June 30,
                                                              1998        1998
                                                          --------    --------
                                                       (Unaudited)

Current liabilities:

  Advances from related parties .......................   $   --            14
                                                          --------    --------
         Total current liabilities ....................       --            14
                                                          --------    --------
Prepetition liabilities subject to compromise:
  Advances from related parties .......................        178       1,440
  Accrued interest ....................................      7,853       8,042
  Notes payable to related parties ....................       --         1,200
  Long-term debt classified as current due to default
    under covenants, net of unamortized original issue
    discount of $1,311 and $1,593, respectively .......     17,189      18,407
                                                          --------    --------
    Total prepetition liabilities subject to compromise     25,220      29,089
                                                          --------    --------

         Total liabilities ............................     25,220      29,103
                                                          --------    --------
Commitments and contingencies

Stockholders' equity (deficit):
  Common stock, $1.00 par value, 1,000 shares
   authorized, 100 shares issued and outstanding ......       --          --
  Additional paid-in capital ..........................     14,232      12,732
  Deficit accumulated during development stage ........    (35,723)    (35,211)
                                                          --------    --------
      Total stockholders' equity (deficit) ............    (21,491)    (22,479)
                                                          --------    --------

      Total liabilities and stockholders'
         equity (deficit) .............................   $  3,729    $  6,624
                                                          ========    ========


The accompanying notes are an integral part of these financial statements.
================================================================================
<PAGE>
================================================================================
                          CAPITOL QUEEN & CASINO, INC.
                 (A Development Stage Company And A Wholly Owned
                       Subsidiary of Becker Gaming, Inc.)

            STATEMENTS OF LOSS INCURRED DURING THE DEVELOPMENT STAGE
                             (Dollars In Thousands)
                                   (Unaudited)


                                Three Months Ended December 31,
                                        1998       1997
                                     -------    -------
Revenues .........................        $-         $-

Operating expenses:
  Amortization of financing and
    other costs ..................        34         34
  Abandonment loss and write-downs
    of assets held for sale            2,800         --
  Development costs ..............         6         47
                                     -------    -------

      Total operating expenses ...     2,840         81
                                     -------    -------

Operating loss ...................    (2,840)       (81)

Other income (expenses):
  Interest income ................        --          1
  Interest expense (contractual
    interest of $715 for the three- 
    months ended  December 31, 1998,  
    $1,687 for the  six-months 
    ended  December 31, 1998 and  
    $20,078 for the period from
    January 20, 1993 (the date of 
    inception)through December 
    31, 1998 .....................      (143)      (915)
  Interest capitalized ...........        --         --
                                     -------    -------

Total other income (expense) .....      (143)      (914)
                                     -------    -------
Loss before reorganization
  items and extraordinary items...    (2,983)      (995)

Reorganization items .............        --         --
                                     -------    -------
Loss before extraordinary items ..    (2,983)      (995)

Extraordinary item:
  Loss on early retirement of
    debt (no income tax benefit
    available) ...................      --         --
  Gain on extinguishment of
    indebtedness to related party.      --         --
                                     -------    -------

   Net loss ......................   $(2,983)     $(995)
                                     =======    =======

<PAGE>


                                                                  For The Period
                                                                January 20, 1993
                                                                    (The Date Of
                                                                      Inception)
                                            Six Months              Through
                                         Ended December 31,       December 31,
                                         1998        1997            1998
                                     --------    --------    ------------------
Revenues ...........................       $-          $-                    $-


Operating expenses:
  Amortization of financing and
    other costs ....................       68          67                 1,677
  Abandonment loss and write-downs
    of assets held for sale ........    2,800          --                14,726
  Development costs ................       60         126                 2,257
                                     --------    --------    ------------------
      Total operating expenses .....    2,928         193                18,660
                                     --------    --------    ------------------
Operating loss                         (2,928)       (193)              (18,660)

Other income (expenses):
  Interest income ..................       --           1                 1,267
  Interest expense (contractual
    interest of $715 for the three- 
    months ended December 31, 1998, 
    $1,687 for the six-months ended
    December 31, 1998 and $20,078 for 
    the period from January 20, 1993 
    (the date of inception)
    through December 31, 1998 ......     (281)     (1,805)              (17,601)
  Interest capitalized .............       --          --                   683
                                     --------    --------    ------------------
Total other income (expense) .......     (281)     (1,804)              (15,651)

Loss before reorganization
  items and extraordinary items...    (3,209)      (1,997)              (34,311)

Reorganization items .............        --         --                     (20)
                                     --------    --------    ------------------
Loss before extraordinary items ..    (3,209)      (1,997)              (34,331)


Extraordinary item:
  Loss on early retirement of
     debt (no income tax benefit ...
     available) ....................     --          --                  (4,089)
                                     --------    --------    ------------------
  Gain on extinguishment of
    indebtedness to related party.      2,697        --                   2,697
                                     --------    --------    ------------------

  Net loss ........................    $ (512)   $ (1,997)   $          (35,723)
                                     ========    ========    ==================


The accompanying notes are an integral part of these financial statements.
================================================================================
<PAGE>
                          CAPITOL QUEEN & CASINO, INC.

           (A Development Stage Company And A Wholly Owned Subsidiary
                             of Becker Gaming, Inc.)

                            STATEMENTS OF CASH FLOWS
                             (Dollars In Thousands)
                                   (Unaudited)


                                                  Six-Months Ended
                                                     December 31,
                                                    1998       1997
                                                 -------    -------

Cash flows from development stage activities:
 Net income (loss).............................   $  (512)  $(1,997)
 Adjustments to reconcile net loss
    to net cash provided by (used in)
    development stage activities:
 Amortization of financing and other costs ...        68         67
 Amortization of original issue discount .....       281        240
 Extraordinary gain on extinguishment of
    indebtedness to related party ............    (2,697)        --
 Abandonment losses and write-downs of assets
     held for sale ...........................     2,800         --
 Extraordinary loss on retirement of debt ....        --         --
 Increase (decrease) in accounts payable and
      accruals, net of amounts for capital
      expenditures ....................               --      1,565
 Increase in advances from related parties ...        34        126
                                                 -------    -------
       Total adjustments .....................       486      1,998
                                                 -------    -------
       Net cash used in development
         stage activities ....................       (26)         1
                                                 -------    -------
Cash flows from investing activities:
 Capital expenditures, net of construction
     accounts payable .........................       --         --
 Deposits and other assets ....................
 Capitalization of preopening costs ...........       --         --
 Development costs ............................       --         --
 Net (additions to) reductions in restricted
     cash equivalents .........................       26         (1)
                                                  -------    -------
     Net cash used in investing activities ....       26         (1)
                                                  -------    -------
Cash flows from financing activities:
 Principal payments on First Mortgage Notes ..    (1,500)        --
 Proceeds from issuance of First Mortgage
     Notes, net of financing costs ...........        --         --
 Proceeds from affiliate guarantee obligations     1,500         --
 Proceeds from borrowings under notes payable
     to related parties ......................        --         --
 Equity contribution from Becker Gaming, Inc.
      relating to sale of warrants ...........        --         --
                                                  -------    -------
     Net cash provided by financing activities        --         --
                                                  -------    -------
     Net (decrease) increase in cash and cash
     equivalents .............................        --         --

Cash and cash equivalents, beginning of period        --         --
                                                  -------    -------
Cash and cash equivalents, end of period .....        --         --
                                                  =======    =======

Supplemental cash flow disclosures:
 Interest paid, net of amounts capitalized ...        $-         $-
                                                  =======    =======
 Original issue discount that
    did not affect cash ......................        $-         $-
                                                  =======    =======
 Equity contribution by Becker Gaming
    that did not affect cash .................        $-         $-

                                                 =======    =======
<PAGE>



                                                       For The Period
                                                      January 20, 1993
                                                        (The Date Of
                                                         Inception)
                                                           Through
                                                         December 31,
                                                             1998
                                                           --------

Cash flows from development stage activities:
 Net income (loss)............................           $(35,723)
 Adjustments to reconcile net loss
    to net cash provided by (used in)
    development stage activities:
 Amortization of financing and other costs ...              1,677
 Amortization of original issue discount .....              3,070
 Extraordinary gain on extinguishment of
    indebtedness to related party ............             (2,697)
 Abandonment losses and write-downs of assets
     held for sale ...........................             14,786
 Extraordinary loss on retirement of debt ....              4,089
 Increase (decrease) in accounts payable and
     accruals, net of amounts for capital
     expenditures ............................              8,054
 Increase in advances from related parties ...              1,475
                                                          -------
       Total adjustments .....................             30,454
                                                          -------
       Net cash used in development
         stage activities ....................             (5,269)
                                                          -------

Cash flows from investing activities:
 Capital expenditures, net of construction
     accounts payable .........................           (12,936)
 Deposits and other assets ....................               (60)
 Capitalization of preopening costs ..........               (340)
 Development costs ...........................               (553)
 Net (additions to) reductions in restricted
     cash equivalents .........................                (8)
                                                          -------
     Net cash provided by used in investing
       activities .............................           (13,897)
                                                          -------

Cash flows from financing activities:
 Principal payments on First Mortgage Notes ..            (21,700)
 Proceeds from issuance of First Mortgage
     Notes, net of financing costs ...........             30,666
 Proceeds from affiliate guarantee obligation               1,500
 Proceeds from borrowings under
    notes payable to  related parties ........              1,200
 Equity contribution from Becker Gaming, Inc.
      relating to sale of warrants ...........              7,500
                                                          -------
     Net cash provided by financing activities             19,166
                                                          -------
     Net (decrease) increase in cash and cash
     equivalents .............................                 --

Cash and cash equivalents, beginning of period                 --
                                                          -------

Cash and cash equivalents, end of period .....                 --
                                                         ========

Supplemental cash flow disclosures:
 Interest paid, net of amounts capitalized ...           $  5,807
                                                         ========
 Original issue discount that
    did not affect cash ......................           $  7,500
                                                         ========
 Equity contribution by Becker Gaming
    that did not affect cash .................           $  5,233
                                                         ========


The accompanying notes are an integral part of these financial statements.
================================================================================
<PAGE>

                          CAPITOL QUEEN & CASINO, INC.
          (A Development Stage Company And A Wholly Owned Subsidiary Of
                              Becker Gaming, Inc.)

                          NOTES TO FINANCIAL STATEMENTS
                              --------------------

1)       Basis of Presentation:

         Capitol Queen & Casino, Inc. ("CQC" or the "Company") is a wholly owned
subsidiary of Becker Gaming, Inc. ("BGI"). The accompanying financial statements
of CQC have been  prepared in  accordance  with  generally  accepted  accounting
principles for interim  financial  information and with the instructions to Form
10-Q and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  all
adjustments  and  normal  recurring  accruals  considered  necessary  for a fair
presentation  have been  included.  Operating  results for the  three-month  and
six-month periods ended December 31, 1998 are not necessarily  indicative of the
results  that may be expected for the year ended June 30,  1999.  The  unaudited
financial statements should be read in conjunction with the financial statements
and  footnotes  included in CQC's annual  report on Form 10-K for the year ended
June 30, 1998.


2)       Capitol Queen & Casino, Inc. Bankruptcy Filing:

         On March 17, 1998,  CQC filed for  bankruptcy  protection in the United
States  Bankruptcy  Court for the  District of Nevada in Las Vegas,  Nevada (the
"Bankruptcy  Court") under Chapter 11 of the United States Bankruptcy Code (Case
NO. 98-22172 LBR) to pursue financial  reorganization of CQC and to facilitate a
sale of the Riverboat,  the principal asset of CQC, to a third party.  Since CQC
does not  presently  engage in any  business  operations,  the  Company  did not
experience any material  changes in its operations as a result of the bankruptcy
filing.

         Interest  expense on the CQC Notes (as  defined in Note 3) has not been
recognized  since  CQC's March 17, 1998  bankruptcy  petition  date as it is not
probable that  postpetition  interest for the CQC Notes will be an allowed claim
in these proceedings.

         Reorganization  items  presented  in the  statements  of loss  incurred
during the  development  stage are  comprised  of expenses  incurred by CQC as a
result of CQC's  reorganization  under Chapter 11 of the Bankruptcy  Code.  Such
expenses  consisted  entirely of  professional  fees for the year ended June 30,
1998.

3)       Long-Term Debt:

         On November 18, 1993,  the Company  completed a private  placement debt
financing  of  $40,000,000  principal  amount  of 12% First  Mortgage  Notes due
November 15, 2000 (the " CQC Notes").  The  offering  generated  net proceeds of
approximately $30,666,000 (after deducting original issue discount of $7,500,000
and debt  issue  costs).  Interest  on the Notes is  payable  semi-annually.  AC
provided a limited  guarantee for the CQC Notes (which  guarantee was subject to
release only upon licensing of the Capitol Queen, which is not expected) and the
CQC Notes are  collateralized  by a first mortgage on  substantially  all of the
assets of the Company. See Note 4.

         The Company was unable to make the interest  payments due under the CQC
Notes  payable on November 15, 1995,  May 15, 1996,  November 15, 1996,  May 15,
1997,  November 15, 1997, May 15, 1998 and November 15, 1998. Past due interest,
including  default  interest  on accrued but unpaid  interest,  in the amount of
$7,853,000 has been recorded in the accompanying financial statements.  On March
17,  1998 CQC  filed a  petition  for  reorganization  under  Chapter  11 of the
Bankruptcy  Code. As such, CQC has ceased accruing  interest on the CQC Notes as
of March 17, 1998, as it is not probable that  post-petition  interest for these
notes will be an allowed claim in CQC's bankruptcy proceedings.

         As of January 1, 1995, CQC's obligations under the Indenture  governing
the CQC Notes were amended with the requisite  consent of the holders of the CQC
Notes.  CQC's  previous  obligations to complete and open the Capitol Queen have
been  eliminated  and CQC has agreed to a two-step  plan to repay the CQC Notes.
The first  step,  which was  consummated  on  January  17,  1995,  involved  the
repurchase  of  $20,000,000  principal  amount  of the CQC Notes at 101% of such
principal  amount  plus  accrued  and  unpaid  interest  with  funds held in the
restricted project escrow account. The Company incurred an extraordinary loss of
approximately $4,089,000 in 1995, reflecting the premium paid to retire the debt
of  $200,000  and the  write-off  of related,  unamortized  debt issue costs and
original  issue  discount  in the  aggregate  of  $3,889,000.  The  second  step
permitted  a purchase  of the CQC Notes at 101% of  principal  plus  accrued and
unpaid  interest  from a sale  of  assets.  However,  the  dates  by  which  CQC
previously agreed with the holders of the CQC Notes to effect the sale of assets
and repurchase  the remaining CQC Notes have passed,  and CQC is thus in default
of the amended covenants.

<PAGE>

         Concurrent with the placement of the Notes, BGI sold 2,500,000 warrants
(the  "Warrants")  exercisable  for BGI  common  stock  for  gross  proceeds  of
$7,500,000. The gross proceeds from the sale of the Warrants were contributed to
the Company.

         The Indenture  governing the CQC Notes (the "Indenture") limits the use
of the net  proceeds  from the offering and the sale of the Warrants to fund the
cost of the  development  and  construction  of the Capitol Queen  project,  the
development  of a  convention  center in  Jefferson  City,  Missouri and initial
interest  payments.  The proceeds  were placed in escrow with a trustee  pending
drawdowns for qualifying project  expenditures.  As more fully explained certain
of the proceeds were used in January 1995 in  connection  with the first step of
the  plan  to  repay  the  CQC  Notes.  Prior  to the  receipt  of a  notice  of
acceleration  on July 3,  1997,  the CQC Notes  were not  subject  to  mandatory
redemption,  except upon a change of control,  or other circumstances as defined
in the Indenture. The Company had the option to redeem the Notes at a premium of
106%  beginning  on November  15,  1997,  declining to par value on November 15,
1999. If prior to November 15, 1997, BGI  consummated an initial public offering
of its common  stock,  the Company may also have  redeemed  the CQC Notes,  at a
premium of 108%.

         The Indenture  contains  covenants that, among other things,  limit the
ability of the Company and, in certain cases, AC, to pay dividends or management
fees, or incur additional indebtedness.


4)       Arizona Charlie's, Inc. Bankruptcy Filing:

                  On November 14,  1997,  Arizona  Charlie's,  Inc.  ("AC"),  an
affiliate  of  CQC,  filed  a  voluntary  petition  under  Chapter  11 of the US
Bankruptcy Code with the Bankruptcy Court in order to provide it protection from
creditors  while it  attempted  to  negotiate a  settlement  with the holders of
certain  debt.  On June  25,  1998,  the  Bankruptcy  Court  approved  a Plan of
Reorganization  (the "AC Plan").  All significant terms and conditions of the AC
Plan were satisfied as of September 28, 1998,  (the  "Effective  Date" of the AC
Plan).  Upon the  Effective  Date,  the AC Plan resulted in the transfer of sole
ownership  of AC to  High  River  Limited  Partnership  ("High  River"),  or its
designee  ("Nybor"),  an entity owned and  controlled by Carl Icahn,  a majority
owner of certain then outstanding debt of AC.

         Prior  to the  Effective  Date  of  the AC  Plan,  AC was  the  limited
guarantor of certain debt of CQC, as described in Note 3. On the Effective  Date
of the AC Plan,  Nybor made a cash  payment in the amount of  $1,500,000  to the
existing CQC bondholders,  which, in conjunction with other  requirements of the
AC Plan, will result in the discharge,  cancellation and  extinguishment of AC's
limited  guarantee of the CQC debt.  The cash payment of $1,500,000 was made and
was  distributed  to the  holders of the CQC Notes.  The cash  payment  has been
recognized as a partial  extinguishment of the CQC notes, with no resulting gain
or loss, and as additional  paid-in-capital,  since AC waived all claims against
CQC in connection with the AC Plan.

         As of June 30,  1998,  CQC had certain  advances to AC in the amount of
$1,308,000  and certain  notes  payable to AC in the amount of  $1,200,000  plus
accrued and unpaid interest of $189,000. Upon the effective date of the AC Plan,
all such obligations to AC were immediately  terminated.  As such, CQC wrote-off
and recognized an extraordinary  gain on extinguishment of indebtedness to AC at
September 30, 1998 in the amount of $2,697,000.


5)        Sealed Bid Sale Of Riverboat Assets:

         On January 26, 1999,  CQC and IBJ Whitehall  Bank & Trust Company ("IBJ
Whitehall"),  by and through their selling agent,  Continental  Plants Corp. and
Plant & Machinery, Inc, acting as a consortium collectively,  ("PMI"), conducted
a sealed  bid sale of the  Riverboat  in  accordance  with the  sealed  bid sale
procedures  previously approved by the Bankruptcy Court (the "Procedures").  PMI
received  two bids for the  riverboat.  The highest bid was from High River,  an
entity  owned  and  controlled  by Carl  Icahn,  a  majority  owner  of  certain
outstanding  debt  of  CQC,  at a bid  price  of  $3,200,000,  inclusive  of the
mandatory 5% buyers  premium (the "High River Bid").  High River  submitted  the
initial  earnest  money deposit of $200,000 with its bid and the funds were then
deposited in the Bernhard & Leslie,  CHTD Trust  Account (the "Trust  Account").
The sealed bid sale, which was subject to Bankruptcy Court approval, resulted in
a write-down  of the  riverboat  assets based on the highest bid received in the
amount of $2,800,000 in the December 31, 1998 financial statements.

<PAGE>

         On  January  27,  1999,  CQC and IBJ  Whitehall  executed  a Notice  of
Acceptance  of the High River Bid.  CQC and High River  subsequently  executed a
Purchase and Sale Agreement (the  "Agreement")  dated January 28, 1999, and High
River  delivered an increased  earnest  money  deposit of $600,000 in accordance
with the Procedures. The funds were deposited in the Trust Account.

         On Friday,  January 29,  1999,  counsel for CQC was notified by counsel
for IBJ Whitehall  that High River was  requesting a continuance  of hearing set
for Monday, February 1, 1999 (at which hearing counsel for CQC was to present to
the Bankruptcy  Court the highest and best bid and obtain an order approving the
sale to the highest and best bidder),  so High River could consider  whether the
High River Bid was authorized by the proper persons.  Counsel for CQC obtained a
continuance of the hearing to Wednesday, February 3, 1999 at 9:30 am.

         On Tuesday,  February 2, 1999,  counsel for CQC received written notice
from  High  River's  counsel  confirming  that  High  River  did not  intend  to
consummate  the  purchase  and sale  transaction.  Counsel for High  River,  IBJ
Whitehall and CQC  subsequently  negotiated and prepared an agreed-upon  form of
order to present to the  Bankruptcy  Court at the February 3 hearing.  The order
provides,  in pertinent  part,  that CQC will retain the $800,000  earnest money
deposit as its sole and liquidated  damages as a result of High River's  failure
and/or  refusal  to  purchase  the  Riverboat.  The order was  entered by the US
Bankruptcy Court on February 5, 1999.

         If approved by the Bankruptcy  Court, the earnest money deposit will be
utilized as follows: (i) to reimburse PMI for out of pocket expenses incurred in
connection  with the marketing and sale of the Riverboat,  (ii) to reimburse PMI
for monthly expenses  advanced to CQC through January 1, 1999 for maintenance of
and insurance on the  Riverboat,  (iii) for  maintenance of and insurance on the
Riverboat  from and after  February  1, 1999  until a sale of the  Riverboat  is
consummated,  (iv) for legal counsel fees incurred by CQC in connection with its
Chapter 11 reorganization,  and (v) for any other administrative  expenses which
the Bankruptcy Court may allow and authorize CQC to pay. Upon  consummation of a
sale  of the  Riverboat,  the  balance  of the  earnest  money  deposit  will be
distributed  in accordance  with a plan of  reorganization  or other court order
authorizing and directing distribution of the funds.

         CQC  currently  is in the  process  of  working  with  counsel  for IBJ
Whitehall and representatives of PMI to sell the Riverboat.  CQC currently plans
to continue  soliciting  potential buyers, and negotiate a new Purchase and Sale
Agreement which can be presented to the Bankruptcy  Court for approval,  subject
to overbids presented in open court.  Counsel for IBJ Whitehall has been advised
by counsel for High River that High River is willing to enter into an  agreement
to purchase the Riverboat for $1.2 million,  subject to overbids.  The offer has
not been accepted or rejected to date.


<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


       Analysis of Development Stage Activities for the period January 20,
             1993 (the date of inception) through December 31, 1998


      CQC was  organized  on January  20,  1993 for the  purpose of  developing,
constructing,  owning and operating the Capitol Queen.  Since  inception,  CQC's
activities  have been  limited  to, in  addition  to the  financing  transaction
described below, the acquisition of a land site in Jefferson City,  Missouri and
the rights to develop the Capitol Queen thereon, the preparation and prosecution
of  applications  to become  licensed to own and  operate  the Capitol  Queen in
Missouri and for all other required  permits and approvals,  the  preparation of
preliminary design plans, drawings and budgets for the project,  construction of
a riverboat vessel and other pre-opening  development  activities.  As of August
1994, CQC suspended the development of the Capitol Queen,  other than completion
of the  riverboat.  As a result of a September  28, 1994 ruling by the  Missouri
Gaming Commission denying CQC's license application, CQC subsequently terminated
the Capitol Queen project and is currently  marketing its assets for sale.  Such
assets include its riverboat and the Jefferson City land site.

      As of January 1, 1995,  the CQC  Indenture  was  amended to (i)  eliminate
CQC's  obligation  to  construct  and open the  Capitol  Queen and (ii) permit a
two-step  purchase of the CQC Notes at 101% of principal plus accrued and unpaid
interest with funds remaining in the project escrow account and the net proceeds
from a sale of assets. The repurchase of $20,000,000 principal amount of the CQC
Notes (plus  accrued and unpaid  interest  thereon) was completed on January 17,
1995 with funds from the project escrow account at a total cost of  $20,200,000.
CQC  incurred  an  extraordinary  loss  of  approximately  $4,089,000  in  1995,
reflecting  the premium paid to retire the debt of $200,000 and the write-off of
related,  unamortized  debt  issue  costs and  original  issue  discount  in the
aggregate of $3,889,000.  At December 31, 1998, approximately $7,000 remained in
the escrow account held by the Indenture Trustee and an aggregate of $20,000,000
principal amount of the CQC Notes remained  outstanding.  However,  the dates by
which CQC previously agreed with the holders of the CQC Notes to effect the sale
of its assets and repurchase the remaining CQC Notes have passed.

      The CQC Notes outstanding  require annual interest payments of $2,400,000,
payable in equal  installments  semi-annually on May 15 and November 15. CQC was
not  able to make its  scheduled  interest  payments  of  $1,200,000  on each of
November 15, 1995, May 15, 1996,  November 15, 1996, May 15, 1997,  November 15,
1997, May 15, 1998 and November 15, 1998.

      During the period from inception  through December 31, 1998, CQC had total
operating expenses of $18,660,000 consisting primarily of an abandonment loss of
$6,034,000  arising from the denial of the  company's  license  application  and
management's subsequent decision to terminate the Capitol Queen project and sell
its assets.  Also,  at March,  1996,  CQC  wrote-down  the cost of the riverboat
assets  to  their  net  realizable  value  based  on  estimates  provided  by  a
shipbuilder  and  marine  brokers  which  resulted  in an  abandonment  loss  of
$4,392,000  in the 1996  fiscal  year.  The cost of the  riverboat  was  further
written down at June 30, 1998 to $6,000,000  based on recent offers received for
the riverboat,  which resulted in an additional  abandonment loss of $1,500,000.
The  riverboat  assets were to be  auctioned on January 26, 1999 in a sealed bid
sale.  Based upon this sealed bid,  the  Riverboat  was further  written down to
$3,200,000  resulting  in an  additional  abandonment  loss of  $2,800,000.  See
"Liquidity  and Capital  Resources".  Also  included in  operating  expenses are
amortization  expense  of  $1,677,000  associated  with  debt  issue  costs  and
$2,257,000  of project  development  costs.  For the same  period,  CQC incurred
$17,601,000  of  interest  cost of  which  $683,000  was  capitalized  by CQC as
required by generally  accepted  accounting  principles as part of the riverboat
construction.  CQC earned  interest  income of  $1,267,000  for the period  from
inception to December 31, 1998.

<PAGE>

Liquidity and Capital Resources
- -------------------------------

     For the period from inception  through  December 31, 1998, net cash used in
development  stage  activities  was  $5,269,000.  Cash flows  used in  investing
activities for the period was $13,897,000, which included $12,936,000 of capital
expenditures,  related to the  construction  of the riverboat and acquisition of
the Jefferson  City land site. At December 31, 1998, CQC had expended a total of
approximately  $21,900,000 on the  development  and  construction of the Capitol
Queen project including on-going maintenance and insurance costs.

      CQC's  obligations  consist of the $20,000,000 in principal  amount of the
outstanding  CQC Notes and past due interest  thereon of  $7,853,500 at December
31, 1998, which includes  amounts accrued on unpaid interest.  On March 17, 1998
CQC filed a petition for reorganization under Chapter 11 of the Bankruptcy Code.
As such, CQC has ceased accruing interest on the CQC Notes as of March 17, 1998,
as it is not  probable  that  post-petition  interest for these notes will be an
allowed claim in CQC's  bankruptcy  proceedings.  There can be no assurance that
CQC will be  successful  in its efforts to sell its assets or, that if a sale is
effected,  the proceeds will be sufficient to fully or  substantially  repay the
CQC  Notes  and  accrued  interest  thereon.  Additionally,  on July 3, 1997 CQC
received a notice of acceleration  from the trustee of the CQC Notes.  Moreover,
CQC,  because it has not paid certain  interest due on its Notes and has not yet
effected the sale of its assets, is in default of the CQC Indenture. As a result
of the above items, the CQC Notes have been classified as a current liability as
of December 31, 1998 and June 30, 1998.

     On November 14, 1997, AC filed for  bankruptcy  protection  with the United
States  Bankruptcy  Court for the  District of Nevada in Las Vegas,  Nevada (the
"Bankruptcy  Court") under Chapter 11 of the United States Bankruptcy Code (Case
NO. 97- 28781 LBR).

     On June 25, 1998, a "Consensual Plan of Reorganization  Proposed by AC (the
"Debtor') and High River (the "Plan"),  dated June 24, 1998, was approved by the
Bankruptcy  Court.  Pursuant to the Plan, AC was reorganized as of September 28,
1998 in accordance with the Debt Conversion Option of the Plan. As a part of the
Plan,  the AC Limited  Guaranty has been canceled in exchange for the payment of
$1,500,000 in cash to the CQC noteholders.

      On January 26, 1999,  CQC and IBJ  Whitehall  Bank & Trust  Company  ("IBJ
Whitehall"),  by and through their selling agent,  Continental  Plants Corp. and
Plant & Machinery, Inc, acting as a consortium collectively,  ("PMI"), conducted
a sealed  bid sale of the  Riverboat  in  accordance  with the  sealed  bid sale
procedures  previously approved by the Bankruptcy Court (the "Procedures").  PMI
received  two bids for the  riverboat.  The highest bid was from High River,  an
entity  owned  and  controlled  by Carl  Icahn,  a  majority  owner  of  certain
outstanding  debt  of  CQC,  at a bid  price  of  $3,200,000,  inclusive  of the
mandatory 5% buyers  premium (the "High River Bid").  High River  submitted  the
initial  earnest  money deposit of $200,000 with its bid and the funds were then
deposited in the Bernhard & Leslie,  CHTD Trust  Account (the "Trust  Account").
The sealed bid sale, which was subject to Bankruptcy Court approval, resulted in
a write-down  of the  riverboat  assets based on the highest bid received in the
amount of $2,800,000 in the December 31, 1998 financial statements.

     On January 27, 1999, CQC and IBJ Whitehall  executed a Notice of Acceptance
of the High River Bid. CQC and High River  subsequently  executed a Purchase and
Sale  Agreement  (the  "Agreement")  dated  January  28,  1999,  and High  River
delivered an increased  earnest money deposit of $600,000 in accordance with the
Procedures. The funds were deposited in the Trust Account.

     On Friday,  January 29,  1999,  counsel for CQC was notified by counsel for
IBJ Whitehall  that High River was  requesting a continuance  of hearing set for
Monday, February 1, 1999 (at which hearing counsel for CQC was to present to the
Bankruptcy Court the highest and best bid and obtain an order approving the sale
to the highest and best bidder),  so High River could consider  whether the High
River Bid was  authorized  by the proper  persons.  Counsel  for CQC  obtained a
continuance of the hearing to Wednesday, February 3, 1999 at 9:30 am.

     On Tuesday,  February 2, 1999, counsel for CQC received written notice from
High River's counsel confirming that High River did not intend to consummate the
purchase and sale  transaction.  Counsel for High River,  IBJ  Whitehall and CQC
subsequently  negotiated and prepared an agreed-upon form of order to present to
the Bankruptcy Court at the February 3 hearing. The order provides, in pertinent
part,  that CQC will retain the $800,000  earnest  money deposit as its sole and
liquidated  damages  as a result  of High  River's  failure  and/or  refusal  to
purchase  the  Riverboat.  The order was entered by the US  Bankruptcy  Court on
February 5, 1999.
<PAGE>

     If approved by the  Bankruptcy  Court,  the earnest  money  deposit will be
utilized as follows: (i) to reimburse PMI for out of pocket expenses incurred in
connection  with the marketing and sale of the Riverboat,  (ii) to reimburse PMI
for monthly expenses  advanced to CQC through January 1, 1999 for maintenance of
and insurance on the  Riverboat,  (iii) for  maintenance of and insurance on the
Riverboat  from and after  February  1, 1999  until a sale of the  Riverboat  is
consummated,  (iv) for legal counsel fees incurred by CQC in connection with its
Chapter 11 reorganization,  and (v) for any other administrative  expenses which
the Bankruptcy Court may allow and authorize CQC to pay. Upon  consummation of a
sale  of the  Riverboat,  the  balance  of the  earnest  money  deposit  will be
distributed  in accordance  with a plan of  reorganization  or other court order
authorizing and directing distribution of the funds.

     CQC  currently is in the process of working with counsel for IBJ  Whitehall
and  representatives  of PMI to sell  the  Riverboat.  CQC  currently  plans  to
continue  soliciting  potential  buyers,  and  negotiate a new Purchase and Sale
Agreement which can be presented to the Bankruptcy  Court for approval,  subject
to overbids presented in open court.  Counsel for IBJ Whitehall has been advised
by counsel for High River that High River is willing to enter into an  agreement
to purchase the Riverboat for $1.2 million,  subject to overbids.  The offer has
not been accepted or rejected to date.


Impact of the Year 2000 Issue
- -----------------------------

     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the  applicable  year.  Computer  programs
that have  date-sensitive  software may  recognize a date using "00" as the year
1900  rather  than the year  2000.  This  could  result in a system  failure  or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process transactions,  send invoices, or engage
in similar normal business activities.

      Since the Company has no existing  operations,  nor any anticipated future
operations,  management  believes  that  the  Year  2000  Issue  will not have a
material  impact on the  financial  position,  operations  or cash  flows of the
Company.

<PAGE>

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
- -------  -----------------

      The Company is not  presently a party to any lawsuits  relating to routine
or other matters  incidental  to its  respective  business,  except as described
below.

      By letters dated July 3, 1997 and July 17, 1997, IBJ Schroder Bank & Trust
Company now IBJ Whitehall Bank & Trust Company,  ("IBJ Whitehall"),  the trustee
of the  CQC  Indenture  dated  as of  November  15,  1993,  declared  all of the
Securities  (as defined in the  Indenture)  to be  immediately  due and payable,
together with all accrued and unpaid interest thereon.  Subsequent  letters from
IBJ Whitehall,  dated September 5, 1997, provided notices of defaults by CQC and
AC under their  respective  Indentures and also served Notice of Acceleration on
AC with respect to its Securities and its Limited  Guaranty of the CQC debt. CQC
and AC retained  counsel to assist them in dealing with the  Bondholders  and on
July 16,  1997,  a proposal for the  financial  restructuring  of the CQC and AC
indebtedness was presented to the Bondholders through the Trustee and Counsel to
one of the major Bondholders.  The Bondholders orally responded to such offer as
of September 10, 1997.

      On November 14, 1997,  AC filed for  bankruptcy  protection  in the United
States  Bankruptcy  Court for the  District of Nevada in Las Vegas,  Nevada (the
"Bankruptcy  Court") under Chapter 11 of the United States Bankruptcy Code (Case
No. 97-28781 LBR) to pursue the financial reorganization of AC.

      On June 25, 1998, a "Consensual Plan of Reorganization Proposed by AC (the
"Debtor") and High River" (the "Plan"), dated June 24, 1998, was approved by the
Bankruptcy  Court.  Pursuant to the Plan, AC was reorganized as of September 28,
1998 (the "Effective Date") in accordance with the Debt Conversion Option of the
Plan. Under the Debt Conversion  Option, the AC Notes were redeemed with funding
provided by Arnos,  an  affiliate  of High River in the form of a loan to AC for
approximately $18,000,000.

      As a part of the Plan,  AC,  the  Reorganized  Debtor,  will  continue  in
business  as  a  Nevada  closely  held  corporation.  However,  the  issued  and
outstanding shares of common stock of AC were canceled on the Effective Date and
1,000,000  shares of new  stock of AC,  out of a total of  5,000,000  authorized
shares,  were  issued to High  River,  or its  nominee.  The AC Notes  have been
canceled as provided  under the Plan,  and all security  interests that formerly
secured  the AC Notes have been  removed of record;  the AC Limited  Guaranty of
indebtedness of CQC has been canceled in exchange for a payment of $1,500,000 in
cash to the CQC Note holders;  unsecured creditors have been paid in full; other
secured gaming  equipment  contracts have been reinstated and will be honored in
full;  and  BGI  has  contributed  $1,500,000  in  cash  to AC  as a  new  value
contribution, which contribution was made effective July 24, 1998.

      Except  as may be  otherwise  expressly  provided  in the  Plan and in the
Confirmation  Order,  on the Effective  Date all property of the Debtor prior to
the Effective Date will revest in AC as the "Reorganized Debtor", free and clear
of all claims, liens,  encumbrances and other interests of creditors and holders
of indebtedness.

      On March 17, 1998, CQC filed for  bankruptcy  protection in the Bankruptcy
Court for the District of Nevada in Las Vegas,  Nevada (the "Bankruptcy  Court")
under Chapter 11 of the United States Bankruptcy Code (Case No.  98-22172LBR) to
pursue  financial  reorganization  of CQC and to facilitate a sale of the gaming
vessel,  the principal asset of CQC, to a third party. A third party bid for the
purchase of the Riverboat was filed with a Motion for Order  Authorizing Sale of
Personal  Property,  and a hearing on the motion was set for April 16, 1998.  On
April 16, 1998, the parties requested the hearing be deferred to April 29, 1998.
On April 29, 1998,  the third party buyer  withdrew its bid and,  there being no
other  willing  buyers  present  to made a bid,  the sale of the  Riverboat  was
continued to June 5, 1998, to allow CQC to solicit  additional  bids and offers.
Since CQC does not presently engage in any business operations,  the Company did
not  experience  any  material  changes  in its  operations  as a result  of the
bankruptcy filing.
<PAGE>

      Subsequently,  CQC received a  conditional  offer from a third party and a
new hearing  date of May 15,  1998 was  scheduled  to consider  this bid and any
others that might be  forthcoming.  The third party,  however,  then requested a
continuance to allow for additional time to complete its diligence investigation
regarding the Riverboat  and,  there being no other bidders  prepared to offer a
competitive bid to that of the third party, a further  continuance was requested
and granted to June 15, 1998,  at which time the third party bid and that of any
competing buyers were to be considered.  Prior to that hearing date, the pending
bid was  withdrawn  and the hearing was vacated.  Several  additional  bids were
subsequently  received but were rejected for inadequacy of the offered  purchase
price and sale of the Riverboat has not occurred.

      On January 26, 1999,  CQC and IBJ  Whitehall  Bank & Trust  Company  ("IBJ
Whitehall"),  by and through their selling agent,  Continental  Plants Corp. and
Plant & Machinery, Inc, acting as a consortium collectively,  ("PMI"), conducted
a sealed  bid sale of the  Riverboat  in  accordance  with the  sealed  bid sale
procedures  previously approved by the Bankruptcy Court (the "Procedures").  PMI
received  two bids for the  riverboat.  The highest bid was from High River,  an
entity  owned  and  controlled  by Carl  Icahn,  a  majority  owner  of  certain
outstanding  debt  of  CQC,  at a bid  price  of  $3,200,000,  inclusive  of the
mandatory 5% buyers  premium (the "High River Bid").  High River  submitted  the
initial  earnest  money deposit of $200,000 with its bid and the funds were then
deposited in the Bernhard & Leslie,  CHTD Trust  Account (the "Trust  Account").
The sealed bid sale, which was subject to Bankruptcy Court approval, resulted in
a write-down  of the  riverboat  assets based on the highest bid received in the
amount of $2,800,000 in the December 31, 1998 financial statements.

     On January 27, 1999, CQC and IBJ Whitehall  executed a Notice of Acceptance
of the High River Bid. CQC and High River  subsequently  executed a Purchase and
Sale  Agreement  (the  "Agreement")  dated  January  28,  1999,  and High  River
delivered an increased  earnest money deposit of $600,000 in accordance with the
Procedures. The funds were deposited in the Trust Account.

     On Friday,  January 29,  1999,  counsel for CQC was notified by counsel for
IBJ Whitehall  that High River was  requesting a continuance  of hearing set for
Monday, February 1, 1999 (at which hearing counsel for CQC was to present to the
Bankruptcy Court the highest and best bid and obtain an order approving the sale
to the highest and best bidder),  so High River could consider  whether the High
River Bid was  authorized  by the proper  persons.  Counsel  for CQC  obtained a
continuance of the hearing to Wednesday, February 3, 1999 at 9:30 am.

     On Tuesday,  February 2, 1999, counsel for CQC received written notice from
High River's counsel confirming that High River did not intend to consummate the
purchase and sale  transaction.  Counsel for High River,  IBJ  Whitehall and CQC
subsequently  negotiated and prepared an agreed-upon form of order to present to
the Bankruptcy Court at the February 3 hearing. The order provides, in pertinent
part,  that CQC will retain the $800,000  earnest  money deposit as its sole and
liquidated  damages  as a result  of High  River's  failure  and/or  refusal  to
purchase  the  Riverboat.  The order was entered by the US  Bankruptcy  Court on
February 5, 1999.

     If approved by the  Bankruptcy  Court,  the earnest  money  deposit will be
utilized as follows: (i) to reimburse PMI for out of pocket expenses incurred in
connection  with the marketing and sale of the Riverboat,  (ii) to reimburse PMI
for monthly expenses  advanced to CQC through January 1, 1999 for maintenance of
and insurance on the  Riverboat,  (iii) for  maintenance of and insurance on the
Riverboat  from and after  February  1, 1999  until a sale of the  Riverboat  is
consummated,  (iv) for legal counsel fees incurred by CQC in connection with its
Chapter 11 reorganization,  and (v) for any other administrative  expenses which
the Bankruptcy Court may allow and authorize CQC to pay. Upon  consummation of a
sale  of the  Riverboat,  the  balance  of the  earnest  money  deposit  will be
distributed  in accordance  with a plan of  reorganization  or other court order
authorizing and directing distribution of the funds.

     CQC  currently is in the process of working with counsel for IBJ  Whitehall
and  representatives  of PMI to sell  the  Riverboat.  CQC  currently  plans  to
continue  soliciting  potential  buyers,  and  negotiate a new Purchase and Sale
Agreement which can be presented to the Bankruptcy  Court for approval,  subject
to overbids presented in open court.  Counsel for IBJ Whitehall has been advised
by counsel for High River that High River is willing to enter into an  agreement
to purchase the Riverboat for $1.2 million,  subject to overbids.  The offer has
not been accepted or rejected to date.





Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------


      The  Company  did not file any  reports on form 8-K during the  six-months
ended December 31, 1998.






================================================================================
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                    Capitol Queen & Casino, Inc.
                                                    ----------------------------
                                                                    (Registrant)





Date:    February 12, 1999                /S/ Bruce F. Becker
         ----------------                 -------------------
                                          Bruce F. Becker
                                          President, Chief Executive
                                          Officer (Principal Executive Officer)
                                          Sole Director, Controller (Principal
                                          Financial and Accounting Officer)



================================================================================




<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           7,000
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 7,000
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,729,000
<CURRENT-LIABILITIES>                       25,220,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                (21,491,000)
<TOTAL-LIABILITY-AND-EQUITY>                 3,729,000
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                  128,000
<OTHER-EXPENSES>                             2,800,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             281,000
<INCOME-PRETAX>                              (512,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (512,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (512,000)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission