|
|
|
|
|
|
|
|
|
|
Previous: CKE RESTAURANTS INC, 10-Q, EX-10.33, 2000-07-06 |
Next: CKE RESTAURANTS INC, 10-Q, EX-27.1, 2000-07-06 |
<PAGE> 1
EXHIBIT 12.1
CKE RESTAURANTS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
<TABLE>
<CAPTION>
Sixteen Weeks Ended
-------------------------
May 22, May 17,
2000 1999
-------- --------
<S> <C> <C>
Earnings before fixed charges:
Income (loss) before income taxes and
extraordinary item $ (3,961) $31,661
Fixed charges 30,402 25,267
-------- -------
$ 26,441 $56,928
======== =======
Fixed charges:
Interest expense $ 20,695 $15,678
Interest component of rent expense(1) 9,707 9,589
-------- -------
$ 30,402 $25,267
======== =======
Ratio of earnings to fixed charges 0.9x 2.3x
</TABLE>
---------------
(1) Calculated as one-third of total rent expense
|
|