|
|
|
|
|
|
|
|
|
|
Previous: CKE RESTAURANTS INC, 10-Q, 2000-12-19 |
Next: CKE RESTAURANTS INC, 10-Q, EX-27.1, 2000-12-19 |
<PAGE> 1
EXHIBIT 12.1
CKE RESTAURANTS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
<TABLE>
<CAPTION>
Forty Weeks Ended
---------------------------
November 6, November 1,
2000 1999
----------- -----------
<S> <C> <C>
Earnings before fixed charges:
Income (loss) before income taxes and
extraordinary item ................ $ (76,303) $ 53,247
Fixed charges ............................ 80,203 66,824
--------- --------
$ 3,900 $120,071
========= ========
Fixed charges:
Interest expense ..................... $ 53,510 $ 42,968
Interest component of rent expense (1) 26,693 23,856
--------- --------
$ 80,203 $ 66,824
========= ========
Ratio of earnings to fixed charges ....... 0.0x 1.8x
========= ========
</TABLE>
----------
(1) Calculated as one-third of total rent expense
|
|