<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------------------------------
FORM 10-Q
(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the quarterly period ended November 6, 1995
-----------------------
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
for the transition period from to
----------------- ------------------
Commission file number 1-13192
------------------
CKE RESTAURANTS, INC.
-----------------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 33-0602639
- ------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
1200 North Harbor Boulevard, Anaheim, CA 92803
- ------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (714) 774-5796
-----------------
NOT APPLICABLE
-------------------------------------------------------
Former name, former address and former fiscal year,
if changed since last report.
Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
----- -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
$.01 par value common-18,485,265 shares as of December 12, 1995
---------------------------------------------------------------
1
<PAGE> 2
CKE RESTAURANTS, INC.
INDEX
<TABLE>
<CAPTION>
Page
----
<S> <C>
Part I. Financial Information
Item 1. Consolidated Financial Statements:
Consolidated Balance Sheets as of November 6, 1995 and
January 30, 1995 . . . . . . . . . . . . . . . . . . . 3
Consolidated Statements of Income for the twelve and forty
weeks ended November 6, 1995 and November 7, 1994 . . . 4
Consolidated Statements of Cash Flows for the forty weeks
ended November 6, 1995 and November 7, 1994 . . . . . . 5-6
Notes to Consolidated Financial Statements . . . . . . . . 7-8
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations. . . . . . . . . . . 9-11
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 12
Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
</TABLE>
2
<PAGE> 3
PART 1. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
CKE RESTAURANTS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
<TABLE>
<CAPTION>
November 6, January 30,
1995 1995
---------- ----------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 8,664 $ 15,174
Marketable securities 2,339 3,088
Accounts receivable 8,184 12,411
Related party receivables 1,611 1,509
Inventories 6,044 5,950
Deferred tax asset, net 12,003 12,254
Other current assets 5,762 6,438
-------- --------
Total current assets 44,607 56,824
Property and equipment, net 127,814 133,248
Property under capital leases, net 28,276 30,515
Notes receivable 12,502 13,139
Related party notes receivable 2,022 2,109
Other assets 25,691 8,526
-------- --------
$240,912 $244,361
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 12,495 $ 8,168
Current portion of capital lease obligations 3,677 3,581
Accounts payable 12,323 29,754
Other current liabilities 32,864 30,065
-------- --------
Total current liabilities 61,359 71,568
-------- --------
Long-term debt 30,239 27,178
Capital lease obligations 40,248 42,691
Other long-term liabilities 12,700 14,450
Stockholders' equity:
Preferred stock, $.01 par value; authorized
5,000,000 shares; none issued or outstanding -- --
Common stock, $.01 par value; authorized
50,000,000 shares; issued and outstanding
19,115,319 and 18,845,138 shares 191 188
Additional paid-in capital 37,137 35,119
Retained earnings 64,147 57,725
Treasury stock, at cost; 670,300 shares and
590,000 shares (5,109) (4,558)
-------- --------
Total stockholders' equity 96,366 88,474
-------- --------
$240,912 $244,361
======== ========
</TABLE>
3
<PAGE> 4
CKE RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(Unaudited)
<TABLE>
<CAPTION>
Twelve Weeks Ended Forty Weeks Ended
------------------------ -------------------------
November 6, November 7, November 6, November 7,
1995 1994 1995 1994
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Revenues:
Retail sales $ 95,316 $ 87,061 $302,831 $285,645
Franchised and licensed restaurants 17,758 16,725 55,908 58,459
-------- -------- -------- --------
Total revenues 113,074 103,786 358,739 344,104
-------- -------- -------- --------
Operating costs and expenses:
Retail operations:
Food and packaging 29,659 26,011 92,839 86,200
Payroll and other employee benefits 26,105 26,051 85,377 87,880
Occupancy and other operating expenses 19,364 19,717 63,619 63,469
-------- -------- -------- --------
75,128 71,779 241,835 237,549
Franchised and licensed restaurants 16,695 15,929 53,384 55,578
Advertising expenses 4,498 4,408 15,317 15,442
General and administrative expenses 9,380 10,089 29,012 28,658
-------- -------- -------- --------
Total operating costs and expenses 105,701 102,205 339,548 337,227
-------- -------- -------- --------
Operating income 7,373 1,581 19,191 6,877
Interest expense (2,300) (2,143) (7,585) (7,091)
Other income, net 254 795 1,458 2,705
-------- -------- -------- --------
Income before income taxes 5,327 233 13,064 2,491
Income tax expense (benefit) 2,306 (53) 5,320 685
-------- -------- -------- --------
Net income $ 3,021 $ 286 $ 7,744 $ 1,806
======== ======== ======== ========
Net income per common and common
equivalent share $ .16 $ .02 $ .42 $ .10
======== ======== ======== ========
Common and common equivalent shares
used in computing per share amounts 18,706 18,693 18,596 18,827
======== ======== ======== ========
</TABLE>
4
<PAGE> 5
CKE RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
<TABLE>
<CAPTION>
Forty weeks Ended
--------------------------
November 6, November 7,
1995 1994
---------- ----------
<S> <C> <C>
Net cash flow from operating activities:
Net income $ 7,744 $ 1,806
Adjustments to reconcile net income to net cash
provided by operating activities:
Noncash franchise revenues 131 152
Depreciation and amortization 16,058 16,919
Loss on sale of property and equipment 1,600 1,865
Reversal of rent subsidy reserves (327) (2,680)
Loss on equity investments 2,733 --
Net noncash investment income (803) (210)
Settlement of notes receivable (1,292) --
Payment of arbitration settlement -- (3,000)
Net change in receivables, inventories and other current assets 1,261 (183)
Net change in other assets (67) (328)
Net change in accounts payable and other current liabilities (1,996) (513)
-------- --------
Net cash provided by operating activities 25,042 13,828
-------- --------
Cash flow from investing activities:
Purchases of:
Marketable securities (686) (3,212)
Property and equipment (22,396) (24,599)
Long-term investment (1,670) --
Proceeds from sales of:
Marketable securities 1,662 14,777
Property and equipment 21 37
Collections on leases receivable 122 110
Increase in notes receivable and related party notes receivable (2,142) (1,173)
Collections on notes receivable and related party notes receivable 1,281 1,952
-------- --------
Net cash used in investing activities (23,808) (12,108)
-------- --------
Cash flow from financing activities:
Net change in bank overdraft (11,285) (776)
Short-term borrowings 57,060 19,056
Repayments of short-term borrowings (52,635) (11,256)
Long-term borrowings 9,175 --
Repayments of long-term borrowings (6,343) (11,636)
Repayments of capital lease obligations (2,326) (2,140)
Net change in other long-term liabilities (1,400) (2,614)
Purchase of treasury stock (551) (1,979)
Exercise of stock options 2,021 775
Payment of dividends (1,460) (1,499)
-------- --------
Net cash used in financing activities (7,744) (12,069)
-------- --------
Net decrease in cash and cash equivalents $ (6,510) $(10,349)
======== ========
</TABLE>
5
<PAGE> 6
CKE RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
<TABLE>
<CAPTION>
Forty Weeks Ended
-------------------------
November 6, November 7,
1995 1994
---------- ----------
<S> <C> <C>
Supplemental disclosures of cash flow information:
Cash paid during period for:
Interest (net of amount capitalized) $ 7,691 $ 7,011
Income taxes 2,476 645
Noncash investing and financing activities:
Investing activities:
Transfer of other current assets to marketable securities -- 6,776
Transfer of inventory, current assets and property
and equipment to other assets 20,877 --
Other investing activities:
Net change in marketable securities from noncash
transactions -- (210)
Net change in dividends receivable (714) --
Franchising and reorganization activities:
Increase in property and equipment (2,853) (1,289)
Decrease in notes receivable 2,883 1,441
Increase in accounts receivable (200) --
</TABLE>
6
<PAGE> 7
CKE RESTAURANTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOVEMBER 6, 1995 AND NOVEMBER 7, 1994
NOTE (A) BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements include
the accounts of CKE Restaurants, Inc. and its wholly owned subsidiaries (the
"Company") and have been prepared in accordance with the requirements of Form
10-Q and, therefore, do not include all information and footnotes which would
be presented were such consolidated financial statements prepared in accordance
with generally accepted accounting principles. These statements should be read
in conjunction with the audited financial statements presented in the Company's
Fiscal 1995 Annual Report to Stockholders. In the opinion of management, all
adjustments, consisting of normal recurring accruals, necessary for a fair
presentation of financial position and results of operations for the interim
periods presented have been reflected herein. The results of operations for
such interim periods are not necessarily indicative of results to be expected
for the full year.
In April 1995, the Company entered into a transaction that resulted in
the formation of a new privately owned company, Boston West, L.L.C. ("Boston
West"). This new entity assumed the operations of all of the Company's 25
Boston Chicken and Boston Market stores and agreed to fulfill the Company's
remaining obligation to develop an additional 175 Boston Market stores under
its January 1994 area development agreement with Boston Chicken, Inc. ("BCI").
In connection with this transaction, the Company received preferred units and
all the outstanding common equity units in Boston West, valued at approximately
$23.0 million and $620,000, respectively, in exchange for a majority of its
existing Boston Chicken/Boston Market restaurant assets. In addition, this
transaction provides for the leasing of approximately $12.0 million of
equipment and real property retained by the Company to Boston West at current
market rates. An affiliate of BCI has an option to purchase all the equipment
and real property leased by the Company to Boston West. BCI agreed to lend
Boston West, over time, up to $63.8 million as part of this transaction. This
loan is convertible to equity in Boston West, at BCI's option, at 115% of the
original equity price. In addition, pursuant to this agreement, the Company
has an option to co-fund, along with BCI loan proceeds, the capital
requirements of Boston West up to a maximum of $15.0 million, of which the
Company has funded approximately $1.7 million to date through the purchase of
additional preferred units. The $15.0 million may be funded, in part, by
proceeds of the purchase option in the equipment and real property leases when
and if they are exercised. Upon exercise of this co-funding option and upon
conversion of the preferred units, the Company's minority interest in Boston
West may be increased to up to approximately 35%.
On May 30, 1995, Boston West issued an additional $2.5 million of
common equity units to an independent investor group in return for cash and
certain notes receivable, due January 15, 1996, which are secured by $1.2
million of Boston West common equity units. As of this date, the Company
ceased consolidating the operations of Boston West into its financial
statements and commenced realizing a pro-rata share of the losses of its
minority interest in Boston West.
On September 12, 1995, Boston West formally agreed to repurchase one
half of the Company's outstanding common equity units in Boston West, at a
purchase price of $10.00 per unit, or $310,000. As of this date, the Company
began accounting for its minority interest in Boston West using the cost method
of accounting for investments.
Since the start-up of the Company's Boston Chicken/Boston Market
operations began in February 1994, and its first retail store did not open
until July 1994, most of the prior year results of operations and other prior
year financial performance presented in this Form 10-Q were comprised solely of
the Company's Carl's Jr. operations, unless otherwise indicated.
7
<PAGE> 8
CKE RESTAURANTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOVEMBER 6, 1995 AND NOVEMBER 7, 1994
(Continued)
NOTE (B) COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company is subject to various
claims, lawsuits and other disputes with third parties incidental to its
operations. While certain of these matters involve claims for substantial
amounts, the Company intends to defend these actions vigorously, and it is the
opinion of the Company's management, in consultation with its attorneys, that
their ultimate resolution will not have a material adverse effect on the
Company's consolidated financial statements.
NOTE (C) EARNINGS PER SHARE
Earnings per share is computed based on the weighted average number of
common shares outstanding during the period, after consideration of the
dilutive effect of outstanding options. For all periods presented, primary
earnings per share approximate fully diluted earnings per share.
NOTE (D) SUBSEQUENT EVENT
On November 30, 1995, the Company and Summit Family Restaurants Inc.
signed an agreement and plan of merger and reorganization.
Under the terms of this merger and plan of reorganization agreement,
CKE Restaurants will acquire all of the outstanding common and preferred stock
of Summit Family Restaurants for a purchase price equal to $3.00 per share in
cash and .20513 shares of CKE common stock provided that the average CKE common
stock price is between $12.25 per share and $17.00 per share at the closing.
If the average CKE common stock price is higher than $17.00 or lower than
$12.25 at the closing, the exchange ratio may be adjusted accordingly. This
transaction will result in the merger of Summit Family Restaurants into a newly
formed subsidiary of CKE Restaurants, which will survive the merger. The
merger, which is expected to close in the first quarter of 1996, is subject to
Summit Family Restaurants' shareholder approval and the satisfactory completion
of certain conditions, which the parties are currently negotiating. The total
estimated purchase price of this transaction is approximately $34.5 million.
Summit Family Restaurants operates restaurants under three concepts: 80
company-operated and 24 franchised family style JB's Restaurants; six Galaxy
Diner restaurants, which is a promising new 50's diner concept; and 16 HomeTown
Buffet restaurants, which are operated by Summit as a franchisee.
On December 19, 1995, Giant Group, Ltd., a Delaware corporation, filed
an action in the U.S. District court against William P. Foley II, the Company's
Chairman of the Board and Chief Executive Officer, Fidelity National Financial,
Inc., the Company and certain other individuals alleging that the defendants
have engaged in various unlawful activities, including trading in non-public
confidential information and violating the disclosure requirements of Section
13(d) of the Securities Exchange Act of 1934, in connection with purchases of
shares of Giant Group by Fidelity National Financial, Inc. and Mr. Foley. The
Company did not purchase, does not own, and has no intention to purchase or own
any Giant Group shares. The Company, Mr. Foley and Fidelity National
Financial, Inc. believe the allegations in the complaint to be totally without
merit and intend to defend the action vigorously.
NOTE (E) RECLASSIFICATIONS
Certain prior year amounts in the accompanying consolidated financial
statements have been reclassified to conform to the fiscal 1996 presentation.
8
<PAGE> 9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
OVERVIEW
Consolidated net income for the 12 and 40-weeks ending November 6, 1995
increased $2.7 million and $5.9 million to $3.0 million and $7.7 million,
respectively, as compared with the corresponding periods of the prior year.
The improved third quarter performance is primarily attributed to the continued
progress with the Company's programs to enhance sales growth and to reduce
costs through improved operating efficiencies. The Company believes that this
trend of improved operating margins will be further enhanced by the rapid roll
out of its Carl's Jr./Green Burrito dual-brand program, image enhancement of
its restaurants through a chain-wide remodeling program and the expansion of
its successful advertising campaign.
A new advertising agency was appointed in February 1995 to assist the
Company in redirecting its Carl's Jr. marketing programs and restoring its
reputation of offering superior quality products. An aggressive new
advertising campaign was introduced in the beginning of May 1995 and management
continues to be encouraged by its results. The Company has seen consecutive
quarterly increases in both same-store sales and customer transactions since
the start of the campaign.
In May 1995, the Company entered into a five-year agreement with GB
Foods Corporation, operator of The Green Burrito concept, under which the
Company and, in some cases, its franchisees, will convert up to 200 Carl's
Jr./Green Burrito dual-brand restaurants. The roll out of these restaurants
will be done in conjunction with the Company's remodeling program. Early
results indicate that sales in the 18 Carl's Jr./Green Burrito dual-concept
restaurants currently operating are up an average of 30 percent over same-store
sales prior to the conversions. The Company plans to convert six additional
restaurants by January 1996.
In other dual-brand tests, the Company is teaming with Long John
Silver's seafood restaurants and UNOCAL 76 Products Company, which operates
UNOCAL 76 gasoline service stations. Three Southern California Carl's Jr.
locations were converted this year to Carl's Jr./Long John Silver's
restaurants. The Company is encouraged by the test results, which continue to
show same-store sales up approximately 20 percent. Since November, 1995, two
UNOCAL 76/Carl's Jr. Express location opened. The initial agreement, entered
into in May 1995, calls for 10 Southern California locations to be opened at
UNOCAL's expense.
RESULTS OF OPERATIONS
Retail sales, comprised mainly of sales from Carl's Jr. restaurants,
increased 9.5% and 6.0% for the 12 and 40-week periods ended November 6, 1995
to $95.3 million and $302.8 million, respectively. Same-store sales for the
current quarter increased nine percent as compared with a three percent decline
for the same period last year. This quarterly increase is the highest
same-store sales reported by the Company since the first quarter of fiscal
1990. Same-store sales, as measured by the Company, are calculated using only
restaurants open for the full periods being compared. The increase in retail
sales in the current year is primarily the result of the numerous sales
enhancement programs implemented by the Company which include: the roll out of
its Carl's Jr./Green Burrito dual-brand program, the image enhancement of its
restaurants through a chain-wide remodeling program and the continued focus on
its advertising campaign to promote great tasting new and existing food
products, including the introduction of the Crispy Chicken Sandwich during the
current quarter. Also contributing to the rise in retail sales for the current
periods presented are the efficiencies made in the Carl's Jr. restaurants in
the area of speed of service and the increase in the weighted average number of
Company restaurants operating in fiscal 1996 as compared with fiscal 1995.
9
<PAGE> 10
RESULTS OF OPERATIONS (Continued)
Revenues from franchised restaurants include sales of food service
products by the Company's distribution centers, rental income, royalties and
initial franchise fees from franchised and licensed restaurants for all periods
presented. Distribution center sales to the Company's Carl's Jr. franchisees
and licensees, which account for nearly 74% and 3%, respectively, of total
revenues from franchised and licensed restaurants for both periods presented,
decreased $2.6 million for the 40-week period ending November 6, 1995 due to a
net decrease in the weighted- average number of franchised restaurants
operating in the current year as compared with the prior year. Distribution
center sales for the current 12-week period, however, increased $1.0 million
from the same period a year ago as a result of a change in the mix of products
sold to Carl's Jr. franchisees to higher food cost products.
Gross margins of the Company's retail operations increased
approximately 3.6% and 3.3% to 21.2% and 20.1% for the 12 and 40-week periods
ended November 6, 1995, respectively, as compared with the corresponding
periods of the prior year. The improvements in gross margin were primarily
attributable to notable declines in payroll and other benefit costs due to the
Company's continuous efforts to improve labor productivity and decrease
workers' compensation costs. As a percentage of retail sales, food and
packaging cost increased in the current 12-week period as a result of a change
in the mix of products sold to higher food cost products and remained
relatively flat on a year-to-date basis, while occupancy and other operating
expenses decreased as a percentage of retail sales for both periods presented
in the current year as compared with the same periods of the prior year. These
favorable results in the Company's retail operating margins reflect the
Company's continued commitment to improve the cost structure of its Carl's Jr.
restaurants. Gross margins for the current 40-week period were unfavorably
impacted during the first 16 weeks by the start-up nature of the Company'
Boston Chicken/Boston Market operations.
General and administrative expenses decreased $709,000 to $9.4 million
in the third quarter of fiscal 1996 as compared with the third quarter of
fiscal 1995. Included in the prior year 12- week quarter were start-up costs
related to the Company's Boston Chicken/Boston Market operations, costs
associated with the design and implementation of dual concept tests and certain
severance related costs. Year-to-date general and administrative expenses were
$29.0 million, or 1.2% higher as compared to the same period in the prior year,
largely due to the Company's Boston Chicken/Boston Market operations. Current
year-to-date general and administrative expenses compares favorably considering
prior year amounts were reduced by approximately $1.7 million as a result of
several non-recurring items, primarily including the reduction of certain
previously established lease subsidy reserves.
Interest expense for the 12 and 40-week periods of the current year
increased 7.3% and 7.0% to $2.3 million and $7.6 million, respectively, as
compared with the 12 and 40-week periods of fiscal 1995, as a result of higher
levels of borrowings outstanding and higher interest rates in the current year.
Other income, net, in both fiscal 1996 and 1995 was comprised of
investment income, interest on notes and leases receivables, gain and losses on
sales of restaurants, and other non-recurring income. Other income, net
decreased $541,000 and $1.2 million from the 12 and 40- week periods of fiscal
1995, respectively, primarily due to lower average investment portfolios and
lower average notes receivable balances during fiscal 1996 as compared with the
prior year periods.
The current year effective tax rate is higher than fiscal 1995 and
approximates statutory levels. The increase is largely due to the elimination
in December 1994 of federal tax credits of certain qualified employees and
higher operating income in the current year as compared with the prior year.
10
<PAGE> 11
FINANCIAL CONDITION (Continued)
For the 40-week period ended November 6, 1995, the Company generated
cash flows from operating activities of $25.0 million, compared with $13.8
million for the same period of the prior year. Prior to the sale of the common
equity units in Boston West on May 30, 1995, the development of the Company's
Boston Chicken/Boston Market operations unfavorably impacted the Company's
financial results. Total cash and cash equivalents decreased $6.5 million from
January 30, 1995, as the Company used cash flows from operations to fund
capital additions of approximately $22.4 million and increased total bank
borrowings by $7.3 million, the majority of which was attributable to the seven
Boston Market stores opened and the eleven additional stores that were under
development during the first quarter of fiscal 1996. Lower proceeds from the
sale of marketable securities is also contributing to the decrease in cash and
cash equivalents from the prior year. Total cash available to the Company as
of November 6, 1995 was $11.0 million, which included $2.3 million of holdings
in a diversified, highly liquid investment portfolio with minimal interest rate
risk.
Following the formation of Boston West, the Company's loan agreement
with its bank was amended such that borrowings totaling $28.0 million, drawn
against a former revolving credit line primarily to fund the development of the
Company's Boston Chicken/Boston Market operations, were converted to a term
loan, payable in quarterly installments through September 1998. In addition, a
new $15.0 million unsecured revolving credit line that expires in June 1996 was
established for use in the Company's ongoing Carl's Jr. operations. As of
November 6, 1995, a total of $10.6 million was available to the Company under
this new credit line.
The Company's primary source of liquidity is its retail sales, which
are generated in cash. As the Company is no longer the exclusive provider of
capital for Boston West, future capital needs will arise, principally, for the
construction of new Carl's Jr. restaurants, the remodeling of existing
restaurants, the payment of lease obligations, the repayment of debt, the
possible exercise of the option to increase the Company's existing equity
interest in Boston West and the anticipated closing of the Summit Family
Restaurants Inc. merger and reorganization.
The Company believes that cash generated from its Carl's Jr.
operations, along with the cash and marketable securities on hand as of
November 6, 1995, and a combination of proceeds from its new revolving credit
line and borrowings from other banks or financial institutions, along with the
potential sale for cash of certain of the Company's notes receivable will
generate cash flows sufficient to fund all of the Company's capital
requirements and other obligations described above.
11
<PAGE> 12
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibit 11 Computation of Earnings per Share.
(b) Exhibit 27 Financial Data Schedule (included in
electronic filing only).
(c) No reports on Form 8-K were filed during the twelve
weeks ended November 6, 1995.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CKE RESTAURANTS, INC.
(Registrant)
December 20, 1995 /s/ Joseph N. Stein
---------------------- ---------------------------
Date Chief Financial Officer
12
<PAGE> 13
EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit Page
Number Description Number
------- ----------- ------
<S> <C> <C>
11 Computation of Earnings per share . . . . . . . . . . . . . . . 14
27 Financial Data Schedule
</TABLE>
13
<PAGE> 1
EXHIBIT 11
CKE RESTAURANTS, INC.
COMPUTATION OF EARNINGS PER SHARE
(In thousands except per share amounts)
<TABLE>
<CAPTION>
Twelve Weeks Ended Forty Weeks Ended
----------------------------- ------------------------
November 6, November 7, November 6, November 7,
1995 1994 1995 1994
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
PRIMARY EARNINGS PER SHARE
Net income $ 3,021 $ 286 $ 7,744 $ 1,806
======= ======= ======= =======
Weighted average number of common shares
outstanding during the period 18,363 18,813 18,253 18,780
Incremental common shares attributable to
exercise of outstanding options 298 2 156 87
Repurchase and retirement of shares -- (122) -- (40)
------- ------- ------- -------
Total shares 18,661 18,693 18,409 18,827
======= ======= ======= =======
Primary earnings per share $ .16 $ .02 $ .42 $ .10
======= ======= ======= =======
FULLY DILUTED EARNINGS PER SHARE
Net income $ 3,021 $ 286 $ 7,744 $ 1,806
======= ======= ======= =======
Weighted average number of common shares
outstanding during the period 18,363 18,813 18,253 18,780
Incremental common shares attributable to
exercise of outstanding options 343 2 343 87
Repurchase and retirement of shares -- (122) -- (40)
------- ------- ------- -------
Total shares 18,706 18,693 18,596 18,827
======= ======= ======= =======
Fully diluted earnings per share $ .16 $ .02 $ .42 $ .10
======= ======= ======= =======
</TABLE>
14
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CKE
RESTAURANTS, INC. CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF
INCOME AS OF AND FOR THE FORTY WEEKS ENDED NOVEMBER 6, 1995 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q FOR THE QUARTERLY PERIOD ENDED
NOVEMBER 6, 1995
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> JAN-29-1996
<PERIOD-START> JAN-31-1995
<PERIOD-END> NOV-06-1995
<CASH> 8,664
<SECURITIES> 2,339
<RECEIVABLES> 24,319
<ALLOWANCES> 0
<INVENTORY> 6,044
<CURRENT-ASSETS> 44,607
<PP&E> 280,078
<DEPRECIATION> 152,264
<TOTAL-ASSETS> 240,912
<CURRENT-LIABILITIES> 61,359
<BONDS> 0
<COMMON> 191
0
0
<OTHER-SE> 96,175
<TOTAL-LIABILITY-AND-EQUITY> 240,912
<SALES> 302,831
<TOTAL-REVENUES> 358,739
<CGS> 241,835
<TOTAL-COSTS> 339,548
<OTHER-EXPENSES> (1,458)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 7,585
<INCOME-PRETAX> 13,064
<INCOME-TAX> 5,320
<INCOME-CONTINUING> 7,744
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 7,744
<EPS-PRIMARY> .42
<EPS-DILUTED> .42
</TABLE>
