GOLD CAPITAL CORP /CO/
10KSB, 1997-04-15
GOLD AND SILVER ORES
Previous: GOLD CAPITAL CORP /CO/, SC 13D/A, 1997-04-15
Next: PETRO STOPPING CENTERS L P, S-4, 1997-04-15



                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549
                                   FORM 10-KSB
(Mark One)
[X]      Annual Report under Section 13 or 15(d) of the Securities
         Exchange Act of 1934 [Fee Required]
         For the fiscal year ended December 31, 1996

[ ]      Transition report under Section 13 or 15(d) of the Securities
         Exchange Act of 1934
         [No Fee Required]
         For the transition period from ________ to __________

         Commission file number      0-24610

                            GOLD CAPITAL CORPORATION
                  --------------------------------------------
                 (Name of small business issuer in its charter)

          Colorado                                          84-1251798
 ------------------------------                         -----------------
 (State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                         Identification No.)
                  

 5525 Erindale Drive, Suite 201, Colorado Springs, Colorado        80918
 ----------------------------------------------------------        -----
      (Address of principal executive office)                     (Zip Code)

                    Issuer's telephone number (719) 260-8509
                                              ---------------

      Securities registered pursuant to Section 12(b) of the Exchange Act:
     Title of each class                         Name of each exchange on which
                                                        registered
           None                                              N/A
     --------------------                             -------------------


      Securities registered pursuant to Section 12(g) of the Exchange Act:

                         Common Stock, $0.0001 par value
                         -------------------------------
                                (Title of class)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Sections 13 or 15(d) of the Exchange Act during the past 12 months (or for, such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                       ---   ---
Check if there is no  disclosure of  delinquent  filers  pursuant to Itsm 205 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB [X}.

State  issuer's  revenues for its most recent  fiscal year. No revenues for year
ended December 31, 1996.

The aggregate  market value (at the mean of the bid and asked price of $0.85 per
share) of the 2,039,496 shares of Common Stock of Gold Capital  Corporation held
by nonaffiliates as of March 25, 1997 was approximately  $1,723,400. As of March
19,  1997,  there were  9,073,653  shares of Common  Stock,  par value  $0.0001,
outstanding.

Transitional Small Business Disclosure Format (check one): yes      no   x
                                                               ----    -----




<PAGE>



                                TABLE OF CONTENTS

                                                                 Page Number
                                                                 -----------

                                     PART I.

ITEM 1. DESCRIPTION OF BUSINESS.................................      1

ITEM 2. DESCRIPTION OF PROPERTIES...............................      7


ITEM 3. LEGAL PROCEEDINGS.......................................     10


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.....     12


ITEM 5. MARKET FOR COMPANY'S COMMON STOCK AND
        RELATED STOCKHOLDER MATTERS.............................     12


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        PLAN OF OPERATIONS, FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS...............................     13


ITEM 7. FINANCIAL STATEMENTS INDEX..............................     20

        CONSOLIDATED FINANCIAL STATEMENTS.......................    F-1 to
                                                                    F-25

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE.....................     21



                                    PART II.

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT......     21


ITEM 10. EXECUTIVE COMPENSATION.................................     23


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT.........................................     26


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED
         TRANSACTIONS...........................................     28

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.......................     31
                                                     



                                       ii

<PAGE>

                                    PART I.

ITEM 1. DESCRIPTION OF BUSINESS.
        ------------------------

General

     Gold Capital  Corporation  (the  "Company") was organized under the laws of
the State of  Colorado on December  10,  1993 to engage in  development  of gold
mining  projects.  The Company's  activities since inception have been primarily
limited to  organizational  activities,  obtaining  financing,  acquisition  and
evaluation of interests in mining  properties  and  management of a mining joint
venture.  For the period from inception to December 31, 1996, the Company had no
revenues.

     Effective  December  31, 1993,  the Company  acquired a 60% interest in the
Tonkin  Springs  Project  (the  "Project")  and assumed  management  and funding
responsibilities  related to the Project.  The Company acquired its 60% interest
in the Project from Tonkin Springs  Venture  Limited  Partnership  ("TSVLP"),  a
partnership  owned  by  wholly-owned   subsidiaries  of  U.S.  Gold  Corporation
("USGL"), a Colorado Corporation with shares publicly traded on the NASDAQ small
cap market under the symbol "USGL."

     At present,  the Project  represents the Company's only property,  although
additional  properties may be acquired in the future. The Project consists of an
open-pit  gold  mine,  integrated  milling  facility,   and  support  facilities
encompassing  approximately  21,100 acres of unpatented mining claims on Federal
land.  The  Project  is  located  along  the  Battle   Mountain-   Cortez  Trend
approximately 45 miles northwest of the town of Eureka in Eureka County, Nevada.

     The Company  completed  its initial  public  offering in April,  1994,  and
received proceeds of $450,000. The Company's Common Stock is currently traded in
the  over-the-counter  market  and is quoted  in the OTC  Bulletin  Board.  From
inception  through  December  31,  1996,  the Company  has raised  approximately
$6,742,660 through the public and private sale of its Common Stock.

     Effective June 22, 1995, the Company completed  transactions with Royalstar
Resources Ltd. ("Royalstar") whereby Royalstar purchased, in the aggregate,  2.5
million  shares of Common Stock of the Company for an aggregate of $2.5 million,
including  2.2  million  shares  for $2.2  million  in a  private  placement  to
Royalstar,  and 300,000 shares for $300,000 under the private placement offering
dated March 9, 1995. These  transactions  resulted in a change in control of the
Company whereby  Royalstar  acquired voting control of the Company  representing
approximately 49.6% of the then issued and outstanding voting stock.  Commencing
in the  fourth  quarter  of 1995  and for most of 1996,  the  Company  continued
operations funded largely by advances from Royalstar (the "Royalstar Advances".)
In August,  1996, the Company approved the conversion of $1,919,110 in Royalstar
Advances, being the balance as of July 30, 1996, into 1,919,110 shares of common
stock at $1.00 per share. In the fourth quarter of 1996,  Royalstar informed the
Company of Royalstar's  inability to continue to fund Company operations.  As of
December  31,  1996,  Royalstar  owned  4,419,110  common  shares of the Company
representing 48.7% of the voting shares of the Company.

                                       1

<PAGE>

     On December 4, 1996, Mr. John Young, the former president,  chief executive
officer and a director of the Company, resigned his positions. Mr. Young is also
president  and  chief  executive  officer  of  Royalstar.  Prior to Mr.  Young's
resignation,  three  other  directors  who had  also  been  nominated  to  their
positions by Royalstar  had tendered  their  resignations.  The three  remaining
directors of the Corporation,  which include  two of the original founders, have
assumed  responsibilities  for the  affairs of the  Corporation,  with Mr.  Bill
Conrad  serving as President.  While  individuals  representing  Royalstar  have
resigned their positions with the Company, Royalstar, by virtue of the amount of
Common Stock owned, is still in a position to exert controlling influence on the
Company.

     On  December  20,  1996,   the  Company  and  Globex   Mining   Enterprises
Inc.("Globex"),  a publicly traded corporation  organized and existing under the
laws of the Province of Quebec,  Canada,  entered into an agreement in principal
regarding a conditional offer by Globex to finance the Company and merge it into
a  subsidiary  of Globex.  Effective  March 13,  1997,  the Company  executed an
agreement (the "Merger  Agreement" or "Merger") to merge with Globex.  By virtue
of the Merger,  and subject to certain  conditions,  the Company  would become a
wholly-owned subsidiary of Globex. (See - "Developments During 1996").

Narrative Description

     On December 31, 1993, the Company  acquired its 60% interest in the Project
which is located along the Battle Mountain - Cortez Trend approximately 45 miles
northwest  of the town of  Eureka,  in Eureka  County,  Nevada.  The  Company is
currently  preparing for gold  production  at the Project,  although no revenues
have been received to date.

     The  Company  acquired  its  interest in the  Project  from Tonkin  Springs
Venture Limited Partnership,  a Nevada limited partnership ("TSVLP"). TSVLP owns
the  remaining  40%  interest  in the  Project  and  is  owned  by  wholly-owned
subsidiaries  of U.S. Gold  Corporation  ("USGL").  USGL,  with its ownership in
TSVLP, presently owns 2,287,547 shares of Common Stock of the Company, and holds
a  promissory  note  from the  Company  in the  remaining  principal  amount  of
$1,501,076 as of December 31, 1996.

     During 1994,  the Company  evaluated and initiated the process  required to
obtain  various  Federal,  state and other  permits  necessary to commence  gold
production at the Project, undertook various metallurgical studies, and obtained
a  feasibility  study  from an  independent  engineering  firm  on the  economic
viability  of  producing  gold from a milling  and heap leach  operation  at the
Project.   In  August,   1995,  the  Company   received  the  necessary   permit
authorizations   to  commence   construction   of  a  leach  pad  and  commenced
construction  on the pad during 1996.  Construction  on the pad was suspended in
October,  1996 due to  financial  constraints.  The  Company  is  continuing  to
finalize permits necessary to begin mining and operations,  although at a slower
pace due to funding  limitations.  Upon  securing  necessary  funding  and final
permits and  authorization,  it is the Company's  present  intention to commence
gold production at the Project.

                                       2
<PAGE>

     The Project consists of unpatented mining claims, an open-pit gold mine and
integrated  milling  facility and support  facilities  located on Federal  land.
Certain of the claims are leased  from  unaffiliated  third  parties.  From 1985
through  1987,  an aggregate of 873,000 tons of ore were mined at the Project by
USGL,  yielding  approximately  25,460  ounces of gold  through  the heap  leach
process.  Prior to the Company's  acquisition  of its  interest,  USGL and joint
venture  partners spent in excess of $57,000,000 for construction of facilities,
exploration and other  development  costs at the Project.  The mill facility was
operated in a start-up  mode from March,  1990 through June,  1990,  but did not
reach  commercial  production  during that time.  Due to  liquidity  constraints
encountered  by USGL during that period,  the mine and milling  facilities  were
placed on stand-by  status in June,  1990 and have not been in  operation  since
that time.  (See "Item 2.  Properties"  for a more complete  description  of the
Project).

     The  Project  is  managed  by the  Company  pursuant  to a  Mining  Venture
Agreement  entered  into between the Company and TSVLP on December 31, 1993 (the
"Venture").  Pursuant  to the terms of the  Venture  Agreement,  the  Company is
obligated  to fund all  holding,  administrative,  development  and other  costs
associated with the Project until commercial production is achieved. The Company
is entitled to recoup  such  costs,  up to a maximum of $6 million  ("Recoupable
Costs"),  from a preferential  distribution  of net cash flows, if any, from the
Project.  Through  December  31, 1996,  the Company has  expended  approximately
$3,725,000 of Recoupable  Costs to the Venture.  The Venture  Agreement has been
amended in  connection  with the  Merger,  effective  upon  consummation  of the
Merger.  (See  "Item  6.  Management's   Discussion  and  Analysis  or  Plan  of
Operations, Financial Condition and Results of Operations").

Developments during 1996

     During 1996, the principal  activities of the Company  involved  efforts to
obtain  additional  funding,  obtaining a technical  audit of the Tonkin Springs
Project,  obtaining  an  updated  open-pit  ore  reserve  estimate,   activities
necessary to obtain or reactivate the necessary permits for the Project,  and to
commence  construction  efforts on the new pad. The Company  spent  considerable
efforts in  contacting  investment  bankers  and others to secure  funding in an
effort to commence  production  at the Project.  These  efforts  resulted in the
proposed merger with Globex  discussed  below.  (See also "Item 6.  Management's
Discussion and Analysis or Plan of Operations,  Financial  Condition and Results
of Operations").

     Proposed  Merger.  On March 13, 1997,  subsequent  to year end, the Company
executed an agreement to merge with a subsidiary  of Globex  Mining  Enterprises
Inc. of Quebec.  The Merger is part of two separate,  but related,  transactions
pursuant to which Globex  proposes to acquire 100% of the  Company's  issued and
outstanding  Common Stock.  Pursuant to the terms of the Merger  Agreement,  the
Company  would be merged  with GME Merger  Corporation,  a Colorado  corporation
wholly owned by Globex, and the Company would survive the Merger (the "Surviving
Corporation").  The  4,654,543  shares of the Company  Common  Stock  issued and
outstanding  prior to the Merger and not owned by  Royalstar  would be converted
into the right to receive  1,285,067  shares of Globex Common Stock.  The shares
proposed to be issued by Globex would be registered under relevant provisions of
the Securities Act of 1933, as amended,  and qualified  under  applicable  state
Blue Sky laws.  The Common Stock owned by Royalstar  would be acquired by Globex


                                       3

<PAGE>


in a separate  transaction  (the  "Acquisition"),  anticipated  to be  completed
contemporaneously  with the Merger. If both  transactions are completed,  Globex
would own 100% of the  issued  and  outstanding  shares  of Common  Stock of the
Company.

     Both the Merger and Acquisition are subject to certain conditions. Prior to
consummation  of the Merger,  the following  conditions,  among others,  must be
satisfied:  i) approval  of a  registration  statement  covering  Globlex  stock
proposed to be issued in connection with the Merger; ii) receipt of financing by
Globex;  iii)  approval of the Merger by the  Company's  shareholders;  and (iv)
approval of various regulatory agencies.  The consummation of the Acquisition is
subject to shareholder approval and other conditions  precedent.  The respective
Boards of Directors of the Company and Globex intend to proceed promptly and use
their reasonable best efforts to complete the Merger and Acquisition.

     Pending completion of the Merger, Globex has acquired an option to purchase
the 2,287,547  shares of Common Stock of the Company owned by USGL and TSVLP and
an  irrevocable  proxy to vote all of those  shares in favor of the Merger.  The
Common  Stock  owned by USGL and  TSVLP  and  subject  to the  option  and proxy
represents  approximately  25.2% of the currently issued and outstanding  Common
Stock of the Company.  (See "Item 11. Security  Ownership of Certain  Beneficial
Ownership and Management").

     Upon satisfaction of the conditions precedent and completion of the Merger,
it is  contemplated  that the Board of Directors of the Company will be changed.
The officers and directors of the GME Merger Corporation, all of which have been
nominated  by  Globex,  will be the  officers  and  directors  of the  Surviving
Corporation after the Merger.

     In  connection  with the  Merger  Agreement,  Globex has agreed to fund the
financial  obligations  of the  Company  pending  completion  of the Merger (the
"Globex  Loan").  Subject  to the terms  and  conditions  of the Loan  Agreement
between  the  parties,  Globex has  agreed to make  advances  to the  Company to
maintain, preserve and protect the assets of the Tonkin Springs Project, service
the  promissory  note payable to U.S.  Gold and pay other  necessary  and proper
obligations and commitments of the Company. As of December 31, 1996, the balance
of borrowings under the Globex Loan totaled  $20,000.  As of March 18, 1997, the
principal  balance of the Globex  Loan is  $697,493.  The  Globex  Loan  accrues
interest  at 2% over  prime,  is secured by all the assets of the Company and is
due on or before  August  30,  1997.  TSVLP has  agreed to share its  collateral
position  in the  Company's  60%  interest  in the assets of the Tonkin  Springs
Project and interest in the Venture,  pari passu, with Globex under the terms of
an Intercreditor  Agreement dated January 16, 1997.  Continued funding under the
Globex Loan is subject to the right of Globex to accept or reject  each  funding
request  made by the  Company,  as well as the right of  Globex  to  discontinue
funding  altogether.  In that event,  the Company has the right to terminate the
Merger  Agreement.  Without  continued  funding  from the  Globex  loan or other
sources of funding,  the Company is not able to meet its current obligations nor
to  provide  for  development  costs  associated  with  future  obligations  and
operations relating to the Venture and other corporate objectives.  (See "Item 6
Management's Discussion and Analysis or Plan of Operations,  Financial Condition
and Results of Operations").

                                       4

<PAGE>

Competitive Business Conditions

     The Company  competes with other  companies and individuals to acquire gold
mining  projects,  to recruit  and  retain  qualified  personnel,  and to obtain
development   capital  for  its  projects.   Many  of  these   competitors   are
substantially  larger and have greater financial resources than the Company. The
Company also  competes  with other  companies  seeking  personnel to operate and
manage gold mines. Given its size, limited capitalization, and limited personnel
resources,  there can be no assurance that the Company can successfully  compete
under these competitive conditions.

Major Customers

     Future  sales of refined  gold and silver  bullion,  if any,  derived  from
operating  properties  will be  made  to  unaffiliated  companies.  The  Company
believes  that the loss of any one of  these  customers  would  not  affect  its
business.

Patents, Trademarks, Licenses, Franchises, Concessions

     The  Company  does  not  own  any  trademarks,   licenses,   franchises  or
concessions,  except mining  interests  granted by governmental  authorities and
private  landowners.  No portion of its business is subject to re-negotiation of
profits or  termination  of  contracts  or  subcontracts  at the election of the
government.

Government Regulations

     In connection  with its mining,  milling and  exploration  activities,  the
Company is  required to comply with  various  federal,  state and local laws and
regulations  pertaining  to the  protection of the  environment.  The Company or
joint venture  participants  have obtained,  or are in the process of obtaining,
environmental  permits,  licenses  or  approvals  required  for its  operations.
Management  of  the  Company  is  not  aware  of  any  material   violations  of
environmental  permits,  licenses  or  approvals  issued  with  respect  to  the
Company's operations.

     The Company's proposed  operations and activities will be subject to mining
and reclamation requirements which apply to all surface mining operations in the
State of Nevada.  Among  other  requirements,  such laws  establish  permitting,
reclamation and financial assurance requirements. TSVLP had previously submitted
an operating plan regarding the existing and proposed  surface  disturbances  at
the Project and proposed a reclamation plan. Based upon this plan, the Bureau of
Land  Management  requires a bonding  obligation of $1.3 million for reclamation
prior to commencement of mining.  The Company believes that funding to partially
satisfy this  obligation may be available  through  state-sponsored  programs or
commercial bonding.  However,  there is no assurance that the Company can obtain
the funds necessary to satisfy the obligation if required.  Failure or inability
of the Company to satisfy the obligation could result in denial or revocation of
permits necessary to operate the Project.

                                       5

<PAGE>

     The Tonkin Springs Project is located in an area that contains  habitat for
a variety of wildlife species,  and is subject to various Federal and state laws
and regulations intended to protect wildlife.  Compliance with any such laws and
regulations may necessitate  significant  capital outlays,  which may materially
affect the economics of the project or may cause  material  changes or delays in
the Company's intended activities.

     Numerous,  and in some regards  conflicting,  bills have been introduced in
the U.S.  Congress which would supplant or radically alter the provisions of the
Mining Law of 1872. If enacted,  such legislation could  substantially  increase
the cost of holding  unpatented  mining  claims and could  impair the ability of
companies to develop mineral  resources on unpatented  mining claims.  Under the
terms of these bills,  the ability of companies to obtain a patent on unpatented
mining  claims would be nullified or  substantially  impaired,  and most contain
provisions for the payment of royalties to the federal government for production
from unpatented  mining claims,  which could adversely  affect the potential for
development  of such claims and the  economics of operating new or even existing
mines on federal unpatented mining claims. The Company's  financial  performance
could therefore be affected adversely by passage of such legislation.  It is not
possible to predict  whether any change in the Mining Law of 1872 will, in fact,
be enacted or, if enacted, the form that the changes may take.

     In connection with its ownership of the Project, the Company may be subject
to potential liabilities for environmental cleanup or damages in connection with
any  contamination  associated  with the site. The  Comprehensive  Environmental
Response,  Compensation  and Liability Act of 1980 ("CERCLA" or "Superfund") and
certain state laws and regulations  impose liability for cleanup of waste sites,
and in some circumstances,  attorney's fees, damages and/or trebling of damages.
Existing  violations,  even though not  directly  caused by the  Company,  could
potentially  subject  the  Company  to  fines  and  penalties,  as well as other
administrative  sanctions.   While  management  is  not  aware  of  any  adverse
conditions,  such  violations  could  have  a  material  adverse  effect  on the
Company's future stability and profitability.

Costs and Effects of Compliance with Environmental Laws

     The Company or Venture participants have obtained, or are in the process of
obtaining,  environmental  permits,  licenses  or  approvals  required  for  its
operations. Management of the Company is not aware of any material violations of
environmental  permits,  licenses  or  approvals  issued  with  respect  to  the
Company's  operations.  The  Company has not made a separate  estimation  of any
capital costs associated  primarily with  environmental or related issues except
the  reclamation  bond;  however the Company  estimates that such amounts may be
material.  The Company has obtained an estimate  with the  assistance  of a firm
experienced  with such  matters of the time  required to activate and obtain the
necessary permits and approvals to operate the Project and has incorporated such
estimates in its plan of development.

Employees

     The Company currently has three (3) employees,  including its two executive
officers and the manager of the Tonkin Springs Project.  The executive  officers
currently  serve  part-time  and without  compensation.  The manager is employed
full-time at the Project.

                                       6

<PAGE>


     The Company  retains other  individuals and entities on a contract basis to
fulfill  specific  needs  of  the  Company,  including  financial,   geological,
environmental,  title,  metallurgical,   accounting  and  legal  services.  Such
individuals  are  retained by the Company on an hourly basis as the needs of the
Company dictate. Management anticipates that when it receives funding sufficient
for commencement of commercial  production at the Project,  additional employees
will be required.  It is anticipated that the Company will be able to fill those
requirements when necessary.

ITEM 2. DESCRIPTION OF PROPERTIES.
        --------------------------

General

     The Tonkin Springs Project  consists of unpatented  mining claims,  an open
pit gold  mine and  integrated  milling  facility,  and  support  facilities  on
approximately  21,100 acres of Federal land  located  along the Battle  Mountain
- -Cortez Trend  approximately  45 miles northwest of the town of Eureka in Eureka
County,  Nevada. A total of 207 claims,  constituting  approximately  20% of the
total claims at the Project,  are leased from unaffiliated third parties,  while
the  remaining  claims are held  jointly by the Company  and TSVLP.  USGL or its
wholly-owned  subsidiaries  have owned  interests  in the  Project,  directly or
indirectly, since 1984.

     Access to the Project is provided by a county  maintained road.  Electrical
power is provided  through a  substation  located  near the mill and operated by
Sierra Pacific Power Company.  Water is available through production wells which
have been established on the site. The Project also contains an assay laboratory
and  metallurgical  pilot plant testing lab. In addition to the heavy  equipment
shop for repair and maintenance of mining equipment, a repair shop and warehouse
building is situated adjacent to the mill building.

Claims

     The Tonkin  Springs  Project  consists of a total of 1,059 claims.  Of that
amount,  an aggregate  of 207 of the  unpatented  mining  claims are leased from
unaffiliated third parties pursuant to two mining leases assigned to the Venture
by TSVLP.  Record ownership of undivided  interests in the claims is held by the
Company (60%) and TSVLP (40%) in the same  proportions as their interests in the
Venture.  The  Campbell/Simpson  Lease,  which covers 197 claims, has an initial
term which  expires  December 31, 2006 and may be extended from year to year, up
to a  maximum  term of 99 years,  by  production  from the  leased  claims.  The
Buffington  Lease,  which covers 10 claims,  has an initial  term which  expires
August 9, 1996,  and may be extended  from year to year by  production  from the
leased claims or by continued payment of advance royalties.  Each lease contains
certain conditions and other  requirements for annual payments,  expenditures or
work to be performed in order to retain the leased claims.

     The Campbell/Simpson lease, upon which the bulk of the oxide mineralization
is  presently  located at  Rooster,  requires an annual  advance  royalty in the
greater amount of $150,000, or the value of 455 ounces of gold, which royalty is
payable in January of each year.  Payment of the 1997 annual advance  royalty of
$166,780 was due and paid in January,  1997, bringing the balance of net advance
royalties  paid to  approximately  $1,680,290.  The  lease  requires  production
royalties  of 5% of the gross  sales  price of gold or silver but  provides  for
deduction  of advance  royalties  previously  paid.  The  Company is required to
perform an annual  work  commitment  in the amount of the greater of $300,000 or
the value of 909 ounces of gold toward which the Company  currently  maintains a
carry-forward  excess of approximately  $95,000 available to cover future annual

                                       7

<PAGE>


work  commitments.  The  Campbell/Simpson  lease  includes  an area of  interest
extending 1.5 miles from the boundaries of certain  claims.  In addition,  these
claims  also  are  subject  to  a  royalty  to  Precambrian  Exploration,   Inc.
("Precambrian")  of 1% of  net  smelter  returns  which  becomes  payable  after
$15,000,000 in gross revenues is realized from the claims.

     The Buffington lease requires  payment of an insignificant  initial advance
royalty and 5% of all net returns following commencement of production.

     An aggregate of 848 of the unpatented mining claims covered by the Project,
as well as 4 millsites,  are owned jointly by the Company and TSVLP.  A total of
317 of these  claims  are  subject  to a royalty  of 2% of net  smelter  returns
(defined  as  gross  revenues  from  sales of  minerals,  less  refining  costs,
transportation  costs,   severance,   production  and  sales  taxes,  and  sales
commissions),  which becomes  payable to Precambrian  after $50 million in gross
revenues  is  realized  from the  claims.  Precambrian  Exploration,  Inc. is an
unaffiliated third party and predecessor in interest to the claims.  Precambrian
may elect to receive such royalty "in kind," upon proper  notice to the Venture.
The remaining claims and the millsites are not subject to any royalties.

     The Company owns also  additional 215 claims covering  approximately  4,400
acres in the vicinity of the Tonkin Springs Project. The claims are subject to a
royalty of 1% of net smelter  returns for gold when the indexed price of gold is
$350 per ounce or more,  and a royalty of 1% of net  smelter  returns for silver
when the indexed  price of silver is $3.50 per ounce or more.  No royalties  are
payable at lower indexed  prices.  The indexed prices shall reflect  adjustments
based on the Producer's Price Index,  sub-index  Finished Goods Excluding Foods,
as published by the United States Department of Commerce.

Reserves

     At various times,  the venture has engaged the consulting firm Ore Reserves
Engineering  ("ORE") to provide  estimates of the open pit minable reserves from
the Project. An open-pit reserve estimate was completed by ORE in October, 1996,
and is summarized in the table below:



                        (SPACE INTENTIONALLY LEFT BLANK)


                                        8

<PAGE>
<TABLE>
<CAPTION>


                                Tons above         Grade above      Ounces Contained      Strip
                Cutoff          Cutoff             Cutoff              Gold               Ratio      
                ------          ------             ------              ----               -----      
Deposit        (opt Au)        (1,000's)          (opt Au)           (1,000's)            (W:O)
- -------
<S>             <C>             <C>                <C>                <C>                  <C>
TSP-1
 Milling         0.055          1,470              0.099               146                 3.4
 Bioheap         0.025          1,159              0.040                46                 2.0
                                -----                                  ---
                                2,629                                  192

Rooster
 Oxide Heap      0.015          3,692              0.037               136                 1.3
 Bioheap         0.027          1,805              0.051                92                 1.3
                                -----                                  ---
                                5,496                                  228

O-15
 Milling         0.055            969              0.107               103                  11
 Bioheap         0.025            601              0.040                24                   3
                                -----                                  ---
                                1,570                                  127


TSP-6
 Milling         0.055             90             0.117                  11                 2.4
 Bioheap         0.025             86             0.039                   3                 2.4
                                -----                                   ---
                                  176                                    14

TSP-8
 Milling         0.055             48             0.081                   4                 8.2
 Bioheap         0.025             61             0.041                   2                 8.2
                                -----                                   ---
                                  109                                     6

F-Grid
  Milling        0.055            247             0.094                  23                 7.0
  Bioheap        0.025            407             0.037                  15                 7.0
                                -----                                   ---
                                  654                                    38


Total                          10,635             0.057                 605                 3.1
</TABLE>

Definitions

     As used herein,  the term "reserves" means those estimated  quantities of a
mineral deposit that, under present anticipated conditions,  may be economically
and legally mined and sold or processed for the extraction of their  constituent
values. Estimated quantities of a mineral deposit involve quantity computed from
dimensions revealed in outcrops, trenches, workings or drill holes, grade and/or
quantity  computed  from the  results  of  detailed  sampling  and the sites for
inspection,  sampling  and  measurement  spaced  so  closely  and  the  geologic
character  so well  defined  that  size,  shape,  depth and  mineral  content of
reserves are well established.

     The  1996 ORE  reserve  estimate  utilized  certain  data  and  assumptions
provided by the Company including digitized topographical files, drill-hole data
base, pit slope, tonnage factors, process recoveries and gold price assumptions.
Estimates of operating costs were provided by an independent  engineering  firm.
ORE did not  make  independent  review  of those  data.  In the  opinion  of the
Company, the data and assumptions used by ORE are reasonable.

                                       9

<PAGE>


     In April, 1996, the Company obtained an audit and updated feasibility study
with expanded  development  plan to include  bio-oxidation  followed by milling,
bio-oxidation followed by conventional heap leach recovery for lower grade ores,
and an oxide  heap  leach  from the  mining  industry  consulting  firm of Behre
Dolbear & Company,  Inc. ("Behre  Dolbear.")  Subject to certain  conditions and
assumptions set forth therein,  including,  but not limited to, gold prices, ore
grade,  metallurgical  recovery  and  operating  costs,  the  feasibility  study
concludes  that gold can be  economically  mined  over the  estimated  five-year
initial phase of the Project.

Geology

     Host rocks for gold  mineralization at Tonkin Springs consist of a sequence
of Paleozoic rocks that were  subsequently  faulted,  intruded and  mineralized.
Gold-bearing  solutions  originated  at depth  and  migrated  up along  fracture
systems until reaching fractured rock or chemically  favorable rock suitable for
ore deposition.  Later volcanism,  faulting,  erosion and sedimentation affected
the ore deposits.

History

     As   previously   noted,   the   Project  is   located   along  the  Battle
Mountain-Cortez  trend in  Nevada.  Gold  mines  located  along  this trend have
historically produced significant quantities of gold by various companies.

     The properties  constituting  the Tonkin  Springs  Project were acquired by
USGL in  December  1984.  In  November,  1985,  USGL  commenced  open pit mining
operations, using conventional heap leach extraction technology to process oxide
ore mined from the properties. Through 1987, an aggregate of 873,000 tons of ore
were mined and processed, yielding approximately 25,460 ounces of gold.

ITEM 3.  LEGAL PROCEEDINGS.
         ------------------

     The  Company  and  its  subsidiary  are  party  to  certain  pending  legal
proceedings,  primarily  related to claims  from  contractors  and  vendors  for
payment related to work performed  and/or  services  provided the Tonkin Springs
Project, as follows:

A.   Canyon  Construction  Co.,  a Nevada  corporation,  Plaintiff,  vs.  Tonkin
     Springs  Gold  Mining  Company,  a  Colorado   corporation;   Gold  Capital
     Corporation,  a Colorado  corporation;  and Does I through  V,  Defendants,
     Civil  Action  No.  28416  in the  District  Court of the  Fourth  Judicial
     District of the State of Nevada, in and for the County of Elko.

     Plaintiff  Canyon  Construction Co. brought this action against the Company
and Tonkin Springs Gold Mining  Company,  a wholly-owned  subsidiary of USGL and
the general partner of TSVLP, the Company's joint venture partner, for breach of
contract for the value of labor and materials allegedly provided by Plaintiff at
the Tonkin Springs  Project.  The Complaint seeks damages in an amount in excess
of $10,000,  together with interest,  reasonable attorneys fees and court costs.
Plaintiff  has also  delivered  notice to the Company of its intention to file a
lien against the Project in connection with this claim.

                                       10

<PAGE>


     Plaintiff's claim arises from work performed at the Tonkin Springs Project.
Plaintiff  alleges that Defendants,  including the Company,  contracted with the
Plaintiff for  construction and materials as part of the Defendants' gold mining
operations.  Plaintiff  further contends that it performed work pursuant to that
contract,  and that  there is  currently  due and owing the  amount of  $191,957
pursuant to that agreement.  Plaintiff  alternatively  contends that Defendants,
and each of them,  are liable for the reasonable  value of services  provided at
the Project in a similar amount.

     An Answer has been filed with the Court on Defendants' behalf,  denying the
material  allegations  of  the  Complaint.  Defendants  admit  execution  of the
contract but are unable to determine the amount of money,  if any, due and owing
to the Plaintiff.  Defendants  further allege that a condition  precedent of the
contract,  a survey of the Project site,  has not been  completed.  Accordingly,
Defendants denied that the amount allegedly due was properly payable.

     The Company intends to defend this action pending receipt of a final survey
as to the  appropriate  amount  due,  if  any.  Upon  receipt  of  documentation
confirming  the amount due,  the Company  may seek to  negotiate a  satisfactory
settlement  with the  Plaintiff.  The Company has included the amount claimed by
Plaintiff  in its  financial  statements,  without  admitting  any  liability to
Plaintiff.

B.   Sea Gull Leasing,  Ltd. and Budget  Rent-A-Car B.C. Ltd.,  Plaintiffs,  vs.
     Gold Capital  Corporation,  Defendant,  District Court,  City and County of
     Denver, Civil Action No. 97-CV-997.

     Plaintiffs,  both Canadian  corporations,  allegedly advanced the amount of
$207,549  to the  Company  in  November,  1996.  The  action  was filed with the
District Court on February 20, 1997 and delivered to the Company on February 21,
1997.  The  Complaint  seeks  damages in that amount,  together  with  interest,
attorneys fees, costs and exemplary damages.

     Claims of the two Plaintiffs are similar,  but for different amounts.  Such
claims  include  money  had  and  received,  unjust  enrichment  and  promissory
estoppel.  Plaintiff  Sea Gull seeks  recovery of the amount of $187,266,  while
Budget seeks recovery of $20,284, plus interest, costs and fees.

     Due to the recency of this action, the Company has yet to file an Answer on
its behalf.  Unless extended, an Answer will be due not sooner than April, 1997.
However,  the Company intends to vigorously defend this action.  The Company may
also assert claims against certain  third-party  entities to recover the amounts
claimed by Plaintiffs.  In addition, by letter dated January 14, 1997, Royalstar
has promised to  indemnify  the Company  against  certain  losses  incurred as a
result of this action.

     The  Company  and its  subsidiary  are not a party  to any  other  material
pending  legal  proceedings,  nor is  its  property  the  subject  of  any  such
proceedings.  However,  the Company has been notified of a potential  claim by a
former officer and director.  Mr. John Young, former president,  chief executive

                                       11

<PAGE>

officer and a director of the Company,  recently notified current  management of
his claim to an  aggregate  of 340,000  shares of Common Stock of the Company in
consideration  for services  rendered to the Company prior to his resignation in
December  1996.  Since no formal  action  has been  commenced  to  recover  such
amounts,  the  Company  is unable  to  formally  evaluate  the  claim.  However,
management  believes  the claim to be  without  merit and  intends to defend any
action subsequently commenced.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
         ----------------------------------------------------

     No matters were  submitted to a vote of security  holders during the fiscal
year ended December 31, 1996.


                                     PART II

ITEM 5.  MARKET FOR COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.
         ------------------------------------------------------------------

     The Company's Common Stock is traded in the over-the-counter  market and is
quoted in the OTC Bulletin  Board under the symbol  "GOCP." The following  table
sets forth the range of high and low bid  quotations  as reported for the Common
Stock of the  Company.  Quotations  represent  prices  between  dealers,  do not
include  retail  markups,  markdowns  or  commissions  and  do  not  necessarily
represent prices at which actual transactions were effected.

                  Fiscal Year Ended
                  December 31, 1996          High     Low
                  -----------------          ----     ---

                  First Quarter             $ 1.63   $ 1.00
                  Second Quarter            $ 1.50   $ 0.81
                  Third Quarter             $ 1.88   $ 0.63
                  Fourth Quarter            $ 1.94   $ 0.56

                  Fiscal Year Ended
                  December 31, 1995          High     Low
                  -----------------          ----     ---

                  First Quarter             $ 2.50   $ 1.38
                  Second Quarter            $ 1.88   $ 1.25
                  Third Quarter             $ 1.88   $ 1.38
                  Fourth Quarter            $ 1.44   $ 0.88

     As of March 20,  1997,  there  were 200  record  holders  and  street  name
accounts for the Company's common stock.  The Company  estimates that there were
300 beneficial owners.

     No dividends have been paid with respect to the Company's  common stock and
the Company does not  anticipate  the payment of  dividends  in the  foreseeable
future.

                                       12

<PAGE>


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF
         OPERATIONS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS
         ----------------------------------------------------------

Plan of Operation

Introduction.  The  Company's  plan of  operation  ("Plan")  for the twelve (12)
months  ending  December  31, 1997 is to obtain  sufficient  capital to commence
production  of gold at its Tonkin  Springs  Project.  Prior to and during  1996,
management believes that the Company had conducted sufficient testing to warrant
commencement  of efforts to produce  gold at the Project.  To that end,  efforts
were  undertaken  during late 1996 to commence  construction  of the asphalt pad
necessary  to  begin   bio-oxidation  of  the  sulfide  ore.  The  Company  also
commissioned  preparation  of an  updated  feasibility  study to  confirm  early
estimates  and expand the  Company's  development  plan with  regard to Project.
However, the Company's Plan may be modified as the result of the proposed Merger
with Globex.

     Effective  March 13,  1997,  the  Company  and Globex  executed  the Merger
Agreement which, if successfully concluded, would result in the Company becoming
a  wholly-owned  subsidiary  of  Globex.  The  Merger is  subject to a number of
contingencies,  including approval by the Company's shareholders.  If the Merger
is completed,  Globex has advised the Company that it intends to conduct further
development  drilling on the Project  prior to  undertaking  efforts to commence
production of gold. Accordingly, pending completion of the Merger, management is
unable to predict  with any degree of  certainty a specific  plan with regard to
development  of  the  Project.   The  following   discussion  includes  possible
alternatives, depending upon whether the Merger is completed as proposed.

     The Company's current Plan calls for treatment of sulfide ore in a modified
acid heap  leach  process,  followed  by  conventional  carbon in leach  ("CIL")
process.  An important  part of the ore reserves at the Project are in the oxide
form and are amenable to conventional heap leach extraction methods. Mining will
be by open pit methods through independent contractors.

     Pursuant to the Plan,  ore bearing  material will be crushed by an existing
crusher,  which will need to be modified,  and  pre-treated  on a heap leach pad
which must be completed.  Construction  of the heap leach pad  commenced  during
1996, but construction efforts have been suspended pending funding of additional
working capital to continue the efforts. In February,  1996, the Company engaged
the  minerals  industry  consulting  firm of Behre  Dolbear & Company,  Inc.  to
prepare an updated  feasibility  study with expansion of the development plan to
included definition of the economic feasibility of incorporating  milling, oxide
heap leach, and low grade sulfide  bio-oxidation  with  conventional  heap leach
recovery. This report was issued in April, 1996, and concluded that "the project
economics  and  technical   factors  indicate  the  project  should  proceed  to
commercial   production."   (See  "Item  2.  Properties"  for  a  more  complete
description of the Behre Dolbear Report.)

                                       13

<PAGE>

     Through approximately September, 1996, the costs of these efforts have been
paid with the proceeds of a private and two public offerings as well as advances
from  Royalstar.  Royalstar  informed  the  Company in  November,  1996,  of its
inability  to  continue to fund  operations  of the  Company  through  Royalstar
Advances.  Pre-operating  activities are anticipated to be accelerated  upon the
Company obtaining additional funding.

     If the Merger is completed, Globex has notified the Company that it intends
to conduct additional development drilling in an effort to estimate the presence
of  additional  ore.  Management  has been advised that  additional  testing and
evaluation could extend the time prior to commencement of commercial  production
at the Project,  but could enable  Globex to obtain  sufficient  financing in an
effort to accomplish that objective.  In addition,  the Mining Venture Agreement
to which the  Company and TSVLP are parties  has been  amended,  effective  upon
consummation of the Merger, to expand the definition of commercial production to
include acid heap leach  oxidation of both high grade and low grade  sulfide ore
followed by conventional  heap leach  processing as well as the ability to start
the project on oxide ore by conventional heap leach processing.

Pre-Operating  Activities.  The  Company's  plan of  operation  for the  Project
entails  significant  expenditures  before  commencement  of gold production and
receipt of revenue. Additional engineering,  construction,  holding and start-up
costs  are  currently   projected  at  approximately  $8.5  million.   The  most
significant  of these  remaining  pre-operating  costs are  finalization  of the
bio-heap leach pad to process sulfide ore and acquisition of ancillary machinery
and  equipment.  Additional  pre-production  expenses  include  acquisition  and
installation of a portable crusher and necessary plant modification,  as well as
consulting fees for engineering and reactivation of various permits necessary to
operate the Project.  An independent  consultant has been retained to assist the
Company  regarding  permitting.  All of these expenses will need to be paid from
the proceeds of future financings.

     Various  permits must be in place from various  state and Federal  agencies
before mining can commence.  Although many of these permits are current, some of
the more important  require  amending  prior to  commencement  of operation.  In
August,  1995 the Company received the necessary  permits and  authorizations to
construct  the  bio-heap  pad,  and  commenced  construction  efforts  in  1996.
Management  does not presently  anticipate any special  obstacles to issuance of
any of these permits.

Mining and Processing.  Mining and processing of the ore will represent the most
significant expense of the Company's proposed operations. In an effort to manage
these expenses,  the Company anticipates utilizing the services of a third party
contractor  to  accomplish  mining  of the  ore.  Management  believes  that the
utilization of a third party contractor  offers several  advantages  compared to
the Company's  participation,  including the  elimination of front end equipment
capital costs, reduced general and administrative  expenses,  quick mobilization
and reduction of available labor and training issues.

     Processing of the bio-oxidized ore will be conducted in facilities in which
the Company has an interest,  and, although some modification will be necessary,
should not require a substantial  additional capital outlay. The carbon in leach
process will be conducted in the milling and  processing  facilities  previously
constructed  by USGL  prior to  acquisition  of the  Company's  interest  in the

                                       14

<PAGE>

Project. Significant expenses anticipated in this phase of production include
personnel costs  associated with operation of the mill,  chemicals  necessary to
process the  oxidized  material  and spare parts and tools  necessary to support
processing operations.

     In addition to the acid heap  leach/carbon in leach process proposed by the
Company,  Globex has suggested  additional  alternatives  which might be used to
process sulfide ore at the Project. It would involve modification of the bioheap
recovery such that both  high-grade  and low-grade  sulfide ore can be processed
simultaneously  through acid heap leach pre- oxidation  followed by conventional
heap leach processing.  The other process would involve  processing of oxide ore
in a  conventional  heap process prior to  commencement  of treatment on sulfide
ore.  Determination  of these methods will  necessarily  await completion of the
Merger and additional testing by Globex.

Operating  Revenue and Expenses.  Under the Mining Venture Agreement between the
Company  and  TSVLP,  the  Company  is  responsible  for  funding  all  holding,
administrative,  development  and other costs  associated with the Venture until
commercial production is achieved. The Company is entitled to recoup such costs,
up to a maximum of $6,000,000,  from a preferential  distribution  from net cash
flow,  entitling  the  Company to receive 84% of net cash flows from the Venture
prior  to  payback.   Through  December  31,  1996,  the  Company  has  advanced
approximately  $3,725,000 of Recoupable Costs to the Venture.  After recovery of
Recoupable Costs, the cash flows will be distributed to the Company and TSVLP in
proportion to their interests in the Venture.

     Subject to completion  of the Merger,  TSVLP and the Company have agreed to
modify the Joint Venture Agreement.  These  modifications  include,  but are not
limited to, i) increase of the Recoupable Amount to $8.05 million, ii) the right
to pledge TSVLP's share of cash flow from the project for use in debt service of
project financing arranged by the Company, if any, iii) expanded  definitions of
Commencement  of  Commercial  Production  to  include  two  additional  possible
property development  alternatives (heap pre-oxidation  followed by conventional
heap leach  processing  of sulfide ores, or  development  and  processing of the
oxide ore reserves),  and iv) a commitment by the Company to TSVLP to a) pay off
the TSVLP Secured Note within 5 days of approval of the Globex Merger,  b) agree
to pay to TSVLP  certain  minimum  distributions  of cash flow during a 24 month
period  commencing 12 months after the effective date of the  amendment,  and c)
agree to  finance  capital  requirements  on  behalf  of  TSVLP,  if any,  after
Commencement of Commercial Production.

     Operation  of a gold  processing  facility is  dependent  on many  factors,
including the presence and grade of the ore reserves,  gold recovery  rates from
the ore and operating  costs  associated  with extracting the gold from the ore.
The audit of the feasibility  study  completed in April,  1996, by Behre Dolbear
represents  an estimate  of the  economic  viability  of  producing  gold from a
milling  and heap leach  operation  at Tonkin  Springs  and,  subject to certain
conditions  and  assumptions  set  forth  therein,  concludes  that  gold can be
economically mined over the estimated  five-year initial operations phase of the
Project (see "Item 2.  Description  of  Properties,  Tonkin  Springs  Properties
- -Reserves").

     Gold prices  depend on many  factors,  including  worldwide  demand and the
prevailing economic and political climate.  Gold prices fluctuate widely and are
affected  by  numerous   factors   beyond  the  Company's   control,   including
expectations  regarding  inflation,  global and regional  demand,  political and
economic  conditions and production costs in major gold producing regions.  Such


                                       15

<PAGE>

risks affect all participants in the mining  industry,  although the Company may
encounter  special  risks  due to its  development  stage.  Once  production  is
achieved,  management  will endeavor to reduce the risk of  fluctuation  in gold
prices through  evaluation of periodic sales of a portion of its gold production
at fixed future prices.  However,  hedging transactions can result in additional
risk to the Company.

Liquidity and Capital Resources

     The Company has  historically  relied on capital  from  outside  sources to
finance its  activities,  and continues to be reliant on outside sources for the
foreseeable future.

     For much of 1996,  Royalstar,  a principal shareholder of the Company and a
corporation organized and existing under the laws of Canada with shares publicly
traded on the Vancouver Stock Exchange, funded operations of the Company through
informal and unsecured advances. In August, 1996, Royalstar converted $1,919,110
in cash advances into 1,919,110 shares of common stock ($1.00 per share).  Those
advances  ceased in November,  1996.  As of December  31,  1996,  the balance of
remaining  Royalstar  Advances total  $856,821.  The Royalstar  advance  accrues
interest at the published  prime rate.  Prior to its  relationship to Royalstar,
the Company  relied on the  proceeds of two private and one public  offerings to
finance ongoing  activities.  The  acquisition of the Company's  interest in the
Project  was  completed  through  a  combination  of debt and  equity  financing
facilitated by TSVLP.

     On January 16, 1997, and in connection  with  negotiations  for the Merger,
the  Company  consummated  a Loan  Agreement  with Globex to provide the Company
additional  operating capital.  Subject to the terms and conditions of that Loan
Agreement,  Globex  has agreed to make  advances  to the  Company  to  maintain,
preserve  and protect the assets of the  Project,  service the  promissory  note
payable  to U.S.  Gold and pay other  necessary  and proper  obligations  of the
Company  pending  completion  of  the  Merger.   Continued  funding  under  that
arrangement  is subject to the right of Globex to accept or reject each  funding
request made by the  Company,  as well as the right to  discontinue  funding all
together.  As of December 31, 1996,  the balance of borrowings  under the Globex
loan totaled $20,000.  As of March 18, 1997, the principal  balance of that loan
is $697,493.  The Globex loan accrues  interest at the rate of 2% over prime, is
secured by all assets of the Company, and is due and payable on or before August
30, 1997 if the Merger is not  completed.  If the Merger is not  completed,  the
Company will be forced to solicit other sources of financing.

     At  December  31,  1996,  the  Company  had  negative  working  capital  of
approximately  $2,342,080,  consisting  of current  assets of $1,914 and current
liabilities  of  $2,343,994.  The primary  components of the  Company's  current
liabilities  are the Company's  promissory  note and accrued  interest due TSVLP
($690,982)  related to the Company's  acquisition  of its interest in the Tonkin
Springs Project, accounts payable to creditors ($644,697),  primarily related to
vendors and  contractors  for to the Tonkin Springs  Project,  and advances from
Royalstar ($856,821).

     The Company's financial  condition has deteriorated during 1996.  Liquidity
and working  capital both  decreased as a result of continued  expenditures  for
holding and development costs at the Project,  coupled with a lack of sufficient
financing.  Working  capital  decreased from a deficit of $1,253,642 at December
31, 1995 to a deficit of $2,342,080  at December 31, 1996.  Although the Company
was able to reduce the  principal  balance on the note  payable to TSVLP,  other


                                       16

<PAGE>

current  liabilities  increased  substantially.  Accounts  payable  and  accrued
expenses  increased  almost  $300,000,   while  advances  payable  to  Royalstar
increased  to  $856,821,   accounting  for  most  of  the  increase.  Management
anticipates that the Company's  financial condition will continue to deteriorate
pending finalization of an agreement for sufficient financing.  It is hoped that
the Merger will satisfy that objective.

     The Company's obligations under the promissory note to TSVLP and certain of
the Company's  obligations  under the Mining Venture  Agreement are subject to a
Security Agreement in favor of TSVLP,  pursuant to which the Company has granted
a security interest in the assets constituting its interest in the Project.  The
Globex Loan also includes a security interest in the assets of the Company,  and
TSVLP  has  agreed  to share  its  senior  secured  collateral  position  in the
Company's 60% interest in the assets of the Tonkin Springs  Project with Globex,
pari passu, as provided in the Intercreditor Agreement.

     In  addition  to  start-up  and  other   capital  costs   associated   with
recommencement  of operations at the Project,  the Company will require  capital
for ongoing operating  expenses,  debt service,  and general and  administrative
expenses.  Total capital required including  recommencement of operations at the
Project,   acquisition   debt   repayment   and  working   capital  needs  total
approximately $10 million. These circumstances raise substantial doubt about the
Company's ability to continue as a going concern.  The ability of the Company to
continue  operations  as a going  concern is  dependent  upon its success in (1)
obtaining  additional capital; (2) paying its obligations timely; (3) developing
its properties to the commercial  production stage; and (4) ultimately achieving
profitable  operations.  The financial statements do not include any adjustments
which might result from the outcome of these uncertainties.

     On November 1, 1996,  the Company  received funds in the amount of $185,350
from Sea Gull Leasing Ltd., a private company ("Sea Gull"). The November 1, 1996
transaction  with Sea Gull was  arranged  on behalf of the Company by its former
president  and chief  executive  officer,  Mr. John Young,  who resigned all his
positions with the Company effective  December 4, 1996. On November 1, 1996, the
Company  disbursed a portion of the  proceeds of the Sea Gull funds  directly to
Attwood Gold Corporation  ("Attwood") in the amount of approximately $74,140. In
addition to the funds directly  received by the Company from Sea Gull, a payment
by Sea Gull  directly  to a vendor  of the  Venture  was made on  behalf  of the
Company in the  approximate  amount of  $20,284.  Sea Gull has  initiated  legal
actions  to recover  from the  Company in the  stated  amount of  $205,634  plus
interest  and costs.  Royalstar  provided  the Company a written  commitment  of
indemnity  dated  January  14,  1997,  concerning  and  related  to the Sea Gull
Obligation (the  "Indemnity").  The Company has given  Royalstar  notice that it
intends to invoke the  Indemnity  with regards to the legal action  initiated by
Sea Gull and has further requested Royalstar and Attwood to resolve the claim.

     Other  than  the  Globex  Loan,  the Sea  Gull  funding  and the  Royalstar
Advances,  the Company has not to date secured the necessary funding required to
meet its current  obligations  nor to provide for development  costs  associated
with  future  obligations  and  operations  relating  to the  Venture  and other
corporate  objectives.  If the  potential  merger of the  Company  and Globex is
consummated,  Globex  will be  responsible  for funding  the  operations  of the
Company.  If the Globex  Merger is not  consummated  the  Company  will  require

                                       17

<PAGE>

significant  additional  working capital as well as funds to pay back the Globex
Loan, of which there is no assurance.  The Company requires  approximately  $8.5
million,  primarily to construct the bio-heap leach pad and otherwise prepare to
commence  mining and  processing  of  mineralized  material  and  arranging  for
reclamation bonding,  and a minimum of $697,493 plus accrued interest,  to repay
the Globex Loan. The note to TSVLP, as amended June 22, 1995,  requires payments
by the  Company of $50,000  per month until the Company has raised $4 million in
new  financing,  which  payments  increase to $75,000  after such  additional $4
million in new financing is secured.

     The Company's  only current  sources of limited  working  capital are funds
under the Globex  Loan as  discussed  above,  or, upon if the plan to merge with
Globex were to be terminated, other possible equity offerings, short-term and/or
project debt financings,  as well as anticipated cash from future operations and
possible  receipt of proceeds  from the  exercise of the  Company's  options and
warrants.

Results of Operations

     For the fiscal year ended  December 31, 1996,  the Company  remained in the
development stage, as it had no revenues from operations. It is anticipated that
the Company will remain in the  development  stage until such time as sufficient
financing to commence production can be obtained.

     1996 Compared to 1995.  For the year ended  December 31, 1996,  the Company
recorded a net loss of $1,606,332 or $(0.28) per share compared to a net loss of
$1,638,830 or $(0.51) per share for year 1995. After reflecting the mandatory 9%
dividend on the Series A Preferred Stock (which  dividends  terminated  November
30, 1995) of $247,500 for 1995, the net loss  applicable to common  shareholders
was  $1,606,332  for 1996 and  $1,886,330 for 1995. The Company had no operating
revenues for either year as the Tonkin Springs Project is not in production.

     General and  administrative  expenses  totaled $532,651 in 1996 compared to
$669,388 in 1995,  reflecting  generally  lower  expenses for legal and investor
relation  activities,  while  interest  expense  primarily  related to the TSVLP
Promissory Note and Royalstar Advance totaled $231,421 during 1996,  compared to
$192,941 for 1995. During 1996 the Company was also credited with  approximately
$1,191,442  of Tonkin  Springs  net  Recoupable  Costs  bringing  the balance of
Recoupable Costs to $3,725,000.  Property maintenance cost at the Tonkin Springs
Project totaled $844,133 for 1996 compared to $609,424 for 1995,  reflecting the
increased  activities at the property during 1996. The Company  anticipates that
it will  continue  to incur  losses  until such time,  if ever,  that it obtains
sufficient working capital to commence operations of the Tonkin Springs Project.

     Net cash used in  operating  activities  amounted to $599,057  for the year
ended December 31, 1996,  compared to $1,346,701 in 1995,  primarily  reflecting
1996  expenses  satisfied by the  issuance of common  stock.  During  1996,  the
Company issued an aggregate of 2,281,139  shares of Common Stock to creditors at
a price of $1.00  per  share  to  satisfy  liabilities  incurred  for  operating
activities.  Cash flow used in investing  activities  totaled  $797,806 in 1996,
compared  to  $614,122  for  1995.  Cash  flow from  financing  activities  were
$1,387,749 and $1,935,224, respectively, in 1996 and 1995.

                                       18

<PAGE>

     Inflation.  Management believes that inflation can affect the profitability
of the Company if production is commenced through changes in operating  expenses
and  prices  for sale of gold.  Inflation  could  adversely  affect  the cost of
production,  including third party contractors,  labor,  equipment and chemicals
used in  conjunction  with  mining  operations.  However,  management  does  not
anticipate  substantial cost increases in the immediate future.  Inflation could
also  significantly  affect the price of gold.  During  times of rising  prices,
demand for gold and other  precious  metals  historically  have  increased  as a
perceived  hedge  against  inflationary  pressure.  The Company will have little
control over price fluctuations,  as inflation will be affected by worldwide and
domestic  economic  and  political  conditions  and  other  factors  beyond  the
Company's control.

Other

     Except for the historical  information  contained herein, the statements in
this  report  which  relate  to  the  Company's  plans,   objectives  or  future
performance may be deemed to be forward-looking  statements. Such statements are
based on current  expectations of management.  Actual strategies and results may
differ  materially from those currently  expected  because of factors  including
gold  price,  ore  grades,   metallurgical  recovery,  operating  costs,  market
valuation,  and project operator's  performance under the Project Joint Venture,
as well as other risks and uncertainties.

ITEM 7.  FINANCIAL STATEMENTS
         ---------------------

     See complete Financial Statements,  including the Index thereto,  beginning
at Page F-1 of this Report.



                                       19


<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Index to Consolidated Financial Statements                          Page


Independent Auditors Report                                         F-1

Consolidated Balance Sheet as of December 31, 1996                  F-2

Consolidated  Statement of Operations  for the Years
Ended December 31, 1996 and 1995 and for the period
from December 10, 1993 (Inception) to December 31, 1996             F-3

Consolidated  Statement of Stockholders' Equity for
the Period from December 10, 1993 (Inception)
to December 31, 1996                                                F-4 to F-5

Consolidated  Statements of Cash Flows for the Years
Ended December 31, 1996 and 1995, and for the Period
from December 10, 1993 (Inception) to December 31, 1996             F-6 to F-7

Notes to Consolidated Financial Statements                          F-8 to F-24

                                       20
<PAGE>







                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Shareholders
Gold Capital Corporation

We have  audited the  accompanying  consolidated  balance  sheet of Gold Capital
Corporation as of December 31, 1996 and the related  consolidated  statements of
operations, stockholders' equity and cash flows for the years ended December 31,
1996 and 1995 and for the period December 10, 1993 (inception)  through December
31, 1996. These consolidated  financial statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion of these
consolidated financial statements based upon our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
December 31, 1996, and the results of their  operations and their cash flows for
the years ended December 31, 1996 and 1995 and for the period  December 10, 1993
(inception)  through  December 31, 1996, in conformity  with generally  accepted
accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
the Company will continue as a going concern.  As discussed further in Note B to
the consolidated financial statements,  the Company has significant  obligations
related to its  acquisition  of certain  mining  properties,  and its  continued
existence  is  dependent  upon its  ability  to  raise  additional  capital  and
ultimately  achieve  profitable  operations.  In the past,  the Company has been
unable  to  remain  current  on  these   obligations.   These  conditions  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
The consolidated  financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

As of December 31, 1996,  the Company has a  substantial  investment  in mineral
properties and equipment.  The ability of the Company to recover this investment
is dependent  upon meeting  their  development  and  financing  obligations  and
achieving profitable operations. Management's plans in this regard are discussed
in Note B.

STARK TINTER & ASSOCIATES, LLC

March 18, 1997
Englewood, Colorado


<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)


Consolidated Balance Sheet
December 31, 1996

ASSETS
CURRENT ASSETS, Cash                                          $     1,914

PROPERTY, PLANT AND EQUIPMENT
 Milling,  plant and production equipment                       7,234,110
 Buildings                                                      2,232,963 
 Vehicles and trailers, net of depreciation                       152,115 
 Property development and mineral claim costs                   3,170,200
                                                              -----------
                                                               12,789,388
                                                              -----------
OTHER ASSETS
  Prepaid royalties                                               527,823
  Deposits and organization costs                                  42,750
                                                              -----------
                                                                  570,573
                                                              -----------
                                                              $13,361,875
                                                              ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable and accrued expenses                       $   644,697
  Accrued interest-TSVLP                                          129,569
  Notepayable-TSVLP, current portion                              561,413
  Advances  payable-Royalstar Resources                           856,821
  Other obligations, net                                          151,493
                                                              -----------
                                                                2,343,993

NOTE PAYABLE-TSVLP, LONG-TERM                                     939,663
RECLAMATION RESERVE                                             1,469,900
MINORITY INTEREST IN JOINT VENTURE                              2,435,178
                                                              -----------
                                                                7,188,734
                                                              -----------

COMMITMENTS AND CONTINGENCIES
(Notes D, E, F and K)

STOCKHOLDERS' EQUITY
  Preferred stock; 5,000,000 shares authorized;
   none outstanding                                                   
  Common Stock $.0001 par value; 25,000,000 shares                         
   authorized; 9,073,653 shares issued and
   outstanding                                                       922
  Additional paid-in capital                                   9,973,741
  Deficit accumulated during development stage                (3,801,522)
                                                             ----------- 
                                                               6,173,141
                                                             -----------
                                                             $13,361,875
                                                             ===========


          See accompanying notes to consolidated financial statements.

                                      F-2

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage company)


Consolidated  Statements of Operations
For the Years Ended December 31, 1996 and 1995, and from
December 10, 1993 (Inception) to December 31, 1996

<TABLE>
<CAPTION>

                                                                       For the Period from
                                      Year Ended     Year Ended        December 10, 1993
                                     December 31,    December 31,         (Inception) to
                                         1996           1995            December 31, 1996
                                         ----           ----            -----------------
                                                     
<S>                                     <C>             <C>                  <C>   
Costs and expenses:

General and administrative             $ 532,651       $669,388             $1,528,108

Property maintenance                     844,133        609,424              1,453,557

Write off of Argentina
  Mineral Claims                               -        167,077                167,077

Interest expense, net                    299,548        192,941                652,780
                                       ---------       --------              ---------

Net loss                              (1,606,332)    (1,638,830)            (3,801,522)

Preferred stock dividend                       -        247,500                517,500
                                      ----------     ----------              ---------

Net loss applicable to
common shareholders                  $(1,606,332)   $(1,886,330)           $(4,319,022)
                                     ===========    ===========            ===========
 
Net loss per common share            $     (0.28)   $     (0.51)
                                     ===========    =========== 

Weighted average of common
  shares outstanding                   5,758,543      3,672,684
                                       =========      =========


           See accompanying notes to consolidated financial statements.

                                      F-3
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)


Consolidated Statement of Stockholders' Equity
From December 10, 1993 (Inception) to December 31, 1996
                                                                                                                      Deficit
                                                                                                                    Accumulated
                                              Common                                                 Additional       During
                                   Stock     Subscribed    Preferred    Stock    Common     Stock      Paid-In       Development
                                  Shares      Amount         Shares     Amount   Shares     Amount     Capital          Stage
                                  ------      ------         ------     ------   ------     ------     -------          -----

<S>                                <C>        <C>             <C>        <C>      <C>        <C>        <C>           <C>
December 10, 1993 (Inception)         -       $    -             -       $  -         -      $   -      $    -       $       -

Issuance of stock to officers
for cash, December 22, 1993,
$.04/share                            -            -             -          -    300,000        30       11,970              -

Issuance of Series A Convertible
Preferred Stock for mining
properties, at $10.00/share           -            -          300,000   3,000          -         -    2,997,000              -

Common stock subscribed by
officers and affiliates,
$1.00/share                     200,000           20                -       -          -         -      199,980              -
                                -------           --          -------   -----    -------      ----    ---------       --------- 

December 31, 1993               200,000           20          300,000   3,000    300,000        30    3,208,950              -

Issuance of stock for cash,
$1.00/share                    (200,000)         (20)               -       -  1,350,000       135    1,134,285              -

Issuance of stock for cash,
$2.00/share                           -            -                -       -    248,396        25      483,499              -

Issuance of stock as dividend
on Series A Convertible
Preferred Stock, $2.11/share          -            -                -       -    127,702        13          (13)             -

Net loss                              -            -                -       -          -         -            -       (556,360)
                               --------          ---           -------  -----  ---------      ----   ----------      ---------

December 31, 1994                     -            -           300,000  3,000  2,026,098       203    4,826,721       (556,360)


continued on next page


                                                                  F-4
</TABLE>




<PAGE>
<TABLE>
<CAPTION>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)


Consolidated Statement of Stockholders' Equity
From December 10, 1993 (Inception) to December 31, 1996
                                                                                                                      Deficit
                                                                                                                    Accumulated
                                              Common                                                 Additional       During
                                   Stock     Subscribed    Preferred    Stock    Common     Stock      Paid-In       Development
                                  Shares      Amount         Shares     Amount   Shares     Amount     Capital          Stage
                                  ------      ------         ------     ------   ------     ------     -------          -----

<S>                                <C>          <C>        <C>          <C>    <C>          <C>      <C>             <C>      
Balance, December 31, 1994             -            -       300,000      3,000  2,026,098    203      4,826,721       (556,360)

Issuance of stock for cash,
$1.00/share (net of
issuance cost)                         -            -             -          -  2,776,100    278      2,770,822              -

Issuance of stock to short-term
lender, $1.00/share                    -            -             -          -      2,500      -          2,500              -

Exercise of stock option for
cash, $1.00/share                      -            -             -          -     75,000      8         74,992              -

Issuance of stock for legal fees,
$1.00/share                            -            -             -          -     15,000       1        14,999              -

Issuance of stock as dividend on
Series A Convertible Preferred
Stock, $1.67/share                     -            -             -          -    147,816      15           (15)             -

Net loss                               -            -             -          -          -       -             -      (1,638,830)
                                   -----        -----        ------      -----   --------     ---        ------      -----------

December 31, 1995                      -       $    -       300,000     $3,000  5,042,514    $505    $7,690,019     $(2,195,190)

Issuance of stock in conversion
of accounts payable to affiliates,
$1.00/share                            -            -             -          -  2,281,139     242     2,280,897               -

Conversion of Preferred Stock
into Common Stock, $1.72/share         -            -      (300,000)    (3,000) 1,750,000     175         2,825               -     

Net loss                               -            -             -          -          -       -             -      (1,606,332)
                                   -----        -----       -------      -----  ---------     ---     ---------     -----------

December 31, 1996                      -       $    -             -      $   -  9,073,653    $922    $9,973,741     $(3,801,522)
                                   ======       =====        =======      ===== ==========   ====    ==========     ===========
 
                                        See accompanying notes to consolidated financial statements.

                                                                 F-5


</TABLE>

<PAGE>
<TABLE>
<CAPTION>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)


Consolidated  Statements of Cash Flows
For the Years Ended December 31, 1996 and
1995, and from December 10, 1993 (Inception)
to December 31, 1996

                                                                                                            For the Period from
                                                         For The Year                For The Year            December 10, 1993
                                                            Ended                       Ended                 (Inception) to
                                                         December 31,                December 31,              December 31,
                                                             1996                        1995                      1996
                                                         ------------                ------------           --------------------
<S>                                                      <C>                          <C>                       <C> 
Cash flows from operating activities:
  Interest income                                            1,873                     $    11,591               $    17,331
  Cash paid to suppliers                                  (600,930)                     (1,358,292)               (2,249,248)
                                                          --------                      ----------                ---------- 
   Cash used in operating activities                      (599,057)                     (1,346,701)               (2,231,917)
                                                          --------                      ----------                ---------- 
Cash flows from investing activities:
  Capital expenditures                                    (797,806)                     (1,173,333)               (2,693,989)
  Sale of surplus equipment, net                                 -                         630,000                   630,000
  Investment in Argentina claims                                 -                         (70,789)                 (167,077)
                                                          --------                      ----------                 ---------
    Cash used in investing activities                     (797,806)                       (614,122)               (2,231,066)
                                                          --------                      ----------                ---------- 

Cash flow from  financing  activities:
  Net advances from  Royalstar                           2,107,379                         387,204                 2,494,583
  Borrowings                                               154,294                               -                   154,294
  Funding of bank overdraft                                      -                               -                  (138,000)
  Cash received from sale of common stock                        -                       2,846,100                 4,676,024
  Obligations paid with common stock                      (423,080)                              -                  (423,080)
  Principal payments on note payable                      (450,844)                     (1,298,080)               (2,298,924)
                                                          --------                      ----------                ---------- 
    Cash provided by financing activities                1,387,749                       1,935,224                 4,464,897
                                                         ---------                       ---------                 ---------

Increase (decrease) in cash                                 (9,114)                        (25,599)                    1,914
Cash, beginning                                             11,028                          36,627                         -  
                                                         ---------                       ---------                 --------- 
    
Cash, ending                                             $   1,914                       $  11,028                 $   1,914
                                                         =========                       =========                 =========
Reconciliation of net loss to cash used
in operating activities:
  Net loss                                             $(1,606,332)                    $(1,638,830)              $(3,801,522)
  Adjustments to reconcile net loss to net cash
   used in operating activities:
    Amortization and depreciation                           21,143                           4,541                    28,642
    Interest expense                                       231,420                         195,573                   661,151
    Expenses paid with common stock                        514,293                               -                   514,293
    Write-off of investment in mineral claims                    -                          70,789                    70,789  
    (Decrease) in other assets                             (26,780)                       (554,240)                 (598,363)
    Increase in current liabilities related to
     operations                                            267,199                         115,064                    432,691
    Increase in liabilities, long-term                           -                         460,402                    460,402
                                                       -----------                     -----------                -----------

  Net cash used in operating activities                $  (599,057)                    $(1,346,701)               $(2,231,917)
                                                       ===========                     ===========                =========== 


                                 See accompanying notes to consolidated financial statements.

                                                          F-6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Consolidated  Statements of Cash Flows
For the Years Ended December 31, 1996 and
1995, and from December 10, 1993 (Inception)
to December 31, 1996, continued

                                                                                                            For the Period from
                                                         For The Year                For The Year            December 10, 1993
                                                            Ended                       Ended                 (Inception) to
                                                         December 31,                December 31,              December 31,
                                                             1996                        1995                      1996
                                                         ------------                ------------           --------------------
<S>                                                       <C>                        <C>                      <C>   
Supplemental Cash Flow Information:

  Non-cash investing and financing activities
  excluded above-
    Preferred stock issued for property, plant
     and equipment                                         $       -                  $        -                $3,000,000
    Note issued for property, plant and
     equipment                                                     -                           -                 3,800,000  
    Reclamation reserve assumed for property,
      plant and equipment                                          -                           -                   829,900         
    Bank overdraft and other payables incurred
      to acquire property, plant and equipment
      and other assets                                             -                           -                   156,232  
    Common stock subscription receivable                           -                           -                   150,000
    Common stock issued for legal services                         -                      15,000                    15,000
    Common stock issued to short term lender                       -                       2,500                     2,500
    Common stock issued for amounts due
      affiliated creditors                                   362,029                           -                   362,029
    Common stock issued for Series A                    
      Preferred Stock dividend                                     -                     247,500                   517,500
    Common stock issued for conversion of
      Series A Preferred Stock                               300,000                           -                 3,000,000
                                                             -------                  ----------               -----------

Net Non-Cash Investing and Financing Activities           $3,362,029                  $  265,000               $11,833,161
                                                          ==========                  ==========               ===========





                                   See accompanying notes to consolidated financial statements.

                                                           F-7

</TABLE>

<PAGE>


GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

Organization Gold Capital Corporation (the "Company") was incorporated under the
laws of the state of Colorado on December 10, 1993 to engage in  development  of
gold mining projects.  The Company's  activities have been primarily  limited to
its formation,  obtaining financing,  acquisition of certain interests in mining
properties  and  management  of a mining  joint  venture.  For the  period  from
inception to December 31, 1996, the Company had no operations.

Consolidation The accompanying  consolidated  financial  statements  include the
accounts  of the Company  and 100% of the assets and  liabilities  of the Tonkin
Springs  Project Joint Venture (the  "Venture") of which the Company holds a 60%
interest  and  is  the  manager.  All  significant   intercompany  accounts  and
transactions have been eliminated.

Exploration  and  Development  Costs General  exploration  costs are expensed as
incurred  while  exploration  and  acquisition  costs  related to  projects  are
deferred  until the  properties  are put into  commercial  production,  sold, or
abandoned.  Mine development  costs incurred either to develop new ore deposits,
expand the capacity of operating  mines, or to develop mine areas  substantially
in advance of current  production are also deferred.  Costs incurred to maintain
current  production or to maintain  properties on a standby basis are charged to
operations.   Costs  of  abandoned  projects  are  charged  to  operations  upon
abandonment.

The Company  periodically  evaluates the carrying  value of  capitalized  mining
costs and related  property,  plant and  equipment  costs to  determine if these
costs are equal to or in excess of their net  realizable  value.  Net realizable
value is defined as the estimated sales price in the ordinary course of business
less reasonably  predictable costs of completion and disposal.  If such periodic
evaluation  indicates an impairment  has  occurred,  write downs are made to the
carrying  value of  capitalized  mining  costs and related  property,  plant and
equipment to the net realizable value.

Equipment  Vehicles and trailers are recorded at cost and depreciated  using the
straight-line  method  principally  over estimated useful lives of three to five
years.

Property  Reclamation  Costs The estimated  reclamation  costs  associated  with
mineral  properties are accrued and charged to operations over the expected life
of each property using the units of production method. Ongoing environmental and
reclamation  expenditures  are either charged  against the  reclamation  reserve
related to each  property,  or  expensed  as  incurred  if  unrelated  to an ore
reserve.

                                      F-8

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE A  -   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
            -----------------------------------------------------

Income Taxes The Company  accounts for income taxes under Statement of Financial
Accounting  Standards  No. 109  ("SFAS  No.  109.")  Temporary  differences  are
differences  between the tax basis of assets and  liabilities and their reported
amounts in the  financial  statements  that will result in taxable or deductible
amounts in future years.

Loss Per Share Loss per share is based on the weighted  average number of shares
outstanding during the period. Convertible preferred stock, options and warrants
have not been  included in the  computation  of earnings per share because their
effect would be antidilutive.

Use of  Estimates  The  preparation  of  the  Company's  consolidated  financial
statements in conformity with generally accepted accounting  principles requires
the Company's  management  to make  estimates  and  assumptions  that affect the
amounts of assets and  liabilities,  the  disclosure  of  contingent  assets and
liabilities at the date of the financial statements, and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


NOTE B  -   CONTINUED OPERATIONS AND RECOVERABILITY OF MINING PROPERTIES AND
            EQUIPMENT
- -----------------------------------------------------------------------------

During 1996, the Company was in the  development  stage and had not realized any
revenues from its planned  operations.  The Company does not expect any revenues
will be derived until a significant  amount of additional  capital is raised for
further development and start-up costs. The Company's  financial  statements are
presented  on the  basis  that  it is a going  concern  which  contemplates  the
realization of assets and  liquidation of liabilities in the ordinary  course of
business.  In connection  with its  acquisition  and future  development  of the
mining properties  discussed above and in Notes D, F and H, the Company incurred
significant obligations and the Company's continued existence and recoverability
of mining  properties  and  equipment  is  dependent  upon its  ability to raise
additional  capital or alternative  funding,  and ultimately  achieve profitable
operations. Future development costs are expected to be significant and include,
among other costs,  property  holding costs,  project  engineering,  capital and
start-up  costs,  as well as  costs  to  secure  environmental  bonding  for the
project.


                                      F-9

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

NOTE B  -   CONTINUED OPERATIONS AND RECOVERABILITY OF MINING PROPERTIES AND
EQUIPMENT, continued
- --------------------------------------------------------------------------------

For much of 1996,  Royalstar,  a principal  shareholder  of the Company,  funded
operations of the Company through  informal and unsecured  advances.  In August,
1996,  Royalstar converted  $1,919,110 of cash advances into 1,919,110 shares of
common stock ($1.00 per share). As of December 31, 1996, the Royalstar  Advances
are $856,658.  During 1996, the Royalstar Advances accrued interest at an annual
rate  reflecting the monthly prime rate as reported in the Wall Street  Journal,
totaling $87,808.

In connection  with the Merger  Agreement  with Globex Mining  Enterprises  Inc.
("Globex"),  a publicly traded corporation organized and existing under the laws
of the  Province of Quebec,  Canada (See Note C),  Globex has agreed to fund the
financial  obligations  of the  Company  pending  completion  of the Merger (the
"Globex Loan"). Subject to the terms and conditions of the Agreement between the
parties, Globex has agreed to make advances to the Company to maintain, preserve
and protect the assets of the Tonkin  Springs  Project,  service the  promissory
note payable to U.S.  Gold and pay other  necessary and proper  obligations  and
commitments  of the Company.  As of December 31, 1996, the balance of borrowings
under the Globex Loan  totalled  $20,000.  As of March 18, 1997,  the  principal
balance of the Globex Loan is $697,493.  The Globex Loan accrues  interest at 2%
over prime,  is secured by all the assets of the Company and is due on or before
August  30,  1997.  TSVLP has  agreed to share its  collateral  position  in the
Company's 60% interest in the assets of the Tonkin Springs  Project and interest
in the  Venture,  pari passu,  with Globex  under the terms of an  Intercreditor
Agreement  dated  January 16, 1997.  Continued  funding under the Globex Loan is
subject to the right of Globex to accept or reject each funding  request made by
the Company,  as well as the right of Globex to discontinue  funding altogether.
In that  event,  the Company has the right to  terminate  the Merger  Agreement.
Without  continued  funding  from the Globex  loan or finding  other  sources of
funding,  the Company is not able to meet its current obligations nor to provide
for development costs associated with future obligations and operations relating
to the Venture and other corporate objectives.

These  circumstances  raise  substantial  doubt about the  Company's  ability to
continue as a going concern.  The ability of the Company to continue  operations
as a going  concern is dependent  upon its success in (1)  obtaining  additional
capital; (2) paying its obligations timely; (3) developing its properties to the
commercial production stage; and (4) ultimately achieving profitable operations.
The financial  statements do not include any adjustments which might result from
the outcome of these uncertainties.

                                      F-10

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

Note C  -  PROPOSED MERGER
- --------------------------

On December  20,  1996,  the Company and Globex  entered  into an  agreement  in
principal  regarding  a  conditional  offer by Globex to finance the Company and
merge it with a subsidiary of Globex.  Effective March 13, 1997, the Company and
Globex executed an agreement (the "Merger  Agreement" or "Merger") to merge with
Globex. By virtue of the Merger, and subject to certain conditions,  the Company
would become a wholly-owned subsidiary of Globex.

The Merger is part of two separate, but related,  transactions pursuant to which
Globex proposes to acquire 100% of the Company's  issued and outstanding  Common
Stock. Pursuant to the terms of the Merger Agreement, GME Merger Corporation,  a
Colorado  corporation wholly owned by Globex,  would be merged with and into the
Company (the  "Surviving  Corporation"),  which  corporation  would  survive the
Merger.   The  4,654,543  shares  of  the  Company's  Common  Stock  issued  and
outstanding  prior to the  Merger  and not  owned by  Royalstar  Resources  Ltd.
("Royalstar")  would be converted into the right to receive  1,285,067 shares of
Globex  Common  Stock.  The  shares  proposed  to be issued  by Globex  would be
registered under relevant  provisions of the Securities Act of 1933, as amended,
and qualified  under  applicable  state Blue Sky laws. The Common Stock owned by
Royalstar, the Company's single largest shareholder, would be acquired by Globex
in a separate  transaction  (the  "Acquisition"),  anticipated  to be  completed
contemporaneously with the Merger. When both transactions are completed,  Globex
would own 100% of the  issued  and  outstanding  shares  of Common  Stock of the
Company.

Both the Merger and  Acquisition  are  subject to certain  conditions.  Prior to
consummation  of the Merger,  the following  conditions,  among others,  must be
satisfied:  i)  receipt  of an  effective  date  by  Globex  for a  registration
statement  covering  its stock  proposed  to be issued  in  connection  with the
Merger;  ii) receipt of financing by Globex;  iii) approval of the Merger by the
Company's  shareholders;  and (iv) approval of various regulatory agencies.  The
consummation  of the  Acquisition  is subject to  finalization  of an  agreement
between  Globex and  Royalstar,  in addition to  shareholder  approval and other
conditions  precedent.  The  respective  Boards of  Directors of the Company and
Globex  intend to proceed  promptly  and use their  reasonable  best  efforts to
complete the Merger and Acquisition.

Pending completion of the Merger,  Globex has acquired an option to purchase the
2,287,547  shares of Common Stock of the Company owned by U.S. Gold  Corporation
and TSVLP and an  irrevocable  proxy to vote all of those shares in favor of the
Merger.  The Common Stock owned by U.S. Gold and subject to the option and proxy
represents  approximately  25.2% of the currently issued and outstanding  Common
Stock of the Company.

                                      F-11

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


Note C  -  Proposed Merger, continued
- -------------------------------------

Upon  satisfaction of the conditions  precedent and completion of the Merger, it
is contemplated that the Board of Directors of the Company will be changed.  The
officers  and  directors  of GME  Merging  Corporation,  all of which  have been
nominated  by  Globex,  will be the  officers  and  directors  of the  Surviving
Corporation after the Merger.


NOTE D  -  MINING PROPERTIES
- ----------------------------

Tonkin Springs:
- ---------------

On December 31, 1993 (the  "Closing"),  the Company  entered into a Purchase and
Sale  Agreement  (Purchase   Agreement)  with  Tonkin  Springs  Venture  Limited
Partnership  ("TSVLP") whereby the Company acquired a 60% undivided  interest in
certain properties and obligations of the Project (the "Properties")  located in
Eureka County, Nevada. At closing the Company and TSVLP entered into the Venture
agreement to manage and develop mining operations on the Properties. The Company
was  designated  the  manager  under the  Venture  and is  allowed to charge the
Venture  $5,000  per month to cover its  overhead  and  expenses  related to the
conduct of operations of the Venture.  During 1996 and 1995, the Company charged
the Venture a total of $120,000. This amount is eliminated in consolidation.

The  Company  acquired  its 60%  interest  in the  Properties  from  TSVLP for a
purchase price and other consideration of approximately  $7,830,000 representing
the  estimated  fair market  value of the assets.  The purchase  price  included
$200,000 in cash at Closing;  delivery of a mortgage  note in the amount of $3.8
million (the  "Promissory  Note") (see Note F);  300,000 shares of the Company's
Series A Preferred  Stock  ("Preferred  Stock")  having an assigned  value of $3
million  (see  Note I) and the  assumption  of 60% of a  reclamation  obligation
recorded at $829,900 (see Note E).

As part of the Purchase and Venture Agreements,  the Company agreed to fund 100%
of the holding,  development and administrative costs relating to the Properties
up until commencement of commercial production.  The Company shall be reimbursed
for expenditures,  up to $6 million ("Reimbursable  Costs"), from a preferential
portion of cash flows from the operations of the Venture,  if any.  Expenditures
in excess of $6 million will be considered contributions to the Venture. Through
December 31,  1996,  the Company has incurred  approximately  $3,725,000  in net
Reimbursable Costs.

                                      F-12

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

NOTE D  -  MINING PROPERTIES, continued
- ----------------------------------------

Until the Company recovers its Reimbursable  Costs, the Company will be entitled
to receive 84% of net cash flows of the Venture upon  commencement of commercial
production.  After recovery of such costs, the cash flows will be distributed to
the Company based upon its 60%  interests in the Venture.  In the event that the
Company  has  advanced  any  portion  of  TSVLP's   funding   obligation   after
commencement of commercial production,  the Company shall be entitled to receive
92% of the  Venture's  net cash  flows  available  for  distribution  until such
advances are recovered by the Company.

Activities on the Properties are subject to laws and regulations controlling not
only the  exploration and mining of mineral  properties,  but also the effect of
such  activities on the  environment.  Compliance with such laws and regulations
may necessitate  significant  capital  outlays,  affect the economics of a given
project,  and  cause  material  changes  or  delays  in the  Company's  intended
activities.

The  Property  includes  several  blocks of  unpatented  mining  claims that are
subject  to certain  production  royalties  through  mining  leases or  previous
property  acquisitions from third parties.  The royalty payment  obligations are
based on percentages  ranging from 1% to 5% of production  revenues and the spot
prices of metals at the time of production.  One lease requires  advance minimum
royalty ("AMR") payments of the greater of $150,000 or the dollar  equivalent of
455 ounces of gold and annual work  commitment  expenditures  of $300,000 or the
dollar equivalent of 909 ounces of gold. However, this lease also allows the AMR
payments to be recouped from subsequent  production royalty  obligations and for
work commitment  expenditure overages to be carried forward and credited against
subsequent years obligations. All leases require the Company to pay annual claim
fees to hold the claims.

During 1995, the Tonkin Springs Project made a distribution to the  participants
of $640,000 in net  proceeds  from the sale of a surplus sag mill at the Project
with the Company  receiving  $384,000 and TSVLP receiving  $256,000.  No gain or
loss was recognized related to the sale.

In March 1995, the Financial  Accounting  Standards Board issued a new statement
titled  "Accounting  for  Impairment of Long-Lived  Assets" (FAS 121).  This new
standard is  effective  for years  beginning  after  December 15, 1995 and would
change the Company's method of determining  impairment of long-lived assets. The
Company does not believe the impact of this standard on the Company's  financial
statements to be material.

                                      F-13

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

NOTE D  -  MINING PROPERTIES, continued
- ---------------------------------------

Argentina Mineral Claims:
- -------------------------

During 1994, the Company entered into an agreement  whereby the Company acquired
a 100%  interest in various  mineral  claims in Argentina,  which  agreement was
amended in 1995. Under the amended agreement,  the Company acquired its interest
for  $120,000,  and an agreement to pay the seller 15% of any net profits and 1%
of any net  revenues  derived  from  these  claims as  defined  by the  purchase
agreement.  In order to maintain the validity of these exploration claims during
1995 and beyond, additional expenditures were required.

Given the limited  financial  resources  available  to the  Company  during this
period,  the  decision  was  made  not to  maintain  these  exploration  claims.
Therefore,  an expense  charge of $167,077  was taken in 1995  representing  the
write-off of the investment associated with the exploration claims in Argentina.

NOTE E  -   RECLAMATION OBLIGATION
- ----------------------------------

In addition to the funding requirements  relating to the Company's investment in
the Venture  (Note D), the  Company  agreed to assume a  proportionate  share of
certain  obligations  of TSVLP related to the  Properties.  Included among these
obligations is the estimated cost of the reclamation of the Properties described
in Note D. The total cost is approximately $1.47 million, of which the Company's
share is approximately  $829,900. The total obligation has been reflected in the
accompanying  consolidated  financial  statements  of the  Company.  In order to
secure the reclamation of the Properties,  the Federal Bureau of Land Management
and the State of Nevada have required a $1.3 million bond to be provided  before
mining  operations are recommenced.  If mining  operations at the Properties are
recommenced,  which is the intent of the Venture,  the agencies  described above
may increase the bonding  requirement,  the extent of which cannot be determined
at this time.



                                      F-14

<PAGE>


GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE F  -   NOTE PAYABLE
- ------------------------

At December  31, 1996 the Company has a  $1,501,076  amended  note  payable (the
"Note) to TSVLP as a result of its purchase of a 60% interest in the  Properties
(Note D).  The Note is  collateralized  by the  Company's  60%  interest  in the
Properties  and the Venture and accrues  interest at a fixed rate of 7.5% on the
unpaid principal balance, with interest payments due at the end of each calendar
year. Accrued interest for 1996 of $129,569 was paid January 16, 1997 along with
$11,431 applied to the principal balance under the Note from partial proceeds of
borrowings  under the Globex  Loan.  TSVLP also agreed in  conjunction  with the
Globex  Loan,  that  monthly  note  payments  commencing  February 1, 1997 would
continue  at $50,000  per month  until the  earlier  of August 1,  1997,  or the
completion of the Globex  Merger,  after which monthly  payments  under the Note
would be subject to the existing terms of the Note.

The principal balance of $1,501,076 is payable as follows:

(1) Monthly installments of $11,431 in January,  1997, and thereafter at $50,000
per month until the Company has raised an aggregate of  $4,000,000  in financing
subsequent to the June, 1995  transaction with Royalstar as discussed in Note I,
or until the Note is paid in full.

(2)  Monthly  installments  of  $75,000  subsequent  to the  Company  raising an
aggregate  of  $4,000,000  in new  financing  (approximately  $3  million in new
financing has been arranged through December 31, 1996).

The Company's obligations under the promissory note and certain of the Company's
obligations under the Venture  agreement are subject to a Security  Agreement in
favor of TSVLP, pursuant to which the Company has granted a security interest in
the assets constituting its interest in the Project. The Company is in technical
default in its  performance  as manager of the  Venture.  The  inability  of the
Company to satisfy the terms of the promissory note and the Venture agreement in
the future could, if not cured  subsequent to written notice,  cause the Company
to forfeit its interest in the Project.



                                      F-15

<PAGE>


GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE F  -   NOTE PAYABLE, continued
- ------------------------------------

The future  annual  minimum  principal  payments as of December  31, 1996 are as
follows:

         1997                        $  561,413
         1998                           600,000
         1999                           339,663
                                     ----------
                                     $1,501,076
                                     ==========

Note G  -   ROYALSTAR ADVANCES
- ------------------------------

During the fourth quarter of 1995, the Company  required  additional  funding to
maintain its operations and to meet its immediate financial obligations. Certain
limited funding was provided the Company by Royalstar on an unsecured  basis. In
August 1996,  the Company  approved the  conversion  of  $1,919,110 in Royalstar
Advances  into  1,919,110  shares of  common  stock at $1.00  per  share.  These
advances continued until the fourth quarter of 1996, when Royalstar informed the
Company of the inability of Royalstar to continue funding of the Company.  As of
December 31, 1996, the balance of the Royalstar Advances are $856,821,  which is
classified as a current liability.

Note H  -   OTHER OBLIGATIONS
- -----------------------------

Sea Gull Obligation
- -------------------

On  November  1, 1996,  the  Company  received  funds in the amount of  $185,350
(Canadian $250,000) from Sea Gull Leasing Ltd., a private company (the "Sea Gull
Obligation").  This  transaction  with Sea Gull was  arranged  on  behalf of the
Company by its former president and chief executive officer, Mr. John Young, who
resigned  all his  positions  with the Company  effective  December 4, 1996.  On
November 1, 1996, the Company disbursed  $74,140 (Canadian  $100,000) of the Sea
Gull proceeds directly to Attwood Gold Corporation  ("Attwood").  In addition to
the funds  directly  received by the Company from Sea Gull, a payment of $20,284
by Sea Gull  directly  to a vendor  of the  Venture  was made on  behalf  of the
Company.  No  note  or  other  documentation  exists  related  to the  Sea  Gull
Obligation.  Sea Gull has  initiated  legal  actions  to recover  $205,634  plus
interest and costs from the Company (See Note K).

Royalstar provided the Company a written but conditional commitment of indemnity
dated January 14, 1997,  concerning and related to the Sea Gull  Obligation (the
"Indemnity").  The Company has given Royalstar  notice that it intends to invoke
the  Indemnity  with regard to the legal  action  initiated  by Sea Gull and has
further requested Royalstar and Attwood to resolve the claim. The Company has


                                      F-16

<PAGE>
GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


Note H  -   Other Obligations, continued
- -----------------------------------------

included the Sea Gull  Obligation,  reduced by the claim of the Company  against
Attwood, on the balance sheet as of December 31, 1996 in Other obligations, net.

Globex Mining Enterprises, Inc.
- -------------------------------

As  discussed  in more detail in Notes B and C, the  Company and Globex  entered
into the Globex Loan,  which as of December 31, 1996 had an outstanding  balance
of $20,000.  This amount is included in the Globex Loan agreement  dated January
16, 1997.

NOTE I  -   STOCKHOLDERS' EQUITY
- --------------------------------

Common Stock:
- -------------

On August 20,  1996,  the Company  issued  1,919,110  shares of common  stock to
Royalstar at $1.00 per share, as conversion of $1,919,110 in Royalstar Advances.
Effective  December 19, 1996,  the Company issued 242,029 shares of common stock
to U.S.  Gold  Corporation  ("U.S.  Gold") at $1.00 per share,  as conversion of
$242,029 in amounts due to U.S.  Gold for staff  support,  overhead and expenses
charged  the  Company  under  a  month-to-month   office  services  and  support
agreement. U.S. Gold is the effective parent of TSVLP. On December 19, 1996, the
Company issued 120,000  shares of common stock to MCM Capital  Management,  Inc.
("MCM") at $1.00 per share, as conversion of $120,000 in amounts due MCM under a
secretarial and management  services  agreement  dated. MCM is controlled by two
directors of the Company.

Effective  December 31, 1996,  TSVLP  converted  its 300,000  shares of Series A
Preferred  Stock of the  Company  into  1,750,000  shares of Common  Stock at an
effective conversion price of $1.72 per share.

On March 9, 1995,  the Company  commenced sale of up to 600,000 shares of common
stock at a price of $1.00 per share under a private  placement  offering limited
to accredited  investors.  The shares were offered pursuant to an exemption from
the registration  requirements imposed by the Securities Act of 1933, as amended
("1933 Act"), and applicable  state security laws, and  accordingly,  may not be
resold without registration or an exemption from such registration.  The Company
has agreed to register the shares included in this private  placement  offering.
Through the termination  date of this offering,  May 8, 1995, the Company sold a
total of 576,100 shares and received gross proceed of $576,100 thereunder.

                                      F-17

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE I  -   STOCKHOLDERS' EQUITY, continued
- -------------------------------------------

Common Stock:, continued
- -------------------------

On April 13, 1995, the Company  entered into an option  agreement with Royalstar
whereby Royalstar purchased, effective June 22, 1995, 2,200,000 shares of common
stock of the Company for an aggregate of $2.2 million (the "Option.") Concurrent
with the  Option,  Royalstar  purchased  300,000  shares of common  stock of the
Company  under the March 9, 1995 private  placement  offering  discussed  above.
Effective June 22, 1995, the Company  completed the sale of 2,200,000  shares of
its common stock in a private  placement  to Royalstar  pursuant to the terms of
the Option. This private placement was completed pursuant to Regulation D of the
Securities Act of 1933, as amended,  and the shares sold in the transaction were
"restricted"  within the meaning of the 1933 Act and bore a restrictive  legend.
However,  the Company  undertook  to register the shares of common stock sold to
Royalstar.  The price per share  received  by the  Company in the  offering  was
determined in the Option  agreement of April 13, 1995 which price  represented a
discount from the trading price of the Company's  common stock at that time. The
June 22, 1995 transaction resulted in a change in control of the Company whereby
Royalstar  acquired  voting  control  of the  Company.  At  December  31,  1996,
Royalstar  owns an aggregate of 4,419,110  shares of common stock,  representing
approximately 48.7% of the issued and outstanding voting stock of the Company.

During the year ended  December 31, 1994,  the Company  completed an offering of
450,000  units,  to which  200,000  units were  subscribed to as of December 31,
1993.  Each unit  consisted  of two shares of common  stock and one common stock
purchase  warrant,  at a price of $2.00  per  unit.  During  1994,  all  related
warrants to purchase 450,000 shares of common stock were exercised.  The Company
received net proceeds of  $1,134,420  from this offering and the exercise of the
related  warrants.  Two related  entities  with common  officers and  directors,
purchased 50,000 units of the offering.

On August 5, 1994, the Company  commenced sale under a public  offering of up to
500,000  units  consisting  of one share of common  stock and one  common  stock
warrant to purchase one share of common stock for $5.00 per share.  The warrants
are  exercisable  through  August 31,  1997 and  callable  upon 30 days  written
notice.  Through the termination  date of this offering,  November 29, 1994, the
Company sold a total of 248,396 units and received net proceeds of $483,524.

                                      F-18

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

NOTE I  -   STOCKHOLDERS' EQUITY, continued
- ------------------------------------------

Preferred Stock:
- ----------------

As discussed in Note D, the Company  issued 300,000 shares of Series A Preferred
Stock having an assigned value of $10 per share, or $3 million, to TSVLP as part
of the purchase  price of its 60% interest in the  Properties.  The value of the
Series A Preferred Stock was determined based on the estimated fair market value
of the  properties  of  approximately  $7.9  million,  exclusive  of  the  cash,
promissory  note and  liabilities  assumed by the Company in connection with the
transaction.  The fair market value of the assets,  in turn,  was  determined in
negotiations between the parties. While no single factor was determinative,  the
factors  considered  included the historical  cost of the leases and facilities,
expenditures  for  exploration  and  development of the Properties  prior to the
acquisition by the Company,  anticipated  future  expenses for  exploration  and
development,  the  prior  sale of a  majority  interest  in the  Properties  and
economic forecasts for production from the assets.

The Series A Preferred Stock called for cumulative preferred dividends of 9% per
annum payable  annually in cash or, at the discretion of the Company,  in common
stock of the Company  (based upon the average  stock price for the prior  year),
through  November 30, 1995.  For fiscal years 1995 and 1994,  the Company issued
147,816  and 127,702  shares,  respectively,  of  unregistered  common  stock in
satisfaction   of  the  preferred  stock  dividend  of  $247,500  and  $270,000,
respectively.  As noted  above,  the Series A Preferred  shares  were  converted
effective  December 31, 1996 into 1,750,000  shares of common stock. The Company
has granted U.S. Gold and TSVLP a one time registration  right for all shares of
Common Stock then owned by U.S. Gold and TSVLP.

The Company has  5,000,000  authorized  but unissued  shares of preferred  stock
which  may be  issued  in such  series  and  preferences  as  determined  by the
Company's Board of Directors.

Stock Option Plan:
- ------------------

During 1994, the Company adopted its Non-Qualified  Stock Option and Stock Grant
Plan (the "Plan") for the benefit of its officers, directors and other personnel
and has reserved an aggregate of 1,500,000 common shares, subsequently increased
in 1995 to 2,500,000  common shares,  for issuance under the Plan.  During 1996,
options to purchase  100,000  shares at $1.00 per share were granted and options
to purchase  262,500 shares at $1.37 to $1.44 per share expired.  As of December
31, 1996, the Company has outstanding options to purchase up to 1,962,500 common
shares under the Plan at prices of $1.00 per share (for 650,000  shares),  $1.25
per share (for 1,050,000 shares),  and $1.44 per share (for 262,500 shares) with
various  expiration dates from year 2000 to 2005. As of March 27, 1997,  options
to purchase 862,500 shares have expired.

                                      F-19

<PAGE>
GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE I  -   STOCKHOLDERS' EQUITY, continued
- -------------------------------------------

Stock Option Plan (continued)
- -----------------------------

SFAS No. 123, "Accounting for Stock-Based Compensation," requires the Company to
provide pro forma  information  regarding net income as if compensation cost for
the Company's stock option plans had been determined in accordance with the fair
value based method  prescribed  in SFAS No. 123. The Company  estimates the fair
value  of  each  stock  option  at  the  grant  date  using  the   Black-Scholes
option-pricing  model with the following  weighted-average  assumptions used for
the 1995 grants:  dividend yield of 0%; expected volatility of 32.16%; risk free
interest rate of 5.56%; and expected life of 9.43 years.

The Company applies APB Opinion 25 in accounting for the Plan.  Accordingly,  no
compensation  expense has been  recognized  for 1996 or 1995.  Had  compensation
expense been determined on the basis of fair value pursuant to SFAS No. 123, net
loss and net loss per share would have been reduced as follows:

                                       1996                       1995
                                       ----                       ----
         Net loss:
           As reported              $(1,606,332)              $(1,886,330)
                                    ============              ============
           Pro forma                $(1,620,542)              $(3,032,503)
                                    ============              ============

         Net loss per share:
           As reported              $(0.28)                   $(0.51)
                                    =======                   =======
           Pro forma                $(0.28)                   $(0.83)
                                    =======                   =======

                                      F-20

<PAGE>


NOTE I  -   STOCKHOLDERS' EQUITY, continued
- --------------------------------------------

Stock Option Plan (continued)
- -----------------------------

Under the  accounting  provisions  of SFAS No. 123, the Company's net income and
net  income  per share  would  have been  adjusted  to the  following  pro forma
amounts:
<TABLE>
<CAPTION>

                                                 1996                                         1995
                                    ------------------------------              -----------------------------

                                                         Range of                                  Range of
                                                         Exercise                                  Exercise
                                      Shares              Prices                   Shares           Prices                     
                                      ------              ------                   ------           ------                      

<S>                                  <C>              <C>                        <C>                <C>    
Outstanding, beginning
  of year                            2,125,000         $1.00-1.44                1,050,000        $1.00-2.00
  Granted                              100,000         $1.00                     1,575,000        $1.25-1.44
  Exercised                                  -          -                           75,000        $1.00
  Canceled or expired                  262,500         $1.37-1.44                  425,000        $1.00-2.00
                                   -----------        -----------               ----------        ----------
Outstanding, end of year             1,962,500         $1.00-1.44                2,125,000        $0.28-$0.47
                                   ===========                                  ==========

Options exercisable,
  end of year                        1,895,833         $1.00-1.44                2,058,333        $1.00-1.44

Weighted average fair
  value of option
  granted during year               $0.75                                        $1.33
                                    =====
                                    
</TABLE>

The following table summarizes  information  about stock options  outstanding at
December 31, 1996:
<TABLE>
<CAPTION>



                           Options Outstanding                             Options Exercisable
                           -------------------                             -------------------
                                          Weighted
                                          Average
                                          Remaining                           
         Exercise                         Contractual        Exercise                          Exercise
         Price               Number         life              Price               Number         Price
         ------            -----------      ----              -----             -----------      -----
         <S>              <C>           <C>               <C>                  <C>                <C>  
         $1.00                650,000       7.6 years         $1.00                583,333       $1.00
         $1.25              1,050,000       8.0 years         $1.25              1,050,000       $1.25
         $1.44                262,500       8.5 years         $1.44                262,500       $1.44
</TABLE>


                                      F-21

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE J  -  INCOME TAXES
- -----------------------

The components of net deferred tax assets,  all of which are  long-term,  are as
follows at December 31, 1996:

    Net operating loss                                           $   847,841
    Tax differences from property
     development expenditures and
     from depreciation of Project assets                           2,166,689
    Less valuation allowance                                      (3,014,530)
                                                                  ---------- 
                                                                 $         -
                                                                 ===========

The  long-term  deferred  tax assets  are  principally  attributable  to the net
operating loss carryforwards and property  development  expenditures  deductible
for taxes but  capitalized  for book  purposes.  A valuation  allowance has been
established  for the entire  amount of the deferred tax asset,  which  increased
$1,099,530  from December 31, 1995.  The net operating loss  carryforward  as of
December 31, 1996 is  approximately  $6,373,000,  which will expire through year
2011.  In the  transaction  entered into June 22, 1995 (see Note I), the Company
believes it had an ownership  change,  as that term is defined under IRC Section
382 (g). As a result,  the tax net operating loss carry forwards will be subject
to  annual  limitations  under  IRC  Section  382,  following  the  date of such
ownership change.

NOTE K  -  COMMITMENTS AND CONTINGENCIES
- ----------------------------------------

The Company and the Tonkin Springs  Project Joint Venture are parties to certain
litigation  primarily involving claims that the Company has not paid contractors
and  creditors  for amounts  due,  and a lawsuit by Sea Gull for return of funds
provided to the Company (See Note H).

An action entitled  "Canyon  Construction  Company  ("Canyon") v. Tonkin Springs
Gold Mining  Company,  and Does I-V," was filed in the Nevada State Court,  Case
No.  28416 on  December  19,  1996.  Tonkin  Springs  Gold  Mining  Company is a
wholly-owned subsidiary of U.S. Gold Corporation.  The Canyon action was amended
to include the Company as a named  defendant.  The  complaint  alleges  that the
Company  has failed and  refused to pay  amounts  due to Canyon for  performance
under a  construction  contract  dated  August 9,  1996,  and Canyon has filed a
Notice of Claim of Lien dated March 7, 1997, on the Tonkin Springs Project Joint
Venture.  The Canyon  contract  was entered into by the Company on behalf of the
Tonkin  Springs  Project  Joint  Venture.  Canyon  claimed  that  they  are owed
approximately  $191,956.72 plus interest and damages. The Company is responsible
for  funding  of all  costs of the  Project  until  Commencement  of  Commercial
Production,  and is obligated to keep the Tonkin Springs Project and assets free
and clear of any liens.


                                      F-22

<PAGE>
GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)


NOTE K - COMMITMENTS AND CONTINGENCIES, continued
- -------------------------------------------------

In addition, there are a number of creditors who are owned monies by the Company
which  creditors  could bring various legal actions  against the Company and the
Tonkin Springs Project Joint Venture,  some of which could involve the filing of
liens.

NOTE L  -   RELATED PARTY TRANSACTIONS
- --------------------------------------

Royalstar
- ---------

Effective June 22, 1995, the Company  completed the sale of 2,200,000  shares of
its common stock in a private placement to Royalstar, which resulted in a change
in control, as discussed in Note I. Through October, 1996, the Company continued
essential  operations through unsecured advances from Royalstar.  For the period
from  January 1 to November  30,  1996,  the  Company  was  charged  $134,912 by
Royalstar for staff and office  support.  During 1995, the Company was charges a
total  of  $30,000  for  Mr.  Young,  and  $10,000  for  Mr.  Berry  under  this
arrangement,  as well as $17,500 in office and staff  support.  At December  31,
1996, the Company had advances payable to Royalstar of $856,821.

U.S. Gold
- ---------

The Company has a month-to-month agreement with U.S. Gold to provide the Company
secretarial  and  administrative  assistance,  for  $1,850  per month  totalling
$22,200 during 1996 and 1995. The Company also contracts for consulting services
from certain  employees of U.S. Gold on an as-needed  basis. The Company accrued
an  aggregate  of  $199,944  during 1996 and  $107,426 in 1995  pursuant to this
arrangement.  Effective December 19, 1996, U.S. Gold converted $242,029 owned by
the Company  under these  arrangements  into  242,029  shares of Common Stock at
$1.00 per share. At December 31, 1996, the Company had accounts  payable to U.S.
Gold of $946.

Other
- -----

The Company  entered  into an  agreement  to pay $2,000 per month with a related
party, MCM Capital Management, Inc. (MCM), for financial consulting services for
the Company in Colorado  Springs,  Colorado,  which  agreement  was  modified to
$10,000 per month  effective  July 1, 1995,  as well as  out-of-pocket  expenses
incurred by MCM on behalf of the Company.  MCM is a  stockholder  and has common
directors  with the Company.  The Company paid or accrued a total of $114,285 to


                                      F-23

<PAGE>

GOLD CAPITAL CORPORATION AND SUBSIDIARY
(A Development Stage Company)

Notes to Consolidated Financial Statements (Continued)

NOTE L  -   RELATED PARTY TRANSACTIONS, continued
- --------------------------------------------------

MCM during 1996 and $106,362 in 1995 under this arrangement.  Effective December
19, 1996, MCM converted  $120,000 owned by the Company under these  arrangements
into 120,000 shares of Common Stock at $1.00 per share.

NOTE M  -   Selected Quarterly Financial Information (unaudited)
- ----------------------------------------------------------------

                                                     Per share data-
                                    Net Loss         Loss Per Share
         1996
         First Quarter              $ 380,133        $0.08
         Second Quarter             $ 414,632        $0.09
         Third Quarter              $ 470,978        $0.09
         Fourth Quarter             $ 340,589        $0.02

         1995
         First Quarter              $ 163,797        $0.08
         Second Quarter             $ 265,726        $0.10
         Third Quarter              $ 367,060        $0.08
         Fourth Quarter             $ 842,247        $0.17

     During the fourth quarter of 1995,  certain year-end  adjustments were made
to expense property maintenance costs. The aggregate effect of these adjustments
was to increase net loss for the fourth quarter by $609,424 ($0.17 per share).


                                      F-24




<PAGE>


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.
         -------------------------------------------------

     None.

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS
         --------------------------------

     The  following  table sets  forth the names and ages of the  members of the
Company's Board of Directors and its executive officers:

      Name                    Age               Position
      ----                    ---               --------

   Bill M. Conrad              40              President and Director
   Raymond E. McElhaney        40              Secretary, Treasurer and Director
   William W. Reid             48              Director

     Each  director is serving a term of office which shall  continue  until the
next  annual  meeting  of  Shareholders  and until his  successor  has been duly
elected  or  appointed  and  qualified.  Officers  of the  Company  serve at the
pleasure of the Board of Directors.

     No family  relationships exist between any of the officers and directors of
the Company.

                                       21

<PAGE>

     BILL M.  CONRAD.  Mr.  Conrad has been a director of the Company  since its
inception  and was  elected  as  President  in  December,  1996,  following  the
resignation  of Mr. John Young.  Mr.  Conrad also held the position of Treasurer
from the Company's  inception in 1993 until June 22, 1995. Since July, 1996, Mr.
Conrad has also been Vice President and Director of Wallstreet  Racing  Stables,
Inc., a Colorado corporation engaged in the acquisition,  training and racing of
thoroughbred race horses. From September,  1989 to January, 1997, Mr. Conrad was
also Vice  President of  Corporate  Development  and a director of  Consolidated
Capital of North America,  Inc., a publicly  traded  corporation  engaged in the
real estate industry.  Concurrent with those positions,  Mr. Conrad is also Vice
President  and a director  of MCM Capital  Management,  Inc.,  a privately  held
financial  consulting  and  investor  relations  firm,  a position  which he has
occupied since September,  1989. From August, 1991 to October,  1992, Mr. Conrad
was a registered  representative  for Rocky Mountain  Securities,  a NASD member
firm located in Denver, Colorado.

     RAYMOND E.  McELHANEY.  Mr.  McElhaney  has been a Director  of the Company
since its  inception  and was elected to the  position of Secretary in December,
1996. He also served as Secretary  from the Company's  inception to June,  1995.
From July, 1995 to the present,  Mr. McElhaney has been President and a director
of Wallstreet Racing Stables, Inc. and from 1984 to the present, President and a
director  of MCM.  From 1987 to  January,  1997,  he  served  as the  president,
treasurer,  chief executive and financial officer and a director of Consolidated
Capital of North America,  Inc. From July, 1992 to October,  1992, Mr. McElhaney
was affiliated  with Rocky Mountain  Securities,  Inc., a NASD member firm, as a
sales representative.

     WILLIAM W. REID. Mr. Reid has been a director of the Company since December
31, 1993.  Mr. Reid was  appointed as a director of the Company  pursuant to the
terms of the Company's Series A Convertible  Preferred Shares. Mr. Reid has been
president,  chief executive officer and a director of U.S. Gold  Corporation,  a
publicly-traded  Colorado  corporation  since  its  inception  in 1979.  USGL is
engaged in the business of acquiring and developing  gold mining projects in the
United  States.  Through  wholly-owned  subsidiaries,  USGL  owns 100% of Tonkin
Springs  Venture  Limited  Partnership,  from  which the  Company  acquired  its
interest  in the  Tonkin  Springs  Project  in  December,  1993.  TSVLP owns the
remaining 40% interest in the Tonkin Springs Project and TSVLP and U.S. Gold are
the owner of an aggregate of 2,287,547 shares of the Company's common stock.

     The Company also has the following significant employee:

     George Newell,  Project  Manager,  Tonkin Springs  Project.  Mr. Newell was
employed as the project  manager of Tonkin  Springs in May, 1996. Mr. Newell has
held various positions in mining and processing  operating  management including
plant superintendent at the Buckskin Operation, in Yerington,  Nevada, from 1988
through 1995.

                                       22

<PAGE>


Compliance with Section 16(a) of the Securities Exchange Act of 1934.

     The following sets forth each officer, director or beneficial owner of more
than  ten  percent  (10%) of any  class  of  equity  securities  of the  Company
registered  pursuant  to  Section  12 of the 1934 Act that  failed  to file on a
timely basis Forms 3, 4 or 5 as required by Section 16(a) during the last fiscal
year, based solely upon copies of Forms 3, 4 and 5 received by the Company:

   Name of Entity             No. of Transactions          Required Form
   --------------             -------------------          -------------

   John M. Young                      1                      Form 4 (1)
   
- ----------        
(1)  The reporting person never filed on a Form 4 for transactions dated August,
     1996.

     All members of the Board of Directors have attended a minimum of 75 percent
of all meetings of the Board.

ITEM 10.   EXECUTIVE COMPENSATION
           ----------------------

     Neither Mr. Conrad nor Mr.  McElhaney  receive any direct  compensation for
their services as officers of the Company. However, Mr. Conrad and Mr. McElhaney
are reimbursed for  out-of-pocket  expenses  incurred on behalf of the interests
and activities of the Company. The following table summarizes total compensation
of the Executive Officers of the Company for the Company's last three years:




                      (THIS SPACE INTENTIONALLY LEFT BLANK)


                                       23

<PAGE>
<TABLE>
<CAPTION>
                                                Summary Compensation Table

                                Annual Compensation             Long Term Compensation
                                -------------------             ----------------------
                                                 Other                  Awards              All
Name and Principal                              Annual                  ------              Other
Position                   Year     Salary      Compensation      Stock Options Granted     Compensation
- --------                   ----     ------      ------------      ---------------------     ------------

<S>                        <C>       <C>              <C>                      <C>            <C>     
Bill M. Conrad,            1996      $0               $0                       0              $      0
President and CEO          1995       0                0                 100,000                     0
                           1994       0                0                  75,000                     0

Raymond E. McElhaney       1996       0                0                       0                     0
Secretary/Treasurer        1995       0                0                 100,000                     0
                           1994       0                0                  75,000                     0

John Young,                1996       0(1)             0                       0                     0(1)
President and CEO (1)      1995       0(1)             0                 600,000                     0(1)
                           1994       0(1)             0                       0                     0

Charles E. Stott, Jr.      1995      55,000            0                       0                90,436(2)
President and CEO (2)      1994      91,000            0                 400,000                     0

Kenneth Berry,             1996       0(1)             0                       0                     0
Treasurer and              1995       0(1)             0                 162,500                     0(1)
Secretary (1)              1994       0(1)             0                       0                     0
- ----------------
</TABLE>

(1)  The Company had an informal  agreement under which the Company pays a fixed
     allocation  to  Royalstar  for Mr.  Young  and Mr Berry of which  the named
     individuals are or were executive  officers.  This agreement was terminated
     effective  December  4, 1996,  with the  resignation  of Mr.  John Young as
     president,  chief executive officer,  chairman of the board, and a director
     of the  Company.  Effective  September  30, 1996,  Mr.  Berry  resigned his
     positions with the Company. During 1996, the Company was charged a total of
     $66,000 for Mr.  Young,  and $20,000 for Mr. Berry under this  arrangement,
     while  during  1995,  the  Company  was  charged a total of $30,000 for Mr.
     Young, and $10,000 for Mr. Berry.

(2)  Effective June 22, 1995, and related to the transaction with Royalstar, Mr.
     Stott  resigned as  President  and Chief  Executive  Officer,  as well as a
     member  of  the  Board  of  Directors.   Mr.  Stott  received   $90,436  in
     cancellation of his employment contract with the Company.

Option Grants in Last Fiscal Year

     The Company granted no options to its officers and directors  during fiscal
1996.

Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Values

     Shown  below is  information  at  December  31,  1996 with  respect  to the
unexercised options to purchase the Company's common stock to the Named Officers
under the Non-  Qualified  Stock Option and Stock Grant Plan. The Named Officers
did not exercise any stock options during 1996.


                                       24

<PAGE>
<TABLE>
<CAPTION>

                               Shares          Number of Unexercised        Value of Unexercised
                               Acquired        Options Held at              In-the-Money Options at
    Name                       on Exercise     December 31, 1996            December 31, 1996
    ----                       -----------     -----------------            -----------------

<S>                                <C>              <C>                         <C> 
Bill M. Conrad                     0                175,000                     $  0
Raymond E. McElhaney               0                175,000                     $  0
John M. Young                      0                600,000                     $  0
Kenneth Berry                      0                162,500                     $  0
Charlie Stott                      0                      0                     $  0
</TABLE>


(1)  Based upon the mean of the closing bid and ask price as reported by certain
     market makers on that date.

Compensation of Directors

     The  Company  reimburses  the outside  directors  for  reasonable  expenses
incurred  by  them  in  attending  meetings  of the  Board  of  Directors  or of
Committees of the Board. No such expenses were incurred or reimbursed during the
year ended December 31, 1996.  Directors do not receive  compensation  for their
director  responsibilities  over their normal  compensation  if also  employees,
although the Company may provide such  compensation in the future.  In addition,
during 1996, the Company was charged $74,603 by U.S. Gold under a month-to-month
agreement  for a  portion  of time  spent by  William  W.  Reid on behalf of the
Company.

     No grants of stock  options were made pursuant to the  Non-Qualified  Stock
Option and Stock Grant Plan during 1996 to directors.

     During 1996, the Company  granted  options for a total of 100,000 shares at
an  exercise  price of  $1.00  per  share,  and  options  for  262,500  expired.
Subsequent  to December  31, 1996,  but prior to filing this Report, options for
862,500 also expired.

Non-Qualified Stock Option and Stock Grant Plan

     The Company has adopted a  Non-Qualified  Stock Option and Stock Grant Plan
(the "Plan") for the benefit of key personnel and others  providing  significant
services to the Company.  An  aggregate of 2,500,000  shares of Common Stock has
been  reserved  for  issuance  under the Plan.  As of March 5, 1997,  options to
acquire a total of 1,100,000  shares of Common Stock at exercise  prices ranging
from $1.00-$1.25 per share had been granted and are outstanding  pursuant to the
Plan.

     The Plan is administered by the Board of Directors, which selects optionees
and  recipients  of any stock  grants,  the  number of shares  and the terms and
conditions  of any  options or grants to key  persons  defined  in the Plan.  In
determining the value of services rendered to the Company,  the Board considers,
among other things,  such person's employment position and relationship with the
Company,  his  duties and  responsibilities,  ability,  productivity,  length of
service or  association,  morale,  interest in the  Company,  recommendation  by
supervisors  and the  value of  comparable  services  rendered  by others in the
community.  All options  granted  pursuant to the Plan shall be exercisable at a
price not less than the fair market  value of the shares of Common  Stock on the
date of grant.

                                       25

<PAGE>

     There is no  taxable  income to an  optionee  as a result of the grant of a
Non-Qualified  Stock Option  unless the grant is at less than fair market value.
However,  an optionee incurs taxable income upon the exercise of a Non-Qualified
Stock Option based on the difference  between the fair value of the stock at the
time of exercise  and the option  price.  The  Company is not  entitled to a tax
deduction upon the grant of a Non-Qualified  Stock Option,  but is entitled to a
tax deduction upon exercise corresponding to the optionee's taxable income.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
         --------------------------------------------------------------

     As of December 31, 1996, a total of 9,073,653  shares of Common Stock,  the
Company's  only class of voting  securities,  were issued and  outstanding.  The
following  table sets forth as of December 31, 1996,  certain  information  with
respect to the  Company's  Common Stock owned of record or  beneficially  by (i)
each officer or director of the  Company,  (ii) each person known by the Company
who owns beneficially more than five percent of the Company's outstanding Common
Stock,  and  (iii) all  directors  and  officers  as a group.  Unless  otherwise
indicated, the type of ownership is direct.









                      (THIS SPACE INTENTIONALLY LEFT BLANK)

                                       26

<PAGE>
<TABLE>
<CAPTION>

Name and Address of                     Number of                     Percent of Class
Beneficial Owner                         Shares                      Beneficially Owned 
- ----------------                         ------                      ------------------ 
  
Officers and Directors
- ----------------------

<S>                                     <C>                                <C> 
Bill M. Conrad                          399,700(1)(2)                       4.3%
  5525 Erindale Drive
  Colorado Springs, CO 80918

Raymond E. McElhaney                    407,500(1)(2)                       4.4%
  5525 Erindale Drive
  Colorado Springs, CO 80918

William W. Reid                       2,739,547(3)                         28.6%
  55 Madison, Suite 700
  Denver, CO 80206
 
Principal Shareholders
- ----------------------

Royalstar Resources Limited           4,419,110                            48.7%
  1055 West Hastings Street
  Vancouver, British Columbia
  CANADA V6E 2E9

Tonkin Springs Venture Limited        2,287,547(4)                         25.2%
Partnership and
U.S. Gold Corporation
  55 Madison, Suite 700
  Denver, Colorado 80206

Globex Mining Enterprises Inc.        2,287,547(5)                         25.2%
 146 14th Street
 Rouyn-Noranda
 Quebec, CANADA J9  2J3


All Directors and Executive                
Officers as a Group (3 persons)       3,401,747(1)(2)(3)                   34.4%
</TABLE>

- ----------
(1)  Includes  75,000 shares of Common Stock  underlying  options at an exercise
     price of $1.00 per share,  and 100,000  shares  underlying  options with an
     exercise price of $1.25 per share, exercisable through February 6, 2004.

(2)  Includes  145,000  shares of Common Stock owned by MCM Capital  Management,
     Inc.,  of which Messrs.  McElhaney  and Conrad are officers,  directors and
     principal  shareholders.  Messrs.  McElhaney and Conrad disclaim beneficial
     ownership of said shares.

(3)  Includes   2,287,547  shares  owned  by  TSVLP,  owned  by  a  wholly-owned
     subsidiaries  of U.S.  Gold of which Mr. Reid is an officer  and  director;
     300,000  shares of Common Stock  underlying  options from the Company at an
     exercise price of $1.00 per share; 150,000 shares underlying an option with
     an exercise  price of $1.25,  and 2,000  shares of Common Stock held by Mr.
     Reid's wife.

                                       27

<PAGE>


(4)  Tonkin  Springs  Venture  Limited  Partnership  is  owned  by  wholly-owned
     subsidiaries of U.S. Gold Corporation.

(5)  Includes  2,287,547 shares of Company Common Stock over which the reporting
     person has voting power by virtue of an Option  Agreement with USGL,  dated
     January 16, 1997.

Change in Control

     Effective  December 4, 1996, Mr. John Young,  the former  president,  chief
executive office and director of the Company  resigned his positions.  Mr. Young
is also  president and chief  executive  officer of  Royalstar.  At December 31,
1996,  Royalstar  owned an  aggregate  of  4,419,110  shares  of  common  stock,
representing  approximately 48.7% of the presently issued and outstanding voting
stock of the Company.  Prior to Mr. Young's  resignation,  three other directors
who had also been  nominated to their  positions by Royalstar had tendered their
resignations.  The three remaining directors of the Corporation,  which includes
two of the original founders,  have assumed  responsibilities for the affairs of
the  Corporation,  with Mr.  Conrad  serving  as  president.  While  individuals
representing   Royalstar  have  resigned  their   positions  with  the  Company,
Royalstar, by virtue of number of common shares owned, is still in a position to
exert controlling influence on the Company, should it determine to do so.

     If the  Merger  with the  Company  and  acquisition  of Common  Stock  from
Royalstar are completed, Globex would acquire 100% of the issued and outstanding
Common Stock of the Company.  Such events would effectively eliminate the voting
majority  presently  held by Royalstar  and result in a change of control in the
Company.  However,  the Merger is subject to certain  conditions.  (See "Item 1.
Business")

ITEM 12.  Certain Relationships and Related Transactions
          ----------------------------------------------

Royalstar Resources Ltd.

     During  the years  ended  December  31,  1996 and  1995,  the  Company  was
essentially  funded by  advances  from  Royalstar  Resources  Ltd.,  its largest
shareholder.  Royalstar acquired that position during April and June, 1995, when
it acquired an aggregate of 2,500,000 shares of the Company's Common Stock for a
total purchase price of $2,500,000.  Mr. John Young,  formerly president,  chief
executive  officer and  director of the  Company,  is also the  president  and a
director of Royalstar.  Mr. Ken Berry,  formerly secretary and a director of the
Company,  was also a director of Royalstar.  As of December 31, 1996,  Royalstar
owned  an  aggregate  of  4,419,110   shares  of  Common   Stock,   representing
approximately 49% of the Company's issued and outstanding Common Stock.

     During the years ended December 31, 1996 and 1995,  Royalstar  advanced the
Company  amounts of  $2,315,529  and $460,402,  respectively,  for operating and
other  expenses  incurred in connection  with the Company's  business.  Of those

                                       28

<PAGE>

amounts,  $856,821  remained  outstanding at December 31, 1996. In addition,  on
August  20,  1996,  the  Company  issued  1,919,110  shares of  Common  Stock to
Royalstar at a price of $1.00 per share,  in  conversion of all advances made by
Royalstar through July 31, 1996.

     The Company also had an informal arrangement with Royalstar under which the
Company paid a fixed  allocation  for the  services of Mr. John Young,  formerly
president  and chief  executive  officer  of the  Company,  and Mr.  Ken  Berry,
formerly secretary of the Company.  The Company was charged $6,000 per month for
the services of Mr.  Young and $2,000 per month for the  services of Mr.  Berry.
During the years  ended  December  31,  1996 and 1995,  the  Company was charged
$86,000 and $40,000, respectively,  under those arrangements. Mr. Young resigned
his  position as  president  of the  Company on  December 4, 1996 and Mr.  Berry
resigned  effective  September 30, 1996.  Also during 1996 and 1995, the Company
was charged  $134,912 and $57,500,  respectively,  for office and staff  support
provided by Royalstar during the period of Mr. Young's tenure as president.

TSVLP and U.S. Gold Corporation

     Effective  December  31,  1996,  TSVLP  converted  its  300,000  shares  of
Preferred Stock into 1,750,000 shares of Common Stock of the Company pursuant to
the  terms of the  Preferred  Stock  Designation,  as  amended  by the  parties.
Effective  December 19, 1996,  U.S. Gold converted a receivable from the Company
in the amount of $242,029 into 242,029 shares of the Company. As of December 19,
1996,  U.S. Gold and TSVLP  collectively  own 2,287,547  shares of Common Stock,
representing  approximately 25.2 percent of the presently issued and outstanding
voting stock.  The Company  understands  that TSVLP and U.S. Gold have granted a
proxy on its Common Stock to Globex  along with a first right to purchase  those
shares, until August 30, 1997.

     At December 31, 1996 the Company has a $1,501,076 amended note payable (the
"Note) to TSVLP as a result of its purchase of a 60% interest in the  Properties
effective  December 31, 1993.  The Note is  collateralized  by the Company's 60%
interest in the Properties and the Venture and accrues  interest at a fixed rate
of 7.5%  on the  unpaid  principal  balance.  TSVLP  has  agreed  to  share  its
collateral  position in the  Company's  60% interest in the assets of the Tonkin
Springs Project and interest in the Venture,  pari passu,  with Globex under the
terms of an  Intercreditor  Agreement  dated January 16, 1997.  During the years
ended  December  31,  1996 and 1995,  TSVLP was paid  $450,844  and  $1,298,080,
respectively, under the Note.

     The Company has a  month-to-month  agreement  with U.S. Gold, the parent of
TSVLP, to provide the Company with  secretarial and  administrative  assistance,
for $1,850 per month  totaling  $22,200  during both 1996 and 1995.  The Company
also contracts for consulting services from certain employees of U.S. Gold on an
as-needed  basis.  The Company  accrued an aggregate of $199,944 during 1996 and
$107,426  in 1995  pursuant  to this  arrangement.  As  noted  above,  effective
December 19, 1996, U.S. Gold converted  $242,029 owed by the Company under these
arrangements into 242,029 shares of common Stock at $1.00 per share.

                                       29

<PAGE>

Globex Mining Enterprises Inc.

     During the year ended  December 31, 1996,  the Company  borrowed funds from
Globex, a beneficial owner of the Company's Common Stock under the provisions of
Rule 13(d) of the Securities and Exchange Act of 1934.  Pursuant to the terms of
a Loan Agreement executed between the parties, the Company borrowed an aggregate
of $20,000 as of December 31, 1996.  That amount was increased to $697,493 as of
March 18, 1997.  Such advances are secured by a first lien security  interest on
the  Company's  interest in the  Project,  and are due and payable in full on or
before August 30, 1997.

Miscellaneous

     The  Company  entered  into an  agreement  to pay  $2,000  per month with a
related  party,  MCM  Capital  Management,   Inc.  (MCM),  for  secretarial  and
management  services  for the  Company  in  Colorado  Springs,  Colorado,  which
agreement was modified to $10,000 per month  effective  July 1, 1995, as well as
out-of-pocket  expenses  incurred  by MCM on  behalf  of the  Company.  MCM is a
stockholder  of the  Company and  Messrs.  Bill  Conrad and  Raymond  McElhaney,
officers  and  directors  of the  Company,  are  also  officers,  directors  and
principal  shareholders  of MCM. The Company paid or accrued a total of $114,285
to MCM  during  1996 and  $106,362  in 1995 under  this  arrangement.  Effective
December  19,  1996,  MCM  converted  $120,000  owed by the Company  under these
arrangements into 120,000 shares of common Stock at $1.00 per share.




                        (SPACE LEFT INTENTIONALLY BLANK)

                                       30

<PAGE>

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.
          ---------------------------------

Exhibit No.
- -----------

 3.1     Articles of  Incorporation  of the Company as filed  December  10, 1993
         with the Secretary of State of the State of Colorado  (incorporated  by
         reference from the Registration  Statement on Form SB-2 dated April 29,
         1994, Exhibit 3.1).

 3.1.1   Certificate  of Designation  of Series A Convertible  Preferred  Shares
         (incorporated by reference from the Registration Statement on Form SB-2
         dated April 29, 1994, Exhibit 3.1.1).

 3.2     Bylaws  (incorporated by reference from the  Registration  Statement on
         Form SB-2 dated April 29, 1994, Exhibit 3.2).

*3.3     Form of Amendment to Bylaws effective as of December 6, 1996.

 4.1     Specimen  certificate  for  Common  Shares,  $.0001 par value per share
         (incorporated by reference from the Registration Statement on Form SB-2
         dated April 29, 1994, Exhibit 4.1).

 10.1    Purchase and Sale  Agreement  between the Registrant and Tonkin Springs
         Venture Limited  Partnership  dated December 31, 1993  (incorporated by
         reference from the Registration  Statement on Form SB-2 dated April 29,
         1994, Exhibit 10.1).

 10.2.1  Promissory Note with Tonkin Springs Venture Limited Partnership,  dated
         December  31, 1993  (incorporated  by reference  from the  Registration
         Statement on Form SB-2 dated April 29, 1994, Exhibit 10.2).

 10.2.2  Form of Amended  Promissory Note dated July 13, 1994  (incorporated  by
         reference from the Registration  Statement on Form SB-2 dated August 5,
         1994 Exhibit 10.2.2).

 10.2.3  Form of Amended  Promissory Note dated October 18, 1994,  (incorporated
         by  reference  from the Report on Form 10-KSB for  December  31,  1994,
         Exhibit 10.2.3).

 10.2.4  Form of Amended Promissory Note dated March 27, 1995,  (incorporated by
         reference from the Report on Form 10-KSB for December 31, 1994, Exhibit
         10.2.4).

 10.2.5  Form of  Registration  Rights  Agreement  dated March 27, 1995 with
         Tonkin Springs Venture Limited Partnership, (incorporated by reference
         from the Report on Form 10-KSB for December 31, 1994, Exhibit 10.2.5).

 10.3    Mining  Venture   Agreement  with  Tonkin   Springs   Venture   Limited
         Partnership dated December 31, 1993 (incorporated by reference from the
         Registration  Statement  on Form SB-2  dated  April 29,  1994,  Exhibit
         10.3).

 10.4    Security  Agreement with Tonkin  Springs  Venture  Limited  Partnership
         dated   December  31,  1993   (incorporated   by  reference   from  the
         Registration  Statement  on Form SB-2  dated  April 29,  1994,  Exhibit
         10.4).

 10.5    Campbell/Simpson  Mining Lease dated January 1, 1986  (incorporated  by
         reference from the Registration  Statement on Form SB-2 dated April 29,
         1994, Exhibit 10.5).

 10.6    Buffington  Mining  Lease  dated  August  10,  1986   (incorporated  by
         reference from the Registration  Statement on Form SB-2 dated April 29,
         1994, Exhibit 10.6).

                                       31

<PAGE>



 10.7    Stock  Option Plan  (incorporated  by reference  from the  Registration
         Statement on Form SB-2 dated April 29, 1994, Exhibit 10.7).

 10.8    Intentionally omitted.

 10.9    Bargain  Grant and Sale Deed  dated  March 28,  1994  (incorporated  by
         reference from the Registration  Statement on Form SB-2 dated August 5,
         1994, Exhibit 10.9).

10.10    Subscription Agreement between the Company and Royalstar dated June 22,
         1995 (incorporated by reference from report on Form 8-K dated June 22,
         1995, Exhibit 1).

10.11    Amended  and  Restated  Secured  Promissory  Note dated June 22,  1995,
         (incorporated by reference from report on Form 8-K dated June 22, 1995,
         Exhibit 3).

10.12    Loan Agreement between the Company and Globex Mining Enterprises, Inc.
         dated January 16, 1997, (incorporated by reference from report on Form
         8-K dated March 13, 1997).

*10.13   Deed of Trust, Security Agreement, Financing Statement and Assignment
         of Production and Proceeds Agreement between the Company and Globex
         Mining Enterprises, Inc. dated January 16, 1997.

*10.14   Intercreditor Agreement between the Company, Globex Mining Enterprises,
         Inc.,  Tonkin  Springs Gold Mining  Company and U.S. Gold  Corporation,
         dated January 16, 1997.

10.15    Agreement and Plan of Merger between the Company and Globex Mining
         Enterprises, Inc. dated March 13, 1997, (incorporated by reference from
         report on Form 8-K dated March 13, 1997).

*11      Computation of Weighted Average Shares Outstanding Used in Earnings Per
         Share Calculations for the two years ended December 31, 1996.

 21      Subsidiaries of the Company  (incorporated by reference from the Report
         on Form 10-KSB for December 31, 1994, Exhibit 21).

*23.1    Consent of Behre  Dolbear and Company,  Inc., to the  incorporation  by
         reference of their report dated  April,  1996,  Technical  Audit of the
         Tonkin Springs Gold Property.

*23.2    Consent of Ore Reserves Engineering,  to the incorporation by reference
         of the report dated October,  1996,  Open-Pit Ore Reserve Estimates for
         the Tonkin Springs Project.


- --------------------------

*        Filed herewith.
 --------------------------

         (b)      Reports on Form 8-K.
                  --------------------

          The  Company  filed a report on Form 8-K  effective December  4, 1996,
         under  Item  1.,  Change  in  Control  of  Registrant,  related  to the
         resignation of Mr. John Young, as president,  chief executive  officer,
         chairman and member of the board of directors.


                                       32

<PAGE>

                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the
Company  caused  this  Report  to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.

                                               GOLD CAPITAL CORPORATION


April 11, 1997                                  By /s/ Bill M. Conrad     
                                                  ------------------------------
                                                  Bill M.Conrad, President,
                                                  and Chief Financial Officer

April 11, 1997
                                                 By /s/ Raymond E. McElhaney  
                                                    ----------------------------
                                                    Raymond E. McElhaney,
                                                    Secretary and Treasurer


     In  accordance  with the Exchange Act, this Report has been signed below by
the following  persons on behalf of the Company and in the capacities and on the
dates indicated.




April 11, 1997                               By /s/ Bill M. Conrad
                                               ---------------------------------
                                             Bill M. Conrad, President and
                                             Director


April 11, 1997                               By /s/ Raymond E. McElhaney
                                               ---------------------------------
                                             Raymond E. McElhaney, Secretary,
                                             Treasurer and Director



April 11, 1997                               By /s/ William W. Reid
                                               ---------------------------------
                                             William W. Reid, Director




            
     AMENDMENT  to  the  Bylaws  of  Gold  Capital  Corporation,  a  corporation
organized and existing under the laws of the State of Colorado, adopted this 6th
day December 1996.
                               
I.   Article I,  Section  1.D.  of the  Bylaws is hereby  amended to read in its
     entirety as follows:
          
     "Article I, Section 1 Annual  Meetings.  D. Notice.  Written  notice at the
     address last shown on the books of the Corporation  stating the place,  day
     and hour of the meeting,  and in the case of a Special  Meeting the purpose
     for which the meeting is called,  shall be  delivered  not less than thirty
     (30) days nor more than  fifty (50) days  before  the date of the  meeting,
     either  personally or by mail at the direction of the President,  Secretary
     or other officer or person calling the meeting."; and further

II.  Article II,  Section  5.A.  of the Bylaws is hereby  amended to read in its
     entirety as follows:

     "Section 5. Closing of Transfer Books; Record Date. A. Record Date. In lieu
     of closing  the Stock  Transfer  Books,  the Board of  Directors  may fix a
     future date as the record date for such determination of Stockholders, such
     date in any case to be not more than seventy (70) days prior to the date of
     action which requires such determination."; and further

III. Article  IV,  Section  2. of the  Bylaws is hereby  amended  to read in its
     entirety as follows:
         
     "Article IV Officers.  Section 2. Removal. Any Officer or agent or employee
     of the  Corporation  may be  removed  by a  majority  vote of the  Board of
     Directors  whenever in its judgment the best  interests of the  Corporation
     will be served thereby,  but such removal shall be without prejudice to the
     contract rights, if any, of the person so removed.  Election or appointment
     of any Officer or agent shall not of itself create contract rights."

IV.  Article V,  Section  5.  Corporation  to Have Right of First  Option to Buy
     Stock of the Bylaws is hereby deleted in its entirety.

With the  foregoing  exception,  the  remaining  provisions of the Bylaws of the
Corporation shall remain in full force and effect.

     IN  WITNESS  WHEREOF,  I have  fixed  my  signature  and  the  seal  of the
Corporation this ..... day of ........., 199.....



                                             -----------------------------------
                                             Raymond E. McElhaney, Secretary





                       DEED OF TRUST, SECURITY AGREEMENT,
                             FINANCING STATEMENT AND
                      ASSIGNMENT OF PRODUCTION AND PROCEEDS

                          dated as of January 16, 1997
                                  by and among

                            GOLD CAPITAL CORPORATION

                                       and

                      STEWART TITLE OF NORTHEASTERN NEVADA
                                  (as Trustee)

                                       and

                         GLOBEX MINING ENTERPRISES, INC.




- --------------------------------------------------------------------------------



WHEN RECORDED PLEASE
RETURN TO:

                  Randall E. Hubbard
                  Davis, Graham & Stubbs LLP
                  370 17th Street, Suite 4700
                  Denver, CO  80202
                  (303) 892-9400


- --------------------------------------------------------------------------------


THIS DEED OF TRUST SHALL BE EFFECTIVE AS A FIXTURE FILING,  AND SHALL BE INDEXED
NOT ONLY AS A DEED OF TRUST BUT ALSO AS A FIXTURE FILING.





<PAGE>

                  DEED OF TRUST, SECURITY AGREEMENT, FINANCING
               STATEMENT AND ASSIGNMENT OF PRODUCTION AND PROCEEDS
               ---------------------------------------------------


     THIS DEED OF TRUST, SECURITY AGREEMENT,  FINANCING STATEMENT AND ASSIGNMENT
OF PRODUCTION AND PROCEEDS (this "Deed of Trust"),  dated as of January 16, 1997
is made by and among  GOLD  CAPITAL  CORPORATION,  a Colorado  corporation  (the
"Company"),  whose address is 5525 Erindale Drive,  Suite 201, Colorado Springs,
Colorado  USA  80918,  and  STEWART  TITLE  OF  NORTHEASTERN  NEVADA,  a  Nevada
corporation (the  "Trustee"),  whose address is 810 Idaho Street,  Elko,  Nevada
89801, for the benefit of GLOBEX MINING ENTERPRISES,  INC., a Quebec corporation
(the  "Lender"),  whose  address is 146 - 14th  Street,  Rouyn-Noranda,  Quebec,
Canada J9X 2J3.


                                    Recitals
                                    --------

     A. The Company has entered into a Loan Agreement with the
Lender  and  Tonkin  Springs  Venture  Limited  Partnership,  a  Nevada  limited
partnership ("TSVLP") dated January 16, 1997 (the "Loan Agreement"),  whereunder
the Lender committed to extend credit and make loans to the Company,  subject to
the terms and conditions stated in the Loan Agreement,  consisting of an Initial
Advance of $415,000 and such additional  amounts as may be advanced  pursuant to
the Loan Agreement (the "Loan");

     B.  Pursuant to the Loan  Agreement,  the Company has executed a promissory
note (the "Note"),  under which the aggregate  principal amount and the interest
thereon  are due and  payable not later than the earlier of (i) the date of full
execution and delivery of definitive agreements by which the Lender acquires all
of the issued and  outstanding  shares of common stock of the  Company,  or (ii)
August 30, 1997;

     C. It is a condition precedent to the Lender making the Loan to the Company
under the Loan  Agreement  that the  Company  shall have  granted  the liens and
security interests contemplated by this Deed of Trust; and

     D. All capitalized  terms not defined herein shall have the same meaning as
set forth in the Loan Agreement.


                                    Agreement
                                    ---------

     NOW, THEREFORE, in consideration of the premises and in order to induce the
Lender to make the Loan and disburse funds pursuant to the Loan  Agreement,  the
Company hereby agrees with the Trustee and the Lender as follows:




                                       -1-

<PAGE>

                                    ARTICLE I
                                GRANT OF SECURITY
                                -----------------

     1.1 The Collateral.  In order to secure the payment of the Indebtedness (as
defined herein), the Company hereby grants, bargains, sells, assigns, transfers,
pledges, conveys and mortgages to the Trustee for the benefit of the Lender, and
for the same  consideration  grants a  security  interest  to the Lender in, the
following real and personal property, rights, title and interests (collectively,
the "Collateral"):

          (a) Lands. All of the Company's  present or hereafter  acquired right,
title and  interest in and to (i) the  agreements  (and the  properties  covered
thereby)  described  in Part 1 of  Schedule  A  attached  hereto  and  (ii)  the
unpatented  mining claims and  millsites,  all described in Part 2 of Schedule A
attached hereto, located in Eureka County, Nevada (collectively, the "Lands").

          (b) Improvements.  All of the Company's present or hereafter  acquired
right,  title and interest in and to all buildings,  structures and improvements
now or hereafter  located or erected on the Lands (the  "Improvements")  and any
and all easements, licenses and rights-of-way used in connection therewith.

          (c) Water Rights.  All of the Company's present or hereafter  acquired
water and water rights,  ditch and ditch rights,  reservoir and reservoir rights
of whatever  nature or kind, used in relation to the Lands,  including,  but not
limited to, the water rights described in Part 3 of Schedule A attached hereto.

          (d) Minerals.  All ores,  minerals and mineral  resources,  whether in
place, mined or unmined,  work in progress,  produced or severed, in finished or
unfinished  form,  in,  on,  under or  derived  from the  Lands and to which the
Company is presently or hereafter entitled (herein called the "Minerals").

          (e)  Personal  Property.  All of the  Company's  present or  hereafter
acquired  right,  title  and  interest  in  and  to the  surface  or  subsurface
machinery,  furniture,  goods,  equipment,  supplies,  raw  materials,  goods in
process,  work  in  process,   finished  and  unfinished  products,   wares  and
merchandise,  inventory,  all documents of title,  and other personal  property,
structures  and  fixtures,  as defined  under  applicable  law, now or hereafter
located in, on, under or affixed to the Lands or the Improvements which are used
or acquired for the production,  treatment, processing, storage, transportation,
manufacture or sale of the Minerals and any replacements thereof,  substitutions
therefor or accessions thereto (the "Operating Equipment"),  including,  but not
limited to, the personal property listed in Schedule B attached hereto.

          (f)  Contract  Rights.  All  of the  Company's  present  or  hereafter
acquired right,  title and interest in and to all deeds,  leases,  contracts and
agreements  for the use,  sale or assignment  of property,  whether  tangible or
intangible,  leaseholds,  mortgages,  assignments, options and licenses of every
kind and description, and all documents and muniments of title relating to or in
any way connected with the Lands or the Operating Equipment, whether tangible or
intangible;



                                       -2-

<PAGE>



          (g) General  Intangibles.  All of the  Company's  present or hereafter
acquired  right,  title or interest in and to general  intangibles of every kind
whatsoever and all files, books, records and other writings of the Joint Venture
(as  defined  below),  including  without  limitation,  all records and books of
account,  all minute books and all stock ledgers,  and also  including,  without
limitation,  all computer  programs and tapes and all electronic data processing
software  and  all  other  computer  software,  and  all  information  of  every
description recorded or contained or stored in any of the foregoing,  all rights
of access to computer service bureaus, all service bureau service contracts, all
computer  data and all  concepts  and ideas on which  said  data is  based,  all
developmental ideas and concepts, all papers, drawings, blueprints, sketches and
documents  relating  to any of  the  Collateral,  all  databases,  supplier  and
customer lists, all trade secrets, patents, trademarks and service marks and all
applications for and licenses, rights and interests to or under or in respect of
any patents, trademarks, trade names or copyrights;

          (h)  Products.  All of the  Company's  present or  hereafter  acquired
right,  title and interest in and to the severed and extracted Minerals produced
from the Lands or the Project.

          (i)  Proceeds.  All the cash and noncash  proceeds and products of the
property  described  in  subparagraphs  (a)  through  (h) above now  existing or
hereafter arising, including, without limitation,  whatever is received upon the
sale,  exchange,  collection  or  other  disposition  of said  property  and the
insurance payable by reason of loss or damage to said property (the "Proceeds"),
and all additions thereto,  substitutions and replacements thereof or accessions
thereto.

          (j) All of the interest  and rights of the Company  under that certain
Joint Venture  Agreement  between the Company and TSVLP dated as of December 31,
1993 (the "Mining Venture Agreement")  creating the Tonkin Springs Project Joint
Venture (the "Joint  Venture")  and governing  operations at the Tonkin  Springs
Project in Eureka County,  Nevada (the "Project"),  including all of the income,
products and proceeds of, and all  additions,  substitutions  and accessions to,
the properties and assets described in subparagraphs (a)-(i) above.

     TO HAVE AND TO HOLD all of the Collateral, together with all of the rights,
privileges,  benefits,  hereditaments  and  appurtenances in any wise belonging,
incidental or appertaining thereto, to the Trustee IN TRUST,  NEVERTHELESS,  for
the security and benefit of the Lender and its successors  and assigns,  subject
to all of the terms,  conditions,  covenants,  agreements  and trusts herein set
forth. In accordance with Article 21 of that certain lease effective  January 1,
1986,  among the Lyle F. Campbell Trust,  Julian E. Simpson and Jean E. Simpson,
as lessors, and TSVLP, as lessee, which is expressly incorporated into this Deed
of Trust, the Company  acknowledges  that the assignment of its interest in that
lease  pursuant  to this Deed of Trust shall be null and void unless the Company
provides the lessors  thereunder with a bona fide copy of this Deed of Trust and
any exhibits,  attachments,  amendments,  or modifications  hereto within thirty
(30) days after the date of execution of this Deed of Trust.




                                       -3-

<PAGE>

                                   ARTICLE II
                              INDEBTEDNESS SECURED
                              --------------------

     2.1 Obligations  Secured.  This instrument is executed and delivered by the
Company to secure and  enforce the payment  and  satisfaction  of the  Company's
indebtedness under the Loan Agreement and as described below (collectively,  the
"Indebtedness"):

          (a) All sums advanced to the Company pursuant to the Loan Agreement as
evidenced by the Note and all interest on the sums so advanced;

          (b) All sums advanced and costs and expenses incurred by the Lender in
collecting  any  Indebtedness  (directly  or on  its  behalf  by  the  Trustee),
including,  without limitation,  all reasonable legal fees and expenses, made or
incurred in connection with the  Indebtedness or any part thereof,  any renewal,
extension or change of or substitution for the Indebtedness or any part thereof,
or  the  acquisition  or  perfection  of the  security  therefor,  whether  such
advances,  costs and  expenses  were made and  incurred  at the  request  of the
Company, the Trustee or the Lender; and

          (c)  All  renewals,   extensions,   amendments   and  changes  of,  or
substitutions  for,  all or any part of the  items  described  under (a) and (b)
above.


                                   ARTICLE III
                    COVENANTS, REPRESENTATIONS AND WARRANTIES
                    -----------------------------------------

     3.1 Representations and Warranties.  The Company represents and warrants to
the Trustee and the Lender that:

          (a) Existence.  The Company is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the State of Colorado,  and is
qualified  to do  business  and in good  standing  in the State of  Nevada.  The
Company  is  qualified  to do  business  and is in good  standing  as a  foreign
corporation in each jurisdiction in which the nature of the business  transacted
by it or  the  nature  of  the  property  owned  or  leased  by  it  makes  such
qualification  necessary  and where  failure to so qualify would have a material
adverse  effect on the ability of the Company to perform its  obligations  under
this Deed of Trust.

          (b)  Authority.  The Company  has all  necessary  corporate  power and
authority  to  execute,  deliver,  observe and perform the terms of this Deed of
Trust.  Neither the Company's  execution and delivery of this Deed of Trust, nor
the performance or observance by the Company of the provisions hereof, violates,
or will violate,  any provisions in the Company's  articles of  incorporation or
bylaws,  or will  constitute  a default or a violation  under,  or result in the
imposition of any lien under,  or conflict  with, or result in any breach of any
of the provisions of, any existing contract or other obligation binding upon the
Company  or its  property  or the  Collateral.  This Deed of Trust has been duly
executed  and  delivered  by the  Company  and is a  legal,  valid  and  binding
obligation of the Company,  enforceable  against the Company in accordance  with
its terms  (subject to  applicable  bankruptcy,  reorganization,  insolvency  or
similar laws affecting the enforcement of


                                       -4-

<PAGE>

creditors' rights generally).  The Company's obligations hereunder will rank not
less than pari passu with all of the Company's secured indebtedness to TSVLP, as
evidenced by the TSVLP Security Agreement.

          (c) Litigation;  Taxes. Except for Permitted Liens, there are no legal
or  arbitral   proceedings  or  any  proceedings  by  or  before  any  judicial,
governmental  or  regulatory  body,  now  pending,  or (to the  knowledge of the
Company) threatened,  against the Company or pertaining to or which could affect
any of its  property  which,  if  adversely  determined,  could  have a material
adverse  effect on the ability of the Company to perform its  obligations  under
this  Deed of  Trust,  or which  could  have a  material  adverse  impact on the
Project.  The Company has filed all United States Federal income tax returns and
all other material tax returns which are required to be filed by it and has paid
all taxes due pursuant to such returns or pursuant to any assessment received by
the Company or any of its  subsidiaries.  The charges,  accruals and reserves on
the books of the  Company  and its  subsidiaries  in  respect of taxes and other
governmental charges are, in the opinion of the Company, adequate therefor.

          (d) Financial  Condition;  No Material Adverse Effect. The Company has
delivered to the Lender audited consolidated  financial statements as of and for
the year ended December 31, 1995 and unaudited consolidated financial statements
for the three  quarters ended  September 30, 1996,  which have been certified by
the principal  financial officer of the Company.  Such financial  statements are
complete  and  correct  in all  material  respects  and have  been  prepared  in
accordance with generally accepted accounting  principles  consistently  applied
and fairly and  accurately  present the financial  position of the Company as of
said  dates  and the  results  of its  operations  for the  periods  then  ended
(subject, in the case of unaudited quarterly financial statements, to normal and
customary  year-end  adjustments).  Since September 30, 1996, to the best of the
Company's  knowledge  (except  as  set  forth  on  the  Schedules  to  the  Loan
Agreement), no event or condition has occurred that reasonably could be expected
to have a material  adverse  effect on the ability of the Company to perform its
obligations under this Deed of Trust.

          (e) No Approvals or Consents.  No  authorization  or approval or other
action by, and no notice to or filing with, any court, governmental authority or
regulatory  body,  and no  approval  or consent  of any other  third  party,  is
required for the due execution,  delivery and performance by the Company of this
Deed of Trust, or any other agreements or instruments required of the Company by
this Agreement.

          (f) Title to Properties.

               (i) The Company owns an undivided sixty percent (60%) interest in
          and to the Project  pursuant to the  provisions of the Mining  Venture
          Agreement.  The Mining Venture  Agreement is in full force and effect;
          provided, however, that the parties acknowledge that the Company is in
          technical  default  under  the  Mining  Venture  Agreement  as to  the
          performance  of  certain  of  the  Company's  obligations  as  Manager
          thereunder.



                                       -5-

<PAGE>

                    (ii) (A) The Company owns an undivided  sixty  percent (60%)
               interest, and, to the best of the Company's knowledge, TSVLP owns
               an undivided  forty percent  (40%)  interest in and to all of the
               unpatented lode mining claims comprising a portion of the Project
               and which are  described  in  Schedule  A-1 to the Deed of Trust,
               which title is, subject to Liens held by TSVLP,  Permitted Liens,
               and the  Royalties  described  in Loan  Agreement,  superior  and
               paramount  to any  adverse  claim or right of title  which may be
               asserted subject only to the paramount title of the United States
               as to any  unpatented  mining  claims  and the  rights  of  third
               parties to such unpatented mining claims pursuant to the Multiple
               Mineral  Development  Act of 1954 and the Surface  Resources  and
               Multiple Use Act of 1955.

                    (B) The  Company and TSVLP are tenants in common and hold an
               undivided one hundred percent (100%) leasehold interest in and to
               each of the Mining  Leases.  Each of the Mining Leases is in full
               force and effect, the lessee has performed all of its obligations
               thereunder  (except for payment of the  Advance  Minimum  Royalty
               payment  due  thereunder  between  January 1 and 15,  1997),  and
               neither  party  is in  default  thereunder.  To the  best  of the
               Company's  knowledge,  the title of the lessor  under each of the
               Mining Leases to the unpatented mining claims covered thereby is,
               subject to Liens held by TSVLP,  and the  Royalties  described in
               the Loan  Agreement,  superior and paramount to any adverse claim
               or right of  title  which  may be  asserted  subject  only to the
               paramount title of the United States as to any unpatented  mining
               claims and the rights of third parties to such unpatented  mining
               claims pursuant to the Multiple  Mineral  Development Act of 1954
               and the Surface Resources and Multiple Use Act of 1955.

               (iii)  With  respect to the  unpatented  lode  mining  claims and
          millsites listed on Schedule A-1 attached  hereto;  (1) the Company is
          in exclusive possession thereof,  free and clear of all liens, claims,
          encumbrances  or other  burdens on  production  (other than  Permitted
          Liens, the Lien held by TSVLP pursuant to the TSVLP Security Agreement
          and the  Royalties  described in the Loan  Agreement);  (2) the claims
          were located,  staked,  filed and recorded on available  public domain
          land in  compliance  with all  applicable  state and federal  laws and
          regulations;  (3) assessment  work,  intended in good faith to satisfy
          the  requirements  of  state  and  federal  laws and  regulations  and
          generally  regarded  in the mining  industry  as  sufficient,  for all
          assessment  years  up to and  including  the  assessment  year  ending
          September 1, 1992,  was timely  performed on or for the benefit of the
          claims and affidavits  evidencing such work were timely recorded;  (4)
          claim rental and  maintenance  fees  required to be paid under federal
          law in lieu  of the  performance  of  assessment  work,  in  order  to
          maintain  the claims  commencing  with the  assessment  year ending on
          September 1, 1993 and through the assessment  year ending on September
          1, 1997,  have been timely and properly  paid, and affidavits or other
          notices  evidencing  such payments and required under federal or state
          laws or


                                       -6-

<PAGE>

          regulations  have been timely and properly filed or recorded;  (5) all
          filings  with the BLM with  respect to the claims  which are  required
          under the Federal  Land Policy and  management  act of 1976  ("FLPMA")
          have been timely and  properly  made,  and (6) there are no actions or
          administrative  or  other  proceedings  pending  or to the best of the
          Company's  knowledge  threatened against or affecting the claims. With
          respect to the unpatented  lode mining claims and millsites  listed on
          Schedule  A-2  attached  hereto;  (1)  the  Company  is  in  exclusive
          possession thereof, free and clear of all liens, claims,  encumbrances
          or other  burdens  of  production  (except  as set forth in the Mining
          Leases); (2) to the best of the Company's  knowledge,  the claims were
          located, staked, filed and recorded on available public domain land in
          compliance with all applicable state and federal laws and regulations;
          (3) to the best of the Company's knowledge,  assessment work, intended
          in good faith to satisfy the requirement of state and federal laws and
          regulations   and  generally   regarded  in  the  mining  industry  is
          sufficient,   for  all  assessment  years  up  to  and  including  the
          assessment  year  ending  year ending  September  1, 1992,  was timely
          performed or for the benefit of the claims and  affidavits  evidencing
          such work were timely recorded;  (4) claim rental and maintenance fees
          required to be paid under  federal law in lieu of the  performance  of
          assessment  work, in order to maintain the claims  commencing with the
          assessment year ending on September 1, 1993 and through the assessment
          year ending on September 1, 1997,  have been timely and properly paid,
          and affidavits or other notices  evidencing  such payment and required
          under  federal  or state  laws or  regulations  have been  timely  and
          properly filed and recorded; (5) all filings with the BLM with respect
          to the claims  which are  required  under  FLPMA have been  timely and
          properly made; and (6) there are no actions or administrative or other
          proceedings  pending  or  to  the  best  of  the  Company's  knowledge
          threatened  against or affecting the claims.  Nothing  herein shall be
          deemed a representation that any unpatented claim listed on Schedule A
          contains a discovery of valuable minerals.  In addition,  with respect
          to each of the  unpatented  mining  claims  listed on  Schedule A, the
          Company represents that they have been remonumented as necessary,  and
          that  evidence of such  remonumentation  has been timely and  properly
          recorded,  all in  compliance  with the  provisions  of  N.R.S.Section
          517.030.

               (iv) The Company has good and  marketable  title to the Operating
          Equipment  described in Schedule B attached hereto. The Lands that are
          described in Schedule A attached  hereto and the  Operating  Equipment
          described  in  Schedule  B  attached  hereto  constitute  all  of  the
          properties and assets, tangible or intangible, real or personal, which
          are  used in the  conduct  of the  business  of the  Company,  as such
          business is presently  being conducted and as pertains to the Project.
          All such  properties and assets are owned free and clear of all clouds
          to title and of all Liens,  except  Permitted  Liens and Liens created
          under the TSVLP  Security  Agreement.  All of the Operating  Equipment
          described  in  Schedule  B  attached  hereto  is in a state of  repair
          adequate for normal operations and is in all material respects in good
          working order.

          (g) Leases and Royalties.  The Lands  described in Schedule A attached
     hereto are not  subject to any  leases or other  agreements  other than the
     Mining Leases.  The Lands  described in Schedule A attached  hereto are not
     subject  to any  Royalties  burdening  such  Lands  except  as set forth in
     Schedule  5.7 to the Loan  Agreement  and the Mining  Leases.  For purposes
     hereof, "Royalties" shall mean all

                                      -7-

<PAGE>

     amounts  payable  as a share of the  product  or profit or profit  from the
     Lands or any mineral  products  produced  therefrom  and  includes  without
     limitation,  production payments, net profits interests, net smelter return
     royalties,  landowner's royalties, minimum royalties,  overriding royalties
     and royalty bonuses.

          (h)  Agreements.  Other  than the  Material  Project  Agreements,  the
     Company is not a party to any  agreement  or  instrument  or subject to any
     charter or other corporate  restriction adversely affecting its business or
     the Project.  Except for failure to make payments required under certain of
     the Material Project  Agreements,  as set forth in the Loan Agreement,  all
     such  Material  Project  Agreements  are in full  force and  effect and the
     Company is not (nor, to the Company's best knowledge, is any other party to
     such agreements) in default in the  performance,  observance or fulfillment
     of  any  of the  obligations,  covenants  or  conditions  contained  in any
     Material Project Agreement or any other agreement or instrument to which it
     is a party, the effect of which would have a material adverse effect on the
     financial  condition,  properties  or  operations  of the Company or on the
     Collateral.  Copies  of all such  Material  Project  Agreements  have  been
     delivered to the Lender and its counsel and are full,  complete and current
     copies of such agreements.

          (i) Compliance  with Laws.  With respect to the Project and operations
     undertaken at the Project or in connection therewith,  the Company,  except
     as set forth in Schedule  5.9 of the Loan  Agreement,  has  complied in all
     material  respects  with all  applicable  local,  state and  federal  laws,
     including  Environmental Laws, and regulations relating to the operation of
     the Project,  and the Company is not aware of any investigation (other than
     a routine  inspection) of the Company or the Project underway by any local,
     state or  federal  agency  with  respect  to  enforcement  of such laws and
     regulations.  The existing and planned use of the Project complies with all
     legal  requirements,  including,  but not limited to,  applicable zoning in
     ordinances,  regulations and restrictive  covenants  affecting the Lands as
     well as all environmental,  ecological,  landmark and other applicable laws
     and regulations;  and all requirements for such use have been satisfied. No
     release,   emission  or  discharge   into  the   environment  of  hazardous
     substances,  as defined  under any  Environmental  Law,  has occurred or is
     presently  occurring or will occur in operating the Project in its intended
     form in excess of federal or state  permitted  release levels or reportable
     quantities,  or other  concentrations,  standards or limitations  under the
     foregoing laws or under any other federal, state or local laws, regulations
     or  governmental  approvals  in  connection  with  the  construction,   ore
     treatment,   fuel  supply,  power  generation  and  transmission  or  waste
     disposal, or any other operations or processes relating to the Project. The
     Lands and the  Company's  use and proposed use thereof are not and will not
     be in violation  of any  environmental,  occupational  safety and health or
     other applicable law now in effect,  the effect of which violation,  in any
     case or in the aggregate,  would  materially  adversely affect the Lands or
     the Company's use thereof, or which, in any case or in the aggregate, would
     impose a material liability on the Lender or jeopardize the interest of the
     Lender  in the  Lands.  Except  as set  forth in  Schedule  5.9 of the Loan
     Agreement,  the Company has no knowledge of any past or existing violations
     of any such laws,  ordinances  or  regulations  issued by any  governmental
     authority.



                                       -8-

<PAGE>

          (j) Permits  Affecting  Properties.  The  Company has  obtained as set
     forth in Schedule 5.10 to the Loan Agreement all licenses,  operating bonds
     (other  than  the  reclamation  bond  required  by the  BLM),  permits  and
     approvals from all governments,  governmental commissions, boards and other
     agencies required in respect to its present operations at the Project,  but
     the Company does not warrant that those  constitute all of the permits that
     will be  required  for the  Project.  Copies of all such  Material  Project
     Permits have been made  available to the Lender and are full,  complete and
     current copies of same.

          (k) Prior Security  Interest.  Except for the due and timely filing or
     recording  of any  Security  Document  (and except for the  delivery to the
     Lender  of any  Collateral  as to which  possession  is the only  method of
     perfecting a security interest in or Lien on such  Collateral),  no further
     action is necessary to establish  and perfect the Lender's  prior  security
     interest in or shared first Lien on all  Collateral  other than  Collateral
     subject  to  Permitted  Liens and the Lien  created  by the TSVLP  Security
     Agreement.

     3.2 Affirmative Covenants. The Company covenants and agrees with the Lender
that so long as any of the  Indebtedness  secured  hereby remains unpaid (unless
the Lender shall have otherwise consented in writing):

          (a) Due  Payment.  The  Company  will  pay when  due,  or  within  any
     applicable  grace  periods  with respect  thereto,  any and all amounts for
     which it is obligated under the terms of the Loan  Agreement,  and the Note
     and this Deed of Trust and will comply with all of the terms and provisions
     thereof and hereof;

          (b) Perfection;  Maintenance of Liens. The Company shall promptly,  at
     the Company's  own expense and insofar as not contrary to  applicable  law,
     file and  refile  in such  offices,  at such  times  and as often as may be
     necessary, any instrument as may be necessary to create, perfect,  maintain
     and preserve the lien and security  interest  intended to be created hereby
     and the rights and remedies hereunder; shall promptly furnish to the Lender
     evidence satisfactory to the Lender of all such filings and refilings;  and
     otherwise  shall  do all  things  necessary  or  expedient  to be  done  to
     effectively create,  perfect,  maintain and preserve the liens and security
     interests  intended to be created  hereby as a valid lien of first priority
     on real property and fixtures and a perfected security interest in personal
     property and fixtures,  subject to Permitted  Liens and the Lien created by
     the TSVLP  Security  Agreement,  and hereby  authorizes the Trustee and the
     Lender  to file  one or more  financing  or  continuation  statements,  and
     amendments  thereto,  relative to any or all of the Collateral  without the
     signature of the Company, where permitted by law;

          (c)  Maintenance  of Lands.  The  Company  will (i) cause  each of the
     agreements  described in Part 1 of Schedule A and any water rights,  rights
     of way,  easements or privileges owned or hereafter  acquired by or for the
     Project and  necessary or  appropriate  to the operation of a mine or mines
     upon the  Lands to be kept in full  force  and  effect  by the  payment  of
     whatever sums may become  payable and by the  fulfillment of whatever other
     obligations,  and the performance of whatever other acts may be required to
     the end that  forfeiture  or  termination  of each such  interest  shall be
     prevented unless the termination, forfeiture or other relinquishment of the
     interest is authorized by any operating plan or plan of operations  then in
     effect thereunder, (ii)  conduct  all mining and related  operations in


                                       -9-

<PAGE>

     accordance with good and minerlike practice,  (iii) timely perform adequate
     amounts of annual  assessment  work  sufficient to maintain the  unpatented
     mining claims listed on Schedule A so long as this Deed of Trust remains in
     effect,  or timely pay all required federal claim maintenance fees required
     in lieu thereof,  and timely record and file in the appropriate  county and
     federal offices adequate  affidavits and notices of the timely  performance
     of such work or timely  payment of such fees, and amend,  relocate,  locate
     new mining  claims and apply for patents with  respect to those  unpatented
     mining  claims as  reasonably  necessary to protect the  Company's  and the
     Lender's  interest in the Collateral,  (iv) permit the Lender,  through its
     employees  and  agents,  to  enter  upon  the  Lands  for  the  purpose  of
     investigating and inspecting the condition and operation of the Collateral,
     and do all  other  things  necessary  or proper  to  enable  the  Lender to
     exercise this right upon reasonable  notice at such times as the Lender may
     reasonably  request,  and (v) do all other things necessary to preserve the
     Lender's interest in the Collateral;

          (d) Maintenance of Collateral. The Company will keep all Improvements,
     Operating Equipment,  inventory and fixtures of every kind now or hereafter
     included  in the  Collateral  in  good  working  order,  and  all  repairs,
     renewals, replacements,  additions,  substitutions and improvements needful
     to such end shall be promptly made;

          (e)  Compliance  with Laws.  The  Company  will comply with all lawful
     rulings and regulations of each regulatory authority or governmental agency
     having jurisdiction over the Lands and the Project;

          (f)  Payment  of  Obligations.  The  Company  will  pay  when  due all
     liabilities of any nature, including all liabilities for labor and material
     and equipment,  incurred in or arising from the administration or operation
     of the Lands and the Project;

          (g) Protection of  Collateral.  The Company will protect every part of
     the Collateral from removal,  destruction and damage, and will protect same
     from the doing or  suffering  to be done of any act,  other than the use of
     the Collateral as hereby contemplated,  whereby the value of the Collateral
     may be lessened;

          (h)  Insurance.  The  Company  will carry (i)  workmen's  compensation
     insurance  covering  persons who are  employed by or for the benefit of the
     Project in compliance  with  applicable  laws, and (ii) other  insurance as
     required by the Mining Venture Agreement;

          (i) Further  Assurances.  The Company shall execute,  acknowledge  and
     deliver to the Lender such other and further  instruments and do such other
     acts as in the  opinion of the  Lender may be  necessary  or  desirable  to
     effect the intent of this Deed of Trust, upon the reasonable request of the
     Lender and at the Company's expense;

          (j)  Defend  Title.  If the title or the right of the  Company  or the
     Lender to the Lands or any other  Collateral  or any part thereof  shall be
     attacked,  either directly or indirectly,  or if any legal  proceedings are
     commenced  against the Company,  the Company  shall  promptly  give written
     notice  thereof to the Lender  and, at the  Company's  own  expense,  shall
     proceed  diligently to defend against any such attack or  proceedings,  and
     the Lender may take such independent  action in connection  therewith as it
     may, in its reasonable  discretion,  deem advisable to protect its interest
     in the Collateral,  and all costs,  expenses and reasonable attorneys' fees
     incurred by the Lender in connection therewith shall be a demand obligation
     owing by the  Company to the  Lender,  and shall bear  interest at the rate
     specified in the Loan  Agreement  from the date such  expenses are incurred
     until paid, and shall be part of the Obligations;

                                      -10-

<PAGE>

          (k)  Change in  General  Mining  Law.  In the  event of the  repeal or
     substantial  modification  of the current General Mining Law of 1872 during
     the term of the  Loan  Agreement  and this  Deed of  Trust,  such  that the
     interest  of  the  Company  in  those  lands  which  are  material  to  the
     exploration,  development  or  operation  of the Lands and the  Project  is
     modified or  transformed,  the Company  will use its best efforts to retain
     its  interest in those lands and will  consult with the Lender to determine
     how best to preserve the interest of the Company and the Lender's  interest
     in the affected Collateral,  and the Company shall take no action, which in
     the reasonable  opinion of the Lender or its counsel could adversely affect
     or impair the  Lender's  interest in the  Collateral  or under this Deed of
     Trust;

          (l) Information. The Company shall promptly furnish to the Lender such
     information  concerning  the Company,  the Company's  business  affairs and
     financial  condition,  the  Collateral  and the  operations  and  financial
     condition  of the  Company  and the  Project as the  Lender may  reasonably
     request in accordance with the Loan Agreement; and

          (m) Access. The Company shall keep proper books,  records and accounts
     in which  complete  and  correct  entries  shall  be made of the  Company's
     transactions in accordance with generally accepted  accounting  principles,
     and shall keep the records  concerning  the accounts  and  contract  rights
     included in the  Collateral  at the  Company's  place of business,  and the
     Lender shall have the right to inspect such records,  and the Company shall
     furnish  copies  upon  reasonable  request  and upon  reasonable  notice in
     accordance with the Loan Agreement.

     3.3 Negative  Covenants.  The Company  covenants and agrees with the Lender
that, so long as any of the  Indebtedness  secured  hereby remains  unpaid,  the
Company  shall not,  either  directly or  indirectly,  without the prior written
consent of the Lender:

          (a) No  Disposition  of  Assets.  Except as  permitted  under the Loan
     Agreement, dispose of any fixed or capital assets of the Company other than
     for  full,  fair  and  reasonable  consideration  enter  into  any sale and
     leaseback agreement covering any of its fixed or capital assets;

          (b) No Debt.  Except as  permitted  under the Loan  Agreement,  incur,
     create,  assume or permit any Debt to exist or incur,  create or enter into
     any guaranty of any obligation of any other person or entity;

          (c) No Liens.  Except as permitted under the Loan  Agreement,  create,
     assume or suffer to exist any Lien on any of the Project property,  real or
     personal  or mixed,  whether  now  owned or  hereinafter  acquired,  except
     Permitted Liens and the Lien created by the TSVLP Security Agreement;


                                      -11-

<PAGE>

          (d) Changes in Business. Except as permitted under the Loan Agreement,
     liquidate or dissolve,  or enter into any  consolidation,  merger, or enter
     into any  partnership,  joint  venture  or  other  combination  where  such
     combination  involves a contribution by the Company of all or a substantial
     portion of its assets,  or sell, lease or dispose of its business or assets
     of the Company; or

          (e)  Changes  in  Activities.  Engage in any  business  activities  or
     operations   substantially   different   from  or  unrelated  to  the  gold
     exploration, development, mining or production business.

     3.4  Performance by the Lender.  The Company  covenants and agrees with the
Lender  that if the  Company  fails to perform  any act which it is  required to
perform hereunder, or if the Company fails to pay any money which it is required
to pay  hereunder,  the Lender may,  but shall not be obligated  to,  perform or
cause to be  performed  such act and may pay such  money,  and any  expenses  so
incurred  by the Lender,  and any money so paid by the Lender  shall be a demand
obligation  owing by the Company to the Lender,  and shall bear  interest at the
rate  specified in the Loan Agreement from the date of making such payment until
paid and shall be a part of the Obligations hereby secured.  No such advancement
or expenditure  thereof shall relieve the Company of any default under the terms
of this Deed of Trust.


                                   ARTICLE IV
                        COLLECTION OF PRODUCTION PROCEEDS
                        ---------------------------------

     4.1 The Lender's Receipt of Production Proceeds. Pursuant to the assignment
and security  interest granted hereby,  and except as provided in the agreements
listed in Part 1 of Schedule A attached hereto,  the Company has transferred and
assigned to the Lender as  collateral  security all  Minerals  (and the Proceeds
therefrom)  which are extracted from or attainable to the Lands beginning on the
date hereof.  After an Event of Default,  as defined in Article VI below,  shall
have occurred and is continuing  and upon notice from the Lender (and subject to
the terms and  conditions of that  Intercreditor  Agreement  between  Lender and
TSVLP of even date  herewith,  referred  to  hereinafter  as the  "Intercreditor
Agreement"),  all parties  producing,  purchasing and receiving  Minerals or the
Proceeds therefrom are authorized and directed to treat the Lender as the person
entitled in the Company's  place and stead to receive the same,  and the Company
hereby   irrevocably   appoints   the   Lender   to  serve   as  the   Company's
attorney-in-fact  while this instrument is in force and effect for such purpose;
and,  further,  those parties will be fully  protected in so treating the Lender
and will be under no obligation to see to the  application  by the Lender of any
Proceeds  received by it. In this  connection,  the Company agrees to furnish to
the Lender  promptly  the name and address of each new or  additional  party who
hereafter  becomes a purchaser of such Minerals;  and the Company further agrees
that, if any Proceeds from such Minerals are hereafter paid to the Company, they
shall  constitute trust funds in the hands of the Company and after any Event of
Default shall have occurred and be  continuing  shall be forthwith  paid over by
the  Company to the Lender.  The Company  shall,  if and when  requested  by the
Lender,  execute and file with any production purchaser a payment instruction or
other instrument declaring the Lender to be entitled to the Proceeds and severed
Minerals and instructing such purchaser to pay such Proceeds to the Lender.


                                      -12-

<PAGE>



     4.2  Application  of  Proceeds.  All  payments of Proceeds  received by the
Lender pursuant to Section 4.1 above shall be applied as follows:

          (a) first,  to the payment of all accrued  interest  and fees then due
     and  owing to the  Lender  on the  Note or  otherwise  as of the date  such
     application is made;

          (b)  next,  to the  payment  of all  costs and  expenses  incurred  in
     connection  with the  collection  and receipt of all such  Proceeds and all
     other unreimbursed expenses incurred pursuant to Section 6.4 below;

          (c) next, to the  outstanding  principal  amount then due and owing to
     the Lender  hereunder on the Loan as of the date that such  application  is
     made;

          (d)  next,  at the  Lender's  election,  to the  payment  of any other
     Indebtedness then due and owing; and

          (e) next, the excess to the Company.

     After any Event of Default  shall have  occurred and been  continuing,  the
Lender may at its option hold any  surplus  balances  from  payments of Proceeds
received  by  the  Lender  pursuant  to  Section  4.1  for  application  to  the
indebtedness under the Note as it becomes due and payable.

     4.3 The Company's  Payment Duties.  Nothing contained herein will limit the
Company's duty to make payment on the Indebtedness when the Proceeds received by
the  Lender  pursuant  to this  Article  IV are  insufficient  to pay the costs,
interest and  principal  thereof then owing,  and the receipt of Proceeds by the
Lender will be in addition to all other  security now or  hereafter  existing to
secure payment of the Indebtedness.

     4.4  Liability  of the  Lender.  The  Lender has no  obligation  to enforce
collection  of any Proceeds and is hereby  released from all  responsibility  in
connection  therewith except the responsibility to account for Proceeds actually
received.

     4.5 Indemnification. The Company agrees to indemnify the Lender against all
claims, actions,  liabilities,  losses,  judgments,  attorneys' and consultants'
fees, costs and expenses and other charges of any description whatsoever (all of
which are hereafter referred to in this Section 4.5 as "Claims") made against or
sustained or incurred by the Lender as a consequence  of the  assertion,  either
before  or after  the  payment  in full of the  Indebtedness,  that  the  Lender
received Minerals or Proceeds pursuant to this instrument.  The Lender will have
the right to employ  attorneys  and to defend  against any Claims,  and,  unless
furnished with satisfactory indemnity,  the Lender will have the right to pay or
compromise and adjust all Claims in its sole discretion,  reasonably  exercised.
The Company shall  indemnify and pay to the Lender all amounts as may be paid by
the  Lender  in  compromise  or  adjustment  of any of the  Claims  or as may be
adjusted against the Lender in respect of any of the Claims.  The liabilities of
the Company as set forth in this Section 4.5 will  constitute  Indebtedness  and
will survive the termination of this Instrument.



                                      -13-

<PAGE>

                                    ARTICLE V
                                   TERMINATION
                                   -----------

     5.1 Termination.  Upon the payment in full of the Indebtedness  pursuant to
the terms and  conditions of this Deed of Trust and the  instruments  evidencing
the  Indebtedness,  or the  forgiveness  of  the  Indebtedness  pursuant  to the
provisions of the Loan Agreement, this Deed of Trust shall become null and void.
In such  event,  the within  conveyance  of the  Collateral  shall  become of no
further force and effect, all of the Collateral shall revert to the Company, and
the entire right,  title and interest of the Lender shall terminate.  The Lender
shall,  promptly after the request of the Company, and at the Company's cost and
expense,  execute,  acknowledge  and deliver to the Company  proper  instruments
evidencing the termination of this Deed of Trust and any Uniform Commercial Code
financing statements filed in connection herewith, and the relinquishment of any
right, interest,  claim or demand in or to all or any portion of the Collateral.
Otherwise,  this Deed of Trust  shall  remain  and  continue  in full  force and
effect.


                                   ARTICLE VI
                                     DEFAULT
                                     -------

     6.1 Events of Default. Any of the following events which shall occur and be
continuing shall be called an "Event of Default:"

          (a)  Failure by the  Company  duly to  observe  or  perform  any term,
     covenant, condition or agreement of this Deed of Trust which failure is not
     remedied to the Lender's  satisfaction  within five (5) days after  written
     notice from the Lender to the Company; or

          (b) The occurrence of an Event of Default under the Loan Agreement;

          (c) The  declaration  of an Event of Default by TSVLP  under the TSVLP
     Security Agreement; or

          (d) The occurrence of a default by the Company under the Mining Leases
     described  in Part 1 of Schedule A hereto or the Mining  Venture  Agreement
     which is  material  to the  operation  of the  Project  and which not cured
     within the  applicable  grace period  provided for in the pertinent  Mining
     Lease or the Mining Venture Agreement, respectively.

     6.2  Acceleration.  (a) In the case of an Event of Default,  other than one
referred to in Section 7.3 of the Loan Agreement,  any obligation on the part of
the Lender to make or  continue  the Loans  shall  terminate  and the Lender may
declare all sums of principal  and interest  outstanding  on the Loans,  and all
other sums  outstanding  under or in respect of the Loan Agreement and this Deed
of Trust, immediately due and payable, without notice of default, presentment or
demand  for  payment,  protest or notice of  nonpayment  or  dishonor,  or other
notices or demands of any kind or character  (other than as stated in any of the
foregoing sections of this Article VI), all of which are hereby expressly waived
by the  Company;  and in the case of an Event of Default  referred to in Section
7.3 of the Loan Agreement, the Lender's obligation to make or continue the Loans


                                      -14-

<PAGE>

shall be canceled  and the full amount of all  outstanding  Obligations  and all
other sums  outstanding  under or in respect of the Loan Agreement and this Deed
of Trust shall  automatically  become immediately due and payable without notice
of default,  presentment or demand for payment,  protest or notice of nonpayment
or dishonor, all of which are hereby expressly waived by the Company.

     6.3 Remedies  Upon Event of Default.  Upon the  occurrence  of any Event of
Default,  or at any time  thereafter  during  which  such  Event of  Default  is
continuing,  the  Lender  may  elect  to  treat  the  fixtures  included  in the
Collateral either as real property or as personal property, but not as both, and
proceed to exercise such rights as apply to the type of property  selected.  The
Lender may resort to any security  given by this Deed of Trust,  or to any other
security  now  existing or  hereafter  given to secure the payment of any of the
Indebtedness  secured  hereby,  in whole or in part, and in such portions and in
such order as may seem best to the Lender, in its sole discretion,  and any such
action  shall not in any way be  considered  as a waiver  of any of the  rights,
benefits or liens created by this Deed of Trust or granted by applicable law. In
any  foreclosure  proceeding or private sale,  the Collateral may be sold in its
entirety, and shall not be required hereunder to be sold parcel by parcel.

     6.4  Reimbursement  of  Expenses.   All  costs,   expenses  and  reasonable
attorneys'  fees incurred by the Lender in  protecting  and enforcing its rights
hereunder  shall  constitute  a demand  obligation  owing by the  Company to the
Lender and shall draw interest at the rate  specified in the Loan Agreement from
the date such expenses are incurred until paid, all of which shall  constitute a
portion of the  Indebtedness  secured by this instrument  pursuant to Article II
hereof.

     6.5 Rights Upon Default.  Upon the occurrence of any Event of Default,  and
at all times  thereafter  during which such Event of Default is  continuing,  in
addition to all other rights and  remedies  herein  conferred,  the Lender shall
have all of the  rights  and  remedies  of a  beneficiary  under a deed of trust
granted by applicable law, and the Lender shall have all the rights and remedies
of an assignee  and secured  party  granted by  applicable  law,  including  the
Uniform  Commercial  Code, and shall, to the extent permitted by applicable law,
have the  right  and  power,  but not the  obligation,  to  enter  upon and take
immediate  possession  of the  Collateral  or any part  thereof,  to exclude the
Company therefrom,  to the extent of the Company's interest therein at such time
to  take  possession  of the  mining  and  milling  operation  thereon  and  the
production from such operation,  to remove any personal property included in the
Collateral,  to hold, use, operate,  manage and control the Collateral,  to make
all such repairs, replacements,  alterations,  additions and improvements to the
same as it may deem proper,  to sell all of the severed and  extracted  Minerals
included in the same, to demand,  collect and retain all earnings,  proceeds and
other sums due or to become due with respect to the  Obligations  after charging
against the receipts therefrom all costs, expenses,  charges, damages and losses
incurred by reason  thereof plus interest  thereon at the rate  specified in the
Loan Agreement as fully and  effectually as if the Lender was the absolute owner
of the  Collateral  and  without  any  liability  to the  Company in  connection
therewith.

     6.6 Foreclosure or Sale of Collateral.  Upon the occurrence of any Event of
Default,  or at any time  thereafter  during  which  such  Event of  Default  is
continuing,  the Lender, in lieu of or in addition to exercising any other power
hereby granted,  may, without notice,  demand, or declaration of default,  which
are hereby waived by the Company except as expressly provided herein, proceed by


                                      -15-

<PAGE>

an  action  or  actions  in  equity  or at law for the  seizure  and sale of the
Collateral or any part thereof,  for the specific performance of any covenant or
agreement  herein  contained  or in aid of the  execution  of any  power  herein
granted, for the foreclosure or sale of the Collateral or any part thereof under
the  judgment  or  decree  of any  court  of  competent  jurisdiction,  for  the
appointment  or decree of a receiver  pending any  foreclosure  hereunder or the
sale of the Collateral or any part thereof,  or for the enforcement of any other
appropriate equitable or legal remedy.

     6.7 Disposal of Collateral. Upon the occurrence of any Event of Default, or
at any time  thereafter  during which such Event of Default is  continuing,  the
Lender may require the Company to assemble the personal property included in the
Collateral  and make it available to the Lender at a place to be  designated  by
the Lender which is reasonably  convenient to all parties. If notice is required
by applicable  law,  thirty (30) days prior written notice of the time and place
of any public  sale or of the time  after  which any  private  sale or any other
intended  disposition  thereof is to be made shall be  reasonable  notice to the
Company.  No such notice is necessary if such property is perishable,  threatens
to decline  speedily in value or is of a type  customarily  sold on a recognized
market.  If the Lender  reasonably  believes that the Securities Act of 1933, or
any other state or federal law,  prohibits or restricts the customary  manner of
sale or distribution of any of such property,  the Lender may sell such property
privately,  or in any other manner reasonably deemed advisable by the Lender, at
such price or prices as the Lender determines in its reasonable discretion.  The
Company  recognizes that such prohibition or restriction may cause such property
to have less value than it  otherwise  would have and that,  consequently,  such
sale or  disposition by the Lender may result in a lower sales price than if the
sale were otherwise held.

     6.8 Right of Sale.  Upon the occurrence of any Event of Default,  or at any
time  thereafter  during which such Event of Default is continuing,  the Lender,
with or  without  entry,  by itself or by its  agents or  attorneys,  insofar as
applicable,  shall  have the power and  authority  to invoke  the power of sale,
which is hereby granted to the Trustee.  The Lender shall give written notice to
the Trustee of its election to invoke the power of sale,  and the Trustee  shall
give to the Company such notice of the  Company's  rights as is provided by law.
The Trustee shall  advertise the time and place of the sale of the real property
included in the  Collateral  in such manner as is required by law and shall mail
copies of such notice of sale to the Company and other  persons as prescribed by
law.  After the  lapse of such  time as may be  required  by law,  the  Trustee,
without  demand on the  Company,  shall sell the real  property  included in the
Collateral  at public  auction  to the  highest  bidder for cash at the time and
place and in one or more parcels as the Trustee may think best and in such order
as the Trustee may determine. The Lender may become a purchaser at any such sale
and shall  have the right to credit  the  amount of its bid to the amount due to
it. It shall not be obligatory upon any purchaser at any such sale to see to the
proper  application  of the  purchase  money.  The Lender shall be entitled to a
receiver for the real property  included in the  Collateral  upon or at any time
after the  election  to invoke the power of sale,  and shall be entitled to such
receiver  without  notice,  without regard to the solvency of the Company at the
time of the application for the appointment of such receiver, and without regard
to the then value of the real property included in the Collateral.

     6.9 Company's  Obligations  Upon Sale. Any sale of the  Collateral,  or any
part  thereof,  pursuant to the  provisions  of this  Article VI will operate to
divest all right, title, interest, claim and demand of the Company in and to the
property sold and will be a perpetual bar against the Company. Nevertheless, if


                                      -16-

<PAGE>

if  requested  by the Trustee or the Lender to do so, the Company  shall join in
the  execution,   acknowledgment   and  delivery  of  all  proper   conveyances,
assignments  and  transfers  of  the  property  so  sold.  Any  purchaser  at  a
foreclosure sale will receive  immediate  possession of the property  purchased,
and the Company agrees that if the Company retains possession of the property or
any part  thereof  subsequent  to such sale,  the Company  will be  considered a
tenant at  sufferance  of the  purchaser,  and will,  if the Company  remains in
possession  after demand to remove,  be guilty of unlawful  detainer and will be
subject to eviction and removal,  forcible or otherwise, with or without process
of law, and all damages by reason thereof are hereby expressly waived.

     6.10 Liens and Rights Unaffected.  The liens and rights created and granted
hereby shall not affect or be affected by any other security taken by the Lender
for the same debts or any part  thereof.  The  Company  shall have and assert no
rights,  under any  statute  or rule of law  pertaining  to the  marshalling  of
assets, the exemption of homestead,  the administration of estates of decedents,
or other matters whatever,  to defeat, reduce or affect the rights of the Lender
under  the  terms of this Deed of  Trust,  to a sale of the  Collateral  for the
collection of the Obligations  secured hereby or the right of the Lender,  under
the terms of this Deed of  Trust,  to the  payment  of the  Obligations  secured
hereby out of the proceeds of the sale of the  Collateral in preference to every
other person and claimant whatever.

     6.11 Application of Proceeds. The proceeds of any sale of the Collateral or
any part thereof made pursuant to this Article VI shall be applied as follows:

          (a) First,  to the  payment of all  out-of-pocket  costs and  expenses
     incident to the enforcement of this instrument,  including, but not limited
     to, a reasonable compensation to the attorneys for the Lender;

          (b) Second, to the payment of the Indebtedness; and

          (c) Third, the remainder, if any, to be distributed as required by law
     or paid to the Company.

     6.12 Power of Attorney.  If an Event of Default shall occur hereunder,  the
Company will, upon the request of the Lender, execute and deliver to such person
or persons as may be designated by the Lender  appropriate powers of attorney to
act for and on behalf of the Company in all transactions with TSVLP or any other
person  owning an  interest  in the Lands or the  Project  and any  governmental
agency or entity having authority relating to any of the Collateral.

     6.13 Intercreditor Agreement. The rights and remedies granted to the Lender
under  the  provisions  of this  Article  VI shall be  subject  to the terms and
conditions of the Intercreditor Agreement.




                                      -17-

<PAGE>
                                   ARTICLE VII
                            MISCELLANEOUS PROVISIONS
                            ------------------------

     7.1 No Waiver;  Cumulative  Remedies.  All  options,  powers,  remedies and
rights  herein  granted  to  the  Lender  are  continuing,  cumulative  and  not
exclusive,  and the failure to exercise any such option,  power, remedy or right
upon a particular  default or breach, or upon any subsequent  default or breach,
shall not be  construed  as waiving the right to exercise  such  option,  power,
remedy or right with  respect to the  Obligations  secured  hereby after its due
date.  No  exercise  of the rights and powers  herein  granted,  and no delay or
omission in the  exercise of such rights and powers shall be held to exhaust the
same or be construed as a waiver thereof,  and every such right and power may be
exercised at any time.  Any and all  covenants  in this Deed of Trust may,  from
time to time, by instrument in writing  signed by the Lender,  be waived to such
extent and in such  manner as the Lender may desire,  but no such  waiver  shall
ever  affect or impair  the  Lender's  rights  hereunder,  except to the  extent
specifically stated in such written instrument. All changes to and modifications
of this Deed of Trust must be in writing and signed by the Lender.

     7.2 No Release.  No release from the lien of this Deed of Trust on any part
of the Collateral shall in any way alter, vary or diminish the force,  effect or
lien of this Deed of Trust on the balance of the Collateral.

     7.3  Severability;  References.  If any  provision  hereof  is  invalid  or
unenforceable in any  jurisdiction,  the other provisions hereof shall remain in
full force and effect in such  jurisdiction,  the  remaining  provisions  hereof
shall be liberally  construed in favor of the Lender in order to effectuate  the
provisions  hereof,  and the  invalidity or  unenforceability  of any provisions
hereof in any jurisdiction  shall not affect the validity or  enforceability  of
any such provision in any other jurisdiction.  Any reference herein contained to
the statutes or laws of a state in which no part of the  Collateral  is situated
shall be deemed  to be  inapplicable  to,  and not used in,  the  interpretation
hereof.

     7.4  Subrogation.  This Deed of Trust is made with  full  substitution  and
subrogation  of the  Lender in and to all  covenants  and  warranties  by others
heretofore given or made in respect of the Collateral or any part thereof.

     7.5 No Duties.  No  provision  of this Deed of Trust shall be  construed to
impose upon the Lender a duty to perform any of the covenants and Obligations of
the Company.

     7.6 Assignment of Rights.  This Deed of Trust will be deemed to be, and may
be enforced from time to time as, an assignment,  chattel mortgage,  contract or
security  agreement,  and  from  time to time as any one or more  thereof  as is
appropriate under applicable state law.

     7.7 Recording References. All recording references in Schedule A are to the
real property records of the county in which the Lands are located.

     7.8  Counterparts.  This Deed of Trust may be executed in several  original
counterparts  and each  counterpart  shall be deemed to be an  original  for all
purposes,  and all counterparts  shall together  constitute but one and the same
instrument.


                                      -18-

<PAGE>

     7.9 Notices.  All  deliveries  hereunder  shall be deemed to have been duly
made if  actually  delivered,  of if mailed by  registered  or  certified  mail,
postage prepaid,  to the addresses first set forth hereinabove.  Each party may,
by  written  notice so  delivered  to the  other,  change  the  address to which
delivery shall thereafter be made.

     7.10 Successor  Trustee.  The Lender may appoint a successor trustee at any
time to operate  the trust  created by this Deed of Trust by  recording,  in the
office of the Eureka County Clerk and  Recorder,  a  substitution  of trustee in
conformance with Nevada law. From the time the substitution is recorded, the new
trustee  shall  succeed to all the powers,  duties,  authority  and title of the
Trustee named herein or of any successor  trustee.  Each such substitution shall
be  executed  and  acknowledged,  and  notice  thereof  shall be given and proof
thereof made, in the manner provided by law.

     7.11 Binding Effect. The terms, provisions, covenants and conditions hereof
shall bind and inure to the benefit of the respective  successors and assigns of
the Company and of the Lender.

     7.12 Usury Laws. No provision of the Note or other instrument  constituting
or  evidencing  any of the  Indebtedness  or any other  agreements  between  the
parties shall require the payment or permit the collection of interest in excess
of the  maximum  non-usurious  rate  which  the  Company  may agree to pay under
applicable  laws.  The  intention of the parties  being to conform to applicable
usury laws now in force,  the interest on the  principal  amount of the Note and
the  interest on other  amounts due under  and/or  secured by this Deed of Trust
shall be held to be  subject  to  reduction  to the  amount  allowed  under said
applicable   usury  laws  as  now  or  hereafter   construed  by  courts  having
jurisdiction, and any excess interest paid shall be credited to Company.

     7.13 Governing Law. The terms and conditions of this Deed of Trust shall be
governed  by the laws of the  State  of  Nevada,  without  regard  to its  rules
concerning conflicts of laws.

     7.14 Further  Assurances.  At the request of either party hereto, the other
party shall execute and deliver any further instruments,  agreements,  documents
or other papers and take such other  actions as may be  reasonably  requested by
either party to effect the  purposes of this Deed of Trust and the  transactions
contemplated hereby.

     7.15  Public  Announcements.  Each party  shall  obtain  the prior  written
consent  of the  other  party to this Deed of Trust  before  making  any  public
announcement  with respect to this Deed of Trust,  any related  agreement or the
transactions  contemplated  hereunder  or  thereunder,  unless  counsel  for the
disclosing  party  advises it that such public  announcement  is required  under
applicable  laws or securities  exchange  regulations (in which case such public
announcement  shall be made only  after the text of such  announcement  has been
disclosed to the other parties with reasonable advance notice).






                                      -19-

<PAGE>


IN WITNESS WHEREOF, the Company and the Lender have caused this Deed of Trust to
be duly executed by their duly authorized  officers,  all as of the day and year
first above written.


                                         GOLD CAPITAL CORPORATION
                                         a Colorado corporation



                                         By: /S/  BILL M. CONRAD
                                            -----------------------------------
                                              Bill M. Conrad            (Name)
                                            -----------------------------------
                                              Pres                     (Title)
                                            ------------------------------------

                                         GLOBEX MINING ENTERPRISES, INC., a
                                         Quebec corporation



                                         By:
                                            ------------------------------------
                                                                         (Name)
                                            ------------------------------------
                                                                         (Title)
                                            ------------------------------------






                                      -20-

<PAGE>

                                 ACKNOWLEDGMENTS
                                 ---------------




STATE OF COLORADO                 )
                                  ) ss.
COUNTY OF ARAPAHOE                )


     The foregoing  instrument was acknowledged before me on January 16th, 1997,
by , Bill Conrad as Pres of GOLD CAPITAL CORPORATION, a Colorado corporation.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this Deed of Trust first above written.



                                               ---------------------------------
                                               Notary Public

     My Commission expires: 12/23/98 
                            ---------



                                      -21-

<PAGE>





                                 ACKNOWLEDGMENTS
                                 ---------------




STATE OF                  )
                          ) ss.
COUNTY OF                 )


     The foregoing instrument was acknowledged before me on January __, 1997, by
Jack Stoch as President of GLOBEX MINING ENTERPRISES INC., a Quebec corporation.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this Deed of Trust first above written.



                                               ---------------------------------
                                               Notary Public

     My Commission expires:
                             ---------------------


                                      -22-

<PAGE>



                           SCHEDULE A to Deed of Trust


                                     (Lands)


                                      -23-

<PAGE>



                           SCHEDULE B to Deed of Trust


                              (Operating Equipment)


                                      -24-






                             INTERCREDITOR AGREEMENT
                             -----------------------

     THIS INTERCREDITOR  AGREEMENT,  dated this 16th day of January, 1997, is by
and  among  TONKIN  SPRINGS  VENTURE  LIMITED  PARTNERSHIP,   a  Nevada  limited
partnership ("TSVLP"),  whose address is 55 Madison, Suite 700, Denver, Colorado
80206,  TONKIN  SPRINGS  GOLD MINING  COMPANY,  a Colorado  corporation  and the
general  partner of TSVLP  ("TSGMC"),  whose  address is 55 Madison,  Suite 700,
Denver,  Colorado 80206, U.S. GOLD CORPORATION,  a Colorado corporation of which
TSGMC is a wholly-owned  subsidiary ("U.S.  Gold"), whose address is 55 Madison,
Suite 700, Denver,  Colorado 80206, and GLOBEX MINING ENTERPRISES INC., a Quebec
corporation  ("Globex"),  whose  address is  146-14th  Street,  Rouyn-  Noranda,
Quebec,  Canada, J9X 253 and GOLD CAPITAL  CORPORATION,  a Colorado  corporation
("GCC"),  whose address is 5525 Erindale  Drive,  Suite 201,  Colorado  Springs,
Colorado 80918,  who is a party hereto for certain  purposes as indicated on the
signatory pages hereof.

                                    RECITALS
                                    --------

     A. Pursuant to a Secured Promissory Note dated December 31, 1993, by GCC in
favor of TSVLP (such  Secured  Promissory  Note having been amended and restated
July 13, 1994,  October 18, 1994, March 27, 1995, June 21, 1995 and, as amended,
referred  to  hereinafter  as the "TSVLP  Note"),  GCC issued to TSVLP a Secured
Promissory  Note and  currently  owes  principal  and  interest  to TSVLP in the
aggregate amount of $1,630,644.46,  after taking into account the adding of 1996
accrued interest on the TSVLP Note to the unpaid principal balance thereof.

     B. The indebtedness and obligations of GCC under the TSVLP Note are secured
by certain real and personal  property of GCC,  constituting (i) a sixty percent
(60%) interest in certain owned or leased  unpatented  mining claims  comprising
the Tonkin  Springs  Project  in Eureka  County,  Nevada,  and  related  surface
facilities  and  machinery  and  equipment  (collectively  the  "Tonkin  Springs
Project"),  and (ii) GCC's interest in that Mining Venture Agreement between GCC
and TSVLP dated  December  31,  1993,  which  governs  operations  at the Tonkin
Springs  Project  (the "Mining  Venture  Agreement"),  all as more  particularly
described  in that  Security  Agreement  dated  December  31,  1993 (the  "TSVLP
Security  Agreement")  and a related UCC-1 Financing  Statement  between GCC and
TSVLP   (collectively   referred  to  hereinafter   as  the  "TSVLP   Collateral
Agreements").

     C.  Pursuant  to  a  Loan  Agreement  and  Promissory   Note  (the  "Globex
Agreements") dated of even date herewith among GCC, TSVLP,  TSGMC, U.S. Gold and
Globex,  Globex has agreed to  provide a loan to GCC,  consisting  of an initial
advance of $395,000 and such additional  advances as may be made pursuant to the
provisions of the Globex  Agreements (the "Globex Loan").  The  indebtedness and
obligations of GCC under the Globex  Agreements  with respect to the Globex Loan
and the Promissory Note issued by GCC to Globex in connection therewith are also
secured by the collateral  that is covered by the TSVLP  Collateral  Agreements,
pursuant  to a Deed  of  Trust,  Security  Agreement,  Financing  Statement  and
Assignment  of  Production  and Proceeds of even date  herewith,  together  with
related UCC-1 Financing Statements (the "Globex Collateral Agreements").

                                                        

<PAGE>

     D. TSVLP and Globex are sometimes  referred to  collectively  herein as the
"Lenders" or individually as a "Lender". The TSVLP Collateral Agreements and the
Globex  Collateral  Agreements  are  collectively  referred to  hereafter as the
"Collateral  Documents." All of the collateral  pertaining to the Tonkin Springs
Project and the Mining  Venture  Agreement  covered and encumbered by any of the
Collateral   Documents  is   collectively   referred  to   hereinafter   as  the
"Collateral." The TSVLP Note and the Globex Agreements are collectively referred
to hereinafter as the "Loan Agreements."

     E. The Lenders desire by this Agreement to establish  their relative rights
and priorities  with respect to their liens relating to the  Collateral,  and to
agree to enforcement procedures of rights under the Collateral Agreements.

                                    AGREEMENT
                                    ---------

     In   consideration   of  the   foregoing   and  other  good  and   valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties agree as follows:

     1. Ratable Sharing of Collateral.  Each Lender  acknowledges  (and each has
irrevocably  advised and  instructed  GCC to recognize)  that the  Collateral in
which it has or acquires a security  interest is identical and is intended to be
co-extensive  with the Collateral  covered by the security interest of the other
Lender and,  with  respect to gold and other  precious  metals  contained in and
recoverable  from the ore  concentrates,  that such  security  interests  remain
through the stockpiling,  shipping and smelting  processes.  It is the intent of
the Lenders,  and it is hereby agreed  between the Lenders,  that as between the
Lenders each Lender shall participate in fifty percent (50%) of the total amount
of Collateral and proceeds of the  Collateral  (including  commingled  contained
gold in a given  stockpile,  shipment  or batch) up to the  aggregate  amount of
principal  and interest  owed to each of them pursuant to the TSVLP Note and the
Globex Loan,  respectively.  Subject to the terms of this Agreement, the Lenders
hereby agree  jointly to pursue any rights and  remedies  that each may have and
either may elect to initiate under their  respective  Collateral  Documents in a
manner that  recognizes  and respects the other  Lender's  pro-rata share of the
Collateral in accordance  with the terms of this Agreement and any proceeds from
the  disposition  of the  Collateral  in the event  either  Lender  exercises or
enforces its rights to foreclosure  or takes other remedial  action as a secured
party shall,  subject to the terms hereof,  be shared between them pari passu in
equal proportions.

     2. Priority.  Notwithstanding the date, manner or order of recording of the
Collateral  Documents  or the taking of any other steps  necessary to perfect or
any steps to enforce the  respective  security  interests in the  Collateral and
notwithstanding  any  provision  of the  Uniform  Commercial  Code as adopted in
Nevada or any other  applicable  law, or any provision in the Loan Agreements or
the Collateral  Documents,  the liens and encumbrances created by the Collateral
Documents shall be equal and on a parity,  and TSVLP and Globex,  subject to the
terms of Section 1, shall have equal  priority  with  respect to their  security
interests  in the  Collateral  as to the  amounts  owing to them  under the Loan
Agreements.  Each  Lender  assigns  to the  other  Lender,  for the term of this
Agreement,  an undivided  interest in the Collateral  Documents of the assigning
Lender,  and in any  proceeds  collected  by virtue of  enforcement  thereof  or
otherwise,  to the  extent of the  assignee's  undivided  interest  and right to
participate in the Collateral pursuant to Section 1 hereof. Each Lender


                                       -2-

<PAGE>



agrees to take all action  necessary or  appropriate to evidence and give effect
to the foregoing assignment.

     3. Foreclosure. If a Default or Event of Default, as such terms are defined
in the Loan Agreements (collectively,  a "Default"),  shall have occurred and is
continuing,  the Lender who is alleging such Default (the "Foreclosing  Lender")
may notify the other  Lender (the  "Participating  Lender") in  accordance  with
Section 10  hereof.  If after  thirty  (30) days from the date of the notice the
Default  continues,  the  Participating  Lender  shall be entitled to pursue the
remedies and exercise any further rights and remedies granted under the relevant
Loan Agreement or Collateral Document. TSVLP and Globex recognize that a trustee
foreclosure  under a deed of trust may be less expensive and more expedited than
a judicial foreclosure.  Therefore, the Lenders covenant and agree that if there
is a Default under either or both of the TSVLP Collateral Agreements (and/or the
TSVLP  Security  Agreement)  and the Globex  Collateral  Agreements  (and/or the
Globex  Agreements),   foreclosure  proceedings  shall  be  commenced  upon  the
expiration  of the thirty (30) day notice  period,  and the  Foreclosing  Lender
shall  proceed to  foreclose  under the  applicable  Collateral  Documents.  The
foreclosure  shall be conducted as a unified sale of real and personal  property
conducted in accordance with the Nevada Uniform  Commercial Code and Nevada real
property law governing a trustee's sale of real property encumbered by a deed of
trust,  unless otherwise agreed by the Foreclosing and Participating  Lender. At
the trustee's sale, the Foreclosing  Lender and the  Participating  Lender shall
jointly bid not less than the lesser of the fair market value of the  Collateral
or the combined balances then owing under the applicable Loan Agreement,  unless
otherwise  agreed by the Lenders.  If the Collateral is not purchased by a third
party at the trustees sale, the Foreclosing  Lender shall cause title to vest in
the names of both Lenders,  as tenants in common, with equal undivided interests
therein.  The  Foreclosing  Lender shall obtain a Trustee's Sale Guaranty from a
title company reasonably  acceptable to the Participating  Lender insuring title
in the real property portion of the Collateral  vested as required  herein.  The
Foreclosing Lender or Participating  Lender may also exercise any further rights
or  remedies  under the  applicable  Collateral  Documents  or Loan  Agreements;
provided,  that  any  interest  in or  amounts  recorded  with  respect  to  the
Collateral shall be vested in the names of both Lenders in accordance  herewith.
Any proceeds received from any such foreclosure,  remedial action, redemption or
receivership  proceeding  related to the Collateral  shall be shared between the
Lenders pari passu in equal proportions;  provided,  that such proceeds shall be
allocated  between the Lenders in the manner  provided in Section 4 below.  Upon
issuance of the  Trustee's  Deeds to TSVLP and  Globex,  as tenants in common in
accordance  herewith,  each Lender  agrees to  promptly  release the lien of its
respective Collateral Documents as an encumbrance against the Collateral.  For a
period of ninety  (90) days  thereafter,  TSVLP  shall have the option to pay to
Globex in immediately available funds an amount equal to the amount of principal
and  interest  owed  to  Globex  under  the  Globex  Agreements  at the  time of
foreclosure,  and thereby acquire all of the right, title and interest of Globex
in and to the Collateral,  by documents of conveyance  reasonably  acceptable in
form and substance to TSVLP and Globex and their  respective  counsel.  If TSVLP
fails to timely exercise that option, the parties shall remain tenants in common
as to the  Collateral.  Any  foreclosure or sale of the Collateral  constituting
personal property not conducted  simultaneously with the trustee's sale shall be
made by the  Foreclosing  Lender in accordance with the provisions of the Nevada
Uniform  Commercial  Code, and any proceeds  received  therefrom shall be shared
between  the  Lenders  pari  passu in equal  proportions;  provided,  that  such
proceeds  shall be  allocated  between  the  Lenders in the manner  provided  in
Section 4 below.



                                       -3-

<PAGE>



     4. Application of Payments with Respect to the Collateral.  In the event of
any foreclosure,  sale or other disposition of or realization in any manner upon
any of the  Collateral,  all monies or other  property  collected or received by
either  Lender with respect to the  Collateral,  in excess of the amount paid to
discharge liens upon the Collateral prior to the Collateral  Documents (if any),
shall be distributed by the collecting Lender as follows:

          (a) First: to the Foreclosing  Lender and Participating  Lender in the
     amount of, and to apply to, the payment of  reasonable  costs and  expenses
     incurred by the Foreclosing  Lender and Participating  Lender in connection
     with the  administration  and  enforcement of the  foreclosed  upon deed of
     trust  or other  Collateral  Document,  as the case may be,  and any of the
     other  Loan  Agreements   relating  to  such  foreclosure,   including  the
     reasonable  fees and  out-of-pocket  expenses  of counsel  employed  by the
     foreclosing  Lender to the  extent  that  such  fees,  advances,  costs and
     expenses,  shall  not  previously  have  been  paid  or  reimbursed  to the
     Foreclosing Lender and Participating Lender;

          (b) Second: to the pari passu payment and prepayment of so much of the
     outstanding  amounts of the Loan Agreements as constitute  unpaid principal
     amounts,  and of so much of such unpaid  indebtedness as constitute accrued
     and unpaid interest to and including the date of such application, in equal
     proportions, all in accordance with Section 1; and

          (c) Third: to the Lenders pari passu in equal  proportions,  until all
     indebtedness  and other  obligations  owed by GCC under the Loan Agreements
     have been satisfied in full, then any excess amount to GCC.

     5. Notice of an Event of  Default.  If either  Lender  intends to declare a
Default under any of the Loan  Agreements to which such Lender is a party,  such
Lender shall give prompt  notice of such  intention to the other  Lender,  which
notice  shall set forth in  reasonable  detail  the  circumstances  known to the
sender with respect to such Event of Default.  TSVLP hereby  agrees that it will
not send notice to GCC of an Event of Default under the TSVLP Security Agreement
so long as GCC timely makes the monthly debt service payments required under the
TSVLP Note,  Globex has not provided written notice to GCC of an election not to
make further advances of funds to GCC set forth in the Globex Agreements, and no
third  party  creditor(s)  attempts to  foreclose  or  otherwise  collect on the
Collateral  or to force  GCC  into any  involuntary  bankruptcy,  insolvency  or
similar proceedings. Globex hereby agrees to forebear exercising any foreclosure
rights under the Globex Collateral Agreements through and including the Maturity
Date (as defined in the Globex Agreements), so long as no Events of Default have
occurred  hereunder  or  thereunder;  provided,  however,  that Globex  shall be
entitled to participate  and to exercise all rights it has to the full extent of
the Globex Collateral Agreements in the event that (a) TSVLP shall undertake any
action to enforce its rights under the TSVLP Collateral  Agreements,  or (b) any
third party shall exercise any rights of foreclosure or other collection  action
against the Collateral.






                                       -4-

<PAGE>

     6. Security  Interests.  Notwithstanding  anything to the contrary  herein,
each Lender is  responsible  for the  creation,  perfection  and validity of any
security  or  other  interest  in and  to the  Collateral  pursuant  to its  own
financing facility (i.e., the TSVLP Note or the Globex Loan, as appropriate) and
pursuant to the Nevada Uniform Commercial Code (the "UCC"), Nevada real property
laws and  other  applicable  law.  In  prescribing  their  relative  rights  and
privileges,  this  Agreement  assumes that each Lender has complied with the UCC
and  other  applicable  law and holds a valid  security  interest  or  ownership
interest  in and to its share of  Collateral.  Each  Lender is  responsible  for
perfecting its respective security interest in and to the Collateral, whether by
filing of record  the Deed of Trust or  otherwise  reflecting  its  interest  as
further  security for the obligations and  indebtedness  under their  respective
Loan Agreements.

     7. Compromise of Claims;  Effect of Bankruptcy,  Fraud, etc. Neither Lender
shall compromise or settle any claim with respect to the Collateral  without the
prior written consent of the other. Should GCC become subject to a bankruptcy or
similar  proceeding  prior to the  repayment  to a Lender of all amounts owed to
such Lender by GCC either Lender who files a proof of claim and is shown to have
a valid, perfected secured claim in or title to its respective pro-rata share of
the Collateral  shall have a secured claim up to its own pro-rata share therein,
and shall share  ratably in any  deficiency  or other claim against GCC, and any
proceeds  received  therefrom  shall be shared between the Lenders pari passu in
equal proportions;  provided,  that such proceeds shall be allocated between the
Lenders in the manner provided in Section 4.

     8.  Termination.  The  provisions  contained  in the  foregoing  Sections 1
through  7  of  this  Agreement  shall  terminate  when  the   indebtedness  and
obligations  under either of the respective  Loan  Agreements have been paid and
performed in full.

     9.  Representations,   Warranties  and  Covenants.  The  parties  make  the
following representations, warranties and covenants:

          (a)  (i)  TSVLP  is a  limited  partnership  duly  organized,  validly
existing  and in good  standing  under the laws of the State of  Nevada,  and is
qualified to do business and in good standing in each  jurisdiction in which the
nature of the business  transacted by it or the nature of the property  owned or
leased by it makes such qualification  necessary and where failure to so qualify
would  have a material  adverse  effect on the  ability of TSVLP to perform  its
obligations under this Agreement.

          (ii) Globex is a corporation  duly organized,  validly existing and in
good standing  under the laws of the Province of Quebec,  and is qualified to do
business and in good  standing in each  jurisdiction  in which the nature of the
business  transacted  by it or the nature of the property  owned or leased by it
makes such qualification  necessary and where failure to so qualify would have a
material  adverse  effect on the  ability of Globex to perform  its  obligations
under this Agreement.

          (b)  (i)  TSVLP  has  all  necessary  limited  partnership  power  and
authority to own and operate its  properties and to carry on its business as now
conducted  and to  execute,  deliver,  observe  and  perform  the  terms of this
Agreement.  TSVLP has taken all  necessary  limited  partnership  action to duly
authorize  the  execution  and  delivery  of  this  Agreement.  Neither  TSVLP's


                                       -5-

<PAGE>

execution and delivery of this  Agreement,  nor the performance or observance by
TSVLP of the provisions  hereof,  violates,  or will violate,  any provisions in
TSVLP's articles of incorporation,  bylaws or other constitutive  documents,  or
will  constitute a default or a violation  under, or result in the imposition of
any lien  under,  or  conflict  with,  or  result  in any  breach  of any of the
provisions of, any existing  contract or other obligation  binding upon TSVLP or
its  property or the  Collateral.  This  Agreement  has been duly  executed  and
delivered  by TSVLP and is the legal,  valid and  binding  obligation  of TSVLP,
enforceable  against TSVLP in accordance  with its terms  (subject to applicable
bankruptcy, reorganization, insolvency or similar laws affecting the enforcement
of creditors' rights generally).

          (ii)  Globex  has all  necessary  corporate  power  and  authority  to
execute,  deliver,  observe  and perform  the terms of this  Agreement.  Neither
Globex's  execution  and  delivery of this  Agreement,  nor the  performance  or
observance by Globex of the provisions hereof,  violates,  or will violate,  any
provisions in Globex's articles of incorporation,  bylaws or other  constitutive
documents,  or will constitute a default or a violation  under, or result in the
imposition of any lien under,  or conflict  with, or result in any breach of any
of the provisions  of, any existing  contract or other  obligation  binding upon
Globex or its property or the Collateral.  This Agreement has been duly executed
and  delivered  by Globex  and is the legal,  valid and  binding  obligation  of
Globex,  enforceable  against  Globex in accordance  with its terms  (subject to
applicable bankruptcy, reorganization,  insolvency or similar laws affecting the
enforcement of creditors' rights generally).

     (c) No suit, arbitration,  action or other proceeding is pending or, to the
best of TSVLP's knowledge,  threatened before any court,  governmental authority
or regulatory body against TSVLP.

     (d) Each of TSVLP and Globex  agree that prior to the  termination  of this
Agreement  they will in no way amend the terms and  provisions of any Collateral
Documents to which they are a party.

     10. No Representation or Guaranty; No Intention to Create  Cross-Interests;
No  Fiduciary  Duty.  Neither  TSVLP nor  Globex  makes to the other  Lender any
representation  or assumes  any  responsibility  in  respect  of the  execution,
construction  or  enforcement  of  this  Agreement  or  any  Loan  Agreement  or
Collateral  Document,  note or other instrument or agreement  executed by either
Lender.  Neither  Lender  shall be deemed as a result of this  Agreement to have
indirectly or directly  guaranteed any debts,  obligations or liabilities of the
other  Lender  or of  GCC.  The  purpose  of the  foregoing  provisions  of this
Agreement is to establish  certain  rights and  obligations as among the Lenders
which are necessary  because of their shared  interest in the  Collateral.  Each
Lender is the sole lender  under and in respect of its own Loan  Agreement  with
GCC, and nothing  herein shall be construed as an assignment,  participation  or
other  disposition  by one  Lender  with  respect  to the  other  Lender's  Loan
Agreement or in any indebtedness or liability thereunder.  Further, except as to
funds  received or  controlled  by either Lender as to which the other Lender is
entitled to participate hereunder,  nothing in this Agreement shall be deemed or
construed to expressly create a fiduciary relationship among or duty between the
Lenders,  who disavow the existence of any other such fiduciary  relationship or
duty to each other or to GCC.

     11.  Notices.  All  notices,   requests  and  consent,  demands  and  other
communications  which are required or  permitted to be given or made  hereunder,
shall be given in writing and will be served by personal delivery,  by reputable


                                       -6-

<PAGE>

overnight  courier  or by  postage  prepaid or by U.S.  certified  mail,  return
receipt  requested,  addressed to the  respective  parties at the  addresses set
forth in the  preamble  of this  Agreement.  All  notices,  requests,  consents,
demands and other  communications  hereunder shall be deemed given and effective
three days following the date on which such notice is deposited in the U.S. mail
or one business day after deposit with a reputable overnight courier,  addressed
as provided above,  or on the date  personally  delivered to and received by the
specified parties.

     12.  Governing  Law.  This  Agreement  shall be governed by the laws of the
State of Nevada, without regard to its rules concerning conflicts of law.

     13.   Counterparts.   This  Agreement  may  be  signed  in  any  number  of
counterparts,  each of which shall  constitute an original but all of which when
taken together shall  constitute  but one contract,  and shall become  effective
when copies hereof, taken together, bear the signatures of each of the parties.

     14. Agreement by GCC. GCC agrees that it will cooperate with the Lenders to
the full extent necessary to effect the purposes of this Agreement,  and that it
will not take any action in contravention of the provisions of this Agreement.

     15.  Conflicts.  In the event any  provision  of any  agreement,  including
either the TSVLP Security Agreement, the TSVLP Note, or the Globex Agreements or
Globex  Collateral  Agreements,  to  which  a  Lender  and GCC  are  parties  is
inconsistent  with the terms  hereof,  the  provisions of this  Agreement  shall
prevail as to the subject matter hereof.

     16.  Survival  of   Representations.   All   representations,   warranties,
covenants,  and agreements of the parties contained in this Agreement, or in any
instrument,  certificate,  opinion,  or other writing  provided for in it, shall
survive the recording of any Collateral Documents.

     17. Waiver.  Any of the terms or conditions of this Agreement may be waived
at any time by the party  entitled  to the benefit  thereof,  but no such waiver
shall  affect or impair the right of the  waiving  party to require  observance,
performance or satisfaction  either of that term or condition as it applies on a
subsequent occasion or of any other term or condition thereof.

     18.  Succession.  Subject to the  provisions  otherwise  contained  in this
Agreement,  this  Agreement  shall inure to the benefit of and be binding on the
successors and assigns of the respective parties hereto.  This Agreement may not
be assigned by either  Lender  without  the prior  written  consent of the other
Lender, and may not be assigned by any other party.

                                      -7-

<PAGE>


     19.  Parties in Interest.  Nothing in this  Agreement,  whether  express or
implied, is intended to confer any rights or remedies under or by reason of this
Agreement  on any  persons  other than the  parties  to it and their  respective
successors and assigns, nor is anything in this Agreement intended to relieve or
discharge the  obligation or liability of any third persons to any party to this
Agreement,  nor  shall  any  provision  give  any  third  persons  any  right of
subrogation or action over against any party to this Agreement.

     20. Specific Performance. Each party's obligations under this Agreement are
unique.  The parties  each  acknowledge  that,  if any party  should  default in
performance of the duties and obligations imposed by this Agreement, it would be
extremely  impracticable  to measure the  resulting  damages.  Accordingly,  the
nondefaulting party, in addition to any other available rights or remedies,  may
sue in equity for specific  performance and the parties each expressly waive the
defense that a remedy in damages will be adequate.

     21.  Attorneys'  Fees.  If the services of any attorney are required by any
party to secure the  performance  hereof or otherwise upon the breach or default
of another party to this agreement,  or if any judicial remedy or arbitration is
necessary to enforce or interpret any provision of this  Agreement or the rights
and duties of any person in  relation  thereto,  the  prevailing  party shall be
entitled to recover its reasonable attorneys' fees, costs and other expenses, in
addition to any other relief to which such party may be entitled.

     22.  Further  Assurances.  At the  request of any party  hereto,  the other
parties shall execute and deliver any further instruments, agreements, documents
or other papers and take such other  actions as may be  reasonably  requested by
any  party  to  effect  the  purposes  of this  Agreement  and the  transactions
contemplated hereby.

     23. Public Announcements. Each party shall obtain the prior written consent
of the other parties to this  Agreement  before  making any public  announcement
with  respect to this  Agreement,  any  related  agreement  or the  transactions
contemplated  hereunder or thereunder,  unless counsel for the disclosing  party
advises it that such public  announcement  is required under  applicable laws or
securities exchange regulations.

     24.  Confidentiality.  Except as  otherwise  set forth in  Section  23, the
parties  hereto  and  their  collective   representatives  shall  forever  treat
confidentially  all  information  concerning  the terms and  conditions  of this
Agreement,  all  related  agreements,   and  of  the  transactions  contemplated
hereunder or thereunder  (collectively  "Confidential  Information");  provided,
however,  that  Confidential  Information  shall not include  information  which
concerns the Tonkin Springs  Project which is or becomes  generally known to the
public other than as the result of a breach of the provisions of this Section 24
by any  party  hereto  or its  representatives.  The  obligation  to  treat  the
Confidential  Information  confidentially shall not apply to the extent that any
party or its  representatives  shall be required to disclose such information in
connection  with an  investigation  or legal  proceeding  where the  failure  to
disclose  such  information  could  result in  liability  for  contempt or other
censure  or   penalty;   provided,   however,   that  such   party   and/or  its
representatives  shall  notify the other  parties as soon as possible and in any
event prior to such  disclosure and shall  cooperate with the other party in the
event that the other party elects to legally contest such disclosure.









                                       -8-

<PAGE>



     IN WITNESS WHEREOF, the parties have executed this Intercreditor  Agreement
as of the date first written above.


                                    TONKIN SPRINGS VENTURE LIMITED
                                    PARTNERSHIP, a Nevada limited partnership



                                    By: Tonkin Springs Gold Mining Company
                                        General Partner

                                        /s/  WILLIAM REID                (name)
                                        ----------------------------------------
 
                                                                         (title)
                                       -----------------------------------------


                                    TONKIN SPRINGS GOLD MINING
                                    COMPANY, a Colorado corporation



                                    By: /s/  WILLIAM REID
                                        ---------------------------------------
                                        William W. Reid                  (name)
                                        ---------------------------------------
                                        President                       (title)
                                        ---------------------------------------


                                    U.S. GOLD CORPORATION, a Colorado
                                    corporation



                                    By: ---------------------------------------

                                        ---------------------------------(name)

                                        --------------------------------(title)

                                    GLOBEX MINING ENTERPRISES INC., a
                                    Quebec corporation



                                    By: /s/  JACK STOCH
                                        ---------------------------------------
                                        Jack Stoch                       (name)
                                        ---------------------------------------
                                        President                       (title)
                                        ---------------------------------------






                                       -9-

<PAGE>

     GCC is executing this Agreement for purposes of the agreements contained in
Sections 1, 3, 4(c), 13 and 14.


                                        GOLD CAPITAL CORPORATION, a Colorado
                                        corporation


                                        By: /S/  BILL M. CONRAD
                                            -----------------------------------
                                                 Bill M. Conrad
                                            ------------------------------(name)
                                                 Pres
                                            -----------------------------(title)






                                      -10-






                                   EXHIBIT 11
                            GOLD CAPITAL CORPORATION
                             EXHIBIT TO FORM 10-KSB



Computation of Weighted Average Shares Outstanding
Used in Earnings Per share Calculations
for the two years ended December 31, 1996


                                                     1996             1995
                                                     ----             ----


Shares issued, beginning of period                 5,042,514        2,026,098

Weighted average of shares sold for cash,
or issued for services                               716,029        1,646,586
                                                   ---------        ---------

Total weighted average shares outstanding          5,758,543        3,672,684
                                                   =========        =========





                          BEHRE DOLBEAR & COMPANY, INC.
                          Minerals Industry Consultants


1601 Blake Street                                           TEL: (303) 620-0020
Suite 301                                                   FAX: (303) 620-0024
Denver, Colorado 80202




                        CONSENT OF INDEPENDENT ENGINEERS
                        --------------------------------


     As Independent  Engineers,  Behre Dolbear & Company, Inc. ("Behre Dolbear")
has  rendered its report  entitled  TECHNICAL  AUDIT OF THE TONKIN  SPRINGS GOLD
PROPERTY,  EUREKA  COUNTY,  NEVADA,  dated April,  1996.  Behre  Dolbear  hereby
consents to all  references  to Behre Dolbear in the Form 10- KSB for the period
ended December 31, 1996, of Gold Capital Corporation.


                                          BEHRE DOLBEAR & COMPANY, INC.




                                          By:    /s/    Bernard J. Guarrera
                                              ---------------------------------
                                          Bernard J. Guarrera, President,
                                          Chief Executive Officer, and
                                          Chief Operating Officer

Denver, Colorado
March 24, 1997








Denver    New York     Toronto    Guadalajara    Santiago     Sydney





Ore Reserves Engineering
Alan C. Noble, P.E.
Principal Engineer







                        CONSENT OF INDEPENDENT ENGINEERS


     As independent engineers, Ore Reserves Engineering ("ORE") has rendered
its  estimates of open-pit ore reserves for the Tonkin  Springs  Project,  dated
October,  1996. ORE hereby  consents to all references to ORE in the Form 10-KSB
for the period ended December 31, 1996, of Gold Capital Corporation.



                                            ORE RESERVES ENGINEERING


                                            /s/ Alan C. Noble, P.E.

                                                Alan C. Noble, P.E.



Lakewood, Colorado
March 20, 1997






- --------------------------------------------------------------------------------

303-237-8271 (Office)       12254 Applewood Knolls Drive
303-237-4533 (FAX)          Lakewood, Colorado 80215         303-238-2821 (Res.)




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                          <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           1,914
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 1,914
<PP&E>                                      12,789,388
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              13,361,875
<CURRENT-LIABILITIES>                        2,343,993
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           922
<OTHER-SE>                                   6,172,219
<TOTAL-LIABILITY-AND-EQUITY>                13,361,875
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,606,332
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             299,548
<INCOME-PRETAX>                            (1,606,332)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,606,332)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,606,332)
<EPS-PRIMARY>                                   (0.28)
<EPS-DILUTED>                                   (0.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission