HARVEST HOME FINANCIAL CORP
10QSB, 1998-08-14
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: ROCKPORT HEALTHCARE GROUP INC, 10QSB, 1998-08-14
Next: SUPERTEL HOSPITALITY INC, 10-Q, 1998-08-14



                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20552

(Mark One)

[X]           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended           June 30, 1998
                               -------------------------------------

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File No.  0-25300

                       HARVEST HOME FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

Ohio                                                        31-1402988
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)

3621 Harrison Avenue
Cheviot, Ohio                                                  45211
(Address of principal                                       (Zip Code)
executive office)

Registrant's telephone number, including area code: (513)   661-6612

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports) and (2) has been subject to such filing  requirements for the past
90 days.

Yes   X                                                   No

As of August  10,  1998,  the latest  practicable  date,  879,357  shares of the
registrant's common stock, without par value, were issued and outstanding.









                               Page 1 of 17 pages

<PAGE>


                       Harvest Home Financial Corporation

                                      INDEX

                                                                     Page

PART I  -  FINANCIAL INFORMATION

             Consolidated Statements of Financial Condition             3

             Consolidated Statements of Earnings                        4

             Consolidated Statements of Cash Flows                      5

             Notes to Consolidated Financial Statements                 7

             Management's Discussion and Analysis of
             Financial Condition and Results of
             Operations                                                10

PART II - OTHER INFORMATION                                            16

SIGNATURES                                                             17



<PAGE>

<TABLE>

                       Harvest Home Financial Corporation
<CAPTION>

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                        (In thousands, except share data)


                                                                                         June 30,         September 30,
         ASSETS                                                                              1998                  1997
<S>                                                                                          <C>                   <C>
Cash and due from banks                                                                   $   779               $   558
Federal funds sold                                                                            100                 2,600
Interest-bearing deposits in other financial institutions                                     596                 2,106
                                                                                           ------                ------
         Cash and cash equivalents                                                          1,475                 5,264

Investment securities designated as available for sale - at market                          6,027                 8,039
Mortgage-backed securities designated as available for sale -
  at market                                                                                36,498                32,466
Loans receivable - net                                                                     48,678                45,229
Office premises and equipment - at depreciated cost                                         1,127                   981
Federal Home Loan Bank stock - at cost                                                      1,578                 1,219
Accrued interest receivable on loans                                                          248                   245
Accrued interest receivable on mortgage-backed securities                                     155                   139
Accrued interest receivable on investments and
  interest-bearing deposits                                                                   153                   126
Prepaid expenses and other assets                                                             146                    73
Prepaid federal income taxes                                                                   -                     51
                                                                                           ------                ------

         Total assets                                                                     $96,085               $93,832
                                                                                           ======                ======

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                  $59,612               $58,786
Advances from the Federal Home Loan Bank                                                   25,500                24,000
Advances by borrowers for taxes and insurance                                                  54                   107
Accrued interest payable                                                                       94                    89
Other liabilities                                                                             148                   253
Accrued federal income taxes                                                                   16                    -
Deferred federal income taxes                                                                 373                   253
                                                                                           ------                ------
         Total liabilities                                                                 85,797                83,488

Stockholders' equity
  Common stock - 2,000,000 shares of no par value authorized,
    991,875 shares issued                                                                      -                     -
  Additional paid-in capital                                                                6,903                 6,884
  Retained earnings - restricted                                                            5,154                 5,043
  Shares acquired by Employee Stock Ownership Plan                                           (301)                 (378)
  Shares acquired by Recognition and Retention Plan                                          (292)                 (389)
  Unrealized gains on securities designated as available for sale,
    net of related tax effects                                                                196                    40
  Less 112,518 and 77,018 shares of treasury stock - at cost                               (1,372)                 (856)
                                                                                           ------                ------
         Total stockholders' equity                                                        10,288                10,344
                                                                                           ------                ------

         Total liabilities and stockholders' equity                                       $96,085               $93,832
                                                                                           ======                ======



</TABLE>


                                        3



<PAGE>

<TABLE>

                       Harvest Home Financial Corporation
<CAPTION>

                       CONSOLIDATED STATEMENTS OF EARNINGS

                        (In thousands, except share data)


                                                                         Nine months ended            Three months ended
                                                                              June 30,                     June 30,
                                                                         1998         1997            1998         1997
<S>                                                                       <C>          <C>             <C>          <C>
Interest income
  Loans                                                                $2,698       $2,571          $  917       $  884
  Mortgage-backed securities                                            1,506        1,175             468          453
  Investment securities                                                   329          532             100          169
  Interest-bearing deposits and other                                     259          131              61           39
                                                                        -----        -----           -----        -----
         Total interest income                                          4,792        4,409           1,546        1,545

Interest expense
  Deposits                                                              2,210        2,063             737          694
  Borrowings                                                              886          616             237          260
                                                                        -----        -----           -----        -----
         Total interest expense                                         3,096        2,679             974          954
                                                                        -----        -----           -----        -----

         Net interest income                                            1,696        1,730             572          591

Provision for losses on loans                                               9            6               3            3
                                                                        -----        -----           -----        -----

         Net interest income after provision
           for losses on loans                                          1,687        1,724             569          588

Other income
  Gain on sale of investment and mortgage-backed
    securities designated as available for sale                            43            7              37            1
   Other operating                                                         46           44              15           14
                                                                        -----        -----           -----        -----
         Total other income                                                89           51              52           15

General, administrative and other expense
  Employee compensation and benefits                                      671          582             216          203
  Occupancy and equipment                                                 219          194              72           64
  Federal deposit insurance premiums                                       27           19               9           10
  Franchise taxes                                                          93           92              32           29
  Other operating                                                         163          148              55           42
                                                                        -----        -----           -----        -----
         Total general, administrative and other expense                1,173        1,035             384          348
                                                                        -----        -----           -----        -----

         Earnings before income taxes                                     603          740             237          255

Federal income taxes
  Current                                                                 158           94              82           85
  Deferred                                                                 38          155              (1)          (1)
                                                                        -----        -----           -----        -----
         Total federal income taxes                                       196          249              81           84
                                                                        -----        -----           -----        -----

         NET EARNINGS                                                  $  407       $  491          $  156       $  171
                                                                        =====        =====           =====        =====

         EARNINGS PER SHARE
           Basic                                                         $.47         $.55            $.18         $.19
                                                                          ===          ===             ===          ===

           Diluted                                                       $.45         $.54            $.17         $.19
                                                                          ===          ===             ===          ===
</TABLE>



                                        4


<PAGE>

<TABLE>

                     The Harvest Home Financial Corporation
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                       For the nine months ended June 30,
                                 (In thousands)

                                                                                                 1998              1997
<S>                                                                                              <C>                <C>
Cash flows provided by (used in) operating activities:
  Net earnings for the period                                                                 $   407            $  491
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of deferred loan origination fees                                                (33)              (23)
    Depreciation and amortization                                                                  41                38
    Amortization of premiums and discounts on mortgage-backed securities                           22                 9
    Amortization of premiums and discounts on investment securities - net                         (29)               31
    Gain on sale of investment and mortgage-backed securities                                     (43)               (7)
    Amortization expense of stock benefit plans                                                   193               236
    Provision for losses on loans                                                                   9                 6
    Federal Home Loan Bank stock dividends                                                        (73)              (40)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable on loans                                                         (3)              (59)
      Accrued interest receivable on mortgage-backed securities                                   (16)               (6)
      Accrued interest receivable on investments and interest-
        bearing deposits                                                                          (27)               46
      Prepaid expenses and other assets                                                           (73)              (18)
      Accounts payable on mortgage loans serviced for others                                       (6)               (1)
      Accrued interest payable                                                                      5                42
      Other liabilities                                                                           (98)             (310)
      Federal income taxes
        Current                                                                                    67               (38)
        Deferred                                                                                   38               155
                                                                                               ------             -----
         Net cash provided by operating activities                                                381               552

Cash flows provided by (used in) investing activities:
  Principal repayments on mortgage-backed securities                                           16,367              1,506
  Purchase of mortgage-backed securities                                                      (21,984)            (9,984)
  Proceeds from sale of mortgage-backed securities                                              1,884                135
  Proceeds from sale of investment securities                                                      -               4,005
  Proceeds from maturity of investment securities                                               2,000                 -
  Principal repayments on loans                                                                 9,254              4,284
  Loan disbursements                                                                          (12,679)            (7,063)
  Purchase of Federal Home Loan Bank stock                                                       (286)              (374)
  Purchase of office equipment                                                                   (187)               (40)
                                                                                               ------             ------
         Net cash used in investing activities                                                 (5,631)            (7,531)

Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposits                                                             826               (886)
  Proceeds from Federal Home Loan Bank advances                                                24,100             10,000
  Repayment of Federal Home Loan Bank advances                                                (22,600)              (350)
  Advances by borrowers for taxes and insurance                                                   (53)               (37)
  Dividends paid on common stock                                                                 (296)              (281)
  Purchase of treasury stock                                                                     (516)              (223)
                                                                                               ------             ------
         Net cash provided by financing activities                                              1,461              8,223
                                                                                               ------             ------

Net increase (decrease) in cash and cash equivalents                                           (3,789)             1,244

Cash and cash equivalents at beginning of period                                                5,264              1,708
                                                                                               ------             ------

Cash and cash equivalents at end of period                                                    $ 1,475            $ 2,952
                                                                                               ======             ======
</TABLE>


                                        5


<PAGE>

<TABLE>

                     The Harvest Home Financial Corporation
<CAPTION>

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                       For the nine months ended June 30,
                                 (In thousands)


                                                                                                 1998              1997
<S>                                                                                              <C>                <C>
Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Federal income taxes                                                                       $  182            $  222
                                                                                                =====             =====

    Interest on deposits and borrowings                                                        $3,091            $2,637
                                                                                                =====             =====


Supplemental disclosure of noncash investing activities:
  Unrealized gains on securities designated as available
    for sale, net of related tax effects                                                       $  156            $   27
                                                                                                =====             =====


</TABLE>































                                        6


<PAGE>


                       Harvest Home Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   For the three and nine month periods ended
                             June 30, 1998 and 1997


1.  Basis of Presentation

The accompanying  unaudited  consolidated  financial statements were prepared in
accordance  with  instructions  for Form 10-QSB and,  therefore,  do not include
information or footnotes  necessary for a complete  presentation of consolidated
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted   accounting   principles.   Accordingly,   these  financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and  notes  thereto  of  Harvest  Home  Financial  Corporation  (the
"Corporation")  included in the Annual  Report on Form 10-KSB for the year ended
September  30, 1997.  However,  in the opinion of  management,  all  adjustments
(consisting of only normal  recurring  accruals)  which are necessary for a fair
presentation of the consolidated  financial  statements have been included.  The
results of  operations  for the nine and three month periods ended June 30, 1998
are not  necessarily  indicative  of the results  which may be  expected  for an
entire fiscal year.

2.  Principles of Consolidation

The accompanying  consolidated  financial statements include the accounts of the
Corporation and Harvest Home Savings Bank (the "Savings Bank").  All significant
intercompany items have been eliminated.

3.  Earnings Per Share

Basic  earnings  per share is computed  based upon the  weighted-average  shares
outstanding during the period,  less shares in the ESOP that are unallocated and
not committed to be released.  Weighted-average common shares outstanding, which
gives effect to 28,252 unallocated ESOP shares,  totaled 862,019 and 862,050 for
the nine and three month periods ended June 30, 1998.  Weighted  average  common
shares  outstanding,  which  gives  effect to 37,826  unallocated  ESOP  shares,
totaled  891,774 and 881,142 for the nine and three month periods ended June 30,
1997.

Diluted earnings per share is computed taking into  consideration  common shares
outstanding  and  dilutive  potential  common  shares  to be  issued  under  the
Corporation's   stock  option  plan.   Weighted-average   common  shares  deemed
outstanding for purposes of computing diluted earnings per share totaled 897,444
and  899,573  for the  nine  and  three  month  periods  ended  June  30,  1998,
respectively  and 902,649 and 914,604 for the nine and three month periods ended
June 30, 1997, respectively.

4.  Effects of Recent Accounting Pronouncements

In June 1996,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
that provides accounting guidance on transfers of financial assets, servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special purpose entities in the



                                        7


<PAGE>


                       Harvest Home Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   For the three and nine month periods ended
                             June 30, 1998 and 1997


4.  Effects of Recent Accounting Pronouncements (continued)

transaction,  or  otherwise  has  continuing  involvement  with the  transferred
assets. The new accounting method, the financial components  approach,  provides
that the carrying  amount of the financial  assets  transferred  be allocated to
components of the transaction based on their relative fair values.  SFAS No. 125
provides   criteria  for   determining   whether  control  of  assets  has  been
relinquished  and whether a sale has occurred.  If the transfer does not qualify
as a sale, it is accounted for as a secured borrowing.  Transactions  subject to
the  provisions  of SFAS No. 125  include,  among  others,  transfers  involving
repurchase agreements, securitizations of financial assets, loan participations,
factoring arrangements, and transfers of receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.

SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management adopted SFAS No. 125 effective January 1, 1998, as required,  without
material effect on the Corporation's  consolidated financial position or results
of operations.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose  financial  statements.  SFAS No. 130 requires that all items
that are required to be recognized under  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  It does  not  require  a
specific  format for that  financial  statement  but requires that an enterprise
display an amount representing total comprehensive income for the period in that
financial statement.

SFAS  No.  130  requires  that  an  enterprise   (a)  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have a material impact on the Corporation's financial statements.

                                        8



<PAGE>


                       Harvest Home Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   For the three and nine month periods ended
                             June 30, 1998 and 1997


4.  Effects of Recent Accounting Pronouncements (continued)

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. SFAS No. 131 is not expected to have a material impact on the
Corporation's financial statements.




























                                        9


<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Forward-Looking Statements

In addition to historical information contained herein, the following discussion
contains  forward-looking  statements  that  involve  risks  and  uncertainties.
Economic  circumstances,  the  Corporation's  operations  and the  Corporation's
actual  results  could  differ   significantly   from  those  discussed  in  the
forward-looking  statements.  Some of the factors that could cause or contribute
to such differences are discussed herein but also include changes in the economy
and interest rates in the nation and the Corporation's market area generally.

Some of the  forward-looking  statements  included  herein  are  the  statements
regarding management's determination of the amount and adequacy of the allowance
for  losses  on  loans,  the  effect  of the year  2000 on  certain  information
technology systems and the effect of certain recent accounting pronouncements on
results of operations and financial position.


Discussion of  Financial  Condition  Changes from September 30, 1997 to June 30,
1998

At June 30, 1998, the Corporation had total assets of $96.1 million, an increase
of $2.3  million,  or 2.4%,  from  September  30,  1997.  The increase in assets
resulted  primarily from a $3.4 million increase in loans receivable,  which was
funded by an  $826,000  increase  in  deposits  and a $1.5  million  increase in
advances from the Federal Home Loan Bank.

Cash and due from banks, federal funds sold,  interest-bearing deposits in other
financial institutions and investment securities decreased by $5.8 million, to a
total of $7.5  million at June 30,  1998.  The decline in liquid  assets was the
result of $2.0 million in maturities of investment  securities and use of excess
funds to purchase higher yielding mortgage-backed securities.

Mortgage-backed  securities  increased by $4.0 million,  or 12.4%, to a total of
$36.5  million at June 30, 1998,  as compared to $32.5  million at September 30,
1997.  Purchases  of $22.0  million  during  the fiscal  1998 nine month  period
exceeded  principal  repayments  and sales of $16.4  million  and $1.8  million,
respectively.  During the most recent quarter, management purchased $9.6 million
of long term adjustable rate  mortgage-backed  securities with a yield of 6.50%.
Such  purchases  were funded with proceeds from Federal Home Loan Bank advances.
Proceeds from  repayments of  mortgage-backed  securities were utilized to repay
advances from the Federal Home Loan Bank, as such  securities  were matched with
these advances in leveraged purchase  transactions  during fiscal 1998 and 1997.
The other $12.4  million of  securities  purchased  during the nine month period
reflects management's decision to redeploy excess liquidity into higher-yielding
investments.

Loans receivable  increased by $3.4 million,  or 7.6%, as loan  disbursements of
$12.7 million exceeded  principal  repayments of $9.3 million.  Loan origination
volume during the 1998 period  exceeded that of the 1997 period by $5.6 million,
or 79.5%.  Growth in loan originations year to year consisted primarily of loans
secured by one- to four-family residential real estate.




                                       10



<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Discussion of Financial  Condition  Changes from  September 30, 1997 to June 30,
1998 (continued)

The Savings Bank's  allowance for loan losses totaled $124,000 at June 30, 1998,
and $115,000 at September  30, 1997.  The allowance for loan losses is evaluated
by  management  based upon an  assessment  of current and  anticipated  economic
conditions applied to the loan portfolio,  as well as, evaluating the quality of
the portfolio.  At June 30, 1998, the Corporation  had $86,000 in  nonperforming
loans,  as compared to $95,000 in  nonperforming  loans at  September  30, 1997.
Although  management  believes  that its  allowance  for loan losses at June 30,
1998, was adequate based on the available facts and circumstances,  there can be
no assurance  that  additions to such  allowance will not be necessary in future
periods, which could adversely affect Harvest Home's results of operations.

Deposits  totaled $59.6  million at June 30, 1998,  an increase of $826,000,  or
1.4%, over the $58.8 million of deposits  outstanding at September 30, 1997. The
increase reflects managements  continuing efforts to maintain a moderate rate of
growth through marketing and pricing strategies.

Advances  from the Federal Home Loan Bank  increased by $1.5  million,  or 6.3%,
during  the  current  period  as new  borrowings  totaling  $24.1  million  were
partially offset by repayments  totaling $22.6 million.  The repayments resulted
primarily from prepayments received on mortgage-backed securities which had been
matched with such advances at inception.

The Savings Bank is subject to risk-based  capital ratio guidelines  implemented
by the Federal Deposit Insurance Corporation ("FDIC").  The guidelines establish
a systematic  analytical  framework that makes regulatory  capital  requirements
more  sensitive to  differences  in risk profiles  among banking  organizations.
Risk-based  capital  ratios are  determined by  allocating  assets and specified
off-balance  sheet  commitments to four  risk-weighted  categories,  with higher
levels of capital being  required for the categories  perceived as  representing
greater risk.

These  guidelines  divide the Savings Bank's  capital into two tiers.  The first
tier  ("Tier  1")  includes  common  equity,  certain  non-cumulative  perpetual
preferred stock (excluding auction rate issues) and minority interests in equity
accounts  of  consolidated   subsidiaries,   less  goodwill  and  certain  other
intangible  assets (except  mortgage  servicing rights and purchased credit card
relationships,  subject  to  certain  limitations).  Supplementary  ("Tier  II")
capital  includes,   among  other  items,  cumulative  perpetual  and  long-term
limited-life preferred stock, mandatory convertible  securities,  certain hybrid
capital  instruments,  term subordinated debt and the allowance for loan losses,
subject to certain  limitations,  less  required  deductions.  Savings banks are
required to maintain a total risk-based capital ratio of 8%, of which 4% must be
Tier 1 capital.  The FDIC may,  however,  set higher capital  requirements  when
particular  circumstances  warrant.  Savings banks  experiencing or anticipating
significant  growth are expected to maintain capital ratios,  including tangible
capital positions, well above the minimum levels.



                                       11



<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Discussion of Financial  Condition  Changes from  September 30, 1997 to June 30,
1998 (continued)

In  addition,  the FDIC  established  guidelines  prescribing  a minimum  Tier 1
leverage  ratio (Tier 1 capital to adjusted  total  assets as  specified  in the
guidelines).  These guidelines provide for a minimum Tier 1 leverage ratio of 3%
for savings banks that meet certain specified criteria, including that they have
the  highest   regulatory  rating  and  are  not  experiencing  or  anticipating
significant  growth.  All other  savings banks are required to maintain a Tier 1
leverage  ratio of 3% plus an  additional  cushion  of at least 100 to 200 basis
points.

As of June  30,  1998,  the  Savings  Bank's  regulatory  capital  substantially
exceeded all minimum capital requirements.


Comparison of  Operating  Results for the Nine Month Periods Ended June 30, 1998
and 1997

General

Net  earnings  for the nine  months  ended June 30,  1998  totaled  $407,000,  a
decrease of $84,000,  or 17.1%,  from the $491,000 of net earnings  recorded for
the nine months ended June 30, 1997. The decrease in earnings resulted primarily
from a $138,000  increase in  general,  administrative  and other  expense and a
$34,000  decrease  in net  interest  income,  which were  partially  offset by a
$38,000  increase in other income and a $53,000  decrease in the federal  income
tax provision.

Net Interest Income

Interest  income on loans for the nine months  ended June 30, 1998  increased by
$127,000,  or 4.9%. The increase was primarily due to a $2.3 million increase in
the average portfolio balance outstanding, partially offset by a decrease in the
yield of approximately 2 basis points year-to-year,  to 7.85% for the nine month
period  ended  June 30,  1998.  Interest  income on  mortgage-backed  securities
increased by $331,000,  or 28.2%,  due primarily to an $8.9 million  increase in
average  portfolio  balance   outstanding  year  to  year.  Interest  income  on
investment securities and other interest-earning assets decreased by $75,000, or
11.3%.  This decrease was  primarily the result of a decrease in average  yields
available  on short term  deposits  year to year,  coupled with a decline in the
average balances outstanding over the periods.

Interest  expense on deposits  increased by $147,000,  or 7.1%,  during the nine
months ended June 30, 1998.  This  increase was due  primarily to a $2.1 million
increase  in the  average  balance  outstanding,  coupled  with a 16 basis point
increase in the average cost of deposits,  from 4.78% in fiscal 1997 to 4.94% in
fiscal 1998.

Interest expense on borrowings  increased by $270,000,  or 43.8%, as a result of
the  increase in the average  outstanding  balance of advances  from the Federal
Home Loan Bank.





                                       12


<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating  Results for the Nine  Month Periods Ended June 30, 1998
and 1997  (continued)


Net Interest Income (continued)

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income decreased by $34,000,  or 2.0%, during the nine months ended
June 30, 1998, as compared to the nine months ended June 30, 1997.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on  historical  experience,  the  volume and type of  lending  conducted  by the
Savings Bank,  the status of past due principal and interest  payments,  general
economic  conditions,  particularly  as such  conditions  relate to the  Savings
Bank's  market area,  and other  factors  related to the  collectibility  of the
Savings Bank's loan portfolio.  As a result of such analysis management recorded
a $9,000 and $6,000  provision for losses on loans during the nine month periods
ended June 30, 1998 and 1997,  respectively.  There can be no assurance that the
allowance  for loan losses of the Savings  Bank will be adequate to cover losses
on nonperforming assets in the future.

Other Income

Other  income  totaled  $89,000  for the nine  months  ended June 30,  1998,  an
increase of $38,000,  or 74.5%,  over the comparable nine month period in fiscal
1997, due primarily to a $36,000 increase in gain on the sales of investment and
mortgage-backed securities.

General, Administrative and Other Expense

General,  administrative  and other  expense  increased by  $138,000,  or 13.3%,
during the nine  months  ended June 30,  1998,  to a total of $1.2  million,  as
compared to the $1.0 million  total  reported for the same period in 1997.  This
increase was primarily the result of an $89,000, or 15.3%,  increase in employee
compensation  and  benefits,  a $25,000,  or 12.9%,  increase in  occupancy  and
equipment,  and an $8,000 increase in federal deposit  insurance  premiums.  The
increase in employee compensation and benefits resulted primarily from increased
costs related to stock benefit plans,  coupled with normal merit increases.  The
increase in occupancy  and  equipment  was due  primarily to an increase in data
processing  costs. The increase in federal deposit  insurance  premiums resulted
from the realization of a premium credit which offset expense in the fiscal 1997
period,  following  the  Savings  Association  Insurance  Fund  recapitalization
assessment.

Federal Income Taxes

The provision for federal income taxes  decreased by $53,000,  or 21.3%,  during
the nine months  ended June 30,  1998,  due  primarily to a decrease in earnings
before income taxes of $137,000, or 18.5%. The Corporation's effective tax rates
amounted  to 32.5% and 33.6% for the nine  months  ended June 30, 1998 and 1997,
respectively.

                                       13



<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Operating Results for the Three  Month Periods Ended June 30, 1998
and 1997

General

Net  earnings for the three months  ended June 30,  1998,  totaled  $156,000,  a
decrease of $15,000,  or 8.8%,  from the comparable  quarter in fiscal 1997. The
decrease  in net  earnings  resulted  primarily  from a $19,000  decrease in net
interest  income and a $36,000  increase  in general,  administrative  and other
expense, which were partially offset by a $37,000 increase in other income and a
$3,000 decrease in the federal income tax provision.

Net Interest Income

Interest  income on loans  totaled  $917,000 for the three months ended June 30,
1998, an increase of $33,000,  or 3.7%, due primarily to a $2.3 million increase
in the  weighted-average  portfolio balance  outstanding,  partially offset by a
decrease in the yield of approximately 11 basis points, to 7.82% for the quarter
ended June 30, 1998. Interest income on mortgage-backed  securities increased by
$15,000,  or 3.3%, due to an increase in the weighted average  portfolio balance
outstanding  year to year.  Interest  income on investment  securities and other
interest-earning  assets  decreased  by $47,000,  or 22.6%.  This  decrease  was
primarily  the result of a decrease in yields  available on short term  deposits
year to year, coupled with a decrease in the weighted-average  portfolio balance
outstanding year to year.

Interest  expense on deposits  and  borrowings  increased  by $20,000,  or 2.1%,
during the three months ended June 30, 1998.  This  increase was  primarily  the
result of a $2.5 million  increase in the  weighted-average  balance of deposits
outstanding and an increase in cost of deposits of approximately 9 basis points,
to 4.93% in the quarter  ended June 30,  1998,  coupled  with an increase in the
weighted  average   portfolio   balance  of  Federal  Home  Loan  Bank  advances
outstanding year to year.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income decreased by $19,000, or 3.2%, during the three months ended
June 30, 1998, as compared to the three months ended June 30, 1997.

Other Income

Other  income  totaled  $52,000 for the three  months  ended June 30,  1998,  an
increase of $37,000 over the comparable 1997 quarter. This increase was due to a
gain on the sale of a mortgage-backed security.

General, Administrative and Other Expense

General, administrative and other expense increased by approximately $36,000, or
10.3%,  during the three months ended June 30, 1998,  as compared to 1997.  This
increase was  primarily the result of a $13,000,  or 6.4%,  increase in employee
compensation  and benefits and an $8,000,  or 12.5%,  increase in occupancy  and
equipment expense.  The increase in employee  compensation and benefits resulted
primarily from increased costs associated with stock benefit plans year to year.

                                       14



<PAGE>


                       Harvest Home Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Operating  Results for the Three Month Periods Ended June 30, 1998
and 1997 (continued)

Federal Income Taxes

The provision for federal income taxes decreased by $3,000,  or 3.6%, during the
three months ended June 30, 1998, due primarily to a decrease in earnings before
income taxes of $18,000, or 7.1%. The Corporation's effective tax rates amounted
to 34.2% and  32.9%  during  the  three  months  ended  June 30,  1998 and 1997,
respectively.


Other Matters

As with all providers of financial  services,  the Corporation's  operations are
heavily  dependent  on  information   technology  systems.  The  Corporation  is
addressing  the potential  problems  associated  with the  possibility  that the
computers  that  control or operate  the  Corporation's  information  technology
system and  infrastructure  may not be programmed to read  four-digit date codes
and, upon arrival of the year 2000, may recognize the two-digit code "00" as the
year 1900,  causing  systems to fail to function or to generate  erroneous data.
The  Corporation  is working  with the  companies  that  supply or  service  its
information  technology  systems to  identify  and remedy any year 2000  related
problems.

As of June 30, 1998,  management  has developed an estimate of expenses that are
reasonably  likely to be incurred by the  Corporation  in  connection  with this
issue;  however, the Corporation does not expect to incur significant  operating
expense to implement  the  necessary  corrective  measures.  No assurance can be
given, however, that significant expense will not be incurred in future periods.
In the event that the Corporation is ultimately required to purchase replacement
computer systems,  programs and equipment,  or incur substantial expense to make
the Corporation's  current systems,  programs and equipment year 2000 compliant,
the  Corporation's  net  earnings  and  financial  condition  could be adversely
affected.

In addition to possible  expense  related to its own  systems,  the  Corporation
could  incur  losses if loan  payments  are  delayed  due to year 2000  problems
affecting any major borrowers in the Corporation's  primary market area. Because
the Corporation's loan portfolio is highly diversified with regard to individual
borrowers and types of businesses and the  Corporation's  primary market area is
not significantly  dependent upon one employer or industry, the Corporation does
not  expect any  significant  or  prolonged  difficulties  that will  affect net
earnings or cash flow.









                                       15


<PAGE>


                       Harvest Home Financial Corporation

                                     PART II


ITEM 1.  Legal Proceedings

         Not applicable


ITEM 2.  Changes in Securities and Use of Proceeds

         Not applicable


ITEM 3.  Defaults Upon Senior Securities

         Not applicable


ITEM 4.  Submission of Matters to a Vote of Security Holders

         None.

ITEM 5.  Other Information

         None


ITEM 6.  Exhibits and Reports on Form 8-K

         Reports on Form 8-K:         None.

         Exhibits:
             27.1                     Financial Data Schedule for the nine month
                                      period ended June 30, 1998.

             27.2                     Restated  Financial  Data Schedule for the
                                      nine month period ended June 30, 1997.














                                       16



<PAGE>


 

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Date:       August 12, 1998                    By: /s/John E. Rathkamp
       ---------------------------                    -------------------
                                                      John E. Rathkamp
                                                      President, Chief Executive
                                                      Officer and Secretary



Date:       August 12, 1998                     By: /s/Dennis J. Slattery
       ---------------------------                     ---------------------
                                                       Dennis J. Slattery
                                                       Executive Vice President,
                                                       Treasurer

































                                       17


<TABLE> <S> <C>


<ARTICLE>                                                9       
<MULTIPLIER>                                         1,000
       
<S>                                                   <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   JUN-30-1998
<CASH>                                                 779
<INT-BEARING-DEPOSITS>                                 596
<FED-FUNDS-SOLD>                                       100
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         42,525
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                             48,678
<ALLOWANCE>                                            124
<TOTAL-ASSETS>                                      96,085
<DEPOSITS>                                          59,612
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                    685
<LONG-TERM>                                         25,500
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                          10,288
<TOTAL-LIABILITIES-AND-EQUITY>                      96,085
<INTEREST-LOAN>                                      2,698
<INTEREST-INVEST>                                    1,835
<INTEREST-OTHER>                                       259
<INTEREST-TOTAL>                                     4,792
<INTEREST-DEPOSIT>                                   2,210
<INTEREST-EXPENSE>                                   3,096
<INTEREST-INCOME-NET>                                1,696
<LOAN-LOSSES>                                            9
<SECURITIES-GAINS>                                      43
<EXPENSE-OTHER>                                      1,173
<INCOME-PRETAX>                                        603
<INCOME-PRE-EXTRAORDINARY>                             407
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           407
<EPS-PRIMARY>                                          .47
<EPS-DILUTED>                                          .45
<YIELD-ACTUAL>                                        2.56
<LOANS-NON>                                             86
<LOANS-PAST>                                             0
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                       115
<CHARGE-OFFS>                                            0
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                      124
<ALLOWANCE-DOMESTIC>                                     0
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                124
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                                9            
<MULTIPLIER>                                         1,000
       
<S>                                                 <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                              SEP-30-1997
<PERIOD-START>                                 OCT-01-1996
<PERIOD-END>                                   JUN-30-1997
<CASH>                                                 436
<INT-BEARING-DEPOSITS>                               1,916
<FED-FUNDS-SOLD>                                       600
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         36,881
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                             45,063
<ALLOWANCE>                                            117
<TOTAL-ASSETS>                                      87,596
<DEPOSITS>                                          57,072
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                    525
<LONG-TERM>                                         19,650
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                          10,349
<TOTAL-LIABILITIES-AND-EQUITY>                      87,596
<INTEREST-LOAN>                                      2,571
<INTEREST-INVEST>                                    1,707
<INTEREST-OTHER>                                       131
<INTEREST-TOTAL>                                     4,409
<INTEREST-DEPOSIT>                                   2,063
<INTEREST-EXPENSE>                                   2,679
<INTEREST-INCOME-NET>                                1,730
<LOAN-LOSSES>                                            6
<SECURITIES-GAINS>                                       7
<EXPENSE-OTHER>                                      1,035
<INCOME-PRETAX>                                        740
<INCOME-PRE-EXTRAORDINARY>                             491
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           491
<EPS-PRIMARY>                                          .55
<EPS-DILUTED>                                          .54
<YIELD-ACTUAL>                                        2.84
<LOANS-NON>                                            100
<LOANS-PAST>                                             0
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                       111
<CHARGE-OFFS>                                            0
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                      117
<ALLOWANCE-DOMESTIC>                                     0
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                117
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission