EDUCATIONAL INSIGHTS INC
10-K405, 1998-03-30
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: LACROSSE FOOTWEAR INC, 10-K, 1998-03-30
Next: QUINTILES TRANSNATIONAL CORP, 10-K, 1998-03-30



<PAGE>
                                       
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
                                       
                                   FORM 10-K
                                       
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)

/x/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 [FEE REQUIRED]

    For the fiscal year ended DECEMBER 31, 1997

                                      OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

    For the transition period from _______________  to    _________________

                       COMMISSION FILE NUMBER 0-23606

                          EDUCATIONAL INSIGHTS, INC.
            (Exact name of Registrant as specified in its Charter)
                                       

          CALIFORNIA                               95-2392545
    (State of incorporation)             (IRS Employer Identification No.)

    16941 KEEGAN AVENUE, CARSON, CALIFORNIA                                90746
    (Address of principal executive offices)                          (Zip Code)

                                (310) 884-2000
             (Registrant's telephone number, including area code)
                                       
<TABLE>
<CAPTION>
                                                           Title of Each Class
                                                           -------------------
<S>                                                        <C>
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:               NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  COMMON STOCK, NO PAR VALUE PER SHARE
</TABLE>

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein and will not be contained, 
to the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. X
                            ----

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  YES   X      NO 
                                                     ----       ----

     The aggregate market value of the voting stock held by non-affiliates of 
the Registrant at March 19, 1998 was approximately $14,520,000 based on the 
closing price of such on The  Nasdaq Stock Market -SM-.

     The number of shares of Registrant's Common Stock outstanding on March 
17, 1998 was 7,040,000.

     Part III incorporates information by reference from the Registrant's 
Proxy Statement for the Annual Meeting of Shareholders to be held on June 26, 
1998.

<PAGE>

                           EDUCATIONAL INSIGHTS INC.
                                       
                            INDEX TO ANNUAL REPORT
                                       
                                ON FORM 10 - K
                                       
                                       
                                       
PART I                                                         Page

Item 1:   Business                                               1

Item 2:   Properties                                             9

Item 3:   Legal Proceedings                                      9

Item 4:   Submission of Matters to a Vote of Security Holders    9


PART II

Item 5:   Market for the Registrant's Common Equity and 
          Related Stockholder Matters                            11

Item 6:   Selected Financial Data                                12

Item 7:   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                    13

Item 8:   Financial Statements and Supplementary Data            17

Item 9:   Changes in and Disagreements with Accountants on 
          Accounting and Financial Disclosure                    17


PART III

Item 10:  Directors and Executive Officers of the Registrant     18

Item 11:  Executive Compensation                                 18

Item 12:  Security Ownership of Certain Beneficial Owners and 
          Management                                             18

Item 13:  Certain Relationships and Related Transactions         18


PART IV

Item 14:  Exhibits, Financial Statement Schedules and Reports 
          on Form 8 - K                                          19

Signatures                                                       20

<PAGE>

                                    PART I


ITEM 1:   BUSINESS

EXCEPT FOR THE HISTORICAL INFORMATION CONTAINED HEREIN, THE MATTERS DISCUSSED 
IN THIS REPORT ARE FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS AND 
UNCERTAINTIES, INCLUDING BUT NOT LIMITED TO ECONOMIC, COMPETITIVE, 
GOVERNMENTAL AND TECHNOLOGICAL FACTORS AFFECTING THE COMPANY'S OPERATIONS, 
MARKETS, PRODUCTS, SERVICES AND PRICES, AND OTHER RISK FACTORS DISCUSSED 
HEREIN AND IN THE COMPANY'S FILINGS WITH SECURITIES AND EXCHANGE COMMISSION.

     As its core business, Educational Insights, Inc. (Educational Insights 
or the Company) designs, develops and markets a variety of supplemental 
educational materials including electronic learning aids, activity books, 
science kits, board games and other materials for use in both schools and 
homes. The Company's many products and related materials cover a broad range 
of price points and are designed to supplement and enhance more traditional 
textbook methods of teaching while making learning fun. The educational 
content of the Company's products appeals to children and students ranging 
from pre-kindergarten to adult.

     In addition to its core business, Educational Insights entered the mass 
market in 1993 with its ExploraToy line of science and activity toys.

     The Company was founded and incorporated in the State of California in 
1962 to develop and market supplemental educational materials to assist in 
the teaching of reading.

MARKET AND INDUSTRY BACKGROUND

     The primary market for the Company's core products consists of two broad 
market segments - schools and teachers, who purchase the Company's products 
for use in the classroom (the "school market"), and parents and children who 
purchase the Company's products for use in the home (the "home market", also 
referred to as the "specialty retail market"). The targeted users of the 
Company's products are the approximately 45 million elementary and high 
school students who attend approximately 100,000 elementary and secondary 
schools throughout the United States. In addition to the United States 
market, the Company's expansion into the international market has exposed its 
products to children of all ages in many parts of the world.

     The Company believes that a number of changes in elementary and high 
school education have resulted in increased use of supplemental educational 
materials. Such changes include:

INCREASED PUBLIC CONCERN OVER THE QUALITY OF THE UNITED STATES EDUCATIONAL 
SYSTEM.  Growing awareness and concern over the quality of public school 
education in the United States contributes to an increasing demand for 
learning aids that supplement a child's education both in school and at home. 
Concerned parents and grandparents are continuing to purchase educational 
products for home use to supplement school-based learning in order to improve 
the education of their children or grandchildren.

FOCUS ON INDIVIDUAL EDUCATIONAL NEEDS OF STUDENTS.  Traditional hard-cover 
textbooks are generally written for the "average" student, even though a 
large portion of the school population is either ahead or behind in reading 
and comprehension ability. In response to this diversity, teachers often 
tailor and structure materials to the ability of individual students rather 
than classes as a whole. Supplemental educational materials, such as those 
offered by the Company, enable teachers to match course materials with the 
differing capabilities of their students.

COST-EFFECTIVE SOLUTION TO BUDGETARY CONSTRAINTS.  Funding for most 
educational materials comes principally from state and local revenues. The 
Company believes that budgetary constraints on school districts and local 
schools limit purchases of traditional teaching materials and textbooks. As a 
result, the Company believes that the lower cost of supplemental materials 
makes them an attractive means for teachers to supplement textbook learning.

CHANGING CURRICULA AND TEACHING METHODS.  Due primarily to their shorter 
development cycle, supplemental educational materials can be updated and 
modified to meet new and changing curricula more quickly than textbooks to 
reflect changes in subjects such as geography, science and social studies. In 
addition, as teaching methods and philosophies change, the Company believes 
that supplemental materials provide an effective means for the introduction 
of these teaching methods.

SHIFT TO SITE-BASED PURCHASE DECISIONS.  Textbook publishers gear their 
selling principally to the school district level while supplemental material 
publishers generally direct their sales efforts to individual school sites, 
making it easier for teachers, principals and school librarians to place 
orders and receive personalized service. The Company believes that there has 
been a shift in purchasing decisions from the school district level to 
individual schools and teachers which has resulted in increased use of 
supplemental materials.

BUSINESS STRATEGY

In its core business, the Company's principal business objective is to be a 
leading supplier of effective supplemental educational products to both the 
school and home markets. The following is a summary of the Company's strategy 
to achieve this objective:

OFFER EFFECTIVE EDUCATIONAL PRODUCTS THAT MAKE LEARNING FUN.  The Company 
employs a combination of educators and developers to design products that 
make the learning process fun. Each product is carefully designed to convey 
educational 

                                       (1)

<PAGE>

content that is appropriate for a targeted age group and educational task. 
The Company's products use combinations of themes, characters, sound, 
graphics and speech in ways which the Company believes are engaging and 
entertaining to the user. The educational content of the Company's products 
appeals to a wide range of children and students, varying from 
pre-kindergarten to adult.

INTRODUCE A WIDE RANGE OF PRODUCTS.  The Company currently offers 
approximately 750 items and is continuing to develop new products. In 1997, 
approximately 120 new products and/or product line extensions were 
introduced.  In recent years the Company has concentrated an increasing 
portion of its research and development money on electronic learning aids and 
other higher priced items and this has resulted in longer development lead 
times.

DEVELOP PRODUCTS TO BE MARKETED IN BOTH THE SCHOOL AND HOME MARKETS.  The 
Company develops many of its products to be sold in both the school and home 
markets. Home purchasers are often influenced by schools and teachers in 
selecting products, and acceptance in the school market can be instrumental 
to a product's success in the home market. This cross-over between the school 
and home markets allows the Company to avoid incurring substantial 
development costs for each market and provides greater total sales potential 
for each product.

     The Company seeks to expand beyond its traditional products and markets 
by marketing software and CD-ROM products to its traditional markets and by 
expanding its presence in the mass market and in the international market 
employing the following strategies:

LICENSE OR BUY COMPUTER SOFTWARE PRODUCTS FOR DISTRIBUTION INTO THE COMPANY'S 
CORE MARKET.  In 1993, the Company adopted a strategy of developing software 
and CD-ROM products for both the consumer software markets and for the 
Company's traditional core markets.  By late 1996, changes in the software 
market made the internal development of CD-ROM products for the mass market 
economically unfeasible for the Company.  Accordingly, the Company 
discontinued this development at the end of 1996, but incorporates as part of 
its strategy the licensing or purchasing of software and CD-ROM products for 
distribution to its core markets.  The Company seeks quality product with 
specific educational objectives aimed at the K-8 market.  Although the 
Company will continue to sell its existing products in the consumer software 
market, its future expansion efforts will concentrate on distribution through 
its traditional customer base.

EXPAND EXPLORATOY PRODUCT LINE IN MASS MERCHANT RETAIL MARKET.  In 1997, 
ExploraToy continued as a supplier of science education toys to most of the 
leaders in mass market retailing.  The Company maintained its goal of 
achieving distribution through most of the leaders in mass market retailing 
including Wal-Mart, Kay-Bee Toy Stores, Toys 'R Us, Target Stores, J.C. 
Penney, K-Mart and Hills Department Stores.  The product line has expanded to 
over 35 products in the science and activity area, including several toys 
that have earned U.S. Patents.  Several of the products developed for the 
mass market have been adapted successfully by the Company for its specialty 
retail and school supply business.

PURSUE STRATEGIC LICENSING OPPORTUNITIES  The Company has entered into 
licenses or other agreements with the National Geographic Society, The 
National Wildlife Federation and the Smithsonian Institute, each of which has 
strong name recognition or access to new markets.  In late 1995, the Company 
acquired the license for the "Amazing Live SeaMonkeys -Registered Trademark-" 
and the products developed based on this license have been well received in 
the marketplace. However, the Company does not expect to aggressively pursue 
other licenses to drive its expansion into the mass market due to the limited 
success of other licenses it had acquired

EXPAND INTERNATIONALLY.  In 1990, the Company opened its international 
subsidiary in the United Kingdom which provides a distribution base for the 
sale of both English and foreign language products into the European Common 
Market countries. In addition, several of the Company's electronic learning 
aids, including its GeoSafari products, have been licensed to Hausemann en 
Hotte, the parent corporation of Jumbo, a Netherlands toy company, for 
European sales in French, Dutch and Scandinavian languages. The Company 
entered into exclusive agreements for the distribution of its products to the 
Italian and Spanish speaking markets in 1996. International sales (i.e., 
sales outside of North America) of the Company's products, including sales of 
the Company's United Kingdom subsidiary, totaled approximately $3.8 million 
in 1997 or approximately 9.8% of sales. The three foreign countries in which 
the Company experienced the highest level of sales in 1997 were the United 
Kingdom, Brazil and Korea.

PRODUCTS

     The Company offers approximately 750 products and accessories including 
electronic learning aids, science kits, board games, reading programs, 
activity books and a wide spectrum of other supplemental educational 
products. The Company's commitment to results-oriented education has caused 
it to diversify its product lines to include a wide variety of educational 
content which appeals to children and students ranging from pre-kindergarten 
to adult. The Company's products involve a wide spectrum of subject matter, 
including phonics and reading, language, literature and writing, mathematics 
and critical thinking, creative play, science and nature, social studies and 
geography, and arts and crafts.

     The Company designs and sells products that meet specifically targeted 
educational goals in an entertaining format. Moreover, the Company believes 
that because its products are designed to meet specific educational needs, 
the typical Company product has a longer life-cycle than those of many other 
types of toys, games and puzzles. The following list highlights many of the 
Company's key product categories and titles:

                                       (2)

<PAGE>
<TABLE>
<CAPTION>
<S>                             <C>                             <C>                             <C>
ELECTRONIC LEARNING AIDS          Discovery Collections           Cliffhangers                    U.S. History
  GeoSafari                       Nature Collections            PHONICS READING PROGRAMS           Presidents
  GeoSafari Talking Globe         Mini Museums                    Magic Touch                   FUNTHINKERS
  MathSafari                      Bug Viewers                     Phonics Factory                 Thinking Skills
  GeoSafari Theater               National Wildlife               Learning to Read With           All Around Fun
  Reading Safari                    Federation Vinyl Sticker        Phonics                       Reading
  Albert                            Books                         Ready to Read                   Math
  Skillmaster                     Galaxy Guide                    Phonics Readers               BRAINBOOSTERS
  Drillmaster                     Ant Factory                   MISCELLANEOUS                     Amazing Animals
  Alphamaster                     Cosmic Observer                 Poppums                         Inventions & Discoveries
  Rainbow                         Light Writer                    COINstruction                   Digging into the Past
  Charlie                       RUBBER STAMPS                     Human Body Kits                 Worldwide Wonders
  Word Arcade                     Alphabet and Numbers            Coin & Stamp Collection         Outer Space Adventures
  CompuQuizzer Books              Story Stamps                    Plastic Food                    Undersea Adventures
BOARD GAMES                       Grading Stamps                  Plastic Math Counters         EXPLORATOY
  Dino Checkers                   Stamp Pads                      Chalkboards                     GeoSafari World
  Dino Tic Tac Toe                Story Maker Stamps              Stickers                        Star Max
  Dino Bingo                    PICTURE BOOKS                     Letter Perfect                  Perfect Power Microscope
  Not So Scary Things             World & U.S. Atlas              Picture Perfect                 I Dig Dinos
  Race to the Sun                 Giant Steps - Science           Endangered Animal               SeaMonkeys 
  Name That State                 Giant Steps - Readers             Growth Chart                CD-ROM
  Presto Change-O                 Science Safari                IQ GAMES                          GeoSafari Geography
  Traverse                      BOXED READING CARD SETS           Animals of the World            GeoSafari History
SCIENCE ACTIVITY KITS             World of Reading                Wonders of the World            GeoSafari Science
  Buried Treasures                Sports                          U.S. Geography                  GeoSafari Animals
  Adventures in Science           Social Studies                  World Geography
</TABLE>

     The following briefly describes six of the Company's top selling product 
groups, each of which accounted for more than $1 million in sales in 1997:

ELECTRONIC LEARNING AIDS.  Electronic-based devices designed for interactive 
play  have played an important part in the mix of products sold by the 
Company. As indicated in the following table, electronic learning aids, which 
include GeoSafari, GeoSafari Jr., GeoSafari Talking Globe, MathSafari, 
GeoSafari Theater, Reading Safari, GeoSafari World, Albert, Charlie, Rainbow 
and associated learning materials, have been a major source of the Company's 
sales over the last five years. As a percentage of sales, electronic learning 
aids have decreased to 48% in 1997 from approximately 55% in 1992 primarily 
as a result of the decline of the Company's older GeoSafari products.

<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,(1)
                                                                               ------------------------
                                                           1997           1996           1995           1994           1993
                                                          ------         ------         ------         ------         ------
                                                                                           (IN THOUSANDS)
 <S>                                                     <C>            <C>            <C>            <C>            <C>
 Electronic Learning Aids........................        $18,645        $20,185        $21,445        $27,147        $26,066
 All Other Products..............................         19,797         21,091         18,345         18,493         15,987
                                                          ------         ------         ------         ------         ------
 Total...........................................        $38,442        $41,276        $39,790        $45,640        $42,053
</TABLE>



     The Company currently sells a total of seventeen electronic learning 
aids that retail from $29.95 to $400.00.  Two new electronic learning aids 
were introduced in 1997, including the GeoSafari World.  This portable quiz 
unit asks more than 6,000 geography questions and was designed for and 
specifically marketed to the Company's mass market customers.  Sales of the 
ExploraToy GeoSafari World and the Educational Insights' GeoSafari Talking 
Globe, which was introduced in 1996, accounted for approximately $6 million 
or 16% of sales in 1997.  The GeoSafari Electronic Learning Games, which 
include GeoSafari and GeoSafari Jr. product lines, are portable plastic 
electronic devices which accommodate a wide range of separately sold lesson 
sets for interactive play with more than 36 lesson sets currently available.  
GeoSafari is targeted to children ages 8 and up while GeoSafari Jr. is 
targeted to ages 3 through 7. Sales of GeoSafari products accounted for 
approximately $7 million or 18% of sales in 1997.  Like GeoSafari, 
MathSafari, first introduced in 1993, consists of a portable electronic 
device and a choice of 17 lesson sets that are sold separately.  Sales of 
MathSafari products accounted for approximately $2 million or 5% of sales in 
1997.  Six of the Company's electronic learning aids, Drillmaster, 
Alphamaster, Skillmaster, Rainbow, Charlie and the new GeoSafari Theater, 
which was introduced in 1995, are sold exclusively to the Company's school 
supply market.  The Company has more electronic learning aids in development 
with introductions planned for 1998 and 1999.

- ------------
(1)  Sales of electronic learning aids by the Company's United Kingdom 
subsidiary of $1.9 million, $2.2 million and $2.1 million for the years ended 
December 31, 1997, 1996 and 1995, respectively, are presented gross of sales 
discounts. The Company's United Kingdom subsidiary does not account for sales 
discounts by product categories.

                                       (3)

<PAGE>

     Many of the Company's electronic learning aids have been widely 
recognized as effective, well-designed educational products by various 
organizations. Following is a partial list of awards that have been granted 
to GeoSafari, MathSafari and/or GeoSafari Talking Globe:

<TABLE>
<CAPTION>
           AWARD                       ORGANIZATION
           -----                       ------------
      <S>                     <C>
      Gold Award              Parents' Choice Foundation, USA
      Seal of Approval        National Parenting Center, USA
      Best Toy                The Toy Guide, UK
      Top Ten Best Games      Dr. Toy's 100 Best Children's Products, USA
      Teachers' Choice Award  Learning Magazine, USA
      Gold Award              What Toy, UK
      Platinum Award          Oppenheim Toy Portfolio, USA
      Best Bet Award          Canadian Toy Testing Council
      Gold Award              National Association of Parenting Publications, USA
      Best Learning Toys      Family Fun Magazine and Family Life Magazine
</TABLE>

BOOKLETS.  The Company sells over 100 saddle-stitched booklet products. These 
include a series of "big books" and corresponding "little books" which are 
intended for use by teachers and students, respectively. The Company's 
booklets include products such as science picture booklets, children's 
atlases and reading materials designed for "whole language" reading and 
phonics readers.

MISCELLANEOUS.  Under the Amazing  Live Sea-Monkeys -Registered 
Trademark-license agreement, ExploraToy has developed a product line of over 
8 items. These mass market items along with those marketed to the Company's 
core business customers accounted for approximately $2 million or 5% of sales 
in 1997.

SCIENCE ACTIVITY KITS.  The Company currently markets sixteen families of 
science activity kits, the most popular of which is its line of twelve 
"Adventures in Science" kits that retail for $9.95. Each "Adventures in 
Science" kit contains a booklet describing more than 20 experiments as well 
as an assortment of materials required for each experiment. This line is sold 
in both the school and home markets. The ExploraToy line of products also 
featured six similar products ("Test Tube Science" products) that featured 
names and characters from the "Beakman's World" television show.  The 
"Beakman's World" license agreement expired in 1997 and will not be renewed.

RUBBER STAMPS.  The Company sells approximately 100 different varieties of 
rubber stamps and stamp pads, of which approximately half are sold in the 
school market. These items retail from $3.95 to $16.95 and include grading 
stamps for use by teachers in the classroom, and animal and nature stamps 
which are used by both children and teachers.

BOARD GAMES.  The Company sells twenty-one board games in both the school and 
home markets which teach math, geography and other subjects. Popular board 
games sold by the Company include Dino Checkers, Name That State and Presto 
Change-O. Retail prices for the Company's board games range from $14.95 to 
$29.95.

PRODUCT DEVELOPMENT

     The Company believes that one of its greatest strengths is its ability 
to develop new products. Since January 1996, the Company has introduced 
approximately 175 new products and accessories. Products introduced in 1996 
or 1997 accounted for approximately 45% of the Company's sales in 1997 as 
compared to 1996 when approximately 37% of sales were generated from products 
introduced in 1996 and 1995. In 1997, the Company spent approximately 11% of 
sales on research and development and has spent an average of approximately 
12% of its annual sales on research and development since 1995.

     The Company employs approximately 36 full-time staff members in the 
product development process.  The 36 staff members consist of 8 editors, many 
of whom were former classroom teachers, 5 concept developers, an 11 person 
graphic arts department, 5 project managers and a variety of additional 
engineering, design and support personnel.  The Company also retains 
freelance artists, editors, designers and engineers for product development 
activities. Over 95% of the Company's sales are derived from products 
developed internally by the Company.

     Product development is directed by a five-person Product Planning Group 
(PPG) comprised of the Company's top management which (i) reviews proposed 
products submitted from inside and outside the Company, (ii) analyzes and 
reviews the Company's products to target product line extensions or 
deficiencies and identify new opportunities, and (iii) reviews and updates 
products that can be repackaged or modified to maintain or improve sales 
levels.

     Once a basic product idea is agreed upon by the PPG, multi-functional 
teams consisting of production, art, editorial, and technical personnel 
research, write, illustrate, draft, engineer, make models, and graphically 
design each product. During this process, step-by-step progress is monitored 
directly by executive, operating and marketing officers of the Company. A 
product development team can generally produce most products within a nine to 
twelve month period. The Company typically works on 50 to 100 development 
projects simultaneously in order to provide a steady flow of new products for 
introduction.

     The Company continued the development of computer software products for 
release in 1996 and released its "GeoSafari Animals" CD-ROM product in the 
fourth quarter.  By late 1996, the Company determined that changes in the 
development and marketing of software products, particularly CD-ROM products, 
made continuing internal development economically unfeasible and its efforts 
in this area were discontinued.  The Company plans to continue the marketing 
and distribution of its existing products but its development effort will 
focus on the customization of products purchased or licensed from others for 
distribution 

                                       (4)

<PAGE>

into its traditional school supply and specialty retail markets. During 1997, 
the Company licensed eleven CD-ROM products for such distribution.

DISTRIBUTION CHANNELS AND CUSTOMERS

     The Company believes that a key element to its success is its multiple 
distributor network which enables the Company to broadly penetrate both the 
school and home markets. The Company's products are sold through four basic 
distribution channels: (i) school supply dealers and parent/teacher stores, 
(ii) specialty retail stores, (iii) specialty catalog companies, and (iv) 
mass merchant retailers.

SCHOOL SUPPLY DEALERS AND PARENT/TEACHER STORES.  The school market is served 
by approximately 1,300 independent dealers who sell the Company's products 
directly to school districts, individual schools, teachers and a growing 
number of parents through supply stores. Many of these dealers have been 
selling the Company's products for over twenty years. No individual dealer 
accounted for more than 4% of the Company's 1997 sales. Approximately 48% of 
the Company's sales, excluding sales made by its United Kingdom subsidiary, 
("North American sales") were derived from the school market in 1997.

     Traditionally, teacher supply dealers sold primarily to teachers and 
many school administrators. However, to address parental interest in and 
concern over the quality of education in public schools, many school supply 
dealers have opened their own retail stores to serve both the school and home 
markets. These stores have become "parent/teacher" stores, with as much as 
50% of annual sales coming from parents.

SPECIALTY RETAIL STORES AND CATALOG COMPANIES.  Specialty retail stores and 
catalog companies serve as the primary distribution source for the Company's 
products in the home market. In recent years the specialty retail market has 
seen the emergence of up-scale stores featuring premium products. The Company 
estimates that its products are available in approximately 2,900 of such 
specialty retail outlets. The Company derived approximately 31% of its 1997 
North American sales from sales through specialty retail stores and catalog 
companies.

     Specialty retail stores in the United States are primarily comprised of 
single store retailers but also include a number of multiple-location 
specialty stores such as Natural Wonders, The Nature Company and Rand 
McNally.  The latter two are also catalog companies.  Other catalog companies 
through which the Company's products are offered include Spiegel, Childcraft, 
Toys to Grow On, JC Penney and Neiman Marcus. In 1997, Dayton-Hudson's 
Dillards department store chain became a very significant new account in this 
category. Parents, grandparents and children constitute the substantial 
majority of purchasers of the Company's products from specialty retail stores 
and catalog companies. However, as is the case with respect to the teacher 
supply stores in the school market, there is some degree of cross-over 
between the school and home markets from teachers and school administrators 
who may purchase supplemental educational products at specialty retail stores 
for use in the classroom.

MASS MERCHANT RETAILERS.  The Company currently sells certain of its products 
through mass merchant retail stores, such as Wal-Mart, Toys 'R' Us, Hills 
Department Stores and Target under the ExploraToy name. The Company focuses 
its sales efforts in the science and activity toy segment of the mass 
merchant retail toy market.  This includes building sets, model kits and art 
sets and supplies. The science and activity segment of the market is 
generally supplied by small companies with more narrowly focused product 
lines which are not promotionally oriented in nature, have a longer than 
average product life, and are less seasonal than the market as a whole. 
Approximately 14% of the Company's sales in 1997 were made through mass 
merchant retailers compared to approximately 10% in 1996 and 7% in 1995.

SOFTWARE CD-ROM. The Company sells its GeoSafari Platinum version directly to 
its traditional markets.  In addition, in 1994, the Company entered an 
agreement with Maxis to distribute its software and CD-ROM products to 
computer/software oriented retail stores such as CompUSA and Egghead.  
However, in early 1997, Maxis discontinued their affiliate label program in 
anticipation of the sale of their company to Electronic Arts.  When Maxis 
provided their retailers a deadline for return of all affiliates' product for 
credit, all wholesale and retail sales activity essentially ended with the 
exception of returns.  As a result, the Company ended 1997 with only minor 
sales via this channel.  While the Company views its sale of both its 
proprietary and licensed CD-ROM products to its traditional customer base as 
very important, it has discontinued sales to mass market software resellers.

SALES AND MARKETING

     The Company has developed separate sales and marketing programs for each 
of the major markets which it serves. These are described by market as 
follows:

SCHOOL SUPPLY AND PARENT/TEACHER STORE MARKETS.  The Company's sales to the 
school supply and parent/teacher store market are made primarily through the 
Company's management and in-house sales people who target dealers that own 
school supply stores and/or publish  school supply catalogs. These sales 
people work to make certain that the Company's products are included in the 
catalogs and retail outlets utilized by school supply dealers for sales to 
schools, teachers and parents.  The Company added three new full-time 
positions in this category in 1997.

     The Company advertises and promotes to the school supply and 
parent/teacher store market primarily through catalog and promotional 
mailings and participation in trade shows. The Company mails its Educational 
Dealer's Buyers Catalog each year to its approximately 1,300 independent 
school supply dealers.  Other mailings are sent to these dealers throughout 
the year including new terms announcements, new pricing/order forms, special 
literature program promotions, mid-year new product introductions, and ad 
slicks for use in local advertising.

                                       (5)

<PAGE>

      In addition, the Company participates in major school dealer trade 
shows including the National School Supply and Equipment Association and the 
Educational Dealers and Suppliers Association, as well as selected key 
educator shows such as National Association for the Education of Young 
Children, National Council of Teachers of Mathematics, the International 
Reading Association, and the National Educational Computing Conference.

     During 1997, in support of the school supply and parent-teacher store 
markets, the Company mailed 160,000 K-8 Catalogs and Electronic Classroom 
Catalogs directly to individual teachers and administrators.  In order to 
promote dealer loyalty, these catalogs were imprinted with the name of nearby 
dealers encouraging teachers to visit their local teacher supply store in 
search of the Company's products.

SPECIALTY RETAILERS.  The Company reaches the specialty retailers through 
eighteen independent sales firms which together field approximately 56 sales 
representatives. Advertising and promotional efforts consist of trade shows 
and catalog presentations.  The 1997 Toys and Games Trade catalog was mailed 
to all dealers and was given to retailers at the annual New York 
International Toy Fair in February.

     In addition, the Company participates in many of the major toy, book and 
gift fairs throughout the world, including the Canadian Toy Fair, the 
Frankfurt International Book Fair and the Nuremburg Toy Show.

     Through Company literature programs promoted directly to dealers, over 
1.6 million brochures and catalogs promoting the Company's products were 
distributed nationally in 1997.

CATALOG COMPANIES.  Sales to catalog companies are made using a combination 
of in-house sales staff and non-exclusive independent sales representatives, 
depending upon specifics of the account.

MASS MERCHANT RETAILERS.  The Company's mass merchant retailers are reached 
through a combination of independent sales representatives and direct 
presentations made by ExploraToy's General Manager. The non-exclusive 
independent sales force consists of eleven firms, employing approximately 35 
sales personnel. Direct presentations are made to major prospective customers 
in the United States. In addition, the Company independently presents its 
ExploraToy products at the Hong Kong Toy Fair, the Dallas Import Show in 
January and the New York International Toy Fair in February.

     The 1997 ExploraToy line was principally comprised of " The Lost World: 
Jurassic Park-TM-" products licensed from Universal Studios, the Amazing Live 
Sea-Monkeys -Registered Trademark-, licensed from Transcience Corp., and 
Beakman's World -TM- licensed from Sony Corporation which license expired at 
the end of 1997. Licenses are used for packaging, promotion and sale of the 
ExploraToy product line in mass market in lieu of direct consumer advertising 
but will be used on a more limited basis in the foreseeable future.

      In addition, ExploraToy started its own line of branded products, 
anchored by the electronic learning aid GeoSafari World which was derived 
from the already successful Educational Insights GeoSafari Talking Globe.  In 
all, more than 35 items were offered to mass market customers.  Revenue from 
the Amazing Live Sea- Monkeys -Registered Trademark- product line increased 
by approximately 50% in volume in 1997 compared to 1996.

BACKLOG

   The Company normally ships within two days of receiving an order and, 
therefore, does not customarily have a significant backlog.

MANUFACTURING

     Most of the Company's sales are generated from products supplied 
complete by contract manufacturers. The remaining products are assembled or 
completed from components provided by other vendors. In excess of 85% of the 
Company's purchases of products and/or components are from vendors based in 
Taiwan, China, Hong Kong, Thailand, Korea, Japan, Singapore, and Indonesia. 
The balance are purchased from a variety of vendors located primarily in the 
United States. The Company has approximately 70 international vendors. For 
certain products the Company has alternate vendors in the event that any one 
of its vendors is unable to meet its requirements. The terms of the Company's 
arrangements with its contract manufacturers are negotiated individually as 
to price and quantity and vary from purchase order to purchase order 
depending on the size of the particular order, the speed in which the Company 
requires the order to be completed, and other factors. Purchase order 
quantities vary depending on the product type and the Company's anticipated 
demand for such product. Payment terms generally consist of either letters of 
credit, wire transfers or 30 to 60 day payment terms.

     The Company receives most of its products in finished form at its 
distribution facility in Columbia, Tennessee. At this facility products are 
inspected, any necessary final assembly is completed and shipment is made to 
customers.

     Certain ExploraToy customers purchase products that are shipped directly 
to them from the Company's Asian vendors. 

                                       (6)

<PAGE>

TRADEMARKS, COPYRIGHTS AND PATENTS

     The Company relies primarily on a combination of patents, copyrights, 
trademarks, trade secret laws, and employee and third-party nondisclosure 
agreements to protect its proprietary rights. While the Company believes that 
these protections are important, they are less significant to the Company's 
success than factors such as breadth and quality of its products, the 
knowledge, ability and experience of its personnel, its relationship with 
distributors and specialty retail stores and its product development 
procedures.

COMPETITION

      The markets for the Company's products are both highly competitive and 
highly fragmented. The Company competes for shelf and catalog space with a 
number of suppliers of educational games and toys, some of which have greater 
financial and marketing resources than the Company. The Company believes that 
the principal competitive factors in the markets it serves are breadth and 
quality of product offering, price, and market responsiveness. Although the 
Company believes that it competes favorably on the basis of these factors, 
there are competitors in each of the Company's major markets with significant 
financial and marketing resources.

     As the Company expands its ExploraToy mass market division it is 
penetrating markets which are intensely competitive and where it will 
continue to compete with larger, more experienced companies offering a 
broader line of products.  The Company intends to limit its risk in these 
markets by concentrating a narrowly defined product group dealing with 
science activity and related products where competition is typically less 
severe.  There can be no guarantees however, that this strategy will be 
successful.

     The Company has yielded to competitive pressure in the mass market 
software and CD-ROM markets and, at the end of 1996, stopped the internal 
development of products for this market.  It will continue to seek product to 
be purchased or licensed from others for sale and distribution through its 
core customer base.  The Company believes that it can compete favorably in 
its traditional markets within the parameters of its revised strategy, 
however, with changes occurring in the intensely competitive software market, 
new competitors may broaden their product lines or increase their focus on 
the Company's traditional markets resulting in greater competition for the 
Company.

EMPLOYEES

     As of December 31, 1997, the Company had approximately 190 full-time 
employees. In addition, the Company periodically hires part-time employees to 
meet seasonal market demands. Approximately 36 of the Company's full-time 
employees are engaged in the Company's product development and creative 
efforts, designing, writing, editing, drafting and developing the Company's 
products. An additional 39 employees are involved in sales and marketing; 29 
are involved in general administrative duties; and approximately 81 are 
involved in warehousing and distribution activities. The Company believes 
that its relationships with its employees are good. The employees of the 
Company are not parties to any collective bargaining agreements.

     Renewed growth will depend, in part, on the Company's ability to attract 
and retain qualified personnel. The Company has not conducted any efforts to 
determine the feasibility of expanding its staff, but in the past has 
generally found qualified personnel available to satisfy its growth 
requirements.

RISK FACTORS

     The Company believes the following factors present risks to the 
Company's business:

     DEPENDENCE ON NEW PRODUCTS.   The Company's ability to maintain and 
expand its sales base depends in part on its continued successful development 
of new products.  Although the Company introduced over 100 new products in 
1997, it was unsuccessful in completing one major new product, Big Talk, 
which the Company considered important for its revenue growth in 1997.  This 
product experienced unacceptably high failure rates during its production run 
in 1997 and has now been reassigned to a new manufacturer.  It is unknown 
whether or not this product will be ready for initial shipment during 1998.  
In 1997, approximately 45% of the Company's revenues were derived from 
products introduced in 1996 or 1997. While the Company makes substantial 
investments in product development and is continually developing ideas for 
new products, there is no assurance that it will be successful in these 
efforts in the future. If new products or upgrades to existing products are 
not introduced or accepted in the marketplace, the Company's operating 
results could be materially adversely affected.

     CONTINUED ACCEPTANCE OF EXISTING PRODUCTS.   In 1997, approximately 18% 
of the Company's sales were generated by GeoSafari and related products. 
Approximately 20% of the Company's 1996 sales were generated by GeoSafari and 
related products.  If sales of the Company's leading products decline at a 
rate greater than sales increases generated by the introduction of new 
products, the Company's operating results could be materially adversely 
affected.

                                       (7)

<PAGE>

     SEASONALITY AND FLUCTUATIONS IN QUARTERLY PERFORMANCE.   A large portion 
of the Company's business is highly seasonal, with operating results varying 
substantially from quarter to quarter. Sales tend to be lowest in the first 
and second quarters and highest in the third and fourth quarters of the 
calendar year.  The Company has typically experienced losses during the first 
quarter and may experience such seasonal losses in the future. Products are 
generally shipped as orders are received and accordingly the Company has 
historically operated with little backlog. As a result, sales in any quarter 
are dependent on orders booked and shipped in that quarter. If sales or 
timing of orders fall below the Company's expectations, operating results 
could be adversely affected for relevant quarters and for the year if 
expenses based on these expectations have already been incurred. Further, due 
to the seasonality of the business, cash flow tends to be negative during the 
second and third quarters when inventory and accounts receivable have 
historically increased in anticipation of the seasonally higher product sales 
in the third and fourth quarters.  Cash flow requirements during these 
periods are funded by the revolving line of credit that the Company has with 
a bank.  See further discussion of said line of credit at "Liquidity and 
Capital Resources" in Item 7.  Should the Company not have a sufficient line 
of credit available during the year, it could have a material adverse effect 
on the Company's results of operations due to its limited ability to 
internally finance the growth in inventory and accounts receivables necessary 
to generate the seasonally high net income the Company typically experiences 
in the third and fourth quarters. .  See "Quarterly Information and 
Seasonality" section in Item 7 for discussion of seasonality risks and 
quantification of quarterly sales and net income amounts exemplified therein.

     DEPENDENCE ON CONTRACT MANUFACTURERS.   The Company conducts 
substantially all of its manufacturing operations through contract 
manufacturers, many of which are located in the People's Republic of China 
(the "PRC"), Hong Kong, Singapore and Taiwan. The Company does not have 
long-term contracts with any of its manufacturers. Foreign manufacturing is 
subject to a number of risks, including but not limited to transportation 
delays and interruptions, political and economic disruptions, the impositions 
of tariffs and import and export controls and changes in governmental 
policies. While the Company to date has not experienced any material adverse 
effects due to such risks, there can be no assurance that such events will 
not occur in the future and possibly result in increases in costs and delays 
of, or interferences with, product deliveries resulting in losses of sales 
and goodwill.

     GOVERNMENTAL REGULATION.   In the United States, the Company is subject 
to the provisions of, among other laws, the Federal Consumer Product Safety 
Act and the Federal Hazardous Substances Act (the "Acts"). The Acts empower 
the Consumer Product Safety Commission (the "Consumer Commission") to protect 
the public against unreasonable risks of injury associated with consumer 
products, including toys and other articles. The Consumer Commission has the 
authority to exclude from the market articles which are found to be hazardous 
and can require a manufacturer to repair or repurchase such toys under 
certain circumstances. Any such determination by the Consumer Commission is 
subject to court review. Violations of the Acts may also result in civil and 
criminal penalties. Similar laws exist in some states and cities in the 
United States and in many jurisdictions throughout the world. The Company 
maintains a quality control program (including the retention of independent 
testing laboratories) to ensure compliance with applicable laws. The Company 
believes it currently is in substantial compliance with these laws. In 
general, the Company has not experienced difficulty complying with such 
regulations, and compliance has not had an adverse effect on the Company's 
business.

     COMPETITION.   The market for educational products is highly fragmented 
and competitive. In the home and school markets, the Company competes for 
shelf and catalog space with a number of suppliers of educational games and 
toys, many of which have greater financial and marketing resources than the 
Company. Existing competitors may continue to broaden their product lines and 
potential competitors, including large toy manufacturers, entertainment 
companies and publishers, may enter or increase their focus on the 
supplemental educational products market, resulting in greater competition 
for the Company. Expenditures in the market for educational products are 
shifting towards a higher degree of reliance on software and computer-based 
products.  While the Company has changed its strategy to concentrate on the 
sale of computer software and CD-ROM products purchased or licensed from 
others thus capitalizing on its relative distribution strength in its key 
markets, there is no assurance that changes in the broader software market 
which are driving competitors from the consumer software market into the 
educational software market will not produce such intense competition that 
the Company will not be able to successfully complete its plans for software 
products.

     DEPENDENCE ON NEW DISTRIBUTION CHANNELS.   There is no guarantee that the
Company will continue to be successful in its attempts to expand its
distribution into the mass merchant retail channels with its  ExploraToy line
of science products.

     ACCOUNTS RECEIVABLE RISKS.   Certain of the Company's customers
participate in an accounts receivable dating program pursuant to which payments
for products are delayed for up to 120 days. Although no customer accounted for
more than 4% of the Company's sales in 1997, the insolvency or business failure
of any customer with a large account receivable could have a material adverse
affect on the Company.

     DEPENDENCE ON KEY PERSONNEL.   The Company's future success depends in
large part on the continued service of key technical, marketing, sales and
management personnel and on its ability to continue to attract, motivate and
retain highly qualified employees. The Company's key employees include Jay
Cutler, Reid Calcott, James Whitney, Dennis Graham, Kelly Cole and George
Atamian. The Company has no employment agreement with any of its employees, any
of whom may voluntarily terminate employment with the Company at any time.
Competition for such employees is intense and the process of locating key
technical and management personnel with the combination of skills and
attributes required to execute the Company's strategy is often lengthy.
Accordingly, the loss of the services of and the unavailability of replacements
for key personnel could have material adverse effect upon the Company's results
of operations and on research and development efforts. The Company does not
have key-person insurance covering its management personnel or other key
employees.

                                       (8)

<PAGE>
     INTERNATIONAL EXPANSION.   In 1990, the Company established a 
distribution subsidiary in the United Kingdom. Approximately 9.8% of the 
Company's fiscal 1997 sales, including sales by the United Kingdom 
subsidiary, were generated from sales to customers outside of North America. 
The Company's success in Europe and elsewhere is dependent upon a number of 
factors, including the Company's ability to successfully convert the textual 
portions of its products into foreign languages and the Company's ability to 
successfully develop a market for its products. The Company is also subject 
to the attendant risks of doing business abroad, including delays in 
shipments, adverse fluctuations in currency exchange rates, increases in 
duties and tariffs, anges in foreign regulations, political turmoil and 
deterioration in international economic conditions. There can be no assurance 
that the Company will be able to successfully expand its international sales.

     DEPENDENCE ON GOVERNMENT FUNDING.   Approximately 48% of the Company's 
North American sales comes directly or indirectly from the school market. 
This market is, to a degree, dependent upon government support from one or 
more sources. Future constraints on education funding by federal, state and 
local governments could have a material adverse effect on the Company's 
business.

     CONCENTRATION OF STOCK OWNERSHIP.   Members of the Cutler family and 
certain family trusts controlled by them beneficially own approximately 70% 
of the outstanding stock.  As a result, such persons will have the ability to 
control the Company and direct its affairs and business. Such concentration 
of ownership may have the effect of delaying or preventing  change in control 
of the Company. In addition, the Company's bylaws include provisions that 
eliminate cumulative voting in the event the Company's Common Stock is listed 
for trading as a Nasdaq National Market security and the Company has at least 
800 shareholders of record as of the record date of the Company's most recent 
annual meeting of shareholders.  Although cumulative voting has not been 
eliminated with respect to any shareholder vote of the Company to date, these 
provisions might have the effect of discouraging a third party from making a 
tender offer or otherwise attempting to gain control of the Company.

     POSSIBLE ADVERSE IMPACT OF ISSUANCE OF PREFERRED STOCK.   The Board of 
Directors of the Company has authority to issue up to 10,000,000 shares of 
Preferred Stock and to fix the rights, preferences, privileges and 
restrictions of those shares without any further vote or action by the 
shareholders. The potential issuances of Preferred Stock may have the effect 
of delaying, deferring or preventing a change in control of the Company, may 
adversely affect the market price of, and the voting and other rights of, the 
holders of Common Stock. The Company currently has no plans to issue shares 
of Preferred Stock.

ITEM 2:   PROPERTIES

          In September 1995, the Company moved its headquarters to a 
building, which it purchased in January of 1995, in Carson, California.  This 
facility comprises approximately 54,000 square feet, essentially all of which 
is office space.  The Company's product development, marketing, finance and 
customer service personnel are located in this facility. Until September 
1995, the Company was headquartered in Dominguez Hills, California where it 
leased approximately 38,000 square feet from Diana P. and Burton Cutler, the 
Company's Chairman.

     The Company's Tennessee distribution facility comprises approximately 
162,000 square feet and includes approximately 9,000 square feet of offices. 
The Tennessee facility is owned by Karen M. Duncan Cutler and Jay Cutler, the 
Company's President, and is leased by them to the Company. This facility was 
expanded by 42,000 square feet in 1995. This expansion was financed and paid 
for by Jay and Karen Cutler. Lease payments by the Company were adjusted to 
reflect this expansion. The Company believes that there is adequate 
warehousing space available for expansion near the Tennessee facility should 
the need arise.

ITEM 3:   LEGAL PROCEEDINGS

     The Company is involved from time to time in litigation incidental to 
its business. The Company is not currently involved in any pending litigation 
matters which would have a material adverse effect on the Company.

ITEM 4:   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of securities holders during the 
fourth quarter of the fiscal year ended December 31, 1997.

                                       (9)
<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth certain information concerning the
Company's executive officers, and key employees:

<TABLE>
<CAPTION>
NAME                              AGE  POSITION
- ----                              ---  --------
<S>                               <C>  <C>
Burton Cutler...................  71   Chairman of the Board
Jay A. Cutler...................  46   President, Chief Executive Officer
G. Reid Calcott.................  59   Vice Chairman, Chief Operating and
                                       Financial Officer
James B. Whitney................  46   Vice President, Marketing
Dennis J. Graham................  42   Vice President, Business Development
Kelly A. Cole...................  46   Vice President, Warehousing and
                                       Distribution
George C. Atamian...............  60   Vice President, General Manager,
                                       ExploraToy
</TABLE>

     Burton Cutler is one of the founders of the Company and has been 
Chairman of the Board of Directors since the Company's inception in 1962. Mr. 
Cutler also served as the Company's principal executive officer from its 
formation until 1992. Since 1991, Mr. Cutler has been providing part-time 
services to the Company and expects to continue that degree of effort into 
the foreseeable future.

     Jay A. Cutler has been employed by the Company since 1975, became a 
director in 1982 and began serving as President of the Company in 1991. In 
1992, he also became Chief Executive Officer. Prior to 1991, Mr. Cutler 
served as the Company's Vice President, Production, and was responsible for 
overseeing and controlling the development, introduction and production of 
the Company's products. In 1997, Mr. Cutler announced his intention to resign 
as President of the Company pendind the successful search for a suitable 
replacement.  Said search is expected to be completed by mid-1998.  Jay A. 
Cutler, the Company's President and Chief Executive Officer, is the son of 
Burton and Diana P. Cutler.

     G. Reid Calcott was appointed as Chief Operating Officer of the Company 
in 1996.  Prior to that Mr. Calcott had been appointed as Chief Financial 
Officer in 1993 and was elected a director effective January 1, 1994.  From 
1988 until 1993, Mr. Calcott served as a general management consultant to the 
Company. Mr. Calcott owns and monitors the business operations of California 
Quality Plastics, Inc., a producer of plastic products, and provides 
consulting services to and owns an interest in Robertson American of 
Mississippi, Inc., a ceramic casting company.  Although he devotes 
substantially all of his time to serving as a director and the Chief 
Operating Officer of the Company, he is an officer and director of each of 
these two corporations.

     James B. Whitney has been the Company's Vice President, Marketing since 
1987 and served as the Company's Director of Marketing from 1985 until 1987. 
He is responsible for marketing to all domestic and Canadian customers other 
than mass merchant retailers. Prior to joining the Company in 1985, Mr. 
Whitney was a classroom teacher and spent 14 years in sales and marketing of 
products in the school market.

     Dennis J. Graham has been an employee of the Company since 1984 and has 
served as the Company's Vice President, Business Development from 1988. In 
this capacity, he is responsible for all foreign sales and for the 
development of certain major product development programs. Prior to 1988, Mr. 
Graham served as the Company's Director of Product Development and as the 
Company's advertising manager. Prior to joining the Company, Mr. Graham 
served as advertising manager for Modern Curriculum Press, a publishing 
division of Simon & Schuster.

     Kelly A. Cole has been employed by the Company since 1986 and has served 
as Vice President, Warehouse and Distribution since 1990. Prior to joining 
the Company, Mr. Cole served in Operations and Material Management with Terry 
Hinge, Inc., a manufacturer and importer of hardware.

     George C. Atamian joined the Company in 1993 as General Manager of the 
ExploraToy line which develops and markets products to mass merchant 
retailers. Prior to April 1993, Mr. Atamian served as an independent 
consultant to the Company. From 1989 to 1992, Mr. Atamian was an officer of 
Super Science, Ltd., a science toy company. Prior to 1989, Mr. Atamian served 
as Vice President of Educational Science Products for the Bushnell division 
of Bausch and Lomb, a producer of optical products.

     Each officer serves at the discretion of the Board of Directors.

                                       (10)

<PAGE>
                                       
                                    PART II


ITEM 5:   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS


     Prior to the consummation of the initial public offering of the 
Company's Common Stock in April of 1994, there was no established market for 
the Company's Common Stock.  Since April 15, 1994, the Common Stock has 
traded on The Nasdaq Stock Market ("Nasdaq") under the symbol "EDIN".

     The following table sets forth the high and low sales prices per share 
for the Common Stock as reported by  Nasdaq for fiscal years 1997 and 1996:

<TABLE>
<CAPTION>
                                                                    1997                         1996
                                                                    ----                         ----

          QUARTER ENDED                                     HIGH           LOW           HIGH            LOW
          -------------                                     ----           ---           ----            ---
          <S>                                             <C>            <C>            <C>            <C>
          March 31                                        $2 5/8         $1 3/4         $5             $3 1/4
          June 30                                          2 1/4          1 3/8          4 1/8          3
          September 30                                     2 3/8          1 9/16         3 3/8          1 7/8
          December 31                                      2 5/8          1 3/4          3              1 1/2
</TABLE>

     As of March 19, 1998, the approximate number of shareholders of record 
of the Common Stock was 115.

     The Company does not anticipate paying cash dividends in the foreseeable 
future.  Any future determination as to payments of dividends will be at the 
discretion of the Company's Board of Directors and will depend on the 
Company's results of operations, financial condition, contractual 
restrictions and other factors deemed relevant by the Board of Directors.

                                       (11)
<PAGE>

ITEM 6:   SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                                              YEARS ENDED DECEMBER 31,
                                                                                              ------------------------
                                                           1997           1996           1995           1994           1993
                                                         -------        -------        -------        -------        -------
                                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                      <C>            <C>            <C>            <C>            <C>
INCOME STATEMENT DATA:
 Sales................................................   $38,442        $41,276         $39,790       $45,640        $42,053
 Cost of sales........................................    19,143         19,526          18,150        21,354         18,526
                                                         -------        -------         -------       -------        -------
 Gross profit.........................................    19,299         21,750          21,640        24,286         23,527
                                                         -------        -------         -------       -------        -------
 Operating expenses:
 Sales and marketing..................................     7,770          8,216           9,242         6,943          6,179
 Warehousing and distribution.........................     3,327          3,321           3,994         3,929          4,646
 Research and development.............................     4,328          5,289           5,166         4,422          3,705
 General and administrative...........................     3,640          3,809           3,830         3,719          3,823
                                                         -------        -------         -------       -------        -------
     Total operating expenses.........................    19,065         20,635          22,232        19,013         18,353
                                                         -------        -------         -------       -------        -------
 Operating income (loss)..............................       234          1,115           (592)         5,273          5,174
 Interest expense, net................................       207            281              21           104            374
 Other income, net....................................       135            479             346           208            301
                                                         -------        -------         -------       -------        -------
 Income (loss) before provision (benefit) for 
  income taxes........................................       162          1,313           (267)         5,377          5,101
 Provision (benefit) for income taxes.................        97            484            (95)           881            196
                                                         -------        -------         -------       -------        -------
 Net income (loss)....................................       $65           $829          $(172)        $4,496         $4,905
                                                         -------        -------         -------       -------        -------
                                                         -------        -------         -------       -------        -------

NET INCOME DATA (PRO FORMA FOR YEARS PRIOR TO 1995):
 Net income (loss) (1)...............................        $65           $829          $(172)        $3,280         $3,050
 Net income (loss) per share- basic and
  diluted  (1), (3)..................................      $0.01          $0.12         $(0.02)         $0.49          $0.51
 Weighted average shares outstanding -
  basic (2), (3).....................................      7,040          7,040          7,040          6,725          5,950
 Weighted average shares outstanding -
  diluted (2), (3)...................................      7,082          7,042          7,040          6,748          6,002
 
BALANCE SHEET DATA (AT PERIOD END):
 Working capital.....................................    $19,143        $18,674        $17,982        $19,432         $8,168
 Total assets........................................     30,130         30,904         28,254         28,282         22,136
 Total debt..........................................      1,685          2,295          1,394              0          7,000
 Shareholders' equity................................     23,519         23,464         22,584         22,828         10,659
</TABLE>

- ----------------

(1)  The Company was taxed as an S Corporation for federal and state income 
tax purposes from June 1, 1986 to April 15, 1994.  For years prior to 1995, 
pro forma net income and pro forma net income per share reflect the pro forma 
effect of income taxes as if the Company had been taxed as a C Corporation. 
Upon the Company's Initial Public Offering, the Company became subject to 
federal and state income taxes.

(2)  Assumes as outstanding, during the 1993 period, 1,000,000 shares which 
represent the approximate number of shares deemed to have been sold by the 
Company to fund the $10 million S Corporation distribution to persons who 
were shareholders of the Company prior to the Company's initial public 
offering in April of 1994.

(3)  The earnings per share amounts prior to 1997 have been restated as 
required to comply with Statement of Financial Accounting Standards No. 128, 
EARNINGS PER SHARE.  For further discussion of earnings per share and the 
impact of Statement No. 128, see the notes to the consolidated financial 
statements.

                                       (12)

<PAGE>

ITEM 7:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     The Company was founded in 1962 to develop and market supplemental 
educational materials to assist in the teaching of reading. Initially, the 
Company's product development and marketing efforts were concentrated on 
products for use primarily within the school environment. As sales of the 
Company's products for use at home increased, products were packaged for the 
home market and sales to this market began to grow rapidly through specialty 
retail stores.  Sales peaked at $45,640,000 in 1994 by which time the Company 
had achieved distribution in most of the nation's specialty retail stores. 
Sales decreased to $38,442,000 in 1997 as sales of the Company's leading 
GeoSafari product line had matured and subsequently declined and the Company 
was unsuccessful in launching enough new products to offset this decline.  
The Company experienced an unusually high level of difficulty in bringing new 
products to market in 1997.  Four products which, on a combined basis, were 
expected to add significantly to the Company's revenue, were introduced late 
or with technical difficulties which, though correctable, significantly 
diminished their contribution to 1997 revenue.

     In 1990, the Company formed Educational Insights Limited, a United 
Kingdom company, to market and distribute the Company's products throughout 
the United Kingdom and other foreign countries.  Sales of Educational 
Insights Limited were  $3.0 million, $2.8 million and $2.7 million and income 
before taxes for the subsidiary was $60,000, $250,000 and $28,000 for the 
years ended December 31, 1997, 1996 and 1995 respectively.  Income before 
taxes in 1997 includes foreign exchange losses of $45,000 while income before 
taxes in 1996 included foreign exchange rate gains of $193,000.  Foreign 
exchange gains/losses are reported in Other Income, net in the Company's 
consolidated financial statements.

     In 1993, the Company established its ExploraToy Division to develop and 
market science activity products to the mass market.  In 1997, this 
Division's revenue increased approximately 37% above 1996.

     The Company's cost of sales includes amounts paid to its vendors for 
products and components purchased, the cost of freight and duty to land such 
goods at the Company's distribution facility in Columbia, Tennessee, plus the 
cost of assembly labor for certain of the Company's products. Research and 
development expenses include costs associated with the identification and 
validation of the educational content of the Company's products and the 
incorporation of new technology as well as expenses relating to engineering 
and quality assurance.  All product development costs have been expensed as 
incurred.

RESULTS OF OPERATIONS:

   The following table sets forth certain data as a percentage of sales:

<TABLE>
<CAPTION>
                                                                      PERCENTAGE OF SALES                 PERCENTAGE INCREASE
                                                                     YEARS ENDED DECEMBER 31,                  (DECREASE)
                                                              ---------------------------------------  ----------------------------
                                                                                                           1997           1996
                                                                                                           OVER           OVER
                                                              1997           1996           1995           1996           1995
                                                              ----           ----           ----           ----           ----
    <S>                                                      <C>            <C>            <C>             <C>            <C>     
 
    Sales.................................................   100.0%         100.0%         100.0%          (6.9%)          3.7%
    Cost of sales.........................................    49.8           47.3           45.6           (2.0)           7.6


    
        Gross profit......................................    50.2           52.7           54.4          (11.3)            .5
    Operating expenses:
     Sales and marketing..................................    20.2           19.9           23.2           (5.4)         (11.1)
     Warehousing and distribution.........................     8.7            8.1           10.1            0.2          (16.9)
     Research and development.............................    11.2           12.8           13.0          (18.2)           2.4
     General and administrative...........................     9.5            9.2            9.6           (4.4)           (.6)


    
     Total operating expenses.............................    49.6           50.0           55.9           (7.8)          (7.2)


    
    Operating income (loss)...............................     0.6            2.7           (1.5)         (79.0)         288.3
    Interest expense, net.................................     0.6            0.7            0.1          (26.3)        1238.1
    Other income, net.....................................     0.4            1.2            0.9          (71.8)          38.4


    
Income (loss) before provision (benefit)for
     income taxes.........................................     0.4            3.2           (0.7)         (87.7)         591.8
</TABLE>

1997 COMPARED TO 1996

     SALES.   Sales decreased by 6.9% or $2.8 million to $38.4 million in 
1997 from $41.3 million in 1996.  Sales in the school market remained 
essentially unchanged, sales in the specialty retail market decreased 18.3% 
while sales in the ExploraToy Division increased 36.9%.  Sales in the 
Company's mass market software division which was closed at the end of 1996 
were not significant; however, the Company continued to sell software in its 
traditional markets.

   The Company continued to experience a decline in the sale of its leading 
product line, GeoSafari, in 1997.  GeoSafari sales declined to $6.5 million 
from $8.3 million in 1996.  In addition, one of the Company's larger 
customers in 1996, PetsMart, discontinued the sale  of products in the 
category which included Educational Insights products thereby producing a 
one-time decline in the Company's specialty market business of approximately 
$700,000.  Moreover, the Company's development and introduction of new 
products specifically aimed to offset this decline were not executed as 
planned.  The company experienced manufacturing difficulties with several 
products and although these difficulties were relatively short-term in 
nature, the products did not contribute to 1997 revenue as expected.  In 
addition, one product, the Big Talk electronic vocabulary builder, was 
delayed indefinitely due to technical difficulties.

                                       (13)

<PAGE>

    Although the Company's new product introductions did not meet 
expectations, new products introduced in 1997 did produce revenue of 
approximately $4.8 million. Most notable among the new product successes were 
the ExploraToy Division's GeoSafari World and the Company's COINstruction, 
Galactic Explorer and Poppums product lines sold into its traditional markets.

   GROSS PROFIT.   The Company's gross profit declined $2.5 million to  $19.3 
million in 1997 compared to $21.8 million in 1996.  When expressed as a 
percentage of sales, gross margins decreased to 50.2% in 1997 from 52.7% in 
1996.  This decrease was primarily the result of a proportional increase in 
sales made in the Company's ExploraToy line and other products with 
lower-than-average gross margins, and the provision of certain items of 
inventory considered excess or obsolete.

   SALES AND MARKETING EXPENSE.   Sales and marketing expense decreased by 
5.4% or $0.4 million to $7.8 million in 1997 from $8.2 million in 1996.  
Sales and marketing expense increased to 20.2% of sales in 1997 from 19.9% of 
sales in 1996 because the decrease in sales and marketing expense, when 
expressed as a percentage, was less than the decrease in revenue.  The 
decrease in actual spending was primarily due to the elimination of marketing 
expenses associated with the Company's mass market software division which 
was discontinued at the end of 1996.

   WAREHOUSING AND DISTRIBUTION EXPENSE.   Warehousing and distribution 
expense remained essentially unchanged at $3.3 million in both 1997 and 1996. 
Expressed as a percentage of sales, warehousing and distribution expense 
increased to 8.7% compared to 8.1% in 1996. The Company expects warehousing 
and distribution costs to remain near the current levels in the foreseeable 
future.

   RESEARCH AND DEVELOPMENT EXPENSE.   Research and development decreased 
18.2% or $1.0 million to $4.3 million in 1997 compared to $5.3 million in 
1996. Research and development expense as a percentage of sales decreased to 
11.2% in 1997 from 12.8% in 1996.  The decrease in 1997 was due primarily to 
the discontinuation of development of CD-ROM products.

   GENERAL AND ADMINISTRATIVE EXPENSE.   General and administrative expense 
remained relatively unchanged at $3.6 million in 1997 compared to $3.8 
million in 1996.  Although general and administrative expense actually 
declined by $200,000 in 1997, when expressed as a percentage of sales general 
and administrative expense increased to 9.5% of sales from 9.2% of sales in 
1996 because sales declined proportionally more than general and 
administrative expense.

   INTEREST EXPENSE, NET.   Net interest expense decreased by $26,000 to 
$207,000 in 1997 from $233,000 in 1996.  This decrease was due primarily to a 
decrease in average borrowings on the Company's revolving line of credit used 
to finance inventory and accounts receivable.

   OTHER INCOME, NET.   Net other income is primarily comprised of royalty 
income received by the Company from licenses of certain of its products and 
exchange rate gains/losses from its international operations.  Net other 
income decreased by 68.7% or $296,000 to $135,000 in 1997 from $431,000 in 
1996.  This decrease was principally due to foreign exchange rate losses 
totaling $45,000 in 1997 as compared to foreign exchange rate gains of 
$193,000 in 1996 experienced by the Company's subsidiary in the UK due to the 
relative weakness of the Pound Sterling in 1997 as compared to 1996.

1996 COMPARED TO 1995

   SALES.   Sales increased by 3.7% or $1.5 million to $41.3 million in 1996 
from $39.8 million in 1995.  Sales in the school market declined 10.8%, sales 
in the specialty retail market increased 8.1% while sales in the ExploraToy, 
private label, software and international markets, excluding Canada increased 
32.1%.  The largest increase was in the ExploraToy market, which increased 
49.8%.

   The Company continued to experience a decline in the sale of its leading 
product line, GeoSafari in 1996; however, the Company's development efforts 
were successful in producing new products to off-set the decline in older 
product and produce an overall increase of 3.7% in revenue.  However, the 
decline in school market revenue, which was primarily due to continuing 
gradual decline in older product, was not off-set by new product 
introductions aimed primarily at the school market.

   Most notable among the new product successes were the Company's GeoSafari 
Talking Globe and its Reading Safari.  In addition, the SeaMonkey product 
line, which was licensed in 1995, produced over $1 million in revenue.  The 
SeaMonkey product line is sold in both the Company's ExploraToy division and 
in its school supply and specialty retail divisions.

   GROSS PROFIT.   The Company's gross profit remained essentially unchanged 
at $21.8 million in 1996 compared to $21.6 million in 1995.  When expressed 
as a percentage of sales, gross margins decreased to 52.7% in 1996 from 54.4% 
in 1995.  This decrease was primarily the result of a proportional increase 
in sales made of the Company's ExploraToy line and other products with 
lower-than-average gross margins, and discounting during the first half of 
the year associated with the sale of certain discontinued products.

   SALES AND MARKETING EXPENSE.   Sales and marketing expense decreased by 
11.1% or $1.0 million to $8.2 million in 1996 from $9.2 million in 1995. 
Sales and marketing expense decreased to 19.9% of sales in 1996 from 23.2% of 
sales in 1995.  This decrease was primarily due to decreases in literature 
costs, promotional expense, trade-show expense, the Company's direct market 
mailing costs in its traditional markets and a decrease in the cost of 
software marketing expense associated with the change in the Company's 
strategy in this market segment.  These decreases were off-set in part by an 
increase in marketing costs in the ExploraToy division associated primarily 
with the increase in sales volume in this division.  The Company expects to 
achieve further decreases in sales and marketing expense when expressed as a 
percentage of sales in 1997.

                                       (14)

<PAGE>


   WAREHOUSING AND DISTRIBUTION EXPENSE.   Warehousing and distribution 
expense decreased by 16.9% or $0.7 million to $3.3 million in 1996 from $4.0 
million in 1995.  Expressed as a percentage of sales, warehousing and 
distribution expense decreased to 8.1% compared to 10.1% in 1995.  The 
primary reason for the decrease expressed a percentage of sales was the 
Company's ability to adjust warehousing and distribution costs downward in 
proportion to the decrease in volume which occurred in 1995.  The Company 
expects warehousing and distribution costs, as a percentage of sales, to 
remain near the current levels.

   RESEARCH AND DEVELOPMENT EXPENSE.   Research and development expense 
remained relatively unchanged at $5.3 million in 1996 compared to $5.2 
million in 1995.  Likewise, research and development expense as a percentage 
of sales remained relatively unchanged at 12.8% in 1996 compared to 13.0% in 
1995.

   Software development expense continued at an annual rate of approximately 
$1 million through 1996, but is expected to decrease significantly in 1997 as 
the Company shifts its emphasis from internal development of new product to 
the licensing and sale of product developed by others.

   GENERAL AND ADMINISTRATIVE EXPENSE.   General and administrative expense 
remained unchanged at $3.8 million in both 1996 and 1995.  General and 
administrative expense decreased to 9.2% of sales in 1996 from 9.6% of sales 
in 1995 as sales volume increased while expenses remained constant.

   INTEREST EXPENSE, NET.   Net interest expense increased by $212,000 to 
$233,000 in 1996 from $21,000 in 1995.  This increase was due primarily to 
interest paid on the Company's long term loan associated with the purchase of 
its new office facility which was occupied in August, 1995 and an increase in 
borrowings on the Company's revolving line of credit to finance increases in 
inventory associated with the purchase of new product in 1996.

   OTHER INCOME, NET.   Net other income is primarily comprised of royalty 
income received by the Company from licenses of certain of its products and 
exchange rate gains/losses from its international activities.  Net other 
income increased by 38.4% or $133,000 to $479,000 in 1996 from $346,000 in 
1995.  This increase was primarily a result of abnormally high foreign 
exchange rate gains from the Company's subsidiary in the UK due to the 
relative strength of the Pound Sterling during the fourth quarter of 1996.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 
1995

   Except for the historical information contained herein, the matters 
discussed in this Report are forward-looking statements which involve risks 
and uncertainties, including but not limited to economic, competitive, 
governmental and technological factors affecting the Company's operations, 
markets, products, services and prices, and other risk factors discussed 
herein and in the Company's filings with Securities and Exchange Commission.

QUARTERLY INFORMATION AND SEASONALITY

   The Company's business is highly seasonal.  Typically, sales and operating 
income are highest during the third and fourth quarters and are lowest during 
the first and second quarters.  This seasonal pattern is primarily due to the 
increased demand for the Company's products during the "back-to-school" and 
year-end holiday selling seasons.  The Company has typically experienced 
losses during the first quarter in the past and may experience such seasonal 
losses in the future, including the first quarter of 1998.

The following table sets forth unaudited statement of operations data for 
each of the Company's last eight quarters.  This unaudited quarterly 
financial information was prepared on the same basis as the annual 
information presented elsewhere in this Report and, in management's opinion, 
reflects all the adjustments (of normal recurring entries) necessary for a 
fair presentation of the information presented. The earnings per share 
amounts prior to 1997 have been restated as required to comply with Statement 
of Financial Accounting Standards No. 128, EARNINGS PER SHARE.  For further 
discussion of earnings per share and the impact of Statement No. 128, see the 
notes to the consolidated financial statements. The operating results for any 
quarter are not necessarily indicative of results for any future period. Net 
income per share computations for each quarter are independent of the 
year-end computations. Accordingly, the sum of said net income per share 
amounts for the four quarters of 1997or 1996 which are based on average 
shares outstanding during each quarter, may not equal net income per share 
for the year which is based on average shares outstanding during the year.

                                       (15)

<PAGE>

<TABLE>
<CAPTION>
                                                                     QUARTER ENDED
                                                                     -------------

                                                      MAR. 31,   JUNE 30,   SEPT. 30,    DEC. 31,   
                                                        1997       1997       1997        1997      
                                                        ----       ----       ----        ----      
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                   <C>        <C>       <C>         <C>
Sales                                                 $6,347     $8,473    $10,900     $12,722      
   Gross profit                                        3,291      4,343      5,477       6,188      
Operating expenses:
   Sales and marketing                                 1,523      1,668      2,147       2,432      
   Warehousing and distribution                          908        928        834         657      
   Research and development                            1,136      1,050        975       1,167      
   General and administrative                            942        926        812         960      
Operating income (loss)                              (1,218)      (229)        709         972      
Income (loss) before provision (benefit) for
 income taxes                                        (1,206)      (147)        563         952      
Net income (loss)                                      (746)       (83)        347         547      
Net income (loss) per share - basic and diluted      $(0.11)    $(0.01)      $0.05       $0.08      

<CAPTION>
                                                                 QUARTER ENDED
                                                                 -------------
                                                      MAR. 31,   JUNE 30,   SEPT. 30,    DEC. 31,   
                                                        1996       1996       1996        1996      
                                                        ----       ----       ----        ----      
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                <C>      <C>        <C>         <C>
Sales                                                 $7,666     $8,653    $11,751     $13,206     
   Gross profit                                        4,298      4,475      6,139       6,838     
Operating expenses:                                                                             
   Sales and marketing                                 2,022      1,745      2,189       2,260     
   Warehousing and distribution                          882        929        751         759     
   Research and development                            1,406      1,525      1,205       1,153     
   General and administrative                          1,005        939        971         894     
Operating income (loss)                              (1,017)      (663)      1,023       1,772     
Income (loss) before provision (benefit) for                                     
 income taxes                                          (949)      (622)        973       1,911     
Net income (loss)                                      (584)      (372)        593       1,192     
Net income (loss) per share - basic and diluted      $(0.08)    $(0.05)      $0.08       $0.17     
</TABLE>


Quarterly sales and operating results are also affected by the timing of new 
product introductions, the product mix, the timing of orders placed by the 
Company's distributors and dealers, and the timing of marketing expenditures. 
The Company's quarterly gross profit margins have fluctuated as a result of 
such factors as customer and product mix.  Products are generally shipped as 
orders are received and accordingly the Company has historically operated 
with little backlog.  As a result, sales in any quarter are dependent on 
orders booked and shipped in that quarter.  A significant portion of the 
Company's operating expenses are relatively fixed and are budgeted based 
primarily on the Company's annual sales forecast.

LIQUIDITY AND CAPITAL RESOURCES

   In recent years, the Company's working capital needs have been met through 
funds generated from operations and from the Company's revolving line of 
credit.  The Company's principal need for working capital has been to meet 
peak inventory and accounts receivable requirements associated with its 
seasonal sales pattern.  The Company increases inventory levels during the 
spring and summer months in anticipation of increasing shipments in the late 
summer and fall.  Accounts receivable typically increase during the summer 
and fall because of the Company's use of "dating" programs, wherein sales are 
made to the Company's customers for which payment is deferred for one to 
three months based on the size of the sales orders.  Due to said sales 
patterns, the largest customer orders are shipped during the summer and fall, 
hence increasing accounts receivable balances during the third and fourth 
quarters.

   Net cash provided by operating activities increased $0.4 million to $0.6 
million in 1997 compared to $0.2 million in 1996.  This increase was 
primarily due to a combination two factors.  First, inventory levels only 
increased by $0.1 million in 1997 versus increasing by $1.5 million in 1996 
(due primarily to a lower growth rate of ExploraToy inventory in 1997). 
Second, income taxes receivable of $0.7 million was received in 1996, 
however, income taxes of $0.4 million  were paid in 1997. Additionally, cash 
was provided in 1997 by the reduction of Other Assets by $0.3 million from 
$0.9 million in 1996 to $0.6 million in 1997.  This reduction was primarily 
the result of the collection of the long-term receivable established pursuant 
to the affiliated label sales program for the Company's CD-ROM products.  
This program was terminated in 1997 resulting in the Company receiving full 
payment of said receivable earlier than originally anticipated.  In 1996, net 
cash provided by operating activities was $0.2 million compared to cash used 
in operating activities of $1.2 million in 1995.  This decrease in the use of 
cash by operations was primarily due to the Company achieving net income of 
$0.8 million in 1996 compared to a net loss of $0.2 million in 1995.  A $1.8 
million increase in inventory in 1996 was largely off-set by the decrease in 
income taxes receivable of $1.2 million.

    Financing activities used $0.6 million of cash in 1997 compared to cash 
provided of $0.9 million in 1996.  This was principally due to the $0.5 
million decrease in the line of credit outstanding at December 31, 1997 
compared to the increase in the line of credit experienced in 1996 necessary 
to fund the inventory growth during 1996.  Financing activities provided cash 
of $0.9 million in 1996 compared to $1.0 million in 1995.  Financing 
activities consisted primarily of borrowings under the Company's revolving 
line of credit in order to fund higher levels of inventory primarily related 
to the growing ExploraToy product line.

   The Company currently has a revolving line of credit with a bank which is 
collateralized by substantially all of the Company's assets. Under the 
revolving line of credit agreement, which expires June 8, 1998, the Company 
may borrow up to $8 million.  The agreement requires the maintenance of 
certain financial ratios, minimum annual pre-tax income amounts and tangible 
net worth amounts, and provides for various restrictions including 
limitations on capital expenditures and additional indebtedness. The Company 
had outstanding borrowings of $0.5 million and $1 million under its line of 
credit at December 31, 1997 and 1996, respectively.  At December 31, 1995, 
the Company had no outstanding borrowings against its line of credit.  The 
Company's capital expenditures were $0.8 million in 1997, $0.5 million in 
1996, and $3.9 million in 1995. The Company anticipates that 1998 capital 
expenditures will be less than $1 million with these expenditures primarily 
in the areas of new product tooling.  The Company believes that borrowings 
available under the revolving line of credit and anticipated funds from 

                                       (16)

<PAGE>

operations will satisfy the Company's projected working capital and capital 
expenditure requirements for at least the next 12 months.

The Company has an outstanding commitment in conjunction with the lease of 
its Tennessee warehouse facility.  In 1992, a shareholder of the Company 
entered into a loan agreement with the Industrial Development Board of Maury 
County, Tennessee, for Industrial Development Revenue Bonds Series 1992, in 
the amount of $1,000,000 at 8% interest per annum, to construct a building 
being leased to the Company.  The Company has guaranteed the loan with the 
Industrial Development Board of Maury County, Tennessee.  Should the 
shareholder default on said loan the Company would be required to make the 
applicable loan payments but would offset such payments against the lease 
payments due to said shareholder.

YEAR 2000 COMPLIANCE

     As is the case with most other companies using computers in their 
operations,  the Company is in the process of addressing the year 2000 
problem. The Company is currently engaged in a comprehensive project to 
modify and/or upgrade its management information, manufacturing and 
facilities computer software so that these programs will consistently and 
properly recognize the Year 2000.

     The Company will use primarily external resources to reprogram or 
replace and test all of its software for Year 2000 compliance.  The Company 
expects to complete the project by the end of 1998.  The total cost to the 
Company of these Year 2000 compliance activities have not been and is not 
anticipated to be material to its results of operations in any given year.

     Management has determined that due to the nature of the Company's 
business, any failure by the Company's vendors to complete Year 2000 
compliance activities in a timely manner would not likely have a material 
adverse affect on the Company's financial results.
                                       
                                       
ITEM 8:   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information, other than quarterly information, required by this item 
is incorporated herein by reference to the consolidated financial statements 
and supplementary data listed in Item 14 of Part IV of this report.

ITEM 9:   CHANGES IN DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
          DISCLOSURE
     None.

                                       (17)

<PAGE>

                                   PART III
                                       
                                       
ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by this Item with respect to directors is 
incorporated herein by reference to the information contained under the 
caption "Nomination and Election of Directors" in the Proxy Statement 
relating to the Annual Meeting of Shareholders to be held on June 26, 1998, 
which will be filed with the Securities and Exchange Commission no later than 
120 days after the close of the year ended December 31, 1997.  Information 
with respect to executive officers is included in Part I of this report.  The 
information required by this Item with respect to compliance with Section 
16(a) of the Securities Exchange Act of 1934 is incorporated herein by 
reference to the information contained under the caption "Compliance with 
Section 16(a) of the Securities exchange Act of 1934" in the Proxy Statement 
relating to the Annual Meeting of Shareholders to be held on June 26, 1998, 
which will be filed with the Securities and Exchange Commission no later than 
120 days after the close of the year ended December 31, 1997.

ITEM 11: EXECUTIVE COMPENSATION

    The information required by this Item is incorporated herein by reference 
to the information contained under the caption "Executive Compensation and 
Other Information" in the Proxy Statement relating to the Annual  Meeting of 
Shareholders to be held on June 26, 1998, which will be filed with the 
Securities and Exchange Commission no later than 120 days after the close of 
the year ended December 31, 1997.

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT

    The information required by this Item is incorporated herein by reference 
to the information contained under the captions "Voting Securities and 
Principal Shareholders" and "Stock Ownership of Management" in the Proxy 
Statement relating to the Annual Meeting of Shareholders to be held on June 
26, 1998, which will be filed with the Securities and Exchange Commission no 
later than 120 days after the close of the year ended December 31, 1997.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required by this item is incorporated herein by reference 
to the information contained under the caption "Certain Transactions" in the 
Proxy Statement relating to the Annual Meeting of Shareholders to be held on 
June 26, 1998, which will be filed with the Securities and Exchange 
Commission no later than 120 days after the close of the year ended December 
31, 1997.

                                       (18)

<PAGE>

                                       
                                    PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8 - K

<TABLE>
<CAPTION>
                                                                                           PAGE
<S>       <C>                                                                              <C>
(a)(1)    Financial Statements:

          Report of Deloitte & Touche LLP, Independent Auditors                             F-1
          Consolidated Balance Sheets as of December 31, 1997 and 1996                      F-2
          Consolidated Statements of Operations for each of the three years
          in the period ended December 31, 1997                                             F-4
          Consolidated Statements of Shareholders' Equity for each of the
          three years in the period ended December 31, 1997                                 F-5
          Consolidated Statements of Cash Flows for each of the three years
          in the period ended December 31, 1997                                             F-6
          Notes to Consolidated Financial Statements                                        F-8

(a)(2)    Financial Statement Schedule                                                        *
          Independent Auditors' Report                                                       21
          Schedule II - Valuation and Qualifying Accounts                                    22

(b)       Reports on Form 8-K - No reports on Form 8-K were filed during the
          quarter ended December 31, 1997.

(c)       Index to Exhibits                                                                  23
</TABLE>


*  All other schedules and notes specified under Regulation S-X are omitted 
because they are either not applicable,not required or the information called 
for therein appears in the consolidated financial statements or notes thereto.

                                       (19)

<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, Educational Insights, Inc. has duly caused this annual 
report on Form 10-K to be signed on its behalf by the undersigned, thereunto 
duly authorized, on March 24, 1998.

                                      EDUCATIONAL INSIGHTS, INC.
                                             (Registrant)


                                        By:   /s/ Jay Cutler
                                           -----------------------------
                                           Jay Cutler, President and
                                           Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
Educational Insights, Inc. and in the capacities indicated on March 24, 1998.

          Signature                     Title
          ---------                     -----

     /s/  Burton Cutler             Chairman of the Board
- -----------------------------
        Burton Cutler


    /s/ Jay Cutler                  President and Chief Executive Officer
- -----------------------------
          Jay Cutler


    /s/ G. Reid Calcott             Vice Chairman and Chief Operating and
- -----------------------------          Financial Officer (Principal Financial
       G. Reid Calcott                 Officer)
                             



    /s/ Stephen E. Billis           Controller and Secretary
- -----------------------------          (Principal Accounting Officer)
      Stephen E. Billis      



   /s/ Gerald Bronstein             Director
- -----------------------------
       Gerald Bronstein

                                       (20)
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Educational Insights, Inc.:

We have audited the accompanying consolidated balance sheets of
Educational Insights, Inc. (the "Company") and subsidiary as of
December 31, 1997 and 1996 and the related consolidated statements
of operations, shareholders' equity, and cash flows for each of
the three years in the period ended December 31, 1997.  These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used  and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Educational Insights, Inc. and subsidiary as of December 31, 1997
and 1996 and the results of their operations and their cash flows
for each of the three years in the period ended December 31, 1997
in conformity with generally accepted accounting principles.


DELOITTE & TOUCHE LLP
Los Angeles, California
March 4, 1998


                                      F-1
<PAGE>

EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                                     1997             1996    
                                                                     ----             ----    
<S>                                                              <C>               <C>        
ASSETS                                                                                        
                                                                                              
CURRENT ASSETS:
  Cash and cash equivalents                                       $   235,000      $ 1,018,000
  Accounts receivable, net of allowance for doubtful                                          
    accounts of $412,000 in 1997 and $373,000 in 1996              10,478,000        9,779,000
  Inventory                                                        12,086,000       12,139,000
  Prepaid expenses and other assets                                   593,000          663,000
  Other receivables                                                   193,000          170,000
  Deferred income taxes                                               750,000          808,000
                                                                  -----------      -----------
    Total current assets                                           24,335,000       24,577,000
                                                                  -----------      -----------
PROPERTY AND EQUIPMENT, Net                                         5,218,000        5,446,000
                                                                  -----------      -----------
OTHER ASSETS:                                                                                 
  Deposits                                                             23,000           23,000
  Other                                                               554,000          858,000
                                                                  -----------      -----------
    Total other assets                                                577,000          881,000
                                                                  -----------      -----------
TOTAL                                                             $30,130,000      $30,904,000
                                                                  -----------      -----------
                                                                  -----------      -----------

</TABLE>

See accompanying notes to consolidated financial statements.
                                                                    (Continued)


                                      F-2

<PAGE>
EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                                     1997            1996    
                                                                     ----            ----    
<S>                                                               <C>             <C>        
LIABILITIES AND SHAREHOLDERS' EQUITY                                                         

CURRENT LIABILITIES:
  Current portion of long-term debt                                $   121,000    $   110,000
  Line of credit                                                       500,000      1,000,000
  Accounts payable                                                   3,045,000      2,512,000
  Accrued expenses                                                   1,391,000      1,584,000
  Income taxes payable                                                  34,000        440,000
  Deferred income                                                      101,000        257,000
                                                                   -----------    -----------
    Total current liabilities                                        5,192,000      5,903,000
                                                                   -----------    -----------
LONG-TERM DEBT                                                       1,064,000      1,185,000
                                                                   -----------    -----------
DEFERRED INCOME TAXES                                                  355,000        352,000
                                                                   -----------    -----------
COMMITMENTS AND CONTINGENCIES                                                                
                                                                                             
SHAREHOLDERS' EQUITY:                                                                        
  Preferred stock, no par value; 10,000,000 shares authorized;                               
    no shares issued                                                                         
  Common stock, no par value; 30,000,000 shares authorized;                                  
    7,040,000 shares issued                                         18,644,000     18,644,000
  Cumulative translation adjustment                                    130,000        140,000
  Retained earnings                                                  4,745,000      4,680,000
                                                                   ------------   -----------
    Total shareholders' equity                                      23,519,000     23,464,000
                                                                   ------------   -----------
TOTAL                                                              $30,130,000    $30,904,000
                                                                   ------------   -----------
                                                                   ------------   -----------
</TABLE>

See accompanying notes to consolidated financial statements.
                                                                    (Concluded)


                                      F-3

<PAGE>

EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                        1997           1996           1995      
<S>                                                                   <C>            <C>            <C>
SALES                                                                 $38,442,000    $41,276,000    $39,790,000 
COST OF SALES                                                          19,143,000     19,526,000     18,150,000 
                                                                      -----------    -----------    ----------- 
GROSS PROFIT                                                           19,299,000     21,750,000     21,640,000 
                                                                      -----------    -----------    ----------- 

OPERATING EXPENSES:
  Sales and marketing                                                   7,770,000      8,216,000      9,242,000 
  Warehousing and distribution                                          3,327,000      3,321,000      3,994,000 
  Research and development                                              4,328,000      5,289,000      5,166,000 
  General and administrative                                            3,640,000      3,809,000      3,830,000 
                                                                      -----------    -----------    ----------- 
    Total operating expenses                                           19,065,000     20,635,000     22,232,000 
                                                                      -----------    -----------    ----------- 
OPERATING INCOME  (LOSS)                                                  234,000      1,115,000       (592,000)
                                                                      -----------    -----------    ----------- 
                                                                                                                
OTHER INCOME (EXPENSE):                                                                                         
  Interest expense                                                       (273,000)      (304,000)      (159,000)
  Interest income                                                          66,000         71,000        138,000 
  Other income, net                                                       135,000        431,000        346,000 
                                                                      -----------    -----------    ----------- 
    Total other income (expense)                                          (72,000)       198,000        325,000 
                                                                      -----------    -----------    ----------- 
INCOME (LOSS) BEFORE PROVISION (BENEFIT)                                                                        
     FOR INCOME TAXES                                                     162,000      1,313,000       (267,000)
PROVISION (BENEFIT) FOR INCOME TAXES                                       97,000        484,000        (95,000)
                                                                      -----------    -----------    ----------- 

NET INCOME  (LOSS)                                                    $    65,000    $   829,000    $  (172,000)
                                                                      -----------    -----------    ----------- 
                                                                      -----------    -----------    ----------- 
                                                                                                                
                                                                                                                
NET INCOME (LOSS) PER SHARE - Basic and Diluted                       $     0.01     $      0.12    $     (0.02)
                                                                      -----------    -----------    ----------- 
                                                                      -----------    -----------    ----------- 
                                                                                                                
WEIGHTED AVERAGE NUMBER OF                                                                                      
SHARES OUTSTANDING - BASIC                                             7,040,000       7,040,000      7,040,000 
                                                                      -----------    -----------    ----------- 
                                                                      -----------    -----------    ----------- 
WEIGHTED AVERAGE NUMBER OF                                                                                      
SHARES OUTSTANDING - DILUTED                                           7,082,000       7,042,000      7,040,000 
                                                                      -----------    -----------    ----------- 
                                                                      -----------    -----------    ----------- 
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-4

<PAGE>

EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                               CUMULATIVE  
                                                  COMMON       TRANSLATION        RETAINED
                                                  STOCK         ADJUSTMENT        EARNINGS            TOTAL
                                                -----------    ------------    -------------       -----------
<S>                                             <C>            <C>             <C>                 <C>
BALANCE, DECEMBER 31, 1994                      $18,644,000    $ 65,000        $ 4,119,000         $22,828,000
  Translation adjustment                                         24,000                                 24,000
  Distributions to shareholders                                                    (96,000)            (96,000)
  Net loss                                                                        (172,000)           (172,000)
                                                -----------    --------        -----------        ------------
BALANCE, DECEMBER 31, 1995                       18,644,000      89,000          3,851,000          22,584,000
  Translation adjustment                                         51,000                                 51,000
  Net Income                                                                       829,000             829,000
                                                -----------    --------        -----------        ------------
BALANCE, DECEMBER 31, 1996                       18,644,000     140,000          4,680,000          23,464,000
  Translation adjustment                                        (10,000)                               (10,000)
  Net income                                                                        65,000              65,000
                                                -----------    --------        -----------        ------------
BALANCE, DECEMBER 31, 1997                      $18,644,000    $130,000         $4,745,000         $23,519,000 
                                                -----------    --------        -----------        ------------
                                                -----------    --------        -----------        ------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-5

<PAGE>

EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            1997               1996                1995
<S>                                                                    <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                    $    65,000         $   829,000         $  (172,000)
  Adjustments to reconcile net income to net cash                                                                          
    provided by operating activities:                                                                                      
    Provision for doubtful accounts and sales returns                      110,000             133,000             191,000 
    Provision for inventory obsolescence                                    24,000            (240,000)           (129,000)
    Deferred income taxes                                                   61,000             (31,000)            330,000 
    Depreciation and amortization                                        1,018,000             903,000             794,000 
    Changes in operating assets and liabilities:
      Accounts receivable                                                 (860,000)           (317,000)          1,469,000 
      Inventory                                                            (78,000)         (1,493,000)         (2,256,000)
      Prepaid expenses and other current assets                             70,000            (224,000)           (147,000)
      Other receivables                                                    (30,000)           (139,000)             (6,000)
      Other assets                                                         286,000            (506,000)            484,000 
      Accounts payable                                                     712,000            (202,000)            569,000 
      Accrued expenses                                                    (193,000)             87,000            (868,000)
      Deferred income                                                     (156,000)            257,000                     
      Income taxes payable / receivable                                   (403,000)          1,157,000          (1,474,000)
                                                                       -----------         -----------         ----------- 
      Net cash provided by (used in) operating activities                  626,000             214,000          (1,215,000)
                                                                       -----------         -----------         ----------- 
                                                                                                                           
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                      (790,000)           (505,000)         (3,930,000)
                                                                       -----------         -----------         ----------- 
    Net cash used in investing activities                                 (790,000)           (505,000)         (3,930,000)
                                                                       -----------         -----------         ----------- 
                                                                                                                           
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from (repayment of) line of credit                         (500,000)          1,000,000                     
  Proceeds from long-term debt                                                                                   1,480,000 
  Repayment of long-term debt                                             (110,000)            (99,000)            (86,000)
  Cash distributions to shareholders                                                                              (353,000)
                                                                       -----------         -----------         ----------- 
    Net cash (used in) provided by financing activities                   (610,000)            901,000           1,041,000 
                                                                       -----------         -----------         ----------- 
  Effect of exchange rate changes on cash                                   (9,000)             30,000              (2,000)
                                                                       -----------         -----------         ----------- 
</TABLE>

See accompanying notes to consolidated financial statements.
                                                                    (Continued)


                                      F-6
<PAGE>

EDUCATIONAL INSIGHTS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            1997               1996                1995    
<S>                                                                    <C>                 <C>                 <C>         
NET INCREASE (DECREASE) IN CASH                                        $  (783,000)        $   640,000         $(4,106,000)
CASH AND CASH EQUIVALENTS,                                                                                                 
  BEGINNING OF YEAR                                                      1,018,000             378,000           4,484,000 
                                                                       -----------         -----------         ----------- 
CASH AND CASH EQUIVALENTS, END OF YEAR                                 $   235,000         $ 1,018,000         $   378,000 
                                                                       -----------         -----------         ----------- 
                                                                       -----------         -----------         ----------- 
                                                                                                                           
                                                                                                                           
                                                                                                                           
                                                                                                                           
SUPPLEMENTAL DISCLOSURES OF CASH                                                                                           
  FLOW INFORMATION:                                                                                                        
  Cash paid during the year for:                                                                                           
    Interest                                                           $   281,000         $   288,000         $   218,000 
    Income taxes                                                       $   349,000                             $ 1,049,000 
  Cash received during the year from income taxes                                          $   672,000                     
  Non Cash Investing Activities:                                                                                           
    Disposal of leasehold improvements with                                                                                
      no book value                                                                                            $   266,000 
</TABLE>

See accompanying notes to consolidated financial statements.
                                                                    (Concluded)


                                      F-7
<PAGE>

EDUCATIONAL INSIGHTS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     GENERAL - Educational Insights, Inc. (the "Company") designs, develops 
     and markets educational materials intended for use in both homes and 
     schools. The Company sells its products to school districts, independent 
     toy dealers, and mass merchandisers principally located throughout the 
     United States and Canada.
     
     CONSOLIDATION POLICY - The consolidated financial statements include the 
     accounts of Educational Insights, Inc. and its wholly owned subsidiary. 
     All significant inter-company transactions and balances have been 
     eliminated in consolidation.
     
     USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS - The 
     preparation of financial statements in conformity with generally 
     accepted accounting principles requires management to make estimates and 
     assumptions that affect the reported amounts of assets and liabilities 
     and disclosure of contingent assets and liabilities at the date of the 
     financial statements and the reported amounts of revenue and expenses 
     for the reporting period. Actual results could differ from those 
     estimates.

     CASH AND CASH EQUIVALENTS - The Company's policy is to maintain its 
     uninvested cash at minimum levels. All highly liquid instruments 
     purchased with a maturity of three months or less are classified as cash 
     equivalents.
     
     ACCOUNTS RECEIVABLE - Accounts receivable are principally from school 
     supply distributors, specialty retail stores, toy superstores, and 
     individuals.  Certain of the Company's customers participate in an 
     account receivable dating program where payment is delayed for up to 120 
     days. The Company performs ongoing credit evaluations of its customers 
     and maintains reserves which estimate the potential for doubtful 
     accounts and future product returns. Allowance for sales returns 
     approximated $200,000 and $75,000 at December 31, 1997  and 1996, 
     respectively.  Such reserves have been included in the allowance for 
     doubtful accounts.

     INVENTORY - Inventory consists principally of finished goods held for 
     sale and is stated at the lower of cost or market. Cost is determined 
     using the first-in, first-out method.

     PROPERTY AND EQUIPMENT - Property and equipment are recorded at cost 
     and include interest on funds borrowed to finance construction of 
     building and improvements in 1995. Capitalized interest was $82,000 in 
     1995. Depreciation and amortization is computed on the straight-line 
     method over the following estimated useful lives:

<TABLE>
       <S>                                      <C>
       Building and improvements                39 years
       Furniture, fixtures and equipment         5 years
       Molds, tools and dies                     3 years
       Leasehold improvements                    5 years
</TABLE>

     REVENUE RECOGNITION - The Company recognizes revenue from product sales at
     the time of shipment. The Company also has license and royalty 
     agreements with international manufacturers to license certain products. 
     The agreements typically provide for continuing royalties based on unit 
     sales by the licensee. Royalties are recognized when reported by the 
     licensee. Royalties received in advance are deferred until shipments are 
     reported by licensees. License fees and royalty revenues earned during 
     1997, 1996 and 1995, which are included in other income in the 
     accompanying consolidated statements of income, were $293,000, $267,000, 
     and $346,000, respectively.

     RESEARCH AND DEVELOPMENT COSTS - Research and development costs related to
     the designing, developing and testing of new educational products are 
     charged to expense as incurred.

     INCOME TAXES - Deferred tax assets and liabilities are recognized based 
     on differences between the financial statement and tax bases of assets 
     and liabilities using presently enacted rates.

     OTHER INCOME, NET - Other income is presented in the accompanying 
     consolidated statements of income net of other expenses of $110,000, 
     $169,000 and $175,000 for the years ended December 31, 1997, 1996 and 
     1995, respectively.


                                      F-8
<PAGE>

     FAIR VALUE OF FINANCIAL INSTRUMENTS - The Company's financial instruments 
     consist primarily of cash and cash equivalents, accounts receivable and 
     payable, and a debt instrument. The book values of all financial 
     instruments, other than the debt instrument, are representative of their 
     fair values due to short-term maturity. The book value of the Company's 
     debt instrument is not materially different from its fair value because 
     the interest rate of this instrument approximates the current rates 
     offered to the Company.

     IMPAIRMENT OF LONG-LIVED ASSETS - The Company evaluates long-lived assets 
     for impairment whenever events or changes in circumstances indicate that 
     the carrying value of an asset may not be recoverable. If the estimated 
     future cash flows (undiscounted and without interest charges) from the 
     use of an asset are less than the carrying value, a write-down would be 
     recorded to reduce the related asset to its estimated fair value.

     CONCENTRATIONS OF CREDIT RISK - Financial instruments that potentially 
     subject the Company to concentrations of credit risk consist primarily 
     of cash equivalents, short-term investments and trade receivables. The 
     Company places its cash equivalents with high credit quality 
     institutions. While no one customer accounted for more than 5% of sales 
     in any year presented, the Company's aforementioned accounts receivable 
     dating program has resulted in a limited number of customers whose 
     accounts receivable balances have comprised up to 8% of the total 
     accounts receivable balance at certain times of the year.

     FOREIGN CURRENCY TRANSLATION - Assets and liabilities of the Company's 
     foreign subsidiary are translated into U.S. dollars at the exchange rate 
     prevailing at the balance sheet date, and income and expense accounts at 
     the average rate in effect during the year. The aggregate effect of 
     translating the financial statements of the foreign subsidiary is 
     included in a separate component of shareholders' equity. Foreign 
     exchange losses for the year ended December 31, 1997 were $96,000 of 
     which $45,000 were recorded by the Company's foreign subsidiary. Foreign 
     exchange gains for the year ended December 31, 1996 were $208,000 of 
     which $193,000 were recorded by the Company's foreign subsidiary. Said 
     gains were abnormally high due to the significant strength experienced 
     by the Pound Sterling during the fourth quarter of 1996. Foreign 
     exchange gains (losses) were not material in the year ended December 31, 
     1995.

     NET INCOME PER SHARE - In 1997, the Company adopted Statement of Financial
     Accounting Standards (SFAS) No. 128, "Earnings per Share". SFAS No. 128 
     replaced the calculation of primary and fully diluted earnings per share 
     with basic and diluted earnings per share. Unlike primary earnings per 
     share, basic earnings per share exclude any dilutive effects of stock 
     options. Diluted earnings per share is very similar to the previously 
     reported fully diluted earnings per share. All earnings per share 
     amounts for all periods presented have been restated, where appropriate, 
     to conform to the SFAS No. 128 requirements.

     STOCK OPTION PLAN - In October 1995, the Financial Accounting Standards 
     Board issued Statement of Financial Accounting Standards (SFAS) No. 123, 
     Accounting for Stock-Based Compensation," which was effective for the 
     Company beginning January 1, 1996. SFAS No. 123 requires expanded 
     disclosures of stock-based compensation arrangements with employees and 
     encourages (but does not require) compensation cost to be measured based 
     on the fair value of the equity instrument awarded. Under SFAS No. 123, 
     the fair value of stock-based awards to employees is calculated through 
     the use of option pricing models, even though such models were developed 
     to estimate the fair value of freely tradable, fully transferable 
     options without vesting restrictions, which significantly differ from 
     the Company's stock option awards. These models also require subjective 
     assumptions, including future stock price volatility and expected time 
     to exercise, which greatly affect the calculated values. Companies are 
     permitted, however, to continue to apply APB Opinion No. 25, which 
     recognizes compensation cost based on the intrinsic value of the equity 
     instrument awarded. The Company has elected to continue to apply APB 
     Opinion No. 25 in accounting for its stock-based compensation 
     arrangements. Had the Company elected to measure compensation cost based 
     on the fair value of stock options awarded in 1997, 1996 and 1995, the 
     net income and net income per share - basic and diluted would have been 
     $1,000 and $0.0, respectively, for the year ended December 31, 1997, the 
     net income and net income per share - basic and diluted would have been 
     $655,000 and $0.09, respectively, for the year ended December 31, 1996 
     and net loss and net loss per share - basic and diluted would have been 
     $295,000 and $0.04, respectively, for the year ended December 31, 1995. 
     Vested and non-vested stock options repriced during 1997 were assumed to 
     be valued using the Black-Scholes model using a remaining expected life 
     of 2 years and 4 years, respectively, a risk-free interest rate of 6.15% 
     and 6.32%, respectively, expected volatility of 78% and expected 
     dividends of zero. Stock options issued during 1996 and 1995 were assumed 
     to be valued using the Black-Scholes model using a risk-free interest 
     rate of 6.2% and 5.4%, respectively, expected life of 60 months, expected 
     volatility of 68% and 69%, respectively, and expected dividends of zero. 
     However, because options vest over several years and grants prior to 
     1995 are excluded from these calculations, these amounts may not be 
     representative of the impact on future years earnings, assuming grants 
     are made in those years.

     RECLASSIFICATIONS - Certain reclassifications have been made to the 1996 
     amounts to conform with the current year's presentation.

                                      F-9
<PAGE>
  
2. PROPERTY AND EQUIPMENT
    
     The following are the components of property and equipment:
     
<TABLE>
<CAPTION>
                                                               1997           1996
     <S>                                                    <C>            <C>
     Land                                                   $  676,000     $  676,000
     Building and improvements                               2,066,000      2,047,000
     Machinery and equipment                                   905,000        899,000
     Office furniture and fixtures                           2,491,000      2,086,000
     Vehicles                                                   22,000         22,000
     Molds, tools and dies                                   3,430,000      3,126,000
     Leasehold improvements                                    236,000        233,000
                                                            ----------    -----------
     Total                                                   9,826,000      9,089,000
     Less accumulated depreciation and amortization          4,608,000      3,643,000
                                                            ----------    -----------
     Property and equipment - net                           $5,218,000     $5,446,000
                                                            ----------    -----------
                                                            ----------    -----------
</TABLE>

3.   LINE OF CREDIT
     
     The Company has a revolving line of credit agreement with a bank that is 
     collateralized by substantially all of the Company's assets. Under the 
     credit facility, the Company may borrow up to $8,000,000. Advances bear 
     interest at the Bank's reference rate (8.50% at December 31, 1997) or 
     1.65 % above the London Interbank Offer Rate (at the Company's option). 
     The line of credit agreement expires June 8, 1998. The agreement 
     requires the maintenance of certain financial ratios, annual pre-tax 
     income amounts and tangible net worth amounts, and provides for various 
     restrictions, including limitations on capital expenditures and 
     additional indebtedness.
     
     Outstanding letters of credit, primarily related to imports from 
     off-shore manufacturers, amounted to $195,000 at December 31, 1997.
     
4.   LONG-TERM DEBT
     
     Long-term debt represents a note payable bearing interest at 10% 
     which matures in 2005, payable in equal monthly installments and 
     collateralized by land and building. Scheduled principal payments of 
     long-term debt are $121,000 in 1998, $134,000 in 1999, $148,000 in 2000, 
     $165,000 in 2001, $182,000 in 2002 and $435,000 thereafter.


                                      F-10
<PAGE>

5.   INCOME TAXES
     
     The provision (benefit) for income taxes consists of the following:
     

<TABLE>
<CAPTION>
                                                   YEAR  ENDED DECEMBER 31,

                                             1997           1996          1995    

          <S>                              <C>            <C>           <C>       
          Federal                                                                 
            Current                        $ (3,000)      $469,000      $(425,000)
            Deferred                         74,000        (27,000)       342,000 
                                           --------       --------      --------- 
                                             71,000        442,000        (83,000)
                                           --------       --------      --------- 
          State                                                                   
            Current                           8,000         46,000                
            Deferred                         (3,000)        (4,000)       (12,000)
                                           --------       --------      --------- 
                                              5,000         42,000        (12,000)
                                           --------       --------      --------- 
          Foreign                                                                 
            Current                          21,000                               
             Deferred                             0                               
                                           --------                               
                                             21,000                               
                                           --------                               
                                            $97,000       $484,000      $ (95,000)
                                           --------       --------      --------- 
                                           --------       --------      --------- 
</TABLE>

     Deferred taxes arise from the recognition of certain items of revenue 
     and expense for tax purposes in years different from those in which they 
     are recognized in the financial statements. The major components of 
     deferred tax assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                       1997           1996    

          <S>                                        <C>            <C>       
          Inventory allowances                       $244,000       $ 254,000 
          Inventory capitalization                    172,000         118,000 
          Accounts receivable allowance               174,000         159,000 
          State taxes                                  55,000          58,000 
          Vacation accrual                             90,000          84,000 
          Other accrued liabilities                    16,000         101,000 
          Prepaid expenses                           (74,000)         (66,000)
          Foreign tax credit                           33,000               0 
          Deferred revenue                             40,000         100,000 
                                                     --------       --------- 
          Deferred tax assets                        $750,000       $ 808,000 
                                                     --------       --------- 
                                                     --------       --------- 
          Deferred tax liability - depreciation      $355,000       $(352,000)
                                                     --------       --------- 
                                                     --------       --------- 
</TABLE>


                                      F-11

<PAGE>


     A reconciliation of income tax expense (benefit) to the federal 
statutory rate follows;

<TABLE>
<CAPTION>
                                                         YEAR  ENDED DECEMBER 31,

                                                       1996       1996        1995   

          <S>                                        <C>        <C>         <C>      
          Federal income tax at the statutory rate   $74,000    $446,000    $(91,000)
          State taxes, net of federal benefit          2,000      33,000      (8,000)
          Foreign taxes and other                     21,000       5,000       4,000 
                                                     -------    --------    -------- 
                                                     $97,000    $484,000    $(95,000) 
                                                     -------    --------    -------- 
                                                     -------    --------    -------- 
</TABLE>

6.   RELATED PARTY TRANSACTIONS
     
     The Company's warehouse facility is leased from a significant shareholder
     for a term expiring April 2002. In addition to the base rent, the 
     Company is responsible for property taxes, insurance and maintenance of 
     the buildings. Until September 1995, the Company leased its principal 
     office facility from the majority shareholder. Rent expense for the 
     years ended December 31, 1997, 1996 and 1995 was $317,000, $320,000 and 
     $462,000, respectively, of which $304,000, $304,000 and $428,000, 
     respectively, resulted from leases with related parties.
     
     Future minimum cash lease payments under non-cancelable operating leases
     as of December 31, 1997 are as follows:
     
<TABLE>
<CAPTION>
          YEAR ENDING DECEMBER 31,
                  <S>                               <C>
                  1998                              $  304,000
                  1999                                 276,000
                  2000                                 262,000
                  2001                                 262,000
                  2002                                  91,000
                                                    ----------
                                                    $1,195,000
                                                    ----------
</TABLE>

     In 1992, a shareholder of the Company entered into a loan agreement 
     with the Industrial Development Board of Maury County, Tennessee, for 
     Industrial Development Revenue Bonds Series 1992, in the amount of 
     $1,000,000 at 8% interest per annum, to construct a building being 
     leased to the Company. The Company has guaranteed the loan with the 
     Industrial Development Board of Maury County, Tennessee.

     A family member of a shareholder receives royalties from the 
     Company based on sales of electronic products that were developed with 
     the family member's assistance.  Under the terms of the royalty 
     agreement, as amended, the family member was guaranteed to receive 
     royalties of $150,000 for the year ended December 31, 1995 (see Note 
     10).  Thereafter, the family member is to receive royalties equal to 1% 
     of net sales of certain products up to a maximum of $150,000 per year.  
     The agreement expires on December 31, 2010.  Royalty expense under this 
     agreement for the years ended December 31, 1997, 1996 and 1995 was 
     $71,000, $88,000 and $150,000, respectively.  In addition, this family 
     member provides certain consulting services relating to the Company's 
     new product development activities. Compensation expense for said 
     services amounted to $50,000 in each of the years ended December 31, 
     1997 and 1996. There was no such compensation for the year ended 
     December 31, 1995.

     During 1996, the Company's subsidiary entered into a loan agreement 
     with a company that is owned by the general manager of said subsidiary. 
     The loan is collateralized by accounts receivable and bears interest at 
     the rate of 8%. The outstanding balance at December 31, 1997 and 1996 of
     $309,000 and $277,000, respectively is included in other assets in 
     the accompanying consolidated balance sheet.
   
7.   PROFIT SHARING PLANS
     
     The Company has a noncontributory profit sharing plan covering 
     substantially all of its employees who are eligible to participate after 
     one year of service. There was no contribution expense in 1997 or 1995. 
     Contribution expense for the year ended December 31, 1996, was $50,000. 
     The 1996 amount is included in accrued expenses in the accompanying 
     consolidated balance sheet. Participants vest in the Company's 
     contributions over a period of six years.


                                      F-12
<PAGE>

     The Company has a salary savings and profit sharing plan which is available
     to all employees (the "Plan"). The Plan provides that all employees become
     eligible to participate after one year of service. Participants may elect 
     to contribute up to 15% of their salary to the Plan. The Company is 
     required to make a matching contribution equal to a minimum of 25% of 
     each employee's contribution up to 4% of each employee's salary. The 
     Company's contributions to this Plan for the years ended December 31, 1997,
     1996, and 1995 were $42,000, $44,000, $40,000, respectively. All 
     participants vest 100% in Company contributions each December 31.
     
8.   EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted 
earnings  per share:

<TABLE>
<CAPTION>
                                                                   1997           1996            1995
                                                                   ----           ----            ----
      <S>                                                        <C>             <C>            <C>
      Numerator for basic earnings (loss) per share--
        income available to common stockholders:

        Net income (loss)                                        $   65,000      $  829,000     $ (172,000)
                                                                 ----------      ----------     ---------- 
      Denominator for basic earnings per share--
        weighted-average shares outstanding:                      7,040,000       7,040,000      7,040,000 

        Effect of dilutive securities: 
          Stock options                                              42,000           2,000              0 
                                                                 ----------      ----------     ---------- 
        Denominator for diluted earnings per share--
            adjusted  weighted-average shares and
            assumed conversions                                   7,082,000       7,042,000      7,040,000 
                                                                 ----------      ----------     ---------- 
                                                                 ----------      ----------     ---------- 
            Basic earnings per share                              $    0.01      $     0.12         $(0.02)
                                                                  ----------      ----------     ---------- 
                                                                 ----------      ----------     ---------- 
            Diluted earnings per share                            $    0.01      $     0.12         $(0.02)
                                                                 ----------      ----------     ---------- 
                                                                 ----------      ----------     ---------- 
</TABLE>

9.   EMPLOYEE STOCK AWARDS PLAN
     
     The Company has reserved 600,000 shares of common stock for issuance 
     pursuant to an employee Stock Awards Plan (the "Plan"). Under the Plan, 
     the exercise price of each option equals the market price of the 
     Company's stock on the date of grant. The options are exerciseable in 
     annual one-third increments beginning two years from the date of grant, 
     and expire ten years from the date of grant. On June 6, 1997 all 
     outstanding options granted prior to that date were repriced to an 
     excise price of $1.75 per share which equaled the market price on said 
     date. On December 22, 1995 all outstanding options granted prior to that 
     date were repriced to an exercise price of $3.31 per share which equaled 
     the market price on said date.

     A summary of the status of the Company's Stock Awards Plan as of 
     December 31, 1997, 1996 and 1995 and changes during the years 
     ending on those dates is presented below:

<TABLE>
<CAPTION>
                                                     1997                       1996                      1995
                                                     ----                       ----                      ----
                                                            Weighted                   Weighted                  Weighted
                                                             Average                    Average                   Average
                                                            Exercise                   Exercise                  Exercise
                                               Shares          Price      Shares          Price     Shares          Price
                                               ------       --------      ------       --------     ------       --------
     <S>                                      <C>            <C>         <C>             <C>        <C>             <C>
     Outstanding at January 1                 276,910        $2.98       253,680         $3.31      248,620         $6.88
     Granted                                                              63,500          1.87       12,500          3.31
     Canceled                                 276,910         2.98        40,270          3.31      248,620          6.88
     Repriced                                 276,910         1.75                                  241,180          3.31
                                              -------        -----       -------         -----      -------         -----
     Outstanding at December 31               276,910         1.75       276,910          2.98      253,680          3.31
                                              -------        -----       -------         -----      -------         -----
                                              -------        -----       -------         -----      -------         -----

     Options exerciseable at year-end         193,910                    122,773                    60,060
     
     Weighted average fair value
       of options granted during
       the year                                 $0.95                      $1.16                     $2.04
</TABLE>


                                      F-13
<PAGE>

     The following table summarizes information about stock options 
outstanding at December 31, 1997:

<TABLE>
<CAPTION>
                                                                Options Outstanding                Options Exerciseable
                                                      --------------------------------------   ---------------------------
                                                                    Weighted                                              
                                                                     Average        Weighted                      Weighted
                                                        Number      Remaining       Average      Number           Average 
       Range of                                      Outstanding    Contractual     Exercise   Exerciseable       Exercise
     Exercise Prices                                 at 12/31/97       Life          Price     at 12/31/97         Price 
     ---------------                                 -----------    -----------     --------   ------------       --------
         <S>                                            <C>             <C>           <C>        <C>                <C>
         1.75                                           276,910         6.9           1.75       193,160            1.75  
</TABLE>


10.  ROYALTY LICENSE AGREEMENTS
     
     Under the terms of various license agreements, the Company is obligated 
     to pay the licensors royalties equal to specified percentages of the 
     sales of the Company's products subject to the license agreements. 
     Certain license agreements require the Company to pay an advance against 
     future royalties which would be due based on a units sold basis. Such 
     advances have been included in other assets in the accompanying 
     consolidated balance sheets and amounted to approximately $160,000 at 
     December 31, 1997 and $350,000 at December  31, 1996.
     
     
                                  *********


                                      F-14
<PAGE>

                       INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Educational Insights, Inc.:

We have audited the consolidated financial statements of Educational 
Insights, Inc. as of December 31, 1997 and 1996, and for each of the three 
years in the period ended December 31, 1997, and have issued our report 
thereon dated March 4, 1998; such report is included elsewhere in this Annual 
Report on Form 10-K. Our audits also included the financial statement 
schedule listed in Item 14. The financial statement schedule is the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on the financial statement schedule based on our audits.  In our 
opinion, such financial statement schedule, when considered in relation to 
the basic consolidated financial statements taken as a whole, presents fairly 
in all material respects the information set forth therein.

DELOITTE & TOUCHE LLP
Los Angeles, California
March 4, 1998


                                      (21)

<PAGE>

                                                                SCHEDULE II

                          EDUCATIONAL INSIGHTS, INC.
                                       
                       VALUATION AND QUALIFYING ACCOUNTS
                                       
                   THREE YEAR PERIOD ENDED DECEMBER 31, 1997
                                       
<TABLE>
<CAPTION>
                                                                      BALANCE AT          ADDITIONS      DEDUCTIONS     BALANCES
                                                                     BEGINNING OF         CHARGED TO        FROM        AT END OF
                                                                         YEAR             OPERATIONS      RESERVES        YEAR
                                                                     ------------         ----------     ----------     ----------
<S>                                                                  <C>                  <C>            <C>            <C>
Allowances for doubtful accounts year ended:
    December 31, 1995  . . . . . . . . . . . . . . . . . . . . .        274,000            191,000         146,000       319,000
    December 31, 1996  . . . . . . . . . . . . . . . . . . . . .        319,000            133,000         154,000       298,000
    December 31, 1997  . . . . . . . . . . . . . . . . . . . . .        298,000                             86,000       212,000
Reserve for sales returns year ended:                                                                                           
    December 31, 1995  . . . . . . . . . . . . . . . . . . . . .        100,000                 --          25,000        75,000
    December 31, 1996  . . . . . . . . . . . . . . . . . . . . .         75,000                 --              --        75,000
    December 31, 1997  . . . . . . . . . . . . . . . . . . . . .         75,000            125,000              --       200,000
Reserve for inventory obsolescence year ended:                                                                                  
    December 31, 1995  . . . . . . . . . . . . . . . . . . . . .      1,004,000                 --         129,000       875,000
    December 31, 1996  . . . . . . . . . . . . . . . . . . . . .        875,000                 --         240,000       635,000
    December 31, 1997  . . . . . . . . . . . . . . . . . . . . .        635,000            282,000         306,000       611,000
</TABLE>


                                      (22)
<PAGE>

                               INDEX TO EXHIBITS
                                       

<TABLE>
<CAPTION>                                       
Exhibit                                                                             Sequentially
 Number       Description                                                          Numbered Page
- -------       -----------                                                          -------------
<S>           <C>                                                                  <C>
 3.1          Restated Articles of Incorporation of the Company  (1)
 3.2          Bylaws of the Company  (1)
 4            Specimen Stock Certificate of the Company (1)
10.1*         Stock Awards Plan and form of stock option agreement  (1)
10.2          Lease, dated March 25, 1985, between the Company and Burton and Diana
              P. Cutler for the facility in Dominguez Hills, California   (1)
10.3          Real Estate Lease, dated April 27, 1992, between the Company and Jay
              A. and Karen D. Cutler for the facility in Columbia, Tennessee  (1)
10.4          Loan and Security Agreement, dated August 31, 1993, between the
              Company and Union Bank  (1)
10.5          Merchandising License Agreement, dated August 24, 1993, between the
              Company and ELP Communications Merchandising (1)
10.6          Royalty Agreement, dated May 12, 1993, between the Company and
              Stanley Cutler  (1)
10.7          Form of Indemnification Agreement   (1)
10.8          Promissory Note, dated April 27, 1992, by Jay A. Cutler in  favor of
              the Company  (1)
10.9          Agreement of Unconditional Guaranty, dated April 27, 1992, between
              the Company and The Industrial Development Board of Maury County,
              Tennessee   (1)
10.10         Form of Employee Non-Disclosure Agreement  (1)
10.11         Form of Tax Allocation and Indemnification Agreement  (1)
10.12         Development and Distribution Agreement, dated July 9, 1992, between
              the Company and the National Geographic Society  (1)
10.13         License Agreement, dated January 31, 1991, between the Company and
              the Smithsonian Institution  (1)
10.14         Amended and Restated Loan and Security Agreement, dated September 29,
              1994 between the Company and Union Bank  (2)
10.15         First Amendment to Amended and Restated Loan and Security Agreement,
              dated December 15, 1994 between the Company and Union Bank for
              financing the purchase of Carson, California facility  (2)
10.16         Second Amendment to Amended and Restated Loan and Security Agreement,
              dated August 29, 1994 to delete accounts receivable borrowing base
              limitation
10.17         Amended and Restated Loan Agreement dated May 27, 1997 between the
              Company and Union Bank of California (3)
10.18         First Amendment to Amended and Restated Loan Agreement dated December
              29, 1997 between the Company and Union Bank of California to provide
              security interest in all inventory and to reduce minimum
              profitability requirement.
16            Letter Re  Change in Certifying Accountant  (1)
27            Subsidiaries of the Company  (1)
</TABLE>


*    Management contract or compensating plan or arrangement

(1)  Incorporated by reference to the exhibits to the Registration statement 
     on Form S-1 (Registration No. 33-75672) filed on February 25, 1994, as 
     amended by Amendment No. 1 filed on April 8, 1994, and Amendment No. 2 
     filed on April 15, 1994.

(2)  Incorporated by reference to the exhibits to Form 10-K for the fiscal
     year ended December 31, 1994.

(3)  Incorporated by reference to the exhibit to Form 10-Q for the quarterly
     period ended June 30, 1997.


                                      (23)

<PAGE>
        FIRST AMENDMENT TO THE AMENDED AND RESTATED LOAN AGREEMENT


THIS FIRST AMENDMENT TO LOAN AGREEMENT (this "First Amendment") dated as of 
December 29, 1997, is made and entered into by and between EDUCATIONAL 
INSIGHTS, INC., a California Corporation ("Borrower"), and UNION BANK OF 
CALIFORNIA, N.A. ("Bank").

                                   RECITALS:
                                       

A.   Borrower and Bank are parties to that certain Loan Agreement dated May 27,
     1997, (the "Agreement"), pursuant to which Bank agreed to extend credit to
     Borrower.

A.   Borrower and Bank desire to amend the Agreement subject to the terms and
     conditions of this First Amendment.



                                     AGREEMENT:

In consideration of the above recitals and of the mutual covenants and
conditions contained herein, Borrower and Bank agree as follows:

1.   DEFINED TERMS. Initially capitalized terms used herein which are not
     otherwise defined shall have the meanings assigned thereto in the
     Agreement.

2.   AMENDMENTS TO THE AGREEMENT.

     (a)  Section 4.8 shall be deleted in its entirety and a new section 4.8
          shall be added as follows:
     
     4.8 PROFITABILITY Borrower will maintain its pre-tax profit, before
     provision for income taxes, at not less than four hundred thousand dollars
     ($400,000) for any fiscal year.

3.   EFFECTIVENESS OF THE FIRST AMENDMENT. This First Amendment shall become
     effective as of the date hereof when, and only when, Bank shall have
     received all of the following, in form and substance satisfactory to Bank:

     (a)  The counterpart of this First Amendment, duly executed by Borrower;
     
     (b)  The Security Agreement and UCC-1, duly executed by Borrower;
     
     (c)  Such other documents, instruments or agreements as Bank may reasonably
          deem necessary.
     
4.   RATIFICATION. Except as specifically amended hereinabove, the Agreement
     shall remain in full force and effect and is hereby ratified and confirmed.

5.   REPRESENTATIONS AND WARRANTIES. Borrower represents and warrants as
     follows:

     (a)  Each of the representations and warranties contained in the Agreement,
          as may be amended hereby, is hereby reaffirmed as of the date hereof,
          each as if set forth herein;

     (b)  The execution, delivery and performance of the First Amendment and any
          other instruments or documents in connection herewith are within
          Borrower's power, have been duly authorized, are legal, valid and
          binding obligations of Borrower, and are not in conflict with the
          terms of any charter, bylaw or other organization papers of Borrower
          or 

<PAGE>

          with any law, indenture, agreement or undertaking to which Borrower
          is a party or by which Borrower is bound or affected.

     (c)  No event has occurred and is continuing or would result from this
          First Amendment which constitutes or would constitute an Event of
          Default under the Agreement.


6.   GOVERNING LAW. This First Amendment and all other instruments or documents
     in connection herewith shall be governed by and construed according to the
     laws of the State of California.

7.   COUNTERPARTS. This First Amendment may be executed in two or more
     counterparts, which shall be deemed an original and all of which together
     shall constitute one and the same instrument.

WITNESS the due execution hereof as of the date first above written.



EDUCATIONAL INSIGHTS, INC.              UNION BANK OF CALIFORNIA, N.A.



By:  /s/ Stephen E.  Billis             By:  /s/ Ronald L. Watterworth
     ----------------------------            --------------------------

Title:   Controller and Secretary       Title:   Vice Pres. 
       --------------------------              ------------------------

By:                                     By:  /s/ Cheryl L. Gage 
     ----------------------------            --------------------------

Title:                                  Title:    Vice President       
       --------------------------              ------------------------


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEC FORM
10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             235
<SECURITIES>                                         0
<RECEIVABLES>                                   10,890
<ALLOWANCES>                                       412
<INVENTORY>                                     12,086
<CURRENT-ASSETS>                                24,335
<PP&E>                                           9,826
<DEPRECIATION>                                   4,608
<TOTAL-ASSETS>                                  30,130
<CURRENT-LIABILITIES>                            5,192
<BONDS>                                          1,064
                                0
                                          0
<COMMON>                                        18,644
<OTHER-SE>                                       4,875
<TOTAL-LIABILITY-AND-EQUITY>                    30,130
<SALES>                                         38,442
<TOTAL-REVENUES>                                38,442
<CGS>                                           19,143
<TOTAL-COSTS>                                   19,143
<OTHER-EXPENSES>                                19,065
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 273
<INCOME-PRETAX>                                    162
<INCOME-TAX>                                        97
<INCOME-CONTINUING>                                 65
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        65
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission