XECHEM INTERNATIONAL INC
10QSB, 1998-12-21
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: GASONICS INTERNATIONAL CORP, 10-K, 1998-12-21
Next: BEDFORD BANCSHARES INC, 10KSB40, 1998-12-21



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C.  20549

                                   Form 10-QSB

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended            September 30, 1998
                               ----------------------------------------------

                                       OR

(_) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                      to

For Quarter Ended                   Commission File Number        0-23788

                           Xechem International, Inc.
             (Exact name of registrant as specified in its charter)

              Delaware                              22-3284803
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

100 Jersey Avenue, Bldg. B, Suite. 310, New Brunswick, NJ  08901
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code      (732) 247-3300

- ------------------------------------------------------------------------------


(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

Check  whether  the  registrant  (1) filed all  reports  required to be filed by
Section 13 of 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                          Yes X   No

Number of shares  outstanding of the issuer's  common stock,  as of December 10,
1998 was 140,650,893 shares.

Transitional Small Business Disclosure Format

                          Yes       No X


<PAGE>





                   XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES

                                                                        Page No.

Part I. Financial Information

Item 1. Consolidated Balance Sheet as of
         September 30, 1998 (Unaudited)...........................      3..4

        Consolidated Statements of Operations
         for the three months and nine months ended
         September 30, 1998 and 1997 (Unaudited) .................      5

        Consolidated Statement of Stockholders'
         Equity for the nine months ended
         September 30, 1998 (Unaudited)...........................      6..7

        Consolidated Statements of Cash Flows for
         the nine months ended September 30, 1998 and
         1997 (Unaudited).........................................      8..10

        Notes to Consolidated Financial Statements................      11..14

Item 2. Management's Discussion and Analysis of
         Financial Condition and Results of Operations  ..........      15..19

Part II.Other Information ........................................      20

Signatures  ......................................................      21


                                        2

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1998.
(UNAUDITED)
- ------------------------------------------------------------------------------




Current Assets:
  Cash and Cash Equivalents                                       $    52,669
  Accounts Receivable                                                   7,737
  Loans Receivable - Related Parties                                   54,710
  Inventory                                                           357,753
  Prepaid Expenses                                                    179,599
                                                                  -----------

  Total Current Assets                                                652,468

Investment - Related Party                                             34,500

Equipment, Net of Accumulated
  Depreciation of $567,675                                            840,626
Leasehold Improvements - Net of Accumulated
  Amortization of $345,988                                            669,188
Deposits                                                               18,867
                                                                  -----------

Total Assets                                                      $ 2,215,649
                                                                  ===========




See Accompanying Notes to Consolidated Financial Statements.


                                         3

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1998.
(UNAUDITED)
- ------------------------------------------------------------------------------


Current Liabilities:
  Accounts Payable                                                  $   509,755
  Accrued Expenses                                                      202,221
  Loans Payable                                                         855,545
  Notes Payable                                                         348,300
  Due To Related Parties                                                183,031
                                                                    -----------

  Total Current Liabilities                                           2,098,852

Commitments and Contingencies                                                --

Stockholders' Equity:
  Class A Voting Preferred Stock, $.00001 Par Value, 2,500
   Shares Authorized; 2,500 Shares Issued and Outstanding                    --

  Additional Paid-in Capital (Class A Voting Preferred)                   2,500

  Class B 8% Preferred Stock, $.00001 Par Value, 1,150 Shares
   Authorized; None Issued or Outstanding                                    --

  Class C Preferred Stock, $.00001 Par Value, 2,996,350 Shares
   Authorized; None Issued or Outstanding                                    --

  Common Stock, $.00001 Par Value, 247,000,000
   Shares Authorized; 139,850,839 Shares Issued and Outstanding           1,397

  Additional Paid-in Capital (Common)                                29,741,396

  (Deficit) Accumulated During the Development Stage                (29,628,496)
                                                                    -----------

 Total Stockholders' Equity                                             116,797

 Total Liabilities and Stockholders' Equity                         $ 2,215,649
                                                                    ===========

See Accompanying Notes to Consolidated Financial Statements.

                                         4

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
- ------------------------------------------------------------------------------


<TABLE>

                                                                       Cumulative Period
                                                                         From March 15,
                                                                         1990 (Date of
                             Three months ended    Nine months ended     Inception to
                               September 30,         September 30,       September 30,
                            1 9 9 8      1 9 9 7  1 9 9 8      1 9 9 7     1 9 9 8
                            -------      -------  -------      -------     -------

<S>                      <C>         <C>        <C>         <C>          <C>
Revenues                 $   11,591  $   15,676 $    73,703 $    29,966  $   763,620
                         ----------  ---------- ----------- -----------  -----------

Expenses:
  Research & Development    248,673     620,216     962,263   1,472,758    8,017,620
  Rent                           --          --          --          --      410,065
  Rent - Related Party       37,245      42,420     104,070     119,386      222,631
  General & Administrative  432,984     296,481     894,942     972,285    6,962,427
  Writedown of Inventory         --          --          --          --    1,020,000
  Writedown of Intangibles       --          --          --          --      517,000
                          ---------  ---------- ----------- -----------  -----------

  Total Expenses            718,902     959,117  1,961,275    2,564,429   17,149,743
                         ----------  ---------- ----------  -----------  -----------

  (Loss) from Operations   (707,311)   (943,441) (1,887,572) (2,534,463) (16,386,123)

Other Income (Expense)      (12,185)      1,634       3,954       6,252      281,743

Interest (Expense) -
 Related Party                   --          --          --          --   (8,589,081)

Interest (Expense)           (6,399)     (3,530)    (15,802)    (10,283)  (4,935,035)
                         ----------  ---------- ----------- -----------  -----------

  (Loss) Before Income
   Taxes                   (725,895)   (945,337) (1,899,420) (2,538,494) (29,628,496)

Income Taxes                     --          --          --          --           --
                         ----------  ---------- ----------- ----------- ------------

  Net (Loss)             $ (725,895) $ (945,337)$(1,899,420)$(2,538,494)$(29,628,496)
                         ==========  ========== =========== =========== ============

Preferred Stock Dividends$       --  $       -- $        -- $      233  $    101,361
                         ==========  ========== =========== =========== ============

Net (Loss) Available to
  Common Stockholders    $ (725,895) $ (945,337)$(1,899,420)$(2,538,727)$(29,729,857)
                         ==========  ========== =========== =========== ============

Net (Loss) per Share     $   (0.005) $   (0.009)$    (0.014)$     (0.03)
                         ==========  ========== =========== ===========

Average Number of Shares
  Outstanding            139,850,839 109,721,772131,721,772 86,333,195
                         =========== ====================== ==========

See Accompanying Notes to Consolidated Financial Statements.
</TABLE>

                                         5

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
[A DEVELOPMENT STAGE ENTERPRISE]
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------

<TABLE>

                                                      Class A     Additional       Class B    Additional         Class C
                                                 Voting Preferred   Paid-in     8% Preferred    Paid-in         Series 1
                                                                    Capital                     Capital    8% Conv. Preferred

                                                 # of       Par                # of      Par                # of       Par
                                                Shares     Value    Class A   Shares    Value   Class B    Shares     Value

Common Stock issued in exchange for
 equipment in March 1990 at no
<S>                                             <C>      <C>       <C>       <C>       <C>      <C>        <C>      <C>
  par value                                          --  $     --  $     --       --   $   --   $     --        --  $    --

Capital contributions April 1990                     --        --        --       --       --         --        --       --
Net (loss) for the period from
 March 15, 1990 (date of
 inception) to December 31, 1990                     --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1990                          --        --        --       --       --         --        --       --

Capital contributions July 1991                      --        --        --       --       --         --        --       --
Capital contributions September
 1991                                                --        --        --       --       --         --        --       --
Capital contributions October 1991                   --        --        --       --       --         --        --       --
Net (loss) for the year ended
 December 31, 1991                                   --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1991                          --        --        --       --       --         --        --       --
Capital contributions                                --        --        --       --       --         --        --       --
Net (loss) for the year ended
 December 31, 1992                                   --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1992                          --        --        --       --       --         --        --       --

Net (loss) for the year ended
 December 31, 1993                                   --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1993                          --        --        --       --       --         --        --       --

Reorganization                                    2,500        --     2,500    1,070       --    107,000        --       --
Net Proceeds from Initial Public
 Offering - First Quarter 1994, at
 $5.00 Per Unit, Less Issuance Cost                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter 1994                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter 1994                 --        --        --       --       --         --        --       --
Net (loss) for the year ended
  December 31, 1994                                  --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31,  1994                      2,500        --     2,500    1,070       --    107,000        --       --

Private Placement - Common  Stock at
 $3.00 Per Share, Less Issuance Costs                --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - First Quarter 1995                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options and issuance of
 Apotex stock - Second Quarter 1995                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter 1995                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter 1995                 --        --        --       --       --         --        --       --
Net (loss) for the year ended
 December 31, 1995                                   --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1995 -
 Forward                                          2,500  $     --     2,500    1,070   $   --   $107,000        --  $    --


See Accompanying Notes to Consolidated Financial Statements.

</TABLE>

                                               6

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
[A DEVELOPMENT STAGE ENTERPRISE]
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------

<TABLE>

                                         Class C    Additional     Xechem, Inc.    Xechem International  Additional (Deficit)
                                        Series 2      Paid-in      Common Stock        Common Stock        Paid-in Accumulated
                                 Voting Conv. PreferredCapital                                             Capital During the
                                     # of      Par                # of       Par      # of       Par               Development
                                    Shares    Value   Class C    Shares     Value    Shares     Value      Common     Stage
Common Stock issued in exchange for
 equipment in March 1990 at no
<S>                              <C>        <C>      <C>       <C>       <C>       <C>       <C>        <C>         <C>
  par value                             --  $    --  $     --       100  $125,000        --  $      --  $       --  $      --
Capital contributions April 1990        --       --        --        --        --        --         --     170,000         --
Net (loss) for the period from
 March 15, 1990 (date of
 inception) to December 31, 1990        --       --        --        --        --        --         --          --   (159,271)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  ---------

Balance - December 31, 1990             --       --        --       100   125,000        --         --     170,000   (159,271)

Capital contributions July 1991         --       --        --        --        --        --         --      95,971         --
Capital contributions September
 1991                                   --       --        --        --        --        --         --      50,172         --
Capital contributions October 1991      --       --        --        --        --        --         --      25,000         --
Net (loss) for the year ended
 December 31, 1991                      --       --        --        --        --        --         --          --   (357,390)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  ---------

Balance - December 31, 1991             --       --        --       100   125,000        --         --     341,143   (516,661)
Capital contributions                   --       --        --        --        --        --         --      95,000         --
Net (loss) for the year ended
 December 31, 1992                      --       --        --        --        --        --         --          --   (487,301)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  ---------

Balance - December 31, 1992             --       --        --       100   125,000        --         --     436,143  (1,003,962)

Net (loss) for the year ended
 December 31, 1993                      --       --        --        --        --        --         --          --   (819,816)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  ---------

Balance - December 31, 1993             --       --        --       100   125,000        --         --     436,143  (1,823,778)

Reorganization                          --       --        --      (100) (125,000) 4,370,500        43  13,840,487         --
Net Proceeds from Initial Public
 Offering - First Quarter 1994, at
 $5.00 Per Unit, Less Issuance Cost     --       --        --        --        --  1,150,000        12   4,542,670         --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter 1994     --       --        --        --        --   105,000          1       1,049         --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter 1994    --       --        --        --        --   105,000          1      50,060         --
Net (loss) for the year ended
  December 31, 1994                     --       --        --        --        --        --         --          --  (14,316,193)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  -----------

Balance - December 31,  1994            --       --        --        --        --  5,730,500        57  18,870,409  (16,139,971)

Private Placement - Common  Stock at
 $3.00 Per Share, Less Issuance Costs   --       --        --        --        --   118,778          2     388,887         --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - First Quarter 1995     --       --        --        --        --    30,000         --     328,125         --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options and issuance of
 Apotex stock - Second Quarter 1995     --       --        --        --        --   674,700          7     980,806         --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter 1995     --       --        --        --        --    24,500         --    (260,612)        --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter 1995    --       --        --        --        --     5,000         --      40,624         --
Net (loss) for the year ended
 December 31, 1995                      --       --        --        --        --        --         --          --  (3,133,348)
                                 ---------  -------  --------  --------  --------  --------  ---------  ----------  ----------

Balance - December 31, 1995 -
 Forward                                --  $    --  $     --        --  $     --  6,583,478 $      66  $20,348,239 $(19,273,319)


See Accompanying Notes to Consolidated Financial Statements.
</TABLE>


                                               6

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
[A DEVELOPMENT STAGE ENTERPRISE]
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------

<TABLE>

                                                      Class A     Additional       Class B    Additional         Class C
                                                 Voting Preferred   Paid-in     8% Preferred    Paid-in         Series 1
                                                                    Capital                     Capital    8% Conv. Preferred

                                                 # of       Par                # of      Par                # of       Par
                                                Shares     Value    Class A   Shares    Value   Class B    Shares     Value

Balance - December 31, 1995 -
<S>                                             <C>      <C>       <C>       <C>       <C>      <C>        <C>      <C>
 Forwarded                                        2,500  $     --     2,500    1,070   $   --   $107,000        --  $    --


Private Placement - Common Stock at
 $3.00 Per Share, Less Issuance Costs                --        --        --       --       --         --        --       --
Private Placement - Petron at $.38
 per Share                                           --        --        --       --       --         --        --       --
Private Placement - Series 1 Preferred
 Stock at $100 per Share, Less
 Issuance Cost                                       --        --        --       --       --         --    22,500       --
Private Placement - Series 2 Preferred
 Stock at $100 per Share, Less
 Issuance Cost                                       --        --        --       --       --         --        --       --
Conversion of Preferred Stock                        --        --        --       --       --         --   (21,000)      --
Conversion of Debt to Equity at $.25
 Per Share                                           --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified Stock
 Options  - Second Quarter 1996                      --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter 1996                  --        --        --       --       --         --        --       --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter 1996                 --        --        --       --       --         --        --       --
Cancellation of Apotex Stock                         --        --        --       --       --         --        --       --
Ocean Marine Settlement at $1.31
 per Share                                           --        --        --       --       --         --        --       --
Net (loss) for the year                              --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1996                       2,500        --     2,500    1,070       --    107,000     1,500       --

Private Placement - Series 2
 Preferred at $100 per Share -
 First Quarter 1997                                  --        --        --       --       --         --        --       --
Conversion of Series 1
 Preferred Stock at $1.25 per
 Share - First Quarter 1997                          --        --        --       --       --         --    (1,500)      --
Conversion of Series 2
 Preferred Stock at $.05 per
 Share - First Quarter                               --        --        --       --       --         --        --       --
Conversion of Dr. Pandey's
 Preferred Stock & Debt to
 Equity at $.0625 per Share -
 First Quarter                                       --        --        --   (1,070)      --   (107,000)       --       --
Private Placement - Common Stock
 At $.05 per Share                                   --        --        --       --       --         --        --       --
Excess of Fair Market Value
 Over Option Price of
 Non-Qualified Stock Options
 Exercised First Quarter 1997                        --        --        --       --       --         --        --       --
Excess of Fair Market Value
 Over Option Price of
 Non-Qualified Stock Options
 Exercised Third Quarter 1997                        --        --        --       --       --         --        --       --
Stock Option Grants                                  --        --        --       --       --         --        --       --
Net (loss) for the Year                              --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - December 31, 1997                       2,500        --     2,500       --       --         --        --       --

Private Placement - Common Stock
 at $.05 Per Share                                   --        --        --       --       --         --        --       --
Net (loss) for the Nine Months
 Ended September 30, 1998                            --        --        --       --       --         --        --       --
                                                -------  --------  --------  -------   ------   --------  --------  -------

Balance - September 30, 1998 [Unaudited]          2,500  $     --  $  2,500       --   $   --   $     --        --  $    --
                                                =======  ========  ========  =======   ======   ========  ========  =======
</TABLE>




See Accompanying Notes to Consolidated Financial Statements.


                                               7

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
[A DEVELOPMENT STAGE ENTERPRISE]
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------

<TABLE>


                                      Class C    Additional      Xechem, Inc.    Xechem International    Additional (Deficit)
                                     Series 2      Paid-in       Common Stock        Common Stock          Paid-in Accumulated
                              Voting Conv. PreferredCapital                                                Capital During the
                                  # of      Par                 # of      Par       # of         Par               Development
                                 Shares    Value   Class C     Shares    Value     Shares       Value      Common     Stage

Balance - December 31, 1995 -
<S>                              <C>        <C>  <C>       <C>       <C>          <C>          <C>        <C>         <C>
 Forwarded                          --  $    --  $     --        --  $     --      6,583,478   $      66  $20,348,239 $(19,273,319)

Private Placement - Common Stock
 at $3.00 Per Share, Less Issuance
 Costs                              --      --        --        --        --        163,333           1       52,784           --
Private Placement - Petron at $.38
 per Share                          --       --        --        --        --        260,000           1      100,000           --
Private Placement - Series 1
 Preferred Stock at $100 per
 Share, Less Issuance Cost          --       --  2,137,500       --        --         12,500          --       28,125           --
Private Placement - Series 2
 Preferred Stock at $100 per
 Share, Less Issuance Cost      10,000       --   882,440        --        --             --          --           --           --
Conversion of Preferred Stock       --       --(1,995,000)       --        --      1,673,583          16    1,966,840           --
Conversion of Debt to Equity
 at $.25 Per Share                  --       --        --        --        --      1,477,745          15      369,422           --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options  - Second
  Quarter 1996                      --       --        --        --        --          2,000          --        4,625           --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Third Quarter
 1996                               --       --        --        --        --            600          --          564           --
Excess of Fair Market Value over
 Option Price of Non-Qualified
 Stock Options - Fourth Quarter
 1996                               --       --        --        --        --         51,600           1       13,205           --
Cancellation of Apotex Stock        --       --        --        --        --        (75,000)         --           --           --
Ocean Marine Settlement at $1.31
 per Share                          --       --        --        --        --         25,000          --       32,812           --
Net (loss) for the year             --       --        --        --        --             --          --           --   (3,174,205)
                              --------  -------  --------   -------  --------    -----------   ---------  -----------  -----------

Balance - December 31, 1996     10,000       --  1,024,940       --        --     10,174,839         100   22,916,616  (22,447,524)

Private Placement - Series 2
 Preferred at $100 per Share -
 First Quarter 1997             12,500       --  1,250,000       --        --             --          --           --           --
Conversion of Series 1
 Preferred Stock at $1.25 per
 Share - First Quarter 1997         --       --  (142,500)       --        --        120,000           1      142,499           --
Conversion of Series 2
 Preferred Stock at $.05 per
 Share - First Quarter         (22,500)      __ (2,132,440)     --        --      45,000,000         450    2,131,180           --
Conversion of Dr. Pandey's
 Preferred Stock & Debt to
 Equity at $.0625 per Share -
 First Quarter                      --       --        --        --        --     19,430,400         194    1,214,257           --
Private Placement - Common Stock
 At $.05 per Share                  --       --        --        --        --     45,020,000         451    2,290,549           --
Excess of Fair Market Value
 Over Option Price of
 Non-Qualified Stock Options
 Exercised First Quarter 1997       --       --        --        --        --        125,000           1       31,249           --
Excess of Fair Market Value
 Over Option Price of
 Non-Qualified Stock Options
 Exercised Third Quarter 1997       --       --        --        --        --            600          --          246           --
Stock Option Grants                 --       --        --        --        --             --          --       16,000           --
Net (loss) for the Year             --       --        --        --        --             --          --           --   (5,281,552)
                              --------  -------  --------   -------  --------    -----------   ---------  -----------  -----------

Balance - December 31, 1997         --       --        --        --        --    119,870,839       1,197   28,742,596  (27,729,076)

Private Placement - Common Stock
 at $.05 Per Share                  --       --        --        --        --     19,980,000         200      988,800           --
Net (loss) for the Nine Months
 Ended September 30, 1998           --       --        --        --        --             --          --           --   (1,889,420)
                              --------  -------  --------   -------  --------    -----------   ---------  ----------- ------------

Balance - September 30, 1998
 [Unaudited]                        --  $    --  $     --        --  $     --    139,850,839   $   1,397  $29,741,396 $(29,628,496)
                              ========  =======  ========  ========  ========    ===========   =========  =========== ============
</TABLE>




See Accompanying Notes to Consolidated Financial Statements.


                                               7

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
- ------------------------------------------------------------------------------


<TABLE>

                                                                       March 15, 1990
                                                                         (Date of
                                                     Nine months ended  Inception to
                                                     September 30,      September 30,
                                                  1 9 9 8      1 9 9 7    1 9 9 8
                                                  -------      -------    -------

Operating Activities:
<S>                                             <C>         <C>         <C>
  Net (Loss)                                    $(1,899,420)$(2,538,494)$(29,628,496)
  Adjustments to Reconcile Net (Loss) to Net Cash
   Provided (Used) by Operating Activities:
   Depreciation                                     132,004     129,600      504,081
   Amortization                                          --       9,000      469,164
   (Gain)/Loss on Sale of Assets                         --          --        5,609
   Interest and Compensation Expense
     in Connection with Issuance of Equities             --      30,240   14,259,740
   Write Down of Inventory                               --          --    1,020,000
   Write Down of Intangibles                             --          --      517,000

  Changes in Assets and Liabilities
   (Increase) Decrease in:
     Accounts Receivable                             58,492          --       (7,737)
     Inventory                                     (146,246)   (251,559)  (1,377,753)
     Prepaid Expenses                               (61,858)     35,421     (179,599)
     Other Current Assets                            60,290    (129,998)     (45,732)
     Investments                                    (34,500)         --      (34,500)
     Deposits                                         1,650          --      (18,867)
     Organizational Costs                                --          --      (13,828)
     Other Assets                                        --          --       (1,592)

   Increase (Decrease) in:
     Accounts Payable                                 6,223    (342,487)     509,755
     Accrued Interest Payable, Other Current
       Liabilities and Due to Related Parties        57,236      10,258      183,161
     Accrued Expenses                                39,814     (42,488)     202,088
                                                ----------- ----------- -----------

   Total Adjustments                                113,105    (552,013)  15,990,990
                                                ----------- -----------  -----------

  Net Cash (Used) by Operating Activities -
   Forward                                       (1,786,315) (3,090,507) (13,637,506)
                                                ----------- -----------  -----------

Investing Activities:
  Patent Issuance Costs                                  --    (168,383)    (548,174)
  Purchases of Equipment and
   Leasehold Improvements                            (6,387)   (267,783)  (1,917,606)
  Proceeds from Sale of Assets                           --          --       28,700
  Purchase of Marketable Securities                      --          --   (1,476,449)
  Proceeds from Sale of Marketable Securities            --          --    1,476,449
                                                ----------- -----------  -----------

  Net Cash (Used) by Investing Activities -
   Forward                                      $    (6,387)$  (436,166) $(2,437,080)

See Accompanying Notes to Consolidated Financial Statements.

</TABLE>
                                         8

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
- ------------------------------------------------------------------------------


<TABLE>

                                                                       March 15, 1990
                                                                          (Date of
                                                     Nine months ended Inception to
                                                     September 30,      September 30,
                                                  1 9 9 8      1 9 9 7    1 9 9 8
                                                  -------      -------    -------

  Net Cash (Used) by Operating Activities -
<S>                                             <C>         <C>         <C>
   Forwarded                                    $(1,786,315)$(3,090,507)$(13,637,506)

  Net Cash (Used) by Investing Activities -
   Forwarded                                         (6,387)   (436,166)  (2,437,080)
                                                ----------- ----------- ------------

Financing Activities:
  Proceeds from Note Payable - Bank                      --          --     (390,000)
  Proceeds from Related Party Loans                      --          --    1,294,582
  Proceeds from Borrowings Under Line of Credit          --          --    1,365,000
  Proceeds from Notes Payable - Others              220,000          --      678,300
  Proceeds from Interim Loans                       855,545      57,000    2,105,840
  Proceeds from Bridge Financing                         --          --      640,000
  Capital Contribution                                   --          --       95,000
  Payments on Interim Loans                              --          --     (305,000)
  Payments on Notes Payable - Others                     --          --     (520,000)
  Payment on Stockholder Loans                           --          --     (207,037)
  Payment of Line of Credit                              --          --     (975,000)
  Proceeds from Issuance of Common Stock            719,000   2,116,000    8,094,343
  Proceeds from Issuance of Class C
   Series 1 Preferred Stock                              --          --    2,109,347
  Proceeds from Issuance of Class C
   Series 2 Preferred Stock                              --   1,249,190    2,131,630
   Proceeds from Exercise of Options                     --       1,256       10,250
                                                ----------- -----------  -----------

  Net Cash - Financing Activities                 1,794,545   3,423,446   16,127,255
                                                ----------- -----------  -----------

  Net Increase (Decrease) in Cash and
   Cash Equivalents                                   1,843    (103,227)      52,669

Cash and Cash Equivalents - Beginning of Periods     50,826     335,912           --
                                                ----------- -----------  -----------

Cash and Cash Equivalents - End of Periods      $    52,669 $   232,685  $    52,669
                                                =========== ===========  ===========

Supplemental Disclosures of Cash Flow Information:
  Cash paid during the periods for:
   Interest - Related Party                     $        -- $        --  $   104,992
   Interest - Other                             $    16,031 $        --  $   149,849
   Income Taxes                                 $        -- $        --  $        --

See Accompanying Notes to Consolidated Financial Statements.
</TABLE>

                                         9

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
- ------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
- ------------------------------------------------------------------------------



Supplemental Disclosure of Non-Cash Investing and Financing Activities:

A total of 125,000 stock options,  issued to the holder of notes  payable,  were
exercised at a nominal  price during the nine months ended  September  30, 1997.
The difference  between the fair market value of the Common Stock at the time of
exercise and the amount paid was charged to compensation expense.

In  accordance  with the terms of the Stock Plan (See Note 4), 600 options  were
exercised at a nominal  price during the nine months ended  September  30, 1997.
The difference  between the fair market value of the Common Stock at the time of
exercise and the amount paid was charged to compensation expense.

As a  result  of these  transactions,  the  Company's  statement  of  operations
reflects  non-cash  interest  and  compensation  expense of $30,240 for the nine
months ended September 30, 1997.




See Accompanying Notes to Consolidated Financial Statements.


                                         10

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- ------------------------------------------------------------------------------



(1) Significant Accounting Policies

Significant accounting policies and other matters of Xechem International,  Inc.
and its wholly-owned subsidiaries,  Xechem, Inc., Xechem Laboratories,  Inc. and
XetaPharm,  Inc.  (collectively  the "Company"),  are set forth in the financial
statements  for and as of the year  ended  December  31,  1997  included  in the
Company's Form 10-KSB, as filed with the Securities and Exchange Commission.

(2) Basis of Reporting

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-QSB and Item 310(b)
of Regulation  S-B.  Accordingly,  they do not include all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  such statements include all
adjustments  (consisting  only of normal  recurring  item) which are  considered
necessary for a fair presentation of the consolidated  financial position of the
Company at September 30, 1998 and the consolidated results of its operations for
the nine months ended September 30, 1998 and 1997 and for the cumulative  period
from  March  15,  1990  (date  of  inception)  to  September  30,  1998.   These
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial  statements  and related notes included in the Company's
Form 10-KSB for the year ended  December 31, 1997. The results of operations for
the nine month  periods ended  September  30, 1998 and 1997 are not  necessarily
indicative of the operating results for a full year.

(3) Loss per Share

Loss per  share  amounts  are  based on the  weighted  average  number of shares
outstanding.  Shares  issuable  upon the exercise of stock  options are excluded
from the computation  since the effect on the net loss per common share would be
anti-dilutive.  The holders of Class B 8%  Preferred  Stock and Class C Series 1
Preferred  Stock are  entitled  to  cumulative  dividends  on the $100 per share
liquidation  preference  at the rate of 8% per  annum  payable  quarterly.  This
dividend has been reflected in the  computation  of loss per share  available to
common  stockholders.  The  Class B 8%  Preferred  Stock  and  Class C  Series 1
Preferred  Stock were  converted in Common  Stock in February and January  1997,
respectively.

(4) Stock Plan

As a result of the  exercise of 600 stock  options  during the nine months ended
September 30, 1997, the Company's  statements of operations  reflect a charge to
non-cash  compensation  expense of $240. The offsetting  amount was reflected as
paid-in  capital.  The charge reflects the market value of the Company's  Common
Stock issued over the exercise price paid.

(5) Blech Purchase Agreement

On November 18, 1996, the Company entered into and closed the initial stage of a
stock  purchase  agreement  (the "Blech  Purchase  Agreement")  with David Blech
and/or his designees  ("Blech") providing for the sale of up to 55,000 shares of
Class C Series 2 Voting Cumulative  Preferred Stock for a purchase price of $100
per share  ($5,500,000 in the  aggregate),  or the  underlying  shares of Common
Stock. Subsequent to December 31, 1996, the Blech Purchase Agreement was amended
to extend the  purchase  period.  Through  December 31,  1997,  Blech  purchased
95,620,000 shares of Common Stock for a total of $4,781,000. In the three months
ended March 31, 1998,  Blech purchased  14,380,000  shares of Common Stock for a
total of $719,000.  This  completed  the  obligations  under the Blech  Purchase
Agreement. (See Notes 8 and 9).


                                       11

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- ------------------------------------------------------------------------------




(5) Blech Purchase Agreement (Continued)

Pursuant to the Purchase Agreement,  the Company, Dr. Pandey and Blech have also
entered into a stockholder's agreement, which, among other things: (i) generally
prohibits the sale of any of Dr. Pandey's shares of capital stock of the Company
for a period of five  years,  except with the  consent of Blech;  (ii)  provides
Blech with the right to sell his pro rata  portion  (relative to the holdings of
Dr.  Pandey) of any  proposed  sales of shares by Dr.  Pandey,  and a reciprocal
right in favor of Dr.  Pandey to sell his pro rata portion of any shares sold by
Blech; (iii) requires Blech to vote for Dr. Pandey as a director of the Company,
and to use his efforts to cause Dr.  Pandey to remain  Chairman,  President  and
chief  executive  officer of the  Company;  (iv)  requires  the  Company and its
directors (subject to their fiduciary duties to the Company and the shareholders
of the  Company) to take such actions as Blech may request to elect his nominees
to constitute a majority of the  directors of the Company;  and (v) provides for
certain demand and piggyback registration rights in favor of Blech.

(6) Related Parties

(A) Loans  Receivable  - Related  Parties  - In 1997 and the nine  months  ended
September  30,  1998,  the Company  made loans  totaling  $90,000  and  $60,000,
respectively,  to Consumers Choice Systems,  Inc. ("CCS"),  a company engaged in
the   marketing   and   distribution   of  products  in  the  over-the   counter
pharmaceutical  market.  The Company had entered into  negotiations  with CCS in
connection  with  possible  distribution  of  XetaPharm  nutraceuticals.  CCS is
engaged in a private  offering of its  securities,  and upon  completion of this
offering,  The  Company  understands  that the Edward A. Blech  Trust  would own
approximately  30.8% of CCS' common stock. In September 1998, the Company agreed
to accept  46,000  shares of CCS  common  stock  valued at  $34,500,  as partial
repayment of the loan. The outstanding balance of the loan at September 30, 1998
was $45,500.

In 1997 and the nine months ended September 30, 1998, the Company made unsecured
loans totaling  $70,000 and $74,000,  respectively,  to Margaret  Chassman.  Ms.
Chassman is the wife of David Blech, a principal shareholder of the Company. The
outstanding balance at September 30, 1998 was $144,000.

In the nine months ended  September 30, 1998, the Company made  unsecured  loans
totaling $72,000 to Pacific Sensuals Inc. ("Pacific"),  a company engaged in the
marketing and  distribution of products sold through health stores.  David Blech
has an indirect 38% ownership interest in Pacific.  This balance was outstanding
at September 30, 1998.

A demand  promissory  note was issued for each of these  loans,  which  bears an
interest rate of 10% per annum. With the exception of the CCS loans, the Company
anticipates  that these loans will not be collected  and has fully  reserved for
their uncollectibility.  Accrued interest and interest income amounted to $9,210
and $6,224, respectively, at September 30, 1998.


                                       12

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- ------------------------------------------------------------------------------



(6) Related Parties (Continued)

(B) Due To Related Parties -

(i) Pursuant  to the Blech  Agreement  (See Note 5), on  February  7, 1997,  Dr.
    Pandey  exchanged  certain  indebtedness  owed by the Company to him and the
    1,070  shares  of Class B  Preferred  Stock of the  Company  held by him for
    12,144 shares of Series 3 Preferred Shares. These shares were then converted
    into 19,430,400 shares of Common Stock at $.0625 per share. At September 30,
    1998, the Company has an indebtedness to Dr. Pandey for the accrued interest
    on the notes totaling $80,611.

(ii)The Company leases its operating  facilities  under an operating  lease that
    began in April 1991 and expires on September 30, 2000.  In 1996,  Dr. Pandey
    purchased a 25% beneficial  ownership in the lessor as a limited  partner in
    such entity, which may be deemed to be an affiliate of Dr. Pandey. The lease
    provides  the Company with renewal  options for three  additional  five year
    periods.  Management  has stated its intention to renew.  Rent expense under
    the  operating  lease  amounted to $104,070 and $119,386 for the nine months
    ended September 30, 1998 and 1997,  respectively.  As of September 30, 1998,
    the Company is in arrears with  respect to rental  payments in the amount of
    $102,420.

(7) Investment

In  September  1998,  the  Company  agreed  to  convert  a  portion  of its loan
receivable from Consumers Choice systems, Inc. ("CSS") into shares of CCS common
stock. The Company received 46,000 shares of CCS common stock at a price of $.75
per share or $34,500.  The stock is not  registered at this time and there is no
public market for these shares of stock.

(8) Notes Payable

An individual made two loans to the Company during 1996 aggregating to $115,000.
Each of these loans was  evidenced by ten percent and twelve  percent (at simple
interest)  promissory  notes,  due six  months  from the date of the loan.  Each
promissory  note  was  subject  to a six  month  extension,  which  the  Company
exercised.  In September  1997,  these two loans were extended for an additional
one year evidenced by 12% (at simple interest) promissory notes. The accumulated
interest of $13,300 was also converted into one year 12%  promissory  notes.  In
the nine months ended  September 30, 1998,  this individual made four additional
loans to the Company aggregating to $170,000.  Each of these loans was evidenced
by ten percent and twelve percent (at simple interest) promissory notes, due one
year from the date of the loan.  This  individual  also has the right to convert
these loans into shares of Company Common Stock at $.01 per share.

In  September  1998,  two  individuals  made  loans of $25,000  each,  which are
evidenced by eight percent (at simple interest)  promissory  notes, due one year
from the date of the loan. One individual also has the right to convert the loan
into  shares of Company  Common  Stock at $.01 pr share.  Accrued  interest  and
interest   expense  related  to  these  notes  amounted  to  $133  and  $14,097,
respectively, at the nine months ended September 30, 1998.

The weighted average interest rate on short-term  borrowings as of September 30,
1998 was approximately 11%.


                                       13

<PAGE>



XECHEM INTERNATIONAL, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE ENTERPRISE)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- ------------------------------------------------------------------------------



(9) Loans Payable

In February,  1998,  an  individual  made a loan to the Company in the amount of
$10,000.

In the nine months ended September 30, 1998, the Company received  $845,545 from
David  Blech  and  six  non-affiliated  individuals  in the  form of  loans.  At
September 30, 1998, outstanding loans amounted to $855,545.

(10) Subsequent Events

(A) The Company conducted a rights offering (the "Rights Offering"), pursuant to
which it offered to those holders  ("Holders")  of Xechem's  Common  Stock,  who
purchased  Common Stock pursuant to the Blech Purchase  Agreement,  the right to
subscribe for an aggregate of 275,000,000 additional shares of Common Stock at a
price of $.01 per share,  subject to the proviso  that until  sufficient  Common
Stock is authorized for issuance, the Company will issue a new series of Class C
Preferred Shares which will be converted to Common Stock when sufficient  Common
Stock is authorized. The Rights Offering was to expire on September 15, 1998 but
has been  extended.  Holders of loans of $480,000 (see Note 9) have committed to
convert to Common Stock under the Rights Offering. Holders of Notes Payable (see
Note 8) have the option to convert their loans to equity.

(B) Pro Forma - When the loans  payable of $480,000  (See Note 9) are  converted
into equity under the Rights  Offering,  a pro forma  balance  sheet would be as
follows:

                                        Actual         Effect       Pro Forma
                                     September 30,       of       November 15,
                                        1 9 9 8      Transaction     1 9 9 8
                                        -------      -----------     -------

Current Liabilities                   $2,098,852     $ (480,000)  $1,618,852
Stockholders Equity                      116,797        480,000      596,797
                                      ----------     ----------   ----------

  Totals                              $2,215,649     $       --   $2,215,649
  ------                              ==========     ==========   ==========

The effect of the above transactions would be antidilutive and accordingly basic
and diluted earnings per share are not shown.

(C) In July 1998,  the Company  received a demand from the trustee of the estate
of Kensington  Wells  Incorporated  for payment of $40,000 alleged to be due per
the fee agreement between the Company and Kensington Wells Incorporated  related
to the  introduction of David Blech to the Company.  The Company had written off
this purported obligation in 1997 based upon certain defenses it has asserted to
this  obligation.  The Company is  presently in the  discovery  process with the
trustee  and  there can be no  assurances  as to  whether  the  Company  will be
required to pay some or all of this obligation

(D) In December  1998,  the Company has  received  demand from the lessor of its
facilities  for the  repayment  of past due rent.  The  landlord of the property
which  the  Company  leases  for its  principal  business  office  and  research
facilities  and the Company have agreed to a  settlement  of past amounts due to
the  landlord  under the lease.  This  settlement  requires  the Company to make
periodic payments to the landlord aggregating $136,388.93 of past due rent to be
paid off by March 31,  1999.  In the event that the  Company is unable to comply
with the terms of this  settlement,  or to satisfy its  currently  accruing rent
obligations,  the  Company  could  be  forced  to  seek a new  location  for the
principal  offices and research  facilities  and forfeit much, if not all of its
extensive leasehold improvements.

                            .   .   .   .   .   .   .

                                       14

<PAGE>



Item 2.     Management's Discussion and Analysis.1

General

      The Company is the holder of all of the capital  stock of Xechem,  Inc., a
development   stage   biopharmaceutical   company   engaged  in  the   research,
development,  and  production  of generic  and  proprietary  drugs from  natural
sources. The assets of Xechem, Inc., a subsidiary of LyphoMed, Inc. (later known
as  Fujisawa/LyphoMed,  Inc.), a publicly traded company were purchased in March
1990 and registered in Illinois. Xechem Inc. (1990), Xechem Laboratories (formed
in 1993) and XetaPharm, Inc.
(formed in 1996) are subsidiaries of the Company.

Results of Operations

      The Nine  Months  Ended  September  30,  1998 vs.  The Nine  Months  Ended
September 30, 1997

      The following table sets forth certain statement of operations data of the
Company for the cumulative  period from inception  (March 15, 1990) to September
30, 1998 and for each of the six months ended  September  30, 1998 and September
30, 1997.


                                           Nine Months      Cumulative
                                              Ended        Inception to
                                          September 30,      June 30,

                                         1998     1997         1998
                                           (in thousands)

Revenue                                $    73.7  $   30.0   $    763.7
Research and Development Expense       $   962.3  $1,472.8   $  8,017.7
Rent                                   $      --  $     --   $    410.1
Rent - Related Party                   $   104.1  $  119.4   $    222.7
General and Administrative             $   894.9  $  972.3   $  6,962.3
Writedown of Inventory                 $      --  $     --   $  1,020.0
Writedown of Intangibles               $      --  $     --   $    517.0
(Loss) from operations                 $(1,887.6)$(2,534.5) $(16,386.17)

Revenue

    The $43,700  increase in revenue  from the nine months ended  September  30,
1997 to the nine months ended September 30, 1998 was attributable to an increase
in product sales. There were no service sales in the nine months ended September
30, 1998.  The 1998 product sales of $73,700 were by the  Company's  subsidiary,
XetaPharm,   which  introduced  its  line  of  over-the-counter  natural  health
products, commonly known as nutraceuticals, in June 1996.

- --------
      1 Some of the  statements  included in Item 2,  Management  Discussion and
Analysis,  may be  considered  to be  ?forward  looking  statements?  since such
statements relate to matters which have not yet occurred.  For example,  phrases
such as ?the Company anticipates,?  ?believes? or ?expects?  indicate that it is
possible that the event anticipated,  believed or expected may not occur. Should
such event not occur,  then the result which the Company  expected  also may not
occur or occur in a different manner, which may be more or less favorable to the
Company.  The Company does not undertake any obligation to publicly  release the
result of any revisions to the forward  looking  statements  that may be made to
reflect any future events or circumstances.

                                       15

<PAGE>




Research and Development

    The Company's  research and development  expenditures  continue to emphasize
compounds for generic  anticancer,  antiviral and antibiotic products that enjoy
significant  market  demand  but are no longer  subject  to  patent  protection.
Research and  development  expenditures  decreased  by $510,500 to $962,300,  or
(34.7%),  for the nine months ended  September  30, 1998 as compared to the nine
months ended September 30, 1997.

    Expenditures  on the  development  of the  Company's  process for  producing
paclitaxel  of $229,000  represents  a decrease  of  $140,800,  or  (38.1%),  as
compared to the nine months ended  September 30, 1997.  Research and development
costs for bleomycin were $9,800 for the nine months ended September 30, 1998, an
increase of $8,300, as compared to the nine months ended September 30, 1997.

    XetaPharm  had  research  and  development  expenses of $157,900  for market
readiness on alternative  medicines and  nutraceuticals in the nine months ended
September  30,  1998.  This  represents  a net  increase  of $21,200 or 15.5% of
expenses for the period ended September 30, 1998 as compared to the period ended
September 30, 1997.

    One cholesterol-lowering project, still in development,  represented $85,800
of decreased  costs as compared to this same period in 1997. The Company's other
research and  development  projects,  both for customers and in-house  research,
totaled  $530,700  for the nine months ended  September  30, 1998, a decrease of
$313,400, or (37.1%) from the same period in 1997.

    The  Company  anticipates  that,  subject to the  availability  of  funding,
research and development  expenditures will continue for paclitaxel,  as well as
the development of other anticancer, antiviral and memory enhancing drugs.

Rent, General and Administrative

    Rent, general and administrative  expenses decreased $92,700, or (8.5%), for
the nine months  ended  September  30, 1998 as compared to the nine months ended
September 30, 1997. Significant expense increases for the period ended September
30, 1998, were: Bad debt expenses of $261,000, and Sales and Use Tax expenses of
$12,300.  The sales and use tax figure  represents  an amount that was above the
1997 estimate of $23,200.  These  increases were offset by  significant  expense
decreases of $241,500, which included:  Consulting $52,300; NASDAQ fees $43,100;
Repairs & Maintenance $42,200; Officer Salaries $32,500; and Promotions $21,100.

    Legal and  accounting  expenses  totaled  $174,800 for the nine months ended
September  30,  1998.  This  represents  a decrease  of $66,000 or  (27.4%),  as
compared to the same period in 1997.  Other  general  and  administrative  costs
decreased $93,506 or (20.3%),  to $366,000,  in 1998 compared to the same period
in 1997.

    The Company  anticipates that, provided adequate funding is available to the
Company,  general and  administrative  expenses will increase as a result of the
expansion  of its  operations  and  marketing  efforts.  The  Company's  planned
activities will require the addition of new personnel, including management, and
the  development of additional  expertise in areas such as preclinical  testing,
clinical trial management,  regulatory affairs, manufacturing and marketing. The
exact number and nature of persons  hired,  and the Company's  expenses for such
persons,  will  depend on many  factors,  including  the  capabilities  of those
persons who seek employment with the Company and the  availability of funding to
finance these efforts.

    The  Company's  loss from  operations  totaled  $1,887,600,  a  decrease  of
$646,900,  or (25.5%),  for the nine months ended September 30, 1998 as compared
to the same period in 1997, and is primarily a result of the foregoing.

    Interest expense increased  approximately  $5,500, or 53.7%, to $15,800,  in
the nine months  ended  September  30, 1998 as compared to the nine months ended
September 30, 1997.


                                       16

<PAGE>




Liquidity and Capital Resources; Plan of Operations

    On September 30, 1998, the Company had cash and cash equivalents of $52,700,
negative working capital of $1,446,400 and stockholder's equity of $116,800.

    As a result of its net losses  through  December  31,  1997 and  accumulated
deficit  since  inception,  the  Company's  accountants,  in their report on the
Company's financial statements for the year ended December 31, 1997, included an
explanatory  paragraph indicating there is substantial doubt about the Company's
ability to continue as a going concern.  The Company's  research and development
activities  have  been at an early  stage  and the time and  money  required  to
determine the  commercial  value and  marketability  of the  Company's  proposed
products cannot be estimated with precision. The Company's expected research and
development  activities  have been curtailed due to the inability of the Company
to meet the required significant cost expenditures.

    In May 1995,  the Company filed a Drug Master File ("DMF") with the Food and
Drug  Administration  ("FDA")  for the  Company's  facilities.  The  Company has
completed its technology  and filed a DMF for paclitaxel in June 1997;  however,
the  Company's  facilities  have yet to be inspected by the FDA for current Good
Manufacturing  Practices  ("cGMPs")  and it is not  known at this  time when any
inspection  will occur.  The Company has  sufficient  raw  materials  to produce
commercial bulk paclitaxel that has a market value of  approximately  $2,000,000
at current prices and anticipates,  but can provide no assurances,  that it will
commence sales of paclitaxel in the international  market in 1999.  Although the
Company has the capability to, and may, sell  paclitaxel for research  purposes,
to date,  the Company has not received any revenues from sales of paclitaxel for
human  consumption  and has received  only minimal  revenues  from other product
sales or sales of paclitaxel for research and development.  As a result,  during
1997, the Company determined to write off its crude paclitaxel,  work-in-process
paclitaxel and finished (pure) paclitaxel inventory in the amount of $1,020,000.
Additionally,  to the extent the Company elects to manufacture  bulk  paclitaxel
domestically and ship it overseas for packaging,  the Company's  facilities must
be  approved   for  cGMP  and  the  product  must  either  be  approved  for  an
investigational  new drug exemption  (not  currently so approved),  or deemed in
compliance with the laws of 24  industrialized  "tier one" countries (not yet so
approved).  Otherwise,  the Company can produce the product  entirely  overseas;
however, it most likely would subcontract production to others from raw material
or  partially  processed  raw material  provided by the Company,  and might also
enter into joint venture or other marketing arrangements for sale of the product
overseas.  There can be no such assurances that necessary  approvals will not be
delayed or subject to  conditions  or that the Company will be able to meet such
conditions.   In  addition,   the  Company  has  no   experience   in  marketing
pharmaceutical products for human consumption and there can be no assurance that
the Company will be able to successfully  market its paclitaxel product in bulk,
or indirectly through others, or be able to obtain satisfactory packaging of the
product in single dosage vials from an independent manufacturer.

    The Company has signed  "Strategic  Alliance  Agreements"  with two European
companies to license  production,  marketing and selling of bulk and  injectable
paclitaxel. The crude paclitaxel, which was written off in 1997, may now be sold
to the strategic alliance partners for their production of finished product. The
companies will be responsible for the  registration of injectable  paclitaxel in
their respective countries. Xechem will also grant a license to the companies to
manufacture and sell Xechem's  patented new paclitaxel  analogs as well as a new
paclitaxel  formulation without Cremophor(TM) or ethanol. In return, Xechem will
be  cross-licensed  by the  companies  to produce,  market and sell  certain key
pharmaceutical  products  in  the  United  States  and  India.  Xechem  will  be
responsible for the registration of these products with the FDA. There can be no
assurances that the Company will sell any of these products in the international
market.

    Xechem has expended  substantial  funds in connection  with the research and
development of its products.  As a result of these  expenditures,  and even with
revenues  anticipated  from  commencement  of sales of  paclitaxel,  the Company
anticipates that losses will continue for the foreseeable future.

    Xechem's  planned  activities  will require the  addition of new  personnel,
including  management,  and the continued development of expertise in areas such
as  preclinical   testing,   clinical  trial  management,   regulatory  affairs,
manufacturing and marketing. Further, if Xechem receives regulatory approval for
any of  its  products,  in  the  United  States  or  elsewhere,  it  will  incur
substantial  expenditures  to develop  its  manufacturing,  sales and  marketing
capabilities and/or subcontract or joint venture these activities with

                                       17

<PAGE>



others.  There can be no assurance  that Xechem will ever  recognize  revenue or
profit from any such products. In addition,  Xechem may encounter  unanticipated
problems,  including  developmental,   regulatory,  manufacturing  or  marketing
difficulties,  some of which may be beyond Xechem's  ability to resolve.  Xechem
may lack the  capacity  to produce  its  products  in-house  and there can be no
assurances that it will be able to locate suitable contract  manufacturers or be
able to have them produce products at satisfactory prices.

    On November 18, 1996, the Company  entered into and closed the initial stage
of a stock purchase agreement (the "Blech Purchase  Agreement") with David Blech
and/or his designees  ("Blech") providing for the sale of up to 55,000 shares of
Class C Series 2 Voting  Cumulative  Preferred  Stock (the  "Series 2  Preferred
Shares") for a purchase price of $100 per share  ($5,500,000 in the  aggregate),
or the underlying  shares of Common Stock.  Subsequent to December 31, 1996, the
Blech  Purchase  Agreement  was amended to extend the purchase  period.  Through
December 31, 1997, Blech purchased 95,620,000 shares of Common Stock for a total
of  $4,781,000.  Subsequent  to December 31, 1997,  Blech  purchased  14,380,000
shares of  Common  Stock  for a total of  $719,00.  To date,  cash  payments  of
$5,500,000  have been made under the Blech  Purchase  Agreement and  110,000,000
shares  of  Common  Stock  have  been  issued  thereunder.  This  completed  the
obligations under the Blech Purchase Agreement.

    The Company  continues to apply to the National Cancer Institute ("NCI") and
other governmental  agencies to fund its research on specific projects and those
projects  that  are in the  Company's  expertise.  At this  time,  there  are no
applications   pending;   however,  new  applications  are  being  prepared  for
submission to NCI.

    The Company conducted a rights offering (the "Rights Offering"), pursuant to
which it will offer to those holders  ("Holders") of Xechem's Common Stock,  who
purchased  Common Stock pursuant to the Blech Purchase  Agreement,  the right to
subscribe for an aggregate of 275,000,000 additional shares of Common Stock at a
price of $.01 per share,  subject to the proviso  that until  sufficient  Common
Stock is authorized for issuance, the Company will issue a new series of Class C
Preferred Shares which will be converted to Common Stock when sufficient  Common
Stock is authorized.

    The offering was not fully subscribed and funds  previously  received in the
form of loans will be converted into shares of Common Stock.

    The Company is  currently  planning a private  offering of its Common  Stock
which would offer for sale an additional 40,000,000 shares at a price based upon
the current market price (approximately $.10 per share). If the private offering
is not  fully  subscribed,  the  Company  may be  unable  to  obtain  substitute
financing and may be unable to meet its  obligations or continue its operations.
The Company cannot offer any  assurances  that all or any shares of Common Stock
will be sold in the private  offering and it is expected that  additional  funds
will have to be raised by the Company to support ongoing  operations even if the
private offering is fully subscribed.

Year 2000

    The  Company  has  completed  an  initial  review  of  its  information  and
non-information technology systems. The Company believes that these systems will
be Year 2000 compliant no later than the second quarter of 1999. The Company has
made an initial determination that the costs and/or consequences associated with
the Year 2000 issue are  estimated  to be $10,000 and are not expected to have a
material  adverse  effect  on  its  business   operations  or  future  financial
condition. The Company, however will continue to monitor the Year 2000 readiness
of these  systems.  The outside  payroll  service has informed the Company it is
Year 2000  compliant  and  certain  manufacturers  of research  and  development
equipment have assured the Company that any recently  purchased software will be
Year 2000 compliant. An accounting software package is currently being installed
and the  financial  systems  will be in Year 2000  compliance  by the end of the
first quarter 1999, the Company will conduct  appropriate testing of this system
to insure Year 2000  compliance.  The Company will complete a further  review by
soliciting  and obtaining  certification  of Year 2000  compliance  from certain
third-party  software vendors and determining the readiness of its suppliers and
customers.

    To the extent that the Company's assessment is finalized without identifying
any non-compliant  systems operated by the Company or by third parties, the Year
2000 issue could have a material  effect on the  operations of the Company.  The
severity of these possible problems would depend on the nature

                                       18

<PAGE>



of the  problem  and  how  quickly  it  could  be  corrected  or an  alternative
implemented, which is unknown at this time.

    By the end of the first quarter 1999,  the Company will develop  appropriate
contingency plans to address situations in which various systems of the Company,
or of third  parties,  with which the Company  does  business,  is not Year 2000
compliant.  No preparations or contingency  plan will protect the Company from a
downturn in economic  activity caused by the possible  ripple effect  throughout
the entire economy caused by the Year 2000 issue.


                                       19

<PAGE>



                                     PART II

                                OTHER INFORMATION


Item 1.  Legal Proceedings - None

Item 2.  Changes in Securities - None

Item 3.  Defaults Upon Senior Securities - None

Item 4.  Submission of Matters to a Vote of Security Holders - None

Item 5.  Other Information - None

Item 6.  Exhibits and Reports on Form 8-K

         (a).Exhibits

             None

         (b).Reports on Form 8-K

             None


                                       20

<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                         XECHEM INTERNATIONAL, INC.




Date:   December 12, 1998
                                         /s/  Ramesh C. Pandey
                                         ---------------------
                                         Ramesh C. Pandey, Ph.D.
                                         President/Chief Executive Officer/
                                         Chief Accounting Officer

                                       21


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial data extracted from the
 consolidated balance sheet and the consolidated statement of operations and is
qualified in its entirety by reference to such statements
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-Mos
<FISCAL-YEAR-END>               Dec-31-1997
<PERIOD-END>                    Sep-30-1998
<CASH>                          52,669
<SECURITIES>                    0
<RECEIVABLES>                   62,447
<ALLOWANCES>                    0
<INVENTORY>                     357,753
<CURRENT-ASSETS>                652,468
<PP&E>                          840,626
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  2,215,649
<CURRENT-LIABILITIES>           2,098,852
<BONDS>                         0
           0
                     2,500
<COMMON>                        1,397
<OTHER-SE>                      112,900
<TOTAL-LIABILITY-AND-EQUITY>    2,215,469
<SALES>                         73,703
<TOTAL-REVENUES>                73,703
<CGS>                           2,564,429
<TOTAL-COSTS>                   2,564,429
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              (10,283)
<INCOME-PRETAX>                 (2,538,494)
<INCOME-TAX>                    0
<INCOME-CONTINUING>             (2,538,494)
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    (2,538,494)
<EPS-PRIMARY>                   (0.03)
<EPS-DILUTED>                   (0.03)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission