|
|
|
|
|
|
|
|
|
|
Previous: CKE RESTAURANTS INC, 10-Q, EX-10.35, 2000-09-28 |
Next: CKE RESTAURANTS INC, 10-Q, EX-27.1, 2000-09-28 |
<PAGE> 1
EXHIBIT 12.1
CKE RESTAURANTS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
<TABLE>
<CAPTION>
Twenty-eight Weeks Ended
-------------------------
August 14, August 9,
2000 1999
---------- ---------
<S> <C> <C>
Earnings before fixed charges:
Income before income taxes and
extraordinary item ......................... $(26,718) $ 48,405
Fixed charges .................................... 54,116 45,211
-------- --------
$ 27,398 $ 93,716
======== ========
Fixed charges:
Interest expense ............................. $ 37,245 $ 29,170
Interest component of rent expense (1) ....... 16,871 16,041
-------- --------
$ 54,116 $ 45,211
======== ========
Ratio of earnings to fixed charges ............... 0.5x 2.1x
======== ========
</TABLE>
----------
(1) Calculated as one-third of total rent expense
19
|
|